Delaware
|
20-4154978
|
|||
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification Number)
|
|||
400 Somerset Street, New Brunswick, New
Jersey
|
08901
|
|||
(Address
of Principal Executive Office)
|
(Zip
Code)
|
(732) 342-7600
|
||
(Issuer’s
Telephone Number including area code)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
||
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
þ
|
||
(Do
not check if a smaller reporting
company)
|
Class
|
Outstanding
at May 1, 2010
|
|
Common
Stock, $0.01 Par Value
|
5,783,131
|
PART
I. FINANCIAL INFORMATION
|
|||
Page
Number
|
|||
Item
1.
|
1
|
||
Item
2.
|
21 | ||
Item
3.
|
32
|
||
Item
4T.
|
32
|
||
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
33
|
||
Item
1a.
|
33
|
||
Item
2.
|
33
|
||
Item
3.
|
33
|
||
Item
4.
|
33
|
||
Item
5.
|
33
|
||
Item
6.
|
33
|
||
34
|
MAGYAR BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(In
Thousands, Except Share and Per Share Data)
|
||||||||
March 31,
2010 |
September 30,
2009 |
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
|
$ | 2,672 | $ | 3,529 | ||||
Interest
earning deposits with banks
|
3,622 | 4,392 | ||||||
Total
cash and cash equivalents
|
6,294 | 7,921 | ||||||
Investment
securities - available for sale, at fair value
|
14,710 | 18,083 | ||||||
Investment
securities - held to maturity, at amortized cost (fair value of $51,526
and $55,997 at March 31, 2010 and September 30, 2009,
respectively)
|
51,566 | 55,951 | ||||||
Federal
Home Loan Bank of New York stock, at cost
|
3,131 | 3,178 | ||||||
Loans
receivable, net of allowance for loan losses of $5,811 and $5,807 at March
31, 2010 and September 30, 2009, respectively
|
426,667 | 438,997 | ||||||
Bank
owned life insurance
|
11,220 | 10,996 | ||||||
Accrued
interest receivable
|
2,051 | 2,207 | ||||||
Premises
and equipment, net
|
20,163 | 20,622 | ||||||
Other
real estate owned
|
10,103 | 5,562 | ||||||
Other
assets
|
4,944 | 1,690 | ||||||
Total
assets
|
$ | 550,849 | $ | 565,207 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 435,198 | $ | 448,517 | ||||
Escrowed
funds
|
1,231 | 1,246 | ||||||
Federal
Home Loan Bank of New York advances
|
54,090 | 55,127 | ||||||
Securities
sold under agreements to repurchase
|
15,000 | 15,000 | ||||||
Accrued
interest payable
|
527 | 675 | ||||||
Accounts
payable and other liabilities
|
4,541 | 4,615 | ||||||
Total
liabilities
|
510,587 | 525,180 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock: $.01 Par Value, 1,000,000 shares authorized; none
issued
|
- | - | ||||||
Common
stock: $.01 Par Value, 8,000,000 shares authorized; 5,923,742 issued;
5,783,131 and 5,767,434 outstanding at March 31, 2010 and September 30,
2009, respectively, at cost
|
59 | 59 | ||||||
Additional
paid-in capital
|
26,224 | 26,329 | ||||||
Treasury
stock: 140,611 and 156,308 shares at March 31, 2010 and September 30,
2009, respectively, at cost
|
(1,704 | ) | (1,897 | ) | ||||
Unearned
Employee Stock Ownership Plan shares
|
(1,402 | ) | (1,454 | ) | ||||
Retained
earnings
|
17,658 | 17,323 | ||||||
Accumulated
other comprehensive loss
|
(573 | ) | (333 | ) | ||||
Total
stockholders' equity
|
40,262 | 40,027 | ||||||
Total
liabilities and stockholders' equity
|
$ | 550,849 | $ | 565,207 |
MAGYAR BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
For
the Three Months Ended March 31,
|
For
the Six Months Ended March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans,
including fees
|
$ | 5,788 | $ | 5,740 | $ | 11,588 | $ | 11,538 | ||||||||
Investment
securities
|
||||||||||||||||
Taxable
|
632 | 802 | 1,327 | 1,636 | ||||||||||||
Tax-exempt
|
1 | 12 | 3 | 44 | ||||||||||||
Federal
Home Loan Bank of New York stock
|
46 | 22 | 91 | 6 | ||||||||||||
Total
interest and dividend income
|
6,467 | 6,576 | 13,009 | 13,224 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
1,667 | 2,359 | 3,484 | 4,798 | ||||||||||||
Borrowings
|
698 | 781 | 1,415 | 1,594 | ||||||||||||
Total
interest expense
|
2,365 | 3,140 | 4,899 | 6,392 | ||||||||||||
Net
interest and dividend income
|
4,102 | 3,436 | 8,110 | 6,832 | ||||||||||||
|
||||||||||||||||
Provision
for loan losses
|
750 | 411 | 1,150 | 4,413 | ||||||||||||
Net
interest and dividend income after provision for loan
losses
|
3,352 | 3,025 | 6,960 | 2,419 | ||||||||||||
Other
income
|
||||||||||||||||
Service
charges
|
259 | 196 | 501 | 402 | ||||||||||||
Other
operating income
|
130 | 122 | 248 | 232 | ||||||||||||
Gains
on sales of loans
|
39 | 14 | 115 | 14 | ||||||||||||
Gains
on sales of investment securities
|
270 | 772 | 349 | 772 | ||||||||||||
Gains
on the sales of other real estate owned
|
97 | - | 97 | - | ||||||||||||
Total
other income
|
795 | 1,104 | 1,310 | 1,420 | ||||||||||||
Other
expenses
|
||||||||||||||||
Compensation
and employee benefits
|
1,897 | 2,080 | 4,617 | 4,108 | ||||||||||||
Occupancy
expenses
|
631 | 634 | 1,253 | 1,280 | ||||||||||||
Advertising
|
47 | 62 | 89 | 132 | ||||||||||||
Professional
fees
|
341 | 186 | 568 | 353 | ||||||||||||
Service
fees
|
144 | 141 | 289 | 286 | ||||||||||||
FDIC
deposit insurance premiums
|
284 | 165 | 551 | 244 | ||||||||||||
Other
expenses
|
522 | 427 | 924 | 843 | ||||||||||||
Total
other expenses
|
3,866 | 3,695 | 8,291 | 7,246 | ||||||||||||
Income
(loss) before income tax expense (benefit)
|
281 | 434 | (21 | ) | (3,407 | ) | ||||||||||
Income
tax expense (benefit)
|
2 | 25 | (321 | ) | 44 | |||||||||||
Net
income (loss)
|
$ | 279 | $ | 409 | $ | 300 | $ | (3,451 | ) | |||||||
Net
income (loss) per share-basic and diluted
|
$ | 0.05 | $ | 0.07 | $ | 0.05 | $ | (0.60 | ) |
MAGYAR BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
For
the Six Months Ended March 31, 2010
|
||||||||||||||||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||||||||||
Shares Outstanding
|
Par Value
|
Additional
Paid-In Capital
|
Treasury Stock
|
Unearned
ESOP Shares
|
Retained Earnings
|
Accumulated
Other Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||||
Balance,
September 30, 2009
|
5,767,434 | $ | 59 | $ | 26,329 | $ | (1,897 | ) | $ | (1,454 | ) | $ | 17,323 | $ | (333 | ) | $ | 40,027 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 300 | - | 300 | ||||||||||||||||||||||||
Unrealized
gain on securities available-for-sale, net of tax expense of
$45
|
- | - | - | - | - | - | 60 | 60 | ||||||||||||||||||||||||
Reclassification
adjustment for gains included in net loss, net of tax benefit of
$139
|
- | - | - | - | - | - | (210 | ) | (210 | ) | ||||||||||||||||||||||
Unrealized
loss on derivatives, net of tax benefit of $60
|
- | - | - | - | - | - | (90 | ) | (90 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | - | - | 60 | ||||||||||||||||||||||||
- | - | - | - | - | - | - | ||||||||||||||||||||||||||
Treasury
stock used for restricted stock plan
|
15,697 | - | (228 | ) | 193 | - | 35 | - | - | |||||||||||||||||||||||
ESOP
shares allocated
|
- | - | (28 | ) | - | 52 | - | - | 24 | |||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | 151 | - | - | - | - | 151 | ||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||
Balance,
March 31, 2010
|
5,783,131 | $ | 59 | $ | 26,224 | $ | (1,704 | ) | $ | (1,402 | ) | $ | 17,658 | $ | (573 | ) | $ | 40,262 | ||||||||||||||
The
accompanying notes are an integral part of this statement.
|
MAGYAR BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(In
Thousands)
|
||||||||
For
the Six Months
|
||||||||
Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Operating
activities
|
||||||||
Net
income (loss)
|
$ | 300 | $ | (3,451 | ) | |||
Adjustment
to reconcile net income (loss) to net cash provided (used) by operating
activities
|
||||||||
Depreciation
expense
|
560 | 546 | ||||||
Premium
amortization on investment securities, net
|
75 | 28 | ||||||
Proceeds
from the sales of loans
|
1,875 | 597 | ||||||
Provision
for loan losses
|
1,150 | 4,413 | ||||||
Gains
on sale of loans
|
(115 | ) | (14 | ) | ||||
Gains
on sales of available for sale securities
|
(349 | ) | (772 | ) | ||||
Losses
on the sales of other real estate owned
|
(97 | ) | - | |||||
ESOP
compensation expense
|
24 | 30 | ||||||
Stock-based
compensation expense
|
151 | 232 | ||||||
Decrease
(increase) in accrued interest receivable
|
156 | 114 | ||||||
Increase
in bank owned life insurance
|
(224 | ) | (222 | ) | ||||
Increase
in other assets
|
(3,262 | ) | (2,090 | ) | ||||
(Decrease)
increase in accrued interest payable
|
(148 | ) | 17 | |||||
(Decrease)
increase in accounts payable and other liabilities
|
(74 | ) | 4,270 | |||||
Net
cash (used) provided by operating activities
|
22 | 3,698 | ||||||
Investing
activities
|
||||||||
Net
increase in loans receivable
|
4,182 | (33,145 | ) | |||||
Purchases
of investment securities held to maturity
|
(7,153 | ) | (15,132 | ) | ||||
Purchases
of investment securities available for sale
|
(1,775 | ) | (21,927 | ) | ||||
Sales
of investment securities held to maturity
|
4,000 | - | ||||||
Sales
of investment securities available for sale
|
3,555 | 25,129 | ||||||
Proceeds
from calls of investment securities held to maturity
|
3,028 | 10 | ||||||
Principal
repayments on investment securities held to maturity
|
4,445 | 1,093 | ||||||
Principal
repayments on investment securities available for sale
|
1,688 | 3,906 | ||||||
Purchases
of premises and equipment
|
(101 | ) | (55 | ) | ||||
Investment
in other real estate owned
|
(81 | ) | (291 | ) | ||||
Proceeds
from the sale of other real estate owned
|
887 | 1,240 | ||||||
Redemption
(purchase) of Federal Home Loan Bank stock
|
47 | 634 | ||||||
Net
cash provided (used) by investing activities
|
12,722 | (38,538 | ) | |||||
Financing
activities
|
||||||||
Net
(decrease) increase in deposits
|
(13,319 | ) | 55,467 | |||||
Net
decrease in escrowed funds
|
(15 | ) | (5 | ) | ||||
Proceeds
from long-term advances
|
- | 4,000 | ||||||
Repayments
of long-term advances
|
(1,037 | ) | (527 | ) | ||||
Net
change in short-term advances
|
- | (17,550 | ) | |||||
Purchase
of treasury stock
|
- | (62 | ) | |||||
Net
cash (used) provided by financing activities
|
(14,371 | ) | 41,323 | |||||
Net
decrease in cash and cash equivalents
|
(1,627 | ) | 6,483 | |||||
Cash
and cash equivalents, beginning of period
|
7,921 | 5,013 | ||||||
Cash
and cash equivalents, end of period
|
$ | 6,294 | $ | 11,496 | ||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid for
|
||||||||
Interest
|
$ | 5,047 | $ | 6,377 | ||||
Income
taxes
|
$ | 4 | $ | 39 | ||||
Non-cash
investing activities
|
||||||||
Real
estate acquired in full satisfaction of loans in
foreclosure
|
$ | 5,238 | $ | 1,900 |
For
the Three Months Ended March 31,
|
For
the Six Months Ended March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In
thousands except for per share data)
|
||||||||||||||||
Income
(loss) applicable to common shares
|
$ | 279 | $ | 409 | $ | 300 | $ | (3,451 | ) | |||||||
Weighted
average number of common shares outstanding - basic
|
5,782 | 5,767 | 5,780 | 5,766 | ||||||||||||
Stock
options and restricted stock
|
- | - | - | - | ||||||||||||
Weighted
average number of common shares and common share equivalents -
diluted
|
5,782 | 5,767 | 5,780 | 5,766 | ||||||||||||
Basic
earnings (loss) per share
|
$ | 0.05 | $ | 0.07 | $ | 0.05 | $ | (0.60 | ) | |||||||
Diluted
earnings (loss) per share
|
$ | 0.05 | $ | 0.07 | $ | 0.05 | $ | (0.60 | ) |
Number
of Stock Options
|
Weighted
Average Exercise
Price
|
Weighted
Average Remaining
Contractual Life |
Aggregate
Intrinsic Value
|
||||||||||
Balance
at September 30, 2009
|
217,826 | $ | 14.61 | ||||||||||
Granted
|
- | - | |||||||||||
Exercised
|
- | - | |||||||||||
Forfeited
|
(29,550 | ) | 14.61 | ||||||||||
Balance
at March 31, 2010
|
188,276 | $ | 14.61 |
6.9
years
|
$ | - | |||||||
Exercisable
at March 31, 2010
|
120,846 | $ | 14.61 |
6.9
years
|
$ | - |
Number
of Stock Awards
|
Weighted
Average Grant Date Fair
Value
|
|||||||
Balance
at September 30, 2009
|
62,890 | $ | 14.51 | |||||
Granted
|
- | - | ||||||
Vested
|
(15,697 | ) | 14.55 | |||||
Forfeited
|
(15,800 | ) | 14.36 | |||||
Balance
at March 31, 2010
|
31,393 | $ | 14.55 |
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Before
Tax Amount
|
Tax
Benefit (Expense)
|
Net
of Tax Amount
|
Before
Tax Amount
|
Tax
Benefit (Expense)
|
Net
of Tax Amount
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses) arising during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ | 395 | $ | (153 | ) | $ | 242 | $ | (1,289 | ) | $ | 518 | $ | (771 | ) | |||||||||
Less
reclassification adjustment for gains (losses) realized in net
income
|
(270 | ) | 107 | (163 | ) | 772 | (308 | ) | 464 | |||||||||||||||
Interest
rate derivatives
|
(72 | ) | 29 | (43 | ) | (64 | ) | 26 | (38 | ) | ||||||||||||||
Other
comprehensive income (loss), net
|
$ | 53 | $ | (17 | ) | $ | 36 | $ | (581 | ) | $ | 236 | $ | (345 | ) |
Six
Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Before
Tax Amount
|
Tax
Benefit (Expense)
|
Net
of Tax Amount
|
Before
Tax Amount
|
Tax
Benefit (Expense)
|
Net
of Tax Amount
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses) arising during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ | 105 | $ | (45 | ) | $ | 60 | $ | (224 | ) | $ | 109 | $ | (115 | ) | |||||||||
Less reclassification adjustment
for gains (losses) realized in net income
|
(349 | ) | 139 | (210 | ) | 772 | (308 | ) | 464 | |||||||||||||||
Interest
rate derivatives
|
(150 | ) | 60 | (90 | ) | 27 | (11 | ) | 16 | |||||||||||||||
Other
comprehensive income (loss), net
|
$ | (394 | ) | $ | 154 | $ | (240 | ) | $ | 575 | $ | (210 | ) | $ | 365 |
Level 1 -
|
Valuation
is based upon quoted prices for identical instruments traded in active
markets.
|
Level 2 -
|
Valuation
is based upon quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not
active and model-based valuation techniques for which all significant
assumptions are observable in the
market.
|
Level 3 -
|
Valuation
is generated from model-based techniques that use significant assumptions
not observable in the market. These unobservable assumptions reflect our
own estimates of assumptions that market participants would use in pricing
the asset or liability. Valuation techniques include the use of option
pricing models, discounted cash flow models and similar techniques. The
results cannot be determined with precision and may not be realized in an
actual sale or immediate settlement of the asset or
liability.
|
Fair
Value at March 31, 2010
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Investment
securities available-for-sale
|
$ | 14,710 | $ | - | $ | 14,710 | $ | - | ||||||||
Derivatives
|
149 | - | 149 | - | ||||||||||||
$ | 14,859 | $ | - | $ | 14,859 | $ | - |
Fair
Value at September 30, 2009
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Investment
securities available-for-sale
|
$ | 18,083 | $ | - | $ | 18,083 | $ | - | ||||||||
Derivatives
|
234 | - | 234 | - | ||||||||||||
$ | 18,317 | $ | - | $ | 18,317 | $ | - |
Fair
Value at March 31, 2010
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Mortgage
servicing rights
|
$ | 129 | $ | - | $ | - | $ | 129 | ||||||||
Impaired
loans
|
13,318 | - | - | 13,318 | ||||||||||||
Other
real estate owned
|
10,103 | - | - | 10,103 | ||||||||||||
$ | 23,550 | $ | - | $ | - | $ | 23,550 |
Fair
Value at September 30, 2009
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Mortgage
servicing rights
|
$ | 103 | $ | - | $ | - | $ | 103 | ||||||||
Impaired
loans
|
19,051 | - | - | 19,051 | ||||||||||||
Other
real estate owned
|
5,562 | - | - | 5,562 | ||||||||||||
$ | 24,716 | $ | - | $ | - | $ | 24,716 |
March 31,
2010
|
September 30,
2009
|
|||||||||||||||
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Financial
assets
|
||||||||||||||||
Investment
securities
|
$ | 66,276 | $ | 66,236 | $ | 74,034 | $ | 74,080 | ||||||||
Loans,
net of allowance for loan losses
|
$ | 426,667 | $ | 431,721 | $ | 438,997 | $ | 445,099 | ||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
||||||||||||||||
Demand,
NOW and money market savings
|
$ | 232,602 | $ | 232,602 | $ | 228,076 | $ | 228,076 | ||||||||
Certificates
of deposit
|
202,596 | 206,132 | 220,441 | 213,569 | ||||||||||||
Total
deposits
|
$ | 435,198 | $ | 438,734 | $ | 448,517 | $ | 441,645 | ||||||||
Borrowings
|
$ | 69,090 | $ | 72,621 | $ | 70,127 | $ | 73,868 | ||||||||
Interest
rate derivatives
|
$ | 149 | $ | 149 | $ | 234 | $ | 234 |
At
March 31, 2010
|
At
September 30, 2009
|
|||||||||||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||||||||||
Obligations
of U.S. government-sponsored enterprises:
|
||||||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
$ | 8,147 | $ | 133 | $ | (11 | ) | $ | 8,269 | $ | 10,703 | $ | 216 | $ | (1 | ) | $ | 10,918 | ||||||||||||||
Debt
securities
|
2,238 | 40 | - | 2,278 | 2,237 | 6 | - | 2,243 | ||||||||||||||||||||||||
Private
label mortgage-backed securities - residential
|
4,654 | - | (491 | ) | 4,163 | 5,227 | - | (305 | ) | 4,922 | ||||||||||||||||||||||
Total
securities available for sale
|
$ | 15,039 | $ | 173 | $ | (502 | ) | $ | 14,710 | $ | 18,167 | $ | 222 | $ | (306 | ) | $ | 18,083 |
At
March 31, 2010
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
(Dollars
in thousands)
|
||||||||
Due
within 1 year
|
$ | - | $ | - | ||||
Due
after 1 but within 5 years
|
- | - | ||||||
Due
after 5 but within 10 years
|
- | - | ||||||
Due
after 10 years
|
2,238 | 2,278 | ||||||
Total
debt securities
|
2,238 | 2,278 | ||||||
Mortgage-backed
securities:
|
||||||||
Residential(1)
|
12,801 | 12,432 | ||||||
Total
|
$ | 15,039 | $ | 14,710 |
|
(1)
|
Mortgage-backed
securities – residential include an amortized cost of $8.1 million and a
fair value of $8.3 million for Obligation of U.S. government-sponsored
enterprises issued by Federal National Mortgage Association and Federal
Home Loan Mortgage Corporation. Also included are mortgage-backed
securities issued by non-U.S. government-sponsored enterprises with an
amortized cost of $4.7 million and fair value of $4.2
million.
|
At
March 31, 2010
|
At
September 30, 2009
|
|||||||||||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||||||||||
Obligations
of U.S. government agencies:
|
||||||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
$ | 16,994 | $ | 16 | $ | (175 | ) | $ | 16,835 | $ | 16,258 | $ | 12 | $ | (378 | ) | $ | 15,892 | ||||||||||||||
Mortgage-backed
securities - commercial
|
1,938 | 1 | - | 1,939 | 1,981 | 1 | (1 | ) | 1,981 | |||||||||||||||||||||||
Obligations
of U.S. government-sponsored enterprises:
|
||||||||||||||||||||||||||||||||
Mortgage
backed securities - residential
|
23,433 | 251 | (114 | ) | 23,570 | 22,757 | 215 | (50 | ) | 22,922 | ||||||||||||||||||||||
Debt
securities
|
6,998 | 28 | (19 | ) | 7,007 | 8,020 | 43 | - | 8,063 | |||||||||||||||||||||||
Private
label mortgage-backed securities - residential
|
2,106 | 92 | (127 | ) | 2,071 | 2,813 | 79 | - | 2,892 | |||||||||||||||||||||||
Obligations
of state and political subdivisions
|
97 | 7 | - | 104 | 122 | 9 | - | 131 | ||||||||||||||||||||||||
Corporate
securities
|
- | - | - | - | 4,000 | 116 | - | 4,116 | ||||||||||||||||||||||||
Total
securities held to maturity
|
$ | 51,566 | $ | 395 | $ | (435 | ) | $ | 51,526 | $ | 55,951 | $ | 475 | $ | (429 | ) | $ | 55,997 |
At
March 31, 2010
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
(Dollars
in thousands)
|
||||||||
Due
within 1 year
|
$ | - | $ | - | ||||
Due
after 1 but within 5 years
|
97 | 104 | ||||||
Due
after 5 but within 10 years
|
3,998 | 4,003 | ||||||
Due
after 10 years
|
3,000 | 3,004 | ||||||
Total
debt securities
|
7,095 | 7,111 | ||||||
Mortgage-backed
securities:
|
||||||||
Residential(1)
|
42,533 | 42,476 | ||||||
Commercial(2)
|
1,938 | 1,939 | ||||||
Total
|
$ | 51,566 | $ | 51,526 |
|
(1)
|
Mortgage-backed
securities – residential include an amortized cost of $17.0 million and a
fair value of $16.8 million for obligations of U.S. government agencies
issued by the Government National Mortgage Association. Obligations of
U.S. government-sponsored enterprises includes obligations issued by
Federal National Mortgage Association and Federal Home Loan Mortgage
Corporation which had an amortized cost of $23.4 million and a fair value
of $23.6 million. Also included are mortgage-backed securities issued by
non-U.S. government-sponsored enterprises with an amortized cost of $2.1
million and a fair value of $2.1
million.
|
|
(2)
|
Mortgage-backed
securities – commercial include an amortized cost of $1.9 million and a
fair value of $1.9 million for obligations of U.S. government agencies
issued by the Small Business
Administration.
|
March 31,
2010
|
||||||||||||||||||||||||||||
Less
Than 12 Months
|
12
Months Or Greater
|
Total
|
||||||||||||||||||||||||||
Number
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
Obligations
of U.S. government agencies:
|
||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
7 | $ | 12,046 | $ | (165 | ) | $ | 2,928 | $ | (10 | ) | $ | 14,974 | $ | (175 | ) | ||||||||||||
Obligations
of U.S. government-sponsored enterprises:
|
||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
4 | 4,214 | (54 | ) | 2,080 | (71 | ) | 6,294 | (125 | ) | ||||||||||||||||||
Debt
securities
|
1 | 1,980 | (19 | ) | - | - | 1,980 | (19 | ) | |||||||||||||||||||
Private
label mortgage-backed securities:
|
||||||||||||||||||||||||||||
Residential
|
4 | 833 | (127 | ) | 4,163 | (491 | ) | 4,996 | (618 | ) | ||||||||||||||||||
Total
|
16 | $ | 19,073 | $ | (365 | ) | $ | 9,171 | $ | (572 | ) | $ | 28,244 | $ | (937 | ) |
September
30, 2009
|
||||||||||||||||||||||||||||
Less
Than 12 Months
|
12
Months Or Greater
|
Total
|
||||||||||||||||||||||||||
Number
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
Obligations
of U.S. government agencies:
|
||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
5 | $ | 8,967 | $ | (379 | ) | $ | - | $ | - | $ | 8,967 | $ | (379 | ) | |||||||||||||
Mortgage-backed
securities - commercial
|
2 | - | - | 90 | (1 | ) | 90 | (1 | ) | |||||||||||||||||||
Obligations
of U.S. government-sponsored enterprises:
|
||||||||||||||||||||||||||||
Mortgage-backed
securities - residential
|
5 | 10,497 | (50 | ) | - | - | 10,497 | (50 | ) | |||||||||||||||||||
Private
label mortgage-backed securities:
|
||||||||||||||||||||||||||||
Residential
|
3 | 2,244 | (29 | ) | 2,678 | (276 | ) | 4,922 | (305 | ) | ||||||||||||||||||
Total
|
15 | $ | 21,708 | $ | (458 | ) | $ | 2,768 | $ | (277 | ) | $ | 24,476 | $ | (735 | ) |
March 31,
2010
|
September 30,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
One-to
four-family residential
|
$ | 170,855 | $ | 172,415 | ||||
Commercial
real estate
|
102,516 | 105,764 | ||||||
Construction
|
84,684 | 93,217 | ||||||
Home
equity lines of credit
|
23,028 | 22,528 | ||||||
Commercial
business
|
37,506 | 37,372 | ||||||
Other
|
13,834 | 13,484 | ||||||
Total
loans receivable
|
432,423 | 444,780 | ||||||
Net
deferred loan costs
|
55 | 24 | ||||||
Allowance
for loan losses
|
(5,811 | ) | (5,807 | ) | ||||
Total
loans receivable, net
|
$ | 426,667 | $ | 438,997 |
March 31,
2010
|
September 30,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Demand
accounts
|
$ | 34,669 | $ | 35,221 | ||||
Savings
accounts
|
65,446 | 57,864 | ||||||
NOW
accounts
|
46,078 | 49,456 | ||||||
Money
market accounts
|
86,409 | 85,535 | ||||||
Certificates
of deposit
|
171,312 | 187,289 | ||||||
Retirement
certificates
|
31,284 | 33,152 | ||||||
$ | 435,198 | $ | 448,517 |
Fair
Value
|
|||||||||||||||||
Notional
Amount
|
Strike
|
Maturity
Date
|
March
31, 2010
|
September
30, 2009
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Interest
rate floor
|
$ | 5,000 | 7.25 | % |
12/27/10
|
$ | 149 | $ | 234 |
March 31,
2010
|
September 30,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Financial
instruments whose contract amounts represent credit risk
|
||||||||
Letters
of credit
|
$ | 2,093 | $ | 2,318 | ||||
Unused
line of credits
|
35,799 | 35,859 | ||||||
Fixed
rate loan commitments
|
2,879 | 3,863 | ||||||
Variable
rate loan commitments
|
- | 1,120 | ||||||
$ | 40,771 | $ | 43,160 |
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||
Comparative
Average Balance Sheets
|
||||||||||||||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||||||||||
For the Three Months Ended
March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/ Expense
|
Yield/Cost
(Annualized)
|
Average
Balance
|
Interest
Income/ Expense
|
Yield/Cost
(Annualized)
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ | 4,362 | $ | 1 | 0.07 | % | $ | 2,883 | $ | 1 | 0.09 | % | ||||||||||||
Loans
receivable, net
|
431,721 | 5,788 | 5.44 | % | 425,471 | 5,740 | 5.41 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
64,860 | 631 | 3.94 | % | 66,217 | 801 | 4.85 | % | ||||||||||||||||
Tax-exempt
(1)
|
102 | 1 | 5.80 | % | 1,184 | 18 | 6.01 | % | ||||||||||||||||
FHLB
of NY stock
|
3,178 | 46 | 5.90 | % | 3,991 | 22 | 2.26 | % | ||||||||||||||||
Total
interest-earning assets
|
504,223 | 6,467 | 5.20 | % | 499,746 | 6,582 | 5.28 | % | ||||||||||||||||
Noninterest-earning
assets
|
51,591 | 44,503 | ||||||||||||||||||||||
Total
assets
|
$ | 555,814 | $ | 544,249 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (2)
|
$ | 63,025 | 174 | 1.12 | % | $ | 41,590 | 105 | 1.02 | % | ||||||||||||||
NOW
accounts (3)
|
137,339 | 356 | 1.05 | % | 108,751 | 384 | 1.42 | % | ||||||||||||||||
Time
deposits (4)
|
204,031 | 1,137 | 2.26 | % | 228,058 | 1,870 | 3.29 | % | ||||||||||||||||
Total
interest-bearing deposits
|
404,395 | 1,667 | 1.67 | % | 378,399 | 2,359 | 2.50 | % | ||||||||||||||||
Borrowings
|
70,131 | 698 | 4.04 | % | 90,621 | 781 | 3.46 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
474,526 | 2,365 | 2.02 | % | 469,020 | 3,140 | 2.69 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
41,102 | 28,453 | ||||||||||||||||||||||
Total
liabilities
|
515,628 | 497,473 | ||||||||||||||||||||||
Retained
earnings
|
40,186 | 46,776 | ||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ | 555,814 | $ | 544,249 | ||||||||||||||||||||
Tax-equivalent
basis adjustment
|
- | (6 | ) | |||||||||||||||||||||
Net
interest income
|
$ | 4,102 | $ | 3,436 | ||||||||||||||||||||
Interest
rate spread
|
3.18 | % | 2.59 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 29,697 | $ | 30,726 | ||||||||||||||||||||
Net
interest margin
(5)
|
3.30 | % | 2.76 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
106.26 | % | 106.55 | % |
(1)
|
Calculated
using 34% tax rate for all periods.
|
(2)
|
Includes
passbook savings, money market passbook and club
accounts.
|
(3)
|
Includes
interest-bearing checking and money market
accounts.
|
(4)
|
Includes
certificates of deposits and individual retirement
accounts.
|
(5)
|
Calculated
as annualized net interest income divided by average total
interest-earning assets.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||
Comparative
Average Balance Sheets
|
||||||||||||||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||||||||||
For the Six Months Ended
March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/ Expense
|
Yield/Cost
(Annualized)
|
Average
Balance
|
Interest
Income/ Expense
|
Yield/Cost
(Annualized)
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ | 2,463 | $ | 1 | 0.08 | % | $ | 1,522 | $ | 1 | 0.15 | % | ||||||||||||
Loans
receivable, net
|
435,365 | 11,588 | 5.34 | % | 419,775 | 11,538 | 5.48 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
67,596 | 1,326 | 3.93 | % | 65,769 | 1,635 | 4.96 | % | ||||||||||||||||
Tax-exempt
(1)
|
112 | 3 | 5.86 | % | 2,233 | 67 | 6.00 | % | ||||||||||||||||
FHLB
of NY stock
|
3,227 | 91 | 5.66 | % | 4,237 | 6 | 0.27 | % | ||||||||||||||||
Total
interest-earning assets
|
508,763 | 13,009 | 5.13 | % | 493,536 | 13,247 | 5.35 | % | ||||||||||||||||
Noninterest-earning
assets
|
47,953 | 44,694 | ||||||||||||||||||||||
Total
assets
|
$ | 556,716 | $ | 538,230 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (2)
|
$ | 60,663 | $ | 333 | 1.10 | % | $ | 38,499 | $ | 179 | 0.93 | % | ||||||||||||
NOW
accounts (3)
|
134,940 | 711 | 1.06 | % | 105,461 | 821 | 1.55 | % | ||||||||||||||||
Time
deposits (4)
|
207,748 | 2,440 | 2.36 | % | 222,370 | 3,798 | 3.41 | % | ||||||||||||||||
Total
interest-bearing deposits
|
403,351 | 3,484 | 1.73 | % | 366,330 | 4,798 | 2.61 | % | ||||||||||||||||
Borrowings
|
71,172 | 1,415 | 3.99 | % | 96,137 | 1,594 | 3.31 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
474,523 | 4,899 | 2.07 | % | 462,467 | 6,392 | 2.76 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
41,945 | 33,171 | ||||||||||||||||||||||
Total
liabilities
|
516,468 | 495,638 | ||||||||||||||||||||||
Retained
earnings
|
40,248 | 42,592 | ||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ | 556,716 | $ | 538,230 | ||||||||||||||||||||
Tax-equivalent
basis adjustment
|
- | (23 | ) | |||||||||||||||||||||
Net
interest income
|
$ | 8,110 | $ | 6,832 | ||||||||||||||||||||
Interest
rate spread
|
3.06 | % | 2.59 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 34,240 | $ | 31,069 | ||||||||||||||||||||
Net
interest margin
(5)
|
3.20 | % | 2.76 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
107.22 | % | 106.72 | % |
(1)
|
Calculated
using 34% tax rate for all periods.
|
(2)
|
Includes
passbook savings, money market passbook and club
accounts.
|
(3)
|
Includes
interest-bearing checking and money market
accounts.
|
(4)
|
Includes
certificates of deposits and individual retirement
accounts.
|
(5)
|
Calculated
as annualized net interest income divided by average total
interest-earning assets.
|
|
a.)
|
Not
applicable.
|
|
b.)
|
Not
applicable.
|
|
c.)
|
The
Company did not repurchase any shares during the six months ended March
31, 2010.
|
|
a.)
|
Not
applicable.
|
|
b.)
|
There
were no material changes to the procedures by which security holders may
recommend nominees to the Company’s Board of Directors during the period
covered by the Form 10-Q.
|
|
Certification
of Chief Executive Officer Pursuant to Rule
13a-14(a)
|
|
Certification
of Chief Financial Officer Pursuant to Rule
13a-14(a)
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
MAGYAR
BANCORP, INC.
|
|
(Registrant)
|
|
Date:
May 14, 2010
|
/s/
|
John
S. Fitzgerald
|
|
Acting
President and Chief Executive Officer
|
|
Date:
May 14, 2010
|
/s/
|
Jon
R. Ansari
|
|
Senior
Vice President and Chief Financial
Officer
|