UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                              FORM 10 - Q(MARK ONE)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

               For the Quarterly Period Ended September 30, 2002,

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                         Commission File Number 0-19092

                               ROSS SYSTEMS, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                              94-2170198
-------------------------------                            ---------------------
(State or other jurisdiction of                                (IRS Employer
 incorporation or organization                             Identification Number

         Two Concourse Parkway,
      Suite 800, Atlanta, Georgia                                       30328
-----------------------------------------                            -----------
(Address of principal executive offices)                              (Zip code)

                                 (770) 351-9600
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [X]  NO [ ]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:

                                                                   Outstanding
            Class                                               October 30, 2002
------------------------------                                  ----------------
Common stock, $0.001 par value                                     2,645,726
 Preferred stock, no par value                                      500,000


================================================================================

                                       1




                               ROSS SYSTEMS, INC.

                          QUARTERLY REPORT ON FORM 10-Q
                        QUARTER ENDED SEPTEMBER 30, 2002
                        --------------------------------

                                TABLE OF CONTENTS


                                                                                                           
                                                                                                              Page No.

PART I. FINANCIAL INFORMATION

         Item 1.  Financial Statements............................................................................3

                  Condensed Consolidated Balance Sheets - September 30, 2002 and June 30, 2001....................3

                  Condensed Consolidated Statements of Operations - Three months ended
                          September 30, 2002 and 20014

                  Condensed Consolidated Statements of Cash Flows - Three months ended
                          September 30, 2002 and 20015

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations..........12

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk.....................................18

         Item 4.  Evaluation of Disclosure Controls and Internal Controls........................................20

PART II. OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K...............................................................21

SIGNATURE...................................................................................................     23



This Quarterly Report on Form 10-Q, including "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Item 2, contains
forward-looking statements that involve risks and uncertainties, as well as
assumptions that, if they never materialize or prove incorrect, could cause the
results of Ross Systems to differ materially from those expressed or implied by
such forward-looking statements. All statements other than statements of
historical fact are statements that could be deemed forward-looking statements,
including any projections of earnings, revenue, synergies, accretion, margins or
other financial items; any statements of the plans, strategies and objectives of
management for future operations, including the execution of integration and
restructuring plans; any statement concerning proposed new products, services,
developments or industry rankings; any statements regarding future economic
conditions or performance; any statements of belief; and any statements of
assumptions underlying any of the foregoing. The risks, uncertainties and
assumptions referred to above include the performance of contracts by customers
and partners; employee management issues; the challenge of managing asset
levels; the difficulty of aligning expense levels with revenue changes; and
other risks that are described herein and that are otherwise described from time
to time in Ross Systems' Securities and Exchange Commission reports. Ross
Systems assumes no obligation and does not intend to update these
forward-looking statements.

                                        2




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share related data)

                                                                                  September 30,   June 30,
                                                                                      2002          2002
ASSETS                                                                             (unaudited)    (audited)
------                                                                             -----------    ---------
                                                                                            
Current assets:
     Cash and cash equivalents                                                      $  4,588      $  5,438
     Accounts receivable, less allowance                                              10,851        12,319
         for doubtful accounts
      Prepaid and other current assets                                                 1,142         1,282
     Note receivable from related party                                                  850           850
                                                                                    --------      --------
              Total current assets                                                    17,431        19,889

Property and equipment, net                                                            1,449         1,450
Computer software costs, net                                                          14,010        14,036
Other assets                                                                           2,227         2,243
                                                                                    --------      --------
              Total assets                                                          $ 35,117      $ 37,618
                                                                                    ========      ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current installments of debt                                                   $  3,207      $  3,967
     Accounts payable                                                                  2,361         2,682
     Accrued expenses                                                                  4,231         4,476
     Income taxes payable                                                                 40            15
     Deferred revenues                                                                10,647        12,535
                                                                                    --------      --------
              Total current liabilities                                               20,486        23,675
                                                                                    --------      --------

Shareholders' equity:
         Common stock, $.001 par value; 35,000,000 shares authorized, 2,645,726           26            26
         and 2,625,378 shares issued and outstanding at September 30, 2002 and
         June 30, 2002, respectively
         Preferred Stock, no par value; 5,000,000 authorized, 500,000 shares           2,000         2,000
         outstanding
         Additional paid-in capital                                                   87,240        87,133
         Accumulated deficit                                                         (72,849)      (73,450)
         Accumulated comprehensive deficit                                            (1,786)       (1,766)
                                                                                    --------      --------
              Total shareholders' equity                                              14,631        13,943
                                                                                    --------      --------

              Total liabilities and shareholders' equity                            $ 35,117      $ 37,618
                                                                                    ========      ========





              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3








                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)

                                                                 Three months ended
                                                                    September 30,
                                                                    (unaudited)
                                                                2002          2001
                                                                ----          ----
                                                                      
Revenues:
     Software product licenses                                $  3,733      $  3,180
     Consulting and other services                               2,515         2,763
     Maintenance                                                 4,923         5,222
     Reimbursable expenses                                         255           165
                                                              --------      --------
           Total revenues                                       11,426        11,330
                                                              --------      --------
Operating expenses:
      Costs of software product licenses                           346           396
     Costs of consulting, maintenance and other services         4,401         4,084
     Software product license sales and marketing                2,422         1,984
     Product development net of capitalized and amortized
     computer  software costs                                    1,801         2,439
     General and administrative                                  1,361         1,378
     Provision for uncollectable accounts                          272           285
                                                              --------      --------
           Total operating expenses                             10,603        10,566
                                                              --------      --------

Operating earnings                                                 823           764
Other expenses, net                                                (94)         (124)
     Income tax expense                                            (90)         (188)
                                                              --------      --------
Net earnings                                                       639           452
     Preferred stock dividend                                      (38)          (38)
                                                              --------      --------
Net profit available to common shareholders                   $    601      $    414
                                                              ========      ========
Net earnings  per common share - basic                        $   0.23      $   0.16
                                                              ========      ========
Net earnings  per common share - diluted                      $   0.20      $   0.14
                                                              ========      ========

Shares used in per share computation - basic                     2,646         2,585
                                                              ========      ========
Shares used in per share computation - diluted                   3,267         3,126
                                                              ========      ========



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4








                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands) (unaudited)

                                                                                   Three months ended
                                                                                      September 30,
                                                                                      -------------
                                                                                    2002         2001
                                                                                         
                                                                                    ----         ----
Cash flows from operating activities:
     Net earnings                                                                 $   639      $   452
     Adjustments to reconcile net earnings  to net cash provided by operating
       activities:
           Depreciation and amortization of property and equipment                    206          238
           Amortization of computer software costs                                  1,186        1,709
           Provision for uncollectable accounts                                       272          285
           Changes in operating assets and liabilities:
                Accounts receivable                                                 1,209         (598)
                Prepaids and other current assets                                     141           53
                Income taxes payable                                                   25           32
                Accounts payable                                                     (318)      (1,635)
                Accrued expenses                                                     (281)        (620)
                Deferred revenues                                                  (1,870)      (1,702)
                                                                                  -------      -------
                Net cash  provided by operating activities                          1,209       (1,786)
                                                                                  -------      -------
Cash flows from investing activities:
           Purchases of property and equipment                                       (205)         (63)
           Computer software costs capitalized                                     (1,160)        (974)
           Other                                                                       16           45
                                                                                  -------      -------
                Net cash used in investing activities                              (1,349)        (992)
                                                                                  -------      -------
Cash flows from financing activities:
           Net cash paid on line of credit                                           (760)        (319)
           Proceeds from issuance of common stock                                     107           42
                                                                                  -------      -------
                Net cash used in financing activities                                (653)        (277)
                                                                                  -------      -------

Effect of exchange rate changes on cash                                               (57)         109
                                                                                  -------      -------

Net decrease in cash and cash equivalents                                            (850)      (2,946)

Cash and cash equivalents at beginning of period                                    5,438        5,716
                                                                                  -------      -------
Cash and cash equivalents at end of period                                        $ 4,588      $ 2,770
                                                                                  =======      =======


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


1)   BUSINESS OF THE COMPANY & BASIS OF PRESENTATION

     Ross  Systems  Inc.   (NASDAQ:ROSS)   founded  in  1972,  supplies  leading
enterprise  solutions  software  designed  for process  manufacturing  companies
primarily in the food and beverage, life sciences, chemicals, metals and natural
products  industries.  The  Company  offers the  award-winning  iRenaissance(TM)
family of software solutions which is an integrated suite of enterprise resource
planning  (ERP  II),  financials,   materials   management,   manufacturing  and
distribution,  supply chain management (SCM),  advanced planning and scheduling,
customer   relationship   management  (CRM),   electronic   commerce,   business
intelligence  and  analytics  applications.  In addition  to the  aforementioned
software suites, the Company also provides professional  consulting services for
implementation,  custom application development and education. It offers ongoing
maintenance and support services via the internet and telephone help desks.

     The Company  operates in one business  segment and no  individual  customer
accounts  for more  than  10% of total  revenues.  The  Company  does not have a
concentration of credit risk in any one industry.

     The accompanying  unaudited condensed  consolidated financial statements of
Ross Systems,  Inc reflect all  adjustments of a normal  recurring  nature which
are, in the opinion of management,  necessary to present a fair statement of its
financial  position as of September 30, 2002,  and the results of its operations
and cash flows for the  interim  periods  presented.  The  Company's  results of
operations  for the three months ended  September  30, 2002 are not  necessarily
indicative of the results to be expected for the full year.

     These  unaudited  condensed  consolidated  financial  statements  have been
prepared  in  accordance  with the  instructions  for Form 10-Q and,  therefore,
certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  These  financial  statements  should be read in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included in the  Company's  Annual Report to  Stockholders  on Form 10-K for the
fiscal year ended June 30, 2002 which was filed with the Securities and Exchange
Commission during September 2002.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and  liabilities  at the dates of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from these estimates.

     It is the Company's policy to reclassify prior year amounts to conform with
the current year presentation when necessary.

2)   PRINCIPLES OF CONSOLIDATION

     The accompanying  financial  statements include the accounts of the Company
and its wholly owned subsidiaries.  All significant  inter-company  balances and
transactions have been eliminated.

3)   CAPITALIZED COMPUTER SOFTWARE COSTS AND OTHER ASSETS

     It is the Company's  policy to follow  paragraph 8 of SFAS 86,  "Accounting
for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed" in
the computation of annual  amortization  expense of software costs.  The Company
capitalizes computer software product development costs incurred in developing a
product  once  technological  feasibility  has been  established  and  until the
product is available for general release to customers. Technological feasibility
is  established  when the Company  either (i) completes a detail  program design
that encompasses  product  function,  feature and technical  requirements and is
ready for coding and  confirms  that the product  design is  complete,  that the
necessary skills,  hardware and software

                                       7




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


technology are available to produce the product,  that the  completeness  of the
detail program design is consistent  with the product design by documenting  and
tracing the detail  program design to the product  specifications,  and that the
detail program design has been reviewed for high-risk development issues and any
related  uncertainties  have been  resolved  through  coding and testing or (ii)
completes a product  design and working model of the software  product,  and the
completeness  of the working model and its  consistency  with the product design
have been  confirmed  by testing.  The Company  evaluates  realizability  of the
capitalized  amounts  based  on  expected  revenues  from the  product  over the
remaining  product life.  Where future revenue streams are not expected to cover
remaining amounts to be amortized,  the Company either accelerates  amortization
or  expenses  remaining  capitalized  amounts.  Amortization  of such  costs  is
computed  as the  greater  of (1) the  ratio of  current  revenues  to  expected
revenues from the related  product sales or (2) a  straight-line  basis over the
expected economic life of the product (not to exceed five years).

     The other assets described in Note 5 are amortized using the  straight-line
method over their estimated useful lives.  Other assets have generally  resulted
from  business  combinations  accounted for as purchases and are recorded at the
lower of  unamortized  cost or fair  value.  The  Company  annually  reviews the
carrying  amounts  of these  assets  for  indications  of  impairment,  based on
expected non-discounted cash flows related to the acquired entities or products.
Impairment of value,  if any, is recognized in the period it is determined.  The
Company  reviews the carrying  value of goodwill in  accordance  with  Financial
Accounting  Standards No. 142, Goodwill and Other Tangible Assets.  (See Note 10
below).  There was no  impairment  of these assets  during the first  quarter of
fiscal 2002.



4)   PROPERTY AND EQUIPMENT

     As of the dates shown,  property and  equipment  consisted of the following
(in thousands):

                                                      September 30,   June 30,
                                                          2002          2002
                                                          ----          ----
     Computer equipment                                 $ 5,963        5,691
     Furniture and fixtures                               1,153        1,143
     Leasehold improvements                               1,376        1,508
                                                        -------      -------
                                                          8,492        8,342
     Less accumulated depreciation and amortization      (7,043)      (6,892)
                                                        -------      -------
                                                        $ 1,449      $ 1,450
                                                        =======      =======

                                       7





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


5)   OTHER ASSETS

     Other assets is primarily comprised of Goodwill.  As of September 30, 2002,
Goodwill consisted of the following (in thousands):



                                                                               Accumulated
                                                                Asset Value    Amortization     Net Value
                                                                -----------    ------------     ---------
                                                                                        
     Excess of purchase price over tangible asset value of
     acquired software services companies                         $ 4,414        $(2,233)        $ 2,181
                                                                  =======        =======         =======




The Company  does not consider  these assets to be impaired at either  September
30,  2002 or as of the filing date of this  report on form 10-Q.  In  accordance
with the  provisions  of  Statement on  Financial  Accounting  Standard No. 142,
"Goodwill and Other  Intangible  Assets",  the Company does not intend to record
any future amortization of these assets. (See Note 10)



6)   SOFTWARE REVENUE RECOGNITION

     In  accordance  with  SEC  Staff  Accounting   Bulletin  No.  101  "Revenue
Recognition  in Financial  Statements",  the Company  recognizes  revenues  from
licenses of computer software "up-front" provided that a non-cancelable  license
agreement  has been signed,  the software  and related  documentation  have been
shipped,  there are no material  uncertainties  regarding  customer  acceptance,
collection of the resulting  receivable is deemed  probable,  and no significant
other  vendor  obligations  exist.  The  revenue  associated  with  any  license
agreements  containing  cancellation or refund provisions is deferred until such
provisions lapse. Where the Company has future obligations,  if such obligations
are insignificant,  related costs are accrued immediately.  When the obligations
are  significant,  the software  product license  revenues are deferred.  Future
contractual  obligations  can include  software  customization,  requirements to
provide additional products in the future and porting products to new platforms.
Contracts which require significant software  customization are accounted for on
the percentage-of-completion  basis. Revenues related to significant obligations
to provide future  products or to port existing  products are deferred until the
new products or ports are completed.

     Service  revenues  generated  from  professional  consulting  and  training
services are  recognized as the services are  performed.  Maintenance  revenues,
including revenues bundled with original software product license revenues,  and
future  unspecified  enhancements  to the Company's  products,  are deferred and
recognized over the related contract period,  generally 12 months. The Company's
revenue  recognition  policies are designed to comply with American Institute of
Certified  Public  Accountants  Statement of Position  97-2,  "Software  Revenue
Recognition" (SOP 97-2).

     Prior to  January  1,  2002,  the  Company  recorded  reimbursement  by its
customers  for  out-of-pocket  expenses as a decrease to cost of  services.  The
Company's  results of operations  for the first quarter of fiscal year 2002 have
been reclassified for comparable purposes in accordance with the Emerging Issues
Task Force release 01-14,  "Income Statement  Characterization of Reimbursements
Received   for  Out  of  Pocket   Expenses   Incurred".   The   effect  of  this
reclassification  was to increase both services revenues and cost of services by
$165,000 for the first quarter of fiscal year 2002.

7)   COMPREHENSIVE INCOME

     Total  non-stockholder  changes  in equity  include  all  changes in equity
during a period except those resulting from investments by and  distributions to
stockholders. The components of comprehensive income for the three-month periods
ended September 30, 2002 and 2001 were as follows (in thousands):

                                        8




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



                                                   Three months ended
                                                     September 30,
                                                    2002        2001
                                                    ----        ----
     Net earnings                                  $ 639       $ 452
     Foreign currency translation adjustments        (20)        125
                                                   -----       -----
     Total comprehensive income                    $ 619       $ 577
                                                   =====       =====



8)   NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

     Basic  earnings  per common  share are  computed by dividing  net  earnings
available to common shareholders by the weighted average number of common shares
outstanding during the period.  Diluted earnings per common share is computed in
a manner consistent with that of basic earnings per share while giving effect to
all potentially dilutive common shares that were outstanding during the period.

     The following is a reconciliation of the numerators of diluted earnings per
share, (in thousands):

                                           Three months ended
                                              September 30,
                                             2002      2001
                                             ----      ----
     Net earnings - basic                    $601      $414
     Interest on convertible securities        38        38
                                             ---       ----
     Net earnings - diluted                  $639      $452
                                             ====      ====


     The following is a  reconciliation  of the denominators of diluted earnings
per share, (in thousands):

                                                              Three months ended
                                                                 September 30,
                                                               2002        2001
                                                               ----        ----
     Weighted average shares outstanding - basic               2,646      2,585
     Conversion of preferred stock                               500        500
     "In the money" stock options, warrants and
     contingent securities                                       121         41
                                                               -----      -----
     Weighted average shares outstanding - diluted             3,267      3,126
                                                               =====      =====

In periods  when the  Company is  profitable,  the only  difference  between the
denominator  for basic  and  diluted  net  earnings  per share is the  effect of
potentially  dilutive common shares.  In periods of a loss, the denominator does
not change because it would be antidilutive.



9)   CAPITAL STOCK

     In  fiscal  1991,  the  Company  authorized  a new  class  of no par  value
preferred  stock  consisting  of  5,000,000  shares.  The Board of  Directors is
authorized  to issue the  preferred  stock in one or more  series and to fix the
rights,  preferences,  privileges  and  restrictions  of such  stock,  including
dividend rights,  dividend rates,  conversion  rights,  voting rights,  terms of
redemption,  redemption prices, liquidation preferences and the number of shares
constituting any series or the designation of such series,  without

                                       10




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



further vote or action by the shareholders.  All preferred stock was issued with
a mandatory conversion factor.


     On June 29,  2001,  the Company  issued  convertible  preferred  stock to a
qualified investor in a private placement transaction.  In summary, the investor
purchased 500,000  preferred shares at $4 per share yielding  $2,000,000 for the
Company. This price represented a premium to the market for the Company's common
stock at the time of issuance.  The average closing share price of the Company's
common  stock  for the 30  trading  days  prior  to the  private  placement  was
approximately  $2.22.  The preferred  shares can be converted at $4.00 per share
after June 29, 2002 but before June 29, 2006, on a one for one basis. The shares
earn dividends at the rate of 7.5%. In conjunction  with this  transaction,  the
Company issued warrants to the broker who assisted in securing the investor.

10)  NEW ACCOUNTING PRONOUNCEMENTS

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 141,  Business  Combinations,  and No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. Under the new rules, goodwill will no longer be amortized but
will be subject to annual  impairment  tests in accordance  with the Statements.
Other  intangible  assets will continue to be amortized over their useful lives.
Goodwill  attributable  to each of the Companies  reporting units was tested for
impairment by comparing  the fair value of each of the reporting  units with its
carrying value. The fair values of these reporting units were determined using a
combination  of  discounted  cash flow  analysis and market  multiples  based on
historical  and  projected  financial  information.  The  initial  phase  of the
impairment  tests were  performed  within six months of  adoption of SFAS 142 or
December 31, 2001, and are required at least annually thereafter.  On an ongoing
basis (absent of any impairment indicators), we expect to perform our impairment
tests during the June quarter, in connection with our annual planning process.

     In June  2001,  the  Financial  Accounting  Standards  Board  approved  the
issuance of Statements of Financial  Accounting  Standards No. 143,  "Accounting
for Asset Retirement Obligations." SFAS 143 establishes accounting standards for
the  recognition  and  measurement  of  legal  obligations  associated  with the
retirement of tangible long-lived assets and requires recognition of a liability
for an asset  retirement  obligation in the period in which it is incurred.  The
provisions of this statement are effective for financial  statements  issued for
fiscal years  beginning  after June 15, 2002.  The adoption of SFAS 143 will not
have a current impact on the Company's consolidated financial statements.

     In October 2001, the Financial Accounting Standards Board issued Statements
of Financial  Accounting  Standards No. 144,  "Accounting  for the Impairment or
Disposal of Long-Lived Assets." SFAS 144 addresses financial  accounting for the
impairment or disposal of long-lived  assets.  The  provisions of this statement
are effective for financial  statements  issued for fiscal years beginning after
December  15, 2001.  The adoption of SFAS 144 will not have a current  impact on
the Company's consolidated financial statements.

     In April 2002, the Financial  Accounting  Standards Board issued Statements
of Financial  Accounting  Standards No. 145,  "Rescission of SFAS No. 4, 44, 64,
Amendment of SFAS No. 13, and Technical  Corrections." SFAS 4, which was amended
by SFAS 64, required all gains and losses from the  extinguishment of debt to be
aggregated and, if material, classified as an extraordinary item, net of related
income tax effect.  As a result,  the criteria in Opinion 30 will now be used to
classify  those  gains  and  losses.   SFAS  13  was  amended  to  eliminate  an
inconsistency  between the required  accounting for sale-leaseback  transactions
and the required  accounting for certain lease  modifications that have economic
effects that are similar to  sale-leaseback  transactions.  The adoption of SFAS
145 will not have a  current  impact  on the  Company's  consolidated  financial
statements.

     In July 2002, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 146,

                                       10



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


"Accounting for Costs Associated with Exit or Disposal  Activities."  Generally,
SFAS 146 provides that defined exit costs (including  restructuring and employee
termination  costs) are to be  recorded on an  incurred  basis  rather than on a
commitment  basis as is presently  required.  SFAS 146 is effective  for exit or
disposal activities  initiated after December 31, 2002. The adoption of SFAS 146
will  not  have  a  current  impact  on  the  Company's  consolidated  financial
statements.


11)  GEOGRAPHIC SEGMENT INFORMATION

     The Company  markets its products and related  services  primarily in North
America,  Europe and Asia and primarily measures its business  performance based
upon certain geographic results of operations.

     For management  purposes,  the results of the Austral-Asian  operations are
included in the North American  results since the costs associated with managing
that  marketplace  are born by the North  American  entities  within  the Group.
Selected  balance  sheet and  income  statement  information  pertaining  to the
various significant geographic areas of operation are as follows:



     As of and for the quarter ended September 30, 2002:



                                            Net Income    Depreciation        Capital
                 Total Assets    Revenue      (Loss)    and Amortization    Expenditures
                 ------------    -------      ------    ----------------    ------------
                                                               
Belgium ......      $   886      $   333      $    48       $     2           $    --
Netherlands ..        1,116          606           (6)           12                --
Germany ......          131           42           (9)           --                --
Spain ........        4,908        1,249          121            76                48
United Kingdom        3,203        1,390          113            11                37
North America        24,873        7,806          372         1,291               120
                    -------      -------      -------       -------           -------
Total ........      $35,117      $11,426      $   639       $ 1,392           $   205
                    =======      =======      =======       =======           =======




     As of and for the quarter ended September 30, 2001:

                                            Net Income    Depreciation        Capital
                 Total Assets    Revenue      (Loss)    and Amortization    Expenditures
                 ------------    -------      ------    ----------------    ------------
                                                               
Belgium ......      $   351      $   204      $   (41)      $     6            $     7
Netherlands ..        1,090          825          219             9                  1
Germany ......          223          118           (5)            1                  2
Spain ........        2,800        1,323          448            60                  6
United Kingdom        2,415        1,381          110            21                  1
North America        39,944        7,479         (279)        1,850                 46
                    -------      -------      -------       -------            -------
Total ........      $46,823      $11,330      $   452       $ 1,947           $    63



                                       11




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations



     The  following   discussion   should  be  read  in  conjunction   with  the
Consolidated  Condensed  Financial  Statements and the related notes that appear
elsewhere in this document.



Overview

Variability of Quarterly Results

     The Company's  software product license revenues can fluctuate from quarter
to quarter depending upon, among other things, such factors as overall trends in
the United States and international  economies, new product introductions by the
Company,  and customer  buying  patterns.  Because the Company  typically  ships
software products within a short period after orders are received, and therefore
maintains a relatively small backlog,  any weakening in customer demand can have
an almost immediate adverse impact on revenues and operating results.  Moreover,
a  substantial  portion of the revenues for each  quarter is  attributable  to a
limited  number of sales  and tends to be  realized  in the  latter  part of the
quarter. Thus, even short delays or deferrals of sales near the end of a quarter
can cause substantial  fluctuations in quarterly revenues and operating results.
Finally,  certain  agreements signed during a quarter may not meet the Company's
revenue  recognition  criteria  resulting  in deferral of such revenue to future
periods.  Because the  Company's  operating  expenses  are based on  anticipated
revenue  levels and a high  percentage of the Company's  expenses are relatively
fixed, a small variation in the timing of the  recognition of specific  revenues
can cause significant variation in operating results from quarter to quarter.

Business Summary

Description of Business

     The Company markets a broad range of  sophisticated  business  applications
that  address  B2B  electronic   commerce  including   collaborative   planning,
financial,  manufacturing,  distribution,  supply  chain  management,  and human
resource needs of process  manufacturers.  Specifically,  these applications are
designed to address the unique  requirements  of  manufacturers  in the food and
beverage, life sciences,  chemicals,  metals and natural products industries. In
addition,  the  Company  supports a large  installed  base of  companies,  which
utilize the Company's  financial  products  exclusively.  The Company's software
product  license  fees are  based on the  modules  licensed  and the  number  of
concurrent users supported by the hardware on which the modules operate.

     More than 1,000 companies around the world use Ross Systems  solutions on a
wide range of popular  databases,  including  Oracle and  Microsoft,  as well as
operating  systems  including NT and UNIX. Ross Systems has more than 10 offices
globally, to serve its customers. Customers are primarily medium-sized companies
(with annual sales of $50 million to $1 billion)  upgrading  internal systems to
improve   profitability   through  the   availability  of  timely  and  accurate
information,  ensure  compliance  with  regulatory  requirements  such as  those
imposed by the FDA and USDA,  and to collaborate  effectively  with customer and
suppliers.

     The Company licenses its products to customers through a direct sales force
in North  America  and Western  Europe as well as  independent  distributors  in
dozens of other markets worldwide.

     The Company supplies leading  enterprise  solutions  software  designed for
process  manufacturing  companies  primarily  in the  food  and  beverage,  life
sciences,  chemicals, metals and natural products industries. The Company offers
the  award-winning  iRenaissance(TM)  family of software  solutions  which is an
integrated

                                       12





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


suite of enterprise resource planning (ERP II), financials, materials
management,  manufacturing  and  distribution,  supply chain  management  (SCM),
advanced  planning  and  scheduling,  customer  relationship  management  (CRM),
electronic commerce, business intelligence and analytics applications.

     iRenaissance  applications  are renowned for their deep and rich functional
fit to process industry requirements as well as their short implementation times
and cost-effective returns on investment.

     The  Company  leverages   contemporary   Internet  technologies  to  enable
significant benefits for its customers.  Many Ross customers have benefited from
technology  obsolescence  protection  as they have moved  from  older  computing
platforms to current  platforms by upgrading to new releases.  Built on a highly
flexible technology platform, iRenaissance applications cost-effectively support
mid-size companies and scale effectively to support large, global  organizations
with thousands of users processing  hundreds of thousands of transactions daily.
Ross  customers  also benefit from the low cost of  deployment  and  centralized
maintenance afforded by browser-based PC clients that provide secure access from
any PC with Internet access,  to the system  infrastructure at central locations
where the software  resides and the data is managed.  End-user  satisfaction  is
enhanced  by highly  configurable  and  easily  personalized  applications  that
provide  follow-me  profiles  for each user,  regardless  of physical  location.
Utilizing  contemporary  standards such as XML, SOAP, Microsoft .NET and others,
iRenaissance applications can be effectively connected to any other applications
or devices via the Internet.  Robust  security  features that leverage  Internet
standards  protect  applications  and data with both  user-based and application
function  profiles.  The security  facilities  further enable companies in their
effort to achieve  regulatory  compliance by providing detailed audit trails for
every action taken by every user.

     Because   the   Company's   iRenaissance   financial,   manufacturing   and
distribution  applications  were developed  with the GEMBASE  fourth  generation
language  ("4GL"),  the Company  believes they are easily modified and expanded.
GEMBASE is a programming  environment  that delivers a central data  dictionary,
complete  screen  painting,  editing and  debugging  capabilities,  and links to
several popular RDBMSs.  GEMBASE itself is written in the C programming language
to facilitate portability across multiple hardware and RDBMS platforms.  Because
the  iRenaissance  financial,   manufacturing  and  distribution  products  were
developed  in  GEMBASE,  customers  often  find it easy to  customize  their own
applications.

Results of Operations

Revenues

     Total revenues for the quarter ended September 30, 2002 of $11,426,000 were
virtually  unchanged  from  $11,330,000  in the same  quarter  of  fiscal  2002.
Software  product  license  revenues  were  $3,733,000  during the quarter ended
September  30, 2002,  an increase of $553,000,  or 17%, from the same quarter in
fiscal 2002. The Company experienced an increase over the same quarter of fiscal
2002 in the North American market of approximately  $935,000, or 98%. This North
American  increase was primarily due to the closing of several  software license
sales  contracts  which had been in the sales  pipeline for several  months.  In
addition,  the  improving  license  revenue  trend is a result  of an  increased
visibility  of the Company in the North  American  process  software  ERP market
space arising from  effective  marketing  activities  over the fiscal year ended
June 30,  2002.  The  Company's  sales in the European  markets  were  virtually
unchanged, with a net decrease of $76,000, or 6% over the same quarter in fiscal
2002  Product  license  sales in the Asian and Pacific rim region  decreased  by
$306,000 to $678,000  during the quarter ended September 30, 2002, from $984,000
in the same quarter of fiscal 2002.  This primarily  reflects the fact that with
the  Company's  principal  distributor  in  the  Japanese  market,  sales  which
historically have been concentrated in the first quarter,  have taken place more
frequently in the nine months prior to the current  quarter,  and have thus been
spread over the Company's quarterly periods. Overall sales with this distributor
have  not  diminished,  but  the  volume  occurring  in the  first  quarter  has
decreased.

                                       13




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



     Consulting and other services revenues for the first quarter of fiscal 2002
decreased 9% to $2,515,000  from  $2,763,000 in the same quarter of fiscal 2002.
Revenues from consulting and other services  (which are typically  recognized as
performed)  are generally  correlated  with software  product  license  revenues
(which are typically  recognized upon  delivery),  therefore,  service  revenues
fluctuate based upon related  fluctuations in software product revenue.  For the
quarter ended September 30, 2002, North American services revenues increased 17%
at $1,604,000  compared to  $1,368,000  over the same quarter in the prior year.
This  primarily  reflects new services  work arising from the growth in software
sales over the last  fiscal  year.  International  services  revenues  decreased
$484,000,  or 35% over the same  quarter in the prior  year.  This  decrease  is
mainly due to the  absence of Euro  dollar  implementation  work in the  current
quarter compared to the same quarter in the prior year.

     Maintenance  revenues for the first quarter  decreased by $299,000 or 6% in
the first quarter of fiscal 2002 versus the same quarter in the prior year. This
is  attributable  mainly to new maintenance  contract  additions from prior year
software  license  sales  occurring  at a lower rate than  retirements  in North
America.  The increase of $326,000 or 26% in International  maintenance revenues
is  attributable  mainly  to  the  negotiation  of  new  maintenance  contracts,
including  back-maintenance  provisions,  for  contracts  which  had  previously
cancelled but have been reinstated on the Euro compliant version of the product.
Maintenance  contracts  sold by third  party  distributors  are  included by the
Company in software  product license revenues because the Company has no support
obligations to any of the distributors' customers.

     International  revenues as a  percentage  of total  revenues  for the first
quarter of fiscal  2002  decreased  to 39% in fiscal  2002 from 44% for the same
quarter in fiscal 2002.  International  revenues  decreased $545,000 or 11% over
the same  quarter in the prior year.  This  decrease  was due to lower  software
license revenues and lower services revenues in the first quarter of fiscal 2003
as compared to the same quarter in the prior year.

     North  American  revenues  comprised  61% of the first  quarter  2002 total
revenues,  up from 56% in the same  quarter of the prior  year.  North  American
revenues  increased 29% over the same quarter of the previous  fiscal year. This
increase  was  due  to the  steady  growth  software  revenues  combined  with a
commensurate increase in services revenues.

Operating Expenses

     Costs of software product licenses  include expenses  primarily  related to
royalties  paid to third  parties.  Third party royalty  expenses will vary from
quarter to quarter based on the number of third party products being sold by the
Company. Major third party products sold by the Company include Oracle databases
and other optional software including  reporting,  and productivity tools. Costs
of software  product  licenses for the first quarter of fiscal 2002 decreased by
13% to  $346,000  from  $396,000  in the  first  quarter  of fiscal  2002.  As a
percentage of software  product license  revenue,  the costs of software product
licenses  decreased to 9% in the third quarter of fiscal 2002 compared to 12% in
the same  quarter of fiscal 2002.  The  decrease in costs for  software  product
licenses for the quarter was primarily  due to the decline in the  proportion of
third party products in total software sales sold in fiscal 2002 compared to the
prior year.  This relative  decline in third party content in sales reflects the
particular  mix of sales in the quarter and is not related to any specific trend
in software sales generally.

     Costs  of  consulting  and  other  services  include  expenses  related  to
consulting and training personnel, personnel providing customer support pursuant
to maintenance  agreements,  and other related costs of sales.  The Company also
uses  outside  consultants  to  supplement  Company  personnel  in meeting  peak
customer consulting demands.

     Certain  expenses  previously  reflected as sales and  marketing  have been
reclassified  as costs of  consulting,  maintenance  and other  services for the
quarter ended September 30, 2001. This reclassification of expenses arose out of
the  requirement to match a change in the  presentation  of costs in the current
period.  Historically,  the European  subsidiaries have been predominantly sales
offices and as such the majority of their operating costs have been reflected in
sales and marketing in the  Condensed  Consolidated  Statements  of  Operations.
However as a result of a recent  material  growth in the  services  and  support
functions  at  the  European  subsidiaries,  and  in  the  interests  of a  more
appropriate portrayal of the functional activities of the Company, certain costs
are no longer  classified  as sales and  marketing,  and are now  classified  as
consulting, maintenance, and other services.

     Certain  expenses  previously  reflected as sales and  marketing  have been
reclassified  as costs of  consulting,  maintenance  and other  services for the
quarter ended September 30, 2001. This reclassification of expenses arose out of

                                       14





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

the  necessity  to match a change in the  presentation  of costs in the  current
period.  Historically,  the European  subsidiaries have been predominantly sales
offices and, as such, the majority of their  operating costs have been reflected
in sales and marketing in the Condensed  Consolidated  Statements of Operations.
During  the first  quarter of  FY2003,  the  Company  undertook  a specific  and
detailed review of the cost structures of our European  subsidiaries in light of
the change in sales mix and employee base over time. It was determined that many
of the costs,  including  salary and social costs of the  employees,  travel and
entertainment  expenses and certain allocable common  infrastructure costs which
relate to  consulting  and support  activity  were being  grouped with sales and
marketing costs. The change between sales and marketing versus  consulting arose
due to the  maturity  of the  European  operations  and the  manner in which the
operations have evolved over the last several reported accounting periods. While
the  allocation of costs  requires  judgment,  and while our  employees  perform
multiple tasks based upon the then current needs of the organization, management
believes  that this  reclassification  of costs is necessary to provide the most
accurate  view of the efforts  expended by the  European  subsidiaries  over the
periods reported.  Therefore for current quarter, and the comparative quarter in
the prior fiscal year,  the expenses  named above which relate to consulting and
support services,  have been reclassified from sales and marketing,  and are now
classified as consulting, maintenance, and other services.

     A  corresponding  reclassification  of costs in the prior year  figures has
been effected as shown in the table below:



   --------------------------------------------- -----------------------------------------------------------------------
                                                                          Three months ended
   --------------------------------------------- -----------------------------------------------------------------------
                                                                                            
   Costs of consulting, maintenance and other     Sept. 30, 2001    Dec. 31, 2001     Mar. 31, 2002     June 30, 2002
   services
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------
   As previously reported                            $ 2,057           $ 2,516           $ 2,572           $ 2,619
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------
   As currently reported with reclassification       $ 4,084           $ 5,489           $ 4,470           $ 4,789
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------
   Software product license sales and marketing
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------
   As previously reported                            $ 3,437           $ 3,505           $ 3,537           $ 3,867
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------
   As currently reported with reclassification       $ 1,984           $ 2,169           $ 2,379           $ 2,361
   --------------------------------------------- ----------------- ----------------- ----------------- -----------------



     Costs of consulting and other services increased by 8% to $4,401,000 in the
first  quarter of fiscal 2002, as compared to $4,084,000 in the first quarter of
fiscal  2001.  The  increase  in these  costs  for the  quarter  relates  to the
Company's a higher volume of costs which are  recoverable  from  customers and a
higher content of outside consultants  utilized in Europe for localized software
maintenance,  when  compared to the costs of the same quarter in the prior year.
As a result of the higher cost levels, the Company's  operating margin resulting
from consulting,  maintenance and other services  revenues for the first quarter
of fiscal 2002 was 43%, down from 50% in the same quarter of fiscal 2001.

     Sales and marketing  expenses of $2,422,000 for the quarter ended September
30, 2002  reflected an increase of 22% when  compared to $1,984,000 in the first
quarter of fiscal  2002.  This  increase  indicates  the higher  levels of sales
personnel in Europe,  additional  marketing  staff in North America,  and higher
North  American  sales  commissions  due to the higher sales levels in the first
quarter of fiscal 2003 compared to the same quarter in the prior year.

                                       15




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

     An amount of $318,000 previously  reflected as product development expenses
has been reclassified as costs of consulting, maintenance and other services for
the quarter ended  September 30, 2001. This  reclassification  of expenses arose
out of the  necessity  to match a  change  in the  presentation  of costs in the
current  period.  Certain  personnel  related  expenses  incurred  in support of
customer   specific   activity  have  historically  been  reflected  in  product
development  expenses.  However,  due to the  increasing  materiality  of  these
expenses, they are now more appropriately classified as consulting,  maintenance
and other services expenses.


     Product  development  (research and development)  expenses of $1,801,000 in
the first  quarter of fiscal 2002 were down from  $2,439,000 in the same quarter
of  the  prior  year.  The  following  table  summarizes   product   development
expenditures (in thousands):





                                                                                  Three months ended
                                                                                  ------------------
                                                                                     September 30,
                                                                                   2002          2001
                                                                                   ----          ----

                                                                                         
Gross Expenditures for Product Development.....................................   $ 1,775      $ 1,704
Less: Expenses capitalized.....................................................    (1,160)        (974)
Plus: Amortization of previously capitalized amounts...........................     1,186        1,709

                                                                                  -------      -------
Total Product Development Expenses.............................................   $ 1,801      $ 2,439
                                                                                  =======      =======


     As a percentage of total  revenues,  product  development  expenses for the
three-month  period ended  September 30, 2002  decreased over the expense in the
same  period  of the  prior  year  as a  result  of the  lower  amortization  of
previously capitalized expenses. Amortization expense is now lower by 31% due to
a charge for  impairment of unamortized  software  effected in the quarter ended
June 30, 2002. Product development  expenditures  increased  marginally by 7% to
$1,831,000 in the quarter ended  September 30, 2002 from  $1,704,000 in the same
quarter in the prior year. General and  administrative  expenses for the quarter
ended  September 30, 2002 decreased by 1%, to $1,361,000  from $1,378,000 in the
same  quarter  of the prior  year.  This  decrease  was due to minor  savings in
several expense categories.

     In the three month period ended September 30, 2002, the Company  recorded a
provision for doubtful accounts of $272,000, as compared to $285,000 recorded in
the first quarter of fiscal 2002. The fiscal 2003 and 2002 provisions  consisted
primarily  of  specific  customer  accounts   identified  as  being  potentially
uncollectable.  These  provisions  represent  management's  best estimate of the
doubtful accounts for each period.

Other Expense, Net

     Other  expense  for the  quarter  ended  September  30, 2002 was $94,000 as
compared  to  $124,000,  in the same  quarter  of  fiscal  2002.  These  amounts
primarily  consisted  of  interest  expense  related  to  borrowings  under  the
Company's existing line of credit facility, and the reduction reflects the lower
levels of the Company's indebtedness.

Income Tax Expense

     During the first quarter of fiscal 2002, the Company recorded an income tax
expense of $90,000  compared with $188,000  recorded  during the same quarter in
fiscal 2002. The fiscal 2002 tax expense relates  primarily to withholding taxes
in certain foreign  jurisdictions  where the Company had either no available net
operating  losses or had to pay  treaty-based  taxes. The reduction was due to a
lower level of excise tax payments in Japan due to reduces  sales volume in that
territory.



                                       16

                       ROSS SYSTEMS, INC. AND SUBSIDIARIES




Liquidity and Capital Resources

     In the first three  months of fiscal 2002,  net cash  provided by operating
activities  increased  $2,995,000 compared to the same period of the prior year.
This   included  an  aggregate   net  decrease  in  the  non-cash   charges  for
depreciation,  amortization  and  provisions  for bad  debt of  $568,000  and an
aggregate  increase  in the  combined  cash use of  prepaids  and other  current
assets, taxes payable, accrued expenses,  accounts payable and deferred revenues
of $1,569,000.  In addition,  source of cash increased by $1,807,000 in accounts

receivable in the three months ended  September 30, 2002 as compared to the same
period in fiscal 2002.  This net cash  increase was enhanced by cash provided by
an increase of Company  earnings of $187,000 in the first three months of fiscal
2002 as compared to the first three months of fiscal 2002.

     In the first three months of fiscal 2002, the Company  utilized  $1,349,000
for investing activities versus $992,000 over the same period of the prior year,
an increase of $357,000. Investment in property and equipment was up $142,000 to
$205,000 in the first three months of fiscal  2002,  from $63,000 in same period
in the prior year.  Investments in capitalized computer software costs increased
by $186,000.

     Net cash flows used for financing  activities increased by $376,000 for the
three months ended September 30, 2002, versus the same three month period of the
prior fiscal year.  Cash decreased  during the three months ended  September 30,
2002 by repayments of $760,000  under the  Company's  lines of credit,  $441,000
higher than the repayments in the same quarter of the prior year.  Proceeds from
the issue of shares to employees under the Employee Stock Purchase Plan, and the
exercise of options by  employees,  amounted  to  $107,000 in the quarter  ended
September  30,  2002,  an increase of $65,000 over the same quarter in the prior
year.

     At  September  30,  2002  the  Company  had  $4,588,000  of cash  and  cash
equivalents.   The  Company  also  has  a  revolving  credit  facility  with  an
asset-based  lender  with  a  maximum  credit  line  for  up to  $5,000,000,  an
expiration  date of September 23, 2004,  and an interest rate equal to the Prime
Rate plus 2% (approximately  6.75% at September 30, 2002).  Borrowings under the
credit  facility  are  collateralized  by  substantially  all the  assets of the
Company.  At September 30, 2002, the Company had $2,428,000  outstanding against
the  $5,000,000  revolving  credit  facility,  and  based on  eligible  accounts
receivable at September 30, 2002,  the  Company's  cash and remaining  borrowing
capacity under the revolving credit facility totaled  approximately  $4,600,000,
higher by $1,574,000 compared to $3,026,000 at September 30, 2001.


                                       17



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The risks  described  below are not the only ones that we face.  Additional
risks and  uncertainties  not presently known to us may also impair our business
operations.  Our business,  operating  results or financial  condition  could be
materially  adversely  affected  by, and the trading  price of our common  stock
could decline due to any of these risks.

     Foreign  Exchange:  The  company  has a  world-wide  presence  and as  such
maintains  offices and derives  revenues  from sources  overseas.  For the first
quarter of fiscal 2002, international revenues as a percentage of total revenues
were  approximately  39%.  The  Company's  international  business is subject to
typical  risks of an  international  business,  including,  but not  limited to:
differing  economic  conditions,  changes in political  climates,  differing tax
structures,  other  regulations  and  restrictions,  and foreign  exchange  rate
volatility.  Accordingly,  the  Company's  future  results  could be  materially
adversely  impacted by changes in these or other factors.  The effect of foreign
exchange  rate  fluctuations  on the Company in the first three months of fiscal
2002 was not material.

     Interest Rates: The Company's  exposure to interest rates relates primarily
to the Company's  cash  equivalents  and certain debt  obligations.  The Company
invests in financial  instruments  with  original  maturities of three months or
less. Any interest earned on these investments is recorded as interest income on
the  Company's  statement of  operations.  Because of the short  maturity of our
investments,  a near-term  change in interest rates would not materially  effect
our financial  position,  results of operations,  or cash flows.  Certain of the
Company's debt obligations  include a variable rate of interest.  A significant,
near term  change in  interest  rates  could  materially  effect  our  financial
position, results of operations or cash flows.

     The Company did not engage in any derivative/hedging transactions.

     License  revenues:  The Company's  software  product  license  revenues can
fluctuate depending upon such factors as overall trends in the United States and
International  economies,  new product  introductions by the Company, as well as
customer buying patterns.  Because the Company typically ships software products
within a short period  after  orders are  received,  and  therefore  maintains a
relatively  small backlog,  any weakening in customer  demand can have an almost
immediate  adverse  impact  on  revenues  and  operating  results.  Moreover,  a
substantial  portion  of the  revenues  for each  quarter is  attributable  to a
limited  number of sales  and tends to be  realized  in the  latter  part of the
quarter. Thus, even short delays or deferrals of sales near the end of a quarter
can cause substantial  fluctuations in quarterly revenues and operating results.
Finally,  certain  agreements signed during a quarter may not meet the Company's
revenue  recognition  criteria  resulting  in deferral of such revenue to future
periods.  Because the  Company's  operating  expenses  are based on  anticipated
revenue  levels and a high  percentage of the Company's  expenses are relatively
fixed, a small variation in the timing of the  recognition of specific  revenues
can cause significant variation in operating results from quarter to quarter.

     Economic  slowdown:  Our business maybe adversely impacted by the worldwide
economic slowdown and related uncertainties.  Weak economic conditions worldwide
have contributed to the current technology industry  slow-down.  This may impact
our business resulting in reduced demand and increased price competition,  which
may result in higher overhead costs, as a percentage of revenues.  Additionally,
this  uncertainty  may make it difficult  for our  customers to forecast  future
business  activities.  This could create  challenges  to our ability to grow our
business  profitably.  If the economic or market conditions further deteriorate,
this could have a material  adverse impact on our results of operations and cash
flow.

     Competition:   We  may  face  increased   competition   and  our  financial
performance  and future growth depend upon  sustaining a leadership  position in
our product  functionality.  Competitive  challenges faced by Ross are likely to
arise from a number of factors,  including:  industry volatility  resulting from
rapid  development and maturation of technologies;  industry  consolidation  and
increasing  price  competition  in the face of  worsening  economic  conditions.
Although there are fewer competitors in our target markets than

                                       18




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



previously,  our
failure to compete  successfully against those remaining could harm our business
operating results and financial condition.

     Stock price: Our stock price, like that of other technology  companies,  is
subject  to  volatility  because  of  factors  such as the  announcement  of new
products,  services  or  technological  innovations  by us or  our  competitors,
quarterly  variations in our operating results,  and speculation in the press or
investment  community.  In  addition,  our stock  price is  affected  by general
economic and market  conditions  and may be negatively  affected by  unfavorable
global economic conditions.

     Intellectual  property:  Our business  may suffer if we cannot  protect our
intellectual  property.  We generally rely upon  copyright,  trademark and trade
secret laws and contract  rights in the United States and in other  countries to
establish and maintain our  proprietary  rights in our  technology and products.
However,  there can be no assurance that any of our proprietary  rights will not
be challenged,  invalidated or  circumvented.  In addition,  the laws of certain
countries  do not  protect our  proprietary  rights to the same extent as do the
laws of the United States. Therefore,  there can be no assurance that we will be
able to  adequately  protect our  proprietary  technology  against  unauthorized
third-party  copying  or use,  which  could  adversely  affect  our  competitive
position.  Further,  there  can be no  assurance  that we will be able to obtain
licenses to any technology  that we may require to conduct our business or that,
if obtainable, such technology can be licensed at a reasonable cost.

     Litigation:  In the ordinary course of business,  we may become involved in
litigation and administrative  proceedings.  Such matters can be time-consuming,
divert  management's  attention and resources and cause us to incur  significant
expenses.  Furthermore,  there can be no  assurance  that the  results of any of
these actions will not have a material  adverse effect on our business,  results
of operations or financial condition.

     Key Personnel:  Our success  depends upon  retaining and recruiting  highly
qualified  employees  and  management  personnel.  However,  we may face  severe
challenges in attracting and retaining such employees.  Although our turnover is
historically low, if our ability to maintain a stable workforce is significantly
handicapped, our ability to compete may be adversely affected.

19




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



Item 4. Evaluation of Disclosure Controls and Internal Controls

Part I

     Within 90 days prior to the filing date of this report, the Company carried
out an  evaluation,  under the  supervision  and with the  participation  of the
Company's  management,  including the Chief  Executive  Officer  ("CEO") and the
Chief Financial Officer ("CFO") of the effectiveness of the design and operation
of the Company's  disclosure controls and procedures.  Based on that evaluation,
the Company's CEO and CFO have concluded that the Company's  disclosure controls
and  procedures  (as defined in Rules 13a-14 and 15d-14 of the Exchange Act) are
effective.  There have been no  significant  changes in the  Company's  internal
controls or in other  factors that could  significantly  affect  these  internal
controls subsequent to the completion of their evaluation.

                                       20





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


                           PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:

     The Exhibits listed on the accompanying Index to Exhibits are filed as part
of, or incorporated by reference into, this Report.

     2.1    Asset Sale Agreement between  Registrant and Now Solutions LLC dated
            March 5, 2001 (2)
     3.1    Certificate of Incorporation of the Registrant, as amended (3)
     3.2    Bylaws of the Registrant (3)
     3.3    Amendment to the  Certificate of  Incorporation  of the  Registrant,
            dated April 26, 2001, for the 1 for 10 Reverse Stock Split (8)
     4.1    Certificate of Designation of Rights,  Preferences and Privileges of
            Series B Preferred Stock of the Registrant (1)
     10.1   Preferred  Shares  Rights  Agreement,  dated as of September 4, 1998
            between the Registrant and Registrar and Transfer Company (2)
     10.2   Loan  and  Security  Agreement  dated  September  24,  2002  between
            Registrant and Silicon Valley Bank (8)
     10.2A  Series A Convertible  Preferred  Stock Agreement dated 29 June, 2001
            between Registrant and Benjamin W. Griffith III (6)
     10.3   Employment  Agreement,  dated as of  January 7,  1999,  between  Mr.
            Patrick Tinley and the Registrant (4)
     10.4   Employment  Agreement,  dated as of September 17, 1999,  between Mr.
            Robert Webster and the Registrant (5)
     99.1   Certification of Chief Executive Officer and Chief Financial Officer
            pursuant to 18 U.S.C.  1350,  as adopted  pursuant to Section 906 of
            the Sarbanes-Oxley Act of 2002
     (1)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 10-Q filed May 6, 1996.
     (2)    Incorporated by reference to the exhibit filed with the Registrant's
            Registration Statement on Form 8-A filed September 4, 1998.
     (3)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 8-K filed July 24, 1998.
     (4)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 10-Q filed May 17, 1999.


                                       21



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


     (5)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 10-K filed September 28, 1999.
     (6)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 10-K filed September 27, 2001.
     (7)    Incorporated by reference to the exhibit filed with the Registrant's
            Registration Statement on Form 8-A/A filed October 3, 2001.
     (8)    Incorporated by reference to the exhibit filed with the Registrant's
            Current Report on Form 10-K/A filed October 2, 2002

(b)  Reports on Form 8-K

     o      On July 12,  2002 Ross  Systems  filed a Current  Report on Form 8-K
            reporting  the  dismissal of Arthur  Andersen  LLP as the  company's
            independent  auditor and the  engagement of BDO Seidman,  LLP as new
            independent auditor to the company effective July 11, 2002.

     o      On August 9, 2002 Ross  Systems  filed an  amendment  to the Current
            Report on Form 8-K filed July 12, 2002 stating that Arthur  Andersen
            LLP had informed the company that it would not respond to notices of
            changes in certifying accountants due to restructuring issues.



ITEMS 1, 2, 3, 4, AND 5 HAVE BEEN OMITTED, AS THEY ARE NOT APPLICABLE.

                                       22




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                ROSS SYSTEMS, INC.


Date:  November 11, 2002        /s/ VEROME M. JOHNSTON
                                ------------------------------------------------
                                Verome M. Johnston
                                Vice President, Chief Financial Officer

                                (Principal Financial and Accounting Officer and
                                Duly Authorized Officer)

                                       23




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


           CERTIFICATION OF PRINCIPAL EXECUTIVE AND FINANCIAL OFFICERS


I, J. Patrick Tinley, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Ross Systems, Inc.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: November 11, 2002                     /s/ J. Patrick Tinley
                                            ------------------------------------
                                            J. Patrick Tinley
                                            Chairman and Chief Executive Officer

                                       24



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


I, Verome M. Johnston, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Ross Systems, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation  as of the  Evaluation  Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: November 11, 2002
                                      /s/ Verome M. Johnston
                                      ------------------------------------------
                                      Verome M. Johnston
                                      Vice President and Chief Financial Officer

                                       25

                                 CERTIFICATION
                                 -------------

I, J. Robert  B. Webster, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Ross Systems, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: November 11, 2002                  /s/ Robert B. Webster
      -----------------                  -----------------------------------
                                         Robert B. Webster
                                         Executive Vice President, Operations
                                         and Secretary

                                       26