As
filed with the Securities and Exchange Commission on ______ ___,
2008
|
Registration
No. 33-______
|
West
Virginia
|
6711
|
55-0672148
|
(State
or Other Jurisdiction
of
Incorporation or Organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.
R. S. Employer
Identification
Number)
|
|
Sandra
M. Murphy, Esq.
|
George
W. Murphy, Jr., Esq.
|
Bowles Rice McDavid Graff & Love LLP
|
Victor
L. Cangelosi, Esq.
|
|
600
Quarrier Street
|
Kilpatrick
Stockton LLP
|
|
P.
O. Box 1386
|
607
14th
Street, N.W., Suite 900
|
Charleston, West Virginia 25325-1386
|
Washington,
D.C. 20005-2018
|
|
(304)
347-1131
|
(202)
508-5800
|
Title
of Each Class of
Securities
to Be Registered
|
Amount
to Be
Registered(1)
|
Proposed
Maximum
Offering
Price Per Unit
|
Proposed
Maximum
Aggregate
Offering Price(2)
|
Amount
of
Registration
Fee(3)
|
Common
Stock,
par
value $ 2.50 per share
|
949,207
shares
|
$7,134,397.40
|
$280.38
|
(1)
|
The
number of shares of common stock, par value $2.50 per share of Summit
Financial Group, Inc. to be registered pursuant to this Registration
Statement represents the maximum number of shares issuable by Summit
Financial Group, Inc. upon consummation of the merger with Greater
Atlantic Financial Corp.
|
(2)
|
The
proposed maximum aggregate offering price is estimated solely to determine
the registration fee and reflects the market price of Greater Atlantic
Financial Corp. common stock to be exchanged for Summit Financial Group,
Inc. common stock in connection with the merger, computed in accordance
with Rule 457(c) and Rule 457(f) under the Securities Act of 1933, as
amended, based upon the average high and low sales prices ($2.47) of
Greater Atlantic Financial Corp. common stock as reported on the Pink
Sheets on July 8, 2008.
|
(3)
|
Summit
Financial Group, Inc. has previously paid $354.18 of the filing fee in
connection with the filing of a Registration Statement filed on Form S-4
on February 11, 2008 (File No. 33-146882) that was deregistered on July 3,
2008.
|
|
1.
|
A
proposal to approve and adopt the Agreement and Plan of Reorganization
dated as of June 9, 2008, by and among Greater Atlantic Financial Corp.
(“Greater Atlantic”), Summit Financial Group, Inc. (“Summit”) and SFG II,
Inc., and the transactions contemplated thereby. In this proxy
statement/prospectus, we refer to the Agreement and Plan of
Reorganization, as amended, as the merger agreement. The merger
agreement provides that Greater Atlantic will merge with and into SFG II,
Inc., a subsidiary of Summit, upon the terms and subject to the conditions
set forth in the merger agreement, as more fully described in the
accompanying proxy statement/prospectus. In the merger, among
other things, each share of Greater Atlantic common stock will be
converted into and become the right to receive shares of Summit common
stock equal to $4.00 based on an exchange ratio, subject to adjustment as
further described in the accompanying proxy
statement/prospectus. Cash will be paid instead of issuing
fractional shares of Summit common
stock.
|
|
2.
|
A
proposal to adjourn the meeting to a later date or dates, if necessary, to
permit further solicitation of proxies in the event there are not
sufficient votes at the time of the meeting to approve the matters to be
considered by the shareholders at the meeting, as more fully described in
the accompanying proxy statement
prospectus.
|
QUESTIONS
AND ANSWERS ABOUT THE MERGER
|
1
|
|
SUMMARY
|
5
|
|
RISK
FACTORS
|
14
|
|
FORWARD-LOOKING
STATEMENTS
|
18
|
|
CEASE AND DESIST ORDER APPLICABLE TO GREATER ATLANTIC BANK | 19 | |
PRICE
RANGE OF COMMON STOCK AND DIVIDENDS
|
20
|
|
UNAUDITED
COMPARATIVE PER SHARE DATA
|
22
|
|
UNAUDITED
PRO FORMA FINANCIAL INFORMATION
|
24
|
|
SUMMARY
SELECTED FINANCIAL DATA
|
30
|
|
INFORMATION
ABOUT THE MEETING AND VOTING
|
33
|
|
General
|
33
|
|
Matters
Relating to the Special Meeting of Greater Atlantic's
Shareholders
|
33
|
|
Proxies
|
33
|
|
Solicitation
of Proxies
|
34
|
|
Record
Date and Voting Rights
|
34
|
|
Vote
Required
|
34
|
|
Recommendation
of the Greater Atlantic Board of Directors
|
35
|
|
Appraisal
Rights for Greater Atlantic Stockholders
|
35
|
|
THE
MERGER
|
36
|
|
Merger
|
36
|
|
Merger
Consideration
|
36
|
|
Surrender
of Stock Certificates
|
37
|
|
No
Fractional Shares
|
38
|
|
Treatment
of Greater Atlantic Stock Options and Warrants
|
38
|
|
Dissenters’
or Appraisal Rights
|
38
|
|
Background
of the Merger; Board Recommendations and Reasons for the
Merger
|
42
|
|
Greater
Atlantic's Reasons for the Merger
|
49
|
|
Summit's
Reasons for the Merger
|
51
|
|
Opinion
of Greater Atlantic’s Financial Advisor
|
51
|
|
Interests
of Certain Persons in the Merger
|
60
|
|
Conditions
of the Merger
|
61
|
|
Representations
and Warranties
|
63
|
|
Termination
of the Merger Agreement
|
64
|
|
Effect
of Termination; Termination Fee
|
64
|
Waiver
and Amendment
|
65
|
||
Indemnification
|
65
|
||
Acquisition
Proposals
|
65
|
||
Closing
Date; Effective Time
|
66
|
||
Regulatory
Approvals
|
66
|
||
Conduct
of Business Pending the Merger
|
67
|
||
Accounting
Treatment
|
69
|
||
Management
and Operations after the Merger
|
69
|
||
Resales
of Summit Common Stock
|
69
|
||
CERTAIN
FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER
|
70
|
||
General
|
70
|
||
The
Merger
|
70
|
||
Consequences
to Shareholders
|
70
|
||
Backup
Withholding and Reporting Requirements
|
71
|
||
INFORMATION
ABOUT SUMMIT FINANCIAL GROUP, INC. AND
GREATER
ATLANTIC FINANCIAL CORP.
|
73
|
||
Summit
Financial Group, Inc.
|
73
|
||
Greater
Atlantic Financial Corp.
|
73
|
||
DESCRIPTION
OF SUMMIT FINANCIAL GROUP COMMON STOCK
|
74
|
||
General
|
74
|
||
Common
Stock
|
74
|
||
Preemptive
Rights
|
75
|
||
Certain
Provisions of the Bylaws
|
75
|
||
Shares
Eligible for Future Sale
|
75
|
||
COMPARATIVE
RIGHTS OF SHAREHOLDERS
|
76
|
||
ADJOURNMENT
OF THE MEETING
|
85
|
||
LEGAL
MATTERS
|
85
|
||
EXPERTS
|
85
|
||
WHERE
YOU CAN FIND MORE INFORMATION
|
85
|
||
OTHER
MATTERS
|
87
|
||
Annex
A
|
Agreement
and Plan of Reorganization dated as of June 9, 2008,among
Greater
Atlantic Financial Corp., Summit Financial Group, Inc. and SFG II,
Inc.
|
||
Annex
B
|
Section
262 of the Delaware General Corporation Law
|
||
Annex
C
|
Opinion
of Sandler O’Neill & Partners, L.P., dated June 9, 2008, to
the
board
of directors of Greater Atlantic Financial Corp.
|
Annex
D-1
|
Greater
Atlantic Financial Corp. Form 10-K for the year ended September 30,
2007
|
|
Annex
D-2
|
Greater
Atlantic Financial Corp. Form 10-Q for the period ended December 31,
2007
|
|
Annex
D-3
|
Greater
Atlantic Financial Corp. Form 10-Q for the period ended March 31,
2008
|
Q:
|
What
will shareholders be voting on at the special
meeting?
|
A:
|
Shareholders
will be voting on a proposal to approve and adopt the merger agreement
between Greater Atlantic and Summit and the transactions contemplated
thereby.
|
Q:
|
Why
is Greater Atlantic proposing the
merger?
|
A:
|
We
believe the proposed merger is in the best interests of Greater Atlantic
and its shareholders. Our board of directors believes that
combining with Summit provides significant value to our shareholders and
provides those shareholders the option to participate in the opportunities
for growth offered by the combined
company.
|
Q:
|
When
and where is the shareholder
meeting?
|
A:
|
The
special meeting is scheduled to take place on _____________,
_____________, 2008, at _________ _.m., local time, at
_________________________________________.
|
Q:
|
What
does the Greater Atlantic board of directors
recommend?
|
A:
|
The
Greater Atlantic board of directors has approved the merger
agreement. The Greater Atlantic board unanimously recommends
that shareholders vote “FOR” the proposal to approve the merger agreement
and the transactions contemplated
thereby.
|
|
A:
|
For
each share of Greater Atlantic common stock that you own, you will receive
shares of Summit common stock equal to $4.00 divided by the average
closing price of Summit Stock reported on the NASDAQ Capital Market for
the twenty (20) trading days prior to the closing. This
exchange ratio is subject to a “ceiling” or a limit on the maximum number
of shares Summit will issue. Under that ceiling, each share of
Greater Atlantic common stock will be exchanged for no more than 0.328625
of a share of Summit common stock. The amount of shares of
Summit common stock that you will receive is also subject to adjustment
based on the value of Greater Atlantic’s shareholders’ equity at the time
of closing and whether any adjustments will be required to be made to
Greater Atlantic’s loan loss allowance. These adjustments are
described more fully below.
|
A:
|
The
exchange agent will mail transmittal forms to each Greater Atlantic
shareholder within five (5) business days after completion of the
merger. You should complete the transmittal form and return it
to the exchange agent as soon as possible. Once the exchange
agent has received the proper documentation, it will forward to you the
shares of Summit common stock to which you are
entitled.
|
A:
|
If
the merger is completed, the exchange agent will send Greater Atlantic
shareholders written instructions for exchanging their stock
certificates. You will be asked to return your Greater Atlantic
stock certificates, and shortly after the merger, the exchange agent will
allocate cash and Summit common stock among Greater Atlantic
shareholders. In any event, you should not
forward your Greater Atlantic certificates with your proxy
card.
|
A:
|
If
you hold your shares of Greater Atlantic common stock in “street name”
(i.e., your bank
or broker holds your shares for you), you should receive instructions
regarding exchange procedures directly from your bank or
broker. If you have any questions regarding these procedures,
you should contact your bank or broker directly, or you may contact Summit
or Greater Atlantic at the addresses or telephone numbers listed on
page __.
|
A:
|
We
intend to complete the merger as soon as possible after shareholder
approval is received, all regulatory approvals have been obtained, and all
other conditions to the closing have been satisfied or
waived.
|
|
The
regulatory approvals are described under “The Merger – Regulatory
Approvals” beginning on
page ___.
|
A:
|
Mail
your signed and dated proxy card in the enclosed return envelope as soon
as possible so that your shares may be represented at the special
meeting. It is important that the proxy card be received as
soon as possible and in any event before the special
meeting.
|
A:
|
Yes. You
can change your vote at any time before your proxy is voted at the special
meeting. You can do this in one of three
ways:
|
·
|
First,
you can send a written notice stating that you revoke your
proxy.
|
·
|
Second,
you can complete, sign, date and submit a new proxy
card.
|
·
|
Third,
you can attend the special meeting and vote in person. Simply
attending the special meeting, however, will not revoke your
proxy.
|
Q:
|
Who
will be soliciting proxies?
|
A:
|
In
addition to solicitation of proxies by officers, directors and employees
of Greater Atlantic, Greater Atlantic has engaged a professional proxy
solicitation firm to assist it in soliciting
proxies.
|
Q:
|
What
if I do not vote or I abstain from
voting?
|
A:
|
If
you do not vote or you abstain from voting, your failure to vote or
abstention will count as a “NO” vote on the proposal
to approve and adopt the merger
agreement.
|
Q:
|
If
my shares are held by my broker in “street name,” will my broker vote my
shares for me?
|
A:
|
Your
broker will vote your shares on the proposal to approve and adopt the
merger agreement only if you provide instructions on how to
vote. You should follow the directions provided by your broker
to vote your shares. If you do not provide your broker with
instructions on how to vote your shares held in “street name,” your broker
will not be permitted to vote your shares on the proposal to approve and
adopt the merger agreement, which will have the effect of a “NO” vote on the items
being considered.
|
Q:
|
Will
I be able to sell the shares of Summit common stock that I receive in the
merger?
|
A:
|
Yes. The
shares of Summit common stock to be issued in the merger will be
registered under the Securities Act of 1933 (the “Securities Act”) and
listed on the NASDAQ Capital
Market.
|
A:
|
Your
tax consequences will depend on whether you received solely shares of
Summit stock or received cash in lieu of fractional shares or pursuant to
an exercise of dissenters’ rights. For greater detail, see
“Certain Federal Income
Tax Consequences of the Merger” beginning on
page ___.
|
|
SUMMARY
|
|
The
Merger (page ___)
|
|
Our
Reasons for the Merger
(page ___)
|
·
|
The
understanding of the board of directors of the strategic options available
to Greater Atlantic and the board of directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of those
options or the execution of the business plan under the best case
scenarios was likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the board of directors considered Greater Atlantic’s ability
to achieve consistent profitability as an independent entity, the
prospects for profitable operations under the cease and desist order,
which became effective on April 25, 2008, and prospects for further
adverse regulatory action if it failed to do so. See “CEASE AND
DESIST ORDER” APPLICABLE TO GREATER ATLANTIC
BANK”.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common stock,
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of June 9, 2008, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the merger
is intended to qualify as a transaction that is generally tax-free for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of receiving timely regulatory approval and the approval of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could be
triggered upon termination of or failure to consummate the
merger.
|
|
What
Shareholders Will Receive
(page ____)
|
|
Our
Recommendation (page ___)
|
·
|
Summit
may be unable to effectively integrate the operations of Greater
Atlantic;
|
·
|
changes
in interest rates may adversely affect Summit’s
business;
|
·
|
loss
of Summit’s CEO or other executive officers could adversely affect its
business;
|
·
|
Summit
and its subsidiaries operate in highly competitive
markets;
|
·
|
dividend
payments by Summit’s subsidiaries to Summit and by Summit to its
stockholders could be restricted;
|
·
|
Summit’s
business is concentrated in the Eastern Panhandle and South Central
regions of West Virginia and in the Shenandoah Valley and Northern
Virginia, and a downturn in the local economies may adversely affect its
business;
|
·
|
determination
of the adequacy of the allowance for loan losses is based upon estimates
that are inherently subjective and dependent on the outcome of future
events. Ultimate losses may differ from current
estimates. As a result, such losses may increase
significantly.
|
|
Opinion
of Financial Advisor
(page ___)
|
|
Accounting
Treatment (page __)
|
|
The
Companies (page ___)
|
·
|
Greater
Atlantic’s shareholders’ approval of the merger
agreement;
|
·
|
approval
of the merger by the necessary federal and state regulatory
authorities;
|
·
|
authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger;
|
·
|
absence
of any law or court order prohibiting the
merger;
|
·
|
receipt
of an opinion from counsel to Summit that the merger will qualify as a
reorganization within the meaning of Section 368(a) of the Internal
Revenue Code;
|
·
|
the
balance of Greater Atlantic Bank’s core deposits (as defined in the merger
agreement) being not less than $144
million;
|
·
|
Greater
Atlantic and its subsidiary, Greater Atlantic Bank, must have minimum
regulatory capital ratios of: Tier 1 (core) capital equal to
4.0%, Tier 1 risk-based capital equal to 4.0% and total risk-based capital
equal to 8.0%;
|
·
|
Greater
Atlantic Bank’s ratio of the sum of non-performing loans, other real
estate owned and net loans charged off after March 31, 2008, to total
consolidated assets must not exceed
2.78%;
|
·
|
Greater
Atlantic’s allowance for loan losses must be adequate in accordance with
generally accepted accounting principles and applicable regulatory
guidance, as determined by Summit with the concurrence of independent
accountants retained by Greater Atlantic to review this
determination;
|
·
|
All consents or approvals of any third party required to be made or obtained by Greater Atlantic or Greater Atlantic Bank in connection with the assignment of any real property lease must be obtained and satisfactory to Summit; |
·
|
No
regulatory authority shall have issued any order, decree, agreement,
memorandum of understanding, administrative action or similar arrangement
with, or commitment letter or similar submission to, or extraordinary
supervisory letter from such regulatory authority relating to Greater
Atlantic or its subsidiaries that remains in effect after the closing of
the merger;
|
·
|
If
Summit must obtain shareholder approval of an amendment to its Articles of
Incorporation in order to assume Greater Atlantic’s trust preferred
securities, then the merger is conditioned on receipt of such approval;
and
|
·
|
the
continued accuracy of certain representations and
warranties.
|
|
Regulatory
Approvals (page ___)
|
|
•
|
either
party breaches any of its representations or obligations under the merger
agreement, and does not cure the breach within 30 days and provided that
with respect to any breach of the covenants and agreements relating to (i)
the filing of the registration statement on Form S-4 with the
SEC, (ii) the issuance of press releases relating to the
merger, (iii) benefit plans and (iv) contractual rights of Greater
Atlantic’s and its subsidiaries’ employees, if such breach individually or
in the aggregate with other breaches results in a material adverse
effect;
|
|
•
|
the
conditions to the consummation of the merger (other than receipt of
regulatory approvals and the approval of Greater Atlantic’s shareholders
and Summit’s shareholders, if the
|
|
assumption
of Greater Atlantic’s trust preferred securities by Summit requires Summit
to obtain shareholder approval to amend Summit’s Articles of
Incorporation) have not been fulfilled by September 30, 2008, unless the
failure of the fulfillment of the conditions arises out of or results from
the knowing action or inaction of the party seeking to
terminate;
|
|
•
|
the
merger is not completed by December 31, 2008, unless the failure of the
merger to be consummated arises out of or results from the knowing action
or inaction of the party seeking to terminate;
or
|
|
•
|
the
approval of any governmental entity required for consummation of the
merger is denied, the shareholders of Greater Atlantic do not approve the
merger agreement or the shareholders of Summit do not approve an amendment
to Summit’s Articles of Incorporation (if required by Summit for the
assumption of Greater Atlantic’s trust preferred
securities).
|
|
Waiver
and Amendment (page ___)
|
|
Stock
Options (page ___)
|
|
RISK FACTORS
|
·
|
timely
and successfully integrate the operations of Summit and Greater
Atlantic;
|
·
|
maintain
existing relationships with depositors in Greater Atlantic to minimize
withdrawals of deposits subsequent to the
merger;
|
·
|
maintain
and enhance existing relationships with borrowers to limit unanticipated
losses of loan customers of Greater
Atlantic;
|
·
|
control
the incremental non-interest expense from Summit to maintain overall
operating efficiencies;
|
·
|
retain
and attract qualified personnel at Summit and Greater
Atlantic;
|
·
|
compete
effectively in the communities served by Summit and Greater Atlantic and
in nearby communities; and
|
·
|
manage
effectively its anticipated growth resulting from the
merger.
|
·
|
historical
loan loss experience;
|
·
|
industry
diversification of the commercial loan
portfolio;
|
·
|
the
effect of changes in the local real estate market on collateral
values;
|
·
|
the
amount of nonperforming loans and related collateral
security;
|
·
|
current
economic conditions that may affect the borrower’s ability to pay and
value of collateral;
|
·
|
sources
and cost of funds;
|
·
|
volume,
growth and composition of the loan portfolio;
and
|
·
|
other
factors management believes are
relevant.
|
|
FORWARD-LOOKING
STATEMENTS
|
·
|
the
ability of Greater Atlantic to obtain the required shareholder approval or
the ability of Summit to obtain the required regulatory approvals for the
merger;
|
·
|
the
ability of the companies to consummate the
merger;
|
·
|
Summit’s
ability to successfully integrate Greater Atlantic into Summit following
the merger;
|
·
|
a
material adverse change in the financial condition, results of operations
or prospects of either Summit or Greater
Atlantic;
|
·
|
Summit’s
ability to fully realize any cost savings and revenues or the ability to
realize them on a timely basis;
|
·
|
the
risk of borrower, depositor and other customer attrition after the merger
is completed;
|
·
|
a
change in general business and economic
conditions;
|
·
|
changes
in the interest rate environment, deposit flows, loan demand, real estate
values, and competition;
|
·
|
changes
in accounting principles, policies or
guidelines;
|
·
|
changes
in legislation and regulation;
|
·
|
other
economic, competitive, governmental, regulatory, geopolitical, and
technological factors affecting the companies’ operations, pricing, and
services; and
|
·
|
other
risk factors described on pages ___ to ___ of this proxy
statement/prospectus.
|
·
|
report,
within prescribed time periods to the OTS Regional Director for the
Southeast Region (the “Regional Director”) on the status of the then
ongoing negotiations with Summit;
|
·
|
have,
at June 30, 2008, and maintain a Tier One (Core) Capital Ratio of at least
6% and a total risk based capital ratio of at least
12%;
|
·
|
develop
a comprehensive long term operating strategy to be implemented if the
proposed merger with Summit is not
consummated;
|
·
|
incorporate
the long term operating strategy into a three-year business plan
containing at a minimum the requirements set forth in the
Order;
|
·
|
cease,
as of the effective date of the Order, making commercial real estate
loans, commercial loans and loans on raw land without the prior written
approval of the Regional Director, except for such loans as to which
Greater Atlantic Bank has a legally binding written commitment to lend as
of the effective date of the Order;
|
·
|
cease,
as of the effective date of the Order; accepting brokered deposits;
and
|
·
|
refrain
from the payment of dividends or other capital
distributions.
|
Summit Financial Group,
Inc.
|
Greater Atlantic Financial
Corp.
|
|||||||||||||||||||||||
Sales Price
|
Cash
Dividend Declared
|
Sales Price
|
Cash
Dividend Declared
|
|||||||||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||||||||||
2006
|
||||||||||||||||||||||||
First
Quarter
|
$ | 25.09 | $ | 19.90 | $ | - | $ | 6.05 | $ | 4.60 | $ | - | ||||||||||||
Second
Quarter
|
$ | 24.52 | $ | 19.10 | $ | 0.16 | $ | 5.90 | $ | 5.04 | $ | - | ||||||||||||
Third
Quarter
|
$ | 24.18 | $ | 17.95 | $ | - | $ | 5.36 | $ | 4.75 | $ | - | ||||||||||||
Fourth
Quarter
|
$ | 20.16 | $ | 17.50 | $ | 0.16 | $ | 5.20 | $ | 4.30 | $ | - | ||||||||||||
2007
|
||||||||||||||||||||||||
First
Quarter
|
$ | 21.51 | $ | 19.49 | $ | - | $ | 4.30 | $ | 2.35 | $ | - | ||||||||||||
Second
Quarter
|
$ | 21.20 | $ | 19.80 | $ | 0.17 | $ | 5.10 | $ | 2.25 | $ | - | ||||||||||||
Third
Quarter
|
$ | 19.65 | $ | 18.28 | $ | - | $ | 5.50 | $ | 5.00 | $ | - | ||||||||||||
Fourth
Quarter
|
$ | 18.96 | $ | 13.60 | $ | 0.17 | $ | 5.35 | $ | 4.69 | $ | - | ||||||||||||
2008
|
||||||||||||||||||||||||
First
Quarter
|
$ | 16.25 | $ | 13.51 | $ | - | $ | 4.95 | $ | 3.85 | $ | - | ||||||||||||
Second Quarter
|
$ | 14.47 | $ | 12.50 | $ | 0.18 | $ |
3.00
|
$ | 1.17 | $ | - | ||||||||||||
For
the Three Months Ended 3/31/08-Summit & 12/31/07-Greater
Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro
Forma
|
Pro
Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic
earnings (loss) per share
|
$ | 0.52 | $ | (0.28 | ) | $ | 0.42 | $ | 0.13 | |||||||
Diluted
earnings (loss) per share
|
$ | 0.51 | $ | (0.28 | ) | $ | 0.40 | $ | 0.12 | |||||||
Dividends
declared per share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Book
value per share (at 3/31/2008)
|
$ | 12.41 | $ | 1.08 | $ | 12.48 | $ | 3.83 | ||||||||
For
the Year Ended 12/31/07-Summit & 9/30/07-Greater
Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro
Forma
|
Pro
Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ | 1.87 | $ | 0.31 | $ | 1.84 | $ | 0.56 | ||||||||
Diluted
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ | 1.85 | $ | 0.31 | $ | 1.74 | $ | 0.53 | ||||||||
Dividends
declared per share
|
$ | 0.34 | $ | - | $ | 0.30 | $ | 0.10 | ||||||||
Book
value per share (at 12/31/2007)
|
$ | 12.07 | $ | 2.86 | $ | 12.17 | $ | 3.73 |
Actual
|
Pro
Forma
|
||||||
Greater
|
|||||||
Summit
|
Atlantic
|
||||||
Financial
|
Financial
|
||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
||||
ASSETS
|
|||||||
Cash
and due from banks
|
$ 21,912
|
$ 2,408
|
$ -
|
$ 24,320
|
|||
Interest
bearing deposits with other banks
|
103
|
14,874
|
(478)
|
(1)
|
14,149
|
||
(350)
|
(2)
|
||||||
Federal
funds sold
|
1,514
|
-
|
-
|
1,514
|
|||
Securities
available for sale
|
302,029
|
43,841
|
(693)
|
(1)
|
345,177
|
||
Securities
held to maturity
|
-
|
2,720
|
-
|
2,720
|
|||
Loans
held for sale, net
|
489
|
-
|
-
|
489
|
|||
Loans,
net
|
1,079,223
|
159,724
|
1,400
|
(3)
|
1,240,347
|
||
Premises
and equipment, net
|
22,055
|
2,093
|
-
|
24,148
|
|||
Accrued
interest receivable
|
6,851
|
1,319
|
-
|
8,170
|
|||
Identifiable
intangibles
|
3,770
|
-
|
1,244
|
(3)
|
5,014
|
||
Goodwill
|
6,198
|
956
|
7,706
|
(3)
|
14,860
|
||
Other
assets
|
20,966
|
2,485
|
(390)
|
(3)
|
26,850
|
||
2,900
|
(3)
|
||||||
____________
|
___________
|
889
|
(3)
|
____________
|
|||
Total
assets
|
$ 1,465,110
|
$ 230,420
|
$ 12,228
|
$ 1,707,758
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities
|
|||||||
Deposits
|
$ 836,944
|
$ 188,805
|
$ 641
|
(3)
|
$ 1,026,390
|
||
Short-term
borrowings
|
93,950
|
1,732
|
-
|
95,682
|
|||
Long-term
borrowings
|
412,329
|
25,000
|
976
|
(3)
|
438,305
|
||
Subordinated
debentures owed to
|
|||||||
unconsolidated
subsidiary trusts
|
19,589
|
9,379
|
28,968
|
||||
Other
liabilities
|
10,343
|
2,223
|
1,000
|
(3)
|
14,904
|
||
418
|
(3)
|
||||||
____________
|
___________
|
920
|
(3)
|
___________
|
|||
Total
liabilities
|
1,373,155
|
227,139
|
3,955
|
1,604,249
|
|||
Shareholders'
Equity
|
|||||||
Common
stock and related surplus
|
24,394
|
25,303
|
11,554
|
(1)
|
35,948
|
||
(25,303)
|
(4)
|
||||||
Retained
earnings
|
68,901
|
(20,260)
|
(350)
|
(2)
|
68,901
|
||
20,610
|
(4)
|
||||||
Accumulated
other comprehensive (loss)
|
(1,340)
|
(1,762)
|
1,762
|
(4)
|
(1,340)
|
||
Total
shareholders' equity
|
91,955
|
3,281
|
8,273
|
103,509
|
|||
Total
liabilities and shareholders' equity
|
$ 1,465,110
|
$ 230,420
|
$ 12,228
|
$ 1,707,758
|
|||
See
Notes to Unaudited Pro Forma Financial Statements
|
SUMMIT
AND GREATER ATLANTIC
|
||||||||||||||||||||
Unaudited
Pro Forma Condensed Combined Consolidated Statement of
Income
|
||||||||||||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||||||||||
Actual
|
Pro
Forma
|
|||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||
March
31,
|
December
31,
|
|||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||
Greater
|
||||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||||
Interest
income
|
$ | 23,859 | $ | 3,878 | 114 | (6 | ) | $ | 27,851 | |||||||||||
Interest
expense
|
12,920 | 2,600 | (282 | ) | (7 | ) | 15,238 | |||||||||||||
Net
interest income
|
10,939 | 1,278 | 12,613 | |||||||||||||||||
Provision
for loan losses
|
1,000 | 102 |
___________
|
1,102 | ||||||||||||||||
Net
interest income after
|
||||||||||||||||||||
provision
for loan losses
|
9,939 | 1,176 |
___________
|
11,511 | ||||||||||||||||
Noninterest
income
|
||||||||||||||||||||
Service
fees
|
743 | 139 | 882 | |||||||||||||||||
Other
|
2,105 | (2 | ) |
___________
|
2,103 | |||||||||||||||
Total
noninterest income
|
2,848 | 137 |
___________
|
2,985 | ||||||||||||||||
Noninterest
expense
|
||||||||||||||||||||
Salaries
and employee benefits
|
4,395 | 943 | 5,338 | |||||||||||||||||
Net
occupancy expense
|
476 | 324 | 800 | |||||||||||||||||
Equipment
expense
|
534 | 105 | 639 | |||||||||||||||||
Other
|
1,684 | 785 | 44 | (8 | ) | 2,513 | ||||||||||||||
Total
noninterest expense
|
7,089 | 2,157 | 9,290 | |||||||||||||||||
Income
(loss) before income taxes
|
5,698 | (844 | ) | 5,206 | ||||||||||||||||
Income
tax expense
|
1,874 | - | (320 | ) | (9 | ) | 1,688 | |||||||||||||
134 | (10 | ) | ||||||||||||||||||
Net
income (loss)
|
$ | 3,824 | $ | (844 | ) | $ | 538 | $ | 3,518 | |||||||||||
Basic
earnings (loss) per share
|
$ | 0.52 | $ | (0.28 | ) | $ | 0.42 | |||||||||||||
Diluted
earnings (loss) per share
|
$ | 0.51 | $ | (0.28 | ) | $ | 0.40 | |||||||||||||
Dividends
per common share
|
$ | - | $ | - | $ | - | ||||||||||||||
See
Notes to Unaudited Pro Forma Financial Statements
|
SUMMIT
AND GREATER ATLANTIC
|
||||||||||||||||||||
Unaudited
Pro Forma Condensed Combined Consolidated Statement of
Income
|
||||||||||||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||||||||||
Actual
|
Pro
Forma
|
|||||||||||||||||||
Year Ended
|
||||||||||||||||||||
December
31,
|
September
30,
|
|||||||||||||||||||
2007
|
2007
|
|||||||||||||||||||
Greater
|
||||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||||
Group, Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||||
Interest
income
|
$ | 91,384 | $ | 18,421 | $ | (2,225 | ) | (5 | ) | $ | 108,036 | |||||||||
456 | (6 | ) | ||||||||||||||||||
Interest
expense
|
52,317 | 11,993 | (1,692 | ) | (5 | ) | 61,489 | |||||||||||||
(1,129 | ) | (7 | ) | |||||||||||||||||
Net
interest income
|
39,067 | 6,428 | 46,547 | |||||||||||||||||
Provision
for loan losses
|
2,055 | 685 |
|
|
2,740 | |||||||||||||||
Net
interest income after
|
||||||||||||||||||||
provision
for loan losses
|
37,012 | 5,743 |
|
|
43,807 | |||||||||||||||
Noninterest
income
|
||||||||||||||||||||
Service
fees
|
3,004 | 613 | (40 | ) | (5 | ) | 3,577 | |||||||||||||
Other
|
4,353 | 4,257 | 8,610 | |||||||||||||||||
Total
noninterest income
|
7,357 | 4,870 | 12,187 | |||||||||||||||||
Noninterest
expense
|
||||||||||||||||||||
Salaries
and employee benefits
|
14,608 | 4,446 | (256 | ) | (5 | ) | 18,798 | |||||||||||||
Net
occupancy expense
|
1,758 | 1,394 | (102 | ) | (5 | ) | 3,050 | |||||||||||||
Equipment
expense
|
2,004 | 516 | (24 | ) | (5 | ) | 2,496 | |||||||||||||
Other
|
6,728 | 3,270 | (62 | ) | (5 | ) | 10,113 | |||||||||||||
177 | (8 | ) | ||||||||||||||||||
Total
noninterest expense
|
25,098 | 9,626 |
|
|
34,457 | |||||||||||||||
Income
(loss) from continuing operations
|
||||||||||||||||||||
before
income taxes
|
19,271 | 987 | 21,537 | |||||||||||||||||
Income
tax expense
|
5,734 | 36 | 339 | (9 | ) | 6,595 | ||||||||||||||
486 | (10 | ) | ||||||||||||||||||
Income
(loss) from continuing operations
|
$ | 13,537 | $ | 951 | $ | 454 | $ | 14,942 | ||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ | 1.87 | $ | 0.31 | $ | 1.84 | ||||||||||||||
Diluted
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ | 1.85 | $ | 0.31 | $ | 1.74 | ||||||||||||||
Dividends
per common share
|
$ | 0.34 | $ | - | $ | 0.30 | ||||||||||||||
See
Notes to Unaudited Pro Forma Financial Statements
|
||||||||||||||||||||
Purchase
price, estimated transaction costs and cost of Greater Atlantic shares
previously acquired ($12,725) paid by Summit in excess of Greater
Atlantic's shareholders' equity at March 31, 2008 ($2,931) adjusted for
the direct transaction costs paid by Greater Atlantic.
|
$ | 9,794 | ||||||
Estimated
fair value purchase accounting adjustments:
|
||||||||
Loans
|
$ | 1,400 | ||||||
Deposits
|
(641 | ) | ||||||
Borrowings
|
(976 | ) | ||||||
Core
deposit intangible
|
1,244 | |||||||
Net
deferred tax liabilities on purchase accounting
adjustments
|
(390 | ) | ||||||
Tax
benefit of purchased net operating loss carryforwards
|
2,900 | |||||||
$ | 3,537 | (3,537 | ) | |||||
Purchase
price and estimated transaction costs in excess of fair value of net
assets acquired
|
6,257 | |||||||
Estimated
exit and other restructuring costs expected to be incurred in connection
with the acquisition of Greater Atlantic:
|
||||||||
Employee
severance costs
|
$ | 1,000 | ||||||
EDP
contracts cancellation costs
|
418 | |||||||
Lease
termination costs
|
920 | |||||||
Net
deferred tax asset on exit and restructuring costs
|
(889 | ) | ||||||
$ | 1,449 | 1,449 | ||||||
Goodwill
|
$ | 7,706 | ||||||
(4)
|
Reflect
elimination of Greater Atlantic’s equity
accounts.
|
(5)
|
Estimated
reductions to interest income, interest expense, non-interest income and
non-interest expense as result of sale of Greater Atlantic's Pasadena,
Maryland branch office in August
2007.
|
(6)
|
Other
pro forma adjustments to interest income, as follows (in
thousands):
|
Three
Months Ended
March
31, 2008
|
Year
Ended
December
31, 2007
|
|||||||
Estimated
accretion of fair value adjustment to securities over portfolio’s
estimated 4 year average life to maturity
|
$ | 149 | $ | 596 | ||||
Estimated
amortization of fair value adjustment to Loans over portfolio’s
estimated 10 year average Life to maturity
|
(35 | ) | (140 | ) | ||||
$ | 114 | $ | 456 |
(7)
|
Other
proforma adjustments to interest expense, as follows (in
thousands):
|
Three
Months Ended March 31, 2008
|
Year
Ended
December
31, 2007
|
|||||||
Estimated
amortization of fair value adjustment to deposits over the estimated 1
year average remaining maturity of the deposits
|
$ | (160 | ) | $ | (641 | ) | ||
Estimated
amortization of fair value adjustment to borrowings over the estimated 2
year average remaining maturity of the borrowings
|
(122 | ) | (488 | ) | ||||
$ | (282 | ) | $ | (1,129 | ) |
(8)
|
Amortization
of core deposit intangible over estimated 7 year average
life.
|
(9)
|
Tax
expense (benefit), previously unrecognized, of Greater Atlantic’s income
(loss) from continuing operations before income taxes at a 38% effective
tax rate.
|
(10)
|
Tax effect of pro forma
adjustments at a 38% effective tax
rate.
|
SUMMIT
FINANCIAL GROUP, INC.
Summary
Consolidated Financial Data
|
||||||||||||||||||||||||||||
Dollars
in thousands,
except
per share amounts
|
For
the
Three
months
ended
March
31 2008
|
For
the
Three
months
ended
March 31,
2007
|
For
the Year Ended
December
31,
|
|||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||
Summary of
Operations
|
||||||||||||||||||||||||||||
Interest income
|
$ | 23,859 | $ | 21,842 | $ | 91,384 | $ | 80,278 | $ | 56,653 | $ | 45,041 | $ | 41,154 | ||||||||||||||
Interest
expense
|
12,920 | 12,639 | 52,317 | 44,379 | 26,503 | 18,663 | 17,827 | |||||||||||||||||||||
Net interest
income
|
10,939 | 9,203 | 39,067 | 35,899 | 30,150 | 26,378 | 23,327 | |||||||||||||||||||||
Provision for loan
losses
|
1,000 | 390 | 2,055 | 1,845 | 1,295 | 1,050 | 915 | |||||||||||||||||||||
Net interest income after
provision for loan losses
|
9,939 | 8,813 | 37,012 | 34,054 | 28,856 | 25,328 | 22,412 | |||||||||||||||||||||
Noninterest
income
|
2,848 | 1,056 | 7,357 | 3,634 | 1,605 | 3,263 | 3,275 | |||||||||||||||||||||
Noninterest
expense
|
7,089 | 5,649 | 25,098 | 21,610 | 19,264 | 16,919 | 14,218 | |||||||||||||||||||||
Income (loss) before income
taxes
|
5,698 | 4,220 | 19,271 | 16,078 | 11,197 | 11,672 | 11,469 | |||||||||||||||||||||
Income tax
expense
|
1,874 | 1,286 | 5,734 | 5,018 | 3,033 | 3,348 | 3,414 | |||||||||||||||||||||
Income (loss) from continuing
operations
|
3,824 | 2,934 | 13,537 | 11,060 | 8,164 | 8,324 | 8,055 | |||||||||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||||||||||
Exit costs and impairment
of
long-lived
assets
|
- | 80 | (312 | ) | (2,480 | ) | - | - | - | |||||||||||||||||||
Operating income
(loss)
|
- | (372 | ) | (10,347 | ) | (1,750 | ) | 3,862 | 2,913 | (44 | ) | |||||||||||||||||
Income (loss) from
discontinuedoperations before tax
|
- | (292 | ) | (10,659 | ) | (4,230 | ) | 3,862 | 2,913 | (44 | ) | |||||||||||||||||
Income tax expense
(benefit)
|
- | (97 | ) | (3,578 | ) | (1,427 | ) | 1,339 | 1,004 | (15 | ) | |||||||||||||||||
Income (loss) from
discontinuedoperations
|
- | (195 | ) | (7,081 | ) | (2,803 | ) | 2,523 | 1,909 | (29 | ) | |||||||||||||||||
Net income
|
$ | 3,824 | $ | 2,739 | $ | 6,456 | $ | 8,257 | $ | 10,687 | $ | 10,233 | $ | 8,206 | ||||||||||||||
Balance Sheet Data (at
period end)
|
||||||||||||||||||||||||||||
Assets
|
$ | 1,465,110 | $ | 1,254,528 | $ | 1,435,536 | $ | 1,235,519 | $ | 1,110,214 | $ | 889,830 | $ | 791,577 | ||||||||||||||
Securities
|
302,029 | 258,173 | 300,066 | 247,874 | 223,772 | 211,362 | 235,409 | |||||||||||||||||||||
Loans
|
1,079,223 | 930,769 | 1,052,489 | 916,045 | 793,452 | 602,728 | 498,340 | |||||||||||||||||||||
Deposits
|
836,944 | 877,225 | 828,687 | 888,688 | 673,887 | 524,596 | 511,801 | |||||||||||||||||||||
Short-term
borrowings
|
93,950 | 79,886 | 172,055 | 60,428 | 182,028 | 120,629 | 49,714 | |||||||||||||||||||||
Long-term borrowings
and
subordinated
debentures
|
431,918 | 203,408 | 335,327 | 195,698 | 172,295 | 173,101 | 168,549 | |||||||||||||||||||||
Shareholders
equity
|
91,955 | 81,950 | 89,420 | 78,752 | 72,691 | 65,150 | 57,005 | |||||||||||||||||||||
Per Share
Data
|
||||||||||||||||||||||||||||
Earnings
per share - continuing operations
|
||||||||||||||||||||||||||||
Basic earnings
|
$ | 0.52 | $ | 0.41 | $ | 1.87 | $ | 1.55 | $ | 1.15 | $ | 1.18 | $ | 1.14 | ||||||||||||||
Diluted
earnings
|
0.51 | 0.41 | 1.85 | 1.54 | 1.13 | 1.17 | 1.14 | |||||||||||||||||||||
Earnings
per share – discontinued operations
|
||||||||||||||||||||||||||||
Basic earnings
(loss)
|
- | (0.03 | ) | (0.98 | ) | (0.39 | ) | 0.35 | 0.27 | - | ||||||||||||||||||
Diluted earnings
(loss)
|
- | (0.03 | ) | (0.97 | ) | (0.39 | ) | 0.35 | 0.27 | - | ||||||||||||||||||
Earnings
per share
|
||||||||||||||||||||||||||||
Basic earnings
|
0.52 | 0.39 | 0.89 | 1.16 | 1.51 | 1.46 | 1.14 | |||||||||||||||||||||
Diluted
earnings
|
0.51 | 0.38 | 0.88 | 1.15 | 1.48 | 1.44 | 1.14 | |||||||||||||||||||||
Shareholders’
equity (at period end)
|
12.41 | 11.57 | 12.07 | 11.12 | 10.20 | 9.25 | 8.12 | |||||||||||||||||||||
Cash dividends
|
- | - | 0.34 | 0.32 | 0.30 | 0.26 | 0.215 | |||||||||||||||||||||
Performance
Ratios
|
||||||||||||||||||||||||||||
Return on average
equity
|
16.55 | % | 13.40 | % | 7.34 | % | 10.44 | % | 15.09 | % | 16.60 | % | 14.69 | % | ||||||||||||||
Return on average
assets
|
1.06 | % | 0.88 | % | 0.50 | % | 0.70 | % | 1.10 | % | 1.22 | % | 1.11 | % | ||||||||||||||
Dividend payout
|
0.0 | % | 0.0 | % | 38.1 | % | 27.6 | % | 20.0 | % | 17.9 | % | 18.8 | % | ||||||||||||||
Equity to
assets
|
6.3 | % | 6.5 | % | 6.2 | % | 6.4 | % | 6.5 | % | 7.3 | % | 7.2 | % |
GREATER
ATLANTIC FINANCIAL CORP.
Summary
Consolidated Financial Data
|
||||||||||||||||||||||||||||
Dollars
in thousands,
except
per share amounts
|
For
the Six Months Ended March 31, 2008
|
For
the Six Months Ended March 31, 2007
|
For
the Year Ended
September
30,
|
|||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||
Summary of
Operations
|
||||||||||||||||||||||||||||
Interest income
|
$ | 7,303 | $ | 9,399 | $ | 18,421 | $ | 18,794 | $ | 16,794 | $ | 18,085 | $ | 19,361 | ||||||||||||||
Interest
expense
|
5,004 | 5,900 | 11,993 | 11,583 | 10,013 | 11,970 | 12,277 | |||||||||||||||||||||
Net interest
income
|
2,299 | 3,499 | 6,428 | 7,211 | 6,945 | 6,115 | 7,084 | |||||||||||||||||||||
Provision for loan
losses
|
2,790 | 293 | 685 | 126 | 219 | 209 | 791 | |||||||||||||||||||||
Net interest income (loss)
after provision for loan losses
|
(491 | ) | 3,206 | 5,743 | 7,085 | 6,726 | 5,906 | 6,293 | ||||||||||||||||||||
Noninterest
income
|
263 | 285 | 4,870 | 917 | 2,640 | 547 | 766 | |||||||||||||||||||||
Noninterest
expense
|
4,739 | 5,207 | 9,626 | 11,085 | 9,889 | 10,370 | 10,014 | |||||||||||||||||||||
Income (loss) before income
taxes
|
(4,967 | ) | (1,716 | ) | 987 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||||||
Income tax
expense
|
885 | - | 36 | - | - | - | - | |||||||||||||||||||||
Income (loss) from continuing
operations
|
(5,852 | ) | (1,716 | ) | 951 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||||||
Discontinued
operations:
|
- | - | ||||||||||||||||||||||||||
Exit costs and impairment
of
long-lived
assets
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Operating income
(loss)
|
- | - | - | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||||||||
Income (loss) from
discontinuedoperations before tax
|
- | - | - | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||||||||
Income tax expense
(benefit)
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Income (loss) from
discontinuedoperations
|
- | - | - | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||||||||
Net income
(loss)
|
$ | (5,852 | ) | (1,716 | ) | $ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | $ | 1,943 | ||||||||||
Balance Sheet Data (at
period end)
|
||||||||||||||||||||||||||||
Assets
|
$ | 230,420 | $ | 284,003 | $ | 245,994 | $ | 305,219 | $ | 339,542 | $ | 433,174 | $ | 498,456 | ||||||||||||||
Securities
|
44,921 | 65,414 | 51,963 | 80,157 | 115,798 | 153,007 | 224,784 | |||||||||||||||||||||
Loans, net
|
159,724 | 182,941 | 173,803 | 191,977 | 193,708 | 244,787 | 240,703 | |||||||||||||||||||||
Deposits
|
188,805 | 226,627 | 197,991 | 230,174 | 237,794 | 288,956 | 297,876 | |||||||||||||||||||||
Short-term
borrowings
|
1,732 | 2,954 | 2,192 | 18,574 | 38,479 | 64,865 | 77,835 | |||||||||||||||||||||
Long-term borrowings
and
subordinated
debentures
|
34,379 | 45,392 | 34,374 | 45,388 | 47,378 | 60,569 | 96,159 | |||||||||||||||||||||
Shareholders
equity
|
3,281 | 7,212 | 9,571 | 8,850 | 14,375 | 15,944 | 20,442 | |||||||||||||||||||||
Per Share
Data
|
||||||||||||||||||||||||||||
Earnings
per share - continuing operations
|
||||||||||||||||||||||||||||
Basic earnings
|
$ | (1.93 | ) | $ | (0.57 | ) | $ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | $ | (1.30 | ) | $ | (0.98 | ) | ||||||||
Diluted
earnings
|
(1.93 | ) | (0.57 | ) | 0.31 | (1.02 | ) | (0.17 | ) | (1.30 | ) | (0.67 | ) | |||||||||||||||
Earnings
per share – discontinued operations
|
||||||||||||||||||||||||||||
Basic earnings
(loss)
|
- | - | - | (0.82 | ) | (0.37 | ) | 0.14 | 1.63 | |||||||||||||||||||
Diluted earnings
(loss)
|
- | - | - | (0.82 | ) | (0.37 | ) | 0.14 | 1.11 | |||||||||||||||||||
Earnings
per share
|
||||||||||||||||||||||||||||
Basic earnings
|
(1.93 | ) | (0.57 | ) | 0.31 | (1.84 | ) | (0.54 | ) | (1.16 | ) | 0.65 | ||||||||||||||||
Diluted
earnings
|
(1.93 | ) | (0.57 | ) | 0.31 | (1.84 | ) | (0.54 | ) | (1.16 | ) | 0.44 | ||||||||||||||||
Shareholders’
equity (at period end)
|
1.08 | 2.38 | 3.17 | 2.93 | 4.76 | 5.29 | 6.79 | |||||||||||||||||||||
Cash dividends
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Performance
Ratios
|
||||||||||||||||||||||||||||
Return on average
equity
|
-131.13 | % | -41.31 | % | 12.08 | % | -45.80 | % | -11.79 | % | -22.90 | % | 12.83 | % | ||||||||||||||
Return on average
assets
|
-4.90 | % | -1.20 | % | 0.33 | % | -1.77 | % | -0.44 | % | -0.69 | % | 0.41 | % | ||||||||||||||
Dividend payout
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
Equity to
assets
|
1.4
|
% | 2.5 | % | 3.9 | % | 2.9 | % | 4.2 | % | 3.7 | % | 4.1 | % |
|
Time and
Place:
|
_________, __________,
2008
|
|
________
__.m., Eastern Time
|
|
_________________________
|
|
__________________________
|
|
________________________
|
|
Purpose of
Meeting:
|
To
vote on the proposed merger of Greater Atlantic and Summit pursuant to
which Greater Atlantic will merger with SFG II, Inc., a wholly-owned
subsidiary of Summit formed to facilitate the
merger.
|
|
To
vote on the proposal to adjourn the special meeting to a later date, if
necessary, to permit further solicitation of proxies in the event there
are not sufficient votes at the time of the special meeting to approve the
matters to be considered by the shareholders at the special
meeting.
|
SMMF
Average
Closing Price
|
Exchange
Ratio
|
Deal
Value
Per
Share
|
$16.25
|
0.246154x
|
$4.00
|
$15.93
|
0.251177x
|
$4.00
|
$15.60
|
0.256410x
|
$4.00
|
$15.28
|
0.261866x
|
$4.00
|
$14.95
|
0.267559x
|
$4.00
|
$14.63
|
0.273504x
|
$4.00
|
$14.30
|
0.279720x
|
$4.00
|
$13.98
|
0.286225x
|
$4.00
|
$13.65
|
0.293040x
|
$4.00
|
$13.33
|
0.300188x
|
$4.00
|
$13.00
|
0.307692x
|
$4.00
|
$12.68
|
0.315582x
|
$4.00
|
$12.35
|
0.323887x
|
$4.00
|
$12.17
|
0.328625x
|
$4.00
|
$12.03
|
0.328625x
|
$3.95
|
$11.70
|
0.328625x
|
$3.84
|
$11.38
|
0.328625x
|
$3.74
|
$11.05
|
0.328625x
|
$3.63
|
$10.73
|
0.328625x
|
$3.52
|
$10.40
|
0.328625x
|
$3.42
|
$10.08
|
0.328625x
|
$3.31
|
$9.75
|
0.328625x
|
$3.20
|
|
•
|
You
must deliver a written demand for appraisal to Greater Atlantic before the
vote is taken on the merger agreement at Greater Atlantic's special
meeting. This written demand for appraisal must be in addition
to and separate from any proxy or vote against the merger
agreement. Merely voting against, abstaining from voting or
failing to vote in favor of adoption of the merger agreement will not
constitute a demand for appraisal within the meaning of Section
262. See "Requirements for Written
Demand for Appraisal" below for more details on making a demand for
appraisal.
|
|
•
|
You
must not vote in favor of approval and adoption of the merger
agreement. A failure to vote will satisfy this requirement, but
a vote in favor of the merger agreement will constitute a waiver of your
right of appraisal. Accordingly, if you want to maintain your
appraisal rights you must either check the "Against" box or the "Abstain"
box on the proxy card or refrain from executing and returning the enclosed
proxy card.
|
|
•
|
You
must continuously hold your shares of Greater Atlantic stock from the date
you make the demand for appraisal through the effective date of the
merger.
|
·
|
The
understanding of the Board of Directors of the strategic options available
to Greater Atlantic and the Board of Directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of those
options or the execution of the business plan under the best case
scenarios were likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the Board of Directors
|
|
considered
Greater Atlantic’s ability to achieve consistent profitability as an
independent entity and the prospects for profitable operations under the
cease and desist order that became effective on April 25, 2008, and the
prospects for further adverse regulatory action if it failed to do
so.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common stock
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of June 9, 2008, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the merger
is intended to qualify as a transaction that is generally tax-free for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of timely receiving regulatory approval and the approval of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could be
triggered upon termination of or failure to consummate the
merger.
|
Opinion
of Greater Atlantic’s Financial
Advisor
|
(1)
|
the
merger agreement;
|
(2)
|
certain
publicly available financial statements and other historical financial
information of Greater Atlantic that Sandler O’Neill deemed
relevant;
|
(3)
|
certain
publicly available financial statements and other historical financial
information of Summit that Sandler O’Neill deemed
relevant;
|
(4)
|
internal
financial projections for Greater Atlantic for the years ending December
31, 2008 and 2009 prepared by and reviewed with senior management of
Greater Atlantic laying
|
|
out
how Greater Atlantic plans to obtain core profitability by using its
existing capital base and growth and performance projections
for the years ending December 31, 2010, 2011 and 2012 as provided by and
reviewed with senior management of Greater
Atlantic;
|
(5)
|
internal
financial projections for Summit for the year ending December 31, 2008
prepared by and reviewed with management of Summit and growth and
performance projections for the years ending December 31, 2009, 2010, 2011
and 2012 as provided by and reviewed with senior management of
Summit;
|
(6)
|
the
pro forma financial impact of the merger on Summit based on assumptions
relating to transaction expenses, purchase accounting adjustments and cost
savings determined by the senior managements of Greater Atlantic and
Summit;
|
(7)
|
the
publicly reported historical price and trading activity for Greater
Atlantic’s and Summit’s respective common stock, including a comparison of
certain financial and stock market information for Greater Atlantic and
Summit with similar publicly available information for certain other
companies the securities of which are publicly
traded;
|
(8)
|
the
financial terms of certain recent business combinations in the commercial
banking and thrift industries, to the extent publicly
available;
|
(9)
|
the
current market environment generally and the banking environment in
particular; and
|
|
(10)
|
such
other information, financial studies, analyses and investigations and
financial, economic and market criteria as Sandler O’Neill considered
relevant.
|
Transaction
Ratios
|
(1)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
Greater
Atlantic’s Stock Performance
|
|
Beginning Index
Value
|
Ending Index
Value
|
|
June 3,
2005
June
5, 2008
|
Greater
Atlantic
|
100.00%
|
21.7% |
S&P
500 Index
|
100.00
|
117.4
|
NASDAQ
Bank Index
|
100.00
|
82.8
|
S&P
Bank Index
|
100.00
|
68.3
|
Regional
Peer Group Index (1)
|
100.00
|
72.2
|
(1)
|
Refers
to the peer group outlined in the Comparable Group Analysis section
below.
|
Summit’s
Stock Performance
|
|
Beginning Index
Value
|
Ending
Index Value
|
|
June
3,
2005
June
5, 2008
|
Summit
|
100.00%
|
40.5%
|
S&P
500 Index
|
100.00
|
117.4
|
NASDAQ
Bank Index
|
100.00
|
82.8
|
S&P
Bank Index
|
100.00
|
68.3
|
Regional
Peer Group Index (1)
|
100.00
|
79.3
|
(1)
|
Refers
to the peer group outlined in the Comparable Group Analysis section
below.
|
Coddle
Creek Financial Corp.
|
SE
Financial Corp.
|
Community
Financial Corporation
|
South
Street Financial Corp.
|
First
Keystone Financial, Inc.
|
WVS
Financial Corp.
|
First
Star Bancorp, Inc.
|
Greater Atlantic Comparable Group Analysis
|
|||
Greater
Atlantic
|
Regional
Peer
Group
Median
|
||
Market
Capitalization (in
millions)
|
$4
|
$19
|
|
Total
assets (in
millions)
|
$230
|
$439
|
|
Tangible
equity/Tangible assets
|
1.01%
|
7.87%
|
|
Last
twelve months’ return on average assets
|
(1.22%)
|
0.37%
|
|
Last
twelve months’ return on average equity
|
(38.6%)
|
3.2%
|
|
Price/Tangible
book value per share
|
162%
|
71%
|
|
Price/Last
twelve months’ core earnings per share
|
NM
|
15.9x
|
Burke
& Herbert Bank & Trust Co.
|
National
Bankshares, Incorporated
|
Cardinal
Financial Corporation
|
Old
Point Financial Corporation
|
Eastern
Virginia Bankshares, Inc.
|
Shore
Bancshares, Inc.
|
First
United Corporation
|
Virginia
Commerce Bancorp, Inc.
|
Middleburg
Financial Corporation
|
Summit
Comparable Group Analysis
|
|||
Summit
|
Regional
Peer
Group
Median
|
||
Market
Capitalization (in
millions)
|
$96
|
$126
|
|
Total
assets (in
millions)
|
$1,465
|
$1,018
|
|
Tangible
equity/Tangible assets
|
5.63%
|
8.69%
|
|
Last
twelve months’ return on average assets
|
0.56
%
|
1.03%
|
|
Last
twelve months’ return on average equity
|
8.3%
|
11.3%
|
|
Price/Tangible
book value per share
|
117%
|
136%
|
|
Price/Last
twelve months’ core earnings per share
|
6.7x
|
11.5x
|
|
Price/Estimated
2008 earnings per share
|
6.6x
|
10.5x
|
Comparable
Transactions Analysis
|
|
Selected
Merger Median Multiple
|
Transaction
price/ Book value per share
|
146%
|
Transaction
price / Tangible book value per share
|
150%
|
Tangible
book premium / Core deposits (1)
|
7.4%
|
Premium
to current market price
|
38.4%
|
(1)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
Discount
Rate
|
8x
|
9x
|
10x
|
11x
|
12x
|
13x
|
11.0%
|
$2.63
|
$2.96
|
$3.29
|
$3.61
|
$3.94
|
$4.27
|
12.0%
|
$2.51
|
$2.83
|
$3.14
|
$3.46
|
$3.77
|
$4.08
|
13.0%
|
$2.40
|
$2.71
|
$3.01
|
$3.31
|
$3.61
|
$3.91
|
14.0%
|
$2.30
|
$2.59
|
$2.88
|
$3.16
|
$3.45
|
$3.74
|
15.0%
|
$2.20
|
$2.48
|
$2.75
|
$3.03
|
$3.30
|
$3.58
|
16.0%
|
$2.11
|
$2.37
|
$2.64
|
$2.90
|
$3.16
|
$3.43
|
17.0%
|
$2.02
|
$2.27
|
$2.53
|
$2.78
|
$3.03
|
$3.28
|
Discount
Rate
|
60%
|
70%
|
80%
|
90%
|
100%
|
110%
|
11.0%
|
$2.08
|
$2.43
|
$2.78
|
$3.12
|
$3.47
|
$3.82
|
12.0%
|
$1.99
|
$2.32
|
$2.66
|
$2.99
|
$3.32
|
$3.65
|
13.0%
|
$1.91
|
$2.22
|
$2.54
|
$2.86
|
$3.18
|
$3.49
|
14.0%
|
$1.82
|
$2.13
|
$2.43
|
$2.73
|
$3.04
|
$3.34
|
15.0%
|
$1.75
|
$2.04
|
$2.33
|
$2.62
|
$2.91
|
$3.20
|
16.0%
|
$1.67
|
$1.95
|
$2.23
|
$2.51
|
$2.79
|
$3.06
|
17.0%
|
$1.60
|
$1.87
|
$2.13
|
$2.40
|
$2.67
|
$2.94
|
EPS
Projection Change from Base Case
|
8x
|
9x
|
10x
|
11x
|
12x
|
13x
|
(25.0%)
|
$1.71
|
$1.92
|
$2.14
|
$2.35
|
$2.57
|
$2.78
|
(20.0%)
|
$1.82
|
$2.05
|
$2.28
|
$2.51
|
$2.74
|
$2.96
|
(15.0%)
|
$1.94
|
$2.18
|
$2.42
|
$2.67
|
$2.91
|
$3.15
|
(10.0%)
|
$2.05
|
$2.31
|
$2.57
|
$2.82
|
$3.08
|
$3.34
|
(5.0%)
|
$2.17
|
$2.44
|
$2.71
|
$2.98
|
$3.25
|
$3.52
|
0.0%
|
$2.28
|
$2.57
|
$2.85
|
$3.14
|
$3.42
|
$3.71
|
5.0%
|
$2.39
|
$2.69
|
$2.99
|
$3.29
|
$3.59
|
$3.89
|
10.0%
|
$2.51
|
$2.82
|
$3.14
|
$3.45
|
$3.76
|
$4.08
|
15.0%
|
$2.62
|
$2.95
|
$3.28
|
$3.61
|
$3.93
|
$4.26
|
20.0%
|
$2.74
|
$3.08
|
$3.42
|
$3.76
|
$4.11
|
$4.45
|
25.0%
|
$2.85
|
$3.21
|
$3.56
|
$3.92
|
$4.28
|
$4.63
|
Discount
Rate
|
8x
|
10x
|
12x
|
14x
|
16x
|
18x
|
11.0%
|
$15.37
|
$18.86
|
$22.34
|
$25.82
|
$29.30
|
$32.79
|
12.0%
|
$14.73
|
$18.06
|
$21.39
|
$24.72
|
$28.05
|
$31.37
|
13.0%
|
$14.11
|
$17.30
|
$20.48
|
$23.67
|
$26.85
|
$30.04
|
14.0%
|
$13.53
|
$16.58
|
$19.62
|
$22.67
|
$25.72
|
$28.77
|
15.0%
|
$12.98
|
$15.89
|
$18.81
|
$21.73
|
$24.65
|
$27.56
|
16.0%
|
$12.45
|
$15.24
|
$18.04
|
$20.83
|
$23.63
|
$26.42
|
17.0%
|
$11.95
|
$14.63
|
$17.30
|
$19.98
|
$22.66
|
$25.33
|
Discount
Rate
|
100%
|
120%
|
140%
|
160%
|
180%
|
200%
|
11.0%
|
$14.10
|
$16.63
|
$19.16
|
$21.69
|
$24.22
|
$26.75
|
12.0%
|
$13.51
|
$15.93
|
$18.35
|
$20.76
|
$23.18
|
$25.60
|
13.0%
|
$12.94
|
$15.26
|
$17.57
|
$19.89
|
$22.20
|
$24.52
|
14.0%
|
$12.41
|
$14.63
|
$16.84
|
$19.06
|
$21.27
|
$23.49
|
15.0%
|
$11.91
|
$14.03
|
$16.15
|
$18.27
|
$20.39
|
$22.51
|
16.0%
|
$11.43
|
$13.46
|
$15.49
|
$17.52
|
$19.55
|
$21.58
|
17.0%
|
$10.97
|
$12.91
|
$14.86
|
$16.80
|
$18.75
|
$20.69
|
EPS
Projection Change from Base Case
|
8x
|
10x
|
12x
|
14x
|
16x
|
18x
|
(25.0%)
|
$10.40
|
$12.66
|
$14.93
|
$17.19
|
$19.46
|
$21.72
|
(20.0%)
|
$11.00
|
$13.42
|
$15.83
|
$18.25
|
$20.67
|
$23.08
|
(15.0%)
|
$11.60
|
$14.17
|
$16.74
|
$19.31
|
$21.88
|
$24.44
|
(10.0%)
|
$12.21
|
$14.93
|
$17.65
|
$20.36
|
$23.08
|
$25.80
|
(5.0%)
|
$12.81
|
$15.68
|
$18.55
|
$21.42
|
$24.29
|
$27.16
|
0.0%
|
$13.42
|
$16.44
|
$19.46
|
$22.48
|
$25.50
|
$28.52
|
5.0%
|
$14.02
|
$17.19
|
$20.36
|
$23.54
|
$26.71
|
$29.88
|
10.0%
|
$14.62
|
$17.95
|
$21.27
|
$24.59
|
$27.92
|
$31.24
|
15.0%
|
$15.23
|
$18.70
|
$22.18
|
$25.65
|
$29.13
|
$32.60
|
20.0%
|
$15.83
|
$19.46
|
$23.08
|
$26.71
|
$30.33
|
$33.96
|
25.0%
|
$16.44
|
$20.21
|
$23.99
|
$27.77
|
$31.54
|
$35.32
|
GREATER
ATLANTIC FINANCIAL CORP.
|
||||||||||||||||
Option
Payouts at Merger
|
||||||||||||||||
Value
of
|
||||||||||||||||
|
Exercise
|
Merger
|
||||||||||||||
#
of
|
Price
|
Consideration
|
Cash
|
|||||||||||||
Employee
|
options
|
(per
share)
|
(per
share)
|
Payout
|
||||||||||||
Carroll
E. Amos
|
8,666 | $ | 4.00 | $ | 4.00 | $ | 0 | |||||||||
Robert
W. Neff
|
8,000 | 4.00 | 4.00 | $ | 0 | |||||||||||
David
E. Ritter
|
8,000 | 4.00 | 4.00 | $ | 0 | |||||||||||
Edward
C. Allen
|
9,000 | 4.00 | 4.00 | $ | 0 | |||||||||||
Justin
R. Golden
|
8,000 | 4.00 | 4.00 | $ | 0 | |||||||||||
Gary
L. Hobert
|
10,000 | 5.31 | 4.00 | $ | 0 | |||||||||||
·
|
The
shareholders of Greater Atlantic approve the merger agreement and the
transactions contemplated thereby at the special meeting of shareholders
for Greater Atlantic;
|
·
|
If
Summit must obtain shareholder approval of an amendment to its Articles of
Incorporation in order to assume Greater Atlantic’s trust preferred
securities, then the merger is conditioned on receipt of such
approval;
|
·
|
All
regulatory approvals required by law to consummate the transactions
contemplated by the merger agreement are obtained from the Federal Reserve
Board and any other appropriate federal and/or state regulatory agencies
without unreasonable conditions, and all waiting periods after such
approvals required by law or regulation
expire;
|
·
|
The
registration statement (of which this proxy statement/prospectus is a
part) registering shares of Summit common stock to be issued in the merger
is declared effective and not subject to a stop order or any threatened
stop order;
|
·
|
There
shall be no actual or threatened litigation, investigations or proceedings
challenging the validity of, or damages in connection with, the merger
that would have a material adverse effect with respect to the interests of
Summit or Greater Atlantic or impose a term or condition that shall be
deemed to materially adversely impact the economic or business benefits of
the merger;
|
·
|
The
absence of any statute, rule, regulation, judgment, decree, injunction or
other order being enacted, issued, promulgated, enforced or entered by a
governmental authority effectively prohibiting consummation of the
merger;
|
·
|
All
permits or other authorizations under state securities laws necessary to
consummate the merger and to issue the shares of Summit common stock to be
issued in the merger being obtained and remaining in full force and
effect; and
|
·
|
Authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger.
|
·
|
The
representations and warranties of Greater Atlantic made in the merger
agreement are true and correct as of the date of the merger agreement and
as of the effective time of the merger and Summit receives a certificate
of the chief executive officer and the chief financial officer of Greater
Atlantic to that effect;
|
·
|
Greater
Atlantic performs in all material respects all obligations required to be
performed under the merger agreement prior to the effective time of the
merger and delivers to Summit a certificate of its chief executive officer
and chief financial to that effect;
|
·
|
Summit
shall have received an opinion of Hunton & Williams, special counsel
to Summit, dated as of the effective time of the merger, that the merger
constitutes a “reorganization” under Section 368 of the Internal Revenue
Code;
|
·
|
Greater
Atlantic and its subsidiary, Greater Atlantic Bank, must have minimum
regulatory capital ratios of: Tier 1 (core) capital equal to
4.0%, Tier 1 risk-based capital equal to 4.0% and total risk-based capital
equal to 8.0%;
|
·
|
Greater
Atlantic Bank’s ratio of the sum of non-performing loans, other real
estate owned and net loans charged off after March 31, 2008, to total
consolidated assets must not exceed
2.78%;
|
·
|
Greater
Atlantic’s allowance for loan losses must be adequate in accordance with
generally accepted accounting principles and applicable regulatory
guidance, as determined by Summit with the concurrence of independent
accountants retained by Greater Atlantic to review this
determination;
|
·
|
All
consents or approvals of any third party required to be made or obtained
by Greater Atlantic or Greater Atlantic Bank in connection with the
assignment of any real property lease must be obtained and
satisfactory to Summit; and
|
·
|
No
regulatory authority shall have issued any order, decree, agreement,
memorandum of understanding, administrative action or similar arrangement
with, or commitment letter or similar submission to, or extraordinary
supervisory letter from such regulatory authority relating to Greater
Atlantic or its subsidiaries that remains in effect after the closing of
the merger.
|
·
|
The
representations and warranties of Summit made in the merger agreement are
true and correct as of the date of the merger agreement and as of the
effective time of the merger and Greater Atlantic receives a certificate
of the chief executive officer and chief financial officer of Summit to
that effect; and
|
·
|
Summit
performs in all material respects all obligations required to be performed
under the merger agreement prior to the effective time of the merger and
delivers to Greater Atlantic a certificate of its chief executive officer
and chief financial officer to that
effect.
|
·
|
organization
and good standing of each entity and its
subsidiaries;
|
·
|
each
entity’s capital structure;
|
·
|
each
entity’s authority relative to the execution and delivery of, and
performance of its obligations under, the merger
agreement;
|
·
|
absence
of material adverse changes since September 30, 2007, or December 31,
2007, for Greater Atlantic and Summit,
respectively;
|
·
|
consents
and approvals required;
|
·
|
regulatory
matters;
|
·
|
accuracy
of documents, including financial statements and other reports, filed by
each company with the Securities and Exchange Commission (the
“SEC”);
|
·
|
absence
of defaults under contracts and
agreements;
|
·
|
absence
of environmental problems;
|
·
|
absence
of conflicts between each entity’s obligations under the merger agreement
and its charter documents and contracts to which it is a party or by which
it is bound;
|
·
|
litigation
and related matters;
|
·
|
taxes
and tax regulatory matters;
|
·
|
compliance
with the Sarbanes-Oxley Act and accounting
controls;
|
·
|
absence
of brokerage commissions, except as disclosed for financial
advisors;
|
·
|
employee
benefit matters;
|
·
|
books
and records fully and accurately maintained and fairly present events and
transactions; and
|
·
|
insurance
matters.
|
|
•
|
the
approval of any governmental entity required for consummation of the
merger is denied by a final nonappealable action of such governmental
entity;
|
|
•
|
the
conditions to the consummation of the merger (other than receipt of
regulatory approvals and the approval of Greater Atlantic’s shareholders
and Summit’s
|
|
shareholders,
if the assumption of Greater Atlantic’s trust preferred securities by
Summit requires Summit to obtain shareholder approval to amend Summit’s
Articles of Incorporation) have not been fulfilled by September 30, 2008,
unless the failure of the fulfillment of such conditions arises out of or
results from the knowing action or inaction of the party seeking to
terminate;
|
|
•
|
the
merger has not been completed on or before December 31, 2008, unless the
failure of the merger to be consummated arises out of or results from the
knowing action or inaction of the party seeking to
terminate;
|
|
•
|
there
has been a breach by the other party of any of its obligations under the
merger agreement, which breach cannot be or has not been cured within 30
days following written notice to the breaching party of such breach and
provided that with respect to any breach of the covenants and agreements
relating to (i) the filing of the registration statement on Form S-4 with
the SEC, (ii) the issuance of press releases relating to the
merger, (iii) benefit plans and (iv) contractual rights of Greater
Atlantic’s and its subsidiaries’ employees, such breach individually or in
the aggregate with other breaches results in a material adverse effect;
or
|
|
•
|
the
merger agreement is not approved by the shareholders of Greater Atlantic
or the shareholders of Summit do not approve an amendment to Summit’s
Articles of Incorporation (if required by Summit for the assumption of
Greater Atlantic’s trust preferred
securities).
|
·
|
the
merger agreement is terminated for failure to obtain the approval of
Greater Atlantic’s shareholders, and before such time a competing
acquisition proposal for Greater Atlantic has been made public and not
withdrawn; or
|
·
|
Greater
Atlantic terminates the merger agreement to accept a proposal by a third
party that it believes is superior to Summit’s offer set forth in the
merger agreement.
|
·
|
the
merger agreement is terminated because Greater Atlantic’s board fails to
recommend, withdraws, modifies, or changes its recommendation of the
merger before the special meeting;
or
|
·
|
Summit
terminates the merger agreement due to a breach by Greater Atlantic of any
representation, warranty, covenant or other
agreement.
|
·
|
Conduct
business other than in the ordinary and usual course or fail to use
reasonable efforts to preserve intact their business organizations and
assets, or take any action reasonably likely to have an adverse effect
upon its ability to perform any of its material obligations under the
merger agreement;
|
·
|
Except
as required by applicable law or regulation, implement or adopt any
material change in its interest rate or other risk management policies,
practices or procedures, fail to follow existing policies or practices
with respect to managing exposure to interest
rate
|
|
and
other risks, or fail to use commercially reasonable means to avoid any
material increase in its aggregate exposure to interest rate risk;
or
|
·
|
Take
any action while knowing that such action would, or is reasonably likely
to, prevent or impede the merger from qualifying as a merger within the
meaning of Section 368 of the Internal Revenue Code of 1986, as amended,
or knowingly take any action that is intended or is reasonably likely to
result in any of its representations and warranties set forth in the
merger agreement being or becoming untrue in any material respect at any
time at or prior to the effective time, any of the conditions to the
merger not being satisfied, or a material violation of any provision of
the merger agreement except, in each case, as may be required by
applicable law or regulation.
|
·
|
Other
than pursuant to rights previously disclosed to Summit and outstanding on
the date of the merger agreement, issue, sell or otherwise permit to
become outstanding, or authorize the creation of, any additional shares of
Greater Atlantic common stock or any rights to purchase Greater Atlantic
common stock, enter into any agreement with respect to the foregoing, or
permit any additional shares of Greater Atlantic common stock to become
subject to new grants of employee or director stock options, other rights
or similar stock-based employee
rights;
|
·
|
Make,
declare, pay or set aside for payment any dividend on or in respect of, or
declare or make any distribution on, any shares of Greater Atlantic stock
or directly or indirectly adjust, split, combine, redeem, reclassify,
purchase or otherwise acquire, any shares of its capital
stock;
|
·
|
Enter
into or amend or renew any employment, consulting, severance or similar
agreements or arrangements with any director, officer or employee of
Greater Atlantic or its subsidiaries, or grant any salary or wage increase
or increase any employee benefit (including incentive or bonus payments),
except for (i) normal individual payments of incentives and bonuses to
employees in the ordinary course of business consistent with past
practice, not to exceed $10,000 in the aggregate, (ii) normal individual
payment of incentives and bonuses to employees under Greater Atlantic
Bank’s branch incentive plan, not to exceed $30,000 per quarter in the
aggregate, (iii) normal individual increases in compensation to employees
in the ordinary course of business consistent with past practices, (iv)
other changes required by applicable law, (v) to satisfy previously
disclosed contractual obligations, and (vi) grants of awards to newly
hired employees consistent with past
practices;
|
·
|
Enter
into, establish, adopt or amend (except as may be required by
applicable law or to satisfy previously disclosed contractual obligations
existing as of the date of the merger agreement) any pension, retirement,
stock option, stock purchase, savings, profit sharing, deferred
compensation, consulting, bonus, group insurance or other employee
benefit, incentive or welfare contract, plan or arrangement, or any trust
agreement (or similar arrangement) related thereto, in respect of any
director, officer or employee of Greater Atlantic or its subsidiaries, or
take any action to accelerate the vesting or exercisability of stock
options, restricted stock or other compensation or benefits payable
thereunder;
|
·
|
Except
as previously disclosed to Summit, sell, transfer, mortgage, encumber or
otherwise dispose of or discontinue any of its assets, deposits, business
or properties
|
|
except
in the ordinary course of business and in a transaction that is not
material to it and its subsidiaries taken as a
whole;
|
·
|
Except
as previously disclosed to Summit, acquire (other than by way of
foreclosures or acquisitions of control in a bona fide fiduciary capacity
or in satisfaction of debts previously contracted in good faith, in each
case in the ordinary and usual course of business consistent with past
practice) all or any portion of the assets, business, deposits or
properties of any other entity;
|
·
|
Amend
Greater Atlantic’s certificate of incorporation or bylaws or the
articles of incorporation or bylaws (or similar governing documents) of
any of Greater Atlantic’s
subsidiaries;
|
·
|
Implement
or adopt any change in its accounting principles, practices or methods,
other than as may be required by generally accepted accounting
principles;
|
·
|
Except
in the ordinary course of business consistent with past practice, enter
into or terminate any material contract or amend or modify in any material
respect any of its existing material
contracts;
|
·
|
Except
in the ordinary course of business consistent with past practice, settle
any claim, action or proceeding, except for any claim, action or
proceeding that does not involve precedent for other material claims,
actions or proceedings and that involve solely money damages in an amount,
individually or in the aggregate for all such settlements, that is not
material to Greater Atlantic and its subsidiaries, taken as a
whole;
|
·
|
Make
any loans in a principal amount in excess of $750,000, or make any loans
outside the District of Columbia, Delaware, Maryland, Pennsylvania,
Virginia and West Virginia;
|
·
|
Incur
any indebtedness for borrowed money other than in the ordinary course of
business; or
|
·
|
Agree
or commit to do any of the
foregoing.
|
·
|
Make,
declare, pay or set aside for payment any extraordinary dividend;
or
|
·
|
Agree
or commit to do any of the
foregoing.
|
Certain
Provisions of the Bylaws
|
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
20,000,000
shares of common stock, $2.50 par value per share, and 250,000 shares of
preferred stock, $1.00 par value per share.
|
10,000,000
shares of common stock, $0.01 par value per share, and 2,500,000 shares of
preferred stock, no par value per
share.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that the board of directors shall consist of at least 9 and
no more than 21 directors. Summit’s board of directors
currently consists of 16 individuals, and immediately following the merger
will consist of 16 individuals.
|
The
bylaws of Greater Atlantic provide that the number of directors shall be
such number as the majority of the whole board shall from time to time
have designated, and in the absence of such designation, shall be
5. The board currently consists of 5 directors.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit
stockholders are allowed to cumulate their votes in the election of
directors. Each share of Summit stock may be voted for as many
individuals as there are directors to be elected. Directors are
elected by a plurality of the votes cast by the holders entitled to vote
at the meeting.
|
Greater
Atlantic stockholders may not cumulate their votes for the election of
directors. Directors are elected by a plurality of the votes
cast by the holders entitled to vote at the
meeting.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
articles of incorporation provide that the board of directors shall be
divided into three (3) classes, consisting of an equal number of directors
per class. The term of office of directors of one class shall
expire at each annual meeting of shareholders.
|
The
bylaws of Greater Atlantic provide that the board of directors shall be
divided into three classes, with one class elected at each annual
meeting.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws require that a person own a minimum of 2,000 shares of stock of
Summit to be qualified as a director.
|
None.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that each vacancy existing on the board of directors and
any directorship to be filled by reason of an increase in the number of
directors, unless the articles of incorporation or bylaws provide that a
vacancy shall be filled in some other manner, may be filled by the
affirmative vote of a majority of the remaining directors though less than
a quorum of the board of directors at a regular or special
meeting of the board of directors. Any directorship to be filled by reason
of a vacancy may be filled for the
unexpired term of his predecessor in office.
|
Greater
Atlantic’s bylaws provide that, unless the board of directors otherwise
determines, newly created directorships resulting from any increase in the
authorized number of directors or any vacancies in the board of directors
resulting from death, resignation, retirement, disqualify-cation, removal
from office or other cause may be filled only by a majority vote of the
directors then in office, though less than a quorum, and directors so
chosen shall hold office for a term expiring at the annual meeting of
stockholders at which the term of office of the class to which they have
been elected expires and until such director's successor shall have been
duly elected and qualified.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law, any member of the board may be removed, with or without
cause, by the affirmative vote of a majority of all the votes entitled to
be cast for the election of directors; provided, however, that a director
may not be removed if the number of votes sufficient to elect the director
under cumulative voting is voted against the director’s
removal.
|
Under
Delaware law, subject to the rights of preferred stockholders, any
director, or the entire board of directors, may be removed from office at
any time, but only for cause and only by the affirmative vote of at least
80% of the voting power of the then-outstanding shares of capital stock
entitled to vote generally in the election of directors voting together as
a single class.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
articles of incorporation provide that shareholders may make a nomination
for director provided that such nomination or nominations must be made in
writing and delivered or mailed to, the President of Summit no later than
30 days prior to any meeting of shareholders called for the election of
directors; provided, however, that if less than thirty (30) days notice of
the meeting is given to shareholders, such nomination or
nominations shall be mailed or delivered to the President of
Summit no later than the fifth (5th) day following the day on which the
notice of meeting was mailed.
|
For
business to be properly brought before an annual meeting by a stockholder,
the business must relate to a proper subject matter for stockholder action
and the stockholder must have given timely notice thereof in writing to
the Secretary of Greater Atlantic. To be timely, a
stockholder's notice must be delivered or mailed to and received at the
principal executive offices of Greater Atlantic not less than ninety (90)
days prior to the date of the annual meeting; provided, however, that
in the event that less than one hundred (100) days' notice or prior public
disclosure of the date of the meeting is given or made to stockholders,
notice by the stockholder to be timely must be received not later than the
close of business on the 10th day following the day on which such notice
of the date of the annual meeting was mailed or such public disclosure was
made. A stockholder's notice to the Secretary shall set forth
as to each matter such stockholder proposes to bring before the annual
meeting: (i) a brief description of the business desired to be
brought before the annual meeting and the reasons for conducting such
business at the annual meeting; (ii) the name and address, as they appear
on Greater Atlantic’s books, of the stockholder proposing such business;
(iii) the class and number of shares of Greater Atlantic's capital stock
that are beneficially owned by such stockholder; and (iv) any material
interest of such stockholder in such business.
Nominations
of persons for election to the board of directors may be made by any
stockholder entitled to vote for the election of directors at the meeting
if made by timely notice in writing to the Secretary of Greater
Atlantic. To be timely, a stockholder's notice shall be
delivered or mailed to and received at the principal executive offices of
Greater Atlantic not less than ninety (90) days prior to the date of the
meeting; provided,
however, that in the event that less than one hundred (100) days'
notice or prior disclosure of the date of the meeting is given or made to
stockholders, notice by the stockholder to be timely must be so received
not later than the close of business on the 10th day
following
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
the
day on which such notice of the date of the meeting was mailed or such
public disclosure was made. Such stockholder's notice shall set
forth: (i) as to each person whom such stockholder proposes to
nominate for election or re-election as a director, all information
relating to such person that is required to be disclosed in solicitations
of proxies for election of directors, or is otherwise required, in each
case pursuant to Regulation 14A under the Securities Exchange Act of 1934,
as amended (including such person's written consent to being named in the
proxy statement as a nominee and to serving as a director if elected); and
(ii) as to the stockholder giving the notice (x) the name and address, as
they appear on Greater Atlantic's books, of such stockholder and (y) the
class and number of shares of Greater Atlantic's capital stock that are
beneficially owned by such
stockholder.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
articles of incorporation provide that at least 66 2/3% of the authorized,
issued and outstanding voting shares of Summit must approve certain
“business combinations” unless the “business combination” has been
previously approved by at least 66 2/3% of the board of directors of
Summit, in which case only a simple majority vote of the shareholders
shall be required.
Summit’s
articles of incorporation additionally provide that neither Summit nor any
of its subsidiaries shall become a party to any “business combination”
unless certain fair price requirements are satisfied. West
Virginia corporate law does not contain statutory provisions concerning
restrictions on business combinations.
|
Greater
Atlantic’s certificate of incorporation provides that at least 80% of the
voting power of the then outstanding shares of voting stock must approve
certain “business combinations” involving an “interested stockholder.”
However, this vote requirement is not applicable to any particular
business combination, and such business combination shall require only the
vote of a majority of the outstanding shares of capital stock entitled to
vote, if a majority of directors not affiliated with the interested
stockholder approves the business combination, or certain price and
procedure requirements are met. An “interested stockholder” generally
means a person who is a greater than 10% stockholder of Greater Atlantic
or who is an affiliate of Greater Atlantic and at any time within the past
two years was a greater than 10% stockholder of Greater
Atlantic.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that any action required to be taken at a meeting of the
shareholders may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the
shareholders entitled to vote on the matter at issue.
|
Under
Delaware law, unless limited by the certificate of incorporation, any
action that could be taken by shareholders at a meeting may be taken
without a meeting if a consent (or consents) in writing, setting forth the
action so taken, is signed by the holders of record of outstanding stock
having not less than the minimum number of votes that would be necessary
to authorize or take such action at a meeting at which all shares entitled
to vote thereon were present and voted. Greater Atlantic’s certificate of
incorporation does not contain a provision limiting such
action.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Special
meetings of the shareholders may be called by the president or by the
board of directors, and shall be called by the President if the holders of
at least 10% of all the votes entitled to be cast on an issue to be
considered at the proposed special meeting sign, date and deliver to
Summit one or more written demands for the meeting describing the purpose
or purposes for which it shall be held.
|
Special
meetings of stockholders may be called only by the board of directors
pursuant to a resolution adopted by a majority of the total number of
directors which Greater Atlantic would have if there were no vacancies on
the board of directors.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws require that the notice of annual and special meetings be given by
mailing to each shareholder a written notice specifying the time and place
of such meeting, and, in the case of special meetings, the business to be
transacted. The notice must be mailed to the last addresses of
the shareholders as they respectively appear upon the books of the Summit
not less than 10 nor more than 60 days before the date of such
meeting.
|
Greater
Atlantic’s bylaws provide that written notice of the place, date, and time
of all meetings of the stockholders shall be given, not less than ten (10)
nor more than sixty (60) days before the date on which the meeting is to
be held, to each stockholder entitled to vote at such meeting, except as
otherwise required by law (meaning, as required from time to time by the
Delaware General Corporation Law or the certificate of
incorporation).
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
articles of incorporation require the affirmative vote of holders of at
least 66 2/3% of the then outstanding voting shares of Summit;
provided, however, such vote shall not be required for any such amendment,
change or repeal recommended to the stockholders by the favorable vote of
not less than 66 2/3% of the directors of Summit, and any such
amendment shall require only a majority vote.
West
Virginia law provides that on matters other than the election of directors
and certain extraordinary corporate actions, if a quorum is present, then
action on a matter is approved if the votes cast favoring the action
exceed the votes cast opposing the action, unless the vote of a greater
number is required by law or the articles of incorporation or
bylaws. The articles of incorporation or bylaws of Summit do
not require a greater number. An abstention is not considered a
“vote cast” for purposes of the voting requirements, but a stockholder who
abstains in person or by proxy is considered present for purposes of the
quorum requirement.
The
articles of incorporation of Summit provide that at least 66 2/3% of the
authorized, issued and outstanding voting shares of Summit must approve
any merger or consolidation of Summit with another corporation or any
sale, lease or exchange by liquidation or otherwise of all or
substantially all of the assets of Summit unless such transaction has been
previously approved by at least 66 2/3% of the board of directors in which
case a simple majority vote of the shareholders shall be
required.
|
Greater
Atlantic’s certificate of incorporation reserves the right to amend or
repeal any provision in the certificate of Incorporation in the manner
prescribed by the laws of the State of Delaware; provided, however, that,
notwithstanding any other provision of the certificate of incorporation or
any provision of law which might otherwise permit a lesser vote or no
vote, the affirmative vote of the holders of at least 80% of the voting
power of all of the then-outstanding shares of the capital stock of the
corporation entitled to vote generally in the election of directors,
voting together as a single class, are required to amend or repeal certain
articles.
Delaware
law provides that any amendment to the certificate of incorporation must
first be proposed by the board of directors in a resolution setting forth
the proposed amendment, declaring its advisability and submitting it to
the stockholders entitled to vote on approval of the
amendment. It must then be submitted to the stockholders at the
next annual meeting, or at a special meeting called for the purpose of
considering the amendment or submitted for adoption by written consent.
The affirmative vote required is a majority of the outstanding shares
entitled to vote thereon.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law both the board of directors and stockholders
have the power to amend the bylaws. Summit’s bylaws provide
that the bylaws may only be altered, amended or repealed and new bylaws
may only be adopted by the board of directors at a regular or special
meeting of the board of directors by a vote of three
|
The
bylaws of Greater Atlantic provide that the board of directors may amend,
alter or repeal the bylaws at any meeting of the board, provided notice of
the proposed change was given not less than two (2) days prior to the
meeting. The stockholders shall also have power to amend, alter
or repeal the bylaws at any meeting of
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
fourths
of the board of directors or by a majority of the
stockholders.
|
stockholders
provided notice of the proposed change was given in the notice of the
meeting, and provided there is the vote of at least 80% of the voting
power of all the then-outstanding shares of the voting stock, voting
together as a single class.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law, stockholders are generally entitled to object and
receive payment of the fair value of their stock in the event of any of
the following corporate actions: merger, transfer of all or
substantially all of the corporation’s assets, participation in a share
exchange as the corporation the stock of which is to be acquired, or an
amendment to the articles of incorporation that reduces the number of
shares of a class or series owned by stockholders to a fraction of a share
if the corporation has the obligation or right to repurchase the
fractional shares.
|
Delaware
law provides that stockholders of a corporation who are voting on a merger
or consolidation generally are entitled to dissent from the transaction
and obtain payment of the fair value of their shares (so-called “appraisal
rights”). Appraisal rights do not apply if, however, (1) the shares
are listed on a national securities exchange or are held by 2,000 or more
holders of record (not currently the case with respect to Greater
Atlantic’s common stock) and (2) except for cash in lieu of
fractional share interests, the shares are being exchanged for the shares
of the surviving corporation of the merger or the shares of any other
corporation, which shares of such other corporation will, as of the
effective date of the merger or consolidation, be listed on a national
securities exchange or be held of record by more than 2,000 holders.
Appraisal rights also are not available to a corporation’s stockholders
when the corporation will be the surviving corporation and a vote of its
stockholders is not required to approve the merger.
Delaware
law also provides that any corporation may provide in its certificate of
incorporation that appraisal rights shall be available in connection with
amendments to its certificate of incorporation, any merger to which the
corporation is a party or the sale of all or substantially all of the
corporation’s assets. Greater Atlantic’s certificate of
incorporation contains no such provision.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
A
West Virginia corporation generally may pay dividends in cash, property or
its own shares except when the corporation is unable to pay its debts as
they become due in the usual course of business or the corporation’s total
assets would be less than the sum of its total liabilities plus the amount
that would be needed, if the corporation were to be dissolved at the time
of the dividend, to satisfy any stockholders who have rights superior to
those receiving the dividend. Summit’s articles of
incorporation provide that preferred stock will not pay any
dividends.
|
Under
Delaware law, stockholders are entitled, when declared by the board of
directors, to receive dividends, subject to any restrictions contained in
the certificate of incorporation and subject to any rights or preferences
of any series of preferred stock. There are no express restrictions
regarding dividends in Greater Atlantic’s certificate of
incorporation.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
West
Virginia law requires that a director of a West Virginia corporation
discharge duties as a director in good faith, in a manner reasonably
believed to be in the best interest of the corporation and with the care
that a person in a like position would reasonably believe
appropriate under similar circumstances. Summit’s articles of
incorporation provide that each director or officer of Summit shall be
indemnified for costs and expenses arising out of any civil suit or
proceeding against the director or officer by reason of being a director
or officer of Summit provided the director or officer acted in good faith
and in a manner which the director or officer reasonably believed to be in
or not opposed to the best interests of the corporation.
With
respect to any criminal proceeding, a director or officer shall be
entitled to indemnification if such person had no reasonable cause to
believe his or her conduct was unlawful.
However,
a director or officer shall not be indemnified if he or she is adjudged in
such suit or proceeding to be liable for gross negligence or willful
misconduct in performance of a duty owed to the
corporation.
|
The
Delaware General Corporation Law requires directors to discharge their
duties as a director in good faith, on an informed basis, with the care an
ordinarily prudent person in a like position would exercise under similar
circumstances, and in a manner reasonably believed to be in the best
interests of the corporation.
Delaware
law provides that a corporation may indemnify any director made party to
any proceeding by reason of service in that capacity if the person acted
in good faith and in a manner the person reasonably believed to be in the
best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe the person’s
conduct was unlawful.
Delaware
law also provides that a corporation may not indemnify a director in
respect to any claim, issue or matter as to which the director has been
adjudged to be liable to the corporation unless and only to the extent
that, the Court of Chancery or court where such action was brought
determines indemnity is proper. Furthermore, directors shall be
indemnified where they have been successful on the merits or
otherwise.
Greater
Atlantic’s certificate of incorporation provides that the corporation
shall indemnify
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
any
director made party to a proceeding because he or she is or was serving as
director against all expense, liability and loss to the fullest extent
authorized by Delaware law.
Greater
Atlantic’s certificate of incorporation also provides that a director
shall not be personally liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director, except for
liability (i) for any breach of the director’s duty of loyalty to the
corporation or its stockholders; (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of
law; (iii) for unlawful payment of dividends or unlawful stock purchases
or redemption; or (iv) for any transaction from which the director derived
an improper personal benefit.
|
|
●
|
Quarterly
Report on Form 10-Q
|
Quarter
ended March 31, 2008.
|
|
|
●
|
Annual
Report on Form 10-K
|
Year
ended December 31, 2007, as amended on April 15,
2008.
|
|
●
|
Definitive
Proxy Materials for
|
Filed
on April 11, 2008.
|
|
the
2008 Annual Meeting of
|
|
|
Shareholders |
|
●
|
Current
Reports on Form 8-K
|
Filed
on February 5, 2008, April 10, 2008, April 25, 2008, and June 12,
2008.
|
|
●
|
Annual
Report on Form 10-K
|
Year
ended September 30, 2007.
|
|
●
|
Quarterly
Reports on Form 10-Q
|
Quarter
ended December 31, 2007 and March 31,
2008.
|
|
Exhibit
|
||
Number
|
Description
of Exhibits
|
|
|
|
|
2.1
|
Agreement
and Plan of Reorganization, dated as of June 9, 2008, by and among Summit
Financial Group, Inc., Greater Atlantic Financial Corp. and SFG II, Inc.
(included as Annex A to the
proxy statement/prospectus).
|
|
5.1
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
8.1
|
Tax
Opinion of Hunton & Williams, including consent.
|
|
21
|
Subsidiaries
of Registrant
|
|
23.1
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
23.2
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
23.3
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
23.4
|
Consent
of BDO Seidman, LLP
|
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
24
|
Powers
of Attorney (signature page).
|
|
99.1
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
SUMMIT
FINANCIAL GROUP, INC.
|
||||
By:
|
/s/
H. Charles Maddy,
III
|
|||
President
and Chief Executive Officer
|
||||
By:
|
/s/ Robert S.
Tissue
|
|||
Senior
Vice President, Chief Financial
Officer
|
Exhibit
|
||
Number
|
Description
of Exhibits
|
|
|
|
|
2.1
|
Agreement
and Plan of Reorganization, dated as of June 9, 2008, by and among Summit
Financial Group, Inc., Greater Atlantic Financial Corp. and SFG II, Inc.
(included as Annex A to the
proxy statement/prospectus).
|
|
5.1
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
8.1
|
Tax
Opinion of Hunton & Williams, including consent.
|
|
21
|
Subsidiaries
of Registrant
|
|
23.1
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
23.2
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
23.3
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
23.4
|
Consent
of BDO Seidman, LLP
|
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
24
|
Powers
of Attorney (signature page).
|
|
99.1
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
ARTICLE
I
|
Certain
Definitions
|
1
|
1.01
|
Certain
Definitions
|
1
|
ARTICLE
II
|
The
Merger
|
7
|
2.01
|
The
Merger
|
7
|
2.02
|
Effective
Date and Effective Time
|
7
|
2.03
|
Indentures,
Guarantees and Common Securities
|
8
|
ARTICLE
III
|
The
Bank Merger
|
8
|
3.01
|
The
Bank Merger
|
8
|
3.02
|
Effective
Date and Effective Time
|
9
|
ARTICLE
IV
|
Consideration;
Exchange Procedures
|
9
|
4.01
|
Merger
Consideration
|
9
|
4.02
|
Rights
as Stockholders; Stock Transfers
|
10
|
4.03
|
Fractional
Shares
|
10
|
4.04
|
Exchange
Procedures
|
11
|
4.05
|
Options
|
12
|
4.06
|
Dissenters’
Rights
|
12
|
ARTICLE
V
|
Actions
Pending the Effective Time
|
13
|
5.01
|
Forebearances
of GAFC
|
13
|
5.02
|
Forebearances
of Summit
|
15
|
ARTICLE
VI
|
Representations
and Warranties
|
15
|
6.01
|
Disclosure
Schedules
|
15
|
6.02
|
Standard
|
16
|
6.03
|
Representations
and Warranties of GAFC
|
16
|
6.04
|
Representations
and Warranties of Summit
|
25
|
ARTICLE
VII
|
Covenants
|
33
|
7.01
|
Reasonable
Best Efforts
|
33
|
7.02
|
Stockholder
Approval
|
33
|
7.03
|
Registration
Statement
|
34
|
7.04
|
Press
Releases
|
35
|
7.05
|
Access;
Information
|
35
|
7.06
|
Acquisition
Proposals
|
36
|
7.07
|
Takeover
Laws
|
36
|
7.08
|
Funding
of Loan Loss Allowance and Payment of Expenses
|
36
|
7.09
|
Certain
Policies
|
36
|
7.10
|
Regulatory
Applications
|
37
|
7.11
|
Indemnification
|
37
|
7.12
|
Benefit
Plans
|
38
|
7.13
|
Notification
of Certain Matters
|
38
|
7.14
|
Contractual Rights of Current
Employees
|
39
|
7.15
|
GAFC Trust Preferred
Securities
|
39
|
7.16
|
Transition
|
39
|
7.17
|
Compliance with Regulatory Authority
Order
|
39
|
7.18
|
Compliance
with Laws
|
40
|
ARTICLE
VIII
|
Conditions
to Consummation of the Merger
|
40
|
8.01
|
Conditions
to Each Party’s Obligation to Effect the Merger
|
40
|
8.02
|
Conditions
to Obligation of GAFC
|
41
|
8.03
|
Conditions
to Obligation of Summit
|
41
|
ARTICLE
IX
|
Termination
|
43
|
9.01
|
Termination
|
43
|
9.02
|
Effect
of Termination and Abandonment
|
44
|
9.03
|
Fees
and Expenses
|
44
|
ARTICLE
X
|
Miscellaneous
|
45
|
10.01
|
Survival
|
45
|
10.02
|
Waiver;
Amendment
|
45
|
10.03
|
Counterparts
|
45
|
10.04
|
Governing
Law
|
45
|
10.05
|
Expenses
|
45
|
10.06
|
Notices
|
45
|
10.07
|
Entire
Understanding; No Third Party Beneficiaries
|
46
|
10.08
|
Interpretation;
Effect
|
46
|
|
Title:
|
President
and Chief Executive Officer
|
|
Title:
|
President
and Chief Executive Officer
|
DELAWARE
|
54-1873112
|
(State
or other jurisdiction of
|
(I.R.S. Employer
|
incorporation
or organization)
|
Identification No.)
|
|
INDEX
|
PART I
|
Page
|
|
Item 1.
|
Business
|
3
|
Description of
Business
|
3
|
|
Proposed
Acquisition
|
3
|
|
Market Area and
Competition
|
3
|
|
Market
Risk
|
3
|
|
Lending
Activities
|
4
|
|
Mortgage Banking
Activities
|
7
|
|
Asset
Quality
|
7
|
|
Allowance for Loan
Losses
|
9
|
|
Investment
Activities
|
11
|
|
Sources of
Funds
|
14
|
|
Subsidiary
Activities
|
16
|
|
Personnel
|
16
|
|
Regulation and
Supervision
|
17
|
|
Federal and State
Taxation
|
23
|
|
Item 1A.
|
Risk
Factors
|
24
|
Item 1B.
|
Unresolved Staff
Comments
|
26
|
Item 2.
|
Properties
|
27
|
Item 3.
|
Legal
Proceedings
|
27
|
Item 4.
|
Submission of Matters to a Vote of Security
Holders
|
27
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
28
|
Item 6.
|
Selected Financial
Data
|
29
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operation
|
31
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
49
|
Item 8.
|
Consolidated Financial Statements and Supplementary
Data
|
50
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
50
|
Item 9A.
|
Controls and
Procedures
|
50
|
Item 9B.
|
Other
Information
|
51
|
PART III
|
||
Item 10.
|
Directors and Executive Officers of the
Registrant
|
51
|
Item 11.
|
Executive
Compensation
|
53
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
56
|
Item 13.
|
Certain Relationships and Related
Transactions
|
59
|
Item 14.
|
Principal Accountant Fees and
Services
|
59
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement
Schedules
|
59
|
Signatures
|
60
|
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Total loans at
beginning of period (1)
|
$ | 201,971 | $ | 224,733 | $ | 262,598 | ||||||
Originations of
loans for investment:
|
||||||||||||
Single-family
residential
|
5,169 | 12,559 | 6,624 | |||||||||
Multifamily
|
3,215 | 625 | - | |||||||||
Commercial
real estate
|
5,781 | 9,210 | 9,977 | |||||||||
Construction
|
6,449 | 13,089 | 19,991 | |||||||||
Land
loans
|
240 | 8,494 | 10,530 | |||||||||
Second
trust
|
- | - | - | |||||||||
Commercial
business
|
28,967 | 21,170 | 21,083 | |||||||||
Consumer
|
29,604 | 39,048 | 44,205 | |||||||||
Total
originations and purchases for investment
|
79,425 | 104,195 | 112,410 | |||||||||
Loans originated for
resale by Greater Atlantic Bank
|
- | - | - | |||||||||
Loans originated for
resale by Greater Atlantic Mortgage
|
- | 91,477 | 276,038 | |||||||||
Total originations
|
79,425 | 195,672 | 388,448 | |||||||||
Repayments
|
(98,921 | ) | (117,440 | ) | (154,263 | ) | ||||||
Sale of loans
originated for resale by Greater Atlantic Mortgage
|
- | (100,994 | ) | (272,050 | ) | |||||||
Net
activity in loans
|
(19,496 | ) | (22,762 | ) | (37,865 | ) | ||||||
Total loans at end
of period (1)
|
$ | 182,475 | $ | 201,971 | $ | 224,733 |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family
(1)
|
$ | 37,972 | 20.81 | % | $ | 43,473 | 21.52 | % | $ | 41,434 | 19.25 | % | $ | 74,620 | 29.02 | % | $ | 95,818 | 38.20 | % | ||||||||||||||||||||
Multi-family
|
3,983 | 2.18 | 813 | 0.40 | 751 | 0.35 | 1,074 | 0.42 | 1,445 | 0.58 | ||||||||||||||||||||||||||||||
Construction
|
9,939 | 5.45 | 14,245 | 7.05 | 24,273 | 11.28 | 16,696 | 6.49 | 11,996 | 4.78 | ||||||||||||||||||||||||||||||
Commercial
real estate
|
34,984 | 19.17 | 28,403 | 14.06 | 25,531 | 11.86 | 23,023 | 8.95 | 20,533 | 8.19 | ||||||||||||||||||||||||||||||
Land
|
8,097 | 4.44 | 13,829 | 6.86 | 18,421 | 8.55 | 20,668 | 8.04 | 17,258 | 6.88 | ||||||||||||||||||||||||||||||
Total
mortgage loans
|
94,975 | 52.05 | 100,763 | 49.89 | 110,410 | 51.29 | 136,081 | 52.92 | 147,050 | 58.63 | ||||||||||||||||||||||||||||||
Commercial business
and consumer loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
business
|
34,844 | 19.09 | 39,794 | 19.70 | 35,458 | 16.47 | 47,654 | 18.53 | 39,043 | 15.57 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity
|
52,262 | 28.64 | 61,031 | 30.22 | 69,006 | 32.06 | 72,814 | 28.32 | 63,888 | 25.47 | ||||||||||||||||||||||||||||||
Automobile
|
48 | .03 | 81 | .04 | 100 | .05 | 271 | 0.11 | 428 | 0.17 | ||||||||||||||||||||||||||||||
Other
|
346 | .19 | 302 | .15 | 274 | .13 | 315 | 0.12 | 409 | 0.16 | ||||||||||||||||||||||||||||||
Total
commercial business and
consumer
loans
|
87,500 | 47.95 | 101,208 | 50.11 | 104,838 | 48.71 | 121,054 | 47.08 | 103,768 | 41.37 | ||||||||||||||||||||||||||||||
Total loans
|
182,475 | 100.00 | % | 201,971 | 100.00 | % | 215,248 | 100.00 | % | 257,135 | 100.00 | % | 250,818 | 100.00 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(2,305 | ) | (1,330 | ) | (1,212 | ) | (1,600 | ) | (1,550 | ) | ||||||||||||||||||||||||||||||
Loans
in process
|
(4,947 | ) | (8,517 | ) | (20,386 | ) | (10,453 | ) | (8,394 | ) | ||||||||||||||||||||||||||||||
Unearned
premium
|
885 | 1,183 | 1,270 | 1,305 | 1,379 | |||||||||||||||||||||||||||||||||||
Loans
receivable, net
|
$ | 176,108 | $ | 193,307 | $ | 194,920 | $ | 246,387 | $ | 242,253 |
At September 30,
2007
|
||||||||||||||||
One- to
Four-
Family
|
Multi-
Family and
Commercial
Real Estate
|
Commercial
Business
and
Consumer
|
Total Loans, (net of
LIP)
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Amounts due in:
|
||||||||||||||||
One
year or less
|
$ | 20,377 | $ | 11,762 | $ | 73,608 | $ | 105,747 | ||||||||
After
one year:
|
||||||||||||||||
More
than one year to three years
|
8,185 | 9,881 | 3,047 | 21,113 | ||||||||||||
More
than three years to five years
|
1,103 | 12,547 | 3,351 | 17,001 | ||||||||||||
More
than five years to 15 years
|
5,692 | 5,526 | 4,192 | 15,410 | ||||||||||||
More
than 15 years
|
12,980 | 1,974 | 3,303 | 18,257 | ||||||||||||
Total
amount due
|
$ | 48,337 | $ | 41,690 | $ | 87,501 | $ | 177,528 |
Due After September
30, 2008
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Real estate loans:
|
||||||||||||
One-
to four-family
|
$ | 18,155 | $ | 9,805 | $ | 27,960 | ||||||
Multi-family
and commercial
|
14,944 | 14,984 | 29,928 | |||||||||
Total
real estate loans
|
33,099 | 24,789 | 57,888 | |||||||||
Commercial business
and consumer loans
|
8,431 | 5,462 | 13,893 | |||||||||
Total
loans
|
$ | 41,530 | $ | 30,251 | $ | 71,781 |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||||||||||||
60 – 89 Days
|
90 Days or More
|
60 – 89 Days
|
90 Days or More
|
60 – 89 Days
|
90 Days or More
|
|||||||||||||||||||||||||||||||||||||||||||
Number of Loans
|
Principal Balance of
Loans
|
Number of Loans
|
Principal Balance of
Loans
|
Number of Loans
|
Principal Balance of
Loans
|
Number of Loans
|
Principal Balance of
Loans
|
Number of Loans
|
Principal Balance of
Loans
|
Number of Loans
|
Principal Balance of
Loans
|
|||||||||||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Single-family
|
- | $ | - | 2 | $ | 19 | - | $ | - | 2 | $ | 835 | 2 | $ | 168 | 4 | $ | 10 | ||||||||||||||||||||||||||||||
Home
equity
|
2 | 347 | - | - | - | - | - | - | - | - | 2 | 229 | ||||||||||||||||||||||||||||||||||||
Construction
& Land
|
- | - | 2 | 1,330 | - | - | 1 | 31 | - | - | 2 | 233 | ||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
- | - | - | - | - | - | 1 | 25 | - | - | 1 | 25 | ||||||||||||||||||||||||||||||||||||
Commercial
business
|
- | - | - | - | - | - | 2 | 216 | - | - | 3 | 1,105 | ||||||||||||||||||||||||||||||||||||
Consumer
|
- | - | - | - | - | - | 1 | 3 | - | - | 1 | 2 | ||||||||||||||||||||||||||||||||||||
Total
|
2 | $ | 347 | 4 | $ | 1,349 | - | $ | - | 7 | $ | 1,110 | 2 | $ | 168 | 13 | $ | 1,604 |
At September 30,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||
Loans accounted for
on a non-accrual basis
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
$ | 16 | $ | - | $ | 10 | $ | 563 | $ | 637 | ||||||||||
Home
equity
|
- | - | 229 | 96 | - | |||||||||||||||
Commercial
real estate
|
- | 25 | 25 | 29 | 31 | |||||||||||||||
Construction
and Land
|
1,330 | 31 | 233 | 31 | 34 | |||||||||||||||
Commercial
business
|
- | 216 | 1,105 | 228 | 716 | |||||||||||||||
Consumer
|
- | 3 | 2 | 6 | - | |||||||||||||||
Total non-accrual
loans
|
1,346 | 275 | 1,604 | 953 | 1,418 | |||||||||||||||
Accruing loans which
are contractually past due 90 days or more
|
3 | 835 | - | - | 28 | |||||||||||||||
Total of non-accrual
and 90 days past due loans
|
1,349 | 1,110 | 1,604 | 953 | 1,446 | |||||||||||||||
Foreclosed real
estate, net
|
- | - | 232 | - | - | |||||||||||||||
Total non-performing
assets
|
$ | 1,349 | $ | 1,110 | $ | 1,836 | $ | 953 | $ | 1,446 | ||||||||||
Non-accrual loans as
a percentage of loans
held for
investment, net
|
0.76 | % | 0.14 | % | 0.82 | % | 0.39 | % | 0.59 | % | ||||||||||
Non-accrual and 90
days or more past due loans
as a
percentage of loans held for investment, net
|
0.77 | % | 0.57 | % | 0.82 | % | 0.39 | % | 0.60 | % | ||||||||||
Non-accrual and 90
days or more past due loans
as a
percentage of total assets
|
0.55 | % | 0.36 | % | 0.47 | % | 0.22 | % | 0.29 | % | ||||||||||
Non-performing
assets as a percentage of total assets
|
0.55 | % | 0.36 | % | 0.54 | % | 0.22 | % | 0.29 | % |
Year Ended September
30,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||
Balance at beginning
of period
|
$ | 1,330 | $ | 1,212 | $ | 1,600 | $ | 1,550 | $ | 1,699 | ||||||||||
Provisions
|
685 | 126 | 219 | 209 | 855 | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
128 | - | 33 | 20 | 162 | |||||||||||||||
Commercial
real estate
|
- | - | - | - | 22 | |||||||||||||||
Commercial business
|
210 | 78 | 584 | 177 | 828 | |||||||||||||||
Consumer
|
15 | 2 | 8 | 3 | 8 | |||||||||||||||
Total charge-offs
|
353 | 80 | 625 | 200 | 1,020 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||
Single-family
|
8 | 2 | 2 | 29 | 6 | |||||||||||||||
Commercial
real estate
|
- | - | - | - | - | |||||||||||||||
Commercial business
|
635 | 69 | 15 | 10 | 4 | |||||||||||||||
Consumer
|
- | 1 | 1 | 2 | 6 | |||||||||||||||
Total recoveries
|
643 | 72 | 18 | 41 | 16 | |||||||||||||||
Net
charge-offs (recoveries)
|
(290 | ) | 8 | 607 | 159 | 1,004 | ||||||||||||||
Balance at end of
period
|
$ | 2,305 | $ | 1,330 | $ | 1,212 | $ | 1,600 | $ | 1,550 | ||||||||||
Ratio of net
charge-offs (recoveries) during the period
to
average loans outstanding during the period
|
(0.16 | )% | 0.00 | % | 0.28 | % | 0.06 | % | 0.36 | % | ||||||||||
Allowance for loan
losses to total non-performing
loans
at end of period
|
170.87 | % | 119.82 | % | 75.56 | % | 167.89 | % | 109.31 | % | ||||||||||
Allowance for loan
losses to total loans
|
1.26 | % | 0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % |
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family
|
$ | 21 | 20.81 | % | $ | 177 | 21.52 | % | $ | 35 | 19.25 | % | $ | 110 | 29.02 | % | $ | 141 | 38.20 | % | ||||||||||||||||||||
Multi-family
|
30 | 2.18 | 6 | 0.40 | 6 | 0.35 | 8 | 0.42 | 11 | 0.58 | ||||||||||||||||||||||||||||||
Construction
|
177 | 5.45 | 67 | 7.05 | 72 | 11.28 | 78 | 6.49 | 80 | 4.78 | ||||||||||||||||||||||||||||||
Commercial
real estate
|
350 | 19.17 | 286 | 14.06 | 328 | 11.86 | 233 | 8.95 | 208 | 8.19 | ||||||||||||||||||||||||||||||
Land
|
562 | 4.44 | 109 | 6.86 | 155 | 8.55 | 175 | 8.04 | 132 | 6.88 | ||||||||||||||||||||||||||||||
Total
mortgage loans
|
1,140 | 52.05 | 645 | 49.89 | 596 | 51.29 | 604 | 52.92 | 572 | 58.63 | ||||||||||||||||||||||||||||||
Commercial and
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
959 | 19.09 | 525 | 19.70 | 407 | 16.47 | 515 | 18.53 | 770 | 15.57 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity
|
131 | 28.64 | 152 | 30.22 | 195 | 32.06 | 213 | 28.32 | 159 | 25.47 | ||||||||||||||||||||||||||||||
Automobile
|
6 | 0.22 | 6 | 0.19 | 5 | 0.18 | 9 | 0.23 | 13 | 0.33 | ||||||||||||||||||||||||||||||
Total
commercial and
consumer
loans
|
1,096 | 47.95 | 683 | 50.11 | 607 | 48.71 | 737 | 47.08 | 942 | 41.37 | ||||||||||||||||||||||||||||||
Unallocated
|
69 | N/A | 2 | N/A | 9 | N/A | 259 | N/A | 36 | N/A | ||||||||||||||||||||||||||||||
Total
|
$ | 2,305 | 100.00 | % | $ | 1,330 | 100.00 | % | $ | 1,212 | 100.00 | % | $ | 1,600 | 100.00 | % | $ | 1,550 | 100.00 | % |
At September 30,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ | 7,300 | $ | 6,748 | $ | 7,280 | $ | 7,142 | $ | 6,736 | $ | 6,736 | ||||||||||||
CMOs
|
7,191 | 7,087 | 9,735 | 9,755 | 14,446 | 14,454 | ||||||||||||||||||
U.S.
Government SBA’s
|
19,395 | 18,754 | 27,629 | 27,199 | 30,239 | 29,781 | ||||||||||||||||||
FHLMC
MBS’s
|
2,961 | 2,920 | 5,549 | 5,463 | 9,044 | 8,969 | ||||||||||||||||||
FNMA
MBS’s
|
8,357 | 8,141 | 18,350 | 17,986 | 35,548 | 34,947 | ||||||||||||||||||
GNMA
MBS’s
|
5,382 | 5,260 | 8,133 | 7,916 | 13,097 | 12,942 | ||||||||||||||||||
Total
available-for-sale
|
50,586 | 48,910 | 76,676 | 75,461 | 109,110 | 107,829 | ||||||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
Corporate
debt securities
|
- | - | - | 1,000 | 1,020 | |||||||||||||||||||
U.S.
Government SBA’s
|
2,846 | 2,742 | 4,461 | 4,230 | 6,531 | 6,213 | ||||||||||||||||||
FHLMC
MBS’s
|
104 | 102 | 128 | 125 | 236 | 235 | ||||||||||||||||||
FNMA
MBS’s
|
103 | 101 | 107 | 105 | 202 | 198 | ||||||||||||||||||
Total
held-to-maturity
|
3,053 | 2,945 | 4,696 | 4,460 | 7,969 | 7,666 | ||||||||||||||||||
Total
investment securities
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 | $ | 117,079 | $ | 115,495 | ||||||||||||
Investment
securities with:
|
||||||||||||||||||||||||
Fixed
rates
|
$ | - | $ | - | $ | - | $ | - | $ | 1,000 | $ | 1,020 | ||||||||||||
Adjustable
rates
|
36,732 | 35,331 | 49,105 | 48,326 | 57,952 | 57,184 | ||||||||||||||||||
Mortgage-backed
securities with:
|
||||||||||||||||||||||||
Fixed
rates
|
174 | 168 | 243 | 236 | 393 | 376 | ||||||||||||||||||
Adjustable
rates
|
16,733 | 16,356 | 32,024 | 31,359 | 57,734 | 56,915 | ||||||||||||||||||
Total
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 | $ | 117,079 | $ | 115,495 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ | 2,048 | $ | 149 | $ | 4,700 | $ | 403 | $ | 6,748 | $ | 552 | ||||||||||||
CMOs
|
4,124 | 108 | 1,934 | 28 | 6,058 | 136 | ||||||||||||||||||
U.S. Government
securities
|
||||||||||||||||||||||||
SBA
|
3,196 | 38 | 15,558 | 603 | 18,754 | 641 | ||||||||||||||||||
GNMA
|
- | - | 5,260 | 122 | 5,260 | 122 | ||||||||||||||||||
U.S. Government
agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
- | - | 2,920 | 41 | 2,920 | 41 | ||||||||||||||||||
FNMA
MBS’s
|
- | - | 8,141 | 216 | 8,141 | 216 | ||||||||||||||||||
Total
|
$ | 9,368 | $ | 295 | $ | 38,513 | $ | 1,413 | $ | 47,881 | $ | 1,708 |
At September 30,
2007
|
||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
More than One
Year to Five Years
|
More than Five
Years to Ten Years
|
More than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment
securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
CMO’s
|
$ | - | - | % | $ | - | - | % | $ | - | - | % | $ | 7,087 | 6.52 | % | $ | 7,087 | 6.52 | % | ||||||||||||||||||||
Corporate
debt
|
- | - | - | - | 2,760 | 5.08 | 3,988 | 6.83 | 6,748 | 6.12 | ||||||||||||||||||||||||||||||
U.S.
Government SBA’s
|
- | - | - | - | 485 | 7.54 | 18,269 | 4.86 | 18,754 | 4.92 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | 3,245 | 5.45 | 29,344 | 5.53 | 32,589 | 5.52 | ||||||||||||||||||||||||||||||
MBS’s available for
sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
- | - | - | - | - | - | 2,920 | 6.95 | 2,920 | 6.95 | ||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 7,995 | 5.77 | 7,995 | 5.77 | ||||||||||||||||||||||||||||||
GNMA
|
- | - | - | - | - | - | 5,260 | 5.57 | 5,260 | 5.57 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 16,175 | 6.01 | 16,175 | 6.01 | ||||||||||||||||||||||||||||||
MBS’S
fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
- | - | 146 | 7.00 | - | - | - | - | 146 | 7.00 | ||||||||||||||||||||||||||||||
Total
|
- | - | 146 | 7.00 | - | - | - | - | 146 | 7.00 | ||||||||||||||||||||||||||||||
Total
mortgage-backed securities available-for-sale
|
- | - | 146 | 7.00 | - | - | 16,175 | 6.01 | 16,321 | 6.02 | ||||||||||||||||||||||||||||||
Total investment
portfolio
|
$ | - | - | % | $ | 146 | 7.00 | % | $ | 3,245 | 5.45 | % | $ | 45,519 | 5.70 | % | $ | 48,910 | 5.69 | % |
At September 30,
2007
|
||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
More than One
Year to Five Years
|
More than Five
Years to Ten Years
|
More than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment
securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
U.S.
Government SBA’s
|
$ | - | - | % | $ | - | - | % | $ | 380 | 6.62 | % | $ | 2,466 | 4.32 | % | $ | 2,846 | 4.63 | % | ||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
Corporate
debt
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Total investment
securities held-to-maturity
|
- | - | - | - | 380 | 6.62 | 2,466 | 4.32 | 2,846 | 4.63 | ||||||||||||||||||||||||||||||
MBS’s
held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
- | - | - | - | - | - | 104 | 7.23 | 104 | 7.23 | ||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 81 | 7.26 | 81 | 7.26 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 185 | 7.24 | 185 | 7.24 | ||||||||||||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
- | - | - | - | - | - | 22 | 6.50 | 22 | 6.50 | ||||||||||||||||||||||||||||||
Total
|
- | - | - | - | - | - | 22 | 6.50 | 22 | 6.50 | ||||||||||||||||||||||||||||||
Total
mortgage-backed securities
held-to-maturity-
|
- | - | - | - | - | 207 | 7.16 | 207 | 7.16 | |||||||||||||||||||||||||||||||
Total
held-to-maturity investments
|
$ | - | - | % | $ | -0 | - | % | $ | 380 | 6.62 | % | $ | 2,673 | 4.54 | % | $ | 3,053 | 4.80 | % |
At September 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Balance
|
Percent of
Total
Deposits
|
Rate
Paid
|
Balance
|
Percent of
Total
Deposits
|
Rate
Paid
|
|||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||
Savings accounts
|
$ | 2,468 | 1.25 | % | 0.97 | % | $ | 3,679 | 1.60 | % | 0.98 | % | ||||||||||||
Now
and money market accounts
|
60,625 | 30.62 | 3.61 | 73,334 | 31.86 | 3.51 | ||||||||||||||||||
Certificates of
deposit
|
125,717 | 63.49 | 5.00 | 127,939 | 55.58 | 4.55 | ||||||||||||||||||
Noninterest-bearing
deposits:
|
||||||||||||||||||||||||
Demand
deposits
|
9,181 | 4.64 | - | 25,222 | 10.96 | - | ||||||||||||||||||
Total
deposits
|
$ | 197,991 | 100.00 | % | 4.29 | % | $ | 230,174 | 100.00 | % | 3.67 | % |
At September 30,
2007
|
||||||||
Amount
|
Rate
|
|||||||
(Dollars in
Thousands)
|
||||||||
Balance maturing:
|
||||||||
Three months or less
|
$ | 52,127 | 5.04 | % | ||||
Three months to one
year
|
55,609 | 5.04 | ||||||
One
year to three years
|
15,098 | 4.70 | ||||||
Over three years
|
2,883 | 4.97 | ||||||
Total
|
$ | 125,717 | 5.00 | % |
Maturity Period
|
Amount
|
Weighed
Average
Rate
|
||||||
Three months or less
|
$ | 20,526 | 5.13 | % | ||||
Over 3 through 6
months
|
10,372 | 5.13 | ||||||
Over 6 through 12
months
|
7,664 | 5.08 | ||||||
Over 12 months
|
4,542 | 4.71 | ||||||
Total
|
$ | 43,104 | 5.07 | % |
At or For the Year
Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance at beginning
of period
|
$ | 230,174 | $ | 237,794 | $ | 288,956 | ||||||
Net
deposits (withdrawals) before interest credited
|
(41,514 | ) | (15,329 | ) | (57,499 | ) | ||||||
Interest credited
|
9,331 | 7,709 | 6,337 | |||||||||
Net
increase (decrease) in deposits
|
(32,183 | ) | (7,620 | ) | (51,162 | ) | ||||||
Ending
balance
|
$ | 197,991 | $ | 230,174 | $ | 237,794 |
At or For the Year
Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
FHLB Advances:
|
||||||||||||
Average balance
outstanding
|
$ | 33,064 | $ | 44,894 | $ | 44,422 | ||||||
Maximum amount
outstanding at any month-end during the period
|
39,000 | 51,000 | 49,200 | |||||||||
Balance outstanding
at end of period
|
25,000 | 36,000 | 38,000 | |||||||||
Weighted average
interest rate during the period
|
5.46 | % | 5.05 | % | 4.47 | % | ||||||
Weighted average
interest rate at end of period
|
5.92 | % | 5.28 | % | 4.85 | % | ||||||
Reverse repurchase
agreements:
|
||||||||||||
Average balance
outstanding
|
15,264 | 31,624 | 58,837 | |||||||||
Maximum amount
outstanding at any month-end during the period
|
10,857 | 35,641 | 62,846 | |||||||||
Balance outstanding
at end of period
|
2,192 | 18,574 | 38,479 | |||||||||
Weighted average
interest rate during the period
|
5.61 | % | 4.21 | % | 4.37 | % | ||||||
Weighted average
interest rate at end of period
|
2.52 | % | 4.65 | % | 3.69 | % |
Excess
(Deficiency)
Amount
|
Capital
|
|||||||||
Actual
Capital
|
Required
Capital
|
Actual
Percent
|
Required
Percent
|
|||||||
(Dollars in
Thousands)
|
||||||||||
Tangible
|
$18,830
|
$ 3,684
|
$15,146
|
7.67%
|
1.50%
|
|||||
Core (Leverage)
|
18,830
|
9,825
|
9,005
|
7.67
|
4.00
|
|||||
Risk-based
|
20,874
|
13,630
|
7,244
|
12.25
|
8.00
|
ITEM 2.
|
PROPERTIES
|
Location
|
Leased or
Owned
|
Original
Year
Leased or
Acquired
|
Date of
Lease
Expiration
|
Net Book Value
of Property or
Leasehold
Improvements
at
September 30, 2007
|
||||
(In
Thousands)
|
||||||||
Administrative
offices:
|
||||||||
10700 Parkridge
Boulevard
Reston, Virginia
20191
|
Leased
|
1998
|
01-31-11
|
$ 65
|
||||
Branch offices:
|
||||||||
11834 Rockville Pike
Rockville, Maryland
20852
|
Leased
|
1998
|
06-30-09
|
4
|
||||
10700 Parkridge
Boulevard
Reston, Virginia
20191
|
Leased
|
2004
|
01-31-11
|
303
|
||||
43086 Peacock Market
Plaza
South Riding,
Virginia 20152
|
Leased
|
2000
|
06-30-15
|
201
|
||||
1
South Royal Avenue
Front Royal,
Virginia 22630
|
Owned
|
1977
|
687
|
|||||
9484 Congress Street
New
Market, Virginia 22844
|
Owned
|
1989
|
405
|
|||||
Loan Offices:
2200 Defense Highway
Crofton, Maryland
21114
|
Leased
|
2002
|
11-30-08
|
1
|
||||
12530 Parklawn
Drive, Suite 170
Rockville, Maryland
20852
|
Leased
|
2005
|
06-30-10
|
36
|
||||
Total
|
$1,702
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
SUBMISSION OF
MATTERS TO A VOTE OF SECURITY HOLDERS
|
|
PART II
|
ITEM 5.
|
MARKET FOR
REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
First
Quarter Ended
December 31
|
Second
Quarter Ended
March
31
|
Third
Quarter Ended
June 30
|
Fourth
Quarter Ended
September 30
|
|
Fiscal Year 2007
|
||||
High
|
5.10
|
4.26
|
5.05
|
5.35
|
Low
|
4.26
|
2.25
|
2.25
|
4.69
|
Fiscal Year 2006
|
||||
High
|
5.41
|
5.95
|
5.76
|
5.35
|
Low
|
4.84
|
4.60
|
5.00
|
4.60
|
ITEM
6.
|
SELECTED FINANCIAL
DATA
|
At
or For the Years Ended September 30,
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||||||
Consolidated
Statements of Operations Data:
|
||||||||||||||||||||
Interest
income
|
$ | 18,421 | $ | 18,794 | $ | 16,958 | $ | 18,085 | $ | 19,361 | ||||||||||
Interest
expense
|
11,993 | 11,583 | 10,013 | 11,970 | 12,277 | |||||||||||||||
Net
interest income
|
6,428 | 7,211 | 6,945 | 6,115 | 7,084 | |||||||||||||||
Provision
for loan losses
|
685 | 126 | 219 | 209 | 791 | |||||||||||||||
Net
interest income after provision for loan losses
|
5,743 | 7,085 | 6,726 | 5,906 | 6,293 | |||||||||||||||
Noninterest
income
|
615 | 917 | 1,695 | 547 | 766 | |||||||||||||||
Gain
on branch sales
|
4,255 | - | 945 | - | - | |||||||||||||||
Noninterest
expense
|
9,626 | 11,085 | 9,889 | 10,370 | 10,014 | |||||||||||||||
Income
(loss) from continuing operations before taxes
|
987 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Provision
for income taxes
|
36 | - | - | - | - | |||||||||||||||
Income
(loss) from continuing operations
|
951 | (3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | |||||||||||
Discontinued
operations:
|
||||||||||||||||||||
(Loss)
income from operations
|
- | (2,488 | ) | (1,107 | ) | 428 | 4,898 | |||||||||||||
Net
income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | $ | 1,943 | |||||||
Per
Share Data:
|
||||||||||||||||||||
Net
income (loss):
|
||||||||||||||||||||
Basic
|
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ | 0.65 | |||||||
Diluted
|
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ | 0.44 | |||||||
Book
value
|
3.17 | 2.93 | 4.76 | 5.29 | 6.79 | |||||||||||||||
Tangible
book value
|
3.29 | 2.96 | 4.80 | 5.22 | 6.38 | |||||||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||||
Basic
|
3,023,407 | 3,020,934 | 3,015,509 | 3,012,434 | 3,012,434 | |||||||||||||||
Diluted
|
4,395,008 | 3,020,934 | 3,015,509 | 3,012,434 | 4,413,462 | |||||||||||||||
Shares outstanding
|
3,024,220 | 3,020,934 | 3,020,934 | 3,012,434 | 3,012,434 | |||||||||||||||
Consolidated
Statements of Financial Condition Data:
|
||||||||||||||||||||
Total
assets
|
$ | 245,994 | $ | 305,219 | $ | 339,542 | $ | 433,174 | $ | 498,456 | ||||||||||
Total
loans receivable, net
|
176,108 | 193,307 | 194,920 | 246,387 | 242,253 | |||||||||||||||
Allowance
for loan losses
|
2,305 | 1,330 | 1,212 | 1,600 | 1,550 | |||||||||||||||
Mortgage-loans
held for sale
|
- | - | 9,517 | 5,528 | 6,554 | |||||||||||||||
Investment
securities (1)
|
35,435 | 48,557 | 58,502 | 60,285 | 138,049 | |||||||||||||||
Mortgage-backed
securities
|
16,528 | 31,600 | 57,296 | 92,722 | 86,735 | |||||||||||||||
Total
deposits
|
197,991 | 230,174 | 237,794 | 288,956 | 297,876 | |||||||||||||||
FHLB
advances
|
25,000 | 36,000 | 38,000 | 51,200 | 86,800 | |||||||||||||||
Other
borrowings
|
2,192 | 18,574 | 38,479 | 64,865 | 77,835 | |||||||||||||||
Guaranteed
convertible preferred securities of subsidiary trust
|
9,374 | 9,388 | 9,378 | 9,369 | 9,359 | |||||||||||||||
Total
stockholders’ equity
|
9,571 | 8,850 | 14,375 | 15,944 | 20,442 | |||||||||||||||
Tangible
capital
|
9,939 | 8,943 | 14,514 | 15,379 | 19,228 |
At
or For the Years Ended September 30,
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||||||
Average Consolidated
Statements of Financial Condition Data
|
||||||||||||||||||||
Total
assets
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | $ | 504,039 | $ | 477,882 | ||||||||||
Investment
securities(1)
|
64,011 | 66,789 | 70,633 | 123,198 | 161,161 | |||||||||||||||
Mortgage-backed
securities(1)
|
23,848 | 43,979 | 77,424 | 111,016 | 51,046 | |||||||||||||||
Total
loans
|
184,570 | 193,688 | 210,152 | 253,772 | 251,386 | |||||||||||||||
Allowance
for loan losses
|
1,559 | 1,264 | 1,609 | 1,498 | 1,696 | |||||||||||||||
Total
deposits
|
214,118 | 210,311 | 245,518 | 275,636 | 279,469 | |||||||||||||||
Total
stockholders’ equity
|
7,871 | 12,164 | 13,830 | 15,236 | 15,132 | |||||||||||||||
Performance Ratios
(2)
|
||||||||||||||||||||
Return
on average assets
|
0.33 | % | (1.77 | )% | (0.44 | )% | (0.69 | )% | 0.41 | % | ||||||||||
Return
on average equity
|
12.08 | (45.80 | ) | (11.79 | ) | (22.90 | ) | 12.83 | ||||||||||||
Equity
to assets
|
3.89 | 2.90 | 4.23 | 3.68 | 4.10 | |||||||||||||||
Net
interest margin
|
2.36 | 2.37 | 1.94 | 1.68 | 1.53 | |||||||||||||||
Efficiency
ratio(3)
|
85.20 | 136.38 | 103.17 | 155.66 | 127.58 | |||||||||||||||
Asset Quality Data:
|
||||||||||||||||||||
Non-performing
assets to total assets, at period end
|
0.55 | 0.36 | 0.54 | 0.22 | 0.28 | |||||||||||||||
Non-performing
loans to total loans, at period end
|
0.74 | 0.55 | 0.75 | 0.37 | 0.57 | |||||||||||||||
Net
charge-offs (recoveries) to average total loans
|
(0.16 | ) | 0.00 | 0.28 | 0.06 | 0.36 | ||||||||||||||
Allowance
for loan losses to:
|
||||||||||||||||||||
Total
loans
|
1.26 | % | 0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % | ||||||||||
Non-performing
loans
|
170.87 | 119.82 | 75.56 | 167.89 | 109.31 | |||||||||||||||
Non-performing
loans
|
$ | 1,349 | $ | 1,110 | $ | 1,604 | $ | 953 | $ | 1,418 | ||||||||||
Non-performing
assets
|
1,349 | 1,110 | 1,836 | 953 | 1,446 | |||||||||||||||
Allowance
for loan losses
|
2,305 | 1,330 | 1,212 | 1,600 | 1,550 | |||||||||||||||
Capital Ratios of
the Bank:
|
||||||||||||||||||||
Leverage
ratio
|
7.67 | % | 5.51 | % | 6.66 | % | 5.59 | % | 5.68 | % | ||||||||||
Tier
1 risk-based capital ratio
|
11.00 | 8.59 | 10.25 | 9.81 | 12.08 | |||||||||||||||
Total
risk-based capital ratio
|
12.25 | 9.11 | 10.75 | 10.42 | 12.70 |
(1)
|
Consists of
securities classified as available-for-sale, held-to-maturity and for
trading.
|
(2)
|
Ratios are presented
on an annualized basis where appropriate.
|
(3)
|
Efficiency ratio
consists of noninterest expense divided by net interest income and
noninterest income
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
Year Ended September
30,
|
||||||||
2006
|
2005
|
|||||||
(Dollars in
Thousands, Except Per Share Data
|
||||||||
Interest income
|
$ | 280 | $ | 478 | ||||
Interest expense
|
256 | 347 | ||||||
Net
interest income
|
24 | 131 | ||||||
Noninterest income
|
2,149 | 5,072 | ||||||
Noninterest expense
|
4,661 | 6,310 | ||||||
Provision for income
taxes
|
- | - | ||||||
Net
income (loss)
|
$ | (2,488 | ) | $ | (1,107 | ) | ||
Earnings per share –
basic
|
$ | (0.82 | ) | $ | (0.37 | ) | ||
Earnings per share –
diluted
|
(0.82 | ) | (0.37 | ) |
Years ended
September 30,
|
Difference
|
|||||||||||||||
2007
|
2006
|
Amount
|
%
|
|||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$ | 14,173 | $ | 13,866 | $ | 307 | 2.21 | % | ||||||||
Investments
|
4,248 | 4,928 | (680 | ) | (13.80 | ) | ||||||||||
Total
|
18,421 | 18,794 | (373 | ) | (1.98 | ) | ||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
9,331 | 7,709 | 1,622 | 21.04 | ||||||||||||
Borrowings
|
2,662 | 3,874 | (1,212 | ) | (31.29 | ) | ||||||||||
Total
|
11,993 | 11,583 | 410 | 3.54 | ||||||||||||
Net
interest income
|
$ | 6,428 | $ | 7,211 | $ | (783 | ) | (10.86 | )% |
Year
Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Average Balance
|
Interest Income/
Expense
|
Average Yield/ Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Real
estate loans
|
$ | 91,132 | $ | 6,693 | 7.34 | % | $ | 93,390 | $ | 6,699 | 7.17 | % | $ | 98,217 | $ | 6,379 | 6.49 | % | ||||||||||||||||||
Consumer
loans
|
55,420 | 4,353 | 7.85 | 65,338 | 4,701 | 7.19 | 71,817 | 3,748 | 5.22 | |||||||||||||||||||||||||||
Commercial
business
loans
|
38,018 | 3,127 | 8.23 | 34,960 | 2,466 | 7.05 | 40,118 | 2,303 | 5.74 | |||||||||||||||||||||||||||
Total
loans
|
184,570 | 14,173 | 7.68 | 193,688 | 13,866 | 7.16 | 210,152 | 12,430 | 5.91 | |||||||||||||||||||||||||||
Investment
securities
|
64,011 | 3,184 | 4.97 | 66,789 | 3,353 | 5.02 | 70,633 | 2,414 | 3.42 | |||||||||||||||||||||||||||
Mortgage-backed
securities
|
23,848 | 1,064 | 4.46 | 43,979 | 1,575 | 3.58 | 77,424 | 2,114 | 2.73 | |||||||||||||||||||||||||||
Total
interest-earning
assets
|
272,429 | 18,421 | 6.76 | 304,456 | 18,794 | 6.17 | 358,209 | 16,958 | 4.73 | |||||||||||||||||||||||||||
Non-earning assets
|
11,707 | 10,677 | 12,520 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | ||||||||||||||||||||||||||||||
Liabilities and
Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
$ | 2,969 | 27 | 0.91 | $ | 5,190 | 48 | 0.92 | $ | 10,202 | 94 | 0.92 | ||||||||||||||||||||||||
Now
and money market
accounts
|
77,997 | 2,791 | 3.58 | 73,485 | 2,430 | 3.31 | 64,723 | 1,197 | 1.85 | |||||||||||||||||||||||||||
Certificates
of deposit
|
133,152 | 6,513 | 4.89 | 131,636 | 5,231 | 3.97 | 170,593 | 5,046 | 2.96 | |||||||||||||||||||||||||||
Total
deposits
|
214,118 | 9,331 | 4.36 | 210,311 | 7,709 | 3.67 | 245,518 | 6,337 | 2.58 | |||||||||||||||||||||||||||
FHLB
advances
|
33,064 | 1,806 | 5.46 | 44,894 | 2,266 | 5.05 | 44,422 | 1,985 | 4.47 | |||||||||||||||||||||||||||
Other
borrowings
|
15,264 | 856 | 5.61 | 31,624 | 1,608 | 5.08 | 51,388 | 1,691 | 3.29 | |||||||||||||||||||||||||||
Total
interest-bearing
liabilities
|
262,446 | 11,993 | 4.57 | 286,829 | 11,583 | 4.04 | 341,328 | 10,013 | 2.93 | |||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand
deposits
|
11,595 | 14,993 | 14,138 | |||||||||||||||||||||||||||||||||
Other liabilities
|
2,224 | 1,147 | 1,433 | |||||||||||||||||||||||||||||||||
Total liabilities
|
276,265 | 302,969 | 356,899 | |||||||||||||||||||||||||||||||||
Stockholders’ equity
|
7,871 | 12,164 | 13,830 | |||||||||||||||||||||||||||||||||
Total liabilities
and
stockholders'
equity
|
$ | 284,136 | $ | 315,133 | $ | 370,729 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 6,428 | $ | 7,211 | $ | 6,945 | ||||||||||||||||||||||||||||||
Interest rate spread
|
2.19 | % | 2.13 | % | 1.80 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
2.36 | % | 2.37 | % | 1.94 | % | ||||||||||||||||||||||||||||||
Year Ended September
30, 2007
Compared to Year
Ended September 30,
2006
Change Attributable
to
|
Year Ended September
30, 2006
Compared to Year
Ended September 30,
2005
Change Attributable
to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Real estate loans
|
$ | (162 | ) | $ | 156 | $ | (6 | ) | $ | (314 | ) | $ | 634 | $ | 320 | |||||||||
Consumer loans
|
(714 | ) | 366 | (348 | ) | (338 | ) | 1,291 | 953 | |||||||||||||||
Commercial business
loans
|
216 | 445 | 661 | (296 | ) | 459 | 163 | |||||||||||||||||
Total
loans
|
(660 | ) | 967 | 307 | (948 | ) | 2,384 | 1,436 | ||||||||||||||||
Investments
|
(139 | ) | (30 | ) | (169 | ) | (131 | ) | 1,070 | 939 | ||||||||||||||
Mortgage-backed
securities
|
(721 | ) | 210 | (511 | ) | (913 | ) | 374 | (539 | ) | ||||||||||||||
Total
interest-earning assets
|
$ | (1,520 | ) | $ | 1,147 | $ | (373 | ) | $ | (1,992 | ) | $ | 3,828 | $ | 1,836 | |||||||||
Savings accounts
|
$ | (21 | ) | $ | - | $ | (21 | ) | $ | (46 | ) | $ | - | $ | (46 | ) | ||||||||
Now
and money market accounts
|
149 | 212 | 361 | 162 | 1,071 | 1,233 | ||||||||||||||||||
Certificates of
deposit
|
60 | 1,222 | 1,282 | (1,152 | ) | 1,337 | 185 | |||||||||||||||||
Total
deposits
|
188 | 1,434 | 1,622 | (1,036 | ) | 2,408 | 1,372 | |||||||||||||||||
FHLB advances
|
(597 | ) | 137 | (460 | ) | 21 | 260 | 281 | ||||||||||||||||
Other borrowings
|
(832 | ) | 80 | (752 | ) | (650 | ) | 567 | (83 | ) | ||||||||||||||
Total
interest-bearing liabilities
|
$ | (1,241 | ) | $ | 1,651 | $ | 410 | $ | (1,665 | ) | $ | 3,235 | $ | 1,570 | ||||||||||
Change in net
interest income
|
$ | (279 | ) | $ | (504 | ) | $ | (783 | ) | $ | (327 | ) | $ | 593 | $ | 266 |
Years Ended
September 30,
|
Difference
|
|||||||
2007
|
2006
|
Amount
|
%
|
|||||
(Dollars in
Thousands)
|
||||||||
Noninterest income:
|
||||||||
Service
fees on loans
|
$ 169
|
$
186
|
$ (17)
|
(9.14)%
|
||||
Service
fees on deposits
|
444
|
424
|
20
|
4.72
|
||||
Gain
(loss) on derivatives
|
(21)
|
212
|
(233)
|
(107.89)
|
||||
Gain
on sale of real estate owned
|
-
|
65
|
(65)
|
(100.00)
|
||||
Other
operating income
|
23
|
30
|
(7)
|
(23.33)
|
||||
Gain
on branch sale
|
4,255
|
-
|
4,255
|
n/a
|
||||
Total
noninterest income
|
$
4,870
|
$
917
|
$
3,953
|
431.08%
|
Years Ended
September 30,
|
Difference
|
|||||||||||||||
2007
|
2006
|
Amount
|
%
|
|||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ | 4,446 | $ | 4,718 | $ | (272 | ) | (5.77 | )% | |||||||
Occupancy
|
1,394 | 1,337 | 57 | 4.26 | ||||||||||||
Professional
services
|
1,128 | 1,227 | (99 | ) | (8.07 | ) | ||||||||||
Advertising
|
130 | 628 | (498 | ) | (79.30 | ) | ||||||||||
Deposit
insurance premium
|
69 | 101 | (32 | ) | (31.68 | ) | ||||||||||
Furniture,
fixtures and equipment
|
516 | 554 | (38 | ) | (6.86 | ) | ||||||||||
Data
processing
|
877 | 919 | (42 | ) | (4.57 | ) | ||||||||||
Other
operating expense
|
1,066 | 1,601 | (535 | ) | (33.42 | ) | ||||||||||
Total noninterest
expense
|
$ | 9,626 | $ | 11,085 | $ | (1,459 | ) | (13.16 | )% |
Less Than
|
Two-Three
|
Four-Five
|
After Five
|
|||||||||||||||||
Total
|
One Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
FHLB Advances (1)
|
$ | 25,000 | $ | - | $ | 25,000 | $ | - | $ | - | ||||||||||
Reverse repurchase
agreements
|
2,192 | 2,192 | - | - | - | |||||||||||||||
Subordinated debt
securities (2)
|
25,982 | 655 | 1,310 | 1,310 | 22,707 | |||||||||||||||
Operating leases
|
3,779 | 1,062 | 1,858 | 469 | 390 | |||||||||||||||
Total
obligations
|
$ | 56,953 | $ | 3,909 | $ | 28,168 | $ | 1,779 | $ | 23,097 |
(1)
|
The company expects
to refinance these short and medium-term obligations under substantially
the same terms and conditions.
|
(2)
|
Includes principal
and interest due on our junior subordinated debt securities.
|
Less Than
|
Two-Three
|
Four-Five
|
After Five
|
|||||||||||||||||
Total
|
One Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificates of
deposit maturities (1)
|
$ | 125,717 | $ | 111,990 | $ | 10,922 | $ | 2,712 | $ | 93 | ||||||||||
Loan originations
|
9,527 | 9,527 | - | - | - | |||||||||||||||
Unfunded lines of
credit (2)
|
111,815 | 111,815 | - | - | - | |||||||||||||||
Standby letter of
credit
|
310 | 310 | - | - | - | |||||||||||||||
Total
|
$ | 247,369 | $ | 233,642 | $ | 10,922 | $ | 2,712 | $ | 93 |
(1)
|
The company expects
to retain maturing deposits or replace amounts maturing with comparable
certificates of deposit based on current market interest rates.
|
(2)
|
Revolving lines of
credit secured by one-to-four dwelling units and commercial lines that
remain unfunded. The committed amount of these lines total
$174.1 million.
|
Maturing or
Repricing Periods
|
90 Days or Less
|
91 Days to 180 Days
|
181 Days to One Year
|
One Year to Three
Years
|
Three Years to Five
Years
|
Five Years or More
|
Total
|
|||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Adjustable
and balloon
|
$ | 23,647 | $ | 3,042 | $ | 7,709 | $ | 12,385 | $ | 7,697 | $ | 151 | $ | 54,631 | ||||||||||||||
Fixed-rate
|
700 | 703 | 1,881 | 8,169 | 5,765 | 15,708 | 32,926 | |||||||||||||||||||||
Commercial
business
|
22,734 | 431 | 1,163 | 7,526 | 1,540 | 1,704 | 35,098 | |||||||||||||||||||||
Consumer
|
52,362 | 93 | 164 | 427 | 188 | 154 | 53,388 | |||||||||||||||||||||
Investment
securities
|
36,444 | 4,755 | - | - | - | - | 41,199 | |||||||||||||||||||||
Mortgage-backed
securities
|
3,833 | 12,546 | 37 | 48 | 8 | 10 | 16,482 | |||||||||||||||||||||
Total
|
139,720 | 21,570 | 10,954 | 28,555 | 15,198 | 17,727 | 233,724 | |||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Savings
accounts
|
709 | 505 | 363 | 410 | 223 | 258 | 2,468 | |||||||||||||||||||||
NOW
accounts
|
2,336 | 1,802 | 1,772 | 1,974 | 1,040 | 1,286 | 10,210 | |||||||||||||||||||||
Money
market accounts
|
16,091 | 10,957 | 8,496 | 8,379 | 3,597 | 2,907 | 50,427 | |||||||||||||||||||||
Certificates
of deposit
|
52,130 | 30,140 | 25,476 | 15,097 | 2,803 | 93 | 125,739 | |||||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||||||
FHLB
advances
|
- | - | - | - | 25,000 | - | 25,000 | |||||||||||||||||||||
Other
borrowings
|
2,192 | - | - | - | - | 9,374 | 11,566 | |||||||||||||||||||||
Total
|
73,458 | 43,404 | 36,107 | 25,860 | 32,663 | 13,918 | $ | 225,410 | ||||||||||||||||||||
GAP
|
$ | 66,262 | $ | (21,834 | ) | $ | (25,153 | ) | $ | 2,695 | $ | (17,465 | ) | $ | 3,809 | $ | 8,314 | |||||||||||
Cumulative GAP
|
$ | 66,262 | $ | 44,428 | $ | 19,275 | $ | 21,970 | $ | 4,505 | $ | 8,314 | ||||||||||||||||
Ratio of Cumulative
GAP
to
total interest earning assets
|
28.35 | % | 19.01 | % | 8.25 | % | 9.40 | % | 1.93 | % | 3.56 | % |
Net Interest Income
Sensitivity Analysis
|
||||||
Changes in Rate by
Basis Point
|
Net Interest Margin
|
Basis Point Change
From Base
|
Percent Change From
Base
|
|||
+200
|
3.15%
|
0.14%
|
4.65%
|
|||
+100
|
3.08%
|
0.07%
|
2.33%
|
|||
+0
|
3.01%
|
-
|
-
|
|||
-100
|
2.90%
|
(0.11)%
|
(3.65)%
|
|||
-200
|
2.75%
|
(0.26)%
|
(8.64)%
|
Net Portfolio Value
|
Net Portfolio Value
as a Percent of the Present Value of Assets
|
|||||||
Changes in Rates
(bp)
|
Dollar
Change
|
Percent Change
|
Net
Portfolio Value
Ratio
|
Change
in NPV
Ratio
|
||||
(Dollars in
thousands)
|
||||||||
+200
|
$ (2,054)
|
(8.46)%
|
8.97%
|
(0.67)%
|
||||
+100
|
(976)
|
(4.02)
|
9.33
|
(0.31)
|
||||
+0
|
-
|
-
|
9.64
|
-
|
||||
-100
|
282
|
1.16
|
9.69
|
0.06
|
||||
-200
|
308
|
1.27
|
9.66
|
0.02
|
Years ended
September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$ | 13,866 | $ | 12,430 | $ | 1,436 | 11.55 | % | ||||||||
Investments
|
4,928 | 4,528 | 400 | 8.83 | ||||||||||||
Total
|
18,794 | 16,958 | 1,836 | 10.83 | ||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
7,709 | 6,337 | 1,372 | 21.65 | ||||||||||||
Borrowings
|
3,874 | 3,676 | 198 | 5.39 | ||||||||||||
Total
|
11,583 | 10,013 | 1,570 | 15.68 | ||||||||||||
Net
interest income
|
$ | 7,211 | $ | 6,945 | $ | 266 | 3.83 | % |
Year Ended September
30,
|
||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||
Average Balance
|
Interest Income/
Expense
|
Average Yield/ Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Real
estate loans
|
$ | 93,390 | $ | 6,699 | 7.17 | % | $ | 98,217 | $ | 6,379 | 6.49 | % | $ | 138,655 | $ | 7,705 | 5.56 | % | ||||||||||||||||||
Consumer
loans
|
65,338 | 4,701 | 7.19 | 71,817 | 3,748 | 5.22 | 68,268 | 2,566 | 3.76 | |||||||||||||||||||||||||||
Commercial
business
loans
|
34,960 | 2,466 | 7.05 | 40,118 | 2,303 | 5.74 | 46,849 | 2,358 | 5.03 | |||||||||||||||||||||||||||
Total
loans
|
193,688 | 13,866 | 7.16 | 210,152 | 12,430 | 5.91 | 253,772 | 12,629 | 4.98 | |||||||||||||||||||||||||||
Investment
securities
|
66,789 | 3,353 | 5.02 | 70,633 | 2,414 | 3.42 | 123,198 | 3,077 | 2.50 | |||||||||||||||||||||||||||
Mortgage-backed
securities
|
43,979 | 1,575 | 3.58 | 77,424 | 2,114 | 2.73 | 111,016 | 2,379 | 2.14 | |||||||||||||||||||||||||||
Total
interest-earning
assets
|
304,456 | 18,794 | 6.17 | 358,209 | 16,958 | 4.73 | 487,986 | 18,085 | 3.71 | |||||||||||||||||||||||||||
Non-earning assets
|
10,677 | 12,520 | 16,053 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 315,133 | $ | 370,729 | $ | 504,039 | ||||||||||||||||||||||||||||||
Liabilities and
Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
$ | 5,190 | 48 | 0.92 | $ | 10,202 | 94 | 0.92 | $ | 11,978 | 113 | 0.94 | ||||||||||||||||||||||||
Now
and money market
accounts
|
73,485 | 2,430 | 3.31 | 64,723 | 1,197 | 1.85 | 77,981 | 852 | 1.09 | |||||||||||||||||||||||||||
Certificates
of deposit
|
131,636 | 5,231 | 3.97 | 170,593 | 5,046 | 2.96 | 185,677 | 4,786 | 2.58 | |||||||||||||||||||||||||||
Total
deposits
|
210,311 | 7,709 | 3.67 | 245,518 | 6,337 | 2.58 | 275,636 | 5,751 | 2.09 | |||||||||||||||||||||||||||
FHLB
advances
|
44,894 | 2,266 | 5.05 | 44,422 | 1,985 | 4.47 | 116,155 | 2,779 | 2.39 | |||||||||||||||||||||||||||
Other
borrowings
|
31,624 | 1,608 | 5.08 | 51,388 | 1,691 | 3.29 | 78,979 | 1,373 | 1.74 | |||||||||||||||||||||||||||
Total
interest-bearing
liabilities
|
286,829 | 11,583 | 4.04 | 341,328 | 10,013 | 2.93 | 470,770 | 9,903 | 2.10 | |||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand
deposits
|
14,993 | 14,138 | 15,243 | |||||||||||||||||||||||||||||||||
Other liabilities
|
1,147 | 1,433 | 2,790 | |||||||||||||||||||||||||||||||||
Total liabilities
|
302,969 | 356,899 | 488,803 | |||||||||||||||||||||||||||||||||
Stockholders’ equity
|
12,164 | 13,830 | 15,236 | |||||||||||||||||||||||||||||||||
Total liabilities
and
stockholders'
equity
|
$ | 315,133 | $ | 370,729 | $ | 504,039 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 7,211 | $ | 6,945 | $ | 8,182 | ||||||||||||||||||||||||||||||
Interest rate spread
|
2.13 | % | 1.80 | % | 1.61 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
2.37 | % | 1.94 | % | 1.68 | % | ||||||||||||||||||||||||||||||
Year Ended September
30, 2006
Compared to Year
Ended September 30,
2005
Change Attributable
to
|
Year Ended September
30, 2005
Compared to Year
Ended September 30,
2004
Change Attributable
to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Real estate loans
|
$ | (314 | ) | $ | 634 | $ | 320 | $ | (2,247 | ) | $ | 921 | $ | (1,326 | ) | |||||||||
Consumer loans
|
(338 | ) | 1,291 | 953 | 133 | 1,049 | 1,182 | |||||||||||||||||
Commercial business
loans
|
(296 | ) | 459 | 163 | (339 | ) | 284 | (55 | ) | |||||||||||||||
Total
loans
|
(948 | ) | 2,384 | 1,436 | (2,453 | ) | 2,254 | (199 | ) | |||||||||||||||
Investments
|
(131 | ) | 1,070 | 939 | (1,313 | ) | 650 | (663 | ) | |||||||||||||||
Mortgage-backed
securities
|
(913 | ) | 374 | (539 | ) | (720 | ) | 455 | (265 | ) | ||||||||||||||
Total
interest-earning assets
|
$ | (1,992 | ) | $ | 3,828 | $ | 1,836 | $ | (4,486 | ) | $ | 3,359 | $ | (1,127 | ) | |||||||||
Savings accounts
|
$ | (46 | ) | $ | - | $ | (46 | ) | $ | (17 | ) | $ | (2 | ) | $ | (19 | ) | |||||||
Now
and money market accounts
|
162 | 1,071 | 1,233 | (145 | ) | 490 | 345 | |||||||||||||||||
Certificates of
deposit
|
(1,152 | ) | 1,337 | 185 | (389 | ) | 649 | 260 | ||||||||||||||||
Total
deposits
|
(1,036 | ) | 2,408 | 1,372 | (551 | ) | 1,137 | 586 | ||||||||||||||||
FHLB advances
|
21 | 260 | 281 | (1,716 | ) | 922 | (794 | ) | ||||||||||||||||
Other borrowings
|
(650 | ) | 567 | (83 | ) | (480 | ) | 798 | 318 | |||||||||||||||
Total
interest-bearing liabilities
|
$ | (1,665 | ) | $ | 3,235 | $ | 1,570 | $ | (2,747 | ) | $ | 2,857 | $ | 110 | ||||||||||
Change in net
interest income
|
$ | (327 | ) | $ | 593 | $ | 266 | $ | (1,739 | ) | $ | 502 | $ | (1,237 | ) |
Years Ended
September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||
Noninterest income:
|
||||||||||||||||
Gain
on sale of loans
|
$ | - | $ | 53 | $ | (53 | ) | (100.00 | )% | |||||||
Service
fees on loans
|
186 | 182 | 4 | 2.20 | ||||||||||||
Service
fees on deposits
|
424 | 552 | (128 | ) | (23.19 | ) | ||||||||||
Gain
(loss) on sale of investment securities
|
- | 539 | (539 | ) | (100.00 | ) | ||||||||||
Gain
(loss) on derivatives
|
212 | 303 | (91 | ) | (30.03 | ) | ||||||||||
Gain
on sale of real estate owned
|
65 | - | 65 | n/a | ||||||||||||
Other
operating income
|
30 | 1,011 | (981 | ) | (97.03 | ) | ||||||||||
Total
noninterest income
|
$ | 917 | $ | 2,640 | $ | (1,723 | ) | (65.27 | )% |
Years Ended
September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ | 4,718 | $ | 4,213 | $ | 505 | 11.99 | % | ||||||||
Occupancy
|
1,337 | 1,337 | - | - | ||||||||||||
Professional
services
|
1,227 | 969 | 258 | 26.63 | ||||||||||||
Advertising
|
628 | 301 | 327 | 108.64 | ||||||||||||
Deposit
insurance premium
|
101 | 100 | 1 | 1.00 | ||||||||||||
Furniture,
fixtures and equipment
|
554 | 641 | (87 | ) | (13.57 | ) | ||||||||||
Data
processing
|
919 | 1,054 | (135 | ) | (12.81 | ) | ||||||||||
Other
operating expense
|
1,601 | 1,274 | 327 | 25.67 | ||||||||||||
Total noninterest
expense
|
$ | 11,085 | $ | 9,889 | $ | 1,196 | 12.09 | % |
Name
|
Age
|
Position(s) Held
With the Company
|
Director Since
|
Term Expires
|
||||
Carroll E. Amos
|
60
|
Director, President
and Chief Executive Officer
|
1997
|
2008
|
||||
Sidney M. Bresler
|
53
|
Director
|
2003
|
2010
|
||||
Charles W. Calomiris
|
50
|
Director, Chairman
of the Board of Directors
|
2001
|
2008
|
||||
Jeffrey W. Ochsman
|
55
|
Director
|
1999
|
2009
|
||||
James B. Vito
|
82
|
Director
|
1998
|
2008
|
Name
|
Age
|
Position(s) Held
With the Company
|
||
Edward C. Allen
|
59
|
Senior Vice
President and Chief Operating Officer of the Bank and Corporate Secretary
of the Company and the Bank
|
||
Justin R. Golden
|
57
|
Senior Vice
President, Consumer Lending, of the Bank
|
||
Gary L. Hobert
|
58
|
Senior Vice
President, Commercial Business Lending, of the Bank
|
||
Robert W. Neff
|
60
|
Senior Vice
President, Commercial Real Estate Lending, of the Bank
|
||
David E. Ritter
|
57
|
Senior Vice
President and Chief Financial Officer of the Company and the Bank
|
Name and Principal
Position
|
Fiscal Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Non-Equity Incentive
Plan Compen-sation
($)
|
Change in Pension
Value and Nonqual-ified Deferred Compen-sation Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Carroll E. Amos
|
2007
|
$ | 182,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 182,000 | ||||||||||||||
President
and Chief
|
- | ||||||||||||||||||||||||||||
Executive
Officer
|
- | ||||||||||||||||||||||||||||
Edward C. Allen
|
2007
|
$ | 121,320 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 121,320 | ||||||||||||||
Senior
Vice President, Chief Operating
|
- | ||||||||||||||||||||||||||||
Officer
and Secretary
|
- | ||||||||||||||||||||||||||||
David E. Ritter
|
2007
|
$ | 114,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 114,000 | ||||||||||||||
Senior
Vice President and
|
- | ||||||||||||||||||||||||||||
Chief
Financial Officer
|
Name and Principal
Position
|
Number of Securities
Underlying Unexercised Options
(#) Exercisable
|
Number of Securities
Underlying Unexercised Options
(#)
Unexercisable
|
Option Exercise
Price
|
Option Expiration
Date
|
|||||||||
Carroll E. Amos
|
16,667 |
-
|
$ | 7.50 |
10/01/07
|
||||||||
President
and Chief
|
16,667 | - | 8.37 |
10/29/08
|
|||||||||
Executive
Officer
|
3,000 | - | 6.00 |
12/01/09
|
|||||||||
8,666 | - | 4.00 |
12/14/10
|
||||||||||
20,000 | - | 9.00 |
01/01/12
|
||||||||||
10,000 | - | 8.50 |
10/20/13
|
||||||||||
Edward C. Allen
|
2,000 | - | $ | 6.00 |
12/01/09
|
||||||||
Senior
Vice President, Chief Operating
|
9,000 | - | 4.00 |
12/14/10
|
|||||||||
Officer
and Secretary
|
4,000 | - | 7.00 |
01/01/12
|
|||||||||
3,000 | - | 8.50 |
10/20/13
|
||||||||||
David E. Ritter
|
3,000 | - | $ | 6.00 |
12/01/09
|
||||||||
Senior
Vice President and
|
8,000 | - | 4.00 |
12/14/10
|
|||||||||
Chief
Financial Officer
|
4,000 | - | 7.00 |
01/01/12
|
|||||||||
3,000 | - | 8.50 |
10/20/13
|
Title of Class
|
Name and Address
of Beneficial Owner
|
Amount and Nature of
Beneficial
Ownership
|
Percent
of Class
|
Common Stock
|
Charles W. Calomiris
251
Fox Meadow Road
Scarsdale, New York
10583
|
176,807 shares(1)(2)
|
5.85%
|
Common Stock
|
Robert I. Schattner,
DDS
121
Congressional Lane
Rockville, MD 20852
|
432,328 shares(1)(3)
|
14.30%
|
Common Stock
|
The
Ochsman Children Trust
1650 Tysons
Boulevard
McLean, VA 22102
|
238,597 shares(1)(4)
|
7.89%
|
Common Stock
|
George W. Calomiris
4848 Upton Street,
N.W.
Washington,
DC 20016
|
199,715 shares(5)
|
6.40%
|
Common Stock
|
Jenifer Calomiris
4919 Upton Street,
N.W.
Washington, D.C.
20016
|
190,438 shares(6)
|
6.12%
|
Common Stock
|
Katherine Calomiris
Tompros
5100 Van Ness
Street, N.W.
Washington, D.C.
20016
|
190,638 shares(7)
|
6.12%
|
(1)
|
Does not include
warrants exercisable at September 30, 2007 to purchase 9,166, 20,000 and
13,334 shares held, respectively, by Charles W. Calomiris, Dr. Schattner,
and The Ochsman Children Trust under the Greater Atlantic Financial Corp.
1997 Stock Option Plan, or shares of preferred securities presently
convertible into 114,841, 330,099 and 69,545 shares of common stock held,
respectively, by Charles W. Calomiris Dr. Schattner and the Ochsman
Children Trust.
|
(2)
|
The information
furnished is derived from a Schedule 13D filed by Charles W. Calomiris on
July 25, 2003, and a Form 4 filed on July 24, 2003.
|
(3)
|
The information
furnished is derived from a Schedule 13D and a Form 4 filed by Robert I
Schattner filed on September 6, 2005.
|
|
(5)
|
Includes warrants
exercisable at September 30, 2007 to purchase 9,167 shares and shares of
preferred securities presently convertible into 85,754 shares of common
stock held by George W. Calomiris. The information furnished is
derived from a Schedule 13D filed by George Calomiris on December 7, 2004.
|
|
(6)
|
Includes warrants
exercisable at September 30, 2007 to purchase 9,167 shares and shares of
preferred securities presently convertible into 79,747 shares of common
stock held by Jenifer Calomiris. The information furnished is
derived from a Schedule 13D filed by Jenifer Calomiris on March 21, 2003.
|
|
(7)
|
Includes warrants
exercisable at September 30, 2007 to purchase 9,167 shares and shares of
preferred securities presently convertible into 79,747 shares of common
stock held by Katherine Calomiris Tompros. The information
furnished is derived from a Schedule 13D filed by Katherine Calomiris
Tompros on March 21, 2003.
|
Name and Principal
Occupation at
Present
and
for Past Five Years
|
Age
|
Director
Since (1)
|
Expiration
of
Term as
Director
|
Shares of
Common Stock
Beneficially Owned
(1)
|
Ownership as a
Percent of
Class
|
Charles W.
Calomiris, Chairman of the Board of the Company, is the Henry Kaufman
Professor of Finance and Economics at the Columbia University Graduate
School of Business.
|
50
|
2001
|
2008
|
176,807(2)(3)
|
5.85%
|
Carroll E. Amos,
President and Chief
Executive Officer of
the company, is a private investor who until 1996 served as President and
Chief Executive Officer of 1st Washington Bancorp and Washington Federal
Savings Bank.
|
60
|
1997
|
2008
|
44,060(4)
|
1.46%
|
James B. Vito is
Managing General
Partner, James
Properties, engaged in the sale and management of property.
|
82
|
1998
|
2008
|
79,042(2)
|
2.61%
|
Jeffrey W. Ochsman
is an attorney and partner of the law firm of Friedlander, Misler, Sloan,
Kletzkin & Ochsman, PLLC.
|
55
|
1999
|
2009
|
500
|
*
|
Sidney M. Bresler is
a Director, Chief Executive Officer and Chief Operating Officer of Bresler
& Reiner, Inc. engaged in residential land development and
construction and rental property ownership and management.
|
53
|
2003
|
2010
|
500
|
*
|
Name and Principal
Occupation
at Present and
for Past Five Years
|
Age
|
Shares of
Common Stock
Beneficially
Owned(1)
|
Ownership as A
Percent of Class
|
Executive Officers
Who
Are Not Directors
|
|||
Edward C. Allen
joined the bank as Chief Financial Officer and became Chief Operating
Officer in 1997.
|
59
|
550(4)
|
*
|
David E. Ritter
joined the bank and the company as a Senior Vice President and Chief
Financial Officer in 1998.
|
57
|
300(4)
|
*
|
All
directors and executive officers as a group (seven persons)(3)
|
301,759
|
9.98%
|
(1)
|
Each person
effectively exercises sole voting or dispositive power as to shares
reported.
|
(2)
|
Does not include
warrants exercisable at September 30, 2007 to purchase 9,166 and 2,000
shares, respectively, held by Messrs. Calomiris and Vito under the Greater
Atlantic Financial Corp. 1997 Stock Option Plan, or shares of preferred
securities presently convertible into 114,841, 34,970, and 6,431 shares of
common stock held, respectively, by Messrs. Calomiris, Vito, and Amos.
|
(3)
|
Includes 128,727
shares held directly, 10,000 shares held by his spouse and 38,080 shares
held as custodian for minor children.
|
(4)
|
Does not include
presently exercisable options to purchase 75,000 shares granted to Mr.
Amos or 18,000 granted to Mr. Allen and Mr. Ritter under the Greater
Atlantic Financial Corp. 1997 Stock Option and Warrant Plan.
|
*
|
Does not exceed 1.0%
of the company's Common Stock.
|
Plan category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number of securities
remaining available for future issuance under equity compensation plans
(excluding securities reflected in column (a))
|
Equity compensation
plans approved by security holders:
|
|||
1997 Stock Option
and Warrant Plan
|
333,516
|
$6.93
|
91,000
|
Equity compensation
plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
Total
|
333,516
|
$6.93
|
91,000
|
2.
|
Financial Statement Schedules
|
|
All schedules are omitted because they are not required or
applicable, or the required information is shown in the consolidated
financial statements or the notes thereto.
|
|
31.1 Certification of Chief Executive Officer
|
|
31.2 Certification of Chief Financial Officer
|
Name
|
Title
|
Date
|
/s/ Charles
W. Calomiris
Charles W. Calomiris
|
Chairman of the
Board
|
December 28, 2007
|
/s/ Carroll
E. Amos
Carroll E. Amos
|
Chief Executive
Officer,
And
President and Director
|
December 28, 2007
|
/s/ Sidney
M. Bresler
Sidney M. Bresler
|
Director
|
December 28, 2007
|
/s/ Jeffrey
W. Ochsman
Jeffrey W. Ochsman
|
Director
|
December 28, 2007
|
/s/ James
B. Vito
James B. Vito
|
Director
|
December 28, 2007
|
/s/ David
E. Ritter
David E. Ritter
|
Senior Vice
President and
Chief Financial
Officer
|
December 28, 2007
|
Index
|
|
Page
|
|
Report of
Independent Registered Public Accounting Firm
|
62
|
Consolidated
Statements of Financial Condition as of September 30, 2007 and 2006
|
63
|
Consolidated
Statements of Operations for the Years Ended September 30, 2007, 2006 and
2005
|
64
|
Consolidated
Statements of Comprehensive Income (Loss) for the Years Ended
September 30, 2007,
2006 and 2005
|
65
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended September 30, 2007,
2006 and 2005
|
65
|
Consolidated
Statements of Cash Flows for the Years Ended September 30, 2007,
2006 and 2005
|
66
|
Notes to
Consolidated Financial Statements
|
68
|
September 30,
|
||||||||
2007
|
2006
|
|||||||
(Dollars in
Thousands)
|
||||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 3,146 | $ | 2,516 | ||||
Interest bearing
deposits
|
4,486 | 17,288 | ||||||
Investment
securities
|
||||||||
Available-for-sale
|
48,910 | 75,461 | ||||||
Held-to-maturity
|
3,053 | 4,696 | ||||||
Loans receivable,
net
|
176,108 | 193,307 | ||||||
Accrued interest and
dividends receivable
|
1,675 | 2,073 | ||||||
Deferred income
taxes
|
2,096 | 1,928 | ||||||
Federal Home Loan
Bank stock, at cost
|
1,731 | 2,388 | ||||||
Premises and
equipment, net
|
2,285 | 2,764 | ||||||
Goodwill
|
956 | 956 | ||||||
Prepaid expenses and
other assets
|
1,548 | 1,842 | ||||||
Total Assets
|
$ | 245,994 | $ | 305,219 |
Liabilities and
stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 197,991 | $ | 230,174 | ||||
Advance payments
from borrowers for taxes and insurance
|
229 | 270 | ||||||
Accrued expenses and
other liabilities
|
1,601 | 1,963 | ||||||
Income taxes payable
|
36 | - | ||||||
Advances from the
FHLB and other borrowings
|
27,192 | 54,574 | ||||||
Junior subordinated
debt securities
|
9,374 | 9,388 | ||||||
Total liabilities
|
236,423 | 296,369 | ||||||
Commitments and
contingencies
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred
stock $.01 par value - 2,500,000 shares authorized, none outstanding
|
- | - | ||||||
Common
stock, $.01 par value – 10,000,000
|
||||||||
shares
authorized; 3,024,220 and 3,020,934 shares outstanding
|
30 | 30 | ||||||
Additional
paid-in capital
|
25,273 | 25,228 | ||||||
Accumulated
deficit
|
(14,408 | ) | (15,359 | ) | ||||
Accumulated
other comprehensive loss
|
(1,324 | ) | (1,049 | ) | ||||
Total stockholders’
equity
|
9,571 | 8,850 | ||||||
Total liabilities
and stockholders’ equity
|
$ | 245,994 | $ | 305,219 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars in
Thousands, Except Per Share Data)
|
||||||||||||
Interest income
|
||||||||||||
Loans
|
$ | 14,173 | $ | 13,866 | $ | 12,430 | ||||||
Investments
|
4,248 | 4,928 | 4,528 | |||||||||
Total interest
income
|
18,421 | 18,794 | 16,958 | |||||||||
Interest expense
|
||||||||||||
Deposits
|
9,331 | 7,709 | 6,337 | |||||||||
Borrowed
money
|
2,662 | 3,874 | 3,676 | |||||||||
Total interest
expense
|
11,993 | 11,583 | 10,013 | |||||||||
Net interest income
|
6,428 | 7,211 | 6,945 | |||||||||
Provision for loan
losses
|
685 | 126 | 219 | |||||||||
Net interest income
after provision for loan losses
|
5,743 | 7,085 | 6,726 | |||||||||
Noninterest income
|
||||||||||||
Fees and
service charges
|
613 | 610 | 734 | |||||||||
Gain
(loss) on sale of loans
|
- | - | 53 | |||||||||
Gain
(loss)on sale of investment securities
|
- | - | 539 | |||||||||
Gain
(loss) on derivatives
|
(21 | ) | 212 | 303 | ||||||||
Gain on
sale of real estate owned
|
- | 65 | - | |||||||||
Gain on
branch sales
|
4,255 | - | 945 | |||||||||
Other
operating income
|
23 | 30 | 66 | |||||||||
Total noninterest
income
|
4,870 | 917 | 2,640 |
Noninterest expense
|
||||||||||||
Compensation
and employee benefits
|
4,446 | 4,718 | 4,213 | |||||||||
Occupancy
|
1,394 | 1,337 | 1,337 | |||||||||
Professional
services
|
1,128 | 1,227 | 969 | |||||||||
Advertising
|
130 | 628 | 301 | |||||||||
Deposit
insurance premium
|
69 | 101 | 100 | |||||||||
Furniture,
fixtures and equipment
|
516 | 554 | 641 | |||||||||
Data
processing
|
877 | 919 | 1,054 | |||||||||
Other
operating expenses
|
1,066 | 1,601 | 1,274 | |||||||||
Total noninterest
expense
|
9,626 | 11,085 | 9,889 | |||||||||
Income (loss) from
continuing operations before income taxes
|
987 | (3,083 | ) | (523 | ) | |||||||
Provision for income
taxes
|
36 | - | - | |||||||||
Income
(loss) from continuing operations
|
951 | (3,083 | ) | (523 | ) | |||||||
Discontinued
operations:
|
||||||||||||
Income
(loss) from operations
|
- | (2,488 | ) | (1,107 | ) | |||||||
Net
income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Earnings (loss) per
common share
|
||||||||||||
Basic:
|
||||||||||||
Continuing
operations basic
|
$ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | ||||
Discontinued
operations basic
|
- | (0.82 | ) | (0.37 | ) | |||||||
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | |||||
Diluted:
|
||||||||||||
Continuing
operations basic
|
$ | 0.31 | $ | (1.02 | ) | $ | (0.17 | ) | ||||
Discontinued
operations basic
|
- | (0.82 | ) | (0.37 | ) | |||||||
$ | 0.31 | $ | (1.84 | ) | $ | (0.54 | ) | |||||
Weighted average
common shares outstanding
|
||||||||||||
Basic
|
3,023,407 | 3,020,934 | 3,015,509 | |||||||||
Diluted
|
4,395,008 | 3,020,934 | 3,015,509 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Net
income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Other comprehensive
(loss) income, net of tax:
|
||||||||||||
Unrealized
(loss) income on securities
|
(275 | ) | 46 | (16 | ) | |||||||
Other comprehensive
(loss) income
|
(275 | ) | 46 | (16 | ) | |||||||
Comprehensive (loss)
income
|
$ | 676 | $ | (5,525 | ) | $ | (1,646 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
(In
Thousands)
|
Balance at September
30, 2004
|
$ | - | $ | 30 | $ | 25,152 | $ | (8,158 | ) | $ | (1,079 | ) | $ | 15,945 | ||||||||||
Options exercised
|
- | - | 76 | - | - | 76 | ||||||||||||||||||
Other comprehensive
loss
|
- | - | - | - | (16 | ) | (16 | ) | ||||||||||||||||
Net
loss for the year
|
- | - | - | (1,630 | ) | - | (1,630 | ) | ||||||||||||||||
Balance at September
30, 2005
|
- | 30 | 25,228 | (9,788 | ) | (1,095 | ) | 14,375 | ||||||||||||||||
Other comprehensive
income
|
- | - | - | - | 46 | 46 | ||||||||||||||||||
Net
loss for the year
|
- | - | - | (5,571 | ) | - | (5,571 | ) | ||||||||||||||||
Balance at September
30, 2006
|
- | 30 | 25,228 | (15,359 | ) | (1,049 | ) | 8,850 | ||||||||||||||||
Conversion of trust
preferred securities
|
- | - | 45 | - | - | 45 | ||||||||||||||||||
Other comprehensive
loss
|
- | - | - | - | (275 | ) | (275 | ) | ||||||||||||||||
Net
income for the year
|
- | - | - | 951 | - | 951 | ||||||||||||||||||
Balance at September
30, 2007
|
$ | - | $ | 30 | $ | 25,273 | $ | (14,408 | ) | $ | (1,324 | ) | $ | 9,571 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash flow from
operating activities
|
||||||||||||
Net income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Adjustments to
reconcile net income (loss) to net cash
|
||||||||||||
Provided
(used) by operating activities
|
||||||||||||
Provision
for loan losses
|
685 | 126 | 219 | |||||||||
Amortization
of deferred loan acquisition costs, net
|
38 | (50 | ) | (27 | ) | |||||||
Depreciation
and amortization
|
445 | 658 | 930 | |||||||||
Gain on
branch sale
|
(4,255 | ) | - | (945 | ) | |||||||
(Gain)
loss on disposal of fixed assets
|
- | (26 | ) | 91 | ||||||||
Option
compensation
|
- | - | 42 | |||||||||
Realized
gain on sale of mortgaged-backed securities
|
- | - | (539 | ) | ||||||||
Loss
(gain) on derivatives
|
21 | (212 | ) | (303 | ) | |||||||
Amortization
of other investment securities premiums
|
862 | 753 | 853 | |||||||||
Amortization
of mortgage-backed security premiums
|
397 | 662 | 937 | |||||||||
Amortization
of deferred fees
|
(325 | ) | (496 | ) | (635 | ) | ||||||
Discount
accretion net of premium amortization
|
287 | (277 | ) | (361 | ) | |||||||
Amortization
of convertible preferred stock costs
|
9 | 9 | 9 | |||||||||
Conversion
of Trust Preferred Securities
|
(23 | ) | - | - | ||||||||
(Gain)
loss on sale of foreclosed real estate
|
- | (65 | ) | - | ||||||||
Gain on
sale of loans held for sale
|
- | (1,522 | ) | (4,720 | ) | |||||||
(Increase) decrease
in assets
|
||||||||||||
Disbursements
for origination of loans
|
- | (91,477 | ) | (276,038 | ) | |||||||
Proceeds
from sales of loans
|
- | 102,518 | 276,770 | |||||||||
Accrued
interest and dividend receivable
|
399 | (327 | ) | 193 | ||||||||
Prepaid
expenses and other assets
|
177 | 1,156 | 360 | |||||||||
Deferred
loan fees collected, net of deferred costs incurred
|
435 | 431 | 172 | |||||||||
Increase (decrease)
in liabilities
|
||||||||||||
Accrued
expenses and other liabilities
|
(265 | ) | 649 | (451 | ) | |||||||
Income
taxes payable
|
36 | - | - | |||||||||
Net cash provided by
(used in) operating activities
|
$ | (126 | ) | $ | 6,939 | $ | (5,073 | ) |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash flow from
investing activities
|
||||||||||||
Net
decrease (increase) in loans
|
$ | 16,079 | $ | 1,879 | $ | 51,867 | ||||||
Disposal
(purchases) of premises and equipment
|
34 | 792 | 2,055 | |||||||||
Proceeds
from sales of foreclosed real estate
|
- | 297 | - | |||||||||
Purchases
of investment securities
|
- | (7,707 | ) | (21,684 | ) | |||||||
Proceeds
from repayments of investment securities
|
11,528 | 17,105 | 21,841 | |||||||||
Purchases
of mortgage-backed securities
|
- | - | (24,224 | ) | ||||||||
Proceeds
from sale of mortgage-backed securities
|
- | - | 21,921 | |||||||||
Proceeds
from repayments of mortgage-backed securities
|
14,963 | 25,198 | 37,548 | |||||||||
Purchases
of FHLB stock
|
(742 | ) | (3,015 | ) | (5,169 | ) | ||||||
Proceeds
from sale of FHLB stock
|
1,399 | 3,130 | 6,751 | |||||||||
Net cash provided by
investing activities
|
43,261 | 37,679 | 90,906 | |||||||||
Cash flow from
financing activities
|
||||||||||||
Net
(decrease) increase in deposits
|
(27,928 | ) | (7,620 | ) | (50,217 | ) | ||||||
Net
(repayments) advances from FHLB
|
(11,000 | ) | (2,000 | ) | (13,200 | ) | ||||||
Net
borrowings (repayments) on reverse repurchase agreements and other
borrowings
|
(16,383 | ) | (19,905 | ) | (26,386 | ) | ||||||
Increase
(decrease) in advance payments by borrowers for taxes and insurance
|
(41 | ) | 2 | (37 | ) | |||||||
Conversion
of trust preferred securities
|
45 | - | - | |||||||||
Exercise
of stock options
|
- | - | 34 | |||||||||
Net cash (used in)
financing activities
|
(55,307 | ) | (29,523 | ) | (89,806 | ) | ||||||
Increase (decrease)
in cash and cash equivalents
|
(12,172 | ) | 15,095 | (3,973 | ) | |||||||
Cash and cash
equivalents, at beginning of year
|
19,804 | 4,709 | 8,682 | |||||||||
Cash and cash
equivalents, at end of year
|
$ | 7,632 | $ | 19,804 | $ | 4,709 |
Year Ended September
30,
|
||||
2005
|
||||
(In
Thousands, Except Per Share Data)
|
||||
Net
(loss) income as reported
|
$ | (1,630 | ) | |
Deduct: Total
stock-based employee compensation expense determined under fair value
based method for all awards, net of related tax effects
|
(239 | ) | ||
Pro
Forma net income (loss)
|
$ | (1,869 | ) | |
Basic income (loss)
per common share:
|
||||
As
reported
|
$ | (0.54 | ) | |
Pro
Forma
|
(0.62 | ) | ||
Diluted income
(loss) per common share:
|
||||
As
reported
|
$ | (0.54 | ) | |
Pro
Forma
|
(0.62 | ) |
Year Ended September
30,
|
||||||||
2006
|
2005
|
|||||||
(Dollars in
Thousands, Except Per Share Data
|
||||||||
Interest income
|
$ | 280 | $ | 478 | ||||
Interest expense
|
256 | 347 | ||||||
Net
interest income
|
24 | 131 | ||||||
Noninterest income
|
2,149 | 5,072 | ||||||
Noninterest expense
|
4,661 | 6,310 | ||||||
Provision for income
taxes
|
- | - | ||||||
Net
income (loss)
|
$ | (2,488 | ) | $ | (1,107 | ) | ||
Earnings per share –
basic
|
$ | (0.82 | ) | $ | (0.37 | ) | ||
Earnings per share –
diluted
|
(0.82 | ) | (0.37 | ) |
3. Investments
|
||||||||||||||||
Available-for-Sale,
September 30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA notes
|
$ | 19,395 | $ | - | $ | 641 | $ | 18,754 | ||||||||
CMOs
|
7,191 | 32 | 136 | 7,087 | ||||||||||||
Corporate debt
securities
|
7,300 | - | 552 | 6,748 | ||||||||||||
33,886 | 32 | 1,329 | 32,589 | |||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA notes
|
8,357 | - | 216 | 8,141 | ||||||||||||
GNMA notes
|
5,382 | - | 122 | 5,260 | ||||||||||||
FHLMC notes
|
2,961 | - | 41 | 2,920 | ||||||||||||
16,700 | - | 379 | 16,321 | |||||||||||||
$ | 50,586 | $ | 32 | $ | 1,708 | $ | 48,910 |
Held-to-Maturity,
September 30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA notes
|
$ | 2,846 | $ | - | $ | 104 | $ | 2,742 | ||||||||
Corporate debt
securities
|
- | - | - | - | ||||||||||||
2,846 | - | 104 | 2,742 | |||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA notes
|
104 | - | 2 | 102 | ||||||||||||
FHLMC notes
|
103 | - | 2 | 101 | ||||||||||||
207 | - | 4 | 203 | |||||||||||||
$ | 3,053 | $ | - | $ | 108 | $ | 2,945 |
Available-for-sale,
September 30, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA notes
|
$ | 27,629 | $ | 106 | $ | 536 | $ | 27,199 | ||||||||
CMOs
|
9,735 | 48 | 28 | 9,755 | ||||||||||||
Corporate debt
securities
|
7,280 | 36 | 174 | 7,142 | ||||||||||||
44,644 | 190 | 738 | 44,096 | |||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA notes
|
18,350 | - | 364 | 17,986 | ||||||||||||
GNMA notes
|
8,133 | - | 217 | 7,916 | ||||||||||||
FHLMC notes
|
5,549 | - | 86 | 5,463 | ||||||||||||
32,032 | - | 667 | 31,365 | |||||||||||||
$ | 76,676 | $ | 190 | $ | 1,405 | $ | 75,461 |
Held-to-maturity,
September 30, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA notes
|
$ | 4,461 | $ | - | $ | 231 | $ | 4,230 | ||||||||
Corporate notes
|
- | - | - | - | ||||||||||||
4,461 | - | 231 | 4,230 | |||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA notes
|
107 | - | 2 | 105 | ||||||||||||
FHLMC notes
|
128 | - | 3 | 125 | ||||||||||||
235 | - | 5 | 230 | |||||||||||||
$ | 4,696 | $ | - | $ | 236 | $ | 4,460 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ | 2,048 | $ | 149 | $ | 4,700 | $ | 403 | $ | 6,748 | $ | 552 | ||||||||||||
CMOs
|
4,124 | 108 | 1,934 | 28 | 6,058 | 136 | ||||||||||||||||||
U.S. Government
securities
|
||||||||||||||||||||||||
SBA
|
3,196 | 38 | 15,558 | 603 | 18,754 | 641 | ||||||||||||||||||
GNMA
|
- | - | 5,260 | 122 | 5,260 | 122 | ||||||||||||||||||
U.S. Government
agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
- | - | 2,920 | 41 | 2,920 | 41 | ||||||||||||||||||
FNMA
MBS’s
|
- | - | 8,141 | 216 | 8,141 | 216 | ||||||||||||||||||
Total
|
$ | 9,368 | $ | 295 | $ | 38,513 | $ | 1,413 | $ | 47,881 | $ | 1,708 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S. Government
securities
|
||||||||||||||||||||||||
SBA
|
$ | - | $ | - | $ | 2,742 | $ | 104 | $ | 2,742 | $ | 104 | ||||||||||||
U.S. Government
agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
- | - | 101 | 2 | 101 | 2 | ||||||||||||||||||
FNMA
MBS’s
|
- | - | 102 | 2 | 102 | 2 | ||||||||||||||||||
Total
|
$ | - | $ | - | $ | 2,945 | $ | 108 | $ | 2,945 | $ | 108 |
September 30, 2007
|
September 30, 2006
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
One
year or less
|
$ | - | $ | - | $ | 49 | $ | 33 | ||||||||
After one year
through five years
|
- | - | - | - | ||||||||||||
After five years
through ten years
|
3,499 | 3,245 | 3,891 | 3,753 | ||||||||||||
After ten years
|
30,387 | 29,344 | 40,704 | 40,310 | ||||||||||||
Mortgage-backed
securities
|
16,700 | 16,321 | 32,032 | 31,365 | ||||||||||||
50,586 | 48,910 | 76,676 | 75,461 | |||||||||||||
Held-to-maturity:
|
||||||||||||||||
One
year or less
|
- | - | - | - | ||||||||||||
After one year
through five years
|
- | - | 110 | 94 | ||||||||||||
After five years
through ten years
|
380 | 366 | 553 | 534 | ||||||||||||
After ten years
|
2,466 | 2,376 | 3,798 | 3,602 | ||||||||||||
Mortgage-backed
securities
|
207 | 203 | 235 | 230 | ||||||||||||
3,053 | 2,945 | 4,696 | 4,460 | |||||||||||||
Total investment
securities
|
$ | 53,639 | $ | 51,855 | $ | 81,372 | $ | 79,921 |
4.
|
Loans
Receivable
|
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Mortgage loans:
|
||||||||
Single-family
|
$ | 37,972 | $ | 43,473 | ||||
Multi-family
|
3,983 | 813 | ||||||
Construction
|
9,939 | 14,245 | ||||||
Commercial
real estate
|
34,984 | 28,403 | ||||||
Land
loans
|
8,097 | 13,829 | ||||||
Total mortgage loans
|
94,975 | 100,763 | ||||||
Commercial
loans
|
34,844 | 39,794 | ||||||
Consumer
loans
|
52,656 | 61,414 | ||||||
Total loans
|
182,475 | 201,971 | ||||||
Less:
|
||||||||
Due
borrowers on loans-in process
|
(4,947 | ) | (8,517 | ) | ||||
Deferred
loan fees origination costs
|
832 | 944 | ||||||
Allowance
for loan losses
|
(2,305 | ) | (1,330 | ) | ||||
Unearned
(discounts) premium
|
53 | 239 | ||||||
$ | 176,108 | $ | 193,307 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance, beginning
|
$ | 1,330 | $ | 1,212 | $ | 1,600 | ||||||
Provision for loan
losses
|
685 | 126 | 219 | |||||||||
Charge-offs
|
(353 | ) | (80 | ) | (625 | ) | ||||||
Recoveries
|
643 | 72 | 18 | |||||||||
Balance, ending
|
$ | 2,305 | $ | 1,330 | $ | 1,212 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Investments
|
$ | 491 | $ | 751 | ||||
Loans receivable
|
1,159 | 1,282 | ||||||
Accrued dividends on
FHLB stock
|
25 | 40 | ||||||
$ | 1,675 | $ | 2,073 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In Thousands)
|
||||||||
Furniture, fixtures
and equipment
|
$ | 2,283 | $ | 2,621 | ||||
Leasehold
improvements
|
2,804 | 2,835 | ||||||
Land
|
377 | 377 | ||||||
5,464 | 5,833 | |||||||
Less: Allowances for
depreciation and amortization
|
3,179 | 3,069 | ||||||
$ | 2,285 | $ | 2,764 |
September 30, 2007 | ||||||||||||
Amount
|
Ranges of
Contractual
Interest Rates
|
%
of Total
|
||||||||||
(In Thousands)
|
||||||||||||
Savings accounts
|
$ | 2,468 | 0.00 – 1.09 | % | 1.3 | % | ||||||
NOW/money market
accounts
|
60,625 | 0.00 – 4.40 | % | 30.6 | ||||||||
Certificates of
deposit
|
125,717 | 0.94 – 9.00 | % | 63.5 | ||||||||
Non-interest bearing
demand deposits
|
9,181 | 0.00 | % | 4.6 | ||||||||
$ | 197,991 | 100.0 | % |
September 30, 2006
|
||||||||||||
Amount
|
Ranges of
Contractual
Interest Rates
|
%
of Total
|
||||||||||
(In Thousands)
|
||||||||||||
Savings accounts
|
$ | 3,679 | 0.00 – 1.09 | % | 1.6 | % | ||||||
NOW/money market
accounts
|
73,334 | 0.00 – 4.40 | % | 31.9 | ||||||||
Certificates of
deposit
|
127,939 | 0.94 – 9.00 | % | 55.6 | ||||||||
Non-interest bearing
demand deposits
|
25,222 | 0.00 | % | 10.9 | ||||||||
$ | 230,174 | 100.0 | % |
Year ending
September 30,
|
Amount
|
|||
(In Thousands)
Thousands
|
||||
2008
|
$ | 107,736 | ||
2009
|
12,079 | |||
2010
|
3,019 | |||
2011
|
985 | |||
2012 and after
|
1,898 | |||
$ | 125,717 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
NOW/money market
accounts
|
$ | 2,791 | $ | 2,430 | $ | 1,197 | ||||||
Savings accounts
|
27 | 48 | 94 | |||||||||
Certificates of
deposit
|
6,513 | 5,231 | 5,046 | |||||||||
$ | 9,331 | $ | 7,709 | $ | 6,337 |
At
or For the Year Ended September 30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars in
Thousands)
|
||||||||||||
FHLB advances:
|
||||||||||||
Average balance
outstanding
|
$ | 33,064 | $ | 44,894 | $ | 44,422 | ||||||
Maximum amount
outstanding at any month-end during the period
|
39,000 | 51,000 | 49,200 | |||||||||
Balance outstanding
at end of period
|
25,000 | 36,000 | 38,000 | |||||||||
Weighted average
interest rate during the period
|
5.46 | % | 5.05 | % | 4.47 | % | ||||||
Weighted average
interest rate at end of period
|
5.92 | % | 5.28 | % | 4.85 | % | ||||||
Reverse repurchase
agreements:
|
||||||||||||
Average balance
outstanding
|
15,264 | 31,624 | 51,388 | |||||||||
Maximum amount
outstanding at any month-end during the period
|
10,857 | 35,641 | 62,846 | |||||||||
Balance outstanding
at end of period
|
2,192 | 18,574 | 38,479 | |||||||||
Weighted average
interest rate during the period
|
5.61 | % | 4.21 | % | 4.33 | % | ||||||
Weighted average
interest rate at end of period
|
2.52 | % | 4.65 | % | 3.69 | % |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Federal tax
provision (benefit)
|
$ | 335 | $ | (1,894 | ) | $ | (554 | ) | ||||
State tax provision
(benefit)
|
39 | (223 | ) | (65 | ) | |||||||
Changes in provision
resulting from:
|
||||||||||||
Valuation changes
|
(313 | ) | 1,867 | 613 | ||||||||
Other
|
(25 | ) | 250 | 6 | ||||||||
Income tax provision
|
$ | 36 | $ | - | $ | - |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Deferred tax assets
|
||||||||
Net
operating loss carryforwards
|
$ | 4,398 | $ | 5,039 | ||||
Unrealized
(gains) losses on derivatives
|
141 | 178 | ||||||
Allowance
for loan losses
|
876 | 505 | ||||||
Available
for sale securities
|
648 | 433 | ||||||
Core
deposit intangible
|
- | 65 | ||||||
Deferred
loan fees
|
108 | 125 | ||||||
Other
|
79 | 86 | ||||||
Total deferred tax
assets
|
6,250 | 6,431 | ||||||
Deferred tax
liabilities
|
||||||||
Tax
over book depreciation
|
410 | 478 | ||||||
Other
|
172 | 140 | ||||||
Total deferred tax
liabilities
|
582 | 618 | ||||||
Net
deferred tax assets
|
5,668 | 5,813 | ||||||
Less: Valuation
allowance
|
3,572 | 3,885 | ||||||
Total
|
$ | 2,096 | $ | 1,928 |
Years ending
September 30,
|
Rental
Commitments
|
|||
(In Thousands)
|
||||
2008
|
$ | 1,062 | ||
2009
|
1,003 | |||
2010
|
855 | |||
2011
|
344 | |||
2012
|
125 | |||
Thereafter
|
390 | |||
Total
|
$ | 3,779 |
At September 30,
2007
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||
Tangible
|
$ | 3,684 | 1.50 | % | $ | 18,830 | 7.67 | % | $ | 15,146 | ||||||||||
Core
|
$ | 9,825 | 4.00 | % | $ | 18,830 | 7.67 | % | $ | 9,005 | ||||||||||
Risk-based
|
$ | 13,630 | 8.00 | % | $ | 20,874 | 12.25 | % | $ | 7,244 |
At September 30,
2006
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||||||
Tangible
|
$ | 4,560 | 1.50 | % | $ | 16,738 | 5.51 | % | $ | 12,178 | ||||||||||
Core
|
$ | 12,159 | 4.00 | % | $ | 16,738 | 5.51 | % | $ | 4,579 | ||||||||||
Risk-based
|
$ | 15,487 | 8.00 | % | $ | 17,636 | 9.11 | % | $ | 2,149 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
GAAP capital
|
$ | 11,661 | $ | 10,161 | ||||
Guaranteed
convertible preferred securities
|
8,000 | 8,000 | ||||||
Unrealized losses on
available for sale securities
|
1,324 | 1,049 | ||||||
Excluded deferred
tax asset
|
(1,199 | ) | (1,516 | ) | ||||
Goodwill
|
(956 | ) | (956 | ) | ||||
Tangible capital
|
18,830 | 16,738 | ||||||
Adjustments
|
- | - | ||||||
Core capital
|
18,830 | 16,738 | ||||||
Allowance
for general loss reserves
|
2,132 | 1,011 | ||||||
Adjustments
to arrive at Risk-Weighted Assets
|
(88 | ) | (113 | ) | ||||
Risk-based capital
|
$ | 20,874 | $ | 17,636 |
Number
of Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance outstanding
and exercisable at September 30, 2004
|
226,000 | |||||||||||
Options granted
|
104,000 | $ | 6.75 | 10-6-14 | ||||||||
Options exercised
|
(8,500 | ) | $ | 4.00 | ||||||||
Options expired
|
(55,500 | ) | $ | 6.52 | ||||||||
Balance outstanding
and exercisable at September 30, 2005
|
266,000 | $ | 6.91 | |||||||||
Options granted
|
12,000 | $ | 6.00 | 3-31-2016 | ||||||||
Options expired
|
(25,000 | ) | $ | 8.37 | ||||||||
Balance outstanding
and exercisable at September 30, 2006
|
253,000 | $ | 6.72 | |||||||||
Options expired
|
(7,500 | ) | $ | 6.75 | ||||||||
Balance outstanding
and exercisable at September 30, 2007
|
245,500 | $ | 6.72 |
Options Outstanding
|
Options Exercisable
|
|||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining Life
(years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
||
$7.50
|
16,667
|
0.2
|
$7.50
|
16,667
|
||
$8.38
|
16,667
|
1.2
|
$8.38
|
16,667
|
||
$6.00
|
13,000
|
2.2
|
$6.00
|
13,000
|
||
$4.00
|
41,666
|
3.2
|
$4.00
|
41,666
|
||
$5.31
|
10,000
|
3.2
|
$5.31
|
10,000
|
||
$7.00
|
17,000
|
4.3
|
$7.00
|
17,000
|
||
$9.00
|
20,000
|
4.3
|
$9.00
|
20,000
|
||
$8.50
|
30,000
|
6.1
|
$8.50
|
30,000
|
||
$6.75
|
68,500
|
7.1
|
$6.75
|
68,500
|
||
$6.00
|
12,000
|
8.5
|
$6.00
|
12,000
|
For the Year Ended
September 30,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Income
|
Shares
|
Per
Share Amount
|
Income (loss)
|
Shares
|
Per
Share Amount
|
Income (loss)
|
Shares
|
Per
Share Amount
|
|||
(Dollars in
Thousands, Except Per Share Data)
|
|||||||||||
Basic earnings per
share
|
$951
|
3,023,407
|
$0.31
|
$(5,571)
|
3,020,934
|
$(1.84)
|
$(1,630)
|
3,015,509
|
$(0.54)
|
||
Effect of conversion
of preferred securities
|
405
|
1,368,143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Effect of dilutive
stock options
|
-
|
3,458
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Diluted
|
$1,356
|
4,395,008
|
$0.31
|
$(5,571)
|
3,020,934
|
$(1.84)
|
$(1,630)
|
3,015,509
|
$(0.54)
|
For the Year Ended
September 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Carrying value
|
Estimated fair value
|
Carrying value
|
Estimated fair value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and
interest bearing deposits
|
$ | 7,632 | $ | 7,632 | $ | 19,804 | $ | 19,804 | ||||||||
Investment
securities
|
51,963 | 51,855 | 80,157 | 79,921 | ||||||||||||
Loans
receivable
|
176,108 | 176,833 | 193,307 | 193,049 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
197,991 | 198,368 | 230,174 | 229,818 | ||||||||||||
Borrowings
|
27,192 | 27,980 | 54,574 | 55,333 | ||||||||||||
Off-balance sheet
instruments:
|
||||||||||||||||
Commitments
to extend credit
|
- | 31 | - | 10 |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In Thousands)
|
||||||||||||
Cash paid during
period for interest on deposits and borrowings
|
$ | 3,318 | $ | 5,331 | $ | 5,861 |
September 30,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 13 | $ | 60 | ||||
Loans receivable
|
- | - | ||||||
Investment in
subsidiary
|
21,167 | 19,423 | ||||||
Prepaid expenses and
other assets
|
316 | 309 | ||||||
Total assets
|
$ | 21,496 | $ | 19,792 | ||||
Liabilities and
stockholders’ equity
|
||||||||
Accrued interest
payable on subordinated debt
|
$ | 644 | $ | - | ||||
Other liabilities
|
117 | 8 | ||||||
Total liabilities
|
761 | 8 | ||||||
Subordinated debt
|
9,905 | 9,928 | ||||||
Stockholders’ equity
|
||||||||
Common
stock
|
30 | 30 | ||||||
Additional
paid-in capital
|
25,208 | 25,185 | ||||||
Accumulated
deficit
|
(14,408 | ) | (15,359 | ) | ||||
Total stockholders’
equity
|
10,830 | 9,856 | ||||||
Total liabilities
and stockholders’ equity
|
$ | 21,496 | $ | 19,792 | ||||
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Interest
income
|
$ | 1 | $ | 1 | $ | - | ||||||
Other
income
|
- | - | - | |||||||||
Total interest
income
|
1 | 1 | - | |||||||||
Interest
expense
|
644 | 645 | 645 | |||||||||
Total
interest expense
|
644 | 645 | 645 | |||||||||
Net
interest income (expense)
|
(643 | ) | (644 | ) | (645 | ) | ||||||
Noninterest income
|
||||||||||||
Gain
(loss) on sale of investment securities
|
- | - | - | |||||||||
Other
operating income
|
19 | 19 | 19 | |||||||||
Total noninterest
income
|
19 | 19 | 19 | |||||||||
Noninterest expense
|
||||||||||||
Other
operating expense
|
169 | 149 | 142 | |||||||||
Total noninterest
expense
|
169 | 149 | 142 | |||||||||
Loss before income
from subsidiaries
|
(793 | ) | (774 | ) | (768 | ) | ||||||
Equity in income
(loss) from subsidiaries
|
1,744 | (4,797 | ) | (862 | ) | |||||||
Net
income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) |
Year Ended September
30,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Cash flows from
operating activities:
|
||||||||||||
Net
income (loss)
|
$ | 951 | $ | (5,571 | ) | $ | (1,630 | ) | ||||
Adjustments to
reconcile net loss to net cash (used in) provided by operating activities
|
||||||||||||
(Income)
loss from subsidiaries
|
(1,744 | ) | 4,797 | 862 | ||||||||
(Increase)
decrease in assets
|
(7 | ) | (5 | ) | (1 | ) | ||||||
Increase
(decrease) in other liabilities
|
753 | 18 | (12 | ) | ||||||||
Net
cash used in operating activities
|
(47 | ) | (761 | ) | (781 | ) | ||||||
Cash flows from
investing activities:
|
||||||||||||
Loan
originations in excess of repayments
|
- | - | - | |||||||||
Investment
in subsidiary
|
- | - | - | |||||||||
Net
cash provided by investing activities
|
- | - | - | |||||||||
Cash flows from
financing activities:
|
||||||||||||
Cash
dividend from subsidiary
|
- | 755 | 800 | |||||||||
Stock
options exercised
|
- | - | 33 | |||||||||
Net
cash provided by financing activities
|
- | 755 | 833 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(47 | ) | (6 | ) | 52 | |||||||
Cash and cash
equivalents at beginning of year
|
60 | 66 | 14 | |||||||||
Cash and cash
equivalents at end of year
|
$ | 13 | $ | 60 | $ | 66 |
24.
|
Quarterly Results of
Operations (In Thousands, Except Share Information) (Unaudited)
|
For Fiscal Year 2007
|
||||||||||||||||||||||||
For the Year Ended
September 30, 2007
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
||||||||||||||||||||
Interest income
|
$ | 18,421 | $ | 4,338 | $ | 4,684 | $ | 4,594 | $ | 4,805 | ||||||||||||||
Interest expense
|
11,993 | 3,017 | 3,076 | 2,899 | 3,001 | |||||||||||||||||||
Net
interest income
|
6,428 | 1,321 | 1,608 | 1,695 | 1,804 | |||||||||||||||||||
Provision
(recapture) for loan losses
|
685 | 396 | (4 | ) | 145 | 148 | ||||||||||||||||||
Net
interest income, after provision for loan losses
|
5,743 | 925 | 1,612 | 1,550 | 1,656 | |||||||||||||||||||
Noninterest income
|
4,870 | 4,398 | (1 | ) | 186 | 148 | 138 | |||||||||||||||||
Noninterest expense
|
9,626 | 2,112 | 2,306 | 2,522 | 2,686 | |||||||||||||||||||
Income (loss) before
income taxes
|
987 | 3,211 | (508 | ) | (824 | ) | (892 | ) | ||||||||||||||||
Provision for income
taxes
|
36 | 36 | - | - | ||||||||||||||||||||
Net
income (loss)
|
$ | 951 | $ | 3,175 | $ | (508 | ) | $ | (824 | ) | $ | (892 | ) | |||||||||||
Basic and diluted
earnings (loss) per common share:
|
||||||||||||||||||||||||
Basic
|
$ | 0.31 | $ | 1.05 | $ | (0.17 | ) | $ | (0.27 | ) | $ | (0.30 | ) | |||||||||||
Diluted
|
$ | 0.31 | $ | 0.74 | $ | (0.17 | ) | $ | (0.27 | ) | $ | (0.30 | ) |
For Fiscal Year 2006
|
||||||||||||||||||||
For the Year Ended
September 30, 2006
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
||||||||||||||||
Interest income
|
$ | 18,794 | $ | 4,851 | $ | 4,753 | $ | 4,600 | $ | 4,590 | ||||||||||
Interest expense
|
11,583 | 3,021 | 2,941 | 2,839 | 2,782 | |||||||||||||||
Net
interest income
|
7,211 | 1,830 | 1,812 | 1,761 | 1,808 | |||||||||||||||
Provision for loan
losses
|
126 | 39 | 13 | 3 | 71 | |||||||||||||||
Net
interest income, after provision for loan losses
|
7,085 | 1,791 | 1,799 | 1,758 | 1,737 | |||||||||||||||
Noninterest income
|
917 | (63 | ) | 307 | 330 | 343 | ||||||||||||||
Noninterest expense
|
11,085 | 3,217 | 2,722 | 2,626 | 2,520 | |||||||||||||||
Income (loss) before
income taxes
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Provision for income
taxes
|
- | - | - | - | - | |||||||||||||||
Net
income (loss) from continuing operations
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Income (loss) from
discontinued operations
|
(2,488 | ) | 11 | (19 | ) | (698 | ) | (1,782 | ) | |||||||||||
Net
income (loss)
|
$ | (5,571 | ) | $ | (1,478 | ) | $ | (635 | ) | $ | (1,236 | ) | $ | (2,222 | ) | |||||
Basic and diluted
earnings (loss) per common share:
|
||||||||||||||||||||
Continuing
operations
|
$ | (1.02 | ) | $ | (0.49 | ) | $ | (0.20 | ) | $ | (0.18 | ) | $ | (0.15 | ) | |||||
Discontinued
operations
|
(0.82 | ) | 0.01 | (0.01 | ) | (0.23 | ) | (0.59 | ) | |||||||||||
Net
income (loss)
|
$ | (1.84 | ) | $ | (0.48 | ) | $ | (0.21 | ) | $ | (0.41 | ) | $ | (0.74 | ) |
2.
|
Based on my knowledge, this annual report does not contain
any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present in
all material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in this
annual report;
|
4.
|
The registrant's other certifying officer(s) and I are
responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e) for
the registrant and have:
|
5.
|
The registrant's other certifying officers and I have
disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons performing
the equivalent functions):
|
|
(a) All significant deficiencies and material
weaknesses in
the design or operation of internal control over financial
reporting which are reasonably
likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrant's internal control over financial reporting.;
|
Date: December
28, 2007
|
/s/ Carroll E.
Amos
|
|
Carroll E. Amos
|
2.
|
Based on my
knowledge, this annual report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
annual report;
|
3.
|
Based on my
knowledge, the financial statements, and other financial information
included in this annual report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;
|
4.
|
The registrant's
other certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15 (e) and 15d-15 (e) for the registrant and have:
|
5.
|
The registrant's
other certifying officers and I have disclosed, based on our most recent
evaluation of
internal control over financial reporting, to the registrant's
auditors and the audit committee of registrant's board of directors (or
persons performing the equivalent functions):
|
|
a) All significant
deficiencies and
material weaknesses in
the design or operation of internal control over
financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether
or not material, that involves management or other employees who have a
significant role in the registrant's internal control over financial
reporting.
|
Date: December
28, 2007
|
/s/
David E. Ritter
|
|
David E. Ritter
|
|
Delaware
54-1873112
|
|
(State
or other jurisdiction
of
(I.R.S.
Employer
|
|
incorporation
or
organization)
Identification
No.)
|
PART
I.
|
FINANCIAL
INFORMATION
|
|||||
Item
1.
|
Condensed
Financial Statements (Unaudited)
|
|||||
Consolidated
Statements of Financial Condition at December 31, 2007 and September 30,
2007
|
3
|
|||||
Consolidated
Statements of Operations
|
||||||
for
the three months ended December 31, 2007 and December 31,
2006
|
4
|
|||||
Consolidated
Statements of Comprehensive Income (Loss)
|
||||||
for
the three months ended December 31, 2007 and December 31,
2006
|
5
|
|||||
Consolidated
Statements of Changes in Stockholders’ Equity
|
||||||
for
the three months ended December 31, 2007 and December 31,
2006
|
5
|
|||||
Consolidated
Statements of Cash Flows
|
||||||
for
the three months ended December 31, 2007 and December 31,
2006
|
6
|
|||||
Notes
to Consolidated Financial Statements
|
8
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
22
|
||||
Item
4.
|
Controls
and Procedures
|
24
|
||||
PART
II.
|
OTHER
INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
24
|
||||
Item
1A.
|
Risk
Factors
|
24
|
||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
||||
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
||||
Item
5.
|
Other
Information
|
27
|
||||
Item
6.
|
Exhibits
|
27
|
||||
SIGNATURES
|
28
|
|||||
CERTIFICATIONS
|
29
|
|||||
December
31,
|
September
30,
|
|||||
2007
|
2007
|
(Dollars
in Thousands)
|
(Unaudited)
|
|||||
Assets
|
||||||
Cash
and cash equivalents:
|
||||||
Non-interest
bearing and vault
|
$ 3,012
|
$ 3,146
|
||||
Interest
bearing
|
5,496
|
4,486
|
||||
Investment
securities
|
||||||
Available-for-sale
|
46,149
|
48,910
|
||||
Held-to-maturity
|
2,845
|
3,053
|
||||
Loans
receivable, net
|
168,006
|
176,108
|
||||
Accrued
interest and dividends receivable
|
1,623
|
1,675
|
||||
Deferred
income taxes
|
2,151
|
2,096
|
||||
Federal
Home Loan Bank stock, at cost
|
1,731
|
1,731
|
||||
Premises
and equipment, net
|
2,188
|
2,285
|
||||
Goodwill
|
956
|
956
|
||||
Prepaid
expenses and other assets
|
1,441
|
1,548
|
||||
Total
assets
|
$235,598
|
$245,994
|
|
|
|||
Liabilities
and Stockholders’ equity
|
||||
Liabilities | ||||
Deposits |
$188,937
|
$197,991
|
||
Advance payments from borrowers for taxes and insurance |
175
|
229
|
||
Accrued expenses and other liabilities |
1,769
|
1,601
|
||
Income taxes payable |
16
|
36
|
||
Advances from the FHLB and other borrowings |
26,687
|
27,192
|
||
Junior subordinated debt securities |
9,376
|
9,374
|
||
Total liabilities |
226,960
|
236,423
|
||
Commitments and contingencies | ||||
Stockholders’ Equity | ||||
Preferred stock $.01 par value - 2,500,000 shares authorized, none outstanding |
-
|
-
|
||
Common stock, $.01 par value – 10,000,000 | ||||
shares authorized; 3,024,220 shares outstanding |
30
|
30
|
||
Additional paid-in capital |
25,273
|
25,273
|
||
Accumulated deficit |
(15,252)
|
(14,408)
|
||
Accumulated other comprehensive loss |
(1,413)
|
(1,324)
|
||
Total stockholders’ equity |
8,638
|
9,571
|
||
Total liabilities and stockholders’ equity |
$235,598
|
$245,994
|
Three
Months Ended
December
31,
|
||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2007
|
2006
|
||||||
Interest
income
|
||||||||
Loans
|
$ | 3,110 | $ | 3,670 | ||||
Investments
|
768 | 1,135 | ||||||
Total
interest income
|
3,878 | 4,805 | ||||||
Interest
expense
|
||||||||
Deposits
|
2,029 | 2,239 | ||||||
Borrowed
money
|
571 | 762 | ||||||
Total
interest expense
|
2,600 | 3,001 | ||||||
Net
interest income
|
1,278 | 1,804 | ||||||
Provision
for loan losses
|
102 | 148 | ||||||
Net
interest income after provision for loan losses
|
1,176 | 1,656 | ||||||
Noninterest
income
|
||||||||
Fees
and service charges
|
139 | 152 | ||||||
Loss
on derivatives
|
(14 | ) | (20 | ) | ||||
Other
operating income
|
12 | 6 | ||||||
Total
noninterest income
|
137 | 138 | ||||||
Noninterest
expense
|
||||||||
Compensation
and employee benefits
|
943 | 1,266 | ||||||
Occupancy
|
324 | 343 | ||||||
Professional
services
|
182 | 400 | ||||||
Advertising
|
19 | 24 | ||||||
Deposit
insurance premium
|
146 | 23 | ||||||
Furniture,
fixtures and equipment
|
105 | 130 | ||||||
Data
processing
|
224 | 220 | ||||||
Other
operating expenses
|
214 | 280 | ||||||
Total
noninterest expense
|
2,157 | 2,686 | ||||||
Net
loss before income tax provision
|
(844 | ) | (892 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
Net
loss
|
$ | (844 | ) | $ | (892 | ) | ||
Loss
per common share
|
||||||||
Basic and
diluted:
|
||||||||
Basic
|
$ | (0.28 | ) | $ | (0.30 | ) | ||
Diluted
|
(0.28 | ) | (0.30 | ) | ||||
Weighted
average common shares outstanding
|
||||||||
Basic
and diluted
|
3,024,220 | 3,021,297 |
Three
months ended
|
||||||||
December
31,
|
||||||||
(In
Thousands)
|
2007
|
2006
|
||||||
Net
(loss) earnings
|
$ | (844 | ) | $ | (892 | ) | ||
Other
comprehensive (loss) income, net of tax
|
||||||||
Unrealized
(loss) gain on securities
|
(89 | ) | 116 | |||||
Other
comprehensive (loss) income
|
(89 | ) | 116 | |||||
Comprehensive
loss
|
$ | (933 | ) | $ | (776 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2006
|
$ | - | $ | 30 | $ | 25,228 | $ | (15,359 | ) | $ | (1,049 | ) | $ | 8,850 | ||||||||||
Other
comprehensive income
|
- | - | - | - | 116 | 116 | ||||||||||||||||||
Net
loss for the period
|
- | - | - | (892 | ) | - | (892 | ) | ||||||||||||||||
Balance
at December 31, 2006
|
$ | - | $ | 30 | $ | 25,228 | $ | (16,251 | ) | $ | (933 | ) | $ | 8,074 | ||||||||||
Balance
at September 30, 2007
|
$ | - | $ | 30 | $ | 25,273 | $ | (14,408 | ) | $ | (1,324 | ) | $ | 9,571 | ||||||||||
Other
comprehensive loss
|
- | - | - | - | (89 | ) | (89 | ) | ||||||||||||||||
Net
loss for the period
|
- | - | - | (844 | ) | - | (844 | ) | ||||||||||||||||
Balance
at December 31, 2007
|
$ | - | $ | 30 | $ | 25,273 | $ | (15,252 | ) | $ | (1,413 | ) | $ | 8,638 |
Three
months ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities
|
||||||||
Net
loss
|
$ | (844 | ) | $ | (892 | ) | ||
Adjustments
to reconcile net loss to net cash provided by
|
||||||||
(used
in) operating activities
|
||||||||
Provision
for loan loss
|
102 | 148 | ||||||
Amortization
of deferred loan acquisition cost, net
|
1 | (7 | ) | |||||
Depreciation
and amortization
|
97 | 115 | ||||||
Loss
from derivatives
|
14 | 20 | ||||||
Amortization
of investment security premiums
|
118 | 155 | ||||||
Amortization
of mortgage-backed securities premiums
|
35 | 106 | ||||||
Amortization
of deferred fees
|
(66 | ) | (99 | ) | ||||
Discount
accretion net of premium amortization
|
71 | (72 | ) | |||||
Amortization
of convertible preferred stock costs
|
2 | 2 | ||||||
Gain
on sale of fixed assets
|
- | (26 | ) | |||||
(Increase)
decrease in assets
|
||||||||
Accrued
interest and dividend receivable
|
52 | 51 | ||||||
Prepaid
expenses and other assets
|
83 | 203 | ||||||
Deferred
loan fees collected, net of deferred costs incurred
|
88 | 163 | ||||||
Increase
(decrease) in liabilities
|
||||||||
Accrued
expenses and other liabilities
|
178 | 82 | ||||||
Income
taxes payable
|
(20 | ) | - | |||||
Net
cash provided by (used in) operating activities
|
(89 | ) | (51 | ) |
Three
months ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from investing activities
|
||||||||
Net
decrease (increase) in loans
|
$ | 7,906 | $ | (1,997 | ) | |||
Disposal
(purchase) of premises and equipment, net
|
- | 15 | ||||||
Proceeds
from repayments of other investment securities
|
1,405 | 2,895 | ||||||
Proceeds
from repayments of mortgage-backed securities
|
1,267 | 4,090 | ||||||
Purchases
of FHLB stock
|
- | (225 | ) | |||||
Proceeds
from sale of FHLB stock
|
- | 180 | ||||||
Net
cash provided by investing activities
|
10,578 | 4,958 | ||||||
Cash
flow from financing activities
|
||||||||
Net
decrease in deposits
|
(9,054 | ) | (12,294 | ) | ||||
Net
decrease in advances from the FHLB and other borrowings
|
(505 | ) | (5,602 | ) | ||||
Increase
in advance payments by borrowers
for
taxes and insurance
|
(54 | ) | (4 | ) | ||||
Net
cash used in financing activities
|
(9,613 | ) | (17,900 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
876 | (12,993 | ) | |||||
Cash
and cash equivalents, at beginning of period
|
7,632 | 19,804 | ||||||
Cash
and cash equivalents, at end of period
|
$ | 8,508 | $ | 6,811 |
At
or for the three months ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
at beginning of period
|
$ | 2,305 | $ | 1,330 | ||||
Provisions
|
102 | 148 | ||||||
Total
charge-offs
|
(5 | ) | (325 | ) | ||||
Total
recoveries
|
8 | 5 | ||||||
Net
recoveries (charge-offs)
|
3 | (320 | ) | |||||
Balance
at end of period
|
$ | 2,410 | $ | 1,158 | ||||
Ratio
of net charge-offs (recoveries) during the period
to
average loans outstanding during the period
|
(0.002 | )% | 0.17 | % | ||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
86.88 | % | 247.44 | % | ||||
Allowance
for loan losses to total loans
|
1.38 | % | 0.58 | % |
Required
Balance
|
Required
Percent to be Well Capitalized
|
Actual
Balance
|
Actual
Percent
|
Surplus/
(Shortfall)
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Leverage
|
$ | 11,770 | 5.00 | % | $ | 18,191 | 7.73 | % | $ | 6,421 | ||||||||||
Tier
1 Risk-based
|
$ | 9,741 | 6.00 | % | $ | 18,104 | 11.15 | % | $ | 8,363 | ||||||||||
Total
Risk-based
|
$ | 16,236 | 10.00 | % | $ | 20,138 | 12.40 | % | $ | 3,903 |
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term
(in
Years)
|
||||||||||
Balance
outstanding and exercisable at September 30, 2006
|
253,000 | $ | 6.72 | 5.70 | ||||||||
Options
expired
|
(7,500 | ) | $ | 6.75 | ||||||||
Balance
outstanding and exercisable at September 30, 2007
|
245,500 | $ | 6.72 | 4.63 | ||||||||
Options
expired
|
(24,167 | ) | $ | 7.27 | ||||||||
Balance
outstanding and exercisable at December 31, 2007
|
221,333 | $ | 6.66 | 4.64 |
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended December 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 3,110 | $ | 3,670 | $ | (560 | ) | (15.26 | )% | |||||||
Investments
|
768 | 1,135 | (367 | ) | (32.33 | ) | ||||||||||
Total
|
3,878 | 4,805 | (927 | ) | (19.29 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
2,029 | 2,239 | (210 | ) | (9.38 | ) | ||||||||||
Borrowings
|
571 | 762 | (191 | ) | (25.07 | ) | ||||||||||
Total
|
2,600 | 3,001 | (401 | ) | (13.36 | ) | ||||||||||
Net
interest income
|
$ | 1,278 | $ | 1,804 | $ | (526 | ) | (29.16 | )% |
For
the Three Months Ended December31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ | 88,508 | $ | 1,540 | 6.96 | % | $ | 93,132 | $ | 1,717 | 7.37 | % | ||||||||||||
Consumer
loans
|
51,242 | 914 | 7.13 | 59,504 | 1,180 | 7.93 | ||||||||||||||||||
Commercial
business loans
|
33,904 | 656 | 7.74 | 39,550 | 773 | 7.82 | ||||||||||||||||||
Total
loans
|
173,654 | 3,110 | 7.16 | 192,186 | 3,670 | 7.64 | ||||||||||||||||||
Investment
securities
|
40,223 | 541 | 5.38 | 57,168 | 800 | 5.60 | ||||||||||||||||||
Mortgage-backed
securities
|
16,016 | 227 | 5.67 | 29,704 | 335 | 4.51 | ||||||||||||||||||
Total
interest-earning assets
|
229,893 | 3,878 | 6.75 | 279,058 | 4,805 | 6.89 | ||||||||||||||||||
Non-earning
assets
|
11,663 | 11,672 | ||||||||||||||||||||||
Total assets
|
$ | 241,556 | $ | 290,730 | ||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 2,073 | 5 | 0.96 | $ | 3,154 | 7 | 0.89 | ||||||||||||||||
Now
and money market accounts
|
56,309 | 465 | 3.30 | 79,378 | 711 | 3.58 | ||||||||||||||||||
Certificates
of deposit
|
124,568 | 1,559 | 5.01 | 127,998 | 1,521 | 4.75 | ||||||||||||||||||
Total
deposits
|
182,950 | 2,029 | 4.44 | 210,530 | 2,239 | 4.25 | ||||||||||||||||||
FHLB
advances
|
26,346 | 394 | 5.98 | 36,839 | 496 | 5.39 | ||||||||||||||||||
Other
borrowings
|
11,775 | 177 | 6.01 | 20,019 | 266 | 5.31 | ||||||||||||||||||
Total interest-bearing
liabilities
|
221,071 | 2,600 | 4.70 | 267,388 | 3,001 | 4.49 | ||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
9,079 | 12,330 | ||||||||||||||||||||||
Other
liabilities
|
1,921 | 2,266 | ||||||||||||||||||||||
Total
liabilities
|
232,071 | 281,984 | ||||||||||||||||||||||
Stockholders’
equity
|
9,485 | 8,746 | ||||||||||||||||||||||
Total liabilities and
stockholders'
Equity
|
$ | 241,556 | $ | 290,730 | ||||||||||||||||||||
Net
interest income
|
$ | 1,278 | $ | 1,804 | ||||||||||||||||||||
Interest
rate spread
|
2.04 | % | 2.40 | % | ||||||||||||||||||||
Net
interest margin
|
2.22 | % | 2.59 | % | ||||||||||||||||||||
Three
Months Ended
December
31, 2007 compared to
|
||||||||||||
December
31, 2006
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (85 | ) | $ | (92 | ) | $ | (177 | ) | |||
Consumer
loans
|
(164 | ) | (102 | ) | (266 | ) | ||||||
Commercial
business loans
|
(110 | ) | (7 | ) | (117 | ) | ||||||
Total
loans
|
(359 | ) | (201 | ) | (560 | ) | ||||||
Investments
|
(237 | ) | (22 | ) | (259 | ) | ||||||
Mortgage-backed
securities
|
(154 | ) | 46 | (108 | ) | |||||||
Total
interest-earning assets
|
$ | (750 | ) | $ | (177 | ) | $ | (927 | ) | |||
Savings
accounts
|
$ | (2 | ) | $ | - | $ | (2 | ) | ||||
Now
and money market accounts
|
(207 | ) | (39 | ) | (246 | ) | ||||||
Certificates
of deposit
|
(41 | ) | 79 | 38 | ||||||||
Total
deposits
|
(250 | ) | 40 | (210 | ) | |||||||
FHLB
advances
|
(141 | ) | 39 | (102 | ) | |||||||
Other
borrowings
|
(110 | ) | 21 | (89 | ) | |||||||
Total
interest-bearing liabilities
|
(501 | ) | 100 | (401 | ) | |||||||
Change
in net interest income
|
$ | (249 | ) | $ | (277 | ) | $ | (526 | ) |
Difference
|
||||||||||||||||
Three
Months Ended December 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ | 37 | $ | 42 | $ | (5 | ) | (11.90 | )% | |||||||
Service
fees on deposits
|
102 | 110 | (8 | ) | (7.27 | ) | ||||||||||
Loss
on derivatives
|
(14 | ) | (20 | ) | 6 | 30.00 | ||||||||||
Other
operating income
|
12 | 6 | 6 | 100.00 | ||||||||||||
Total
non-interest income
|
$ | 137 | $ | 138 | $ | (1 | ) | (0.72 | )% |
Difference
|
||||||||||||||||
Three
Months Ended December 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ | 943 | $ | 1,266 | $ | (323 | ) | (25.51 | )% | |||||||
Occupancy
|
324 | 343 | (19 | ) | (5.54 | ) | ||||||||||
Professional
services
|
182 | 400 | (218 | ) | (54.50 | ) | ||||||||||
Advertising
|
19 | 24 | (5 | ) | (20.83 | ) | ||||||||||
Deposit
insurance premium
|
146 | 23 | 123 | 534.78 | ||||||||||||
Furniture,
fixtures and equipment
|
105 | 130 | (25 | ) | (19.23 | ) | ||||||||||
Data
processing
|
224 | 220 | 4 | 1.82 | ||||||||||||
Other
operating expense
|
214 | 280 | (66 | ) | (23.57 | ) | ||||||||||
Total
non-interest expense
|
$ | 2,157 | $ | 2,686 | $ | (529 | ) | (19.69 | )% |
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five
Years
|
After
Five
Years
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ | 25,000 | $ | - | $ | 25,000 | $ | - | $ | - | ||||||||||
Reverse
repurchase agreements
|
1,687 | 1,687 | - | - | - | |||||||||||||||
Subordinated
debt securities (2)
|
25,982 | 1,310 | 1,310 | 1,310 | 22,052 | |||||||||||||||
Operating
leases
|
3,773 | 1,124 | 1,975 | 316 | 358 | |||||||||||||||
Total
obligations
|
$ | 56,442 | $ | 4,121 | $ | 28,285 | $ | 1,626 | $ | 22,410 | ||||||||||
(1) The
company expects to refinance these short and medium-term obligations under
substantially the same terms and conditions.
(2) Includes
principal and interest due on our junior subordinated debt
securities
|
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five
Years
|
After
Five
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificate
of deposit maturities (1)
|
$ | 125,090 | $ | 111,979 | $ | 10,430 | $ | 2,588 | $ | 93 | ||||||||||
Loan
originations
|
5,566 | 5,566 | - | - | - | |||||||||||||||
Unfunded
lines of credit (2)
|
111,396 | 111,396 | - | - | - | |||||||||||||||
Standby
letters of credit
|
310 | 310 | - | - | - | |||||||||||||||
Total
|
$ | 242,362 | $ | 229,251 | $ | 10,430 | $ | 2,588 | $ | 93 | ||||||||||
(1) The
company expects to retain maturing deposits or replace amounts maturing
with comparable certificates of deposit based on current market interest
rates.
(2) Revolving,
open-end loans on one-four dwelling units and commercial lines that mostly
remain unfunded. The committed amount of these lines total $169.0
million.
|
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
$Amount
|
$Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
+300 | 21,078 | -3,195 | -13 | % | 8.58 | % | -106 | bp | ||||||||||||||
+200 | 22,219 | -2,054 | -8 | % | 8.97 | % | -67 | bp | ||||||||||||||
+100 | 23,297 | -976 | -4 | % | 9.33 | % | -31 | bp | ||||||||||||||
0 | 24,273 | - | 9.64 | % | - | |||||||||||||||||
-100 | 24,555 | 282 | 1 | % | 9.69 | % | 5 | bp | ||||||||||||||
-200 | 24,581 | 308 | 1 | % | 9.66 | % | 2 | bp |
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002
|
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
|
Greater Atlantic
Financial Corp.
|
|
(Registrant)
|
|
By: /s/ Carroll E.
Amos
|
|
President
and Chief Executive Officer
|
|
By: /s/ David E.
Ritter
|
|
David
E. Ritter
|
|
Senior
Vice President and Chief Financial
Officer
|
|
Date:
February 13, 2008
|
|
1.I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
|
2.Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
(c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
1.I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
|
2.Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
c.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
A.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
B.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the company
as of and for the period covered by the
Report.
|
C.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
D.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the company
as of and for the period covered by the
Report.
|
Delaware
|
54-1873112
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation or
organization)
|
Identification
No.)
|
PART
I. FINANCIAL INFORMATION
|
|||||||
Item
1.
|
Condensed
Financial Statements (Unaudited)
|
||||||
Consolidated
Statements of Financial Condition at March 31, 2008 and September 30,
2007
|
3
|
||||||
Consolidated
Statements of Operations
|
|||||||
for
the three and six months ended March 31, 2008 and March 31,
2007
|
4
|
||||||
Consolidated
Statements of Comprehensive Income (Loss)
|
|||||||
for
the three and six months ended March 31, 2008 and March 31,
2007
|
5
|
||||||
Consolidated
Statements of Changes in Stockholders’ Equity
|
|||||||
for
the six months ended March 31, 2008 and March 31, 2007
|
5
|
||||||
Consolidated
Statements of Cash Flows
|
|||||||
for
the six months ended March 31, 2008 and March 31, 2007
|
6
|
||||||
Notes
to Consolidated Financial Statements
|
8
|
||||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|||||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
28
|
|||||
Item
4T.
|
Controls
and Procedures
|
30
|
|||||
PART
II. OTHER INFORMATION
|
|||||||
Item
1.
|
Legal
Proceedings
|
30
|
|||||
Item
1A.
|
Risk
Factors
|
30
|
|||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
33
|
|||||
Item
3.
|
Defaults
Upon Senior Securities
|
33
|
|||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
33
|
|||||
Item
5.
|
Other
Information
|
33
|
|||||
Item
6.
|
Exhibits
|
33
|
|||||
SIGNATURES
|
34
|
||||||
CERTIFICATIONS
|
35
|
March
31,
|
September
30,
|
||||
2008
|
2007
|
(Dollars
in Thousands)
|
(Unaudited)
|
||||
Assets
|
|||||
Cash
and cash equivalents:
|
|||||
Non-interest
bearing and vault
|
$ 2,408
|
$ 3,146
|
|||
Interest
bearing
|
14,874
|
4,486
|
|||
Investment
securities
|
|||||
Available-for-sale
|
42,201
|
48,910
|
|||
Held-to-maturity
|
2,720
|
3,053
|
|||
Loans
receivable, net
|
159,724
|
176,108
|
|||
Accrued
interest and dividends receivable
|
1,319
|
1,675
|
|||
Deferred
income taxes
|
1,480
|
2,096
|
|||
Federal
Home Loan Bank stock, at cost
|
1,640
|
1,731
|
|||
Premises
and equipment, net
|
2,093
|
2,285
|
|||
Goodwill
|
956
|
956
|
|||
Prepaid
expenses and other assets
|
1,005
|
1,548
|
|||
Total
assets
|
$230,420
|
$245,994
|
Liabilities
and Stockholders’ equity
|
|||||
Liabilities
|
|||||
Deposits
|
$188,805
|
$197,991
|
|||
Advance
payments from borrowers for taxes and insurance
|
269
|
229
|
|||
Accrued
expenses and other liabilities
|
1,938
|
1,601
|
|||
Income
taxes payable
|
16
|
36
|
|||
Advances
from the FHLB and other borrowings
|
26,732
|
27,192
|
|||
Junior
subordinated debt securities
|
9,379
|
9,374
|
|||
Total
liabilities
|
227,139
|
236,423
|
|||
Commitments
and contingencies
|
|||||
Stockholders’
Equity
|
|||||
Preferred
stock $.01 par value - 2,500,000 shares authorized,
none
outstanding
|
-
|
-
|
|||
Common
stock, $.01 par value – 10,000,000
|
|||||
shares
authorized; 3,024,220 shares outstanding
|
30
|
30
|
|||
Additional
paid-in capital
|
25,273
|
25,273
|
|||
Accumulated
deficit
|
(20,260)
|
(14,408)
|
|||
Accumulated
other comprehensive loss
|
(1,762)
|
(1,324)
|
|||
Total
stockholders’ equity
|
3,281
|
9,571
|
|||
Total
liabilities and stockholders’ equity
|
$230,420
|
$245,994
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
(Dollars
in Thousands, Except Per Share Data)
|
2008
|
2007
|
2008
|
2007
|
|||
Interest
income
|
|||||||
Loans
|
$
2,697
|
$
3,651
|
$
5,807
|
$
7,322
|
|||
Investments
|
727
|
943
|
1,496
|
2,077
|
|||
Total
interest income
|
3,424
|
4,594
|
7,303
|
9,399
|
|||
Interest
expense
|
|||||||
Deposits
|
1,862
|
2,187
|
3,892
|
4,426
|
|||
Borrowed
money
|
541
|
712
|
1,112
|
1,474
|
|||
Total
interest expense
|
2,403
|
2,899
|
5,004
|
5,900
|
|||
Net
interest income
|
1,021
|
1,695
|
2,299
|
3,499
|
|||
Provision
for loan losses
|
2,688
|
145
|
2,790
|
293
|
|||
Net
interest income after provision for loan losses
|
(1,667)
|
1,550
|
(491)
|
3,206
|
|||
Noninterest
income
|
|||||||
Fees
and service charges
|
134
|
155
|
274
|
307
|
|||
Loss
on derivatives
|
(14)
|
(13)
|
(28)
|
(33)
|
|||
Other
operating income
|
7
|
6
|
17
|
11
|
|||
Total
noninterest income
|
127
|
148
|
263
|
285
|
|||
Noninterest
expense
|
|||||||
Compensation
and employee benefits
|
887
|
1,175
|
1,831
|
2,441
|
|||
Occupancy
|
329
|
344
|
653
|
687
|
|||
Professional
services
|
678
|
323
|
860
|
722
|
|||
Advertising
|
10
|
45
|
28
|
69
|
|||
Deposit
insurance premium
|
118
|
7
|
264
|
30
|
|||
Furniture,
fixtures and equipment
|
109
|
137
|
214
|
267
|
|||
Data
processing
|
210
|
233
|
435
|
452
|
|||
Other
operating expenses
|
241
|
258
|
454
|
539
|
|||
Total
noninterest expense
|
2,582
|
2,522
|
4,739
|
5,207
|
|||
Loss
before income tax provision
|
(4,122)
|
(824)
|
(4,967)
|
(1,716)
|
|||
Provision
for income taxes – increase in deferred tax assets valuation
allowances
|
885
|
-
|
885
|
-
|
|||
Net
loss
|
$ (5,007)
|
$ (824)
|
$ (5,852)
|
$ (1,716)
|
|||
Loss
per common share
|
|||||||
Basic and
diluted:
|
|||||||
Basic
|
$ (1.66)
|
$ (0.27)
|
$ (1.93)
|
$ (0.57)
|
|||
Diluted
|
(1.66)
|
(0.27)
|
(1.93)
|
(0.57)
|
|||
Weighted
average common shares outstanding
|
|||||||
Basic
and diluted
|
3,024,220
|
3,023,911
|
3,024,220
|
3,022,590
|
Three months ended
March 31,
|
Six months ended
March 31,
|
|||||||||||||||
(In
Thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
(loss) earnings
|
$ | (5,007 | ) | $ | (824 | ) | $ | (5,852 | ) | $ | (1,716 | ) | ||||
Other
comprehensive (loss) income, net of tax
|
||||||||||||||||
Unrealized
(loss) gain on securities
|
(349 | ) | (60 | ) | (438 | ) | 56 | |||||||||
Other
comprehensive (loss) income
|
(349 | ) | (60 | ) | (438 | ) | 56 | |||||||||
Comprehensive
loss
|
$ | (5,356 | ) | $ | (884 | ) | $ | (6,290 | ) | $ | (1,660 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2006
|
$ | - | $ | 30 | $ | 25,228 | $ | (15,359 | ) | $ | (1,049 | ) | $ | 8,850 | ||||||||||
Stock
Option Expense
|
22 | 22 | ||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 56 | 56 | ||||||||||||||||||
Net
loss for the period
|
- | - | - | (1,716 | ) | - | (1,716 | ) | ||||||||||||||||
Balance
at March 31, 2007
|
$ | - | $ | 30 | $ | 25,250 | $ | (17,075 | ) | $ | (993 | ) | $ | 7,212 | ||||||||||
Balance
at September 30, 2007
|
$ | - | $ | 30 | $ | 25,273 | $ | (14,408 | ) | $ | (1,324 | ) | $ | 9,571 | ||||||||||
Other
comprehensive loss
|
- | - | - | - | (438 | ) | (438 | ) | ||||||||||||||||
Net
loss for the period
|
- | - | - | (5,852 | ) | - | (5,852 | ) | ||||||||||||||||
Balance
at March 31, 2008
|
$ | - | $ | 30 | $ | 25,273 | $ | (20,260 | ) | $ | (1,762 | ) | $ | 3,281 |
Six
months ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities
|
||||||||
Net
loss
|
$ | (5,852 | ) | $ | (1,716 | ) | ||
Adjustments
to reconcile net loss to net cash provided by
|
||||||||
(used
in) operating activities
|
||||||||
Provision
for loan loss
|
2,790 | 293 | ||||||
Amortization
of deferred loan acquisition cost, net
|
3 | (25 | ) | |||||
Depreciation
and amortization
|
191 | 228 | ||||||
Loss
from derivatives
|
28 | 33 | ||||||
Amortization
of investment security premiums
|
203 | 363 | ||||||
Amortization
of mortgage-backed securities premiums
|
91 | 214 | ||||||
Amortization
of deferred fees
|
(131 | ) | (178 | ) | ||||
Decrease
in deferred tax asset
|
885 | - | ||||||
Discount
accretion net of premium amortization
|
168 | (145 | ) | |||||
Amortization
of convertible preferred stock costs
|
5 | 4 | ||||||
(Increase)
decrease in assets
|
||||||||
Accrued
interest and dividend receivable
|
356 | 251 | ||||||
Prepaid
expenses and other assets
|
495 | 351 | ||||||
Deferred
loan fees collected, net of deferred costs incurred
|
208 | 260 | ||||||
Increase
(decrease) in liabilities
|
||||||||
Accrued
expenses and other liabilities
|
356 | (477 | ) | |||||
Income
taxes payable
|
(20 | ) | - | |||||
Net
cash used in operating activities
|
(224 | ) | (544 | ) |
Six
months ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from investing activities
|
||||||||
Net
decrease in loans
|
$ | 13,347 | $ | 10,161 | ||||
Disposal
(purchase) of premises and equipment, net
|
- | (24 | ) | |||||
Proceeds
from repayments of other investment securities
|
2,584 | 6,224 | ||||||
Proceeds
from repayments of mortgage-backed securities
|
3,458 | 8,032 | ||||||
Purchases
of FHLB stock
|
- | (653 | ) | |||||
Proceeds
from sale of FHLB stock
|
91 | 837 | ||||||
Net
cash provided by investing activities
|
19,480 | 24,577 | ||||||
Cash
flow from financing activities
|
||||||||
Net
decrease in deposits
|
(9,186 | ) | (3,547 | ) | ||||
Net
decrease in advances from the FHLB and other borrowings
|
(460 | ) | (15,620 | ) | ||||
Increase
in advance payments by borrowers
for
taxes and insurance
|
40 | 120 | ||||||
Net
cash used in financing activities
|
(9,606 | ) | (19,047 | ) | ||||
Increase
in cash and cash equivalents
|
9,650 | 4,986 | ||||||
Cash
and cash equivalents, at beginning of period
|
7,632 | 19,804 | ||||||
Cash
and cash equivalents, at end of period
|
$ | 17,282 | $ | 24,790 |
At or for the six months ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
at beginning of period
|
$ | 2,305 | $ | 1,330 | ||||
Provisions
|
2,790 | 293 | ||||||
Total
charge-offs
|
(2,824 | ) | (327 | ) | ||||
Total
recoveries
|
14 | 626 | ||||||
Net
recoveries (charge-offs)
|
(2,810 | ) | 299 | |||||
Balance
at end of period
|
$ | 2,285 | $ | 1,922 | ||||
Ratio
of net charge-offs (recoveries) during the period
to
average loans outstanding during the period
|
1.66 | % | (0.16 | )% | ||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
99.43 | % | 118.13 | % | ||||
Allowance
for loan losses to total loans
|
1.40 | % | 1.02 | % |
Required
Balance
|
Required
Percent to be Well Capitalized
|
Actual
Balance
|
Actual
Percent
|
Surplus/
(Shortfall)
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Leverage
|
$ | 11,569 | 5.00 | % | $ | 13,966 | 6.04 | % | $ | 2,397 | ||||||||||
Tier
1 Risk-based
|
$ | 9,335 | 6.00 | % | $ | 13,880 | 8.92 | % | $ | 4,545 | ||||||||||
Total
Risk-based
|
$ | 15,559 | 10.00 | % | $ | 15,829 | 10.17 | % | $ | 270 |
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term
(in
Years)
|
|
Balance
outstanding and exercisable at September 30, 2006
|
253,000
|
$
6.72
|
5.70
|
Options
expired
|
(7,500)
|
$
6.75
|
|
Balance
outstanding and exercisable at September 30, 2007
|
245,500
|
$
6.72
|
4.63
|
Options
expired
|
(36,167)
|
$
6.85
|
|
Balance
outstanding and exercisable at March 31, 2008
|
209,333
|
$
6.70
|
4.18
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 2,697 | $ | 3,651 | $ | (954 | ) | (26.13 | )% | |||||||
Investments
|
727 | 943 | (216 | ) | (22.91 | ) | ||||||||||
Total
|
3,424 | 4,594 | (1,170 | ) | (25.47 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
1,862 | 2,187 | (325 | ) | (14.86 | ) | ||||||||||
Borrowings
|
541 | 712 | (171 | ) | (24.02 | ) | ||||||||||
Total
|
2,403 | 2,899 | (496 | ) | (17.11 | ) | ||||||||||
Net
interest income
|
$ | 1,021 | $ | 1,695 | $ | (674 | ) | (39.76 | )% |
For
the Three Months Ended March31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ | 83,519 | $ | 1,408 | 6.74 | % | $ | 93,062 | $ | 1,696 | 7.29 | % | ||||||||||||
Consumer
loans
|
51,006 | 781 | 6.12 | 56,230 | 1,074 | 7.64 | ||||||||||||||||||
Commercial
business loans
|
30,774 | 508 | 6.60 | 39,919 | 881 | 8.83 | ||||||||||||||||||
Total
loans
|
165,299 | 2,697 | 6.53 | 189,211 | 3,651 | 7.72 | ||||||||||||||||||
Investment
securities
|
44,745 | 562 | 4.93 | 54,579 | 662 | 4.85 | ||||||||||||||||||
Mortgage-backed
securities
|
14,520 | 175 | 4.82 | 25,979 | 281 | 4.33 | ||||||||||||||||||
Total
interest-earning assets
|
224,564 | 3,424 | 6.10 | 269,769 | 4,594 | 6.81 | ||||||||||||||||||
Non-earning
assets
|
10,909 | 11,119 | ||||||||||||||||||||||
Total assets
|
$ | 235,473 | $ | 280,888 | ||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 1,939 | 4 | 0.83 | $ | 3,233 | 7 | 0.87 | ||||||||||||||||
Now
and money market accounts
|
53,373 | 385 | 2.89 | 75,438 | 657 | 3.48 | ||||||||||||||||||
Certificates
of deposit
|
124,168 | 1,473 | 4.75 | 127,228 | 1,523 | 4.79 | ||||||||||||||||||
Total
deposits
|
179,480 | 1,862 | 4.15 | 205,899 | 2,187 | 4.25 | ||||||||||||||||||
FHLB
advances
|
25,000 | 374 | 5.98 | 38,378 | 505 | 5.26 | ||||||||||||||||||
Other
borrowings
|
11,464 | 167 | 5.83 | 15,201 | 207 | 5.45 | ||||||||||||||||||
Total interest-bearing
liabilities
|
215,944 | 2,403 | 4.45 | 259,478 | 2,899 | 4.47 | ||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
9,013 | 11,473 | ||||||||||||||||||||||
Other
liabilities
|
2,147 | 2,096 | ||||||||||||||||||||||
Total
liabilities
|
227,104 | 273,047 | ||||||||||||||||||||||
Stockholders’
equity
|
8,369 | 7,841 | ||||||||||||||||||||||
Total liabilities and
stockholders'
Equity
|
$ | 235,473 | $ | 280,888 | ||||||||||||||||||||
Net
interest income
|
$ | 1,021 | $ | 1,695 | ||||||||||||||||||||
Interest
rate spread
|
1.65 | % | 2.34 | % | ||||||||||||||||||||
Net
interest margin
|
1.82 | % | 2.51 | % | ||||||||||||||||||||
Three
Months Ended
March
31, 2008 compared to
|
||||||||||||
March
31, 2007
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (174 | ) | $ | (114 | ) | $ | (288 | ) | |||
Consumer
loans
|
(100 | ) | (193 | ) | (293 | ) | ||||||
Commercial
business loans
|
(202 | ) | (171 | ) | (373 | ) | ||||||
Total
loans
|
(476 | ) | (478 | ) | (954 | ) | ||||||
Investments
|
(119 | ) | 9 | (110 | ) | |||||||
Mortgage-backed
securities
|
(124 | ) | 18 | (106 | ) | |||||||
Total
interest-earning assets
|
$ | (719 | ) | $ | (451 | ) | $ | (1,170 | ) | |||
Savings
accounts
|
$ | (3 | ) | $ | - | $ | (3 | ) | ||||
Now
and money market accounts
|
(192 | ) | (80 | ) | (272 | ) | ||||||
Certificates
of deposit
|
(37 | ) | (13 | ) | (50 | ) | ||||||
Total
deposits
|
(232 | ) | (93 | ) | (325 | ) | ||||||
FHLB
advances
|
(176 | ) | 45 | (131 | ) | |||||||
Other
borrowings
|
(51 | ) | 11 | (40 | ) | |||||||
Total
interest-bearing liabilities
|
(459 | ) | (37 | ) | (496 | ) | ||||||
Change
in net interest income
|
$ | (260 | ) | $ | (414 | ) | $ | (674 | ) |
Difference
|
||||||||||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ | 35 | $ | 45 | $ | (10 | ) | (22.22 | )% | |||||||
Service
fees on deposits
|
99 | 110 | (11 | ) | (10.00 | ) | ||||||||||
Loss
on derivatives
|
(14 | ) | (13 | ) | (1 | ) | (7.69 | ) | ||||||||
Other
operating income
|
7 | 6 | 1 | 16.67 | ||||||||||||
Total
non-interest income
|
$ | 127 | $ | 148 | $ | (21 | ) | (14.19 | )% |
Difference
|
||||||||||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ | 887 | $ | 1,175 | $ | (288 | ) | (24.51 | )% | |||||||
Occupancy
|
329 | 344 | (15 | ) | (4.36 | ) | ||||||||||
Professional
services
|
678 | 323 | 355 | 109.91 | ||||||||||||
Advertising
|
10 | 45 | (35 | ) | (77.78 | ) | ||||||||||
Deposit
insurance premium
|
118 | 7 | 111 | 1,585.71 | ||||||||||||
Furniture,
fixtures and equipment
|
109 | 137 | (28 | ) | (20.44 | ) | ||||||||||
Data
processing
|
210 | 233 | (23 | ) | (9.87 | ) | ||||||||||
Other
operating expense
|
241 | 258 | (17 | ) | (6.59 | ) | ||||||||||
Total
non-interest expense
|
$ | 2,582 | $ | 2,522 | $ | 60 | 2.38 | % |
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ | 25,000 | $ | - | $ | 25,000 | $ | - | $ | - | ||||||||||
Reverse
repurchase agreements
|
1,732 | 1,732 | - | - | - | |||||||||||||||
Subordinated
debt securities (2)
|
25,982 | 1,310 | 1,310 | 1,310 | 22,052 | |||||||||||||||
Operating
leases
|
3,495 | 1,124 | 1,793 | 251 | 327 | |||||||||||||||
Total
obligations
|
$ | 56,209 | $ | 4,166 | $ | 28,103 | $ | 1,561 | $ | 22,379 | ||||||||||
(1) The
company expects to refinance these short and medium-term obligations under
substantially the same terms and conditions.
(2) Includes
principal and interest due on our junior subordinated debt
securities
|
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificate
of deposit maturities (1)
|
$ | 122,011 | $ | 110,112 | $ | 8,962 | $ | 2,844 | $ | 93 | ||||||||||
Loan
originations
|
5,260 | 5,260 | - | - | - | |||||||||||||||
Unfunded
lines of credit (2)
|
107,403 | 107,403 | - | - | - | |||||||||||||||
Standby
letters of credit
|
255 | 255 | - | - | - | |||||||||||||||
Total
|
$ | 234,929 | $ | 223,030 | $ | 8,962 | $ | 2,844 | $ | 93 | ||||||||||
(1) The
company expects to retain maturing deposits or replace amounts maturing
with comparable certificates of deposit based on current market interest
rates.
(2) Revolving,
open-end loans on one-four dwelling units and commercial lines that mostly
remain unfunded. The committed amount of these lines total $169.0
million.
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 5,807 | $ | 7,322 | $ | (1,515 | ) | (20.69 | )% | |||||||
Investments
|
1,496 | 2,077 | (581 | ) | (27.97 | ) | ||||||||||
Total
|
7,303 | 9,399 | (2,096 | ) | (22.30 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
3,892 | 4,426 | (534 | ) | (12.07 | ) | ||||||||||
Borrowings
|
1,112 | 1,474 | (362 | ) | (24.53 | ) | ||||||||||
Total
|
5,004 | 5,900 | (896 | ) | (15.19 | ) | ||||||||||
Net
interest income
|
$ | 2,299 | $ | 3,499 | $ | (1,200 | ) | (34.30 | )% |
For
the Six Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ | 86,014 | $ | 2,948 | 6.85 | % | $ | 93,096 | $ | 3,414 | 7.33 | % | ||||||||||||
Consumer
loans
|
51,124 | 1,694 | 6.63 | 57,867 | 2,254 | 7.79 | ||||||||||||||||||
Commercial
business loans
|
32,339 | 1,165 | 7.20 | 39,735 | 1,654 | 8.33 | ||||||||||||||||||
Total
loans
|
169,477 | 5,807 | 6.85 | 190,698 | 7,322 | 7.68 | ||||||||||||||||||
Investment
securities
|
42,484 | 1,094 | 5.15 | 55,874 | 1,461 | 5.23 | ||||||||||||||||||
Mortgage-backed
securities
|
15,268 | 402 | 5.27 | 27,841 | 616 | 4.43 | ||||||||||||||||||
Total
interest-earning assets
|
227,229 | 7,303 | 6.43 | 274,413 | 9,399 | 6.85 | ||||||||||||||||||
Non-earning
assets
|
11,286 | 11,396 | ||||||||||||||||||||||
Total assets
|
$ | 238,515 | $ | 285,809 | ||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 2,006 | 9 | 0.90 | $ | 3,193 | 15 | 0.94 | ||||||||||||||||
Now
and money market accounts
|
54,841 | 851 | 3.10 | 77,408 | 1,368 | 3.53 | ||||||||||||||||||
Certificates
of deposit
|
124,368 | 3,032 | 4.88 | 127,613 | 3,043 | 4.77 | ||||||||||||||||||
Total
deposits
|
181,215 | 3,892 | 4.30 | 208,214 | 4,426 | 4.25 | ||||||||||||||||||
FHLB
advances
|
25,673 | 768 | 5.98 | 37,609 | 1,001 | 5.32 | ||||||||||||||||||
Other
borrowings
|
11,619 | 344 | 5.92 | 17,610 | 473 | 5.37 | ||||||||||||||||||
Total interest-bearing
liabilities
|
218,507 | 5,004 | 4.58 | 263,433 | 5,900 | 4.48 | ||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
9,046 | 11,901 | ||||||||||||||||||||||
Other
liabilities
|
2,037 | 2,167 | ||||||||||||||||||||||
Total
liabilities
|
229,590 | 277,501 | ||||||||||||||||||||||
Stockholders’
equity
|
8,925 | 8,308 | ||||||||||||||||||||||
Total liabilities and
stockholders'
Equity
|
$ | 238,515 | $ | 285,809 | ||||||||||||||||||||
Net
interest income
|
$ | 2,299 | $ | 3,499 | ||||||||||||||||||||
Interest
rate spread
|
1.85 | % | 2.37 | % | ||||||||||||||||||||
Net
interest margin
|
2.02 | % | 2.55 | % | ||||||||||||||||||||
Six
Months Ended
March
31, 2008 compared to
|
||||||||||||
March
31, 2007
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (260 | ) | $ | (206 | ) | $ | (466 | ) | |||
Consumer
loans
|
(263 | ) | (297 | ) | (560 | ) | ||||||
Commercial
business loans
|
(308 | ) | (181 | ) | (489 | ) | ||||||
Total
loans
|
(831 | ) | (684 | ) | (1,515 | ) | ||||||
Investments
|
(350 | ) | (17 | ) | (367 | ) | ||||||
Mortgage-backed
securities
|
(278 | ) | 64 | (214 | ) | |||||||
Total
interest-earning assets
|
$ | (1,459 | ) | $ | (637 | ) | $ | (2,096 | ) | |||
Savings
accounts
|
$ | (6 | ) | $ | - | $ | (6 | ) | ||||
Now
and money market accounts
|
(399 | ) | (118 | ) | (517 | ) | ||||||
Certificates
of deposit
|
(77 | ) | 66 | (11 | ) | |||||||
Total
deposits
|
(482 | ) | (52 | ) | (534 | ) | ||||||
FHLB
advances
|
(318 | ) | 85 | (233 | ) | |||||||
Other
borrowings
|
(161 | ) | 32 | (129 | ) | |||||||
Total
interest-bearing liabilities
|
(961 | ) | 65 | (896 | ) | |||||||
Change
in net interest income
|
$ | (498 | ) | $ | (702 | ) | $ | (1,200 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ | 73 | $ | 87 | $ | (14 | ) | (16.09 | )% | |||||||
Service
fees on deposits
|
201 | 220 | (9 | ) | (4.09 | ) | ||||||||||
Gain
(loss) on derivatives
|
(28 | ) | (33 | ) | (5 | ) | (15.15 | ) | ||||||||
Other
operating income
|
17 | 11 | 6 | 54.55 | ||||||||||||
Total
non-interest income
|
$ | 263 | $ | 285 | $ | (22 | ) | (7.72 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2008
|
2007
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ | 1,831 | $ | 2,441 | $ | (610 | ) | (24.99 | )% | |||||||
Occupancy
|
653 | 687 | (34 | ) | (4.95 | ) | ||||||||||
Professional
services
|
860 | 722 | 138 | 19.11 | ||||||||||||
Advertising
|
28 | 69 | (41 | ) | (59.42 | ) | ||||||||||
Deposit
insurance premium
|
264 | 30 | 234 | 780.00 | ||||||||||||
Furniture,
fixtures and equipment
|
214 | 267 | (53 | ) | (19.85 | ) | ||||||||||
Data
processing
|
435 | 452 | (17 | ) | (3.76 | ) | ||||||||||
Other
operating expense
|
454 | 539 | (85 | ) | (15.77 | ) | ||||||||||
Total
non-interest expense
|
$ | 4,739 | $ | 5,207 | $ | (468 | ) | (8.99 | )% |
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
$Amount
|
$Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
+300 | 19,614 | -2,759 | -12 | % | 8.33 | % | -94 | bp | ||||||||||||||
+200 | 20,794 | -1,579 | -7 | % | 8.75 | % | -52 | bp | ||||||||||||||
+100 | 21,642 | -731 | -3 | % | 9.04 | % | -23 | bp | ||||||||||||||
0 | 22,373 | - | 9.27 | % | - | |||||||||||||||||
-100 | 22,478 | 105 | 0 | % | 9.27 | % | 0 | bp | ||||||||||||||
-200 | 22,297 | -76 | 0 | % | 9.16 | % | 11 | bp |
(a)
|
Greater
Atlantic Financial Corp. Special Meeting was held on March 25,
2008.
|
(b)
|
Omitted
per instructions.
|
(c)
|
A
brief description of each matter voted upon at the Special Meeting held on
March 25, 2008 and number votes cast for, against or
abstain.
|
1.
|
To
approve and adopt the Agreement and Plan of Reorganization dated as of
April 12, 2007, as amended December 6, 2007 between Greater Atlantic
Financial Corp. and Summit Financial Group, Inc. and the transactions
contemplated thereby.
|
2.
|
To
adjourn the meeting to later date or dates, if necessary, to permit
further solicitation of proxies in the event there are not sufficient
votes at the time of the meeting to approve the matters to be considered
by the shareholders at the meeting.
|
3.
|
In
the discretion, the proxies are authorized to vote upon any other business
that may properly come before the meeting, or any adjournment
thereof.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002
|
|
32.2
Certification of Chief Financial Officer pursuant to Section 906 of
Sarbanes-Oxley Act of 2002
|
|
Greater Atlantic
Financial Corp.
|
|
(Registrant)
|
|
By: /s/ Carroll E.
Amos
|
|
President
and Chief Executive Officer
|
|
By: /s/ David E.
Ritter
|
|
David
E. Ritter
|
|
Senior
Vice President and Chief Financial
Officer
|
|
Date:
May 14, 2008
|
|
1.I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
|
2.Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
1.I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
|
2.Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
A.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
B.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the company
as of and for the period covered by the
Report.
|
C.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
D.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the company
as of and for the period covered by the
Report.
|