===================================================================


                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-Q

(Mark one)
/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended September 30, 2004

	
/ /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ____________ to _____________

                   Commission File Number: 0-15223

                       HEMACARE CORPORATION
	(Exact name of registrant as specified in its charter)


       California                                 95-3280412
(State or other jurisdiction                   (I.R.S. Employer
     of incorporation or                      Identification No.)
       organization)


          21101 Oxnard Street
       Woodland Hills, California                        91367
(Address of principal executive offices)               (Zip Code)
	
                            (818) 226-1968
         (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes /X/  No / /

Indicate by check mark whether the registrant is an accelerated filer (as 
defined in Rule 12b-2 of the Exchange Act).  Yes/ /  No /X/

As of November 10, 2004, 7,986,060 shares of Common Stock of the registrant 
were issued and outstanding.

============================================================================




	            HEMACARE CORPORATION AND SUBSIDIARIES
                            INDEX TO FORM 10-Q
                   FOR THE THREE AND NINE MONTHS ENDED
                             SEPTEMBER 30, 2004

		                                                  Page
                                                                 Number
                                                                 ------
													
PART I	FINANCIAL INFORMATION

Item 1.	Financial Statements

	Consolidated Balance Sheets as of September 30, 
        2004 (unaudited) and December 31, 2003.................     1 
		
	Consolidated Statements of Income (Operations) for the 
        three months and nine months ended September 30, 2004 
        and 2003 (unaudited)...................................     2

	Consolidated Statements of Cash Flows for the nine 
        months ended September 30, 2004 and 2003 (unaudited)...     3

	Notes to Unaudited Consolidated Financial Statements...     4

Item 2.	Management's Discussion and Analysis of Financial 
        ondition and Results of Operations.....................     7

Item 3.	Quantitative and Qualitative Disclosures About Market 
        Risk...................................................    21

Item 4.	Controls and Procedures................................    21


PART II	OTHER INFORMATION

Item 1.	Legal Proceedings......................................    21

Item 2.	Unregistered Sales of Equity Securities and Use of 
        Proceeds...............................................    22

Item 3.	Defaults Upon Senior Securities........................    22

Item 4.	Submission of Matters to a Vote of Security Holders....    22

Item 5.	Other Information......................................    22

Item 6. Exhibits...............................................    22

SIGNATURES.....................................................    22

                                    i
 


PART 1	FINANCIAL INFORMATION

Item 1.	Financial Statements
                                HEMACARE CORPORATION
                            CONSOLIDATED BALANCE SHEETS 
                                     (Unaudited)



								
                                                          September 30,	   December 31,
                                                              2004             2003  
                                                          ------------     -----------
                                                          (Unaudited)

                                                                     
                          ASSETS
Current assets:								
  Cash and cash equivalents............................   $ 1,506,000      $   935,000
  Accounts receivable, net of allowance for                                             
    doubtful accounts - $230,000 in 2004 and $351,000
    in 2003............................................     3,259,000        3,128,000
  Product inventories and supplies.....................       562,000          494,000 
  Prepaid expenses.....................................       566,000          388,000 
  Note receivable......................................             -           20,000
                                                          ------------     ------------
              Total current assets.....................     5,893,000        4,965,000
			   					
Plant and equipment, net of accumulated
  depreciation and amortization of                                                 
  $3,312,000 in 2004 and $2,919,000 in 2003............     2,886,000        3,259,000
Deferred taxes.........................................        76,000                - 
Other assets...........................................        53,000           62,000
                                                          ------------     ------------ 
                                                          $ 8,908,000      $ 8,286,000 
                                                          ============     ============

        LIABILITIES AND SHAREHOLDERS' EQUITY        

Current liabilities:
  Accounts payable.....................................   $ 1,586,000      $ 1,686,000 
  Accrued payroll and payroll taxes....................     1,321,000          918,000 
  Other accrued expenses...............................       134,000          243,000
  Current obligations under capital leases.............       252,000          229,000 
  Current obligations under notes payable..............        36,000          710,000
                                                          ------------     ------------
              Total current liabilities................     3,329,000        3,786,000 
								
Obligations under capital leases, net
  of current portion...................................       764,000          954,000 
Notes payable, net of current portion..................        12,000          124,000
Other long-term liabilities............................         6,000           11,000
Commitments and contingencies..........................        

Shareholders' equity:								
  Common stock, no par value - 20,000,000 shares
    authorized, 7,986,060  and 7,756,060 issued and 
    outstanding in 2004 and 2003 respectively..........    13,496,000       13,319,000
  Accumulated deficit..................................    (8,699,000)      (9,908,000)
                                                          ------------     ------------
              Total shareholders' equity...............     4,797,000        3,411,000
                                                          ------------     ------------
                                                          $ 8,908,000      $ 8,286,000
                                                          ============     ============

           The accompanying notes are an integral part of these unaudited
                           consolidated financial statements.

       
                                     1
   2
      
                                HEMACARE CORPORATION 
                     CONSOLIDATED STATEMENTS OF INCOME (OPERATIONS)
                                    (Unaudited)



                                              Three months ended             Nine months ended 
                                                 September 30,                 September 30,
                                           ------------  ------------    -----------   -----------
                                               2004          2003            2004          2003
                                           ------------  ------------    -----------   -----------
                                                                           
Revenues                                         
     Blood products....................    $4,444,000    $ 5,166,000     $14,325,000   $15,205,000
     Blood services....................     1,874,000      1,814,000       5,650,000	 5,643,000
                                           -----------   ------------    ------------  -----------
      Total revenue....................     6,318,000      6,980,000      19,975,000    20,848,000
								
Operating costs and expenses 
     Blood products....................     3,706,000      5,754,000      11,943,000    15,540,000
     Blood services....................     1,242,000      1,306,000       3,728,000     3,936,000
                                           -----------   ------------    ------------  ------------
     Total operating costs and
        expenses.......................     4,948,000      7,060,000      15,671,000    19,476,000
                                           -----------   ------------     ------------  ------------

     Gross profit......................     1,370,000        (80,000)      4,304,000     1,372,000
								
General and administrative
   expenses............................     1,062,000      1,439,000       3,262,000     3,331,000
                                           -----------   ------------    ------------  ------------
Income (loss) from operations..........       308,000     (1,519,000)      1,042,000    (1,959,000)

Other income...........................       167,000              -         167,000             -
                                           -----------   ------------    ------------  ------------
Income (loss) before income taxes......       475,000     (1,519,000)      1,209,000    (1,959,000)
Provision for income taxes.............             -      3,160,000               -     2,984,000
                                           -----------   ------------    ------------  ------------
   Net income (loss)...................    $  475,000    $(4,679,000)    $ 1,209,000   $(4,943,000)
                                           ===========   ============    ============  ============

Earnings (loss) per share - basic......    $     0.06    $     (0.60)    $      0.16   $     (0.64)


Earnings (loss) per share - diluted....    $     0.06    $     (0.60)    $      0.15   $     (0.64)
                                         
 								
Weighted average shares 
    outstanding - basic................     7,795,571      7,754,430       7,769,326     7,752,196
                                          
Weighted average shares 
    outstanding - diluted..............     8,255,209      7,754,430       8,076,949     7,752,196
                                            



           The accompanying notes are an integral part of these unaudited
                          consolidated financial statements.
  
                                          2  
   3

                             HEMACARE CORPORATION 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)  


                                                                  Nine months ended 
                                                                     September 30,
                                                                 2004           2003
                                                             ------------    ------------
                                                                       

Cash flows from operating activities:                     
  Net income (loss)......................................... $1,209,000      $(4,943,000)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:  
     Provision for bad debt.................................     84,000          216,000
     Recognition of deferred tax assets.....................    (76,000)               -    
     Depreciation and amortization..........................    493,000        1,003,000
     Loss on disposal of assets.............................     25,000            5,000
     Impaired deferred taxes................................          -        2,984,000

Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable................   (215,000)       1,295,000
  Increase in inventories, supplies and 
    prepaid expenses........................................    (58,000)         (52,000)
  Decrease in other assets..................................      9,000           25,000
  Increase in accounts payable, accrued
   expenses and other liabilitiess..........................    189,000          271,000  
                                                             -----------     ------------
  Net cash provided by operating activities.................  1,660,000          804,000
					
Cash flows from investing activities:          
  Proceeds from sale of plant and equipment.................     17,000            4,000
  Proceeds from note receivable.............................     20,000                -
  Purchases of plant and equipment..........................   (162,000)        (291,000)
                                                             -----------     ------------
  Net cash used in investing activities.....................   (125,000)        (287,000)

Cash flows from financing activities:     
  Proceeds from the exercise of stock options...............     47,000            3,000
  Proceeds from the sale of common stock....................    130,000                -
  Principal payments on debt and capitalized leases......... (1,141,000)        (661,000)
  Proceeds from line of credit..............................          -          150,000
                                                              ----------     ------------
  Net cash used in financing activities.....................   (964,000)        (508,000)
                                                              -----------    ------------

Increase in cash and cash equivalents.......................    571,000            9,000
Cash and cash equivalents at beginning of period............    935,000        1,048,000
                                                             -----------    -------------
Cash and cash equivalents at end of period.................. $1,506,000     $  1,057,000
                                                             ===========    =============
                             
Supplemental disclosure:              
  Interest paid............................................. $   76,000     $     62,000
                                                             ===========    =============
  Income taxes paid......................................... $   70,000     $          -
                                                             ===========    =============

Items not affecting cash flow:
  Insurance premiums financed................................$  188,000     $         -
                                                             ===========    =============


                        The accompanying notes are an integral part of 
                       these unaudited consolidated financial statements.

                                               3
  4


                          HemaCare Corporation
           Notes to Unaudited Consolidated Financial Statements


Note 1 - Basis of Presentation and General Information
-------------------------------------------------------

BASIS OF PRESENTATION

In the opinion of management, the accompanying unaudited consolidated 
financial statements for the three and nine months ended September 30, 2004 
and 2003 include all adjustments (consisting of normal recurring accruals) 
which management considers necessary to present fairly the financial 
position of the Company as of September 30, 2004, the results of its 
operations for the three and nine months ended September 30, 2004 and 2003, 
and its cash flows for the nine months ended September 30, 2004 and 2003 in 
conformity with accounting principles generally accepted in the United 
States.  These financial statements have been prepared consistently with the 
accounting policies described in the Company's Annual Report on Form 10-K 
for the year ended December 31, 2003, as amended, as filed with the 
Securities and Exchange Commission on June 22, 2004 which should be read in 
conjunction with this Quarterly Report on Form 10-Q.  The results of 
operations for the three and nine months ended September 30, 2004 are not 
necessarily indicative of the consolidated results of operations to be 
expected for the full fiscal year ending December 31, 2004.  Certain 
information and footnote disclosures normally included in the financial 
statements presented in accordance with accounting principles generally 
accepted in the United States have been condensed or omitted.
    
USE OF ESTIMATES

The preparation of financial statements in conformity with accounting 
principles generally accepted in the United States requires management to 
make estimates and assumptions that affect the reported amounts of assets 
and liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements. Estimates also affect the reported amounts 
of revenue and expenses during the reporting period.  Actual results could 
differ from those estimates. 

CONCENTRATION OF CREDIT RISK

The Company maintains cash balances at various financial institutions.  
Deposits not exceeding $100,000 for each institution are insured by the 
Federal Deposit Insurance Corporation.  At September 30, 2004 and December 
31, 2003, the Company had uninsured cash and cash equivalents of $1,287,000 
and $719,000, respectively.

RECLASSIFICATIONS

Certain prior period amounts have been reclassified to conform to the 
current period presentation.


Note 2 - Line of Credit and Notes Payable
-----------------------------------------

The Company has a working capital line of credit with Comerica Bank - 
California.  The amount the Company may borrow is the lesser of: 75% of 
eligible accounts receivable less amounts outstanding on the notes payable 
discussed below, or $2 million.  Interest is payable monthly at a rate of 
prime plus 0.5%; as of September 30, 2004 the rate associated with this note 
was 5.25%.  As of September 30, 2004, the Company had no net borrowing on 
this line of credit, and the Company had unused availability of $2 million.  
On  March 22, 2004, the Company entered into an amendment to the credit 
agreement with Comerica Bank to extend the term of the line of credit to 
June 30, 2005, and to revise the financial covenants related to the ratio of 
quick assets to current liabilities, and debt to net worth, to levels more 
favorable to the Company.  In addition, there is a covenant that requires 

                                  4
  5

the maintenance of minimum levels of profitability, and limitations on the 
payment of dividends and stock repurchases.  As of September 30, 2004, the 
Company was in compliance with all of the covenants contained within the 
amended credit agreement.  Any borrowing on the Comerica line of credit is 
collateralized by substantially all of the Company's assets. 

Additionally, the Company has a note payable with One Source Financial.  As 
of September 30, 2004, the balance on this note was $48,000. The note 
requires quarterly payments of approximately $10,000 including interest at 
the rate of 8.5% and is secured by certain fixed assets. Of the total amount 
of this note outstanding, $36,000 is included in current obligations under 
notes payable on the balance sheet. 

The Company previously had a note payable to Bay Tree Finance Company 
related to financing certain insurance premiums.  During the third quarter, 
the Company paid off the remaining balance of this note of $167,000 and 
incurred interest expense of $1,000.

The Company also has a capital lease with Gambro BCT to finance the 
acquisition of equipment used in the Company's apheresis activities.  The 
total value of the equipment financed through this capital lease was 
$932,000.  The lease is scheduled to expire in December 2008 and has a fixed 
interest rate of 7.5%.  As of September 30, 2004, the balance of this lease 
was $830,000, of which $171,000 is included in current obligations under 
capital leases.  The lease is secured by all of the equipment purchased 
through the lease financing.

The Company also has a capital equipment lease with GE Capital Healthcare 
Financial Services used to finance the acquisition of vehicles.  As of 
September 30, 2004, the balance outstanding on this lease was $176,000, of 
which approximately $71,000 is included in current obligations.  This lease 
is scheduled to mature in January 2007, and has a fixed interest rate of 
8.0%.

Finally, the Company has a capital equipment lease with Dell Financial 
Services associated with the acquisition of computer equipment.  As of 
September 30, 2004, the balance outstanding on this lease was $10,000, all 
of which is included in current obligations.  This lease is scheduled to 
mature in August 2005, and has a fixed interest rate of 12.6%.


Note 3 - Shareholders' Equity
------------------------------

The Company has elected to adopt SFAS 123, "Accounting for Stock-Based 
Compensation," for disclosure purposes only and applies the provision of 
APB Opinion No. 25.  The Company did not recognize any compensation expense 
related to the issuance of stock options in 2004 or 2003.  Had compensation 
expense for all options granted to employees and directors been recognized 
in accordance with SFAS 123, the Company's net income (loss) per share would 
have been as follows:




                                                 Three months ended           Nine months ended
                                                    September 30,                September 30,
                                              --------------------------    --------------------------
                                                 2004           2003           2004          2003
                                              -----------    ------------   -----------   ------------
                                                                              
Net income (loss) as reported............     $  475,000     $(4,679,000)   $1,209,000    $(4,943,000) 
Deduct: Total stock-based employee
compensation expense determined under
fair market value based method for all
awards, net of related tax effects.......        (21,000)        (20,000)     (62,000)        (68,000)
                                              -----------    ------------   ----------    ------------
Pro forma net income (loss)..............     $  454,000     $(4,699,000)   $1,147,000    $(5,011,000)
                                              ===========    ============   ==========    ============

Net income (loss) per share 
   As reported - basic...................     $    0.06     $    (0.60)    $    0.16     $    (0.64)
   Pro form - basic......................     $    0.06     $    (0.61)    $    0.15     $    (0.65)
   As reported - diluted.................     $    0.06     $    (0.60)    $    0.15     $    (0.64)
   Pro forma - diluted...................     $    0.05     $    (0.61)    $    0.14     $    (0.65)



                                        5
  6


The Board of Directors approved, and the Company formally adopted the 2004 
Stock Purchase Plan and filed an S-8 with the Securities and Exchange 
Commission to register the shares associated with this plan on June 10, 
2004.  The plan provides up to 1,000,000 shares of common stock of the 
Company for directors, officers and employees of the Company to purchase 
shares at market rates, but requires a minimum investment of $2,000.


Note 4 - Earnings per Share
---------------------------

The following table provides the calculation methodology for the numerator 
and denominator for diluted earnings per share:



                                                 Three months ended          Nine months ended
                                                    September 30,              September 30,
                                             --------------------------   ------------------------
                                                 2004           2003         2004         2003
                                             -----------   ------------   ----------  ------------
                                                                          
Net income (loss)........................    $  475,000    $(4,679,000)   $1,209,000  $(4,943,000)
                                             ===========   ============   ==========  ============

Shares outstanding.......................     7,795,571      7,754,430     7,769,326    7,752,196
Net effect of diluted options and
  warrants...............................       459,638              -       307,623            -
                                             -----------    -----------    ----------  -----------
Dilutive shares outstanding..............     8,255,209      7,754,430     8,076,949    7,752,196
                                             ===========    ===========   ===========  ============ 

 
Options and warrants outstanding for 510,000 shares and 635,000 shares of 
common stock for the three and nine months, respectively, ended September 
30, 2003, have been excluded from the above calculation because the exercise 
price associated with these options and warrants would have resulted in an 
anti-dilutive effect on earnings per share.


Note 5 - Provision for Income Taxes
-----------------------------------

The Company has substantial net operating losses from prior periods that 
will be available in 2004 to eliminate most of any potential federal tax 
liability.  The Company has recognized income in each of the last four 
quarters, and as a result, and to the degree that the Company incurs any tax 
liability, the Company will reduce the valuation reserve against its 
deferred tax assets to reflect some potential future benefit from the future 
utilization of the Company's net operating losses.  The Company will 
continue to evaluate the deferred tax asset valuation reserve each quarter 
based on the reportable income for each quarter. The Company estimates that 
$13,000, $34,000 and $29,000, respectively, in taxes has been incurred as a 
result of reportable income during the first, second and third quarters of 
2004.  Therefore, the Company reduced the deferred tax asset valuation 
reserve by $76,000 in 2004, which eliminated any recognition of income taxes 
in the first nine months of 2004.


Note 6 - Business Segments
--------------------------

HemaCare operates two business segments as follows:

   -	Blood Products - Collection, processing and distribution of blood 
        products and donor testing.
   -    Blood Services - Therapeutic apheresis, stem cell collection 
        procedures and other therapeutic services to patients.

Management uses more than one measure to evaluate segment performance, such 
as sales and procedure volumes.  However, the dominant measurements are 
consistent with HemaCare's consolidated financial statements, which present 
revenue from external customers, operating expenses and operating income for 
each segment.

                                    6
  7


Note 7 - Exit and Disposal Activities
--------------------------------------

As the result of an evaluation of the overall operations of the Company, 
management implemented a plan to cease operations at several donor centers, 
as well as the mobile operations associated with these centers, in the third 
and fourth quarters of 2003.  Costs associated with the closures are 
reflected in the Company's third and fourth quarter 2003 results in 
accordance with generally accepted accounting principles.  Of the total 
$598,000 recorded in 2003 as incurred and anticipated costs associated with 
these closures, the Company has determined that $23,000 of these accrued 
costs were not incurred.  This amount was reversed in the second quarter of 
2004.

During the second quarter of 2004, the Company was informed by Dartmouth-
Hitchcock Medical Center in Lebanon, New Hampshire and Presbyterian 
Intercommunity Hospital in Whittier, California that the Company's blood 
center management contracts with these hospitals would not be renewed upon 
expiration in June 2004.  As a result, the Company incurred $4,000 for 
moving expenses associated with the closure of the donor center at 
Dartmouth-Hitchcock Medical Center.  There were no closure costs related to 
the closure of the donor center at Presbyterian Intercommunity Hospital.


Note 8 - Other Income
---------------------

During the third quarter, the Company received a $167,000 sales tax refund 
from Gambro BCT ("Gambro"), one of the Company's largest suppliers.  This 
refund was the result of an audit of Gambro's sales tax records by the 
California Board of Equalization.  The audit revealed that Gambro had 
collected, in error, a significant amount of sales taxes from the Company in 
prior periods.  During the third quarter of 2004, Gambro received the final 
report on the results of this audit, and received a refund from the 
California Board of Equalization.  The Company has reported the benefit of 
this refund as "Other Income," in the third quarter 2004 financial 
statements.


Item 2.  Management's Discussion and Analysis of Financial Condition 
and Results of Operations
----------------------------------------------------------------------

The following discussion and analysis of the Company's financial condition 
and results of operations should be read in conjunction with the Company's 
financial statements and the related notes provided under "Item 1 - Financial 
Statements" above. 

The matters discussed in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and elsewhere in this Quarterly Report 
on Form 10-Q that are not historical are forward-looking statements within 
the meaning of Section 27A of the Securities Act of 1933, as amended, and 
Section 21E of the Securities Exchange Act of 1934, as amended.  These 
statements may also be identified by the use of words such as 
"anticipate," "believe," "continue," "estimate," "expect,"
"intend," "may," "project," "will" and similar expressions, as they 
relate to the Company, its management and its industry.  Investors and 
prospective investors are cautioned that these forward-looking statements 
are not guarantees of future performance and involve risks and 
uncertainties.  Actual results could differ from those described in this 
report because of numerous factors, many of which are beyond the Company's 
control.  These factors include, without limitation, those described below 
under the heading "Risk Factors Affecting our Business."  The Company does 
not undertake to update its forward-looking statements to reflect later 
events and circumstances or actual outcomes.  

General
-------

HemaCare Corporation ("HemaCare" or the "Company") collects, processes 
and distributes blood products to hospitals in the United States.  
Additionally, the Company provides blood related services, principally 
therapeutic apheresis procedures, stem cell collection and other blood 
treatments to patients with a variety of disorders.  Blood related services 
are provided on an in-patient and out-patient basis under contract with 
hospitals, as an outside purchased service.

                                     7
  8

The Company has operated in Southern California since 1978.  In 1998, the 
Company expanded operations to include portions of the eastern U.S.  In 
2003, new management completed a comprehensive evaluation of the Company's 
operations, and at the conclusion of this review developed a restructuring 
plan to reduce the number of geographic areas served, reduce the overhead 
costs associated with supporting the organization, and improve the revenue 
potential from the remaining geographic areas served by the Company.  The 
remaining geographic areas served include Maine, Massachusetts, the greater 
metropolitan New York area and Southern California.  Management's strategy 
associated with the implementation of the restructuring plan was to return 
the Company to a profitable foundation before exploring opportunities for 
growth in other geographic areas or into new lines of business.  The 
implementation of this plan started in the third quarter of 2003, continued 
into early 2004, and is now completed. Management is focused on improving 
the profitability of the remaining operations including growth within 
existing geographic markets, expanding therapeutic apheresis market share 
and exploring new customer opportunities such as research companies.  

Although most blood suppliers are organized as not-for-profit, tax-exempt 
organizations, all suppliers charge fees for blood products to cover their 
costs of operations.  The Company believes that it is the only investor-
owned and taxable organization operating as a blood supplier with 
significant operations in the U.S.  

In the second quarter of 2004, the donor center management contracts between 
the Company and Presbyterian Intercommunity Hospital, located in Whittier, 
California, and between the Company and Dartmouth-Hitchcock Medical Center, 
located in Lebanon, New Hampshire expired and were not renewed.  The Company 
recorded revenues from the contract with Presbyterian Intercommunity 
Hospital in 2003 of $555,000.  Revenue from this contract was $302,000 and 
$8,000 for the nine month and three month periods ended September 30, 2004, 
respectively.  The Company recorded revenues from the contract with 
Dartmouth-Hitchcock Medical Center in 2003 of $1,053,000.  In addition, the 
Company recorded $595,000 and $0 revenue from this contract in the nine 
month and three month periods ended September 30, 2004.


Results of Operations
---------------------

Three months ended September 30, 2004 compared to the three months ended 
September 30, 2003 

Overview 


In the third and fourth quarters of 2003, management implemented a plan to 
cease operations at several donor centers, as well as the mobile operations 
associated with these centers.  The operations management chose to close 
were under-performing or required excessive overhead resources to support, 
in comparison with other operations of the Company. All of the costs 
associated with these closures were reflected in the Company's third and 
fourth quarter 2003 results in accordance with generally accepted accounting 
principles. 

As a result of the successful implementation of management's restructuring 
plan, the gross profit for the Company's blood products segment 
significantly improved. 

Total revenues for the quarter ended September 30, 2004 were $6,318,000, 
which represents a decline in revenue of $662,000, or 9.5%, from $6,980,000 
generated during the same period in 2003.  Blood products revenue for the 
three months ended September 30, 2004 decreased $722,000, or 14.0%, compared 
to the same period of 2003 primarily as a result of the elimination of 
revenue generated by operations closed in the third and fourth quarters of 
2003, offset in part by increased revenues from remaining operations.  Blood 
services revenue in the third quarter of 2004 increased $60,000, or 3.3%, as 
a result of changes in procedure mix to higher average price procedures 
compared with the same period in 2003, which offset a 7.6% decrease in the 
number of procedures performed.  

Operating costs and expenses decreased $2,112,000, or 29.9%, to $4,948,000 
in the third quarter of 2004, from $7,060,000 in the same period of 2003.  
Most of this reduction is the result of the closure of donor centers as part 
of the implementation of management's restructuring plan in late 2003.  

                                    8
  9

General and administrative expenses decreased $377,000, or 26.2%, to 
$1,062,000 during the quarter, compared with $1,439,000 for the same quarter 
in 2003.  Much of this decrease is the result of a reduction in overhead 
expenses associated with the implementation of management's restructuring 
plan in the third quarter of 2003.  

For the three months ended September 30, 2004, the Company generated 
$475,000 of net income compared with a net loss of $4,679,000 for the same 
period in 2003.  The increase in net income of $5,154,000, is mainly due to 
i) elimination of losses associated with operating under-performing donor 
centers closed in late 2003, ii)  elimination of costs associated with the 
implementation of management's restructuring plan in 2003, iii) recording a 
100% valuation reserve of the Company's deferred tax assets in 2003, iv) 
increased sales volume of single donor platelets at all of the ongoing donor 
centers, and v) increases in product prices.

Blood Products 

For this business segment, the following table summarizes the revenues, 
gross profit and net sales volumes associated with donor centers currently 
operated by the Company, and donor centers no longer operated as of 
September 30, 2004: 
                                  
              For the three month period ended September 30, 2004
                   (Revenues* and Gross Profit in Thousands)


                  Ongoing Centers      Closed Centers     Total Company  
                ------------------  ------------------  ------------------  
                  2004       2003     2004      2003      2004      2003    
                --------  --------  --------  --------  --------  --------  
                                                    
Revenues*       $ 4,436   $ 3,923   $     8   $ 1,243   $ 4,444   $ 5,166
Gross Profit        734       168         4      (756)      738      (588)
Gross Profit %     16.5%      4.3%     50.0%    (60.8%)    16.6%     (11.4%)

Net Units Sold:
  Single Donor
   Platelets      4,387     3,331         -     1,576     4,387     4,907

  Whole Blood     8,630     9,882         -     2,833     8,630    12,715



* Includes sales for platelets, whole blood and other frozen blood products, 
net of returns and credits

For the three months ended September 30, 2004, revenues from ongoing donor 
centers increased by $513,000, or 13.1%, to $4,436,000 from $3,923,000 in 
the same period of 2003. This increase in revenues was primarily due to an 
increase in platelet product revenue during the quarter.  Platelet net sales 
volume increased 31.7% during the third quarter of 2004 compared with the 
same period last year.  In addition, ongoing efforts to increase product 
pricing have contributed to improved blood product revenues.  Revenue from 
whole blood declined in the quarter compared with the same quarter in 2003 
primarily due to a decline in California collections as a result of staffing 
shortages in the mobile drive collection operations.  Revenues from the 
closed donor centers declined by $1,235,000, or 99.4%, to $8,000 from 
$1,243,000, which offset the growth in revenues from the ongoing centers.  
The decline in revenue from closed centers was due to the fact that most of 
the facilities included in this category were closed in the third and fourth 
quarters of 2003.  The closed center category also includes revenue from the 
Dartmouth-Hitchcock Medical Center and Presbyterian Intercommunity Hospital 
donor centers, which the Company ceased to operate as of June 2004 upon the 
expiration of the donor center contracts.  

For the three months ended September 30, 2004, gross profit from ongoing 
donor centers increased by $566,000, or 336.9%, to $734,000 compared with 
the third quarter of 2003.  The gross profit percentage increased to 16.5% 
in 2004 from 4.3% in 2003, for ongoing centers.  This improvement in gross 
profit is the result of i) increases in product prices, and ii) increased 
operational efficiencies realized from higher net sales volume for platelet 
products.  The gross profit for closed centers increased by $760,000 to 
$4,000 in the third quarter of 2004, from a loss of $756,000 in the same 
period in 2003.  The loss in 2003 was due to i) operating losses from under-
performing donor centers that were closed in the third and fourth quarters 
of 2003, and ii) costs incurred related to the implementation of 
management's restructuring plan to close these centers.  The only centers 
included in the closed center category for the third quarter of 2004 are the 
centers at Dartmouth-Hitchcock Medical Center and Presbyterian 
Intercommunity Hospital, which the Company no longer operates as of the 
second quarter.

                                      9
  10
 
Blood Services 

Revenues from blood services increased by $60,000, or 3.3%, to $1,874,000 in 
the third quarter of 2004 from $1,814,000 in the same period of 2003. The 
number of procedures performed during the third quarter of 2004 decreased 
7.6% to 1,502 from 1,626 in 2003. This decrease in the number of procedures 
performed was due to a decline in procedures in the New York market, and the 
closure of the Company's operations in Illinois, North Carolina, and 
Pennsylvania. The impact on revenue from the decrease in volume was offset 
by an increase in the average price charged per procedure in 2004 compared 
with 2003.  This increase in the average price per procedure is due to a 
17.4% increase in the number of California procedures performed compared 
with the same period in 2003.  California procedures generally have a higher 
average price per procedure than other regions served by the Company because 
they usually include charges for the use of Company owned equipment which is 
not always included in the procedure price in other regions.

Gross profit for the blood services segment increased $124,000, or 24.4%, 
from $508,000 in the third quarter of 2003 to $632,000 during the same 
period in 2004.  This increase is primarily the result of an increase in the 
number of higher margin procedures performed during the third quarter of 
2004 compared with 2003.  The number of procedures and product mix in the 
blood services business segment is highly variable, and the Company is 
uncertain whether the improved performance in this segment during this 
quarter is sustainable.

General and Administrative Expenses 

General and administrative expenses decreased by $377,000, or 26.2%, to 
$1,062,000 in the third quarter of 2004 from $1,439,000 in the same period 
of 2003.  This decrease was primarily due to i) a $217,000 reduction in bad 
debt expense, ii) a $55,000 reduction in accounting fees, iii) a $58,000 
reduction in depreciation expense and iv) a $57,000 reduction in overhead 
salary expense.  The reduction in bad debt expense reflects additions to the 
doubtful account reserve in the third quarter of 2003 associated with the 
implementation of management's restructuring plan.  Management determined 
certain accounts associated with the closed donor centers might not be 
collectable, and therefore recorded additional bad debt expense when these 
centers were closed.  The reduction in accounting fees is the result of a 
change to a lower cost auditing firm in first quarter of 2004 and a change 
in the third quarter of 2003 to expense audit and tax return preparation 
fees in the year under audit and in the year of the return, rather than 
expense these fees as paid, as had been the prior practice.  The reduction 
in depreciation expense is primarily the result of the recognition of 
additional depreciation expense in the third quarter of 2003 associated with 
selected assets that management determined no longer had any remaining 
useful value.  Finally, the reduction in overhead salary expense is 
primarily attributable to the elimination of overhead positions in 2003 as 
part of management's restructuring plan.  These reductions in expenses were 
offset by a net increase of $48,000 in bonus expense in the third quarter of 
2004 compared with the same period in 2003 based on achievement of profit 
targets.  

Income Taxes

The Company has sufficient net operating loss carryforward to avoid most 
federal income tax expense for the third quarter of 2004.  However, 
management anticipates that the Company will be subject to federal 
alternative minimum tax in 2004.  In addition, management anticipates the 
Company will be subject to various state and local taxes which are 
unaffected by the net operating loss carryforward.  Management has 
calculated an estimated tax liability that includes the potential for 
federal alternative minimum tax, and has calculated estimated tax liability 
for each state and local jurisdiction using the tax basis each jurisdiction 
uses to assess taxes.  During the third quarter of 2004, the Company 
recorded an adjustment of $29,000 to the deferred tax asset valuation 
reserve, which eliminated any provision for income taxes from the statement 
of income.  This adjustment represents less than 1% of the total potential 
deferred tax asset.  Management believes a small adjustment is appropriate 
considering the Company has recorded net income in each of the last four 
fiscal quarters, thereby constituting evidence that the Company may derive 
some future benefit from the deferred tax asset.

                                 10
  11


Nine months ended September 30, 2004 compared to the nine months ended 
September 30, 2003 

Overview 

As a result of the successful implementation of management's restructuring 
plan as previously discussed, the gross profit for the Company's blood 
products segment significantly improved during the first nine months of 2004 
compared with the same period in 2003.

Total revenues for the period ended September 30, 2004 were $19,975,000, 
which represents a decline in revenue of $873,000, or 4.2%, from $20,848,000 
generated during the same period in 2003.  Blood products revenue for the 
nine months ended September 30, 2004 decreased $880,000, or 5.8%, compared 
to the same period in 2003 as a result of the elimination of revenue 
generated by operations closed in the third and fourth quarters of 2003.  
Blood services revenue for the nine months ended September 30, 2004 
increased $7,000, or essentially unchanged compared with the same period of 
2003, to $5,650,000 from $5,643,000 as a result of an increase in the 
average price charged per procedure, offset by a decrease in the number of 
therapeutic apheresis procedures performed.

Operating costs and expenses decreased $3,805,000, or 19.5%, to $15,671,000 
in the first nine months of 2004, from $19,476,000 in the same period of 
2003.  This decrease is mostly the result of the closure of donor centers as 
part of the implementation of management's restructuring plan in late 2003.  
General and administrative costs decreased $69,000, or 2.1%, to $3,262,000 
in the first nine months of 2004, from $3,331,000 in the same period of 
2003.  This was caused primarily by expenses incurred in late 2003 
associated with the implementation of management's restructuring plan.

For the nine months ended September 30, 2004, the Company generated 
$1,209,000 of net income compared with net loss of $4,943,000 for the same 
period in 2003.  The increase in net income of $6,152,000, is primarily due 
to i) the elimination of losses associated with operating under-performing 
donor centers closed in late 2003, ii) elimination of costs associated with 
the implementation of management's restructuring plan in 2003, iii) 
recording a 100% valuation reserve of the Company's deferred tax assets in 
2003, iv) increased net sales volume of platelet products from ongoing donor 
centers, v) increases in product pricing, and vi) improved margins in the 
blood services segment as a result of changes in product mix to higher 
margin procedures. 

Blood Products 

For this business segment, the following table summarizes the revenues, 
gross profit and net sales volumes associated with donor centers operated by 
the Company, and those donor centers the Company no longer operates:    

          For the nine month period ended September 30, 2004
                (Revenues* and Gross Profit in Thousands)



                 Ongoing Centers      Closed Centers     Total Company  
                ------------------  ------------------  ------------------  
                  2004       2003     2004      2003      2004      2003    
                --------  --------  --------  --------  --------  --------  
                                                    
Revenues*       $13,475   $11,544   $   850   $ 3,661   $14,325   $15,205
Gross Profit      2,196       731       186    (1,066)    2,382      (335)
Gross Profit %     16.3%      6.3%     21.9%    (29.1%)    16.6%     (2.2%)

Net Units Sold:
  Single Donor
   Platlets      12,096     9,427       970     4,530    13,066    13,957

  Whole Blood    29,241    30,473     2,383     9,121    31,624    39,594



* Includes sales for platelets, whole blood and other frozen blood products, 
net of returns and credits

For the nine months ended September 30, 2004, revenues from ongoing donor 
centers increased by $1,931,000, or 16.7%, to $13,475,000 from $11,544,000 
in the same period of 2003. This increase in revenues was mostly due to an 

                                  11
  12

increase in platelet volume of 28.3% to 12,096 units in the first nine 
months of 2004 from 9,427 units in the same period of 2003. In addition, 
ongoing efforts to increase product pricing have contributed to improved 
blood product revenues.  A 4% net decline in whole blood units sold at the 
ongoing centers offset some of the positive trends in product revenues for 
the period.  Revenue from whole blood declined as a result of lower 
collection volume in California due to staffing shortages in the mobile 
drive collection operations.  Revenues from the closed donor centers 
declined by $2,811,000, or 76.8%, to $850,000 during the first nine months 
of 2004 from $3,661,000 in 2003.  This decrease in revenues from the closed 
donor centers is partially offset by the increase in revenues from the 
ongoing centers resulting in an overall decline in revenues.  The decline in 
revenues from the closed centers is due to the fact that the Company closed 
several under-performing donor centers in the third and fourth quarters of 
2003.  The closed center category also includes revenue from the Dartmouth-
Hitchcock Medical Center and Presbyterian Intercommunity Hospital donor 
center that the Company ceased to operate in June 2004 upon the expiration 
of the donor center contracts.

For the nine months ended September 30, 2004, gross profit from ongoing 
donor centers increased by $1,465,000, or 200.4%, to $2,196,000 compared 
with $731,000 recorded in the first nine months of 2003.  The gross profit 
percentage also increased to 16.3% in 2004 from 6.3% in 2003.  This 
improvement in gross profit is the result of i) increases in product prices, 
and ii) increased operational efficiencies realized from higher net sales 
volumes of platelet products.  The gross profit for closed centers improved 
$1,252,000 in the first nine months of 2004 to $186,000, from a loss of 
$1,066,000 for the same period of 2003.  The loss in 2003 was caused by i)  
operating loss associated with under-performing donor centers that were 
closed in the third and fourth quarters of 2003 and ii) costs incurred 
associated with the implementation of management's restructuring plan.  The 
gross profits from the donor centers closed by the Company in 2004, mainly 
the donor centers at Dartmouth-Hitchcock Medical Center, Presbyterian 
Intercommunity Hospital and the University of North Carolina, represent all 
of the gross profit reflected in the closed category for 2004.  Generally, 
these donor centers generated positive gross profits for the Company, 
resulting in the improved results from 2003 to 2004.

Blood Services 

Revenues from the blood services segment increased by $7,000 to $5,650,000 
in the first nine months of 2004, or essentially unchanged compared with the 
same period in 2003. The Company performed 11.1% fewer procedures in the 
first nine months of 2004 compared with the same period in 2003.  This 
reduction in procedures is primarily due to a reduction in the number of 
procedures performed in the New York market, and the closure of the 
Company's operations in Illinois, North Carolina, Pennsylvania and Tennessee 
in 2003.  The decrease in revenue resulting from the decline in procedures 
performed was offset by an increase in the number of procedures performed in 
California during 2004 compared with 2003.  The average procedure price for 
California procedures exceeds that for other regions served by the Company 
because the typical California procedure price includes a charge for the use 
of Company owned equipment.  Not all procedures performed in other regions 
include the use of, and corresponding charge for, the Company's equipment.  

Gross profit for the blood services segment increased $215,000, or 12.6%, to 
$1,922,000 in the first nine months of 2004 from $1,707,000 during the same 
period in 2003.  This is primarily due to a change in procedure mix to 
higher profit margin procedures.

General and Administrative Expenses 

General and administrative expenses decreased by $69,000, or 2.1%, to 
$3,262,000 in the first nine months of 2004 from $3,331,000 in the same 
period of 2003.   This decrease in expense is primarily due a $131,000 
decrease in bad debt expense and a variety of other expenses that have 
declined as a result of the implementation of management's restructuring 
plan in late 2003.  These expense reductions are offset by a $145,000 
increase in insurance expense, and a $78,000 increase in personnel 
recruitment expenses.  The reduction in bad debt expense is primarily the 
result of sizeable additions to the allowance for doubtful accounts in the 
third quarter of 2003 associated with the implementation of management's 
restructuring plan. The implementation of management's restructuring plan 
also resulted in a reduction in other expenses in 2004, such as overhead 
salaries, payroll processing fees, travel, telephone and severance expense.  

                                    12
  13

The increase in insurance expense is primarily the result of the sizeable 
increase in professional liability insurance premiums associated with the 
renewal of this policy in the middle of 2003.  Finally, the Company has 
incurred higher recruitment expenses in the first nine months of 2004 
compared with the same period of 2003 as a result of increased competition 
for nurses and other clinicians.  

Income Taxes

The Company has sufficient net operating loss carryforward to avoid most 
federal income tax expense for the first nine months of 2004.  However, 
management anticipates that the Company will be subject to federal 
alternative minimum tax in 2004.  In addition, management anticipates the 
Company will be subject to various state and local taxes which are 
unaffected by the net operating loss carryforward.  Management has 
calculated an estimated tax liability that includes the potential for 
federal alternative minimum tax, and has calculated estimated tax liability 
for each state and local jurisdiction using the tax basis each jurisdiction 
uses to assess taxes.  During the first nine months of 2004, the Company 
recorded an adjustment to the deferred tax asset valuation reserve of 
$76,000, which eliminated any provision for income taxes from the statement 
of income.  This adjustment represents less than 1% of the total potential 
deferred tax asset.  Management believes a small adjustment is appropriate 
considering the Company has recorded net income in each of the last four 
fiscal quarters, thereby constituting evidence that the Company may derive 
future benefit from the deferred tax asset.


Critical Accounting Policies and Estimates 
------------------------------------------

Use of Estimates

The Company's discussion and analysis of its financial condition and results 
of operations are based on the Company's consolidated financial statements, 
which have been prepared in accordance with accounting principles generally 
accepted in the United States.  The preparation of these financial 
statements requires the Company to make estimates and judgments that affect 
the reported amounts of assets, liabilities, revenues and expenses, and 
related disclosure of contingent assets and liabilities.  On an on-going 
basis, the Company evaluates its estimates, including those related to 
valuation reserves, income taxes and intangibles.  The Company bases its 
estimates on historical experience and on various other assumptions that 
management believes are reasonable under the circumstances, the results of 
which form the basis for making judgments about the carrying values of 
assets and liabilities that are not readily apparent from other sources.  
Actual results may differ from these estimates under different assumptions 
or conditions.

Allowance for Doubtful Accounts

The Company makes ongoing estimates relating to the collectability of 
accounts receivable and maintains a reserve for estimated losses resulting 
from the inability of customers to meet their financial obligations to the 
Company.  In determining the amount of the reserve, management considers the 
historical level of credit losses and makes judgments about the 
creditworthiness of significant customers based on ongoing credit 
evaluations.  Since management cannot predict future changes in the 
financial stability of customers, actual future losses from uncollectible 
accounts may differ from the estimates.  If the financial condition of 
customers were to deteriorate, resulting in their inability to make 
payments, a larger reserve may be required.  In the event it is determined 
that a smaller or larger reserve was appropriate, the Company would record a 
credit or a charge to general and administrative expense in the period in 
which such a determination is made.

Income Taxes

As part of the process of preparing the financial statements, the Company is 
required to estimate income taxes in each of the jurisdictions that the 
Company operates.  This process involves estimating actual current tax 
exposure together with assessing temporary differences resulting from 
differing treatment of items for tax and accounting purposes.  These 
differences result in deferred tax assets and liabilities, which are 
included in the balance sheet.  Management must then assess the likelihood 
that the deferred tax assets will be recovered from future taxable income, 
and to the extent management believes that recovery is not likely, must 
establish a valuation allowance.  

                                  13
  14

To the extent a valuation allowance is created or adjusted in a 
period, the Company must include an expense, or 
benefit, within the tax provision in the statements of income.

Significant management judgment is required in determining the provision for 
income taxes, deferred tax asset and liabilities and any valuation allowance 
recorded against net deferred tax assets.  Management continually evaluates 
if the deferred tax asset is likely to be realized.  If management 
determines that the deferred tax asset is not likely to be realized, a 
write-down of that asset would be required and would be reflected in the 
provision for taxes in the accompanying period.

Liquidity and Capital Resources 

As of September 30, 2004, the Company's cash and cash equivalents equaled 
$1,506,000 and it had working capital of $2,564,000. 

The Company has a working capital line of credit with Comerica Bank -
California ("Comerica"). The amount the Company may borrow is the lesser 
of: 75% of eligible accounts receivable, less amounts outstanding on the 
notes payable discussed below, or $2 million.  Interest is payable monthly 
at a rate of prime plus 0.5%; as of September 30, 2004 the rate paid by the 
Company was 5.25%.  As of September 30, 2004, the Company had no net 
borrowing on this line of credit, and the unused portion of the Company's 
line of credit was $2 million.  On  March 22, 2004, the Company entered into 
an amendment to the credit agreement with Comerica Bank to extend the term 
of the line of credit to June 30, 2005, and to revise the financial 
covenants related to the ratio of quick assets to current liabilities, and 
debt to net worth, to levels more favorable to the Company. In addition, the 
line of credit also requires minimum levels of profitability and prohibits 
the payment of dividends or stock repurchases.  As of September 30, 2004, 
the Company was in compliance with all of the revised covenants. Any 
borrowing on the Comerica line of credit is collateralized by substantially 
all of the Company's assets.

Additionally, the Company has a note payable with One Source Financial.  As 
of September 30, 2004, the balance on this note was $48,000. The note 
requires quarterly payments of approximately $10,000 including interest at 
the rate of 8.5% and is secured by certain fixed assets. Of the total amount 
of this note outstanding, $36,000 is included in current obligations under 
notes payable on the balance sheet. 

The Company previously had a note payable to Bay Tree Finance Company 
related to financing certain insurance premiums.  During the third quarter, 
the Company paid off the remaining balance of this note.

The Company also has a capital lease with Gambro BCT to finance the 
acquisition of equipment used in the Company's apheresis activities.  The 
total value of the equipment financed through this capital lease was 
$932,000.  The lease is scheduled to expire in December 2008 and has a fixed 
interest rate of 7.5%.  As of September 30, 2004, the balance of this lease 
was $830,000, of which $171,000 is included in current obligations under 
capital leases.  The lease is secured by all of the equipment purchased 
through the lease financing.

The Company also has a capital equipment lease with GE Capital Healthcare 
Financial Services used to finance the acquisition of vehicles.  As of 
September 30, 2004, the balance outstanding on this lease was $176,000, of 
which approximately $71,000 is included in current obligations.  This lease 
is scheduled to mature in January 2007, and has a fixed interest rate of 
8.0%.

Finally, the Company has a capital equipment lease with Dell Financial 
Services associated with the acquisition of computer equipment.  As of 
September 30, 2004, the balance outstanding on this lease was $10,000, all 
of which is included in current obligations.  This lease is scheduled to 
mature in August 2005, and has a fixed interest rate of 12.6%.

The following table summarizes our contractual obligations by year (in 
thousands) as of September 30, 2004. 
 
                                   14
  15



                         
                              Less                     More
                              Than      1-3     3-5    Than
                     Total   1 Year    Years   Years  5 Years 
                    -------  -------  ------  ------  ------- 
                                            
Operating leases    $   720  $   320  $  396  $    4  $    - 
Capitalized leases    1,165      315     554     296       -
Notes payable            48       36      12       -       - 
                    -------  -------  ------  ------  ------ 
Totals              $ 1,933  $   671  $  962  $  300  $    - 
                    =======  =======  ======  ======  ====== 



For the nine months ended September 30, 2004, net cash provided by operating 
activities was $1,660,000, compared to $804,000 for the nine months ended 
September 30, 2003. The increase of $856,000 is primarily due to an increase 
in net income to $1,209,000 compared to a net loss of $4,943,000 in 2003.  
The adjustments to reconcile net income (loss) to net cash also reveals that 
during the first nine months of 2003, the Company recorded additional bad 
debt expense of $216,000, whereas only $84,000 of bad debt expense was 
recorded during the same period of 2004.  During the first nine months of 
2003, depreciation and amortization expense of $1,003,000 was recorded 
compared with only $493,000 during the same period in 2004.  Most of this 
change is due to additional depreciation recognized in 2003 associated with 
the implementation of management's restructuring plan at which time 
management determined that selected assets no longer had any useful value to 
the Company.  In addition, during the first nine months of 2003, $2,984,000 
of deferred tax assets was written off, whereas $76,000 of deferred tax 
assets were recognized in the same period of 2004.  The write off was 
performed due to the recent history of losses as of the third quarter of 
2003.  The small addition to deferred tax assets is the result of the recent 
return to profitability.  During the first nine months of 2003, the balance 
of net accounts receivable decreased $1,295,000, whereas net accounts 
receivable actually increased $215,000 for the same period in 2004.  
Although this represents a substantial swing from last year to this year, 
the days for which sales remain outstanding statistic as of September 30, 
2004 stood at 47 days, which is similar to 42 days outstanding as of 
December 31, 2003.  Therefore, the accounts receivable balance did not 
change significantly during the first nine months of 2004, but the relative 
age and collectability of the accounts receivables on the books as of 
September 30, 2004 remains very good.  During the third quarter of 2004, the 
Company wrote off $117,000 in receivables associated with one of the donor 
centers closed as part of management's restructuring plan.  Management 
determined this receivable was not collectable, but had previously included 
this receivable in the allowance for doubtful accounts.  The write off of 
this receivable against the allowance is the main reason for the decrease in 
the allowance since December 31, 2003.

For the nine months ended on September 30, 2004, net cash used in investing 
activities was $125,000, compared with $287,000 for the same period in 2003. 
The decrease of $162,000 is primarily due to the Company reducing the amount 
invested in new equipment and leasehold improvement expenditures during the 
first nine months of 2004 as compared with the same period of 2003. 

For the nine months ended September 30, 2004, net cash used in financing 
activities was $964,000 compared with net cash used of $508,000 for the nine 
months ended September 30, 2003. The difference in the cash used for 
financing activities is primarily due to management's decision to use a 
portion of the cash generated by operations to reduce debt by $1,141,000.

The Company has decided to initiate a new information technology project to 
enhance the automation of its blood product operations.  This project is 
expected to take approximately two years to complete, and will involve 
considerable financial and managerial resources.  Management expects 
approximately $2 million will be needed to complete this project.

Management anticipates that cash on hand and available borrowing on the bank 
line of credit will be sufficient to provide funding for the Company's needs 
during the next year, including working capital requirements, equipment 
purchases, operating lease commitments and to fund the new information 
technology project.  


                                    15
  16

The Company's primary sources of liquidity include cash on hand, available 
borrowing on the line of credit and cash generated from operations.  
Liquidity depends, in part, on timely collections of accounts receivable.  
Any significant delays in customer payments could adversely affect the 
Company's liquidity. Liquidity also depends on maintaining compliance with 
the various loan covenants.  If in the future the Company is unable to 
comply with a loan covenant and the bank does not issue a waiver, the 
Company may not have access to the line of credit and the Company's 
liquidity could be materially affected.   As of September 30, 2004, the 
Company was in full compliance with all of the required covenants.


Risk Factors Affecting the Company 
----------------------------------

Short and long-term success is subject to many factors that are beyond 
management's control. Shareholders and prospective shareholders of the 
Company should consider carefully the following risk factors, in addition to 
other information contained in this report. This Quarterly Report on Form 
10-Q contains forward-looking statements. Actual results could differ 
materially from those anticipated in these forward-looking statements as a 
result of various risks and uncertainties, including those described below. 

Operating Risk Could Affect Ability to Generate Consistent Profit

The Company recently completed a plan to eliminate under-performing 
facilities to improve the profitability of the Company.  The future of the 
Company now depends on generating sufficient operating profit from the 
remaining facilities to cover overhead expenses.  The remaining facilities 
have not always been consistently profitable, although the Company has now 
produced four consecutive profitable quarters.  Therefore, the Company is at 
risk if management is unable to execute an operating plan that will produce 
consistent profits from the remaining facilities.

Market Prices for Blood Do Not Necessarily Reflect Costs 

The Company depends on competitive pricing to obtain and maintain sales.  As 
costs increase, the Company may not be able to raise prices commensurately 
if competitors do not.  Some competitors have greater resources than the 
Company to sustain periods of unprofitable sales.  Cost increases may 
therefore have a direct negative effect on profits and a material adverse 
affect on the business. 

Changes in Demand for Blood Products Could Affect Profitability

The Company's operations are structured to produce particular blood products 
based on the existing demand, and perceived potential changes in demand, for 
these products by customers.  Sudden and unexpected changes in demand of 
these products could have an adverse impact on the Company's profitability.  
Increasing demand could harm relationships with customers if the Company is 
unable to alter production capacity adequately to fill orders.  This could 
result in a net decrease in overall revenues and profits.  Decreases in 
demand may require the Company to make sizeable investments to restructure 
operations away from declining products to the production of new products.  
Lack of access to sufficient capital, or lack of adequate time to properly 
respond to such a change in demand, could result in declining revenue and 
profits as customers transfer to other suppliers.

Declining Blood Donations Could Affect Profitability

The business depends on the availability of donated blood.  Only a small 
percentage of the population donates blood, and new regulations intended to 
reduce the risk of introducing infectious diseases in the blood supply have 
decreased the pool of potential donors.  If the level of donor participation 
declines, the Company may not be able to achieve profitability or reduce 
costs sufficiently to maintain profitability in blood products.  

                                   16
  17

Increasing Costs Could Affect Profitability

The costs of collecting, processing and testing blood have risen 
significantly in recent years and will likely continue to increase. These 
cost increases are related to new and improved testing procedures to assure 
that blood is free of infectious disease, increased regulatory requirements 
related to blood safety, and increased costs associated with recruiting 
blood donors.  New testing protocols have required the Company to outsource 
much of the required testing.  Competition, and in some cases multi-year 
contractual arrangements, may limit the Company's ability to pass these 
increased costs to customers.  In this circumstance, the increased costs 
could reduce profitability and could have a material adverse effect on 
the business and results of operations. 

Operations Depend on Obtaining the Services of Qualified Medical 
Professionals 

The Company is highly dependent upon obtaining the services of qualified 
medical professionals.  In particular, the Company's blood services business 
segment depends on the services of registered nurses and other medical 
technologists. Nationwide, the demand for these professionals exceeds the 
supply and competition for their services is strong. This shortage could be 
aggravated in the event of a war or other international conflict.  If the 
Company is unable to attract and retain a staff of qualified medical 
professionals, operations would be adversely affected. 

Impact of Reimbursement Rates

Reimbursement rates for blood products and services provided to Medicaid and 
Medicare patients impact the fees that the Company is able to negotiate with 
hospitals.  Decreases in reimbursement rates or increases which do not keep 
pace with higher costs, may impact the Company's profitability.

Lease for a Major Production Facility has Expired

The long-term lease for the Company's Sherman Oaks production facility has 
expired.  The Company has been unable to negotiate a lease renewal.  
Presently, the Company continues to occupy this facility with the 
possibility of receiving a 30 day notice to vacate at any time.  The lack of 
a long-term lease agreement for this facility could have an adverse impact 
on profitability if the Company receives a 30 day notice to vacate and is 
unable to locate an alternative facility.  The Company's ability to produce 
platelet and whole blood products for Southern California customers could be 
severely impacted and result in a reduction of revenue and profitability.

Potential Inability to Meet Future Capital Needs Could Affect Plans to 
Finance Future Expansion

Currently, the Company believes it has sufficient cash available through its 
cash on hand, bank credit facilities and funds from operations to finance 
its operations for the next year. However, the Company incurred a $4,679,000 
loss during 2003. While the Company generated $1,209,000 in net income 
during the first nine months of 2004, there is no assurance this performance 
will be sustainable, and the Company may need to raise additional capital in 
the debt or equity markets.  There can be no assurance that the Company will 
be able to obtain such financing on reasonable terms or at all.  
Additionally, there is no assurance that the Company will be able to obtain 
sufficient capital to finance future expansion. 

Targeted Partner Blood Drives Involve Higher Collection Costs 

Part of the Company's current operations involves conducting blood drives in 
partnership with hospital partners.  Blood drives are conducted under the 
name of the hospital partner and require that all promotional materials and 
other printed material include the name of the hospital partner.  This 
strategy lacks the efficiencies associated with blood drives that are not 
targeted to benefit particular hospital partners.  As a result, collection 
costs might be higher than those experienced by the Company's competition 
and may affect profitability and growth plans. 

                                17
  18

Access to Insurance Could Affect Ability to Defend Against Possible Claims

The Company currently maintains insurance coverage consistent with the 
industry; however, if the Company experiences losses or the risks associated 
with the blood products industry increase in the future, insurance may 
become more expensive or unavailable.  The Company also cannot give 
assurance that as the business expands, or the Company introduces new 
products and services, that additional liability insurance on acceptable 
terms will be available, or that the existing insurance will provide 
adequate coverage against any and all potential claims.  Also, the 
limitations on liability contained in various agreements and contracts may 
not be enforceable and may not otherwise protect the Company from liability 
for damages.  The successful assertion of one or more large claims against 
the Company that exceed available insurance coverage, or changes in 
insurance policies, such as premium increases or the imposition of large 
deductibles or co-insurance requirements, could materially and adversely 
affect the business. 

Not-For-Profit Status Gives Advantages to Competitors 

HemaCare Corporation is the only significant blood products supplier to 
hospitals in the U.S. that is operated for profit and investor owned. The 
not-for-profit competition is exempt from federal and state taxes, and has 
substantial community support and access to tax-exempt financing.  The 
Company may not be able to continue to compete successfully with not-for-
profit organizations and the business and results of operations may suffer 
material adverse harm. 

Potential Adverse Affect from Changes in the Healthcare Industry Could 
Affect Access to Customers

In the U.S., a fundamental change is occurring in the healthcare system. 
Competition to gain patients on the basis of price, quality and service is 
intensifying among healthcare providers who are under pressure to decrease 
the costs of healthcare delivery.  A national hospital chain has announced 
plans to sell 19 of its facilities in California, many of which are 
customers of the Company.  In addition, there has been significant 
consolidation among healthcare providers as providers seek to enhance 
efficiencies, and this consolidation is expected to continue.  As a result 
of these trends, the Company may be limited in its ability to increase 
prices for products in the future, even if costs increase.  Further, the 
Company could be adversely affected by customer attrition as a result of 
consolidation or closure of hospital facilities. 

Future Technological Developments Could Jeopardize Business 

As a result of the risks posed by blood-borne diseases, many companies are 
currently seeking to develop synthetic substitutes for human blood products.  
HemaCare's business consists of collecting, processing and distributing 
human blood and blood products.  The introduction and acceptance in the 
market of synthetic blood substitutes would cause material adverse harm to 
the business. 

Heavily Regulated Industry Could Increase Operating Costs

The business of collecting, processing and distributing blood and blood 
products are all subject to extensive and complex regulation by the state 
and federal governments.  The Company is required to obtain and maintain 
numerous licenses in different legal jurisdictions regarding the safety of 
products, facilities and procedures, and regarding the purity and quality of 
blood products.  In addition, state and federal laws include anti-kickback 
and self-referral prohibitions and other regulations that affect the 
relationships between blood banks, hospitals, physicians and other persons 
who refer business to each other.  Health insurers and government payers, 
such as Medicare and Medicaid, also limit reimbursement for products and 
services, and require compliance with certain regulations before 
reimbursement will be made. 

The Company devotes substantial resources to complying with laws and 
regulations, and believes it is currently in compliance; however, the 
possibility cannot be eliminated that interpretations of existing laws and 
regulations will result in a finding that the Company has not complied with 
significant existing regulations.  Such a finding could materially harm the 
business.  Moreover, healthcare reform is continually under consideration by 

                                   18
 19

regulators, and the Company does not know how laws and regulations will 
change in the future.  Some of these changes could require costly compliance 
efforts or expensive outsourcing of functions which could make some of the 
Company's operations prohibitively expensive or impossible to continue. 

Product Safety and Product Liability Could Provide Exposure to Claims and 
Litigation

Blood products carry the risk of transmitting infectious diseases, including 
but not limited to hepatitis, HIV and Creutzfeldt-Jakob Disease.  HemaCare 
carefully screens donors, uses highly qualified testing service providers to 
test its blood products for known pathogens in accordance with industry 
standards, and complies with all applicable safety regulations.  
Nevertheless, the risk that screening and testing processes might fail or 
that new pathogens may be undetected by them cannot be completely 
eliminated. There is currently no test to detect the pathogen responsible 
for Creutzfeldt-Jakob Disease.  If patients are infected by known or unknown 
pathogens, claims could exceed insurance coverage and materially and 
adversely affect the Company's financial condition.  Furthermore, healthcare 
regulations are constantly changing and certain changes could require costly 
compliance or make some of our operations impossible to continue. 

Environmental Risks 

HemaCare's operations involve the controlled use of bio-hazardous materials 
and chemicals.  Although the Company believes that its safety procedures for 
handling and disposing of such materials comply with the standards 
prescribed by state and federal regulations, the risk of accidental 
contamination or injury from these materials cannot be completely 
eliminated.  In the event of such an accident, the Company could be held 
liable for any damages that result, and any such liability could exceed the 
resources of the Company and its insurance coverage. The Company may incur 
substantial costs to maintain compliance with environmental regulations as 
it develops and expands its business. 

Business Interruption Due to Terrorism and Increased Security Measures in 
Response to Terrorism 

HemaCare's business depends on the free flow of products and services 
through the channels of commerce and freedom of movement for patients and 
donors. The 2001 response to terrorist activities slowed or stopped 
transportation, mail, financial and other services for a period of time. 
Further delays or stoppages in transportation of perishable blood products 
and interruptions of mail, financial or other services could have a material 
adverse effect on the Company's results of operations and financial 
condition. Furthermore, the Company may experience an increase in operating 
costs, such as costs for transportation, insurance and security, as a result 
of the terrorist activities and potential activities, which may target 
health care facilities or medical products. The Company may also experience 
delays in receiving payments from payers that have been affected by 
terrorist activities and potential activities. The U.S. economy in general 
is adversely affected by terrorist activities, and potential activities, and 
any economic downturn could adversely impact the Company's results of 
operations, impair its ability to raise capital or otherwise adversely 
affect its ability to grow its business. 

Articles of Incorporation and Rights Plan Could Delay or Prevent an 
Acquisition or Sale of HemaCare
 
HemaCare's Articles of Incorporation empower the Board of Directors to 
establish and issue a class of preferred stock, and to determine the rights, 
preferences and privileges of the preferred stock. This gives the Board of 
Directors the ability to deter, discourage or make more difficult for a 
change in control of HemaCare, even if such a change in control would be in 
the interest of a significant number of shareholders or if such a change in 
control would provide shareholders with a substantial premium for their 
shares over the then-prevailing market price for our common stock. 

In addition, the Board of Directors has adopted a Shareholder's Rights Plan 
designed to require a person or group interested in acquiring a significant 
or controlling interest in HemaCare to negotiate with the Board. Under the 
terms of our Shareholders' Rights Plan, in general, if a person or group 
acquires more than 15% of the outstanding shares of common stock, all of the 
other shareholders would have the right to purchase securities from the 
Company at a discount to the fair market value of the common stock, causing 

                                     19
  20

substantial dilution to the acquiring person or group.  The Shareholders' 
Rights Plan may inhibit a change in control and, therefore, could materially 
adversely affect the shareholders' ability to realize a premium over the 
then-prevailing market price for the common stock in connection with such a 
transaction.  For a description of the Shareholders' Rights Plan see the 
Company's Current Report on Form 8-K filed with the SEC on March 5, 1998. 

Stocks Traded on the OTC Bulletin Board are Subject to Greater Market Risks 
than Those of Exchange-Traded and NASDAQ Stocks 

HemaCare's common stock was delisted from the NASDAQ Small Cap Market on 
October 29, 1998 because of the failure to maintain NASDAQ's requirement of 
a minimum bid price of $1.00.  Since November 2, 1998 the common stock has 
traded on the OTC Bulletin Board, an electronic, screen-based trading system 
operated by the National Association of Securities Dealers, Inc.  Securities 
traded on the OTC Bulletin Board are, for the most part, thinly traded and 
generally are not subject to the level of regulation imposed on securities 
listed or traded on the NASDAQ Stock Market or on a national securities 
exchange.  As a result, an investor may find it difficult to dispose of our 
common stock or to obtain accurate quotations as to its price. 

Stock Price Could Be Volatile 

The price of HemaCare's common stock has fluctuated in the past and may be 
more volatile in the future. Factors such as the announcements of government 
regulation, new products or services introduced by the Company or by the 
competition, healthcare legislation, trends in the health insurance, 
litigation, fluctuations in operating results and market conditions for 
healthcare stocks in general could have a significant impact on the future 
price of HemaCare's common stock.  In addition, the stock market has from 
time to time experienced extreme price and volume fluctuations that may be 
unrelated to the operating performance of particular companies. The 
generally low volume of trading in HemaCare's common stock makes it more 
vulnerable to rapid changes in price in response to market conditions. 

Future Sales of Equity Securities Could Dilute the Company's Common Stock

The Company may seek new financing in the future through the sale of its 
securities.  Future sales of common stock or securities convertible into 
common stock could result in dilution of the common stock currently 
outstanding.  In addition, the perceived risk of dilution may cause some 
shareholders to sell their shares, which could further reduce the market 
price of the common stock. 

Lack of Dividend Payments

The Company intends to retain any future earnings for use in its business, 
and therefore does not anticipate declaring or paying any cash dividends in 
the foreseeable future. The declaration and payment of any cash dividends in 
the future will depend on the Company's earnings, financial condition, 
capital needs and other factors deemed relevant by the Board of Directors. 
In addition, the Company's credit agreement prohibits the payment of 
dividends during the term of the agreement. 

Evaluation of Internal Control and Remediation of Potential Problems will be 
Costly and Time Consuming and could Expose Weaknesses in Financial Reporting

The regulations implementing Section 404 of the Sarbanes-Oxley Act of 2002 
require an assessment of the effectiveness of the Company's internal 
controls over financial reporting beginning with our Annual Report on Form 
10-K for the fiscal year ending December 31, 2005.  The Company's 
independent auditors will be required to confirm in writing whether 
management's assessment of the effectiveness of the internal controls over 
financial reporting is fairly stated in all material respects, and 
separately report on whether they believe management maintained, in all 
material respects, effective internal control over financial reporting as of 
December 31, 2005.


                                      20
  21


This process will be expensive and time consuming, and will require 
significant attention of management.  Management cannot state that material 
weaknesses in internal controls will not be discovered.  Management also 
cannot state that the process of evaluation and the auditor's attestation 
will be completed on time.  If a material weakness is discovered, corrective 
action may be time consuming, costly and further divert the attention of 
management.  The disclosure of a material weakness, even if quickly 
remedied, could reduce the market's confidence in the Company's financial 
statements and harm the Company's stock price, especially if a restatement 
of financial statements for past periods is required.


Item 3.	Quantitative and Qualitative Disclosures About Market Risk 
-------------------------------------------------------------------

The Company has $1,064,000 of debt, all of which is in the form of notes 
payable and capitalized leases with fixed interest rates.  As of September 
30, 2004, the Company has no debt at variable interest rates, and therefore 
there is no risk from changes in interest rates at this time.  The Company 
has the ability to draw against the working capital line of credit, which 
has an interest rate linked to the prime interest rate.  Accordingly, if the 
Company did draw against this line of credit, interest expense could 
fluctuate with rate changes in the U.S.


Item 4.	 Controls and Procedures
--------------------------------

The Company's chief executive officer and the principal financial officer, 
with the participation of the Company's management, carried out an 
evaluation of the effectiveness of the Company's disclosure controls and 
procedures pursuant to Exchange Act Rule 13a-15(e).  Based upon that 
evaluation, the chief executive officer and the principal financial officer 
believe that, as of the end of the period covered by this report, except as 
described below, the Company's disclosure controls and procedures are 
effective in timely making known to them material information relating to 
the Company (including its consolidated subsidiaries required to be included 
in this report).
       
Disclosure controls and procedures, no matter how well designed and 
implemented, can provide only reasonable assurance of achieving an entity's 
disclosure objectives.  The likelihood of achieving such objections is 
affected by limitations inherent in disclosure controls and procedures.  
These include the fact that human judgment in decision-making can be faulty 
and that breakdowns in internal control can occur because of human failures 
such as simple errors, mistakes or intentional circumvention of the 
established process.
       
There was no change in the Company's internal controls over financial 
reporting, known to the chief executive officer or the principal financial 
officer that occurred during the period covered by this report that has 
materially affected, or is reasonably likely to materially affect, the 
Company's internal control over financial reporting.  

The Company recently conducted an extensive evaluation of the existing 
internal control structure.  Management identified several internal control 
weaknesses.  Of these, the Company has alternative controls in place, which 
management believes prevents any material misstatement of the Company's 
financial statements.  Nevertheless, management intends to modify the 
existing internal control structure to eliminate any significant weaknesses 
with the objective of eliminating or reducing reliance on alternative 
controls.

 
                        PART II.  OTHER INFORMATION

Item 1.	Legal Proceedings	
-------------------------

From time to time, the Company is involved in various routine legal 
proceedings incidental to the conduct of its business.  Management does not 
believe that any of these legal proceedings will have a material adverse 
impact on the business, financial condition or results of operations of the 
Company, either due to the nature of the claims, or because management 
believes that such claims should not exceed the limits of the Company's 
insurance coverage.  


                                   21
  22


Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds 
--------------------------------------------------------------------

        None.


Item 3.	Defaults Upon Senior Securities 
---------------------------------------

	None.

Item 4.	Submission of Matters to a Vote of Security Holders 
-----------------------------------------------------------       

        None.
	
Item 5.	Other Information 
-------------------------
		
        None.

Item 6.	Exhibits 
----------------

        a.   Exhibits

              3.1 Restated Articles of Incorporation of the Registrant
                  incorporated by reference to Exhibit 3.1 to Form 
                  10-K of the Registrant for the year ended December 
                  31, 2002, File No. 000-15223.

              3.2 Amended and Restated Bylaws of the Registrant,
                  as amended, incorporated by reference to Exhibit
                  3.1 to Form 8-K of the Registrant dated February
                  20, 2003, File No. 000-15223.

             11	  Net Income (Loss) per Common and Common Equivalent 
                  Share	
	
             31.1 Certification Pursuant to Rule 13a-14(a) Under the 
                  Securities Exchange Act 

             31.2 Certification Pursuant to Rule 13a-14(a) Under the 
                  Securities Exchange Act
             
             32.1 Certification Pursuant to 18 U.S.C. 1350 and Rule 15d-
                  14(a) Under the Securities Exchange Act


                                    SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


Date  November 15, 2004

                                          HEMACARE CORPORATION
                                   ------------------------------------
                                              (Registrant)



                                    /s/ Judi Irving
                                   -------------------------------------
                                   Judi Irving, Chief 
                                   Executive Officer

                                   /s/ Robert S. Chilton
                                   -------------------------------------
                                   Robert S. Chilton, Chief 
                                   Financial Officer 


                                  22