e424b3
Filed
Pursuant to Rule 424(b)(3)
Registration
No. 333-133652
NNN
HEALTHCARE/OFFICE REIT, INC.
SUPPLEMENT
NO. 13 DATED SEPTEMBER 12, 2007
TO THE PROSPECTUS DATED APRIL 23, 2007
This document supplements, and should be read in conjunction
with, our prospectus dated April 23, 2007, as supplemented
by Supplement No. 7 dated May 9, 2007, Supplement
No. 8 dated May 25, 2007, Supplement No. 9 dated
June 20, 2007, Supplement No. 10 dated July 17,
2007, Supplement No. 11 dated August 8, 2007 and
Supplement No. 12 dated August 17, 2007, relating to
our offering of 221,052,632 shares of common stock. The
purpose of this Supplement No. 13 is to disclose:
|
|
|
|
|
the status of our initial public offering;
|
|
|
|
our acquisition of Kokomo Medical Office Park in Kokomo, Indiana;
|
|
|
|
our acquisition of St. Mary Physicians Center in Long
Beach, California; and
|
|
|
|
an update to our organizational chart.
|
Status of
Our Initial Public Offering
As of August 31, 2007, we had received and accepted
subscriptions in our offering for 14,254,416 shares of
common stock, or approximately $142,368,000, excluding shares
issued under our distribution reinvestment plan.
Acquisition
of Kokomo Medical Office Park
On August 30, 2007, we, through our wholly-owned
subsidiary, NNN Healthcare/Office REIT Kokomo Medical Office
Park, LLC, acquired a fee simple interest in Kokomo Medical
Office Park located in Kokomo, Indiana from an unaffiliated
third party for a total purchase price of $13,350,000, plus
closing costs.
Financing
and Fees
We financed the purchase price of Kokomo Medical Office Park
using funds raised through this offering and an unsecured loan
of $1,300,000 from NNN Realty Advisors, Inc., or NNN Realty
Advisors, our sponsor, which has been repaid using funds raised
through this offering. An acquisition fee of $401,000, or 3.0%
of the purchase price, was paid to our advisor and its affiliate.
On August 30, 2007, we, through NNN Healthcare/Office REIT
Holdings, L.P., our operating partnership, entered into an
unsecured loan with NNN Realty Advisors, as evidenced by an
unsecured promissory note in the principal amount of $1,300,000,
which matured on March 1, 2008. The unsecured promissory
note bore interest at a fixed rate of 6.85% per annum and
required monthly interest-only payments beginning on
October 1, 2007 for the term of the note. The unsecured
promissory note also provided for a default interest rate of
8.85% per annum. On September 4, 2007, we repaid all
outstanding principal and accrued interest on the unsecured
promissory note using additional funds raised through this
offering. Since NNN Realty Advisors is our sponsor, this loan
was deemed a related party loan. Therefore, the terms of the
unsecured loan and the unsecured promissory note were approved
by a majority of our directors, including a majority of our
independent directors, and deemed fair, competitive and
commercially reasonable by our directors.
Description
of the Property
Kokomo Medical Office Park consists of four one-story medical
office buildings. All of the buildings are located within two
miles of St. Vincent/St. Joseph Hospital as well as Howard
County Regional Health Center but are not part of the campuses
of the hospital facilities. Two of the buildings were
constructed in 1992, with an addition to one being completed in
2003. The third building was completed in 1994, and the fourth
was completed in 1995. The buildings contain a total of
87,000 square feet located on 12.11 acres of land, of
which 1.35 acres are undeveloped.
Kokomo Medical Office Park is a multi-tenant medical office
property with ten different medical tenants currently occupying
the property. The tenants have a long history with the property
with 74,000 square feet, or nearly 85% of the total area,
having been occupied by the same tenants for a period of at
least six years. Further, the three largest tenants, American
Health Network of Indiana, LLC (d/b/a Kokomo Family Care, Inc.),
Howard Regional Specialty Care, LLC and RCG Indiana, LLC have
all been occupants of the property since 1992. Kokomo Medical
Office Park is currently 98% leased.
American Health Network of Indiana, LLC, or American Health
Network, leases approximately 38,000 square feet pursuant
to a lease that expires in August 2017. American Health Network
is a comprehensive healthcare provider that has over 60 offices
throughout Ohio and Indiana with nearly 200 physicians and
1,300 employees. Services offered by American Health
Network include family medicine, podiatry, general surgery,
neurology and pediatrics. The rental rate per annum for American
Health Network is approximately $600,000, or $15.67 per square
foot. Howard Regional Specialty Care, LLC, or Howard Regional,
leases approximately 20,000 square feet pursuant to a lease
that expires in August 2012. Howard Regional is a certified
rehabilitation facility specializing in the treatment of all
orthopedic, neurological, and sports related injuries. The
rental rate per annum for Howard Regional is approximately
$329,000, or $16.48 per square foot. RCG Indiana, LLC, a
provider of dialysis services, leases approximately
8,000 square feet pursuant to a lease that expires in
December 2010. The rental rate per annum for RCG Indiana, LLC is
approximately $127,000, or $15.50 per square foot.
Triple Net Properties Realty, Inc. will serve as the property
manager and will provide services and receive certain fees and
expense reimbursements in connection with the operation and
management of Kokomo Medical Office Park.
Kokomo Medical Office Park faces competition from other nearby
medical office buildings that provide comparable services. Most
of the medical office buildings with which Kokomo Medical Office
Park competes are located on either the campuses of nearby
hospitals or in surrounding suburban areas.
Management currently has no renovation plans for the property
and believes that the property is suitable for its intended
purpose and adequately covered by insurance. For federal income
tax purposes, the depreciable basis in Kokomo Medical Office
Park will be approximately $12.4 million. We calculate
depreciation for income tax purposes using the straight line
method. We depreciate buildings based upon estimated useful
lives of 39 years. For 2006, Kokomo Medical Office Park
paid real estate taxes of approximately $190,000 at a rate of
2.59%.
The following table sets forth the lease expirations of Kokomo
Medical Office Park for the next ten years, including the number
of tenants whose leases will expire in the applicable year, the
total area in square feet covered by such leases and the
percentage of gross annual rent represented by such leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Gross Annual
|
|
|
|
No. of Leases
|
|
|
Total Square Feet
|
|
|
Gross Annual Rent
|
|
|
Rent Represented
|
|
Year
|
|
Expiring
|
|
|
of Expiring Leases
|
|
|
of Expiring Leases
|
|
|
by Expiring Leases
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2
|
|
|
|
5,000
|
|
|
$
|
76,000
|
|
|
|
5.50
|
%
|
2009
|
|
|
1
|
|
|
|
2,000
|
|
|
$
|
35,000
|
|
|
|
2.57
|
%
|
2010
|
|
|
3
|
|
|
|
16,000
|
|
|
$
|
247,000
|
|
|
|
18.19
|
%
|
2011
|
|
|
1
|
|
|
|
2,000
|
|
|
$
|
37,000
|
|
|
|
2.70
|
%
|
2012
|
|
|
2
|
|
|
|
22,000
|
|
|
$
|
365,0000
|
|
|
|
26.84
|
%
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the average occupancy rate and the
average effective annual rental rate per square foot for Kokomo
Medical Office Park for the last five years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Effective Annual Rental
|
|
Year
|
|
Average Occupancy Rate
|
|
|
Rate per Square Foot
|
|
|
2002
|
|
|
90.5
|
%
|
|
$
|
15.15
|
|
2003
|
|
|
97.2
|
%
|
|
$
|
15.48
|
|
2004
|
|
|
94.7
|
%
|
|
$
|
15.53
|
|
2005
|
|
|
93.9
|
%
|
|
$
|
15.88
|
|
2006
|
|
|
94.8
|
%
|
|
$
|
15.64
|
|
Acquisition
of St. Mary Physicians Center
On September 5, 2007, we, through our wholly-owned
subsidiary, NNN Healthcare/Office REIT St. Mary Physician
Center, LLC acquired a fee simple interest in St. Mary
Physicians Center located in Long Beach, California from
St. Mary Physicians Center, LLC, an unaffiliated third
party, or the seller, for a total purchase price of $13,800,000,
plus closing costs.
Financing
and Fees
We financed the purchase price of St. Mary Physicians
Center through a secured loan of $8,280,000 on the property from
the seller, and an unsecured loan of $6,100,000 with NNN Realty
Advisors. An acquisition fee of $414,000, or 3.0% of the
purchase price, was paid to our advisor and its affiliate.
On September 5, 2007, we, through NNN Healthcare/Office
REIT St. Mary Physician Center, LLC, entered into a secured
loan with the seller. The secured loan is evidenced by a Note
Secured by Deed of Trust in the principal amount of $8,280,000,
and is secured by a Deed of Trust, Assignment of Rents, Security
Agreement and Fixture Filing on St. Mary Physicians Center.
The loan matures on September 4, 2009 and bears interest at
a rate of 5.80% per annum. The loan provides for monthly
interest-only payments in the amount of $40,000 on the first day
of each month beginning on October 1, 2007. If any monthly
installment that is due is not received by the seller on or
before the tenth day of each month, the loan provides for a late
charge equal to 10% of such monthly installment. In the event of
default, the loan also provides for a default interest rate of
24.0% per annum. The loan may be paid at any time in full or in
part without premium or penalty. The loan documents contain
customary representations, warranties, covenants and
indemnities, as well as provisions for reserves and impounds.
On September 5, 2007, we, through NNN Healthcare/Office
REIT Holdings, L.P., our operating partnership, also entered
into an unsecured loan with NNN Realty Advisors, as evidenced by
an unsecured promissory note in the principal amount of
$6,100,000, which matures on March 5, 2008. The unsecured
promissory note bears interest at a fixed rate of 6.86% per
annum and requires monthly interest-only payments beginning on
October 1, 2007 for the term of the note. The unsecured
promissory note also provides for a default interest rate of
8.86% per annum. Since NNN Realty Advisors is our sponsor, this
loan is deemed a related party loan. Therefore, the terms of the
unsecured loan and the unsecured promissory note were approved
by a majority of our directors, including a majority of our
independent directors, and deemed fair, competitive and
commercially reasonable by our directors.
Description
of the Property
St. Mary Physicians Center consists of a four-story
multi-tenant medical office building located on the campus of
St. Mary Medical Center, a 539-bed, not-for-profit medical
center just north of downtown Long Beach, California. Originally
built in 1992, St. Mary Physicians Center is located on
0.72 acres. The property is comprised of approximately
67,000 square feet and operates two gurney size elevators.
The building shares an adjacent parking structure on the
St. Mary Medical Center campus with approximately 300
parking spaces allocated to St. Mary Physicians Center for
a parking ratio of approximately 4.5 parking spaces per
1,000 rentable square feet. In addition, there are two
adjacent surface parking lots available for tenants and visitors
to the building. The buildings construction is comprised
of a stucco finish over a steel frame. St. Mary Physicians
Center is currently 82% leased.
Pacific Shores Medical Group leases approximately
9,000 square feet pursuant to a lease that expires in
October 2007 and has no renewal option. Pacific Shores Medical
Group is an oncology and hematology practice. The rental rate
per annum for Pacific Shores Medical Group is approximately
$221,000, or $26.07 per square foot.
St. Mary Medical Center/Radiology leases approximately
8,900 square feet pursuant to a month-to-month lease. The
rental rate per annum for St. Mary Medical Center/Radiology
is approximately $229,000 or $25.74 per square foot.
St. Mary Medical Center/Surgery Center leases approximately
10,000 square feet pursuant to a lease that expires in
September 2010 with two one-year renewal options remaining. The
rental rate per annum for St. Mary Medical Center/Surgery
Center is $275,000 or $28.84 per square foot. St. Mary
Medical Center/C.A.R.E leases approximately 8,000 square
feet pursuant to a lease that is on a month-to-moth basis and
has no renewal option. The rental rate per annum for
St. Mary Medical Center/C.A.R.E is $223,000 or $26.23 per
square foot.
Triple Net Properties Realty, Inc. will serve as the property
manager and will provide services and receive certain fees and
expense reimbursements in connection with the operation and
management of St. Mary Physicians Center.
St. Mary Physicians Center faces competition from other
nearby medical office buildings that provide comparable
services. Most of the medical office buildings with which
St. Mary Physicians Center competes are located on either
the campuses of nearby hospitals or in surrounding suburban
areas.
Management does not currently believe that any capital
improvements will be required for the property but anticipates
spending approximately $49,000 for routine repairs and
maintenance. Management believes that the property is suitable
for its intended purpose and adequately covered by insurance.
For federal income tax purposes, the depreciable basis in
St. Mary Physicians Center will be approximately
$11.8 million. We calculate depreciation for income tax
purposes using the straight line method. We depreciate buildings
based upon estimated useful lives of 39 years. For 2006,
St. Mary Physicians Center paid real estate taxes of
approximately $51,000 at a rate of 1.33%.
The following table sets forth the lease expirations of
St. Mary Physicians Center for the next ten years,
including the number of tenants whose leases will expire in the
applicable year, the total area in square feet covered by such
leases and the percentage of gross annual rent represented by
such leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Gross Annual
|
|
|
|
No. of Leases
|
|
|
Total Square Feet
|
|
|
Gross Annual Rent
|
|
|
Rent Represented
|
|
Year
|
|
Expiring
|
|
|
of Expiring Leases
|
|
|
of Expiring Leases
|
|
|
by Expiring Leases
|
|
|
2007
|
|
|
5
|
|
|
|
31,000
|
|
|
$
|
797,000
|
|
|
|
55.3
|
%
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
3
|
|
|
|
7,000
|
|
|
$
|
173,000
|
|
|
|
11.99
|
%
|
2010
|
|
|
2
|
|
|
|
10,000
|
|
|
$
|
300,000
|
|
|
|
20.84
|
%
|
2011
|
|
|
1
|
|
|
|
3,000
|
|
|
$
|
64,000
|
|
|
|
4.48
|
%
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
1
|
|
|
|
4,000
|
|
|
$
|
107,000
|
|
|
|
7.40
|
%
|
The following table shows the average occupancy rate and the
average effective annual rental rate per square foot for
St. Mary Physicians Center for the last five years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Effective Annual Rental
|
|
Year
|
|
Average Occupancy Rate
|
|
|
Rate per Square Foot
|
|
|
2002
|
|
|
78.92
|
%
|
|
$
|
22.59
|
|
2003
|
|
|
78.47
|
%
|
|
$
|
22.98
|
|
2004
|
|
|
81.09
|
%
|
|
$
|
23.91
|
|
2005
|
|
|
81.92
|
%
|
|
$
|
25.05
|
|
2006
|
|
|
83.77
|
%
|
|
$
|
26.09
|
|
Our
Structure
Our organizational chart on page 9 of our prospectus dated
April 23, 2007 is hereby amended as follows: