SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                                    FORM 20-F

       [ ]         REGISTRATION STATEMENT PURSUANT TO SECTION
             12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

                                       or

       [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2002

                                       or

       [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from   to
                       Commission file number: No. 0-20892

                                  ATTUNITY LTD
              (Exact name of Registrant as specified in its charter
               and translation of Registrant's Name into English)
                                     Israel
                                (Jurisdiction of
                         incorporation or organization)

              Einstein Building, Tirat Carmel, Haifa, 39101, Israel
                    (Address of principal executive offices)

     Securities  registered or to be registered pursuant to Section 12(b) of the
Act:

      Title of Each Class             Name of Each Exchange on Which Registered
      -------------------             -----------------------------------------
           None                                     N/A

     Securities  registered or to be registered pursuant to Section 12(g) of the
Act:

                       Ordinary Shares, NIS 0.1 Par Value
                                (Title of Class)

     Securities  for which there is a reporting  obligation  pursuant to Section
15(d) of the Act: None (Title of Class)

Indicate the number of  outstanding  shares of each of the  issuer's  classes of
capital  or common  stock as of the close of the  period  covered  by the annual
report:
                 Ordinary Shares, par value NIS 0.1 per share
                 as of December 31, 2002..........................14,767,432

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                   Yes X No __

Indicate by check mark which financial statement item the registrant has elected
to follow:

                                Item 17 __  Item 18 X

This  Report  on Form  20-F is  incorporated  by  reference  into  our  Form F-3
Registration Statements File Nos. 333-11972, 333-12450 and 333-14140.




                                TABLE OF CONTENTS


PART I.........................................................................1

   ITEM 1.     IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS...........1
   ITEM 2.     OFFER STATISTICS AND EXPECTED TIMETABLE.........................1
   ITEM 3.     KEY INFORMATION.................................................1
               A. Selected Financial Data......................................1
               B. Capitalization and Indebtedness..............................2
               C. Reasons for the Offer and Use of Proceeds....................2
               D. Risk Factors.................................................3
   ITEM 4.     INFORMATION ON THE COMPANY.....................................14
               A. History and Development of the Company......................14
               B. Business Overview...........................................14
               C. Organizational Structure....................................18
               D. Property, Plants and Equipment..............................18
   ITEM 5.     OPERATING AND FINANCIAL REVIEW AND PROSPECTS...................19
               A. Operating Results...........................................19
               B. Liquidity and Capital Resources.............................29
               C. Research and Development, Patents and Licenses..............30
               D. Trend Information...........................................31
   ITEM 6.     DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES.....................32
               A. Directors and Senior Management.............................32
               B. Compensation................................................34
               C. Board Practices.............................................35
               D. Employees...................................................40
               E. Share Ownership.............................................41
   ITEM 7.     MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS..............44
               A. Major Shareholders..........................................44
               B. Related Party Transactions..................................45
               C. Interests of Experts and Counsel............................46
   ITEM 8.     FINANCIAL INFORMATION..........................................46
               A. Consolidated Statements and Other Financial Information.....46
               B. Significant Changes.........................................47
   ITEM 9.     THE OFFER AND LISTING..........................................47
               A. Offer and Listing Details...................................47
               B. Plan of Distribution........................................48
               C. Markets.....................................................48
               D. Selling Shareholders........................................48
               E. Dilution....................................................48
               F. Expense of the Issue........................................48
   ITEM 10.    ADDITIONAL INFORMATION.........................................48
               A. Share Capital...............................................48
               B. Memorandum and Articles of Association......................48
               C. Material Contracts..........................................51
               D. Exchange Controls...........................................52
               E. Taxation....................................................52
               F. Dividend and Paying Agents..................................63
               G. Statement by Experts........................................63
               H. Documents on Display........................................63
               I. Subsidiary Information......................................64
   ITEM 11.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS.....64
   ITEM 12.    DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES.........64

                                      -i-


PART II.......................................................................64

   ITEM 13.    DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES................64
   ITEM 14.    MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
               AND USE OF PROCEEDS............................................64
   ITEM 15.    CONTROLS AND PROCEDURES........................................65
   ITEM 16.    RESERVED.......................................................65

PART III......................................................................65

   ITEM 17.    FINANCIAL STATEMENTS...........................................65
   ITEM 18.    FINANCIAL STATEMENTS...........................................65
   ITEM 19.    EXHIBITS.......................................................66
   S I G N A T U R E S........................................................67


                                      -ii-




     The  statements  contained  in this  annual  report  that  are  not  purely
historical are forward-looking  statements. Such forward-looking statements also
include  statements  in  Item 4 -  "Information  on the  Company"  and  Item 5 -
"Operating and Financial Review and Prospects."  These statements  involve risks
and  uncertainties  and actual results could differ materially from such results
discussed in these  statements as a result of the risk factors set forth in this
annual report. All forward-looking statements included in this annual report are
based on  information  available  to us on the date  hereof,  and we  assume  no
obligation to update any such forward-looking statements.

                                    PART I

ITEM 1.   IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
          -----------------------------------------------------

     Not applicable.

ITEM 2.   OFFER STATISTICS AND EXPECTED TIMETABLE
          ---------------------------------------

     Not applicable.

ITEM 3.   KEY INFORMATION
          ---------------

A    SELECTED FINANCIAL DATA

     The following selected  consolidated  financial data for and as of the five
years  ended  December  31,  2002  are  derived  from our  audited  consolidated
financial  statements which have been prepared in accordance with U.S. GAAP. The
selected consolidated  financial data as of December 31, 2000, 1999 and 1998 and
for the years ended  December  31, 1999 and 1998 have been  derived from audited
consolidated  financial  statements  not included in this Annual Report and have
also been  prepared in  accordance  with U.S.  GAAP.  The selected  consolidated
financial  data set  forth  below  should  be read in  conjunction  with and are
qualified by reference to "Operating and Financial Review and Prospects" and our
consolidated financial statements included elsewhere in this Annual Report.

                                       1





Income Statement Data:
                                                             Year ended December 31,
                                               ---------------------------------------------------
                                                 1998       1999       2000       2001      2002
                                                 ----       ----       ----       ----      ----
                                               (U.S. dollars in thousands, except per share data)

                                                                           
Revenues.....................................   $14,900   $20,507   $18,671    $16,869    $17,455
Cost of revenues.............................     5,332     7,322     8,345      8,451       6,003
                                                  -----     -----     -----      -----       -----
Gross profit.................................     9,568    13,185    10,326      8,418      11,452
Research and development costs, net (1)......     2,272     2,476     3,559      3,982       2,023
Selling and marketing expenses...............     7,012     8,544    11,992     12,120       5,585
General and administrative expenses..........     1,960     2,533     5,463      3,829       1,509
Impairment of investment and other assets.....       --        --     6,090      2,658          --
Restructuring and other non-recurring charges.       --        --        --      1,326       1,708
In-process research and development write-off        --        --    12,997         --          --
                                                    ---       ---    ------      -----       -----
Operating profit (loss)......................    (1,676)     (368)  (29,775)   (15,497)        627
Financial income, net........................       252       160       416         48         141
                                                    ---       ---       ---         --         ---
Taxes on income (tax benefit)................        --       188      (200)       402         264

Profit (loss) from continuing operations.....    (1,424)     (396)  (29,159)   (15,851)        504
Earnings from  discontinued  operations of
   a segment, net of taxes................           --        --        82         --          --
Gain (loss) on disposal of segment...........        --        --    (2,224)       220          --
                                                    ---       ---     -----        ---         ---
Gain (loss) from discontinued operations.....        --        --    (2,142)       220          --
Net profit (loss)............................   $(1,424)   $ (396) $(31,301)  $(15,631)    $   504
                                                =======    ======  ========   ========     =======
Basic and diluted net earnings  (loss) per
   share from continuing operations.......      $ (0.17)   $(0.05) $  (2.96)  $  (1.36)    $  0.03
                                                =======    ======  ========   ========     =======
Basic and diluted net earnings  (loss) per      $    --    $   --  $  (0.22)  $   0.02     $   --
   share from discontinued operations ....      =======    ======  ========   ========     =======
Basic and  diluted  net  earnings  (loss) per
  share......................................    $(0.17)   $ 0.05)   $(3.18)    $(1.34)     $ 0.03
                                                 ======    =======   ======     ======      ======
Number of shares used to compute diluted
  earnings (loss) per share................       8,157     8,365     9,844     11,668      14,725

                                                  =====     =====     =====     ======      ======

-----------------
(1) Total research and development  costs are offset in part by  royalty-bearing
grants and the capitalization of certain computer software development costs.



Balance Sheet Data:
                                                                  December 31,
                                                -------------------------------------------------
                                                           (U.S. dollars in thousands)
                                                  1998      1999      2000       2001(*)     2002
                                                  ----      ----      ----       -------     ----
                                                                            
Working capital......................           $ 6,582   $ 7,636   $ 6,983    $  (142)    $   667
Total assets.........................            26,971    27,209    33,506     21,294      21,484
Short-term debt, including current
 maturities of long-term debt........               607       140       260        405         380
Long-term debt, less current maturities              96        93       268        211          55
Shareholders' equity.................            17,735    19,516    23,977     12,325      13,080
-----------------------
(*) Reclassified


B.   CAPITALIZATION AND INDEBTEDNESS

     Not applicable.

C.   REASONS FOR THE OFFER AND USE OF PROCEEDS

     Not applicable.

                                        2






D.   RISK FACTORS

     Investing  in our  ordinary  shares  involves  a high  degree  of risk  and
uncertainty. You should carefully consider the risks and uncertainties described
below before  investing in our ordinary  shares.  If any of the following  risks
actually occurs,  our business,  prospects,  financial  condition and results of
operations could be harmed. In that case, the value of our ordinary shares could
decline, and you could lose all or part of your investment.

Risk Factors Relating to Our Company

We have a history of operating losses.

     Although we recorded an operating profit of $0.6 million in the fiscal year
ended  December  31,  2002,  after  incurring  operating  losses  in each of the
preceding four years,  we can not assure you that we will be able to continue to
operate profitably in the future.


Our operating results fluctuate significantly.

     Our quarterly  results have  fluctuated  significantly  in the past and are
likely to fluctuate  significantly in the future.  Our future operating  results
will depend on many factors, including, but not limited to, the following:

     o    the size and timing of significant orders and their fulfillment;

     o    demand for our products;

     o    changes in our pricing policies or those of our competitors;

     o    the number, timing and significance of product enhancements;

     o    new product announcements by us and our competitors;

     o    our  ability  to  successfully  market  newly  acquired  products  and
          technologies;

     o    our ability to develop, introduce and market new and enhanced products
          on a timely basis;

     o    changes in the level of our operating expenses;

     o    budgeting cycles of our customers;

     o    customer  order  deferrals  in  anticipation  of  enhancements  or new
          products that we or our competitors offer;

     o    product life cycles;

     o    software bugs and other product quality problems;

     o    personnel changes;

     o    changes in our strategy;

                                        3






     o    seasonal trends and general  domestic and  international  economic and
          political conditions, among others;

     o    currency  exchange rate  fluctuations  and economic  conditions in the
          geographic areas where we operate; and

     o    the assurance of success in marketing new products or technologies.

     Due to the foregoing factors,  quarterly revenues and operating results are
difficult to forecast,  and it is likely that our future operating  results will
be adversely affected by these or other factors.

     Revenues  are also  difficult  to forecast  because our sales  cycle,  from
initial  evaluation  to  purchase,  is  lengthy  and varies  substantially  from
customer to customer.  We typically  ship product  orders  shortly after receipt
and, consequently, order backlog at the beginning of any quarter has in the past
represented  only a small  portion  of that  quarter's  revenues.  As a  result,
license  revenues  in any  quarter  depend  substantially  on orders  booked and
shipped in that quarter.

     Due to all of the  foregoing,  we cannot  predict  revenues  for any future
quarter with any significant  degree of accuracy.  Accordingly,  we believe that
period-to-period  comparisons  of our  operating  results  are  not  necessarily
meaningful  and  you  should  not  rely  upon  them  as  indications  of  future
performance. Although we have experienced revenue growth in the past, we may not
be able to sustain  this  growth  rate,  and you should not  consider  such past
growth indicative of future revenue growth, or of future operating results.


We may  need  to  raise  additional  capital  in the  future,  which  may not be
available to us.

     Our  working  capital  requirements  and  the  cash  flow  provided  by our
operating  activities  are  likely to vary  greatly  from  quarter  to  quarter,
depending on the timing of orders and deliveries,  and the payment terms offered
to our  customers.  We anticipate  that our existing  capital  resources will be
adequate  to satisfy our working  capital and capital  expenditure  requirements
until December 31, 2003, but we may need to raise  additional  funds in the next
twelve months for a number of uses, including:

     o    working capital and operating activities;

     o    implementing  marketing  and sales  activities  for our  products  and
          services;

     o    maintaining and expanding research and development programs;

     o    expanding investment in fixed assets; and

     o    hiring additional qualified personnel.

     We may not be able to obtain  additional  funds on  acceptable  terms or at
all. If we cannot raise needed funds on acceptable  terms, we may be required to
delay,  scale back or eliminate some aspects of our operations and we may not be
able to:

     o    develop new products;

                                        4






     o    enhance our existing products;

     o    remain current with evolving industry standards;

     o    take advantage of future opportunities; or

     o    respond to competitive pressures or unanticipated requirements.

     Any equity or debt  financings,  if available at all, may cause dilution to
our  then-existing  shareholders.  If  additional  funds are raised  through the
issuance  of equity  securities,  the net  tangible  book value per share of our
ordinary  shares  would  decrease and the  percentage  ownership of then current
shareholders would be diluted.


Our operating results vary quarterly and seasonally.

     We have often recognized a substantial  portion of our revenues in the last
quarter of the year and in the last month,  or even weeks or days, of a quarter.
Our  expense  levels  are  substantially  based on our  expectations  for future
revenues and are therefore relatively fixed in the short term. If revenue levels
fall   below   expectations,   our   quarterly   results   are   likely   to  be
disproportionately  adversely affected because a proportionately  smaller amount
of our expenses varies with our revenues.

     Our operating  results reflect seasonal trends and we expect to continue to
be affected by such  trends in the future.  We expect to continue to  experience
relatively  higher  sales  in the  first  and  second  quarters  of the year and
relatively  lower sales in the third quarter ending September 30, as a result of
reduced sales activity in Europe during the summer months.  Due to the foregoing
factors,  in  some  future  quarter  our  operating  results  may be  below  the
expectations  of public  market  analysts and  investors.  In such event,  it is
likely  that the price of our  ordinary  shares  would be  materially  adversely
affected.


We may not succeed in penetrating the e-Business integration market.

     We may not have the  resources,  skills and product  offerings that will be
required  to  successfully  penetrate  the  market  for  e-Business  integration
software. To succeed in this market, we will need to:

     o    develop   expertise  in  marketing   and  selling   business   process
          integration technology;

     o    develop and  cultivate  new sales  channels to market our  products to
          prospective customers;

     o    hire,  train and integrate  additional  technical and sales personnel;
          and

     o    effectively  establish,  strengthen  and  support  relationships  with
          end-users.


Our success in selling legacy integration software is dependent on the growth of
demand for web enablement of legacy data and applications.

     Our success in selling  legacy  integration  software is dependent in large
part upon the continued  growth of the use of the  Internet.  Because the use of
the Internet for e-Business

                                       5




and other  applications  is evolving,  we cannot predict with any certainty that
such use will continue to grow in the long term. If the use of the Internet does
not continue to grow, the marketing of our legacy integration  software will not
succeed.


We are subject to risks associated with international operations.

     We are based in Israel and generate a large percentage of our sales outside
the United States. Our sales in the United States accounted for 48.4%, 45.0% and
40.2 % of our total  revenues for the years ended  December  31, 2000,  2001 and
2002, respectively.  Although we continue to expand our international operations
and commit  significant  management  time and financial  resources to developing
direct and  indirect  international  sales and  support  channels,  we cannot be
certain that we will be able to maintain or increase international market demand
for our  products.  To the extent that we cannot do so in a timely  manner,  our
business, operating results and financial condition will be adversely affected.

     International  operations  are subject to  inherent  risks,  including  the
following:

     o the impact of possible  recessionary  environments  in  multiple  foreign
markets;

     o longer receivables  collection periods and greater difficulty in accounts
receivable collection;

     o unexpected changes in regulatory requirements;

     o difficulties and costs of staffing and managing foreign operations;

     o reduced protection for intellectual property rights in some countries;

     o potentially adverse tax consequences; and

     o political and economic instability.

     We cannot be certain that we, our  distributors  or our  resellers  will be
able to sustain or increase revenues from  international  operations or that the
foregoing factors will not have a material adverse effect on our future revenues
and, as a result, our business, operating results and financial condition.

     We may be adversely  affected by fluctuations  in currency  exchange rates.
While our revenues are generally  denominated in United States dollars, the Euro
and British Pound, a significant portion of our expenses are incurred in NIS. If
we were to determine that it was in our best interests to enter into any hedging
transactions in the future, there can be no assurance that we will be able to so
do or that such transactions, if entered into, will materially reduce the effect
of fluctuations in foreign currency exchange rates on our results of operations.
In addition,  if for any reason exchange or price controls or other restrictions
on the  conversion of foreign  currencies  into NIS were  imposed,  our business
could be adversely affected.  Although exposure to currency fluctuations to date
has not had a material adverse effect on our business, there can be no assurance
such  fluctuations  in the  future  will not have a material  adverse  effect on
revenues from  international  sales and,  consequently  our business,  operating
results and financial condition.

                                        6




We  are  subject  to  risks  relating  to   proprietary   rights  and  risks  of
infringement.

     We are  dependent  upon our  proprietary  software  technology  and we rely
primarily on a  combination  of copyright  and trademark  laws,  trade  secrets,
confidentiality procedures and contractual provisions to protect our proprietary
rights.  We try  to  protect  our  software,  documentation  and  other  written
materials  under trade  secret and  copyright  laws,  which  afford only limited
protection.  It is  possible  that  others will  develop  technologies  that are
similar or  superior  to our  technology.  Despite  our  efforts to protect  our
proprietary  rights,  unauthorized  parties may  attempt to copy  aspects of our
products or to obtain and use information  that we regard as proprietary.  It is
difficult to police the unauthorized use of our products, and we expect software
piracy to be a  persistent  problem,  although  we are unable to  determine  the
extent to which piracy of our software products exists. In addition, the laws of
some foreign countries do not protect our proprietary  rights as fully as do the
laws of the United States. We cannot be certain that our means of protecting our
proprietary  rights in the United  States or abroad will be adequate or that our
competition will not independently develop similar technology.

     We are not aware that we have  infringed  any  proprietary  rights of third
parties.  It is possible,  however,  that third  parties will claim that we have
infringed  upon their  intellectual  property  rights.  We believe that software
product  developers will  increasingly be subject to infringement  claims as the
number  of  products  and  competitors  in our  industry  segment  grows and the
functionality of products in different industry segments  overlaps.  It would be
time consuming for us to defend any such claims,  with or without merit, and any
such claims could:

     o    result in costly litigation;

     o    divert management's attention and resources;

     o    cause product shipment delays; or

     o    require us to enter into royalty or licensing agreements. Such royalty
          or licensing  agreements,  if required,  may not be available on terms
          acceptable to us, if at all.

     If there is a successful  claim of product  infringement  against us and we
are not able to license  the  infringed  or similar  technology,  our  business,
operating  results  and  financial  condition  would  be  materially   adversely
affected.


We rely on maintenance  revenues from customers  using legacy  CorVision(R)  and
Mancal 2000 software.

     A  significant  portion of our  revenues  derives  from annual  maintenance
payments made by customers who use  CorVision(R)  and Mancal 2000 which are both
legacy  software  products.  In  2000,  2001  and  2002,  these  revenues  on  a
consolidated  basis  totaled  $3.3  million,   $3.0  million  and  $2.6  million
respectively.  Some of these  customers may replace  these legacy  products with
more state-of-the-art products from other vendors and, as a result,  discontinue
use of these  products.  This would  result in a  reduction  in our  maintenance
revenues and adversely affect our operating results.

                                       7






Our products have a lengthy sales cycle.

     Our customers  typically use our products to deploy  applications  that are
critical to their business. As a result, the licensing and implementation of our
products generally involves a significant  commitment of attention and resources
by prospective  customers.  Because of the long approval  process that typically
accompanies  strategic  initiatives or capital  expenditures  by companies,  our
sales  process  is often  delayed,  with  little or no  control  over any delays
encountered  by us.  Our sales  cycle can be  further  extended  for sales  made
through third party distributors. Delay in the sales cycle of our products could
result in significant fluctuations in our quarterly operating results.


Rapid  technological  change may adversely  affect the market  acceptance of our
products and services.

     We compete in a market that is characterized by rapid technological change.
The introduction of new technologies could render existing products and services
obsolete and  unmarketable  and could exert price  pressures on our products and
services.  Any future  success  will  depend  upon our  ability  to address  the
increasingly sophisticated needs of our customers by:

     o    supporting  existing and emerging  hardware,  software,  databases and
          networking platforms; and

     o    developing and  introducing  new and enhanced  applications  that keep
          pace with such  technological  developments,  emerging new markets and
          changing customer requirements.


Our  products may contain  defects  that may be costly to correct,  delay market
acceptance of our products and expose us to litigation.

     Despite  testing by us,  errors may be found in our software  products.  If
defects are  discovered,  we may not be able to  successfully  correct them in a
timely manner or at all.  Defects and failures in our products could result in a
loss of, or delay in,  market  acceptance  of our  products and could damage our
reputation.  Although our standard license agreement with our customers contains
provisions designed to limit our exposure to potential product liability claims,
it is possible that these  provisions may not be effective or enforceable  under
the laws of some jurisdictions, and we could fail to realize revenues and suffer
damage to our reputation as a result of, or in defense of, a substantial  claim.
We currently do not carry product liability insurance.


We are  dependent  on our senior  management.  Any loss of the  services  of our
senior management would negatively affect our business.

     Our future success  depends to a large extent on the continued  services of
our senior management and key personnel.  Any loss of the services of members of
our  senior  management  or other key  personnel  would  negatively  affect  our
business.


Our results may be adversely affected by competition.

     The  market  for our  software  products  is  fragmented  and is  intensely
competitive.   Competition  in  the  industry  is  generally  based  on  product
performance, depth of product line,

                                       8




technical  support  and price.  We  compete  both with  international  and local
software providers, many of whom have significantly greater financial, technical
and marketing resources than us. We anticipate  continued growth and competition
in  the  software  products  market  and,  consequently,  the  entrance  of  new
competitors into the market. Our existing and potential  competitors may be able
to develop  software  products  and services  that are as effective  as, or more
effective or easier to use than those offered by us. Such existing and potential
competitors may also enjoy  substantial  advantages over us in terms of research
and development expertise, manufacturing efficiency, name recognition, sales and
marketing expertise and distribution channels. There can be no assurance that we
will be able to compete  successfully  against current or future  competitors or
that  competition will not have a material adverse effect on our future revenues
and, consequently, on our business, operating results and financial condition.


We may be unsuccessful in our appeal of a lower court's  decision in the Special
Situation Funds litigation.

     In September 2002, an action was filed by Special Situations Fund III L.P.,
Special  Situations Cayman Fund, L.P.,  Special  Situations Private Equity Fund,
L.P.  and Special  Situations  Technology  Fund,  L.P.,  major  investors in the
company,  seeking  approximately  $600,000 in damages under a breach of contract
claim.  On March 28,  2003,  a jury in New York  entered a verdict  against  us,
awarding the plaintiffs  damages in the amount of approximately  $603,000,  plus
interest and costs, $810,000 as of December 2002. On April 29, 2003, we appealed
the  decision  to the  Supreme  Court of New  York,  Appellate  Division,  First
Department. On May 13, 2003 we posted a bond in the full amount of the judgment.
There can be no assurance that we will be successful in our appeal.


We may not succeed in implementing  our business plans in South East Asia due to
SARS.

     The continuing  threat of severe acute respiratory  syndrome,  or SARS, has
caused a downturn in the South East Asian economy. As a result our operations in
Asia might be significantly impacted.

We do not intend to pay cash dividends.

     Our policy is to retain  earnings  for use in our  business  and,  for this
reason,  we do not intend to pay cash  dividends on the  ordinary  shares in the
foreseeable future.

Risk Factors Relating to Our Operations in Israel


Conducting business in Israel entails special risks.

     We are  incorporated  under  the laws of,  and our  executive  offices  and
research  and  development  facilities  are  located  in,  the State of  Israel.
Although  most  of our  sales  are  made to  customers  outside  Israel,  we are
nonetheless directly affected by the political, economic and military conditions
affecting Israel. Conducting business in Israel entails special risks. Any major
hostilities involving Israel or the interruption or curtailment of trade between
Israel and its present trading  partners could have a material adverse effect on
our  business,   financial  condition  and  results  of  operations.  Since  the
establishment  of the State of Israel in 1948, a state of hostility has existed,
varying in degree and intensity,  between Israel and the Arab  countries.  While
Israel has entered into peace agreements with both Egypt and Jordan

                                       9




and several other countries have announced  their  intentions to establish trade
and other  relations  with Israel,  Israel has not entered  into any  additional
peace  agreements with such countries or with Syria or Lebanon.  Since September
2000, Israel and the Palestinians  have been engaged in violent conflict,  which
has included numerous lethal suicide attacks in Israel. In response, the Israeli
Army has taken control of most Palestinian-controlled  cities and many towns and
refugee camps. The continued  hostilities between the Palestinian  community and
Israel and the failure to settle the  conflict  has had and  continues to have a
material  adverse effect on the Israeli economy and a material adverse effect on
our  business  and us.  Further  expansion  of  hostilities  might  require more
widespread  military reserve service by some of our employees,  which may have a
material  adverse  effect on our  business.  Following  conclusion of the war in
Iraq, the United States  published a "road map" for peace between Israel and the
Palestinians and a summit took place on June 4, 2003 in Jordan between President
Bush,  Prime Minister  Sharon and the  Palestinian  Prime Minister  Mahmoud Abas
after which the leaders  expressed  their  conviction to end the violence and to
implement the "road map." There can be no assurance  that the "road map" will be
implemented or that hostilities  between Israel and the Palestinians  will cease
or be reduced.

     Due to significant  economic measures  proposed by the Israeli  Government,
there have been several  strikes and work  stoppages  during April and May 2003,
which  culminated in a three day general strike,  including all banks,  airports
and ports, in May 2003.  These strikes have had an adverse effect on the Israeli
economy and on our ability to carry on our business  undisturbed.  Following the
passing by the Israeli  Parliament of laws to implement  the economic  measures,
the Israeli trade unions threatened further strikes or work-stoppages, and these
may have a material adverse effect on the Israeli economy and us.

Many of our directors,  officers,  employees and professional  service providers
are  obligated to perform  annual  military  reserve  duty in Israel.  We cannot
assess the potential impact of these obligations on our business.

     Our  directors,  officers  and  employees  who are male adult  citizens and
permanent residents of Israel under the age of 48 are, unless exempt,  obligated
to perform  annual  military  reserve  duty and are  subject to being  called to
active duty at any time under emergency circumstances. We cannot assess the full
impact of these  requirements on our workforce or business if conditions  should
change,  and we cannot predict the effect on us of any expansion or reduction of
these obligations.


Our  financial  results may be  adversely  affected by  inflation  and  currency
fluctuations.

     Since we report our financial results in dollars,  fluctuations in rates of
exchange  between  the  dollar  and  non-dollar  currencies  may have a material
adverse  affect on our  results  of  operations.  A  significant  portion of our
expenses are paid in NIS  (primarily  salaries) and are influenced by the timing
of, and the extent to which,  any  increase in the rate of  inflation  in Israel
over the rate of inflation in the United States is not offset by the devaluation
of the NIS in relation to the dollar.  We believe  that the rate of inflation in
Israel has not had a material  adverse effect on our business to date.  However,
our dollar  costs in Israel will  increase if  inflation  in Israel  exceeds the
devaluation  of the NIS against the dollar or if the timing of such  devaluation
lags behind  inflation in Israel.  Over time, the NIS has been devalued  against
the dollar,  generally  reflecting inflation rate differentials.  Likewise,  our
operations  could be  adversely  affected  if we are  unable  to  guard  against
currency  fluctuations in the future. We do not currently engage in any currency
hedging  transactions  intended to reduce the effect of  fluctuations in foreign
currency exchange rates on our results

                                       10




of operations. We cannot guarantee that we will not enter into such transactions
in the future or that such measures will adequately protect us from serious harm
due to the impact of inflation in Israel.


We cannot guarantee continuation of government programs and tax benefits.

     We have in the past  received  certain  Israeli  government  grants and tax
benefits. To remain eligible for these grants and tax benefits, we must continue
to meet certain conditions, including making some specified investments in fixed
assets.  If we fail to comply with these conditions in the future,  the benefits
we  receive  could be  canceled  and we may have to refund  payments  previously
received under these programs (with interest and linkage  differentials)  or pay
certain taxes. We cannot  guarantee that these programs and tax benefits will be
continued in the future,  at their current  levels or at all. If these  programs
and tax benefits are ended,  our  business,  financial  condition and results of
operations could be negatively affected.

We may be adversely affected by tax reform in Israel.

     On  July  24,  2002,  Amendment  132  to the  Israeli  Tax  Ordinance  (the
"Amendment")  was  approved  by the Israeli  parliament  and came into effect on
January 1, 2003.  The principal  objectives of the amendment were to broaden the
categories  of taxable  income and to reduce the tax rates  imposed on employees
income.  The material  consequences  of the amendment  applicable to our company
include,  among  other  things,  imposing  a tax  upon  all  income  of  Israeli
residents, individuals and corporations, regardless of the territorial source of
the  income  and  certain  modifications  in the  qualified  taxation  tracks of
employee stock options.


Service and  enforcement  of legal  process on us and our directors and officers
may be difficult to obtain.

     Service of process upon our directors and officers and the Israeli  experts
named herein, many of whom reside outside the United States, may be difficult to
obtain within the United States. Furthermore, since a substantial portion of our
assets,  almost  all of our  directors,  some of the  officers  and the  Israeli
experts named in this annual report are located  outside the United States,  any
judgment  obtained  in the  United  States  against us or these  individuals  or
entities may not be collectible  within the United States.  There is doubt as to
the  enforceability  of  civil  liabilities  under  the  Securities  Act and the
Securities  Exchange  Act in original  actions  instituted  in Israel.  However,
subject to certain time  limitations  and other  conditions,  Israeli courts may
enforce final judgments of United States courts for liquidated  amounts in civil
matters,  including judgments based upon the civil liability provisions of those
Acts.

Risk Factors Relating to Our Ordinary Shares


Our share price has been volatile in the past and may decline in the future.

     Our ordinary shares have  experienced  significant  market price and volume
fluctuations in the past and may experience  significant market price and volume
fluctuations in the future in response to factors such as the following, some of
which are beyond our control:

                                       11





     o    quarterly variations in our operating results;

     o    operating  results  that  vary  from the  expectations  of  securities
          analysts and investors;

     o    changes  in  expectations  as to  our  future  financial  performance,
          including financial estimates by securities analysts and investors;

     o    announcements  of  technological  innovations or new products by us or
          our competitors;

     o    announcements  by us or  our  competitors  of  significant  contracts,
          acquisitions,   strategic  partnerships,  joint  ventures  or  capital
          commitments;

     o    changes in the status of our intellectual property rights;

     o    announcements  by third parties of  significant  claims or proceedings
          against us;

     o    additions or departures of key personnel;

     o    future sales of our ordinary shares; and

     o    stock market price and volume fluctuations.

     Domestic and international stock markets often experience extreme price and
volume  fluctuations.  Market  fluctuations,  as well as general  political  and
economic  conditions,  such as a  recession  or interest  rate or currency  rate
fluctuations or political events or hostilities in or surrounding Israel,  could
adversely affect the market price of our ordinary shares.

     In the past,  securities  class  action  litigation  has often been brought
against a company  following  periods of  volatility  in the market price of its
securities. We may in the future be the target of similar litigation. Securities
litigation could result in substantial costs and divert  management's  attention
and resources.


We may be delisted  from the Nasdaq  National  Market if we fail to meet listing
maintenance requirements.

     Pursuant  to  the  current  Nasdaq  National  Market  listing   maintenance
requirements,  in order to maintain  the  listing of our  ordinary  shares,  the
minimum  bid  price of our  shares  must be $1.00 and the  minimum  value of our
public free float must be $10.0  million.  On February 13, 2003, we were advised
by the staff of the  Nasdaq  Stock  Market  that our  shares  had  fallen  below
Nasdaq's  National Market continued  listing standard  relating to minimum share
price since the closing bid price for our shares had closed below the minimum of
$1.00 for 30 consecutive  trading days. On May 6, 2003, we were notified that we
have regained compliance with Nasdaq's National Market maintenance requirements.

     We cannot  assure you that we will be able to comply with  Nasdaq  National
Market listing  maintenance  requirements in the future.  Should we fail to meet
such requirements, our

                                       12




ordinary  shares may be delisted from the Nasdaq National Market and transferred
to the either Nasdaq SmallCap Market or to the OTC bulletin board.


Anti-takeover provisions could negatively impact our shareholders.

     Some of the provisions of Israeli law could:

     o    discourage potential acquisition proposals;

     o    delay or prevent a change in control over us; and

     o    limit the price that  investors  might be willing to pay in the future
          for our ordinary shares.

     Generally,  under Israeli  corporate  law, a merger must be approved by the
board of directors and the shareholders of each of the merging companies. If the
share capital of the  non-surviving  company  consists of more than one class of
shares,  the  approval  of each  class is also  required.  Approval  of a merger
requires a majority of shareholders  present and voting at a meeting. In certain
cases, court approval is also required. Under the Companies Law, a merger may be
completed  only  after 70 days  have  elapsed  from  the date all the  necessary
approvals and the merger proposals have been submitted to the Israeli  Companies
Registrar.  The Companies Law also provides that an  acquisition  of shares of a
public  company  must be made by means of a tender offer if, as a result of such
acquisition,  the  purchaser  would  become  a 25% or  more  shareholder  of the
company. This rule does not apply if there is already another 25% shareholder of
the company. Similarly, the Companies Law provides that an acquisition of shares
in a public company must be made by means of tender offer if, as a result of the
acquisition, the purchaser would become a 45% shareholder of the company, unless
someone else already holds a majority of the voting power of the company.  These
rules do not apply if the acquisition of all the outstanding shares of a company
is made by means of a merger.  Regulations  promulgated  under the Companies Law
provide that, generally, these provisions do not apply to companies whose shares
are listed for trading outside of Israel.  The requirements of Israeli corporate
law generally make these forms of acquisition  significantly more difficult than
under United States corporate laws.

     Other  potential  means of acquiring a public Israeli company might involve
significant  obstacles,  such  as a  requirement  for  court  approval  for  the
acquisition.  In addition, a body of case law has not yet developed with respect
to the Israeli  Companies  Law.  Until this  happens,  uncertainties  will exist
regarding its interpretation.

     Finally,   Israeli   tax  law  treats   some   acquisitions,   particularly
stock-for-stock  swaps between an Israeli  company and a foreign  company,  less
favorably than United States tax law. Israeli tax law may, for instance, subject
a  shareholder  who  exchanges  his or her  shares in us for shares in a foreign
corporation to immediate taxation.

     These  provisions of Israeli  corporate  and tax law and the  uncertainties
surrounding such law may have the effect of delaying,  preventing or making more
difficult a merger or  acquisition  involving our company.  This could prevent a
change of control in our company and  depress the market  price of our  ordinary
shares that might otherwise rise as a result of such change of control.

                                       13







ITEM 4. INFORMATION ON THE COMPANY
        --------------------------

A.   HISTORY AND DEVELOPMENT OF THE COMPANY

Historical Background

     We were  incorporated  under  the laws of the  State of  Israel  in 1988 as
I.S.G.  Software  Industries Ltd. for an indefinite term and began operations in
1989 when we acquired the marketing and certain ownership rights to two software
products from a corporation  wholly owned by our  Chairman,  Mr. Arie Gonen.  We
changed our name to ISG International Software Group Ltd. in 1992 and we changed
our name to Attunity Ltd in October 2000.

     We have  subsidiaries  in Israel,  the United States,  the United  Kingdom,
France, Australia, Singapore and Hong Kong (PRC). Our executive headquarters are
located at Einstein  Building,  Tirat Carmel,  Haifa,  Israel  39101,  telephone
number  (972)-4-855-9666.  Our United  States-based  subsidiary,  Attunity Inc.,
maintains its principal  offices at 40 Audubon  Road,  Wakefield,  Massachusetts
01880,  telephone  number  (781)  213-5200.  Our  address  on  the  internet  is
http://www.attunity.com.  The information on our website is not  incorporated by
reference into this annual report.

     During 2001, we implemented a  restructuring  plan. In accordance with such
plan, we reduced the number of our employees by 30 persons, a 16% reduction from
our September  2001 level of 190  employees,  and  decreased  salaries by 20% on
average.

B.   BUSINESS OVERVIEW

     We market software products for legacy  integration.  Our principal product
is Attunity  Connect(TM).  We also  provide  consulting,  maintenance  and other
related services for our products including  maintenance  services to our legacy
products:  CorVision(R)  - an  application  generator,  APTuser(R)  - a database
retrieval and  production  report  generator,  and Mancal 2000 - a logistics and
financial application software package.

Products and Services

     o    Attunity Connect(TM) - for universal data and application access.

     o    Attunity  BPI(TM)  (in  development)  - for  service-oriented  process
          creation and management across the extended enterprise.

     o    CorVision(R) - an application generator for enterprise applications.

     o    APTuser(R)- a production report generator.

     o    Mancal 2000 - a financial and logistic application software.

Attunity Connect(TM)

     Attunity Connect(TM) enables IT departments,  software developers,  systems
integrators,  OEMs and  others  to  transparently  access  a wide  array of data
sources and applications on many major computing  platforms and is optimized for
distributed enterprise-wide

                                       14




deployment.   Support  of  TCP/IP  and  its  distributed  architecture  add  the
capability  for  transparent   networking.   Attunity  Connect(TM)  offers  both
relational  (SQL) and  object-based  (J2EE CA) data views.  Users may employ the
models  separately,  or in  combination,  without regard to the underlying  data
source or  computing  platform on which they  reside.  This is achieved  through
standard  programming  interfaces  including ODBC, OLE DB, MS ADO, JDBC, XML and
J2EE CA.

     Attunity ConnectTM Features

     o    Attunity  Connect(TM)accesses  different  data  sources  transparently
          using standard interfaces;

     o    Attunity  Connect(TM) promotes an expanded data model extending SQL to
          address heterogeneous databases that span pre-relational,  relational,
          and post-relational models; and

     o    Attunity  Connect(TM)  provides the ability to integrate  object-based
          data using the Attunity  Application  Framework,  or AAF,  through Sun
          Microsystems's J2EE Connector Architecture (JCA).

     Market requirements addressed

     Attunity  Connect(TM)  addresses  today's most  demanding  enterprise  data
access requirements for:

     o    seamless,    native   data   access   to   heterogeneous    databases:
          pre-relational, relational, and post-relational;

     o    integration of a vast array of data sources through either  relational
          (SQL) or object-based access (J2EE CA) or a combination of both;

     o    a total,  integrated,  industrial-strength  solution  for handling and
          optimizing both data access and connectivity; and

     o    allowing  businesses to integrate  their existing  legacy systems into
          web-based and e-Business applications.

Attunity BPITM

     Attunity  BPI(TM)  provides users with the ability to transform legacy data
and programs into dynamic reusable services.  Attunity BPI(TM) includes Attunity
Process Designer and Attunity Process Server.  Process Designer is the graphical
user  interface that allows users to "draw" their  business  processes.  Process
Server  executes the  processes.  Attunity BPI  processes  are  presented as XML
documents  assuring  easy  transport,  independence  of  platforms  and  ease of
integration  and  collaboration.   Attunity  BPI(TM)  enables  processes  to  be
distributed  over a TCP/IP,  LAN,  WAN or  Internet  network.  Attunity  BPI(TM)
supports  transport  protocols  including RMI, CORBA,  COM/DCOM,  HTTP, SMTP and
native  sockets.  The ability to create,  integrate and manage  Web-services  is
inherent  in the  architecture  of  Attunity  BPI(TM)  through  its  support  of
standards  such as SOAP and UDDI.  Process  security  is  addressed  through the
support for standards  including X.509,  SSL3, HTTP/S,  MIME/S,  public keys and
digital certificates.

                                       15






CorVision(R)

     CorVision(R)  is an  application  generator  tool that runs on Digital  VAX
computers  under the Open VMS  operating  system  and allows  developers  to use
either  terminals  or a  Client/Server  Windows  application  connected  to  VAX
computers.

APTuser(R)

     APTuser(R) is a production report generator able to access data residing in
different databases and file managers such as Oracle, Ingres, Informix,  Sybase,
Rdb, Adabas,  RMS and C-ISAM.  APTuser(R) is able to generate  combined reports,
which  access  all of these  files and  databases  concurrently.  APTuser(R)  is
available for OpenVMS,  HP/UNIX,  IBM AIX,  Data General  Aviion and SUN Solaris
operating systems.

Mancal 2000

     Mancal 2000 is a comprehensive financial and logistics software application
package developed to address the accounting and material management requirements
of large organizations.

Customer Support Services

        We provide the following direct support services to our customers:

     o    Hot-line support,

     o    Training, and

     o    Professional services.

     Hot-line Support. We provide technical advice and information on the use of
our products.  Our hot-line support is also responsible for publishing technical
bulletins and  distributing  new versions of software and program  "patches." We
have  hot-line  operations  in the United  States,  Israel,  France,  the United
Kingdom, Hong Kong and Australia.

     Training.  We provide  classroom  and  on-site  training  in the use of our
products.  The  course  curriculum  includes  product  use  education,  software
development   methodologies  and  system   management.   Our  customers  receive
documentation  that  includes  user  manuals,   reference  manuals,   tutorials,
installation guides and release notes.

     Professional  Services.  We provide consulting services to enable customers
to use our products efficiently and effectively.

Sales and Marketing

     Distribution  Channels.  Our  products  and  services are sold through both
direct and indirect channels,  including distributors and value-added resellers,
or VARs.  We maintain  direct sales  operations  in Israel,  the United  States,
France,  the United  Kingdom,  Australia and Hong Kong. We do business in Japan,
Korea,  Taiwan and Singapore through  independent  direct software sales agents.
Our field  force is  comprised  of 13  persons in North  America,  16 persons in
Europe, the Middle East and Africa, and 10 persons in Asia Pacific. We have

                                       16




indirect sales operations for Attunity  Connect(TM)  including  hardware vendors
and resellers, database and other data source vendors.

     We have  non-exclusive  distribution  and reseller  agreements for Attunity
Connect(TM) with Oracle, HP and others.

Customers

     Our products are sold to large  corporations  and  governmental  and public
institutions  with in-house IT staffs.  The following table provides a breakdown
by geographical area of our revenues, including maintenance revenues, during the
last three fiscal years:

                                                   2000        2001       2002
                                                   ----        ----       ----
                                                          (in thousands)
         Israel...............................    $3,231      $2,761     $2,576
         United States........................     9,037       7,589      7,025
         Europe...............................     5,001       4,012      4,950
         Asia.................................       889       1,212      1,064
         South America........................         -       1,066      1,500
         Other................................       513         229        340
                                                     ---         ---        ---
            Total.............................   $18,671     $16,869    $17,455
                                                 =======     =======    =======

Competition and Pricing

     The markets in which we compete are intensely  competitive.  Competition is
generally based on product performance, depth of product line, technical support
and  price.  We  compete  both with  international  and local  software  product
providers,  many of whom have  significantly  greater  financial,  technical and
marketing resources than us. We anticipate continued growth and competition and,
consequently,  the entrance of new competitors into the market. Our existing and
potential competitors may be able to develop software products and services that
are as effective  as, or more  effective or easier to use, than those offered by
us.  Such  existing  and  potential   competitors  may  also  enjoy  substantial
advantages over us in terms of research and development expertise, manufacturing
efficiency,  name  recognition,  sales and marketing  expertise and distribution
channels.  We believe that the prices for our products  compare  favorably  with
those of competing products.

Intellectual Property Rights and Software Protection

     We do not hold any patents and rely upon a combination of security devices,
copyrights,  trademarks,  trade  secret  laws and  contractual  restrictions  to
protect  our rights in our  products.  Our  policy has been to pursue  copyright
protection for our software and related documentation and trademark registration
of our product names. In addition, our employees and independent contractors are
generally required to sign non-disclosure agreements.

     We  have  obtained  trademark  registrations  for  CorVision(R),  CorVision
Workbench,  and  Builder,  and  have  applied  for  trademark  registration  for
Attunity,  Attunity  Connect(TM) and Attunity BPI(TM) in the United States.  The
use  and  registration  rights  of our  trademarks  do not  ensure  that we have
superior  rights  over other  third  parties  that may have  registered  or used
identical related marks on related goods or services.  We believe that copyright
protection,  which generally  applies whether or not a license agreement exists,
is sufficient to protect our

                                       17




rights in our products. Our policy is for our customers to sign non-transferable
software licenses providing  contractual  protection against unauthorized use of
the software.

     Preventing the unauthorized use of software is difficult,  and unauthorized
software  use is a  persistent  problem in the software  industry.  However,  we
believe that, because of the rapid pace of technological  change in the software
industry, the legal protections for our products are less significant factors in
our success than the knowledge,  ability and  experience of our  employees,  the
frequency  of product  enhancements  and the  timeliness  and quality of support
services provided by us.

C.   ORGANIZATIONAL STRUCTURE

     Our  wholly  owned  subsidiaries  act as  marketing  and  customer  service
organizations  in the countries where they are  incorporated and for neighboring
countries.  The following table sets forth the legal name,  location and country
of incorporation and percentage ownership of each of our subsidiaries:

                                             Country of           Ownership
        Subsidiary Name                      Incorporation        Percentage
        -----------------------------------  -------------        ----------
        Attunity Inc.......................  United States           100%
        Attunity (UK) Limited..............  United Kingdom          100%
        Attunity France....................  France                  100%
        Attunity Australia.................  Australia               100%
        Attunity Hong Kong Limited.........  Hong-Kong (PRC)         100%
        Attunity Singapore PTE Ltd.........  Singapore               100%
        Bridges for Islands, Ltd...........  Israel                  100%
        Attunity Israel (1992) Ltd.........  Israel                  100%
        Attunity Software Services Ltd.....  Israel                   98.8%


D.   PROPERTY, PLANTS AND EQUIPMENT

     Our executive  offices and research and development  facilities are located
at Einstein Building,  Tirat Carmel,  Haifa, Israel 39101, where we occupy 9,800
square  feet.  The  premises  are  occupied  under a lease which  terminates  on
December  31,  2003.  We have an  option  to extend  the  lease  period  for two
consecutive  periods of two years each. Our Herzliya marketing and sales offices
constituting  approximately  5,700 square feet, is occupied  under a lease which
expires on October 30, 2005. Our  subsidiary  Attunity  Software  Services Ltd.,
(formerly  known  as  Meyad),  or  Attunity  Software,  operates  out of a 5,200
square-feet facility in Moshav Ya'ad (Galilee).  The lease for the facility used
by Attunity  Software expires on December 31, 2003 and Attunity  Software has an
option to extend the lease  period for an  additional  period of two years.  Our
annual  rental  cost  for all of our  facilities  in  Israel  was  approximately
$280,000 in 2002.

     In April 2002 we leased  approximately 6,137 square feet of office space at
40 Audubon Road,  Wakefield,  MA 01880 at an annual  rental fee of $97,885.  The
lease  expires in June 2005.  Our offices  were  previously  located in a 28,783
square foot facility in Burlington,  Massachusetts.  We are currently attempting
to negotiate the  termination of the lease for the Burlington site which expires
in August 2005 and has an annual rental of approximately $859,000.

                                       18






     The aggregate  annual rent for our sales and service  offices in Hong Kong;
Shanghai, the People's Republic of China; Sydney,  Australia;  Reading,  England
and Paris, France was approximately $268,000 in 2002.



ITEM 5.   OPERATING AND FINANCIAL REVIEW AND PROSPECTS
          --------------------------------------------

A.   OPERATING RESULTS

     The following  discussion and analysis  should be read in conjunction  with
our Financial Statements and notes thereto included elsewhere in this Report.

     We maintain our books and records in Israeli  currency in  compliance  with
statutory  requirements and in United States dollars, or dollars.  Approximately
85% (49% in  dollars)  of our  revenues  in 2002 and  approximately  84% (51% in
dollars) of our revenues in 2001 were derived  outside of Israel and received in
currencies other than the New Israeli Shekel, or NIS. In addition, a substantial
portion of our costs is  incurred  in  dollars.  In view of the  foregoing,  our
management  considers  the dollar to be the  currency  of the  primary  economic
environment  in which we operate and  therefore,  our  functional  operating and
reporting currency.  Transactions  denominated in dollars are presented at their
original  amounts.  Transactions and balances in other currencies are remeasured
into dollars in accordance  with the principles set forth in Statement No. 52 of
the Financial  Accounting Standards Board,  "Foreign Currency  Translation." The
functional currency of each of our non-U.S. foreign subsidiaries and our Israeli
subsidiaries  has been determined to be their  respective  local  currency,  and
therefore, other than with respect to our subsidiaries in the United States, our
assets and  liabilities  are  translated at year-end  exchange  rates and income
statement items are translated at average exchange rates  prevailing  during the
year.  Such  translation  adjustments  are  recorded as a separate  component of
shareholders' equity, accumulated other comprehensive income (loss).


Recent Accounting Pronouncements

     In November 2002, the Financial  Accounting  Standard Board, or FASB issued
FASB Interpretation No. 45, "Guarantor's  Accounting and Disclosure Requirements
for Guarantees,  Including  Indirect  Guarantees of  Indebtedness of Others,  an
interpretation  of FASB  Statements  No. 5, 57, and 107 and  Rescission  of FASB
Interpretation  No. 34" ("FIN No. 45"). FIN No. 45 elaborates on the disclosures
to be made by a guarantor in its interim and annual  financial  statements about
its obligations  under certain  guarantees that it has issued. It also clarifies
that a guarantor is required to recognize,  at the  inception of a guarantee,  a
liability  for the fair  value  of the  obligation  undertaken  in  issuing  the
guarantee.  FIN No. 45 does not prescribe a specific  approach for  subsequently
measuring  the  guarantor's  recognized  liability  over the term of the related
guarantee.   It  also  incorporates,   without  change,  the  guidance  in  FASB
Interpretation  No. 34,  "Disclosure of Indirect  Guarantees of  Indebtedness of
Others," which is being superseded.  The disclosure provisions of FIN No. 45 are
effective for financial statements of interim or annual periods that ended after
December 15, 2002, and the provisions for initial  recognition  and  measurement
are effective on a prospective  basis for guarantees that are issued or modified
after  December 31, 2002,  irrespective  of a  guarantor's  year-end.  We do not
expect the  adoption  of FIN No. 45 to have a material  impact on our results of
operations or financial position.

                                       19





Critical Accounting Policies

     The preparation of financial  statements  requires us to make estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of contingent liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. On an
on-going  basis,  we evaluate our estimates and  judgments,  including,  but not
limited  to those  related  to  revenue  recognition,  bad debts and  intangible
assets.  We base our estimates and  judgments on  historical  experience  and on
various   other   factors  that  are  believed  to  be   reasonable   under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Under  different  assumptions or conditions,  actual results may
differ from these estimates.

     The following critical accounting policies,  among others described in note
2 to our financial statements,  are the basis for our more significant judgments
and estimates used in the preparation of our consolidated financial statements.

     Revenue recognition.  We generate revenues from licensing the rights to use
our software products directly to end-users and indirectly  through  sub-license
fees from  distributors.  We also generate  revenues from sales of  professional
services,  including  consulting,   implementation,  project  and  training  and
maintenance.  Revenues from software  license  agreements  are  recognized  upon
delivery of the software when collection is probable;  all license  payments are
due within one year;  the license fee is  otherwise  fixed or  determinable;  no
significant  obligations with regard to  implementation  remain;  and persuasive
evidence of an arrangement exists.

     Bad debt allowance.  An allowance for doubtful  accounts is determined with
respect to those  specific  amounts that our  management  has  determined  to be
doubtful accounts.

     Intangible  assets.  Goodwill that resulted from  transactions  before June
2001 is amortized using the straight-line method over the estimated useful life,
which is 7 to 10 years until December 31, 2001. SFAS No.142 requires goodwill to
be tested for impairment on adoption and at least annually thereafter or between
annual tests in certain  circumstances,  and written down when impaired,  rather
than being  amortized as previous  accounting  standards  required.  Goodwill is
tested for impairment by comparing the fair value of our company  reporting unit
with its carrying value.  Fair value was determined using discounted cash flows,
market  multiples and comparative  analysis.  Significant  estimates used in the
methodologies  include  estimates  of future cash flows and  estimates of market
multiples for the reportable unit.

     Research and  Development  Expenses.  Research and development  costs,  are
charged to income as incurred before  technological  feasibility is established.
Based  on  our  product  development  process,   technological   feasibility  is
established  upon  completion  of a  detailed  program  design.  Costs  that are
incurred between  completion of a detailed program design and the point at which
the  product is ready for  general  release  are  capitalized  according  to the
principles  set  forth in SFAS  Statement  No. 86  "Accounting  for the Costs of
Computer  Software  to be  Sold,  Leased  or  Otherwise  Marketed."  Capitalized
software  costs are  amortized  on a product by product  basis  commencing  with
general product release by the amount  computed using the  straight-line  method
over the estimated useful life of the product (five years),  and are included in
costs of revenues. At each balance sheet date, we assesses

                                       20




the  recoverability  of this  intangible  asset  by  comparing  the  unamortized
capitalized  software costs to the net realizable  value on a product by product
basis.

     Contingencies.  We are, from time to time, subject to proceedings and other
claims related to employees,  an alleged lease  agreement and other matters.  We
are required to assess the  likelihood  of any outcomes to these matters as well
as  potential  ranges of  probable  losses.  A  determination  of the  amount of
reserves  required,  if any,  for  these  contingencies  is made  after  careful
analysis of each  individual  issue.  The  required  reserves  may change in the
future due to new  developments  in each matter or changes in approach such as a
change in settlement strategy in dealing with these matters.

     Deferred Taxes. We record a valuation  allowance to reduce our deferred tax
assets to an amount that is more likely than not to be  realized.  While we have
considered  future taxable income and ongoing  prudent and feasible tax planning
strategies in assessing the need for the  valuation  allowance,  in the event we
were to  determine  that we would be able to realize our  deferred tax assets in
the future in excess of our net recorded  amount,  an adjustment to the deferred
tax asset  would  increase  income in the period  such  determination  was made.
Likewise,  should we determine  that we would not be able to realize all or part
of our net deferred tax asset in the future,  an  adjustment to the deferred tax
asset would be charged to income in the period such determination was made.

     Exit Disposal Activities.  We were early adapters of Statement of Financial
Accounting Standard No. 146, "Accounting for Costs Associated with Exit Disposal
Activities" ("SFAS No. 146"),  which addresses  significant issues regarding the
recognition,  measurement,  and  reporting  of costs  associated  with  exit and
disposal activities,  including restructuring activities.  SFAS No. 146 requires
that costs  associated with exit or disposal  activities be recognized when they
are  incurred  rather  than at the date of a  commitment  to an exit or disposal
plan. We recognized a one-time charge of $290,000 related to the costs that will
continue to be incurred under the Burlington,  Massachusetts lease agreement for
its remaining term, without economic benefit to our company. The one-time charge
was measured at its fair value at the date we ceased to use the facility,  based
on the future  remaining lease payments,  reduced by estimated  sublease rentals
that could be reasonably obtained for those facilities.


Results of Operations

     The following  discussion of our results of operations  for the years ended
December 31, 2000, 2001 and 2002,  including the following table, which presents
selected financial  information as a percentage of total revenues, is based upon
our  statements of operations  contained in our financial  statements  for those
periods, and the related notes, included in this annual report:

                                                   2000     2001       2002
                                                   ----     ----       ----
        Revenues:
           Software licenses....................     42%      40%       40%
           Maintenance..........................     24       27        34
           Services.............................     34       33        26
                                                     --       --        --
                Total revenues......................100      100       100
        Cost of revenues:
           Software licenses....................     11       15        11


                                       21



           Maintenance..........................      5        6         4
           Services.............................     29       29        19
                                                     --       --        --
                Total cost of revenues..........     45       50        34
        Gross profit............................     55       50        66
           Research and development, net........     19       24        12
           Selling and marketing................     64       72        32
           General and administrative...........     29       22         9
           Impairment of investment.............     33       16         -
           Restructuring and other non                -        8        10
             recurring charges..................
         In process research and
            development
            write-off.......................         69        -         -
                                                     --      ---        --
         Operating profit (loss)................   (159)     (92)        3
         Financial income, net..................      2        0         1
         Taxes on income (tax benefit).......         1        2         1
                                                  -------  -------    -----
         Profit (loss) from continuing
         operations, net of taxes..............    (156)     (94)        3
         Earnings from discontinued
           operations of a  segment, net of
           taxes.............................         -        1         -
         Gain (loss) on disposal of segment.....    (12)       1         -
                                                  ------    ------   -----
         Gain (loss) from discontinued
           operations...........................    (12)       -         -
                                                  ------    ------   -----
         Net profit (loss)......................   (168)%    (93)%       3%
                                                   ======    =====   ======

Year Ended December 31, 2002 Compared with Year Ended December 31, 2001

     Revenues.  Our  revenues  are derived  primarily  from  software  licenses,
maintenance and services,  including service center income, project development,
maintenance and support.  Total revenues increased 3.5% to $17.5 million in 2002
from  $16.8  million  in 2001.  This  increase  is mainly  attributable  to a 9%
increase in revenues from software licenses,  which increased to $6.9 million in
2002 from $6.3 million in 2001.

     Cost of Revenues.  Cost of revenues  consists  primarily of (i)  production
costs including media, packaging,  freight and documentation,  (ii) amortization
of capitalized  software development costs, (iii) certain royalties and licenses
payable  to third  parties  and to the  Office  of the  Chief  Scientist  of the
Ministry of Industry and Trade, or the Chief Scientist,  and (iv) support costs.
Our cost of revenues  decreased  29.4% to $6.0 million in 2002 from $8.5 million
in 2001 primarily due to the decrease in amortization  of capitalized  software,
production costs and salary expenses.

     Gross  Profit.  Our gross profit  increased  36.9% to $11.5 million in 2002
from  $8.4  million  in 2001,  as a direct  result  of  increased  revenues  and
decreased cost of revenues in 2002.

     Research and Development,  Net.  Research and development  expenses consist
primarily of salaries of employees  engaged in on-going research and development
activities  and other  related  costs.  Total  research  and  development  costs
decreased  by 37.9% to $3.6  million  in 2002 from  $5.8  million  in 2001.  The
decrease is principally attributable to a decrease in headcount and in salaries.
We capitalized approximately $1.6 million of software developments costs in 2002
and $1.8 million in 2001. We did not receive any royalty-bearing grants from the
Chief Scientist in either 2002 or 2001. As a result of the foregoing,

                                       22




net research and  development  costs  decreased by 49.2% to $2.0 million in 2002
from $4.0 million in 2001.

     Selling  and  Marketing,   Net.  Selling  and  marketing  expenses  consist
primarily  of  costs  relating  to  promotion,   advertising,  trade  shows  and
exhibitions,  compensation,  sales support, travel and related expenses. Selling
and  marketing  expenses  decreased  by 54% to $5.6  million  in 2002 from $12.1
million in 2001 due to a  substantial  decrease in marketing  investments  and a
reduction in headcount.

     General and  Administrative.  General and  administrative  expenses consist
primarily  of  compensation  costs  for  administration,   finance  and  general
management  personnel and office maintenance and administrative  costs.  General
and administrative expenses decreased by 60.5% to $1.5 million in 2002 from $3.8
million in 2001.  The decrease is  principally  attributable  to the decrease in
headcount and decreased lease and salary expenses.

     Impairment of Investment and Other Assets. We recorded a $2.7 million asset
impairment  charge with respect to our capitalized  software costs and workforce
in 2001.

     Restructuring and Other Non-Recurring  Charges.  We recorded  non-recurring
charges of $0.8 million and $0.3  million  relating to legal  disputes  with the
Special  Situations  Funds and with the lessor of our offices in Burlington  and
$0.6 million relating to severance payments and other expenses in 2002, compared
with  restructuring  charges of $1.3  million  relating to  severance  payments,
write-off of leasehold improvements and other related expenses in 2001.

     Operating Income (Loss).  Based on the foregoing,  we recorded an operating
income of $0.6 million in 2002 compared to an operating loss of $15.5 million in
2001.

     Financial  Income  ,Net.  Our  financial  income  was offset in part by (i)
interest expense and (ii) currency  transaction  adjustments  between the dollar
exchange rate and the NIS. In 2002,  we had net financial  income of $141,000 as
compared to  financial  income of $48,000 in 2001.  This  increase in  financial
income is attributable to foreign currency adjustments.

     Taxes on Income  (Tax  Benefit).  The income  taxes for 2002 were  $264,000
compared with an income tax provision of $402,000 in 2001.

     Gain on  Disposal  of  Segment.  We  recorded a $201,000  gain in 2001 with
respect to  provisions  related to the  disposal of  Medatech  in our  financial
statements for 2000.

     Net Income (Loss).  As a result of the foregoing,  we had net income of 0.5
million in 2002 compared to a net loss of $15.6 million in 2001.

Year Ended December 31, 2001 Compared with Year Ended December 31, 2000

     Revenues. Total revenues decreased 9.7% to $16.8 million in 2001 from $18.7
million in 2000.  This decrease is mainly  attributable  to a 14.3%  decrease in
revenues from  software  services,  which  declined to $5.5 million in 2001 from
$6.4 million in 2000.

     Gross Profit. Our gross profit decreased 18.5% to $8.4 million in 2001 from
$10.3 million in 2000, as a direct result of decreased revenues in 2001.

                                       23






     Cost of Revenues.  Our cost of revenues  increased  1.3% to $8.5 million in
2001 from $8.3 million in 2000.

     Research  and  Development,  Net.  Total  research  and  development  costs
increased  by 3.6% to $5.8  million  in 2001  from  $5.6  million  in 2000.  The
increase is  principally  attributable  to intensive  research  and  development
activity in the first half of 2001 relating to Attunity BPITM. This increase was
partly offset by a 20% reduction in salaries and headcount reduction of 16% that
was in effect by the end of the year. We capitalized  approximately $1.8 million
of  software  developments  costs in 2001 and $2.0  million in 2000.  We did not
receive any  royalty-bearing  grants from the Chief  Scientist  in both 2001 and
2000. As a result of the foregoing, net research and development costs increased
by 11.1% to $4.0 million in 2001 from $3.6 million in 2000.

     Selling and Marketing,  Net.  Selling and marketing  expenses  increased by
1.0% to $12.1  million in 2001 from $12.0 million in 2000 due to the increase in
investments in marketing and sales force.

     General and Administrative.  General and administrative  expenses decreased
by 29.9% to $3.8  million in 2001 from $5.5  million in 2000.  The  decrease  is
principally  attributable  to the  reduction of expenses  especially in U.S. and
includes the worldwide 20% reduction in salaries and 16% headcount reduction.

     Impairment of Investment and Other Assets. We recorded a $2.7 million asset
impairment  charge with respect to our capitalized  software costs and workforce
in  2001  and a  $6.1  million  asset  impairment  charge  with  respect  to our
investment in VisOpt in 2000.

     In  Process  Research  and  Development  Write-off.  In  2000,  based on an
appraisal performed by a specialist,  we recorded a $13.0 million  non-recurring
charge with  respect to the  write-off of in process  research  and  development
costs acquired from Bridges for Islands Ltd. for which technological feasibility
had not yet been established and for which no alternative future use existed.

     Operating  Loss.  Based on the foregoing,  we suffered an operating loss of
$15.5 million in 2001 compared to an operating loss of $29.8 million in 2000.

     Restructuring.  We recorded  restructuring charges of $1.3 million relating
to severance  payments,  write-off of leasehold  improvements  and other related
expenses in 2001.

     Financial  Income,  Net.  Our  financial  income  was offset in part by (i)
interest expense and (ii) currency  transaction  adjustments  between the dollar
exchange rate and (a) the NIS and (b) the NIS adjusted for inflation  imposed on
our assets and liabilities in Israel.  In 2001, we recorded net financial income
of $48,000 as compared to financial income of $416,000 in 2000. This decrease in
financial income is attributable to the declining  interest bearing deposits and
to the decrease in interest rate.

     Taxes on Income  (Tax  Benefit).  Our income  taxes for 2001 were  $402,000
compared with an income tax provision of $200,000 in 2000.

     Loss from  Continuing  Operations.  As a result of the foregoing,  we had a
loss from  continuing  operations of $15.9 million in 2001 compared to a loss of
$29.2 million in 2000.

                                       24






     Earnings  from  Discontinued  Operations  of a  Segment,  Net of Taxes.  We
recorded  earnings of  $82,000,  net of taxes of  $74,000,  with  respect to the
discontinued operations of Medatech in our financial statements for 2000.

     Gain (Loss) on Disposal  of  Segment.  We recorded a $220,000  gain in 2001
with respect to the disposal of Medatech in our financial statements compared to
a loss of $2.2 million in 2000.

     Gain (Loss) from Discontinued Operations.  As a result of the foregoing, we
recorded a $220,000 gain and a $2.1 million loss with respect to the  provisions
related to discontinued  operations of Medatech in our financial  statements for
2001 and 2000, respectively.

     Net Loss. As a result of the foregoing,  we had a net loss of $15.6 million
in 2001 compared to a net loss of $31.3 million in 2000.

Political Conditions

     Since the  establishment  of the State of Israel in 1948, a number of armed
conflicts  have  taken  place  between  Israel and its Arab  neighbors,  and the
continued  state of  hostility,  varying  in degree  and  intensity,  has led to
security and economic problems for Israel.  Since September 2000, there has been
significant increase in violence, primarily in the West Bank and Gaza Strip, and
more recently  there has been a marked  deterioration  in the relations  between
Israel and the Palestinian  Authority and Israel has experienced  many terrorist
incidents within its borders. As a result, peace negotiations between Israel and
representatives of the Palestinian  Authority have been sporadic and have failed
to result in peace.

     Several  countries  continue  to  restrict  business  with  Israel and with
companies having operations in Israel.  Although we are precluded from marketing
our products to these countries,  we believe that in the past these restrictions
have not had a material  adverse  effect on us. In addition,  as a result of the
hostilities  between Israel and the Palestinian  Authority,  most Arab countries
with which Israel had commercial and trading  agreements have publicly announced
the  halt of  these  agreements.  Also,  as a  result  of the  Israeli  military
activities in the West Bank during April 2002,  several  European  countries are
considering  participating in a boycott of Israeli firms. We do not believe that
these measures will have a material  adverse affect on us. However,  restrictive
laws,  policies or practices directed towards Israel or Israeli businesses could
have an adverse impact on our business.

     In  addition,  some of our  employees in Israel are subject to being called
upon to  perform  military  service  in Israel,  and their  absence  may have an
adverse  effect  upon our  operations.  Generally,  unless  exempt,  male  adult
citizens and permanent  residents of Israel under the age of 54 are obligated to
perform up to 37 days of military  reserve duty annually and all such  residents
are  subject  to  being  called  to  active  duty at any  time  under  emergency
circumstances.  In addition, due to the current hostilities between the State of
Israel and the Palestinian Authority,  the Ministry of Defense from time to time
issues emergency orders to recruit a large number of reserve soldiers.  While we
have operated effectively under these requirements since we began operations, we
cannot assess the full impact of these requirements on our workforce or business
if  conditions  should  change,  and we cannot  predict  the effect on us of any
expansion or reduction of these obligations.

                                       25






     To date,  no executive  officer or key employee was  recruited for military
service  for  any  significant  time  period.   Any  further  expansion  of  the
hostilities  between  Israel and the  Palestinian  Authority  into a  full-scale
conflict might require more significant  military reserve service by some of our
employees, which may have a material adverse effect on our business.

Economic Conditions

     Israel's  economy  has been  subject  to  numerous  destabilizing  factors,
including a period of rampant  inflation in the early to mid-1980s,  low foreign
exchange  reserves,  fluctuations in world commodity prices,  military conflicts
and civil unrest.  The Israeli  Government has intervened in various  sectors of
the economy by utilizing fiscal and monetary  policies,  import duties,  foreign
currency  restrictions  and  controls  of wages,  prices  and  foreign  currency
exchange rates. The Israeli Government has periodically  changed its policies in
all these areas.

     As a result of political  instability,  the increased  level of hostilities
with the Palestinian Authority and the world-wide economic crisis in the hi-tech
and  communication  industries,  during 2001, 2002, and the first five months of
2003 the Israeli rate of economic growth has deteriorated.  The NIS was devalued
against the dollar and the Euro during  2001 and 2002 but this  devaluation  has
been reversed to a certain extent in recent months. Due to significant  economic
measures,  including  significant  budgetary  cuts and changes  with  respect to
employee  pension  plans,  proposed by the Israeli  Government,  there have been
several strikes and work stoppages  during April and May 2003,  which culminated
in a three-day general strike,  including all banks,  airports and ports, in May
2003.  These  strikes had an adverse  effect on the  Israeli  economy and on our
ability to carry on our business  undisturbed.  Following  the  enactment by the
Israeli Parliament of laws to implement the economic measures, the Israeli trade
unions threatened further strikes or  work-stoppages,  which may have a material
adverse effect on the Israeli economy and our company.

     However, the impact on the Israeli economy of these and other measures that
may eventually be adopted is uncertain.  In addition,  certain  credit  agencies
have stated that they are reviewing Israel's credit rating. Should such agencies
lower Israel's credit rating,  the ability of the Israeli government to generate
foreign financial and economical assistance may be adversely affected. We cannot
assure you that the Israeli  government  will be  successful  in its attempts to
stabilize the Israeli  economy or to maintain  Israel's  current  credit rating.
Economic  decline  as well as price and  exchange  rate  instability  may have a
material adverse effect on us.

Trade Agreements

     Israel is a member of the United Nations, the International  Monetary Fund,
the International  Bank for Reconstruction and Development and the International
Finance  Corporation.  Israel is a signatory to the General Agreement on Tariffs
and Trade,  which provides for  reciprocal  lowering of trade barriers among its
members. In addition,  Israel has been granted preferences under the Generalized
System  of  Preferences  from the  U.S.,  Australia,  Canada  and  Japan.  These
preferences  allow Israel to export  products  covered by such  programs  either
duty-free or at reduced tariffs.

     Israel and the European Union Community concluded a Free Trade Agreement in
July 1975 which confers  certain  advantages on Israeli exports to most European
countries  and  obligates  Israel to lower its  tariffs  on  imports  from these
countries over a number of years. In

                                       26




1985,  Israel and the U.S.  entered  into an agreement to establish a free trade
area.  The free trade area has  eliminated  all tariff and specified  non-tariff
barriers  on most trade  between  the two  countries.  On  January  1, 1993,  an
agreement between Israel and the European Free Trade Association, known as EFTA,
which includes Austria,  Finland,  Iceland,  Liechtenstein,  Norway,  Sweden and
Switzerland,  established a free-trade zone between Israel and the EFTA nations.
In November 1995,  Israel entered into a new agreement with the European  Union,
which includes redefinement of rules of origin and other improvements, including
providing for Israel to become a member of the research and technology  programs
of the European  Union. In recent years,  Israel has established  commercial and
trade relations with a number of other nations,  including China, India, Russia,
Turkey and other nations in Eastern Europe and Asia.

Effective Corporate Tax Rate

     Israeli companies are generally subject to income tax at the corporate rate
of 36% of  taxable  income.  We have been  granted  the  status of an  "Approved
Enterprise"  under the Law for the  Encouragement of Capital  Investments,  1959
(the "Investment Law") with respect to our production facilities. An enlargement
project of ours was granted  "Approved  Enterprise"  status in December 1998. In
accordance  with the provisions of the Investment  Law, we have elected to enjoy
"alternative benefits," wherein a company waives the receipt of grants in return
for a tax exemption.  Income derived from an "Approved Enterprise" is tax-exempt
for a period  of two  years,  commencing  with the year it first  earns  taxable
income, and is subject to corporate tax at the rate of 10% to 25% for additional
periods of five to eight years based on the percentage of foreign investments in
our company.  The  Investment Law has been extended to December 31, 2003, and no
assurance can be given that it will be extended further. A failure to extend the
Investment Law will result in a significant increase in our corporate tax rate.

     Our subsidiary,  Attunity  Software Services Ltd., or ASS granted "Approved
Enterprise"  status  for two  separate  investment  programs  from 1991 and 1993
whereby it has elected to receive  Government grants and to enjoy the benefit of
a reduced  tax rate of 25% during a period of seven  years  commencing  with the
year it first earns taxable income. The period of tax benefits,  detailed above,
is subject to limits of the  earlier of twelve  years from the  commencement  of
production,  or fourteen years from the date of approval.  In 1993, ASS received
approval for an expansion of the  aforementioned  programs whereby it elected to
enjoy  "alternative  benefits" - waiver of grants in return for tax  exemption -
and,  accordingly,  its income from the "Approved Enterprise" will be tax-exempt
for a period  of ten  years  commencing  with the  year it first  earns  taxable
income.  As of December 31, 2002, ASS has not received final  approvals for such
programs.

     Since we  currently  have no  taxable  income,  the  benefits  have not yet
commenced  for all  programs.  Should we or ASS derive income from sources other
than the "Approved Enterprise" during the periods of benefits, such income shall
be taxable at the regular  corporate tax rate of 36%. Our taxes  outside  Israel
are dependent on our  operations in each  jurisdiction  as well as relevant laws
and  treaties.  Under  Israeli tax law, the results of our foreign  consolidated
subsidiaries, which have generally been unprofitable, cannot be consolidated for
tax purposes with the results of operations of the parent company.

Impact of Currency Fluctuations and of Inflation

     Since the  majority of our sales are  denominated  and paid in dollars,  we
believe that

                                       27




inflation and  fluctuations  in the dollar exchange rate have no material effect
on our sales.  Inflation and dollar exchange rate  fluctuations,  however,  have
some influence on our expenses and, as a result,  on our net income.  The dollar
cost of our  operations  in  Israel  is  influenced  by the  extent to which any
increase  in the rate of  inflation  in Israel is not  offset (or is offset on a
lagging basis) by a devaluation of the NIS in relation to the dollar.

     The dollar cost of our  operations in Israel is influenced by the extent to
which any increase in the rate of inflation in Israel is (or is not) offset,  or
is offset on a lagging basis,  by the  devaluation of the NIS in relation to the
dollar. Unless offset by a devaluation of the NIS, inflation in Israel will have
a  negative  effect  on our  profitability  as we  incur  expenses,  principally
salaries and related  personnel  expenses,  in NIS.  For several  years prior to
1997,  the rate of inflation in Israel  exceeded the rate of  devaluation of the
NIS against the dollar and companies experienced increases in the dollar cost of
their  operations  in Israel.  This trend was reversed  during 1997 and 1998. In
1999 and 2000, the rate of inflation exceeded the rate of devaluation of the NIS
against the U.S.  dollar.  In 2001 and 2002, the devaluation rate again exceeded
the  inflation  rate in  Israel.  We  cannot  assure  you  that  we will  not be
materially  and adversely  affected in the future if inflation in Israel exceeds
the  devaluation  of the  NIS  against  the  dollar  or if the  timing  of  such
devaluation lags behind inflation in Israel.

     The following table sets forth, for the periods indicated, information with
respect to the rate of inflation in Israel,  the rate of  devaluation of the NIS
against  the  dollar,  and the rate of  inflation  in Israel  adjusted  for such
devaluation:

                                                                    Israeli
                                                   Israeli         inflation
    Year ended     Israeli         Israeli       devaluation     adjusted for
   December 31,  price index  inflation rate %      rate %       devaluation %
   ------------  -----------  ----------------   -----------     -------------
       1998         402.6             8.6           17.6              (7.7)
       1999         408.0             1.3           (0.2)              1.5
       2000         408.0             0             (2.7)              2.8
       2001         413.8             1.4            9.3              (7.8)
       2002         440.65            6.4            7.3              (0.7)


     A  devaluation  of the NIS in  relation  to the  dollar  has the  effect of
reducing  the dollar  amount of any of our  expenses  or  liabilities  which are
payable in NIS (unless such expenses or payables are linked to the dollar). Such
a devaluation  also has the effect of  decreasing  the dollar value of any asset
which consists of NIS or receivables payable in NIS (unless such receivables are
linked  to the  dollar).  Conversely,  any  increase  in the value of the NIS in
relation  to the  dollar has the effect of  increasing  the dollar  value of any
unlinked NIS assets and the dollar amounts of any unlinked NIS  liabilities  and
expenses.

     Because   exchange   rates  between  the  NIS  and  the  dollar   fluctuate
continuously  (albeit with a  historically  declining  trend in the value of the
NIS),  exchange rate  fluctuations and especially  larger periodic  devaluations
will have an impact on our profitability and period-to-period comparisons of our
results.  The effects of foreign  currency  re-measurements  are reported in our
consolidated  financial statements in shareholders equity as other comprehensive
income.

     Since  most of our  sales  are  quoted  in  dollars  and in  other  foreign
currencies,  and a significant  portion of our expenses are incurred in NIS, our
results are  adversely  affected by a change in the rate of  inflation in Israel
when such change is not offset (or is offset on a

                                       28




lagging basis) by a corresponding  devaluation of the NIS against the dollar and
other foreign currencies.

B.   LIQUIDITY AND CAPITAL RESOURCES

     Historically,  we have financed our  operations  through cash  generated by
operations,  funds generated by our public offering in 1992  (approximately  $12
million), private equity investments (approximately $24.8 million),  exercise of
stock options and warrants (approximately $9.5 million) as well as from research
and development and marketing  grants,  primarily from the Government of Israel.
In March 2000, we raised net proceeds of approximately  $13 million in a private
placement of our securities.  In October 2001, we raised additional  proceeds of
approximately $5 million in a private placement of our securities.  On a limited
basis  we have  also  financed  our  operations  through  short-term  loans  and
borrowings under available credit facilities.

     As of December 31, 2002,  we had $2.8 million in cash and cash  equivalents
and working capital of $6.1 million as compared to $3.1 million in cash and cash
equivalents  and working  capital of $5.9 million at December  31,  2001.  As of
December 31, 2002, we had a bank line of credit of approximately $0.6 million of
which approximately $0.2 million was used.

     As of  December  31,  2002 we had  $16,000 in  long-term  loans from United
Mizrachi  Bank Ltd.  These  loans  bear  interest  ranging  between  5% to 7.8%.
Principal and interest are linked to the Israeli Consumer Price Index.

     Net cash provided by operating activities was $1.7 million in 2002 and $5.0
million was used in  operating  activities  in 2001.  The amount  provided  from
operating  activities  in  2002  was  primarily  attributable  to  our  improved
operating results.

     Net cash used in  investing  activities  was $1.8  million in 2002 and $2.3
million in 2001,  which funds were used  primarily for research and  development
activities.

     Net cash used in  financing  activities  was $0.3  million in 2002 and $4.5
million was provided by  financing  activities  in 2001.  The funds used in 2002
were used  primarily  for the  repayment  of long-term  debts,  while in 2001 we
received 5 million before expenses in a private placement of our securities.

     Our  principal   commitments  consist  of  obligations   outstanding  under
operating leases. Our capital  expenditures were approximately  $199,000 in 2002
and $400,000 in 2001. In 2002, the majority of our capital expenditures were for
computer and electronic equipment,  software and office furniture and equipment.
We currently do not have significant capital spending or purchase commitments.

     We  anticipate  that our  existing  capital  resources  will be adequate to
satisfy our working capital and capital expenditure  requirements until December
31, 2003, but we may need to raise additional funds in the next twelve months in
order to provide  the  necessary  capital  for our  working  capital and capital
expenditure requirements in the next twelve months.


                                       29







C.   RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES

     The software  industry is  characterized  by rapid product change resulting
from new technological developments, performance improvements and lower hardware
costs and is highly competitive with respect to timely product  innovation.  We,
through our research and  development and support  personnel,  work closely with
our customers and  prospective  customers to determine  their  requirements,  to
design  enhancements  and new  releases  to meet  their  needs  and to adapt our
products  to new  platforms,  operating  systems  and  databases.  Research  and
development  activities for all products  principally take place in our research
and  development  facilities in Israel.  As of December 31, 2002, we employed 34
persons in research and development.

     We seek  external  resources for  co-financing  our  development  projects,
mainly  from the  Office of the  Chief  Scientist  of the  Israeli  Ministry  of
Industry and Trade.  The Chief  Scientist  participated  in  financing  Attunity
Connect(TM),  APTuser(R)  and the  Hungarian  version of Mancal 2000.  Under the
Israeli Law for the Encouragement of Industrial Research and Development, or the
Research  Law,  research  and  development  programs  approved  by the  research
committee of the Chief Scientist are eligible for grants of up to 50% of project
expenditures  if they meet  certain  criteria,  in  return  for the  payment  of
royalties from the sale of the product developed in accordance with the program.
The terms of these  grants  prohibit  the  manufacture  outside of Israel or the
transfer of the  technology  developed  pursuant to the terms of these grants to
any  person or entity  without  the prior  consent of the Chief  Scientist.  The
Research Law also provides that know-how from the research and development which
is used to produce the product may not be transferred  to third parties  without
the  approval  of the  Chief  Scientist.  There  can be no  assurance  that such
consent, if requested, will be granted.

     We have  committed  substantial  financial  resources  to our  research and
development  efforts.  During 2000,  2001 and 2002, our research and development
expenditures were $5.6 million, $5.8 million and $3.6 million,  respectively. We
did not receive any reimbursement from the Chief Scientist during the last three
years. We capitalized  computer software  development costs of $2.0 million $1.8
million and $1.6 million in 2000, 2001 and 2002,  respectively.  We believe that
our investment in product  development  activities  will be consistent  with our
expenditures in 2002.

     Under the research and development  approval letters of the Chief Scientist
and pursuant to the Research  Law, we are required to pay  royalties as follows:
3% of revenues during the first three years, 4% of revenues during the following
three  years,  and 5% of revenues in the seventh year and  thereafter,  with the
total  royalties  not to exceed 100% of the dollar value of the Chief  Scientist
grant  (or in some  cases  up to  300%).  Following  the  full  payment  of such
royalties, there is no further liability for payment. For participation received
with  respect to approvals  granted  after  December  31, 1998,  interest at the
12-month LIBOR rate as published on the first business day of each calendar year
will be added to the  royalty  payments.  Our  royalties  expenses  to the Chief
Scientist  during the years  2000,  2001 and 2002 were  $220,000,  $156,000  and
$232,000 respectively.

     The Research Law further  requires that products  developed with government
grants be  manufactured in Israel,  unless a special  approval has been granted.
However,  in the event that any portion of the manufacturing is not conducted in
Israel,  if approval is received from the Chief Scientist,  we would be required
to pay royalties  that are adjusted in proportion  to  manufacturing  outside of
Israel as follows: when the manufacturing is performed outside of

                                       30




Israel by us or an affiliate company,  the royalties are to be paid as described
above with the addition of 1%, and when the  manufacturing  outside of Israel is
not  performed by us or an affiliate,  the royalties  paid shall be equal to the
ratio of the amount of grant  received from the Chief  Scientist  divided by the
amount of grant received from the Chief Scientist and the investment(s)  made by
us in the project.  The payback  will also be adjusted to 120%,  150% or 300% of
the grant if the portion of manufacturing that is performed outside of Israel is
up to 50%, between 50% and 90%, or more than 90%,  respectively.  The technology
developed  pursuant to the terms of these grants may not be transferred to third
parties without the prior approval of the Research  Committee.  Such approval is
not  required  for the export of any products  resulting  from such  research or
development.  Approval of the transfer of technology  may be granted only if the
recipient  abides by all the  provisions  of the  Research  Law and  regulations
promulgated  thereunder,  including the restrictions on the transfer of know-how
and the obligation to pay royalties in an amount that may be increased.

     The funds  generally  available  for  grants by the  Chief  Scientist  were
reduced for 2003, and the Israeli authorities have indicated that the government
may further reduce grants from the Chief Scientist in the future.  Even if these
grants are maintained, we cannot assure you that we will receive Chief Scientist
grants in the future.

D.   TREND INFORMATION

     We expect that our results  will  continue to be impacted by the  continued
decline in sales of our legacy products and by increased marketing  expenditures
while we  attempt  to gain  market  acceptance  for our  e-Business  integration
products. As a result of a less predictable business environment and the decline
in worldwide  software  sales, we are unable to provide any guidance as to sales
and profitability trends.

     As a result of unfavorable  decision  against us in our litigation with the
various Special  Situation Funds we recorded a charge of 0.8 million in the year
ended  December 31, 2002. We have appealed the verdict and expect the resolution
of this litigation by year end 2003.

Cautionary Statement Regarding Forward-Looking Statements

     This  Annual  Report  on  Form  20-F  contains   various   "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended.
Such forward-looking  statements reflect our current view with respect to future
events and financial  results.  Forward-looking  statements  usually include the
verbs "anticipates,"  "believes,"  "estimates,"  "expects,"  "intends," "plans,"
"projects,"  "understands"  and other verbs  suggesting  uncertainty.  We remind
shareholders  that   forward-looking   statements  are  merely  predictions  and
therefore  inherently  subject to  uncertainties  and other  factors and involve
known and unknown risks that could cause our actual results, performance, levels
of activity,  or achievements,  or industry results, to be materially  different
from any future results, performance,  levels of activity, or achievements of us
and our subsidiaries  expressed or implied by such  forward-looking  statements.
These  uncertainties  and other  factors that could cause or  contribute to such
differences include, among other things, (i) the market's acceptance of Attunity
Connect(TM) and Attunity BPI(TM),  (ii) the final outcome of our litigation with
the Special Situations Funds, (iii) rapid technological changes in the industry,
(iv) increasing competition and (v) general and economic business conditions.

                                       31





     We have  attempted to identify  additional  significant  uncertainties  and
other factors  affecting  forward-looking  statements in a Risk Factors  section
which appears in "Item 3 - Key Information."


ITEM 6.   DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
          ------------------------------------------

A.   DIRECTORS AND SENIOR MANAGEMENT

     The following table lists our executive officers and directors.

Name                              Age    Position with the Company
----                              ---    -------------------------
Arie Gonen....................     57    Chairman of the Board and
                                           Acting Chief Executive Officer
Ofer Segev....................     44    Chief Financial and Operating Officer
Shlomo Baumgarten.............     54    Vice President-Finance and Secretary
Dan Falk......................     58    Director*
Roni Ferber...................     60    Outside Director*
Robert J. Majteles............     38    Director
Anat Segal....................     36    Outside Director*

*Member of Audit Committee

     Messrs.  Gonen,  Falk, and Majteles will serve as directors  until our 2002
annual general meeting of shareholders  and until their  successors are elected.
Mr. Roni Ferber was designated an outside  director by our board of directors in
May 2001. According to regulations  promulgated under the Israeli Companies Law,
the board of  directors of  companies  like us whose  shares are traded  outside
Israel is permitted to designate a director who was appointed  prior to February
1, 2000 and who would otherwise  qualify as an outside  director,  as an outside
director.  Mr. Roni Ferber will serve in such office  pursuant to the provisions
of the Israeli Companies Law for a three-year term until our 2004 annual general
meeting of  shareholders.  Thereafter,  his  office may be renewed  for only one
additional three-year term. Ms. Anat Segal was elected as an outside director in
December  2002.  Ms.  Anat  Segal  will  serve in such  office  pursuant  to the
provisions  of the Israeli  Companies  Law for a three-year  term until our 2005
annual general meeting of  shareholders.  Thereafter,  her office may be renewed
for only one additional three-year term.

     Our articles of  association  provide for a Board of Directors of not fewer
than three nor more than eleven members. The Board is currently composed of five
directors.  Officers serve at the pleasure of the Board of Directors, subject to
the terms of any agreement between an officer and our company.

     Arie Gonen has served as our Chairman and a director  since  December 1988.
He served as our Chief  Executive  Officer from December 1988 until January 2001
and assumed that position once again in August 2002. Prior thereto from 1976, he
served as  President  of Milan  Software  Industries  (1976)  Ltd.,  an  Israeli
software company, or Milan. Mr. Gonen received a B.Sc. in Electrical Engineering
and a  M.Sc.  in  Computer  Sciences  from  the  Technion  Israel  Institute  of
Technology.

     Ofer Segev has been our Chief  Financial and  Operating  Officer since June
2003. From January 2002 until June 2003 he served as the Chief Executive Officer
of Teleknowledge  Group Ltd., a private company in the billing and customer care
field. From

                                       32




May 2001, he was the Chief Financial Officer of Teleknowledge. Prior to that and
from May 2000 until April 2001,  Mr.  Segev was the Chief  Financial  Officer of
Tundo Corp., a  company in the VoIP field. Prior to that Mr. Segev was a partner
at Kost Forer & Gabbay, a member of Ernst & Young Global,  where he led the high
technology  service  group.  Mr.  Segev  holds a B.A.  degree in  Economics  and
Accounting  from Bar Ilan  University  in Israel and has  studied at the Kellogg
Graduate School of Management at Northwestern University.

     Shlomo Baumgarten has been our Vice  President-Finance  Since October 1992.
From October 1992 until June 2003, Mr.  Baumgarten served as our Chief Financial
Officer,  and previously he served as our Comptroller since our incorporation in
October  1988.  Mr.  Baumgarten  served as a director  of our  company  from our
inception  until  November  2000.  Prior  thereto  and  from  1983,  he was  the
Comptroller  of Milan.  Mr.  Baumgarten  holds a B.A.  degree in  Economics  and
Auditing from Haifa University.

     Dan Falk was appointed as a director in April 2002,  and was  designated as
an outside  director by our board of directors in May 2002. From 1999 until 2000
he served as the President and Chief Operating  Officer and then Chief Executive
Officer of Sapiens  International  Corporation  N.V., a publicly  traded company
that provides cost-effective  business software solutions.  From 1995 until 1999
Mr. Falk was Executive Vice President and Chief Financial Officer of Orbotech, a
maker of automated optical inspection and computer aided manufacturing  systems.
Mr. Falk serves as the chairman of the board of  directors  of Atara  Technology
Ventures  and is a member of the boards of  directors  of Nice System Ltd,  Orad
Ltd, Netafim Ltd,  Visionix Ltd.,  Ramdor Ltd.,  Medcon Ltd. and Advanced Vision
Technology  Ltd. He has an M.B.A.  degree from the Hebrew  University  School of
Business.  Roni Ferber was  appointed  to the Board of Directors in October 1995
and was designated as an outside director by our Board of Directors in May 2001.
Since 1992, Mr. Ferber has been  self-employed  as a business  consultant.  From
1967 until December 1992, Mr. Ferber was General  Manager and President of Nikuv
Computers Ltd., a publicly-traded software company located in Israel. Mr. Ferber
serves as a director of Comtech Ltd., a computer software company, traded on the
Tel Aviv Stock  Exchange,  and Dmatek Ltd, a  manufacturer  and  distributor  of
electronic tagging systems, traded on the London Stock Exchange. He has a B.A in
Economics  from the  Hebrew  University  in  Jerusalem,  and an M.A.  in Semitic
Languages from the Tel Aviv University.

     Robert J. Majteles was appointed as a director June 2002.  Mr.  Majteles is
the founder and the managing  partner of Treehouse  Capital,  LLC, an investment
firm,  since  August  2002.  Treehouse  Capital is a joint  venture  between Mr.
Majteles and Special  Situations  Funds. From January 2000 through April 2001 he
was the  Chief  Executive  Officer  of  Citadon,  Inc.,  a leading  provider  of
collaboration  software to the  construction and engineering  industries.  Prior
thereto  and from April 1997 Mr.  Majteles  was the Chief  Executive  Officer of
ULTRADATA  Corporation,  a  publicly-traded  developer of software for financial
institutions.  From  January 1991 until June 1996,  he held  several  management
positions  which  included  Vice  President  Sales,   Chief  Operating  Officer,
President  and Chief  Executive  Officer in CAMAX  Systems  Inc.,  a  mechanical
engineering software firm. From January 1990 until January 1991 Mr. Majteles was
a merchant banker with Investment  Advisers,  Inc., a fund management firm based
in Minnesota. Prior thereto and from July 1989 he was a mergers and acquisitions
attorney at Skadden, Arps, Slate, Meagher & Flom, a New York-based law firm. Mr.
Majteles also serves as a board member of Superconductor

                                       33




Technologies  Inc. and Artisoft,  Inc.,  public  companies  traded on the Nasdaq
Stock Market.  Mr.  Majteles  holds a J.D.  degree from Stanford  University Law
School and a B.A. degree from Columbia University.

     Special  Situations Fund III, L.P.,  Special  Situations Cayman Fund, L.P.,
Special  Situations  Private Equity Fund, L.P. and Special Situations Fund, L.P.
have entered into an agreement  with Mr.  Majteles and  Treehouse  Capital,  LLC
pursuant to which Treehouse,  through Mr. Majteles,  provides certain management
and  financial  advisory  services  for the funds on  request.  Pursuant to this
agreement,  the funds pay  Treehouse  a retainer  of $10,000  per month.  If Mr.
Majteles's  services  are  requested  by the funds with  respect to a particular
portfolio  investment,  Treehouse  is entitled to 10% of the funds' net gain (as
defined)  or net loss (as  defined)  on the  investment  during  the term of the
agreement,  offset by certain fees that may be paid by the portfolio  company to
Treehouse or Mr. Majteles  directly and, except in certain cases,  the amount of
the retainer paid to Treehouse. Under the agreement, Mr. Majteles is required to
act   independently  of  the  funds  in  discharging  his  fiduciary  duties  to
shareholders  of any  company  for  which he  serves as a member of the Board of
Directors  and also is obligated not to disclose to the funds or use for his own
benefit any  confidential  information he obtains in connection with his service
for a particular  portfolio company.  Mr. Majteles does not have or share voting
or dispositive  power over any securities  held by the funds.  Mr.  Majteles has
agreed to serve as our director pursuant to this agreement.

     Anat Segal was  appointed as an outside  director in December  2002.  Since
January 2000 Ms. Segal has acted as an independent advisor providing  investment
banking services and financial and strategic  consulting to high-tech companies.
Ms. Segal is also member of the management team of Xenia  Ventures,  a high tech
incubator  based in Kiryat Gat,  Israel.  Prior to that and since 1998,  she has
served as the Managing Director and Head of Corporate Finance of Tamir Fishman &
Co., which was then an Israeli strategic  affiliate of Hambrecht and Quist. From
1996 until 1998 she served as a Vice President of Investment Banking,  Robertson
Stephens &  Co/Evergreen.  From 1990 until 1996 Ms. Segal held senior  positions
with Bank Hapoalim Group and Poalim Capital Markets.  She also serves as a board
member of AVT, a public company traded in Frankfurt,  Germany. Ms. Segal holds a
B.A. degree in Economics and Management,  an M.B.A.  degree and an L.L.B. degree
from Tel Aviv University.

     Paul T. MacKay who served as our Chief  Executive  Officer,  President  and
director beginning in January 2001,  resigned from all of his positions with our
company in August 2002.  Stephen J. Kohn who served as a director  since October
1992 resigned in September 2002.

B.   COMPENSATION

     The following table sets forth all compensation we paid with respect to all
of our directors and executive  officers as a group for the year ended  December
31, 2002:

                                          Salaries, fees,
                                          commissions and   Pension, retirement
                                              bonuses       and similar benefits
                                              -------       --------------------
All directors and executive officers
 as a group, consisting of  8 persons.....   $455,348           $45,955


                                       34




     Non-employee  directors  received an annual fee of $9,000 and an attendance
fee of $300 per meeting attended.

     As of December 31, 2002,  our directors and executive  officers as a group,
consisting  of 8 persons,  held  options to  purchase  an  aggregate  of 256,499
ordinary shares,  at an exercise price of $0.82-$10.125  per share, with vesting
over  three-year  terms.  Of such options,  5,000 options expire in 2003 and the
rest expire  between 2005 and 2008.  All options were issued under our 1994 1998
and 2001  Employee  Stock Option Plans.  See "E. Share  Ownership - Stock Option
Plans."

C.   BOARD PRACTICES

Election of Directors

     Pursuant to our articles of association,  all of our directors  (except the
outside  directors as detailed  below) are elected at our annual general meeting
of  shareholders  by a vote of the  holders  of a majority  of the voting  power
represented  and  voting  at such  meeting.  All the  members  of our  Board  of
Directors (except the outside directors as detailed below) may be reelected upon
completion  of their  term of office.  All our  directors  currently  in office,
except Roni Ferber, an outside director, were elected by our shareholders at our
annual meeting of shareholders of December 2002.

Independent and Outside Directors

     The Israeli  Companies Law requires Israeli companies with shares that have
been  offered  to the  public in or  outside  of Israel to  appoint at least two
outside  directors.  No person may be  appointed  as an outside  director if the
person or the  person's  relative,  partner,  employer  or any entity  under the
person's  control has or had, on or within the two years  preceding  the date of
the person's appointment to serve as outside director,  any affiliation with the
company or any entity  controlling,  controlled by or under common  control with
the company. The term affiliation includes:

     o    an employment relationship;

     o    a business or professional relationship maintained on a regular basis;

     o    control; and

     o    service as an officer holder.

     No person may serve as an outside  director  if the  person's  position  or
other activities create, or may create, a conflict of interest with the person's
responsibilities  as an outside  director or may  otherwise  interfere  with the
person's  ability  to serve as an  outside  director.  If,  at the time  outside
directors are to be appointed, all current members of the Board of Directors are
of the same  gender,  then at least one  outside  director  must be of the other
gender.

     Outside directors are elected by shareholders.  The shareholders  voting in
favor of their  election  must  include at least  one-third of the shares of the
non-controlling shareholders of the company who are present at the meeting. This
minority  approval  requirement  need not be met if the total  shareholdings  of
those non-controlling shareholders who vote against their

                                       35




election  represent  1% or  less of all of the  voting  rights  in the  company.
Outside directors serve for a three-year term, which may be renewed for only one
additional three-year term. Outside directors can be removed from office only by
the same special  percentage of  shareholders  as can elect them, or by a court,
and  then  only  if  the  outside   directors   cease  to  meet  the   statutory
qualifications  with respect to their  appointment or if they violate their duty
of loyalty to the company.

     Any  committee of the board of directors  must include at least one outside
director and the audit committee must include all of the outside  directors.  An
outside director is entitled to compensation as provided in regulations  adopted
under the Companies  Law and is otherwise  prohibited  from  receiving any other
compensation, directly or indirectly, in connection with such service.

     In addition,  the Nasdaq National Market requires us to have at least three
independent  directors  on our  board of  directors  and to  establish  an audit
committee. Messrs. Dan Falk and Roni Ferber and Ms. Segal qualify as independent
directors under the Nasdaq Market requirements.

Approval of Related Party Transactions Under Israeli Law

     The  Companies  Law codifies the  fiduciary  duties that "office  holders,"
including directors and executive officers, owe to a company. An office holder's
fiduciary  duties  consist of a duty of care and a duty of loyalty.  The duty of
care  requires  an office  holder  to act at a level of care  that a  reasonable
office  holder in the same position  would employ under the same  circumstances.
The duty of loyalty  includes  avoiding  any  conflict of  interest  between the
office holder's position in the company and his personal  affairs,  avoiding any
competition with the company,  avoiding  exploiting any business  opportunity of
the company in order to receive  personal  gain for the office holder or others,
and  disclosing  to the company any  information  or  documents  relating to the
company's affairs which the office holder has received due to his position as an
office  holder.  Each person  listed as a director or  executive  officer in the
table under " -- Directors  and Senior  Management"  above is an office  holder.
Under the Companies Law, all  arrangements  as to compensation of office holders
who are not  directors  require  approval  of our  board of  directors,  and the
compensation  of office  holders who are directors must be approved by our audit
committee, board of directors and shareholders.

     The  Companies Law requires  that an office  holder  promptly  disclose any
personal  interest that he or she may have and all related material  information
known to him or her, in connection with any existing or proposed  transaction by
us. In addition, if the transaction is an extraordinary transaction,  that is, a
transaction other than in the ordinary course of business,  other than on market
terms,  or likely to have a  material  impact  on the  company's  profitability,
assets or  liabilities,  the  office  holder  must also  disclose  any  personal
interest held by the office holder's spouse,  siblings,  parents,  grandparents,
descendants, spouse's descendants and the spouses of any of the foregoing, or by
any  corporation  in which the office  holder or a  relative  is a 5% or greater
shareholder,  director or general manager or in which he or she has the right to
appoint at least one director or the general manager. Some transactions, actions
and arrangements involving an office holder (or a third party in which an office
holder  has an  interest)  must be  approved  by the  board of  directors  or as
otherwise  provided  for in a company's  articles of  association,  as not being
adverse to the company's  interest.  In some cases,  such a transaction  must be
approved  by the audit  committee  and by the board of  directors  itself  (with
further shareholder approval required in the case of

                                       36




extraordinary  transactions).  An office holder who has a personal interest in a
matter,  which is considered at a meeting of the board of directors or the audit
committee,  may not be present during the board of directors or audit  committee
discussions and may not vote on this matter,  unless the majority of the members
of the board or the audit  committee have a personal  interest,  as the case may
be.

     The Companies Law also provides that an extraordinary transaction between a
public  company  and a  controlling  shareholder,  or  transactions  in  which a
controlling  shareholder  of the company has a personal  interest  but which are
between a public  company and another entity or the terms of  compensation  of a
controlling  shareholder,  require the approval of the board of directors and of
the  shareholders.   The  shareholder   approval  for  any  such   extraordinary
transaction  must  include at least  one-third of the  shareholders  who have no
personal  interest  in the  transaction  and are  present  at the  meeting.  The
transaction can be approved by shareholders without this one-third approval,  if
the total  shareholdings of those shareholders who have no personal interest and
voted  against the  transaction  do not  represent  more than one percent of the
voting rights in the company.

     However,  under  the  Companies  Regulations  (Relief  From  Related  Party
Transactions),  5760-2000,  promulgated  under the  Companies Law and amended in
January  2002,  certain  transactions  between  a  company  and its  controlling
shareholder(s) do not require shareholder approval.

     In  addition,  pursuant  to the  recent  amendment  to  these  regulations,
directors'  compensation and employment arrangements do not require the approval
of the shareholders if both the audit committee and the board of directors agree
that such  arrangements  are for the benefit of the company.  If the director or
the  office  holder  is a  controlling  shareholder  of the  company,  then  the
employment and  compensation  arrangements  of such director or office holder do
not require the approval of the shareholders  provided that certain criteria are
met.

     The above exemptions will not apply if one or more shareholders, holding at
least 1% of the issued and  outstanding  share  capital of the company or of the
company's voting rights, objects to the grant of such relief, provided that such
objection  is  submitted to the company in writing not later than seven (7) days
from  the  date  of the  filing  of a  report  regarding  the  adoption  of such
resolution by the company pursuant to the requirements of the Israeli Securities
Law.  If such  objection  is duly and timely  submitted,  then the  compensation
arrangement  of the directors  will require  shareholders'  approval as detailed
above.

     The  Companies  Law  provides  that an  acquisition  of  shares in a public
company  must  be  made  by  means  of a  tender  offer  if as a  result  of the
acquisition the purchaser  would become a 25%  shareholder of the company.  This
rule does not apply if there is already  another 25% shareholder of the company.
Similarly,  the Companies Law provides that an acquisition of shares in a public
company  must  be  made  by  means  of a  tender  offer  if as a  result  of the
acquisition the purchaser would become a 45% shareholder of the company,  unless
there is a 50% shareholder of the company.  Regulations  under the Companies Law
provide  that the  Companies  Law's tender offer rules do not apply to a company
whose  shares  are  publicly  traded  outside  of  Israel,  if  pursuant  to the
applicable  foreign  securities  laws  and  stock  exchange  rules  there  is  a
restriction on the acquisition of any level of control of the company, or if the
acquisition  of any level of control of the company  requires  the  purchaser to
make a tender offer to the public shareholders.


                                       37





Indemnification of Directors and Officers

     The  Companies  Law provides that an Israeli  company  cannot  exculpate an
office  holder from  liability  with respect to a breach of his duty of loyalty,
but may exculpate in advance an office holder from his liability to the company,
in whole or in part,  with respect to a breach of his duty of care. Our articles
of association  provide that,  subject to any restrictions  imposed by corporate
law, we may enter into a contract for the  insurance of the  liability of any of
our office holders with respect to:

     o    a breach of his duty of care to us or to another person;

     o    breach of his duty of loyalty to us,  provided  that the office holder
          acted in good faith and had  reasonable  cause to assume  that his act
          would not prejudice our interests; or

     o    a financial  liability  imposed upon him in favor of another person in
          respect  of an act  performed  by him in  his  capacity  as an  office
          holder.

     In addition, we may indemnify an office holder against:

     o    a financial liability imposed on him in favor of another person by any
          judgment,  including a settlement or an arbitrator's award approved by
          a court in respect of an act  performed  in his  capacity as an office
          holder; and

     o    reasonable litigation expenses, including attorneys' fees, expended by
          such office  holder or charged to him by a court,  in  proceedings  we
          institute  against  him or  instituted  on our  behalf  or by  another
          person,  or in a criminal  charge from which he was acquitted,  all in
          respect of an act performed in his capacity as an office holder.

     These provisions are  specifically  limited in their scope by the Companies
Law, which provides that a company may not indemnify an office holder, nor enter
into an  insurance  contract  which  would  provide  coverage  for any  monetary
liability incurred as a result of certain improper actions.

     Pursuant to the  Companies  Law,  indemnification  of, and  procurement  of
insurance  coverage  for,  our  office  holders  must be  approved  by our audit
committee  and our board of directors  and, in specified  circumstances,  by our
shareholders.

     We have  undertaken to indemnify our office  holders to the fullest  extent
permitted  by law.  We  currently  maintain  directors  and  officers  liability
insurance with a per claim and aggregate coverage limit of $10 million including
legal costs incurred in Israel.

Employment Agreements

     Mr.  Gonen has acted as our Chief  Executive  Officer  and  Chairman of the
Board from October 31, 1988 until November 22, 2001 and has served as our active
Chairman since November 2000. Upon the resignation of our former Chief Executive
Officer on August 22, 2002,  Mr. Gonen  assumed the position of Chief  Executive
Officer,  and has agreed to serve in this capacity  until a new Chief  Executive
Officer is appointed. In 2003 our company signed a


                                       38





new employment  agreement with Mr. Gonen.  Under the terms of the new agreement,
effective  as of  September  1,  2002,  Mr.  Gonen has agreed to devote his full
working  time  and  best  efforts  to  our  business  and  affairs,  and  to the
performance  of his duties  under the  agreement as long as he is employed by us
and has  agreed  to act as a  consultant  for a  period  of  three  years  after
termination  of his  employment.  During his employment  period,  Mr. Gonen will
receive a monthly  gross  salary of NIS 90,000  linked to the  Israeli  Consumer
Price Index (approximately  $20,450).  Mr. Gonen's salary will be reduced by 20%
as long as the 20% pay  reduction  for all our  employees  remains in force.  In
addition,  during his employment with our company, Mr. Gonen will be entitled to
the use of a company car, full  reimbursement  for his home telephone  expenses,
refund for  all-reasonable  entertainment and living expenses both in Israel and
abroad, managers insurance, bonuses of $288,000 in 2003 and $108,000 in 2004 and
additional  yearly  bonuses at the discretion of our Board of Directors of up to
$100,000  commencing  in 2003,  and options to purchase  400,000 of our ordinary
shares  at a  price  of  $1.75  per  share,  vesting  over  three  equal  annual
installments   starting   September  1,  2002.   The  agreement   also  contains
non-competition and  confidentiality  provisions.  Following  termination of his
employment  by us, Mr.  Gonen will be entitled to a  severance  payment  that is
calculated at two times his last Gross Salary  multiplied by the number of years
since October 1, 1987, less the amount accumulated in the severance component of
his manager's  insurance  maintained by us for him which will be  transferred to
his name. The agreement  provides that following  termination of his employment,
we will retain Mr. Gonen as a consultant  for a fixed monthly  consulting fee of
$13,500  plus VAT during a three-year  consulting  period for up to 54 hours per
month and not more than 1,800  hours  during the  entire  consulting  period and
annual  bonuses  until  2007  which  will not  exceed the lower of (i) 5% of our
yearly net  profit  excluding  impairment  of  intangible  assets and (ii) up to
$100,000 per year.

     On January  1,  2001,  we entered  into an  employment  agreement  with Mr.
Baumgarten our VP Finance and Secretary.  Under the terms of this agreement, Mr.
Baumgarten  received the salary of $6,483 per month in 2002,  payable in NIS. We
agreed to evaluate Mr.  Baumgarten's  performance once a year. Mr. Baumgarten is
entitled to a yearly bonus at the sole discretion of our Chief Executive Officer
and Board of Directors.

Audit Committee

     Our audit committee  currently  composed of Ms. Anat Segal and Messrs.  Dan
Falk and Roni Ferber. It is currently contemplated that the audit committee meet
at least  four  times each year.  The  responsibilities  of the audit  committee
include  identifying  irregularities  in  the  management  of our  business  and
approving related-party  transactions as required by law. The audit committee is
authorized  generally  to  investigate  any  matter  within  the  scope  of  its
responsibilities  and has the power to obtain from the internal  auditing  unit,
our independent  auditors or any other officer or employee any information  that
is relevant to such investigations.

     The Audit  Committee  assists the Board of Directors in monitoring  (i) the
integrity of the financial statements of the company, (ii) the compliance by the
company with legal and regulatory  requirements  and (iii) the  independence and
performance  of  our  external  auditors.  Management  is  responsible  for  the
preparation and integrity of our financial statements.

     The Audit Committee reviewed our audited financial  statements for the year
ended  December 31, 2002 and members of the Committee  met with both  management
and our external auditors to discuss those financial statements.  Management and
the external auditors

                                       39




have  represented  to the Audit  Committee  that the financial  statements  were
prepared  in  accordance  with the  generally  accepted  accounting  principles.
Members  of the  Audit  Committee  have  received  from and  discussed  with the
external   auditors  their  written   disclosure  and  letter   regarding  their
independence  from our  company as  required  by  Independence  Standards  Board
Standard No. 1. Members of the Audit  Committee also discussed with the external
auditors the matters required to be discussed by Statement on Auditing Standards
No. 61.  Based upon these  reviews  and  discussions,  the Audit  Committee  has
recommended to the Board of Directors that the audited  financial  statements be
included in our Annual Report on Form 20-F for the year ended December 31, 2002.

     The Israeli  Companies Law provides that public  companies  must appoint an
audit  committee.  The  responsibilities  of the audit  committee  also  include
approving  related-party  transactions  as  required  by law.  Under the Israeli
Companies Law, an audit  committee  must consist of at least three members,  and
include all of the company's  outside  directors.  However,  the chairman of the
board of directors,  any director employed by the company or providing  services
to the company on a regular basis, any controlling  shareholder and any relative
of a  controlling  shareholder  may not be a member of the audit  committee.  An
audit  committee may not approve an action or a  transaction  with a controlling
shareholder,  or with an  office  holder,  unless  at the time of  approval  two
outside directors are serving as members of the audit committee and at least one
of the outside  directors  was  present at the meeting in which an approval  was
granted.

Internal Audit

     The  Companies  Law requires the board of directors of a public  company to
appoint an internal auditor nominated by the audit committee.  A person who does
not satisfy the Companies Law's  independence  requirements may not be appointed
as an internal  auditor.  The role of the internal auditor is to examine,  among
other things,  the  compliance of a company's  conduct with  applicable  law and
orderly business  practice.  Our internal auditor complies with the requirements
of the Companies Law.

D.   EMPLOYEES

     On December 31, 2002,  we employed 158 persons,  comprised of 34 persons in
research and development, 11 persons in product and customer support, 54 persons
in  software  services,  38  persons  in  marketing  and sales and 21 persons in
general  administration  and  management.  As of December 31,  2002,  we had 118
employees  in Europe,  the Middle East and Africa,  26  employees  in the United
States and 14 employees located in other countries.

     Certain  provisions of the  collective  bargaining  agreements  between the
Histadrut (General Federation of Labor in Israel) and the Coordination Bureau of
Economic   Organizations   (including  the   Industrialists'   Association)  are
applicable  to our  employees by order of the Israeli  Ministry of Labor.  These
provisions  concern  mainly the length of the workday,  minimum  daily wages for
professional   workers,   contributions   to  a  pension  fund,   insurance  for
work-related  accidents,  procedures for dismissing employees,  determination of
severance  pay and other  conditions  of  employment.  We generally  provide our
employees with benefits and working conditions beyond the required minimums.

     Pursuant to Israeli law, we are legally required to pay severance  benefits
upon the retirement or death of an employee or the  termination of employment of
an employee without

                                       40




due cause.  Israeli  employers and  employees are required to pay  predetermined
amounts  to the  National  Insurance  Institute,  which is similar to the United
States  Social  Security  Administration.  In  2002  payments  to  the  National
Insurance   Institute  amounted  to  approximately  13.9%  of  wages,  of  which
approximately   two-thirds  was   contributed  by  employees  with  the  balance
contributed by the employer.

     Our U.S. subsidiary maintains a 401(k) Savings and Profit Sharing Plan. The
401(k) Plan covers  employees  who have  completed  one year of service and have
attained the age of 21.  Employees who  participate in the 401(k) Plan may elect
to defer, in the form of before-tax  contributions to the 401(k) Plan, an amount
up to 12% of his or her compensation  for each year. A participant's  before-tax
contributions  cannot  exceed  $10,500  per year,  adjusted  for  cost-of-living
increases.  Contributions to the 401(k) Plan made on behalf of a participant are
invested in the manner directed by the participant. Before-tax contributions are
fully vested and nonforfeitable at all times. Our subsidiary does not contribute
to the 401(k) Plan.

E.   SHARE OWNERSHIP

Beneficial Ownership of Executive Officers and Directors

     The  following  table sets forth  certain  information  as of June 13, 2003
regarding  the  beneficial  ownership  of our  ordinary  shares  by  each of our
directors and executive officers:


                                   Number of Ordinary      Percentage of
                                         Shares             Outstanding
                                  Beneficially Owned(1)  Ordinary Shares (7)
                                  ---------------------  -------------------

Arie Gonen .....................        1,250,000            8.46%
Ofer Segev......................           --                 --
Shlomo Baumgarten...............          124,667 (3,4)       0.84%
Dan Falk........................           --                 --
Roni Ferber.....................           21,667 (3,5)         *
Robert J. Majteles..............           --                 --
Anat Segal......................           --                 --

---------------
     *    Less than 1%.

     (1)  Beneficial ownership is determined in accordance with the rules of the
          Securities  and Exchange  Commission  (the  Commission)  and generally
          includes  voting or  investment  power  with  respect  to  securities.
          Ordinary   shares  relating  to  options   currently   exercisable  or
          exercisable within 60 days of June 13, 2003 are deemed outstanding for
          computing the percentage of the person holding such securities but are
          not deemed  outstanding  for  computing  the  percentage  of any other
          person.  Except as  indicated  by  footnote,  and subject to community
          property laws where  applicable,  the persons named in the table above
          have sole voting and investment power with respect to all shares shown
          as beneficially owned by them.

     (2)  The percentages  shown are based on 14,767,432  ordinary shares issued
          and outstanding as of June 13, 2003.

                                      41






     (3)  These ordinary shares are subject to currently exercisable options.

     (4)  Includes  124,667  ordinary  shares  subject to currently  exercisable
          options  granted  under our stock  option  plan,  at  exercise  prices
          between  $1.05 -  $10.125  per  share.  Such  options  expire  between
          December 2003 and December 2008.

     (5)  Includes  18,333  ordinary  shares  subject to  currently  exercisable
          options  granted  under our stock  option  plan,  at  exercise  prices
          between  $1.08-$7.75 per share.  Such options expire between  December
          2005 and December 2008.

Stock Option Plans

     Under our 1994 and 1998 Stock  Option  Plans,  incentive  stock  options or
ISOs,  as defined in Section 422 of the United States  Internal  Revenue Code of
1986, as amended, may be granted to our officers and employees or to employee of
any  of  our  subsidiaries,  and  options  which  do  not  qualify  as  ISOs  or
non-qualified  options, may be granted to our employees,  officers and directors
or to employees of any of our subsidiaries.  An aggregate of 2,500,000  ordinary
shares are reserved for issuance under the plans. Ordinary shares underlying any
options which are canceled or not exercised  become available for future grants.
The plans will terminate in 2004 and 2008, unless  previously  terminated by the
Board of Directors.

     The plans are currently  administered  by our Board of Directors,  which in
the future may delegate such  administration  to a committee of  directors.  The
Board or such  committee  has the  authority  to  determine  the persons to whom
options  will be granted,  the number of  ordinary  shares to be covered by each
option, the time or times at which options will be granted or exercised, and the
other terms and provisions of the options.  The exercise price of an ISO granted
under  the  plans  may  not  be  less  than  100%  (110%  in the  case  of a 10%
shareholder)  and the exercise price of a  non-qualified  option may not be less
than 75% of the fair  market  value (as  defined  in the  plan) of our  ordinary
shares on the date of the grant.

     It is intended that each option granted under the plans will be exercisable
in  installments  during the option  term and shall not be  transferable  by the
optionee other than by will or by the laws of descent and distribution.  Options
granted  under the plans  will  terminate  at such time (not to exceed ten years
from the date of grant)  and  under  such  circumstances  as the Board or Option
Committee determines,  generally not later than three months after a termination
of  employment,  or one  year in the  event  of  termination  by  reason  of the
optionee's death or disability.

     No options were granted under the 1994 Plan in 2002,  and 225,000  ordinary
shares  remained  available for future grant under the 1994 Plan at December 31,
2002.

     Options for 61,894  ordinary  shares having  exercise  prices  ranging from
$0.024  to $1.8 per  share  were  granted  under  the  1998  Plan in 2002 and at
December 31, 2002 options for 421,980  ordinary shares were available for future
grant under such plan.

     Of the total 1,533,163  outstanding  options under the 1994 and 1998 Plans,
172,916 options will expire in 2003, 54,800 options will expire in 2004, 267,596
options  will expire in 2005 and the  remaining  1,037,851  options  will expire
thereafter.

                                       42




     A total of 187,272  ordinary  shares were  issued in 2002 upon  exercise of
options previously granted under the Plans, and no options were exercised by our
officers and directors in 2002.

2001 Stock Option Plan

     Our 2001 Employee Stock Option Plan, or the 2001 Plan, authorizes the grant
of options to purchase up to 1,000,000  ordinary  shares.  Employees,  officers,
directors and  consultants of our company and its  subsidiaries  are eligible to
participate  in the 2001 Plan.  Awards under the 2001 Plan may be granted in the
forms of incentive stock options as provided in Section 422 of the U.S. Internal
Revenue Code of 1986, as amended,  non-qualified stock options,  options granted
pursuant  to Section  102 of the  Israeli  Tax  Ordinance  and  options  granted
pursuant to Section 3.9 of the Israeli Tax  Ordinance.  The 2001 Plan has a term
of ten (10) years and will  terminate  in 2011.  No award of options may be made
after such date.

     The plan is currently administered by our Board of Directors,  which in the
future may delegate such administration to a committee of directors.  Subject to
the provisions of the 2001 Plan and  applicable  law, the Board or the Committee
has the  authority,  to determine,  among other  things,  to whom options may be
granted,  the  number of  ordinary  shares to which an option  may  relate,  the
exercise price for each share, the vesting period of the option,  and the terms,
conditions and  restrictions  thereof;  to construe and interpret the Plans,  to
prescribe,  amend and rescind rules and regulations  relating to such Plans; and
to  make  all  other  determinations  deemed  necessary  or  advisable  for  the
administration of the Plans.

     The Board or such  committee  has the authority to determine the persons to
whom  options  will be granted,  the number of ordinary  shares to be covered by
each option,  the time or times at which  options will be granted or  exercised,
and the other terms and provisions of the options.  The exercise price of an ISO
granted  under the  plans  may not be less than 100%  (110% in the case of a 10%
shareholder)  and the exercise price of a  non-qualified  option may not be less
than 100% of the fair  market  value (as  defined  in the plan) of our  ordinary
shares on the date of the grant.

     As of June 1, 2003,  options to purchase  71,000  ordinary  shares had been
granted under the 2001 Plan, at exercise prices of $0.82 - $1.15 per share.

     In 2002,  440,000 new options  were  approved for grant to our officers and
directors, of which 40,000 options were actually granted.

     The 71,000 outstanding options under the 2001 Plan will expire after 2005.

     As of June 1,  2003,  our  executive  officers  and  directors  as a group,
consisting of 8 persons, held options to purchase 256,499 ordinary shares, at an
average exercise price of $3.30 per share.

     We intend to amend our stock  option  plans to  conform  to the  recent tax
reform in Israel for the benefit of our Israeli  employees  and  officers.  This
amendment will require approval of both our Board of Directors and shareholders.

                                       43






ITEM 7.   MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
          -------------------------------------------------

A.   MAJOR SHAREHOLDERS

     The  following  table sets forth  certain  information  as of June 23, 2003
regarding  the  beneficial  ownership  by all  shareholders  known  to us to own
beneficially more than 5% of our ordinary shares:


                                                          Number of Ordinary      Percentage of
                                                                Shares             Outstanding
                                                        Beneficially Owned (1)   Ordinary Shares (2)
                                                        ----------------------   -------------------

                                                                                
Arie Gonen.....................................            1,250,000                   8.5 %
Dov Biran......................................              863,720 (3)(12)           6.1
Special Situations Fund III, L.P.*.............            3,538,200 (4)(5)(12)       21.2
Special Situations Private Equity Fund, L.P.*              1,830,100 (6)(7)(12)       11.7
Special Situations Technology Fund, L.P.*......              912,900 (8)(9)(12)        6.0
Special Situations Cayman Fund, L. P.*.........              761,900 (10)(11)(12)      5.0
Total..........................................            9,186,820 (13)             50.2 %

-------------

(1)  Beneficial  ownership is  determined  in  accordance  with the rules of the
     Securities  and  Exchange  Commission  and  generally  includes  voting  or
     investment  power with respect to securities.  Ordinary  shares relating to
     options  currently  exercisable or  exercisable  within 60 days of June 23,
     2003 are deemed  outstanding  for  computing  the  percentage of the person
     holding such  securities but are not deemed  outstanding  for computing the
     percentage  of any other  person.  Except as  indicated  by  footnote,  and
     subject to community  property laws where applicable,  the persons named in
     the table above have sole voting and  investment  power with respect to all
     shares shown as beneficially owned by them.

(2)  The percentages shown are based on 14,767,432 shares issued and outstanding
     as of June 23, 2003.

(3)  Includes  230,000  ordinary  shares subject to the agreement dated June 20,
     2001 between us and the former shareholders of Bridges for Islands.

(4)  Includes  1,326,825  ordinary  shares  currently  issuable upon exercise of
     Series A Warrants exercisable at $1.75 per share.

(5)  Includes 442,275 ordinary shares currently issuable upon exercise of Series
     B Warrants exercisable at $2.25 per share.

(6)  Includes 692,250 ordinary shares currently issuable upon exercise of Series
     A Warrants exercisable at $1.75 per share.

(7)  Includes 230,750 ordinary shares currently issuable upon exercise of Series
     B Warrants exercisable at $2.25 per share.

(8)  Includes 346,125 ordinary shares currently issuable upon exercise of Series
     A Warrants exercisable at $1.75 per share.

(9)  Includes 115,375 ordinary shares currently issuable upon exercise of Series
     B Warrants


                                       44



     exercisable at $2.25 per share.

(10) Includes 288,450 ordinary shares currently issuable upon exercise of Series
     A Warrants exercisable at $1.75 per share.

(11) Includes 96,150 ordinary shares currently  issuable upon exercise of Series
     B Warrants exercisable at $2.25 per share.

(12) Based on the Form 4 filed by Special  Situations  Fund III,  L.P.,  Special
     Situations Private Equity Fund, L.P.,  Special Situations  Technology Fund,
     L.P.  and Special  Situations  Cayman  Fund L.P.  with the  Securities  and
     Exchange Commission on May 7, 2003.

(13) See footnotes 3-12.

*    MGP Advisors Limited is the general partner of Special Situations Fund III,
L.P. AWM Investment Company, Inc. is the general partner of MGP Advisors Limited
and the general partner of and investment  adviser to Special  Situations Cayman
Fund, L.P. SST Advisers, L.L.C. is the general partner of and investment adviser
to Special Situations  Technology Fund, L.P. MG Advisers,  L.L.C. is the general
partner of and  investment  adviser to Special  Situations  Private Equity Fund,
L.P.  Austin W. Marxe and David M.  Greenhouse  are the principal  owners of MGP
Advisers  Limited,  AWM Investment  Company,  Inc., SST Advisers,  L.L.C. and MG
Advisers, L.L.C. and are principally responsible for the selection,  acquisition
and disposition of the portfolio securities by each investment adviser on behalf
of its fund.

     At June 23, 2003,  there were 65 holders of record  holders of our ordinary
shares, of which 44 record holders holding approximately 67.684% of our ordinary
shares had registered addresses in the United States. On October 30, 2002 we had
approximately 1,266 beneficial holders of our ordinary shares, we do not believe
this number has materially changed.

B.   RELATED PARTY TRANSACTIONS

     In  February  2000,  we  acquired  Bridges  for  Islands  Ltd.,  an Israeli
corporation  which  was then  developing  Attunity  BPITM,  a  business  process
integration  solution,  in consideration of $18 million, of which $4 million was
paid in cash and the  remaining  balance by the  issuance  of  875,000  ordinary
shares and options of our  company.  We entered  into a share  price  protection
guarantee  with the  shareholders  of Bridges for Islands,  based on an issuance
price of $16 per share, for a one-year  period.  In June 2001 we entered into an
agreement with Bridges for Islands Ltd.,  Dr. Dov Biran,  at that time our chief
technology  officer  and a  director,  Dr. Dov Biran  Holdings  Ltd.,  a company
controlled by Dr. Dov Biran,  and Poalim Capital Markets and  Investments  Ltd.,
which  provided  that,  instead  of the  price  protection,  we  would  issue or
transfer,  or cause third parties to transfer,  an additional  350,000  ordinary
shares to the former  shareholders of Bridges for Islands.  The  shareholders of
Medatech  Information  Technology Ltd., and VisOpt B.V.  transferred  300,000 of
these 350,000 ordinary shares to the former  shareholders of Bridges for Islands
and we issued 50,000 ordinary shares to these persons.  On November 28, 2001, we
filed an F-3  Registration  Statement with respect to these shares with the SEC.
As additional  consideration to the former  shareholders of Bridges for Islands,
we  agreed  that in the  event of a  merger,  consolidation  or  other  business
combination  in which we are not the surviving  entity,  or in an acquisition of
all or substantially all of our outstanding  share capital or assets,  that they
will receive  $11,962,400  for their  1,097,650  ordinary  shares.  We agreed to
provide these shareholders with either cash

                                       45




 or additional  ordinary shares of our company in order to insure that they will
receive $11,962,400 for their 1,097,650 ordinary shares.


C.   INTERESTS OF EXPERTS AND COUNSEL

     Not applicable.

ITEM 8.   FINANCIAL INFORMATION
          ---------------------

A.   CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION

     See the consolidated financial statements, including the notes thereto, and
the exhibits listed in Item 19 hereof and incorporated herein by this reference.

Legal Proceedings

     In September 2002 an action was filed by Special  Situations Fund III L.P.,
Special  Situations Cayman Fund, L.P.,  Special  Situations Private Equity Fund,
L.P.  and Special  Situations  Technology  Fund,  L.P.,  major  investors in the
company,  seeking  approximately  $600,000 in damages under a breach of contract
claim.  On March 28,  2003,  a jury in New York  entered a verdict  against  us,
awarding the plaintiffs  damages in the amount of approximately  $603,000,  plus
interest and costs,  $810,000 as of December 2002. On April 29, 2003 we appealed
the  decision  to the  Supreme  Court of New  York,  Appellate  Division,  First
Department. On May 13, 2003 we posted a bond in the full amount of the judgment.
There can be no assurance that we will be successful in our appeal.

 Dividend Distribution

     We have never paid and do not intend to pay cash  dividends on our ordinary
shares in the foreseeable  future. Our earnings and other cash resources will be
used to continue  the  development  and  expansion of our  business.  Any future
dividend  policy will be  determined by our Board of Directors and will be based
upon  conditions then existing,  including our results of operations,  financial
condition,  current and anticipated  cash needs,  contractual  restrictions  and
other conditions. Under Israeli law, the declaration of any final dividends also
requires shareholder approval,  which may reduce but not increase such dividends
from the amount recommended by the Board of Directors.

                                       46






B.   SIGNIFICANT CHANGES

     Since the date of the annual consolidated  financial statements included in
this annual report, no significant change has occurred.



ITEM 9.   THE OFFER AND LISTING
          ---------------------

A.   OFFER AND LISTING DETAILS


Annual Stock Information

        The following  table sets forth,  for each of the years  indicated,  the
range  of high ask and low bid  prices  of our  ordinary  shares  on the  Nasdaq
National Market:

                                             High                Low
                                             ----                ---
1998.................................       $15.375            $6.125
1999.................................        16.375             6.75
2000.................................        37.50              3.3125
2001.................................         5.50              0.75
2002.................................         2.12              0.50

Quarterly Stock Information

     The following table sets forth, for each of the full financial  quarters in
the years  indicated,  the range of high ask and low bid prices of our  ordinary
shares on the Nasdaq National Market:

                                             High              Low
                                             ----              ---
2001
----
First Quarter.........................       $5.50            $1.125
Second Quarter........................        2.60             0.825
Third Quarter.........................        2.80             0.96
Fourth Quarter........................        2.15             1.05

2002
----
First Quarter.........................      $1.55             $0.72
Second Quarter........................       1.94              0.90
Third Quarter.........................       2.12              0.90
Fourth Quarter........................       1.34              0.50

Monthly Stock Information

     The  following  table sets forth,  for each month in the last six months of
2002,  the range of high ask and low bid  prices of our  ordinary  shares on the
Nasdaq National Market:

                                       47






                                               High               Low
                                               ----               ---
July.................................         $2.12              $1.06
August...............................          1.45               0.90
September............................          1.40               0.91
October..............................          1.34               0.50
November.............................          1.29               0.92
December.............................          1.21               0.65

B.   PLAN OF DISTRIBUTION

     Not applicable.

C.   MARKETS

     Our  ordinary  shares have traded on the Nasdaq  National  Market since our
initial public  offering on December 17, 1992. On October 27, 2000, our name was
changed to Attunity Ltd and our Nasdaq symbol changed to ATTU.

D.   SELLING SHAREHOLDERS

     Not applicable.

E.   DILUTION

     Not applicable.

F.   EXPENSE OF THE ISSUE

     Not applicable.

ITEM 10.  ADDITIONAL INFORMATION
         -----------------------

A.   SHARE CAPITAL

     Not applicable.

B.   MEMORANDUM AND ARTICLES OF ASSOCIATION

Purposes and Objects of the Company

     We are a public  company  registered  under  the  Israel  Companies  Law as
Attunity Ltd,  registration  number  52-003801-9.  Our objects and purposes,  as
provided  by  Article 5A of our  articles  of  association,  are to carry on any
lawful activity.


The Powers of the Directors

     Under the  provisions  of the  Israel  Companies  Law and our  articles  of
association,  a director cannot participate in a meeting nor vote on a proposal,
arrangement  or  contract  in  which  he or she  is  personally  interested.  In
addition, our directors cannot vote compensation to themselves or any members of
their body without the approval of our audit committee and our shareholders at a
general  meeting.  See "Item 6B.  Directors,  Senior  Management and Employees -
Compensation."

                                       48






     The authority of our directors to enter into borrowing  arrangements on our
behalf is not limited, except in the same manner as any other transaction by us.

     Under our articles of  association,  retirement of directors from office is
not subject to any age  limitation  and our  directors  are not  required to own
shares in our company in order to qualify to serve as directors.

Rights Attached to Shares

     Our authorized  share capital  consists of 30,000,000  ordinary shares of a
nominal  value of NIS 0.1 each.  All  outstanding  ordinary  shares are  validly
issued, fully paid and non-assessable.

     Ordinary shares. The rights attached to the ordinary shares are as follows:

     Dividend rights. Subject to any preferential,  deferred, qualified or other
rights,  privileges or  conditions  attached to any special class of shares with
regard to  dividends,  the profits of the company  available  for  dividend  and
resolved to be  distributed  shall be applied in payment of  dividends  upon the
shares of the company in proportion to the amount paid up or credited as paid up
per the nominal value thereon  respectively.  Unless not otherwise  specified in
the  conditions of issuance of the shares,  all dividends with respect to shares
which were not fully paid up within a certain  period,  for which dividends were
paid,  shall be paid  proportionally  to the amounts paid or credited as paid on
the nominal value of the shares during any portion of the abovementioned period.
The board of  directors  may  declare  interim  dividends  and propose the final
dividend with respect to any fiscal year only out of profits  legally  available
for  distribution,  in accordance  with the provisions of the Israeli  Companies
Law. See "Item 8A.  Financial  Information -  Consolidated  and Other  Financial
Information  - Dividend  Distribution."  If after one year a  dividend  has been
declared and it is still unclaimed, the board of directors is entitled to invest
or utilize the  unclaimed  amount of dividend in any manner to our benefit until
it is claimed. We are not obligated to pay interest or linkage  differentials on
an unclaimed dividend.

     Voting rights.  Holders of ordinary  shares have one vote for each ordinary
share held on all  matters  submitted  to a vote of  shareholders.  Such  voting
rights may be affected by the grant of any special  voting rights to the holders
of a class of shares  with  preferential  rights that may be  authorized  in the
future.

     The quorum required at any meeting of shareholders consists of at least two
shareholders present in person or represented by proxy who hold or represent, in
the aggregate,  at least one-third (33%) of the voting rights in the company.  A
meeting adjourned for lack of a quorum generally is adjourned to the same day in
the  following  week at the  same  time and  place or any time and  place as the
directors designate in a notice to the shareholders.  At the reconvened meeting,
the required quorum consists of any two members present in person or by proxy.

     Under our articles of association,  all resolutions  require approval of no
less than a majority of the voting rights  represented  at the meeting in person
or by proxy and voting thereon.

     Pursuant to our articles of  association,  our  directors  (except  outside
directors) are elected at our annual general  meeting of  shareholders by a vote
of the holders of a majority of

                                       49




the  voting  power  represented  and  voting  at such  meeting.  See  "Item  6A.
Directors, Senior Management and Employees - Election of Directors."

     Rights to share in profits. Our shareholders have the right to share in our
profits  distributed  as a dividend and any other  permitted  distribution.  See
"Item 10B. Rights Attached to Shares - Dividend Rights."

     Rights to share in surplus in the event of liquidation. In the event of our
liquidation,  after satisfaction of liabilities to creditors, our assets will be
distributed to the holders of ordinary shares in proportion to the nominal value
of their  holdings.  This  right may be  affected  by the grant of  preferential
dividend  or  distribution  rights  to the  holders  of a class of  shares  with
preferential rights that may be authorized in the future.

     Liability  to  capital  calls  by the  company.  Under  our  memorandum  of
association and the Companies Law, the liability of our  shareholders is limited
to the unpaid amount of the par value of the shares held by them.

     Limitations on any existing or prospective major shareholder. See "Item 6A.
Directors and Senior Management - Approval of Related Party  Transactions  Under
Israeli Law."

Changing Rights Attached to Shares

     The rights  attached to any class of shares (unless  otherwise  provided by
the terms of  issuance  of the  shares  of that  class)  may be varied  with the
consent in writing of the  holders of all the issued  shares of that  class,  or
with  the  sanction  of a vote at a  meeting  of the  shareholders  passed  at a
separate  meeting of the holders of the shares of the class by a majority of the
voting rights of such class represented at the meeting in person or by proxy and
voting thereon.

     Unless otherwise provided by the conditions of issuance, the enlargement of
an existing class of shares, or the issuance of additional shares thereof, shall
not be deemed to modify or abrogate the rights attached to the previously issued
shares of such class or of any other class.

Annual and Extraordinary Meetings

     The Board of Directors  must convene an annual meeting of  shareholders  at
least  once  every  calendar  year,  within  fifteen  months of the last  annual
meeting.  Unless a longer period for notice is prescribed by the Companies  Law,
at least ten (10) days and not more than sixty (60) days  notice of any  general
meeting of shareholders shall be given. An extraordinary meeting may be convened
by the board of  directors,  as it decides or upon a demand of any two directors
or 25% of the  directors,  whichever  is lower,  or of one or more  shareholders
holding in the aggregate at least 5% of the shares and 1% of the voting  rights,
or one or more  shareholders  holding in the aggregate at least 5% of the voting
rights  in the  company.  An  extraordinary  meeting  must be held not more than
thirty-five  days from the publication  date of the announcement of the meeting.
See "Item 10B. Rights Attached to Shares-Voting Rights."

                                       50








Limitations on the Rights to Own Securities in Our Company

     Neither our memorandum of  association  or our articles of association  nor
the laws of the State of Israel  restrict in any way the  ownership or voting of
shares by non-residents,  except with respect to subjects of countries which are
in a state of war with Israel.


Provisions Restricting Change in Control of Our Company

     The  Companies  Law requires  that  mergers  between  Israeli  companies be
approved by the board of directors and general  meeting of  shareholders of both
parties to the  transaction.  The  approval  of the board of  directors  of both
companies is subject to such boards'  confirmations  that there is no reasonable
doubt that after the merger the  surviving  company  will be able to fulfill its
obligations towards its creditors.  Each company must notify its creditors about
the  contemplated  merger.  The approval of a merger by the general  meetings of
shareholders   of  the  companies  is  also  subject  to   additional   approval
requirements  as  specified in the  Companies  Law and  regulations  promulgated
thereunder.  See also "Item 6A.  Directors,  Senior  Management  and Employees -
Directors and Senior Management - Approval of Related Party  Transactions  Under
Israeli Law."

Disclosure of Shareholders Ownership

     The Israeli  Securities Law and regulations  promulgated  thereunder do not
require a company whose shares are publicly  traded  solely on a stock  exchange
outside  of  Israel,  as in the  case of our  company,  to  disclose  its  share
ownership.

Changes in Our Capital

     Changes in our capital are subject to the approval of the shareholders by a
majority of the votes of  shareholders  present by person or by proxy and voting
in the shareholders meeting.

C.   MATERIAL CONTRACTS

     In  February  2000,  we  acquired  Bridges  for  Islands  Ltd.,  an Israeli
corporation  which  was then  developing  Attunity  BPITM,  a  business  process
integration  solution,  in  consideration  of $18  million,  of which we paid $4
million in cash and the balance by the issuance of 875,000 our  ordinary  shares
and options.  As part of the agreement,  we provided the shareholders of Bridges
for Islands with a share price protection guarantee,  based on an issuance price
of $16 per share, for a one-year period. This agreement was amended in June 2001
to provide that,  instead of the price protection,  we would issue, or transfer,
or cause third parties to transfer, an additional 350,000 ordinary shares to the
former  shareholders  of Bridges  for  Islands.  The  shareholders  of  Medatech
Information  Technology  Ltd.,  and  VisOpt  B.V.  transferred  300,000 of these
350,000 ordinary shares to the former shareholders of Bridges for Islands and we
issued an additional  50,000 ordinary shares.  On November 28, 2001, we filed an
F-3  Registration  Statement  with  respect  to these  shares  with the SEC.  As
additional  consideration to the former  shareholders of Bridges for Islands, we
agreed  that  in  the  event  of  a  merger,  consolidation  or  other  business
combination  in which we are not the surviving  entity,  or in an acquisition of
all or  substantially  all of our outstanding  share capital or assets that they
will receive  $11,962,400  for their  1,097,650  ordinary  shares.  We agreed to
provide these shareholders with either cash or additional ordinary shares of our
company in order to insure that they will receive  $11,962,400  for their 1,097,
650 ordinary shares.

                                       51






D.   EXCHANGE CONTROLS

     Israeli law and  regulations  do not impose any material  foreign  exchange
restrictions on non-Israeli  holders of our ordinary shares.  In May 1998, a new
"general  permit" was issued under the Israeli Currency Control Law, 1978, which
removed most of the  restrictions  that  previously  existed under such law, and
enabled  Israeli  citizens to freely invest outside of Israel and freely convert
Israeli currency into non-Israeli currencies.

     Non-residents  of Israel who purchase  our ordinary  shares will be able to
convert  dividends,   if  any,  thereon,   and  any  amounts  payable  upon  our
dissolution,  liquidation  or winding up, as well as the proceeds of any sale in
Israel of our ordinary shares to an Israeli  resident,  into freely  repatriable
dollars,  at the exchange rate  prevailing at the time of  conversion,  provided
that the Israeli  income tax has been  withheld  (or paid) with  respect to such
amounts or an exemption has been obtained.

E.   TAXATION

     The  following  is a summary of the current  tax  structure  applicable  to
companies  in  Israel,  with  special  reference  to its  effect  on us and  our
shareholders.  To the extent that the discussion is based on new tax legislation
that has not been  subject to  judicial  or  administrative  interpretation,  we
cannot assure you that the tax  authorities  will accept the views  expressed in
the discussion in question.  The  discussion is not intended,  and should not be
taken, as legal or professional tax advice and is not exhaustive of all possible
tax considerations.

Recent Tax Reform

     On January  1,  2003,  the Law for  Amendment  of the Income Tax  Ordinance
(Amendment  No.132),  5762-2002,  known as the Tax  Reform,  came  into  effect,
following its enactment by the Israeli  Parliament on July 24, 2002. On December
17, 2002,  the Israeli  Parliament  approved a number of  amendments  to the tax
reform, which came into effect on January 1, 2003.

     The tax reform,  aimed at broadening  the  categories of taxable income and
reducing the tax rates imposed on employment  income,  introduced the following,
among other things:

     o    Reduction  of the tax rate levied on capital  gains  (other than gains
          deriving from the sale of listed securities)  derived after January 1,
          2003, to a general rate of 25% for both individuals and  corporations.
          Regarding  assets  acquired  prior to January 1, 2003, the reduced tax
          rate will apply to a  proportionate  part of the gain,  in  accordance
          with the  holding  periods  of the asset,  before or after  January 1,
          2003, on a linear basis;

     o    Imposition  of  Israeli  tax  on  all  income  of  Israeli  residents,
          individuals and corporations,  regardless of the territorial source of
          income,   including  income  derived  from  passive  sources  such  as
          interest, dividends and royalties;

     o    Introduction of controlled  foreign  corporation  (CFC) rules into the
          Israeli  tax  structure.  Generally,  under  such  rules,  an  Israeli
          resident who holds, directly of indirectly,  10% or more of the rights
          in a foreign  corporation  whose  shares are not publicly  traded,  in
          which more than 50% of the rights are held directly or indirectly by

                                       52




          Israeli  residents,  and a majority  of whose  income in a tax year is
          considered  passive  income,  will be liable for tax on the portion of
          such income attributed to his holdings in such corporation, as if such
          income were distributed to him as a dividend; and

     o    Imposition  of  capital  gains  tax  on  capital  gains   realized  by
          individuals as of January 1, 2003, from the sale of shares of publicly
          traded  companies (such gain was previously  exempt from capital gains
          tax in Israel).  For information with respect to the  applicability of
          Israeli  capital  gains  taxes on the sale of  ordinary  shares.  See,
          "Capital Gains Tax " below.

     o    Introduction  of a new regime for the  taxation  of shares and options
          issued to employees and officers  (including  directors).  See, "Stock
          Option Plans" in Item 6E. above.

General Corporate Tax Structure

     Israeli  companies  are  subject  to  "Company  Tax" at the  rate of 36% of
taxable  income.  However,  the  effective  tax rate  payable by a company  that
derives income from an approved  enterprise (as further  discussed below) may be
considerably  less.  Subject to relevant  tax  treaties,  dividends  or interest
received by an Israeli  corporation  from  foreign  subsidiaries  are  generally
subject to tax regardless of its status as an Approved Enterprise.

Tax Benefits Under the Law for the Encouragement of Capital Investments, 1959

     The Law for the  Encouragement  of Capital  Investments,  1959, as amended,
commonly  referred to as the Investment  Law,  provides that a proposed  capital
investment in eligible facilities may, upon application to the Investment Center
of the Ministry of Industry and Trade of the State of Israel,  be  designated as
an approved enterprise.  Each certificate of approval for an approved enterprise
relates to a specific investment program delineated both by its financial scope,
including its capital sources,  and by its physical  characteristics,  e.g., the
equipment to be  purchased  and  utilized  pursuant to the program.  An approved
enterprise is entitled to benefits  including Israeli Government cash grants and
tax benefits in specified  development  areas. The tax benefits derived from any
such  certificate of approval relate only to taxable income  attributable to the
specific approved enterprise.  If a company has more than one approval or only a
portion of its capital  investments  is approved,  its effective tax rate is the
result of a weighted average of the applicable rates.

     Taxable income of a company derived from an approved  enterprise is subject
to Company  Tax at the  maximum  rate of 25%  (rather  than 36%) for the benefit
period.  This  period is  ordinarily  seven  years (or ten years if the  company
qualifies as a foreign  investors'  company as described below)  commencing with
the year in which the approved enterprise first generates taxable income, and is
limited to twelve years from  commencement  of production or fourteen years from
the date of approval,  whichever is earlier.  The  Investment  Law also provides
that a company that has an approved  enterprise  within  Israel will be eligible
for a reduced tax rate for the  remainder of the benefit  period and is entitled
to claim accelerated depreciation on buildings,  machinery and equipment used by
the approved enterprise.

     A company owning an approved  enterprise may elect to forego entitlement to
the grants  otherwise  available  under the  Investment  Law and in lieu thereof
participate in an alternative package of benefits. Under the alternative package
of benefits, a company's

                                       53




undistributed  income  derived from an approved  enterprise  will be exempt from
company  tax for a period of  between  two and ten years  from the first year of
taxable income,  depending on the geographic location of the approved enterprise
within Israel,  and such company will be eligible for a reduced tax rate for the
remainder, if any, of the otherwise applicable benefits period.

     A company that has an approved  enterprise  program is eligible for further
tax  benefits  if it  qualifies  as a  foreign  investors'  company.  A  foreign
investors' company is essentially a company more than 25% of whose share capital
and combined share and loan capital is owned by non-Israeli residents. A company
which qualifies as a foreign investors'  company and has an approved  enterprise
program is eligible  for tax  benefits  for a ten year  benefit  period.  Income
derived  from the  approved  enterprise  program  will be exempt  from tax for a
period of two years and will be subject to a reduced tax rate for an  additional
eight years, provided that the company qualifies as a foreign investors' company
as follows:

                                                              The Company Tax
            For a company with foreign investment of....          rate is
            --------------------------------------------          -------
            over 25% but less than 49%..................            25%
            49% or more but less than 74%...............            20%
            74% or more but less than 90%...............            15%
            90% or more.................................            10%

     In addition, the dividend recipient is taxed at the reduced rate applicable
to dividends  from approved  enterprises  (15%),  if the dividend is distributed
during the tax benefit  period or within  twelve years  thereafter.  The company
must  withhold  this tax at  source,  regardless  of  whether  the  dividend  is
converted into foreign currency.

     Subject to applicable  provisions  concerning  income under the alternative
package of benefits,  all dividends are  considered  to be  attributable  to the
entire  enterprise  and their  effective  tax rate is the  result of a  weighted
average of the various applicable tax rates. We currently intend to reinvest any
income derived from our approved  enterprise programs and not to distribute such
income as a dividend.

     The Investment Center bases its decision as to whether or not to approve an
application on the criteria set forth in the Investment Law and regulations, the
then prevailing policy of the Investment Center and the specific  objectives and
financial criteria of the applicant.  Accordingly, we cannot assure you that any
of our applications, if made, will be approved in the future.

     Our production facilities and those of our subsidiary ASS have been granted
"Approved Enterprise" status under the Investment Law.

     In June 2000, we filed an application for a fourth investment program which
has not been  approved,  and the other  three  investment  programs,  which were
approved in February  1993,  November  1993 and  February  1998,  will expire in
February 2005, October 2009 and February 2010, respectively.  As of December 31,
2002, the investments under the June 2000 investment  program remain in progress
and have not been completed.

     According to the provisions of the Investment Law, we have elected to enjoy
"alternative  benefits"  - waiver of grants in return for tax  exemption  - and,
accordingly,  income derived from the "Approved  Enterprise"  will be tax-exempt
for a period of two years commencing with the year we first earn taxable income,
and will be taxed at 10% to 25%,

                                       54




based upon the percentage of our foreign investment in, for an additional period
of five-eight  years. The period of tax benefits,  detailed above, is subject to
limits of the earlier of twelve years from the  commencement  of production,  or
fourteen years from the date of approval.

     ASS has been granted  status as an "Approved  Enterprise"  for two separate
investment  programs  from  1991 and 1993  whereby  it has  elected  to  receive
government grants and to enjoy the benefit of a reduced tax rate of 25% during a
period of seven years  commencing  with the year it first earns taxable  income.
The period of tax benefits,  detailed above, is subject to limits of the earlier
of twelve years from the commencement of production,  or fourteen years from the
date of  approval.  In 1993,  ASS  received  approval  for an  expansion  of the
aforementioned programs whereby it has elected to enjoy "alternative benefits" -
and,  accordingly,  its income from the "Approved Enterprise" will be tax-exempt
for a period  of ten  years  commencing  with the  year it first  earns  taxable
income.  As of December 31, 2002, ASS has not received final  approvals for such
programs.

     If these retained tax-exempt profits are distributed in a manner other than
in our  complete  liquidation  they  would be taxed  at the  corporate  tax rate
applicable  to such  profits as if the Company  had not elected the  alternative
system of benefits,  currently between 15%-20% for an "Approved  Enterprise." As
of December  31,  2002,  our  accumulated  deficit  does not include  tax-exempt
profits earned by our and ASS's "Approved Enterprises."

     Since we  currently  have no  taxable  income,  the  benefits  have not yet
commenced  for all  programs.  Should we or ASS derive income from sources other
than the "Approved Enterprise" during the periods of benefits, such income shall
be taxable at the regular corporate tax rate of 36%.

     The tax benefits  discussed above are conditioned  upon  fulfillment of the
requirements   stipulated  by  the   aforementioned   law  and  the  regulations
promulgated thereunder, as well as the criteria set forth in the certificates of
approval.  In the event that we fail to comply  with these  conditions,  the tax
benefits  could be  canceled,  in whole or in part,  and we would be required to
refund the amount of the canceled benefits,  plus interest and certain inflation
adjustments.  We  believe  that  we  have  been  in  full  compliance  with  the
aforementioned conditions through December 31, 2002.

     The  Investment  Law has been extended until December 31, 2003 and there is
no assurance  that it will be further  extended.  Failure to extend the law will
result in a significant increase in our effective corporate tax rate.

Tax Benefits Under the Law for the Encouragement of Industry (Taxes), 1969

     According to the Law for the  Encouragement of Industry  (Taxes),  1969, or
the Industry  Encouragement  Law, an Industrial Company is a company resident in
Israel, at least 90% of the income of which, in a given tax year,  determined in
Israeli currency (exclusive of income from some government loans, capital gains,
interest and dividends),  is derived from an Industrial  Enterprise owned by it.
An "Industrial Enterprise" is defined as an enterprise whose major activity in a
given tax year is industrial production activity.

     Under the Industry  Encouragement Law, Industrial Companies are entitled to
the following preferred corporate tax benefits:

                                       55






     o    amortization  of purchases of know-how and patents over an  eight-year
          period for tax purposes;

     o    the right to elect, under specified conditions, to file a consolidated
          tax return with additional related Israeli Industrial Companies; and

     o    accelerated depreciation rates on equipment and buildings.

     Eligibility  for  benefits  under  the  Industry  Encouragement  Law is not
subject to receipt of prior approval from any governmental authority.

     We cannot  assure you that we will  continue  to  qualify as an  Industrial
Company or that the  benefits  described  above will be  available  to us in the
future.

Taxation Under Inflationary Conditions

     The Income Tax Law (Inflationary Adjustments),  1985, generally referred to
as the  Inflationary  Adjustments  Law,  represents  an attempt to overcome  the
problems  presented to a traditional tax system by an economy  undergoing  rapid
inflation.  The  Inflationary  Adjustments Law is highly  complex.  Its features
which may be material to us can be summarized as follows:

     There is a special tax  adjustment for the  preservation  of equity whereby
some  corporate  assets are  classified  broadly into fixed assets and non-fixed
assets.  Where  a  company's  equity,  as  defined  in  such  law,  exceeds  the
depreciated  cost of fixed assets,  a deduction  from taxable  income that takes
into  account  the effect of the  applicable  annual rate of  inflation  on such
excess is allowed  up to a ceiling  of 70% of  taxable  income in any single tax
year, with the unused portion permitted to be carried forward on a linked basis.
If the depreciated  cost of fixed assets exceeds a company's  equity,  then such
excess multiplied by the applicable annual rate of inflation is added to taxable
income.

     o    Subject to  specific  limitations,  depreciation  deductions  on fixed
          assets and losses carried  forward are adjusted for inflation based on
          the increase in the consumer price index.

     o    Capital gains on specific  traded  securities are normally exempt from
          tax for individuals and are taxable for companies. However, dealers in
          securities are subject to the regular tax rules applicable to business
          income in Israel.

Capital Gains Tax

     Israeli law imposes a capital gains tax on the sale of capital assets.  The
law distinguishes  between real gain and inflationary  surplus. The inflationary
surplus  is a  portion  of the total  capital  gain  that is  equivalent  to the
increase of the relevant  asset's  purchase price which is  attributable  to the
increase in the Israeli  consumer  price index  between the date of purchase and
the date of sale. The real gain is the excess of the total capital gain over the
inflationary surplus.

     Prior to the tax reform,  sales of our ordinary shares by individuals  were
generally  exempt from Israeli capital gains tax for so long as they were quoted
on Nasdaq or listed on a

                                       56




stock  exchange in a country  appearing in a list approved by the  Controller of
Foreign  Currency  and we qualified as an  Industrial  Company or an  Industrial
Holding Company.

     Pursuant to the tax reform,  generally,  capital  gains tax is imposed at a
rate of 15% on real gains derived on or after January 1, 2003,  from the sale of
shares in companies (i) publicly traded on the Tel Aviv Stock Exchange  ("TASE")
or;  (ii)  (subject  to a necessary  determination  by the  Israeli  Minister of
Finance)  Israeli  companies  publicly  traded on a  recognized  stock  exchange
outside of Israel (such as Nasdaq).

     This  tax  rate  does  not  apply  to:  (i)  dealers  in  securities;  (ii)
shareholders   that  report  in  accordance  with  certain   provisions  of  the
Inflationary  Adjustment  Law; or (iii)  shareholders  who acquired their shares
prior to an  initial  public  offering  (that are  subject  to a  different  tax
arrangement).

     The tax  basis  of  shares  acquired  prior  to  January  1,  2003  will be
determined  in  accordance  with the  average  closing  share price in the three
trading days preceding  January 1, 2003.  However,  a request may be made to the
tax  authorities  to consider the actual  adjusted cost of the shares as the tax
basis if it is higher than such average price.

     Non-Israeli  residents  are exempt from  Israeli  capital  gains tax on any
gains  derived  from the sale of shares  publicly  traded  on the TASE,  and are
exempt from  Israeli  capital  gains tax on any gains  derived  from the sale of
shares of Israeli  companies  publicly  traded on a  recognized  stock  exchange
outside of Israel (including  Nasdaq),  provided however that such capital gains
are not derived from a permanent  establishment  of such  shareholders in Israel
and provided  that such  shareholders  did not acquire  their shares prior to an
initial public offering.

     However, non-Israeli corporations will not be entitled to such exemption if
an  Israeli  resident  (i)  has a  controlling  interest  of 25% or more in such
non-Israeli  corporation,  or (ii) is the  beneficiary  or is entitled to 25% or
more of the  revenues  or  profits  of  such  non-Israeli  corporation,  whether
directly or indirectly.

     In any  event,  the  provisions  of the tax  reform  shall not  effect  the
exemption  from capital gains tax for gains accrued  before  January 1, 2003, as
described above.

     In certain instances where our shareholders may be liable to Israeli tax on
the sale of their  ordinary  shares,  the  payment of the  consideration  may be
subject to the withholding of Israeli tax at the source.

     Pursuant to the  Convention  between the Government of the United States of
America  and the  Government  of Israel  with  respect  to Taxes on  Income,  as
amended,  the sale,  exchange or disposition of ordinary  shares by a person who
qualifies  as a resident  of the United  States  within the meaning of the U.S.-
Israel Tax Treaty and who is  entitled  to claim the  benefits  afforded to such
person by the  U.S.-Israel  Tax  Treaty  generally  will not be  subject  to the
Israeli capital gains tax unless such Treaty U.S.  Resident  holds,  directly or
indirectly,  shares representing 10% or more of our voting power during any part
of the 12-month period preceding such sale, exchange or disposition,  subject to
particular  conditions.  A sale, exchange or disposition of ordinary shares by a
Treaty U.S. Resident who holds, directly or indirectly,  shares representing 10%
or more of our voting power at any time during such  preceding  12-month  period
would be subject to such Israeli tax, to the extent applicable;  however,  under
the U.S.-Israel Tax Treaty, such Treaty U.S. Resident would be permitted to

                                       57




claim a credit for such taxes against the U.S.  federal  income tax imposed with
respect to such sale,  exchange or  disposition,  subject to the  limitations in
U.S. laws applicable to foreign tax credits. The U.S.-Israel Tax Treaty does not
relate to U.S. state or local taxes.

Taxation of Non-Residents

     Non-residents  of Israel are  subject  to income  tax on income  accrued or
derived from sources in Israel.  Such sources of income  include  passive income
such as dividends,  royalties and interest,  as well as non-passive  income from
services  rendered in Israel.  On  distributions  of dividends  other than bonus
shares or stock  dividends,  income tax at the rate of 25% (12.5% for  dividends
not  generated  by  an  approved  enterprise  if  the  non-resident  is  a  U.S.
corporation  and  holds  over 10% of our  voting  power,  and 15% for  dividends
generated by an approved  enterprise) is withheld at source,  unless a different
rate is provided in a treaty  between  Israel and the  shareholder's  country of
residence.  Under the U.S.-Israel Tax Treaty,  the maximum tax on dividends paid
to a holder  of  ordinary  shares  who is a Treaty  U.S.  Resident  will be 25%.
However, under the Investment Law, dividends generated by an approved enterprise
are taxed at the rate of 15%.

     Under  an  amendment  to  the  Inflationary  Adjustments  Law,  non-Israeli
entities  might be subject to Israeli taxes on the sale of traded  securities in
an Israeli company,  subject to the provisions of any applicable double taxation
treaty.

Tax Benefits and Government Support for Research and Development

     Israeli tax law allows, under specific  conditions,  a tax deduction in the
year incurred for  expenditures,  including  capital  expenditures,  relating to
scientific research and development  projects,  if the expenditures are approved
by  the  relevant  Israeli  Government  ministry,  determined  by the  field  of
research,  and the research and  development is for the promotion of the company
and is  carried  out by or on  behalf of the  company  seeking  such  deduction.
Expenditures not so approved are deductible over a three-year  period.  However,
expenditures  from proceeds made available to us through  government  grants are
not deductible according to Israeli law.

United States Federal Income Tax Consequences

     The  following is a summary of certain  material  U.S.  federal  income tax
consequences  that apply to U.S.  Holders  who hold  ordinary  shares as capital
assets.  This  summary is based on the United  States  Internal  Revenue Code of
1986,  as amended (the "Code"),  Treasury  regulations  promulgated  thereunder,
judicial and  administrative  interpretations  thereof,  and the U.S.-Israel Tax
Treaty,  all as in effect on the date  hereof  and all of which are  subject  to
change either prospectively or retroactively.  This summary does not address all
tax  considerations  that may be  relevant  with  respect  to an  investment  in
ordinary shares. This summary does not account for the specific circumstances of
any particular investor, such as:

     o    broker-dealers;

     o    financial institutions;

     o    certain insurance companies;

     o    investors liable for alternative minimum tax;

                                       58






     o    tax-exempt organizations;

     o    non-resident aliens of the U.S. or taxpayers whose functional currency
          is not the U.S. dollar;

     o    persons who hold the ordinary  shares  through  partnerships  or other
          pass-through entities;

     o    investors  that actually or  constructively  own 10 percent or more of
          our voting shares; and

     o    investors  holding  ordinary shares as part of a straddle or a hedging
          or conversion transaction.

     This summary does not address the effect of any U.S. federal taxation other
than U.S.  federal income taxation.  In addition,  this summary does not include
any discussion of state, local or foreign taxation.

     You are urged to consult your tax advisors regarding the foreign and United
States federal,  state and local tax considerations of an investment in ordinary
shares.

     For purposes of this summary, a U.S. Holder is:

     o    an  individual  who is a  citizen  or,  for U.S.  federal  income  tax
          purposes, a resident of the United States;

     o    a partnership,  corporation or other entity created or organized in or
          under  the laws of the  United  States  or any  political  subdivision
          thereof;

     o    an  estate  whose  income  is  subject  to  U.S.  federal  income  tax
          regardless of its source; or

     o    a trust  that (a) is  subject to the  primary  supervision  of a court
          within the United  States and the control of one or more U.S.  persons
          or (b) has a valid election in effect under  applicable U.S.  Treasury
          regulations to be treated as a U.S. person.


     Taxation of Dividends

     The gross  amount of any  distributions  received  with respect to ordinary
shares,  including  the amount of any Israeli  taxes  withheld  therefrom,  will
constitute dividends for U.S. federal income tax purposes,  to the extent of our
current and  accumulated  earnings and profits as  determined  for U.S.  federal
income tax principles.  You will be required to include this amount of dividends
in gross income as ordinary  income (see "-New Tax Law  Applicable  to Dividends
and Long-Term Capital Gain," below). Distributions in excess of our earnings and
profits will be treated as a non-taxable return of capital to the extent of your
tax basis in the  ordinary  shares  and any  amount in excess of your tax basis,
will be treated as gain from the sale of ordinary  shares.  See  "Disposition of
Ordinary  Shares"  below for the  discussion  on the taxation of capital  gains.
Dividends  will  not  qualify  for the  dividends-received  deduction  generally
available to corporations under Section 243 of the Code.

                                       59






     Dividends  that we pay in NIS,  including  the amount of any Israeli  taxes
withheld  therefrom,  will be included in your  income in a U.S.  dollar  amount
calculated by reference to the exchange rate in effect on the day such dividends
are received.  A U.S.  Holder who receives  payment in NIS and converts NIS into
U.S.  dollars at an exchange  rate other than the rate in effect on such day may
have a foreign currency  exchange gain or loss that would be treated as ordinary
income or loss.  U.S.  Holders should consult their own tax advisors  concerning
the U.S. tax consequences of acquiring, holding and disposing of NIS.

     Any Israeli  withholding  tax imposed on such  dividends  will be a foreign
income tax eligible for credit against a U.S.  Holder's U.S.  federal income tax
liability,   subject   to  certain   limitations   set  out  in  the  Code  (or,
alternatively,  for deduction against income in determining such tax liability).
The  limitations  set out in the Code  include  computational  rules under which
foreign tax credits  allowable with respect to specific classes of income cannot
exceed the U.S. federal income taxes otherwise payable with respect to each such
class of income (see "-New Tax Law Applicable to Dividends and Long-Term Capital
Gain," below).  Dividends  generally will be treated as  foreign-source  passive
income or  financial  services  income  for  United  States  foreign  tax credit
purposes.  Foreign income taxes exceeding the credit  limitation for the year of
payment or accrual  may be carried  back for two  taxable  years and forward for
five taxable years in order to reduce U.S. federal income taxes,  subject to the
credit limitation  applicable in each of such years.  Other  restrictions on the
foreign  tax  credit  include a  prohibition  on the use of the credit to reduce
liability for the U.S.  individual and corporation  alternative minimum taxes by
more than 90%. A U.S. Holder will be denied a foreign tax credit with respect to
Israeli  income tax withheld from dividends  received on the ordinary  shares to
the extent  such U.S.  Holder has not held the  ordinary  shares for at least 16
days of the 30-day  period  beginning  on the date  which is 15 days  before the
ex-dividend  date or to the extent such U.S.  Holder is under an  obligation  to
make related payments with respect to substantially similar or related property.
Any days during which a U.S.  Holder has  substantially  diminished  its risk of
loss on the ordinary  shares are not counted  toward  meeting the 16-day holding
period required by the statute.  The rules relating to the  determination of the
foreign tax credit are complex,  and you should  consult with your  personal tax
advisors to  determine  whether and to what extent you would be entitled to this
credit.

     Disposition of Ordinary Shares

     If you sell or otherwise  dispose of ordinary  shares,  you will  recognize
gain or loss for U.S.  federal  income tax  purposes  in an amount  equal to the
difference  between the amount realized on the sale or other disposition and the
adjusted tax basis in ordinary shares. Subject to the discussion below under the
heading "Passive Foreign Investment Companies," such gain or loss generally will
be capital gain or loss and will be  long-term  capital gain or loss if you have
held the ordinary shares for more than one year at the time of the sale or other
disposition.  In  general,  any  gain  that you  recognize  on the sale or other
disposition of ordinary  shares will be U.S.-source  for purposes of the foreign
tax credit  limitation;  losses will generally be allocated  against U.S. source
income.  Deduction of capital losses is subject to certain limitations under the
Code.

     In the case of a cash basis U.S. Holder who receives NIS in connection with
the sale or disposition of ordinary shares, the amount realized will be based on
the U.S. dollar value of the NIS received with respect to the ordinary shares as
determined on the settlement  date of such exchange.  A U.S. Holder who receives
payment in NIS and converts NIS into United States dollars at a conversion  rate
other than the rate in effect on the settlement date may have a foreign currency
exchange gain or loss that would be treated as ordinary income or loss.

                                       60





     An accrual basis U.S. Holder may elect the same treatment  required of cash
basis  taxpayers  with  respect to a sale or  disposition  of  ordinary  shares,
provided  that the  election  is applied  consistently  from year to year.  Such
election may not be changed without the consent of the Internal  Revenue Service
(the "IRS"). In the event that an accrual basis U.S. Holder does not elect to be
treated  as  a  cash  basis  taxpayer  (pursuant  to  the  Treasury  regulations
applicable  to  foreign  currency  transactions),  such U.S.  Holder  may have a
foreign  currency gain or loss for U.S.  federal income tax purposes  because of
differences between the U.S. dollar value of the currency received prevailing on
the trade date and the settlement  date. Any such currency gain or loss would be
treated as ordinary  income or loss and would be in addition to gain or loss, if
any,  recognized by such U.S. Holder on the sale or disposition of such ordinary
shares.

     New Tax Law Applicable to Dividends and Long-Term Capital Gain

     Under recently  enacted tax legislation,  dividends  received by individual
U.S.  Holders from certain  foreign  corporations,  and  long-term  capital gain
realized by individual U.S. Holders,  generally are subject to a reduced maximum
tax rate of 15 percent  through  December  31,  2008.  Dividends  received  with
respect to ordinary  shares should qualify for the 15% percent rate. The reduced
rate on capital gains applies to sales and exchanges on or after May 6, 2003 and
the reduced rates on dividend  income to dividends  received  after December 31,
2002.  The rate  reduction  does not apply to  dividends  received in respect of
certain  short-term or hedged  positions in the common stock or in certain other
situations. The legislation contains special rules for computing the foreign tax
credit  limitation  of a taxpayer  who  receives  dividends  subject to the rate
reduction.  U.S.  Holders  should  consult their own tax advisors  regarding the
implications of these rules in light of their particular circumstances.

     Passive Foreign Investment Companies

     For U.S.  federal  income tax  purposes,  we will be  considered  a passive
foreign investment company ("PFIC") for any taxable year in which either (i) 75%
or more of our  gross  income  is  passive  income,  or (ii) at least 50% of the
average  value of all of our assets for the taxable year produce or are held for
the production of passive  income.  For this purpose,  passive  income  includes
dividends,  interest,  royalties,  rents, annuities and the excess of gains over
losses from the disposition of assets which produce  passive income.  If we were
determined to be a PFIC for U.S.  federal  income tax purposes,  highly  complex
rules would apply to U.S. Holders owning ordinary shares.  Accordingly,  you are
urged to consult your tax advisors regarding the application of such rules.

     Based on our  current  and  projected  income,  assets and  activities,  we
believe  that we are not  currently  a PFIC nor do we expect to become a PFIC in
the foreseeable future.  However,  because the determination of whether we are a
PFIC is based upon the  composition  of our income and assets from time to time,
there can be no assurances that we will not become a PFIC for any future taxable
year.

     If we are treated as a PFIC for any taxable  year,  then,  unless you elect
either  to treat  your  investment  in  ordinary  shares as an  investment  in a
"qualified  electing  fund"  (a  "QEF  election")  or to  "mark-to-market"  your
ordinary shares, as described below:

                                       61






     o    you would be required to allocate  income  recognized  upon  receiving
          certain  dividends or gain recognized upon the disposition of ordinary
          shares ratably over the holding period for such ordinary shares;

     o    the amount  allocated  to each year during  which we are  considered a
          PFIC other than the year of the dividend payment or disposition  would
          be subject to tax at the highest  individual or corporate tax rate, as
          the case may be, and an interest  charge would be imposed with respect
          to the resulting tax liability allocated to each such year;

     o    gain  recognized  upon the  disposition  of ordinary  shares  would be
          taxable as ordinary income; and

     o    you  would be  required  to make an  annual  return  on IRS Form  8621
          regarding  distributions  received with respect to ordinary shares and
          any gain realized on your ordinary shares.

     If you make  either  a  timely  QEF  election  or a  timely  mark-to-market
election  in respect of your  ordinary  shares,  you would not be subject to the
rules described above. If you make a timely QEF election,  you would be required
to  include  in your  income  for each  taxable  year your pro rata share of our
ordinary  earnings as ordinary income and your pro rata share of our net capital
gain as  long-term  capital  gain,  whether  or not such  amounts  are  actually
distributed  to you. You would not be eligible to make a QEF election  unless we
comply with certain applicable information reporting requirements.

     Alternatively,  if you elect to "mark-to-market"  your ordinary shares, you
will  generally  include in income any  excess of the fair  market  value of the
ordinary  shares at the close of each tax year over your  adjusted  basis in the
ordinary shares. If the fair market value of the ordinary shares had depreciated
below your adjusted basis at the close of the tax year, you may generally deduct
the excess of the  adjusted  basis of the  ordinary  shares over its fair market
value at that time. However,  such deductions  generally would be limited to the
net  mark-to-market  gains,  if any, that you included in income with respect to
such ordinary shares in prior years.  Income  recognized and deductions  allowed
under  the  mark-to-market  provisions,  as  well  as any  gain  or  loss on the
disposition of ordinary shares with respect to which the mark-to-market election
is made, is treated as ordinary income or loss.

     Backup Withholding and Information Reporting

     Payments  in respect  of  ordinary  shares  may be  subject to  information
reporting to the U.S.  Internal  Revenue Service and to U.S. backup  withholding
tax at a  rate  equal  to the  fourth  lowest  income  tax  rate  applicable  to
individuals which, under current law, is 28%, Backup withholding will not apply,
however,  if you (i) are a corporation or come within certain exempt categories,
and  demonstrate the fact when so required,  or (ii) furnish a correct  taxpayer
identification number and make any other required certification.

     Backup  withholding is not an additional  tax.  Amounts  withheld under the
backup  withholding  rules may be  credited  against a U.S.  Holder's  U.S.  tax
liability,  and a U.S. Holder may obtain a refund of any excess amounts withheld
under the backup  withholding  rules by filing the appropriate  claim for refund
with the IRS.

                                       62






     Any U.S.  holder  who  holds  10% or more in vote or value of our  ordinary
shares will be subject to certain additional United States information reporting
requirements.


     U.S. Gift and Estate Tax

     An individual  U.S.  Holder of ordinary shares will be subject to U.S. gift
and estate taxes with  respect to ordinary  shares in the same manner and to the
same extent as with respect to other types of personal property.

F.   DIVIDEND AND PAYING AGENTS

     Not applicable.

G.   STATEMENT BY EXPERTS

        Not applicable.

H.   DOCUMENTS ON DISPLAY

     We  are  subject  to  the  reporting  requirements  of  the  United  States
Securities  Exchange Act of 1934, as amended,  as applicable to "foreign private
issuers"  as defined  in Rule 3b-4 under the  Exchange  Act,  and in  accordance
therewith,  we file annual and interim  reports and other  information  with the
Securities and Exchange Commission.

     As a foreign private issuer,  we are exempt from certain  provisions of the
Exchange  Act.  Accordingly,  our proxy  solicitations  are not  subject  to the
disclosure and procedural requirements of Regulation 14A under the Exchange Act,
transactions  in our equity  securities by our officers and directors are exempt
from reporting and the  "short-swing"  profit recovery  provisions  contained in
Section 16 of the  Exchange  Act. In  addition,  we are not  required  under the
Exchange Act to file periodic reports and financial  statements as frequently or
as promptly as United States companies whose securities are registered under the
Exchange Act.  However,  we distribute  annually to our  shareholders  an annual
report containing  financial statements that have been examined and reported on,
with an opinion expressed by, an independent public accounting firm, and we file
reports with the  Securities  and  Exchange  Commission  on Form 6-K  containing
unaudited  financial  information  for the first  three  quarters of each fiscal
year.

     This annual report and the exhibits  thereto and any other document we file
pursuant  to the  Exchange  Act may be  inspected  without  charge and copied at
prescribed  rates at the following  Securities  and Exchange  Commission  public
reference rooms: 450 Fifth Street, N.W., Judiciary Plaza, Room 1024, Washington,
D.C.  20549;  and  on the  Securities  and  Exchange  Commission  Internet  site
(http://www.sec.gov)  and  on  our  website  www.attunity.com.  You  may  obtain
information on the operation of the Securities and Exchange  Commission's public
reference  room in  Washington,  D.C. by calling  the  Securities  and  Exchange
Commission  at  1-800-SEC-0330  or  by  visiting  the  Securities  and  Exchange
Commission's website at http://www.sec.gov. The Exchange Act file number for our
Securities and Exchange Commission filings is 0-20892.

     The documents  concerning  our company which are referred to in this annual
report may also be inspected at our offices located at Einstein Building,  Tirat
Carmel, Haifa, 39101, Israel.

                                       63






I.   SUBSIDIARY INFORMATION

     Not applicable.



ITEM 11.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS
          ----------------------------------------------------------

     We are exposed to a variety of risks,  including  changes in interest rates
affecting  primarily the interest  received on short term deposits,  and foreign
currency fluctuations. We do not use derivative financial instruments.

Interest Rate Risk

     Our exposure to market risk for changes in interest rates relates primarily
to our cash and cash equivalents. Our cash and cash equivalents are held in U.S.
dollars and bear annual  interest of 1.04% which is based upon the London  Inter
Bank Offered Rate  (LIBOR).  We place our cash and cash  equivalents  with major
financial  banks.  For purposes of specific risk  analysis,  we use  sensitivity
analysis to  determine  the impact that  market  risk  exposure  may have on the
financial income derived from our cash and cash equivalents.  The potential loss
to us over one year that would result from a  hypothetical  change of 10% in the
LIBOR rate would be approximately $20,000.

Foreign Currency Exchange Risk

     We have operations in several  countries in connection with the sale of our
products. A substantial portion of our sales and expenditures are denominated in
U.S. dollars. We have mitigated, and expect to continue to mitigate a portion of
our foreign currency exposure through salaries (which in 2002 represented 54% of
our total expenses, impairment of assets and discontinued operations), marketing
and support operations in which all costs are local currency based. As a result,
our results of  operations  and cash flows can be affected  by  fluctuations  in
foreign currency exchange rates (primarily the Euro).



ITEM 12.  DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
          ------------------------------------------------------

     Not applicable.

                                     PART II

ITEM 13.  DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
          -----------------------------------------------

     None.

ITEM 14.  MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY
          HOLDERS AND USE OF PROCEEDS
          -------------------------------------------------

     Not applicable.

                                       64








ITEM 15.  CONTROLS AND PROCEDURES
          -----------------------

     Within the 90 days prior to the date of the filing of this  annual  report,
we carried out an evaluation,  under the supervision and with the  participation
of our senior management, including Chief Executive Officer Arie Gonen and Chief
Financial  Officer Shlomo  Baumgarten,  of the  effectiveness  of the design and
operation of our disclosure controls and procedures pursuant to Rule 13(a)-14(c)
of the Securities  Exchange Act of 1934.  Disclosure controls and procedures are
designed to ensure that the material  financial  and  non-financial  information
required  to be  disclosed  in this Form 20-F  filed  with the SEC is  recorded,
processed,  summarized  and reported  timely.  In designing and  evaluating  the
disclosure controls and procedures,  management recognized that any controls and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only
reasonable,  rather than  absolute,  assurance of achieving the desired  control
objectives,  and  management  necessarily  was required to apply its judgment in
evaluating the  cost-benefit  relationship of possible  controls and procedures.
Based  upon that  evaluation,  our  management,  including  the Chief  Executive
Officer and Chief Financial Officer,  concluded that our disclosure controls and
procedures  are  effective  in  timely  alerting  them to  material  information
relating to us required to be included in the our periodic SEC filings.

     There have been no  significant  changes in our internal  controls or other
factors which could  significantly  affect internal  controls  subsequent to the
date of the evaluation. Therefore, no corrective actions were taken.

ITEM 16.  Reserved.

                                    PART III

ITEM 17.  FINANCIAL STATEMENTS
          --------------------

     The  Company  has  elected  to furnish  financial  statements  and  related
information specified in Item 18.

ITEM 18.  FINANCIAL STATEMENTS
          --------------------

     Consolidated Financial Statements.


Index to Financial Statements...............................................F-1

        Report of Independent Auditors......................................F-2

        Consolidated Balance Sheets.........................................F-3

        Consolidated Statements of Operations...............................F-5

        Statements of Changes in Shareholders' Equity.......................F-6

        Consolidated Statements of Cash Flows...............................F-7

        Notes to Consolidated Financial Statements..........................F-9


                                       65






ITEM 19.  EXHIBITS
          --------


        Index to Exhibits

          Exhibit     Description
          -------     -----------

                   
            3.1       Memorandum of Association of the Registrant (1)
            3.2       Articles of Association of the Registrant, as Amended (2)
            4.1       Specimen of Ordinary Share Certificate (3)
           10.1       Share Purchase Agreement among the Registrant, VisOpt B.V., Moyo B.V.
                      and Natram B.V. dated as of July 21, 2000 (4)
           10.2       Share Purchase Agreement between the Registrant and Bridges for Islands
                      Ltd. dated March 27, 2000 (5)
           10.3       Share Purchase Agreement among the Registrant, MedaTech Information
                      Technology Ltd., Natram Management Ltd., Moyo Management Ltd. and Alon
                      Harel, dated as of July 14, 2000 (6)
           10.4       Annulment Agreement among the Registrant, VisOpt B.V., Moyo B.V. and
                      Natram B.V. dated as of May 28, 2001 (2)
           10.5       Annulment Agreement among the Registrant, MedaTech Information
                      Technology Ltd., Natram Management Ltd., Moyo Management Ltd. and Alon
                      Harel, dated as of May 28, 2001 (2)
           10.6       Amendment to Share Purchase Agreement among the Registrant, Bridges for
                      Islands Ltd., Dov Biran, Dr. Dov Biran Holdings Ltd. and Poalim Capital
                      Markets and Investments Ltd., dated as of June 20, 2001 (2)
           10.7       1992 Employee Stock Option Plan
           10.8       1994 Employee Stock Option Plan
           10.9       1998 Employee Stock Option Plan
           10.10      Employment and Services Agreement among the Registrant and Mr. Gonen
           21         List of Subsidiaries of the Registrant
           23.1       Consent of Kost, Forer & Gabbay, Certified Public Accountants (Israel)
           99.1       Certification by Chief Executive Officer Pursuant to Section 302 of the
                      Sarbanes-Oxley Act of 2002.
           99.2       Certification by Chief Financial Officer Pursuant to Section 302 of the
                      Sarbanes-Oxley Act of 2002.
           99.3       Certification  by Chief Executive  Officer  Pursuant to 18
                      U.S.C. Section 1350, As Adopted Pursuant to Section 906 of
                      the Sarbanes-Oxley Act of 2002.
           99.4       Certification  by Chief Financial  Officer  Pursuant to 18
                      U.S.C. Section 1350, As Adopted Pursuant to Section 906 of
                      the Sarbanes-Oxley Act of 2002.


----------------
(1)     Filed as Exhibit 3.1 to the Registrant's  Registration Statement on Form
        F-1, registration number 33-54020, and incorporated herein by reference.
(2)     Filed as an exhibit to the  registrant's  annual report on Form 20-F for
        the year ended December 31, 2000.
(3)     Filed as Exhibit 4.1 to the Registrant's  Registration Statement on Form
        F-1 registration number 33-54020, and incorporated herein by reference.
(4)     Filed as Exhibit 10.4 to the Registrant's Registration Statement on Form
        F-3 registration number 333-12450, and incorporated herein by reference.
(5)     Filed as Exhibit 10.5 to the Registrant's Registration Statement on Form
        F-3 registration number 333-11972, and incorporated herein by reference.
(6)     Filed as Exhibit 10.5 to the Registrant's Registration Statement on Form
        F-3 registration number 333-12450, and incorporated herein by reference.

                                       66






                       ATTUNITY LTD. AND ITS SUBSIDIARIES


                        CONSOLIDATED FINANCIAL STATEMENTS


                             AS OF DECEMBER 31, 2002


                                 IN U.S. DOLLARS







                                      INDEX


                                                                        Page
                                                                        ----

Report of Independent Auditors                                          F-2

Consolidated Balance Sheets                                          F-3 - F-4

Consolidated Statements of Operations                                   F-5

Statements of Changes in Shareholders' Equity                           F-6

Consolidated Statements of Cash Flows                                F-7 - F-8

Notes to Consolidated Financial Statements                           F-9 - F-38




                                 - - - - - - - -

                                       F-1





ERNST & YOUNG





                         REPORT OF INDEPENDENT AUDITORS

                             To the Shareholders of

                                  ATTUNITY LTD.


      We have audited the accompanying  consolidated  balance sheets of Attunity
Ltd. ("the Company") and its  subsidiaries as of December 31, 2002 and 2001, and
the related  consolidated  statements of  operations,  changes in  shareholders'
equity and cash flows for each of the three years in the period  ended  December
31, 2002.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.


      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.


      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material respects, the consolidated financial position of
the  Company and its  subsidiaries  as of  December  31, 2002 and 2001,  and the
consolidated  results of their  operations  and cash flows for each of the three
years in the period ended  December  31, 2002,  in  conformity  with  accounting
principles generally accepted in United States.


      As  discussed in Note 2i to the  consolidated  financial  statements,  the
Company adopted Statement of Financial Accounting Standard No. 142 in 2002.


                                            /s/Kost Forer & Gabbay
                                              KOST  FORER & GABBAY
Tel-Aviv, Israel                            A Member of Ernst & Young Global
March 3, 2003
Except for Note 19 for which
the date is March 31, 2003

                                      F-2



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
--------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                           December 31,
                                                                  ------------------------------
                                                                      2002             2001
                                                                  -------------    -------------
                                                                               
    ASSETS

 CURRENT ASSETS:
   Cash and cash equivalents                                          $ 2,693        $ 3,045
   Short-term bank deposits                                                88              -
   Marketable securities                                                    -             21
   Trade receivables (net of allowance for doubtful accounts of
    $33 and $63 at December 31, 2002 and 2001, respectively)            3,377          2,800
   Other accounts receivable and prepaid expenses (Note 3)              1,233          1,082
                                                                       ------        -------
 Total current assets                                                   7,391          6,948
 -----                                                                 ------        -------
 SEVERANCE PAY FUND                                                     1,189          1,207
                                                                       ------        -------
 PROPERTY AND EQUIPMENT, NET (Note 4)                                   1,145          1,670
                                                                       ------        -------
 SOFTWARE DEVELOPMENT COSTS, NET (Note 5)                               6,075          6,070
                                                                       ------        -------
 GOODWILL (Note 6)                                                      5,684          5,399
                                                                       ------        -------
 Total assets                                                         $21,484        $21,294
 -----                                                                =======        =======





The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-3




                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except for share data


                                                                               December 31,
                                                                       -----------------------------
                                                                           2002            2001
                                                                       -------------   -------------
                                                                                 
    LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
   Short-term bank credit (Note 7)                                     $   175         $    174
   Current maturities of long-term debt (Note 9)                           205              231
   Trade payables                                                          645            1,320
   Deferred revenues                                                     1,986            2,221
   Employees and payroll accruals                                        1,055            1,200
   Accrued expenses and other liabilities (Note 8)                       2,658            1,156
   Accrued expenses related to restructuring (Note 1c)                       -              788
                                                                       -------         --------
 Total current liabilities                                               6,724            7,090
 -----                                                                --------         --------

 LONG-TERM LIABILITIES:
   Long-term debts (Note 9)                                                 55              211
   Accrued severance pay                                                 1,625            1,668
                                                                      --------         --------
 Total long-term liabilities                                             1,680            1,879
 -----                                                                --------         --------

 COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)

 SHAREHOLDERS' EQUITY (Note 12):
   Share capital - Authorized: 30,000,000 Ordinary shares of NIS
    0.1 par value as of December 31, 2002 and 2001; Issued and
    outstanding: 14,767,432 and 14,580,160 shares as of December
    31, 2002 and 2001, respectively                                        525              520
   Additional paid-in capital                                           86,504           86,557
   Treasury shares at cost                                                   -              (31)
   Accumulated other comprehensive loss                                   (608)            (876)
   Accumulated deficit                                                 (73,341)         (73,845)
                                                                      --------         --------
 Total shareholders' equity                                             13,080           12,325
 -----                                                                --------         --------
 Total liabilities and shareholders' equity                           $ 21,484         $ 21,294
 -----                                                                ========         ========






The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-4




                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except per share data



                                                                     Year ended December 31,
                                                            -----------------------------------------
                                                                2002           2001          2000
                                                            ------------   ------------   -----------
                                                                                 
 Revenues (Note 17):
   Software licenses                                         $  6,931      $   6,355      $   7,583
   Maintenance and support                                      6,057          4,978          4,626
   Services                                                     4,467          5,536          6,462
                                                             --------      ---------      ---------
                                                               17,455         16,869         18,671
                                                             --------      ---------      ---------
 Cost of revenues:
   Software licenses                                            1,863          2,547          2,113
   Maintenance and support                                        764          1,042            858
   Services                                                     3,376          4,862          5,374
                                                             --------      ---------      ---------
                                                                6,003          8,451          8,345
                                                             --------      ---------      ---------
 Gross profit                                                  11,452          8,418         10,326
                                                             --------      ---------      ---------

 Operating expenses:
   Research and development, net (Note 18a)                     2,023          3,982          3,559
   Selling and marketing                                        5,585         12,120         11,992
   General and administrative                                   1,509          3,829          5,463
   Restructuring and other non-recurring charges (Note 18b)     1,708          1,326              -
   Impairment of investment and other assets (Note 14)              -          2,658          6,090
   In-process research and development write-off                    -              -         12,997
                                                             --------      ---------     ----------
 Total operating expenses                                      10,825         23,915         40,101
 -----                                                       --------      ---------      ---------

 Operating income (loss)                                          627        (15,497)       (29,775)
 Financial income, net (Note 18b)                                 141             48            416
 Taxes on income (tax benefit) (Note 13)                          264            402           (200)
                                                             --------      ---------      ---------
 Income (loss) from continued operations                          504        (15,851)       (29,159)
                                                             --------      ---------      ---------
 Discontinued operations (Note 15):
   Earnings from discontinued operations of a segment of
    a business, net of income tax provision of $ 74                 -              -             82
   Gain (loss) on disposal of segment                               -            220         (2,224)
                                                             --------      ---------      ---------
 Gain (loss) from discontinued operations, net of income
  tax                                                               -            220         (2,142)
                                                             --------      ---------      ---------
 Net income (loss)                                              $ 504      $ (15,631)     $ (31,301)
                                                             ========      =========      =========
 Basic and diluted net earnings (loss) per share from
  continued operations                                         $ 0.03      $   (1.36)     $   (2.96)
                                                             ========      =========      =========
 Basic and diluted net earnings (loss) per share from
  discontinued operations                                      $    -      $    0.02      $   (0.22)
                                                             ========      =========      =========
 Basic and diluted net earnings (loss) per share               $ 0.03      $   (1.34)     $   (3.18)
                                                             ========      =========      =========


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-5




                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data


                                                                               Accumulated
                                                         Additional Treasury      other                      Total        Total
                                                 Share    paid-in   shares at comprehensive  Accumulated comprehensive shareholders'
                                                capital   capital     cost        loss         deficit   income (loss)   equity
                                               --------  ---------- --------- -------------  ----------- ------------- ------------
                                                                                                      
Balance as of January 1, 2000                    $379     $46,742      $   -      $(692)      $(26,913)                 $ 19,516
   Issuance of shares ,net                         21      12,911          -          -              -                    12,932
   Issuance  of  shares,  upon acquisition
      of Medatech                                   1       1,299          -          -              -                     1,300
   Issuance of shares, upon investment in
    Visopt                                          6       6,494          -          -              -                     6,500
   Issuance of shares and options upon
    acquisition of BFI                             19      13,982          -          -              -                    14,001
   Exercise of employees stock options              5       1,044          -          -              -                     1,049
   Other comprehensive loss:
    Foreign currency translation adjustments        -           -          -        (20)             -    $    (20)          (20)
    Net loss                                        -           -          -          -        (31,301)    (31,301)      (31,301)
                                                 ----     -------      -----      -----       --------    --------      --------
   Total comprehensive loss                                                                               $(31,321)
                                                                                                          ========

Balance as of December 31, 2000                   431      82,472          -       (712)       (58,214)                   23,977
   Issuance of shares and options, net             89       4,577          -          -              -                     4,666
   Purchase of treasury shares as result of
    Medatech and Visopt annulment agreement        (7)          -       (485)         -              -                      (492)
   Issuance of shares and options upon price
    protection related to the acquisition
    of BFI                                          7        (492)       485          -              -                         -
   Exercise of employees stock options            *)-           -          -          -              -                     *)  -
   Write-off of loan granted to a senior
    employee                                        -                    (31)         -              -                       (31)
   Other comprehensive loss:
    Foreign currency translation adjustments        -           -          -       (164)             -    $   (164)         (164)
    Net loss                                        -           -          -          -        (15,631)    (15,631)      (15,631)
                                                 ----     -------      -----      -----       --------    --------      --------
   Total comprehensive loss                                                                               $(15,795)
                                                                                                          ========
Balance as of December 31, 2001                   520      86,557        (31)      (876)       (73,845)                   12,325
   Exercise of employees stock options              5           -          -          -              -                         5
   Issuance expenses related to issuance of
    shares in 2001                                  -        (103)         -          -              -                      (103)
   Compensation in respect of warrants granted
    to a consultant                                 -          50          -          -              -                        50
   Release of treasury stock resulted from
     write-off of a loan granted to a senior
     employee                                       -           -         31          -              -                        31
   Other comprehensive income:
    Foreign currency translation adjustments        -           -          -        268              -    $    268           268
    Net income                                      -           -          -          -            504         504           504
                                                 ----     -------      -----      -----       --------    --------      --------
   Total comprehensive income                                                                             $    772
                                                                                                          ========
Balance as of December 31, 2002                  $525     $86,504      $   -      $(608)      $(73,341)                 $ 13,080
                                                 ====     =======      =====      =====       ========                  ========


*) Represents an amount lower than $ 1.

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-6







                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                     Year ended December 31,
                                                            -----------------------------------------
                                                                2002           2001          2000
                                                            ------------   ------------   -----------
                                                                                   
 Cash flows from operating activities:
 -------------------------------------
   Net income (loss)                                         $   504         $(15,631)      $(31,301)
   Adjustments required to reconcile net income (loss)
    to net cash provided by (used in) operating
    activities:
    Depreciation and amortization                                679            1,782          1,612
    Impairment of property and equipment                           -              389              -
    Amortization of capitalized software development
      costs                                                    1,590            2,378          2,064
    Loss (gain) from discontinued operations                       -             (220)         2,142
    Impairment of investment and other assets                      -            2,658          6,090
    Decrease (increase) in trading marketable
    securities, net                                               24              866           (113)
    Decrease (increase) in trade receivables                    (552)           3,115          1,034
    Decrease (increase) in other accounts receivable and
      prepaid expenses                                          (101)             321            (77)
    Increase (decrease) in trade payables                       (691)            (864)           825
    Increase (decrease) in deferred revenues                    (291)            (331)           329
    Increase (decrease) in accrued expenses, employees
      and other liabilities                                      479              358           (296)
    Increase (decrease) in accrued severance pay, net            (18)             117            123
    In-process research and development write-off                  -                -         12,997
    Write-off of loan granted to employee                          -               90              -
    Compensation in respect of warrants granted to a
      consultant                                                  50                -              -
    Others                                                        (9)              (3)             -
                                                                  --               --             --
 Net cash provided by (used in) operating activities           1,664           (4,975)        (4,571)
                                                               -----           ------         ------

 Cash flows from investing activities:
 -------------------------------------
   Proceeds from restricted marketable securities                  -              205              -
   Investment in restricted marketable securities                  -             (205)             -
   Capitalization of software development costs               (1,595)          (2,000)        (1,995)
   Purchase of property and equipment                           (199)            (400)        (1,449)
   Proceeds from sale of property and equipment                   46               63            119
   Loan granted to a senior employee                               -                -           (121)
   Investment in short-term bank deposits                        (88)               -              -
   Payment for acquisition of Bridges for
     Islands, net of cash acquired (1)                             -                -         (4,364)
                                                                  --               --         ------
 Net cash used in investing activities                        (1,836)          (2,337)        (7,810)
                                                              ------           ------         ------
 Cash flows from financing activities:
 -------------------------------------
   Proceeds from exercise of options                               5             *) -          1,049
   Proceeds from issuance of shares and options, net               -            4,666         12,932
   Issuance expenses related to issuance of shares in
   2001                                                         (103)               -              -
   Short-term bank credit, net                                     2              108             43
   Proceeds from long-term debt                                   86               33            140
   Principal payment of long-term debt                          (259)            (292)          (163)
   Proceeds from release of treasury stocks                       31                -              -
                                                                  --               --             --
 Net cash provided by (used in) financing activities            (238)           4,515         14,001
                                                                ----            -----         ------

 Effect of exchange rate changes on cash and cash
 equivalents                                                      58              (46)            (4)
                                                                  --              ---             --
 Increase (decrease) in cash and cash equivalents               (352)          (2,843)         1,616
 Cash and cash equivalents at the beginning of the year        3,045            5,888          4,272
                                                               -----            -----          -----
 Cash and cash equivalents at the end of the year            $ 2,693         $  3,045       $  5,888
                                                             =======         ========       ========

*) Represents an amount lower than $ 1.

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-7


                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
U.S. dollars in thousands

                                                                      Year ended December 31,
                                                             -----------------------------------------
                                                                2002           2001           2000
                                                             -----------   ------------   ------------
                                                                                 
 (1)    Cash and cash  equivalents from the
         acquisition of Bridges for Islands
         (see also Note 1b):
         -------------------

        Net fair value of the assets acquired and
         liabilities  assumed at the
         acquisition date was as follows:

        Working capital deficiency, excluding cash and
         cash equivalents                                                                 $  (139)
        Property and equipment                                                                 73
        Long-term liabilities                                                                 (48)
        In process research and development                                                12,997
        Goodwill                                                                            4,758
        Assembled workforce                                                                   724
                                                                                              ---
                                                                                           18,365
        Less - issuance of Ordinary shares and options                                     14,001
                                                                                           ------
                                                                                          $ 4,364
                                                                                          =======
      Supplemental  disclosure of cash flow  activities:
        Cash paid during the year for:
        Interest                                              $     60      $    209      $    54
                                                              ========      ========      =======
        Income taxes                                          $     12      $    402      $    33
                                                              ========      ========      =======
      Supplemental disclosure of non-cash
        investing and financing activities:
      Capital lease obligation incurred upon the
        acquisition of property and equipment                 $      -      $    259     $    242
                                                              ========      ========     ========
      Purchase of treasury shares as result of Medatech
        and Visopt annulment agreement                        $      -      $    492     $      -
                                                              ========      ========     ========



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-8



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands


NOTE 1:- GENERAL

          a.   Attunity Ltd.  ("Attunity") and its subsidiaries  ("the Company")
               develop,   market  and  provide  support  for  computer  software
               integration tools and application development tools.

               The  Company's  main  product is the Attunity  Connect.  Attunity
               Connect  is an  enterprise  information  infrastructure  product,
               which  is   available   on  multiple   platforms   and   provides
               database-independent  access to many  databases and file systems.
               Attunity  Connect   standardizes  the  interaction  between  data
               sources and application  programs  utilizing various  universally
               accepted  standards.   In  addition,  the  Company  is  currently
               developing  the Attunity  Business  Process  Integrator  ("BPI").
               Attunity  BPI will  provide  users with the ability to  transform
               legacy data and programs into dynamic reusable services.

               The  Company's  principal   application   development  tools  are
               CorVision,  an  application  generator,  and APTuser,  a database
               retrieval  and  production  report  generator.  The Company  also
               markets and  supports  through its Israeli  subsidiary,  Attunity
               Software  Services  Ltd.  ("ASS")  (formerly:  "Meyad"),  "Mancal
               2000", a logistics and financial application software package.

               As for geographic markets and major customers, see Note 17.

          b.   Acquisitions:

               1.   In February 2000, the Company consummated the acquisition of
                    all the  outstanding  shares of  Bridges  for  Islands  Ltd.
                    ("BFI"),  an Israeli  privately held company  engaged in the
                    development  of BPI, a  business  integration  solution,  in
                    consideration of $ 18,587,  including $ 587 of costs related
                    to the  acquisition,  of which $ 4,364  was paid in cash and
                    the  remaining  balance by the issuance of 747,650  Ordinary
                    shares and 127,350  options of Attunity in exchange  for the
                    options held by employees of BFI as of the acquisition date,
                    aggregating to a value of $ 14,001. The Company entered into
                    a share price protection  guarantee with the shareholders of
                    BFI  pertaining  to the  shares to be issued to them at $ 16
                    per share for a one year period from the  registration  date
                    with the SEC ("Securities  and Exchange  Commission") of the
                    abovementioned shares.

                    The BFI  acquisition has been accounted for according to the
                    purchase method of accounting, and accordingly, the purchase
                    price  has  been  allocated  to  the  assets   acquired  and
                    liabilities  assumed  based upon the related  fair values on
                    the date of the acquisition.

                                       F-9



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:- GENERAL (Cont.)

              The purchase price has been allocated as follows:

               Working capital deficiency, net                      $    83
               Property and equipment                                    73
               Long-term liabilities                                    (48)
               In process research and development (I)               12,997
               Goodwill (II)                                          4,758
               Assembled workforce (III)                                724
                                                                    -------
                                                                    $18,587
                                                                    =======

                    (I)  In  connection  with the BFI  acquisition,  the Company
                         recorded a one time expense of  approximately  $ 12,997
                         to  write-off of in process  research  and  development
                         acquired  from  BFI,  for  which as of the  acquisition
                         date,  technological   feasibility  had  not  yet  been
                         established  and for which no  alternative  future  use
                         existed.

                    (II) Goodwill was amortized  over its useful life,  which is
                         estimated  at 10  years  until  December  31,  2001 and
                         thereafter and is being tested for impairment  annually
                         (see also Note 2i).

                    (III)Assembled  workforce  was  amortized  over  its  useful
                         life, which was estimated at 3 years.

                         During 2001, the Company assessed the recoverability of
                    the carrying  amount of assembled  workforce  based upon the
                    difference  between  the  carrying  amount and fair value of
                    such  asset  in  accordance   with  Statement  of  Financial
                    Accounting Standard No. 121,  "Accounting for the Impairment
                    of  Long-Lived  Assets  and  for  Long-Lived  Assets  to  be
                    Disposed Of" ("SFAS No. 121").

                         Consequently,   the  Company  wrote-off  the  assembled
                    workforce and recorded an impairment  charge  amounting to $
                    272,  which was included in  "Impairment  of investment  and
                    other assets" (see also Note 14).

                    The  operations  of BFI were  included  in the  consolidated
                    statements of the Company since February 2000.

                    In June 2001, the purchase  agreement was amended to provide
                    that, instead of the price protection, the Company issued an
                    additional  350,000  Ordinary  shares (of which 300,000 were
                    transferred  from the  shareholders of Medatech  Information
                    Technology Ltd.  ("Medatech"),  and VisOpt B.V. ("VisOpt")),
                    at  their  par  value  to the  former  shareholders  of BFI.
                    According  to  the  agreement,   in  the  event  of  merger,
                    consolidation  or other  business  combination  in which the
                    Company is not the surviving entity, or in an acquisition of
                    all or substantially all of the Company's  outstanding share
                    capital  or  assets,  the  Company  agreed  to  provide  the
                    shareholders with either cash or additional  Ordinary shares
                    in order to ensure that they will receive $ 11,962 for their
                    1,097,650   Ordinary  shares.  An  amendment  to  the  price
                    protection agreement was also signed

                                      F-10



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:- GENERAL (Cont.)

                    with certain employees.  According to the agreement, certain
                    former employees were grant 70,632 fully vested options with
                    an exercise  price of $ 0.024 in exchange for their  waiving
                    of the  shares of which they were  eligible  to as result of
                    the price protection mechanism.  In 2002, the Company signed
                    similar  agreement  with other  former  employees,  granting
                    76,659 options under the same terms.

               2.   In March 2000,  the Company  acquired  100% of the  Ordinary
                    shares of Medatech Information Technology Ltd. ("Medatech"),
                    a  company  which  provides   software  system   integration
                    services  and 19.9% of the  Ordinary  shares of VisOpt  B.V.
                    ("VisOpt"), a provider of ERP system integration services in
                    consideration of $ 7,800,  which was paid in the form of the
                    issuance  of  300,000  of  the  Company's  Ordinary  shares.
                    Medatech and VisOpt were owned by the same shareholders.

                    The Company entered into a share price protection  agreement
                    with the  shareholders of Medatech and VisOpt  pertaining to
                    the shares to be issued to them, at $ 26 per share for a one
                    year period from the  registration  date with the Securities
                    and  Exchange   Commission  ("SEC")  of  the  abovementioned
                    shares.

                    The  acquisition  of  Medatech  was  accounted  for  by  the
                    purchase method of accounting,  and the investment in VisOpt
                    was accounted for under the cost method.  The total purchase
                    price was  allocated  as follows:  $ 1,300 to Medatech and $
                    6,500 to VisOpt  based upon the  related  fair values on the
                    date of the acquisition.

                    Proforma  information  in  accordance  with APB 16 "Business
                    Combinations"  has not been  provided  since the  results of
                    operations of Medatech were discontinued.

                    On March 19, 2001, in light of the exposure related to price
                    protection,  the Board of  Directors  decided to reverse the
                    acquisition  of Medatech and VisOpt.  On May 28,  2001,  the
                    Company signed an annulment agreement with the former owners
                    of Medatech  and VisOpt,  which  specifies  the terms of the
                    annulment.

                    This  agreement  stated that  Attunity  would  transfer  the
                    Medatech shares to the former shareholders,  in exchange for
                    their  waiving to the shares of which they were  eligible as
                    result  of  the   price   protection   mechanism,   and  the
                    shareholders  would  transfer  their  Attunity  shares to an
                    escrow agent on behalf of Attunity.  The parties also agreed
                    that  all  share   options   granted  by   Attunity  to  the
                    shareholders  and to any  employees of Medatech  pursuant to
                    the Medatech agreement, would be null and void.

                    The  agreement  also states  that none of the parties  would
                    have any claims, demands or causes of action with respect to
                    the Medatech agreement or the annulment thereof,  except for
                    the shares transfer.

                                      F-11



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:- GENERAL (Cont.)

                    The Company accounted for the reversal of the acquisition of
                    Medatech in  accordance  with  Accounting  Principles  Board
                    Opinion    No.    30     "Reporting     the    Results    of
                    Operations-Reporting the Effects of Disposal of a Segment of
                    a Business,  and  Extraordinary,  Unusual  and  Infrequently
                    Occurring  Events  and  Transactions"  ("APB  No.  30")  and
                    Emerging  Issues  Task  Force  No.  95-18   "Accounting  and
                    Reporting  for   Discontinued   Business  Segment  when  the
                    Measurement  Date Occurs  After the  Balance  Sheet Date But
                    Before the Issuance of Financial  Statements"  ("EITF 95-18)
                    (see also Note 15).

                    As a result of the annulment  agreement as mentioned  above,
                    the  Company   recorded   gain   (loss)  from   discontinued
                    operations  of $ 220  and  $  (2,142)  in  the  years  ended
                    December 31, 2001 and 2000, respectively.

                    The  write-off of the  investment  in VisOpt,  amounted to $
                    6,090,  was recorded as an  impairment  charge of investment
                    and was  included in  "Impairment  of  Investment  and other
                    assets" in the year ended  December  31, 2000 (see also Note
                    14).

          c.   Restructuring and non-recurring expenses:

               In September 2001, after sustaining  substantial  losses,  due to
               recent  events and a  slow-down  in the  software  industry,  the
               Company  implemented a restructuring  plan. The plan consisted of
               the  involuntary  termination  of 30  employees  (8 research  and
               development  employees,  11 consulting and support  employees,  6
               sales and marketing employees and 5 other employees).

               In accordance  with SFAS No. 121,  Emerging Issues Task Force No.
               94-3,  "Liability  recognition for Certain  Employee  Termination
               Benefits and Other Costs to Exit an Activity  (Including  Certain
               Costs in a Restructuring)" ("EITF No. 94-3") and Staff Accounting
               Bulletin  No.100  "Restructuring  and  Impairment  Charges" ("SAB
               100"), the Company recorded restructuring charges of $ 1,326.

               Since a  substantial  portion of the  Company's  employees in its
               facilities  in the  U.S  were  dismissed,  the  Company  impaired
               leasehold  improvements that had no useful use as a result of the
               dismissal of employees.

               The major components of the 2001  restructuring  plan charges are
               as follows:


                                                                    Balance as
                                                     Utilized          of
                                      Original  ------------------- December 31,
                                      accruals    Cash     Non-cash     2002
                                      --------  --------   -------- ------------
Write-off of leasehold improvements    $ 389     $   -     $ 389        $ -
Termination of employees                 385       385         -          -
Future rent of unoccupied areas          484       484         -          -
Other                                     68        68         -          -
                                      --------  --------   -------- ------------
                                      $1,326     $ 937     $ 389        $ -
                                      ========  ========   ======== ============
 See also Note 18b.

                                      F-12



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

     The consolidated financial statements have been prepared in accordance with
     generally  accepted  accounting  principles  in the  United  States  ("U.S.
     GAAP").

          a.   Use of estimates:

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the amounts  reported
               in  the  financial  statements  and  accompanying  notes.  Actual
               results could differ from those estimates.

          b.   Financial statements in U.S. dollars ("dollars"):

               A  majority  of the  revenues  of  Attunity  and  certain  of its
               subsidiaries is generated in dollars. In addition,  a substantial
               portion  of   Attunity   and  certain   subsidiaries'   costs  is
               denominated in dollars.  The Company's  management  believes that
               the dollar is the primary currency in the economic environment in
               which those companies operate. Thus, the functional and reporting
               currency of those companies is the dollar.

               Accordingly,  monetary  accounts  maintained in currencies  other
               than the Dollar are  remeasured  into dollars in accordance  with
               Statement  of  Financial  Accounting  Standard  No.  52  "Foreign
               Currency Translation" ("SFAS No. 52"). All transactions gains and
               losses of the  remeasurement  of monetary balance sheet items are
               reflected in the statement of  operations as financial  income or
               expenses, as appropriate.

               The  financial  statements  of  the  Israeli  and  other  foreign
               subsidiaries whose functional  currency is determined to be their
               local currency,  have been  translated into dollars.  All balance
               sheet accounts have been  translated  using the exchange rates in
               effect at the balance sheet date. Statement of operations amounts
               have been  translated  using the  average  exchange  rate for the
               year.  The resulting  translation  adjustments  are reported as a
               component   of   shareholders'    equity,    accumulated    other
               comprehensive loss.

          c.   Principles of consolidation:

               The  consolidated  financial  statements  include the accounts of
               Attunity and its wholly-owned subsidiaries. Intercompany balances
               and transactions have been eliminated in consolidation.

          d.   Cash equivalents:

               Cash  equivalents are short-term  highly liquid  investments that
               are readily  convertible to cash, with maturities of three months
               or less at the date acquired.

          e.   Short-term bank deposits:

               Short-term  bank  deposits are deposits  with  maturities of more
               than three months but less than one year. The deposits are in New
               Israeli  Shekels  ("NIS") and bear interest at an average rate of
               8.7%.  The  short-term  deposits  are  presented  at their  cost,
               including accrued interest.

                                      F-13



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          f.   Marketable securities:

               The Company accounts for its investments in marketable securities
               using  Statement  of  Financial   Accounting  Standard  No.  115,
               "Accounting   for   Certain   Investments   in  Debt  and  Equity
               Securities" ("SFAS No. 115").

               Management  determines  the  appropriate  classification  of  its
               investments in debt and marketable  equity securities at the time
               of purchase and reevaluates such  determinations  at each balance
               sheet date. The securities were classified as trading  securities
               when the Company holds the securities for resale in  anticipation
               of short-term market movements.  The Company's trading securities
               carried at their fair value based upon the quoted market price of
               those  investments.  Net realized and unrealized gains and losses
               on these securities are included in financial expenses or income,
               as appropriate.

          g.   Property and equipment:

               Property and  equipment  are stated at cost,  net of  accumulated
               depreciation.  Depreciation is calculated using the straight-line
               method,  over the  estimated  useful lives of the assets,  at the
               following annual rates:

                                                                     %
                                                             ------------------

                  Computers and peripheral equipment              20 - 33
                  Office furniture and equipment                  10 - 20
                  Motor vehicles                                     15
                                                          Over the related lease
                  Leasehold improvements                          period

                  See also Note 1c.

          h.   Impairment of long-lived assets:

               The Company's  long-lived  assets are reviewed for  impairment in
               accordance  with Statement of Financial  Accounting  Standard No.
               144,  "Accounting  for the  Impairment  or Disposal of Long-lived
               Assets"  ("SFAS  No.  144"),   whenever   events  or  changes  in
               circumstances  indicate that the carrying  amount of an asset may
               not be recoverable.  Recoverability of assets to be held and used
               is measured by a comparison of the carrying amount of an asset to
               the future  undiscounted  cash flows  expected to be generated by
               the assets.  If such assets are  considered  to be impaired,  the
               impairment  to be  recognized  is measured by the amount by which
               the carrying  amount of the assets  exceeds the fair value of the
               assets. In 2002, no impairment losses have been identified.

               During 2001, the Company recorded  impairment  expenses amounting
               to $ 272 attributed to assembled workforce, according to SFAS No.
               121,  which were included in  "Impairment of investment and other
               assets" (see also Note 1b).

                                      F-14



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          i.   Goodwill:

               Goodwill  arose  from  acquisitions  prior to July 1,  2001,  was
               amortized until December 31, 2001, on a straight-line  basis over
               the estimated useful life, which is 7-10 years.

               SFAS  No.142  requires  goodwill to be tested for  impairment  on
               adoption and at least annually thereafter or between annual tests
               in certain circumstances,  and written down when impaired, rather
               than being amortized as previous  accounting  standards required.
               Goodwill is tested for  impairment by comparing the fair value of
               the Company's  reporting unit with its carrying value. Fair value
               was determined using discounted cash flows,  market multiples and
               comparative   analyze.   Significant   estimates   used   in  the
               methodologies   included  estimates  of  future  cash  flows  and
               estimates of market multiples for the reportable unit.

               The Company  performed  its adoption test at the beginning of the
               year and the  annual  impairment  test  during  the third  fiscal
               quarter.  As of December 31, 2002, no impairment losses have been
               identified.

          j.   Research and development costs:

               Research  and  development  costs  incurred  in  the  process  of
               software   development  before   establishment  of  technological
               feasibility  are charged to expenses  as  incurred.  Costs of the
               production  of  a  product  master  incurred  subsequent  to  the
               establishment  of   technological   feasibility  are  capitalized
               according to the  principles  set forth in Statement of Financial
               Accounting  Standards No.86 "Accounting for the Costs of Computer
               Software  to Be  Sold,  Leased,  or  Otherwise  Marketed"  ("SFAS
               No.86").

               Based on the Company product development  process,  technological
               feasibility  is established  upon  completion of a detail program
               design.

               Capitalized  software costs are amortized on a product by product
               basis  commencing  with  general  product  release  by the amount
               computed using the straight-line method over the estimated useful
               life of the product  (five  years),  and are included in costs of
               revenues.

               At  each   balance   sheet  date,   the  Company   assesses   the
               recoverability   of  this  intangible   asset  by  comparing  the
               unamortized  capitalized  software  costs  to the net  realizable
               value on a product  by  product  basis.  Should the amount of the
               unamortized  capitalized  costs of a  computer  software  product
               exceeds the net realizable value,  these products will be written
               down by the excess amount.  In the years ended December 31, 2002,
               2001  and  2000  the  Company  recorded  $ 0,  $  2,386  and $ 0,
               respectively,  as impairment of capitalized software costs, which
               were included in "Impairment of investment and other assets" (see
               also Note 14).

                                      F-15



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-    SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          k.   Income taxes:

               The  Company   accounts  for  income  taxes  in  accordance  with
               Statement of Financial  Accounting  Standards No. 109 "Accounting
               for Income Taxes",  ("SFAS No. 109").  This Statement  prescribes
               the use of the liability  method  whereby  deferred tax asset and
               liability  account  balances are determined  based on differences
               between   financial   reporting  and  tax  bases  of  assets  and
               liabilities and are measured using the enacted tax rates and laws
               that will be in  effect  when the  differences  are  expected  to
               reverse.   The  Company  provides  a  valuation   allowance,   if
               necessary,  to reduce  deferred  tax  assets  to their  estimated
               realizable value.

          l.   Advertising expenses:

               Advertising  expenses are carried to the statement of operations,
               as incurred.  Advertising  expenses for the years ended  December
               31,  2002,  2001  and  2000  amounted  to $ 55,  $ 648 and $ 572,
               respectively.

          m.   Revenue recognition:

               The  Company  generates  revenues  mainly from  license  fees and
               sub-license  fees  for the  right to use its  software  products,
               maintenance,  support,  consulting  and  training  services.  The
               Company  sells its  products  primarily  through its direct sales
               force to customers and indirectly through  distributors and value
               added resellers ("VARs"). Both the customers and the distributors
               or  resellers  are  considered  end  users.  The  Company is also
               entitled to royalties  from some  distributors  and VARs upon the
               sublicensing of the software to end users.

               The  Company  accounts  for  software  sales in  accordance  with
               Statement of Position No. 97-2,  "Software Revenue  Recognition",
               as amended ("SOP No.  97-2").  SOP No. 97-2,  generally  requires
               revenue  earned  on  software  arrangements   involving  multiple
               elements to be allocated  to each  element  based on the relative
               fair  value  of  the  elements.  The  Company  has  also  adopted
               Statement of Position No.  98-9,  "Modification  of SOP No. 97-2,
               Software   Revenue    Recognition   with   Respect   to   Certain
               Transactions"  ("SOP  No.  98-9").  SOP No.  98-9  requires  that
               revenue be  recognized  under the  "residual  method" when vendor
               specific objective evidence ("VSOE") of fair value exists for all
               undelivered  elements  and  no  VSOE  exists  for  the  delivered
               elements  and all other four  criteria  of SOP No.  97-2 are met.
               Under the  residual  method any  discount in the  arrangement  is
               allocated to the delivered element.

               Revenue from license fees is recognized when persuasive  evidence
               of an agreement exists,  delivery of the product has occurred, no
               significant obligations with regard to implementation remain, the
               fee is fixed or determinable and collectibility is probable.  The
               Company  generally  does  not  grant a  right  of  return  to its
               customers.  The Company  considers all arrangements  with payment
               terms extending  beyond one year not to be fixed or determinable.
               If the fee is not fixed or determinable, revenue is recognized as
               payments  become due from the  customer  provided  that all other
               revenue recognition criteria have been met.

                                      F-16



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Revenues  from  royalties are  recognized  according to quarterly
               royalties  reports,  as received from  customers  which embed the
               Company's  products  in their own  products  and the  Company  is
               entitled  to a  percentage  of  the  customer  revenue  from  the
               combined product.

               Maintenance  and support  revenue  included  in multiple  element
               arrangement is deferred and recognized on a  straight-line  basis
               over the term of the maintenance and support agreement.

               Arrangements  that include  consulting and training  services are
               evaluated to determine  whether  those  services are essential to
               the functionality of other elements of the arrangement.  To date,
               the Company had  determined  that the services are not considered
               essential  to  the   functionality   of  other  elements  of  the
               arrangement,  therefore,  these  revenues are  recognized  as the
               services are performed.

               Deferred   revenues  includes  unearned  amounts  received  under
               maintenance  and  support  contracts  and amounts  received  from
               customers but not recognized as revenues.

               In agreements  for which an acceptance  provision in the contract
               is required by the customer,  the Company  defers  revenues until
               receiving the acceptance confirmation.

          n.   Concentrations of credit risks:

               Financial  instruments  that  potentially  subject the Company to
               concentrations  of credit risk  consist  principally  of cash and
               cash equivalents, short-term bank deposits and trade receivables.

               Cash  and cash  equivalents  and  short-term  bank  deposits  are
               invested in major banks in Israel,  Europe and the United States.
               Such  deposits  in the United  States may be in excess of insured
               limits  and are not  insured in other  jurisdictions.  Management
               believes that the financial  institutions that hold the Company's
               investments  are  financially  sound  and,  accordingly,  minimal
               credit risk exists.

               The Company's trade  receivables are mainly derived from sales to
               customers located primarily in the United States, Israel, Europe,
               Far East and South America.  The Company  performs ongoing credit
               evaluations of its customers and to date has not  experienced any
               material losses. An allowance for doubtful accounts is determined
               with respect to those amounts that the Company has  determined to
               be doubtful of collection.

               The Company has no significant off-balance-sheet concentration of
               credit risk such as foreign exchange contracts,  option contracts
               or other foreign hedging arrangements.

                                      F-17



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          o.   Accounting for stock-based compensation:

               The  Company has elected to follow  Accounting  Principles  Board
               Statement No. 25 "Accounting for Stock Issued to Employees" ("APB
               No. 25") and FASB  Interpretation  No. 44 "Accounting for Certain
               Transactions  Involving  Stock  Compensation"  ("FIN No.  44") in
               accounting for its employee stock option plans. Under APB No. 25,
               when the exercise price of an employee stock option is equivalent
               to or above the market price of the underlying shares on the date
               of grant, compensation expense is recognized.

               In  December  2002,  the  FASB  issued   Statement  of  Financial
               Accounting   Standard  No.  148,   "Accounting  for  Stock  Based
               Compensation  Transmission  and Disclosure - an amendment of FASB
               Statement  No.  123" ("SFAS No.  148").  SFAS No. 148 permits two
               additional  transition  methods for entities  that adopt the fair
               value  based  method  of  accounting  for  stock-based   employee
               compensation.  The  transition  guidance  and  annual  disclosure
               provisions  of SFAS No. 148 are effective for fiscal years ending
               after December 15, 2002,  with earlier  application  permitted in
               certain  circumstances.  The interim  disclosure  provisions  are
               effective for financial reports containing  financial  statements
               for interim periods  beginning after December 15, 2002. As at the
               balance  sheet date,  the Company  continues  to apply APB No. 25
               (see also Note 12).

               Pro forma  information  regarding the Company's net income (loss)
               and net  earnings  (loss) per share is required by  Statement  of
               Financial Accounting Standard No. 123 "Accounting for Stock-Based
               Compensation"  and has  been  determined  as if the  Company  had
               accounted  for its employee  stock  options  under the fair value
               method prescribed by SFAS No. 123.

               The fair  value for  options  granted  in 2000,  2001 and 2002 is
               amortized  over their vesting period and estimated at the date of
               grant  using a  Black-Scholes  options  pricing  model  with  the
               following weighted average assumptions:

                                                  2002       2001       2000
                                                --------   --------   --------

                  Dividend yield                   0%         0%         0%
                  Expected volatility            79.5%       130%       91%
                  Risk-free interest              1.5%        3%        4.5%
                  Expected life of up to        6 years    6 years    6 years

                                      F-18



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

                  Proforma information under SFAS No. 123, is as follows:



                                                                        Year ended December 31,
                                                                ---------------------------------------
                                                                   2002          2001           2000
                                                                -----------   -----------    ----------

                                                                                      
                  Net income (loss) from continued operations    $     504      $(15,851)      $(29,159)
                  Net income (loss) from discontinued
                    operations, net of income tax                        -           220         (2,142)
                                                                -----------   -----------    ----------

                  Net income (loss)                              $     504      $(15,631)      $(31,301)
                                                                ===========   ===========    ==========
                  Deduct stock-based employee compensation
                    fair value                                   $    (994)     $ (1,508)      $ (3,652)
                                                                ===========   ===========    ==========

                  Proforma:
                    Net loss from continued operations           $    (490)     $(17,359)      $(32,811)
                    Net income (loss) from discontinued
                      operations, net of income tax                      -           220         (2,142)
                                                                -----------   -----------    ----------

                  Net loss                                       $    (490)     $(17,139)      $(34,953)
                                                                ===========   ===========    ==========
                  Net earnings (loss) per share:
                    Basic and diluted net earnings (loss)
                      per share from continued operations as
                      reported                                   $    0.03  $      (1.36)      $  (2.96)
                                                                ===========   ===========    ==========
                    Basic and diluted net earnings (loss)
                      per share from discontinued
                      operations, net of income tax              $       -     $    0.02       $  (0.22)
                                                                ===========   ===========    ==========
                    Basic and diluted net earnings (loss)
                      per share                                  $    0.03     $   (1.34)      $  (3.18)
                                                                ===========   ===========    ==========

                    Proforma basic and diluted net loss per
                      share from continued operations as
                      reported                                   $   (0.03)    $   (1.49)      $  (3.33)
                                                                ===========   ===========    ==========
                    Proforma basic and diluted net earnings
                      (loss) per share from discontinued
                      operations , net of income tax             $       -     $    0.02       $  (0.22)
                                                                ===========   ===========    ==========
                    Proforma basic and diluted net loss per
                      share                                      $   (0.03)  $     (1.47)      $  (3.55)
                                                                ===========   ===========    ==========


               The Company  applies SFAS No. 123 and Emerging  Issues Task Force
               No. 96-18  "Accounting for Equity  Instruments that are Issued to
               Other  than  Employees  for  Acquiring,  or in  Conjunction  with
               Selling,  Goods or  Services"  ("EITF  96-18"),  with  respect to
               options  and  warrants  issued  to  non-employees.  SFAS No.  123
               requires  the use of option  valuation  model to measure the fair
               value of the warrants at the date of grant.

                                      F-19


                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          p.   Basic and diluted net earnings (loss) per share:

               Basic net  earnings  (loss) per share are  computed  based on the
               weighted  average number of Ordinary  shares  outstanding  during
               each year.  Diluted net earnings per share are computed  based on
               the weighted average number of Ordinary shares outstanding during
               each year, plus dilutive  potential  Ordinary  shares  considered
               outstanding  during the year,  in  accordance  with  Statement of
               Financial  Accounting  Standard  No.  128.  "Earnings  Per Share"
               ("SFAS No. 128").

               Certain outstanding stock options and warrants have been excluded
               from the  calculation  of the  diluted  net  earnings  (loss) per
               Ordinary share because the securities  are  antidilutive  for all
               periods  presented.  The total weighted  average number of shares
               related to the  outstanding  stock options and warrants  excluded
               from the  calculations  of diluted net earnings  (loss) per share
               were  6,367,656,  6,950,161  and  1,383,713  for the years  ended
               December 31, 2002, 2001 and 2000, respectively.

          q.   Severance pay:

               The Company's  liability for severance pay is calculated pursuant
               to Israeli  severance  pay law based on the most recent salary of
               the employees multiplied by the number of years of employment, as
               of the balance sheet date for all employees in Israel.  Employees
               are entitled to one month's salary for each year of employment or
               a  portion  thereof.  The  Company's  liability  for  all  of its
               employees is fully  provided by monthly  deposits with  severance
               pay fund,  insurance  policies  and by an  accrual.  The value of
               these  policies is recorded as an asset in the Company's  balance
               sheet.

               The deposited funds include profits accumulated up to the balance
               sheet date.  The deposited  funds may be withdrawn  only upon the
               fulfillment of the obligation  pursuant to Israeli  severance pay
               law or labor agreements.  The value of these policies is recorded
               as an asset in the Company's balance sheet.

               Severance  pay  expenses  for the years ended  December 31, 2002,
               2001 and 2000 were $ 576, $ 1,375 and $ 554, respectively.

          r.   Fair value of financial instruments:

               The  estimated  fair  value  of  financial  instruments  has been
               determined by the Company using available market  information and
               valuation  methodologies.  Considerable  judgment  is required in
               estimating  fair values.  Accordingly,  the  estimates may not be
               indicative  of the amounts the Company could realize in a current
               market exchange.


                                      F-20



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               The  carrying  amounts of cash and cash  equivalents,  short-term
               bank deposits,  trade  receivables,  short-term  bank credits and
               trade  payables   approximate   their  fair  values  due  to  the
               short-term maturity of these instruments.

               The  fair  value  of  long-term   liabilities  was  estimated  by
               discounting  the future cash flow using rate currently  available
               for long-term  liabilities  of similar  terms and  maturity.  The
               carrying   amount   of  the   Company's   long-term   liabilities
               approximates their fair value.

          s.   Impact of recently issued accounting standards:

               In November  2002,  the FASB issued FASB  Interpretation  No. 45,
               "Guarantor's   Accounting   and   Disclosure   Requirements   for
               Guarantees,  Including  Indirect  Guarantees of  Indebtedness  of
               Others,  an  interpretation of FASB Statements No. 5, 57, and 107
               and Rescission of FASB Interpretation No. 34" ("FIN No. 45"). FIN
               No. 45 elaborates on the disclosures to be made by a guarantor in
               its interim and annual financial statements about its obligations
               under certain  guarantees  that it has issued.  It also clarifies
               that a guarantor is required to recognize,  at the inception of a
               guarantee,  a  liability  for the fair  value  of the  obligation
               undertaken  in  issuing  the  guarantee.  FIN  No.  45  does  not
               prescribe a specific  approach  for  subsequently  measuring  the
               guarantor's  recognized  liability  over the term of the  related
               guarantee. It also incorporates,  without change, the guidance in
               FASB Interpretation No. 34, "Disclosure of Indirect Guarantees of
               Indebtedness   of  Others,"  which  is  being   superseded.   The
               disclosure  provisions  of FIN No. 45 are effective for financial
               statements of interim or annual  periods that end after  December
               15,  2002,  and  the  provisions  for  initial   recognition  and
               measurement  are effective on a prospective  basis for guarantees
               that are issued or modified after December 31, 2002, irrespective
               of a  guarantor's  year-end.  The  Company  does not  expect  the
               adoption of FIN No. 45 will have a material impact on its results
               of operations or financial position.

          t.   Reclassification:

               Certain  amounts  from prior  years  referring  to  revenues  and
               balances  of  restricted  cash,   goodwill,   share  capital  and
               additional paid in capital have been reclassified to conform with
               current year presentation.  The reclassification had no effect on
               previously reported net loss, shareholders' equity or cash flows.


NOTE 3:- OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES

                                                          December 31,
                                                  -----------------------------
                                                       2002            2001
                                                  --------------   ------------

              Prepaid expenses                      $  460           $  548
              Government authorities                   370              309
              Employees                                166              172
              Other                                    237               53
                                                  --------------   ------------
                                                    $1,233           $1,082
                                                  ==============   ============

                                      F-21



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 4:- PROPERTY AND EQUIPMENT, NET
                                                          December 31,
                                                ------------------------------
                                                     2002            2001
                                                --------------   -------------
       Cost:
         Computers and peripheral equipment      $ 4,937          $ 4,811
         Office furniture and equipment              827              806
         Motor vehicles                              572              688
         Leasehold improvements                    1,110            1,025
                                                   -----            -----

                                                   7,446            7,330
                                                   -----            -----
       Accumulated depreciation:
         Computers and peripheral equipment        4,513            2,775
         Office furniture and equipment              581            1,831
         Motor vehicles                              316              344
         Leasehold improvements                      891              710
                                                     ---              ---

                                                   6,301            5,660
                                                   -----            -----

       Depreciated cost                          $ 1,145          $ 1,670
                                                 =======          =======

          Depreciation  expenses for the years ended December 31, 2002, 2001 and
          2000 are $ 679, $ 806 and $ 728, respectively.

          During 2001, as part of the  restructuring  plan, the Company recorded
          impairment   charges  amounting  to  $  389  attributed  to  leasehold
          improvements (see Note 1c).

          For charges on the Company's property and equipment, see Note 10.


NOTE 5:- SOFTWARE DEVELOPMENT COSTS, NET

          a.   Original amounts:

                                                       December 31,
                                              ------------------------------
                                                  2002             2001
                                              -------------   --------------

           Software development costs           $15,297          $13,702
           Less - accumulated amortization        9,222            7,632
                                                  -----            -----
           Amortized cost                       $ 6,075          $ 6,070
                                                =======          =======

          b.   Amortization  expenses  amounted to $ 1,590,  $ 2,378 and $ 2,064
               for  the  years  ended   December  31,   2002,   2001  and  2000,
               respectively.

               During 2001, the Company recorded  impairment  expenses amounting
               to $ 2,386 attributed to capitalized  software costs,  which were
               included in "Impairment of investment and other assets".

                                      F-22



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 5:- SOFTWARE DEVELOPMENT COSTS, NET (Cont.)

          c.   Estimated amortization expenses for the years ended:

                                       December 31,
                                       ------------

                  2003                   $1,874
                  2004                    1,874
                  2005                    1,077
                  2006                      756
                  2007                      494


NOTE 6:- GOODWILL

          The  changes in the  carrying  amount of  goodwill  for the year ended
          December 31, 2002, are as follows:

             Balance as of January 1, 2002                              $5,399
             Foreign currency translation adjustments                      285
                                                                        ------
             Balance as of December 31, 2002                            $5,684
                                                                        ======

          The results of  operations  presented  below for the three years ended
          December  31,  2002,  2001 and 2000,  reflect the  operations  had the
          Company  adopted  the  non-amortization  provisions  of SFAS  No.  142
          effective January 1, 2000:

                                               Year ended December 31,
                                       ---------------------------------------
                                          2002          2001          2000
                                       -----------   -----------   -----------

     Reported net income (loss)          $    504      $(15,631)     $(31,301)
     Goodwill amortization                      -           733           737
                                       -----------   -----------   -----------
     Adjusted net income (loss)          $    504      $(14,898)     $(30,564)
                                       ===========   ===========   ===========
     Basic and diluted net earnings
        (loss) per share:
     Reported net income (loss)          $   0.03      $  (1.34)    $  (3.18)
     Goodwill amortization                      -          0.06         0.08
                                       -----------   -----------   -----------
     Adjusted net income (loss)          $   0.03      $  (1.28)    $  (3.10)
                                       ===========   ===========   ===========

                              F-23



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands



NOTE 7:- SHORT-TERM BANK CREDIT



                                                                   December 31,
                                                 ---------------------------------------------------
                                                      Interest rate                  Amount
                                                 ------------------------   ------------------------
                                                    2002          2001         2002          2001
                                                 ------------------------   -----------   ----------
                                                            %
                                                 ------------------------
                                                                                
             Short-term bank loans:
               In NIS                               11.75           -         $   149       $     -
             Short-term bank credit:
               In NIS                               13.4         6.3-7.3           26           174
                                                                            -----------   ----------
                                                                              $   175       $   174
                                                                            ===========   ==========
              (1)     Total authorized credit lines approximate               $   662
                                                                            ===========
              (2)     Unutilized credit lines approximate                     $   513
                                                                            ===========
              (3)     Weighted average interest rates at the end of the          12.2%        6.8%
                      year                                                  ===========   ==========



NOTE 8:- ACCRUED EXPENSES AND OTHER LIABILITIES

                                                              December 31,
                                                     ---------------------------
                                                         2002           2001
                                                     -------------  ------------
   Government authorities                             $    421        $    361
   Lawsuit accrual (see also Note 18b)                     810               -
   Accrued expenses                                        687             367
   Termination of lease accrual (see also Note 18b)        290               -
   Royalties to Government authorities                     270             386
   Others                                                  180              42
                                                     -----------     -----------
                                                      $  2,658        $  1,156
                                                     ===========     ===========

                                      F-24



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 9:- LONG-TERM DEBTS

                                                              December 31,
                                                      --------------------------
                                                          2002             2001
                                                      ------------   -----------
     Capital lease obligations, linked to the U.S.
       dollar and bears interest of 6.7%               $    174        $    337
     Other loans, linked to the Israeli Consumer
       Price Index and bears interest of 5% to 7.8%          86             105
                                                      ------------   -----------
                                                            260             442
     Less - current maturities:
       Capital lease obligations                            135             168
       Other loans                                           70              63
                                                      ------------   -----------
                                                       $     55        $    211
                                                      ============   ===========
    As of  December  31,  2002,  the  aggregate
      annual   maturities  of
      long-term debts are as follows:
       First year (current maturities)                 $    205        $    231
       Second year                                           41             167
       Third year                                            14              39
       Fourth year                                            -               5
                                                      ------------   -----------
                                                       $    260        $    442
                                                      ============   ===========

     See also Note 10.

NOTE 10:- CHARGES (ASSETS PLEDGED)

     As collateral  for certain  liabilities of the Company to banks and others,
     fixed charges have been  recorded on certain  property and equipment of the
     Company.

NOTE 11:- COMMITMENTS AND CONTINGENT LIABILITIES

          a.   Lease commitments:

               The Company leases its operating  facilities under non-cancelable
               operating lease agreements which expire in various dates.  Future
               minimum  commitments  under these leases as of December 31, 2002,
               are as follows:

                                                   Operating
                  Year ending December 31,           leases
                 ------------------------------   ------------

                  2003                              $1,169
                  2004                               1,250
                  2005 and thereafter                1,121
                                                  ------------
                                                    $3,540
                                                  ============

               Rent expenses under operating leases for the years ended December
               31, 2002, 2001 and 2000 were $704, $1,298 and $850, respectively.

                                      F-25



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 11:- COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)

          b.   Royalties:

               The Company  participates  in programs  sponsored  by the Israeli
               Government   for  the   support  of  research   and   development
               activities.  Through  December 31, 2002, the Company had obtained
               grants  from the  Office of the Chief  Scientist  of the  Israeli
               Ministry  of  Industry  and Trade  ("the  OCS") in the  aggregate
               amount of $ 2,418  for  certain  of the  Company's  research  and
               development  projects.  The Company is obligated to pay royalties
               to the OCS,  amounting  to 2%-5% of the sales of the products and
               other  related  revenues  generated  from  such  projects,  up to
               100%-150% of the grants received, linked to the U.S. dollar.

               The  obligation  to pay these  royalties is  contingent on actual
               sales of the products and in the absence of such sales no payment
               is required.

               Through  December  31,  2002,  the  Company  has paid or  accrued
               royalties to the OCS in the amount of $ 1,128. As of December 31,
               2002, the aggregate contingent liability to the OCS amounted to $
               1,472.

          c.   Litigation:

               In November 2002, the four Special  Situations Funds ("SSF") that
               invested in the Company's  October 2001 private placement filed a
               complaint  against  the  Company  alleging  that the  Company had
               breached  the  Registration  Rights  Agreement  related  to their
               investment in the Company.

               As  such,   SSF   sought  to  collect   liquidation   damages  of
               approximately  $603 plus unspecified actual damages allegedly due
               as a result of delay in having  Registration  Statement  covering
               the shares purchased by SSF declared effective. Subsequent to the
               balance sheet date a ruling was given, refer to Note 19.


NOTE 12:- SHAREHOLDERS' EQUITY

          a.   The  Ordinary  shares of the Company  are quoted on Nasdaq  stock
               market.  The Ordinary shares confer upon the holders the right to
               receive notice to participate and vote in general meetings of the
               Company, and the right to receive dividends, if declared.

               In March 2000,  the Company  issued  850,000  Ordinary  shares to
               private investors in consideration of approximately $ 13,000 (see
               also Note 12d).

          b.   In October 2001, the Company issued 3,846,156  Ordinary shares to
               private  investors in  consideration of approximately $ 4,666. In
               addition,  the Company  granted the investors and agents warrants
               to purchase  4,150,387  of the  Company's  Ordinary  shares at an
               exercise price of $1.75 -$ 2.25. The agreement states that in the
               event that the share  price  reaches $ 3 and $ 4, the Company may
               force the  investors to exercise  the  warrants,  otherwise  they
               would be forfeited. These warrants will expire in October 2005.

                                      F-26



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 12:- SHAREHOLDERS' EQUITY (Cont.)

          c.   Stock Option Plans:

               Under the Company's 1992,  1994, 1998 and 2001 Stock Option Plans
               (the  "Plans"),  the  Company  has  granted  options to  purchase
               Ordinary  Shares to key  employees,  directors and officers as an
               incentive to attract and retain qualified personnel. The exercise
               price of  options  granted  under  the Plans may not be less than
               100% (110% in the case of a 10%  shareholder)  of the fair market
               value of the Company's  Ordinary  shares on the date of grant for
               ISO options and 75% of the fair market for  non-qualified.  Under
               the  terms  of  these  four  plans,   options   generally  become
               exercisable  ratably  over a three  to five - year of  employment
               commencing with the date of grant.  The options  generally expire
               no later  than 10  years  from  the  date of the  grant,  and are
               non-transferable, except under the laws of succession.

               Under the Plans  3,500,000  Ordinary  shares of the Company  were
               reserved  for  issuance.   Any  options  which  are  canceled  or
               forfeited before  expiration  become available for future grants.
               As of December  31,  2002,  under the plans  there are  1,575,980
               options available for future grants.

               Below is a summary of the Company's  stock option  activity,  and
               related information:


                                                Year ended December 31
                             ------------------------------------------------------------
                                    2002                 2001                2000
                             -------------------  ------------------- -------------------

                                        Weighted             Weighted            Weighted
                                        average              average             average
                                        exercise             exercise            exercise
                              Amount     price     Amount     price    Amount     price
                             --------- ---------  --------- --------- --------- ---------
                                In                    In                  In
                              thousands            thousands           thousands
                             ---------            ---------           ---------
                                                                
       Outstanding at the
         beginning of the
         year                 2,238     $ 3.87      1,226     $ 8.61    1,068     $ 8.02

         Granted                143     $ 1.09      1,710     $ 1.26      539     $ 8.81
         Exercised             (187)    $ 0.02        (20)    $ 0.02     (189)    $ 5.54
         Forfeited and
          cancelled            (590)    $ 4.85       (678)    $ 5.57     (192)    $ 8.33
                             ---------            ---------           ---------
       Outstanding at the     1,604     $ 3.71      2,238     $ 3.87    1,226     $ 8.61
         end of the year     =========  =======   =========   ======= =========  =======
       Exercisable at           990     $ 5.18      1,218     $ 5.74      387     $ 7.44
         December 31,        =========  =======   =========   ======= =========  =======


                            F-27



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 12:- SHAREHOLDERS' EQUITY (Cont.)

          The options  outstanding as of December 31, 2002,  have been separated
          into ranges of exercise prices as follows:




                                                   Weighted
                                  Outstanding       average     Weighted     Exercisable      Weighted
                   Ranges of           at          remaining     average          at          average
                    exercise      December 31,    contractual   exercise     December 31,    exercise
                     prices           2002           life         price          2002          price
                 --------------  --------------  ------------  -----------  --------------  -----------
                       $          In thousands      Years           $        In thousands        $
                 --------------  --------------  ------------  -----------  --------------  -----------
                                                                                
                      0.02               6          3             0.02              4           0.02
                      0.08              40          5.76          0.82              -              -
                   1.05 - 1.4          879          4.38          1.2             369           1.20
                   1.5 - 1.94           79          3.31          1.72             51           1.72
                    2.9 - 3             26          3.21          2.94             20           2.94
                   4.5 - 6.5            66          3.33          5.5              57           5.50
                  6.88 - 9.75          423          2.86          8.24            406           8.24
                   10 - 13.25           72          2.12         11.06             72          11.06
                       16               13          3            16                11          16
                                 --------------                             --------------
                                     1,604                        3.71            990           5.18
                                 ==============                ===========  ==============  ===========


                  Weighted  average  fair values and weighted  average  exercise
                  prices of options  whose  exercise  prices is equal to,  lower
                  than or  exceeds  market  price of the shares at date of grant
                  are as follows:


                                                          Year ended December 31,
                                  -----------------------------------------------------------------------
                                            2002                    2001                   2000
                                  -----------------------------------------------------------------------
                                   Weighted     Weighted   Weighted    Weighted   Weighted    Weighted
                                   average      average    average     average     average     average
                                    fair        exercise   fair        exercise    fair        exercise
                                    value        price      value       price       value       price
                                  ----------   ---------  ---------   ---------   --------    -----------
                                                                            
                  Equals market
                    price at
                    date of grant  $   0.84     $   1.22   $   0.98   $   1.32    $   7.08    $  7.83
                                  ==========   =========  =========   =========   ========    ========
                  Exceeds market
                    price at
                    date of grant  $      -     $      -   $   1.30   $   1.83    $  11.11    $ 21.88
                                  ==========   =========  =========   =========   ========    =========
                  Lower than
                    market price
                    at date of
                    grant          $   1.29     $   0.02   $   1.77   $   0.02    $   7.89    $  1.78
                                  ==========   =========  =========   =========   ========    =========


                                      F-28



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 12:- SHAREHOLDERS' EQUITY (Cont.)

          d.   Stock warrants:

                  The Company has issued warrants, as follows:


                                        Outstanding                   Exercisable
                                           as of                        as of
                                       December 31,     Exercise      December 31,        Exercisable
                   Issuance date            2002          price           2002              through
                   -------------       ------------    -----------    ------------      -----------------
                                                                             
                  June 2000   (1)        425,000        $20-$25.50       425,000         March 31, 2005
                  October 2000(2)         72,000          $ 12            72,000         October 31, 2005
                  June 2001   (3)        180,000          $ 2.5          180,000         December 31, 2004
                  October 2001(4)      4,150,387        $1.75-$2.25    4,150,387         October 16, 2005
                                       ---------                       ---------
                                       4,827,387                       4,827,387
                                       =========                       =========


               (1)  Issued  to  investors  and   underwriters  of  2000  private
                    placement. These warrants will expire on March 31, 2005.

               (2)  Issued  to  consultants  and  underwriters  of 2000  private
                    placement. These warrants will expire on October 31, 2005.

               (3)  Issued to a  consultant  for public  relationship  services.
                    These warrants will expire on December 31, 2004.

               (4)  Issued to  investors  and  underwriters  of the October 2001
                    private placement. These warrants will expire on October 16,
                    2005.

               The Company had accounted for its warrants to  consultants  under
               the fair  value  method of SFAS No. 123 and EITF No.  96-18.  The
               fair value for these warrants was estimated  using  Black-Scholes
               option-pricing   model   with  the   following   weighted-average
               assumptions for 2002 and 2001:  risk-free  interest rates of 2.5%
               for 2002, and 3% for 2001,  dividend  yields of 0% for each year,
               volatility  factors of the expected market price of the Company's
               Ordinary   shares   of  0.795   and  1.3,   respectively   and  a
               weighted-average  contractual  life of  approximately 2 years for
               each year.

               In 2002, the Company has recorded $ 50 as  compensation  expenses
               in the financial statements, as a result of warrants granted to a
               consultant  for  public  relationship  services,  which  has been
               vested through 2002.

          e.   During  2000,  the  Company  granted  a senior  employee  a fully
               recourse  loan in the amount of $ 121 to satisfy  tax  payment in
               respect of options exercised.

               During 2001,  as a result of delay in the  employee  repayment of
               the  debt,  the  Company  wrote the loan off.  In  addition,  the
               Company imposed  restrictions on the employee's  ownership on the
               shares,  until  settlement  will be achieved.  As a result of the
               uncertainty of the loan repayment, the Company recorded $ 90 as a
               loan  write-off  charge and the remaining $ 31, which  represents
               the fair value of the shares, was accounted as treasury shares.

                                      F-29



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 12:- SHAREHOLDERS' EQUITY (Cont.)

               During  2002,  the  Company   collected  the  employee  debt  and
               therefore released he restrictions on the employee's ownership.

          f.   During 2001,  the Company issued to the former  shareholders  and
               employees of Bridges for Islands 350,000 Ordinary shares at their
               par value and 133,094  options with an exercise  price of $ 0.024
               as result of the price  protection  mechanism  described  in Note
               1b1.

          g.   Dividends:

               In the event that cash dividends are declared in the future, such
               dividends  will be  paid  in New  Israeli  Shekels  ("NIS").  The
               Company does not intend to pay cash dividends in the  foreseeable
               future.

NOTE 13:- TAXES ON INCOME

          a.   Tax  benefits  under  the Law for the  Encouragement  of  Capital
               Investments, 1959 ("the Law"):

               The production facilities of Attunity and its subsidiary Attunity
               Software  Services  Ltd.  ("ASS")  have  been  granted  "Approved
               Enterprise" status under the Investment Law.

               In June 2000,  Attunity Ltd.  filed an  application  for a fourth
               investment  program  which has not been  approved,  yet the other
               three investment programs,  which were approved in February 1998,
               April 1998 and November 2001, will expire in April 2006, November
               2008 and December 2011, respectively.

               As  of  December  31,  2002,  the  investments  under  June  2000
               investment program remain in progress and has not been completed.

               According to the provisions of the Law, Attunity Ltd. has elected
               to enjoy "alternative  benefits" - waiver of grants in return for
               tax  exemption  -  and,  accordingly,  income  derived  from  the
               "Approved  Enterprise"  will be  tax-exempt  for a period  of two
               years commencing with the year it first earns taxable income, and
               will be taxed at 10% to 25%, based upon the percentage of foreign
               investment  in Attunity for an  additional  period of  five-eight
               years. The period of tax benefits,  detailed above, is subject to
               limits  of the  earlier  of 12  years  from the  commencement  of
               production, or 14 years from the date of approval.

               ASS has been granted status as an "Approved  Enterprise"  for two
               separate  investment  programs  from 1991 and 1993 whereby it has
               elected to receive  Government grants and to enjoy the benefit of
               a  reduced  tax  rate of 25%  during  a  period  of  seven  years
               commencing  with the  year it first  earns  taxable  income.  The
               period of tax benefits,  detailed  above, is subject to limits of
               the earlier of 12 years from the  commencement of production,  or
               14 years  from  the  date of  approval.  In  1993,  ASS  received
               approval for an expansion of the aforementioned  programs whereby
               it has elected to enjoy "alternative benefits" - waiver of grants
               in return for tax exemption - and,  accordingly,  its income from
               the "Approved  Enterprise" will be tax-exempt for a period of ten
               years commencing with the year it first earns taxable income.

                                      F-30



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 13:- TAXES ON INCOME (Cont.)

               As of December 2002, ASS has not yet received final approvals for
               such programs.

               If these retained  tax-exempt profits are distributed in a manner
               other than in the complete  liquidation of the Company they would
               be taxed at the corporate tax rate  applicable to such profits as
               if  the  Company  had  not  elected  the  alternative  system  of
               benefits, currently between 15%-20% for an "Approved Enterprise".
               As of December 31, 2002, the  accumulated  deficit of the Company
               does not  include  tax-exempt  profits  earned  by the  Company's
               "Approved Enterprise".

               The Company's decision is not to distribute dividends, other than
               upon the liquidation of the Company.

               As Attunity  currently has no taxable  income,  the benefits have
               not yet commenced for all programs.

               The  entitlement to the above  benefits is  conditional  upon the
               Company's fulfilling the conditions  stipulated by the above law,
               regulations  published thereunder and the instruments of approval
               for the specific  investments in "approved  enterprises".  In the
               event of failure to comply with these  conditions,  the  benefits
               may be  canceled  and the  Company  may be required to refund the
               amount of the benefits, in whole or in part, including interest.

               Should  Attunity or ASS derive income from sources other than the
               "Approved Enterprise" during the periods of benefits, such income
               shall be taxable at the regular corporate tax rate of 36%.

          b.   Measurement of taxable income under the Income Tax  (Inflationary
               Adjustments) Law, 1985:

               Results of Attunity and its Israeli subsidiaries for tax purposes
               are measured and reflected in real terms of earnings in NIS after
               certain adjustments for increases in the Customer Price Index. As
               explained in Note 2b, the financial  statements  are presented in
               U.S.  dollars.  The  difference  between the annual change in the
               Israeli Customer Price Index and in the NIS/dollar  exchange rate
               causes a difference between taxable income or loss and the income
               or loss  before  taxes  shown  in the  financial  statements.  In
               accordance  with  paragraph 9(f) of SFAS No. 109, the Company has
               not provided deferred income taxes on this difference between the
               reporting currency and the tax bases of assets and liabilities.

          c.   Tax  benefits  under the Law for the  Encouragement  of  Industry
               (Taxation),1969:

               Attunity and ASS are "industrial  companies"  under the above law
               and  as  such  are  entitled  to  certain  tax  benefits,  mainly
               accelerated  depreciation of machinery and equipment. It may also
               be entitled to deduct over three year period expenses incurred in
               connection with a public share offering and to authorize know-how
               acquired from third party.

                                      F-31



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 13:- TAXES ON INCOME (Cont.)

          d.   On  July  24,  2002,  Amendment  132 to the  Israeli  Income  Tax
               Ordinance   ("the   Amendment")   was  approved  by  the  Israeli
               parliament and came into effect on January 1, 2003. The principal
               objectives  of the  Amendment  were to broaden the  categories of
               taxable  income and to reduce the tax rates  imposed on employees
               income.

               The material  consequences  of the  Amendment  applicable  to the
               Company include, among other things, imposing tax upon all income
               of Israel residents, individuals and corporations,  regardless of
               the territorial source of income and certain modifications in the
               qualified taxation tracks of employee stock options.

          e.   Tax loss carryforwards:

               Net operating loss  carryforwards  as of December 31, 2002 are as
               follows:

                  Israel                           $  27,533
                  United States *)                     9,098
                  UK                                   2,240
                  Hong Kong                            1,463
                  France                                 702
                                                  -----------

                                                   $  41,036
                                                  ===========

               Net operating  losses in Israel,  UK and Hong Kong may be carried
               forward  indefinitely.  Net  operating  losses  in the  U.S.  are
               available through 2021 and in France through 2006.

               *)   Utilization  of U.S. net operating  losses may be subject to
                    substantial   annual   limitation  due  to  the  "change  in
                    ownership"  provisions of the Internal  Revenue Code of 1986
                    and similar  state  provisions.  The annual  limitation  may
                    result in the  expiration  of net  operating  losses  before
                    utilization.

          f.   Deferred taxes:

               Deferred  income  taxes  reflect the net tax effects of temporary
               differences   between   the   carrying   amounts  of  assets  and
               liabilities for financial reporting purposes and the amounts used
               for income tax purposes.  Significant components of the Company's
               deferred tax liabilities and assets are as follows:

                                                           December 31,
                                                   ---------------------------
                                                       2002          2001
                                                   ------------  -------------

       Net operating loss carryforwards            $   10,255       $  10,069
       Other                                            1,211           1,220
                                                   ------------    -----------
       Total deferred tax asset before valuation
         allowance                                     11,466          11,289
       Less - valuation allowance                     (11,466)        (11,289)
                                                   ------------    -----------
       Net deferred tax assets                     $        -       $       -
                                                   ============    ===========

                                      F-32



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 13:- TAXES ON INCOME (Cont.)

               The  Company  has  provided  valuation  allowances  in respect of
               deferred tax assets  resulting  from tax loss  carryforwards  and
               other temporary  differences.  Management currently believes that
               since the  Company has a history of losses it is more likely than
               not that the deferred tax  regarding the loss  carryforwards  and
               other  temporary   differences   will  not  be  realized  in  the
               foreseeable future.

               During  fiscal year 2002,  the Company  increased  the  valuation
               allowance by $ 177 to $ 11,466.

          g.   Reconciliation:

               A  reconciliation  of the theoretical  tax expense,  assuming all
               income is taxed at the statutory rate applicable to the income of
               the Company and the actual tax expense, is as follows:


                                                                         Year ended December 31,
                                                                  --------------------------------------
                                                                     2002          2001         2000
                                                                  ----------    ----------   -----------
                                                                                     
                  Income (loss) from continued operations
                    before income taxes, as reported in the
                    consolidated statements of operations          $    768      $(15,449)    $(29,359)
                                                                  ==========    ==========   ===========
                  Theoretical tax expense (income tax benefit)
                    computed at the rate applicable to the
                    Company (1)                                    $    276      $ (5,562)    $(10,569)
                  Tax adjustments in respect of inflation in
                    Israel and effect of different tax rates
                    for foreign subsidiaries                           (471)          (13)         (90)
                  Losses for which valuation allowance was
                    provided                                              -         3,965        7,099
                  Utilization of operating carryforward tax
                    losses                                             (227)            -            -
                  Nondeductible expenses including goodwill
                    amortization, investment impairment and
                    others                                              422         1,626        3,360
                  Tax withholding                                       264           386            -
                                                                  ----------    ----------   -----------
                  Taxes on income (tax benefit)                    $    264      $    402     $   (200)
                                                                  ==========    ==========   ===========
                  (1)Statutory rate applicable to the Company            36%           36%          36%
                                                                  ==========    ==========   ===========

          h.   Pre-tax income (loss):

                  Domestic                                         $ (1,753)     $(13,548)    $(29,062)
                  Foreign                                             2,521        (1,901)        (297)
                                                                  ----------    ----------   -----------
                                                                   $    768      $(15,449)    $(29,359)
                                                                  ==========    ==========   ===========


NOTE 14:- IMPAIRMENT OF INVESTMENT AND OTHER ASSETS



                                                                       Year ended December 31,
                                                                --------------------------------------
                                                                   2002          2001          2000
                                                                -----------   ----------    ----------
                                                                                    
             Impairment of capitalized software costs (see
               Note 5)                                           $      -      $  2,386      $      -
             Impairment of assembled workforce                          -           272             -
             Impairment of investment (see Note 1b2)                    -             -         6,090
                                                                -----------   ----------    ----------
                                                                 $      -      $  2,658      $  6,090
                                                                ===========   ==========    ==========


                                      F-33



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 15:- DISCONTINUED OPERATIONS

          In  March  2001,  the  Board  of  Directors  decided  to  reverse  the
          acquisition  of Medatech and VisOpt (see Note  1b(2)).  As of December
          31, 2000,  the annulment of the  acquisition of Medatech was accounted
          for  as  discontinued   operations  in  accordance  with  APB  No.  30
          "Reporting the Results of Operations-Reporting the Effects of Disposal
          of  a  Segment  of  a  Business,   and   Extraordinary,   Unusual  and
          Infrequently   Occurring  Events  and  Transactions"  and  EITF  95-18
          "Accounting and Reporting for a Discontinued Business Segment When the
          Measurement  Date Occurs  After the Balance  Sheet Date But Before the
          Issuance of Financial Statements"

          The Company  recognized the loss from the  discontinued  operations in
          2000,  in  accordance  with EITF 95-18 which  stated that if a loss is
          expected from the planned  disposal of a segment,  the estimated loss,
          as determined  in accordance  with APB No. 30, should be recognized in
          the not yet issued  financial  statements  for the period prior to the
          measurement  date  and  the  segment's  operating  results  should  be
          presented as discontinued operations.

          As a result of the  annulment of the  Medatech  agreement as mentioned
          above, the results of operations of Medatech were reported  separately
          as  discontinued  operations in the  statements of operations  for the
          year ended December 31, 2000, and are summarized as follows:



                                                                                       For the period
                                                                                        from March 2,
                                                                                        2000 (date of
                                                                                        acquisition)
                                                                                          through
                                                                                        December 31,
                                                                                            2000
                                                                                       ---------------
                                                                                      
           Earnings from discontinued operations of a segment:
              Revenues                                                                   $(3,871)
              Cost of revenues                                                             2,715
              Research and development expenses                                              300
              Selling, general and administrative expenses                                   657
              Financial income, net                                                          (21)
              Income tax                                                                      74
              Goodwill amortization                                                           64
                                                                                       ---------------
                                                                                             (82)
                                                                                       ---------------
            Loss on disposal of segment:
              Impairment of goodwill                                                         474
              Loss from annulment of agreement                                             1,272
              Predicted expenses in connection with the annulment agreement                  560
              Fair value of the shares which will be returned to the Company                 (82)
                                                                                       ---------------
                                                                                           2,224
                                                                                       ---------------
                                                                                         $ 2,142
                                                                                       ===============


            During  2001,  the Company  recorded  income  totaling $ 220,  which
            resulted from the difference  between the provision made in 2000 and
            the actual results.

                                      F-34



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 16:- EARNINGS (LOSS) PER SHARE

            The   following  table  sets  forth  the  computation  of basic  and
                  diluted net earnings (loss) per share:

          a.   Numerator:



                                                                         Year ended December 31,
                                                                  --------------------------------------
                                                                     2002          2001         2000
                                                                  ----------    ----------   -----------
                                                                                     
                 Net income (loss) from continued operations       $    504      $(15,851)    $ (29,159)
                                                                  ----------    ----------   -----------
                 Net income (loss) from discontinued
                   operations, net of income tax                          -           220        (2,142)
                                                                  ----------    ----------   -----------
                 Net income (loss)                                 $    504      $(15,631)    $ (31,301)
                                                                  ==========    ==========   ===========
                 Numerator for basic and diluted net
                   earnings  (loss) per share
                   from continued  operations - income
                   available to shareholders of
                   Ordinary shares                                 $    504      $(15,851)    $ (29,159)
                                                                  ==========    ==========   ===========
                 Numerator for basic and diluted net
                   earnings  (loss) per share
                   from discontinued operations -
                   income available to
                   shareholders of Ordinary shares                 $      -      $    220     $  (2,142)
                                                                  ==========    ==========   ===========
                 Numerator for basic and diluted net earnings
                   (loss) per share - income available to
                   shareholders of Ordinary shares                 $    504      $(15,631)    $ (31,301)
                                                                  ==========    ==========   ===========

          b.   Denominator:

                 Denominator for basic net earnings (loss) per
                   share - weighted average number of Ordinary
                   shares                                            14,697        11,666         9,844
                                                                  ----------    ----------   -----------
                 Effect of dilutive securities:
                   Employee stock options                                28          *) -         *)  -
                                                                  ----------    ----------   -----------
                  Denominator  for  diluted  net  earnings
                   (loss)  per  share  - adjusted weighted
                   average number of Ordinary shares, assumed
                   exercise of options                               14,725        11,666         9,844
                                                                  ==========    ==========   ===========


               *)   The effect of the  inclusion  of the options and warrants in
                    2001 and 2000 would have been antidilutive

                                      F-35


                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 17:- GEOGRAPHIC AND MAJOR CUSTOMERS INFORMATION

          The Company manages its business on a basis of one reportable segment:
          computer software integration tools and application  development tools
          (See Note 1a for a brief description of the Company's business). Total
          revenues are  attributed to geographic  areas based on the location of
          the end customers. This data is presented in accordance with Statement
          of Financial Accounting Standard No. 131,  "Disclosures about Segments
          of an Enterprise and Related Information" ("SFAS No. 131").



                                                                       Year ended December 31,
                                                                --------------------------------------
                                                                   2002          2001          2000
                                                                -----------   ----------    ----------
                                                                                     
            Revenues from sales to unaffiliated customers:

              Israel                                             $   2,576     $   2,761      $  3,231
              United States                                          7,025         7,589         9,037
              Europe                                                 4,950         4,012         5,001
              Far East                                               1,064         1,212           889
              South America                                          1,500         1,066             -
              Other                                                    340           229           513
                                                                -----------   ----------    ----------

                                                                 $  17,455      $ 16,869      $ 18,671
                                                                ===========    ==========    ==========


            The Company's long-lived assets are as follows:

                                               December 31,
                                      ------------------------------
                                          2002             2001
                                      -------------    -------------

            Israel                      $   12,467       $   12,478
            United States                      274              470
            Other                              163              191
                                      -------------    -------------
                                        $   12,904       $   13,139
                                      =============    =============

            Major customer's data as percentage of total sales:

                                          Year ended December 31,
                                   --------------------------------------
                                      2002          2001          2000
                                   -----------   ----------    ----------
                                                     %
                                   --------------------------------------
            Customer A                10.3            -             -
                                   ===========   ==========    ==========

                                      F-36



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 18:- SELECTED STATEMENTS OF OPERATIONS DATA


          a.   Research and development costs, net:

                                                                            Year ended December 31,
                                                                   -----------------------------------------
                                                                       2002          2001           2000
                                                                   ------------   ----------    ------------
                                                                                        
                  Total costs                                       $    3,618     $  5,771      $    5,554
                  Less - capitalized software
                    development costs                                   (1,595)      (1,789)         (1,995)
                                                                   ------------   ----------    ------------
                                                                    $    2,023     $  3,982      $    3,559
                                                                   ============   ==========    ============

          b.   Restructuring and other non-recurring charges:

                  Restructuring charges (1)                         $        -      $ 1,326      $        -
                  Outcome of lawsuit (2)                                   810            -               -
                  Termination of lease (3)                                 290            -               -
                  Employment termination benefits (4)                      467            -               -
                  Others                                                   141            -               -
                                                                   ------------   ----------    ------------
                                                                    $    1,708      $ 1,326      $        -
                                                                   ============   ==========    ============


               (1)  See also Note 1c.

               (2)  See also Note 19.

               (3)  During 2002,  the Company's  subsidiary in the United States
                    ceased the use of its former lease facilities before the end
                    of the agreement term, which will expire in September 2005.

                    The Company early adopted Statement of Financial  Accounting
                    Standard No. 146, "Accounting for Costs Associated with Exit
                    Disposal  Activities"  ("SFAS No. 146"), which addresses the
                    recognition,  measurement, and reporting of costs associated
                    with exit and disposal activities,  including  restructuring
                    activities.

                    According to SFAS No. 146, the Company recognized a one time
                    charge in a total  amount of $290  related to the costs that
                    will  continue to be incurred  under the  agreement  for its
                    remaining time, without economic benefit to the Company.

                    The  one-time  charge was  measured at its fair value at the
                    cease  of use  date  based  on the  future  remaining  lease
                    payments,  reduced by estimated  sublease rentals that could
                    be reasonably obtained for those facilities.

               (4)  One time charge  related to employment  termination of Chief
                    Executive  Officer of the  Company  and few other  employees
                    during 2002.

                                      F-37



                                              ATTUNITY LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 18:- SELECTED STATEMENTS OF OPERATIONS DATA (Cont.)



               c.   Financial income, net:

                                                                     Year ended December 31,
                                                            -----------------------------------------
                                                                2002          2001           2000
                                                            ------------   ----------    ------------
                                                                                  
                  Financial income:
                    Gain on trading marketable securities     $      -       $      -      $     40
                    Interest and other income                       69            142           411
                    Foreign currency translation
                    differences                                    141            515           237
                                                            -----------    -----------   ------------

                                                                   210            657           688
                                                            -----------    -----------   ------------
                  Financial expenses:
                    Interest                                       (69)          (304)          (57)
                    Foreign currency translation
                    differences                                      -           (305)         (215)
                                                            -----------    -----------   ------------

                                                                   (69)          (609)         (272)
                                                            -----------    -----------   ------------

                                                              $    141       $     48      $    416
                                                            ===========    ===========   ============



NOTE 19:- SUBSEQUENT EVENTS

          On March 28, 2003 the court ruled against the Company in favor of SSF.
          The Judge awarded SSF liquidation  damages in the amount of $ 603 plus
          interest from the date the complaint was filed, see also Note 11c.

          The Company has appealed the decision.

          At December  31, 2002,  the Company  recorded a one time charge in the
          amount of $ 810, related to the outcome of the lawsuit and its related
          expenses.   The  charge  was  included  in  restructuring   and  other
          non-recurring charges in the statement of operations.



                             - - - - - - - - - - - -




                                      F-38






                               S I G N A T U R E S
                               -------------------


     THE REGISTRANT  HEREBY  CERTIFIES THAT IT MEETS ALL OF THE REQUIREMENTS FOR
FILING ON FORM 20-F AND THAT IT HAS DULY CAUSED AND AUTHORIZED  THE  UNDERSIGNED
TO SIGN THIS ANNUAL REPORT ON ITS BEHALF.

        ATTUNITY LTD
        (REGISTRANT)


        BY: /s/Arie Gonen
            -------------
        Arie Gonen, Chairman of the Board and
        Acting Chief Executive Officer




        BY: /s/ Ofer Segev
            --------------
        Ofer Segev, Chief Financial Officer and
        Chief Operating Officer

        Dated:  June 30, 2003

                                       67





                                  EXHIBIT INDEX


      Exhibit No.    Description of Exhibit
      -----------    ----------------------
                  
        3.1          Memorandum of Association of the Registrant (1)
        3.2          Articles of Association of the Registrant, as Amended (2)
        4.1          Specimen of Ordinary Share Certificate (3)
        8            List of Subsidiaries of the Registrant
       10.1          Share Purchase Agreement among the Registrant, VisOpt B.V., Moyo
                     B.V. and Natram B.V. dated as of July 21, 2000 (4)
       10.2          Share Purchase Agreement between the Registrant and Bridges for
                     Islands Ltd. dated March 27, 2000 (5)
       10.3          Share Purchase Agreement among the Registrant, MedaTech Information
                     Technology Ltd., Natram Management Ltd., Moyo Management Ltd. and
                     Alan Harel, dated as of July 14, 2000 (6)
       10.4          Annulment Agreement among the Registrant, VisOpt B.V., Moyo B.V. and
                     Natram B.V. dated as of May 28, 2001 (2)
       10.5          Annulment Agreement among the Registrant, MedaTech Information
                     Technology Ltd., Natram Management Ltd., Moyo Management Ltd. and
                     Alan Harel, dated as of May 28, 2001 (2)
       10.6          Amendment to Share Purchase Agreement among the Registrant, Bridges
                     for Islands Ltd., Dov Biran, Dr. Dov Biran Holdings Ltd. and Poalim
                     Capital Markets and Investments Ltd., dated as of June 20, 2001 (2)
       10.7          1992 Employee Stock Option Plan (1)
       10.8          1994 Employee Stock Option Plan
       10.9          1998 Employee Stock Option Plan
       10.10         Employment and Services Agreement among the Registrant and Mr. Gonen
       21            List of Subsidiaries of the Registrant
       23.1          Consent of Kost, Forer & Gabbay, Certified Public Accountants
                     (Israel)
       99.1          Certification by Chief Executive Officer Pursuant to Section 302 of
                     the Sarbanes-Oxley Act of 2002.
       99.2          Certification by Chief Financial Officer Pursuant to Section 302 of
                     the Sarbanes-Oxley Act of 2002.
       99.3          Certification by Chief Executive Officer Pursuant to 18 U.S.C.
                     Section 1350, As Adopted Pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002.
       99.4          Certification by Chief Financial Officer Pursuant to 18 U.S.C.
                     Section 1350, As Adopted Pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002.


-------------------
(1)     Filed as an exhibit to the Registrant's  Registration  Statement on Form
        F-1, registration number 33-54020, and incorporated herein by reference.
(2)     Filed as an exhibit to the  registrant's  annual report on Form 20-F for
        the year ended December 31, 2000.
(3)     Filed as Exhibit 4.1 to the Registrant's  Registration Statement on Form
        F-1 registration number 33-54020, and incorporated herein by reference.
(4)     Filed as Exhibit 10.4 to the Registrant's Registration Statement on Form
        F-3 registration number 333-12450, and incorporated herein by reference.
(5)     Filed as Exhibit 10.5 to the Registrant's Registration Statement on Form
        F-3 registration number 333-11972, and incorporated herein by reference.
(6)     Filed as Exhibit 10.5 to the Registrant's Registration Statement on Form
        F-3 registration number 333-12450, and incorporated herein by reference.