UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
FORM
10-Q
|
||
(Mark
One)
|
||
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended September 30, 2008
|
||
OR
|
||
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
|
To
|
|
Commission
File Number: 1-9916
|
||
Freeport-McMoRan
Copper & Gold Inc.
|
||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
74-2480931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
One
North Central Avenue
|
|
Phoenix,
AZ
|
85004-4414
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(602)
366-8100
|
|
(Registrant's
telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
17
|
|
18
|
|
63
|
|
63
|
|
63
|
|
63
|
|
64
|
|
64
|
|
64
|
|
65
|
|
E-1
|
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
Millions)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,202
|
$
|
1,626
|
||||
Trade
accounts receivable
|
1,236
|
1,099
|
||||||
Other
accounts receivable
|
427
|
196
|
||||||
Product
inventories and materials and supplies, net
|
2,520
|
2,178
|
||||||
Mill
and leach stockpiles
|
910
|
707
|
||||||
Other
current assets
|
153
|
97
|
||||||
Total
current assets
|
6,448
|
5,903
|
||||||
Property,
plant, equipment and development costs, net
|
26,482
|
25,715
|
||||||
Goodwill
|
6,048
|
6,105
|
||||||
Long-term
mill and leach stockpiles
|
1,260
|
1,106
|
||||||
Trust
assets
|
549
|
606
|
||||||
Intangible
assets, net
|
447
|
472
|
||||||
Other
assets
|
772
|
754
|
||||||
Total
assets
|
$
|
42,006
|
$
|
40,661
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
2,739
|
$
|
2,345
|
||||
Current
portion of reclamation and environmental liabilities
|
282
|
263
|
||||||
Accrued
income taxes
|
261
|
420
|
||||||
Dividends
payable
|
235
|
212
|
||||||
Current
portion of long-term debt and short-term borrowings
|
23
|
31
|
||||||
Copper
price protection program
|
–
|
598
|
||||||
Total
current liabilities
|
3,540
|
3,869
|
||||||
Long-term
debt, less current portion:
|
||||||||
Senior
notes
|
6,885
|
6,928
|
||||||
Project
financing, equipment loans and other
|
301
|
252
|
||||||
Total
long-term debt, less current portion
|
7,186
|
7,180
|
||||||
Deferred
income taxes
|
6,757
|
7,300
|
||||||
Reclamation
and environmental liabilities, less current portion
|
1,974
|
1,733
|
||||||
Other
liabilities
|
1,093
|
1,106
|
||||||
Total
liabilities
|
20,550
|
21,188
|
||||||
Minority
interests in consolidated subsidiaries
|
1,429
|
1,239
|
||||||
Stockholders’
equity:
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
1,100
|
1,100
|
||||||
6¾%
Mandatory Convertible Preferred Stock
|
2,875
|
2,875
|
||||||
Common
stock
|
50
|
50
|
||||||
Capital
in excess of par value
|
13,697
|
13,407
|
||||||
Retained
earnings
|
5,666
|
3,601
|
||||||
Accumulated
other comprehensive income
|
41
|
42
|
||||||
Common
stock held in treasury
|
(3,402
|
)
|
(2,841
|
)
|
||||
Total
stockholders’ equity
|
20,027
|
18,234
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
42,006
|
$
|
40,661
|
||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
(In
Millions, Except Per Share Amounts)
|
||||||||||||
Revenues
|
$
|
4,616
|
$
|
5,066
|
$
|
15,729
|
$
|
12,755
|
||||
Cost
of sales:
|
||||||||||||
Production
and delivery
|
2,874
|
2,662
|
8,316
|
6,105
|
||||||||
Depreciation,
depletion and amortization
|
442
|
356
|
1,322
|
846
|
||||||||
Total
cost of sales
|
3,316
|
3,018
|
9,638
|
6,951
|
||||||||
Selling,
general and administrative expenses
|
90
|
131
|
300
|
314
|
||||||||
Exploration
and research expenses
|
77
|
40
|
209
|
87
|
||||||||
Total
costs and expenses
|
3,483
|
3,189
|
10,147
|
7,352
|
||||||||
Operating
income
|
1,133
|
1,877
|
5,582
|
5,403
|
||||||||
Interest
expense, net
|
(139
|
)
|
(155
|
)
|
(444
|
)
|
(386
|
)
|
||||
Losses
on early extinguishment of debt
|
–
|
(36
|
)
|
(6
|
)
|
(171
|
)
|
|||||
Gains
on sales of assets
|
–
|
47
|
13
|
85
|
||||||||
Other
income and expense, net
|
(14
|
)
|
48
|
(3
|
)
|
110
|
||||||
Income
from continuing operations before income
|
||||||||||||
taxes,
minority interests and equity in affiliated
|
||||||||||||
companies’
net earnings
|
980
|
1,781
|
5,142
|
5,041
|
||||||||
Provision
for income taxes
|
(240
|
)
|
(653
|
)
|
(1,627
|
)
|
(1,875
|
)
|
||||
Minority
interests in net income of consolidated
|
||||||||||||
subsidiaries
|
(155
|
)
|
(307
|
)
|
(748
|
)
|
(728
|
)
|
||||
Equity
in affiliated companies’ net earnings
|
2
|
5
|
16
|
17
|
||||||||
Income
from continuing operations
|
587
|
826
|
2,783
|
2,455
|
||||||||
Income
from discontinued operations, net of taxes
|
–
|
12
|
–
|
44
|
||||||||
Net
income
|
587
|
838
|
2,783
|
2,499
|
||||||||
Preferred
dividends
|
(64
|
)
|
(63
|
)
|
(191
|
)
|
(144
|
)
|
||||
Net
income applicable to common stock
|
$
|
523
|
$
|
775
|
$
|
2,592
|
$
|
2,355
|
||||
Basic
net income per share of common stock:
|
||||||||||||
Continuing
operations
|
$
|
1.37
|
$
|
2.00
|
$
|
6.78
|
$
|
7.06
|
||||
Discontinued
operations
|
–
|
0.03
|
–
|
0.13
|
||||||||
Basic
net income per share of common stock
|
$
|
1.37
|
$
|
2.03
|
$
|
6.78
|
$
|
7.19
|
||||
Diluted
net income per share of common stock:
|
||||||||||||
Continuing
operations
|
$
|
1.31
|
$
|
1.85
|
$
|
6.20
|
$
|
6.46
|
||||
Discontinued
operations
|
–
|
0.02
|
–
|
0.12
|
||||||||
Diluted
net income per share of common stock
|
$
|
1.31
|
$
|
1.87
|
$
|
6.20
|
$
|
6.58
|
||||
Average
common shares outstanding:
|
||||||||||||
Basic
|
382
|
382
|
383
|
327
|
||||||||
Diluted
|
447
|
447
|
449
|
380
|
||||||||
Dividends
declared per share of common stock
|
$
|
0.50
|
$
|
0.3125
|
$
|
1.375
|
$
|
0.9375
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
(In
Millions)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$
|
2,783
|
$
|
2,499
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
1,322
|
864
|
||||||
Minority
interests in net income of consolidated subsidiaries
|
748
|
738
|
||||||
Stock-based
compensation
|
113
|
115
|
||||||
Charges
for reclamation and environmental liabilities, including
accretion
|
141
|
22
|
||||||
Unrealized
losses on copper price protection program
|
–
|
212
|
||||||
Losses
on early extinguishment of debt
|
6
|
171
|
||||||
Gain
on sales of assets
|
(13
|
)
|
(85
|
)
|
||||
Deferred
income taxes
|
(347
|
)
|
(279
|
)
|
||||
Increase
in long-term mill and leach stockpiles
|
(154
|
)
|
(23
|
)
|
||||
Increase
in other long-term liabilities
|
78
|
64
|
||||||
Other,
net
|
24
|
1
|
||||||
(Increases)
decreases in working capital, excluding amounts
|
||||||||
acquired
from Phelps Dodge:
|
||||||||
Accounts
receivable
|
(198
|
)
|
(299
|
)
|
||||
Inventories
|
(558
|
)
|
358
|
|||||
Other
current assets
|
(58
|
)
|
–
|
|||||
Accounts
payable and accrued liabilities
|
(152
|
)
|
427
|
|||||
Accrued
income taxes
|
(424
|
)
|
215
|
|||||
Settlement
of reclamation and environmental liabilities
|
(142
|
)
|
(73
|
)
|
||||
Net
cash provided by operating activities
|
3,169
|
4,927
|
||||||
Cash
flow from investing activities:
|
||||||||
North
America capital expenditures
|
(648
|
)
|
(601
|
)
|
||||
South
America capital expenditures
|
(229
|
)
|
(65
|
)
|
||||
Indonesia
capital expenditures
|
(332
|
)
|
(273
|
)
|
||||
Africa
capital expenditures
|
(699
|
)
|
(151
|
)
|
||||
Other
capital expenditures
|
(21
|
)
|
(48
|
)
|
||||
Acquisition
of Phelps Dodge, net of cash acquired
|
(1
|
)
|
(13,907
|
)
|
||||
Proceeds
from the sale of assets and other, net
|
59
|
79
|
||||||
Net
cash used in investing activities
|
(1,871
|
)
|
(14,966
|
)
|
||||
Cash
flow from financing activities:
|
||||||||
Proceeds
from term loans under bank credit facility
|
–
|
12,450
|
||||||
Repayments
of term loans under bank credit facility
|
–
|
(10,900
|
)
|
|||||
Net
proceeds from sales of senior notes
|
–
|
5,880
|
||||||
Net
proceeds from sale of common stock
|
–
|
2,816
|
||||||
Net
proceeds from sale of 6¾% Mandatory Convertible Preferred
Stock
|
–
|
2,803
|
||||||
Proceeds
from other debt
|
183
|
412
|
||||||
Repayments
of other debt
|
(198
|
)
|
(752
|
)
|
||||
Purchases
of FCX common stock
|
(500
|
)
|
–
|
|||||
Cash
dividends paid:
|
||||||||
Common
stock
|
(504
|
)
|
(301
|
)
|
||||
Preferred
stock
|
(191
|
)
|
(112
|
)
|
||||
Minority
interests
|
(714
|
)
|
(440
|
)
|
||||
Net
proceeds from (payments for) exercised stock options
|
22
|
(15
|
)
|
|||||
Excess
tax benefit from exercised stock options
|
25
|
9
|
||||||
Bank
credit facilities fees and other, net
|
155
|
(250
|
)
|
|||||
Net
cash (used in) provided by financing activities
|
(1,722
|
)
|
11,600
|
|||||
Cash
included with assets held for sale
|
–
|
(91
|
)
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(424
|
)
|
1,470
|
|||||
Cash
and cash equivalents at beginning of year
|
1,626
|
907
|
||||||
Cash
and cash equivalents at end of period
|
$
|
1,202
|
$
|
2,377
|
Convertible
Perpetual
|
Mandatory
Convertible
|
Accumulated
|
Common
Stock
|
|||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Other
|
Held
in Treasury
|
||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Capital
in
|
Compre-
|
Number
|
|||||||||||||||||||||||||||||||
of
|
At
Par
|
of
|
At
Par
|
of
|
At
Par
|
Excess
of
|
Retained
|
hensive
|
of
|
At
|
Stockholders’
|
|||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Shares
|
Value
|
Par
Value
|
Earnings
|
Income
|
Shares
|
Cost
|
Equity
|
|||||||||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2007
|
1
|
$
|
1,100
|
29
|
$
|
2,875
|
497
|
$
|
50
|
$
|
13,407
|
$
|
3,601
|
$
|
42
|
114
|
$
|
(2,841
|
)
|
$
|
18,234
|
|||||||||||||||
Exercised
stock options, issued
|
||||||||||||||||||||||||||||||||||||
restricted
stock and other
|
–
|
–
|
–
|
–
|
2
|
–
|
208
|
–
|
–
|
–
|
–
|
208
|
||||||||||||||||||||||||
Stock-based
compensation costs
|
–
|
–
|
–
|
–
|
–
|
–
|
73
|
–
|
–
|
–
|
–
|
73
|
||||||||||||||||||||||||
Tax
benefit for stock option
|
||||||||||||||||||||||||||||||||||||
exercises
and restricted stock
|
–
|
–
|
–
|
–
|
–
|
–
|
9
|
–
|
–
|
–
|
–
|
9
|
||||||||||||||||||||||||
Tender
of shares for exercised
|
||||||||||||||||||||||||||||||||||||
stock
options and restricted
|
||||||||||||||||||||||||||||||||||||
stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
(61
|
)
|
(61
|
)
|
||||||||||||||||||||||
Shares
purchased
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6
|
(500
|
)
|
(500
|
)
|
||||||||||||||||||||||
Dividends
on common stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(527
|
)
|
–
|
–
|
–
|
(527
|
)
|
||||||||||||||||||||||
Dividends
on preferred stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(191
|
)
|
–
|
–
|
–
|
(191
|
)
|
||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||||||
Net
income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2,783
|
–
|
–
|
–
|
2,783
|
||||||||||||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||||||||||||||||||
net
of taxes:
|
||||||||||||||||||||||||||||||||||||
Unrealized
losses on
|
||||||||||||||||||||||||||||||||||||
securities
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(7
|
)
|
–
|
–
|
(7
|
)
|
||||||||||||||||||||||
Translation
adjustments
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2
|
–
|
–
|
2
|
||||||||||||||||||||||||
Defined
benefit plans:
|
||||||||||||||||||||||||||||||||||||
Amortization
of
|
||||||||||||||||||||||||||||||||||||
unrecognized
amounts
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
4
|
–
|
–
|
4
|
||||||||||||||||||||||||
Other
comprehensive loss
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(1
|
)
|
–
|
–
|
(1
|
)
|
||||||||||||||||||||||
Total
comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2,782
|
||||||||||||||||||||||||
Balance
at September 30, 2008
|
1
|
$
|
1,100
|
29
|
$
|
2,875
|
499
|
$
|
50
|
$
|
13,697
|
$
|
5,666
|
$
|
41
|
121
|
$
|
(3,402
|
)
|
$
|
20,027
|
|||||||||||||||
1.
|
GENERAL
INFORMATION
|
2.
|
ACQUISITION
OF PHELPS DODGE
|
Purchase
|
|||||||||
Historical
|
Fair
Value
|
Price
|
|||||||
Balances
|
Adjustments
|
Allocation
|
|||||||
Cash
and cash equivalents
|
$
|
4.2
|
$
|
–
|
$
|
4.2
|
|||
Inventories,
including mill and leach stockpiles
|
0.9
|
2.8
|
3.7
|
||||||
Property,
plant and equipmenta
|
6.0
|
16.2
|
22.2
|
||||||
Other
assets
|
3.1
|
0.2
|
3.3
|
||||||
Allocation
to goodwill
|
–
|
6.2
|
6.2
|
b
|
|||||
Total
assets
|
14.2
|
25.4
|
39.6
|
||||||
Deferred
income taxes (current and long-term)c
|
(0.7
|
)
|
(6.3
|
)
|
(7.0
|
)
|
|||
Other
liabilities
|
(4.1
|
)
|
(1.5
|
)
|
(5.6
|
)
|
|||
Minority
interests
|
(1.2
|
)
|
–
|
(1.2
|
)
|
||||
Total
|
$
|
8.2
|
$
|
17.6
|
$
|
25.8
|
|||
a.
|
Includes
amounts for proven and probable reserves and values assigned to value
beyond proven and probable reserves
(VBPP).
|
b.
|
Includes
$160 million of goodwill associated with PDIC, which was sold in the
fourth quarter of 2007.
|
c.
|
Deferred
income taxes have been recognized based on the difference between the tax
basis and the fair values assigned to net
assets.
|
Historical
|
||||||||||||
Phelps
|
Pro
Forma
|
Pro
Forma
|
||||||||||
Nine months ended
September 30, 2007
|
FCX
|
Dodgea
|
Adjustments
|
Consolidated
|
||||||||
Revenues
|
$
|
12,755
|
$
|
2,294
|
$
|
90
|
$
|
15,139
|
b
|
|||
Operating
income
|
$
|
5,403
|
$
|
793
|
$
|
(131
|
)
|
$
|
6,065
|
b,c
|
||
Income
from continuing operations before
|
||||||||||||
income
taxes, minority interests and equity
|
||||||||||||
in
affiliated companies’ net earnings
|
$
|
5,041
|
$
|
836
|
$
|
(271
|
)
|
$
|
5,606
|
b,c,d,e
|
||
Net
income from continuing operations
|
||||||||||||
applicable
to common stock
|
$
|
2,311
|
$
|
493
|
$
|
(224
|
)
|
$
|
2,580
|
b,c,d,e
|
||
Diluted
net income per share of common
|
||||||||||||
stock
from continuing operations
|
$
|
6.46
|
N/A
|
N/A
|
$
|
6.20
|
b,c,d,e
|
|||||
Diluted
weighted-average shares of
|
||||||||||||
common
stock outstanding
|
380
|
N/A
|
N/A
|
447
|
f
|
a.
|
Represents
the results of Phelps Dodge’s operations from January 1, 2007, through
March 19, 2007. Beginning March 20, 2007, the results of Phelps Dodge’s
operations are included in FCX’s consolidated financial
statements.
|
b.
|
Includes
charges to revenues for mark-to-market accounting adjustments on the
copper price protection program totaling $232 million ($142 million to net
income or $0.32 per share). Also includes pro forma credits for
amortization of acquired intangible liabilities totaling $90 million ($55
million to net income or $0.12 per
share).
|
c.
|
Includes
charges associated with the impacts of the increases in the carrying
values of acquired metal inventories (including mill and leach stockpiles)
and property, plant and equipment, and also includes the amortization of
intangible assets and liabilities resulting from the acquisition totaling
$1.4 billion ($831 million to net income or $1.86 per
share).
|
d.
|
Excludes
net losses on early extinguishment of debt totaling $88 million ($69
million to net income or $0.15 per share) for financing transactions
related to the acquisition of Phelps
Dodge.
|
e.
|
Includes
interest expense from the debt issued in connection with the acquisition
of Phelps Dodge totaling $469 million ($366 million to net income or $0.82
per share). Also includes accretion on the fair value of environmental
liabilities resulting from the acquisition totaling $72 million ($44
million to net income or $0.10 per
share).
|
f.
|
Estimated
pro forma diluted weighted-average shares of common stock outstanding for
the nine months ended September 30, 2007, follow (in
millions):
|
Average
number of basic shares of FCX common stock
|
|||
outstanding
prior to the acquisition of Phelps Dodge
|
198
|
||
Shares
of FCX common stock issued in the acquisition
|
137
|
||
Sale
of shares of FCX common stock
|
47
|
||
Assumed
conversion of Mandatory Convertible Preferred Stock
|
39
|
||
Assumed
conversion of other dilutive securities
|
26
|
||
Pro
forma weighted-average shares of FCX common stock
outstanding
|
447
|
||
3.
|
DISCONTINUED
OPERATIONS
|
Three
Months
|
March
20, 2007
|
|||||
Ended
|
Through
|
|||||
September
30,
|
September
30,
|
|||||
2007
|
2007
|
|||||
Revenues
|
$
|
376
|
$
|
797
|
||
Operating
income
|
18
|
70
|
||||
Provision
for income taxes
|
5
|
20
|
||||
Income
from discontinued operations
|
12
|
44
|
4. |
PENSION
AND POSTRETIREMENT BENEFITS
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Service
cost
|
$
|
9
|
$
|
9
|
$
|
27
|
$
|
20
|
|||||
Interest
cost
|
27
|
25
|
81
|
56
|
|||||||||
Expected
return on plan assets
|
(31
|
)
|
(31
|
)
|
(95
|
)
|
(67
|
)
|
|||||
Amortization
of prior service cost
|
1
|
2
|
4
|
4
|
|||||||||
Amortization
of net actuarial loss
|
–
|
–
|
1
|
1
|
|||||||||
Net
periodic benefit cost
|
$
|
6
|
$
|
5
|
$
|
18
|
$
|
14
|
|||||
5.
|
EARNINGS
PER SHARE
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Income
from continuing operations
|
$
|
587
|
$
|
826
|
$
|
2,783
|
$
|
2,455
|
|||||
Preferred
dividends
|
(64
|
)
|
(63
|
)
|
(191
|
)
|
(144
|
)
|
|||||
Income
from continuing operations applicable
|
|||||||||||||
to
common stock
|
523
|
763
|
2,592
|
2,311
|
|||||||||
Plus
income impact of assumed conversion of:
|
|||||||||||||
6¾%
Mandatory Convertible Preferred Stock
|
49
|
48
|
146
|
99
|
|||||||||
5½%
Convertible Perpetual Preferred Stock
|
15
|
15
|
45
|
45
|
|||||||||
Diluted
net income from continuing operations
|
|||||||||||||
applicable
to common stock
|
587
|
826
|
2,783
|
2,455
|
|||||||||
Income
from discontinued operations
|
–
|
12
|
–
|
44
|
|||||||||
Diluted
net income applicable to common stock
|
$
|
587
|
$
|
838
|
$
|
2,783
|
$
|
2,499
|
|||||
Weighted-average
shares of common stock outstanding:
|
382
|
382
|
383
|
327
|
|||||||||
Add
stock issuable upon conversion, exercise or
|
|||||||||||||
vesting
of:
|
|||||||||||||
6¾%
Mandatory Convertible Preferred Stocka
|
39
|
39
|
39
|
27
|
|||||||||
5½%
Convertible Perpetual Preferred Stock
|
24
|
23
|
24
|
23
|
|||||||||
Dilutive
stock options
|
1
|
b
|
2
|
2
|
2
|
||||||||
Restricted
stock
|
1
|
1
|
1
|
1
|
|||||||||
Weighted-average
shares of common stock outstanding
|
|||||||||||||
for
purposes of calculating diluted net income per share
|
447
|
447
|
449
|
380
|
|||||||||
Diluted
net income per share of common stock:
|
|||||||||||||
Continuing
operations
|
$
|
1.31
|
$
|
1.85
|
$
|
6.20
|
$
|
6.46
|
|||||
Discontinued
operations
|
–
|
0.02
|
–
|
0.12
|
|||||||||
Diluted
net income per share of common stock
|
$
|
1.31
|
$
|
1.87
|
$
|
6.20
|
$
|
6.58
|
|||||
a.
|
Preferred
stock will automatically convert on May 10, 2010, into between
approximately 39 million to 47 million shares of FCX common stock at a
conversion rate that will be determined based on FCX’s common
|
stock price or other certain events. Prior to May 10, 2010, holders may convert at a conversion rate of 1.3605 or approximately 39 million shares. |
b.
|
Potential
additional shares of common stock of approximately 1 million were
anti-dilutive in the three months ended September 30,
2008.
|
6.
|
INVENTORIES,
AND MILL AND LEACH STOCKPILES
|
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Mining
Operations:
|
|||||||
Raw
materials
|
$
|
1
|
$
|
1
|
|||
Work-in-process
|
148
|
71
|
|||||
Finished
goodsa
|
919
|
898
|
|||||
Atlantic
Copper:
|
|||||||
Raw
materials (concentrates)
|
184
|
164
|
|||||
Work-in-process
|
123
|
220
|
|||||
Finished
goods
|
7
|
6
|
|||||
Total product inventories |
1,382
|
1,360
|
|||||
Total
materials and supplies, netb
|
1,138
|
818
|
|||||
Total
inventories
|
$
|
2,520
|
$
|
2,178
|
|||
a.
|
Primarily
includes copper concentrates, anodes, cathodes and rod, and
molybdenum.
|
b.
|
Materials
and supplies inventory is net of obsolescence reserves totaling $18
million at September 30, 2008, and $16 million at December 31,
2007.
|
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Current:
|
|||||||
Mill
stockpiles
|
$
|
2
|
$
|
6
|
|||
Leach
stockpiles
|
908
|
701
|
|||||
Total
current mill and leach stockpiles
|
$
|
910
|
$
|
707
|
|||
Long-terma:
|
|||||||
Mill
stockpiles
|
$
|
332
|
$
|
248
|
|||
Leach
stockpiles
|
928
|
858
|
|||||
Total
long-term mill and leach stockpiles
|
$
|
1,260
|
$
|
1,106
|
|||
a.
|
Metals
in stockpiles not expected to be recovered within the next 12
months.
|
7.
|
INCOME
TAXES
|
8.
|
INTEREST
COSTS
|
9.
|
NEW
ACCOUNTING STANDARDS
|
10.
|
BUSINESS
SEGMENTS
|
(In
Millions)
|
North
America Copper Mines
|
South
America Copper Mines
|
Indonesia
|
|||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||
Copper
|
Other
&
|
|||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod
&
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||
Third-Quarter
2008
|
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
denum
|
Refining
|
&
Refining
|
nations
|
Total
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customersb
|
$
|
86
|
$
|
97
|
$
|
183
|
$
|
315
|
$
|
578
|
$
|
893
|
$
|
754
|
a
|
$
|
683
|
$
|
1,477
|
$
|
625
|
$
|
1
|
$
|
4,616
|
|||||||||||
Intersegment
|
425
|
794
|
1,219
|
94
|
21
|
115
|
48
|
–
|
8
|
–
|
(1,390
|
)
|
–
|
|||||||||||||||||||||||
Production
and deliveryb
|
347
|
500
|
847
|
161
|
336
|
497
|
470
|
417
|
1,478
|
611
|
(1,446
|
)
|
2,874
|
|||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
81
|
113
|
194
|
42
|
81
|
123
|
52
|
52
|
2
|
9
|
10
|
442
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
20
|
3
|
–
|
4
|
63
|
90
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
77
|
77
|
||||||||||||||||||||||||
Operating
income (loss)b
|
83
|
278
|
361
|
206
|
182
|
388
|
260
|
211
|
5
|
1
|
(93
|
)
|
1,133
|
|||||||||||||||||||||||
Interest
expense, net
|
1
|
3
|
4
|
–
|
4
|
4
|
(1
|
)
|
–
|
1
|
3
|
128
|
139
|
|||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
56
|
53
|
109
|
114
|
–
|
–
|
–
|
17
|
240
|
||||||||||||||||||||||||
Goodwill
at September 30, 2008
|
1,912
|
2,299
|
4,211
|
763
|
366
|
1,129
|
–
|
703
|
–
|
–
|
5
|
6,048
|
||||||||||||||||||||||||
Total
assets at September 30, 2008
|
7,130
|
12,222
|
19,352
|
4,933
|
4,350
|
9,283
|
4,121
|
4,181
|
493
|
856
|
3,720
|
42,006
|
||||||||||||||||||||||||
Capital
expenditures
|
85
|
110
|
195
|
26
|
37
|
63
|
109
|
60
|
2
|
7
|
330
|
766
|
||||||||||||||||||||||||
Third-Quarter
2007
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
145
|
113
|
258
|
555
|
724
|
1,279
|
570
|
a
|
519
|
1,725
|
688
|
27
|
5,066
|
|||||||||||||||||||||||
Intersegment
|
544
|
724
|
1,268
|
66
|
23
|
89
|
267
|
–
|
11
|
–
|
(1,635
|
)
|
–
|
|||||||||||||||||||||||
Production
and deliveryb
|
379
|
408
|
787
|
199
|
256
|
455
|
351
|
380
|
1,726
|
674
|
(1,711
|
)
|
2,662
|
|||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
92
|
86
|
178
|
41
|
53
|
94
|
43
|
22
|
3
|
8
|
8
|
356
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
44
|
4
|
–
|
5
|
78
|
131
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
39
|
40
|
||||||||||||||||||||||||
Operating
income (loss)b
|
218
|
343
|
561
|
381
|
438
|
819
|
399
|
112
|
7
|
1
|
(22
|
)
|
1,877
|
|||||||||||||||||||||||
Interest
expense, net
|
–
|
–
|
–
|
3
|
–
|
3
|
3
|
–
|
2
|
6
|
141
|
155
|
||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
121
|
143
|
264
|
254
|
–
|
–
|
–
|
135
|
653
|
||||||||||||||||||||||||
Total
assets at September 30, 2007
|
4,804
|
8,795
|
13,599
|
4,660
|
4,546
|
9,206
|
3,968
|
1,944
|
640
|
1,104
|
10,928
|
c
|
41,389
|
|||||||||||||||||||||||
Capital
expenditures
|
81
|
153
|
234
|
13
|
16
|
29
|
98
|
8
|
2
|
10
|
85
|
466
|
||||||||||||||||||||||||
a.
|
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $376 million in
third-quarter 2008 and $353 million in third-quarter
2007.
|
b.
|
The
following tables summarize the impact of purchase accounting fair value
adjustments on operating income (loss) primarily associated with the
impacts of the increases in the carrying values of Phelps Dodge’s metals
inventories (including mill and leach stockpiles) and property, plant and
equipment:
|
Third-Quarter
2008
|
||||||||||||||||||||||||||||||||||
Revenues
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
3
|
$
|
–
|
$
|
3
|
N/A
|
$
|
–
|
$
|
–
|
N/A
|
$
|
–
|
$
|
3
|
||||||||||||
Production
and delivery
|
(4
|
)
|
(8
|
)
|
(12
|
)
|
(1
|
)
|
(7
|
)
|
(8
|
)
|
N/A
|
(6
|
)
|
–
|
N/A
|
(2
|
)
|
(28
|
)
|
|||||||||||||
Depreciation,
depletion and amortization
|
(58
|
)
|
(69
|
)
|
(127
|
)
|
(22
|
)
|
(53
|
)
|
(75
|
)
|
N/A
|
(38
|
)
|
–
|
N/A
|
2
|
(238
|
)
|
||||||||||||||
Reduction
of operating income
|
$
|
(62
|
)
|
$
|
(77
|
)
|
$
|
(139
|
)
|
$
|
(20
|
)
|
$
|
(60
|
)
|
$
|
(80
|
)
|
N/A
|
$
|
(44
|
)
|
$
|
–
|
N/A
|
$
|
–
|
$
|
(263
|
)
|
||||
Third-Quarter
2007
|
||||||||||||||||||||||||||||||||||
Production
and delivery
|
$
|
(112
|
)
|
$
|
(49
|
)
|
$
|
(161
|
)
|
$
|
(42
|
)
|
$
|
(34
|
)
|
$
|
(76
|
)
|
N/A
|
$
|
(40
|
)
|
$
|
–
|
N/A
|
$
|
(13
|
)
|
$
|
(290
|
)
|
|||
Depreciation,
depletion and amortization
|
(58
|
)
|
(48
|
)
|
(106
|
)
|
(21
|
)
|
(19
|
)
|
(40
|
)
|
N/A
|
(9
|
)
|
–
|
N/A
|
–
|
(155
|
)
|
||||||||||||||
Reduction
of operating income
|
$
|
(170
|
)
|
$
|
(97
|
)
|
$
|
(267
|
)
|
$
|
(63
|
)
|
$
|
(53
|
)
|
$
|
(116
|
)
|
N/A
|
$
|
(49
|
)
|
$
|
–
|
N/A
|
$
|
(13
|
)
|
$
|
(445
|
)
|
|||
c.
|
Includes
preliminary goodwill of $6.3 billion, which had not been allocated to
reporting units, and also includes assets of $1.2 billion associated with
discontinued operations (see Note
3).
|
(In
Millions)
|
North
America Copper Mines
|
South
America Copper Mines
|
Indonesia
|
|||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||
Copper
|
Other
&
|
|||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod
&
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||
Nine
Months Ended September 30, 2008
|
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
denum
|
Refining
|
&
Refining
|
nations
|
Total
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customersb
|
$
|
343
|
$
|
314
|
$
|
657
|
$
|
1,572
|
$
|
2,078
|
$
|
3,650
|
$
|
2,452
|
a
|
$
|
2,117
|
$
|
4,832
|
$
|
2,014
|
$
|
7
|
$
|
15,729
|
|||||||||||
Intersegment
|
1,391
|
2,421
|
3,812
|
275
|
118
|
393
|
418
|
–
|
24
|
–
|
(4,647
|
)
|
–
|
|||||||||||||||||||||||
Production
and deliveryb
|
929
|
1,287
|
2,216
|
530
|
861
|
1,391
|
1,308
|
1,298
|
4,831
|
1,960
|
(4,688
|
)
|
8,316
|
|||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
242
|
323
|
565
|
131
|
249
|
380
|
145
|
160
|
5
|
27
|
40
|
1,322
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
104
|
14
|
–
|
18
|
164
|
300
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
208
|
209
|
||||||||||||||||||||||||
Operating
income (loss)b
|
563
|
1,125
|
1,688
|
1,186
|
1,086
|
2,272
|
1,313
|
644
|
20
|
9
|
(364
|
)
|
5,582
|
|||||||||||||||||||||||
Interest
expense, net
|
2
|
8
|
10
|
2
|
2
|
4
|
2
|
–
|
3
|
9
|
416
|
444
|
||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
383
|
334
|
717
|
558
|
–
|
–
|
–
|
352
|
1,627
|
||||||||||||||||||||||||
Capital
expenditures
|
244
|
254
|
498
|
88
|
141
|
229
|
332
|
104
|
6
|
19
|
741
|
1,929
|
||||||||||||||||||||||||
Nine
Months Ended September 30, 2007
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
181
|
141
|
322
|
861
|
1,658
|
2,519
|
3,317
|
a
|
1,034
|
3,757
|
1,761
|
45
|
12,755
|
|||||||||||||||||||||||
Intersegment
|
1,080
|
1,433
|
2,513
|
333
|
17
|
350
|
991
|
–
|
24
|
–
|
(3,878
|
)
|
–
|
|||||||||||||||||||||||
Production
and deliveryb
|
720
|
832
|
1,552
|
343
|
531
|
874
|
1,064
|
838
|
3,757
|
1,709
|
(3,689
|
)
|
6,105
|
|||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
166
|
162
|
328
|
85
|
173
|
258
|
158
|
47
|
6
|
27
|
22
|
846
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
133
|
9
|
–
|
15
|
157
|
314
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
86
|
87
|
||||||||||||||||||||||||
Operating
income (loss)b
|
375
|
580
|
955
|
766
|
971
|
1,737
|
2,953
|
139
|
18
|
10
|
(409
|
)
|
5,403
|
|||||||||||||||||||||||
Interest
expense, net
|
–
|
–
|
–
|
7
|
(1
|
)
|
6
|
10
|
–
|
3
|
20
|
347
|
386
|
|||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
266
|
318
|
584
|
1,275
|
–
|
–
|
–
|
16
|
1,875
|
||||||||||||||||||||||||
Capital
expenditures
|
156
|
413
|
569
|
31
|
34
|
65
|
273
|
21
|
4
|
31
|
175
|
1,138
|
||||||||||||||||||||||||
a.
|
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $1.2 billion in the
first nine months of 2008 and $1.6 billion in the first nine months of
2007.
|
b.
|
The
following tables summarize the impact of purchase accounting fair value
adjustments on operating income (loss) primarily associated with the
impacts of the increases in the carrying values of Phelps Dodge’s metals
inventories (including mill and leach stockpiles) and property, plant and
equipment:
|
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||||||||||||||||
Revenues
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
8
|
$
|
1
|
$
|
9
|
N/A
|
$
|
(3
|
)
|
$
|
–
|
N/A
|
$
|
–
|
$
|
6
|
|||||||||||
Production
and delivery
|
(33
|
)
|
(6
|
)
|
(39
|
)
|
(5
|
)
|
(26
|
)
|
(31
|
)
|
N/A
|
(18
|
)
|
–
|
N/A
|
(24
|
)
|
(112
|
)
|
|||||||||||||
Depreciation,
depletion and amortization
|
(155
|
)
|
(193
|
)
|
(348
|
)
|
(66
|
)
|
(150
|
)
|
(216
|
)
|
N/A
|
(118
|
)
|
–
|
N/A
|
7
|
(675
|
)
|
||||||||||||||
Reduction
of operating income
|
$
|
(188
|
)
|
$
|
(199
|
)
|
$
|
(387
|
)
|
$
|
(63
|
)
|
$
|
(175
|
)
|
$
|
(238
|
)
|
N/A
|
$
|
(139
|
)
|
$
|
–
|
N/A
|
$
|
(17
|
)
|
$
|
(781
|
)
|
|||
Nine
Months Ended September 30, 2007
|
||||||||||||||||||||||||||||||||||
Production
and delivery
|
$
|
(196
|
)
|
$
|
(123
|
)
|
$
|
(319
|
)
|
$
|
(62
|
)
|
$
|
(80
|
)
|
$
|
(142
|
)
|
N/A
|
$
|
(120
|
)
|
$
|
–
|
N/A
|
$
|
(74
|
)
|
$
|
(655
|
)
|
|||
Depreciation,
depletion and amortization
|
(121
|
)
|
(96
|
)
|
(217
|
)
|
(42
|
)
|
(89
|
)
|
(131
|
)
|
N/A
|
(21
|
)
|
–
|
N/A
|
–
|
(369
|
)
|
||||||||||||||
Reduction
of operating income
|
$
|
(317
|
)
|
$
|
(219
|
)
|
$
|
(536
|
)
|
$
|
(104
|
)
|
$
|
(169
|
)
|
$
|
(273
|
)
|
N/A
|
$
|
(141
|
)
|
$
|
–
|
N/A
|
$
|
(74
|
)
|
$
|
(1,024
|
)
|
|||
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Financial Data (in
millions, except per share amounts)
|
|||||||||||||
Revenues
|
$
|
4,616
|
a,b
|
$
|
5,066
|
a,c
|
$
|
15,729
|
a,b
|
$
|
12,755
|
a,c
|
|
Operating
income
|
1,133
|
a,b,d,e
|
1,877
|
a,c,d
|
5,582
|
a,b,d,e
|
5,403
|
a,c,d
|
|||||
Income
from continuing operations applicable
|
|||||||||||||
to
common stockf
|
523
|
763
|
2,592
|
2,311
|
|||||||||
Net
income applicable to common stockf
|
523
|
b,d,e
|
775
|
c,d,g
|
2,592
|
b,d,e,g
|
2,355
|
c,d,g
|
|||||
Diluted
net income per share of common stockh:
|
|||||||||||||
Continuing
operations
|
$
|
1.31
|
$
|
1.85
|
$
|
6.20
|
$
|
6.46
|
|||||
Discontinued
operations
|
–
|
0.02
|
–
|
0.12
|
|||||||||
Diluted
net income per share of common stock
|
$
|
1.31
|
b,d,e
|
$
|
1.87
|
c,d,g
|
$
|
6.20
|
b,d,e,g
|
$
|
6.58
|
c,d,g
|
|
Diluted
average common shares outstandingh,i
|
447
|
447
|
449
|
380
|
|||||||||
Operating
Data - Sales from Mines, Excluding Sales
|
|||||||||||||
of
Purchased Metal
|
|||||||||||||
Copper
|
|||||||||||||
Consolidated
share (millions of recoverable pounds)
|
1,016
|
949
|
2,869
|
2,479
|
|||||||||
Average
realized price per pound
|
$
|
3.14
|
$
|
3.53
|
c
|
$
|
3.43
|
$
|
3.43
|
c
|
|||
Site
production and delivery costs per poundj
|
$
|
1.66
|
$
|
1.31
|
$
|
1.58
|
$
|
1.21
|
|||||
Unit
net cash costs per poundj
|
$
|
1.29
|
$
|
1.05
|
$
|
1.21
|
$
|
0.57
|
|||||
Gold
|
|||||||||||||
Consolidated
share (thousands of recoverable ounces)
|
307
|
269
|
852
|
2,137
|
|||||||||
Average
realized price per ounce
|
$
|
869
|
$
|
695
|
$
|
897
|
$
|
669
|
|||||
Molybdenum
|
|||||||||||||
Consolidated
share (millions of recoverable pounds)
|
19
|
16
|
59
|
33
|
|||||||||
Average
realized price per pound
|
$
|
32.11
|
$
|
27.89
|
$
|
31.78
|
$
|
26.22
|
a.
|
As
discussed in Note 10, we have revised the presentation of our operating
divisions to better reflect management’s view of the consolidated FCX
operations, and have also reclassified amounts for the 2007 periods to
conform with the current period presentation. Following is a summary of
revenues and operating income by operating division for the third quarters
and first nine months of 2008 and 2007 (in
millions):
|
Third-Quarter
2008
|
Third-Quarter
2007
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Revenues
|
Income
|
Revenues
|
Income
|
|||||||||
North
America copper mines
|
$
|
1,402
|
$
|
361
|
$
|
1,526
|
$
|
561
|
||||
South
America copper mines
|
1,008
|
388
|
1,368
|
819
|
||||||||
Indonesia
|
802
|
260
|
837
|
399
|
||||||||
Molybdenum
|
683
|
211
|
519
|
112
|
||||||||
Rod
& Refining
|
1,485
|
5
|
1,736
|
7
|
||||||||
Atlantic
Copper Smelting & Refining
|
625
|
1
|
688
|
1
|
||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(93
|
)
|
(1,608
|
)
|
(22
|
)
|
||||
Total
FCX
|
$
|
4,616
|
$
|
1,133
|
$
|
5,066
|
$
|
1,877
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Revenues
|
Income
|
Revenues
|
Income
|
|||||||||
North
America copper mines
|
$
|
4,469
|
$
|
1,688
|
$
|
2,835
|
$
|
955
|
||||
South
America copper mines
|
4,043
|
2,272
|
2,869
|
1,737
|
||||||||
Indonesia
|
2,870
|
1,313
|
4,308
|
2,953
|
||||||||
Molybdenum
|
2,117
|
644
|
1,034
|
139
|
||||||||
Rod
& Refining
|
4,856
|
20
|
3,781
|
18
|
||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
9
|
1,761
|
10
|
||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(364
|
)
|
(3,833
|
)
|
(409
|
)
|
||||
Total
FCX
|
$
|
15,729
|
$
|
5,582
|
$
|
12,755
|
$
|
5,403
|
b.
|
Includes
charges totaling $66 million ($40 million to net income or $0.09 per
share) in third-quarter 2008 and $35 million ($21 million to net income or
$0.05 per share) for the first nine months of 2008 for unrealized losses
on copper derivative contracts entered into with our U.S. copper rod
customers, which will allow FCX to receive market prices in the month of
shipment while the customer pays the fixed price they
requested.
|
c.
|
Includes
charges to revenues for mark-to-market accounting adjustments on the 2007
copper price protection program totaling $44 million ($26 million to net
income or $0.06 per share) and a reduction in average realized copper
prices of $0.04 per pound in third-quarter 2007, and $212 million ($129
million to net income or $0.34 per share) and a reduction in average
realized copper prices of $0.08 per pound for the first nine months of
2007.
|
d.
|
Includes
the impacts of purchase accounting fair value adjustments associated with
the acquisition of Phelps Dodge, which are primarily because of increased
carrying values of acquired property, plant and equipment and metal
inventories, including mill and leach stockpiles, and also includes
amounts for non-operating income and expense mostly related to accretion
of the fair values of assumed environmental liabilities (determined on a
discounted cash flow basis). These impacts totaled $293 million, $263
million to operating income and $30 million for non-operating income and
expenses, ($183 million to net income or $0.41 per share) in third-quarter
2008 and $849 million, $781 million to operating income and $68 million
for non-operating income and expenses, ($530 million to net income or
$1.18 per share) for the first nine months of
2008.
|
e.
|
Includes
charges for lower-of-cost or market (LCM) inventory adjustments at certain
of our North America copper mines totaling $16 million ($11 million to net
income or $0.02 per share) in third-quarter 2008 and $22 million ($14
million to net income or $0.03 per share) for the first nine months of
2008.
|
f.
|
After
preferred dividends.
|
g.
|
Includes
net losses on early extinguishment of debt totaling $6 million ($5 million
to net income or $0.01 per share) for the first nine months of 2008
associated with an open-market purchase of our 9.5% Senior Notes. The
first nine months of 2008 also includes gains on the sales of assets
totaling $13 million ($8 million to net income or $0.02 per
share).
|
h.
|
Reflects
assumed conversion of our 5½% Convertible Perpetual Preferred Stock and
6¾% Mandatory Convertible Preferred
Stock.
|
i.
|
On
March 19, 2007, we issued 137 million common shares to acquire Phelps
Dodge, and on March 28, 2007, we sold 47 million common shares. Common
shares outstanding on September 30, 2008, totaled 378 million. Assuming
conversion of the instruments discussed in Note h above and including
dilutive stock options and restricted stock units, total common shares
outstanding would approximate 444 million at September 30,
2008.
|
j.
|
Reflects
per pound weighted average production and delivery costs and unit net cash
costs (net of by-product credits) for all copper mines. For
reconciliations of the actual and pro forma per pound costs by operating
division to production and delivery costs applicable to actual or pro
forma sales reported in our consolidated financial statements or pro forma
consolidated financial results, refer to “Unit Net Cash Costs” included in
“Operations” and to “Product Revenues and Production
Costs.”
|
2008
|
||||||
First
|
||||||
Nine
Months
|
Full-Year
|
|||||
(Actual)
|
(Estimate)
|
|||||
Copper
(billions of recoverable pounds):
|
||||||
North
America copper mines
|
1.1
|
1.4
|
||||
South
America copper mines
|
1.1
|
1.5
|
||||
Indonesia
|
0.7
|
1.1
|
||||
2.9
|
4.0
|
|||||
Gold
(millions of recoverable ounces)
|
||||||
Indonesia
|
0.7
|
1.1
|
||||
Other
|
0.1
|
0.1
|
||||
0.8
|
1.2
|
|||||
Molybdenum
(millions of recoverable pounds)a
|
59
|
74
|
||||
a.
|
Includes
sales of molybdenum produced as a by-product at our North America and
South America copper mines.
|
Third
|
Nine
|
|||||
Quarter
|
Months
|
|||||
Consolidated
revenues – prior year period
|
$
|
5,066
|
$
|
12,755
|
||
Sales
volumes:
|
||||||
Copper
|
242
|
1,370
|
a
|
|||
Gold
|
26
|
(860
|
)
|
|||
Molybdenum
|
70
|
674
|
a
|
|||
Price
realizations:
|
||||||
Copper
|
(436
|
)
|
(224
|
)
|
||
Gold
|
53
|
194
|
||||
Molybdenum
|
78
|
327
|
||||
Purchased
copper and molybdenum
|
(165
|
)
|
324
|
|||
Adjustments,
primarily for copper pricing on prior period/year open
sales
|
(172
|
)
|
310
|
|||
Unrealized
losses on derivative contracts
|
(67
|
)
|
(39
|
)
|
||
Treatment
charges
|
40
|
110
|
||||
Impact
of the 2007 copper price protection program
|
44
|
212
|
||||
Atlantic
Copper revenues
|
(63
|
)
|
253
|
|||
Other,
net
|
(100
|
)
|
323
|
|||
Consolidated
revenues – current year period
|
$
|
4,616
|
$
|
15,729
|
a.
|
Reflects
a full nine months of sales for 2008 at our North America and South
America copper mines and Molybdenum operations, compared with the first
nine months of 2007, which included sales beginning March 20, 2007, for
these operations. Refer to “Operations” for further discussion of copper
sales volumes at our North America copper mines, South America copper
mines, Indonesia operation and Molybdenum
operations.
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
||||||||||||||||||
Effective
|
Provision
for
|
Effective
|
Provision
for
|
||||||||||||||||
Incomea
|
Tax
Rate
|
Income
Tax
|
Incomea
|
Tax
Rate
|
Income
Tax
|
||||||||||||||
U.S.
|
$
|
2,254
|
24%
|
$
|
544
|
$
|
1,076
|
32%
|
$
|
339
|
|||||||||
South
America
|
2,469
|
33%
|
800
|
2,006
|
34%
|
676
|
|||||||||||||
Indonesia
|
1,324
|
42%
|
558
|
2,947
|
43%
|
1,275
|
|||||||||||||
Eliminations
and other
|
(56
|
)
|
N/A
|
(15
|
)
|
40
|
N/A
|
21
|
|||||||||||
Purchase
accounting adjustments
|
(849
|
)
|
37%
|
(319
|
)
|
(1,028
|
)
|
37%
|
(386
|
)
|
|||||||||
Annualized
rate adjustmentb
|
N/A
|
N/A
|
59
|
N/A
|
N/A
|
(50
|
)
|
||||||||||||
Consolidated
FCX
|
$
|
5,142
|
32%
|
$
|
1,627
|
$
|
5,041
|
37%
|
$
|
1,875
|
a.
|
Represents
income from continuing operations before income taxes, minority interests
and equity in affiliated companies’ net
earnings.
|
b.
|
In
accordance with applicable accounting rules, we adjust our interim
provision for income taxes to equal our estimated annualized tax
rate.
|
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007a
|
||||||||||
Consolidated
Operating Data, Net of Joint Venture Interest
|
|||||||||||||
Copper (millions of
recoverable pounds)
|
|||||||||||||
Production
|
374
|
357
|
1,051
|
993
|
|||||||||
Sales,
excluding purchases
|
361
|
376
|
1,047
|
1,016
|
|||||||||
Average
realized price per pound
|
$
|
3.42
|
$
|
3.37
|
b
|
$
|
3.56
|
$
|
3.00
|
b
|
|||
Molybdenum (millions of
recoverable pounds)
|
|||||||||||||
Productionc
|
7
|
8
|
22
|
23
|
|||||||||
100%
Operating Data, Including Joint Venture Interest
|
|||||||||||||
Solution
extraction/electrowinning (SX/EW) operations
|
|||||||||||||
Leach
ore placed in stockpiles (metric tons per day)
|
1,067,000
|
797,600
|
1,100,300
|
739,800
|
|||||||||
Average
copper ore grade (percent)
|
0.23
|
0.21
|
0.22
|
0.25
|
|||||||||
Copper
production (millions of recoverable pounds)
|
251
|
246
|
683
|
722
|
|||||||||
Mill
operations
|
|||||||||||||
Ore
milled (metric tons per day)
|
247,900
|
226,400
|
249,800
|
221,000
|
|||||||||
Average
ore grade (percent):
|
|||||||||||||
Copper
|
0.40
|
0.36
|
0.40
|
0.34
|
|||||||||
Molybdenum
|
0.02
|
0.03
|
0.02
|
0.02
|
|||||||||
Copper
recovery rate (percent)
|
83.5
|
86.4
|
83.1
|
85.4
|
|||||||||
Production
(millions of recoverable pounds):
|
|||||||||||||
Copper
|
151
|
144
|
450
|
364
|
|||||||||
Molybdenum
(by-product)
|
7
|
8
|
22
|
23
|
a.
|
The
North America copper mines’ operating data for the nine-month period ended
September 30, 2007, combines our historical results with the Phelps Dodge
pre-acquisition results for the period January 1, 2007, through March 19,
2007. As the pre-acquisition results represent the results of these
operations under Phelps Dodge management, such combined results are not
necessarily indicative of what past results would have been under FCX
management or of future operating
results.
|
b.
|
Before
charges for mark-to-market accounting adjustments on the 2007 copper price
protection program, amounts were $3.48 per pound for third-quarter 2007
and $3.23 per pound for the first nine months of
2007.
|
c.
|
Reflects
by-product molybdenum production from our North America copper mines.
Sales of by-product molybdenum are reflected in the Molybdenum
segment.
|
Third-Quarter
2008
|
Third-Quarter
2007
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denum
a
|
Method
|
Copper
|
denum
a
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
3.42
|
$
|
3.42
|
$
|
33.47
|
$
|
3.48
|
$
|
3.48
|
$
|
31.80
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
2.07
|
1.79
|
15.30
|
1.41
|
1.22
|
9.69
|
||||||||||||
By-product
creditsa
|
(0.65
|
)
|
–
|
–
|
(0.66
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.09
|
0.09
|
–
|
0.09
|
0.09
|
–
|
||||||||||||
Unit
net cash costs
|
1.51
|
1.88
|
15.30
|
0.84
|
1.31
|
9.69
|
||||||||||||
Depreciation,
depletion and amortization
|
0.52
|
0.46
|
2.75
|
0.46
|
0.41
|
2.46
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.09
|
b
|
0.09
|
b
|
0.14
|
0.44
|
0.43
|
0.22
|
||||||||||
Total
unit costs
|
2.12
|
2.43
|
18.19
|
1.74
|
2.15
|
12.37
|
||||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales and hedging
|
(0.23
|
)
|
(0.23
|
)
|
–
|
(0.12
|
)
|
(0.12
|
)
|
–
|
||||||||
Idle
facility and other non-inventoriable costs
|
(0.04
|
)
|
(0.04
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.02
|
)
|
–
|
|||||||
Gross
profit
|
$
|
1.03
|
$
|
0.72
|
$
|
15.25
|
$
|
1.60
|
$
|
1.19
|
$
|
19.43
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
361
|
361
|
376
|
376
|
||||||||||||||
Molybdenum
(millions of recoverable pounds)
|
7
|
8
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
charges of $0.04 per pound for LCM inventory adjustments primarily at our
Tyrone mine.
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30, 2008
|
September
20, 2007a
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denum
b
|
Method
|
Copper
|
denum
b
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
3.56
|
$
|
3.56
|
$
|
33.01
|
$
|
3.23
|
$
|
3.23
|
$
|
28.57
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.86
|
1.61
|
12.14
|
1.39
|
1.20
|
9.83
|
||||||||||||
By-product
creditsb
|
(0.71
|
)
|
–
|
–
|
(0.65
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.09
|
0.09
|
–
|
0.09
|
0.08
|
–
|
||||||||||||
Unit
net cash costs
|
1.24
|
1.70
|
12.14
|
0.83
|
1.28
|
9.83
|
||||||||||||
Depreciation,
depletion and amortization
|
0.53
|
0.47
|
2.57
|
0.47
|
c
|
0.40
|
c
|
2.96
|
c
|
|||||||||
Noncash
and nonrecurring costs, net
|
0.08
|
d
|
0.08
|
d
|
0.15
|
0.39
|
e
|
0.37
|
e
|
0.54
|
e
|
|||||||
Total
unit costs
|
1.85
|
2.25
|
14.86
|
1.69
|
2.05
|
13.33
|
||||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales and hedging
|
(0.03
|
)
|
(0.03
|
)
|
–
|
(0.17
|
)
|
(0.17
|
)
|
–
|
||||||||
Idle
facility and other non-inventoriable costs
|
(0.04
|
)
|
(0.04
|
)
|
(0.03
|
)
|
(0.03
|
)
|
(0.03
|
)
|
–
|
|||||||
Gross
profit
|
$
|
1.64
|
$
|
1.24
|
$
|
18.12
|
$
|
1.34
|
$
|
0.98
|
$
|
15.24
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
1,044
|
1,044
|
1,004
|
1,004
|
||||||||||||||
Molybdenum
(millions of recoverable pounds)
|
22
|
23
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (Refer to notes c and e below for further discussion of
the pro forma adjustments). As the pre-acquisition results represent the
results of the North America copper mines under Phelps Dodge management,
such results are not necessarily indicative of what past results would
have been under FCX management or of future operating
results.
|
b.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
c.
|
Includes
pro forma adjustments of $0.11 per pound of copper on a by-product basis,
$0.09 per pound of copper on a co-product basis and $0.90 per pound of
molybdenum on a co-product basis associated with the impact of increased
carrying values for acquired property, plant and equipment at the North
America copper mines.
|
d.
|
Includes
charges of $0.02 per pound for LCM inventory adjustments primarily at our
Tyrone mine.
|
e.
|
Includes
pro forma adjustments of $0.06 per pound of copper on a by-product basis,
$0.05 per pound of copper on a co-product basis and $0.50 per pound of
molybdenum on a co-product basis associated with the impact of increased
carrying values for acquired metal inventories at the North America copper
mines.
|
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007a
|
||||||||||
Copper (millions of
recoverable pounds)
|
|||||||||||||
Production
|
394
|
377
|
1,116
|
1,022
|
|||||||||
Sales
|
391
|
376
|
1,122
|
1,020
|
|||||||||
Average
realized price per pound
|
$
|
3.02
|
$
|
3.63
|
$
|
3.38
|
$
|
3.48
|
|||||
Gold (thousands of
recoverable ounces)
|
|||||||||||||
Production
|
32
|
31
|
83
|
83
|
|||||||||
Sales
|
30
|
31
|
83
|
84
|
|||||||||
Average
realized price per ounce
|
$
|
856
|
$
|
704
|
$
|
891
|
$
|
644
|
|||||
Molybdenum (millions of
recoverable pounds)
|
|||||||||||||
Productionb
|
1
|
–
|
c
|
2
|
–
|
c
|
|||||||
SX/EW
operations
|
|||||||||||||
Leach
ore placed in stockpiles (metric tons per day)
|
273,400
|
285,400
|
279,600
|
288,900
|
|||||||||
Average
copper ore grade (percent)
|
0.45
|
0.45
|
0.44
|
0.42
|
|||||||||
Copper
production (millions of recoverable pounds)
|
139
|
139
|
418
|
430
|
|||||||||
Mill
operations
|
|||||||||||||
Ore
milled (metric tons per day)
|
189,800
|
181,400
|
179,300
|
163,700
|
|||||||||
Average
copper ore grade (percent):
|
|||||||||||||
Copper
|
0.78
|
0.76
|
0.75
|
0.72
|
|||||||||
Molybdenum
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||||||
Copper
recovery rate (percent)
|
87.8
|
88.4
|
89.5
|
87.3
|
|||||||||
Production
(millions of recoverable pound):
|
|||||||||||||
Copper
|
255
|
238
|
698
|
592
|
|||||||||
Molybdenum
|
1
|
–
|
c
|
2
|
–
|
c
|
a.
|
The
South America copper mines’ operating data for the nine-month period ended
September 30, 2007, combines our historical results with the Phelps Dodge
pre-acquisition results for the period January 1, 2007, through March 19,
2007. As the pre-acquisition results represent the results of these
operations under Phelps Dodge management, such combined results are not
necessarily indicative of what past results would have been under FCX
management or of future operating
results.
|
b.
|
Reflects
by-product molybdenum production from our South America copper mines.
Sales of by-product molybdenum are reflected in the Molybdenum
segment.
|
c.
|
Rounds
to less than one million
pounds.
|
Third-Quarter
2008
|
Third-Quarter
2007
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues,
after adjustments shown below
|
$
|
3.02
|
$
|
3.02
|
$
|
3.63
|
$
|
3.63
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1.22
|
1.17
|
0.98
|
0.95
|
||||||||
By-product
credits
|
(0.15
|
)
|
–
|
(0.08
|
)
|
–
|
||||||
Treatment
charges
|
0.09
|
0.09
|
0.24
|
0.23
|
||||||||
Unit
net cash costs
|
1.16
|
1.26
|
1.14
|
1.18
|
||||||||
Depreciation,
depletion and amortization
|
0.32
|
0.30
|
0.25
|
0.24
|
||||||||
Noncash
and nonrecurring costs, net
|
0.03
|
0.02
|
0.21
|
0.21
|
||||||||
Total
unit costs
|
1.51
|
1.58
|
1.60
|
1.63
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
(0.51
|
)
|
(0.51
|
)
|
0.10
|
0.10
|
||||||
Other
non-inventoriable costs
|
(0.01
|
)
|
(0.01
|
)
|
(0.02
|
)
|
(0.02
|
)
|
||||
Gross
profit
|
$
|
0.99
|
$
|
0.92
|
$
|
2.11
|
$
|
2.08
|
||||
Consolidated
copper sales (millions of
|
||||||||||||
recoverable
pounds)
|
391
|
391
|
376
|
376
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30, 2008
|
September
30, 2007a
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues,
after adjustments shown below
|
$
|
3.38
|
$
|
3.38
|
$
|
3.48
|
$
|
3.48
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1.15
|
1.11
|
0.89
|
0.86
|
||||||||
By-product
credits
|
(0.13
|
)
|
–
|
(0.08
|
)
|
–
|
||||||
Treatment
charges
|
0.16
|
0.16
|
0.21
|
0.21
|
||||||||
Unit
net cash costs
|
1.18
|
1.27
|
1.02
|
1.07
|
||||||||
Depreciation,
depletion and amortization
|
0.34
|
0.32
|
0.34
|
b
|
0.33
|
b
|
||||||
Noncash
and nonrecurring costs, net
|
0.06
|
0.06
|
0.14
|
c
|
0.14
|
c
|
||||||
Total
unit costs
|
1.58
|
1.65
|
1.50
|
1.54
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.21
|
0.21
|
0.01
|
0.01
|
||||||||
Other
non-inventoriable costs
|
(0.02
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.02
|
)
|
||||
Gross
profit
|
$
|
1.99
|
$
|
1.91
|
$
|
1.97
|
$
|
1.93
|
||||
Consolidated
copper sales (millions of
|
||||||||||||
recoverable
pounds)
|
1,122
|
1,122
|
1,020
|
1,020
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (Refer to notes b and c below for further discussion of
the pro forma adjustments). As the pre-acquisition results represent the
results of the South America copper mines under Phelps Dodge
|
management,
such results are not necessarily indicative of what past results would
have been under FCX management or of future operating
results.
|
b.
|
Includes
pro forma adjustments of $0.05 per pound of copper on both a by-product
and co-product basis associated with the impact of increased carrying
values for acquired property, plant and equipment at the South America
copper mines.
|
c.
|
Includes
pro forma adjustments of less than $0.01 per pound of copper on both a
by-product and co-product basis associated with the impact of increased
carrying values for acquired metal inventories at the South America copper
mines
|
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Consolidated
Operating Data, Net of Joint Venture Interest
|
|||||||||||||
Copper (millions of
recoverable pounds)
|
|||||||||||||
Production
|
256
|
177
|
678
|
943
|
|||||||||
Sales
|
264
|
197
|
700
|
948
|
|||||||||
Average
realized price per pound
|
$
|
2.94
|
$
|
3.63
|
$
|
3.33
|
$
|
3.48
|
|||||
Gold (thousands of
recoverable ounces)
|
|||||||||||||
Production
|
264
|
182
|
731
|
2,051
|
|||||||||
Sales
|
271
|
234
|
757
|
2,061
|
|||||||||
Average
realized price per ounce
|
$
|
870
|
$
|
695
|
$
|
897
|
$
|
668
|
|||||
100%
Operating Data, Including Joint Venture Interest
|
|||||||||||||
Ore
milled (metric tons per day):
|
|||||||||||||
Grasberg
open pita
|
132,200
|
143,000
|
122,700
|
162,300
|
|||||||||
Deep
Ore Zone (DOZ)
underground minea
|
60,800
|
55,600
|
62,700
|
51,600
|
|||||||||
Total
|
193,000
|
198,600
|
185,400
|
213,900
|
|||||||||
Average
ore grade:
|
|||||||||||||
Copper
(percent)
|
0.82
|
0.58
|
0.76
|
0.88
|
|||||||||
Gold
(grams per metric ton)
|
0.61
|
0.70
|
0.59
|
1.47
|
|||||||||
Recovery
rates (percent):
|
|||||||||||||
Copper
|
89.8
|
89.1
|
89.8
|
90.9
|
|||||||||
Gold
|
78.0
|
83.0
|
78.6
|
87.4
|
|||||||||
Production
(recoverable):
|
|||||||||||||
Copper
(millions of pounds)
|
274
|
194
|
725
|
984
|
|||||||||
Gold
(thousands of ounces)
|
264
|
327
|
731
|
2,362
|
a.
|
Amounts
represent the approximate average daily throughput processed at PT
Freeport Indonesia’s mill facilities from each producing
mine.
|
Third-Quarter
2008
|
Third-Quarter
2007
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Product
|
|||||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
2.94
|
$
|
2.94
|
$
|
870.08
|
$
|
3.63
|
$
|
3.63
|
$
|
694.95
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.76
|
1.34
|
390.55
|
1.76
|
1.43
|
270.62
|
||||||||||||
Gold
and silver credits
|
(0.93
|
)
|
–
|
–
|
(0.90
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.24
|
0.18
|
52.81
|
0.34
|
0.28
|
52.65
|
||||||||||||
Royalty
on metals
|
0.12
|
0.09
|
26.30
|
0.10
|
0.08
|
15.57
|
||||||||||||
Unit
net cash costs
|
1.19
|
1.61
|
469.66
|
1.30
|
1.79
|
338.84
|
||||||||||||
Depreciation
and amortization
|
0.20
|
0.15
|
44.45
|
0.22
|
0.17
|
33.13
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.02
|
0.02
|
3.70
|
0.02
|
0.02
|
3.75
|
||||||||||||
Total
unit costs
|
1.41
|
1.78
|
517.81
|
1.54
|
1.98
|
375.72
|
||||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales
|
(0.47
|
)
|
(0.47
|
)
|
(8.72
|
)
|
0.16
|
0.16
|
43.81
|
|||||||||
PT
Smelting intercompany profit
|
0.04
|
0.03
|
8.38
|
0.24
|
0.19
|
36.50
|
||||||||||||
Gross
profit
|
$
|
1.10
|
$
|
0.72
|
$
|
351.93
|
$
|
2.49
|
$
|
2.00
|
$
|
399.54
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
264
|
264
|
197
|
197
|
||||||||||||||
Gold
(thousands of recoverable ounces)
|
271
|
234
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Product
|
|||||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
3.33
|
$
|
3.33
|
$
|
897.19
|
$
|
3.48
|
$
|
3.48
|
$
|
668.47
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.84
|
1.40
|
379.34
|
1.10
|
0.77
|
146.73
|
||||||||||||
Gold
and silver credits
|
(1.04
|
)
|
–
|
–
|
(1.50
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.28
|
0.21
|
57.68
|
0.35
|
0.24
|
46.84
|
||||||||||||
Royalty
on metals
|
0.12
|
0.09
|
25.51
|
0.12
|
0.09
|
16.55
|
||||||||||||
Unit
net cash costs
|
1.20
|
1.70
|
462.53
|
0.07
|
1.10
|
210.12
|
||||||||||||
Depreciation
and amortization
|
0.21
|
0.16
|
42.89
|
0.17
|
0.12
|
22.21
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.03
|
0.03
|
6.85
|
0.02
|
0.02
|
3.43
|
||||||||||||
Total
unit costs
|
1.44
|
1.89
|
512.27
|
0.26
|
1.24
|
235.76
|
||||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales
|
0.13
|
0.13
|
9.05
|
0.04
|
0.04
|
1.19
|
||||||||||||
PT
Smelting intercompany profit
|
0.01
|
0.01
|
1.38
|
0.01
|
0.01
|
1.56
|
||||||||||||
Gross
profit
|
$
|
2.03
|
$
|
1.58
|
$
|
395.35
|
$
|
3.27
|
$
|
2.29
|
$
|
435.46
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
700
|
700
|
948
|
948
|
||||||||||||||
Gold
(thousands of recoverable ounces)
|
757
|
2,061
|
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007a
|
||||||||||
Consolidated
Operating Data
|
|||||||||||||
Molybdenum (millions of
recoverable pounds)
|
|||||||||||||
Production
|
13
|
10
|
33
|
30
|
|||||||||
Sales,
excluding purchases
|
19
|
b
|
16
|
b
|
59
|
b
|
50
|
b
|
|||||
Average
realized price per pound
|
$
|
32.11
|
$
|
27.89
|
$
|
31.78
|
$
|
25.12
|
|||||
Henderson
Molybdenum Operations
|
|||||||||||||
Ore
milled (metric tons per day)
|
27,800
|
22,300
|
26,500
|
24,000
|
|||||||||
Average
molybdenum ore grade (percent)
|
0.25
|
0.25
|
0.23
|
0.23
|
|||||||||
Molybdenum
production (millions of recoverable pounds)
|
13
|
10
|
33
|
30
|
a.
|
The
Molybdenum operating data for the nine-month period ended September 30,
2007, combines our historical results with the Phelps Dodge
pre-acquisition results for the period January 1, 2007, through March 19,
2007. As the pre-acquisition results represent the results of this
operation under Phelps Dodge management, such combined results are not
necessarily indicative of what past results would have been under FCX
management or of future operating
results.
|
b.
|
Includes
sales of molybdenum produced as a by-product at our North America and
South America copper mines.
|
Nine
Months Ended
|
||||||||||||
Third-Quarter
|
September
30,
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
(Actual)
|
(Actual)
|
(Actual)
|
(Pro
forma)a
|
|||||||||
Revenues
|
$
|
31.21
|
$
|
28.22
|
$
|
30.32
|
$
|
25.22
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
4.90
|
4.34
|
4.99
|
4.20
|
||||||||
Unit
net cash costs
|
4.90
|
4.34
|
4.99
|
4.20
|
||||||||
Depreciation,
depletion and amortization
|
4.20
|
1.83
|
4.23
|
3.92
|
b
|
|||||||
Noncash
and nonrecurring costs, net
|
0.39
|
0.53
|
0.17
|
0.29
|
||||||||
Total
unit costs
|
9.49
|
6.70
|
9.39
|
8.41
|
||||||||
Gross
profitc
|
$
|
21.72
|
$
|
21.52
|
$
|
20.93
|
$
|
16.81
|
||||
Consolidated
molybdenum sales (millions of
|
||||||||||||
recoverable
pounds)
|
13
|
10
|
33
|
30
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (refer to note b below for further discussion of the pro
forma adjustments). As the pre-acquisition results represent the results
of the Henderson operation under Phelps Dodge management, such results are
not necessarily indicative of what past results would have been under FCX
management or of future operating
results.
|
b.
|
Includes
pro forma adjustments of $2.30 per pound associated with the impact of
increased carrying values for acquired property, plant and equipment at
the Henderson molybdenum
mine.
|
c. |
Gross profit
reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this table.
|
September
30,
|
December
31,
|
|||||
2008
|
2007
|
|||||
Cash
at parent companya
|
$
|
0.4
|
$
|
0.3
|
||
Cash
at international operations
|
0.8
|
1.3
|
||||
Total
consolidated cash and cash equivalents
|
1.2
|
1.6
|
||||
Less:
Minority interests’ share
|
(0.2
|
)
|
(0.3
|
)
|
||
Cash,
net of minority interests’ share
|
1.0
|
1.3
|
||||
Withholding
and other taxes if distributedb
|
(0.2
|
)
|
(0.2
|
)
|
||
Net
cash available to FCX
|
$
|
0.8
|
$
|
1.1
|
a.
|
Includes
cash at our North America
operations.
|
b.
|
Cash
at our international operations is subject to foreign withholding taxes of
up to 22 percent upon repatriation into the
U.S.
|
|
NEW
ACCOUNTING STANDARDS
|
Three Months Ended
September 30, 2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenum
a
|
Other
b
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
1,236
|
$
|
1,236
|
$
|
231
|
$
|
22
|
$
|
1,489
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
747
|
648
|
105
|
11
|
764
|
||||||||||
By-product
creditsa
|
(236
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
32
|
31
|
–
|
1
|
32
|
||||||||||
Net
cash costs
|
543
|
679
|
105
|
12
|
796
|
||||||||||
Depreciation,
depletion and amortization
|
188
|
167
|
19
|
2
|
188
|
||||||||||
Noncash
and nonrecurring costs, net
|
33
|
c
|
31
|
c
|
1
|
1
|
33
|
||||||||
Total
costs
|
764
|
877
|
125
|
15
|
1,017
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging
|
(83
|
)
|
(83
|
)
|
–
|
–
|
(83
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(16
|
)
|
(15
|
)
|
(1
|
)
|
–
|
(16
|
)
|
||||||
Gross
profit
|
$
|
373
|
$
|
261
|
$
|
105
|
$
|
7
|
$
|
373
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
1,489
|
$
|
764
|
$
|
188
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
33
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
32
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging per above
|
(83
|
)
|
N/A
|
N/A
|
|||||||||||
Eliminations
and other
|
(4
|
)
|
18
|
6
|
|||||||||||
North
America copper mines
|
1,402
|
847
|
194
|
||||||||||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||||||||
Molybdenum
|
683
|
417
|
52
|
||||||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
10
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
$
|
442
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
charges totaling $16 million for LCM inventory adjustments primarily at
our Tyrone mine.
|
Three Months Ended
September 30, 2007
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenum
a
|
Other
b
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
1,307
|
$
|
1,307
|
$
|
245
|
$
|
14
|
$
|
1,566
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
528
|
459
|
74
|
7
|
540
|
||||||||||
By-product
creditsa
|
(247
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
34
|
33
|
–
|
1
|
34
|
||||||||||
Net
cash costs
|
315
|
492
|
74
|
8
|
574
|
||||||||||
Depreciation,
depletion and amortizationc
|
175
|
155
|
19
|
1
|
175
|
||||||||||
Noncash
and nonrecurring costs, netc
|
166
|
161
|
2
|
3
|
166
|
||||||||||
Total
costs
|
656
|
808
|
95
|
12
|
915
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging
|
(43
|
)
|
(43
|
)
|
–
|
–
|
(43
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(8
|
)
|
(9
|
)
|
–
|
1
|
(8
|
)
|
|||||||
Gross
profit
|
$
|
600
|
$
|
447
|
$
|
150
|
$
|
3
|
$
|
600
|
|||||
Reconciliation
to Amounts Reported
|
||||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
||||||||||||||
and
|
Depletion
and
|
|||||||||||||||
Revenues
|
Delivery
|
Amortization
|
||||||||||||||
Totals
presented above
|
$
|
1,566
|
$
|
540
|
$
|
175
|
||||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
166
|
N/A
|
|||||||||||||
Treatment
charges per above
|
N/A
|
34
|
N/A
|
|||||||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||||||
period
open sales and hedging per above
|
(43
|
)
|
N/A
|
N/A
|
||||||||||||
Eliminations
and other
|
3
|
47
|
3
|
|||||||||||||
North
America copper mines
|
1,526
|
787
|
178
|
|||||||||||||
South
America copper mines
|
1,368
|
455
|
94
|
|||||||||||||
Indonesia
mining
|
837
|
351
|
43
|
|||||||||||||
Molybdenum
|
519
|
380
|
22
|
|||||||||||||
Rod
& Refining
|
1,736
|
1,726
|
3
|
|||||||||||||
Atlantic
Copper Smelting & Refining
|
688
|
674
|
8
|
|||||||||||||
Corporate,
other & eliminations
|
(1,608
|
)
|
(1,711
|
)
|
8
|
|||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
5,066
|
$
|
2,662
|
$
|
356
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
The
estimated fair values of acquired inventory and property, plant and
equipment were based on preliminary estimates during 2007, with
adjustments made until such values were finalized in first-quarter 2008.
Additionally, the inventory impacts on noncash and nonrecurring costs were
mostly realized during 2007.
|
Nine Months Ended
September 30, 2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenum
a
|
Other
b
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
3,721
|
$
|
3,721
|
$
|
720
|
$
|
59
|
$
|
4,500
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,936
|
1,684
|
265
|
26
|
1,975
|
||||||||||
By-product
creditsa
|
(740
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
100
|
97
|
–
|
3
|
100
|
||||||||||
Net
cash costs
|
1,296
|
1,781
|
265
|
29
|
2,075
|
||||||||||
Depreciation,
depletion and amortization
|
551
|
490
|
56
|
5
|
551
|
||||||||||
Noncash
and nonrecurring costs, net
|
83
|
c
|
79
|
c
|
3
|
1
|
83
|
||||||||
Total
costs
|
1,930
|
2,350
|
324
|
35
|
2,709
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging
|
(28
|
)
|
(28
|
)
|
–
|
–
|
(28
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(43
|
)
|
(42
|
)
|
(1
|
)
|
–
|
(43
|
)
|
||||||
Gross
profit
|
$
|
1,720
|
$
|
1,301
|
$
|
395
|
$
|
24
|
$
|
1,720
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
4,500
|
$
|
1,975
|
$
|
551
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
83
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
100
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging per above
|
(28
|
)
|
N/A
|
N/A
|
|||||||||||
Eliminations
and other
|
(3
|
)
|
58
|
14
|
|||||||||||
North
America copper mines
|
4,469
|
2,216
|
565
|
||||||||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,688
|
)
|
40
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
$
|
1,322
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
charges totaling $22 million for LCM inventory adjustments primarily at
our Tyrone mine.
|
Nine
Months Ended September 30, 2007 (Pro Forma)a
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenum
b
|
Other
c
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
3,244
|
$
|
3,244
|
$
|
658
|
$
|
43
|
$
|
3,945
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,398
|
1,204
|
226
|
19
|
1,449
|
||||||||||
By-product
creditsb
|
(650
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
85
|
83
|
–
|
2
|
85
|
||||||||||
Net
cash costs
|
833
|
1,287
|
226
|
21
|
1,534
|
||||||||||
Depreciation,
depletion and amortization
|
475
|
d
|
404
|
d
|
68
|
d
|
3
|
475
|
|||||||
Noncash
and nonrecurring costs, net
|
400
|
e
|
372
|
e
|
13
|
e
|
15
|
400
|
|||||||
Total
costs
|
1,708
|
2,063
|
307
|
39
|
2,409
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging
|
(173
|
)
|
(173
|
)
|
–
|
–
|
(173
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(26
|
)
|
(26
|
)
|
–
|
–
|
(26
|
)
|
|||||||
Gross
profit
|
$
|
1,337
|
$
|
982
|
$
|
351
|
$
|
4
|
$
|
1,337
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
3,945
|
$
|
1,449
|
$
|
475
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
400
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
85
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales and hedging per above
|
(173
|
)
|
N/A
|
N/A
|
|||||||||||
North
America copper mines
|
3,772
|
1,934
|
475
|
||||||||||||
South
America copper mines
|
3,622
|
1,248
|
347
|
||||||||||||
Indonesia
mining
|
4,308
|
1,064
|
158
|
||||||||||||
Molybdenum
|
1,481
|
1,143
|
127
|
||||||||||||
Rod
& Refining
|
5,078
|
5,049
|
8
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
1,761
|
1,709
|
27
|
||||||||||||
Eliminations
and other
|
(4,883
|
)
|
(4,716
|
)
|
40
|
||||||||||
As
reported in FCX’s pro forma consolidated
|
|||||||||||||||
financial
resultsf
|
$
|
15,139
|
$
|
7,431
|
$
|
1,182
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (refer to notes d and e below for further discussion of
the pro forma adjustments). As the pre-acquisition results represent the
results of the North America copper mines under Phelps Dodge management,
such results are not necessarily indicative of what past results would
have been under FCX management or of future operating
results.
|
b.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
c.
|
Includes
gold and silver product revenues and production
costs.
|
d.
|
Includes
pro forma adjustments of $116 million for copper on a by-product basis,
$95 million for copper on a co-product basis and $21 million for
molybdenum on a co-product basis associated with the impact of increased
carrying values for acquired property, plant and equipment at the North
America copper mines.
|
e.
|
Includes
pro forma adjustments of $65 million for copper on a by-product basis, $53
million for copper on a co-product basis and $12 million for molybdenum on
a co-product basis associated with the impact of increased carrying values
for acquired metal inventories at the North America copper
mines.
|
f.
|
Refer
to Note 2 for consolidated pro forma financial information for the nine
months ended September 30,
2007.
|
Three Months Ended
September 30, 2008
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
after adjustments shown below
|
$
|
1,181
|
$
|
1,181
|
$
|
62
|
$
|
1,243
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
nonrecurring
costs shown below
|
476
|
457
|
28
|
485
|
||||||||
By-product
credits
|
(58
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
36
|
36
|
–
|
36
|
||||||||
Net
cash costs
|
454
|
493
|
28
|
521
|
||||||||
Depreciation,
depletion and amortization
|
122
|
117
|
5
|
122
|
||||||||
Noncash
and nonrecurring costs, net
|
13
|
8
|
–
|
8
|
||||||||
Total
costs
|
589
|
618
|
33
|
651
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
(198
|
)
|
(198
|
)
|
–
|
(198
|
)
|
|||||
Other
non-inventoriable costs
|
(5
|
)
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
||||
Gross
profit
|
$
|
389
|
$
|
361
|
$
|
28
|
$
|
389
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
||||||||||
and
|
Depletion
and
|
|||||||||||
Revenues
|
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
1,243
|
$
|
485
|
$
|
122
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
8
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(36
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
(198
|
)
|
N/A
|
N/A
|
||||||||
Purchased
metal
|
26
|
23
|
N/A
|
|||||||||
Eliminations
and other
|
(27
|
)
|
(19
|
)
|
1
|
|||||||
South
America copper mines
|
1,008
|
497
|
123
|
|||||||||
North
America copper mines
|
1,402
|
847
|
194
|
|||||||||
Indonesia
mining
|
802
|
470
|
52
|
|||||||||
Molybdenum
|
683
|
417
|
52
|
|||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
|||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
|||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
10
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
$
|
442
|
a.
|
Includes
gold, silver and molybdenum product revenues and production
costs.
|
Three Months Ended
September 30, 2007
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
after adjustments shown below
|
$
|
1,361
|
$
|
1,361
|
$
|
36
|
$
|
1,397
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
nonrecurring
costs shown below
|
369
|
359
|
15
|
374
|
||||||||
By-product
credits
|
(31
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
90
|
87
|
3
|
90
|
||||||||
Net
cash costs
|
428
|
446
|
18
|
464
|
||||||||
Depreciation,
depletion and amortizationb
|
94
|
91
|
3
|
94
|
||||||||
Noncash
and nonrecurring costs, netb
|
77
|
79
|
(2
|
)
|
77
|
|||||||
Total
costs
|
599
|
616
|
19
|
635
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
41
|
41
|
–
|
41
|
||||||||
Other
non-inventoriable costs
|
(7
|
)
|
(7
|
)
|
–
|
(7
|
)
|
|||||
Gross
profit
|
$
|
796
|
$
|
779
|
$
|
17
|
$
|
796
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
||||||||||
and
|
Depletion
and
|
|||||||||||
Revenues
|
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
1,397
|
$
|
374
|
$
|
94
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
77
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(90
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
41
|
N/A
|
N/A
|
|||||||||
Purchased
metal
|
43
|
43
|
N/A
|
|||||||||
Eliminations
and other
|
(23
|
)
|
(39
|
)
|
–
|
|||||||
South
America copper mines
|
1,368
|
455
|
94
|
|||||||||
North
America copper mines
|
1,526
|
787
|
178
|
|||||||||
Indonesia
mining
|
837
|
351
|
43
|
|||||||||
Molybdenum
|
519
|
380
|
22
|
|||||||||
Rod
& Refining
|
1,736
|
1,726
|
3
|
|||||||||
Atlantic
Copper Smelting & Refining
|
688
|
674
|
8
|
|||||||||
Corporate,
other & eliminations
|
(1,608
|
)
|
(1,711
|
)
|
8
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
5,066
|
$
|
2,662
|
$
|
356
|
a.
|
Includes
gold and silver product revenues and production
costs.
|
b.
|
The
estimated fair values of acquired inventory and property, plant and
equipment were based on preliminary estimates during 2007, with
adjustments made until such values were finalized in first-quarter
2008.
|
Nine Months Ended
September 30, 2008
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
after adjustments shown below
|
$
|
3,794
|
$
|
3,794
|
$
|
167
|
$
|
3,961
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
nonrecurring
costs shown below
|
1,294
|
1,247
|
65
|
1,312
|
||||||||
By-product
credits
|
(154
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
180
|
180
|
–
|
180
|
||||||||
Net
cash costs
|
1,320
|
1,427
|
65
|
1,492
|
||||||||
Depreciation,
depletion and amortization
|
379
|
365
|
14
|
379
|
||||||||
Noncash
and nonrecurring costs, net
|
69
|
64
|
–
|
64
|
||||||||
Total
costs
|
1,768
|
1,856
|
79
|
1,935
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
232
|
232
|
–
|
232
|
||||||||
Other
non-inventoriable costs
|
(24
|
)
|
(22
|
)
|
(2
|
)
|
(24
|
)
|
||||
Gross
profit
|
$
|
2,234
|
$
|
2,148
|
$
|
86
|
$
|
2,234
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
||||||||||
and
|
Depletion
and
|
|||||||||||
Revenues
|
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
3,961
|
$
|
1,312
|
$
|
379
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
64
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(180
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
232
|
N/A
|
N/A
|
|||||||||
Purchased
metal
|
191
|
188
|
N/A
|
|||||||||
Eliminations
and other
|
(161
|
)
|
(173
|
)
|
1
|
|||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
|||||||||
North
America copper mines
|
4,469
|
2,216
|
565
|
|||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
|||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
|||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
|||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
|||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,688
|
)
|
40
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
$
|
1,322
|
a.
|
Includes
gold, silver and molybdenum product revenues and production
costs.
|
Nine
Months Ended September 30, 2007 (Pro Forma)a
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
b
|
Total
|
||||||||
Revenues,
after adjustments shown below
|
$
|
3,544
|
$
|
3,544
|
$
|
86
|
$
|
3,630
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
nonrecurring
costs shown below
|
903
|
877
|
34
|
911
|
||||||||
By-product
credits
|
(78
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
215
|
212
|
3
|
215
|
||||||||
Net
cash costs
|
1,040
|
1,089
|
37
|
1,126
|
||||||||
Depreciation,
depletion and amortization
|
347
|
c
|
338
|
c
|
9
|
347
|
||||||
Noncash
and nonrecurring costs, net
|
146
|
d
|
147
|
d
|
(1
|
)
|
146
|
|||||
Total
costs
|
1,533
|
1,574
|
45
|
1,619
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
16
|
17
|
(1
|
)
|
16
|
|||||||
Other
non-inventoriable costs
|
(21
|
)
|
(20
|
)
|
(1
|
)
|
(21
|
)
|
||||
Gross
profit
|
$
|
2,006
|
$
|
1,967
|
$
|
39
|
$
|
2,006
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
||||||||||
and
|
Depletion
and
|
|||||||||||
Revenues
|
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
3,630
|
$
|
911
|
$
|
347
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
146
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(215
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
16
|
N/A
|
N/A
|
|||||||||
Purchased
metal
|
191
|
191
|
N/A
|
|||||||||
South
America copper mines
|
3,622
|
1,248
|
347
|
|||||||||
North
America copper mines
|
3,772
|
1,934
|
475
|
|||||||||
Indonesia
mining
|
4,308
|
1,064
|
158
|
|||||||||
Molybdenum
|
1,481
|
1,143
|
127
|
|||||||||
Rod
& Refining
|
5,078
|
5,049
|
8
|
|||||||||
Atlantic
Copper Smelting & Refining
|
1,761
|
1,709
|
27
|
|||||||||
Eliminations
and other
|
(4,883
|
)
|
(4,716
|
)
|
40
|
|||||||
As
reported in FCX’s pro forma consolidated financial resultse
|
$
|
15,139
|
$
|
7,431
|
$
|
1,182
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (refer to notes c and d below for further discussion of
the pro forma adjustments). As the pre-acquisition results represent the
results of the South America copper mines under Phelps Dodge management,
such results are not necessarily indicative of what past results would
have been under FCX management or of future operating
results.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
pro forma adjustments of $56 million for copper on a by-product basis and
$54 million for copper on a co-product basis associated with the impact of
increased carrying values for acquired property, plant and equipment at
the South America copper
mines.
|
d.
|
Includes
pro forma adjustments of $2 million for copper on both a by-product and
co-product basis associated with the impact of increased carrying values
for acquired metal inventories at the South America copper
mines.
|
e.
|
Refer
to Note 2 for consolidated pro forma financial information for the nine
months ended September 30,
2007.
|
Three Months Ended
September 30, 2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
783
|
$
|
783
|
$
|
233
|
$
|
11
|
$
|
1,027
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
466
|
355
|
106
|
5
|
466
|
||||||||||
Gold
and silver credits
|
(244
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
63
|
48
|
14
|
1
|
63
|
||||||||||
Royalty
on metals
|
32
|
24
|
8
|
–
|
32
|
||||||||||
Net
cash costs
|
317
|
427
|
128
|
6
|
561
|
||||||||||
Depreciation
and amortization
|
52
|
40
|
12
|
–
|
52
|
||||||||||
Noncash
and nonrecurring costs, net
|
4
|
3
|
1
|
–
|
4
|
||||||||||
Total
costs
|
373
|
470
|
141
|
6
|
617
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
(130
|
)
|
(130
|
)
|
–
|
–
|
(130
|
)
|
|||||||
PT
Smelting intercompany profit
|
10
|
8
|
2
|
–
|
10
|
||||||||||
Gross
profit
|
$
|
290
|
$
|
191
|
$
|
94
|
$
|
5
|
$
|
290
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
1,027
|
$
|
466
|
$
|
52
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
4
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(63
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty per above
|
(32
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
(130
|
)
|
N/A
|
N/A
|
|||||||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||||||||
North
America copper mines
|
1,402
|
847
|
194
|
||||||||||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||||||||
Molybdenum
|
683
|
417
|
52
|
||||||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
10
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
$
|
442
|
|||||||||
Three Months Ended
September 30, 2007
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
769
|
$
|
769
|
$
|
173
|
$
|
5
|
$
|
947
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
347
|
282
|
63
|
2
|
347
|
||||||||||
Gold
and silver credits
|
(178
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
67
|
55
|
12
|
–
|
67
|
||||||||||
Royalty
on metals
|
20
|
16
|
4
|
–
|
20
|
||||||||||
Net
cash costs
|
256
|
353
|
79
|
2
|
434
|
||||||||||
Depreciation
and amortization
|
43
|
35
|
8
|
–
|
43
|
||||||||||
Noncash
and nonrecurring costs, net
|
4
|
3
|
1
|
–
|
4
|
||||||||||
Total
costs
|
303
|
391
|
88
|
2
|
481
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
(23
|
)
|
(23
|
)
|
–
|
–
|
(23
|
)
|
|||||||
PT
Smelting intercompany profit
|
47
|
38
|
9
|
–
|
47
|
||||||||||
Gross
profit
|
$
|
490
|
$
|
393
|
$
|
94
|
$
|
3
|
$
|
490
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
947
|
$
|
347
|
$
|
43
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
4
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(67
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty per above
|
(20
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
(23
|
)
|
N/A
|
N/A
|
|||||||||||
Indonesia
mining
|
837
|
351
|
43
|
||||||||||||
North
America copper mines
|
1,526
|
787
|
178
|
||||||||||||
South
America copper mines
|
1,368
|
455
|
94
|
||||||||||||
Molybdenum
|
519
|
380
|
22
|
||||||||||||
Rod
& Refining
|
1,736
|
1,726
|
3
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
688
|
674
|
8
|
||||||||||||
Corporate,
other & eliminations
|
(1,608
|
)
|
(1,711
|
)
|
8
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
5,066
|
$
|
2,662
|
$
|
356
|
|||||||||
Nine Months Ended
September 30, 2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
2,344
|
$
|
2,344
|
$
|
686
|
$
|
40
|
$
|
3,070
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,285
|
981
|
287
|
17
|
1,285
|
||||||||||
Gold
and silver credits
|
(726
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
195
|
149
|
44
|
2
|
195
|
||||||||||
Royalty
on metals
|
87
|
67
|
19
|
1
|
87
|
||||||||||
Net
cash costs
|
841
|
1,197
|
350
|
20
|
1,567
|
||||||||||
Depreciation
and amortization
|
145
|
110
|
33
|
2
|
145
|
||||||||||
Noncash
and nonrecurring costs, net
|
23
|
18
|
5
|
–
|
23
|
||||||||||
Total
costs
|
1,009
|
1,325
|
388
|
22
|
1,735
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
82
|
82
|
–
|
–
|
82
|
||||||||||
PT
Smelting intercompany profit
|
5
|
4
|
1
|
–
|
5
|
||||||||||
Gross
profit
|
$
|
1,422
|
$
|
1,105
|
$
|
299
|
$
|
18
|
$
|
1,422
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
3,070
|
$
|
1,285
|
$
|
145
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
23
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(195
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty per above
|
(87
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
82
|
N/A
|
N/A
|
||||||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||||||||
North
America copper mines
|
4,469
|
2,216
|
565
|
||||||||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,688
|
)
|
40
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
$
|
1,322
|
|||||||||
Nine Months Ended
September 30, 2007
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
3,325
|
$
|
3,325
|
$
|
1,380
|
$
|
41
|
$
|
4,746
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,040
|
729
|
302
|
9
|
1,040
|
||||||||||
Gold
and silver credits
|
(1,421
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
332
|
232
|
97
|
3
|
332
|
||||||||||
Royalty
on metals
|
117
|
82
|
34
|
1
|
117
|
||||||||||
Net
cash costs
|
68
|
1,043
|
433
|
13
|
1,489
|
||||||||||
Depreciation
and amortization
|
158
|
111
|
46
|
1
|
158
|
||||||||||
Noncash
and nonrecurring costs, net
|
24
|
17
|
7
|
–
|
24
|
||||||||||
Total
costs
|
250
|
1,171
|
486
|
14
|
1,671
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
11
|
11
|
–
|
–
|
11
|
||||||||||
PT
Smelting intercompany profit
|
11
|
8
|
3
|
–
|
11
|
||||||||||
Gross
profit
|
$
|
3,097
|
$
|
2,173
|
$
|
897
|
$
|
27
|
$
|
3,097
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||||||
and
|
Depletion
and
|
||||||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
4,746
|
$
|
1,040
|
$
|
158
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
24
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(332
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty per above
|
(117
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
11
|
N/A
|
N/A
|
||||||||||||
Indonesia
mining
|
4,308
|
1,064
|
158
|
||||||||||||
North
America copper mines
|
2,835
|
1,552
|
328
|
||||||||||||
South
America copper mines
|
2,869
|
874
|
258
|
||||||||||||
Molybdenum
|
1,034
|
838
|
47
|
||||||||||||
Rod
& Refining
|
3,781
|
3,757
|
6
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
1,761
|
1,709
|
27
|
||||||||||||
Corporate,
other & eliminations
|
(3,833
|
)
|
(3,689
|
)
|
22
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
12,755
|
$
|
6,105
|
$
|
846
|
|||||||||
Three
Months Ended
|
||||||
September
30,
|
||||||
(In
millions)
|
2008
|
2007
|
||||
Revenues
|
$
|
394
|
$
|
278
|
||
Site
production and delivery, before net noncash
|
||||||
and
nonrecurring costs shown below
|
62
|
43
|
||||
Net
cash costs
|
62
|
43
|
||||
Depreciation,
depletion and amortizationa
|
53
|
18
|
||||
Noncash
and nonrecurring costs, net
|
5
|
5
|
||||
Total
costs
|
120
|
66
|
||||
Gross
profitb
|
$
|
274
|
$
|
212
|
Reconciliation
to Amounts Reported
|
|||||||||||
(In
millions)
|
Production
|
Depreciation,
|
|||||||||
and
|
Depletion
and
|
||||||||||
Revenues
|
Delivery
|
Amortization
|
|||||||||
Three Months Ended
September 30, 2008
|
|||||||||||
Totals
presented above
|
$
|
394
|
$
|
62
|
$
|
53
|
|||||
Net
noncash and nonrecurring costs per above
|
N/A
|
5
|
N/A
|
||||||||
Henderson
mine
|
394
|
67
|
53
|
||||||||
Other
molybdenum operations and eliminationsc
|
289
|
350
|
(1
|
)
|
|||||||
Molybdenum
|
683
|
417
|
52
|
||||||||
North
America copper mines
|
1,402
|
847
|
194
|
||||||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
10
|
||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
$
|
442
|
|||||
Three Months Ended
September 30, 2007
|
|||||||||||
Totals
presented above
|
$
|
278
|
$
|
43
|
$
|
18
|
|||||
Net
noncash and nonrecurring costs per above
|
N/A
|
5
|
N/A
|
||||||||
Henderson
mine
|
278
|
48
|
18
|
||||||||
Other
molybdenum operations and eliminationsc
|
241
|
332
|
4
|
||||||||
Molybdenum
|
519
|
380
|
22
|
||||||||
North
America copper mines
|
1,526
|
787
|
178
|
||||||||
South
America copper mines
|
1,368
|
455
|
94
|
||||||||
Indonesia
mining
|
837
|
351
|
43
|
||||||||
Rod
& Refining
|
1,736
|
1,726
|
3
|
||||||||
Atlantic
Copper Smelting & Refining
|
688
|
674
|
8
|
||||||||
Corporate,
other & eliminations
|
(1,608
|
)
|
(1,711
|
)
|
8
|
||||||
As
reported in FCX’s consolidated financial statements
|
$
|
5,066
|
$
|
2,662
|
$
|
356
|
a.
|
The
estimated fair values of acquired property, plant and equipment were based
on preliminary estimates during 2007, with adjustments made until such
values were finalized in first-quarter
2008.
|
b.
|
Gross
profit reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this
table.
|
c.
|
Primarily
includes amounts associated with the molybdenum sales company, which
includes sales of molybdenum produced as a by-product at our North America
and South America copper
mines.
|
Nine
Months Ended
|
||||||
September
30,
|
||||||
2008
|
2007
|
|||||
(In
millions)
|
(Actual)
|
(Pro
Forma)a
|
||||
Revenues
|
$
|
997
|
$
|
741
|
||
Site
production and delivery, before net noncash
|
||||||
and
nonrecurring costs shown below
|
164
|
123
|
||||
Net
cash costs
|
164
|
123
|
||||
Depreciation,
depletion and amortization
|
139
|
116
|
b
|
|||
Noncash
and nonrecurring costs, net
|
6
|
8
|
||||
Total
costs
|
309
|
247
|
||||
Gross
profitc
|
$
|
688
|
$
|
494
|
Reconciliation
to Amounts Reported
|
Production
|
Depreciation,
|
|||||||
(In
millions)
|
and
|
Depletion
and
|
|||||||
Revenues
|
Delivery
|
Amortization
|
|||||||
Nine Months Ended
September 30, 2008
|
|||||||||
Totals
presented above
|
$
|
997
|
$
|
164
|
$
|
139
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
6
|
N/A
|
||||||
Henderson
mine
|
997
|
170
|
139
|
||||||
Other
molybdenum operations and eliminationsd
|
1,120
|
1,128
|
21
|
||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||
North
America copper mines
|
4,469
|
2,216
|
565
|
||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,688
|
)
|
40
|
||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
$
|
1,322
|
|||
Nine Months Ended
September 30, 2007 (Pro Forma)a
|
|||||||||
Totals
presented above
|
$
|
741
|
$
|
123
|
$
|
116
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
8
|
N/A
|
||||||
Henderson
mine
|
741
|
131
|
116
|
||||||
Other
molybdenum operations and eliminationsd
|
740
|
1,012
|
11
|
||||||
Molybdenum
|
1,481
|
1,143
|
127
|
||||||
North
America copper mines
|
3,772
|
1,934
|
475
|
||||||
South
America copper mines
|
3,622
|
1,248
|
347
|
||||||
Indonesia
mining
|
4,308
|
1,064
|
158
|
||||||
Rod
& Refining
|
5,078
|
5,049
|
8
|
||||||
Atlantic
Copper Smelting & Refining
|
1,761
|
1,709
|
27
|
||||||
Eliminations
and other
|
(4,883
|
)
|
(4,716
|
)
|
40
|
||||
As
reported in FCX’s pro forma consolidated financial resultse
|
$
|
15,139
|
$
|
7,431
|
$
|
1,182
|
a.
|
For
comparative purposes, the nine-month period ended September 30, 2007, has
been presented on a pro forma basis, which combines our historical results
with the Phelps Dodge pre-acquisition results for the period January 1,
2007, through March 19, 2007, and also includes certain pro forma
adjustments, which assume the acquisition of Phelps Dodge was effective
January 1, 2007 (refer to note b below for further discussion of the pro
forma adjustments). As the pre-acquisition results represent the results
of the Henderson mine under Phelps Dodge management, such results are not
necessarily indicative of what past results would have been under FCX
management or of future operating
results.
|
b.
|
Includes
pro forma adjustments of $68 million associated with the impact of
increased carrying values for acquired property, plant and equipment at
the Henderson molybdenum
mine.
|
c.
|
Gross
profit reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this
table.
|
d.
|
Primarily
includes amounts associated with the molybdenum sales company, which
includes sales of molybdenum produced as a by-product at our North America
and South America copper
mines.
|
e.
|
Refer
to Note 2 for consolidated pro forma financial information for the nine
months ended September 30,
2007.
|
(a)
|
Evaluation of
disclosure controls and procedures. Our chief executive officer and
chief financial officer, with the participation of management, have
evaluated the effectiveness of our “disclosure controls and procedures”
(as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities
Exchange Act of 1934) as of the end of the period covered by this
quarterly report on Form 10-Q. Based on their evaluation, they have
concluded that our disclosure controls and procedures are effective as of
the end of the period covered by this
report.
|
(b)
|
Changes in internal
control. There has been no change in our internal control over
financial reporting that occurred during the quarter ended September 30,
2008, that has materially affected, or is reasonably likely to materially
affect our internal control over financial
reporting.
|
(c)
Total Number of
|
(d)
Maximum Number
|
||||||||
(a)
Total Number
|
(b)
Average
|
Shares
Purchased as Part
|
of
Shares That May
|
||||||
of
Shares
|
Price
Paid
|
of
Publicly Announced
|
Yet
Be Purchased Under
|
||||||
Period
|
Purchaseda
|
Per
Share
|
Plans
or Programsb
|
the
Plans or Programsb
|
|||||
July
1-31, 2008
|
336
|
$
|
96.97
|
–
|
30,000,000
|
||||
August
1-31, 2008
|
3,279,377
|
$
|
85.06
|
3,279,200
|
26,720,800
|
||||
Sept
1-30, 2008
|
3,035,300
|
$
|
72.78
|
3,035,300
|
23,685,500
|
||||
Total
|
6,315,013
|
$
|
79.16
|
6,314,500
|
23,685,500
|
||||
a.
|
Consists
of shares repurchased under FCX’s applicable stock incentive plans (Plans)
and its non-qualified supplemental savings plan (SSP). Through the Plans,
FCX repurchased 471 shares to satisfy tax obligations on restricted stock
awards and to cover the cost of option exercises. Under the SSP, FCX
repurchased 42 shares as a result of dividends
paid.
|
b.
|
On July 21, 2008, our Board of
Directors approved an increase in FCX’s open-market share purchase program
for up to 30 million shares. The program does not have an expiration
date.
|
Filed
|
||||||
Exhibit
|
with
this
|
Incorporated
by Reference
|
||||
Number
|
Exhibit
Title
|
Form
10-Q
|
Form
|
File
No.
|
Date
Filed
|
|
2.1
|
Agreement
and Plan of Merger dated as of November 18, 2006, by and among
Freeport-McMoRan Copper & Gold Inc. (FCX), Phelps Dodge Corporation
and Panther Acquisition Corporation.
|
S-4
|
333-139252
|
12/11/2006
|
||
3.1
|
Amended
and Restated Certificate of Incorporation of FCX.
|
8-K
|
001-11307-01
|
03/19/2007
|
||
3.2
|
Certificate
of Amendment of Amended and Restated Certificate of Incorporation of
FCX.
|
10-Q
|
001-11307-01
|
8/11/2008
|
||
3.3
|
Amended
and Restated By-Laws of FCX, as amended through May 1,
2007.
|
8-K
|
001-11307-01
|
05/04/2007
|
||
4.1
|
Certificate
of Designations of 5½% Convertible Perpetual Preferred Stock of
FCX.
|
8-K
|
001-11307-01
|
03/31/2004
|
||
4.2
|
Certificate
of Designations of 6¾% Mandatory Convertible Preferred Stock of
FCX.
|
8-K
|
001-11307-01
|
03/27/2007
|
||
4.3
|
Rights
Agreement dated as of May 3, 2000, between FCX and ChaseMellon Shareholder
Services, L.L.C., as Rights Agent.
|
10-Q
|
001-09916
|
05/15/2000
|
||
4.4
|
Amendment
No. 1 to Rights Agreement dated as of February 26, 2002, between FCX and
Mellon Investor Services.
|
10-Q
|
001-09916
|
05/07/2002
|
||
4.5
|
Indenture
dated as of February 11, 2003, from FCX to The Bank of New York, as
Trustee, with respect to the 7% Convertible Senior Notes due
2011.
|
8-K
|
001-09916
|
02/25/2003
|
||
4.6
|
Indenture
dated as of March 19, 2007, from FCX to The Bank of New York, as Trustee,
with respect to the 8.25% Senior Notes due 2015, 8.375% Senior Notes due
2017, and the Senior Floating Rate Notes due 2015.
|
8-K
|
001-11307-01
|
03/19/2007
|
||
4.7
|
Credit
Agreement dated as of March 19, 2007, by and among FCX, the lenders party
thereto, the issuing banks party thereto, JPMorgan Chase Bank, N.A. as
administrative agent and collateral agent, and Merrill Lynch, Pierce,
Fenner & Smith Incorporated, as syndication agent.
|
8-K
|
001-11307-01
|
03/19/2007
|
||
4.8
|
Amendment
Agreement dated as of July 3, 2007, amending the Credit Agreement dated as
of March 19, 2007, among FCX, the Lenders party thereto, the Issuing Banks
party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent and
as Collateral Agent, and Merrill Lynch, Pierce, Fenner & Smith
Incorporated, as Syndication Agent.
|
8-K
|
001-11307-01
|
07/11/2007
|
||
4.9
|
Amended
and Restated Credit Agreement dated as of March 19, 2007, by and among
FCX, PT Freeport Indonesia, the lenders party thereto, the issuing banks
party thereto, JPMorgan Chase Bank, N.A. as administrative agent,
collateral agent, security agent and JAA security agent, U.S. Bank
National Association, as FI trustee, and Merrill Lynch, Pierce, Fenner
& Smith Incorporated, as syndication agent.
|
8-K
|
001-11307-01
|
03/19/2007
|
4.10
|
Amendment
Agreement dated as of July 3, 2007, amending the Amended and Restated
Credit Agreement dated as of March 19, 2007, which amended and restated
the Amended and Restated Credit Agreement, dated as of July 25, 2006,
which amended and restated the Amended and Restated Credit Agreement,
dated as of September 30, 2003, which amended and restated the Amended and
Restated Credit Agreement, dated as of October 19, 2001, which amended and
restated both the Credit Agreement, originally dated as of October 27,
1989 and amended and restated as of June 1, 1993 and the Credit Agreement,
originally dated as of June 30, 1995, among FCX, PT Freeport Indonesia,
U.S. Bank National Association, as trustee for the Lenders and certain
other lenders under the FI Trust Agreement, the Lenders party thereto, the
Issuing Banks party thereto, and JPMorgan Chase Bank, N.A., as
Administrative Agent, Security Agent, JAA Security Agent and Collateral
Agent, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as
Syndication Agent.
|
8-K
|
001-11307-01
|
07/11/2007
|
|
10.1
|
Contract
of Work dated December 30, 1991, between the Government of the Republic of
Indonesia and PT Freeport Indonesia.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.2
|
Contract
of Work dated August 15, 1994, between the Government of the Republic of
Indonesia and PT Irja Eastern Minerals Corporation.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.3
|
Participation
Agreement dated as of October 11, 1996, between PT Freeport Indonesia and
P.T. RTZ-CRA Indonesia (a subsidiary of Rio Tinto PLC) with respect to a
certain contract of work.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.4
|
Agreement
dated as of October 11, 1996, to Amend and Restate Trust Agreement among
PT Freeport Indonesia, FCX, the RTZ Corporation PLC (now Rio Tinto PLC),
P.T. RTZ-CRA Indonesia, RTZ Indonesian Finance Limited and First Trust of
New York, National Association, and The Chase Manhattan Bank, as
Administrative Agent, JAA Security Agent and Security
Agent.
|
8-K
|
001-09916
|
11/13/1996
|
|
10.5
|
Concentrate
Purchase and Sales Agreement dated effective December 11, 1996, between PT
Freeport Indonesia and PT Smelting.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.6
|
Second
Amended and Restated Joint Venture and Shareholders’ Agreement dated as of
December 11, 1996, among Mitsubishi Materials Corporation, Nippon Mining
and Metals Company, Limited and PT Freeport Indonesia.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.7
|
Participation
Agreement, dated as of March 16, 2005, among Phelps Dodge Corporation,
Cyprus Amax Minerals Company, a Delaware corporation, Cyprus Metals
Company, a Delaware corporation, Cyprus Climax Metals Company, a Delaware
corporation, Sumitomo Corporation, a Japanese corporation, Summit Global
Management, B.V., a Dutch corporation, Sumitomo Metal Mining Co., Ltd., a
Japanese corporation, Compañia de Minas Buenaventura S.A.A., a Peruvian
sociedad anonima abierta, and Sociedad Minera Cerro Verde S.A.A., a
Peruvian sociedad anonima abierta.
|
8-K
|
001-00082
|
03/22/2005
|
|
10.8
|
Shareholders
Agreement, dated as of June 1, 2005, among Phelps Dodge Corporation,
Cyprus Climax Metals Company, a Delaware corporation, Sumitomo
Corporation, a Japanese corporation, Sumitomo Metal Mining Co., Ltd., a
Japanese corporation, Summit Global Management B.V., a Dutch corporation,
SMM Cerro Verde Netherlands, B.V., a Dutch corporation, Compañia de Minas
Buenaventura S.A.A., a Peruvian sociedad anonima abierta, and Sociedad
Minera Cerro Verde S.A.A., a Peruvian sociedad anonima
abierta.
|
8-K
|
001-00082
|
06/07/2005
|
|
10.9
|
Master
Agreement and Plan of Merger between Columbian Chemicals Company,
Columbian Chemicals Acquisition LLC and Columbian Chemicals Merger Sub,
Inc., dated November 15, 2005.
|
10-K
|
001-00082
|
02/27/2006
|
|
10.10
|
Reclamation
and Remediation Trust Agreement between Phelps Dodge Corporation and Wells
Fargo Delaware Trust Company, dated December 22, 2005.
|
10-K
|
001-00082
|
02/27/2006
|
|
10.11*
|
FCX
Director Compensation.
|
10-Q
|
001-11307-01
|
8/11/2008
|
10.12*
|
Consulting
Agreement dated December 22, 1988, with Kissinger Associates, Inc.
(Kissinger Associates).
|
10-K405
|
001-09916
|
03/31/1998
|
|
10.13*
|
Letter
Agreement dated May 1, 1989, with Kent Associates, Inc. (Kent Associates,
predecessor in interest to Kissinger Associates).
|
10-K405
|
001-09916
|
03/31/1998
|
|
10.14*
|
Letter
Agreement dated January 27, 1997, among Kissinger Associates, Kent
Associates, FCX, Freeport-McMoRan Inc. (FTX), and FM Services Company
(FMS).
|
10-K405
|
001-09916
|
03/08/2002
|
|
Supplemental
Agreement with Kissinger Associates and Kent Associates, effective as of
January 1, 2009.
|
X
|
||||
10.16*
|
Agreement
for Consulting Services between FTX and B. M. Rankin, Jr. effective as of
January 1, 1990 (assigned to FMS as of January 1, 1996).
|
10-K405
|
001-09916
|
03/31/1998
|
|
10.17*
|
Supplemental
Agreement dated December 15, 1997, between FMS and B. M. Rankin,
Jr.
|
10-K405
|
001-09916
|
03/31/1998
|
|
10.18*
|
Supplemental
Letter Agreement between FMS and B. M. Rankin, Jr., effective as of
January 1, 2008.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.19*
|
Letter
Agreement effective as of January 7, 1997, between Senator J. Bennett
Johnston, Jr. and FMS.
|
10-K405
|
001-09916
|
03/08/2002
|
|
10.20*
|
Supplemental
Letter Agreement between FMS and J. Bennett Johnston, Jr., dated January
18, 2005.
|
10-K
|
001-11307-01
|
03/16/2005
|
|
10.21*
|
Supplemental
Agreement between FMS and J. Bennett Johnston, Jr., effective as of May 1,
2008.
|
10-Q
|
001-11307-01
|
8/11/2008
|
|
Supplemental
Agreement between FMS and J. Bennett Johnston, Jr., effective as of
January 1, 2009.
|
X
|
||||
10.23*
|
Letter
Agreement dated November 1, 1999, between FMS and Gabrielle K.
McDonald.
|
10-K405
|
001-09916
|
03/20/2000
|
|
10.24*
|
Supplemental
Letter Agreement between FMS and Gabrielle K. McDonald, effective as of
May 1, 2008.
|
10-Q
|
001-11307-01
|
8/11/2008
|
|
Supplemental
Letter Agreement between FMS and Gabrielle K. McDonald, effective as of
January 1, 2009.
|
X
|
||||
10.26*
|
Agreement
for Consulting Services between FMS and Dr. J. Taylor Wharton, effective
as of January 11, 2008.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.27*
|
Executive
Employment Agreement dated April 30, 2001, between FCX and James R.
Moffett.
|
10-Q
|
001-09916
|
07/30/2001
|
|
10.28*
|
Change
of Control Agreement dated April 30, 2001, between FCX and James R.
Moffett.
|
10-Q
|
001-09916
|
07/30/2001
|
|
10.29*
|
First
Amendment to Executive Employment Agreement dated December 10, 2003,
between FCX and James R. Moffett.
|
10-K
|
001-11307-01
|
03/10/2004
|
|
10.30*
|
First
Amendment to Change of Control Agreement dated December 10, 2003, between
FCX and James R. Moffett.
|
10-K
|
001-11307-01
|
03/10/2004
|
|
10.31*
|
Change
of Control Agreement dated February 3, 2004, between FCX and Michael J.
Arnold.
|
10-K
|
001-11307-01
|
03/10/2004
|
|
10.32*
|
Executive
Employment Agreement effective January 29, 2008, between FCX and Richard
C. Adkerson.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.33*
|
Executive
Employment Agreement effective January 29, 2008, between FCX and Kathleen
L. Quirk.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.34*
|
FCX
Executive Services Program.
|
8-K
|
001-11307-01
|
05/05/2006
|
|
10.35*
|
FCX
Supplemental Executive Retirement Plan, as amended and
restated.
|
8-K
|
001-11307-01
|
02/05/2007
|
|
10.36*
|
FCX
President’s Award Program.
|
S-3
|
333-72760
|
11/05/2001
|
|
10.37*
|
FCX
Supplemental Executive Capital Accumulation Plan.
|
10-Q
|
001-11307-01
|
05/12/2008
|
|
10.38*
|
FCX
Supplemental Executive Capital Accumulation Plan Amendment
One.
|
10-Q
|
001-11307-01
|
05/12/2008
|
10.39*
|
FCX
1995 Stock Option Plan, as amended and restated.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.40*
|
FCX
1995 Stock Option Plan for Non-Employee Directors, as amended and
restated.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.41*
|
FCX
Amended and Restated 1999 Stock Incentive Plan, as amended and
restated.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.42*
|
FCX
1999 Long-Term Performance Incentive Plan.
|
10-K
|
001-09916
|
03/20/2000
|
|
10.43*
|
FCX
Stock Appreciation Rights Plan dated May 2, 2000.
|
10-Q
|
001-09916
|
07/30/2001
|
|
10.44*
|
FCX
2003 Stock Incentive Plan, as amended and restated.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.45*
|
Phelps
Dodge 2003 Stock Option and Restricted Stock Plan, as
amended.
|
S-8
|
333-141358
|
03/16/2007
|
|
10.46*
|
Form
of Amendment No. 1 to Notice of Grant of Nonqualified Stock Options and
Stock Appreciation Rights under the 2004 Director Compensation
Plan.
|
8-K
|
001-11307-01
|
05/05/2006
|
|
10.47*
|
FCX
2004 Director Compensation Plan, as amended and restated.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.48*
|
FCX
2005 Annual Incentive Plan.
|
8-K
|
001-11307-01
|
05/06/2005
|
|
10.49*
|
The
Phelps Dodge Corporation Supplemental Retirement Plan, amended and
restated effective January 1, 2005 and adopted on March 16,
2007.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.50*
|
First
Amendment to the Phelps Dodge Corporation Supplemental Retirement Plan,
dated as of November 9, 2007.
|
10-Q
|
001-11307-01
|
05/12/2008
|
|
10.51*
|
The
Phelps Dodge Corporation Supplemental Savings Plan, amended and restated
effective January 1, 2005, and adopted on March 16, 2007.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.52*
|
First
Amendment to the Phelps Dodge Corporation Supplemental Savings Plan, dated
March 16, 2007.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.53*
|
Second
Amendment to the Phelps Dodge Corporation Supplemental Savings Plan, dated
as of March 16, 2007.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
10.54*
|
Third
Amendment to the Phelps Dodge Corporation Supplemental Savings Plan, dated
as of November 14, 2007.
|
10-Q
|
001-11307-01
|
05/12/2008
|
|
10.55*
|
FCX
Amended and Restated 2006 Stock Incentive Plan.
|
8-K
|
001-11307-01
|
07/13/2007
|
|
10.56*
|
Form
of Notice of Grant of Nonqualified Stock Options for grants under the FCX
1999 Stock Incentive Plan, the 2003 Stock Incentive Plan and the 2006
Stock Incentive Plan.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.57*
|
Form
of Restricted Stock Unit Agreement for grants under the FCX 1999 Stock
Incentive Plan, the 2003 Stock Incentive Plan and the 2006 Stock Incentive
Plan.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.58*
|
Form
of Performance-Based Restricted Stock Unit Agreement for grants under the
FCX 1999 Stock Incentive Plan, the 2003 Stock Incentive Plan and the 2006
Stock Incentive Plan.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.59*
|
Form
of Restricted Stock Unit Agreement (form used in connection with
participant elections) for grants under the FCX 1999 Stock Incentive Plan,
the 2003 Stock Incentive Plan and the 2006 Stock Incentive
Plan.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.60*
|
Form
of Performance-Based Restricted Stock Unit Agreement (form used in
connection with participant elections) for grants under the FCX 1999 Stock
Incentive Plan, the 2003 Stock Incentive Plan and the 2006 Stock Incentive
Plan.
|
10-K
|
001-11307-01
|
02/29/2008
|
|
10.61*
|
Form
of Amendment to the ELIP Split Dollar Life Insurance Agreement
(Endorsement Method) adopted by Phelps Dodge Corporation and entered into
by and between Phelps Dodge and certain of its executives.
|
10-Q
|
001-11307-01
|
05/10/2007
|
|
Letter
from Ernst & Young LLP regarding unaudited interim financial
statements.
|
X
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d –
14(a).
|
X
|
||||
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d –
14(a).
|
X
|
||||
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
X
|
||||
Certification
of Principal Financial Officer pursuant to 18 U.S.C Section
1350.
|
X
|
||||
99.1
|
Amended
and Restated Mining Convention dated as of September 28, 2005, among the
Democratic Republic of Congo, La Générale des Carrières et des Mines,
Lundin Holdings Ltd (now called TF Holdings Limited) and Tenke Fungurume
Mining S.A.R.L.
|
8-K
|
001-11307-01
|
09/02/2008
|
|
99.2
|
Amended
and Restated Shareholders Agreement dated as of September 28, 2005, by and
between La Générale des Carrières et des Mines and TF Holdings
Limited and its subsidiaries.
|
8-K
|
001-11307-01
|
09/02/2008
|