Maryland |
20-2287134
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
712
5th
Avenue, 10th
Floor
New York,
NY
|
10019
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant’s
telephone number, including area code: 212-506-3870
|
|
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title of each class
|
Name of each exchange on which
registered
|
|
Common
Stock, $.001 par value
|
New
York Stock Exchange (NYSE)
|
Large accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated filer
¨
|
Smaller reporting
company ¨
|
Page
|
|||
PART
I
|
|||
PART
II
|
|||
80
|
|||
PART
III
|
|||
PART
IV
|
|
||
|
·
|
the
factors described in this report, including those set forth under the
sections captioned “Risk Factors” and
“Business;”
|
|
·
|
changes
in our industry, interest rates, the debt securities markets, real estate
markets or the general economy;
|
|
·
|
increased
rates of default and/or decreased recovery rates on our
investments;
|
|
·
|
availability,
terms and deployment of capital;
|
|
·
|
availability
of qualified personnel;
|
|
·
|
changes
in governmental regulations, tax rates and similar
matters;
|
|
·
|
changes
in our business strategy;
|
|
·
|
availability
of investment opportunities in commercial real estate-related and
commercial finance assets;
|
|
·
|
the
degree and nature of our
competition;
|
|
·
|
the
adequacy of our cash reserves and working capital;
and
|
|
·
|
the
timing of cash flows, if any, from our
investments.
|
Asset
Class
|
Principal
Investments
|
|||
Commercial
real estate-related assets
|
·
First mortgage loans, which we refer to as whole loans
·
First priority interests in first mortgage real estate loans, which
we refer to as A notes
·
Subordinated interests in first mortgage real estate loans, which
we refer to as B notes
·
Mezzanine debt related to commercial real estate that is senior to
the borrower’s equity position but subordinated to other third-party
financing
·
Commercial mortgage-backed securities, which we refer to as
CMBS
|
|||
Commercial
finance assets
|
·
Senior secured corporate loans, which we refer to as bank
loans
·
Other asset-backed securities, which we refer to as other ABS,
backed principally by small business and bank loans and, to a lesser
extent, by consumer receivables
·
Equipment leases and notes, principally small- and middle-ticket
commercial direct financing leases and notes
·
Trust preferred securities of financial institutions
·
Debt tranches of collateralized debt obligations, which we refer to
as CDOs
·
Private equity investments, principally issued by financial
institutions
|
|||
Residential
real estate-related assets
|
·
Residential mortgage-backed securities, which we refer to as
ABS-RMBS
|
Amortized
cost
|
Estimated
fair
value (1)
|
Percent
of
portfolio
|
Weighted
average
coupon
|
|||||||||||||
Loans
Held for Investment
|
||||||||||||||||
Commercial real estate
loans
|
||||||||||||||||
Mezzanine
loans
|
$ | 223,162 | $ | 221,555 |
11.8%
|
7.80%
|
||||||||||
B notes
|
89,577 | 89,353 |
4.8%
|
7.67%
|
||||||||||||
Whole loans
|
528,718 | 527,396 |
28.1%
|
7.99%
|
||||||||||||
Bank loans
|
931,101 | 874,736 |
46.7%
|
7.24%
|
||||||||||||
1,772,558 | 1,713,040 |
91.4%
|
||||||||||||||
Investments
in Available-for-Sale Securities
|
||||||||||||||||
CMBS
|
82,373 | 64,564 |
3.4%
|
6.03%
|
||||||||||||
Other ABS
|
5,665 | 900 |
0.1%
|
6.33%
|
||||||||||||
88,038 | 65,464 |
3.5%
|
||||||||||||||
Investments
in direct financing leases and notes
|
95,323 | 95,030 |
5.1%
|
9.43%
|
||||||||||||
Total portfolio/weighted
average
|
$ | 1,955,919 | $ | 1,873,534 |
100.0%
|
7.58%
|
(1)
|
The
fair value of our investments represents our management’s estimate of the
price that a willing buyer would pay a willing seller for such
assets. Management bases this estimate on the underlying
interest rates and credit spreads for fixed-rate securities and, to the
extent available, quoted market
prices.
|
(1)
|
All
other is made up of the following industries (by
percentage):
|
Building
and real estate
|
3.29%
|
|
Personal,
food and miscellaneous services
|
2.98%
|
|
Automobile
|
2.63%
|
|
Finance
|
2.57%
|
|
Leisure,
amusement, motion pictures, entertainment
|
2.45%
|
|
Containers,
packaging and glass
|
2.22%
|
|
Aerospace
and defense
|
2.14%
|
|
Personal
and non durable consumer products (mfg. only)
|
2.07%
|
|
CDO
|
2.03%
|
|
Ecological
|
1.97%
|
|
Textiles
and leather
|
0.88%
|
|
Personal
and nondurable consumer products
|
0.87%
|
|
Electronics
|
0.72%
|
|
Personal
transportation
|
0.64%
|
|
Cargo
transport
|
0.45%
|
|
Farming
and agriculture
|
0.36%
|
|
Insurance
|
0.34%
|
|
Machinery
(non-agriculture, non-construction, non-electronic)
|
0.33%
|
|
Packaging
and forest products
|
0.28%
|
|
Home
and office furnishings, housewares and durable consumer
products
|
0.23%
|
|
Mining,
steel, iron and non-precious metals
|
0.21%
|
|
Diversified
natural resource, precious metals and minerals
|
0.09%
|
|
·
|
general
office equipment, such as office machinery, furniture and telephone and
computer systems;
|
|
·
|
medical
and dental practices and equipment for diagnostic and treatment
use;
|
|
·
|
energy
and climate control systems;
|
|
·
|
industrial
equipment, including manufacturing, material handling and electronic
diagnostic systems; and
|
|
·
|
agricultural
equipment and facilities.
|
|
·
|
A
monthly base management fee equal to 1/12th of the amount of our equity
multiplied by 1.50%. Under the management agreement, ‘‘equity’’
is equal to the net proceeds from any issuance of shares of common stock
less offering related costs, plus or minus our retained earnings
(excluding non-cash equity compensation incurred in current or prior
periods) less any amounts we have paid for common stock
repurchases. The calculation is adjusted for one-time events
due to changes in generally accepted accounting principles in the United
States, which we refer to as GAAP, as well as other non-cash charges, upon
approval of our independent
directors.
|
|
·
|
Incentive
compensation based on the product of (i) 25% of the dollar amount by
which, (A) our net income (determined in accordance with GAAP) per common
share (before non-cash equity compensation expense and incentive
compensation), but after the base management fee, for a quarter (based on
the weighted average number of shares outstanding) exceeds, (B) an amount
equal to (1) the weighted average share price of shares of common stock in
our offerings, multiplied by, (2) the greater of (a) 2.00% or (b) 0.50%
plus one-fourth of the Ten Year Treasury rate (as defined in the
management agreement) for such quarter, multiplied by, (ii) the weighted
average number of common shares outstanding for the
quarter. The calculation may be adjusted for one-time events
due to changes in GAAP as well as other non-cash charges upon approval of
our independent directors.
|
|
·
|
Reimbursement
of out-of-pocket expenses and certain other costs incurred by the Manager
that relate directly to us and our
operations.
|
|
·
|
if
such shares are traded on a securities exchange, at the average of the
closing prices of the shares on such exchange over the thirty day period
ending three days prior to the issuance of such
shares;
|
|
·
|
if
such shares are actively traded over-the-counter, at the average of the
closing bid or sales price as applicable over the thirty day period ending
three days prior to the issuance of such shares;
and
|
|
·
|
if
there is no active market for such shares, at the fair market value as
reasonably determined in good faith by our board of
directors.
|
|
·
|
the
Manager’s continued material breach of any provision of the management
agreement following a period of 30 days after written notice
thereof;
|
|
·
|
the
Manager’s fraud, misappropriation of funds, or embezzlement against
us;
|
|
·
|
the
Manager’s gross negligence in the performance of its duties under the
management agreement;
|
|
·
|
the
bankruptcy or insolvency of the Manager, or the filing of a voluntary
bankruptcy petition by the Manager;
|
|
·
|
the
dissolution of the Manager; and
|
|
·
|
a
change of control (as defined in the management agreement) of the Manager
if a majority of our independent directors determines, at any point during
the 18 months following the change of control, that the change of control
was detrimental to the ability of the Manager to perform its duties in
substantially the same manner conducted before the change of
control.
|
|
·
|
the
cash provided by our operating activities will not be sufficient to meet
required payments of principal and
interest,
|
|
·
|
the
cost of financing will increase relative to the income from the assets
financed, reducing the income we have available to pay distributions,
and
|
|
·
|
our
investments may have maturities that differ from the maturities of the
related financing and, consequently, the risk that the terms of any
refinancing we obtain will not be as favorable as the terms of existing
financing.
|
|
·
|
Trust
preferred securities, which are issued by a special purpose trust,
typically are collateralized by a junior subordinated debenture of the
financial institution and that institution’s guarantee, and thus are
subordinate and junior in right of payment to most of the financial
institution’s other debt.
|
|
·
|
Trust
preferred securities often will permit the financial institution to defer
interest payments on its junior subordinated debenture, deferring dividend
payments by the trust on the trust preferred securities, for specified
periods.
|
|
·
|
If
trust preferred securities are collateralized by junior subordinated
debentures issued by the financial institution’s holding company, dividend
payments may be affected by regulatory limitations on the amount of
dividends, other distributions or loans a financial institution can make
to its holding company, which typically are the holding company’s
principal sources of funds for meeting its obligations, including its
obligations under the junior subordinated
debentures.
|
|
·
|
Available
interest rate hedges may not correspond directly with the interest rate
risk against which we seek
protection.
|
|
·
|
The
duration of the hedge may not match the duration of the related
liability.
|
|
·
|
Interest
rate hedging can be expensive, particularly during periods of rising and
volatile interest rates. Hedging costs may include structuring
and legal fees and fees payable to hedge counterparties to execute the
hedge transaction.
|
|
·
|
Losses
on a hedge position may reduce the cash available to make distributions to
stockholders, and may exceed the amounts invested in the hedge
position.
|
|
·
|
The
amount of income that a REIT may earn from hedging transactions, other
than through a TRS, is limited by federal tax provisions governing
REITs.
|
|
·
|
The
credit quality of the party owing money on the hedge may be downgraded to
such an extent that it impairs our ability to sell or assign our side of
the hedging transaction.
|
|
·
|
The
party owing money in the hedging transaction may default on its obligation
to pay.
|
|
·
|
tenant
mix, success of tenant businesses and property management
decisions,
|
|
·
|
property
location and condition,
|
|
·
|
competition
from comparable types of
properties,
|
|
·
|
changes
in laws that increase operating expense or limit rents that may be
charged,
|
|
·
|
any
need to address environmental contamination at the
property,
|
|
·
|
the
occurrence of any uninsured casualty at the
property,
|
|
·
|
changes
in national, regional or local economic conditions and/or specific
industry segments,
|
|
·
|
declines
in regional or local real estate
values,
|
|
·
|
declines
in regional or local rental or occupancy
rates,
|
|
·
|
increases
in interest rates, real estate tax rates and other operating
expenses,
|
|
·
|
transitional
nature of a property being converted to an alternate
use;
|
|
·
|
increases
in costs of construction material;
|
|
·
|
changes
in governmental rules, regulations and fiscal policies, including
environmental legislation, and
|
|
·
|
acts
of God, terrorism, social unrest and civil
disturbances.
|
|
·
|
There are ownership limits and
restrictions on transferability and ownership in our
charter. For purposes of assisting us in maintaining our
REIT qualification under the Internal Revenue Code, our charter generally
prohibits any person from beneficially or constructively owning more than
9.8% in value or number of shares, whichever is more restrictive, of any
class or series of our outstanding capital stock. This
restriction may:
|
|
-
|
discourage
a tender offer or other transactions or a change in the composition of our
board of directors or control that might involve a premium price for our
shares or otherwise be in the best interests of our stockholders;
or
|
|
-
|
result
in shares issued or transferred in violation of such restrictions being
automatically transferred to a trust for a charitable beneficiary,
resulting in the forfeiture of those
shares.
|
|
·
|
Our charter permits our board
of directors to issue stock with terms that may discourage a third party
from acquiring us. Our board of directors may amend our
charter without stockholder approval to increase the total number of
authorized shares of stock or the number of shares of any class or series
and issue common or preferred stock having preferences, conversion or
other rights, voting powers, restrictions, limitations as to
distributions, qualifications, or terms or conditions of redemption as
determined by our board. Thus, our board could authorize the
issuance of stock with terms and conditions that could have the effect of
discouraging a takeover or other transaction in which holders of some or a
majority of our shares might receive a premium for their shares over the
then-prevailing market price.
|
|
·
|
Our charter and bylaws contain
other possible anti-takeover provisions. Our charter and
bylaws contain other provisions that may have the effect of delaying or
preventing a change in control of us or the removal of existing directors
and, as a result, could prevent our stockholders from being paid a premium
for their common stock over the then-prevailing market
price.
|
|
·
|
any
person who beneficially owns ten percent or more of the voting power of
the corporation’s shares; or
|
|
·
|
an
affiliate or associate of the corporation who, at any time within the
two-year period before the date in question, was the beneficial owner of
ten percent or more of the voting power of the then outstanding voting
stock of the corporation.
|
|
·
|
80%
of the votes entitled to be cast by holders of outstanding shares of
voting stock of the corporation;
and
|
|
·
|
two-thirds
of the votes entitled to be cast by holders of voting stock of the
corporation other than shares held by the interested stockholder with whom
or with whose affiliate the business combination is to be effected or held
by an affiliate or associate of the interested
stockholder.
|
|
·
|
actual
receipt of an improper benefit or profit in money, property or services;
or
|
|
·
|
a
final judgment based upon a finding of active and deliberate dishonesty by
the director or officer that was material to the cause of action
adjudicated.
|
|
·
|
85%
of our ordinary income for that
year;
|
|
·
|
95%
of our capital gain net income for that year;
and
|
|
·
|
100%
our undistributed taxable income from prior
years.
|
High
|
Low
|
Dividends
Declared
|
||||||||||
Fiscal
2007
|
||||||||||||
Fourth
Quarter
|
$ | 12.49 | $ | 8.14 | $ | 0.41 | (1) | |||||
Third
Quarter
|
$ | 14.20 | $ | 7.50 | $ | 0.41 | ||||||
Second
Quarter
|
$ | 16.85 | $ | 13.98 | $ | 0.41 | ||||||
First
Quarter
|
$ | 18.78 | $ | 14.67 | $ | 0.39 | ||||||
Fiscal
2006
|
||||||||||||
Fourth
Quarter
|
$ | 17.73 | $ | 15.09 | $ | 0.43 | (2) | |||||
Third
Quarter
|
$ | 15.67 | $ | 12.01 | $ | 0.37 | ||||||
Second
Quarter
|
$ | 14.23 | $ | 12.00 | $ | 0.36 | ||||||
First
Quarter
|
$ | 14.79 | $ | 13.67 | $ | 0.33 |
(1)
|
We
distributed a regular dividend ($0.41) payable on January 14, 2008, for
stockholders of record on December 31,
2007.
|
(2)
|
We
distributed a regular dividend ($0.38) and a special dividend ($0.05),
payable on January 4, 2007, for stockholders of record on December 15,
2006.
|
As
of and for the Year Ended
|
As
of and for the
Period
from
March
8, 2005
(Date
Operations Commenced) to
|
|||||||||||
December
31,
|
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Consolidated
Statement of Operations Data
|
||||||||||||
REVENUES
|
||||||||||||
Net interest
income:
|
||||||||||||
Interest
income
|
$ | 176,995 | $ | 137,075 | $ | 61,387 | ||||||
Interest
expense
|
121,564 | 101,851 | 43,062 | |||||||||
Net interest
income
|
55,431 | 35,224 | 18,325 | |||||||||
OPERATING
EXPENSES
|
||||||||||||
Management fees – related
party
|
6,554 | 4,838 | 3,012 | |||||||||
Equity compensation − related
party
|
1,565 | 2,432 | 2,709 | |||||||||
Professional
services
|
2,911 | 1,881 | 580 | |||||||||
Insurance
|
466 | 498 | 395 | |||||||||
General and
administrative
|
1,581 | 1,428 | 1,032 | |||||||||
Income tax
expense
|
338 | 67 | − | |||||||||
Total operating
expenses
|
13,415 | 11,144 | 7,728 | |||||||||
NET
OPERATING INCOME
|
42,016 | 24,080 | 10,597 | |||||||||
OTHER
(EXPENSES) REVENUES
|
||||||||||||
Net realized (losses) gains on
investments
|
(15,098 | ) | (8,627 | ) | 311 | |||||||
Gain on
deconsolidation
|
14,259 | − | − | |||||||||
Provision for loan and lease
losses
|
(6,211 | ) | − | − | ||||||||
Asset
impairments
|
(26,277 | ) | − | − | ||||||||
Other income
|
201 | 153 | − | |||||||||
Total other (loss)
revenue
|
(33,126 | ) | (8,474 | ) | 311 | |||||||
NET
INCOME
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
Consolidated
Balance Sheet Data:
|
||||||||||||
Cash
and cash equivalents
|
$ | 6,029 | $ | 5,354 | $ | 17,729 | ||||||
Restricted
cash
|
119,482 | 30,721 | 23,592 | |||||||||
Available-for-sale
securities, pledged as collateral, at fair value
|
65,464 | 420,997 | 1,362,392 | |||||||||
Available-for-sale
securities, at fair value
|
− | − | 28,285 | |||||||||
Loans,
net of allowances of $5.9 million, $0 and $0
|
1,766,639 | 1,240,288 | 569,873 | |||||||||
Direct
financing leases and notes, net of allowances of $0.3
million,
$0 and $0 and net of unearned
income
|
95,030 | 88,970 | 23,317 | |||||||||
Total
assets
|
2,072,148 | 1,802,829 | 2,045,547 | |||||||||
Borrowings
|
1,760,969 | 1,463,853 | 1,833,645 | |||||||||
Total
liabilities
|
1,800,542 | 1,485,278 | 1,850,214 | |||||||||
Total
stockholders’ equity
|
271,606 | 317,551 | 195,333 | |||||||||
Per
Share Data:
|
||||||||||||
Dividends
declared per common share
|
$ | 1.62 | $ | 1.49 | $ | 0.86 | ||||||
Net
income per share − basic
|
$ | 0.36 | $ | 0.89 | $ | 0.71 | ||||||
Net
income per share − diluted
|
$ | 0.36 | $ | 0.87 | $ | 0.71 | ||||||
Weighted
average number of shares outstanding − basic
|
24,610,468 | 17,538,273 | 15,333,334 | |||||||||
Weighted
average number of shares outstanding – diluted
|
24,860,184 | 17,881,355 | 15,405,714 |
As
of and for the Years Ended
|
As
of and for the Period from March 8, 2005 (Date Operations Commenced)
to
|
|||||||||||
December
31,
|
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Interest
income:
|
||||||||||||
Interest income from
loans:
|
||||||||||||
Bank
loans
|
$ | 70,183 | $ | 42,526 | $ | 11,903 | ||||||
Commercial real estate
loans
|
67,895 | 28,062 | 2,759 | |||||||||
Total interest income from
loans
|
138,078 | 70,588 | 14,662 | |||||||||
Interest income from securities
available for sale:
|
||||||||||||
Agency
RMBS
|
− | 28,825 | 31,134 | |||||||||
Non-agency
RMBS
|
21,837 | 24,102 | 11,142 | |||||||||
CMBS
|
1,394 | 1,590 | 1,110 | |||||||||
CMBS-private
placement
|
4,082 | 87 | − | |||||||||
Other
|
1,496 | 1,414 | 811 | |||||||||
Private
equity
|
− | 30 | 50 | |||||||||
Total interest income from
securities available-for-sale
|
28,809 | 56,048 | 44,247 | |||||||||
Leasing
|
7,553 | 5,259 | 578 | |||||||||
Interest income –
other:
|
||||||||||||
Interest rate swap
agreements
|
− | 3,755 | − | |||||||||
Temporary investment in
over-night repurchase agreements
|
2,555 | 1,424 | 1,900 | |||||||||
Total interest income –
other
|
2,555 | 5,179 | 1,900 | |||||||||
Total
interest
income
|
$ | 176,995 | $ | 137,074 | $ | 61,387 |
Weighted
Average
|
Weighted
Average
|
Weighted
Average
|
||||||||||||||||||||||
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
|||||||||||||||||||
Year
Ended
December
31,
|
Period
Ended
December
31,
|
Period
Ended
December
31,
|
||||||||||||||||||||||
2007
(1)
|
2007
|
2006
(1)
|
2006
|
2005
(1)
|
2005
|
|||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Interest income from
loans:
|
||||||||||||||||||||||||
Bank loans
|
7.42%
|
$ | 911,514 |
7.41%
|
% | $ | 565,414 |
6.06%
|
$ | 565,414 | ||||||||||||||
Commercial real estate
loans
|
8.58%
|
$ | 781,954 |
8.55%
|
% | $ | 325,301 |
6.90%
|
$ | 325,301 | ||||||||||||||
Interest income from securities
available
for sale:
|
||||||||||||||||||||||||
Agency RMBS
|
N/A
|
$ | − |
4.60%
|
% | $ | 621,299 |
4.50%
|
$ | 867,388 | ||||||||||||||
Non-agency RMBS
|
7.09%
|
$ | 303,960 |
6.76%
|
% | $ | 344,969 |
5.27%
|
$ | 251,940 | ||||||||||||||
CMBS
|
5.67%
|
$ | 24,549 |
5.65%
|
% | $ | 27,274 |
5.57%
|
$ | 24,598 | ||||||||||||||
CMBS-private
placement
|
6.45%
|
$ | 61,952 |
5.46%
|
% | $ | 1,564 |
5.25%
|
$ | 19,118 | ||||||||||||||
Other
|
6.96%
|
$ | 21,094 |
6.69%
|
% | $ | 21,232 |
N/A
|
$ | − | ||||||||||||||
Private equity
|
N/A
|
$ | − |
16.42%
|
% | $ | 170 |
6.29%
|
$ | 923 | ||||||||||||||
Leasing
|
8.71%
|
$ | 85,092 |
8.57%
|
% | $ | 62,612 |
9.44%
|
$ | 7,625 | ||||||||||||||
Interest income –
other:
|
||||||||||||||||||||||||
Interest rate swap
agreements
|
N/A
|
$ | − |
0.78%
|
% | $ | 511,639 |
0.78%
|
$ | 511,639 | ||||||||||||||
Temporary investment in
over-night
repurchase
agreements
|
N/A
|
$ | − |
N/A
|
$ | − |
N/A
|
$ | − |
(1)
|
Certain
one-time items reflected in interest income have been excluded in
calculating the weighted average rate, since they are not indicative of
expected future results.
|
|
·
|
an
increase of $346.1 million in the weighted average balance of loans
primarily from the accumulation of investments by our third bank loan CDO,
Apidos Cinco CDO, which closed on May 30, 2007 and had $331.2 million of
assets at December 31, 2007. In addition, 2007 reflects a full
year of income for Apidos CDO III which closed on May 9, 2006 while the
prior year reflects only a partial year of income. Apidos CDO
III had $270.9 million in assets at December 31,
2007.
|
|
·
|
an
increase of $456.7 million in the weighted average balance of loans
primarily from the accumulation of investments by our second CRE CDO,
Resource Real Estate Funding 2007-1, or RREF 2007-1, which closed on June
26, 2007 and had $463.0 million of assets at December 31,
2007. In addition, 2007 reflects a full year of income for
Resource Real Estate Funding 2006-1, or RREF 2006-1, which closed on
August 10, 2006 while the prior year reflects only a partial year of
income. RREF 2006-1 had $291.7 million in assets at December
31, 2007; and
|
|
·
|
a
$505,000 acceleration of loan origination fees as a result of loan sales
that are included as part of interest income for the year ended December
31, 2007. There was no such acceleration of fees for the year
ended December 31, 2006.
|
|
·
|
the
sale of $125.4 million of our agency ABS-RMBS portfolio in January 2006
and the sale of the remaining $753.1 million of these securities in
September 2006. This portfolio had generated $28.8 million of
interest income for the year ended December 31, 2006. As a
result of the sale, we generated no agency ABS-RMBS interest income during
the year ended December 31, 2007;
|
|
·
|
our
non-agency ABS-RMBS contributed $21.8 million of interest income for the
year ended December 31, 2007, as compared to $24.1 million for the year
ended December 31, 2006, a decrease of $2.3 million (9%) primarily due to
the deconsolidation of Ischus CDO II on November 13, 2007 which came as a
result of the sale of a 10% portion of our equity ownership, a
reconsideration event in accordance with FIN 46-R;
and
|
|
·
|
our
CMBS contributed $1.4 million of interest income for the year ended
December 31, 2007, as compared to $1.6 million for the year ended December
31, 2006, a decrease of $196,000 (12%) for the year ended December 31,
2006 primarily due to the deconsolidation of Ischus CDO II on November 13,
2007.
|
|
·
|
our
CMBS-private placement portfolio contributed $4.1 million of interest
income for the year ended December 31, 2007, as compared to $87,000 for
the year ended December 31, 2006, an increase of $4.0 million (4,592%) due
to the accumulation of securities in this portfolio beginning in December
2006.
|
|
·
|
the
increase of $22.4 million in the weighted average balance of leases
primarily from the addition of leases we funded following the closing of
our secured term credit facility in March 2006;
and
|
|
·
|
an
increase in the weighted average interest rate on these leases to 8.71%
for the year ended December 31, 2007 from 8.57% for the year ended
December 31, 2006.
|
|
·
|
The
acquisition of $433.7 million of bank loans (net of sales of $91.0
million) during the year ended December 31, 2005, which were held for the
entire year ended December 31,
2006.
|
|
·
|
The
acquisition of $366.1 million of bank loans (net of sales of $128.5
million) since December 31, 2005.
|
|
·
|
An
increase in the weighted average interest rate on these loans to 7.41% for
the year ended December 31, 2006 from 6.06% for the period ended December
31, 2005 due primarily to the increase in the London Interbank Offered
Rate, or LIBOR.
|
|
·
|
The
acquisition of $454.3 million of commercial real estate loans (net of
principal payments of $55.2 million) during the year ended December 31,
2006.
|
|
·
|
The
increase of the weighted average interest rate on these loans to 8.44% for
the year ended December 31, 2006 from 6.90% for the period ended December
31, 2005 due primarily to the increase in interest rates earned
on assets acquire during 2006.
|
|
·
|
The
acquisition of $348.2 million of ABS-RMBS (net of sales of $3.0 million)
during the period ended December 31, 2005, which was held for the entire
year ended December 31, 2006,
respectively.
|
|
·
|
An
increase in the weighted average interest rate on these securities to
6.76% for the year ended December 31, 2006 from 5.27% for the period ended
December 31, 2005 due primarily to the increase in
LIBOR.
|
|
·
|
The
acquisition of $28.0 million of CMBS during the period ended December 31,
2005, which were held for the entire year ended December 31,
2006.
|
|
·
|
An
increase in the weighted average interest rate on these securities to
5.65% for the year ended December 31, 2006 from 5.57% for the period ended
December 31, 2005 due primarily to the increase in
LIBOR.
|
|
·
|
The
acquisition of $23.1 million of ABS (net of sales of $5.5 million) during
the period ended December 31, 2005, which were held for the entire year
ended December 31, 2006.
|
|
·
|
An
increase in the weighted average interest rate on these securities to
6.70% for the year ended December 31, 2006 from 5.25% for the period ended
December 31, 2005 due primarily to the increase in
LIBOR.
|
As
of and for the Years Ended
|
As
of and for the Period from March 8, 2005 (Date Operations Commenced)
to
|
|||||||||||
December
31,
|
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Interest
expense:
|
||||||||||||
Bank loans
|
$ | 52,466 | $ | 30,903 | $ | 8,149 | ||||||
Commercial real estate
loans
|
37,184 | 14,436 | 1,090 | |||||||||
Agency RMBS
|
− | 28,607 | 23,256 | |||||||||
Non-agency / CMBS /
ABS
|
19,794 | 21,666 | 10,003 | |||||||||
CMBS – private
placement
|
1,223 | 83 | − | |||||||||
Leasing
|
5,595 | 3,659 | − | |||||||||
General
|
5,302 | 2,497 | 564 | |||||||||
Total
interest expense
|
$ | 121,564 | $ | 101,851 | $ | 43,062 |
Weighted
Average
|
Weighted
Average
|
Weighted
Average
|
||||||||||||||||||||||
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
|||||||||||||||||||
Year
Ended
December
31,
|
Year
Ended
December
31,
|
Period
Ended
December
31,
|
||||||||||||||||||||||
2007
(1)
|
2007
|
2006
(1)
|
2006
|
2005
(1)
|
2005
|
|||||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Bank loans
|
5.96%
|
$ | 868,345 |
5.61%
|
$ | 535,894 |
4.18%
|
$ | 234,701 | |||||||||||||||
Commercial real estate
loans
|
6.29%
|
$ | 582,173 |
6.42%
|
$ | 224,844 |
5.15%
|
$ | 25,406 | |||||||||||||||
Agency RMBS
|
N/A
|
N/A |
5.01%
|
$ | 560,269 |
3.49%
|
$ | 810,868 | ||||||||||||||||
Non-agency / CMBS /
ABS
|
5.93%
|
$ | 326,458 |
5.69%
|
$ | 376,000 |
4.26%
|
$ | 282,646 | |||||||||||||||
CMBS – private
placement
|
5.84%
|
$ | 20,571 |
5.40%
|
$ | 1,519 |
N/A
|
N/A | ||||||||||||||||
Leasing
|
6.68%
|
$ | 83,405 |
6.51%
|
$ | 57,214 |
N/A
|
N/A | ||||||||||||||||
General
|
9.91%
|
$ | 51,981 |
9.52%
|
$ | 24,916 |
0.09%
|
$ | 709,997 |
(1)
|
Certain
one-time items reflected in interest expense have been excluded in
calculating the weighted average rate, since they are not indicative of
expected future results.
|
|
·
|
The
increase of $332.5 million in the weighted average balance of debt
primarily related to the accumulation of investments by, and the closing
of our third bank loan CDO, Apidos Cinco CDO, which closed on May 30, 2007
and issued $322.0 of debt. In addition, the current year
reflects a full year of interest expense for Apidos CDO III which issued
$262.5 million of debt and closed on May 9, 2006. The prior
year reflected only eight months of such interest
expense.
|
|
·
|
The
weighted average rate on the debt related to bank loans increased to 5.82%
for the year ended December 31, 2007, from 5.46% for the year ended
December 31, 2006 due primarily to the increase in
LIBOR.
|
|
·
|
We
amortized $1.2 million of deferred debt issuance costs related to our CDO
financings for the year ended December 31, 2007, compared to $785,000 for
the year ended December 31, 2006. This increase resulted
primarily from the addition of Apidos Cinco CDO and a full year of
deferred debt issuance cost amortization for Apidos CDO
III.
|
|
·
|
An
increase of $357.3 million in the weighted average balance of debt
primarily from the accumulation of investments of our second CRE CDO, RREF
2007-1 which closed on June 26, 2007 and issued $348.9 million of debt at
that time. In addition, the current year reflects a full year
of interest expense for RREF 2006-1 which closed on August 10, 2006 and
issued $265.5 million in debt, while the prior year reflects only five
months of such interest expense.
|
|
·
|
We
amortized $1.4 million of deferred debt issuance costs related to our CDOs
and repurchase facility financings for the year ended December 31, 2007,
compared to $376,000 for the year ended December 31, 2006 due to primarily
a full year of expense from RREF 2006-1, six months of expense from RREF
2007-1 and the closing costs of our three year term facility that closed
in April 2007.
|
|
·
|
Agency
ABS-RMBS generated $28.6 million in interest expense for the year ended
December 31, 2006. No such expense was incurred for the year
ended December 31, 2007 since we sold our agency ABS-RMBS portfolio in
January and September 2006 and repaid the related
debt.
|
|
·
|
ABS-RMBS,
CMBS and other asset-backed securities were pooled and financed by Ischus
CDO II. Interest expense related to these obligations was $19.8
million for the year ended December 31, 2007, as compared to $21.7 million
for the year ended December 31, 2006, a decrease of $1.9 million
(9%). This decrease resulted primarily from the deconsolidation
of Ischus CDO II on November 13, 2007 as a result of the sale of a 10%
portion of our equity ownership, a reconsideration event In accordance
with FIN 46-R.
|
|
·
|
As
a result of the continued acquisitions of bank loans after the closing of
Apidos CDO I, we financed our second bank loan CDO (Apidos CDO III) in May
2006. Apidos CDO III issued $262.5 million of senior notes into
several classes with rates ranging from three-month LIBOR plus 0.26% to
three-month LIBOR plus 4.25%. We used the Apidos CDO III
proceeds to repay borrowings under a warehouse facility which had a
balance at the time of repayment of $222.6 million. The
weighted average interest rate on the senior notes was 5.58% for the year
ended December 31, 2006 as compared to 4.24% for the period ended December
31, 2005 on the warehouse facility which began accumulating assets in July
2005.
|
|
·
|
In
August 2005, Apidos CDO I issued $321.5 million of senior notes consisting
of several classes with rates ranging from three-month LIBOR plus 0.26% to
a fixed rate of 9.25%. The Apidos CDO I financing proceeds were
used to repay borrowings under a related warehouse facility, which had a
balance at the time of repayment of $219.8 million. The
weighted average interest rate on the senior notes was 5.47% for the year
ended December 31, 2006 as compared to 4.08% on the warehouse facility and
senior notes for the period ended December 31,
2005.
|
|
·
|
The
weighted average balance of debt related to bank loans increased by $301.2
million to $535.9 million in the year ended December 31, 2006 from $234.7
million for the period ended December 31,
2005.
|
|
·
|
We
amortized $785,000 of deferred debt issuance costs related to the CDO
financings for the year ended December 31, 2006 and $213,000 for the
period ended December 31, 2005. This increase resulted from the
addition of Apidos CDO III and a full year of deferred debt issuance costs
amortization for Apidos CDO I.
|
|
·
|
We
closed our first commercial real estate loan CDO, Resource Real Estate
Funding CDO 2006-1 in August 2006. Resource Real Estate Funding
CDO 2006-1 issued $308.7 million of senior notes at par consisting of
several classes with rates ranging from one month LIBOR plus 0.32% to
one-month LIBOR plus 3.75%. Prior to August 10, 2006, we
financed these commercial real estate loans primarily with repurchase
agreements. The Resource Real Estate Funding CDO 2006-1
financing proceeds were used to repay a majority of these repurchase
agreements, which had a balance at August 10, 2006 of $189.6
million. The weighted average interest rate on the repurchase
agreements was 6.07% for the period from January 1, 2006 to August 10,
2006 and was 6.17% on the senior notes from August 10, 2006 through
December 31, 2006.
|
|
·
|
We
financed the growth of our commercial real estate loan portfolio after the
closing of Resource Real Estate Funding CDO 2006-1 primarily through
repurchase agreements. We had weighted average balances of
$224.8 million and $25.4 million of repurchase agreements outstanding at
each of December 31, 2006 and
2005.
|
|
·
|
We
had a weighted average interest rate of 6.42% for the year ended December
31, 2006 as compared to 5.15% for the period ended December 31, 2005 due
primarily to changes in LIBOR and increased spreads on repurchase
agreements.
|
|
·
|
We
amortized $233,000 of deferred debt issuance costs related to Resource
Real Estate Funding CDO 2006-1 for the year ended December 31,
2006. No such costs were incurred during the period ended
December 31, 2005.
|
|
·
|
The
weighted average interest rate on these repurchase agreement obligations
increased to 5.01% for the year ended December 31, 2006 from 3.49% for the
period ended December 31, 2005 due primarily to increases in
LIBOR.
|
|
·
|
The
increase in rates was partially offset by a decrease in the average
balance of our repurchase agreements financing our agency ABS-RMBS
portfolio. Our average repurchase obligations during the year
ended December 31, 2006 was $560.3 million as compared with $810.9 million
for the period ended December 31, 2005 due to the partial sale of our
agency ABS-RMBS portfolio in January 2006 and the subsequent sale of our
remaining agency ABS-RMBS in September
2006.
|
|
·
|
The
weighted average interest rate on the senior notes issued by Ischus CDO II
was 5.69% for the year ended December 31, 2006 as compared to 4.26% on the
warehouse facility and senior notes for the period ended December 31,
2005.
|
|
·
|
In
July 2005, Ischus CDO II issued $376.0 million of senior notes consisting
of several classes with rates ranging from one-month LIBOR plus 0.27% to
one-month LIBOR plus 2.85%. The Ischus CDO II proceeds were
used to repay borrowings under a related warehouse facility, which had a
balance at the time of repayment of $317.8 million and a weighted-average
balance of $282.6 million during the period ended December 31,
2005.
|
|
·
|
We
amortized $591,000 of deferred debt issuance costs related to the Ischus
CDO II financing for the year ended December 31, 2006 as compared with
$248,000 for the period ended December 31,
2005.
|
|
·
|
An
increase of $2.1 million in interest expense on our unsecured junior
subordinated debentures held by unconsolidated trusts that issued trust
preferred securities which were not issued until May 2006 and September
2006, respectively.
|
|
·
|
An
increase in interest expense on our credit facility of $320,000 which was
not entered into until December
2005.
|
Years
Ended
December
31,
|
Period
from March 8, 2005 (Date Operations Commenced) to
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Non-investment
expenses:
|
||||||||||||
Management fees - related
party
|
$ | 6,554 | $ | 4,838 | $ | 3,012 | ||||||
Equity compensation – related
party
|
1,565 | 2,432 | 2,709 | |||||||||
Professional
services
|
2,911 | 1,881 | 580 | |||||||||
Insurance
|
466 | 498 | 395 | |||||||||
General and
administrative
|
1,581 | 1,428 | 1,032 | |||||||||
Income tax
expense
|
338 | 67 | − | |||||||||
Total
non-investment expenses
|
$ | 13,415 | $ | 11,144 | $ | 7,728 |
|
·
|
Increase
of $391,000 in audit and tax fees for the year ended December 31, 2007 due
to the timing of when the services were performed and
billed.
|
|
·
|
Increase
of $151,000 in LEAF servicing expense for the year ended December 31, 2007
due to the increase in managed assets in the year ended December 31,
2007.
|
|
·
|
Increase
of $135,000 in fees associated with our Sarbanes-Oxley compliance for the
year ended December 31, 2007.
|
|
·
|
Increase
of $170,000 in trustee fees with respect to our CDOs and increases of
$71,000 in agreed-upon procedures fees to independent audit firms for the
year ended December 31, 2007 due to two CDO vehicles closing subsequent to
December 31, 2006. There were no such fees for the year ended
December 31, 2006.
|
|
·
|
Increase
of $117,000 in legal fees due to our having been subject to a full year of
reporting obligations under the Securities Exchange Act of
1934.
|
|
·
|
Increase
of $203,000 in rating agency and other fees with respect to our CDOs for
the year ended December 31, 2007 due to two CDO vehicles closing
subsequent to December 31, 2006. There were no such fees for
the year ended December 31, 2006.
|
|
·
|
Increase
of $172,000 in director’s fees for the year ended December 31, 2007 due to
the new fees paid to members of the investment committee who approve all
investments in commercial real estate
mortgages.
|
|
·
|
Increase
of $66,000 in bad debt expense for the year ended December 31, 2007
related to several assets in our bank loan portfolio. There was
no such expense for the year ended December 31,
2006.
|
|
·
|
Increase
of $126,000 in other general and administrative expenses including bank
fees related to cost of servicing our commercial real estate portfolio,
printing fees for our first proxy filing, dues and subscriptions, and
travel due to our growing portfolio for the year ended December 31,
2007.
|
Years
Ended
December
31,
|
Period
from March 8, 2005 (Date Operations Commenced) to December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Other
(expenses) revenues
|
||||||||||||
Net realized (loss) gain on
investments
|
$ | (15,098 | ) | $ | (8,627 | ) | $ | 311 | ||||
Gain on deconsolidation of
VIE
|
14,259 | − | − | |||||||||
Provision for loan and lease
losses
|
(6,211 | ) | − | − | ||||||||
Asset
impairments
|
(26,277 | ) | − | − | ||||||||
Other income
|
201 | 154 | − | |||||||||
Total
(expenses) revenues
|
$ | (33,126 | ) | $ | (8,473 | ) | $ | 311 |
Amortized
cost
|
Dollar
price
|
Estimated
fair value
|
Dollar
price
|
Estimated
fair value less amortized cost
|
Dollar
price
|
|||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||
Floating
rate
|
||||||||||||||||||||||||
CMBS-private
placement
|
$ | 54,132 |
93.40%
|
$ | 41,524 |
71.65%
|
$ | (12,608 | ) |
-21.75%
|
||||||||||||||
Other
ABS
|
5,665 |
94.42%
|
900 |
15.00%
|
(4,765 | ) |
-79.42%
|
|||||||||||||||||
B
notes (1)
|
33,570 |
100.10%
|
33,486 |
99.85%
|
(84 | ) |
-0.25%
|
|||||||||||||||||
Mezzanine
loans (1)
|
141,894 |
100.09%
|
141,539 |
99.83%
|
(355 | ) |
-0.26%
|
|||||||||||||||||
Whole
loans (1)
|
430,776 |
99.35%
|
429,699 |
99.10%
|
(1,077 | ) |
-0.25%
|
|||||||||||||||||
Bank
loans (2)
|
931,101 |
100.00%
|
874,736 |
93.95%
|
(56,365 | ) |
-6.05%
|
|||||||||||||||||
Total floating
rate
|
$ | 1,597,138 |
99.58%
|
$ | 1,521,884 |
94.88%
|
$ | (75.254 | ) |
-4.69%
|
||||||||||||||
Fixed
rate
|
||||||||||||||||||||||||
CMBS
– private placement
|
$ | 28,241 |
98.95%
|
$ | 23,040 |
80.73%
|
$ | (5,201 | ) |
-18.22%
|
||||||||||||||
B
notes (1)
|
56,007 |
100.17%
|
55,867 |
99.92%
|
(140 | ) |
-0.25%
|
|||||||||||||||||
Mezzanine
loans (1)
|
81,268 |
94.69%
|
80,016 |
93.23%
|
(1,252 | ) |
-1.46%
|
|||||||||||||||||
Whole
loans (1)
|
97,942 |
99.24%
|
97,697 |
98.99%
|
(245 | ) |
-0.25%
|
|||||||||||||||||
Equipment
leases and notes (3)
|
95,323 |
100.00%
|
95,030 |
99.69%
|
(293 | ) |
-0.31%
|
|||||||||||||||||
Total fixed
rate
|
$ | 358,781 |
98.49%
|
$ | 351,650 |
96.53%
|
$ | (7,131 | ) |
-1.96%
|
||||||||||||||
Grand
total
|
$ | 1.955,919 |
99.37%
|
$ | 1,873,534 |
95.19%
|
$ | (82,385 | ) |
-4.18%
|
(1)
|
Estimated
fair value of B notes, mezzanine loans and whole loans includes a
provision for loan losses of $3.2 million at December 31,
2007.
|
(2)
|
Estimated
fair value includes a $2.7 million provision for loan losses at December
31, 2007.
|
(3)
|
Estimated
fair value includes a $293,000 provision for lease losses at December
31, 2007.
|
Amortized
cost
|
Dollar
price
|
Estimated
fair value
|
Dollar
price
|
Estimated
fair value less amortized cost
|
Dollar
price
|
|||||||||||||||||||
December
31, 2006
|
||||||||||||||||||||||||
Floating
rate
|
||||||||||||||||||||||||
ABS-RMBS
|
$ | 342,496 |
99.22%
|
$ | 336,968 |
97.62%
|
$ | (5,528 | ) |
-1.60%
|
||||||||||||||
CMBS
|
401 |
100.00%
|
406 |
101.25%
|
|
5 |
1.25%
|
|||||||||||||||||
CMBS-private
placement
|
30,055 |
100.00%
|
30,055 |
100.00%
|
− |
0.00%
|
||||||||||||||||||
Other
ABS
|
17,539 |
99.87%
|
17,669 |
100.61%
|
130 |
0.74%
|
||||||||||||||||||
A
notes
|
42,515 |
100.04%
|
42,515 |
100.04%
|
− |
0.00%
|
||||||||||||||||||
B
notes
|
147,196 |
100.03%
|
147,196 |
100.03%
|
− |
0.00%
|
||||||||||||||||||
Mezzanine
loans
|
105,288 |
100.07%
|
105,288 |
100.07%
|
− |
0.00%
|
||||||||||||||||||
Whole
loans
|
190,768 |
99.06%
|
190,768 |
99.06%
|
− |
0.00%
|
||||||||||||||||||
Bank
loans
|
613,981 |
100.15%
|
613,540 |
100.08%
|
(441 | ) |
-0.07%
|
|||||||||||||||||
Total floating
rate
|
$ | 1,490,239 |
99.77%
|
$ | 1,484,405 |
99.38%
|
$ | (5,834 | ) |
-0.39%
|
||||||||||||||
Fixed
rate
|
||||||||||||||||||||||||
ABS-RMBS
|
$ | 6,000 |
100.00%
|
$ | 5,880 |
98.00%
|
$ | (120 | ) |
-2.00%
|
||||||||||||||
CMBS
|
27,550 |
98.77%
|
27,031 |
96.91%
|
(519 | ) |
-1.86%
|
|||||||||||||||||
Other
ABS
|
2,987 |
99.97%
|
2,988 |
100.00%
|
1 |
0.03%
|
||||||||||||||||||
B
notes
|
56,390 |
100.22%
|
56,390 |
100.22%
|
− |
0.00%
|
||||||||||||||||||
Mezzanine
loans
|
83,901 |
94.06%
|
83,901 |
94.06%
|
− |
0.00%
|
|
|||||||||||||||||
Bank
loans
|
249 |
100.00%
|
249 |
100.00%
|
− |
0.00%
|
||||||||||||||||||
Equipment
leases and notes
|
88,970 |
100.00%
|
88,970 |
100.00%
|
− |
0.00%
|
||||||||||||||||||
Total fixed
rate
|
$ | 266,047 |
97.97%
|
$ | 265,409 |
97.73%
|
$ | (638 | ) |
-0.24%
|
||||||||||||||
Grand
total
|
$ | 1,756,286 |
99.49%
|
$ | 1,749,814 |
99.12%
|
$ | (6,472 | ) |
-0.37%
|
December
31,
2006
|
||||
ABS-RMBS,
gross
|
$ | 351,194 | ||
Unamortized
discount
|
(2,823 | ) | ||
Unamortized
premium
|
125 | |||
Amortized cost
|
348,496 | |||
Gross
unrealized gains
|
913 | |||
Gross
unrealized losses
|
(6,561 | ) | ||
Estimated fair
value
|
$ | 342,848 | ||
Percent of
total
|
100.0 | % |
December
31, 2006
|
||||||||
Amortized
cost
|
Dollar
price
|
|||||||
Moody’s
ratings category:
|
||||||||
A1
through
A3
|
$ | 42,163 |
100.18%
|
|||||
Baa1
through
Baa3
|
279,641 |
99.88%
|
||||||
Ba1
through
Ba3
|
26,692 |
|
91.68%
|
|||||
Total
|
$ | 348,496 |
99.23%
|
|||||
S&P
ratings category:
|
||||||||
A+
through
A-
|
$ | 58,749 |
99.65%
|
|||||
BBB+
through
BBB-
|
266,555 |
99.14%
|
||||||
BB+
through
BB-
|
2,192 |
92.68%
|
||||||
No
rating
provided
|
21,000 |
100.00%
|
||||||
Total
|
$ | 348,496 |
99.23%
|
|||||
Weighted
average rating
factor
|
412 | |||||||
Weighted
average original FICO (1)
|
636 | |||||||
Weighted
average original LTV (1)
|
80.58%
|
(1)
|
Weighted
average reflects 100.0% at December 31, 2006 of the RMBS in our
portfolio.
|
December
31, 2006
|
||||||||
Amortized
cost
|
Dollar
price
|
|||||||
Moody’s
ratings category:
|
||||||||
Baa1
through
Baa3
|
$ | 27,951 |
98.79%
|
|||||
Total
|
$ | 27,951 |
98.79%
|
|||||
S&P
ratings category:
|
||||||||
BBB+
through
BBB-
|
$ | 12,183 |
99.10%
|
|||||
No
rating
provided
|
15,768 |
98.55%
|
||||||
Total
|
$ | 27,951 |
98.79%
|
|||||
Weighted
average rating factor (1)
|
346 |
(1)
|
Weighted
average rating factor is the quantitative equivalent of Moody’s
traditional rating categories and used by Moody’s in its credit
enhancement calculation for securitization
transactions.
|
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Amortized
Cost
|
Dollar
Price
|
Amortized
Cost
|
Dollar
Price
|
|||||||||||||
Moody’s
Ratings Category:
|
||||||||||||||||
Aaa
|
$ | 10,000 |
100.00%
|
$ | 30,055 |
100.00%
|
||||||||||
Baa1
through Baa3
|
65,377 |
94.07%
|
− |
N/A
|
||||||||||||
Ba1
through Ba3
|
6,996 |
99.94%
|
− |
N/A
|
||||||||||||
Total
|
$ | 82,373 |
95.23%
|
$ | 30,055 |
100.00%
|
||||||||||
S&P
Ratings Category:
|
||||||||||||||||
AAA
|
$ | 10,000 |
100.00%
|
$ | 30,055 |
100.00%
|
||||||||||
BBB+
through BBB-
|
72,373 |
94.61%
|
− |
N/A
|
||||||||||||
Total
|
$ | 82,373 |
95.23%
|
$ | 30,055 |
100.00%
|
||||||||||
Weighted
average rating factor
|
497 | 1 |
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Amortized
cost
|
Dollar
price
|
Amortized
cost
|
Dollar
price
|
|||||||||||||
Moody’s
ratings category:
|
||||||||||||||||
Baa1
through Baa3
|
$ | 5,665 |
94.42%
|
$ | 20,526 |
99.89%
|
||||||||||
Total
|
$ | 5,665 |
|
94.42%
|
$ | 20,526 |
99.89%
|
|||||||||
S&P
ratings category:
|
||||||||||||||||
BBB+
through BBB-
|
$ | 5,665 |
94.42%
|
$ | 18,765 |
99.08%
|
||||||||||
No
rating provided
|
− |
N/A
|
1,761 |
100.00%
|
||||||||||||
Total
|
$ | 5,665 |
94.42%
|
$ | 20,526 |
99.89%
|
||||||||||
Weighted
average rating factor
|
610 | 396 |
Description
|
Quantity
|
Amortized
Cost
|
Contracted
Interest
Rates
|
Maturity
Dates
|
||||||
December 31,
2007:
|
||||||||||
Whole
loans, floating rate
|
28 | $ | 430,776 |
LIBOR
plus 1.50% to LIBOR plus 4.25%
|
May
2008 to
July
2010
|
|||||
Whole
loans, fixed rate
|
7 | 97,942 |
6.98%
to 8.57%
|
May
2009 to
August
2012
|
||||||
B
notes, floating rate
|
3 | 33,570 |
LIBOR
plus 2.50% to LIBOR plus 3.01%
|
March
2008 to
October
2008
|
||||||
B
notes, fixed rate
|
3 | 56,007 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
||||||
Mezzanine
loans, floating rate
|
11 | 141,894 |
LIBOR
plus 2.15% to LIBOR plus 3.45%
|
February
2008 to
May
2009
|
||||||
Mezzanine
loans, fixed rate
|
7 | 81,268 |
5.78%
to 11.00%
|
October
2009 to
September
2016
|
||||||
Total (1)
|
59 | $ | 841,457 | |||||||
December 31,
2006:
|
||||||||||
Whole
loans, floating rate
|
9 | $ | 190,768 |
LIBOR
plus 2.50% to LIBOR plus 3.65%
|
August
2007 to
January
2010
|
|||||
A
notes, floating rate
|
2 | 42,515 |
LIBOR
plus 1.25% to LIBOR plus 1.35%
|
January
2008 to
April
2008
|
||||||
B
notes, floating rate
|
10 | 147,196 |
LIBOR
plus 1.90% to LIBOR plus 6.25%
|
April
2007 to
October
2008
|
||||||
B
notes, fixed rate
|
3 | 56,390 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
||||||
Mezzanine
loans, floating rate
|
7 | 105,288 |
LIBOR
plus 2.20% to LIBOR plus 4.50%
|
August
2007 to
October
2008
|
||||||
Mezzanine
loans, fixed rate
|
8 | 83,901 |
5.78%
to 11.00%
|
August
2007 to
September
2016
|
||||||
Total
|
39 | $ | 626,058 |
(1)
|
The
total does not include a provision for loan losses of $3.2 million
recorded as of December 31, 2007.
|
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Amortized
cost
|
Dollar
price
|
Amortized
cost
|
Dollar
price
|
|||||||||||||
Moody’s
ratings category:
|
||||||||||||||||
Baa1
through Baa3
|
$ | 5,914 |
98.65%
|
$ | 3,500 |
100.00%
|
||||||||||
Ba1
through Ba3
|
500,417 |
100.02%
|
218,941 |
100.09%
|
||||||||||||
B1
through B3
|
386,589 |
100.01%
|
385,560 |
100.15%
|
||||||||||||
Caa1
through Caa3
|
20,380 |
100.20%
|
3,722 |
100.00%
|
||||||||||||
Ca
|
1,000 |
100.00%
|
− |
−%
|
||||||||||||
No
rating provided
|
16,800 |
99.44%
|
2,507 |
100.28%
|
||||||||||||
Total
|
$ | 931,100 |
100.00%
|
$ | 614,230 |
100.13%
|
||||||||||
S&P
ratings category:
|
||||||||||||||||
BBB+
through BBB-
|
$ | 14,819 |
100.15%
|
$ | 8,490 |
100.00%
|
||||||||||
BB+
through BB-
|
433,624 |
100.00%
|
241,012 |
100.13%
|
||||||||||||
B+
through B-
|
405,780 |
100.06%
|
350,262 |
100.13%
|
||||||||||||
CCC+
through CCC-
|
4,207 |
100.00%
|
10,193 |
100.05%
|
||||||||||||
No
rating provided
|
72,670 |
99.59%
|
4,273 |
100.16%
|
||||||||||||
Total
|
$ | 931,100 |
100.00%
|
$ | 614,230 |
100.13%
|
||||||||||
Weighted
average rating factor
|
2,000 | 2,131 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
Direct
financing leases
|
$ | 28,880 | $ | 30,270 | ||||
Notes
receivable
|
66,150 | 58,700 | ||||||
Total
|
$ | 95,030 | (1) | $ | 88,970 |
(1)
|
Includes
a $293,000 provision for lease
losses.
|
Benchmark
rate
|
Notional
value
|
Strike
rate
|
Effective
date
|
Maturity
date
|
Fair
value
|
||||||||||
Interest
rate swap
|
1
month LIBOR
|
$ | 53,325 |
5.53%
|
07/27/06
|
05/25/16
|
$ | (3,477 | ) | ||||||
Interest
rate swap
|
1
month LIBOR
|
12,750 |
5.27%
|
07/25/07
|
08/06/12
|
(702 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
12,965 |
4.63%
|
12/04/06
|
07/01/11
|
(348 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
28,000 |
5.10%
|
05/24/07
|
06/05/10
|
(934 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
12,675 |
5.52%
|
06/12/07
|
07/05/10
|
(540 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
1,880 |
5.68%
|
07/13/07
|
03/12/17
|
(166 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
15,235 |
5.34%
|
06/08/07
|
02/25/10
|
(541 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
10,435 |
5.32%
|
06/08/07
|
05/25/09
|
(227 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
12,150 |
5.44%
|
06/08/07
|
03/25/12
|
(723 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
7,000 |
5.34%
|
06/08/07
|
02/25/10
|
(249 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
83,080 |
5.58%
|
06/08/07
|
04/25/17
|
(6,948 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
1,726 |
5.65%
|
06/28/07
|
07/15/17
|
(149 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
1,681 |
5.72%
|
07/09/07
|
10/01/16
|
(151 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
3,850 |
5.65%
|
07/19/07
|
07/15/17
|
(332 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
4,023 |
5.41%
|
08/07/07
|
07/25/17
|
(271 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
22,919 |
5.32%
|
03/30/06
|
09/22/15
|
(706 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
10,001 |
5.31%
|
03/30/06
|
11/23/09
|
(119 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
6,873 |
5.41%
|
05/26/06
|
08/22/12
|
(164 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
4,034 |
5.43%
|
05/26/06
|
04/22/13
|
(139 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
3,681 |
5.72%
|
06/28/06
|
06/22/16
|
(175 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
1,511 |
5.52%
|
07/27/06
|
07/22/11
|
(31 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
3,243 |
5.54%
|
07/27/06
|
09/23/13
|
(133 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
5,550 |
5.25%
|
08/18/06
|
07/22/16
|
(218 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
4,334 |
5.06%
|
09/28/06
|
08/22/16
|
(128 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
2,339 |
4.97%
|
12/22/06
|
12/23/13
|
(65 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
3,384 |
5.22%
|
01/19/07
|
11/22/16
|
(115 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
2,285 |
5.05%
|
04/23/07
|
09/22/11
|
(40 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
3,173 |
5.42%
|
07/25/07
|
04/24/17
|
(121 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
8,535 |
4.53%
|
11/29/07
|
10/23/17
|
(88 | ) | ||||||||
Interest
rate swap
|
1
month LIBOR
|
5,291 |
4.40%
|
12/26/07
|
11/22/17
|
(40 | ) | ||||||||
Total
|
|
$ | 347,928 |
5.36%
|
$ | (18,040 | ) |
|
·
|
In
June 2007, we closed Resource Real Estate Funding CDO 2007-1, a $500.0
million CDO transaction that provided financing for commercial real estate
loans. The investments held by Resource Real Estate Funding CDO
2007-1 collateralized $390.0 million of senior notes issued by the CDO
vehicle, of which RCC Real Estate, Inc., or RCC Real Estate, purchased
100% of the class H senior notes, class K senior notes, class L senior
notes and class M senior notes for $68.0 million. In addition,
Resource Real Estate Funding 2007-1 CDO Investor, LLC, a subsidiary of RCC
Real Estate, purchased a $41.3 million equity interest representing 100%
of the outstanding preference shares. At December 31, 2007, the
notes issued to outside investors had a weighted average borrowing rate of
5.49%.
|
|
·
|
In
May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction
that provided financing for bank loans. The investments held by
Apidos Cinco CDO collateralized $322.0 million of senior notes issued by
the CDO vehicle, of which RCC Commercial Inc., or RCC Commercial,
purchased a $28.0 million equity interest representing 100% of the
outstanding preference shares. At December 31, 2007, the notes
issued to outside investors had a weighted average borrowing rate of
5.38%.
|
|
·
|
In
August 2006, we closed Resource Real Estate Funding CDO 2006-1, a $345.0
million CDO transaction that provided financing for commercial real estate
loans. The investments held by Resource Real Estate Funding CDO
2006-1 collateralized $308.7 million of senior notes issued by the CDO
vehicle, of which RCC Real Estate, Inc., or RCC Real Estate, purchased
100% of the class J senior notes and class K senior notes for $43.1
million. At December 31, 2007, the notes issued to outside
investors had a weighted average borrowing rate of
5.69%.
|
|
·
|
In
May 2006, we closed Apidos CDO III, a $285.5 million CDO transaction that
provided financing for bank loans. The investments held by
Apidos CDO III collateralized $262.5 million of senior notes issued by the
CDO vehicle. At December 31, 2007, the notes issued to outside
investors had a weighted average borrowing rate of
5.59%.
|
|
·
|
In
August 2005, we closed Apidos CDO I, a $350.0 million CDO transaction that
provided financing for bank loans. The investments held by
Apidos CDO I collateralize $321.5 million of senior notes issued by the
CDO vehicle, of which RCC Commercial purchased $23.0 million equity
interest representing 100% of the outstanding preference
shares. At December 31, 2007, the notes issued to outside
investors had a weighted average borrowing rate of
5.47%.
|
|
·
|
In
July 2005, we closed Ischus CDO II, a $403.0 million CDO transaction that
provided financing for MBS and other asset-backed. The
investments held by Ischus CDO II collateralize $376.0 million of senior
notes issued by the CDO vehicle, of which RCC Commercial purchased $28.5
million equity interest representing 100% of the outstanding preference
shares. At November 13, 2007, we sold 10% of our equity
interest and are no longer deemed to be the primary
beneficiary. Our remaining investment at December 31, 2007 was
$257,000. As a result, we deconsolidated Ischus CDO II at that
date.
|
Years
Ended
December
31,
|
Period
from
March
8, 2005 (Date Operations Commenced) to
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
income
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
Adjustments:
|
||||||||||||
Share-based compensation to
related parties
|
(500 | ) | 368 | 2,709 | ||||||||
Incentive management fee expense
to related party paid
in shares
|
− | 371 | 86 | |||||||||
Capital carryover
(utilization)/losses from the sale of securities
|
(49 | ) | 11,624 | − | ||||||||
Net unrealized loss on the
deconsolidation of ABS-RMBS
portfolio
|
1,317 | − | − | |||||||||
Asset impairments related to
ABS-RMBS portfolio
|
26,277 | − | − | |||||||||
Provision for loan and lease
losses
|
3,153 | − | − | |||||||||
Net book to tax adjustment for the
inclusion of our
taxable foreign REIT
subsidiaries
|
3,432 | 121 | (876 | ) | ||||||||
Other net book to tax
adjustments
|
(110 | ) | (152 | ) | (157 | ) | ||||||
Estimated
REIT taxable income
|
$ | 42,410 | $ | 27,938 | $ | 12,670 |
|
·
|
cash
and cash equivalents of $11.7 million, $6.9 million of restricted cash in
margin call accounts and $3.4 million of restricted cash related to our
leasing portfolio;
|
|
·
|
capital
available for reinvestment in our five CDOs of $75.1 million, which is
made up of $45.0 million of restricted cash and $30.1 million of
availability to finance future funding commitments on commercial real
estate loans; and
|
|
·
|
financing
available under existing borrowing facilities of $14.8 million, comprised
of $5.6 million of available cash from our three year non-recourse secured
financing facility and $9.2 million of unused capacity under our unsecured
revolving credit facility. We also have $227.9 million of
unused capacity under our repurchase facilities, which are, however,
subject to approval of individual repurchase transactions by the
repurchase counterparties.
|
|
·
|
Natixis,
in its sole discretion, will purchase assets from us, and will transfer
those assets back to us at a particular date or on
demand;
|
|
·
|
the
maximum amount of outstanding repurchase transactions is $150.0
million;
|
|
·
|
each
repurchase transaction will be entered into by agreement between the
parties specifying the terms of the transaction, including identification
of the assets subject to the transaction, sale price, repurchase price,
rate, term and margin maintenance requirements;
and
|
|
·
|
we
must cover margin deficits by depositing cash or other assets acceptable
to Natixis, in its discretion, if the value of the sold assets falls
bellow the value of the money paid for
them.
|
|
·
|
we
fail to repurchase securities, we fail to pay any margin deficits or we
fail to make any other payment after we reach an agreement with respect to
a particular transaction;
|
|
·
|
an
act of insolvency has occurred;
|
|
·
|
we
admit in writing our inability, or our intention not to pay our debts as
they become due;
|
|
·
|
any
of the purchased assets cease to be owned free and clear of adverse
claims, or, should the transaction be characterized as a secured
refinancing, Natixis no longer has first priority in the purchased
assets;
|
|
·
|
we
fail to pay any amount owed to
Natixis;
|
|
·
|
any
governmental or regulatory authority takes any action materially adverse
to our business operations;
|
|
·
|
we
experience a change of control or an act of insolvency
;
|
|
·
|
there
is a breach of the covenants in the guarantee
agreement;
|
|
·
|
a
final non-appealable judgment is entered against us in an amount greater
than $100,000 for RCC Real Estate SPE 3, LLC or $5,000,000 against us;
and
|
|
·
|
we
default or fail to perform under any agreement we are a party to, without
cure, with a value of greater than $1,000,000 or more which permits the
acceleration of obligations in that
amount.
|
|
·
|
maintain
tangible net worth greater than or equal to $250.0
million;
|
|
·
|
maintain
liquid assets with a market value of $10.0 million;
and
|
|
·
|
maintain
a total ratio of consolidated indebtedness to consolidated tangible net
worth not to exceed 90%.
|
|
·
|
Bear,
Stearns International Limited, in its sole discretion, will purchase
assets from us, and will transfer those assets back to us at a particular
date or on demand;
|
|
·
|
the
maximum aggregate amount of outstanding repurchase transactions is $150.0
million;
|
|
·
|
each
repurchase transaction will be entered into by agreement between the
parties specifying the terms of the transaction, including identification
of the assets subject to the transaction, sale price, repurchase price,
rate, term and margin maintenance requirements;
and
|
|
·
|
we
have guaranteed RCC Real Estate’s obligations under the repurchase
agreement to a maximum of $150.0
million;
|
|
·
|
if
we control the servicing of the purchased assets, we must service the
assets for the benefit of Bear, Stearns International
Limited.
|
|
·
|
Bear,
Stearns International Limited is not granted a first priority security
interest in the assets;
|
|
·
|
we
fail to repurchase securities, we fail to pay any price differential or we
fail to make any other payment after we reach an agreement with respect to
a particular transaction;
|
|
·
|
any
governmental or regulatory authority takes any action materially adverse
to our business operations;
|
|
·
|
Bear,
Stearns International Limited determines, in good
faith,
|
|
-
|
that
there has been a material adverse change in our corporate structure,
financial condition or
creditworthiness;
|
|
-
|
that
we will not meet or we have breached any of our obligations;
or
|
|
-
|
that
a material adverse change in our financial condition may occur due to
pending legal actions;
|
|
·
|
we
have commenced a proceeding, or had a proceeding commenced against us,
under any bankruptcy, insolvency, reorganization or similar
laws;
|
|
·
|
we
make a general assignment for the benefit of
creditors;
|
|
·
|
we
admit in writing our inability to pay our debts as they become
due;
|
|
·
|
we
have commenced a proceeding, or had a proceeding commenced against us,
under the provisions of the Securities Investor Protection Act of 1970,
which we consent to or do not timely contest and which results in the
entry of an order for relief, or is not dismissed within 15
days;
|
|
·
|
a
final judgment is rendered against us in an amount greater than $1.0
million and remains undischarged or unpaid for 90
days;
|
|
·
|
we
have defaulted or failed to perform under any other note, indenture, loan,
guaranty, swap agreement or any other contract to which we are a party
which results in:
|
|
-
|
a
final judgment involving the failure to pay an obligation in excess of
$1.0 million or
|
|
-
|
a
final judgment permitting the acceleration of the maturity of obligations
in excess of $1.0 million by any other party to or beneficiary of such
note, indenture, loan, guaranty, swap agreement or any other contract;
or
|
|
·
|
we
breach any representation, covenant or condition, fail to perform, admit
inability to perform or state our intention not to perform our obligations
under the repurchase agreement or in respect to any repurchase
transaction.
|
|
·
|
permit
our net worth at any time to be less than the sum of 80% of our net worth
on the date of the agreement and 75% of the amount received by us in
respect of any equity issuance after the date of the
agreement;
|
|
·
|
permit
our net worth to decline by more than 15% in any calendar quarter or more
than 30% during any trailing consecutive twelve month
period;
|
|
·
|
permit
our ratio of total liabilities to net worth to exceed 14:1;
or
|
|
·
|
permit
our consolidated net income, determined in accordance with GAAP, to be
less than $1.00 during the period of any four consecutive calendar
months.
|
|
·
|
The
parties may from time to time enter into repurchase
transactions. The agreement for a repurchase transaction may be
oral or in writing. None of the master repurchase agreements
specifies a maximum amount for repurchase transactions with
us.
|
|
·
|
Each
repurchase transaction will be entered into by agreement between the
parties specifying the terms of the transaction, including identification
of the assets subject to the transaction, sale price, repurchase price,
rate, term and margin maintenance
requirements.
|
|
·
|
We
must cover margin deficits by depositing cash or additional securities
reasonably acceptable to our counterparty with it, but have the option to
obtain payment from our counterparty of the amount by which the market
value of the securities subject to a transaction exceeds the applicable
margin amount for the transaction, either in cash or by delivery of
securities.
|
|
·
|
We
are entitled to receive all income paid on or with respect to the
securities subject to a transaction, provided that the counterparty may
apply income received to reduce our repurchase
price.
|
|
-
|
we
fail to transfer or our counterparty fails to purchase securities after we
reach an agreement with respect to a particular
transaction.
|
|
-
|
either
party fails to comply with the margin and margin repayment
requirements.
|
|
-
|
the
counterparty fails to pay to us or credit us with income from the
securities subject to a
transaction.
|
|
-
|
either
party commences a proceeding or has a proceeding commenced against it,
under any bankruptcy, insolvency or similar laws;
or
|
|
-
|
either
party shall admit its inability to, or intention not to, perform any of
its obligations under the master repurchase
agreement.
|
|
·
|
our
net asset value declines 20% on a monthly basis, 30% on a quarterly basis,
40% on an annual basis, or 50% or more from the highest net asset value
since the inception of the repurchase
agreement;
|
|
·
|
we
fail to maintain a minimum net asset value of $100.0
million;
|
|
·
|
the
Manager ceases to be our manager;
|
|
·
|
we
fail to qualify as a REIT; or
|
|
·
|
we
fail to deliver specified documents, including financial statements or
financial information due annually, quarterly or monthly, or an estimate
of net asset values.
|
Pricing
Level
|
Total
Leverage Ratio
|
Adjusted
LIBOR Rate +
|
Base
Rate +
|
|||
I
|
Less
than 7.00:1.00
|
1.50%
|
0.50%
|
|||
II
|
Greater
than or equal to 7.00:1.00,
but
less than 8.00:1.00
|
1.75%
|
0.75%
|
|||
III
|
Greater
than or equal to 8.00:1.00,
but
less than 9.00:1.00
|
2.00%
|
1.00%
|
|||
IV
|
Greater
than or equal to 9.00:1.00,
but
less than 10.00:1.00
|
2.25%
|
1.25%
|
|||
V
|
Greater
than or equal to 10.00:1.00
|
2.50%
|
1.50%
|
|
·
|
Pool
A—one-month LIBOR plus 1.10%; or
|
|
·
|
Pool
B—one-month LIBOR plus 0.80%.
|
|
·
|
a
bankruptcy event occurs involving any of us, Resource TRS, Resource
Capital Funding, the originator or the
servicer;
|
|
·
|
any
representation or warranty was false or
incorrect;
|
|
·
|
Resource
Capital Funding or the servicer fails to perform any term, covenant or
agreement under the agreement or any ancillary agreement in any material
respect;
|
|
·
|
Resource
Capital Funding, Resource TRS or we fail to pay any principal of or
premium or interest on any of the debt under the agreement in an amount in
excess of $10.0 million when the same becomes due and
payable;
|
|
·
|
Resource
Capital Funding or the servicer suffer any material adverse change to its
financial condition;
|
|
·
|
the
lender fails to have a valid, perfected, first priority security interest
in the pledged assets except for certain de minimus
exceptions;
|
|
·
|
a
change of control of us, Resource TRS, Resource Capital Funding, the
servicer or the originator occurs;
|
|
·
|
the
facility amount (as calculated under the agreement) exceeds certain
financial tests set forth in the agreement;
or
|
|
·
|
Resource
America’s tangible net worth falls below a formula defined in the
agreement.
|
Contractual
commitments
(dollars
in thousands)
|
||||||||||||||||||||
Payments
due by period
|
||||||||||||||||||||
Total
|
Less
than 1 year
|
1 –
3 years
|
3 –
5 years
|
More
than 5 years
|
||||||||||||||||
Repurchase
agreements (1)
|
$ | 116,423 | $ | 116,423 | $ | − | $ | − | $ | − | ||||||||||
CDOs
|
1,501,259 | − | − | − | 1,501,259 | |||||||||||||||
Secured
term
facility
|
91,739 | − | 91,739 | − | − | |||||||||||||||
Junior
subordinated debentures held by
unconsolidated trusts that
issued trust
preferred
securities
|
51,548 | − | − | − | 51,548 | |||||||||||||||
Base
management fees (2)
|
4,938 | 4,938 | − | − | − | |||||||||||||||
Total
|
$ | 1,765,907 | $ | 121,361 | $ | 91,739 | $ | − | $ | 1,552,807 |
(1)
|
Includes
accrued interest of $253,000.
|
(2)
|
Calculated
only for the next 12 months based on our current equity, as defined in our
management agreement.
|
Year
Ended
December
31,
2007
|
||||
Allowance
for loan loss at December 31, 2006
|
$ | − | ||
Reserve charged to
expense
|
5,918 | |||
Loans
charged-off
|
− | |||
Recoveries
|
− | |||
Allowance
for loan loss at December 31, 2007
|
5,918 |
Year
Ended
December
31,
2007
|
||||
Allowance
for lease loss at December 31, 2006
|
$ | − | ||
Reserve charged to
expense
|
293 | |||
Loans
charged-off
|
− | |||
Recoveries
|
− | |||
Allowance
for lease loss at December 31, 2007
|
293 |
December
31, 2007
|
||||||||||||
Interest
rates fall 100
basis
points
|
Unchanged
|
Interest
rates rise 100
basis
points
|
||||||||||
CMBS
– private placement (1)
|
||||||||||||
Fair value
|
$ | 28,756 | $ | 27,154 | $ | 11,519 | ||||||
Change in fair
value
|
$ | 1,602 | $ | − | $ | (15,635 | ) | |||||
Change as a percent of fair
value
|
5.90 | % | − |
57.58
|
% | |||||||
Repurchase
and warehouse agreements (2)
|
||||||||||||
Fair value
|
$ | 207,908 | $ | 207,908 | $ | 207,908 | ||||||
Change in fair
value
|
$ | − | $ | − | $ | − | ||||||
Change as a percent of fair
value
|
− | − | − | |||||||||
Hedging
instruments
|
||||||||||||
Fair value
|
$ | (33,731 | ) | $ | (18,040 | ) | $ | (3,234 | ) | |||
Change in fair
value
|
$ | (15,691 | ) | $ | − | $ | 14,806 | |||||
Change as a percent of fair
value
|
N/M | − | N/M |
December
31, 2006
|
||||||||||||
Interest
rates fall 100
basis
points
|
Unchanged
|
Interest
rates rise 100
basis
points
|
||||||||||
ABS-RMBS,
CMBS and other ABS(1)
|
||||||||||||
Fair value
|
$ | 37,962 | $ | 35,900 | $ | 34,036 | ||||||
Change in fair
value
|
$ | 2,062 | $ | − | $ | (1,864 | ) | |||||
Change as a percent of fair
value
|
5.74 | % | − | 5.19 | % | |||||||
Repurchase
and warehouse agreements (2)
|
||||||||||||
Fair value
|
$ | 205,130 | $ | 205,130 | $ | 205,130 | ||||||
Change in fair
value
|
$ | − | $ | − | $ | − | ||||||
Change as a percent of fair
value
|
− | − | − | |||||||||
Hedging
instruments
|
||||||||||||
Fair value
|
$ | (14,493 | ) | $ | (2,904 | ) | $ | 7,144 | ||||
Change in fair
value
|
$ | (11,589 | ) | $ | − | $ | 10,048 | |||||
Change as a percent of fair
value
|
N/M | − | N/M |
(1)
|
Includes
the fair value of available-for-sale investments that are sensitive to
interest rate changes.
|
(2)
|
The
fair value of the repurchase agreements and warehouse agreements would not
change materially due to the short-term nature of these
instruments.
|
|
·
|
monitoring
and adjusting, if necessary, the reset index and interest rate related to
our mortgage-backed securities and our
borrowings;
|
|
·
|
attempting
to structure our borrowing agreements for our CMBS to have a range of
different maturities, terms, amortizations and interest rate adjustment
periods; and
|
|
·
|
using
derivatives, financial futures, swaps, options, caps, floors and forward
sales, to adjust the interest rate sensitivity of our fixed-rate
commercial real estate mortgages and CMBS and our
borrowing.
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Cash and cash
equivalents
|
$ | 6,029 | $ | 5,354 | ||||
Restricted cash
|
119,482 | 32,731 | ||||||
Investment securities
available-for-sale, pledged as collateral, at fair value
|
65,464 | 420,997 | ||||||
Loans, pledged as collateral and
net of allowances of $5.9 million and $0
|
1,766,639 | 1,240,288 | ||||||
Direct financing leases and
notes, pledged as collateral and net of allowance of
$0.3 million and $0 and net of
unearned income
|
95,030 | 88,970 | ||||||
Investments in unconsolidated
entities
|
1,805 | 1,548 | ||||||
Interest
receivable
|
11,965 | 8,839 | ||||||
Principal paydown
receivables
|
836 | 503 | ||||||
Other assets
|
4,898 | 3,599 | ||||||
Total assets
|
$ | 2,072,148 | $ | 1,802,829 | ||||
LIABILITIES
|
||||||||
Borrowings
|
$ | 1,760,969 | $ | 1,463,853 | ||||
Distribution
payable
|
10,366 | 7,663 | ||||||
Accrued interest
expense
|
7,209 | 6,523 | ||||||
Derivatives, at fair
value
|
18,040 | 2,904 | ||||||
Accounts payable and other
liabilities
|
3,958 | 4,335 | ||||||
Total
liabilities
|
1,800,542 | 1,485,278 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred stock, par value
$0.001: 100,000,000 shares authorized;
no shares issued and
outstanding
|
− | - | ||||||
Common stock, par value
$0.001: 500,000,000 shares authorized;
25,103,532 and 23,821,434
shares issued and outstanding
(including 581,493 and 234,224
unvested restricted shares)
|
25 | 24 | ||||||
Additional paid-in
capital
|
355,205 | 341,400 | ||||||
Deferred equity
compensation
|
− | (1,072 | ) | |||||
Accumulated other comprehensive
loss
|
(38,323 | ) | (9,279 | ) | ||||
Distributions in excess of
earnings
|
(45,301 | ) | (13,522 | ) | ||||
Total stockholders’
equity
|
271,606 | 317,551 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 2,072,148 | $ | 1,802,829 |
December
31,
2007
|
December
31,
2006
|
Period
from March 8, 2005 (Date Operations Commenced) to
December
31,
2005
|
||||||||||
REVENUES
|
||||||||||||
Loans
|
$ | 138,078 | $ | 70,588 | $ | 14,662 | ||||||
Securities
|
28,810 | 56,048 | 44,247 | |||||||||
Leases
|
7,553 | 5,259 | 578 | |||||||||
Interest income –
other
|
2,554 | 5,180 | 1,900 | |||||||||
Interest
income
|
176,995 | 137,075 | 61,387 | |||||||||
Interest expense
|
121,564 | 101,851 | 43,062 | |||||||||
Net interest
income
|
55,431 | 35,224 | 18,325 | |||||||||
OPERATING
EXPENSES
|
||||||||||||
Management fees - related
party
|
6,554 | 4,838 | 3,012 | |||||||||
Equity compensation – related
party
|
1,565 | 2,432 | 2,709 | |||||||||
Professional
services
|
2,911 | 1,881 | 580 | |||||||||
Insurance
|
466 | 498 | 395 | |||||||||
General and
administrative
|
1,581 | 1,428 | 1,032 | |||||||||
Income tax
expense
|
338 | 67 | − | |||||||||
Total operating
expenses
|
13,415 | 11,144 | 7,728 | |||||||||
NET
OPERATING INCOME
|
42,016 | 24,080 | 10,597 | |||||||||
OTHER
(EXPENSES) REVENUES
|
||||||||||||
Net realized (losses) gains on
sales of investments
|
(15,098 | ) | (8,627 | ) | 311 | |||||||
Gain on deconsolidation of
VIE
|
14,259 | − | − | |||||||||
Provision for loan and lease
losses
|
(6,211 | ) | − | − | ||||||||
Asset
impairments
|
(26,277 | ) | − | − | ||||||||
Other income
|
201 | 153 | − | |||||||||
Total (expenses)
revenue
|
(33,126 | ) | (8,474 | ) | 311 | |||||||
NET
INCOME
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
NET
INCOME PER SHARE – BASIC
|
$ | 0.36 | $ | 0.89 | $ | 0.71 | ||||||
NET
INCOME PER SHARE – DILUTED
|
$ | 0.36 | $ | 0.87 | $ | 0.71 | ||||||
WEIGHTED
AVERAGE NUMBER OF SHARES
OUTSTANDING –
BASIC
|
24,610,468 | 17,538,273 | 15,333,334 | |||||||||
WEIGHTED
AVERAGE NUMBER OF SHARES
OUTSTANDING –
DILUTED
|
24,860,184 | 17,881,355 | 15,405,714 | |||||||||
DIVIDENDS
DECLARED PER SHARE
|
$ | 1.62 | $ | 1.49 | $ | 0.86 |
Shares
|
Amount
|
Additional
Paid-In Capital
|
Deferred
Equity
Compensation
|
Accumulated
Other
Comprehensive Loss
|
Retained
Earnings
|
Distributions
in Excess of Earnings
|
Treasury
Shares
|
Total
Stockholders’ Equity
|
Comprehensive
Loss
|
|||||||||||||||||||||||||||||||
Common
shares issued
|
15,333,334 | $ | 15 | $ | 215,310 | $ | − | $ | − | − | $ | − | $ | − | $ | 215,325 | $ | − | ||||||||||||||||||||||
Offering
costs
|
− | − | (541 | ) | − | − | − | − | − | (541 | ) | − | ||||||||||||||||||||||||||||
Stock
based compensation
|
349,000 | 1 | 5,392 | (5,393 | ) | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Amortization
of stock based
compensation
|
− | − | − | 2,709 | − | − | − | − | 2,709 | − | ||||||||||||||||||||||||||||||
Net
income
|
− | − | − | − | − | 10,908 | − | − | 10,908 | 10,908 | ||||||||||||||||||||||||||||||
Available-for-sale
securities,
fair
value adjustment
|
− | − | − | − | (22,357 | ) | − | − | − | (22,357 | ) | (22,357 | ) | |||||||||||||||||||||||||||
Designated
derivatives, fair value
adjustment
|
− | − | − | − | 2,776 | − | − | − | 2,776 | 2,776 | ||||||||||||||||||||||||||||||
Distributions
on common stock
|
− | − | − | − | − | (10,908 | ) | (2,579 | ) | − | (13,487 | ) | ||||||||||||||||||||||||||||
Comprehensive
loss
|
− | − | − | − | − | − | − | − | − | $ | (8,673 | ) | ||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
15,682,334 | 16 | 220,161 | (2,684 | ) | (19,581 | ) | − | (2,579 | ) | − | 195,333 | ||||||||||||||||||||||||||||
Net
proceeds from common stock
offerings
|
8,120,800 | 8 | 123,213 | − | − | − | − | − | 123,221 | − | ||||||||||||||||||||||||||||||
Offering
costs
|
− | − | (2,988 | ) | − | − | − | − | − | (2,988 | ) | − | ||||||||||||||||||||||||||||
Stock
based compensation
|
18,300 | − | 254 | (60 | ) | − | − | − | − | 194 | − | |||||||||||||||||||||||||||||
Stock
based compensation, fair
value adjustment
|
− | − | 760 | (760 | ) | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Amortization
of stock based
compensation
|
− | − | − | 2,432 | − | − | − | − | 2,432 | − | ||||||||||||||||||||||||||||||
Net
income
|
− | − | − | − | − | 15,606 | − | − | 15,606 | 15,606 | ||||||||||||||||||||||||||||||
Available-for-sale
securities, fair
value adjustment
|
− | − | − | − | 16,325 | − | − | − | 16,325 | 16,325 | ||||||||||||||||||||||||||||||
Designated
derivatives, fair value
adjustment
|
− | − | − | − | (6,023 | ) | − | − | − | (6,023 | ) | (6,023 | ) | |||||||||||||||||||||||||||
Distributions
on common stock
|
− | − | − | − | − | (15,606 | ) | (10,943 | ) | − | (26,549 | ) | − | |||||||||||||||||||||||||||
Comprehensive
income
|
− | − | − | − | − | − | − | − | − | $ | 25,908 | |||||||||||||||||||||||||||||
Balance,
December 31, 2006
|
23,821,434 | 24 | 341,400 | (1,072 | ) | (9,279 | ) | − | (13,522 | ) | − | 317,551 | ||||||||||||||||||||||||||||
Net
proceeds from common stock
offerings
|
650,000 | 1 | 10,134 | − | − | − | − | − | 10,135 | − | ||||||||||||||||||||||||||||||
Offering
costs
|
− | − | (406 | ) | − | − | − | − | − | (406 | ) | − | ||||||||||||||||||||||||||||
Reclassification
of deferred equity
compensation
|
− | − | (1,072 | ) | 1,072 | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Stock
based compensation
|
526,448 | − | 723 | − | − | − | − | − | 723 | − | ||||||||||||||||||||||||||||||
Stock
based compensation, fair
value adjustment
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Exercise
of common stock warrants
|
375,547 | − | 5,632 | − | − | − | − | − | 5,632 | − | ||||||||||||||||||||||||||||||
Amortization
of stock based
compensation
|
− | − | 1,565 | − | − | − | − | − | 1,565 | − | ||||||||||||||||||||||||||||||
Repurchase
and retirement of
treasury
shares
|
(263,000 | ) | − | − | − | − | − | − | (2,771 | ) | (2,771 | ) | ||||||||||||||||||||||||||||
Forfeiture
of unvested stock
|
(6,897 | ) | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Net
income
|
− | − | − | − | − | 8,890 | − | − | 8,890 | 8,890 | ||||||||||||||||||||||||||||||
Available-for-sale
securities, fair
value adjustment
|
− | − | − | − | (16,544 | ) | − | − | − | (16,544 | ) | (16,544 | ) | |||||||||||||||||||||||||||
Designated
derivatives, fair value
adjustment
|
− | − | − | − | (12,500 | ) | − | − | − | (12,500 | ) | (12,500 | ) | |||||||||||||||||||||||||||
Distributions
on common stock
|
− | − | − | − | − | (8,890 | ) | (31,779 | ) | − | (40,669 | ) | ||||||||||||||||||||||||||||
Comprehensive
loss
|
− | − | − | − | − | − | − | − | − | $ | (20,154 | ) | ||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
25,103,532 | $ | 25 | $ | 357,976 | $ | − | $ | (38,323 | ) | $ | − | $ | (45,301 | ) | $ | (2,771 | ) | $ | 271,606 |
December
31,
|
Period
from
March
8, 2005
(Date
Operations Commenced) to
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
Adjustments to reconcile net
income to net cash provided by
(used in) operating
activities:
|
||||||||||||
Depreciation and
amortization
|
793 | 399 | 5 | |||||||||
Amortization of premium
(discount) on investments
|
(1,034 | ) | (709 | ) | (362 | ) | ||||||
Amortization of discount on
notes
|
83 | 4 | − | |||||||||
Amortization of debt issuance
costs
|
2,681 | 1,608 | 461 | |||||||||
Amortization of stock-based
compensation
|
1,565 | 2,432 | 2,709 | |||||||||
Non-cash incentive compensation
to the Manager
|
774 | 280 | 86 | |||||||||
Gain on deconsolidation of
VIEs
|
(14,259 | ) | − | − | ||||||||
Net realized gain on derivative
instruments
|
(174 | ) | (3,449 | ) | − | |||||||
Net realized losses (gains) on
investments
|
15,098 | 11,201 | (311 | ) | ||||||||
Asset
impairments
|
26,278 | − | − | |||||||||
Provision for loan and lease
losses
|
6,211 | − | − | |||||||||
Changes in operating assets and
liabilities:
|
||||||||||||
Increase in restricted
cash
|
(16,775 | ) | (15,894 | ) | (12,288 | ) | ||||||
Increase (decrease) in
interest receivable,
net of purchased
interest
|
(4,881 | ) | 332 | (9,339 | ) | |||||||
Increase in accounts
receivable
|
(511 | ) | (303 | ) | − | |||||||
Increase (decrease) in
principal paydowns receivable
|
(333 | ) | 5,301 | (5,805 | ) | |||||||
(Decrease) increase in
management and incentive fee payable
|
(647 | ) | 417 | 810 | ||||||||
Increase in security
deposits
|
134 | 725 | − | |||||||||
Increase in accounts payable
and accrued liabilities
|
54 | 1,698 | 501 | |||||||||
Increase (decrease) in accrued
interest expense
|
993 | (4,774 | ) | 11,595 | ||||||||
Increase in other
assets
|
(1,562 | ) | (2,002 | ) | (1,365 | ) | ||||||
Net cash provided by (used in)
operating activities
|
23,378 | 12,872 | (2,395 | ) | ||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Restricted cash
|
(71,930 | ) | 7,279 | (11,829 | ) | |||||||
Purchase of securities
available-for-sale
|
(87,378 | ) | (40,147 | ) | (1,557,752 | ) | ||||||
Principal payments on securities
available-for-sale
|
11,333 | 129,900 | 136,688 | |||||||||
Proceeds from sale of securities
available-for-sale
|
29,867 | 884,772 | 8,483 | |||||||||
Distribution from unconsolidated
entities
|
517 | − | − | |||||||||
Purchase of loans
|
(1,296,938 | ) | (1,067,068 | ) | (633,359 | ) | ||||||
Principal payments received on
loans
|
572,046 | 205,546 | 35,130 | |||||||||
Proceeds from sale of
loans
|
183,455 | 128,498 | 91,023 | |||||||||
Purchase of direct financing
leases and notes
|
(38,735 | ) | (106,742 | ) | (25,097 | ) | ||||||
Principal payments received on
direct financing leases and notes
|
26,366 | 24,634 | 1,780 | |||||||||
Proceeds from sale of direct
financing leases and notes
|
6,378 | 17,261 | − | |||||||||
Purchase of property and
equipment
|
− | (6 | ) | (5 | ) | |||||||
Net cash used in (provided by)
investing activities
|
(665,019 | ) | 183,927 | (1,954,938 | ) |
December
31,
|
Period
from
March
8, 2005
(Date
Operations Commenced) to
December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Net proceeds from issuances of
common stock (net of offering costs
of $406, $2,988 and
$541)
|
15,362 | 120,232 | 214,784 | |||||||||
Repurchase of common
stock
|
(2,771 | ) | − | − | ||||||||
Proceeds from
borrowings:
|
||||||||||||
Repurchase
agreements
|
464,137 | 7,170,093 | 8,446,739 | |||||||||
Collateralized debt
obligations
|
674,653 | 527,980 | 697,500 | |||||||||
Unsecured revolving credit
facility
|
10,000 | 25,500 | 15,000 | |||||||||
Secured term
facility
|
30,077 | 112,887 | − | |||||||||
Payments on
borrowings:
|
||||||||||||
Repurchase
agreements
|
(468,102 | ) | (8,116,131 | ) | (7,380,566 | ) | ||||||
Collateralized debt
obligations
|
(993 | ) | − | − | ||||||||
Unsecured revolving credit
facility
|
(10,000 | ) | (40,500 | ) | − | |||||||
Secured term
facility
|
(23,011 | ) | (28,214 | ) | − | |||||||
Issuance of Trust Preferred
Securities
|
− | 50,000 | − | |||||||||
Settlement of derivative
instruments
|
2,581 | 3,335 | − | |||||||||
Payment of debt issuance
costs
|
(11,651 | ) | (9,825 | ) | (10,554 | ) | ||||||
Distributions paid on common
stock
|
(37,966 | ) | (24,531 | ) | (7,841 | ) | ||||||
Net cash provided by (used in)
financing activities
|
642,316 | (209,174 | ) | 1,975,062 | ||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
675 | (12,375 | ) | 17,729 | ||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
5,354 | 17,729 | − | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 6,029 | $ | 5,354 | $ | 17,729 | ||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
Distributions on common stock
declared but not paid
|
$ | 10,366 | $ | 7,663 | $ | 5,646 | ||||||
Issuance of restricted
stock
|
$ | 6,650 | $ | − | $ | 5,175 | ||||||
Purchase of loans on warehouse
line
|
$ | (311,069 | ) | $ | (222,577 | ) | $ | (537,672 | ) | |||
Proceeds from warehouse
line
|
$ | 311,069 | $ | 222,577 | $ | 537,672 | ||||||
SUPPLEMENTAL
DISCLOSURE:
|
||||||||||||
Interest expense paid in
cash
|
$ | 136,683 | $ | 137,748 | $ | 46,268 | ||||||
Income taxes paid in
cash
|
$ | 90 | $ | − | $ | − |
|
·
|
RCC
Real Estate, Inc. (“RCC Real Estate”) holds real estate investments,
including commercial real estate loans. RCC Real Estate owns
100% of the equity of the following
entities:
|
|
-
|
Resource
Real Estate Funding CDO 2006-1 (“RREF 2006-1”), a Cayman Islands limited
liability company and qualified real estate investment trust (“REIT”)
subsidiary (“QRS”). RREF 2006-1 was established to complete a
collateralized debt obligation (“CDO”) issuance secured by a portfolio of
commercial real estate loans and commercial mortgage-backed
securities.
|
|
-
|
Resource
Real Estate Funding CDO 2007-1 (“RREF 2007-1”), a Cayman Islands limited
liability company and QRS. RREF 2007-1 was established to
complete a CDO issuance secured by a portfolio of commercial real estate
loans and
commercial mortgage-backed securities.
|
|
·
|
RCC
Commercial, Inc. (“RCC Commercial”) holds bank loan investments and real
estate investments, including commercial and residential real
estate-related securities. RCC Commercial owns 100% of the
equity of the following entities:
|
|
-
|
Apidos
CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company
and taxable REIT subsidiary (“TRS”). Apidos CDO I was
established to complete a CDO secured by a portfolio of bank
loans.
|
|
-
|
Apidos
CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability
company and TRS. Apidos CDO III was established to complete a
CDO secured by a portfolio of bank
loans.
|
|
-
|
Apidos
Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability
company and TRS. Apidos Cinco CDO was established to complete a
CDO secured by a portfolio of bank
loans.
|
|
·
|
Resource
TRS, Inc. (“Resource TRS”), the Company's directly-owned TRS, holds all
the Company’s direct financing leases and
notes.
|
Year
Ended
December
31,
2007
|
||||
Allowance
for loan loss at December 31, 2006
|
$ | − | ||
Reserve charged to
expense
|
5,918 | |||
Loans
charged-off
|
− | |||
Recoveries
|
− | |||
Allowance
for loan loss at December 31, 2007
|
5,918 |
Year
Ended
December
31,
2007
|
||||
Allowance
for lease loss at December 31, 2006
|
$ | − | ||
Reserve charged to
expense
|
293 | |||
Loans
charged-off
|
− | |||
Recoveries
|
− | |||
Allowance
for lease loss at December 31, 2007
|
293 |
December
31, 2007
|
||||
Write-down
of Investment in Ischus CDO II
|
||||
Original
investment
|
$ | 27,000 | ||
Cumulative cash
distributions
|
(10,697 | ) | ||
Net basis
|
16,303 | |||
Investment valuation at time of
sale
|
(722 | ) | ||
Write-down of
investment
|
$ | 15,581 |
November
13, 2007
|
||||
ASSETS
|
||||
Available-for-sale securities,
pledged
|
$ | 214,769 | ||
Restricted cash
|
1,954 | |||
Interest
receivable
|
1,747 | |||
Other assets
|
191 | |||
Total assets
|
$ | 218,661 | ||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Borrowings
|
$ | 370,688 | ||
Accrued interest and other
payables
|
414 | |||
Other comprehensive
loss
|
(154,486 | ) | ||
RCC investment at date of
deconsolidation
|
16,304 | |||
232,920 | ||||
Gain on deconsolidation of
VIE
|
(14,259 | ) | ||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 218,661 |
December
31,
2007
|
December
31,
2006
|
Period
from March 8, 2005 (Date Operations Commenced) to
December
31,
2005
|
||||||||||
REVENUES
|
||||||||||||
Securities
|
$ | 24,463 | $ | 27,189 | $ | 9,252 | ||||||
Interest income –
other
|
134 | 86 | 100 | |||||||||
Total interest
income
|
24,597 | 27,275 | 9,352 | |||||||||
Interest expense
|
19,688 | 21,666 | 7,161 | |||||||||
Net interest
income
|
4,909 | 5,609 | 2,191 | |||||||||
OPERATING
EXPENSES
|
||||||||||||
Professional
services
|
138 | 228 | 97 | |||||||||
General and
administrative
|
83 | 99 | 45 | |||||||||
Total operating
expenses
|
221 | 327 | 142 | |||||||||
NET
OPERATING INCOME
|
4,688 | 5,282 | 2,049 | |||||||||
OTHER
(EXPENSES) REVENUES
|
||||||||||||
Net realized gain (loss) on
investments
|
47 | (47 | ) | − | ||||||||
Asset
impairments
|
(26,277 | ) | − | − | ||||||||
Total expenses
|
(26,230 | ) | (47 | ) | − | |||||||
NET
(LOSS) INCOME
|
$ | (21,542 | ) | $ | 5,235 | $ | 2,049 |
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value (1)
|
|||||||||||||
December 31,
2007:
|
||||||||||||||||
Commercial
mortgage-backed private placement
|
$ | 82,373 | $ | − | $ | (17,809 | ) | $ | 64,564 | |||||||
Other
asset-backed
|
5,665 | − | (4,765 | ) | 900 | |||||||||||
Total
|
$ | 88,038 | $ | − | $ | (22,574 | ) | $ | 65,464 | |||||||
December 31,
2006:
|
||||||||||||||||
ABS-RMBS
|
$ | 348,496 | $ | 913 | $ | (6,561 | ) | $ | 342,848 | |||||||
Commercial
mortgage-backed
|
27,951 | 23 | (536 | ) | 27,438 | |||||||||||
Commercial
mortgage-backed private placement
|
30,055 | − | − | 30,055 | ||||||||||||
Other
asset-backed
|
20,526 | 130 | − | 20,656 | ||||||||||||
Total
|
$ | 427,028 | $ | 1,066 | $ | (7,097 | ) | $ | 420,997 |
(1)
|
As
of December 31, 2007 and 2006, all securities were pledged as collateral
security under related financings.
|
Weighted
Average Life
|
Fair
Value
|
Amortized
Cost
|
Weighted
Average Coupon
|
|||||||||
December
31, 2007:
|
||||||||||||
Less than one
year
|
$ | 11,908 | $ | 12,824 |
6.15%
|
|||||||
Greater than one year and less
than five years
|
19,042 | 21,589 |
6.16%
|
|||||||||
Greater than five
years
|
34,514 | 53,625 |
5.85%
|
|||||||||
Total
|
$ | 65,464 | $ | 88,038 |
5.96%
|
|||||||
December
31, 2006:
|
||||||||||||
Less than one
year
|
$ | − | $ | − |
−%
|
|||||||
Greater than one year and less
than five years
|
378,057 | 383,700 |
6.78%
|
|||||||||
Greater than five
years
|
42,940 | 43,328 |
6.15%
|
|||||||||
Total
|
$ | 420,997 | $ | 427,028 |
6.71%
|
Less
than 12 Months
|
More
than 12 Months
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
|||||||||||||||||||
December
31,
2007:
|
||||||||||||||||||||||||
Commercial
mortgage-
backed private
placement
|
$ | 64,564 | $ | (17,809 | ) | $ | − | $ | − | $ | 64,564 | $ | (17,809 | ) | ||||||||||
Other
asset-backed
|
900 | (4,765 | ) | − | − | 900 | (4,765 | ) | ||||||||||||||||
Total temporarily
impaired
securities
|
$ | 65,464 | $ | (22,574 | ) | $ | − | $ | − | $ | 65,464 | $ | (22,574 | ) | ||||||||||
December 31,
2006:
|
||||||||||||||||||||||||
ABS-RMBS
|
$ | 143,948 | $ | (2,580 | ) | $ | 86,712 | $ | (3,981 | ) | $ | 230,660 | $ | (6,561 | ) | |||||||||
Commercial
mortgage-
backed
|
− | − | 19,132 | (536 | ) | 19,132 | (536 | ) | ||||||||||||||||
Total temporarily
impaired
securities
|
$ | 143,948 | $ | (2,580 | ) | $ | 105,844 | $ | (4,517 | ) | $ | 249,792 | $ | (7,097 | ) |
|
·
|
the
length of time the market value has been less than amortized
cost;
|
|
·
|
the
Company’s intent and ability to hold the security for a period of time
sufficient to allow for any anticipated recovery in market
value;
|
|
·
|
the
severity of the impairment;
|
|
·
|
the
expected loss of the security as generated by third party software;
and
|
|
·
|
credit
ratings from the rating agencies.
|
Loan
Description
|
Principal
|
Unamortized
(Discount)
Premium
|
Carrying
Value
(1)
|
|||||||||
December 31,
2007:
|
||||||||||||
Bank
loans
|
$ | 931,107 | $ | (6 | ) | $ | 931,101 | |||||
Commercial real estate
loans:
|
||||||||||||
Whole
loans
|
532,277 | (3,559 | ) | 528,718 | ||||||||
B
notes
|
89,448 | 129 | 89,577 | |||||||||
Mezzanine
loans
|
227,597 | (4,435 | ) | 223,162 | ||||||||
Total commercial real estate
loans
|
849,322 | (7,865 | ) | 841,457 | ||||||||
1,780,429 | (7,871 | ) | 1,772,558 | |||||||||
Allowance for loan
loss
|
(5,919 | ) | − | (5,919 | ) | |||||||
Total
|
$ | 1,774,510 | $ | (7,871 | ) | $ | 1,766,639 | |||||
December 31,
2006:
|
||||||||||||
Bank
loans
|
$ | 613,322 | $ | 908 | $ | 614,230 | ||||||
Commercial real estate
loans:
|
||||||||||||
Whole
loans
|
190,768 | − | 190,768 | |||||||||
A
notes
|
42,515 | − | 42,515 | |||||||||
B
notes
|
203,553 | 33 | 203,586 | |||||||||
Mezzanine
loans
|
194,776 | (5,587 | ) | 189,189 | ||||||||
Total commercial real estate
loans
|
631,612 | (5,554 | ) | 626,058 | ||||||||
Total
|
$ | 1,244,934 | $ | (4,646 | ) | $ | 1,240,288 |
(1)
|
Substantially
all loans are pledged as collateral under various borrowings at December
31, 2007 and December 31, 2006.
|
Description
|
Quantity
|
Amortized
Cost
|
Contracted
Interest
Rates
|
Maturity
Dates
|
||||||
December 31,
2007:
|
||||||||||
Whole
loans, floating rate
|
28 | $ | 430,776 |
LIBOR
plus 1.50% to LIBOR plus 4.25%
|
May
2008 to
July
2010
|
|||||
Whole
loans, fixed rate
|
7 | 97,942 |
6.98%
to 8.57%
|
May
2009 to
August
2012
|
||||||
B
notes, floating rate
|
3 | 33,570 |
LIBOR
plus 2.50% to LIBOR plus 3.01%
|
March
2008 to
October
2008
|
||||||
B
notes, fixed rate
|
3 | 56,007 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
||||||
Mezzanine
loans, floating rate
|
11 | 141,894 |
LIBOR
plus 2.15% to LIBOR plus 3.45%
|
February
2008 to
May
2009
|
||||||
Mezzanine
loans, fixed rate
|
7 | 81,268 |
5.78%
to 11.00%
|
October
2009 to
September
2016
|
||||||
Total
|
59 | $ | 841,457 | |||||||
December 31,
2006:
|
||||||||||
Whole
loans, floating rate
|
9 | $ | 190,768 |
LIBOR
plus 2.50% to LIBOR plus 3.65%
|
August
2007 to
January
2010
|
|||||
A
notes, floating rate
|
2 | 42,515 |
LIBOR
plus 1.25% to LIBOR plus 1.35%
|
January
2008 to
April
2008
|
||||||
B
notes, floating rate
|
10 | 147,196 |
LIBOR
plus 1.90% to LIBOR plus 6.25%
|
April
2007 to
October
2008
|
||||||
B
notes, fixed rate
|
3 | 56,390 |
7.00%
to 8.68%
|
July
2011 to
July
2016
|
||||||
Mezzanine
loans, floating rate
|
7 | 105,288 |
LIBOR
plus 2.20% to LIBOR plus 4.50%
|
August
2007 to
October
2008
|
||||||
Mezzanine
loans, fixed rate
|
8 | 83,901 |
5.78%
to 11.00%
|
August
2007 to
September
2016
|
||||||
Total
|
39 | $ | 626,058 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
Direct
financing leases, net of unearned
income
|
$ | 28,880 | $ | 30,270 | ||||
Notes
receivable
|
66,150 | 58,700 | ||||||
Total
|
$ | 95,030 | (1) | $ | 88,970 |
(1)
|
Includes
$293,000 provision for lease
losses.
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
Total
future minimum lease
payments
|
$ | 34,009 | $ | 36,008 | ||||
Unguaranteed
residual
|
21 | − | ||||||
Unearned
income
|
(5,150 | ) | (5,738 | ) | ||||
Total
|
$ | 28,880 | $ | 30,270 |
Years
Ending
December
31,
|
Direct
Financing
Leases
|
Notes
|
Total
|
|||||||||
2008
|
$ | 10,820 | $ | 12,687 | $ | 23,507 | ||||||
2009
|
8,486 | 12,171 | 20,657 | |||||||||
2010
|
7,775 | 11,412 | 19,187 | |||||||||
2011
|
3,962 | 9,661 | 13,623 | |||||||||
2012
|
2,188 | 8,883 | 11,071 | |||||||||
Thereafter
|
778 | 11,336 | 12,114 | |||||||||
$ | 34,009 | $ | 66,150 | $ | 100,159 |
Outstanding
Borrowings
|
Weighted
Average Borrowing Rate
|
Weighted
Average Remaining Maturity
|
Value
of Collateral
|
||||||||||
December 31,
2007:
|
|||||||||||||
Repurchase
Agreements (1)
|
$ | 116,423 |
6.33%
|
18.5
days
|
$ | 190,914 | |||||||
RREF
CDO 2006-1 Senior Notes (2)
|
260,510 |
5.69%
|
38.6
years
|
282,849 | |||||||||
RREF
CDO 2007-1 Senior Notes (3)
|
345,986 |
5.49%
|
38.8
years
|
444,715 | |||||||||
Apidos
CDO I Senior Notes (4)
|
317,882 |
5.47%
|
9.6
years
|
309,495 | |||||||||
Apidos
CDO III Senior Notes (5)
|
259,178 |
5.59%
|
12.5
years
|
253,427 | |||||||||
Apidos
Cinco CDO Senior Notes (6)
|
317,703 |
5.38%
|
12.4
years
|
311,813 | |||||||||
Secured
Term
Facility
|
91,739 |
6.82%
|
2.3
years
|
95,030 | |||||||||
Unsecured
Junior Subordinated Debentures (7)
|
51,548 |
8.86%
|
28.7 years
|
− | |||||||||
Total
|
$ | 1,760,969 |
5.73%
|
20.1 years
|
$ | 1,888,243 | |||||||
December 31,
2006:
|
|||||||||||||
Repurchase
Agreements (1)
|
$ | 120,457 |
6.18%
|
16
days
|
$ | 149,439 | |||||||
RREF
CDO 2006-1 Senior Notes (2)
|
259,902 |
6.17%
|
39.6
years
|
334,682 | |||||||||
Apidos
CDO I Senior Notes (4)
|
317,353 |
5.83%
|
10.6
years
|
339,858 | |||||||||
Apidos
CDO III Senior Notes (5)
|
258,761 |
5.81%
|
13.5
years
|
273,932 | |||||||||
Ischus
CDO II Senior Notes (8)
|
371,159 |
5.83%
|
33.6
years
|
390,942 | |||||||||
Secured
Term
Facility
|
84,673 |
6.33%
|
3.25
years
|
88,970 | |||||||||
Unsecured
Junior Subordinated Debentures (7)
|
51,548 |
9.32%
|
29.7 years
|
− | |||||||||
Total
|
$ | 1,463,853 |
6.07%
|
21.5 years
|
$ | 1,577,823 |
(1)
|
For
December 31, 2007, collateral consists of available-for-sale securities
with a fair value of $34.2 million and loans of $156.7
million. For December 31, 2006, collateral consists of
available-for-sale securities with a fair value of $30.1 million and loans
of $119.4 million.
|
(2)
|
Amount
represents principal outstanding of $265.5 million less unamortized
issuance costs of $5.0 and $5.6 million as of December 31, 2007 and 2006,
respectively. This CDO transaction closed in August
2006.
|
(3)
|
Amount
represents principal outstanding of $352.7 million less unamortized
issuance costs of $6.7 million as of December 31, 2007. This
CDO transaction closed in June
2007.
|
(4)
|
Amount
represents principal outstanding of $321.5 million less unamortized
issuance costs of $3.6 million and $4.1 million as of December 31, 2007
and 2006, respectively.
|
(5)
|
Amount
represents principal outstanding of $262.5 million less unamortized
issuance costs of $3.3 million and $3.7 million as of December 31,
2006.
|
(6)
|
Amount
represents principal outstanding of $322.0 million less unamortized
issuance costs of $4.3 million as of December 31, 2007. This
CDO transaction closed in May 2007.
|
(7)
|
Amount
represents junior subordinated debentures issued to Resource Capital Trust
I and RCC Trust II in May 2006 and September 2006,
respectively.
|
(8)
|
Amount
represents principal outstanding of $376.0 million less unamortized
issuance costs of $4.8 million as of December 31,
2006.
|
Amount
at
Risk
(1)
|
Weighted
Average Maturity in Days
|
Weighted
Average Interest Rate
|
||||||||||
December 31,
2007:
|
||||||||||||
Natixis
Real Estate Capital
Inc.
|
$ | 58,155 |
18
|
6.42%
|
||||||||
Credit
Suisse Securities (USA)
LLC
|
$ | 15,626 |
25
|
5.91%
|
||||||||
J.P.
Morgan Securities,
Inc.
|
$ | 886 |
9
|
5.63%
|
||||||||
Bear,
Stearns International
Limited
|
$ | 1,170 |
15
|
6.22%
|
||||||||
December 31,
2006:
|
||||||||||||
Credit
Suisse Securities (USA)
LLC
|
$ | 863 |
11
|
5.40%
|
||||||||
Bear,
Stearns International
Limited
|
$ | 15,538 |
17
|
6.43%
|
||||||||
Column
Financial Inc, a subsidiary of
Credit Suisse Securities (USA)
LLC.
|
$ | 13,262 |
18
|
6.42%
|
(1)
|
Equal
to the estimated fair value of securities or loans sold, plus accrued
interest income, minus the sum of repurchase agreement liabilities plus
accrued interest expense.
|
Manager
|
Non-Employee
Directors
|
Non-Employees
|
Total
|
|||||||||||||
Unvested
shares as of December 31, 2006
|
230,000 | 4,224 | − | 234,224 | ||||||||||||
Issued
|
− | 4,404 | 474,541 | 478,945 | ||||||||||||
Vested
|
(115,000 | ) | (4,224 | ) | (5,555 | ) | (124,779 | ) | ||||||||
Forfeited
|
(1,668 | ) | − | (5,229 | ) | (6,897 | ) | |||||||||
Unvested
shares as of December 31, 2007
|
113,332 | 4,404 | 463,757 | 581,493 |
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (in years)
|
Aggregate
Intrinsic Value (in thousands)
|
|||||||||||||
Outstanding
as of January 1, 2007
|
651,666 | $ | 15.00 | |||||||||||||
Granted
|
65,000 | 14.88 | ||||||||||||||
Exercised
|
− | − | ||||||||||||||
Forfeited
|
(76,500 | ) | 15.00 | |||||||||||||
Outstanding
as of December 31, 2007
|
640,166 | $ | 14.99 | 7 | $ | 161 | ||||||||||
Exercisable
at December 31, 2007
|
192,444 | $ | 15.00 | 7 | $ | 48 |
Unvested
Options
|
Options
|
Weighted
Average Grant Date
Fair
Value
|
||||||
Unvested
at January 1,
2007
|
434,444 | $ | 15.00 | |||||
Granted
|
65,000 | $ | 14.88 | |||||
Vested
|
(217,222 | ) | $ | 15.00 | ||||
Forfeited
|
(76,500 | ) | $ | 15.00 | ||||
Unvested
at December 31,
2007
|
205,722 | $ | 14.97 |
Vested Options
|
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (in years)
|
Aggregate
Intrinsic Value (in thousands)
|
|||||||
Vested
as of January 1, 2007
|
217,222 | $ | 15.00 | ||||||||
Vested
|
217,222 | 15.00 | |||||||||
Exercised
|
− | − | |||||||||
Forfeited
|
(76,500 | ) | 15.00 | ||||||||
Vested
as of December 31, 2007
|
357,944 | $ | 15.00 |
7
|
$ 301
|
As
of
December
31, 2007
|
As
of
December
31, 2006
|
As
of
December
31, 2005
|
||||||||||
Expected
life
|
7
years
|
8
years
|
10
years
|
|||||||||
Discount
rate
|
3.97%
|
4.78%
|
4.61%
|
|||||||||
Volatility
|
42.84%
|
20.91%
|
20.11%
|
|||||||||
Dividend
yield
|
17.62%
|
9.73%
|
12.00%
|
December
31,
2007
|
December
31,
2006
|
Period
from March 8, 2005 (Date Operations Commenced) to
December
31,
2005
|
||||||||||
Options
granted to Manager
|
$ | (91 | ) | $ | 371 | $ | 79 | |||||
Restricted
shares granted to Manager
|
1,582 | 2,001 | 2,581 | |||||||||
Restricted
shares granted to non-employee
|
74 | 60 | 49 | |||||||||
Total
equity compensation expense
|
$ | 1,565 | $ | 2,432 | $ | 2,709 |
December
31,
|
Period
from March 8, 2005 (Date Operations Commenced) to December
31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic:
|
||||||||||||
Net income
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
Weighted average number of shares
outstanding
|
24,610,468 | 17,538,273 | 15,333,334 | |||||||||
Basic net income per
share
|
$ | 0.36 | $ | 0.89 | $ | 0.71 | ||||||
Diluted:
|
||||||||||||
Net income
|
$ | 8,890 | $ | 15,606 | $ | 10,908 | ||||||
Weighted average number of shares
outstanding
|
24,610,468 | 17,538,273 | 15,333,334 | |||||||||
Additional shares due to assumed
conversion of dilutive
instruments
|
249,716 | 343,082 | 72,380 | |||||||||
Adjusted weighted-average number
of common shares
outstanding
|
24,860,184 | 17,881,355 | 15,405,714 | |||||||||
Diluted net income per
share
|
$ | 0.36 | $ | 0.87 | $ | 0.71 |
|
·
|
A
monthly base management fee equal to 1/12th of the amount of the Company’s
equity multiplied by 1.50%. Under the Management Agreement,
‘‘equity’’ is equal to the net proceeds from any issuance of shares of
common stock less other offering related costs plus or minus the Company’s
retained earnings (excluding non-cash equity compensation incurred in
current or prior periods) less any amounts the Company paid for common
stock repurchases. The calculation may be adjusted for one-time
events due to changes in GAAP as well as other non-cash charges, upon
approval of the independent directors of the
Company.
|
|
·
|
Incentive
compensation calculated as follows: (i) 25% of the dollar amount by which,
(A) the Company’s net income (determined in accordance with GAAP) per
common share (before non-cash equity compensation expense and incentive
compensation) for a quarter (based on the weighted average number of
shares outstanding) exceeds, (B) an amount equal to (1) the weighted
average share price of shares of common stock in the offerings of the
Company, multiplied by, (2) the greater of (A) 2.00% or (B) 0.50% plus
one-fourth of the Ten Year Treasury rate as defined in the Management
Agreement for such quarter, multiplied by, (ii) the weighted average
number of common shares outstanding for the quarter. The
calculation may be adjusted for one-time events due to changes in GAAP as
well as other non-cash charges upon approval of the independent directors
of the Company.
|
|
·
|
Reimbursement
of out-of-pocket expenses and certain other costs incurred by the Manager
that relate directly to the Company and its
operations.
|
|
·
|
if
such shares are traded on a securities exchange, at the average of the
closing prices of the shares on such exchange over the thirty day period
ending three days prior to the issuance of such
shares;
|
|
·
|
if
such shares are actively traded over-the-counter, at the average of the
closing bid or sales price as applicable over the thirty day period ending
three days prior to the issuance of such shares;
and
|
|
·
|
if
there is no active market for such shares, the value shall be the fair
market value thereof, as reasonably determined in good faith by the board
of directors of the Company.
|
|
·
|
unsatisfactory
performance; and/or
|
|
·
|
unfair
compensation payable to the Manager where fair compensation cannot be
agreed upon by the Company (pursuant to a vote of two-thirds of the
independent directors) and the
Manager.
|
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Year ended December
31, 2007
|
||||||||||||||||
Interest
income
|
$ | 40,010 | $ | 43,826 | $ | 48,791 | $ | 44,541 | ||||||||
Interest
expense
|
26,789 | 30,222 | 34,266 | 30,460 | ||||||||||||
Net
interest
income
|
$ | 13,221 | $ | 13,604 | $ | 14,525 | $ | 14,081 | ||||||||
Net
income
(loss)
|
$ | 9,439 | $ | 9,836 | $ | (13,915 | ) | $ | 3,530 | |||||||
Net
income (loss) per share −
basic
|
$ | 0.39 | $ | 0.40 | $ | (0.56 | ) | $ | 0.14 | |||||||
Net
income (loss) per share − diluted
|
$ | 0.38 | $ | 0.39 | $ | (0.56 | ) | $ | 0.14 | |||||||
Year ended December
31, 2006
|
||||||||||||||||
Interest
income
|
$ | 29,433 | $ | 34,895 | $ | 39,423 | $ | 33,323 | ||||||||
Interest
expense
|
21,202 | 26,519 | 30,855 | 23,275 | ||||||||||||
Net
interest
income
|
$ | 8,231 | $ | 8,376 | $ | 8,568 | $ | 10,048 | ||||||||
Net
income
(loss)
|
$ | 5,150 | $ | 6,065 | $ | (2,401 | ) | $ | 6,792 | |||||||
Net
income (loss) per share −
basic
|
$ | 0.31 | $ | 0.35 | $ | (0.14 | ) | $ | 0.37 | |||||||
Net
income (loss) per share − diluted
|
$ | 0.31 | $ | 0.34 | $ | (0.14 | ) | $ | 0.36 |
·
|
Loan Origination. For each
measurement period, the loan origination volume generated by Mr. Bloom and
his colleagues in Resource America’s Los Angeles office, which we refer to
as Mr. Bloom’s team, must be equal to or greater than 90% of the loan
origination volume generated by Mr. Bloom’s team for the previous 12-month
period. Resource America may waive the loan origination
performance criteria, if in its reasonable discretion, reaching such
levels could not be reasonably achieved notwithstanding Mr. Bloom’s team’s
best efforts. Our Compensation Committee along with Resource
America’s Compensation Committee will exercise this
discretion.
|
·
|
Portfolio
Diversity. The loans
generated by Mr. Bloom’s team during the measurement period must conform
to the diversity and loan type standards set forth in the investment
parameters of the commercial real estate CDOs managed on our
behalf.
|
·
|
Pricing. The
gross weighted average spread on loans generated by Mr. Bloom’s team
during the measurement period must be not less than 250 bps over the
applicable index. Resource America may exclude certain loans
from this calculation and/or may waive the pricing provision for the
measurement period in its entirety.
|
·
|
Credit Quality. There shall have
been no principal losses during the measurement period on any loan
originated by Mr. Bloom’s team and no greater than 10% of the loans
originated by Mr. Bloom’s team (measured by principal balance) shall have
been in default during such measurement
period.
|
|
·
|
Mr.
J. Cohen was awarded 0 options and 87,158 shares of restricted stock for
fiscal 2007, as compared to 100,000 options and 33,333 shares of
restricted stock for fiscal 2006.
|
|
·
|
Mr.
Bryant was awarded 0 options and 4,183 shares of restricted stock for
fiscal 2007, as compared to 10,000 options and 0 shares of restricted
stock for fiscal 2006.
|
|
·
|
Mr.
Bloom was awarded 0 options and 181,621 shares of restricted stock for
fiscal 2007, as compared to 100,000 options and 1,666 shares of restricted
stock for fiscal 2006. See “—Elements of Our Compensation
Program--Supplemental Incentive Arrangements with David
Bloom.”
|
Name
and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock Awards ($)(2)
|
Option
Awards ($)(3)
|
All
Other Compen-sation ($)
|
Total
($)
|
|||||||||||||||||||
Jonathan
Z. Cohen
|
2007
|
− | − | 538,860 | (14,449 | ) | − | 524,411 | ||||||||||||||||||
Chief
Executive Officer, President and Director
|
2006
|
− | − | 773,309 | 107,611 | − | 880,920 | |||||||||||||||||||
David
J. Bryant
|
2007
|
240,000 | (1) | 120,000 | (1) | 25,862 | (1,445 | ) | 47,978 | (4) | 432,395 | |||||||||||||||
Chief
Financial Officer, Chief Accounting Officer and Treasurer
|
2006
|
122,769 | (1) | − | (1) | − | 10,761 | − | 133,530 | |||||||||||||||||
David
E. Bloom
|
2007
|
− | − | 205,803 | (14,449 | ) | − | 191,354 | ||||||||||||||||||
Senior
Vice President—Real Estate Investments
|
2006
|
− | − | 38,662 | 107,611 | − | 146,273 |
(1)
|
Mr.
Bryant joined us as our Chief Financial Officer, Chief Accounting Officer
and Treasurer on June 28, 2006. Mr. Bryant’s salary and bonus
were paid by Resource America. We do not reimburse Resource
America for any part of Mr. Bryant’s salary or
bonus.
|
(2)
|
The
dollar value of stock awards represents the dollar amount recognized for
financial statement reporting purposes. For financial statement
purposes, we are required to value these shares under EITF 96-18 because
neither the Manager, nor our Named Executive Officers are employees of our
company. See Item 7, “Management’s Discussion and Analysis of
Financial Condition and Results of Operations – Critical Accounting
Policies - Stock Based Compensation” and Note 11 to our consolidated
financial statements for an explanation of the assumptions for this
valuation. These values were net income for us in 2007 due to
stock revaluation which we are required to do quarterly until the shares
vest under EITF 96-18 because neither the Manager nor the grantees are
employees of ours.
|
(3)
|
The
dollar value of option awards represents the dollar amount recognized for
financial statement reporting purposes. For financial statement
purposes, we are required to value these options under EITF 96-18 because
neither the Manager nor our Named Executive Officers are employees of our
company. See Item 7, “Management’s Discussion and Analysis of
Financial Condition and Results of Operations – Stock Based Compensation”
for a more detailed discussion. In valuing options awarded to
Messrs. J. Cohen, Bryant, and Bloom at $0.27 per option, we used the
Black-Scholes option pricing model to estimate the weighted average fair
value of each option granted with weighted average assumptions for (a)
expected dividend yield of 17.6%, (b) risk-free interest rate of 3.9%, (c)
expected volatility of 42.8%, and (d) an expected life of 7.0
years.
|
(4)
|
Represents
awards of Resource America restricted stock earned during 2007, valued at
the closing price of Resource America common stock on the date of the
grant in January 2007.
|
|
·
|
Restricted
stock awards; and
|
|
·
|
Multi-year
performance-based stock awards
|
Estimated
future payouts under equity incentive plan awards
|
||||||||||||||||||||||
Name
|
Grant
date
|
Threshold
(#)
|
Target
(#)
|
Maximum
(#)
|
All
other stock awards: number of shares of
stock
(#)
|
Grant
date fair value of stock awards ($)(1)
|
||||||||||||||||
Jonathan
Z. Cohen
|
||||||||||||||||||||||
Our
restricted stock - 2005 Plan
|
01/05/07
|
−
|
−
|
−
|
87,158
|
1,499,989
|
||||||||||||||||
|
||||||||||||||||||||||
David
J. Bryant
|
||||||||||||||||||||||
Resource
America
restricted
stock
|
01/03/07
|
−
|
−
|
−
|
1,846
|
47,978
|
||||||||||||||||
Our
restricted stock
- 2005 Plan
|
01/05/07
|
−
|
−
|
−
|
4,183
|
71,989
|
||||||||||||||||
David
E. Bloom
|
||||||||||||||||||||||
Our
restricted stock – 2005 Plan
|
01/05/07
|
−
|
−
|
−
|
11,621
|
199,997
|
||||||||||||||||
Our
restricted stock – 2005 Plan
|
10/31/07
|
−
|
−
|
−
|
50,000
|
516,000
|
||||||||||||||||
Our
restricted stock – 2007 Plan
|
12/26/07
|
−
|
−
|
−
|
60,000
|
669,600
|
||||||||||||||||
Performance-based
stock
awards (2)
– 2007 Plan
|
12/26/07
|
− (3)
|
60,000
|
60,000
|
−
|
669,600
|
(1)
|
Based
on the closing price of our stock on the respective grant date with the
exception of Mr. Bryant’s Resource America stock grant which was valued
based on the closing price of Resource America’s stock on the respective
grant date.
|
(2)
|
Represents
performance based restricted stock awards under our 2007 Omnibus Equity
Compensation Plan that vest based on the achievement of pre-determined
objective performance goals over a multi-year performance
period. Refer to “Compensation Discussion and Analysis” for
additional information.
|
(3)
|
Grant
provides, however, that if performance is largely but not entirely met we
will reasonably endeavor to take substantial performance into account and
determine an appropriate award to
make.
|
Option
Awards
|
Stock
Awards
|
||||||||||||||||||||||||||||||||
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
Option
Exercise Price($)
|
Option
Expiration Date
|
Number of
Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested ($)
(1)
|
Equity Incent-ive
Plan Awards: Number of Unearned Shares, Units or Other Rights That Have
Not Vested (#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or Other Rights That Have Not Vested ($) (1)
|
|||||||||||||||||||||||||||
Name
|
Number of Securities Underlying
Unexercised Options (#) Exercisable |
Number of Securities Underlying
Unexercised Options (#) Unexercisable |
|||||||||||||||||||||||||||||||
Jonathan
Z. Cohen
|
33,333 | 66,667 | (2) | − | $ | 15.00 |
3/7/15
|
142,714 | 1,328,667 | − | − | ||||||||||||||||||||||
David
J. Bryant
|
3,333 | 6,667 | (3) | − | $ | 15.00 |
3/7/15
|
4,183 | 38,944 | − | − | ||||||||||||||||||||||
1,846 | (5) | 27,081 | (5) | ||||||||||||||||||||||||||||||
David
E. Bloom
|
33,333 | 66,667 | (2) | − | $ | 15.00 |
3/7/15
|
118,845 | 1,106,447 | 60,000 | (4) | 558,600 |
(1)
|
Based
on the closing price of $9.31, our stock price on December 31,
2007.
|
(2)
|
Represents
options to purchase our stock that vest 50% on each of May 17, 2008 and
May 17, 2009.
|
(3)
|
Represents
options to purchase our stock that vest 50% on each of June 28, 2008 and
June 28, 2009.
|
(4)
|
Represents
performance based restricted stock awards under our 2007 Omnibus Equity
Compensation Plan that vest based on the achievement of pre-determined
objective performance goals over a multi-year performance
period. Refer to “Compensation Discussion and Analysis” for
additional information.
|
(5)
|
Represents
shares of Resource America stock based on the closing price of $14.67,
Resource America’s stock price on December 31,
2007.
|
Stock
Awards
|
||||||||
Name
|
Number
of Shares Acquired on Vesting (#)
|
Value
Realized on Vesting ($) (1)
|
||||||
Jonathan
Z. Cohen
|
44,444 | 747,881 | ||||||
David
J. Bryant
|
− | − | ||||||
David
E. Bloom
|
7,776 | 89,091 |
|
(1)
|
Represents
market value of our common stock on vesting
date.
|
Name
|
Fees
Earned or Paid in Cash ($)
|
Stock
Awards ($) (1)
|
Total
($)
|
|||||||||
Walter
T. Beach (2)
|
93,750 | 14,997 | 108,747 | |||||||||
William
B. Hart
|
43,750 | 14,997 | 58,747 | |||||||||
Murray
S. Levin
|
43,750 | 14,997 | 58,747 | |||||||||
P.
Sherrill Neff
|
43,750 | 14,997 | 58,747 | |||||||||
Gary
Ickowicz (2)
(3)
|
90,833 | 13,748 | 104,581 | |||||||||
Edward
E. Cohen
|
− | − | − | |||||||||
Jonathan
Z. Cohen
|
− | − | − |
(1)
|
Dollar
value represents the amount recognized for financial statement reporting
purposes with respect to 2007. For Messrs. Beach, Hart, Levin
and Neff represents 1,056 restricted shares granted March 8, 2006 ($14,995
grant date fair value) which vested March 8, 2007 and 897 restricted
shares granted March 8, 2007 ($14,998 grant date fair value) which vested
on March 8, 2008; and for Mr. Ickowicz, represents 816 restricted shares
granted February 1, 2007 ($14,998 grant date fair value) which vested on
February 1, 2008.
|
(2)
|
Messrs.
Beach and Ickowicz are members of our investment
committee.
|
(3)
|
Mr.
Ickowicz joined the board of directors in February
2007.
|
Shares owned
|
Percentage(1)
|
|||||||
Executive
officers and directors: (2)
|
||||||||
Edward
E. Cohen (3)
|
277,787 | 1.10 | % | |||||
Jonathan
Z. Cohen (3)
|
429,492 | 1.70 | % | |||||
Walter
T. Beach (4)(5)
|
1,068,182 | 4.23 | % | |||||
William
B. Hart (5)
|
17,803 | * | ||||||
Gary
Ickowicz (5)
|
3,077 | * | ||||||
Murray
S. Levin (5)
|
11,203 | * | ||||||
P.
Sherrill Neff (5)
|
16,803 | * | ||||||
Jeffrey
D. Blomstrom (3)
|
42,579 | * | ||||||
David
E. Bloom (3)
|
192,945 | * | ||||||
David
J. Bryant (3)
|
32,000 | * | ||||||
Steven
J. Kessler (3)
|
29,976 | * | ||||||
All
executive officers and directors as a group
(11 persons)
|
2,121,847 | 8.35 | % | |||||
Owners
of 5% or more of outstanding shares: (6)
|
||||||||
Resource
America, Inc. (7)
|
2,062,588 | 8.13 | % | |||||
Leon
G. Cooperman (8)
|
3,637,833 | 14.40 | % |
(1)
|
Includes
59,903 shares of common stock issuable upon exercise of warrants which
vested on January 13, 2007 and 84,998 shares of common stock issuable upon
exercise of stock options.
|
(2)
|
The
address for all of our executive officers and directors is c/o Resource
Capital Corp., 712 Fifth Avenue, 10th Floor, New York, New York
10019.
|
(3)
|
Includes
restricted stock awards granted to certain officers and directors as
follows: (i) on January 3, 2006: Mr. Blomstrom – 1,666 shares;
Mr. Bloom – 1,666 shares; and Mr. J. Cohen – 33,333 shares; all these
shares vest 33.33% per year, (ii) on January 5, 2007: Mr. Blomstrom –
14,526 shares; Mr. Bloom – 11,621 shares; Mr. Bryant – 4,183 shares; and
Mr. J. Cohen – 87,158 shares; all these shares vest 33.33% on January 5,
2008 and 8.33% quarterly thereafter, (iii) on October 30, 2007: 50,000
shares to Mr. Bloom; these shares vest quarterly through December 31,
2009; (iv) on December 26, 2007: 60,000 shares to Mr. Bloom; these shares
vest 15% on June 30, 2008, 15% on June 30, 2009 and 70% on December 31,
2010; and (v) on January 14, 2008: Mr. Blomstrom – 10,787 shares; Mr.
Bloom – 18,878 shares; Mr. Bryant – 13,484 shares; Mr. E. Cohen – 10,787
shares; and Mr. Kessler – 5,393 shares. Each such person has
the right to receive distributions on and vote, but not to transfer, such
shares.
|
(4)
|
Includes
(i) 1,047,045 shares purchased by Beach Asset Management, LLC, Beach
Investment Counsel, Inc. and/or Beach Investment Management, LLC,
investment management firms for which Mr. Beach is a principal and
possesses investment and/or voting power over the shares and
(ii) 14,434 shares of common stock issuable upon exercise of the
warrants which vested on January 13, 2007. The address for
these investment management firms is Five Tower Bridge, 300 Barr Harbor
Drive, Suite 220, West Conshohocken, Pennsylvania
19428.
|
(5)
|
Includes
(i) 3,750 shares of restricted stock issued to each of Messrs. Beach,
Hart, Levin and Neff on March 8, 2008 which vest on March 8, 2009, and
(ii) 2,261 shares of restricted stock issued to Mr. Ickowicz on February
1, 2008 which vest on February 1, 2009. Each non-employee
director has the right to receive distributions on and vote, but not to
transfer, such shares.
|
(6)
|
The
addresses for our 5% or more holders are as follows: Resource America,
Inc.: 1845 Walnut Street, Suite 1000, Philadelphia, Pennsylvania 19103;
and Omega Advisors, Inc.: 88 Pine Street, Wall Street Plaza, 31st
Floor, New York, New York 10005.
|
(7)
|
Includes (i)
921 shares of restricted stock granted to the Manager in connection with
our March 2005 private placement that the Manager has not allocated to its
employees, (ii) 100,000 shares purchased by the Manager in our
initial public offering, (iii) 900,000 shares purchased by Resource
Capital Investor in our March 2005 private placement, (iv) 900,000
shares purchased by Resource Capital Investor in our initial public
offering, (v) 61,579 shares transferred to the Manager as incentive
compensation pursuant to the terms of its management agreement with us and
(vi) 100,088 shares of common stock issuable upon exercise of the
warrants which vested on January 13,
2007.
|
(8)
|
This
information is based on a Schedule 13G/A filed with the SEC on February 6,
2008. Leon G. Cooperman has or shares voting and/or investment
power over these shares. Under the terms of a limited waiver
granted to Omega Advisors Inc., of which Mr. Cooperman is President and
majority stockholder, with respect to ownership limitations in our
declaration of trust, Omega Advisors may be prohibited from exercising a
majority of these warrants without first disposing of other shares of our
common stock. See “Description of Capital Stock and
Warrants—Restrictions on Ownership and
Transfer.”
|
(a)
|
(b)
|
(c)
|
|||||||
Plan
category
|
Number
of securities to be issued upon exercise of outstanding
options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options,
warrants
and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans excluding securities reflected in column
(a)
|
||||||
Equity
compensation plans approved
by
security holders:
|
|||||||||
Options
|
640,166 | $ | 14.99 | ||||||
Restricted
shares
|
581,493 | N/A | |||||||
Total
|
1,221,659 |
1,807,895
(1)
(2)
|
(1)
|
Upon
the July 2006 hiring of certain significant employees of the Manager, we
agreed to pay up to 100,000 shares of restricted stock and 100,000 options
to purchase restricted stock upon the achievement of certain performance
thresholds, the first of which was met in June 2007 and, as a result,
60,000 shares of restricted stock and 60,000 options to purchase
restricted stock were issued at that time. As of December 31,
2007, 40,000 shares of restricted stock and 40,000 options to purchase
restricted stock are unissued. These shares and options to
purchase restricted stock, which have been reserved for future issuance
under the plans, have been deducted from the number of securities
remaining available for future issuance. See Item 8, “Financial
Statements and Supplementary Data” at Note 11 for a more detailed
discussion.
|
(2)
|
We
agreed to award certain personnel up to 180,000 shares of restricted stock
upon the achievement of certain performance thresholds. These
shares, which have been reserved for future issuance under the plans, have
been deducted from the number of securities remaining available for future
issuance.
|
|
·
|
which
investment program has been seeking investments for the longest period of
time;
|
|
·
|
whether
the investment program has the cash required for the
investment;
|
|
·
|
whether
the amount of debt to be incurred with respect to the investment is
acceptable for the investment
program;
|
|
·
|
the
effect the investment will have on the investment program’s cash
flow;
|
|
·
|
whether
the investment would further diversify, or unduly concentrate, the
investment program’s investments in a particular lessee, class or type of
equipment, location or industry;
and
|
|
·
|
whether
the term of the investment is within the term of the investment
program.
|
|
·
|
We
will not be permitted to invest in any investment fund or CDO structured,
co-structured or managed by the Manager or Resource America other than
those structured, co-structured or managed on our behalf. The
Manager and Resource America will not receive duplicate management fees
from any such investment fund or CDO to the extent we invest in
it.
|
|
·
|
We
will not be permitted to purchase investments from, or sell investments
to, the Manager or Resource America, except that we may purchase
investments originated by those entities within 60 days before our
investment.
|
|
(a)
|
The
following documents are filed as part of this Annual Report on Form
10-K:
|
|
1.
|
Financial
Statements
|
|
2.
|
Financial
Statement Schedules
|
|
3.
|
Exhibits
|
Exhibit
No.
|
Description
|
|
3.1
|
Restated
Certificate of Incorporation of Resource Capital Corp. (1)
|
|
3.2
|
Amended
and Restated Bylaws of Resource Capital Corp. (1)
|
|
4.1
|
Form
of Certificate for Common Stock for Resource Capital Corp. (1)
|
|
4.2
|
Junior
Subordinated indenture between Resource Capital Corp. and Wells Fargo
Bank, N.A., as Trustee, dated May 25, 2006. (3)
|
|
4.3
|
Amended
and Restated Trust Agreement among Resource Capital Corp., Wells Fargo
Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative
Trustees named therein, dated May 25, 2006. (3)
|
|
4.4
|
Junior
Subordinated Note due 2036 in the principal amount of $25,774,000, dated
May 25, 2006. (3)
|
|
4.5
|
Junior
Subordinated Indenture between Resource Capital Corp. and Wells Fargo
Bank, N.A., as Trustee, dated September 29, 2006. (4)
|
|
4.6
|
Amended
and Restated Trust Agreement among Resource Capital Corp., Wells Fargo
Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative
Trustees named therein, dated September 29, 2006. (4)
|
|
4.7
|
Junior
Subordinated Note due 2036 in the principal amount of $25,774,000, dated
September 29, 2006. (4)
|
|
10.1
|
Registration
Rights Agreement among Resource Capital Corp. and Credit Suisse Securities
(USA) LLC for the benefit of certain holders of the common stock of
Resource Capital Corp., dated as of March 8, 2005. (1)
|
|
10.2
|
Management
Agreement between Resource Capital Corp., Resource Capital Manager, Inc.
and Resource America, Inc. dated as of March 8, 2005. (1)
|
|
10.3
|
2005
Stock Incentive Plan (1)
|
|
10.4
|
Form
of Stock Award Agreement (1)
|
|
10.5
|
Form
of Stock Option Agreement (1)
|
|
10.6
|
Form
of Warrant to Purchase Common Stock (1)
|
|
10.7a
|
Master
Repurchase Agreement between RCC Real Estate SPE 3, LLC and Natixis Real
Estate Capital. (2)
|
|
10.7b
|
Guaranty
made by Resource Capital Corp. as guarantor, in favor of Natixis Real
Estate Capital, Inc., dated April 20, 2007. (2)
|
|
(1)
|
Filed
previously as an exhibit to the Company’s registration statement on Form
S-11, Registration No. 333-126517.
|
(2)
|
Filed
previously as an exhibit to the Company’s Current Report on Form 8-K filed
on April 23, 2007.
|
(3)
|
Filed
previously as an exhibit to the Company’s quarterly report on Form 10-Q
for the quarter ended June 30,
2006.
|
(4)
|
Filed
previously as an exhibit to the Company’s quarterly report on Form 10-Q
for the quarter ended September 30,
2006.
|
/s/
Edward E. Cohen
|
Chairman
of the Board
|
March
17, 2008
|
EDWARD
E. COHEN
|
||
/s/
Jonathan Z. Cohen
|
Director,
President and Chief Executive Officer
|
March
17, 2008
|
JONATHAN
Z. COHEN
|
||
/s/
Walter T. Beach
|
Director
|
March
17, 2008
|
WALTER
T. BEACH
|
||
/s/
William B. Hart
|
Director
|
March
17, 2008
|
WILLIAM
B. HART
|
||
/s/
Gary Ickowicz
|
Director
|
March
17, 2008
|
GARY
ICKOWICZ
|
||
/s/
Murray S. Levin
|
Director
|
March
17, 2008
|
MURRAY
S. LEVIN
|
||
/s/
P. Sherrill Neff
|
Director
|
March
17, 2008
|
P.
SHERRILL NEFF
|
||
/s/
David J. Bryant
|
Chief
Financial Officer,
|
March
17, 2008
|
DAVID
J. BRYANT
|
Chief
Accounting Officer and Treasurer
|
|
Balance
at beginning of period
|
Charge
to expense
|
Write-offs
|
Balance
at end of period
|
|||||||||||||
Year Ended December
31, 2007
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | − | $ | 6,211 | $ | − | $ | 6,211 |