|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
WASHINGTON, D.C. 20549 |
|
|
|
|
|
|
FORM 10-Q |
||
|
|
|
|
|
|
(Mark One) |
||
x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||
For the quarterly period ended March 31, 2012 |
||
|
||
or |
||
|
||
o TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
|
|
For the transition period from _____ to _____ |
||
|
||
Commission File Number: 1-5005 |
||
|
|
|
|
|
|
INTRICON CORPORATION |
||
(Exact name of registrant as specified in its charter) |
|
|
|
Pennsylvania |
|
23-1069060 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
1260 Red Fox Road |
|
|
Arden Hills, Minnesota |
|
55112 |
(Address of principal executive offices) |
|
(Zip Code) |
|
(651) 636-9770 |
(Registrants telephone number, including area code) |
|
|
|
|
N/A |
|
(Former name, former address and former fiscal year, if changed since last report) |
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).
o Yes x No
The number of outstanding shares of the registrants common stock, $1.00 par value, on April 30, 2012 was 5,669,426.
INTRICON CORPORATION
|
|
|
|
|
|
|
|
|
Page |
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets as of March 31, 2012 (Unaudited) and December 31, 2011 |
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements (Unaudited) |
|
7-14 |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
15-23 |
|
|
|
|
|
|
|
|
24 |
||
|
|
|
|
|
|
|
24 |
||
|
|
|
||
|
|
|||
|
|
|
||
|
|
25 |
||
|
|
|
|
|
|
|
25 |
||
|
|
|
|
|
|
|
25 |
||
|
|
|
|
|
|
|
25 |
||
|
|
|
|
|
|
|
25 |
||
|
|
|
|
|
|
|
25 |
||
|
|
|
|
|
|
|
26 |
||
|
|
|
|
|
|
|
27 |
||
|
|
|
|
|
|
|
28 |
2
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
Current assets: |
|
|
|
|
|
|
|
Cash |
|
$ |
208 |
|
$ |
119 |
|
Restricted cash |
|
|
558 |
|
|
540 |
|
Accounts receivable, less allowance for doubtful accounts of $222 at March 31, 2012 and $223 at December 31, 2011 |
|
|
7,535 |
|
|
8,545 |
|
Inventories |
|
|
11,759 |
|
|
11,720 |
|
Refundable income taxes |
|
|
99 |
|
|
82 |
|
Other current assets |
|
|
1,171 |
|
|
652 |
|
Total current assets |
|
|
21,330 |
|
|
21,658 |
|
|
|
|
|
|
|
|
|
Machinery and equipment |
|
|
39,520 |
|
|
39,170 |
|
Less: Accumulated depreciation |
|
|
32,603 |
|
|
32,164 |
|
Net machinery and equipment |
|
|
6,917 |
|
|
7,006 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
9,709 |
|
|
9,709 |
|
Investment in partnerships |
|
|
1,296 |
|
|
1,283 |
|
Other assets, net |
|
|
1,031 |
|
|
1,074 |
|
Total assets |
|
$ |
40,283 |
|
$ |
40,730 |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Checks written in excess of cash |
|
$ |
568 |
|
$ |
396 |
|
Current maturities of long-term debt |
|
|
3,222 |
|
|
2,883 |
|
Accounts payable |
|
|
5,725 |
|
|
6,298 |
|
Accrued salaries, wages and commissions |
|
|
1,988 |
|
|
1,617 |
|
Deferred gain |
|
|
110 |
|
|
110 |
|
Partnership payable |
|
|
240 |
|
|
240 |
|
Other accrued liabilities |
|
|
1,816 |
|
|
1,907 |
|
Total current liabilities |
|
|
13,669 |
|
|
13,451 |
|
|
|
|
|
|
|
|
|
Long-term debt, less current maturities |
|
|
7,158 |
|
|
8,217 |
|
Other postretirement benefit obligations |
|
|
681 |
|
|
685 |
|
Accrued pension liabilities |
|
|
434 |
|
|
431 |
|
Deferred gain |
|
|
358 |
|
|
385 |
|
Other long-term liabilities |
|
|
119 |
|
|
115 |
|
Total liabilities |
|
|
22,419 |
|
|
23,284 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Common stock, $1.00 par value per share; 20,000 shares authorized; 5,666 and 5,646 shares issued outstanding at March 31, 2012 and December 31, 2011, respectively |
|
|
5,666 |
|
|
5,646 |
|
Additional paid-in capital |
|
|
15,401 |
|
|
15,259 |
|
Accumulated deficit |
|
|
(2,826 |
) |
|
(3,069 |
) |
Accumulated other comprehensive loss |
|
|
(377 |
) |
|
(390 |
) |
Total shareholders equity |
|
|
17,864 |
|
|
17,446 |
|
Total liabilities and shareholders equity |
|
$ |
40,283 |
|
$ |
40,730 |
|
(See accompanying notes to the consolidated condensed financial statements)
3
INTRICON
CORPORATION
Consolidated Condensed Statements of Operations
(In Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|||||||
Sales, net |
|
$ |
16,524 |
|
$ |
13,768 |
|
Cost of sales |
|
|
12,367 |
|
|
10,688 |
|
Gross profit |
|
|
4,157 |
|
|
3,080 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Sales and marketing |
|
|
875 |
|
|
803 |
|
General and administrative |
|
|
1,626 |
|
|
1,404 |
|
Research and development |
|
|
1,137 |
|
|
1,249 |
|
Total operating expenses |
|
|
3,638 |
|
|
3,456 |
|
Operating income (loss) |
|
|
519 |
|
|
(376 |
) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(179 |
) |
|
(142 |
) |
Equity in income (loss) of partnerships |
|
|
(24 |
) |
|
209 |
|
Other (expense) income |
|
|
(39 |
) |
|
(8 |
) |
Income (loss) before income taxes |
|
|
277 |
|
|
(317 |
) |
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
34 |
|
|
(27 |
) |
Net income (loss) |
|
$ |
243 |
|
$ |
(290 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
$ |
(0.05 |
) |
Diluted |
|
$ |
0.04 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
Average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
5,654 |
|
|
5,559 |
|
Diluted |
|
|
5,933 |
|
|
5,559 |
|
(See accompanying notes to the consolidated condensed financial statements)
4
INTRICON
CORPORATION
Consolidated Condensed Statements of Comprehensive Income (Loss)
(In Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
Net income (loss) |
|
$ |
243 |
|
$ |
(290 |
) |
Change in fair value of interest rate swap |
|
|
(1 |
) |
|
|
|
Gain (loss) on foreign currency translation adjustment |
|
|
14 |
|
|
(34 |
) |
Comprehensive income (loss) |
|
$ |
256 |
|
$ |
(324 |
) |
(See accompanying notes to the consolidated condensed financial statements)
5
INTRICON
CORPORATION
Consolidated Condensed Statements of Cash Flows
(In Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
243 |
|
$ |
(290 |
) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
541 |
|
|
582 |
|
Stock-based compensation |
|
|
96 |
|
|
19 |
|
Loss on disposition of property |
|
|
13 |
|
|
8 |
|
Change in deferred gain |
|
|
(28 |
) |
|
(28 |
) |
Change in allowance for doubtful accounts |
|
|
(2 |
) |
|
1 |
|
Equity in (income) loss of partnerships |
|
|
24 |
|
|
(209 |
) |
Provision for deferred income taxes |
|
|
|
|
|
20 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,014 |
|
|
636 |
|
Inventories |
|
|
(39 |
) |
|
(216 |
) |
Other assets |
|
|
(590 |
) |
|
(264 |
) |
Accounts payable |
|
|
(577 |
) |
|
1,094 |
|
Accrued expenses |
|
|
311 |
|
|
(111 |
) |
Other liabilities |
|
|
(2 |
) |
|
(81 |
) |
Net cash provided by operating activities |
|
|
1,004 |
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(398 |
) |
|
(188 |
) |
Net cash used in investing activities |
|
|
(398 |
) |
|
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from long-term borrowings |
|
|
3,734 |
|
|
2,418 |
|
Repayments of long-term borrowings |
|
|
(4,471 |
) |
|
(2,951 |
) |
Proceeds from employee stock purchases and exercise of stock options |
|
|
65 |
|
|
20 |
|
Change in restricted cash |
|
|
(18 |
) |
|
1 |
|
Change in checks written in excess of cash |
|
|
172 |
|
|
(335 |
) |
Net cash used in financing activities |
|
|
(518 |
) |
|
(847 |
) |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
1 |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
89 |
|
|
118 |
|
Cash, beginning of period |
|
|
119 |
|
|
281 |
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
208 |
|
$ |
399 |
|
(See accompanying notes to the consolidated condensed financial statements)
6
INTRICON CORPORATION
Notes to Consolidated Condensed Financial Statements (Unaudited) (In Thousands, Except Per Share Data)
|
|
1. |
General |
|
|
|
|
|
The Company has evaluated subsequent events occurring after the date of the consolidated financial statements for events requiring recording or disclosure in the financial statements. |
|
|
2. |
New Accounting Pronouncements |
|
|
|
In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update number 2011-05, Comprehensive Income (Topic 220) Presentation of Comprehensive Income (ASU 2011-05), to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of equity. In December 2011, the FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220) Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05 (ASU 2011-12), which defers the effective date of those changes in ASU 2011-05 that relate to the presentation of reclassification adjustments. The adoption of ASU 2011-05 and ASU 2011-12 resulted in a change in how the Company presents the components of comprehensive income effective for the March 31, 2012 quarter-end. |
|
|
3. |
Product Warranty |
|
|
|
In general, the Company warrants its products to be free from defects in material and workmanship and will fully conform to and perform to specifications for a period of one year. The following table presents changes in the Companys warranty liability for the three months ended March 31, 2012 and the year ended December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
Beginning balance |
|
$ |
82 |
|
$ |
105 |
|
|
|
|
|
|
|
|
|
Warranty expense |
|
|
|
|
|
27 |
|
Closed warranty claims |
|
|
(9 |
) |
|
(50 |
) |
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
73 |
|
$ |
82 |
|
|
|
4. |
Geographic Information |
|
|
|
The geographical distribution of long-lived assets to geographical areas consisted of the following at: |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
United States |
|
$ |
5,427 |
|
$ |
5,382 |
|
Other primarily Singapore |
|
|
1,880 |
|
|
2,014 |
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
7,307 |
|
$ |
7,396 |
|
7
|
|
|
Long-lived assets consist of property and equipment and certain other assets as they are difficult to move and relatively illiquid. Excluded from long-lived assets are investments in partnerships, patents, license agreements and goodwill. The Company capitalizes long-lived assets pertaining to the production of specialized parts. These assets are periodically reviewed to assure the net realizable value from the estimated future production based on forecasted cash flows exceeds the carrying value of the assets. |
|
|
|
The geographical distribution of net sales to geographical areas for the three months ended March 31, 2012 and 2011 were as follows: |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
||||
Net Sales to Geographical Areas |
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
|
|
United States |
|
$ |
12,060 |
|
$ |
9,950 |
|
Germany |
|
|
590 |
|
|
542 |
|
China |
|
|
514 |
|
|
527 |
|
Switzerland |
|
|
294 |
|
|
180 |
|
Japan |
|
|
412 |
|
|
289 |
|
France |
|
|
377 |
|
|
376 |
|
Singapore |
|
|
186 |
|
|
117 |
|
United Kingdom |
|
|
601 |
|
|
217 |
|
Vietnam |
|
|
296 |
|
|
201 |
|
Hong Kong |
|
|
129 |
|
|
178 |
|
All other countries |
|
|
1,065 |
|
|
1,191 |
|
Consolidated |
|
$ |
16,524 |
|
$ |
13,768 |
|
|
|
|
Geographic net sales are allocated based on the location of the customer. All other countries include net sales primarily to various countries in Europe and in the Asian Pacific. |
|
|
|
For the three months ended March 31, 2012, two customers accounted for a combined 33 percent of the Companys consolidated net sales. For the three months ended March 31, 2011, one customer accounted for 22 percent of the Companys consolidated net sales. |
|
|
|
At March 31, 2012, two customers accounted for 10 and 11 percent, respectively, of the Companys consolidated accounts receivable. At December 31, 2011, one customer accounted for 12 percent of the Companys consolidated accounts receivable. |
|
|
5. |
Inventories |
|
|
|
Inventories consisted of the following at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials |
|
Work-in process |
|
Finished products |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
$ |
3,615 |
|
$ |
1,840 |
|
$ |
2,617 |
|
$ |
8,072 |
|
Foreign |
|
|
2,713 |
|
|
767 |
|
|
207 |
|
|
3,687 |
|
Total |
|
$ |
6,328 |
|
$ |
2,607 |
|
$ |
2,824 |
|
$ |
11,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
$ |
4,198 |
|
$ |
1,793 |
|
$ |
2,317 |
|
$ |
8,308 |
|
Foreign |
|
|
2,174 |
|
|
1,078 |
|
|
160 |
|
|
3,412 |
|
Total |
|
$ |
6,372 |
|
$ |
2,871 |
|
$ |
2,477 |
|
$ |
11,720 |
|
8
|
|
6. |
Short and Long-Term Debt |
|
|
|
Short and long-term debt is summarized as follows: |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
|
|
Domestic Asset-Based Revolving Credit Facility |
|
$ |
4,618 |
|
$ |
5,369 |
|
Foreign Overdraft and Letter of Credit Facility |
|
|
2,162 |
|
|
1,881 |
|
Domestic Term-Loan |
|
|
3,250 |
|
|
3,500 |
|
Note Payable Datrix Purchase |
|
|
350 |
|
|
350 |
|
Total Debt |
|
|
10,380 |
|
|
11,100 |
|
Less: Current maturities |
|
|
(3,222 |
) |
|
(2,883 |
) |
Total Long-Term Debt |
|
$ |
7,158 |
|
$ |
8,217 |
|
|
|
|
|
|
Domestic Credit Facilities |
|
|
|
|
The Company and its domestic subsidiaries are parties to a credit facility with The PrivateBank and Trust Company. The credit facility, as amended, provides for: |
|
|
|
|
|
■ |
an $8,000 revolving credit facility, with a $200 subfacility for letters of credit. Under the revolving credit facility, the availability of funds depends on a borrowing base composed of stated percentages of the Companys eligible trade receivables and eligible inventory, and eligible equipment less a reserve; and |
|
|
|
|
■ |
a term loan of $4,000. |
|
|
|
|
In August 2011, the Company amended the credit facility with The PrivateBank. Per the terms of the amended agreement, the maturity of both the term loan and the revolving credit facility was extended to expire on August 13, 2014. Further, the term loan was increased from its then current balance of $2,225 to $4,000 and certain financial covenants were reset. |
|
|
|
|
|
In March 2012, the Company entered into an amendment with The PrivateBank to waive certain covenant violations at December 31, 2011 and reset certain covenants in the agreement. The Company was in compliance with all applicable covenants under the credit facility, as amended, as of March 31, 2012. |
|
|
|
|
|
Loans under the credit facility are secured by a security interest in substantially all of the assets of the Company and its domestic subsidiaries including a pledge of the stock of its domestic subsidiaries. Loans under the credit facility bear interest at varying rates based on the Companys leverage ratio of funded debt / EBITDA, at the option of the Company, at: |
|
|
|
|
|
■ |
the London InterBank Offered Rate (LIBOR) plus 3.00% - 4.00%, or |
|
|
|
|
■ |
the base rate, which is the higher of (a) the rate publicly announced from time to time by the lender as its prime rate and (b) the Federal Funds Rate plus 0.5%, plus 0.25% - 1.25% depending on the Companys leverage ratio. |
|
|
|
|
Weighted average interest on the domestic asset-based revolving credit facility was 4.75% for the three months ended March 31, 2012 and 3.93% for the year ended December 31, 2011. The outstanding balance of the revolving credit facility was $4,618 and $5,369 at March 31, 2012 and December 31, 2011, respectively. The total remaining availability on the domestic revolving credit facility was approximately $2,499 and $1,935 at March 31, 2012 and December 31, 2011, respectively. The credit facility expires on August 13, 2014 and all outstanding borrowings will become due and payable. |
|
|
|
|
|
The outstanding principal balance of the term loan, as amended, is payable in quarterly installments of $250, commencing with the calendar quarter ended September 30, 2011. Any remaining principal and accrued interest is payable on August 13, 2014. IntriCon is also required to use 100% of the net cash proceeds of certain asset sales (excluding inventory and certain other dispositions), sale of capital securities or issuance of debt to pay down the term loan. The outstanding principal balance of the term loan was $3,250 and $3,500 at March 31, 2012 and December 31, 2011, respectively. |
9
|
|
|
Foreign Credit Facility |
|
|
|
In addition to its domestic credit facilities, the Companys wholly-owned subsidiary, IntriCon, PTE LTD., entered into an international senior secured credit agreement with Oversea-Chinese Banking Corporation Ltd. that provides for a $1,977 line of credit. The international credit agreement was modified in August 2010 and again in August 2011 to allow for an additional total of $736 in borrowing under the existing base to fund the Singapore facility relocation, Batam facility construction and various other capital needs. Borrowings bear interest at a rate of .75% to 2.5% over the lenders prevailing prime lending rate. Weighted average interest on the international credit facilities was 3.95% for the three months ended March 31, 2012 and 4.28% for the year ended December 31, 2011. The outstanding balance was $2,162 and $1,881 at March 31, 2012 and December 31, 2011, respectively. The total remaining availability on the international senior secured credit agreement was approximately $551 and $832 at March 31, 2012 and December 31, 2011, respectively. |
|
|
|
Datrix Promissory Note |
|
|
|
A portion of the purchase price of the Datrix acquisition was paid by the issuance of a promissory note to the seller in the amount of $1,050 bearing annual interest at 6%. The remaining principal amount of the promissory note is payable in one installment of $350 plus interest on August 13, 2012. The note bears annual interest at 6% and is payable with each installment of principal as set forth above. The Company made the first two installment payments, including interest, of $413 and $395 on August 13, 2010 and August 13, 2011, respectively. |
|
|
7. |
Income Taxes |
|
|
|
Income tax expense for the three months ended March 31, 2012 was $34, compared to benefit of ($27) for the same period in 2011. The expense for the three months ended March 31, 2012 was primarily due to foreign operating income. The benefit for the three months ended March 31, 2011 was primarily due to Federal Alternative Minimum Tax refunds, partially offset by foreign operating income (loss). The Company has net operating loss carryforwards for U.S. federal income tax purposes and, consequently, minimal federal benefit or expense from the domestic operations was recognized as the deferred tax asset has a full valuation allowance. |
|
|
|
The following was the income (loss) before income taxes for each jurisdiction in which the Company has operations for the three months ended March 31, 2012 and 2011: |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
United States |
|
$ |
186 |
|
$ |
(308 |
) |
Singapore |
|
|
(49 |
) |
|
(56 |
) |
Indonesia |
|
|
12 |
|
|
|
|
Germany |
|
|
128 |
|
|
47 |
|
Income (loss) before income taxes |
|
$ |
277 |
|
$ |
(317 |
) |
|
|
8. |
Shareholders Equity and Stock-based Compensation |
|
|
|
The Company has a 2001 stock option plan, a non-employee directors stock option plan and a 2006 equity incentive plan. New grants may not be made under the 2001 and the non-employee directors stock option plans; however certain option grants under these plans remain exercisable as of March 31, 2012. The aggregate number of shares of common stock for which awards could be granted under the 2006 Equity Incentive Plan as of the date of adoption was 699 shares. The Plan was amended in 2010 to allow for an additional 250 shares issuable under the plan. Additionally, as outstanding options under the 2001 stock option plan and non-employee directors stock option plan expire, the shares of the Companys common stock subject to the expired options will become available for issuance under the 2006 Equity Incentive Plan. On May 1, 2012, the Companys shareholders approved an amendment to the 2006 Equity Incentive Plan to among other things, increase the authorized number of shares of the Companys common stock reserved and issuable under the plan by an additional 300 shares. |
|
|
|
Under the various plans, executives, employees and outside directors receive awards of options to purchase common stock. Under the 2006 Equity Incentive Plan, the Company may also grant stock awards, stock appreciation rights, restricted stock units and other equity-based awards, although no such awards, other than awards under the programs discussed in the next two paragraphs, had been granted as of March 31, 2012. Under all awards, the terms are fixed on the grant date. Generally, the exercise price equals the market price of the Companys stock on the date of the grant. Options under the plans generally vest over three years, and have a maximum term of 10 years. |
10
|
|
|
Additionally, the board has established the non-employee directors stock fee election program, referred to as the director program, as an award under the 2006 equity incentive plan. The director program gives each non-employee director the right under the 2006 equity incentive plan to elect to have some or all of his quarterly director fees paid in common shares rather than cash. There was 1 share issued in lieu of cash for director fees under the director program for each of the three months ended March 31, 2012 and 2011, respectively. |
|
|
|
On July 23, 2008, the Compensation Committee of the Board of Directors approved the non-employee director and executive officer stock purchase program, referred to as the management purchase program, as an award under the 2006 Plan. The purpose of the management purchase program is to permit the Companys non-employee directors and executive officers to purchase shares of the Companys common stock directly from the Company. Pursuant to the management purchase program, as amended, participants may elect to purchase shares of common stock from the Company not exceeding an aggregate of $100 during any fiscal year. Participants may make such election one time during each twenty business day period following the public release of the Companys earnings announcement, referred to as a window period, and only if such participant is not in possession of material, non-public information concerning the Company, subject to the discretion of the Board to prohibit any transactions in common stock by directors and executive officers during a window period. There were no shares purchased under the management purchase program during the three months ended March 31, 2012 or 2011. |
|
|
|
Stock option activity as of and during the three months ended March 31, 2012 was as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted- |
|
Aggregate |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011 |
|
|
1,085 |
|
$ |
5.84 |
|
$ |
1,933 |
|
Options forfeited or cancelled |
|
|
(3 |
) |
|
6.76 |
|
|
|
|
Options granted |
|
|
140 |
|
|
6.26 |
|
|
|
|
Options exercised |
|
|
(17 |
) |
|
2.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2012 |
|
|
1,205 |
|
$ |
5.93 |
|
$ |
2,342 |
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2012 |
|
|
844 |
|
$ |
6.33 |
|
$ |
1,707 |
|
|
|
|
|
|
|
|
|
|
|
|
Available for future grant at December 31, 2011 |
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for future grant at March 31, 2012 |
|
|
102 |
|
|
|
|
|
|
|
|
|
|
The number of shares available for future grant at March 31, 2012 does not include a total of up to 268 shares subject to options outstanding under the 2001 stock option plan and non-employee directors stock option plan as of March 31, 2012, which will become available for grant under the 2006 Equity Incentive Plan in the event of the expiration of such options. |
|
|
|
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option-pricing models require the input of subjective assumptions, including the expected stock price volatility. Because the Companys options have characteristics different from those of traded options, in the opinion of management, the existing models do not necessarily provide a reliable single measure of the fair value of its options. The weighted average fair value of options granted was $3.71 for options granted during the three months ended March 31, 2012. The weighted average fair value of options granted was $2.34 for options granted during the three months ended March 31, 2011. |
|
|
|
The Company calculates expected volatility for stock options and awards using the Companys historical volatility. |
11
|
|
|
The Company currently estimates a five percent forfeiture rate for stock options, but will continue to review this estimate in future periods. |
|
|
|
The risk-free rates for the expected terms of the stock options and awards is based on the U.S. Treasury yield curve in effect at the time of grant. |
|
|
|
The weighted average remaining contractual life of options exercisable at March 31, 2012 was 4.90 years. |
|
|
|
The Company recorded $96 of non-cash stock option expense for the three months ended March 31, 2012. The Company recorded $19 of non-cash stock option expense for the three months ended March 31, 2011. As of March 31, 2012, there was $823 of total unrecognized compensation costs related to non-vested awards that are expected to be recognized over a weighted-average period of 2.11 years. |
|
|
|
The Company also has an Employee Stock Purchase Plan (the Purchase Plan). The Purchase Plan initially provided that a maximum of 100 shares may be sold under the Purchase Plan as of the date of adoption. On April 27, 2011, the Companys shareholders approved an amendment to the Purchase Plan to increase the number of shares which may be purchased under the plan by an additional 100 shares. There were 4 shares purchased under the plan for each of the three months ended March 31, 2012 and 2011, respectively. |
|
|
9. |
Income Per Share |
|
|
|
The following table presents a reconciliation between basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
Numerator: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
243 |
|
$ |
(290 |
) |
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Basic weighted shares outstanding |
|
|
5,654 |
|
|
5,559 |
|
Weighted shares assumed upon exercise of stock options |
|
|
279 |
|
|
|
|
Diluted weighted shares outstanding |
|
|
5,933 |
|
|
5,559 |
|
|
|
|
|
|
|
|
|
Income (loss) per share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
$ |
(0.05 |
) |
Diluted |
|
$ |
0.04 |
|
$ |
(0.05 |
) |
|
|
|
The dilutive impact summarized above relates to the periods when the average market price of Company stock exceeded the exercise price of the potentially dilutive option securities granted. Earnings per common share was based on the weighted average number of common shares outstanding during the periods when computing the basic earnings per share. When dilutive, stock options are included as equivalents using the treasury stock market method when computing the diluted earnings per share. |
|
|
|
Excluded from the computation of diluted earnings per share for the three months ended March 31, 2012 were outstanding options to purchase approximately 329 common shares because the effect was anti-dilutive. Excluded from the computation of diluted earnings per share for the three months ended March 31, 2011 were all options outstanding of approximately 1,040 common shares, because the effect would have been anti-dilutive due to the Companys net loss in the period. |
|
|
10. |
Legal Proceedings |
|
|
|
The Company is a defendant along with a number of other parties in lawsuits alleging that plaintiffs have or may have contracted asbestos-related diseases as a result of exposure to asbestos products or equipment containing asbestos sold by one or more named defendants. Due to the noninformative nature of the complaints, the Company does not know whether any of the complaints state valid claims against us. Certain insurance carriers have informed us that the primary policies for the period August 1, 1970-1973, have been exhausted and that the carriers will no longer provide a defense under those policies. We have requested that the carriers substantiate this situation. The Company believes it has additional policies available for other years which have been ignored by the carriers. Because settlement payments are applied to all years a litigant was deemed to have been exposed to asbestos, the Company believes when settlement payments are applied to these additional policies, it will have availability under the years deemed exhausted. The Company does not believe that the asserted exhaustion of the primary insurance coverage for this period will have a material adverse effect on the financial condition, liquidity, or results of operations. Management believes that the number of insurance carriers involved in the defense of the suits and the significant number of policy years and policy limits, to which these insurance carriers are insuring us, make the ultimate disposition of these lawsuits not material to our consolidated financial position or results of operations. |
12
|
|
|
The Companys wholly owned French subsidiary, Selas SAS, filed for insolvency in France and is being managed by a court appointed judiciary administrator. The Company may be subject to additional litigation or liabilities as a result of the French insolvency proceeding. |
|
|
|
The Company is also involved in other lawsuits arising in the normal course of business. While it is not possible to predict with certainty the outcome of these matters, management is of the opinion that the disposition of these lawsuits and claims will not materially affect our consolidated financial position, liquidity or results of operations. |
|
|
11. |
Related-Party Transactions |
|
|
|
One of the Companys subsidiaries leases office and factory space from a partnership consisting of three present or former officers of the subsidiary, including Mark Gorder, a member of the Companys Board of Directors and the President and Chief Executive Officer of the Company. The subsidiary is required to pay all real estate taxes and operating expenses. The total base rent expense, real estate taxes and other charges incurred under the lease were approximately $120 and $122 for the three months ended March 31, 2012 and 2011, respectively. On October 31, 2011, the subsidiary executed a lease amendment with the partnership to extend the term of the lease for two years. The total annual base rent expense, real estate taxes and other charges under the lease amendment are expected to be approximately $481 through October 2013. |
|
|
|
The Company uses the law firm of Blank Rome LLP for legal services. A partner of that firm is the son-in-law of the Chairman of the Companys Board of Directors. For the three months ended March 31, 2012, the Company paid that firm approximately $16 for legal services and costs. For the three months ended March 31, 2011, the Company paid that firm approximately $7 for legal services and costs. The Chairman of our Board of Directors is considered independent under applicable Nasdaq and Securities Exchange Commission rules because (i) no payments were made to the Chairman or the partner directly in exchange for the services provided by the law firm and (ii) the amounts paid to the law firm did not exceed the thresholds contained in the Nasdaq standards. Furthermore, the aforementioned partner does not provide any legal services to the Company and is not involved in billing matters. |
|
|
12. |
Statements of Cash Flows |
|
|
|
The following table provides supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
135 |
|
$ |
138 |
|
Income taxes paid |
|
|
5 |
|
|
|
|
|
|
13. |
Investment in Partnerships |
|
|
|
The Company owns a 9% partnership interest in the Hearing Instrument Manufacturers Patent Partnership (HIMPP), and is a party to a license agreement that grants the Company access to over 45 US registered patents. The Company recorded a decrease of $49 in the carrying amount of the investment, reflecting amortization of the patents, other intangibles and the Companys portion of the partnerships operating results for the three months ended March 31, 2012. The Company recorded an increase of $43 in the carrying amount of the investment, reflecting amortization of the patents, other intangibles and the Companys portion of the partnerships operating results for the three months ended March 31, 2011. |
13
|
|
|
The Company owns a 50% interest in a joint venture with a Swiss company to market, design, manufacture, and sell audio coils to the hearing health industry. The Company has recorded an increase of $25 in the carrying amount of the investment, reflecting the Companys portion of the joint ventures operating results for the three months ended March 31, 2012. The Company has recorded an increase of $166 in the carrying amount of the investment, reflecting the Companys portion of the joint ventures operating results for the three months ended March 31, 2011. |
|
|
|
Condensed unaudited financial information of the joint venture was as follows: |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
Balance Sheet: |
|
|
|
|
|
|
|
Current assets |
|
$ |
1,575 |
|
$ |
1,594 |
|
Non-current assets |
|
|
125 |
|
|
124 |
|
Total assets |
|
$ |
1,700 |
|
$ |
1,718 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
669 |
|
$ |
737 |
|
Stockholders equity |
|
|
1,031 |
|
|
981 |
|
Total liabilities and stockholders equity |
|
$ |
1,700 |
|
$ |
1,718 |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
Income Statement: |
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,151 |
|
$ |
1,481 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50 |
|
$ |
332 |
|
|
|
14. |
Revenue by Market |
|
|
|
The following tables set forth, for the periods indicated, net revenue by market: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
|
|
Medical |
|
$ |
6,104 |
|
$ |
5,413 |
|
Hearing Health |
|
|
7,573 |
|
|
5,428 |
|
Professional Audio Communications |
|
|
2,847 |
|
|
2,927 |
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
16,524 |
|
$ |
13,768 |
|
14
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Business Overview
Headquartered in Arden Hills, Minnesota, IntriCon Corporation (together with its subsidiaries referred to as the Company, IntriCon, we, us or our) is an international company engaged in designing, developing, engineering and manufacturing body-worn devices.
In addition to its operations in Minnesota, the Company has facilities in Maine, California, Singapore, Indonesia and Germany.
Information contained in this section of this Quarterly Report on Form 10-Q and expressed in U.S. dollars is presented in thousands (000s), except for per share data and as otherwise noted.
Core Technologies Overview
IntriCon serves the body-worn device market by designing, developing, engineering and manufacturing micro-miniature products, microelectronics, micro-mechanical assemblies and complete assemblies, primarily for bio-telemetry devices, hearing instruments and professional audio communication devices.Over the past five years, the Company has increased investments in the continued development of four critical core technologies: Ultra-Low-Power (ULP) Digital Signal Processing (DSP), Ultra-Low-Power Wireless, Microminiaturization, and Miniature Transducers. These four core technologies serve as the foundation of current and future product platform development, designed to meet the rising demand for smaller, portable more advanced devices. The continued advancements in this area have allowed the Company to further enhance the mobility and effectiveness of miniature body-worn devices.
The Company has recently made improvements on its Reliant CLEAR feedback canceller, offering increased added stable gain and faster reaction time. The Company also introduced its patent pending AcousTAP Switch, allowing the user to change programs when the ear is patted, which eliminates the physical push button, saving size and cost.
IntriCon is in the final stages of commercializing its PhysioLink wireless technology, which will be incorporated into product platforms serving the medical, hearing health and professional audio communication markets. This system is based on 2.4GHz proprietary digital radio protocol in the industrial-scientific-medical (ISM) frequency band and enables audio and data streaming to ear-worn and body-worn applications over distances of up to five meters.
15
Market Overview
Our core technologies expertise is focused on three main markets: medical, hearing health and professional audio communications.
The medical industry is faced with pressures to reduce the cost of healthcare. IntriCon currently serves this market by offering medical manufacturers the capabilities to design, develop and manufacture components for medical devices that are easier to use, are more miniature, use less power, and are lighter. These devices measure with greater accuracy and provide more functions while reducing the costs to manufacture these devices. The industry-wide trend toward further miniaturization and ambulatory operation enabled by wireless connectivity is commonly referred to as bio-telemetry. Through the further development of our ULP BodyNet family, we believe the bio-telemetry offers a significant future opportunity. Increasingly, the medical industry is looking for wireless, low-power capabilities in their devices. We believe our strategic partnership with Advanced Medical Electronics Corp. (AME) will allow us to develop new bio-telemetry devices that better connect patients and care givers, providing critical information and feedback. Current examples of IntriCon bio-telemetry products used by medical device manufacturers include wireless continuous glucose monitors that measure glucose levels and provide real-time blood glucose trend information and cardiac diagnostic monitor (CDM) devices.
During the second quarter of 2011, IntriCon submitted the Centauri, its first generation CDM device, for 510(k) approval with the Food and Drug Administration (FDA). The Company received FDA approval in August of 2011. The features of the Centauri electrocardiogram (ECG) monitor are event recording combined with wireless transmission of the patient data to a remote service center, which then forwards the information to the doctor.
The Sirona, a CDM device which incorporates PhysioLink technology, was submitted for 510(k) approval in the third quarter of 2011. The Company received FDA approval in November of 2011. The Sirona ECG platform is essentially two products in one design because it can be used as an event recorder and a holter monitor. This platform is very small, rechargeable, and water spray proof. The Company is working to incorporate both the Centauri and Sirona devices into the customized software packages of future customers and believes the devices will drive further gains in latter 2012.
In addition, IntriCon manufactures and supplies bubble sensors and flow restrictors that monitor and control the flow of fluid in an intravenous infusion system. IntriCon also manufactures a family of safety needle products for an original equipment manufacturing (OEM) customer that utilizes IntriCons insert and straight molding capabilities. These products are assembled using full automation, including built-in quality checks within the production lines.
16
Hearing instruments, which fit behind or in a persons ear to amplify and process sound for a hearing impaired person, generally are composed of four basic parts and several supplemental components for control or fitting purposes. The four basic parts are microphones, amplifier circuits, miniature receivers/speakers and batteries, all of which IntriCon manufactures, with the exception of the battery. IntriCons hybrid amplifiers are a type of amplifier circuit. Supplemental components include volume controls, trimmer potentiometers, which shape sound frequencies to respond to the particular nature of a persons hearing loss, and switches used to turn the instrument on and off and to go from telephone to normal speech modes. Faceplates and an ear shell, molded to fit the users ear, often serve as housing for hearing instruments. IntriCon manufactures its components on a short lead-time basis in order to supply just-in-time delivery to its customers and, consequently, order backlog amounts are not meaningful.
Based on our investments in core technologies, specifically nanoDSP and our new wireless PhysioLink technologies, IntriCon is building a new generation of affordable, high-quality hearing aids and similar amplifier devices under contracts for OEMs. DSP devices have better clarity, attractive pricing points and an improved ability to filter out background noise. During 2010, we introduced the Overtus DSP amplifier. The Overtus DSP amplifier is designed to optimize open in the canal (ITC) type fittings. The amplifier algorithm contains two patented features, an advanced adaptive feedback canceller, Reliant CLEAR, optimized for open ITC fittings and an acoustic switch, AcousTAP, eliminating the need for a mechanical switch and allowing for further miniaturization. Further, with the Overtus technology, we have developed our own complete hearing device, the all-new, patent-pending APT Open ITC. The APT is powered by the Overtus which includes our Reliant CLEAR adaptive feedback canceller and the AcousTAP acoustic push button. In addition, the APT utilizes the patent pending Concha Lock System technology that allows for the suspension of an open in-the-ear device in the ear canal. These features create stable and effective amplification, occlusion-free comfort and easy integration into existing fitting systems. Our OEM customers now have the option of using Overtus in their own devices, or purchasing our complete APT device. We believe the introductions of the APT and Lumen devices and the Overtus amplifier will solidify our position as a leader of high-performance adaptive DSP hearing instrument amplifiers. Furthermore, we believe our strategic alliance with Dynamic Hearing will allow us to develop new body-worn applications and further expand both our hearing health and professional audio product portfolio.
In October 2011, the Company announced it entered into a manufacturing agreement to become a manufacturer of hearing aids to hi HealthInnovations, a UnitedHealth Group company. hi HealthInnovations launched a suite of high-tech, lower-cost hearing devices for the estimated 36 million Americans with hearing loss. An estimated 75 percent of people who can benefit from hearing devices do not use them, largely due to the high cost. hi HealthInnovations offers consumers technically advanced hearing aids, including those based on the APT hearing aid platform.
Overall, we believe the hearing health market holds significant opportunities for the Company. In the United States, Europe and Japan, the 65-year-old-plus age demographic is one of the fastest growing segments of the population, and many of those individuals could, at some point, benefit from a hearing device that uses IntriCons proprietary technology.
During 2012, we will begin marketing our line of situational listening devices (SLDs) intended to help people hear in noisy environments like restaurants and automobiles, and listen to television, music, and direct broadcast by wireless connection. Such devices are intended to be supplements to conventional hearing aids, which do not handle those situations well. The SLDs will be based on our ULP wireless nanoLink technology and our PhysioLink technology, which were recently demonstrated at the annual convention of the American Academy of Audiology. The product line consists of an earpiece, TV transmitter, companion microphone, iPod/iPhone transmitter, and USB transmitter.
Forward-Looking and Cautionary Statements
Certain statements included in this Quarterly Report on Form 10-Q or documents the Company files with the Securities and Exchange Commission, which are not historical facts, or that include forward-looking terminology such as may, will, believe, anticipate, expect, should, optimistic continue, estimate, intend, plan, would, could, guidance, potential, opportunity, project, forecast, confident, projections, schedule, designed, future, discussion, if or the negative thereof or other variations thereof, are forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, and the regulations thereunder), which are intended to be covered by the safe harbors created thereby. These statements may include, but are not limited to statements in Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to the Companys Condensed Consolidated Financial Statements such as net operating loss carryforwards, the ability to meet cash requirements for operating needs, the ability to meet liquidity needs, assumptions used to calculate future level of funding of employee benefit plans, the adequacy of insurance coverage, the impact of new accounting pronouncements and litigation.
17
Forward-looking statements also include, without limitation, statements as to the Companys expected future results of operations and growth, the Companys ability to meet working capital requirements, the Companys business strategy, the expected increases in operating efficiencies, anticipated trends in the Companys markets, estimates of goodwill impairments and amortization expense of other intangible assets, the effects of changes in accounting pronouncements, the effects of litigation and the amount of insurance coverage, and statements as to trends or the Companys or managements beliefs, expectations and opinions.
|
|
|
|
§ |
the ability to successfully implement the Companys business and growth strategy; |
|
§ |
risks arising in connection with the insolvency of our former subsidiary, Selas SAS, and potential liabilities and actions arising in connection therewith; |
|
§ |
potential obligations to indemnify the purchaser of our former electronics business for certain material claims that may arise; |
|
§ |
the volume and timing of orders received by the Company; |
|
§ |
changes in estimated future cash flows; |
|
§ |
ability to collect on our accounts receivable; |
|
§ |
foreign currency movements in markets the Company services; |
|
§ |
changes in the global economy and financial markets; |
|
§ |
weakening demand for the Companys products due to general economic conditions; |
|
§ |
changes in the mix of products sold; |
|
§ |
ability to meet demand; |
|
§ |
changes in customer requirements; |
|
§ |
timing and extent of research and development expenses; |
|
§ |
FDA approval, timely release and acceptance of the Companys products; |
|
§ |
competitive pricing pressures; |
|
§ |
pending and potential future litigation; |
|
§ |
cost and availability of electronic components and commodities for the Companys products; |
|
§ |
ability to create and market products in a timely manner and develop products that are inexpensive to manufacture; |
|
§ |
ability to comply with covenants in our debt agreements; |
|
§ |
ability to repay debt when it comes due; |
|
§ |
the loss of one or more of our major customers; |
|
§ |
ability to identify, complete and integrate acquisitions; |
|
§ |
effects of legislation; |
|
§ |
effects of foreign operations; |
|
§ |
foreign currency risks; |
|
§ |
ability to develop new products such as Centauri, Overtus, Scenic and APT; |
|
§ |
ability to recruit and retain engineering and technical personnel; |
|
§ |
the costs and risks associated with research and development investments; |
|
§ |
delays in United States government budget and debt ceiling approval; |
|
§ |
risks under our manufacturing agreement with hi HealthInnovations; |
|
§ |
the recent recessions in Europe and the debt crisis in certain countries in the European Union; |
|
§ |
our ability and the ability of our customers to protect intellectual property; and |
|
§ |
loss of members of our senior management team. |
For a description of these and other risks, see Part I, Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2011, and other risks described elsewhere in this Quarterly Report on Form 10-Q, or in other filings the Company makes from time to time with the Securities and Exchange Commission. The Company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company.
18
Results of Operations
Sales, net
Our net sales are comprised of three main markets: medical, hearing health, and professional audio communications. Below is a summary of our sales by main markets for the three months ended March 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
||||
Three months ended March 31 |
|
|
2012 |
|
2011 |
|
Dollars |
|
Percent |
|
||||
Medical |
|
$ |
6,104 |
|
$ |
5,413 |
|
$ |
691 |
|
|
12.8 |
% |
|
Hearing Health |
|
|
7,573 |
|
|
5,428 |
|
|
2,145 |
|
|
39.5 |
% |
|
Professional Audio Communications |
|
|
2,847 |
|
|
2,927 |
|
|
(80 |
) |
|
(2.7 |
%) |
|
Consolidated Net Sales |
|
$ |
16,524 |
|
$ |
13,768 |
|
$ |
2,756 |
|
|
20.0 |
% |
For the three months ended March 31, 2012, we experienced an increase of 12.8 percent in net sales in the medical market compared to the same period in 2011, driven by higher sales to Medtronic and other key medical customers. Management believes there is an industry-wide trend toward further miniaturization and ambulatory operation enabled by wireless connectivity, referred to as bio-telemetry, which in the past resulted in further growth in our medical business. We are also working with our strategic partner, AME, on proprietary biotelemetry technologies that will enable us to develop new devices that connect patients and care givers, providing critical information and feedback.
Net sales in our hearing health business for the three months ended March 31, 2012 increased 39.5 percent compared to the same period in 2011, primarily driven by sales to hi HealthInnovations. We believe long term prospects in our hearing health business remain strong as we continue to develop and launch advanced technologies, such as our nanoDSP, Overtus, APT and Lumen products, which will enhance the performance of hearing devices. In addition, we believe that the hi HealthInnovations agreement holds tremendous potential. Further, we believe the market indicators in the hearing health industry, including the aging world population, suggest long-term industry growth.
Net sales to the professional audio device sector decreased 2.7 percent for the three months ended March 31, 2012 compared to the same period in 2011. We believe that the primary driver of the decrease was due to softness in niche international markets. We believe our extensive portfolio of communication devices that are portable, smaller and perform well in noisy or hazardous environments will provide for future long-term growth in this market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
Change |
|
||||||||||||
Three months ended March 31 |
|
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
||||||
|
||||||||||||||||||||
Gross profit |
|
$ |
4,157 |
|
|
25.2 |
% |
$ |
3,080 |
|
|
22.4 |
% |
$ |
1,077 |
|
|
35.0 |
% |
In 2012, gross profit increased primarily due to increased sales of higher margin medical and hearing health products, and the impact of various ongoing profit enhancement programs, partially offset by infrastructure builds in Asia. The Company further expanded its low-cost manufacturing capabilities during the three months ended March 31, 2012. The continued ramp-up of the Companys Indonesian facility provides low-cost manufacturing options to drive ongoing margin improvement and pursue additional high-volume manufacturing opportunities. In addition, the Company increased the medical manufacturing infrastructure at its Singapore facility in anticipation of future medical business. While the investment in infrastructure at both facilities constrained margins, the company anticipates favorable margin impact beginning in the 2012 third quarter.
19
Sales and Marketing, General and Administrative and Research and Development Expenses
Sales and marketing, general and administrative and research and development expenses for the three months ended March 31, 2012 and 2011 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
2011 |
|
Change |
|
||||||||||||
Three months ended March 31 |
|
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
||||||
Sales and marketing |
|
$ |
875 |
|
|
5.3 |
% |
$ |
803 |
|
|
5.8 |
% |
$ |
72 |
|
|
9.0 |
% |
|
General and administrative |
|
|
1,626 |
|
|
9.8 |
% |
|
1,404 |
|
|
10.2 |
% |
|
222 |
|
|
15.8 |
% |
|
Research and development |
|
|
1,137 |
|
|
6.9 |
% |
|
1,249 |
|
|
9.1 |
% |
|
(112 |
) |
|
(9.0 |
%) |
Sales and marketing were relatively flat as compared to the prior year period. General and administrative expenses increased over the prior year period primarily due to the new Indonesia manufacturing facility. Research and development decreased over the prior year primarily due to a reduction in fee for service work by third parties. The Company believes this reduction is temporary and anticipants the expense to resume to historical levels in the second quarter of 2012.
Interest expense
Net interest expense for the three months ended March 31, 2012 was $179 compared to $142 for the respective period in 2011. The increase in interest expense was primarily due to higher average debt balances and interest rates as compared to the prior year.
Equity in income (loss) of partnerships
The equity in income (loss) of partnerships for the three months ended March 31, 2012 was ($24) compared to $209 for the respective period in 2011, due to changes in carrying amounts described below.
The Company recorded a decrease of $49 in the carrying amount of the HIMPP investment, reflecting amortization of the patents, other intangibles and the Companys portion of the partnerships operating results for the three months ended March 31, 2012, compared to an increase of $43 in the same respective period in 2011.
The Company recorded an increase of $25 in the carrying amount of IntriCons investment in a joint venture, reflecting the Companys portion of the joint ventures operating results for the three months ended March 31, 2012. For the three months ended March 31, 2011, the Company recorded an increase of $166.
Other income (expense)
Other income (expense) for the three months ended March 31, 2012 was ($39) compared to ($8) for the same period in 2011. The change in other income (expense) primarily related to unfavorable changes in foreign currency exchange rates.
Income taxes
Income tax expense (benefit) for the three months ended March 31, 2012 was $34 compared to ($27) for the same period in 2011. The expense for the three months ended March 31, 2012 was primarily due to foreign operating income. The benefit for the three months ended March 31, 2011 was primarily due to Federal Alternative Minimum Tax refunds, partially offset by foreign operating income (loss).
Liquidity and Capital Resources
As of March 31, 2012, we had $208 of cash on hand. Sources of our cash for the three months ended March 31, 2012 have been from our operations and financing activities, as described below.
20
The Companys cash flows from operating, investing and financing activities, as reflected in the statement of cash flows, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
Three months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
Cash provided by (used in): |
|
|
|
|
|
|
|
Operating activities |
|
$ |
1,004 |
|
$ |
1,161 |
|
Investing activities |
|
|
(398 |
) |
|
(188 |
) |
Financing activities |
|
|
(518 |
) |
|
(847 |
) |
Effect of exchange rate changes on cash |
|
|
1 |
|
|
(8 |
) |
Increase in cash |
|
$ |
89 |
|
$ |
118 |
|
The most significant items that contributed to the $1,004 of cash provided by operating activities was the reduction in accounts receivable, partially offset by decreases in accounts payable and increases in other assets related to timing.
Net cash used in investing activities consisted of purchases of property, plant and equipment of $398.
Net cash used in financing activities of ($518) was comprised primarily of net repayments of $737.
The Company had the following bank arrangements:
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
|
|
Total borrowing capacity under existing facilities |
|
$ |
13,080 |
|
$ |
13,517 |
|
|
|
|
|
|
|
|
|
Facility Borrowings: |
|
|
|
|
|
|
|
Domestic revolving credit facility |
|
|
4,618 |
|
|
5,369 |
|
Domestic term loan |
|
|
3,250 |
|
|
3,500 |
|
Foreign overdraft and letter of credit facility |
|
|
2,162 |
|
|
1,881 |
|
Total borrowings and commitments |
|
|
10,030 |
|
|
10,750 |
|
Remaining availability under existing facilities |
|
$ |
3,050 |
|
$ |
2,767 |
|
|
|
|
Domestic Credit Facilities |
|
|
|
The Company and its domestic subsidiaries are parties to a credit facility with The PrivateBank and Trust Company. The credit facility, as amended, provides for: |
|
|
|
|
|
|
§ |
an $8,000 revolving credit facility, with a $200 subfacility for letters of credit. Under the revolving credit facility, the availability of funds depends on a borrowing base composed of stated percentages of the Companys eligible trade receivables and eligible inventory, and eligible equipment less a reserve; and |
|
|
|
|
|
|
§ |
a term loan of $4,000. |
|
|
|
In August 2011, the Company amended the credit facility with The PrivateBank. Per the terms of the amended agreement, the maturity of both the term loan and the revolving credit facility was extended to expire on August 13, 2014. Further, the term loan was increased from its then current balance of $2,225 to $4,000 and certain financial covenants were reset. |
|
|
|
In March 2012, the Company entered into an amendment with The PrivateBank to waive certain covenant violations at December 31, 2011 and reset certain covenants in the agreement. The Company was in compliance with all applicable covenants under the credit facility, as amended, as of March 31, 2012. |
|
|
|
Loans under the credit facility are secured by a security interest in substantially all of the assets of the Company and its domestic subsidiaries including a pledge of the stock of its domestic subsidiaries. Loans under the credit facility bear interest at varying rates based on the Companys leverage ratio of funded debt / EBITDA, at the option of the Company, at: |
|
|
|
|
|
|
§ |
the London InterBank Offered Rate (LIBOR) plus 3.00% - 4.00%, or |
|
|
|
|
|
|
§ |
the base rate, which is the higher of (a) the rate publicly announced from time to time by the lender as its prime rate and (b) the Federal Funds Rate plus 0.5%, plus 0.25% - 1.25% depending on the Companys leverage ratio. |
21
|
|
|
Weighted average interest on the domestic asset-based revolving credit facility was 4.75% for the three months ended March 31, 2012 and 3.93% for the year ended December 31, 2011. The outstanding balance of the revolving credit facility was $4,618 and $5,369 at March 31, 2012 and December 31, 2011, respectively. The total remaining availability on the domestic revolving credit facility was approximately $2,499 and $1,935 at March 31, 2012 and December 31, 2011, respectively. The credit facility expires on August 13, 2014 and all outstanding borrowings will become due and payable. |
|
|
|
The outstanding principal balance of the term loan, as amended, is payable in quarterly installments of $250, commencing with the calendar quarter ended September 30, 2011. Any remaining principal and accrued interest is payable on August 13, 2014. IntriCon is also required to use 100% of the net cash proceeds of certain asset sales (excluding inventory and certain other dispositions), sale of capital securities or issuance of debt to pay down the term loan. The outstanding principal balance of the term loan was $3,250 and $3,500 at March 31, 2012 and December 31, 2011, respectively. |
|
|
|
Foreign Credit Facility |
|
|
|
In addition to its domestic credit facilities, the Companys wholly-owned subsidiary, IntriCon, PTE LTD., entered into an international senior secured credit agreement with Oversea-Chinese Banking Corporation Ltd. that provides for a $1,977 line of credit. The international credit agreement was modified in August 2010 and again in August 2011 to allow for an additional total of $736 in borrowing under the existing base to fund the Singapore facility relocation, Batam facility construction and various other capital needs. Borrowings bear interest at a rate of .75% to 2.5% over the lenders prevailing prime lending rate. Weighted average interest on the international credit facilities was 3.95% for the three months ended March 31, 2012 and 4.28% for the year ended December 31, 2011. The outstanding balance was $2,162 and $1,881 at March 31, 2012 and December 31, 2011, respectively. The total remaining availability on the international senior secured credit agreement was approximately $551 and $832 at March 31, 2012 and December 31, 2011, respectively. |
|
|
|
Datrix Promissory Note |
|
|
|
A portion of the purchase price of the Datrix acquisition was paid by the issuance of a promissory note to the seller in the amount of $1,050 bearing annual interest at 6%. The remaining principal amount of the promissory note is payable in one installment of $350 plus interest on August 13, 2012. The note bears annual interest at 6% and is payable with each installment of principal as set forth above. The Company made the first two installment payments, including interest, of $413 and $395 on August 13, 2010 and August 13, 2011, respectively. |
|
|
|
We believe that funds expected to be generated from operations, the available borrowing capacity through our revolving credit loan facilities and the control of capital spending will be sufficient to meet our anticipated cash requirements for operating needs and for repayment of maturing debt for at least the next 12 months. If, however, we do not generate sufficient cash from operations, or if we incur additional unanticipated liabilities, we may be required to seek additional financing or sell equity or debt on terms which may not be as favorable as we could have otherwise obtained. No assurance can be given that any refinancing, additional borrowing or sale of equity or debt will be possible when needed or that we will be able to negotiate acceptable terms. In addition, our access to capital is affected by prevailing conditions in the financial and equity capital markets, as well as our own financial condition. Furthermore, if we fail to meet our financial and other covenants under our loan agreements, absent waiver, we will be in default of the loan agreements and our lenders could take action that would adversely affect our business. There can be no assurance that our lenders will provide a waiver of any default in our loan covenants. While management believes that we will be able to meet our liquidity needs for at least the next 12 months, no assurance can be given that we will be able to do so. |
|
|
Critical Accounting Policies |
|
|
|
|
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. |
|
|
|
Certain accounting estimates and assumptions are particularly sensitive because their significance to the consolidated condensed financial statements and the possibility that future events affecting them may differ markedly. The accounting policies of the Company with significant estimates and assumptions include the Companys revenue recognition, accounts receivable reserves, inventory valuation, goodwill, long-lived assets, deferred taxes policies and employee benefit obligations. With the exception of the revenue recognition policy below, these and other significant accounting policies are described in and incorporated by reference from Managements Discussion and Analysis of Financial Condition and Results of Operations, and Note 1 to the financial statements contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. |
22
|
|
|
Revenue Recognition The Company recognizes revenue when the customer takes ownership, primarily upon product shipment, and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. |
|
|
|
Customers have 30 days to notify the Company if the product is damaged or defective. Beyond that, there are no significant obligations that remain after shipment other than warranty obligations. Contracts with customers do not include product return rights, however, the Company may elect in certain circumstances to accept returns of products. The Company records revenue for product sales net of returns. Sales and use tax are reported on a net basis. The Company defers recognition of revenue on discounts to customers if discounts are considered significant. |
|
|
|
In general, the Company warrants its products to be free from defects in material and workmanship and will fully conform to and perform to specifications for a period of one year. While the Companys warranty costs have historically been within its expectations, the Company cannot guarantee that it will continue to experience the same warranty return rates or repair costs that it has experienced in the past. |
23
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
For information regarding the Companys exposure to certain market risks, see Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes in the Companys market risk exposures which have occurred since December 31, 2011.
ITEM 4. Controls and Procedures
The Companys management, with the participation of its chief executive officer and chief financial officer, conducted an evaluation of the effectiveness of the Companys disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of March 31, 2012 (the Disclosure Controls Evaluation). Based on the Disclosure Controls Evaluation, the Companys chief executive officer and chief financial officer concluded that the Companys disclosure controls and procedures were effective to provide a reasonable level of assurance that: (i) information required to be disclosed by the Company in the reports the Company files or submits under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and (ii) information required to be disclosed in the reports the Company files or submits under Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure, all in accordance with Exchange Act Rule 13a-15(e).
There were no changes in the Companys internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f), during the quarter ended March 31, 2012, that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
24
The information contained in note 10 to the Consolidated Condensed Financial Statements in Part I of this quarterly report is incorporated by reference herein.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011, which could materially affect the Companys business, financial condition or future results. The risk factors in the Companys Annual Report on Form 10-K have not materially changed. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM 3. Defaults upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures.
Not applicable.
None.
25
|
|
(a) |
Exhibits |
|
|
10.1 |
Third Amendment to Loan and Security Agreement and Waiver dated as of March 1, 2012 to Loan and Security Agreement dated as of August 13, 2009 by and among IntriCon Corporation, IntriCon, Inc., IntriCon Tibbetts Corporation, IntriCon Datrix Corporation and The PrivateBank and Trust Company (incorporated by reference from the Companys annual report on Form 10-K for the year ended December 31, 2011). |
|
|
10.2 |
Annual Incentive Plan for Executives and Key Employees (management contract, compensatory plan or arrangement). |
|
|
31.1 |
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
Certification of principal executive officer pursuant to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification of principal financial officer to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
101 |
The following materials from IntriCon Corporations Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets as of March 31, 2012 (Unaudited) and December 31, 2011; (ii) Consolidated Condensed Statements of Operations (Unaudited) for the Three Months Ended March 31, 2012 and 2011; (iii) Consolidated Condensed Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2012 and 2011; (iv) Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2012 and 2011; and (v) Notes to Consolidated Condensed Financial Statements (Unaudited)* |
|
|
|
|
*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
INTRICON CORPORATION |
|
|
|
|
|
|
|
Date: May 7, 2012 |
By: |
/s/ Mark S. Gorder |
|
|
Mark S. Gorder |
|
|
President and Chief Executive Officer |
|
|
(principal executive officer) |
|
|
|
|
|
|
Date: May 7, 2012 |
|
|
|
By: |
/s/ Scott Longval |
|
|
Scott Longval |
|
|
Chief Financial Officer and Treasurer |
|
|
(principal financial officer) |
|
|
|
27
|
|
10.1 |
Third Amendment to Loan and Security Agreement and Waiver dated as of March 1, 2012 to Loan and Security Agreement dated as of August 13, 2009 by and among IntriCon Corporation, IntriCon, Inc., IntriCon Tibbetts Corporation, IntriCon Datrix Corporation and The PrivateBank and Trust Company (incorporated by reference from the Companys annual report on Form 10-K for the year ended December 31, 2011). |
|
|
10.2 |
Annual Incentive Plan for Executives and Key Employees (management contract, compensatory plan or arrangement). |
|
|
31.1 |
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
Certification of principal executive officer pursuant to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification of principal financial officer to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
101 |
The following materials from IntriCon Corporations Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets as of March 31, 2012 (Unaudited) and December 31, 2011; (ii) Consolidated Condensed Statements of Operations (Unaudited) for the Three Months Ended March 31, 2012 and 2011; (iii) Consolidated Condensed Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2012 and 2011; (iv) Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited)for the Three Months Ended March 31, 2012 and 2011; and (v) Notes to Consolidated Condensed Financial Statements (Unaudited)* |
|
|
|
|
*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
28