Quarterly Earnings Report Octubre 27, 2015
3Q12
Financial Highlights:
(All figures are expressed in millions of Mexican pesos. Comparisons are made with the same period of 2014, unless otherwise stated. Figures may vary slightly due to rounding).
- The sales for the third quarter were minimal, and were affected by returns and allowances, consequently both the cost and gross profit were also minimal.
- Operating expenses reached $94.07 million pesos.
- For the third quarter the EBITDA was $-73.96 million pesos.
- The administration has been immersed in an intense effort of evaluation to determine their future even if it has significant accounts receivable. In addition, it has received preliminary offers to buy their assets and / or rights and / or part of its operations and / or all or part of its assets; however, none has materialized.
- Agreements have been signed and debts have been settled with most major suppliers.
- This quarter, the bank loan was paid.
Mexico City, Mexico, October 27, 2015. Grupo Casa Saba (SAB) (Saba, GCS, the Company or the Group), distributor of pharmaceutical products as well as health, beauty aids and consumer goods in Mexico, announces its consolidated financial and operating results for the third quarter of 2015.
QUARTERLY EARNINGS
Net sales have been minimal this quarter, having almost a 100% decrease compared to the $1,168.09 million pesos reported in the same quarter 2014. This decrease is mainly explained by the disincorporation process in the distribution and government division and the sale of the division of pharmacies in the 3Q2014
NET SALES
Net sales for the quarter totaled $11,023.9 million, a decrease of 11.4% compared to $12,446.2 million in 3Q2011. This decrement resulted mainly due to the disincorporation of Peru’s operations from Casa Saba.
SALES BY DIVISON
DISTRIBUTION DIVISIONPHARMA, HEALTH, BEAUTY AND CONSUMER GOODS
The net sales for the third quarter 2015 from our Pharma, Health, Beauty and Consumer Goods division were minimal, consequently there was a decrease of a 100% compared to the same quarter 2014. The share of total sales for this division in the 3Q2014 was 97.26%.
GOVERNMENT PHARMA
In our Government Pharma division, there were no sales in the current quarter, as a result of the divestiture of the distribution division. The share of total sales was 2.74% in the 3Q2015.
RETAIL PHARMACY
Pharmacies division was sold in 2014, thus there were no sales reported in the third quarter of 2015.
The mixture 3Q2015 sales started as follows:
Division % of Sales
Retail Pharmacy 0.00%
Total Distribution 0.00%
Pharma, Health & Beauty 0.00%
Government Pharma 0.00%
Publications 0,00%
TOTAL 0.00%
GROSS INCOME
In the third quarter of 2015 gross loss was minimal, since both sales and costs were minimal, the 3rd quarter of 2014 the gross profit amounted to $556.78 pesos The decreased is explained by the divestiture of the distribution division mention previously.
OPERATING INCOME (LOSS)
The operating loss for the quarter was $-94.38 million pesos, 85.00% lower than the $-629.09 million pesos reported during 3Q2014. The operating margin stood at 3Q2015 was -71088.01% vs -53.86% for the 3Q2014.
OPERATING INCOME
Quarterly operating income for 3Q2012 was $292.9 million, a higher amount than the $270.5 million reported in 3Q2011. This increase in operating income was the result of an operating expenses reduction.
Operating income margin for the 3Q2012 was 2.66%, versus 2.17% in 3Q2011.
OPERATING INCOME PLUS DEPRECIATION AND AMORTIZATION (EBITDA)
EBITDA of 3Q2015 was $-73.96 million, lower than the $-605.53 millon reported during 3Q14.
EBITDA margin for the third quarter of 2012 was 3.58%.
COMPREHENSIVE COST OF FINANCING (CCF)
The integral cost of financing (CCF) of the Group reached $7.58 million pesos 91.29% lower than 3Q2014.
Such decrease was mainly due to lower interest payments for the settlement of bank debt we had in prior periods.NET DEBT
At the end of the third quarter of 2015, there was no bank loans to report. The bank loan that the group had, was totally paid with capital coming from the main shareholders of the group.
OTHER EXPENSES (INCOME)
During the third quarter other income were recorded for $761.56 million pesos. This was mainly due to the sale of various assets in order to settle liabilities to creditors, as well as the cancelation of some accounting estimations and/or provisions due to the current status of the company.
During the 3Q14, it was recorded in other income a total of $1,807.08 million pesos. This is mainly explained by the income from selling FASA.
It is important to highlight that the amounts stemming from this line, other items, are not normal business operations, so they are not necessarily recurring activities.TAX PROVISIONS
There was no provision for income taxes in the current quarter.
NET INCOME (LOSS)
In the third quarter of 2015 GCS posted a net income of$659.59 million pesos, compared to the same quarter 2014 the difference is $-431.31 million pesos, due mainly to the sale of FASA in the 3Q14.
Analysis Coverage: We do not currently have analyst coverage from a brokerage firm or from a credit institution.
The 328.5 million shares issued by Grupo Casa Saba are listed on the Mexican Stock Exchange under the symbol SAB.
Grupo Casa Saba was founded in 1892 and is one of the leading distributors of pharmaceutical products, beauty, personal care and consumer goods, general merchandise, publications and other goods in Mexico. With more than 115 years of experience, the Company distributes to the majority of pharmacies, chains, self-service and convenience stores, as well as other specialized national chains. With the acquisition of FASA in October of 2010 the company now has retail pharmacy outlets located in Mexico, Chile and Brazil.
As a precautionary note to investors, except for the historic information contained herein, certain topics discussed in this document constitute forward-looking statements. Such topics imply risks and uncertainties, including the economic conditions in Mexico and those countries in which Grupo Casa Saba operates, directly or indirectly, including the United States of America, Brazil and Chile, as well as variations in the value of the Mexican peso as compared with the currencies of the previously-mentioned countries.
Contacts:
GRUPO CASA SABA IR Communications:
Carlos Mora Jesús Martínez Rojas
GRUPO CASA SABA, S.A.B. DE C.V. 'Figures are expressed in thousands Mexican pesos as of September 2015
Jan-Jun
Jan-JunDifferenceApr-JunApr-JunDifferenceIncome Statement2014% of sales2015% of sales$%2014% of sales2015% of sales$%NET SALES17,113.389100.00%188,803100.00%(16,924,587)(98.90%)1,168,087100.00%133100.00%(1,167,954)(99.99%)COST OF SALES13,403,08278.32%(497,120)(263.30%)(13,901,102)(103.71%)611,31552.33%441331..88%(610,875)(99.93%)Gross Profit3,709,40721.68%685,923363.30%(3.023,485)(81.51%)556,77147.63%(308)231.88%(557,079)(100.06%)OPERATING EXPENSES Sales Expenses1,117,7316.53%545,785289.08%(571,946)(51.7%)835,51271.53%37,94528579.78%(797,567)(95.46%)Administrative Expenses3,305,83419.32%499,254264.43%(2,806,580)(84.90%)350,34929.99%56,12942276.78%(294.219)(83.98%)Operating Expenses4,423,56625.8%1,045,040553.51%(3,378,526)(76.38%)1,185,860101.52%94,07470856.13%(1,091,787)(92.07%)Operating Income(714,158)4.17%(359,117)(190.21%)355,041(49.71%)(629,089)(53.86%)(94,382)71088.01%534,707(85.00%)COMPREHENSIVE COST OF FINANCING Interest Paid449,0532.62%44,94423.80%-404,109(89.99%)102,7588.80%3,0102266.98%-99,74897.07%Interest (Earned)(65,545)(0.38%)6990.3766,244101.07%(37,458)(3.21%)237178.69%37,696(100.63%)Exchange Loss (Gain)24,874(0.15%)8,2684.38%33,142133.24%21,7761.86%4,3363265.66%(17,440)(80.09%)Monetary Position (gain)00.00%00.00%00.00%00.00%00.00%00.00%Comprehensive Cost of Financing358,6352.10%53,91228.55%(304,723)(84.97%)87,0767.45%7,5835711.34%(-79,493)(91.29%)OTHER EXPENSES (INCOME), net(1,731,705)(10.12%)(820,534)(434.60%)911,171(52.62%)(1,807,087)(154.70%)711,559535944.97%1,095,529(60.62%)NET INCOME BEFORE TAXES658,9123.85%407,505215.84%(251,407)(38.15%)1,090,92393.39%609,594459145.61%(481,328)44.12%PROVISIONS FOR: Income Tax75,9830.44%42,69022.61%(33,293)43.82%130.0%00.06%(13)(99.37%)Asset Tax00.00%00.00%00.00%00.00%00.00%00.00%Deferred Income Tax(128)(0.00%)00.07%128100.00%0(0.00%)00.00%0NCProfit sharing due00.00%00.00%00.00%00.00%00.00%00.00%Deferred Profit sharing due00.00%00.00%00.00%00.00%00.00%00.00%Total taxes75,8550.44%42,69022.61%(33,165)(43.72%)130%00.06%(13)(99.37%)Net Income Before Extraordinary Items583,0573.41%364,815193.23%(218,242)(37.43%)1,090,91093.39%609,594459145.55%(481,315)(44.12%)Extraordinary Items (Income)00.00%00.00%00.00%00.00%00.00%00.00%Net Income583,0573.41%364,815193.23%(218,242)(37.43%)1,090,91093.39%609,594459145.55(481,315)(44.12%)Depreciation and Amortization205,9311.20%62,29532.99%(143,636)(69.75%)23,5542.02%20,41815378.49%(3,137)(13.32%)Operating Income plus Depreciation and Amortization(508,277)2.9%(296,822)(157.21)%211,495(41.60%)(605,535)(51.84%)(73,964)55709.52%(531,571)(87.79%)Net Income corresponding to Minority Interest1,9700.00%1,970100.00%1,06700.00%(1,067)(100.00%)
GRUPO CASA SABA, S.A.B. DE C.V.
BALANCE SHEET
Figures are expressed in Mexican pesos as of September 2012
ACCOUNT / SUBACCOUNTQUARTER CURRENT YEARCLOSE PRIOR YEARAMOUNTAMOUNTTOTAL ASSETS2,894,3495,981,324CURRENT ASSETS1,432,2343,875,170CASH AND CASH EQUIVALENTS28,915145,955CLIENTS202,3011,080,975CLIENTS (NET)2,015,7162,588,300ALLOWANCE FOR DOUBTFUL ACCOUNTS(-1,813,415)(1,507,325)OTHER ACCOUNTS RECEIVABLES (NET)1,144,8021,938,800INVENTORIES51,190683,218OTHER CURRENT ASSETS5,0268,222LONG TERM1,049,0171,747,405INVESTMENTS IN SHARES OF SUBSIDIARIES AND ASSOCIATED COMPANIES1,053,8381,536,742PROPERTY MACHINARY AND EQUIPMENT NET185,249488,292PROPERTY293,189446,171MACHINERY AND EQUIPMENT(483,259)(743,800)OTHER EQUIPMENT26,720195,955ACCUMULATED DEPRECIATION-156,263CONSTRUCTION IN PROGRESS22,48629,863DEFERRED ASSETS (NET)4,2349,829GOODWILL386,378180,794BRANDS21,11226,238RIGHTS AND LICENSING365,266154,556OTHER INTANGIBLE ASSETS15,08716,332OTHER NON CURRENT ASSETS1,312,8781,201,624ADVANCE PAYMENTS43,89523,881DEFERRED CHARGES (NET) OTHERS1,268,9831,177,743TOTAL LIABILITIES2,873,9655,182,494CURRENT LIABILITIES344,9493,754,604BANK CREDITS02,487,022SUPPLIERS344,94911,311,565TAXES PAYABLE0504,060OTHER CURRENT LIABILITIES2,529,0163,358,890EMPLOYEE BENEFITS0200,771OTHER CURRENT LIABILITIES2,529,0163,158,119NON CURRENT LIABILITIES100,2838,161,309BANK CREDITS2,428,7338,161,309OTHER LIABILITIES SHAREHOLDERS' EQUITY20,384798,830CONTRIBUTED CAPITAL2,593,8722,593,872CAPITAL STOCK PAID (NOMINAL)767,902767,902CAPITAL STOCK UPDATE956,093956,093PREMIUM OM SOTCK SOLD)859,877869,877CAPITAL INCREASE (DECREASE)(2,573,488)(1,795,042)ACCUMULATED PROFIT AND LEGAL RESERV(4,000,503)(3,454,275)RESERVE FOR STOCK REPURCHASE1,062,2001,062,200PROFIT364,815597,033