SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549

FORM 10-QSB

(Mark One)

      [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended June 30, 2005

                                    OR

      [ ]     TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _______ to _______

                           Commission File No. 0-17629

                           ADM TRONICS UNLIMITED, INC.
             (Name of Small Business Issuer in its Charter)

                     Delaware                        22-1896032
          (State or Other Jurisdiction       (I.R.S. Employer Identifi-
         of Incorporation or Organization)         cation Number)

                  224 Pegasus Ave., Northvale, New Jersey 07647
                     (Address of Principal Executive Offices)

         Issuer's Telephone Number, including area code: (201) 767-6040

Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
Such shorter period that the Issuer was required to file such reports),
And (2) has been subject to the filing requirements for the past 90 days:

                           YES   X       NO  ______

State the number of shares outstanding of each of the Issuer's classes of
common equity, as of the latest practicable date:

             53,882,037 shares of Common Stock, $.0005 par value,
                           as of August 22, 2005










                                       1





                       ADM TRONICS UNLIMITED, INC.

                                 INDEX
                                                            Page Number
Part I. Financial Information

Item 1. Consolidated Financial Statements:

  Consolidated Balance Sheets - June 30, 2005
     and March 31, 2005                                          3

  Consolidated Statements of Operations - For the
     three months ended June 30, 2005 and 2004                   4

  Consolidated Statements of Cash Flows - For the
     three months ended June 30, 2005 and 2004                   5

  Notes to Consolidated Financial Statements                     6

Item 2. Management's Discussion and Analysis of Financial
  Condition and Results of Operations                            7

Item 3. Controls and Procedures                                  12

Part II. Other Information                                       13

Item 6.  Exhibits and Reports on Form 8-K                        13





















                                       2


              
         
                ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                                                          June          March
                                                        30, 2005      31, 2005
                                                      (Unaudited)
ASSETS                                        
Current assets:
 Cash and cash equivalents                             $1,722,441   $3,011,631
 Accounts receivable, net of allowance for doubtful
  accounts of $132,827 and $72,593, respectively           92,679      102,691
 Inventories:								 
  Raw materials and supplies                              170,031      124,393
  Finished goods                                          183,805      204,074
 Equipment held for sale                                  342,820      331,832
 Prepaid expenses and other current assets                389,360      319,296 
    Total current assets                                2,901,136    4,093,917

Property and equipment, net of accumulated
 depreciation of $275,483 and $271,188, respectively       53,319       40,550

Equipment in use and under rental agreements, net of
 accumulated depreciation of $862,497 and $832,059,
 respectively                                              21,353       51,791
Loan receivable, officer                                   49,188       49,188
Other assets                                              103,107      104,928
Deferred loan costs, net                                  581,446      570,498
Deferred consulting expense                                93,245      105,880
Deferred offering costs                                   187,891      133,125
    Total assets                                       $4,090,585   $5,250,877

LIABILITIES AND STOCKHOLDERS' DEFICIT						
	
Current liabilities:
 Accounts payable-trade                                $  230,165   $  172,978
 Accrued expenses and other current liabilities           178,480      299,790
 Interest payable                                         116,140         -
    Total current liabilities                             524,785      472,768

Convertible debentures payable, net of
 unamortized debt discount of $283,255 and
 $299,000, respectively                                 5,804,244    5,788,500
 Warrants issued with registration rights                 325,000      325,000
    Total liabilities                                   5,554,029    5,585,258

Stockholders' deficit:
 Preferred stock, $.01 par value, 5,000,000
  authorized, no shares issued and outstanding               -            -
 Common stock, $.0005 par value, 150,000,000
  authorized 53,882,037 issued and outstanding             26,941       26,941
 Additional paid-in capital                             7,022,397    7,003,968
 Accumulated deficit                                   (9,612,682)  (8,366,300)
      Total stockholders' deficit                      (2,563,344)  (1,335,391)
    Total liabilities and stockholders' deficit        $4,090,685   $5,250,877

      See accompanying notes to consolidated financial statements.

                                       3

                  ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE MONTH PERIOS ENDED JUNE 30, 2005 AND 2004
                                  (Unaudited)


                                                  THREE MONTHS ENDED
                                                       June 30,
                                                   2005        2004


       Revenues                                $  321,010    $ 385,297

       Costs and expenses:								
        Cost of revenue                           133,262      169,579
        Research and development                  167,349         -
        Interest and finance costs, net            95,340          (67)
        Selling, general and administrative     1,171,441      191,807

           Total operating expenses             1,567,392      361,319


       Net (loss) income                      ($1,246,382)   $  23,978


       Net loss per share, basic and diluted   $    (0.02)   $    0.00


       Weighted average shares 
        outstanding                            53,882,037   51,882,037

       


         See accompanying notes to consolidated financial statements.


















                                       4


                ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTH PERIOS ENDED JUNE 30, 2005 AND 2004
                              (Unaudited)		
                                                       THREE MONTHS ENDED
	                                                       JUNE 30,
	                                                   2005       2004
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net (loss) income                                  $(1,246,382)    23,978
 Adjustments to reconcile net loss to net cash
  used in operating activities:					
   Depreciation and amortization                         36,533     33,309
   Stock based compensation                               6,185       -
   Amortization of loan costs                            54,976       -
   Bad debts                                             55,490       -
  Changes in operating assets and liabilities:
   (Increase) decrease in:
   Accounts receivable--trade                           (45,478)   (45,667)
   Inventories and equipment held for sale              (36,357)    62,513
   Prepaid expenses                                     (70,064)    (6,059)
   Deposits and other assets                               -         1,311
   Increase (decrease) in:
   Accounts payable and accrued expenses                 27,716    (32,311)
   Accrued expenses and other                              -        (4,561)
					 	 	
 Net cash (used) provided by operating activities    (1,217,381)    32,513

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property and equipment                    (17,043)      -

Net cash used by investing activities                   (17,043)      -

CASH FLOWS FROM FINANCING ACTIVITIES:					 	 
 Deferred offering costs                                (54,766)   (19,785)

 Net cash provided by financing activities              (54,766)   (19,785)

Net increase in cash                                 (1,289,190)    12,728
Cash and cash equivalents, beginning of period        3,011,631     90,081
Cash and cash equivalents, end of period              1,722,441    102,808

Cash paid for:
 Interest                                                51,133       -
 Income taxes paid                                         -          -


          See accompanying notes to consolidated financial statements.








                                       5

                    ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)

NOTE 1   BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying condensed consolidated financial statements include the 
accounts of ADM Tronics Unlimited, Inc. and its subsidiaries (collectively, 
the "Company").  These consolidated financial statements have been prepared 
in accordance with accounting principles generally accepted in the United 
States of America for interim financial information and the instructions to 
Form 10-QSB and do not include all the information and footnotes required by 
accounting principles generally accepted in the United States of America for 
complete financial statements.  In the opinion of management, all 
adjustments (consisting of normal recurring accruals) considered necessary 
for a fair presentation of the results for the interim periods have been 
included.  Operating results for the three months ended June 30, 2005 are 
not necessarily indicative of the results that may be expected for the year 
ending March 31, 2006.  The accompanying consolidated financial statements 
and the information included under the heading "Management's Discussion and 
Analysis" should be read in conjunction with the Company's audited 
consolidated financial statements and related notes included in the 
Company's Form 10-KSB for the fiscal year ended March 31, 2005.

Use of Estimates

The preparation of consolidated financial statements in conformity with 
accounting principles generally accepted in the United States of America 
requires management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosures of contingent 
assets and liabilities at the date of the consolidated financial statements 
and the reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates.

Loss Per Share

Basic and diluted loss per common share for all periods presented is 
computed based on the weighted average number of common shares outstanding 
during the periods presented as defined by SFAS No. 128, "Earnings Per 
Share". The assumed exercise of common stock equivalents was not utilized 
for the three month periods ended June 30, 2005 and 2004 since the effect 
would be anti-dilutive. There were 45,231,034 common stock equivalents at 
June 30, 2005 and none at June 30, 2004.

Stock Options and Warrants

The Company accounts for its stock-based employee compensation plans using 
the intrinsic value based method, under which compensation cost is measured 
as the excess of the stock's market price at the grant date over the amount 
an employee must pay to acquire the stock.  Stock options and warrants 
issued to non-employees are accounted for using the fair value based method, 
under which the expense is measured as the fair value of the security at the


                                      6
date of grant based on the Black-Scholes pricing model. A subsidiary of the 
Company had 766,200 and 714,500 employee stock options outstanding at June 
30, 2005 and 2004, respectively.

Pro Forma Information

Employee and Director Common Share Purchase Options- Pro forma information 
regarding the effects on operations of employee and director common share 
purchase options as required by SFAS No. 123 and SFAS No. 148 has been 
determined as if the Company's subsidiary had accounted for those options 
under the fair value method. Pro forma information is computed using the 
Black Scholes method at the date of grant of the options based on the 
following assumptions ranges:  (1) risk free interest rate of 3.62%; 
(2) dividend yield of 0%; (3) volatility factor of the expected market price 
of our common stock of 67%; and (4) an expected life of the options of 6 
years.  The foregoing option valuation model requires input of highly 
subjective assumptions.  Because common share purchase options granted to 
employees and directors have characteristics significantly different from 
those of traded options, and because changes in the subjective input 
assumptions can materially affect the fair value of estimates, the existing 
model does not in the opinion of our management necessarily provide a 
reliable single measure of the fair value of common share purchase options 
we have granted to our employees and directors. 

Pro forma information relating to employee and director common share 
purchase options is as follows:   

                                             For the Three    For the Three
                                             Months Ended     Months Ended
                                             June 30, 2005    June 30, 2004

Net loss as reported                           $(1,245,382)     $    23,978
Current period expense calculated 
 under APB 25                                         -                -
Stock compensation calculated under SFAS 123        (5,140)          (4,579)
  Pro forma net loss                           $(1,251,522)     $    19,299
  Basic and diluted historical loss per share  $     (0.02)     $      0.00
  Pro forma basic and diluted loss per share   $     (0.02)     $      0.00

Recent Accounting Pronouncements

In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error 
Corrections" ("SFAS 154") which replaces Accounting Principles Board 
Opinions No. 20 "Accounting Changes" and SFAS No. 3, "Reporting Accounting 
Changes in Interim Financial Statements-An Amendment of APB Opinion No. 28." 
SFAS 154 provides guidance on the accounting for and reporting of accounting 
changes and error corrections.  It establishes retrospective application, or 
the latest practicable date, as the required method for reporting a change 
in accounting principle and the reporting of a correction of an error.  SFAS 
154 is effective for accounting changes and corrections of errors made in 
fiscal years beginning after December 15, 2005 and is required to be adopted 
by the Company in the first quarter of fiscal 2007.  The Company is 
currently evaluating the effect that the adoption of SFAS 154 will have on 
its consolidated results of operations and financial condition.


                                      7
In December 2004, the FASB issued SFAS No.123 (revised 2004), "Share-Based 
Payment".  SFAS 123(R) will provide investors and other users of financial 
statements with more complete and neutral financial information by requiring 
that the compensation cost relating to share-based payment transactions be 
recognized in financial statements.  That cost will be measured based on the 
fair value of the equity or liability instruments issued. SFAS 123(R) covers
a wide range of share-based compensation arrangements including share 
options, restricted share plans, performance-based awards, share
appreciation rights, and employee share purchase plans. SFAS 123(R) replaces 
FASB Statement No. 123, "Accounting for Stock-Based Compensation", and 
supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees". 
SFAS 123, as originally issued in 1995, established as preferable a fair-
value-based method of accounting for share-based payment transactions with 
employees.  However, that statement permitted entities the option of 
continuing to apply the guidance in Opinion 25, as long as the footnotes to 
financial statements disclosed what net income would have been had the 
preferable fair-value-based method been used.  Public entities (other than 
those filing as small business issuers) would have been required to apply 
SFAS 123(R) as of the first interim or annual reporting period that begins 
after June 15, 2005. SFAS 123(R) would have been applicable for the Company 
effective the first interim period that starts after December 15, 2005. In 
April 2005, the Securities and Exchange Commission announced the adoption of 
a rule that defers the required effective date of SFAS 123(R) for 
registrants. SFAS 123(R) is now effective for all registrants as of the 
beginning of the first fiscal year beginning after June 15, 2005. SFAS 
123(R), when effective, will supercede both SFAS 123 and SFAS 148. All 
public companies will transition to the new standard under the "modified 
prospective method", which means that the fair value of any stock options 
which vest after the effective date would be expensed and recorded in the 
statement of operations. Companies must use fair values reported on a pro 
forma basis in the notes to the financial statements previously filed. The 
Company has evaluated the impact of the adoption of SFAS 123(R), and 
believes that the impact may be significant to the company's future overall 
results of operations and financial position.

NOTE 2   GOING CONCERN

The accompanying condensed consolidated financial statements have been 
prepared on a going concern basis, which contemplates the realization of 
assets and the settlement of liabilities and commitments in the normal 
course of business. As reflected in the accompanying condensed consolidated 
financial statements, the Company has a net loss of $1,246,382 and a 
negative cash flow from operations of $1,217,381 for the three months ended 
June 30, 2005, and a stockholders' deficiency of $2,563,344 as of June 30, 
2005.  These factors raise substantial doubt about its ability to continue 
as a going concern.  The ability of the Company to continue as a going 
concern is dependent on the Company's ability to raise additional funds to 
finance its operations.  The consolidated financial statements do not 
include any adjustments that might be necessary if the Company is unable to 
continue as a going concern.




                                        8


NOTE 3   SEGMENT INFORMATION

Segment information is as follows:

Three Months Ended June 30, 2005:       Chemical   Medical      Total
 Revenues from external customers       280,506     40,504      321,010
 Segment profit (loss)                   30,095 (1,276,477)  (1,246,382)

Three Months Ended June 30, 2004:
 Revenues from external customers       239,957    145,340      385,297
 Segment profit (loss)                   34,113    (10,135)      23,978


NOTE 4   SUBSEQUENT EVENTS

On April 1, 2005, Ivivi Technologies, Inc. ("Ivivi"), a majority-owned 
subsidiary of the Company, entered into an agreement (the "Agreement") with
Global Medical, L.L.C. ("Global") pursuant to which Global was to provide
Ivivi with certain managerial services (the "Services") with respect to the
medical devices and products manufactured, distributed, sold or rented by
Ivivi (the "Ivivi Products").  The term of the Agreement was two years
commencing on April 1, 2005 and was renewable for successive one-year terms
if mutually agreed in writing by the parties.

After evaluation of the Agreement, Ivivi elected to terminate the Agreement.  
Accordingly, on July 22, 2005, Ivivi and Global entered into an agreement 
(the "Termination Agreement") pursuant to which the Agreement was terminated 
(the "Termination").  Pursuant to the terms of the Termination Agreement, 
from July 15, 2005 through September 16, 2005 (the "Transition Period"), 
Global shall continue to provide certain of the Services to Ivivi as set 
forth in the Termination Agreement.  As compensation for such Services, 
Ivivi shall pay Global: (i) $20,000 each month during the Transition Period; 
and (ii) an amount equal to 13% of the aggregate amount invoiced by Global 
(net of taxes, returns and adjustments) on behalf of and in the name of 
Ivivi, for the sale or rental of Ivivi Products during the Transition 
Period.

Pursuant to the terms of the Termination Agreement, from the date of the 
Termination Agreement until September 30, 2005, or such later date as 
mutually agreed to by the parties (the "Managed Care Commission Period"), 
Global shall have the right to enter into agreements with managed care 
companies pursuant to which Global shall service the managed care companies 
and their respective patients/members, utilizing Ivivi Products on a 
local/regional basis.  Pursuant to the Termination Agreement, for a period 
of three years following the date of the Termination, Global shall be 
entitled to receive commissions equal to 45% of revenues generated from such 
agreements entered into during the Managed Care Commission Period; provided, 
that Global continues to service the managed care companies and their 
respective patients/members under such agreements during such three-year 
period.

Notwithstanding the Termination, Ivivi and Global agreed that Global may 
continue to act as a distributor of Ivivi Products under the existing 
distributor agreement between Ivivi and Global, as such agreement may 
otherwise be amended by such parties from time to time.

                                      9

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations 

The following discussion of the Company's operations and financial condition 
should be read in conjunction the Financial Statements and notes thereto 
included elsewhere in this Quarterly Report on Form 10-QSB.

Forward-Looking Statements

This Quarterly Report on Form 10-QSB contains forward-looking statements 
within the meaning of the "safe harbor" provisions under section 21E of the 
Securities and Exchange Act of 1934 and the Private Securities Litigation 
Act of 1995.  The Company uses forward-looking statements in its description 
of its plans and objectives for future operations and assumptions underlying
these plans and objectives.  Forward-looking terminology includes the words 
"may", "expects", "believes", "anticipates", "intends", "forecasts", 
"projects", or similar terms, variations of such terms or the negative of 
such terms.  These forward-looking statements are based on management's 
current expectations and are subject to factors and uncertainties which 
could cause actual results to differ materially from those described in such 
forward-looking statements.  The Company expressly disclaims any obligation 
or undertaking to release publicly any updates or revisions to any forward-
looking  statements contained in this report to reflect any change in our 
expectations or any changes in events, conditions or circumstances on which 
any forward-looking  statement is based. Factors which could cause such 
results to differ materially from those described in the forward-looking 
statements include those set forth under "Item. 1 Description of Business - 
Risk Factors" and elsewhere in, or incorporated by reference into the 
Company's Annual Report on Form 10-KSB for the fiscal year ended March 31, 
2005 and other filings with the Securities and Exchange Commission.

Critical Accounting Policies

For the three months ended June 30, 2005, there were no significant changes 
to the Company's critical accounting policies from those reported in the 
Company's Annual Report on Form 10-KSB for the fiscal year ended March 31, 
2005.

Business Overview

The Company is a technology-based  developer and manufacturer of diversified 
lines of products in the following three areas: (1) environmentally safe  
chemical products for industrial use, (2) therapeutic non-invasive 
electronic medical devices and (3) cosmetic and topical dermatological 
products.  The  Company currently derives most of its revenues from the 
development, manufacture and sale of chemical products, and, to a lesser 
extent, from its therapeutic non-invasive electronic medical devices and 
topical dermatological products.

The Company is a corporation that was organized under the laws of the State 
of Delaware on November 24, 1969.  The Company's operations are conducted 
through the Company itself and its three subsidiaries, Ivivi Technologies, 
Inc., Pegasus Laboratories, Inc. and Sonotron Medical Systems, Inc.

                                       10

Results of Operations for the three months ended June 30, 2005
  as compared to June 30, 2004

Revenues

Revenues were $321,010 in 2005 as compared to $385,297 in 2004, a decrease 
of $64,287 or 17%.  Revenues from the Company's chemical activities 
increased by $40,549, offset by a decrease of $104,836 in the Company's 
medical activities in 2005 as compared to 2004.  Although chemical revenues
increased for the current period, a customer of the Company's chemical
products that had previously represented approximately 15% of the Company's
chemical revenues in prior periods informed the Company on August 19, 2005,
that it was ceasing operations.  Such customer had limited orders during the
quarter ended June 30, 2005 and accounted for approximately $30,000 of the 
Company revenues for such period.  The decrease in revenues from the
Company's medical technology activities was due to a loss of revenue of
$54,560 from a customer, due to the uncertainty of collectability of amounts
due to the Company.  The Company intends to continue seeking payment of such
receivable; however, there can be no assurance that the Company will be able
to collect any or all of such receivable. 
   
Operating (Loss)

Operating loss in 2005 was $1,246,382 compared to operating income in 2004
of $23,978.  Selling, general and administrative expenses increased by
$979,634 of which, approximately $850,000 or 87% was due to the significant
increase in personnel, marketing, and overhead costs from the Company's Ivivi
subsidiary to support Ivivi's expanded activities related to the distribution
and marketing of its SofPulse technology and the balance of approximately
$129,000 was attributable to the Company's chemical activities primarily
comprised of an increase in personnel costs by the addition of an employee and
increased technical consulting expenses.  Research and development expense was
$167,349 during the six months ended June 30, 2005 for the Ivivi subsidiary
for laboratory studies for its SofPulse technology, with no expense in the
2004 period.  Net Interest and financing costs increased $95,273 due to
interest expense on the convertible notes issued in the private placement
offset by interest earned from amounts invested in money market funds.

Liquidity and Capital Resources

At June 30, 2005, the Company had cash and equivalents of $1,722,441 as 
compared to $3,011,631 at March 31, 2005.  The decrease was primarily the 
result of the increased operating expenses at the Company's subsidiary, 
Ivivi Technologies, Inc. ("Ivivi").

Operating Activities

Net cash flows used by operating activities were $1,217,381 for the three
months ended June 30, 2005 as compared to net cash flows provided by 
operating activities of $32,513 for the quarter ended June 30, 2004.  This 
decrease in cash used was primarily due to a net loss of $1,246,382 related 
mostly to the Company's medical technologies activities, increases in 
prepaid expenses of $70,064, and inventories of $36,357. These increases 
were partially offset by non cash charges for the amortization of loan costs 
related to the Company's Private Placement of $54,976 and bad debt expense 
$55,490.
                                        11
Investing Activities

For the quarter ended June 30, 2005 cash used in investing activities of
$17,043 related to the purchase of equipment. For the quarter ended June 30, 
2004 zero cash was used in investing activities.

Financing Activities

During the quarter ended June 30, 2005 the Company paid $54,766 for deferred
costs related to the private placement offering as compared to $19,785 paid 
during the quarter ended June 30, 2004.

The Company does not have any material external sources of liquidity or 
unused sources of funds.

The Company's revenues, operations and cash flows over the past few years 
have declined.  Management has recognized the situation and has developed a 
business plan to enhance the activities of one of its subsidiaries which 
markets the SofPulse medical device.  In December 2004 and February 2005,
the Company, together with Ivivi, its majority-owned subsidiary, completed  
two private placements pursuant to which they issued, jointly and severally, 
unsecured convertible notes in an aggregate principal amount of $3,637,500 
and $2,450,000, respectively.  The private placements were completed in
eight separate closings from July 2004 through February 2005. The proceeds 
of the private placements are being used primarily by Ivivi for the research 
and development  and sales and marketing  of the SofPulse device line of
products and for the research and development of other potential products 
being developed by Ivivi.  Approximately $448,000 of the net proceeds of the 
private placements were used to repay a portion of Ivivi's indebtedness to 
the Company.  The liability for such borrowings has been recorded in the 
Company's financial statements. 

The notes are due and payable five years from the date of issuance, unless 
earlier converted.  The notes bear interest at 6% per annum and under  
certain circumstances, the principal and accrued interest on the notes will 
either be: (i) convertible into the Company's common stock at $.29 per  
share or (ii) convertible into Ivivi's common stock at $8.30 per share.  For
each  Note in the principal amount of $100,000 issued in the private 
placements, one warrant for the purchase of up to 344,828 shares of the 
Company's common stock at $.41 per share (the "Company Warrant") and one 
warrant for the purchase of up to 12,048 shares of Ivivi's common stock at 
$5.70 per share (the "Ivivi  Warrant") were issued.  Each of the Company  
Warrants and the Ivivi Warrants provides that in addition to paying the  
exercise price, the holder must surrender the non-exercised warrant  (i.e.,  
either the Company Warrant or the Ivivi Warrant).

Pursuant to the terms of the private placements completed in each of 
December 2004 and February 2005, the number of shares of the Company's  
common stock and the number of shares of Ivivi's common stock issuable upon  
conversion of the convertible notes issued therein and the exercise of the  
warrants will increase by 1% and 2%, respectively, for each 30-day period,  
or portion thereof, after March 1, 2005 and June 30, 2005, respectively,  
that a  registration statement covering the shares of the Company's common 
stock and the shares of Ivivi's common stock, respectively, underlying  
securities issued in the private placement is not declared effective.

                                     12

The notes contain covenants that limit each of the Company's and Ivivi's
ability to take certain actions without the consent of the holders of the 
notes, including:

  o  incurring additional indebtedness for borrowed money, except in the 
     ordinary course of business;
  o  merging, selling substantially all of its assets or acquiring another 
     entity;
  o  making loans or investments;
  o  paying dividends or making distributions;
  o  incurring liens on its assets;
  o  making capital expenditures;
  o  entering into certain transactions with affiliates; and
  o  materially changing its business.

The Company will need to obtain additional capital to continue to operate 
and grow its business, including the business of its subsidiaries, and its
ability to obtain additional financing in the future will depend in part 
upon the prevailing capital market conditions, as well as its and its 
subsidiaries' business performance.  In February 2005, the Company's
subsidiary, Ivivi, filed a registration statement with the Securities and 
Exchange Commission related to the proposed initial public offering of 
Ivivi's common stock.  There can be no assurance that the Company or Ivivi 
will be successful in their efforts to arrange additional financing, 
including through the proposed initial public offering of Ivivi's common 
stock, on terms satisfactory to the Company and/or Ivivi or at all.

Item 3. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d - 15(e) under the Securities Exchange Act
of 1934, as amended (the "Exchange Act"))that are designed to ensure that
information required to be disclosed in its Exchange Act reports is recorded,
processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission's rules and forms, and that such
information is accumulated and communicated to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure. Management necessarily applies its
judgment in assessing the costs and benefits of such controls and procedures,
which, by their nature, can provide only reasonable assurance regarding
management's control objectives.

As of the end of the period covered by this Quarterly Report on Form 10-QSB, 
the Company carried out an evaluation, with the participation of its 
management, including its Chief Executive Officer and Chief Financial 
Officer, of the effectiveness of its disclosure controls and procedures 
pursuant to Securities Exchange Act Rule 13a-15.  Based upon that




                                        13


evaluation, the Company's Chief Executive Officer and Chief Financial 
Officer concluded that the Company's disclosure controls and procedures are 
effective in ensuring that information required to be disclosed by the 
Company in the reports that the Company files or submits under the 
Securities Exchange Act is accumulated and communicated to the Company's
management including its Chief Executive Officer and Chief Financial Officer,
to ensure that such information is recorded, processed, summarized and
reported, within the time periods specified in the SEC's rules and forms.

Changes In Internal Controls Over Financial Reporting.

There have been no changes in the Company's internal controls over financial 
reporting that occurred during the Company's last fiscal quarter to which 
this Quarterly Report on Form 10-QSB relates that have materially affected, 
or are reasonably likely to materially affect, the Company's internal 
controls over financial reporting.

PART II. OTHER INFORMATION

Item 6. Exhibits.

(a) Exhibit No.

    10.1 Termination Agreement with Global Medical, LLC.

    31.1 Certification of Chief Executive Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002

    31.2 Certification of Chief Financial Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002

    32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
         pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    ADM Tronics Unlimited, Inc.

                                    By:\s\ Andre' DiMino
                                           Andre' DiMino
                                           President
Dated: Northvale, New Jersey
       August 22, 2005






                                       14




Exhibit 10.1  

Termination Agreement with Global Medical, LLC.



              Proposed Structure to End September 16, 2005:

1. Back-end services  $12,000 Beginning July 15,2005 till
                      September 16, 2005, payable monthly

2. Jorge Gonzalez     $8,000 Beginning July 15, 2005 till
                      September 16, 2005, payable monthly

                Total $20,000 Beginning July 15, 2005 till September
                      16, 2005, payable monthly with first payment due
                      upon execution of this agreement.

3. Over-ride on
   all institutional
   revenue            13% for July, August, and September, through
                      September 16, 2005.

4. Arlis and Jeff     Pass through costs to Ivivi - Global will be paid on
                      the actual overall costs of the employees as of July
                      1, 2005 till the date that Ivivi takes over the
                      payments/salary expense in its entirety from Global.
                      Ivivi may determine at anytime that the services
                      provided by the Employees will not be required and
                      that Ivivi will not be responsible for any additional
                      payments beyond such point. Ivivi will not be
                      responsible for any accrued vacation time nor will
                      Ivivi be responsible for any commission payments
                      and/or bonus payments due or any other expenses.  

5. Managed Care       45% commission on Global Medical Contract Obtainment -
                      These contracts will be direct between Global Medical
                      and the managed care company.  Patients would be
                      serviced via Global direct on a local/regional basis.
                      Global Medical will have the right to sign a contract
                      directly with a Managed Care Company until September
                      30, 2005, or such longer period as mutually agreeable.
                      This agreement will be valid for a period of 3 years
                      for any accounts that Global is responsible for
                      obtaining and for which Global services.

6. At the conclusion of this Agreement it is the understanding of both Ivivi
Technologies, Inc. and Global Medical L.L.C. that there will be no additional
obligations between the two companies as well as no additional obligations
between Ivivi Technologies, Inc. and Yoav Gershoni except for the obligation
of Ivivi Technologies to grant Yoav Gershoni one thousand (1,000) fully
vested options to purchase one thousand (1,000)  shares in Ivivi Technologies
stock at an exercise price of $10 per share, subject to any Lock-Up Agreement
and such other documents and agreements as required of other grantees of
options by Ivivi and/or as deemed necessary and advisable by Ivivi's board of
directors, legal counsel, financial auditors and underwriters who will be
guided by applicable SEC guidelines and accounting rules and exercisable
subsequent to Ivivi Technologies going public.  It is agreed, however, that
Global Medical L.L.C. may continue to operate as a distributor for Ivivi
Technologies, Inc. as such understanding may be amended from time to time.

By:   /s/Yoav Gershoni               By:   /s/ Edward Hammel
         Global Medical, LLC                   Ivivi Technologies, Inc.
Dated:   7/22/05                     Dated:    7/22/05






Exhibit 31.1

Certification
Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

I, Andre' DiMino, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of ADM Tronics 
Unlimited, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement 
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4. I am the registrant's only certifying officer and am responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such 
disclosure controls and procedures to be designed under our supervision, to 
ensure that material information relating to the registrant, including its 
consolidated subsidiaries, is made known to me by others within those 
entities, particularly during the period in which this report is being 
prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report my conclusions about the 
effectiveness of the disclosure controls and procedures as of the end of the 
period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial
reporting; and 

5. I have disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the audit 
committee of registrant's board of directors (or persons performing the 
equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control
over financial reporting.

Date:  August 22, 2005                         /s/ Andre' DiMino
                                                   Chief Executive Officer

A signed original of this written statement required by Section 302 has been
provided to ADM Tronics Unlimited, Inc. and will be retained by ADM Tronics
Unlimited, Inc. and furnished to the Securities and Exchange Commission or
its staff upon request.



Exhibit 31.2

Certification
Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

I, Andre' DiMino, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of ADM Tronics 
Unlimited, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement 
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4. I am the registrant's only certifying officer and am responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such 
disclosure controls and procedures to be designed under our supervision, to 
ensure that material information relating to the registrant, including its 
consolidated subsidiaries, is made known to me by others within those 
entities, particularly during the period in which this report is being 
prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report my conclusions about the 
effectiveness of the disclosure controls and procedures as of the end of the 
period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial
reporting; and 

5. I have disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the audit 
committee of registrant's board of directors (or persons performing the 
equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control
over financial reporting.

Date:  August 22, 2005                         /s/ Andre' DiMino
                                                   Chief Financial Officer

A signed original of this written statement required by Section 302 has been
provided to ADM Tronics Unlimited, Inc. and will be retained by ADM Tronics
Unlimited, Inc. and furnished to the Securities and Exchange Commission or
its staff upon request.


Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of ADM Tronics Unlimited, Inc. (the
"Company") on Form 10-QSB for the period ended June 30, 2005 (the
"Report"), filed with the Securities and Exchange Commission, Andre' DiMino,
Chief Executive Officer and Chief Financial Officer, of the Company hereby
certifies pursuant to 18 U.S.C. section 1350, as adopted pursuant to section
906 of the Sarbanes-Oxley Act of 2002, that: 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) 
of the Securities Exchange Act of 1934 as amended; and

(2) The information contained in the Report fairly presents, in all material
respects, the consolidated financial condition of the Company as of the dates 
presented and the consolidated result of operations of the Company for the 
periods presented. 

Date:  August 22, 2005                       /s/ Andre' DiMino
                                                 Chief Executive Officer and 
                                                 Chief Financial Officer

The foregoing certification is being furnished solely pursuant to Section 906 
of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, 
Chapter 63 of Title 18, United States Code) and is not being filed as part of 
the Form 10-QSB or as a separate disclosure document.

A signed original of this written statement required by Section 906, or other 
document authenticating, acknowledging, or otherwise adopting the signature 
that appears in typed form within the electronic version of this written 
statement required by Section 906, has been provided to ADM Tronics 
Unlimited, Inc. and will be retained by ADM Tronics Unlimited, Inc. and 
furnished to the Securities and Exchange Commission or its staff upon 
request.