UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13A-16 OR 15D-16 UNDER THE SECURITIES
EXCHANGE ACT OF 1934
For the month of March 2011
Commission File Number: 001-33179
AEGEAN MARINE PETROLEUM NETWORK INC.
(Translation of registrant's name into English)
42 Hatzikyriakou Avenue
Piraeus, Athens 185 38
Greece
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ________.
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ________.
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Attached as Exhibit 1 is a copy of the press release of Aegean Marine Petroleum Network Inc. (the "Company"), dated March 2, 2011, announcing the Company's financial and operating results for the fourth quarter ended December 31, 2010.
Attached as Exhibit 2 is a copy of the Company's unaudited consolidated financial statements.
This Report on Form 6-K and the exhibits hereto are hereby incorporated by reference into the Company's Registration Statement on Form F-3 (Registration No. 333-166890), filed with the Securities and Exchange Commission on May 17, 2010, with the exception of the comments of E. Nikolas Tavlarios contained in the fifth paragraph of the press release and the comments Spyros Gianniotis contained in the fourteenth paragraph of the press release.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AEGEAN MARINE PETROLEUM NETWORK INC.
(registrant)
|
Dated: March 7, 2011
|
By: /s/ E. Nikolas Tavlarios
|
|
|
Name: E. Nikolas Tavlarios
Title: President
|
Exhibit 1
| CONTACTS: | ||
| Aegean Marine Petroleum Network Inc. | Investor Relations: | |
| (212) 763-5665 | Leon Berman, Principal | |
| investor@ampni.com | The IGB Group | |
| (212) 477-8438 |
Aegean Marine Petroleum Network Inc.
Announces Fourth Quarter 2010 Financial Results
PIRAEUS, Greece, March 2, 2011 Aegean Marine Petroleum Network Inc. (NYSE: ANW) today announced financial and operating results for the fourth quarter ended December 31, 2010.
Fourth Quarter and Full Year Highlights
|
·
|
Increased sales volumes to 2,890,940 metric tons in Q4 2010 and 10,308,210 metric tons for the full year.
|
|
·
|
Reported net revenue of $51.5 million in Q4 2010 and $235.6 million for the full year.
|
|
·
|
|
Reported EBITDA (as defined in Note 1) of $1.5 million in Q4 2010 and $66.1 million for the full year.
|
|
·
|
|
Reported net loss in Q4 2010 of $12.0 million, or $0.26 basic and diluted loss per share; net loss adjusted for foreign exchange losses was $11.0 million or $0.24 basic and diluted loss per share.
|
|
·
|
|
Announced plans to commence physical supply operations in Cape Verde, increasing global scale to 17 markets covering more than 40 ports worldwide.
|
The Company reported net loss for the three months ended December 31, 2010 of $12.0 million, or $0.26 basic and diluted loss per share. Net loss adjusted for foreign exchange losses was $11.0 million or $0.24 basic and diluted loss per share. For purposes of comparison, for the three months ended December 31, 2009 the Company reported net income of $13.7 million, or $0.32 basic and diluted earnings per share. The weighted average basic and diluted shares outstanding for the three months ended December 31, 2010 were 46,197,217 and 46,141,181, respectively. The weighted average basic and diluted shares outstanding for the three months ended December 31, 2009 were 42,597,306 and 42,894,595, respectively.
Total revenues for the three months ended December 31, 2010, increased by 73.3% to $1,454.0 million compared to $838.8 million for the same period in 2009. For the three months ended December 31, 2010, sales of marine petroleum products increased by 74.6% to $1,449.6 million compared to $830.4 million for the year-earlier period. Net revenue, which equals total revenue less cost of goods sold and cargo transportation expenses, decreased by 12.1% to $51.5 million in the fourth quarter of 2010 compared to $58.6 million in the year-earlier period.
For the three months ended December 31, 2010, the volume of marine fuel sold increased by 65.4% to 2,890,940 metric tons compared to 1,748,308 metric tons in the year-earlier period, as sales volumes increased across major markets.
Operating loss for the fourth quarter of 2010 was $4.6 million compared to operating income of $16.1 for the same period in 2009. Operating expenses, excluding the cost of fuel and cargo transportation
costs, increased to $56.1 million for the three months ended December 31, 2010 compared to $42.5 million for the same period in 2009.
E. Nikolas Tavlarios, President commented, "During the fourth quarter and full year 2010, Aegean Marine increased sales volumes. Our results in the fourth quarter, however, were impacted by ongoing competition in our largest markets, overall softness in the maritime industry and an ample supply of marine fuel, which led to a lower gross spread. Management remains committed to improving future performance and has outlined a strategy to improve profitability through increased sales volumes, lowering operating costs and enhanced fleet utilization. As previously announced, we intend to commence physical supply operations in Cape Verde by the end of this month and further strengthen our geographical sales mix by launching two more start-up markets in the near term. We also expect to complete the first of three new onshore storage facilities during the second half of 2011 and redeploy bunkering tankers to other markets with greater profit potential in our global network. In addition, we recently chartered-out five vessels on short-term contracts in order to maintain a level of stability in our results. While market conditions remain challenging, we expect to emerge from the downturn as a stronger Company based on the demand for our vertically integrated energy services and significant financial flexibility."
For the year ended December 31, 2010, the Company recorded net income of $18.7 million, or $0.40 basic and diluted earnings per share, compared to net income of $48.5 million, or $1.13 basic and diluted earnings per share, for the year-earlier period. The weighted average basic and diluted shares outstanding for the year ended December 31, 2010 were 46,295,973 and 46,445,499, respectively. The weighted average basic and diluted shares outstanding for the year ended December 31, 2009 were 42,579,187 and 42,644,448, respectively.
For the year ended December 31, 2010, the volume of marine fuel sold increased by 66.5% to 10,308,210 metric tons compared to 6,192,755 metric tons in the year-earlier period.
Operating income for the year ended December 31, 2010 was $41.8 million compared to $59.2 million for the same period in 2009.
Liquidity and Capital Resources
As of December 31, 2010, the Company had cash and cash equivalents of $86.5 million and working capital of $212.8 million. Non-cash working capital, or working capital excluding cash and debt, was $402.8 million as of December 31, 2010.
Net cash used in operating activities was $36.5 million for the three months ended December 31, 2010.
Net cash used in investing activities was $19.2 million for the three months ended December 31, 2010, mainly due to the construction of the new-building vessels and the storage facility in Fujairah.
Net cash provided by financing activities was $68.9 million for the three months ended December 31, 2010, and it was mainly a result of the increase in short-term borrowings.
As of December 31, 2010, the Company had approximately $265.5 million in available liquidity to finance working capital requirements, which includes unrestricted cash and cash equivalents and available undrawn amounts under the Company's working capital facilities. Furthermore, as of December 31, 2010, the Company had funds of approximately $13.9 million available under its secured term loans to finance the construction of its new double-hull bunkering tankers.
Spyros Gianniotis, Chief Financial Officer, stated, "With the support of our working capital providers, the Company remains well capitalized to achieve its strategic objectives."
Summary Consolidated Financial and Other Data (Unaudited)
|
For the Three Months Ended December 31,
|
For the Year Ended December 31,
|
|||||||||||||||
|
2009
|
2010
|
2009
|
2010
|
|||||||||||||
|
(in thousands of U.S. dollars, unless otherwise stated)
|
||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||
|
Sales of marine petroleum products
|
$ | 830,366 | $ | 1,449,559 | $ | 2,449,445 | $ | 4,954,599 | ||||||||
|
Voyage and other revenues
|
8,420 | 4,597 | 21,515 | 17,036 | ||||||||||||
|
Total revenues
|
838,786 | 1,454,156 | 2,470,960 | 4,971,635 | ||||||||||||
|
Cost of marine petroleum products sold
|
777,670 | 1,398,271 | 2,266,960 | 4,723,723 | ||||||||||||
|
Salaries, wages and related costs
|
13,367 | 21,232 | 47,708 | 67,378 | ||||||||||||
|
Depreciation and amortization
|
6,098 | 7,168 | 21,678 | 27,898 | ||||||||||||
|
(Gain)/ Loss on sale of vessel
|
91 | - | (4,094 | ) | 1,540 | |||||||||||
|
All other operating expenses
|
25,437 | 32,086 | 79,492 | 109,270 | ||||||||||||
|
Operating income
|
16,123 | (4,601 | ) | 59,216 | 41,826 | |||||||||||
|
Net financing cost
|
3,014 | 5,578 | 10,209 | 17,320 | ||||||||||||
|
FX (gains) losses, net
|
(10 | ) | 1,028 | 329 | 3,612 | |||||||||||
|
Income taxes
|
(580 | ) | 781 | 153 | 2,161 | |||||||||||
|
Net income
|
$ | 13,699 | $ | (11,988 | ) | $ | 48,525 | $ | 18,733 | |||||||
|
Basic earnings per share (U.S. dollars)
|
$ | 0.32 | $ | (0.26 | ) | $ | 1.13 | $ | 0.40 | |||||||
|
Diluted earnings per share (U.S. dollars)
|
$ | 0.32 | $ | (0.26 | ) | $ | 1.13 | $ | 0.40 | |||||||
|
EBITDA(1)
|
$ | 22,231 | $ | 1,539 | $ | 80,565 | $ | 66,112 | ||||||||
|
Other Financial Data:
|
||||||||||||||||
|
Gross spread on marine petroleum products(2)
|
$ | 50,179 | $ | 46,890 | $ | 176,498 | $ | 218,533 | ||||||||
|
Gross spread on lubricants(2)
|
770 | 498 | 2,755 | 2,221 | ||||||||||||
|
Gross spread on marine fuel(2)
|
49,409 | 46,392 | 173,743 | 216,312 | ||||||||||||
|
Gross spread per metric ton of marine
fuel sold (U.S. dollars) (2)
|
28.3 | 16.0 | 28.1 | 21.0 | ||||||||||||
|
Net cash provided by (used in) operating activities
|
8,861 | (36,515 | ) | (61,353 | ) | (64,626 | ) | |||||||||
|
Net cash (used in) investing activities
|
(19,481 | ) | (19,182 | ) | (75,230 | ) | (169,003 | ) | ||||||||
|
Net cash provided by financing activities
|
$ | 15,124 | $ | 68,925 | $ | 144,497 | $ | 265,287 | ||||||||
|
Sales Volume Data (Metric Tons): (3)
|
||||||||||||||||
|
Total sales volumes
|
1,748,308 | 2,890,940 | 6,192,755 | 10,308,210 | ||||||||||||
|
Other Operating Data:
|
||||||||||||||||
|
Number of bunkering tankers, end of period(4)
|
38.0 | 52.0 | 38.0 | 52.0 | ||||||||||||
|
Average number of bunkering tankers(4)(5)
|
37.6 | 51.7 | 33.7 | 48.1 | ||||||||||||
|
Special Purpose Vessels, end of period number(6)...........
|
1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||
|
Number of owned storage facilities, end of period(7)
|
3.0 | 8.0 | 3.0 | 8.0 | ||||||||||||
Summary Consolidated Financial and Other Data (Unaudited)
|
As of
December 31, 2009
|
As of
December 31, 2010
|
|||||||
|
(in thousands of U.S. dollars,
unless otherwise stated)
|
||||||||
|
Balance Sheet Data:
|
||||||||
|
Cash and cash equivalents
|
54,841 | 86,499 | ||||||
|
Gross trade receivables
|
277,381 | 440,975 | ||||||
|
Allowance for doubtful accounts
|
(1,751 | ) | (1,293 | ) | ||||
|
Inventories
|
140,115 | 155,018 | ||||||
|
Current assets
|
508,686 | 733,199 | ||||||
|
Total assets
|
967,345 | 1,339,835 | ||||||
|
Trade payables
|
207,782 | 211,322 | ||||||
|
Current liabilities (including current portion of long-term debt)
|
290,198 | 520,378 | ||||||
|
Total debt
|
401,037 | 624,698 | ||||||
|
Total liabilities
|
632,288 | 869,472 | ||||||
|
Total stockholder's equity
|
335,057 | 470,363 | ||||||
|
Working Capital Data:
|
||||||||
|
Working capital(8)
|
218,488 | 212,821 | ||||||
|
Working capital excluding cash and debt(8)
|
221,794 | 402,762 | ||||||
|
|
1.
|
EBITDA represents net income before interest, taxes, depreciation and amortization. EBITDA does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by United States generally accepted accounting principles, or U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. EBITDA is included herein because it is a basis upon which the Company assesses its operating performance and because the Company believes that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness. The following table reconciles net income to EBITDA for the periods presented:
|
|
For the Three Months Ended
December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||
|
2009
|
2010
|
2009
|
2010
|
|||||||||||||
|
Net income
|
13,699 | (11,988 | ) | 48,525 | 18,733 | |||||||||||
|
Add: Net financing cost
|
3,014 | 5,578 | 10,209 | 17,320 | ||||||||||||
|
Add: Income taxes
|
(580 | ) | 781 | 153 | 2,161 | |||||||||||
|
Add: Depreciation and amortization
|
6,098 | 7,168 | 21,678 | 27,898 | ||||||||||||
|
EBITDA
|
22,231 | 1,539 | 80,565 | 66,112 | ||||||||||||
|
2.
|
Gross spread on marine petroleum products represents the margin the Company generates on sales of marine fuel and lubricants. Gross spread on marine fuel represents the margin that the Company generates on sales of various classifications of marine fuel oil ("MFO") or marine gas oil ("MGO"). Gross spread on lubricants represents the margin that the Company generates on sales of lubricants. The Company calculates the above-mentioned gross spreads by subtracting from the sales of the respective marine petroleum product the cost of the respective marine petroleum product sold and cargo transportation costs. For arrangements in which the Company physically supplies the respective marine petroleum product using its bunkering tankers, costs of the respective marine petroleum products sold represents amounts paid by the Company for the respective marine petroleum product sold in the relevant reporting period. For arrangements in which the respective marine petroleum product is purchased from the Company's related company, Aegean Oil S.A., or Aegean Oil, cost of the respective marine petroleum products sold represents the total amount paid by the Company to the physical supplier for the respective marine petroleum product and its delivery to the customer. For arrangements in which the Company purchases cargos of marine fuel for its floating storage facilities, transportation costs may be included in the purchase price of marine fuels from the supplier or may be incurred separately from a transportation provider.
|
|
|
Gross spread per metric ton of marine fuel sold represents the margin the Company generates per metric ton of marine fuel sold. The Company calculates gross spread per metric ton of marine fuel sold by dividing the gross spread on marine fuel by the sales volume of marine fuel. Marine fuel sales do not include sales of lubricants. The following table reflects the calculation of gross spread per metric ton of marine fuel sold for the periods presented:
|
|
For the Three Months Ended
December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||
|
2009
|
2010
|
2009
|
2010
|
|||||||||||||
|
(in thousands of U.S. dollars, unless otherwise stated)
|
||||||||||||||||
|
Sales of marine petroleum products
|
830,366 | 1,449,559 | 2,449,445 | 4,954,599 | ||||||||||||
|
Less: Cost of marine petroleum products sold
|
(777,670 | ) | (1,398,271 | )) | (2,266,960 | ) | (4,723,723 | ) | ||||||||
|
Less: Cargo transportation costs
|
(2,517 | ) | (4,398 | ) | (5,987 | ) | (12,343 | ) | ||||||||
|
Gross spread on marine petroleum products
|
50,179 | 46,890 | 176,498 | 218,533 | ||||||||||||
|
Less: Gross spread on lubricants
|
(770 | ) | (498 | ) | (2,755 | ) | (2,221 | ) | ||||||||
|
Gross spread on marine fuel
|
49,409 | 46,392 | 173,743 | 216,312 | ||||||||||||
|
Sales volume of marine fuel (metric tons)
|
1,748,308 | 2,890,940 | 6,192,755 | 10,308,210 | ||||||||||||
|
Gross spread per metric ton of marine
fuel sold (U.S. dollars)
|
28.3 | 16.0 | 28.1 | 21.0 | ||||||||||||
|
|
3.
|
Sales volume of marine fuel is the volume of sales of various classifications of MFO and MGO for the relevant period and is denominated in metric tons. The Company does not use the sales volume of lubricants as an indicator.
|
The Company's markets include its physical supply operations in the United Arab Emirates, Gibraltar, Jamaica, Singapore, Northern Europe, Ghana, Vancouver, Montreal, Mexico, Portland (U.K.), Trinidad and Tobago (Southern Caribbean), Tangiers (Morocco), Las Palmas and Greece, where the Company conducts operations through its related company, Aegean Oil.
|
|
4.
|
Bunkering fleet comprises both bunkering vessels and barges.
|
|
|
5.
|
Figure represents average bunkering fleet number for the relevant period, as measured by the sum of the number of days each bunkering tanker or barge was used as part of the fleet during the period divided by the cumulative number of calendar days in the period multiplied by the number of bunkering tankers at the end of the period. This figure does not take into account non-operating days due to either scheduled or unscheduled maintenance.
|
6. Special Purpose Vessels consists of the Orion, a 550 dwt tanker which is based in our Greek market.
|
|
7.
|
The Company operates three Panamax tankers, the Ouranos, the Fos and the Aeolos, and one Aframax tanker, the Leader as floating storage facilities in the United Arab Emirates, Ghana and Gibraltar. Additionally, the Company operates a barge, the Mediterranean, as a floating storage facility in Greece and a small tanker, the Tapuit, as a floating storage facility in Northern Europe. The Company also has on-land storage facilities in Portland and Las Palmas.
|
The ownership of storage facilities allows the Company to mitigate its risk of supply shortages. Generally, storage costs are included in the price of refined marine fuel quoted by local suppliers. The Company expects that the ownership of storage facilities will allow it to convert the variable costs of this storage fee mark-up per metric ton quoted by suppliers into fixed costs of operating its owned storage facilities, thus enabling the Company to spread larger sales volumes over a fixed cost base and to decrease its refined fuel costs.
|
|
8.
|
Working capital is defined as current assets minus current liabilities. Working capital excluding cash and debt is defined as current assets minus cash and cash equivalents minus restricted cash minus current liabilities plus short-term borrowings plus current portion of long-term debt.
|
Fourth Quarter 2010 Dividend Announcement
On March 2, 2011, the Company's Board of Directors declared a fourth quarter 2010 dividend of $0.01 per share payable on March 30, 2011, to shareholders of record as of March 16, 2011. The dividend amount was determined in accordance with the Company's dividend policy of paying cash dividends on a quarterly basis subject to factors including the requirements of Marshall Islands law, future earnings, capital requirements, financial condition, future prospects and such other factors as are determined by the Company's Board of Directors. The Company anticipates retaining most of its future earnings, if any, for use in operations and business expansion.
Conference Call and Webcast Information
Aegean Marine Petroleum Network Inc. will conduct a conference call and simultaneous Internet webcast on Thursday, March 3, 2011 at 8:30 a.m. Eastern Time, to discuss its fourth quarter results. Investors may access the webcast and related slide presentation, by visiting the Company's website at www.ampni.com, and clicking on the webcast link. The conference call also may be accessed via telephone by dialing 877-879-6201 (for U.S.-based callers) or 719-325-4767 (for international callers) and enter the passcode: 4678182.
A replay of the webcast will be available soon after the completion of the call and will be accessible on www.ampni.com. A telephone replay will be available through Thursday, March 17, 2011, by dialing 888-203-1112 (for U.S.-based callers) or 719-457-0820 (for international callers) and enter the passcode: 4678182.
About Aegean Marine Petroleum Network Inc.
Aegean Marine Petroleum Network Inc. is an international marine fuel logistics company that markets and physically supplies refined marine fuel and lubricants to ships in port and at sea. The Company procures product from various sources (such as refineries, oil producers, and traders) and resells it to a diverse group of customers across all major commercial shipping sectors and leading cruise lines. Currently, Aegean has a global presence in more than 17 markets, including Vancouver, Montreal, Mexico, Jamaica, Trinidad and Tobago, West Africa, Gibraltar, U.K., Northern Europe, Piraeus, Patras, the United Arab Emirates, Singapore, Morocco, the Antwerp-Rotterdam-Amsterdam (ARA) region, Las Palmas and Cape Verde.
Cautionary Statement Regarding Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business.
Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.
The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "intend," "anticipate," "estimate," "project," "forecast," "plan," "potential," "may," "should," "expect" and similar expressions identify forward-looking statements. The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include our ability to manage growth, our ability to maintain our business in light of our proposed business and location expansion, our ability to obtain double hull secondhand bunkering tankers, the outcome of legal, tax or regulatory proceedings to which we may become a party, adverse conditions in the shipping or the marine fuel supply industries, our ability to retain our key suppliers and key customers, material disruptions in the availability or supply of crude oil or refined petroleum products, changes in the market price of petroleum, including the volatility of spot pricing, increased levels of competition, compliance or lack of compliance with various environmental and other applicable laws and regulations, our ability to collect accounts receivable, changes in the political, economic or regulatory conditions in the markets in which we operate, and the world in general, our failure to hedge certain financial risks associated with our business, our ability to maintain our current tax treatments and our failure to comply with restrictions in our credit agreements and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.
Exhibit 2
AEGEAN MARINE PETROLEUM NETWORK INC.
BALANCE SHEET
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2010
(Expressed in thousands of U.S. dollars)
|
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 54,841 | $ | 86,499 | ||||
|
Trade receivables, net of allowance for doubtful accounts
of $1,751 and $1,293, as of December 31, 2009 and 2010, respectively
|
||||||||
| 275,630 | 439,682 | |||||||
|
Due from related companies
|
8,454 | 20,510 | ||||||
|
Inventories
|
140,115 | 155,018 | ||||||
|
Prepayments and other current assets
|
24,476 | 26,150 | ||||||
|
Deferred tax asset
|
170 | - | ||||||
|
Restricted cash
|
5,000 | 5,340 | ||||||
|
Total current assets
|
508,686 | 733,199 | ||||||
|
FIXED ASSETS:
|
||||||||
|
Advances for vessels under construction and acquisitions
|
136,494 | 77,858 | ||||||
|
Advances for other fixed assets under construction
|
- | 11,630 | ||||||
|
Vessels, cost
|
321,915 | 479,489 | ||||||
|
Vessels, accumulated depreciation
|
(41,993 | ) | (54,168 | ) | ||||
|
Vessels' net book value
|
279,922 | 425,321 | ||||||
|
Other fixed assets, net
|
1,647 | 13,511 | ||||||
|
Total fixed assets
|
418,063 | 528,320 | ||||||
|
OTHER NON-CURRENT ASSETS:
|
||||||||
|
Deferred charges, net
|
15,376 | 18,065 | ||||||
|
Intangible assets
|
7,095 | 19,984 | ||||||
|
Goodwill
|
17,431 | 37,946 | ||||||
|
Deferred tax asset
|
598 | 2,218 | ||||||
|
Other non-current assets
|
96 | 103 | ||||||
|
Total assets
|
967,345 | 1,339,835 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term borrowings
|
50,000 | 206,884 | ||||||
|
Current portion of long-term debt
|
13,147 | 74,896 | ||||||
|
Trade payables to third parties
|
182,438 | 192,850 | ||||||
|
Trade payables to related companies
|
24,844 | 18,472 | ||||||
|
Other payables to related companies
|
585 | 572 | ||||||
|
Accrued and other current liabilities
|
19,184 | 26,704 | ||||||
|
Total current liabilities
|
290,198 | 520,378 | ||||||
|
OTHER NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net of current portion
|
337,890 | 342,918 | ||||||
|
Deferred tax liability
|
- | 2,669 | ||||||
|
Other non-current liabilities
|
4,200 | 3,507 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
- | - | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.01 par value; 25,000,000 shares authorized, none issued
|
- | - | ||||||
|
Common stock, $0.01 par value; 100,000,000 shares authorized at December 31, 2009 and 2010; 43,009,303 and 46,709,420 shares, issued and outstanding at December 31, 2009 and 2010, respectively
|
430 | 477 | ||||||
|
Treasury stock, $0.01 par value; 0 and 1,000,000 shares, repurchased at December 31, 2009 and December 31, 2010, respectively
|
- | (24,680 | ) | |||||
|
Additional paid-in capital
|
194,112 | 337,196 | ||||||
|
Retained earnings
|
140,515 | 157,370 | ||||||
|
Total stockholders' equity
|
335,057 | 470,363 | ||||||
|
Total liabilities and stockholders' equity
|
967,345 | 1,339,835 | ||||||
AEGEAN MARINE PETROLEUM NETWORK INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2008, 2009 AND 2010
(Expressed in thousands of U.S. dollars – except for share and per share data)
|
For the Year Ended December 31,
|
||||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
REVENUES:
|
||||||||||||
|
Sales of marine petroleum products – third parties
|
$ | 2,757,181 | $ | 2,436,340 | $ | 4,909,128 | ||||||
|
Sales of marine petroleum products – related companies
|
10,886 | 13,105 | 45,471 | |||||||||
|
Voyage revenues
|
1,379 | 9,044 | 7,261 | |||||||||
|
Other revenues
|
8,526 | 12,471 | 9,775 | |||||||||
|
Total revenues
|
2,777,972 | 2,470,960 | 4,971,635 | |||||||||
|
EXPENSES:
|
||||||||||||
|
Cost of marine petroleum products sold (exclusive of items shown separately below) – third parties
|
2,242,911 | 1,999,193 | 4,420,103 | |||||||||
|
Cost of marine petroleum products sold (exclusive of items shown separately below) – related companies
|
351,532 | 267,767 | 303,620 | |||||||||
|
Salaries, wages and related costs
|
41,666 | 47,708 | 67,378 | |||||||||
|
Depreciation
|
12,604 | 16,792 | 21,092 | |||||||||
|
Amortization of drydocking costs
|
3,640 | 4,574 | 5,805 | |||||||||
|
Amortization of finite lived intangibles
|
313 | 312 | 1,001 | |||||||||
|
(Gain)/loss on sale of vessels, net
|
- | (4,094 | ) | 1,540 | ||||||||
|
Other operating expenses
|
73,157 | 79,492 | 109,270 | |||||||||
|
Total expenses
|
2,725,823 | 2,411,744 | 4,929,809 | |||||||||
|
Operating income
|
52,149 | 59,216 | 41,826 | |||||||||
|
OTHER INCOME/(EXPENSE):
|
||||||||||||
|
Interest and finance costs
|
(12,377 | ) | (10,255 | ) | (17,351 | ) | ||||||
|
Interest income
|
501 | 46 | 31 | |||||||||
|
Foreign exchange gains (losses), net
|
1,521 | (329 | ) | (3,612 | ) | |||||||
| (10,355 | ) | (10,538 | ) | (20,932 | ) | |||||||
|
Income before income taxes
|
41,794 | 48,678 | 20,894 | |||||||||
|
Income taxes
|
(1,879 | ) | (153 | ) | (2,161 | ) | ||||||
|
Net income
|
$ | 39,915 | 48,525 | 18,733 | ||||||||
|
Basic earnings per common share
|
$ | 0.94 | $ | 1.13 | $ | 0.40 | ||||||
|
Diluted earnings per common share
|
$ | 0.94 | $ | 1.13 | $ | 0.40 | ||||||
|
Weighted average number of shares, basic
|
42,497,450 | 42,579,187 | 46,295,973 | |||||||||
|
Weighted average number of shares, diluted
|
42,625,801 | 42,644,448 | 46,445,499 | |||||||||
|
The accompanying notes are an integral part of these consolidated financial statements
|
||||||||||||
AEGEAN MARINE PETROLEUM NETWORK INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2008, 2009 AND 2010
(Expressed in thousands of U.S. dollars)
|
For the Year Ended December 31,
|
||||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
| Net income | $ | 39,915 | $ | 48,525 | $ | 18,733 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
12,604 | 16,792 | 21,092 | |||||||||
|
(Release of) provision for doubtful accounts
|
(280 | ) | 428 | (458 | ) | |||||||
|
Share-based compensation
|
2,863 | 3,458 | 4,084 | |||||||||
|
Amortization
|
4,783 | 5,562 | 7,667 | |||||||||
|
Provision for income taxes
|
1,879 | 153 | (589 | ) | ||||||||
|
Gain on sale of vessel
|
- | (4,094 | ) | 1,540 | ||||||||
|
Other non-cash charges
|
(136 | ) | - | 384 | ||||||||
|
Decrease (increase) in:
|
||||||||||||
|
Trade receivables
|
87,228 | (144,792 | ) | (70,342 | ) | |||||||
|
Due from related companies
|
1,185 | (5,953 | ) | (12,056 | ) | |||||||
|
Inventories
|
44,550 | (84,785 | ) | (8,351 | ) | |||||||
|
Prepayments and other current assets
|
(1,187 | ) | (10,915 | ) | 209 | |||||||
|
(Decrease) increase in:
|
||||||||||||
|
Trade payables
|
(35,680 | ) | 114,622 | (19,341 | ) | |||||||
|
Other payables to related companies
|
27 | 398 | (13 | ) | ||||||||
|
Accrued and other current liabilities
|
(14,314 | ) | 5,345 | 2,782 | ||||||||
|
(Increase) decrease in other non-current assets
|
93 | (670 | ) | (6 | ) | |||||||
|
Increase in other non-current liabilities
|
97 | 77 | 112 | |||||||||
|
Payments for drydocking
|
(6,890 | ) | (5,504 | ) | (10,073 | ) | ||||||
|
Net cash provided by (used in) operating activities
|
136,737 | (61,353 | ) | (64,626 | ) | |||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Advances for vessels under construction
|
(116,990 | ) | (84,444 | ) | (59,568 | ) | ||||||
|
Advances for vessel acquisitions
|
(21,665 | ) | (25,420 | ) | (26,576 | ) | ||||||
|
Advances for other fixed assets under construction
|
- | - | (11,630 | ) | ||||||||
|
Corporate acquisitions, net of cash acquired
|
(9,065 | ) | - | (63,652 | ) | |||||||
|
Net proceeds from sale of vessels
|
- | 34,499 | 2,920 | |||||||||
|
Purchase of other fixed assets
|
(549 | ) | (335 | ) | (10,499 | ) | ||||||
|
Decrease in restricted cash
|
14,234 | 5,470 | 2 | |||||||||
|
Increase in restricted cash
|
(1,632 | ) | (5,000 | ) | - | |||||||
|
Net cash used in investing activities
|
(135,667 | ) | (75,230 | ) | (169,003 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from long-term debt
|
93,636 | 133,648 | 176,172 | |||||||||
|
Repayment of long-term debt
|
(4,120 | ) | (36,232 | ) | (116,841 | ) | ||||||
|
Repayment of capital lease obligation
|
- | - | (1,225 | ) | ||||||||
|
Net change in short-term borrowings
|
(43,000 | ) | 50,000 | 95,103 | ||||||||
|
Repurchases of common stock
|
- | - | (24,680 | ) | ||||||||
|
Financing costs paid
|
(915 | ) | (1,200 | ) | (411 | ) | ||||||
|
Proceeds from the issuance of common stock
|
- | - | 147,109 | |||||||||
|
Issuance of common stock cost
|
- | - | (8,062 | ) | ||||||||
|
Dividends paid
|
(1,711 | ) | (1,719 | ) | (1,878 | ) | ||||||
|
Net cash provided by financing activities
|
43,890 | 144,497 | 265,287 | |||||||||
|
Net increase in cash and cash equivalents
|
44,960 | 7,914 | 31,658 | |||||||||
|
Cash and cash equivalents at beginning of year
|
1,967 | 46,927 | 54,841 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 46,927 | $ | 54,841 | $ | 86,499 | ||||||
AEGEAN MARINE PETROLEUM NETWORK INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2008, 2009 AND 2010
(Expressed in thousands of U.S. dollars – except for share and per share data)
|
Common Stock
|
Trasury Stock
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income
|
Total
|
|||||||||||||||||||||||||||
|
# of Shares
|
Par Value
|
# of Shares
|
Par Value
|
|||||||||||||||||||||||||||||
|
BALANCE, December 31, 2007
|
42,461,428 | $ | 425 | - | - | $ | 187,795 | $ | 55,505 | - | $ | 243,725 | ||||||||||||||||||||
|
- Net income
|
- | - | - | - | - | 39,915 | - | 39,915 | ||||||||||||||||||||||||
|
- Dividends declared and paid ($0.04 per share)
|
- | - | - | - | - | (1,711 | ) | - | (1,711 | ) | ||||||||||||||||||||||
|
- Share-based compensation (Note 19)
|
82,180 | - | - | - | 2,863 | - | - | 2,863 | ||||||||||||||||||||||||
|
- Foreign currency translation adjustment
|
- | - | - | - | - | - | 211 | 211 | ||||||||||||||||||||||||
|
BALANCE, December 31, 2008
|
42,543,608 | $ | 425 | - | - | $ | 190,658 | $ | 93,709 | $ | 211 | $ | 285,003 | |||||||||||||||||||
|
- Net income
|
- | - | - | - | - | 48,525 | - | 48,525 | ||||||||||||||||||||||||
|
- Dividends declared and paid ($0.04 per share)
|
- | - | - | - | - | (1,719 | ) | - | (1,719 | ) | ||||||||||||||||||||||
|
- Share-based compensation (Note 19)
|
465,695 | 5 | - | - | 3,454 | - | - | 3,459 | ||||||||||||||||||||||||
|
- Foreign currency translation adjustment
|
- | - | - | - | - | - | (211 | ) | (211 | ) | ||||||||||||||||||||||
|
BALANCE, December 31, 2009
|
43,009,303 | $ | 430 | - | - | $ | 194,112 | $ | 140,515 | - | $ | 335,057 | ||||||||||||||||||||
|
- Net income
|
- | - | - | - | - | 18,733 | - | 18,733 | ||||||||||||||||||||||||
|
- Dividends declared and paid ($0.04 per share)
|
- | - | - | - | - | (1,878 | ) | - | (1,878 | ) | ||||||||||||||||||||||
|
- Issuance of common stock (Note 20)
|
4,491,900 | 45 | - | - | 139,002 | - | - | 139,047 | ||||||||||||||||||||||||
|
- Share-based compensation (Note 19)
|
208,217 | 2 | - | - | 4,082 | - | - | 4,084 | ||||||||||||||||||||||||
|
- Repurchases of common stock (Note 20)
|
- | - | (1,000,000 | ) | (10 | ) | (24,670 | ) | - | - | (24,680 | ) | ||||||||||||||||||||
|
BALANCE, December 31, 2010
|
47,709,420 | 477 | (1,000,000 | ) | (10 | ) | 312,526 | 157,370 | - | 470,363 | ||||||||||||||||||||||