UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, DC  20549

                          FORM 10-K

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934
        For the fiscal year ended September 30, 2003
                 Commission File No. 0-19305

                  CALLOWAY'S NURSERY, INC.
   (Exact name of registrant as specified in its charter)
                 Texas               75-2092519
    (State or other jurisdiction of(IRS Employer
     incorporation or organization)Identification Number)
                    4200 Airport Freeway
                Fort Worth, Texas  76117-6200
                        817.222.1122
    (Address, zip code and telephone number of principal
                     executive offices)
       _______________________________________________
 Securities registered pursuant to Section 12(g) of the Act:
                Common Stock, $.01 par value

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
                    YES x           NO

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or other
information statements incorporated by reference in Part III
of this Form 10-K. x
Indicate by check mark whether the registrant is an
accelerated filer (as defined in Exchange Act Rule 12b-2).
                    YES             NO x

The aggregate market value of the Registrant's Common Stock,
$0.01 par value, held by non-affiliates of the Registrant as
of December 11, 2003, was $1,876,000. For purposes of the
foregoing calculation only, all directors, executive officers
and 5% beneficial owners have been deemed affiliates.

6,961,890 shares of the Registrant's Common Stock, $.01 par
value, were outstanding as of December 11, 2003.
             DOCUMENTS INCORPORATED BY REFERENCE
None.

                            INDEX

                                                         Page
                                                    Reference
                                                    Form 10-K
PART I

Item 1.  Business                                           3

Item 2.  Properties                                         6

Item 3.  Legal Proceedings                                  6

Item 4.  Submission of Matters to a Vote of
         Security Holders                                   6

PART II

Item 5.  Market for Registrant's Common Stock and
 	 Related Shareholder Matters                        7

Item 6.  Selected Financial Data                            8

Item 7.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations      9

Item 7.A.Quantitative and Qualitative Disclosures
         about Market Risk                                 18

Item 8.  Financial Statements and Supplementary Data       18

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure               18

Item 9A. Controls and Procedures                           19

PART III

Item 10. Directors and Executive Officers of the
         Registrant                                        19

Item 11. Executive Compensation                            22

Item 12. Security Ownership of Certain Beneficial
         Owners and Management                             30

Item 13. Certain Relationships and Related Transactions    31

PART IV

Item 14. Principal Accounting Fees and Services            32

Item 15. Exhibits, Financial Statement Schedules, and
         Reports on Form 8-K                               32


                                  -2-

Part I

Item 1. Business

About Calloway's Nursery, Inc.

  Founded in 1986, Calloway's Nursery, Inc. operates 26
  retail nursery stores in the four largest metropolitan
  areas in Texas: Dallas, Fort Worth, Houston and San
  Antonio, reaching a combined population of 11.4 million.

Operations

  The Company's first four retail stores opened in the
  Dallas market in 1987. Since that time, the Company has
  grown to 26 retail stores: 16 Calloway's Nursery stores in
  the Dallas and Fort Worth markets, 3 Cornelius Nurseries
  retail stores in the Houston market and 7 Calloway's
  Nursery retail stores in the San Antonio market.

  Locations are selected on the basis of demographic data,
  traffic patterns and shopping habits. All 26 retail stores
  are Company-operated.

  In fiscal 1999 the Company acquired certain assets of
  Cornelius Nurseries, Inc. and two affiliated entities (the
  "Cornelius Acquisition"). The Cornelius Acquisition added
  three retail stores in the Houston market, a growing
  operation near Houston and two wholesale distribution
  centers (one in Houston and one near Austin).

  In fiscal 2001 the Company adopted a formal plan to
  dispose of the wholesale operations, which had been a part
  of its wholesale and growing segment. In fiscal 2002 the
  Company adopted a formal plan to dispose of its Turkey
  Creek Farms ("Turkey") growing operation, and discontinued
  the plant material that it produced. In fiscal 2003 the
  company adopted a formal plan to dispose of its Miller
  Plant Farms ("Miller") growing operations, and
  discontinued the plant material that it produced. In
  fiscal 2003 the Company sold both Turkey and Miller. See
  Note 21 to Consolidated Financial Statements for a
  discussion of the discontinued operations.

  In fiscal 2002 the Company entered the San Antonio market
  by leasing seven former nursery locations. This new market
  entry did not constitute a business combination.

  The Company focuses on quality and breadth of selection in
  bedding plants and nursery stock, complemented by other
  related garden products such as soil amendments and
  fertilizers. Apart from Christmas, approximately two-
  thirds of its retail sales are derived from living plants.
  The remaining one-third is made up of products that
  primarily relate to their care and nurturing.

  All retail stores sell Christmas merchandise. The Houston
  market stores have developed a stronger and more
  financially beneficial focus on Christmas than have the
  Dallas, Fort Worth and San Antonio market stores.

Industry

  Texas is the third largest retail market in the United
  States for "green industry" sales, which includes (i)
  wholesale grower sales, (ii) landscape-related sales, and
  (iii) home center and mass merchandiser retail sales and
  (iv) retail nursery sales (which includes the Company's
  retail stores).

  According to the Office of the Comptroller of Public
  Accounts, Texas green industry sales increased from
  approximately $6.3 billion in 1997 to approximately $8.0
  billion in 2001.

                                  -3-

  However, retail nursery sales have
  declined each year from 1997 - 2001, from approximately
  $1.8 billion in 1997 to approximately $1.5 billion in
  2002. The most rapid growth for green industry sales over
  that period has been in home center and mass merchandiser
  retail sales.

  The Company has retail stores in the four (4) largest
  markets in Texas, the Dallas and Fort Worth markets, the
  Houston market and the San Antonio market. Together, these
  four markets accounted for approximately 38% of Texas'
  retail nursery sales in 2001.

Suppliers

  The wholesale market for living plants, related gardening
  products and Christmas merchandise is highly competitive.
  The Company uses dozens of suppliers for its living
  plants, related gardening products and Christmas
  merchandise, and there are readily available alternative
  sources for substantially all of the products sold by the
  Company. The Company has not encountered significant
  difficulties in procuring merchandise to sell. The company
  considers its relations with suppliers to be good.

Employees

  The Company's employees are not covered by collective
  bargaining agreements. The Company has not experienced any
  work stoppages. The company considers its relations with
  employees to be good.

Competition

  The retail nursery business is highly competitive. In the
  Dallas, Fort Worth, Houston and San Antonio markets, the
  Company competes with both:

    - Other retail nurseries, and

    - Home centers and mass merchandisers.

  There are hundreds of retail nurseries in the Dallas, Fort
  Worth, Houston and San Antonio markets.

  The home centers and mass merchandisers include The Home
  Depot, Lowe's and Wal-Mart. These competitors are much
  larger than the Company and have many more store locations
  in the Dallas, Fort Worth, Houston and San Antonio
  markets. Additionally, they attract customers for other
  products and have operations which are not as dependent on
  the spring planting season to cover year around operating
  costs.

  In 2003 The Home Depot opened six free-standing nursery
  stores known as "Landscape Supply" in the Dallas and Fort
  Worth markets, most in close proximity to the Company's
  retail stores. The Home Depot has stated that Landscape
  Supply will be "focusing on the professional landscapers
  and avid do-it-yourself garden enthusiasts." The retail
  nature of the Landscape Supply stores and the retail
  orientation of its merchandise have added to the
  competitive environment in the Dallas and Fort Worth
  markets, and the Company does not know whether or not this
  chain will enter the other major markets in which the
  Company operates.

                                 -4-

  The Company has experienced reduced consumer demand for
  its living plants and related gardening products in most
  of its market areas over the past two years. Such reduced
  demand is the result of many factors, including, but not
  limited to: economic conditions, weather patterns and
  competition in the Dallas, Fort Worth, Houston and San
  Antonio markets. Management does not believe that the
  Landscape Supply stores, by themselves, had a significant
  impact on the Company's results of operations for the year
  ended September 30, 2003, but no assurance can be given
  with regard to the long range impact of this new chain on
  the Company's operations.

Seasonality

  The retail nursery business is highly seasonal. About 40%
  of sales occur in the third fiscal quarter, which has been
  the Company's best quarter.

    CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR
PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
                            1995

  This Form 10-K Report contains forward-looking statements.
  The Company is including this cautionary statement for the
  express purpose of providing the Company with the
  protections of the safe harbor provisions of the Private
  Securities Litigation Reform Act of 1995 with respect to
  all forward-looking statements. Several important factors,
  in addition to the specific factors discussed in
  connection with such forward-looking statements
  individually, could affect future results and could cause
  those results to differ materially from those expressed in
  the forward-looking statements contained in this Report.

  Expected future results, products and service performance
  or other non-historical facts are forward-looking and
  reflect management's current perspective on existing
  trends and information. These statements involve risks and
  uncertainties that cannot be predicted or quantified and,
  consequently, actual results may differ materially from
  those expressed or implied by such forward-looking
  statements. Such risks and uncertainties include, among
  others, the seasonality of its business, geographic
  concentration, the impact of weather and other growing
  conditions, the ability to manage growth, the impact of
  competition, the ability to obtain future financing, the
  ability to finance redemption of mandatorily redeemable
  preferred stock, government regulations, market risks
  associated with variable-rate debt, and other risks and
  uncertainties defined from time to time in the Company's
  Securities and Exchange Commission filings.

  Therefore, each reader of this report is cautioned to
  consider carefully the risk factors listed above, as well
  as any specific factors discussed with a forward-looking
  statement in this Report and disclosed in the Company's
  filings with the Securities and Exchange Commission, as
  such risks and factors, in some cases, have affected, and
  in the future (together with other factors) could affect,
  the Company's ability to implement its business strategy
  and may cause actual results to differ materially from
  those contemplated by the statements expressed in this
  Report.

                                 -5-

Item 2.   Properties

  The typical retail store is located in a high-traffic
  shopping area. All are free standing stores.

  Most of the Company's 16 Dallas and Fort Worth markets
  retail stores have a similar configuration, consisting of
  a building, greenhouse and outdoor nursery yard. The
  average Dallas and Fort Worth markets retail store has
  about 60,000 square feet of retail space. 11 are leased
  and 5 are company-owned.

  Each of the 3 Houston market retail stores has a different
  configuration. All 3 of them include, at a minimum, a
  building and an outdoor nursery yard. All 3 Houston market
  retail stores are about the same overall size as the
  average Dallas and Fort Worth market retail store. All 3
  are company-owned.

  Each of the 7 San Antonio market retail stores has a
  different configuration. All 7 of them include, at a
  minimum, a building and an outdoor nursery yard. The
  average San Antonio market retail store has about 40,000
  square feet of retail space. All 7 are leased.

Item 3.   Legal Proceedings

  None.

Item 4.   Submission of Matters to a Vote of Security Holders

  None.

                                 -6-

Part II

Item 5.   Market for Registrant's Common Stock and Related
Shareholder Matters

  The Company's common stock has been traded on NASDAQ under
  the symbol CLWY since the initial public offering on June
  26, 1991. Through March 20, 2002 the common stock traded
  on the NASDAQ National market. Since March 21, 2002 the
  common stock has traded on the NASDAQ SmallCap market. The
  symbol has continued to be CLWY.

  The following table sets forth the high, low and closing
  price information for each quarter of the most recent five
  fiscal years:

                                High         Low     Close
   Fiscal Year 1999
   First Quarter                $1.375    $1.000    $1.125
   Second Quarter                1.500     1.125     1.313
   Third Quarter                 2.000     1.250     1.375
   Fourth Quarter                1.563     1.125     1.125
   Fiscal Year 2000
   First Quarter                 1.438      .938     1.188
   Second Quarter                1.500      .969     1.375
   Third Quarter                 1.500      .813     1.188
   Fourth Quarter                1.750     1.125     1.375
   Fiscal Year 2001
   First Quarter                 1.750     1.063     1.250
   Second Quarter                1.625     1.141     1.188
   Third Quarter                 1.600     1.000     1.300
   Fourth Quarter                1.390      .850      .940
   Fiscal Year 2002
   First Quarter                 1.210      .680      .950
   Second Quarter                1.300      .800     1.130
   Third Quarter                 1.280     1.000     1.050
   Fourth Quarter                1.140      .700      .890
   Fiscal Year 2003
   First Quarter                  1.00      .620      .880
   Second Quarter                 .950      .710      .800
   Third Quarter                  .880      .620      .800
   Fourth Quarter                $.940     $.500     $.600


  The closing price of the common stock on December 11,
  2003, as reported by NASDAQ, was $.42. As of November 28,
  2003 there were 319 shareholders of record, and
  approximately 1,500 beneficial shareholders.

  The Company has never paid cash dividends on common stock.
  The Company intends to retain earnings for further
  development of the business and, therefore, does not
  intend to pay cash dividends on common stock in the
  foreseeable future.
                                 -7-

  On October 24, 2003 NASDAQ notified the Company that it
  was not in compliance with NASDAQ's listing requirements
  for a minimum bid price of $1.00. NASDAQ has granted the
  Company a 90 calendar day grace period, or until January
  24, 2004, to regain compliance. If compliance with the
  $1.00 minimum bid price cannot be demonstrated by January
  24, 2004, NASDAQ will provide written notification that
  the Company's common stock will be delisted.

  On November 20, 2003 the Company filed an amended Schedule
  13E-3 with the Securities and Exchange Commission for an
  "Odd-Lot Purchase Offer" wherein the Company will offer to
  purchase from record holders of fewer than 100 shares of
  the Company's common stock all their shares of Company
  common stock, with the intended result of reducing the
  number of the Company's shareholders to 300 or less,
  permitting the Company to withdraw its registration under
  the Securities Exchange Act of 1934 (the "Exchange Act"),
  likely resulting in the shares no longer being actively
  traded. No assurance can be given that a sufficient number
  of shareholders will respond to the Company's offer to
  adequately reduce its number of shareholders, but the
  Company intends to pursue its efforts to withdraw from
  registration under the Exchange act in order to eliminate
  costs resulting from that registration.

Item 6.   Selected Financial Data

  The following table of selected financial data should be
  read in conjunction with the Consolidated Financial
  Statements included in Item 8 and Management's Discussion
  and Analysis of Financial Condition and Results of
  Operations included in Item 7. Comparability of the
  Statement of Operations data for 2003, 2002, 2001 and 2000
  was impacted by the Cornelius Acquisition, which occurred
  in September 1999.

                   SELECTED FINANCIAL DATA
       (Amounts in millions, except per share amounts)
                         2003    2002   2001    2000   1999
Statement of operations data

Net sales               $47.3   $43.3  $43.4   $44.5  $30.3

Income (loss) from     ($3.5)    $0.2   $1.4    $1.8   $0.3
continuing operations

Net income (loss)      ($4.8)  ($1.0) ($2.1)    $1.5   $0.3

Income (loss) per
common share from
continuing
operations:

Basic                  ($.57)  ($.03)   $.18    $.30   $.06
Diluted                ($.57)  ($.03)   $.17    $.28   $.06

Net income (loss) per
common share:
Basic                  ($.77)  ($.22) ($.40)    $.26   $.07
Diluted                ($.77)  ($.22) ($.39)    $.25   $.07


                         2003    2002   2001    2000   1999
Balance sheet data

Total assets            $18.0   $24.1  $27.3   $31.0  $26.3

Long-term debt, net       6.7     8.2    8.6     9.8    9.0

Redeemable preferred
stock                    $2.9    $2.5   $2.2    $1.9   $1.9

                                 -8-

Item 7.   Management's Discussion and Analysis of Financial
Condition and Results of Operations

Introduction

  In the fiscal year ended September 30, 2003 ("Fiscal Year
  2003") the Company sold all of its growing operations (see
  Note 21 to Consolidated Financial Statements).
  Accordingly, the following discussion of results of
  operations has been separated into (i) Continuing
  Operations and (ii) Discontinued Operations.

RESULTS OF OPERATIONS

Continuing Operations

Year Ended September 30, 2003 Compared with Year Ended
September 30, 2002

  During the quarter ended September 30, 2002 the Company
  entered the San Antonio, Texas market by opening seven (7)
  retail stores there (the "San Antonio Market Entry").
  Results for Fiscal Year 2003 include twelve months of
  revenues and expenses for the San Antonio Market Entry,
  while results for the fiscal year ended September 30, 2002
  ("Fiscal Year 2002") include less than three full months
  of revenues and expenses related to the San Antonio Market
  Entry.

  The Company incurred a Loss from Continuing Operations for
  Fiscal Year 2003, which was primarily attributable to (i)
  the losses incurred for the San Antonio Market Entry, and
  (ii) the establishment of a valuation allowance for
  deferred tax assets.

  Sales increased 9%, from $43.3 million for Fiscal Year
  2002 to $47.3 million for Fiscal Year 2003. The increase
  was primarily attributable to the San Antonio Market
  Entry.

  Same-store sales (sales in the 19 retail stores that had
  been open for at least 12 months at the beginning of
  Fiscal Year 2003) declined 3%, from $41.7 million for
  Fiscal Year 2002 to $40.3 million for Fiscal Year 2003,
  indicating reduced demand for the Company's living plants
  and related gardening products.

  Gross Profit increased 8%, from $20.3 million for Fiscal
  Year 2002 to $22.0 million for Fiscal Year 2003. Gross
  Profit as a percentage of net sales ("Gross Margin")
  declined from 47% for Fiscal Year 2002 to 46% for Fiscal
  Year 2003. The decline was primarily attributable to the
  San Antonio Market Entry, which operates at a somewhat
  lower Gross Margin than the Dallas, Fort Worth or Houston
  markets.

  Operating expenses increased 20%. The increase was
  primarily attributable to the San Antonio Market Entry.
  Same-store operating expenses increased 3%. The increase
  in same-store operating expenses was primarily
  attributable to increased labor costs associated with
  increased staffing.

  Occupancy expenses increased 18%. The increase was
  primarily attributable to the San Antonio Market Entry.

  Advertising expenses increased 15%. The increase was
  primarily attributable to the San Antonio Market Entry.

                                 -9-

  Depreciation and amortization declined 31%. The decrease
  was primarily attributable to (i) goodwill no longer being
  amortized (See Note 3 to the Consolidated Financial
  Statements) and (ii) reduced capital expenditures over the
  past several fiscal years, which has resulted in an
  increasing number of assets becoming fully-depreciated.

  Impairment of goodwill of $631,000 was recorded for Fiscal
  Year 2003 compared to $0 for Fiscal Year 2002. (See Note 2
  to Consolidated Financial Statements.)

  Interest expense declined 3%. The decline was primarily
  attributable to (i) lower amounts of long-term debt, (ii)
  lower seasonal borrowings under the revolving line of
  credit, and (iii) lower interest rates.

  Income tax expense was not comparable due to the valuation
  allowance established at September 30, 2003.

Year Ended September 30, 2002 Compared with Year Ended
September 30, 2001

  Income from Continuing Operations before Income Taxes for
  Fiscal Year 2002 was lower than it was for the fiscal year
  ended September 30, 2001 ("Fiscal Year 2001"), primarily
  due to reduced gross profit.

  Sales declined 0.3% from Fiscal Year 2001, indicating a
  small reduction in consumer demand for Christmas
  merchandise, living plants and related gardening products.
  While aggressive price discounting at Christmas and late
  in the 2002 spring season had a positive effect on sales,
  it was not enough to offset a weaker start to the
  Christmas season and the 2002 spring season.

  Same-store sales (sales in the 19 retail stores that had
  been open for at least 12 months at the beginning of
  Fiscal Year 2002) declined 2%. The opening of 7 new retail
  stores in the San Antonio market in the fourth quarter did
  not provide enough additional sales to offset the decline
  that was experienced during the first three quarters.

  Gross profit declined 4% from Fiscal Year 2001. The
  decline was primarily attributable to (i) the decline in
  sales, and (ii) a corresponding decline in gross margin
  (gross profit as a percentage of sales). Gross margin
  declined to 47% in Fiscal Year 2002 from 49% for Fiscal
  Year 2001. When same-store sales declined 2%, the Company
  was left with unsold plants at its retail stores and
  growing operations, which had to be addressed. The
  disposal of those plants was done partially through
  promotions at the retail stores, where consumer prices
  were sharply reduced.

  Operating expenses increased 7%. The increase was
  primarily attributable to the San Antonio Market Entry.

  Occupancy expenses increased 13%. The increase was
  primarily attributable to the San Antonio Market Entry.

  Advertising expenses decreased 2%. The decrease was
  primarily attributable to reduced use of media other than
  newspapers and radio.

  Depreciation and amortization decreased 4%. The decrease
  was primarily attributable to lower capital expenditures
  over the past several fiscal years, which resulted in an
  increased amount of assets becoming fully-depreciated.

                                 -10-

  Interest expense decreased 24%. The decrease was primarily
  attributable to (i) lower amounts of long-term debt, (ii)
  lower seasonal borrowings under the revolving line of
  credit, (iii) lower interest rates.

  Interest income increased 22%. The increase was primarily
  attributable to increased amounts of cash and cash
  equivalents.

Discontinued Operations

Year Ended September 30, 2003 Compared with Year Ended
September 30, 2002

  Sales declined from $5,911,000 for Fiscal Year 2002 to
  $2,026,000 for Fiscal Year 2003. The decline was primarily
  attributable to the exit from Turkey Creek Farms
  ("Turkey"), which was closed in January 2003 and sold in
  March 2003 (see Note 21 to Consolidated Financial
  Statements).

  Gross Profit declined from $77,000 for Fiscal Year 2002 to
  $17,000 for Fiscal Year 2003. The decline was primarily
  attributable to the decline in sales.

  Expenses increased from $1,968,000 for Fiscal Year 2002 to
  $2,057,000 for Fiscal Year 2003. The increase was
  primarily attributable to costs incurred until March 2003
  to maintain Turkey before it was sold, but after it had
  ceased production of inventory.

  The aforementioned factors caused the Loss before Income
  Taxes to increase from $1,891,000 for Fiscal Year 2002 to
  $2,040,000 for Fiscal Year 2003.

Year Ended September 30, 2002 Compared with Year Ended
September 30, 2001

  Sales declined from $9,467,000 for Fiscal Year 2001 to
  $5,911,000 for Fiscal Year 2002. The decline was primarily
  attributable to the October 2001 sale of the WLD wholesale
  operations to an unrelated third party. The Turkey
  operation was a wholesale operation for all of Fiscal Year
  2001 and the first quarter of Fiscal Year 2002, and was a
  growing operation that sold only to the Company's retail
  stores for the last 3 quarters of Fiscal Year 2002. Total
  Turkey sales for Fiscal Year 2001 and Fiscal Year 2002
  were about the same.

  Gross Profit declined from $1,366,000 for Fiscal Year 2001
  to $77,000 for Fiscal Year 2002. The decline was primarily
  attributable to the decline in sales.

  Expenses declined from $2,325,000 for Fiscal Year 2001 to
  $1,968,000 for Fiscal Year 2002. The decline was primarily
  attributable to the October 2001 sale of the WLD wholesale
  operations to an unrelated third party.

  Loss before Income Taxes increased from $959,000 for
  Fiscal Year 2001 to $1,891,000 for Fiscal Year 2002. The
  increased loss was primarily attributable to reduced gross
  profit noted above.

                                 -11-

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows from Operating Activities

  Cash flows used for operating activities were $260,000 for
  Fiscal Year 2003, compared to cash flows provided by
  operating activities of $2,832,000 for Fiscal Year 2002.
  The primary factors in that change were: (i) $1,809,000
  loss from continuing operations before income taxes for
  Fiscal Year 2003 compared to $420,000 income from
  continuing operations before income taxes for Fiscal Year
  2002, (ii) $796,000 increase in inventories for Fiscal
  Year 2003 compared to $85,000 increase in inventories for
  Fiscal Year 2002, and (iii) $119,000 income tax refund for
  Fiscal Year 2003 compared to $1,061,000 income tax refund
  for Fiscal Year 2002.

Cash Flows from Investing Activities

  Cash flows used for investing activities decreased to
  $91,000 for Fiscal Year 2003 from $204,000 for Fiscal Year
  2002. The decrease was attributable to the Company's
  continued curtailment of capital expenditures.

Cash Flows from Financing Activities

  Cash flows used for financing activities were $1,394,000
  for Fiscal Year 2003 compared to $1,192,000 for Fiscal
  Year 2002. The increase was primarily attributable to
  $1,604,000 used to pay off long-term debt for Fiscal Year
  2003 compared to $1,361,000 used to pay off both long term
  debt and short term borrowings under the revolving line of
  credit for Fiscal Year 2002.

  Cash Flows from Discontinued Operations were $1,191,000
  for Fiscal Year 2003 compared to $760,000 for Fiscal Year
  2002. The increase was primarily due to the proceeds of
  $2,607,000 for the sale of the Turkey and Miller property
  and equipment in Fiscal Year 2003, offset by loss on
  continuing operations of $2,040,000 for Fiscal Year 2003.

Line of Credit Arrangement

  The Company's business is seasonal, and it relies on a
  revolving line of credit arrangement provided by a bank
  (the "Line of Credit") to supplement its working capital
  during seasons of lower sales volumes.

  Typically, the Company borrows from the Line of Credit
  during the quarter ending March 31, and repays those
  borrowings during the spring selling season included in
  the quarter ending June 30. The amount which may be
  borrowed under the line of credit is tied to amounts of
  accounts receivable and inventories, with a maximum of
  $3.0 million.

  The Company owed $-0- under the Line of Credit as of
  September 30, 2002 and 2001. The maximum and weighted
  average amounts borrowed under the Line of Credit were as
  follows (amounts in thousands):

                                     Fiscal Year Ended
                                      September   30,
                                  -----------------------
                                  2003     2002      2001

 Maximum amount borrowed        $2,985   $1,676    $4,570

 Weighted-average amount          $379     $147    $1,028
   borrowed

                                 -12-

  The Line of Credit was renewed on May 29, 2003 for a one
  year term expiring May 28, 2004. The Line of Credit is
  collateralized by inventory, accounts receivable and
  certain real property.

  The Line of Credit contains financial covenants requiring
  the Company to meet a minimum amount for tangible net
  worth, a maximum ratio of liabilities to tangible net
  worth, and an annual ratio of earnings before interest and
  non-cash charges to current maturities of long-term debt.
  At September 30, 2003 the Company was not in compliance
  with the financial covenants required by the Line of
  Credit. In December 2003 the Company entered into a
  forbearance agreement with the bank. The bank agreed to
  not enforce the aforementioned financial covenants through
  the expiration of the Line of Credit on May 28, 2004. In
  return, the Company agreed to (i) a reduced borrowing
  amount of $1.5 million, (ii) an increased interest rate of
  prime plus 2%, and (iii) certain targets for net sales and
  net income. Management believes that continued
  availability of the Line of Credit with the aforementioned
  provisions will be adequate to support the Company's short
  term working capital requirements because: (i) the reduced
  borrowing amount will be sufficient, primarily because the
  Company has disposed of its unprofitable wholesale and
  growing operations and instituted tighter controls over
  expenses, inventory and capital expenditures, (ii) the
  increased interest rate will cause an insignificant cost
  increase because the Company's seasonal borrowing needs
  are expected to be substantially lower and of shorter
  duration than in previous years, and (iii) it is likely
  that the Company will attain the targets for net sales and
  net income provided in the forbearance agreement. If the
  Company were unable to attain the targets for net sales
  and net income, making the Line of Credit unavailable
  and/or accelerating the due date, the Company would take
  further actions, including the sale and/or refinancing of
  property and equipment, to generate sufficient funds. .
  However, any such borrowing would reduce access by the
  Company to funds, if any, necessary through borrowings
  against real property to retire the preferred stock in
  September 2004.

  Management does not expect to be able to renew the Line of
  Credit with the current bank upon its expiration. However,
  management expects it will be able to negotiate acceptable
  alternatives to support its working capital requirements
  for fiscal 2005.

Contractual Obligations and Commitments

  As of September 30, 2003 the Company had the following
  contractual obligations (amounts in thousands):

                             Fiscal Year Ending September 30,
                  -----------------------------------------------------
                  2004    2005    2006    2007    2008   There-  Totals
                                                         after
Long-term debt
(including
current
portion)          $474    $505    $542    $528    $542   $4,578  $7,169

Future minimum
lease payments
under
noncancellable
operating
leases           2,258   2,039   1,195   1,021     681    2,056   9,250

Preferred stock
with mandatory
redemption
provisions(1)    3,420      --      --      --      --       --   3,420

Totals          $6,152  $2,544  $1,737   $1,549 $1,223   $6,634 $19,839

  1.   Carrying amount of $2,949 as of September 30, 2003.

                                 -13-

  The Company has outstanding $3.4 million of preferred
  stock which becomes mandatorily redeemable in September
  2004 (see Note 19 to Consolidated Financial Statements).

  Management believes that the Company will generate funds
  which will contribute to its ability to redeem the
  preferred stock because it has disposed of its
  unprofitable wholesale and growing operations and
  instituted tighter controls over (i) expenses, (ii)
  inventory and (iii) capital expenditures. However, there
  can be no assurance that these steps will generate
  sufficient funds to redeem the preferred stock by
  September 2004. In such event, the Company may take
  further actions, including the sale and/or refinancing of
  property and equipment, to generate sufficient funds.
  However, there can be no assurance that these further
  actions will generate sufficient funds to redeem the
  preferred stock by September 2004.

Near Term Working Capital Requirements

  The Company is in a transition from its operation of both
  a retail segment and a growing segment. Losses from the
  discontinuance and disposition of the growing segment, and
  the $3.4 million cost to retire the Company's Acquisition
  Preferred Stock have reduced, and will reduce, the
  Company's liquidity. In addition, the Company's assets
  have been reduced as of September 30, 2003 by: (i) a
  charge of $631,000 to record impairment of goodwill, and
  (ii) establishment of a $2,672,000 valuation allowance
  against all of the Company's deferred tax assets.
  Management believes that the Company will be able to meet
  its working capital requirements through a combination of
  (i) cash generated from operations, (ii) short term
  financing, and (iii) additional borrowings on its real
  estate. All of these sources will be affected by the
  Company's ability to operate profitably, and, therefore,
  the Company can give no assurance that these sources will
  be available in the amounts necessary to meet the
  Company's working capital requirements. Given these
  uncertainties, there is substantial doubt about the
  Company's ability to continue as a going concern.

Critical Accounting Policies

  The preparation of financial statements in conformity with
  accounting principles generally accepted in the United
  States of America requires management to make estimates
  and assumptions that affect the reported amounts of assets
  and liabilities and disclosure of contingent assets and
  liabilities at the date of the financial statements and
  the reported amounts of revenues and expenses during the
  reporting period.

                                 -14-

  Some assets and liabilities by their nature are subject to
  estimates and assumptions. For the Company, those assets
  and liabilities include:

     - Inventories;
     - Deferred income taxes;
     - Property and equipment;
     - Goodwill;
     - Accrued expenses.

  Inventories - The Company values its inventories using the
  lower of cost or market on a first-in, first-out basis.
  The Company conducts physical inventories three times each
  year: December, June and September.

  The Company's retail inventories turn over several times
  each year; therefore, the cost of each inventory item is
  approximately the same as its current replacement cost.
  Merchandise that is considered to have declined in quality
  is marked-down to estimated net realizable value on a
  regular basis. The physical inventories are taken at
  retail prices and adjusted to cost using sampling
  techniques that determine a markup percentage for each
  merchandise category in each market area.

  Deferred income taxes - As of September 30, 2003 the
  Company has recorded a valuation allowance for all of its
  deferred tax assets based on the weight of available
  evidence at that balance sheet date. The primary factor in
  providing for a valuation allowance is the expectation
  that future taxable income and the reversal of temporary
  differences will not be sufficient for the Company to
  realize the deferred tax assets. Such estimate could
  change in the future based on future operating results.

  Property and Equipment - The Company reevaluates the
  propriety of the carrying amounts of its properties as
  well as the amortization periods when events and
  circumstances indicate that impairment may have occurred.
  Recoverability of assets to be held and used is measured
  by the comparison of the carrying amount of an asset to
  future cash flows expected to be generated by the asset.
  If such assets are considered to be impaired, the
  impairment to be recognized is measured by the amount by
  which the carrying amount of the assets exceeds the fair
  value of the assets. As of September 30, 2003 and 2002
  management believes that no impairment has occurred and
  that no reduction of the estimated useful lives is
  warranted.

  Goodwill - As discussed in Note 3 to the Consolidated
  Financial Statements, the Company adopted Statement of
  Financial Accounting Standards No. 142, Goodwill and Other
  Intangible Assets ("Statement 142") effective October 1,
  2002, and no longer amortizes goodwill.

                                 -15-

  In connection with the transitional goodwill impairment
  evaluation, Statement 142 required the Company to perform
  an assessment of whether there was an indication that
  goodwill is impaired as of the date of adoption. To
  accomplish this, the Company identified its reporting
  units and determined the carrying value of each reporting
  unit by assigning the assets and liabilities, including
  the existing goodwill and intangible assets, to those
  reporting units as of the date of adoption. That analysis
  established that the goodwill was associated with the
  reporting unit comprised of the Dallas and Fort Worth
  Markets operations. The Company then determined the fair
  value of the Dallas and Fort Worth Markets reporting unit
  and compared it to that reporting unit's carrying amount.

  Based on those tests, there was no indication that any
  reporting unit's goodwill was impaired. Accordingly, no
  transitional impairment losses were required to be
  recognized as the cumulative effect of a change in
  accounting principle.

  The goodwill impairment evaluation conducted as of
  September 30, 2003 indicated that goodwill was impaired.
  An impairment charge of $631,000 was recorded for the year
  ended September 30, 2003. (See Note 3 to Consolidated
  Financial Statements).

  There was no amortization expense for the year ended
  September 30, 2003. The Company's reported net loss for
  the years ended September 30, 2002 and 2001, adjusted for
  excluding the effects of goodwill amortization, would have
  been $923,000 and $2,028,000, respectively. The effect on
  adjusted net loss per share for the years ended September
  30, 2002 and 2001 was insignificant.

  Accrued expenses - The Company routinely accrues for
  various costs and expenses for which it has received goods
  or services, but for which it has not been invoiced.
  Typically, accrued expenses include such items as salaries
  and related taxes, bonuses, and sales and use taxes for
  which amounts are readily determinable and significant
  estimates are not necessary. Property taxes are estimated
  and accrued based on the amounts paid for such taxes for
  the previous year, until a new tax bill is received.
  Various other expenses are accrued from time to time
  before an invoice is rendered based on the estimated costs
  of those goods or services.

Recent Accounting Pronouncements

Statement 142

  The Company adopted Statement of Financial Accounting
  Standards No. 142, Goodwill and Other Intangible Assets
  ("Statement 142") as of October 1, 2002 and no longer
  amortizes goodwill. As of the adoption date the Company
  had unamortized goodwill in the amount of $631,000 which
  was subject to the transition provisions of Statement 142.

  In connection with the transitional goodwill impairment
  evaluation, Statement 142 required the Company to perform
  an assessment of whether there was an indication that
  goodwill is impaired as of the date of adoption. To
  accomplish this, the Company identified its reporting
  units and determined the carrying value of each reporting
  unit by assigning the assets and liabilities, including
  the existing goodwill and intangible assets, to those
  reporting units as of the date of adoption. That analysis
  established that the goodwill was associated with the
  reporting unit comprised of the Dallas and Fort Worth
  Markets operations. The Company then determined the fair
  value of the Dallas and Fort Worth Markets reporting unit
  and compared it to that reporting unit's carrying amount.

                                 -16-

  Based on those tests, there was no indication that any
  reporting unit's goodwill was impaired. Accordingly, no
  transitional impairment losses were required to be
  recognized as the cumulative effect of a change in
  accounting principle.

  The goodwill impairment evaluation conducted as of
  September 30, 2003 indicated that goodwill was impaired.
  An impairment charge of $631,000 was recorded for the year
  ended September 30, 2003. (See Note 3 to Consolidated
  Financial Statements).

  There was no amortization expense for the year ended
  September 30, 2003. The Company's reported net loss for
  the years ended September 30, 2002 and 2001, adjusted for
  excluding the effects of goodwill amortization, would have
  been $923,000 and $2,028,000, respectively. The effect on
  adjusted net loss per share for the years ended September
  30, 2002 and 2001 was insignificant.

Statement 148

  In December 2002 the FASB issued Statement No. 148,
  Accounting for Stock-Based Compensation - Transition and
  Disclosure, an Amendment of FASB Statement No. 123
  ("Statement 148"). Statement 148 provides alternative
  methods of transition for a voluntary change to the fair
  value-based method of accounting for stock-based employee
  compensation. In addition, Statement 148 amends the
  disclosure requirements of FASB Statement No. 123,
  Accounting for Stock-Based Compensation ("Statement 123")
  to require prominent disclosures in both annual and
  interim financial statements about the method of
  accounting for stock-based employee compensation
  arrangements in each period presented, and provides for a
  specific tabular format of the pro forma disclosures
  required by Statement 123.

  The Company accounts for its stock options plans under the
  recognition and measurement principles of APB Opinion No.
  25, Accounting for Stock Issued to Employees, and related
  interpretations. No stock-based employee compensation cost
  is reflected in net loss, as all options granted under
  those plans had an exercise price equal to the market
  value of the underlying common stock on the date of the
  grant. The following table illustrates the effect on net
  loss and loss per share if the Company had applied the
  fair value recognition provisions of Statement 123 to
  stock-based employee compensation (amounts in thousands,
  except per share amounts):

                                    Fiscal Year Ended
                                       September 30,
                                 ---------------------------
                                 2003       2002        2001
Net loss attributable to
   common shareholders, as
   reported                   ($5,149)   ($1,389)    ($2,439)
 Total stock-based employee
   compensation expense
   determined under fair
   value based method for
   all awards, net of
   related income tax
   effects                         --        432         156
 Pro forma net loss
   attributable to common
   shareholders               ($5,149)   ($1,821)    ($2,595)

 Net loss per share

 Basic
  As reported                   ($.77)     ($.22)      ($.40)
  Pro forma                     ($.77)     ($.29)      ($.42)

 Diluted
  As reported                   ($.77)     ($.22)      ($.39)
  Pro forma                     ($.77)     ($.29)      ($.41)

                                 -17-

Statement 150

  In May 2003 the FASB issued Statement No. 150, Accounting
  for Certain Financial Instruments with Characteristics of
  both Liabilities and Equity ("Statement 150"). Statement
  150 establishes standards for how an issuer classifies and
  measures certain financial instruments with
  characteristics of both liabilities and equity. It
  requires that an issuer classify a financial instrument
  that is within its scope as a liability (or an asset in
  some circumstances). Many of those instruments were
  previously classified as equity.

  Statement 150 is effective for financial instruments
  entered into or modified after May 31, 2003, and otherwise
  is effective at the beginning of the first interim period
  beginning after June 15, 2003.

  The Company adopted Statement 150 on July 1, 2003. At July
  1, 2003 the Company had outstanding 34,202 shares of Non-
  Voting Acquisition Preferred Stock (the "Preferred
  Stock"), $.01 par value, that were issued in 1999 in
  connection with an acquisition, with a carrying amount of
  $2,846,000. Any unredeemed shares outstanding at September
  21, 2004 must be redeemed for $100 per share. Adoption of
  Statement 150 caused (i) the Preferred Stock to be
  classified as a current liability ($2,949,000) on the
  balance sheet at September 30, 2003, and (ii) the related
  accretion on the Preferred Stock to be classified as
  interest expense ($103,000) for the quarter and fiscal
  year ended September 30, 2003.

Item 7.A. Quantitative and Qualitative Disclosures about
market Risk

  The Company is exposed to certain market risks, including
  fluctuations in interest rates. The Company does not enter
  into transactions designed to mitigate such market risks,
  nor does the Company enter into any transactions in
  derivative securities for trading or speculative purposes.
  As of September 30, 2003, the Company had no foreign
  exchange contracts or options outstanding.

  The Company manages its interest rate risk by balancing
  (a) the amount of variable-rate long-term debt with (b)
  the amounts due under long-term leases, which typically
  have fixed rental payments that do not fluctuate with
  interest rate changes. For its variable-rate debt,
  interest rate changes generally do not affect the fair
  market value of such debt, but do impact future operations
  and cash flows, assuming other factors are held constant.

  At September 30, 2003 the Company had variable rate long-
  term debt of $1.8 million, out of total long-term debt of
  $7.1 million. Holding other variables, such as debt
  levels, constant, a one percentage point increase in
  interest rates would be expected to have an estimated
  impact on income before income taxes and cash flows for
  next year of approximately $18,000 for the variable-rate
  long-term debt.

Item 8.   Financial Statements and Supplementary Data

  The financial statements required by Item 8 are included
  on pages F-1 through F-25 of this Report. The index is
  included under Item 14.

Item 9.   Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

  None.
                                 -18-

Item 9A. Control and Procedures

  Management, including the Company's Chief Executive
  Officer ("CEO") and Chief Financial Officer ("CFO"), has
  conducted an evaluation of the effectiveness of the
  Company's disclosure controls and procedures pursuant to
  Exchange Act Rule 13a-15(b), as of the end of the period
  covered by this report. Based on that evaluation, the CEO
  and CFO concluded that the Company's disclosure controls
  and procedures are effective in timely alerting them to
  material information required to be disclosed in reports
  under the Exchange Act. Management applied its judgment in
  assessing the costs and benefits of such controls and
  procedures, which, by their nature, can provide only
  reasonable assurance regarding management's control
  objectives. There were no changes in the Company's
  internal control over financial reporting that occurred
  during the last fiscal quarter that have materially
  affected, or are reasonably likely to materially affect,
  internal control over financial reporting.

  While the Company believes that its existing disclosure
  controls and procedures have been effective to accomplish
  their objectives, the Company intends to continue to
  examine, refine and document its disclosure controls and
  procedures, and to monitor ongoing developments in this
  area.

Part III

Item 10.  Directors and Executive Officers of the Registrant

   Name              Age   Position
  Dr. Stanley Block  63    Director

  John T. Cosby      60    Vice President and Secretary
                           Director

  James C. Estill    56    President and Chief Executive
                            Officer
                           Chairman of the Board

  Daniel R. Feehan   52    Director

  Timothy J.         54    Director
   McKibben

  John S. Peters     51    Vice President
                           Director

  George J.          87    Vice President
   Wechsler                Director

  Daniel G.          46    Vice President, Chief Financial
   Reynolds                 Officer and Assistant Secretary

  Marce E. Ward      36    Vice President

  David S. Weger     52    Vice President


Board of Directors

  Dr. Stanley Block, 63, a Chartered Financial Analyst, has
  been a Professor of Finance at Texas Christian University,
  located at 2900 Lubbock Street, Fort Worth, Texas 76109,
  since 1967. Texas Dr. Block is also an author, consultant
  and lecturer in the area of finance. He has served as a
  member of the Board of Directors of the Company since
  completion of its initial public offering in June of 1991.

                                   -19-

  John T. Cosby, 60, is Vice President, Secretary and a
  Director. Mr. Cosby, along with Jim Estill and John
  Peters, co-founded the Company in 1986. He develops
  Calloway's Nursery retail store locations, including site
  selection and development, as well as conducting lease and
  acquisition negotiations.  Prior to 1986, Mr. Cosby worked
  at Sunbelt Nursery Group, serving as Vice President -
  Corporate Development and at Pier 1 Imports as Real Estate
  Manager. Mr. Cosby received his BBA in Management from
  Texas Wesleyan College in 1969 and his MBA in Management
  from the University of Dallas in 1983. A Certified
  Mediator, Mr. Cosby is Past Chairman of Optical Federal
  Credit Union, and Past President of the Dispute Resolution
  Services of Tarrant County.

  James C. Estill, 56, is Chairman of the Board, President
  and Chief Executive Officer. Along with John Cosby and
  John Peters, Mr. Estill co-founded the Company in 1986.
  Prior to that, Mr. Estill worked with Sunbelt Nursery
  Group, as President and Chief Executive Officer. Mr.
  Estill received his BBA in Finance from Texas Christian
  University in 1969, and his MBA from TCU in 1977.  Mr.
  Estill is a Texas Master Certified Nursery Professional
  ("TMCNP").

  Daniel R. Feehan, 52, is president and chief executive
  officer, and a member of the board of directors of Cash
  America International, Inc., whose principal place of
  business is located at 1600 West Seventh Street, Fort
  Worth, Texas 76102.  He joined Cash America in 1988 as
  chief financial officer and was named president and chief
  operating officer in January 1990. In February 2002 he was
  appointed chief executive officer. He is also a member of
  the board of directors of AZZ Incorporated and RadioShack
  Corporation.

  Timothy J. McKibben, 54, is chairman of the board for
  Ancor Holdings, Inc., an acquisitions and management
  company he co-founded in 1994 that now manages ten
  companies in four diverse industries. The principal place
  of business of Ancor Holdings, Inc. is located at 201 Main
  Street, Fort Worth, Texas 76102.  He has more than 27
  years experience in the medical supply industry. He is
  also a member of the board of directors of Cash America
  International, Inc.

  John S. Peters, 51, is Vice President and Director of the
  Company. Mr. Peters, along with Jim Estill and John Cosby,
  co-founded the Company in 1986. He developed the original
  staff into a team of industry professionals. He has
  primary responsibility for distribution, human resources
  and administration. Prior to 1986, Mr. Peters worked with
  Sunbelt Nursery Group as Senior Vice President of
  Operations, where he was responsible for operations of all
  subsidiaries, including more than 100 stores in five
  states, and two growing operations. Mr. Peters attended
  Texas Christian University. A TMCNP, Mr. Peters is Past
  Chairman of the TNLA, and currently serves on the TNLA
  Education and Research Foundation.

  George J. Wechsler, 87, is Vice President and a Director
  of the Company. Mr. Wechsler joined the Company and was
  elected to the Board of Directors in 2002. Prior to
  joining the Company Mr. Wechsler was self-employed.  He is
  a Past President of the TNLA, and a past recipient of
  their "Outstanding Nurseryman Award".  Mr. Wechsler
  offices out of the Company's location at 1507 Ruiz Street,
  San Antonio, Texas 78230.

  Sterling Cornelius served as a Director of the Company
  until he passed away on December 13, 2003.

                                 -20-

Non-Director Executive Officers

  Daniel G. Reynolds, 46, is Vice President, Chief Financial
  Officer and Assistant Secretary. Mr. Reynolds joined the
  Company in 1990, where he developed its financial,
  operating and merchandising decision-support systems.  His
  responsibilities include financial and management
  reporting, treasury management, credit facilities,
  corporate and shareholder records, SEC and stock market
  compliance, public, media and investor relations, risk
  management and budgeting. Mr. Reynolds also oversees
  design, development, implementation and review of all
  transactional and decision-support systems. Prior to 1990,
  Mr. Reynolds worked with Atmos Energy Corporation as
  Financial Systems Manager and KPMG LLP as Supervising
  Senior Accountant. Mr. Reynolds received his BBA in
  Accounting from the University of Texas at Arlington. A
  Certified Public Accountant, Mr. Reynolds is Past
  President of the Fort Worth Chapter of Financial
  Executives International.

  Marce E. Ward, 36, is Vice President, Dallas and Fort
  Worth markets. Mr. Ward began with the Company in retail
  store management in 1987. He has primary responsibility
  for the sixteen retail stores serving the Dallas and Fort
  Worth markets.  Prior to being named Vice President, Mr.
  Ward served as General Manager, Dallas and Fort Worth
  markets since 2002, and Merchandise Manager since 1995.

  David S. Weger, 52, is Vice President, Merchandising. Mr.
  Weger began with the Company in retail store management in
  1987 with the opening of the first stores. He has
  responsibility for the administration of planning,
  procurement and replenishment of merchandise lines. Prior
  to 1987, Mr. Weger was Landscape Designer with Odessa
  Nursery. He has also been Co-Owner of Lessmon-Weger Garden
  Center in Colby, Kansas. Mr. Weger received his BBA in
  Political Science and Education from Fort Hays State
  University. A TMCNP, Mr. Weger is a Director of the TNLA,
  Past President of TNLA, Region 5, and Past Chairman of the
  TNLA Education Committee.

Section 16(a) Beneficial Ownership Reporting Compliance

  Section 16(a) of the Securities Exchange Act of 1934
  requires the Company's directors and officers, and persons
  who own more than ten percent of a registered class of the
  Company's equity securities, to file with the Securities
  and Exchange Commission ("SEC") initial reports of
  ownership and reports of changes in ownership of the
  Common Stock of the Company. Officers, directors and
  greater than ten percent shareholders are required by SEC
  regulations to furnish the Company with copies of all
  Section 16(a) reports they file. To the Company's
  knowledge, based solely on review of the copies of such
  reports furnished to the Company with respect to the
  fiscal year ended September 30, 2003, all Section 16(a)
  filing requirements applicable to its officers, directors
  and greater than ten percent beneficial owners were filed
  on a timely basis.

Code of Ethics

  The Company has adopted a code of ethics that applies to
  the Company's principal executive officer and principal
  accounting and financial officer.

                                 -21-

Audit Committee Financial Expert

  The Board of Directors of the Company has determined that
  all three members of the Company's Audit Committee, Dr.
  Stanley Block and Messrs. Daniel R. Feehan and Timothy J.
  McKibben, qualify as audit committee financial experts
  ("ACFE") as that term is defined in Item 401(h) of
  Regulation S-X under the Exchange Act. The Board of
  Directors has also determined that all three Audit
  Committee members are "independent" as that term is used
  in Item 7(d)(3)(iv) of Schedule 14A under the Exchange
  Act.

Item 11.  Executive Compensation

SUMMARY COMPENSATION TABLE. The individuals named below  (the
"Named  Executives")  include the Company's  chief  executive
officer  and the four other most highly-compensated executive
officers  for  the  fiscal  year ended  September  30,  2003.
Information  is  provided  for the  fiscal  years  ending  on
September 30, for the three years shown.

                 SUMMARY COMPENSATION TABLE

                                     Annual Compensation
                             -----------------------------------
 Name and principal    Year   Salary   Bonus   Other    (1) All
     position                   ($)     ($)    annual     other
                                             compensa-  compensa-
                                               tion($)   tion($)
James C. Estill        2003  225,000      --        --    24,955
Chairman,              2002  225,000      --        --    24,955
President and Chief    2001  219,234      --        --    30,204
Executive Officer

John T. Cosby          2003  175,000      --        --     8,795
Vice President and     2002  175,000      --        --     8,795
Secretary              2001  169,813      --        --     8,597

John S. Peters         2003  175,000      --        --     1,910
Vice President         2002  175,000      --        --     1,910
                       2001  175,000   4,975        --     2,371

Daniel G. Reynolds     2003  125,000      --        --     2,212
Vice President,        2002  125,000      --        --     2,212
Chief Financial        2001  123,859      --        --     4,959
Officer and
Assistant Secretary

David S. Weger         2003  125,000      --        --     1,736
Vice President         2002  125,000   8,595        --     1,736
                       2001  122,314   3,870        --     6,122

  (1)   Amounts   included  under  All   Other   Compensation
  represent  amounts  contributed  on  behalf  of  the  Named
  Executives  under  the Company's Stock  Purchase  Plan  and
  amounts  paid for life insurance on the lives of the  Named
  Executives.

                                 -22-

  The following table shows the number of options to
  purchase Common Stock held on September 30, 2003 by the
  persons named in the Summary Compensation Tables above. No
  options to purchase Common Stock were exercised by such
  persons during fiscal 2003. None of the unexercised
  options were in-the-money as of September 30, 2003.

                                          Total Number of
                   Name                     Unexercised
                                          Options Held at
                                        September 30, 2003
                                          ----------------
                                          Exerci  Unexerci-
                                           sable    sable
   James C. Estill
      Chairman, President and Chief
       Executive Officer                  390,000      --
   John T. Cosby
      Vice President and Secretary        225,000      --

   John S. Peters
      Vice President                      140,000      --

   Daniel G. Reynolds
      Vice President, Chief Financial
       Officer and Assistant Secretary    100,000      --

   David S. Weger
      Vice President                      100,000      --

  None of the options were in-the-money at the end of fiscal
  2003.

                                 -23-

Employment Contracts

  The Company's employment agreements with Messrs. Estill,
  Cosby and Peters extend through July 2, 2006. Mr. Estill's
  agreement provides (i) for a minimum annual base salary of
  $225,000, (ii) that the Company will continue to maintain
  life insurance for Mr. Estill in the amount of $1,500,000,
  the beneficiary of which may be designated by Mr. Estill,
  (iii) that the Company will purchase disability insurance
  for Mr. Estill sufficient to provide three years'
  compensation should he become disabled and (iv) that, if
  Mr. Estill's employment is terminated for any reason other
  than just cause or is constructively terminated, Mr.
  Estill (a) will be entitled to receive, within 15 days
  after such termination, a cash payment in an amount equal
  to three times the sum of (X) Mr. Estill's then current
  annual base salary and (Y) the amount of the bonus, if
  any, earned by Mr. Estill in respect of the previous
  fiscal year and (b) will be entitled to participate in all
  benefit programs of the Company for a period of one year
  following such termination. The Company will be deemed to
  have terminated the agreement without "just cause" unless
  such termination resulted from (i) Mr. Estill's willful
  and intentional failure to substantially perform his
  duties, (ii) the commission by Mr. Estill of an illegal
  act in connection with his employment or (iii) the death
  or disability of Mr. Estill. Mr. Estill's employment will
  be deemed to have been "constructively terminated" (i) if
  his responsibilities or authority have been significantly
  reduced, (ii) if Mr. Estill is required to relocate
  outside of the Dallas-Fort Worth area or his salary is
  reduced in violation of his employment agreement or (iii)
  if a change in control of the Company occurs, as defined
  in the employment agreement.

  Mr. Cosby's employment agreement is identical to Mr.
  Estill's except that Mr. Cosby is Vice President-Corporate
  Development and his minimum annual base salary is
  $175,000.

  Mr. Peters' employment agreement is also identical to Mr.
  Estill's except that Mr. Peters is Vice President of the
  Company, his minimum annual base salary is $175,000 and
  his life insurance is in the amount of $500,000.

  The Company entered into an employment agreement with Mr.
  Cornelius on September 21, 1999 in connection with the
  Company's acquisition of the assets now held in Cornelius
  Nurseries, Inc., a wholly-owned subsidiary of the Company.
  Under his employment agreement, Mr. Cornelius served as
  President of Cornelius Nurseries, Inc. for a period of
  three years. Mr. Cornelius received a base annual
  compensation of $125,000 and an annual bonus that was
  equal to 10% of the pre-tax profits of Cornelius
  Nurseries, Inc. during the term of that agreement.  The
  employment agreement is no longer in effect.

Indemnity Agreements

  The Company has entered into indemnity agreements with its
  directors and executive officers which, to the extent
  permitted under applicable law, indemnify such persons
  against all expenses, judgments, fines and penalties
  incurred in connection with the defense or settlement of
  actions brought against them by reason of the fact that
  they are or were executive officers or directors of the
  Company, or assumed certain responsibilities in their
  official capacities.

                                 -24-

  In addition, the Company has entered into indemnity
  agreements with two officers of the Company that provide
  additional indemnification for all liabilities and
  expenses in respect of certain lease obligations of the
  Company that have been personally guaranteed by such
  officers. If the Company fails to indemnify either of the
  officers as required in the indemnity agreement or if
  either of these officers are terminated for any reason as
  an employee of the Company, the Company will provide the
  terminated officer with one or more bank letters of credit
  to secure payment of an aggregate of $4,000,000 of such
  liability; however, the Company shall not be obligated to
  provide letters of credit aggregating more than $4,000,000
  to these two officers.

Compensation of Directors

Cash Compensation

  Employees of the Company receive no additional
  compensation for their service as a Director. Directors
  who are not employees of the Company (a "Non-employee
  Director") are paid a retainer fee (paid quarterly) and
  meeting fees (paid for each meeting attended. Through
  January 2003 those fees were: (i) Retainer fee - $12,000
  per year ($3,000 per quarter), (ii) Meeting fee - $500 per
  meeting attended. Effective February 2003 those fees were
  increased to: (i) Retainer fee - $16,000 per year ($4,000
  per quarter), (ii) Meeting fee - $700 per meeting
  attended.

Stock Purchase Plan Matching Contributions

  Non-employee Directors could elect to participate in the
  Calloway's Nursery, Inc. Stock Purchase Plan (the "Stock
  Purchase Plan"), with the option of contributing up to
  100% of their cash compensation to purchase Company stock
  in the Stock Purchase Plan. The Company would match from
  50% to 100% of the amount contributed based upon each Non-
  employee Director's years of continuous participation in
  the Stock Purchase Plan. The Stock Purchase Plan was
  terminated in October 2003 (see Note 13 to Consolidated
  Financial Statements).

  The following table shows the amounts for (i) Retainer
  fees, (ii) Meeting fees, and (iii) Stock Purchase Plan
  matching contributions for each Non-employee Director for
  fiscal 2003:

          Directors       Retainer    Meeting     Stock
                            fees        fees     Purchase
                                                   Plan
                                                 matching
                                                contribut
                                                   ions
     Dr. Stanley Block      $15,000     $12,100    $    90
     Daniel R. Feehan        15,000      12,100     10,500
     Timothy J. McKibben     15,000      12,100     18,970
     Totals                 $45,000     $36,300    $29,560

                                   -25-

Stock Options - 1995 Plan

  Non-employee Directors participate in the 1995 Stock
  Option Plan for Independent Directors (the "1995 Plan").
  Under the 1995 Plan a total of 25,000 shares a total of
  25,000 shares have been authorized for grants of options
  to independent directors. The 1995 Plan provided for
  automatic grants to then-current independent directors,
  and provides for automatic grants to future independent
  directors upon their election to the Board of Directors.
  Each option must be granted at a per share exercise price
  equal to the fair  market value of a share of Common Stock
  on the date of grant, and no option may have a term in
  excess of ten years. All options are exercisable according
  to predetermined vesting schedules (all options vest
  within three years of the date of the grant). The 1995
  Plan is administered by the Board of Directors. The 1995
  Plan expires on May 17, 2005, except with respect to
  options then outstanding.

  No options were granted under the 1995 Plan during fiscal
  2003. None of the outstanding options were in-the-money as
  of September 30, 2003.

Stock Options - Independent Director Grants

  Under the Independent Director Grants adopted by the Board
  of Directors in 1997, 1999 and 2000, 162,000 shares have
  been granted to independent directors. Each option was
  granted at a per share exercise price equal to the fair
  market value of a share of Common Stock on the date of
  grant, and no option has a term in excess of ten years.
  Each option is subject to vesting requirements established
  by the Board of Directors at the time of the grant.

  No options were granted under Independent Director Grants
  during fiscal 2003. None of the outstanding options were
  in-the-money as of September 30, 2003.

Compensation Committee Interlocks and Insider Participation

  The members of the Company's Compensation Committee are:

  - Timothy J. McKibben, Chairman
  - Dr. Stanley Block
  - Daniel R. Feehan

  No executive officer of the Company served as a member of
  the compensation committee of, or as a director of,
  another entity, one of the executive officers of which
  served either on the Compensation Committee or the Board
  of Directors. No executive officer of the Company served
  as a member of the compensation committee of, or as a
  director of, another entity, one of the executive officers
  of which served either on the Compensation Committee or
  the Board of Directors.
                                 -26-

Board Compensation Committee Report on Executive Compensation

  The Compensation Committee (the "Compensation Committee")
  is made up of Dr. Block, Mr. Feehan and Mr. McKibben, the
  three Company Directors who are independent of management.

Scope of Authority

  The Compensation Committee is responsible for determining
  and administering the compensation to be paid to the
  "executive officers" of the Company, as that term is
  defined in the rules and regulations under the Securities
  Exchange Act of 1934. The Compensation Committee has been
  directed to establish annually an incentive plan as part
  of the compensation of the executive officers.
  Additionally, the Compensation Committee is charged with
  responsibility for the formation and administration of any
  plan involving the capital stock of the Company regardless
  of the level of employees for whose benefit the plan is or
  was created.

Objectives

  All policies, plans and actions of the Compensation
  Committee are formulated or taken with the goal of
  maximizing shareholder value by aligning the financial
  interests of the executive officers with those of the
  Company's shareholders. This is done through a combination
  of salary, short-term incentive compensation and long-term
  incentive compensation such as the granting of options to
  acquire additional equity in the Company.

Compensation of Executive Officers for Fiscal 2003

Salaries

  The Compensation Committee has authority over the
  compensation for the following executive officers for
  fiscal 2003:

  - James C. Estill - President and Chief Executive Officer
  - John T. Cosby - Vice President, Corporate Development
  - John S. Peters - Vice President, Operations
  - Sterling Cornelius - President, Cornelius Nurseries, Inc.
  - Daniel G. Reynolds - Vice President and
    Chief Financial Officer
  - Marce E. Ward - Vice President, Dallas-Fort Worth Market
  - George J. Wechsler - Vice President, San Antonio Market
  - David S. Weger - Vice President, Merchandising

  The salaries of each of Messrs. Estill, Cosby and Peters
  were established under five year employment agreements
  which expire on July 2, 2006. Those employment agreements
  were approved by the Compensation Committee in fiscal
  2001.

                                 -27-

  The salary of Mr. Cornelius was established under the
  Cornelius Employment Agreement. That employment agreement
  was approved by the Compensation Committee in fiscal 1999,
  prior to its becoming effective with the Cornelius
  Acquisition. It expired on September 22, 2002.

  The salaries called for by those agreements, as well as
  the salaries for Messrs. Reynolds, Ward, Wechsler and
  Weger, were determined through an evaluation of the
  responsibilities of the position held, the experience of
  the particular executive, and the performance of that
  individual.

Short-term Incentive Compensation

  In accordance with the Compensation Committee's policy of
  providing a form of short-term incentive compensation tied
  to current year performance, the Compensation Committee
  approved bonus plans for the fiscal year ended September
  30, 2003. The plans provided cash incentives for the
  Company's executive officers as follows:

  1.  For Messrs. Estill, Peters, Cosby, Reynolds and Weger,
      the cash incentive was based on consolidated pre tax net
      profit for fiscal 2003. No bonus was accrued or paid for
      fiscal 2003.
  2.  For Mr. Cornelius, the cash incentive was based on the
      pre tax net profit for the Cornelius Nurseries, Inc.
      subsidiary company for fiscal 2003. A bonus of approximately
      $4,500 was accrued for fiscal 2003.
  3.  For Mr. Ward, the cash inventive was based on the pre
      tax net profit for the Dallas-Fort Worth Market operations
      for fiscal 2003. No bonus was accrued or paid for fiscal
      2003.
  4.  Mr. Wechsler did not participate in an incentive program
      for fiscal 2003.

Long-term Incentive Compensation

  The executive officers of the Company are provided
  incentives to maximize growth and increase productivity
  over the long-term through their substantial share
  ownership and through their stock options. The
  Compensation Committee reviews its stock option policy and
  the status of the Company's stock option program annually.
  Though stock options have been granted to executive
  officers in prior year, no stock options were granted
  during fiscal 2003.

  The Compensation Committee is of the opinion that the
  compensation packages being provided to its chief
  executive officer and other executive officers reflect its
  goal of offering compensation that is fair to these
  officers and the Company's shareholders alike by providing
  adequate base salaries together with substantial
  opportunity for personal financial growth which will
  parallel management's ability to increase shareholder
  value. Compensation plans are established to provide
  additional compensation for superior performance in terms
  of profits earned for the benefit of all shareholders. It
  is intended that the total economic advantages and
  opportunities provided to the executive officers will be
  at least equivalent to that provided by comparable
  corporations.

                            Compensation Committee
                            Timothy J. McKibben, Chairman
                            Daniel R. Feehan
                            Dr. Stanley Block

                                   -28-

 Performance Graph

  The following graph compares the yearly change during the
  Company's last five fiscal years in total shareholders'
  return on the Company's Common Stock, with the cumulative
  total return on (i) the NASDAQ Stock Market (U.S.) Index
  and (ii) the Russell 2000 Index. The comparison assumes
  $100.00 was invested at the beginning of the period in the
  Company's Common Stock and in each of the foregoing
  indices and assumes reinvestment of dividends.

                                  Cumulative Total Return
--------------------------------------------------------------------
                             9/98   9/99   9/00   9/01   9/02   9/03
CALLOWAY'S NURSERY, INC.   100.00  94.74 115.79  79.16  74.95  50.53
NASDAQ STOCK MARKET (U.S.) 100.00 163.12 217.03  88.74  69.90 106.49
RUSSELL 2000               100.00 119.07 146.92 115.76 104.99 143.32

  The above performance graph shall not be deemed
  incorporated by reference by any general statement
  incorporating by reference this Proxy Statement into any
  filing under the Securities Act of 1933 or the Securities
  Exchange Act of 1934, except to the extent that the
  Company specifically incorporates this information by
  reference, and shall not otherwise be deemed filed under
  such Acts.

                                   -29-

Item 12.  Security Ownership of Certain Beneficial Owners and
Management

Security Ownership of Management

  The following table sets forth certain information as to
  the number of shares of Company common stock beneficially
  owned as of December 12, 2003, by (i) each executive
  officer, (ii) each director, and (iii) all of the
  executive officers and directors of the Company as a
  group.

  Except as otherwise indicated, each of the persons named
  below has sole voting and investment power with respect to
  the shares of Common Stock beneficially owned by that
  person.

   Name of Beneficial Owner        Number of     Percentage
                                  Shares Held     of Total
                                                   Shares
                                                Outstanding
  Dr. Stanley Block (1)               105,891          1.5%
  John T. Cosby (2)                   574,399          8.0%
  James C. Estill (3)               1,307,735         17.8%
  Daniel R. Feehan (4)                104,997          1.5%
  Timothy J. McKibben (5)             154,311          2.2%
  John S. Peters (6)                  251,996          3.5%
  George J. Wechsler                  162,591          2.3%
  Daniel G. Reynolds (7)               59,468          0.8%
  Marce E. Ward (8)                     6,325          0.1%
  David S. Weger (9)                  224,460          3.2%
  All Directors and Executive
   Officers as a group (10
   persons)                         2,952,173         36.4%

1. Includes 1,500 shares that could be acquired through
options granted under the 1995 Stock Option Plan for
Independent Directors which are exercisable at $1.00 per
share, 16,000 shares that could be acquired through options
granted on an individual grant basis in fiscal 1997 which are
exercisable at $1.125 per share, 32,000 shares that could be
acquired through options granted on an individual grant basis
in fiscal 1999 which are exercisable at $1.156 per share, and
44,000 shares that could be acquired through options granted
on an individual grant basis in fiscal 2001 which are
exercisable at $1.438 per share.

2. Includes 120,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, and 105,000 shares that could
be acquired through options granted under the 1997 Stock
Option Plan which are exercisable at $1.09 per share.

3. Includes 260,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, and 130,000 shares that could
be acquired through options granted under the 1997 Stock
Option Plan which are exercisable at $1.09 per share.

4. Includes 3,000 shares that could be acquired through
options granted under the 1995 Stock Option Plan for
Independent Directors which are exercisable at $1.438 per
share, and 36,000 shares that could be acquired through
options granted on an individual grant basis in Fiscal Year
2002 which are exercisable at $1.438 per share.

                                   -30-

5. Includes 3,000 shares that could be acquired through
options granted under the 1995 Stock Option Plan for
Independent Directors which are exercisable at $1.438 per
share, and 36,000 shares that could be acquired through
options granted on an individual grant basis in Fiscal Year
2002 which are exercisable at $1.438 per share.

6. Includes 45,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, 25,000 shares that could be
acquired through options granted under the 1996 Stock Option
Plan which are exercisable at $1.125 per share, and 70,000
shares that could be acquired through options granted under
the 1998 Stock Option Plan which are exercisable at $1.09 per
share.

7. Includes 24,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, 10,000 shares that were
granted under the 1991 Stock Option Plan which are
exercisable at $.94 per share, 16,000 shares that could be
acquired through options granted under the 1996 Stock Option
Plan which are exercisable at $1.125 per share, and 50,000
shares that could be acquired through options granted under
the 1999 Stock Option Plan which are exercisable at $1.09 per
share.

8. Includes 6,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, 8,000 shares that could be
acquired through options granted under the 1996 Stock Option
Plan which are exercisable at $1.125 per share, and 26,000
shares that could be acquired through options granted under
the 1999 Stock Option Plan which are exercisable at $1.09 per
share.

9. Includes 25,000 shares that could be acquired through
options granted under the 1991 Stock Option Plan which are
exercisable at $1.00 per share, 10,000 shares that could be
acquired through options granted under the 1991 Stock Option
Plan which are exercisable at $.940 per share, 15,000 shares
that could be acquired through options granted under the 1996
Stock Option Plan which are exercisable at $1.125 per share,
and 50,000 shares that could be acquired through options
granted under the 1999 Stock Option Plan which are
exercisable at $1.09 per share.

Item 13. Certain Relationships and Related Transactions

Affiliate Leases

  In fiscal 2002 the Company entered the San Antonio market
  by leasing seven retail store locations. Three of those
  leases were entered into with Mr. George J. Wechsler (the
  "Affiliate Leases"), who was elected to the Company's
  Board of Directors and was named a Vice President of the
  Company at the time of the transaction. The Affiliate
  Leases have three year terms. Rental expense under the
  Affiliate Leases was $142,000 and $6,000 for the years
  ended September 30, 2003 and 2002, respectively. The
  Company occupied the premises for less than three months
  in fiscal 2002. No rental expense under the Affiliate
  Leases was incurred for the year ended September 30, 2001.

                                   -31-

PART IV

Item 14. Principal Accounting Fees and Services

  For fiscal 2003 the Company's principal independent
  accountant for the audit of its financial statements, KPMG
  LLP, billed the Company for the categories of services set
  forth below (amounts in thousands):

                                   Year Ended    Year Ended
                                 September 30,  September 30,
                                       2003          2002
  Audit Fees                             $144          $142
  Audit-Related Fees                       --            34
  Tax Fees                                 31            31
  All Other Fees                           --            --
                                         $175          $207

  The Company's Audit Committee has adopted pre-approval
  policies and procedures covering all services provided by
  its independent accountants. All audit-related and tax
  services were pre-approved by the Audit Committee during
  fiscal 2003.

Item 15. Exhibits, Financial Statement Schedules, and Reports
on Form 8-K

                                                        Page
(a)(1)    Financial Statements

  Independent Auditors' Report - KPMG LLP                F-1

  Consolidated Balance Sheets - September 30, 2003 and
  2002                                                   F-2

  Consolidated Statements of Operations - Years Ended
   September 30, 2003, 2002 and 2001                     F-3

  Consolidated  Statements of Shareholders'  Equity  -
  Years Ended September 30, 2003, 2002 and 2001          F-4

  Consolidated Statements of Cash Flows - Years Ended
   September 30, 2003, 2002 and 2001                     F-5

  Notes to Consolidated Financial Statements             F-6

(a)(2)    Schedules

  Schedules, for which provision is made in the applicable
  accounting regulations of the Securities and Exchange
  Commission are omitted because they either are not
  required under the related instructions, are inapplicable,
  or the required information is shown in the consolidated
  financial statements or notes thereto.

                                   -32-

(a)(3)    Exhibits

  (3)(a) Restated Articles of Incorporation of the
       Registrant. (Exhibit (3)(a))1
  (3)(b) Form of Bylaws of the Registrant. (Exhibit (3)(b))
       1
  (3)(c) Amendment to Bylaws Adopted on May 19, 1993.
       (Exhibit (3(c)) 1
  (4)(a) Specimen Stock Certificate. (Exhibit (4)(a) 1
  (10)(a)Form of Employment Agreement dated July 3, 1991
       between the Registrant and James C. Estill. (Exhibit
       (10)(a)) 1
  (10)(b)Form of Employment Agreement dated July 3, 1991
       between the Registrant and John T. Cosby. (Exhibit
       (10)(b)) 1
  (10)(c)Form of Employment Agreement dated July 3, 1991
       between the Registrant and John S. Peters. (Exhibit
       (10)(c)) 1
  (10)(d)Left blank intentionally.
  (10)(e)Form of Indemnity Agreement dated July 3, 1991
       between the Registrant and each of James C. Estill
       and John T. Cosby. (Exhibit (10)(g)) 1
  (10)(f)Form of Indemnity Agreement dated July 3, 1991
       between the Registrant and John S. Peters. (Exhibit
       (10)(h)) 1
  (10)(g)Form of Indemnity Agreement dated July 3, 1991
       between the Registrant and each of Robert E. Glaze
       and Dr. Stanley Block. (Exhibit (10)(i)) 1
  (10)(h)Extension of Employment Agreement between the
       Registrant and James C. Estill dated July 2, 1996.
       (Exhibit (10)(m)) 2
  (10)(i)Extension of Employment Agreement between the
       Registrant and John T. Cosby dated July 2, 1996.
       (Exhibit (10)(n)) 2
  (10)(j)Extension of Employment Agreement between the
       Registrant and John S. Peters dated July 2, 1996.
       (Exhibit (10)(o)) 2
  (10)(k)Employment Agreement between the Registrant and C.
       Sterling Cornelius dated September 21, 1999. (Exhibit
       (10)(k)) 3
  (10)(l)Extension of Employment Agreement between the
       Registrant and James C. Estill dated May 9, 2001.
       (Exhibit (10)(p)) 4
  (10)(m)Extension of Employment Agreement between the
       Registrant and John T. Cosby dated May 9, 2001.
       (Exhibit (10)(q)) 4
  (10)(n)Extension of Employment Agreement between the
       Registrant and John S. Peters dated May 9, 2001.
       (Exhibit (10)[r]) 4
  (10)(o)Calloway's Nursery, Inc. Bonus Plan for the Fiscal
       Year Ending September 30, 2004. (Exhibit (10.1) 6
  (10)(p)Form of Indemnification Agreement dated November
       14, 2002 between the Registrant and each of Dr.
       Stanley Block, Sterling Cornelius, John T. Cosby,
       James C. Estill, Daniel R. Feehan, Timothy J.
       McKibben, John S. Peters, Daniel G. Reynolds, George
       J. Wechsler and David S. Weger. (Exhibit 10.3) 5
  (10)(q)Forbearance Agreement dated December 22, 2003
       between the Registrant and Frost National Bank
       (Exhibit 10.2) 6
  (14)   Code of Ethics 6
  (21)(a)Subsidiaries of the Registrant. (Exhibit 21) 6
  (23)(d)Consent of KPMG LLP. (Exhibit 23) 6
  (31)(a)Rule 13a-14(a) Certification of the Chief
       Financial Officer of Calloway's Nursery, Inc.
       (Exhibit 31(a)) 6
  (31)(b)Rule 13a-14(a) Certification of the Chief
       Executive Officer of Calloway's Nursery, Inc.(Exhibit
       31(b)) 6

                                   -33-

(a)(3)    Exhibits (continued)

  (32) Certification Pursuant to 18 U.S.C. Section 1350,
       as Adopted Pursuant to Section 906 of the Sarbanes-
       Oxley Act of 2003.(Exhibit 32) 6
  (99)(a)Calloway's Nursery, Inc. Stock Purchase Plan.
       (Exhibit (28)) 7
  (99)(b)Calloway's Nursery, Inc. 1991 Stock Option
       Plan.(Exhibit (10)(d)) 1
  (99)(c)Calloway's Nursery, Inc. 1995 Stock Option Plan
       for Independent Directors. (Exhibit (99)(c)) 8
  (99)(d)Calloway's Nursery, Inc. 1996 Stock Option
       Plan.(Exhibit A) 9
  (99)(e)Calloway's Nursery, Inc. 1997 Stock Option
       Plan.(Exhibit A) 10
  (99)(f)Calloway's Nursery, Inc. 1998 Stock Option
       Plan.(Exhibit A) 11
  (99)(g)Calloway's Nursery, Inc. 1999 Stock Option
       Plan.(Exhibit A) 12
  (99)(h)Calloway's Nursery, Inc. 2000 Stock Option
       Plan.(Exhibit A) 13
  (99)(i)Calloway's Nursery, Inc. 2001 Stock Option
       Plan.(Exhibit A) 14
  (99)(j)Calloway's Nursery, Inc. 2002 Stock Option Plan.
       (Exhibit A) 15

1    Incorporated by reference to the Exhibit shown in
parenthesis to Registration Statement No. 33-40473 on Form S-
1, and amendments thereto, filed by the Company with the
securities and Exchange Commission, and effective June 26,
1991.
2    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-Q for the quarter ended
June 30, 1996.
3    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 1999.
4 Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 2001.
5    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 2002.
6    Filed herewith.
7    Incorporated by reference to the Exhibit shown in
parenthesis to Registration Statement No. 33-46170 on Form S-
8, and amendments thereto, filed by the Company with the
Securities and Exchange Commission, and effective March 3,
1992.
8    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K for the fiscal year
ended September 30, 1995.
9    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1997
Annual Meeting of Shareholders.
10   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1998
Annual Meeting of Shareholders.
11   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1999
Annual Meeting of Shareholders.
12   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2000
Annual Meeting of Shareholders.
13   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2001
Annual Meeting of Shareholders.
14   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2002
Annual Meeting of Shareholders.
15   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2003
Annual Meeting of Shareholders.

                                   -34-

(b) Reports on Form 8-K

  On October 24, 2003 the Company filed a Form 8-K
  disclosing its receipt, on October 22, 2003, of a letter
  from NASDAQ indicating that the Company had not regained
  compliance in accordance with marketplace Rule
  4310(c)(8)(D). However, since the Company met the initial
  listing requirements for the NASDAQ SmallCap market under
  marketplace Rule 4310(c)(2)(A), the Company was granted an
  additional 90 calendar day grace period, or until January
  24, 2004, to demonstrate compliance.

  If compliance with the aforementioned rule cannot be
  demonstrated by January 24, 2004, NASDAQ will provide
  written notification that the Company's common stock will
  be delisted. At that time, the Company may appeal such
  determination to a Listing Qualifications Panel.

                                   -35-

                         SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly
caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   CALLOWAY'S NURSERY, INC.
                                   By:
                                   /s/ James C. Estill
                                   James C. Estill, President
                                   and
                                   Chief Executive Officer

                                   /s/ Daniel G. Reynolds
                                   Daniel G. Reynolds, Vice
                                   President and Chief
                                   Financial Officer
                                   Dated: December 29, 2003

Pursuant  to the requirements of the Securities Exchange  Act
of  1934,  this Report has been signed below by the following
on  behalf of the registrant and in the capacities and on the
dates indicated.

Name                          Title              Date
/s/ Dr. Stanley Block         Director     December 29, 2003
Dr. Stanley Block
/s/ John T. Cosby             Director     December 29, 2003
John T. Cosby
/s/ James C. Estill           Director     December 29, 2003
James C. Estill
/s/ Daniel R. Feehan          Director     December 29, 2003
Daniel R. Feehan
/s/ Timothy J. McKibben       Director     December 29, 2003
Timothy J. McKibben
/s/ John S. Peters            Director     December 29, 2003
John S. Peters
/s/ George J. Wechsler        Director     December 29, 2003
George J. Wechsler

                                  -36-

                    Independent Auditors' Report

The Board of Directors and Shareholders

Calloway's Nursery, Inc.:

We have audited the accompanying consolidated balance sheets
of Calloway's Nursery, Inc. and subsidiaries as September 30,
2003 and 2002 and the related consolidated statements of
operations, shareholders' equity, and cash flows for each of
the years in the three-year period ended September 30, 2003.
These consolidated financial statements are the
responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards
generally accepted in the United States of America.  Those
standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used
and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects,
the financial position of Calloway's Nursery, Inc. and
subsidiaries as of September 30, 2003 and 2002, and the
results of their operations and their cash flows for each of
the years in the three-year period ended September 30, 2003,
in conformity with accounting principles generally accepted
in the United States of America.

As discussed in Note 3 to the consolidated financial
statements, the Company adopted Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible
Assets, effective October 1, 2002.  Also, as discussed in
Note 3 to the consolidated financial statements, the Company
early adopted Statement of Financial Accounting Standards No.
144, Accounting for the Impairment or Disposal of Long-Lived
Assets, effective October 1, 2001.

The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern.  As discussed in Note 1 to the consolidated
financial statements, the Company has suffered recurring
losses, has $3.4 million of preferred stock which becomes
mandatorily redeemable in September 2004, and has a line of
credit that may not be available if certain financial targets
are not met, and that management does not expect to be able
to renew with the current bank upon its expiration on May 28,
2004.  These factors raise substantial doubt about the
Company's ability to continue as a going concern.
Management's plans in regard to these matters are also
described in Note 1.  The consolidated financial statements
do not include any adjustments that might result from the
outcome of these uncertainties.

                                        KPMG LLP

Fort Worth, Texas
December 29, 2003

                                  -F-1-

         CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
                 CONSOLIDATED BALANCE SHEETS
 (amounts in thousands, except share and per share amounts)
                           ASSETS
                                      September 30, September 30,
                                           2003        2002
                                          -------     -------
Cash and cash equivalents                 $ 1,921     $ 2,475
Accounts receivable                           232         356
Inventories                                 4,802       4,006
Prepaids and other assets                      19          59
Deferred income taxes, current                 --         263
Income taxes receivable                        --         119
Current assets of discontinued
operations                                     --       3,095
                                          -------     -------
  Total current assets                      6,974      10,373

Property and equipment, net                10,841      11,342
Goodwill, net                                  --         631
Deferred income taxes                          --       1,568
Other assets                                  182         211
                                          -------     -------
  Total assets                            $17,997     $24,125
                                          -------     -------

            LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable                          $ 2,919     $ 2,694
Accrued expenses                            2,368       2,017
Current portion of long-term debt             474         501
Non-voting preferred stock, with            2,949          --
mandatory redemption provisions
Current liabilities of discontinued
operations                                     --         544
                                          -------     -------
 Total current liabilities                  8,710       5,756

Deferred rent payable                         641         805
Long-term debt, net of current portion      6,695       8,246
                                          -------     -------
 Total liabilities                         16,046      14,807
Commitments and contingencies

Non-voting preferred stock, with
mandatory redemption provisions;
redemption value $3,420; par value
$.01 per share; 40,000 shares
authorized; 40,000 shares issued and
34,202 shares outstanding                      --       2,538

Shareholders' equity:
Voting convertible preferred stock;
par value $.626 per share; 3,200,000
shares authorized; no shares issued
or outstanding                                 --          --

Preferred stock; par value $.01 per
share; 9,960,000 shares authorized;
no shares issued or outstanding                --          --

Common stock; par value $.01 per
share; 30,000,000 shares authorized;
7,175,593 and 6,772,890 shares
issued, respectively; 6,925,593 and
6,522,890 shares outstanding,
respectively                                   72          68
                                          -------     -------
Additional paid-in capital                 10,201       9,885
Accumulated deficit                       (6,926)     (1,777)
                                            3,347       8,176
Less: Treasury stock, at cost             (1,396)     (1,396)
                                          -------     -------
Total shareholders' equity                  1,951       6,780
                                          -------     -------
  Total liabilities and shareholders'
  equity                                  $17,997     $24,125
                                          -------     -------
     The accompanying notes are an integral part of these
             consolidated financial statements.

                                  -F-2-

          CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF OPERATIONS
      (amounts in thousands, except per share amounts)
                           Year Ended    Year Ended    Year Ended
                          September 30, September 30, September 30,
                                2003         2002        2001
                              -------      -------     -------
Net sales                     $47,346      $43,251     $43,385
Cost of goods sold             25,361       22,918      22,286
                              -------      -------     -------
Gross profit                   21,985       20,333      21,099

Operating expenses             16,628       13,865      12,913
Occupancy expenses              3,348        2,830       2,513
Advertising expenses            1,782        1,548       1,583
Depreciation and amortization     592          856         891
Impairment of goodwill            631           --          --
Interest expense                  834          858       1,123
Interest income                  (21)         (44)        (36)
                              -------      -------     -------
Total expenses                 23,794       19,913      18,987

Income (loss) from
continuing operations         (1,809)          420       2,112
before income taxes
Income tax expense              1,672          259         719
                              -------      -------     -------
Income (loss) from
continuing operations         (3,481)          161       1,393

Discontinued operations:
Loss from discontinued
operations, net of tax
benefits of $--, $699, and
$323                          (2,040)      (1,192)       (636)

Gain (loss) on disposal of
discontinued operations,
net of tax benefits of $--,
$--, and $1,515                   680           --     (2,893)
                              -------      -------     -------
Loss from discontinued
operations                    (1,360)      (1,192)     (3,529)
                              -------      -------     -------
Net loss                      (4,841)      (1,031)     (2,136)

Accretion of preferred          (308)        (358)       (303)
stock
                              -------      -------     -------
Net loss attributable to
common shareholders          ($5,149)     ($1,389)    ($2,439)
                              -------      -------     -------
Weighted average number of common shares outstanding
Basic                          6,714        6,382       6,107
Diluted                        6,714        6,382       6,290

Basic net income (loss) per common share
Income (loss) from
continuing operations         ($.57)       ($.03)        $.18

Loss from discontinued
operations                     (.20)        (.19)       (.58)
                              -------      -------     -------
Net loss                      ($.77)       ($.22)      ($.40)
                              -------      -------     -------
Diluted net income (loss) per common share
Income (loss) from
continuing operations         ($.57)       ($.03)        $.17
Loss from discontinued
operations                     (.20)        (.19)       (.56)
                              -------      -------     -------
Net loss                      ($.77)       ($.22)      ($.39)
                              -------      -------     -------
    The accompanying notes are an integral part of these
             consolidated financial statements.

                                  -F-3-

          CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
       CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   (amounts in thousands)
                         Common       Addit    Retained  Treasury
                         Stock        ional    Earnings   Stock
                       ----------    Paid-in    (Accumu
                     Shares  Amount  Capital     lated
                                                Deficit)            Total
                     ------  ------  -------    -------- -------   -------
Balance as of
September 30, 2000    6,238    $62    $9,288     $2,051  ($1,396)  $10,005

Issuance of common
stock                   260      3       322         --       --       325

Net loss                 --      --      --     (2,136)       --   (2,136)

Accretion of
preferred stock          --     --     9,610      (388)   (1,396)    7,891
                     ------  ------  -------    -------- -------   -------
Balance as of
September 30, 2001
2001                  6,498     65     9,610      (388)   (1,396)    7,891

Issuance of common      275      3       275         --       --       278
stock

Net loss                 --     --        --    (1,031)       --   (1,031)

Accretion of
preferred stock          --     --        --      (358)       --     (358)
                     ------  ------  -------    -------- -------   -------
Balance as of
September 30, 2002    6,773     68     9,885    (1,777)   (1,396)    6,780

Issuance of common      403      4       316         --        --      320
stock

Net loss                 --     --        --    (4,841)        --  (4,841)

Accretion of
preferred stock          --     --        --      (308)        --    (308)
                     ------  ------  -------    -------- -------   -------
Balance as of
September 30, 2003    7,176    $72   $10,201   ($6,926)  ($1,396)   $1,951
                     ------  ------  -------    -------- -------   -------
    The accompanying notes are an integral part of these
             consolidated financial statements.

                                  -F-4-

          CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                   (amounts in thousands)
                                          Year           Year           Year
                                         Ended          Ended          Ended
                                      September 30,  September 30, September 30,
                                          2003           2002           2001
                                        --------       -------        -------
Cash flows from operating activities:

Net loss                                ($4,841)       ($1,031)       ($2,136)

Adjustments to reconcile net loss
to net cash provided by (used for)
operating activities:

Loss from discontinued operations
(net of tax)                              2,040          1,192            636
(Gain) loss on disposal of
discontinued operations (net of tax)      (680)             --          2,893

Depreciation and amortization               592            856            891
Deferred income taxes                     1,831          (662)             61
Stock compensation                          136            109            140
Accretion of preferred stock                103             --             --
Impairment of goodwill                      631             --             --
Changes in:
 Accounts receivable                        124             77          (183)
 Inventories                              (796)           (85)            836
 Income taxes receivable                    119          1,061        (1,180)
 Prepaid expenses and other assets           69            226              7
 Accounts payable                           225            727        (1,155)
 Accrued expenses                           351            486          (122)
 Income taxes payable                        --             --        (1,518)
 Deferred rent payable                    (164)          (124)          (127)
                                        --------       -------        -------
Net cash flows provided by (used
for) operating activities                 (260)          2,832          (957)
                                        --------       -------        -------
Cash flows from investing activities:

Additions to property and equipment        (91)          (204)          (248)
                                        --------       -------        -------
Net cash flows used for investing
activities                                 (91)          (204)          (248)
                                        --------       -------        -------
Cash flows from financing activities:
Proceeds from issuance of common
stock                                       184            169            185
Proceeds from issuance of long-term          26             --          3,769
debt
Net borrowings (repayments) under            --          (730)            675
revolving line of credit
Repayments of long-term debt            (1,604)          (631)        (4,716)
Lease payments under capital lease           --             --          (100)
                                        --------       -------        -------
Net cash flows used for financing
activities                              (1,394)        (1,192)          (187)
                                        --------       -------        -------
Net increase (decrease) in cash and
cash equivalents from continuing
operations                              (1,745)          1,436        (1,392)

Net increase in cash and cash
equivalents from discontinued
operations                                1,191            760          1,258
                                        --------       -------        -------
Net increase (decrease) in cash and
cash equivalents                          (554)          2,196          (134)

Cash and cash equivalents at
beginning of year                         2,475            279            413
                                        --------       -------        -------
Cash and cash equivalents at end of
year                                     $1,921         $2,475        $   279
                                        --------       -------        -------
Supplemental disclosure of cash flow information:
Cash paid during the year for:
 Interest                                  $701           $859         $1,124
 Income taxes                               $47           $251         $1,518
In 2003 and 2002 the carrying amount of the Preferred Stock
was accreted by $411 and $358, respectively, to a carrying
amount of $2,949 and $2,538 at September 30, 2003 and 2002,
respectively.

    The accompanying notes are an integral part of these
             consolidated financial statements.

                                  -F-5-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Liquidity and Going Concern

  The accompanying consolidated financial statements have
  been prepared assuming that the Company will continue as a
  going concern. The Company has incurred a net loss for
  each of the fiscal years ended September 30, 2003, 2002
  and 2001. As described in Note 19 the Company has $3.4
  million of preferred stock which becomes mandatorily
  redeemable in September 2004.

  Management believes that the Company will generate funds
  which will contribute to its ability to redeem the
  preferred stock because it has disposed of its
  unprofitable wholesale and growing operations and
  instituted tighter controls over (i) expenses, (ii)
  inventory and (iii) capital expenditures. However, there
  can be no assurance that these steps will generate
  sufficient funds to redeem the preferred stock by
  September 2004. In such event, the Company may take
  further actions, including the sale and/or refinancing of
  property and equipment, to generate sufficient funds.
  However, there can be no assurance that these further
  actions will generate sufficient funds to redeem the
  preferred stock by September 2004.

  Furthermore, as described in Note 8, the Company's line of
  credit has been modified as a result of noncompliance with
  certain financial covenants at September 30, 2003. This
  line of credit expires on May 28, 2004. Management does
  not expect to be able to renew the line of credit with the
  current bank upon its expiration. Also, if certain
  financial targets are not met, the line of credit would be
  unavailable and/or the due date of any outstanding balance
  would be accelerated. Management's plans in regard to the
  line of credit are described further in Note 8. There can
  be no assurance that management's plans will be achieved.

  Given these uncertainties, there is substantial doubt
  about the Company's ability to continue as a going
  concern. The accompanying consolidated financial
  statements do not include any adjustments relating to the
  recoverability and classification of assets and
  liabilities that might result from the outcome of this
  uncertainty.

Note 2 - Organization and Nature of the Company

  Calloway's Nursery, Inc. and Subsidiaries (the "Company")
  has been engaged in the retail, and wholesale and growing
  segments of the nursery business. The Company opened its
  first four retail stores in 1987.

  The Company derives the majority of its revenues from
  sales to consumers of living plants and related products.
  No single product or customer accounts for a material
  portion of its revenues.

  In fiscal 1999 the Company acquired certain assets of
  Cornelius Nurseries, Inc. and two affiliated entities
  ("the Cornelius Acquisition"). The Cornelius Acquisition
  added three retail stores in the Houston market, a growing
  operation near Houston and two wholesale distribution
  centers (one in Houston and one near Austin).

  In fiscal 2001 the Company adopted a formal plan to
  dispose of the wholesale operations, which had been a part
  of its wholesale and growing segment. In fiscal 2002 the
  Company adopted a formal plan to dispose of its Turkey
  Creek Farms ("Turkey") growing operation, and discontinued
  the plant material that it produced. In fiscal 2003 the
  Company adopted a formal plan to dispose of its Miller
  Plant Farms ("Miller") growing operation, and discontinued
  the plant material that it produced. In fiscal 2003 the
  Company sold both Turkey and Miller. See Note 21 for a
  discussion of discontinued operations.

                                  -F-6-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  In fiscal 2002 the Company entered the San Antonio market
  by leasing seven former nursery locations. This new market
  entry did not constitute a business combination.

  The Company has two wholly owned subsidiaries:

  Calloway's Nursery of Texas, Inc. - is the Company's
  Calloway's retail stores in the Dallas and Fort Worth
  markets.

  Cornelius Nurseries, Inc. - is three Cornelius retail
  stores in the Houston market.

  Economic, weather and other circumstances that may exist
  from time-to-time in these areas can have a significant
  impact on the Company's results of operations.

  All significant intercompany accounts and transactions
  have been eliminated.

Note 3 - Summary of Significant Accounting Policies

  The following is a summary of significant accounting
  policies followed in the preparation of these consolidated
  financial statements.

  Revenue recognition - The Company recognizes revenue when
  the customer takes possession of the merchandise.

  Advertising expenses - The majority of the Company's
  advertising consists of printed newspaper advertisements
  and radio announcements. Occasionally the Company will use
  direct mail and other media. The company expenses all
  advertising costs as they are incurred.

  Cash equivalents - For purposes of the consolidated
  statements of cash flows, the Company considers all highly
  liquid investments purchased with an original maturity of
  three months or less to be cash equivalents.

  Accounts receivable - The Company's accounts receivable
  are primarily related to credit card transactions. The
  Company's retail stores accept MasterCard, VISA, American
  Express and Discover. No allowance for doubtful accounts
  is considered necessary since substantially all amounts
  are collected within five business days.

  Inventories - Inventories are stated at the lower of cost
  or market, with cost being determined principally on a
  first-in, first-out basis.

  Property and equipment - Property and equipment are
  capitalized at cost and depreciated using the straight-
  line method over the estimated useful lives of the various
  classes of assets. Leasehold improvements are amortized on
  a straight-line basis over the lease term. Expenditures
  for normal maintenance and repairs are expensed as
  incurred. The cost of property and equipment sold or
  otherwise retired, and the related accumulated
  depreciation and amortization, are removed from the
  accounts and any resultant gain or loss is included in
  operating results. The useful lives for purposes of
  calculating depreciation and amortization are as follows:

     Leasehold improvements   Term of lease
     Land improvements        15 years
     Buildings                33 years
     Furniture and fixtures   5 years
     Vehicles                 3 years

                                  -F-7-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The Company early adopted Statement of Financial
  Accounting Standards No. 144, Accounting for the
  Impairment or Disposal of Long-Lived Assets effective
  October 1, 2001.

  The Company reevaluates the propriety of the carrying
  amounts of its properties as well as the amortization
  periods when events and circumstances indicate that
  impairment may have occurred. Recoverability of assets to
  be held and used is measured by the comparison of the
  carrying amount of an asset to the estimated undiscounted
  future cash flows expected to be generated by the asset.
  If such assets are considered to be impaired, the
  impairment to be recognized is measured by the amount by
  which the carrying amount of the assets exceeds the fair
  value of the assets. Management believes that no
  impairment has occurred and that no reduction of the
  estimated useful lives is warranted.

  Net income (loss) per share - Basic net income (loss) per
  share is computed by dividing income (loss) attributable
  to common shareholders by the weighted average number of
  common shares outstanding for the period. Diluted net
  income (loss) per share reflects the potential dilution
  that could occur if securities or other contracts to issue
  common stock were exercised or converted into common stock
  or resulted in the issuance of common stock that then
  shared in the earnings or loss of the entity. When the
  effects of common stock would be antidilutive due to a net
  loss attributable to common shareholders, basic loss per
  share and diluted loss per share are reported as the same
  number.

  Income taxes - Income taxes are accounted for under the
  asset and liability method. Deferred tax assets and
  liabilities are recognized for the future tax consequences
  attributable to differences between the financial
  statement carrying amounts of existing assets and
  liabilities and their respective tax bases and operating
  loss and tax credit carryforwards. Deferred tax assets and
  liabilities are measured using enacted tax rates expected
  to apply to taxable income in the years in which those
  temporary differences are expected to be recovered or
  settled. The effect on deferred tax assets and liabilities
  of a change in tax rates is recognized in operations in
  the period that includes the enactment date.

  Intangibles - Through September 30, 2002 Goodwill was
  amortized on a straight-line basis over 20 years. The
  Company assessed the recoverability of this goodwill by
  determining whether the amortization of the goodwill
  balance over its remaining life could be recovered through
  undiscounted future operating cash flows. The amount of
  goodwill impairment, if any, was measured based on
  projected discounted future operating cash flows using a
  discount rate reflecting the Company's average cost of
  funds.

  As further discussed below, the Company adopted Statement
  of Financial Accounting Standards No. 142, Goodwill and
  Other Intangible Assets, effective October 1, 2002, and no
  longer amortizes goodwill.

  Stock Based Compensation - The Company sponsors a stock-
  based compensation plan for its employees and directors.
  The Company applies the intrinsic value-based method of
  accounting prescribed by Accounting Principles Board
  Opinion No. 25, Accounting for Stock Issued to Employees,
  and related interpretations, in accounting for its fixed
  plan stock options. As such, compensation expense would be
  recorded on the date of grant only if the current market
  price of the underlying stock exceeded the exercise price.
  See Note 12 for pro forma disclosures that show the effect
  on the Company's net income (loss) and net income (loss)
  per share as if the Company had adopted the cost
  recognition provisions of Statement of Financial
  Accounting Standards No. 123, Accounting for Stock-Based
  Compensation ("SFAS 123").

                                  -F-8-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Use of Estimates - The preparation of consolidated
  financial statements in conformity with accounting
  principles generally accepted in the United States of
  America requires management to make estimates and
  assumptions that affect the reported amounts of assets and
  liabilities and disclosure of contingent assets and
  liabilities at the date of the consolidated financial
  statements and the reported amounts of revenues and
  expenses during the reporting period. Actual results could
  differ from those estimates.

  As of September 30, 2003 the Company has recorded a
  valuation allowance for all of its deferred tax assets
  based on the weight of available evidence at that balance
  sheet date. The primary factor in providing for a
  valuation allowance is the expectation that future taxable
  income and the reversal of temporary differences will not
  be sufficient for the Company to realize the deferred tax
  assets. Such estimate could change in the future based on
  the occurrence of one or more future events.

  Fair Value of Financial Instruments - The carrying values
  of the Company's financial instruments, other than long-
  term debt, approximate fair values due to the short
  maturities of such instruments. The Company's borrowings,
  if recalculated based on current interest rates, would not
  differ significantly from the amounts recorded at
  September 30, 2003 and 2002.

  Reclassifications - Certain amounts for 2001 and 2002 have
  been reclassified to conform to the 2003 presentation of
  the Discontinued Operations.

  Recent Accounting Pronouncements

  Statement 142

  The Company adopted Statement of Financial Accounting
  Standards No. 142, Goodwill and Other Intangible Assets
  ("Statement 142") as of October 1, 2002 and no longer
  amortizes goodwill. As of the adoption date the Company
  had unamortized goodwill in the amount of $631,000 which
  was subject to the transition provisions of Statement 142.

  In connection with the transitional goodwill impairment
  evaluation, Statement 142 required the Company to perform
  an assessment of whether there was an indication that
  goodwill is impaired as of the date of adoption. To
  accomplish this, the Company identified its reporting
  units and determined the carrying value of each reporting
  unit by assigning the assets and liabilities, including
  the existing goodwill and intangible assets, to those
  reporting units as of the date of adoption. That analysis
  established that the goodwill was associated with the
  reporting unit comprised of the Dallas and Fort Worth
  Markets operations. The Company then determined the fair
  value of the Dallas and Fort Worth Markets reporting unit
  and compared it to that reporting unit's carrying amount.
  Based on those tests, there was no indication that any
  reporting unit's goodwill was impaired. Accordingly, no
  transitional impairment losses were required to be
  recognized as the cumulative effect of a change in
  accounting principle.

  The goodwill impairment evaluation conducted as of
  September 30, 2003 indicated that goodwill was impaired.
  An impairment charge of $631,000 was recorded for the year
  ended September 30, 2003.

                                  -F-9-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  There was no amortization expense for the year ended
  September 30, 2003. The Company's reported net loss for
  the years ended September 30, 2002 and 2001, adjusted for
  excluding the effects of goodwill amortization, would have
  been $923,000 and $2,028,000, respectively. The effect on
  adjusted net loss per share for the years ended September
  30, 2002 and 2001 was insignificant.

  Statement 148

  In December 2002 the FASB issued Statement No. 148,
  Accounting for Stock-Based Compensation - Transition and
  Disclosure, an Amendment of FASB Statement No. 123
  ("Statement 148"). Statement 148 provides alternative
  methods of transition for a voluntary change to the fair
  value-based method of accounting for stock-based employee
  compensation. In addition, Statement 148 amends the
  disclosure requirements of FASB Statement No. 123,
  Accounting for Stock-Based Compensation ("Statement 123")
  to require prominent disclosures in both annual and
  interim financial statements about the method of
  accounting for stock-based employee compensation
  arrangements in each period presented, and provides for a
  specific tabular format of the pro forma disclosures
  required by Statement 123.

  As permitted by SFAS 123, the Company applies Accounting
  Principles Board (APB) Opinion 25 and related
  interpretations in accounting for its stock option plans.
  Accordingly, no expense has been recognized for its stock
  option plans, as the exercise price equals the stock price
  on the date of grant. The following table illustrates the
  effect on net loss and loss per share if the Company had
  applied the fair value recognition provisions of Statement
  123 to stock-based employee compensation (amounts in
  thousands, except per share amounts):

                              Year          Year        Year
                             Ended         Ended        Ended
                          September 30, September 30,September 30,
                              2003          2002         2001
                            --------     --------       -------
 Net loss attributable to    ($5,149)    ($1,389)      ($2,439)
   common shareholders, as
   reported
 Total stock-based employee
   compensation expense
   determined under fair
   value based method for
   all awards, net of
   related income tax
   effects                         --         432           156
                            --------     --------       -------
 Pro forma net loss
   attributable to common
   shareholders              ($5,149)     ($1,821)     ($2,595)
                            --------     --------       -------
Net loss per share
 Basic
 As reported                   ($.77)       ($.22)       ($.40)
 Pro forma                     ($.77)       ($.29)       ($.42)
 Diluted
 As reported                   ($.77)       ($.22)       ($.39)
 Pro forma                     ($.77)       ($.29)       ($.41)

                                   -F-10-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The effects of applying SFAS 123 in this pro forma
  disclosure are not indicative of future amounts. The pro
  forma amounts were estimated using the Black Scholes
  option-pricing model with the following assumptions:

                               Year         Year          Year
                             Ended         Ended         Ended
                          September 30, September 30, September 30,
                              2003          2002          2001
                            --------     --------       -------
    Weighted average
     expected life              N/A           10            10
     (years)
    Expected volatility         N/A       89.37%        90.75%
    Expected dividends          N/A         None          None
    Risk free interest          N/A       3.375%         5.68%
     rate
    Weighted average            N/A       $.9455       $1.2763
     fair value of
     options granted


  Statement 150

  In May 2003 the FASB issued Statement No. 150, Accounting
  for Certain Financial Instruments with Characteristics of
  both Liabilities and Equity ("Statement 150"). Statement
  150 establishes standards for how an issuer classifies and
  measures certain financial instruments with
  characteristics of both liabilities and equity. It
  requires that an issuer classify a financial instrument
  that is within its scope as a liability (or an asset in
  some circumstances). Many of those instruments were
  previously classified as equity.

  Statement 150 is effective for financial instruments
  entered into or modified after May 31, 2003, and otherwise
  is effective at the beginning of the first interim period
  beginning after June 15, 2003.

  The Company adopted Statement 150 on July 1, 2003. At July
  1, 2003 the Company had outstanding 34,202 shares of Non-
  Voting Acquisition Preferred Stock (the "Preferred
  Stock"), $.01 par value, that were issued in 1999 in
  connection with an acquisition, with a carrying amount of
  $2,846,000. Any unredeemed shares outstanding at September
  21, 2004 must be redeemed for $100 per share. Adoption of
  Statement 150 caused (i) the Preferred Stock to be
  classified as a current liability ($2,949,000) on the
  balance sheet at September 30, 2003, and (ii) the related
  accretion on the Preferred Stock to be classified as
  interest expense ($103,000) for the quarter and fiscal
  year ended September 30, 2003.

Note 4 - Cash and Cash Equivalents

  Cash and cash equivalents consist of the following
  (amounts in thousands):

                                  September 30,     September 30,
                                      2003               2002
                                     -------          -------
        Money market fund             $1,680           $2,190
        Demand deposit accounts          212              253
        Petty cash                        29               32
                                     -------          -------
                                      $1,921           $2,475
                                     -------          -------

Note 5 - Inventories

  Inventories consist of finished goods.

                                   -F-11-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Property and Equipment

  Property and equipment consist of the following (amounts
  in thousands):

                                  September 30,     September 30,
                                      2003               2002
                                     -------          -------
       Land                          $ 6,538          $6,543
       Land improvements                 894             862
       Buildings                       4,000           4,004
       Leasehold improvements          1,111           1,111
       Furniture and fixtures
        and equipment                  2,802           2,778
       Vehicles                          715             674
       Less: accumulated
        depreciation and             (5,219)         (4,630)
        amortization
                                     -------          -------
                                     $10,841         $11,342
                                     -------          -------


Note 7 - Accrued Expenses

  Accrued expenses consist of the following (amounts in
  thousands):

                                  September 30,     September 30,
                                      2003               2002
                                      -------          -------
       Accrued salaries and
        related taxes and
        expenses                       $1,246           $1,207
       Accrued bonuses                    267              124
       Accrued property taxes             592              503
       Accrued sales and use
        taxes                             222              183
       Other                               41               --
                                      -------          -------
                                       $2,368           $2,017
                                      -------          -------

                                   -F-12-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8 - Notes Payable and Long-Term Debt

  Long-term debt consists of the following (amounts in
  thousands):


                                                        Monthly
                                                        Payment
                  September 30,         Inter         (Principal
                  ----------             est   Collat    and
Description       2003  2002   Matures   Rate   eral   Interest
                  ----  ----   -------   ----   ----   -------
1.   Term            $     $  December  Varia   Real      $ 7
  loan,            241   303    2006     ble   estate
  financial                            (5.25%)
  institution
2.   Term          746   798   August   Varia   Real       10
  loan,                         2012     ble   estate
  financial                            (9.125%)
  institution
3.   Term          781   847  June 2012 Varia   Real       10
  loan,                                  ble   estate
  financial                            (5.75%)
  institution
4.   Term        1,135  1,15  November  Fixed   Real       12
  loan,                    7    2020   (10.0%)  estate
  financial
  institution
5.   Term        2,298  2,40  December  Fixed   Real       25
  loan,                    0    2015   (8.5%)  estate
  financial
  institution
6.   Term          887   931    March   Fixed   Real       10
  loan,                         2015   (8.5%)  estate
  financial
  institution
7.   Term        1,056  1,10    March   Fixed   Real       12
  loan,                    8    2015   (8.5%)  estate
  financial
  institution
8.   Term           --   201  Paid off   N/A    N/A       N/A
  loan,                       September
  financial                     2003
  institution
9.   Term           --   980  Paid off   N/A    N/A       N/A
  loan,                         March
  financial                     2003
  institution
Other               25    22
                 ----- -----
 Totals          7,169 8,774

 Less: amounts
 due within one
 year            (474)  (501)
                ------ ------
                $6,695 $8,246
                ------ ------
  Maturities of long-term debt are as follows (amounts in
  thousands):

 Year Ending September 30,
   2004                                 $474
   2005                                  505
   2006                                  542
   2007                                  528
   2008                                  542
   Thereafter                          4,578
                                      ------
                                      $7,169
                                      ------

                                   -F-13-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The Company entered into a $3,000,000 revolving line of
  credit arrangement (the "Line of Credit") with a bank that
  matures on May 28, 2004 and is collateralized by
  inventory, accounts receivable and certain real property.
  It replaced a $5,000,000 revolving line of credit that had
  expired on May 30, 2003. The Line of Credit was
  established to supplement sources available to meet the
  Company's seasonal working capital needs. At September 30,
  2003 and 2002 the outstanding balances were $-0- and $-0-,
  respectively, and the unused available credit was
  $3,000,000 and $5,000,000, respectively. The interest rate
  is variable, tied to the bank's current prime lending
  rate. The interest rate was 4.75% at September 30, 2003.

  Management does not expect to be able to renew the Line of
  Credit with the current bank upon its expiration. However,
  management expects it will be able to negotiate acceptable
  alternatives to support its working capital requirements
  for fiscal 2005.

  The Line of Credit contains financial covenants requiring
  the Company to meet a minimum amount for tangible net
  worth, a maximum ratio of liabilities to tangible net
  worth, and an annual ratio of earnings before interest and
  non-cash charges to current maturities of long-term debt.
  At September 30, 2003 the Company was not in compliance
  with the financial covenants required by the Line of
  Credit. In December 2003 the Company entered into a
  forbearance agreement with the bank. The bank agreed to
  not enforce the aforementioned financial covenants through
  the expiration of the Line of Credit on May 28, 2004. In
  return, the Company agreed to (i) a reduced borrowing
  amount of $1.5 million, (ii) an increased interest rate of
  prime plus 2%, and (iii) certain targets for net sales and
  net income. Management believes that continued
  availability of the Line of Credit with the aforementioned
  provisions will be adequate to support the Company's short
  term working capital requirements because: (i) the reduced
  borrowing amount will be sufficient, primarily because the
  Company has disposed of its unprofitable wholesale and
  growing operations and instituted tighter controls over
  expenses, inventory and capital expenditures, (ii) the
  increased interest rate will cause an insignificant cost
  increase because the Company's seasonal borrowing needs
  are expected to be substantially lower and of shorter
  duration than in previous years, and (iii) it is likely
  that the Company will attain the targets for net sales and
  net income provided in the forbearance agreement. If the
  Company were unable to attain the targets for net sales
  and net income, making the Line of Credit unavailable
  and/or accelerating the due date, the Company would take
  further actions, including the sale and/or refinancing of
  property and equipment, to generate sufficient funds.

                                   -F-14-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 - Income Taxes

  Total income taxes for the years ended September 30, 2003,
  2002 and 2001 were allocated as follows:

                             Year         Year          Year
                             Ended        Ended         Ended
                         September 30, September 30, September 30,
                              2003         2002          2001
                            ------        -----       -------
 Income (loss) from
   continuing operations    $1,672         $259       $   719
 Discontinued
   operations                   --        (699)       (1,838)
                            ------        -----       -------
 Total income tax
   expense (benefit)        $1,672       ($440)      ($1,119)
                            ------        -----       -------


  Components of income tax expense (benefit) attributable to
  continuing operations consist of the following (amounts in
  thousands):

                              Year         Year          Year
                              Ended        Ended         Ended
                          September 30, September 30, September 30,
                              2003         2002          2001
                             ------        -----       -------
Current expense
   (benefit):
  Federal                     (173)         $570         $658
  State                          14          351           --
                             ------        -----       -------
  Total current               (159)          921          658
                             ------        -----       -------

 Deferred expense
   (benefit):
  Federal                     (403)        (404)           61
  State                          65        (258)           --
 Valuation allowance          2,169           --           --
                             ------        -----       -------
  Total deferred              1,831        (662)           61
                             ------        -----       -------
 Total expense               $1,672         $259         $719
                             ------        -----       -------

  The differences between the Company's effective tax rate
  and the federal statutory tax rate of 34%, as applied to
  income (loss) from continuing operations before income
  taxes, for the fiscal years ended September 30, 2003, 2002
  and 2001 are as follows (amounts in thousands):

                              Year         Year          Year
                              Ended        Ended         Ended
                          September 30, September 30, September 30,
                              2003         2002          2001
                              ------        -----       -------
 Income tax expense at
   statutory rate            ($615)         $143         $718
 State income tax, net
   of federal benefit          (54)           61           --
 Impairment of goodwill         215           --           --
 Accretion of preferred
   stock                         35           --           --
 Amortization of
   goodwill                      --           37           37
 Other, net                    (78)           18         (36)
 Valuation allowance          2,169           --           --
                             ------        -----       -------
 Total income tax expense    $1,672         $259         $719
                             ------        -----       -------

                                   -F-15-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Significant components of the Company's deferred tax
  assets and liabilities as of September 30, 2003 and 2002
  are as follows (amounts in thousands):

                                  September 30,  September 30,
                                        2003          2002
                                     -------       -------
Deferred tax assets:
 Deferred rent                      $    238       $   299
 State net operating loss
   carryforward                          349           324
 Federal net operating loss
   carryforward                        1,501            --
 Inventory capitalization                 64            65
 Basis difference in property
   and equipment                         493           832
 Loss on disposal of assets               --           199
 AMT credit carryforward                  27           112
 Valuation allowance                 (2,672)            --
                                     -------       -------
 Total deferred tax assets        $       --        $1,831
                                     -------       -------


  Management has determined that it is more likely than not
  that the Company's deferred tax assets will not be
  realized; therefore, a valuation allowance was necessary
  as of September 30, 2003. In assessing the need for a
  valuation allowance, management has considered future
  reversals of existing taxable temporary differences and
  future taxable income exclusive of such reversing
  differences. At September 30, 2003 the Company has net
  operating loss carryforwards of approximately $4,415,000
  for federal income tax purposes expiring in 2022 and 2023,
  and $11,605,000 for state income tax purposes expiring in
  2007 to 2009.

Note 10 - Shareholders' Equity

  During 2003, 2002 and 2001, the Company issued shares of
  common stock to the Calloway's Nursery, Inc. Stock
  Purchase Plan (see Note 13) and upon the exercise of stock
  options (see Note 12), receiving proceeds as follows
  (amounts in thousands):

                              Year         Year          Year
                              Ended        Ended         Ended
                          September 30, September 30, September 30,
                              2003         2002          2001
                            ------       ------        ------
  Number   of  shares          403          275           260
   issued

  Proceeds                    $184         $169          $185
  Compensation                 136          109           140
   expense
                            ------       ------        ------
                              $320         $278          $325
                            ------       ------        ------

  The Company matched a portion of employee contributions to
  the Stock Purchase Plan (see Note 13). Such matching
  contribution is recorded as compensation expense when
  paid.

                                   -F-16-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11 - Common Stock Purchase Rights

  Effective July 1991, the Company adopted a shareholder
  rights plan ("Rights Plan") that entitles each registered
  shareholder to one common share purchase right ("Right")
  per common share held. The Rights attach to all
  certificates representing outstanding shares of common
  stock; no separate Rights certificates have been
  distributed. The terms of the Rights Plan provide that in
  the event of an unapproved tender to acquire 20 percent or
  more of the Company's common stock, the Right holders,
  except as noted below, can purchase common stock at 50% of
  the then current market price. The Rights Plan also
  provides that all Rights held by parties to the unapproved
  tender shall be null and void; thus, such party cannot
  participate in the discounted purchase of common stock.
  The Rights are redeemable, at the Company's option, at any
  time at $.01 per Right.

Note 12 - Stock Option Plans and Stock-Based Compensation

  The Company's stock option plans provide for the awarding
  of incentive stock options to employees and non-qualified
  stock options to employees and independent directors. The
  employee plans are administered by the Compensation
  Committee of the Board of Directors, which consists
  entirely of independent directors. The independent
  director stock options are initially granted on a formula
  basis. Additional nonqualified stock options are provided
  to independent directors on an individual grant basis. All
  options are exercisable according to predetermined vesting
  schedules (all options vest within three years of the date
  of the grant) and remain in effect for ten years from the
  date of the grant. An aggregate of 2,913,000 shares of
  common stock have been reserved for issuance under the
  Company's stock option plans, including 330,000 shares in
  connection with the Company's 2002 Stock Option Plan that
  was approved in fiscal 2003.

                                   -F-17-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The following table summarizes activity in the stock
  option plans for the three years ended September 30, 2003:

                                               Weighted
                                                Average
                                    Shares     Exercise
                                                 Price
  September 30, 2000                953,700      $1.0800
   Granted                          122,000       1.4380
   Exercised                          3,500       1.0000
   Forfeited                          4,300       1.1163
   Expired                               --           --
  September 30, 2001              1,067,900       1.1221

   Granted                          757,700       1.0900
   Exercised                             --           --
   Forfeited                         66,000       1.1212
   Expired                            7,000       6.1250
  September 30, 2002              1,752,600       1.0883

   Granted                               --           --
   Exercised                             --           --
   Forfeited                         24,300       1.0851
   Expired                               --           --
  September 30, 2003              1,728,300      $1.0883

  Exercisable options
   September 30, 2001             1,027,800      $1.1220

   September 30, 2002             1,721,599       1.0850

   September 30, 2003             1,728,300      $1.0883



  The following table summarizes information regarding stock
  options outstanding at September 30, 2003:

                        Weighted  Weighted          Weighted
                         Average  Average           Average
    Range of   Options  Remaining Exercise  Options Exercise
    Exercise  Outstand     Life    Prices   Exercisa  Prices
     Prices      ing                          ble
    -------     ------   -------  -------  -------- --------
 $0.875 to
   $1.000      598,000       1.7  $0.9972   598,000  $0.9972
 $1.001 to
   $1.440    1,130,300       7.2   1.1366 1,130,300   1.1366
                ------   -------  -------  -------- --------
             1,728,300       5.3  $1.0883  1,728,300 $1.0883
                ------   -------  -------  -------- --------

                                   -F-18-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 13 - Stock Purchase Plan

  In 1992 the Company's Board of Directors and shareholders
  adopted a Stock Purchase Plan (the "Stock Purchase Plan").
  The Stock Purchase Plan is designed to provide employees
  and directors with the opportunity to acquire an ownership
  interest in the Company and thereby provide those who will
  be responsible for the continued growth of the Company
  with a more direct concern about its welfare and a common
  interest with the Company's other shareholders. The Stock
  Purchase Plan is not subject to the Employee Retirement
  Income Security Act of 1974.

  All employees who have attained the age of majority in the
  state of their residence and have completed 60 days of
  full-time employment with the Company, and all independent
  members of the Board of Directors, are eligible to
  participate in the Stock Purchase Plan. Participants may
  elect to have payroll deductions of a maximum of 10% of
  their compensation each pay period. The Company matches up
  to 100% of such deductions based upon the participant's
  years of continuous participation in the Stock Purchase
  Plan. Funds deducted from a participant's pay and
  contributions made by the Company to the Stock Purchase
  Plan on behalf of a participant (all of which is invested
  for the benefit of the participant) are taxable to the
  participant as wages or compensation for services. The
  Company contributions for the years ended September 30,
  2003, 2002 and 2001 were $136,000, $109,000 and $140,000,
  respectively.

  The Stock Purchase Plan was terminated in October 2003.

Note 14 - 401(k) Plan

  In 1999 the Company initiated a 401(k) plan for its
  employees. The 401(k) plan provides employees with a way
  to save and invest for their retirement. The Company does
  not provide matching contributions for the 401(k) plan.

Note 15 - Indemnity Agreements

  The Company has entered into indemnity agreements with its
  directors and executive officers which, to the extent
  permitted under applicable law, indemnify such persons
  against all expenses, judgments, fines and penalties
  incurred in connection with the defense or settlement of
  actions brought against them by reason of the fact that
  they are or were executive officers or directors of the
  Company, or assumed certain responsibilities in their
  official capacities.

  In addition, the Company has entered into indemnity
  agreements with two officers of the Company that provide
  additional indemnification for all liabilities and
  expenses in respect of certain lease obligations of the
  Company that have been personally guaranteed by such
  officers. If the Company fails to indemnify either of the
  officers as required in the indemnity agreement or if
  either of these officers are terminated for any reason as
  an employee of the Company, the Company will provide the
  terminated officer with one or more bank letters of credit
  to secure payment of an aggregate of $4,000,000 of such
  liability; however, the Company shall not be obligated to
  provide letters of credit aggregating more than $4,000,000
  to these two officers.

                                   -F-19-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16 - Commitments and Contingencies

  As of September 30, 2003 the Company leased eighteen
  retail stores under noncancellable operating leases. The
  leases expire in various years through 2013. The leases
  generally contain renewal options for periods ranging from
  5 to 15 years and require the Company to pay all executory
  costs (such as property taxes, maintenance and insurance).
  Rental payments include minimum rentals plus contingent
  rentals based on sales. The Company has not had to pay
  contingent rentals to date and does not expect to in the
  future.

  Future minimum lease payments under noncancellable
  operating leases as of September 30, 2003 are as follows
  (amounts in thousands):

       Year Ending September 30,
       2004                           $2,258
       2005                            2,039
       2006                            1,195
       2007                            1,021
       2008                              681
       Thereafter                      2,056
                                      ------
                                      $9,250
                                      ------

  Rental expense for operating leases was approximately $2.4
  million, $2.1 million and $2.1 million, respectively, for
  each of the fiscal years ended September 30, 2003, 2002
  and 2001.

  Included in the above future minimum lease payments for
  the fiscal years ending September 30, 2004 and 2005 are
  amounts due of $142,000 and $107,000, respectively to a
  board member and vice president of the Company, who is the
  landlord for three leased facilities in the San Antonio
  market (the "San Antonio Affiliate Leases") that have
  three year terms. The San Antonio Affiliate Leases were
  entered into in fiscal 2002. Rental expense for the San
  Antonio Affiliate Leases was $6,000 for the fiscal year
  ended September 30, 2002 and $142,000 for the fiscal year
  ended September 30, 2003.

  There are various claims and pending actions incident to
  the business operations of the Company. In the opinion of
  management, the Company's potential liability in all
  pending actions and claims, in the aggregate, will not
  have a material adverse effect on the Company's
  consolidated financial position, results of operations or
  liquidity.

                                   -F-20-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 17 - Net Loss per Share

  The reconciliation between the weighted average shares
  outstanding used in the basic and diluted net loss per
  share computations is as follows (in thousands, except per
  share amounts):

                             Year         Year          Year
                              Ended        Ended         Ended
                          September 30, September 30, September 30,
                              2003         2002          2001
                            --------    --------      --------
 Net loss                   ($4,841)    ($1,031)      ($2,136)
 Accretion of preferred        (308)       (358)         (303)
  stock
                            --------    --------      --------
 Net loss attributable
  to common shareholders    ($5,149)    ($1,389)      ($2,439)
                            --------    --------      --------
 Weighted average shares
  outstanding - basic          6,714       6,382         6,107
 Effect of dilutive
  securities: Assumed
  exercise of stock               --          --           183
  options
                            --------    --------      --------
 Weighted average shares
  outstanding - diluted        6,714       6,382         6,290
                            --------    --------      --------
 Net loss per share:
  Basic                       ($.77)      ($.22)        ($.40)
  Diluted                     ($.77)      ($.22)        ($.39)


Note 18 - Selected Quarterly Data (Unaudited)

  Amounts (except share data) are expressed in thousands:

                       First          Second          Third           Fourth
                      Quarter        Quarter         Quarter         Quarter
                    2003    2002   2003   2002    2003    2002    2003     2002
                 ------- ------- ------ ------ ------- -------  ------   ------
 Net sales       $10,848 $10,219 $9,236 $6,984 $20,090 $19,518  $7,172   $6,530

 Gross Profit     $4,393  $4,387 $4,499 $3,366 $10,056  $9,672  $3,037   $2,908

 Income (loss)
  from continuing
  operations      ($913)  ($314) ($772) ($750)  $2,253  $2,713 ($4,049)($1,485)
 Net income
  (loss)        ($1,303)  ($400) ($542) ($742)  $1,665  $2,495 ($4,661)($2,384)

Income (loss)per share:
 Basic
  Continuing
  operations      ($.15)  ($.06) ($.13) ($.13)    $.32    $.40   ($.59)  ($.24)
  Discontinued
  operations       (.06)   (.02)    .03     --   (.09)   (.03)    (.09)   (.14)
                 ------- ------- ------ ------ ------- -------  ------   ------
                  ($.21)  ($.08) ($.10) ($.13)    $.23    $.37   ($.68)  ($.39)
                 ------- ------- ------ ------ ------- -------  ------   ------
 Diluted
  Continuing
  operations      ($.15)  ($.06) ($.13) ($.13)    $.32    $.40   ($.59)  ($.24)
  Discontinued
  operations       (.06)   (.02)    .03     --   (.09)   (.03)    (.09)   (.14)
                 ------- ------- ------ ------ ------- -------  ------   ------
                  ($.21)  ($.08) ($.10) ($.13)    $.23    $.37   ($.68)  ($.39)
                 ------- ------- ------ ------ ------- -------  ------   ------

                                   -F-21-

Note 19 - Preferred Stock with Mandatory Redemption Provisions

  In fiscal 1999 the Company issued 40,000 shares of Non-
  Voting Acquisition Preferred Stock (the "Preferred
  Stock"), $.01 par value, in connection with an
  acquisition. The Preferred Stock has a liquidation
  preference of $100 per share and no voting rights, except
  as otherwise required by law. The Company may, at any time
  prior to September 21, 2004, redeem any portion or all of
  the outstanding shares of Preferred Stock for $100 per
  share. Any unredeemed shares outstanding at September 21,
  2004 must be redeemed for $100 per share.

  The Preferred Stock was recorded at its estimated fair
  value of approximately $1,890,000. Through June 30, 2003
  the carrying amount of the Preferred Stock was accreted at
  each balance sheet date to its redemption amount using the
  interest method. The resulting increase in the carrying
  amount of the Preferred Stock reduced net income
  attributable to common shareholders or increased net loss
  attributable to common shareholders.

  In fiscal 2000 the Company redeemed 5,798 shares of
  Preferred Stock for a cash payment of $158,500. The
  redeemed Preferred Stock had a redemption value of
  $579,800 and a carrying amount of $274,000.

  At September 30, 2003 and 2002 the redemption amount of
  the Preferred Stock was $3,420,200.

  The Company adopted Statement 150 on July 1, 2003. At July
  1, 2003 the Company had outstanding 34,202 the Preferred
  Stock with a carrying amount of $2,846,000. Any unredeemed
  shares outstanding at September 21, 2004 must be redeemed
  for $100 per share. Adoption of Statement 150 caused (i)
  the Preferred Stock to be classified as a current
  liability ($2,949,000) on the balance sheet at September
  30, 2003, and (ii) the related accretion on the Preferred
  Stock to be classified as interest expense ($103,000) for
  the quarter and fiscal year ended September 30, 2003.

Note 20 - Segment Information

  The Company has only one reportable segment: retail.

   The Company aggregates its individual retail stores
  because they are all managed in a similar way, they serve
  a similar type of customer, they use similar methods to
  distribute their products and services, they carry similar
  product lines, and they use similar marketing approaches.
  For example, the retail stores sell plants, garden
  supplies and other merchandise, primarily to individuals,
  on a cash-and-carry basis, at each retail store.

  The reporting segment follows the same accounting policies
  used for the Company's consolidated financial statements
  and described in the summary of significant accounting
  policies (see Note 3).

                                   -F-22-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 21 - Discontinued Operations

Disposal of Wholesale Operations

  In August 2001 the Company adopted a formal plan to
  dispose of the wholesale operations, which had been a part
  of its wholesale and growing segment. The Company exited
  its wholesale operations as of December 31, 2002.
  Specifically, the Company ceased in an orderly fashion
  production and marketing of plants and related products
  grown or purchased for sale to wholesale customers,
  including other nursery retailers and landscape
  contractors. The wholesale operations included the
  wholesale growing operations of Turkey as well as the
  wholesale landscape distribution centers ("WLD") in Austin
  and Houston. The adopted disposal plan included: (i) the
  sale of the Turkey wholesale inventories to unaffiliated
  customers, and (ii) the sale of the WLD operations as an
  ongoing business to an unaffiliated third party.

  The Company incurred operating losses and negative cash
  flows in the wholesale operations for the fiscal years
  ended September 30, 2001 and 2000. The continued pressure
  from lower cost wholesalers impacted the profitability and
  competitive position of these operations. The Company
  concluded that market conditions then and for the
  foreseeable future were such that these operations were
  likely to remain uncompetitive. Additionally, incremental
  future investments would not generate sufficient income to
  recover the cost of such investments.

  The Company recorded a loss on disposal of discontinued
  operations of approximately $2.9 million (net of income
  taxes) in fiscal 2001 to cover the expected cash and non-
  cash costs of the discontinued operations. The loss
  included the write down to estimated net realizable value
  of the investment in facilities and equipment, inventory,
  and accounts receivable, as well as the accrual of
  anticipated operating losses during the period after the
  date the disposal plan was adopted, through the date the
  disposition was completed.

  Prior to the decision to discontinue the wholesale
  operations, the Company produced plants at Turkey that
  were primarily for sale to external customers, while a
  smaller portion of Turkey production was plants for sale
  to the Company's own retail stores. Subsequent to that
  decision, the Company began production at Turkey of plants
  that were exclusively for sale at the Company's own retail
  stores.

  The sale of the WLD operations was completed in October
  2001 and indebtedness related to the WLD real property was
  paid off. The Turkey wholesale inventory was completely
  sold or otherwise disposed of by December 31, 2001.

  The results of operations for the fiscal year ended
  September 30, 2001 have been reclassified as discontinued
  operations in the accompanying consolidated financial
  statements.

Exit from and Disposal of Turkey

  In September 2002 the Company decided to sell Turkey and
  discontinue the merchandise that it produced. The Company
  incurred operating losses and negative cash flows on
  Turkey in fiscal 2002 and concluded that market conditions
  then and for the foreseeable future were such that Turkey
  was likely to remain uncompetitive.

  Turkey was sold in March 2003. A pre-tax gain of $680,000
  was recorded.

                                   -F-23-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The assets, liabilities and results of operations for
  Turkey have been reclassified as discontinued operations
  in the accompanying consolidated financial statements in
  accordance with Statement of Financial Accounting
  Standards No. 144, Accounting for the Impairment or
  Disposal of Long-Lived Assets ("Statement 144"). (See Note
  3 - "Reclassifications")

Exit from and Disposal of Miller

  In April 2003 the Company decided to sell Miller and
  discontinue the merchandise it produced. The strategic
  move will allow the Company to dedicate its resources
  toward the growth of its retail operations. The assets,
  liabilities and results of operations for Miller have been
  reclassified as discontinued operations in the
  accompanying consolidated financial statements in
  accordance with Statement 144. (See Note 3 -
  "Reclassifications").

  Miller was sold in September 2003. There was no gain or
  loss on the sale.

Assets and Liabilities of Turkey and Miller

  Following is a summary of the assets and liabilities of
  the Turkey and Miller discontinued operations as of the
  applicable years (amounts in thousands):

                                     September 30,  September 30,
                                         2003          2002
                                        -----         -------
 Cash                                     $--         $    15
 Accounts receivable                       --               1
 Inventories                               --           1,152
 Property and equipment held for
   sale                                    --           1,927
                                        -----         -------
 Current assets of discontinued
   operations                             $--          $3,095
                                        -----         -------
 Noncurrent assets of
   discontinued operations -
   property and equipment                 $--         $    --

 Accounts payable                         $--         $   531
 Accrued expenses                          --              13
 Current portion of long-term
   debt                                    --              --
                                        -----         -------
 Current liabilities of
   discontinued operations                $--         $   544
                                        -----         -------


  The property and equipment of both the discontinued Turkey
  and Miller operations were classified as current assets at
  September 30, 2002 since they were sold in fiscal 2003.

                                   -F-24-

             CALLOWAY'S NURSERY, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Operating Results for all Discontinued Operations, including
Turkey and Miller

  Following is a summary of the operating results of the
  discontinued operations for the applicable years (amounts
  in thousands):

                              Year         Year          Year
                              Ended        Ended         Ended
                          September 30, September 30, September 30,
                              2003         2002          2001
                             ------       ------        ------
 Sales                       $2,026       $5,911        $9,467
 Cost of goods sold           2,009        5,834         8,101
 Gross profit (loss)             17           77         1,366
 Expenses                     2,057        1,968         2,325
                             ------       ------        ------
 Loss from discontinued
   operations before
   income taxes             (2,040)      (1,891)         (959)
 Income tax expense              --        (699)         (323)
   (benefit)
                             ------       ------        ------
 Loss from discontinued
   operations              ($2,040)     ($1,192)        ($636)
                             ------       ------        ------

  The Company recorded a loss on disposal of discontinued
  operations (net of income tax) of $2,893,000 for the
  fiscal year ended September 30, 2001. The loss included
  the expected loss on the disposal of the Turkey wholesale
  inventory, partially offset by expected gains on the sale
  of property and equipment and other assets, and estimated
  income tax benefits of $1,515,000.

  The Company sold Turkey in March 2003, recording a pre-tax
  gain of $680,000. The Company sold Miller in September
  2003, with no gain or loss recorded on the sale.

  Prior to fiscal 2002 Turkey functioned solely as a
  wholesale operation and its operations are included in the
  discontinued operations of fiscal 2001. For fiscal 2002,
  Turkey functioned as a growing operation and its
  operations are also reflected as discontinued operations
  for fiscal 2002. For fiscal 2001, 2002 and 2003 Miller
  functioned as a growing operation and its operations are
  also reflected as discontinued operations for fiscal 2001,
  2002 and 2003.

                                   -F-25-

                  CALLOWAY'S NURSERY, INC.
                 Annual Report on Form 10-K
            Fiscal Year Ended September 30, 2003
                      Index to Exhibits
                                                     Sequentially
                                                         Numbered
                                                             Page
  (3)(a)  Restated Articles of Incorporation of the
          Registrant. (Exhibit (3)(a))1
  (3)(b)  Form of Bylaws of the Registrant. (Exhibit (3)(b))1
  (3)(c)  Amendment to Bylaws Adopted on May 19, 1993.
          (Exhibit (3(c)) 1
  (4)(a)  Specimen Stock Certificate. (Exhibit (4)(a) 1
  (10)(a) Form of Employment Agreement dated July 3, 1991
          between the Registrant and James C. Estill. (Exhibit
          (10)(a)) 1
  (10)(b) Form of Employment Agreement dated July 3, 1991
           between the Registrant and John T. Cosby. (Exhibit
          (10)(b)) 1
  (10)(c) Form of Employment Agreement dated July 3, 1991
          between the Registrant and John S. Peters. (Exhibit
          (10)(c)) 1
  (10)(d) Left blank intentionally.
  (10)(e) Form of Indemnity Agreement dated July 3, 1991
          between the Registrant and each of James C. Estill
          and John T. Cosby. (Exhibit (10)(g)) 1
  (10)(f) Form of Indemnity Agreement dated July 3, 1991
          between the Registrant and John S. Peters. (Exhibit
          (10)(h)) 1
  (10)(g) Form of Indemnity Agreement dated July 3, 1991
          between the Registrant and each of Robert E. Glaze
          and Dr. Stanley Block. (Exhibit (10)(i)) 1
  (10)(h) Extension of Employment Agreement between the
          Registrant and James C. Estill dated July 2, 1996.
          (Exhibit (10)(m)) 2
  (10)(i) Extension of Employment Agreement between the
          Registrant and John T. Cosby dated July 2, 1996.
          (Exhibit (10)(n)) 2
  (10)(j) Extension of Employment Agreement between the
          Registrant and John S. Peters dated July 2, 1996.
          (Exhibit (10)(o)) 2
  (10)(k) Employment Agreement between the Registrant and C.
          Sterling Cornelius dated September 21, 1999. (Exhibit
          (10)(k)) 3
  (10)(l) Extension of Employment Agreement between the
          Registrant and James C. Estill dated May 9, 2001.
          (Exhibit (10)(p)) 4
  (10)(m) Extension of Employment Agreement between the
          Registrant and John T. Cosby dated May 9, 2001.
          (Exhibit (10)(q)) 4
  (10)(n) Extension of Employment Agreement between the
          Registrant and John S. Peters dated May 9, 2001.
          (Exhibit (10)(r)) 4
  (10)(o) Calloway's Nursery, Inc. Bonus Plan for the Fiscal
          Year Ending September 30, 2004. (Exhibit (10.1) 6
  (10)(p) Form of Indemnification Agreement dated November
          14, 2002 between the Registrant and each of Dr.
          Stanley Block, Sterling Cornelius, John T. Cosby,
          James C. Estill, Daniel R. Feehan, Timothy J.
          McKibben, John S. Peters, Daniel G. Reynolds, George
          J. Wechsler and David S. Weger. (Exhibit 10.3) 5
  (10)(q) Forbearance Agreement dated December 22, 2003
          between the Registrant and Frost National Bank
          (Exhibit 10.2) 6
  (14)    Code of Ethics 6
  (21)(a) Subsidiaries of the Registrant. (Exhibit 21) 6


(a)(3)    Exhibits (continued)

  (23)(d)  Consent of KPMG LLP. (Exhibit 23) 6
  (31)(a)  Rule 13a-14(a) Certification of the Chief
           Financial Officer of Calloway's Nursery, Inc.
          (Exhibit 31(a)) 6
  (31)(b)  Rule 13a-14(a) Certification of the Chief Executive
           Officer of Calloway's Nursery, Inc.
          (Exhibit 31(b)) 6
  (32)     Certification Pursuant to 18 U.S.C. Section 1350,
           as Adopted Pursuant to Section 906 of the Sarbanes-
           Oxley Act of 2003. (Exhibit 32) 6
  (99)(a)  Calloway's Nursery, Inc. Stock Purchase
           Plan.(Exhibit (28)) 7
  (99)(b)  Calloway's Nursery, Inc. 1991 Stock Option
           Plan.(Exhibit (10)(d)) 1
  (99)(c)  Calloway's Nursery, Inc. 1995 Stock Option Plan
           for Independent Directors. (Exhibit (99)(c)) 8
  (99)(d)  Calloway's Nursery, Inc. 1996 Stock Option
           Plan.(Exhibit A) 9
  (99)(e)  Calloway's Nursery, Inc. 1997 Stock Option
           Plan.(Exhibit A) 10
  (99)(f)  Calloway's Nursery, Inc. 1998 Stock Option
           Plan.(Exhibit A) 11
  (99)(g)  Calloway's Nursery, Inc. 1999 Stock Option
           Plan.(Exhibit A) 12
  (99)(h)  Calloway's Nursery, Inc. 2000 Stock Option
           Plan.(Exhibit A) 13
  (99)(i)  Calloway's Nursery, Inc. 2001 Stock Option
           Plan.(Exhibit A) 14
  (99)(j)  Calloway's Nursery, Inc. 2002 Stock Option
           Plan.(Exhibit A) 15

1    Incorporated by reference to the Exhibit shown in
  parenthesis to Registration Statement No. 33-40473 on Form S-
  1, and amendments thereto, filed by the Company with the
  securities and Exchange Commission, and effective June 26,
  1991.
2    Incorporated by reference to the Exhibit shown in
  parenthesis to the Company's Form 10-Q for the quarter ended
  June 30, 1996.
3    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 1999.
4    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 2001.
5    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K Report for the fiscal
year ended September 30, 2002.
6    Filed herewith.
7    Incorporated by reference to the Exhibit shown in
parenthesis to Registration Statement No. 33-46170 on Form S-
8, and amendments thereto, filed by the Company with the
Securities and Exchange Commission, and effective March 3,
1992.
8    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Form 10-K for the fiscal year
ended September 30, 1995.
9    Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1997
Annual Meeting of Shareholders.
10   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1998
Annual Meeting of Shareholders.
11   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 1999
Annual Meeting of Shareholders.
12   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2000
Annual Meeting of Shareholders.
13   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2001
Annual Meeting of Shareholders.
14   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2002
Annual Meeting of Shareholders.
15   Incorporated by reference to the Exhibit shown in
parenthesis to the Company's Proxy Statement for its 2003
Annual Meeting of Shareholders.

Exhibit 10.1
                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

I.   PURPOSE
     The  purpose of this INCENTIVE BONUS PLAN is to  provide  an
     incentive to management to maximize the performance of their
     profit  centers.  Bonuses will be paid on Pre  Tax  Net,  as
     defined below.

II.  BONUS POOLS
     The  Bonus Pools in this INCENTIVE BONUS PLAN, and the basis
     upon which each of them is computed, are as follows:
         Bonus Pool            Basis         Pre Tax Net   % of
                                              Profit is    Prof
                                            After Bonuses   it
                                               Paid To
     Store Bonus Pool   Pre Tax Net              N/A         5%
                         Profit for each
                         particular
                         Retail Store
     DFW Regional       Pre Tax Net           DFW Retail     5%
      Management Bonus   Profit for the         Stores
      Pool               DFW Market
     San Antonio        Pre Tax Net          San Antonio     5%
      Market Bonus       Profit for the         Retail
      Pool               San Antonio            Stores
                         Market
     DFW Market Bonus   Pre Tax Net           DFW Retail     5%
      Pool               Profit for the       Stores and
                         DFW Market          DFW Regional
                                              Management
                                              Bonus Pool
     Houston Market     Pre Tax Net            Houston       5%
      Bonus Pool         Profit for the         Retail
                         Houston Market         Stores
     Calloway's         Pre Tax Net           All of the     5%
      Nursery, Inc.      Profit for             above
      Bonus Pool         Calloway's
                         Nurseries, Inc.

III. PARTICIPANTS
     The Participants in this INCENTIVE BONUS PLAN, and the Bonus
     Pool in which each of them participates, are as follows:
            Position Title                 Pool           Share
                                                            of
                                                           Pool
     Store Manager              Store Bonus Pool            80%
     Assistant Store Manager    Store Bonus Pool            20%
     DFW East Regional Manager  DFW Regional Management     60%
                                 Bonus Pool
     DFW Buyer (2)              DFW Regional Management    40%1
                                 Bonus Pool
     San Antonio General        San Antonio Market         100%
      Manager                    Bonus Pool
     Vice President, DFW        DFW Market Bonus Pool      100%
      Market
     Houston General Manager    Houston Market Bonus       100%
                                 Pool
     President & Chief          Calloway's Nursery, Inc       2
      Executive Officer          Bonus Pool
     Vice President, Corporate  Calloway's Nursery, Inc       2
      Development                Bonus Pool
     Vice President,            Calloway's Nursery, Inc       2
      Operations                 Bonus Pool
     Vice President & Chief     Calloway's Nursery, Inc       2
      Financial Officer          Bonus Pool

                              -1-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004
IV. DEFINITIONS
     Cost of Goods Sold - the amount of Cost of Goods Sold
     recorded, including results of all physical inventory counts
     taken during the fiscal year.
     DFW Market - the group of Retail Stores and Warehouse
     serving the Dallas-Fort Worth market area.
     Fiscal 2004 - the fiscal period starting on October 1, 2003
     and ending on September 30, 2004.
     Houston Market - the group of Retail Stores, Warehouse and
     Landscape Department serving the Houston market.
     Period Completion - occurs upon issuance of the Press
     Release announcing the Financial Results of Calloway's
     Nursery, Inc. as of and for Fiscal 2004.
     Pre Tax Net Profit - the amount remaining after subtracting
     Cost of Goods Sold and Total Expenses from Sales. If Pre Tax
     Net Profit is less than or equal to -0-, then there is no
     Bonus Pool for the profit center being measured.
     Retail Store - each one of the Company's retail stores
     serving the DFW Market, Houston Market or San Antonio
     Market.
     Sales - the amount of Sales recorded by a profit center,
     excluding intercompany and/or internal sales (for example,
     sales from a warehouse to a store are not counted as Sales).
     San Antonio Market - the group of Retail Stores, Warehouse
     and Trucking Department serving the San Antonio market.
     Total Expenses - all expenses incurred by or charged to a
     profit center, except for Bonus Expense under this INCENTIVE
     BONUS PLAN for the profit center for which Total Expenses
     are being computed.

                              -2-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

V. STORE BONUS POOL(S)
A.    There  will be a Store Bonus Pool if a particular  Retail
Store earns a Pre Tax Net Profit for Fiscal 2004.
B.    Each Retail Store that earns a Pre Tax Net Profit will
have its own Store Bonus Pool.
C.    The Store Bonus Pool(s) will be equal to 5% of the
Fiscal 2004 Pre Tax Net for each Retail Store.
D.    The Store Manager's Share will be 80% of the Store
Bonus Pool and the Assistant Manager's Share will be 20% of the
Store Bonus Pool.
E.    Example:
                                                   Example
        Sales                                    $1,734,200
        Cost of Goods Sold                          906,400
        Gross Profit                                827,800
        Total Expenses                              731,300
        Pre Tax Net Profit                           96,500

          Store Bonus Pool (5%)                       4,825
        Manager's Share (80%)                         3,860
        Assistant Manager's Share (20%)                 965

VI.  DFW REGIONAL MANAGEMENT BONUS POOL
A.    There will be a DFW Regional Management Bonus Pool if the
DFW Market earns a Pre Tax Net Profit for Fiscal 2004.
B.   The DFW Regional Management Bonus Pool will be equal to 5%
of the Fiscal 2004 Pre Tax Net for the DFW Market.
C.   The DFW East Regional Manager's Share will be 60% of the DFW
Regional Management Bonus Pool, and there will be two (2) DFW
Buyer's Shares of 20% each (for a total of 40%) of the DFW
Regional Management Bonus Pool.
D.   Example:
                                                  Example
        Sales                                   $28,500,700
        Cost of Goods Sold                       14,912,000

        Gross Profit                             13,588,700

        Total Expenses3                          12,877,200

        Pre Tax Net Profit                          711,500

        DFW Regional Management Bonus Pool(5%)       35,575

        DFW East Regional Manager's Share (60%)      21,345
        DFW Buyer's Share (20%)                       7,115
        DFW Buyer's Share (20%)                       7,115

                              -3-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

VII. SAN ANTONIO MARKET BONUS POOL
A.    There will be a San Antonio Market Bonus Pool if the  San
Antonio Market earns a Pre Tax Net Profit for Fiscal 2004.
B.   The San Antonio Market Bonus Pool will be equal to 5% of the
Fiscal 2004 Pre Tax Net for the San Antonio Market.
C.   The San Antonio General Manager's share will be 100% of the
San Antonio Market Bonus Pool.
D.   Example:
                                                   Example
        Sales                                   $9,332,900

        Cost of Goods Sold                       5,273,800

        Gross Profit                             4,059,100

        Total Expenses4                          3,758,400

        Pre Tax Net Profit                         300,700

          San Antonio Market Bonus Pool (5%)        15,035
        San Antonio General Manager's Share (100%)  15,035

VIII. DFW MARKET BONUS POOL
A.    There  will be a DFW Market Bonus Pool if the DFW  Market
earns a Pre Tax Net Profit for fiscal 2004.
B.   The DFW Market Bonus Pool will be equal to 5% of the Fiscal
2004 Pre Tax Net for the DFW Market.
C.   The Vice President, Dallas/Fort Worth Market's share will be
100% of the DFW Market Bonus Pool.
D.   Example:
                                                   Example
        Sales                                  $28,500,700
        Cost of Goods Sold                      14,912,000

        Gross Profit                            13,588,700

        Total Expenses5                         12,912,775

        Pre Tax Net Profit                         675,925

        Dallas/Fort Worth Market Bonus Pool         33,796
          (5%)
        Vice President, Dallas/Fort Worth           33,796
          Market Share (100%)

                              -4-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

IX. HOUSTON MARKET BONUS POOL
A.    There will be a Houston Market Bonus Pool if the  Houston
Market earns a Pre Tax Net Profit for Fiscal 2004.
B.   The Houston Market Bonus Pool will be equal to 5% of the
Fiscal 2004 Pre Tax Net for the Houston Market.
C.   The Houston General Manager share will be 100% of the
Houston Market Bonus Pool.
D.   Example:
                                                   Example
        Sales                                   $12,009,911

        Cost of Goods Sold                        6,177,300

        Gross Profit                              5,832,600

        Total Expenses6                           5,282,600

        Pre Tax Net Profit                          550,000

        Houston Market. Bonus Pool (5%)              27,500
        Houston General Manager  Share (100%)        27,500

X.   CALLOWAY'S NURSERY, INC. BONUS POOL
A.    There  will be a Calloway's Nursery, Inc. Bonus  Pool  if
Calloway's  Nursery,  Inc.  earns  greater  than  or  equal  to
$2,500,000 in Pre Tax Net Profit for Fiscal 2004.
B.   The Calloway's Nursery, Inc. Bonus Pool will be equal to 5%
of the Fiscal 2004 Pre Tax Net for Calloway's Nursery, Inc.
C.   The Calloway's Nursery, Inc. Bonus Pool will be allocated to
each Participant on the basis of a fraction multiplied by the
amount of the Bonus Pool. The numerator of the fraction is the
salary of the Participant in effect on the last day of Fiscal
2004 and the denominator of the fraction is the total of the
annual salaries of all Participants in effect on the last day of
Fiscal 2004.
D.   Example:
                                                   Example
        Sales                                   $49,843,500

        Cost of Goods Sold                       25,686,700

        Gross Profit                             24,156,800

        Total Expenses                           22,974,700

        Pre Tax Net Profit                       $1,182,100

        Floor before any Bonus Pool is
          established                             2,500,000

        Calloway's, Inc. Bonus Pool (5%)                 --

                              -5-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

XI. ALLOCATION OF SHARES WHEN MORE THAN ONE PERSON HOLDS A PARTICPANT
POSITION IN A BONUS POOL DURING THE FISCAL YEAR
Store Bonus Pools, DFW Regional Management Bonus Pool, San
Antonio Market Bonus Pool, DFW Market Bonus Pool, Houston
Market Bonus Pool

A.   In the event that more than one person holds a Participant
  position in a Bonus Pool during Fiscal 2004, each person's share
  will  be  allocated  to each person who held  that  Participant
  position during fiscal 2004 on the basis of a fraction multiplied
  by the amount of that Participant position's share of the Bonus
  Pool. The numerator of the fraction is the number of days that an
  individual served as a in the Participant position during Fiscal
  2004, and the denominator of the fraction is the greater of (i)
  the  total  number  of  days that all  people  served  in  that
  Participant position during Fiscal 2004 or (ii) 366.
B.   Example (more than one Store Manager during Fiscal 2004):
        Store Manager's Share                    $3,860.00
        Store  Manager "A" worked from  Oct  1     31 days
          through Oct 31
        Store  Manager "B" worked from  Nov  1    274 days
          through Jul 31
        Store  Manager "C" worked from Jul  15
          through Sep 30 (there were two Store
          Managers from Jul 15 through Jul 31)     77 days
        Total  number  of days worked  by  all    382 days
          Store  Managers  during  the  Fiscal
          Year

        Store  Manager "A" allocation of Store      8.094%
          Manager's Share
        Store  Manager "B" allocation of Store     71.540%
          Manager's Share
        Store  Manager "C" allocation of Store    20.3660%
          Manager's Share
        Store Manager "A" Bonus                    $312.43
        Store Manager "B" Bonus                  $2,761.46
        Store Manager "C" Bonus                    $786.11

 Calloway's Nursery, Inc. Bonus Pool:
C.   In  the  event a Participant serves less than a  complete
  Fiscal 2004:
     - A Participant in the Plan who does not start Fiscal 2004,
       and therefore serves less than the full Fiscal 2004, will receive
       a bonus for the portion of the Fiscal 2004 the participant does
       serve.
     - For example, a participant who starts on September 1st will
       receive 30/366 of the bonus attributable to his/her fraction of
       the Bonus Pool.
     - The remaining 336/366 will be allocated to the other
       Participants on a pro rata basis in accordance with their
       respective shares in the Bonus Pool.

                              -6-

                     CALLOWAY'S NURSERY, INC.
                       INCENTIVE BONUS PLAN
           FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2004

GENERAL PROVISIONS
A.    No bonus accrues for any reason on any Pre Tax Net Profit
  less than "0", or breakeven.
B.    All bonuses are payable after the end of the fiscal year,
 upon Period Completion. No bonus will be paid in the event of
 termination of employment on or prior to the completion of Fiscal
 2004, whether termination is voluntary or involuntary, with cause
 or without cause.
C.    For purposes of all calculations under the plan, the amounts
 shall be taken from the Company's audited financial statements.
D.    In the event of any need for clarification as to any issues
 related to the calculation and/or payment of any amounts relative
 to this INCENTIVE BONUS PLAN, the judgment of Compensation
 Committee of the Board of Directors shall prevail.

_______________________________
1  DFW Buyer's shares to be split evenly based upon the number of
DFW Buyers.
2 Calloway's Nursery, Inc. Bonus Pool to be split based on annual
salary of all Participants in that Pool as of September 30, 2004.
3 Includes bonuses paid from the Store Bonus Pools for all of the
DFW Market Retail Stores.
4 Includes bonuses paid from the Store Bonus Pools for all of the
San Antonio Market Retail Stores.
5 Includes bonuses paid from the Store Bonus Pools for all of the
DFW  Market Retail Stores and bonuses paid from the DFW  Regional
Management Bonus Pool.
6 Includes bonuses paid from the Store Bonus Pools for all of the
Houston Market Retail Stores.

                              -7-


Exhibit 10.2
FORBEARANCE AND RATIFICATION AGREEMENT

THE STATE OF TEXAS

COUNTY OF TARRANT

THIS  FORBEARANCE  AND RATIFICATION AGREEMENT ("Agreement")  is
entered  into this 22nd day of December, 2003, by  and  between
The   Frost  National  Bank,  a  national  banking  association
("Lender"),  Calloway's  Nursery,  Inc.,  a  Texas  corporation
("Borrower") and Cornelius Nurseries, Inc., a Texas corporation
("Cornelius"). Borrower and Cornelius are collectively referred
to herein as "Ratifying Parties".

RECITALS:

A.  Lender  is  the sole owner and holder of that  one  certain
Revolving  Promissory Note in the original principal amount  of
$3,000,000.00 dated May 29, 2003 executed by Borrower ("Note").

B. In connection with the Note, Borrower and Cornelius executed
and  delivered  to and for the benefit of Lender  that  certain
Loan  Agreement dated September 21, 1999, which was amended  by
that  certain First Amendment to Loan Agreement dated  June  1,
2002,  which  was amended by that certain Second  Amendment  to
Loan  Agreement dated May 31, 2001, which was amended  by  that
certain  Third   Amendment to Loan Agreement  dated  March  31,
2002,  which  was amended by that certain Fourth  Amendment  to
Loan  Agreement dated May 30, 2002, which was amended  by  that
certain  Fifth Amendment to Loan Agreement dated May  29,  2003
(the  original  Loan Agreement and all amendments  thereto  are
collectively  referred to herein as the "Loan  Agreement").  To
secure payment of the Note, Borrower executed and delivered  to
and  for  the  benefit of Lender that certain  Deed  of  Trust,
Security Agreement and Financing Statement dated September  21,
1999  which  creates a first priority lien  upon  certain  real
property  of  Borrower as more fully described in the  Deed  of
Trust  ("Real  Property  Collateral") which  was  modified  and
extended  by  that certain Modification to Deed  of  Trust  and
Extension   of  Lien  Agreement  dated  May  29,   2003   (both
collectively  referred to herein as the "Deed  of  Trust").  To
secure payment of the Note, Borrower executed and delivered  to
and  for  the benefit of Lender that certain Security Agreement
dated  May  30,  2002  ("Borrower  Security  Agreement")  which
creates a first priority lien upon certain personal property of
Borrower  as  more  fully described in  the  Borrower  Security
Agreement  ("Borrower Collateral"). To secure  payment  of  the
Note,  Cornelius executed and delivered to and for the  benefit
of  Lender that certain Security Agreement dated May  30,  2002
("Cornelius Security Agreement") which creates a first priority
lien  upon certain personal property of Cornelius as more fully
described  in  the  Cornelius  Security  Agreement  ("Cornelius
Collateral").  The  Borrower Security Agreement  and  Cornelius
Security  Agreement  are  sometimes  collectively  referred  to
herein  as  the "Security Agreements". The Borrower  Collateral
and  Cornelius  Collateral,  as more  fully  described  in  the
Security Agreements, is collectively referred to herein as  the
"Personal  Property Collateral". To evidence Lender's  security
interests as set forth in the Security Agreements, one or  more
Uniform  Commercial Code Financing Statement(s), Amendments  to
Financing   Statement(s),  and/or  Continuations  of  Financing
Statement(s)  were filed with the Secretary of State  of  Texas
(collectively referred to herein as "Financing Statements").

C.  All  of  the  loan  documents, agreements  and  instruments
defined  and/or  referred  to above  together  with  all  other
documents,  agreements  and instruments  evidencing,  securing,
governing,  guaranteeing,  pertaining  to  and/or  executed  in
connection   with   the   loans   described   above   and   all
modifications, amendments, renewals and extensions thereof  are
collectively referred to herein as "Loan Documents".

                              -1-

D.  Ratifying Parties have defaulted under the terms of Section
9   of   the   Loan  Agreement  entitled  Financial   Covenants
("Financial  Covenant Defaults"). As a result of the  Financial
Covenant Defaults, Ratifying Parties have requested that Lender
forbear from exercising the remedies available to it under  the
terms  of  the  Loan  Documents (except as set  forth  in  this
Agreement).  Lender has agreed to such forbearance requests  of
Ratifying  Parties,  subject to the terms  and  conditions  set
forth in this Agreement.

NOW, THEREFORE, for and in consideration of the Recitals above,
the  mutual  promises and agreements contained and referred  to
herein,  Ten  and no/100 Dollars ($10.00) and  other  good  and
valuable  consideration, the receipt and sufficiency  of  which
are  hereby  acknowledged  and  agreed,  Lender  and  Ratifying
Parties hereby agree as follows:

1. The foregoing Recitals are true, correct and complete in all
respects and are incorporated herein by this reference.

2. Ratifying Parties each hereby: (i) ratify, affirm, reaffirm,
acknowledge,   confirm  and  agree  that  the  Loan   Documents
represent   valid  and  enforceable  obligations  of  Ratifying
Parties  as respectively set forth in or indicated in the  Loan
Documents and that the Loan Documents are, and shall remain, in
full  force  and effect, in full accordance with  their  terms,
conditions  and  provisions;  (ii)  ratify,  affirm,  reaffirm,
acknowledge  and confirm to Lender each of the representations,
warranties,  covenants and agreements set  forth  in  the  Loan
Documents;  and  (iii)  ratify, affirm, reaffirm,  acknowledge,
confirm  and  agree  that  there  are  no  existing  claims  or
defenses, personal or otherwise, or rights of setoff whatsoever
with  respect to or against the enforceability of the Note  and
Loan Documents.

3.  Ratifying  Parties  each hereby ratify,  affirm,  reaffirm,
acknowledge,  confirm and agree that there  is  no  outstanding
principal  balance due and owing on the Note  as  of  the  date
hereof.

4.  Ratifying  Parties  each hereby ratify,  affirm,  reaffirm,
acknowledge,  confirm  and agree that  Ratifying  Parties  have
committed  the Financial Covenant Defaults and are  in  default
under the terms of the Note and Loan Documents.

5.  Ratifying Parties each hereby warrant, represent and  agree
that:  (i)  during the Forbearance Period (defined below),  the
Revolving Line of Credit amount (as defined in the Note)  shall
not  at any time exceed the lesser of (a) $1,500,000.00 or  (b)
an  amount equal to the Borrowing Base (as defined in the  Loan
Agreement); (ii) during the Forbearance Period, the outstanding
and  unpaid principal balance of the Note shall accrue interest
at  the per annum rate equal to the lesser of (a) a rate  equal
to  the Prime Rate of Lender (as defined in the Note) plus  two
percent  (2%)  per  annum, with said rate  to  be  adjusted  to
reflect  any change in said Prime Rate at the time of any  such
change,  or  (b) the highest rate permitted by applicable  law,
but  in  no  event  shall interest contracted for,  charged  or
received  under the Note plus any other charges  in  connection
therewith which constitute interest exceed the maximum interest
permitted  by  applicable law; (iii) at all  times  during  the
Forbearance  Period,  Ratifying Parties'  actual  sales  and/or
revenues  shall be at least seventy five percent (75%)  of  the
budgeted  sales  and/or  revenues  as  shown,  set  forth   and
contained  in  the budget attached hereto as  Exhibit  "A"  and
incorporated  herein ("Budget"); and (iv) at all  times  during
the Forbearance Period, Ratifying Parties' actual pretax income
shall  be  at least seventy five percent (75%) of the  budgeted
pretax income as shown, set forth and contained in the Budget.

6.  Ratifying  Parties  each hereby ratify,  affirm,  reaffirm,
acknowledge, confirm and agree that: (i) the security interests
granted  to  Lender  in the Deed of Trust constitutes  a  valid
perfected  first  priority  lien and security  interest  (_Real
Property  Lien_)  in and upon the Real Property  Collateral  in
favor  of Lender; (ii) the security interests granted to Lender
in  the  Security  Agreements constitute valid perfected  first
priority  liens  and  security  interests  (_Personal  Property
Liens_)  in and upon the Personal Property Collateral in  favor
of  Lender;  (iii)  the Real Property Collateral  and  Personal
Property  Collateral  are  and  shall  remain  subject  to  and
encumbered  by the respective Real Property Lien  and  Personal
Property  Liens, charges and encumbrances of the Deed of  Trust

                              -2-

and  Security  Agreements, and nothing herein  contained  shall
affect  or  be  construed to affect the Real Property  Lien  or
Personal Property Liens, charges or encumbrances of the Deed of
Trust and Security Agreements or the priority thereof over  any
other  liens,  charges or encumbrances  in  or  upon  the  Real
Property  Collateral and/or Personal Property Collateral;  (iv)
the Real Property Lien and Personal Property Liens shall secure
all indebtedness due and owing to Lender under the terms of the
Loan  Documents  and the performance of all  other  obligations
under  the  terms of the Loan Documents; and (v) this Agreement
does not constitute a novation. To the extent, if any, that the
Real  Property  Collateral is not subject to and encumbered  by
the  Real Property Lien in favor of Lender granted in the  Deed
of Trust, for and in the considerations set forth above in this
Agreement, Borrower hereby pledges and grants to Lender a  Deed
of  Trust  Lien  and  security interest in  the  Real  Property
Collateral.  To the extent, if any, that the Personal  Property
Collateral  is  not subject to and encumbered by  the  Personal
Property  Liens  in  favor of Lender granted  in  the  Security
Agreements,  for and in the considerations set forth  above  in
this  Agreement, Ratifying Parties hereby pledge and  grant  to
Lender a security interest in the Personal Property Collateral.
Ratifying Parties each hereby consent to and agree that  Lender
shall have the right and authority to: (i) execute on behalf of
all  of  the  Ratifying  Parties,  and  without  requiring  the
execution  by any of the Ratifying Parties, additional  Uniform
Commercial  Code  Financing Statements specifically  describing
and  including the Personal Property Collateral; and (ii)  file
such  additional  Uniform Commercial Code Financing  Statements
with  the Secretary of State of Texas and any other appropriate
place for filing as determined by Lender.

7. Until the indebtedness represented by the Note and all other
obligations  and  liabilities of Ratifying Parties  under  this
Agreement  and the Loan Documents are fully paid and  satisfied
and  all of the Loan Documents are terminated and no longer  in
force or effect, Ratifying Parties shall not, without the prior
written  consent of Lender: (i) liquidate, merge or consolidate
with  or  into any other entity; (ii) liquidate, sell, transfer
or  otherwise  dispose of any of Ratifying Parties'  assets  or
properties,  other  than in the ordinary  course  of  Ratifying
Parties' pre-existing and established business; (iii) create or
incur  any  lien  or  encumbrance on any of Ratifying  Parties'
assets,  other  than  liens  and  security  interests  securing
indebtedness  owing to Lender and liens for taxes,  assessments
or  similar charges that are not yet due; (iv) pay with cash or
property all or any portion of any indebtedness on any borrowed
money,  note,  debenture,  bond  or  any  other  evidences   of
indebtedness to any Investor (defined below); provided however,
during the Forbearance Period, Ratifying Parties may pay  their
regularly   scheduled  payments,  as  they   become   due,   on
indebtedness  which  is  secured  by  real  property  owned  by
Ratifying Parties. The term "Investor" shall mean and refer  to
any  person or entity that has or may hereafter loan or advance
money  or property ("Investment") to, on behalf of, or for  the
benefit  of  any  of the Ratifying Parties, including,  without
limiting   such  type  of  loans  or  advances,   any   capital
contribution,   equity  investment,  loan,   bond,   debenture,
security, investment, cash advance, overdraft, contribution  or
advance   of   services  or  property,  financing  arrangement,
guaranty,  and/or other similar accommodation; (v)  permit  the
sale,  pledge  or  other  transfer  of  any  of  the  ownership
interests  in  Ratifying Parties; (vi) make any  loans  to  any
person  or entity; (vii) enter into any transaction, including,
without  limitation, the purchase, sale or exchange of property
or  the  rendering of any service, with any Affiliate  (defined
below) or Investor of Ratifying Parties, except in the ordinary
course   of  the  pre-existing  and  established  business   of
Ratifying  Parties  and  such Affiliate  and  pursuant  to  the
reasonable requirements of Ratifying Parties' business and upon
fair  and  reasonable  terms  no less  favorable  to  Ratifying
Parties  than  would  be obtained in a comparable  arm's-length
transaction  with  a  person  or entity  not  an  Affiliate  of
Ratifying Parties; provided, however that in no event shall any

                              -3-

of  the  Ratifying  Parties make any payments  or  exchange  of
property with any Affiliate on account of any existing debt  or
obligation   of  any  of  the  Ratifying  Parties.   The   term
"Affiliate"  shall  mean any individual or entity  directly  or
indirectly controlling, controlled by, or under common  control
with,  another individual or entity; (viii) declare or pay  any
dividends  on  any shares of Ratifying Parties' capital  stock,
make  any  other distributions with respect to any  payment  on
account  of  the purchase, redemption, or other acquisition  or
retirement  of any shares of Ratifying Parties' capital  stock,
or  make any other distribution, sale, transfer or lease of any
of  Ratifying Parties' assets other than the sale of  inventory
in the ordinary course of business, unless any such amounts are
directly  utilized  for  the payment of  the  indebtedness  and
obligations  owing  from time to time by Ratifying  Parties  to
Lender;  (ix)  pay, deliver or make any payment or distribution
of  money,  property or assets of any kind to any  Investor  on
account  of  or  in  return for any Investment;  and  (x)  pay,
deliver  or make any payment or distribution of money, property
or  assets of any kind to any general partner, limited partner,
stockholder or owner of Ratifying Parties.

8.  Lender and Ratifying Parties hereby represent, confirm  and
agree  that in no event shall interest contracted for,  charged
or  received  hereunder,  under the  Note  or  under  the  Loan
Documents,  plus any other charges in connection  herewith,  in
connection  with  the  Note  or in  connection  with  the  Loan
Documents   which  constitute  interest,  exceed  the   maximum
interest  permitted  by applicable law.  The  amounts  of  such
interest or other charges previously paid to the holder of  the
Note in excess of the amounts permitted by applicable law shall
be applied by the holder of the Note to reduce the principal of
the  indebtedness evidenced by the Note, or, at the  option  of
the holder of the Note, be refunded. To the extent permitted by
applicable  law, determination of the legal maximum  amount  of
interest  shall at all times be made by amortizing,  prorating,
allocating  and spreading in equal parts during the  period  of
the full stated term of the loan and indebtedness, all interest
at  any  time  contracted for, charged  or  received  from  the
Borrower in connection with the Note and indebtedness evidenced
thereby, so that the actual rate of interest on account of such
indebtedness is uniform throughout the term of the Note.

9. Subject to the terms, provisions and conditions contained in
this Agreement and provided that Ratifying Parties: (i) perform
all  of  their obligations under this Agreement;  (ii)  do  not
default  with  respect  to  any of  the  terms,  provisions  or
conditions  of  this Agreement; and (iii) do not  default  with
respect  to any other terms, provisions and conditions  of  the
Loan  Documents,  Lender  hereby agrees  to  forbear  from  the
exercise of its remedies available to it under the terms of the
Loan  Documents (except as set forth in this Agreement),  as  a
result of Ratifying Parties' Financial Covenant Defaults, until
May  28,  2004  ("Forbearance Period"). Ratifying Parties  each
hereby ratify, affirm, reaffirm, acknowledge, confirm and agree
that  if any of the Ratifying Parties: (i) fail to perform  any
of  their  obligations under this Agreement; (ii) default  with
respect  to any of the terms, provisions or conditions of  this
Agreement;  (iii)  default with respect  to  any  other  terms,
provisions and conditions of the Loan Documents; (iv) file,  or
have  filed  against  them, a bankruptcy proceeding  under  the
United   States   Bankruptcy  Code  or  any  other   insolvency
proceeding; (v) takes any action that jeopardizes  any  of  the
Real Property Collateral or Personal Property Collateral or the
value  of  any  of  the  Real Property Collateral  or  Personal
Property Collateral; or (vi) disposes or otherwise attempts  to
dispose  of  any  of the Real Property Collateral  or  Personal
Property  Collateral outside the ordinary course  of  Ratifying
Parties'   business,  then  all  of  Lender's  agreements   and
obligations  contained in this Agreement shall immediately  and
automatically terminate and be null and void and of no  further
force  and/or  effect  and  Lender  shall  be  immediately  and
automatically released from performing and complying  with  any
and  all of its agreements and obligations under this Agreement
and  Lender shall be entitled to exercise any and all  remedies
available  to  Lender  pursuant to the  terms,  provisions  and
conditions  of  this  Agreement,  the  Loan  Documents  or   as
otherwise provided by law. No express or implied consent to any
further  periods of forbearance and/or modifications  involving
any  of  the  matters set forth in this Agreement or otherwise,
shall  be inferred or implied from Lender's execution  of  this
Agreement.  Lender's  execution of  this  Agreement  shall  not
constitute  a  waiver  (either  express  or  implied)  of   the
requirement  that  any  further periods of  forbearance  and/or
modifications of the Loan Documents shall require  the  express
written approval of Lender, no such approval (either express or
implied) having been given as of the date hereof.

10.  For  and  in  the consideration set forth  above  in  this
Agreement,  Ratifying Parties each hereby  RELEASE,  RELINQUISH
and  forever  DISCHARGE Lender, as well  as  its  predecessors,
successors, assigns, agents, officers, directors, employees and
representatives,  of  and  from any and  all  claims,  demands,
actions  and  causes  of  action  of  any  and  every  kind  or
character,  past or present, which Ratifying Parties  may  have
against  Lender  and  its  predecessors,  successors,  assigns,
agents,  officers,  directors,  employees  and  representatives
arising  out  of or with respect to (a) any right or  power  to
bring any claim against Lender for usury or to pursue any cause
of  action against Lender based on any claim of usury, and  (b)
any  and  all  transactions relating  to  the  Loan   Documents

                              -4-

occurring prior to the date hereof, including any loss, cost or
damage, of any kind or character, arising out of or in any  way
connected  with or in any way resulting from the acts,  actions
or  omissions  of  Lender,  and its  predecessors,  successors,
assigns,    agents,   officers,   directors,   employees    and
representatives, including any breach of fiduciary duty, breach
of  any  duty of fair dealing, breach of confidence, breach  of
funding commitment, undue influence, duress, economic coercion,
conflict  of  interest,  negligence,  bad  faith,  malpractice,
intentional   or  negligent  infliction  of  mental   distress,
tortious  interference  with  contractual  relations,  tortious
interference with corporate governance or prospective  business
advantage,  breach  of  contract,  deceptive  trade  practices,
libel,  slander  or conspiracy, but in each case  only  to  the
extent permitted by applicable law.

11.  Ratifying  Parties each hereby ratify,  affirm,  reaffirm,
acknowledge,  confirm  and agree that Ratifying  Parties  shall
permit Lender and its representatives, agents, and/or employees
to  have reasonable access to, and Ratifying Parties shall make
available  to Lender, Ratifying Parties_ business premises  and
books and records for review, appraisal, and inspection of  the
Real  Property Collateral and Personal Property Collateral  and
Ratifying Parties shall cooperate in all respects with  Lender,
its  representatives, agents, and/or employees with respect  to
such reviews, appraisals and inspections.

12.  Ratifying  Parties each hereby ratify,  affirm,  reaffirm,
acknowledge, confirm and agree: (i) that the terms,  conditions
and  provisions of all of the Loan Documents shall  remain  and
continue  in full force and effect as of the date thereof,  and
Ratifying  Parties acknowledge and reaffirm their liability  to
Lender  thereunder; (ii) to pay all costs and expenses incurred
by  Lender  in connection with the execution and administration
of  this Agreement including, but not limited to, all appraisal
costs, title insurance costs, legal fees incurred by Lender and
filing  fees;  (iii) that Lender does not, by its execution  of
this Agreement, waive any rights it may have against any person
not  a  party to this Agreement; (iv) that in case any  of  the
provisions of this Agreement shall for any reason be held to be
invalid,  illegal or unenforceable, such invalidity, illegality
or  unenforceability  shall  not  affect  any  other  provision
hereof,  and  this  Agreement shall be  construed  as  if  such
invalid,  illegal  or unenforceable provision  had  never  been
contained  herein;  (v)  that  this  Agreement  and  the   Loan
Documents shall be governed and construed according to the laws
of  the State of Texas (without regard to any conflict of  laws
principles) and the applicable laws of the United States;  (vi)
that  this  Agreement shall be binding upon and  inure  to  the
benefit  of  Lender and Ratifying Parties and their  respective
successors, assigns and legal representatives; (vii) that  they
have  entered  into this Agreement of their own free  will  and
accord  and in accordance with their own judgment after  advice
of  their own legal counsel, and state that they have not  been
induced to enter into this Agreement by any statement,  act  or
representation  of any kind or character on  the  part  of  the
parties   hereto,  except  as  expressly  set  forth  in   this
Agreement; and (viii) that they have authority to execute  this
Agreement and that the undersigned has the authority to execute
this  Agreement  on behalf of each of the respective  Ratifying
Parties  pursuant to each undersigned's capacity set  forth  in
the  signatures  below;  and (ix) that this  Agreement  may  be
executed   in  multiple  counterparts,  each  of  which   shall
constitute  an  original instrument, but  all  of  which  shall
constitute one and the same agreement.

13.  For  and  in  the consideration set forth  above  in  this
Agreement,  Ratifying  Parties  each  hereby  ratify,   affirm,
reaffirm, acknowledge, confirm and agree that in the event that
any  of the Ratifying Parties file, or have filed against them,
any  bankruptcy  proceeding under the United States  Bankruptcy
Code  or  any other insolvency proceeding: (i) Lender shall  be
deemed  to  have  immediate  and  automatic  relief  from   the
automatic   stay  under  Section  362  of  the  United   States
Bankruptcy  Code ("Automatic Stay"), or in the  alternative  if
Lender  requests  relief  from the  Automatic  Stay,  Ratifying
Parties  shall  not object to or oppose and shall  consent  and
agree  to  Lender  having immediate relief from  the  Automatic
Stay;  and  (ii) if, during the pendency of any such bankruptcy
proceeding  under  the  United States Bankruptcy  Code,  it  is
determined  that any of the security interests, Deed  of  Trust
Lien  or  Personal Property Liens, charges and/or  encumbrances

                              -5-

granted  to  Lender  hereunder or by  the  Loan  Documents  are
unperfected, then all of such security interests, Deed of Trust
Lien  or  Personal Property Liens, charges and/or  encumbrances
shall  be deemed perfected without the necessity of the  filing
of  any  documents  (including  any  Financing  Statements)  or
commencement  of  any  proceedings  that  would  otherwise   be
required  in  order  to  obtain  perfection  of  such  security
interests,  Deed  of  Trust  Lien or Personal  Property  Liens,
charges  and/or  encumbrances. Ratifying  Parties  each  hereby
ratify, affirm, reaffirm, acknowledge, confirm and agree  that,
to   the  fullest  extent  permitted  by  law,  the  terms  and
conditions  of  this  Paragraph  shall  be  binding  upon   any
subsequently  appointed bankruptcy trustee  in  any  bankruptcy
proceeding  and  upon all other creditors of Ratifying  Parties
who  have  extended  or  who may hereafter  extend  secured  or
unsecured credit to any of the Ratifying Parties.

14.  RATIFYING  PARTIES EACH HEREBY RATIFY,  AFFIRM,  REAFFIRM,
ACKNOWLEDGE,  CONFIRM  AND AGREE THAT  THE  LOAN  DOCUMENTS  AS
MODIFIED  BY  THIS  AGREEMENT  REPRESENT  THE  FINAL  AGREEMENT
BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE  OF
ORAL  AGREEMENTS OF THE PARTIES, WHETHER MADE  BEFORE,  ON,  OR
AFTER  THE  DATE  OF THIS NOTICE AND AGREEMENT.  THERE  ARE  NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

EXECUTED as of the day and year first above written.

RATIFYING PARTIES:

CALLOWAY'S NURSERY, INC.,     CORNELIUS NURSERIES, INC.,
A Texas corporation           A Texas corporation

By: /s/ James C. Estill       By: /s/ James C. Estill
James C. Estill               James C. Estill
Title:  President             Title: Chairman of the Board of
                              Directors

LENDER:

THE FROST NATIONAL BANK,
A National Banking association

By: /s/ Jennifer A. Crabtree
Jennifer A. Crabtree
Title: Senior Vice President

                              -6-

THE STATE OF TEXAS
COUNTY OF TARRANT

This  instrument was acknowledged before me on the 29th day of
December, 2003, by Jennifer A.
Crabtree, Senior Vice President of THE FROST NATIONAL  BANK, a
national banking association, for and on behalf of said banking
association.

___________________________________

Notary Public in and for the State of Texas

THE STATE OF TEXAS

COUNTY OF TARRANT

This  instrument was acknowledged before me on the 26th day  of
December, 2003, by James C. Estill in his capacity as President
of  Calloway's Nursery, Inc., a Texas corporation, for  and  on
behalf of said corporation.

___________________________________

Notary Public in and for the State of Texas

THE STATE OF TEXAS

COUNTY OF TARRANT

This  instrument was acknowledged before me on the 26th day  of
December, 2003, by James C. Estill in his capacity as  Chairman
of the Board of Directors of Cornelius Nurseries, Inc., a Texas
corporation, for and on behalf of said corporation.

___________________________________

Notary Public in and for the State of Texas

                              -7-

Exhibit A

CONSOLIDATED

                      Dec    Jan     Feb    Mar     Apr     May

Sales               4,150  1,100   1,900  7,000   9,900   7,000
Gross profit        1,750    510     900  3,400   4,850   3,450
Labor               1,025    855     840  1,100   1,390   1,250
Operating             270    300     290    290     290     290
Credit card            65     65      30     40     110     150
Marketing             175     40     100    280     220     220
Occupancy             300    300     300    300     300     300
Depreciation           50     45      45     45      45      45
Interest               95     95      95     95      95      95
Total expenses      1,980  1,700   1,700  2,150   2,450   2,350
Pre tax net         (230)(1,190)   (800)  1,250   2,400   1,100
Income tax             --     --      --     --      --      --
Net income          (230)(1,190)   (800)  1,250   2,400   1,100


                              -8-

Exhibit 14
Code of Ethics

Purpose

Calloway's   Nursery,  Inc.  (the  "Company")  is  committed   to
promoting  integrity  and  maintaining the  highest  standard  of
ethical conduct in all of its activities.

Applicability

This  Code  of  Ethics applies to the following officers  of  the
Company:
1.   Principal executive officer (the "Chief Executive Officer");
     and
2.   Principal financial and accounting officer (the "Chief
     Financial Officer").

Standards

The  Chief  Executive  Officer and the  Chief  Financial  Officer
shall:
1.   Act with honesty and integrity, avoiding actual or obvious
     conflicts of interest between their personal and professional
     relationships;
2.   Provide full, fair, accurate, timely and understandable
     disclosure in reports and documents that the Company files with,
     or submits to, the Securities and Exchange Commission and in
     other public communications made by the Company.
3.   Comply with applicable governmental laws, rules and
     regulations; and
4.   Promptly report violations of this Code of Ethics to  the
     Chairman of the Audit Committee.

Administration

The  Audit  Committee will have exclusive jurisdiction over  this
Code of Ethics.

1.   This Code of Ethics shall be administered and monitored by
     the Audit Committee.
2.   Questions regarding this Code of Ethics should be directed
     to the Chairman of the Audit Committee.
3.   Violations of this Code of Ethics should be promptly
     reported to the Chairman of the Audit Committee.
4.   The provisions of this Code of Ethics will be distributed to
     the Chief Executive Officer and the Chief Financial Officer
     following its adoption.
5.   The Chief Executive Officer and the Chief Financial Officer
     will be required to sign a receipt form for this Code of Ethics
     indicating they have read this Code of Ethics and agreed  to
     comply with its provisions.

Accountability

This  Code  of Ethics shall be followed at all times. Failure  to
comply with is provisions is grounds for disciplinary action,  up
to an including termination of employment with the Company.


Exhibit 21

                 SUBSIDIARIES OF THE REGISTRANT
The following are wholly-owned subsidiaries of the Registrant:

Name                          Trade name(s)      State of
                                                 incorporation
Calloway's Nursery of    Calloway's Nursery      Delaware
Texas, Inc.
Cornelius Nurseries,     Cornelius Nurseries     Texas
Inc.


Exhibit 23
CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
Calloway's Nursery, Inc.:

We   consent  to  the  incorporation  by  reference   in   the
registration statements on Forms S-8 (File Nos. 33-46170,  33-
82192, 332-63291 and 333-92454) of Calloway's Nursery, Inc. of
our  report  dated  December 29, 2003,  with  respect  to  the
consolidated  balance sheets of Calloway's Nursery,  Inc.  and
subsidiaries  as  of  September 30, 2003  and  2002,  and  the
related  consolidated statements of operations,  shareholders'
equity, and cash flows for each of the years in the three-year
period  ended September 30, 2003, which report appears in  the
September  30,  2003 Annual Report on Form 10-K of  Calloway's
Nursery, Inc.

Our  report  refers to the Company's adoption of Statement  of
Financial  Accounting Standards No. 142,  Goodwill  and  Other
Intangible  Assets,  effective October 1,  2002,  and  to  the
Company's   adoption  of  Statement  of  Financial  Accounting
Standards  No. 144, Accounting for the Impairment or  Disposal
of Long-Lived Assets, effective October 1, 2001.

Our  report also contains an explanatory paragraph that states
that  the  Company  has suffered recurring  losses,  has  $3.4
million   of   preferred  stock  which   becomes   mandatorily
redeemable  in September 2004, and has a line of  credit  that
may  not be available if certain financial targets are not met
and  that management does not expect to be able to renew  with
the  current bank upon its expiration on May 28, 2004.   These
factors raise substantial doubt about the Company's ability to
continue  as  a  going  concern.  The  consolidated  financial
statements  do not include any adjustments that  might  result
from the outcome of these uncertainties.

                                        KPMG LLP

Fort Worth, Texas
December 29, 2003


Exhibit 31(a)
                         CERTIFICATIONS

I, Daniel G. Reynolds, certify that:
1. I have reviewed this annual report on Form 10-K of
   Calloway's Nursery, Inc.;
2. Based on my knowledge, this report does not contain any
   untrue statement of a material fact or omit to state a material
   fact necessary to make the statements made, in light of the
   circumstances under which such statements were made, not
   misleading with respect to the period covered by this report;
3.  Based on my knowledge, the financial statements, and other
   financial information included in this report, fairly present in
   all material respects the financial condition, results of
   operations and cash flows of the registrant as of, and for, the
   periods presented in this report;
4. The registrant's other certifying officer and I are
   responsible for establishing and maintaining disclosure controls
   and procedures (as defined in Exchange Act Rules 13a-15(e) and
   15d-15(e)) for the registrant and have:
    a. Designed such disclosure controls and procedures, or caused
       such disclosure controls and procedures to be designed under our
       supervision, to ensure that material information relating to the
       registrant, including its consolidated subsidiaries, is made
       known to us by others within those entities, particularly during
       the period in which this report is being prepared;
    b. Evaluated the effectiveness of the registrant's disclosure
       controls and procedures and presented in this report our
       conclusions about the effectiveness of the disclosure controls
       and procedures, as of the end of the period covered by this
       report based on such evaluation; and
    c. Disclosed in this report any change in the registrant's
       internal control over financial reporting that occurred during
       the registrant's most recent fiscal quarter (the registrant's
       fourth fiscal quarter in the case of an annual report) that has
       materially affected, or is reasonably likely to affect, the
       registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have
   disclosed, based on our most recent evaluation of internal
   control over financial reporting, to the registrant's auditors
   and the audit committee of registrant's board of directors (or
   persons performing the equivalent function):
    a. All significant deficiencies and material weaknesses in the
       design or operation of internal control over financial reporting
       which are reasonably likely to adversely affect the registrant's
       ability to record, process, summarize and report financial
       information; and
    b. Any fraud, whether or not material, that involves management
       or other employees who have a significant role in the
       registrant's internal control over financial reporting.
Date:  December 29, 2003
/s/ Daniel G. Reynolds
Daniel G. Reynolds
Vice President and Chief Financial Officer


Exhibit 31(b)
                         CERTIFICATIONS
I, James C. Estill, certify that:
1. I have reviewed this annual report on Form 10-K of
   Calloway's Nursery, Inc.;
2. Based on my knowledge, this report does not contain any
   untrue statement of a material fact or omit to state a material
   fact necessary to make the statements made, in light of the
   circumstances under which such statements were made, not
   misleading with respect to the period covered by this report;
3.  Based on my knowledge, the financial statements, and other
   financial information included in this report, fairly present in
   all material respects the financial condition, results of
   operations and cash flows of the registrant as of, and for, the
   periods presented in this report;
4. The registrant's other certifying officer and I are
   responsible for establishing and maintaining disclosure controls
   and procedures (as defined in Exchange Act Rules 13a-15(e) and
   15d-15(e)) for the registrant and have:
    a. Designed such disclosure controls and procedures, or caused
       such disclosure controls and procedures to be designed under our
       supervision, to ensure that material information relating to the
       registrant, including its consolidated subsidiaries, is made
       known to us by others within those entities, particularly during
       the period in which this report is being prepared;
    b. Evaluated the effectiveness of the registrant's disclosure
       controls and procedures and presented in this report our
       conclusions about the effectiveness of the disclosure controls
       and procedures, as of the end of the period covered by this
       report based on such evaluation; and
    c. Disclosed in this report any change in the registrant's
       internal control over financial reporting that occurred during
       the registrant's most recent fiscal quarter (the registrant's
       fourth fiscal quarter in the case of an annual report) that has
       materially affected, or is reasonably likely to affect, the
       registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have
   disclosed, based on our most recent evaluation of internal
   control over financial reporting, to the registrant's auditors
   and the audit committee of registrant's board of directors (or
   persons performing the equivalent function):
    a. All significant deficiencies and material weaknesses in the
       design or operation of internal control over financial reporting
       which are reasonably likely to adversely affect the registrant's
       ability to record, process, summarize and report financial
       information; and
    b. Any fraud, whether or not material, that involves management
       or other employees who have a significant role in the
       registrant's internal control over financial reporting.
Date:  December 29, 2003
/s/James C. Estill
James C. Estill
President and Chief Executive Officer


Exhibit 32
        CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
                     AS ADOPTED PURSUANT TO
          SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Calloway's Nursery, Inc.
(the "Company") on Form 10-K for the period ended September 30,
2003 as filed with the Securities and Exchange Commission on the
date hereof (the "Report"), the undersigned hereby certify,
pursuant to 18 U.S.C. section 1350, as adopted pursuant to
section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of section
13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in
all material respects, the consolidated financial condition and
results of operations of the Company.

Dated: December 29, 2003

CALLOWAY'S NURSERY, INC.

/s/ James C. Estill
James C. Estill
Chief Executive Officer

/s/ Daniel G. Reynolds
Daniel G. Reynolds
Chief Financial Officer