Quarterly Earnings Report                                                              Octubre 27, 2015
            3Q12                


Financial Highlights:
(All figures are expressed in millions of Mexican pesos. Comparisons are made with the same period of 2014, unless otherwise stated. Figures may vary slightly due to rounding).

  • The sales for the third quarter were minimal, and were affected by returns and allowances, consequently both the cost and gross profit were also minimal.
  • Operating expenses reached $94.07 million pesos.
  • For the third quarter the EBITDA was $-73.96 million pesos.
  • The administration has been immersed in an intense effort of evaluation to determine their future even if it has significant accounts receivable. In addition, it has received preliminary offers to buy their assets and / or rights and / or part of its operations and / or all or part of its assets; however, none has materialized.
  • Agreements have been signed and debts have been settled with most major suppliers.
  • This quarter, the bank loan was paid.

Mexico City, Mexico, October 27, 2015.  Grupo Casa Saba (SAB) (Saba, GCS, the Company or the Group), distributor of pharmaceutical products as well as health, beauty aids and consumer goods in Mexico, announces its consolidated financial and operating results for the third quarter of 2015.

 


QUARTERLY EARNINGS


Net sales have been minimal this quarter, having almost a 100% decrease compared to the $1,168.09 million pesos reported in the same quarter 2014. This decrease is mainly explained by the disincorporation process in the distribution and government division and the sale of the division of pharmacies in the 3Q2014

NET SALES

Net sales for the quarter totaled $11,023.9 million, a decrease of 11.4% compared to $12,446.2 million in 3Q2011. This decrement resulted mainly due to the disincorporation of Peru’s operations from Casa Saba.

SALES BY DIVISON



DISTRIBUTION DIVISION

PHARMA, HEALTH, BEAUTY AND CONSUMER GOODS

The net sales for the third quarter 2015 from our Pharma, Health, Beauty and Consumer Goods division were minimal, consequently there was a decrease of a 100% compared to the same quarter 2014. The share of total sales for this division in the 3Q2014 was 97.26%.

GOVERNMENT PHARMA

In our Government Pharma division, there were no sales in the current quarter, as a result of the divestiture of the distribution division. The share of total sales was 2.74% in the 3Q2015.

RETAIL PHARMACY

Pharmacies division was sold in 2014, thus there were no sales reported in the third quarter of 2015.

The mixture 3Q2015 sales started as follows:
                                      

                                                 Division                            % of Sales
                                         Retail Pharmacy                            0.00%
                                       Total Distribution                           0.00%
                                    Pharma, Health & Beauty                    0.00%
                                     Government Pharma                            0.00%

                                            Publications                                 0,00%
                                                 TOTAL                                0.00%

 

GROSS INCOME

In the third quarter of 2015 gross loss was minimal, since both sales and costs were minimal, the 3rd quarter of 2014 the gross profit amounted to $556.78 pesos The decreased is explained by the divestiture of the distribution division mention previously.

OPERATING INCOME (LOSS)

The operating loss for the quarter was $-94.38 million pesos, 85.00% lower than the $-629.09 million pesos reported during 3Q2014. The operating margin stood at 3Q2015 was -71088.01% vs -53.86% for the 3Q2014.

OPERATING INCOME

Quarterly operating income for 3Q2012 was $292.9 million, a higher amount than the $270.5 million reported in 3Q2011. This increase in operating income was the result of an operating expenses reduction.

Operating income margin for the 3Q2012 was 2.66%, versus 2.17% in 3Q2011.

OPERATING INCOME PLUS DEPRECIATION AND AMORTIZATION (EBITDA)

EBITDA of 3Q2015 was $-73.96 million, lower than the $-605.53 millon reported during 3Q14.

EBITDA margin for the third quarter of 2012 was 3.58%.

COMPREHENSIVE COST OF FINANCING (CCF)

The integral cost of financing (CCF) of the Group reached $7.58 million pesos 91.29% lower than 3Q2014.
Such decrease was mainly due to lower interest payments for the settlement of bank debt we had in prior periods.

NET DEBT

At the end of the third quarter of 2015, there was no bank loans to report. The bank loan that the group had, was totally paid with capital coming from the main shareholders of the group.

OTHER EXPENSES (INCOME)

During the third quarter other income were recorded for $761.56 million pesos. This was mainly due to the sale of various assets in order to settle liabilities to creditors, as well as the cancelation of some accounting estimations and/or provisions due to the current status of the company.
During the 3Q14, it was recorded in other income a total of $1,807.08 million pesos. This is mainly explained by the income from selling FASA.
It is important to highlight that the amounts stemming from this line, other items, are not normal business operations, so they are not necessarily recurring activities.

TAX PROVISIONS

There was no provision for income taxes in the current quarter.

NET INCOME (LOSS)

In the third quarter of 2015 GCS posted a net income of$659.59 million pesos, compared to the same quarter 2014 the difference is $-431.31 million pesos, due mainly to the sale of FASA in the 3Q14.

Analysis Coverage: We do not currently have analyst coverage from a brokerage firm or from a credit institution.

The 328.5 million shares issued by Grupo Casa Saba are listed on the Mexican Stock Exchange under the symbol SAB.

Grupo Casa Saba was founded in 1892 and is one of the leading distributors of pharmaceutical products, beauty, personal care and consumer goods, general merchandise, publications and other goods in Mexico.  With more than 115 years of experience, the Company distributes to the majority of pharmacies, chains, self-service and convenience stores, as well as other specialized national chains. With the acquisition of FASA in October of 2010 the company now has retail pharmacy outlets located in Mexico, Chile and Brazil.

As a precautionary note to investors, except for the historic information contained herein, certain topics discussed in this document constitute forward-looking statements.  Such topics imply risks and uncertainties, including the economic conditions in Mexico and those countries in which Grupo Casa Saba operates, directly or indirectly, including the United States of America, Brazil and Chile, as well as variations in the value of the Mexican peso as compared with the currencies of the previously-mentioned countries. 

                                                                                                                                   
Contacts:
GRUPO CASA SABA                                                                    IR Communications:
Carlos Mora                                                                                   Jesús Martínez Rojas

 


 

GRUPO CASA SABA, S.A.B. DE C.V. 'Figures are expressed in thousands Mexican pesos as of September 2015                                                          

Jan-Jun

Jan-Jun
Difference
Apr-Jun
Apr-Jun
Difference
Income Statement
2014
% of sales
2015
% of sales
%
2014
% of sales
2015
% of sales
%
NET SALES
17,113.389
100.00%
188,803
100.00%
(16,924,587)
(98.90%)
1,168,087
100.00%
133
100.00%
(1,167,954)
(99.99%)
COST OF SALES
13,403,082
78.32%
(497,120)
(263.30%)
(13,901,102)
(103.71%)
611,315
52.33%
441
331..88%
(610,875)
(99.93%)
Gross Profit
3,709,407
21.68%
685,923
363.30%
(3.023,485)
(81.51%)
556,771
47.63%
(308)
231.88%
(557,079)
(100.06%)
OPERATING EXPENSES
Sales Expenses
1,117,731
6.53%
545,785
289.08%
(571,946)
(51.7%)
835,512
71.53%
37,945
28579.78%
(797,567)
(95.46%)
Administrative Expenses
3,305,834
19.32%
499,254
264.43%
(2,806,580)
(84.90%)
350,349
29.99%
56,129
42276.78%
(294.219)
(83.98%)
Operating Expenses
4,423,566
25.8%
1,045,040
553.51%
(3,378,526)
(76.38%)
1,185,860
101.52%
94,074
70856.13%
(1,091,787)
(92.07%)
     
   
   
   
   
Operating Income
(714,158)
4.17%
(359,117)
(190.21%)
355,041
(49.71%)
(629,089)
(53.86%)
(94,382)
71088.01%
534,707
(85.00%)
COMPREHENSIVE COST OF FINANCING
 Interest Paid
449,053
2.62%
44,944
23.80%
-404,109
(89.99%)
102,758
8.80%
3,010
2266.98%
-99,748
97.07%
 Interest (Earned)
(65,545)
(0.38%)
699
0.37
66,244
101.07%
(37,458)
(3.21%)
237
178.69%
37,696
(100.63%)
 Exchange Loss (Gain)
24,874
(0.15%)
8,268
4.38%
33,142
133.24%
21,776
1.86%
4,336
3265.66%
(17,440)
(80.09%)
 Monetary Position (gain)
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
Comprehensive Cost of Financing
358,635
2.10%
53,912
28.55%
(304,723)
(84.97%)
87,076
7.45%
7,583
5711.34%
(-79,493)
(91.29%)
 
OTHER EXPENSES (INCOME), net
(1,731,705)
(10.12%)
(820,534)
(434.60%)
911,171
(52.62%)
(1,807,087)
(154.70%)
711,559
535944.97%
1,095,529
(60.62%)
 
 
 
NET INCOME BEFORE TAXES
658,912
3.85%
407,505
215.84%
(251,407)
(38.15%)
1,090,923
93.39%
609,594
459145.61%
(481,328)
44.12%
 
PROVISIONS FOR:
Income Tax
75,983
0.44%
42,690
22.61%
(33,293)
43.82%
13
0.0%
0
0.06%
(13)
(99.37%)
Asset Tax
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
Deferred Income Tax
(128)
(0.00%)
0
0.07%
128
100.00%
0
(0.00%)
0
0.00%
0
NC
Profit sharing due
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
Deferred Profit sharing due
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
Total taxes
75,855
0.44%
42,690
22.61%
(33,165)
(43.72%)
13
0%
0
0.06%
(13)
(99.37%)
 
Net Income Before Extraordinary Items
583,057
3.41%
364,815
193.23%
(218,242)
(37.43%)
1,090,910
93.39%
609,594
459145.55%
(481,315)
(44.12%)
 
Extraordinary Items (Income)
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
Net Income
583,057
3.41%
364,815
193.23%
(218,242)
(37.43%)
1,090,910
93.39%
609,594
459145.55
(481,315)
(44.12%)
 
 
Depreciation and Amortization
205,931
1.20%
62,295
32.99%
(143,636)
(69.75%)
23,554
2.02%
20,418
15378.49%
(3,137)
(13.32%)
Operating Income plus Depreciation and Amortization
(508,277)
2.9%
(296,822)
(157.21)%
211,495
(41.60%)
(605,535)
(51.84%)
(73,964)
55709.52%
(531,571)
(87.79%)
                         
Net Income corresponding to Minority Interest
1,970
0.00%
1,970
100.00%
1,067
0
0.00%
(1,067)
(100.00%)
 

GRUPO CASA SABA, S.A.B. DE C.V.

BALANCE SHEET

Figures are expressed in Mexican pesos as of September 2012
        ACCOUNT / SUBACCOUNT
QUARTER CURRENT YEAR
CLOSE PRIOR YEAR
   
AMOUNT
AMOUNT
  TOTAL ASSETS
2,894,349
5,981,324
   
  CURRENT ASSETS
1,432,234
3,875,170
  CASH AND CASH EQUIVALENTS
28,915
145,955
  CLIENTS
202,301
1,080,975
  CLIENTS (NET)
2,015,716
2,588,300
  ALLOWANCE FOR DOUBTFUL ACCOUNTS
(-1,813,415)
(1,507,325)
  OTHER ACCOUNTS RECEIVABLES (NET)
1,144,802
1,938,800
  INVENTORIES
51,190
683,218
  OTHER CURRENT ASSETS
5,026
8,222
   
  LONG TERM
1,049,017
1,747,405
  INVESTMENTS IN SHARES OF SUBSIDIARIES AND 
  ASSOCIATED COMPANIES
1,053,838
1,536,742
  PROPERTY MACHINARY AND EQUIPMENT NET
185,249
488,292
  PROPERTY
293,189
446,171
  MACHINERY AND EQUIPMENT
(483,259)
(743,800)
  OTHER EQUIPMENT
26,720
195,955
  ACCUMULATED DEPRECIATION
-
156,263
  CONSTRUCTION IN PROGRESS
22,486
29,863
  DEFERRED ASSETS (NET)
4,234
9,829
  GOODWILL
386,378
180,794
  BRANDS
21,112
26,238
  RIGHTS AND LICENSING
365,266
154,556
  OTHER INTANGIBLE ASSETS
15,087
16,332
  OTHER NON CURRENT ASSETS
1,312,878
1,201,624
  ADVANCE PAYMENTS
43,895
23,881
  DEFERRED CHARGES (NET)
  OTHERS
1,268,983
1,177,743
   
  TOTAL LIABILITIES
2,873,965
5,182,494
   
  CURRENT LIABILITIES
344,949
3,754,604
  BANK CREDITS
0
2,487,022
  SUPPLIERS
344,949
11,311,565
  TAXES PAYABLE
0
504,060
  OTHER CURRENT LIABILITIES
2,529,016
3,358,890
  EMPLOYEE BENEFITS
0
200,771
  OTHER CURRENT LIABILITIES
2,529,016
3,158,119
  NON CURRENT LIABILITIES
100,283
8,161,309
  BANK CREDITS
2,428,733
8,161,309
  OTHER LIABILITIES
          SHAREHOLDERS' EQUITY
20,384
798,830
   
  CONTRIBUTED CAPITAL
2,593,872
2,593,872
  CAPITAL STOCK PAID (NOMINAL)
767,902
767,902
  CAPITAL STOCK UPDATE
956,093
956,093
  PREMIUM OM SOTCK SOLD)
859,877
869,877
  CAPITAL INCREASE (DECREASE)
(2,573,488)
(1,795,042)
  ACCUMULATED PROFIT AND LEGAL RESERV
(4,000,503)
(3,454,275)
  RESERVE FOR STOCK REPURCHASE
1,062,200
1,062,200
  PROFIT
364,815
597,033