UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-PX

               ANNUAL REPORT OF PROXY VOTING RECORD OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANY


                  Investment Company Act file number: 811-04656
                  ---------------------------------------------

                                ELLSWORTH FUND LTD.
-------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

               65 Madison Avenue, Morristown, New Jersey 07960-7308
-------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                               Thomas H. Dinsmore
                               Ellsworth Fund Ltd.
                               65 Madison Avenue
                       Morristown, New Jersey 07960-7308
                     (Name and address of agent for service)

                                    Copy to:
                               Steven B. King, Esq.
                                Ballard Spahr LLP
                        1735 Market Street, 51st Floor
                          Philadelphia, PA 19103-7599

Registrant's telephone number, including area code: 973-631-1177

Date of fiscal year end:  September 30, 2012

Date of reporting period:  June 30, 2012



Item 1. Proxy Voting Record

Issuer: AT&T Inc.
Ticker symbol: T
CUSIP: 00206R102
Meeting date: 04/27/2012


                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Randall L. Stephenson     Management    YES      FOR     FOR

1-02. Election of Director: Gilbert F. Amelio         Management    YES      FOR     FOR

1-03. Election of Director: Reuben V. Anderson        Management    YES      FOR     FOR

1-04. Election of Director: James H. Blanchard        Management    YES      FOR     FOR

1-05. Election of Director: Jaime Chico Pardo         Management    YES      FOR     FOR

1-06. Election of Director: James P. Kelly            Management    YES      FOR     FOR

1-07. Election of Director: Jon C. Madonna            Management    YES      FOR     FOR

1-08. Election of Director: John B. McCoy             Management    YES      FOR     FOR

1-09. Election of Director: Joyce M. Roche            Management    YES      FOR     FOR

1-10. Election of Director: Matthew K. Rose           Management    YES      FOR     FOR

1-11. Election of Director: Laura D'Andrea Tyson      Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory approval of executive compensation     Management    YES      FOR     FOR

4.    Amend certificate of incorporation              Management    YES    ABSTAIN   N/A

5.    Political contributions report                  Shareholder   YES    ABSTAIN   N/A

6.    Limit wireless network management               Shareholder   YES    ABSTAIN   N/A

7.    Independent board chairman                      Shareholder   YES    ABSTAIN   N/A



================================================================================

Issuer: Abbott Laboratories
Ticker symbol: ABT
CUSIP: 002824100
Meeting date: 04/27/2012



                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Robert J. Alpern, M.D.    Management    YES      FOR     FOR

1-02. Election of Director: Roxanne S. Austin         Management    YES      FOR     FOR

1-03. Election of Director: Sally E. Blount           Management    YES      FOR     FOR

1-04. Election of Director: W. James Farrell          Management    YES      FOR     FOR

1-05. Election of Director: Edward M. Liddy           Management    YES      FOR     FOR

1-06. Election of Director: Nancy McKinstry           Management    YES      FOR     FOR

1-07. Election of Director: Phebe N. Novakovic        Management    YES      FOR     FOR

1-08. Election of Director: William A. Osborn         Management    YES      FOR     FOR

1-09. Election of Director: Samuel C. Scott, III      Management    YES      FOR     FOR

1-10. Election of Director: Glenn F. Tilton           Management    YES      FOR     FOR

1-11. Election of Director: Miles D. White            Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Say on pay - advisory vote to approve           Management    YES      FOR     FOR
      executive compensation

4.    Transparency in animal research                 Shareholder   YES    AGAINST   FOR

5.    Lobbying disclosure                             Shareholder   YES    AGAINST   FOR

6.    Independent board chair                         Shareholder   YES    AGAINST   FOR

7.    Tax gross-ups                                   Shareholder   YES    AGAINST   FOR

8.    Equity retention and hedging                    Shareholder   YES    AGAINST   FOR

9.    Incentive compensation                          Shareholder   YES    AGAINST   FOR

10.   Ban accelerated vesting of awards upon          Shareholder   YES    AGAINST   FOR
      a change in control


================================================================================

Issuer: Bristol-Myers Squibb Company
Ticker symbol: BMY
CUSIP: 110122108
Meeting date: 03/09/2012


                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Lamberto Andreotti        Management    YES      FOR     FOR

1-02. Election of Director: Lewis B. Campbell         Management    YES      FOR     FOR

1-03. Election of Director: James M. Cornelius        Management    YES      FOR     FOR

1-04. Election of Director: Louis J. Freeh            Management    YES      FOR     FOR

1-05. Election of Director: Laurie H. Glimcher, M.D.  Management    YES      FOR     FOR

1-06. Election of Director: Michael Grobstein         Management    YES      FOR     FOR

1-07. Election of Director: Alan J. Lacy              Management    YES      FOR     FOR

1-08. Election of Director: Vicki L. Sato, Ph.D.      Management    YES      FOR     FOR

1-09. Election of Director: Elliott Sigal, M.D.       Management    YES      FOR     FOR

1-10. Election of Director: Gerald L. Storch          Management    YES      FOR     FOR

1-11. Election of Director: Togo D. West, Jr.         Management    YES      FOR     FOR

1-12. Election of Director: R. Sanders Williams       Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory vote on executive compensation         Management    YES      FOR     FOR

4.    Approval of the 2012 stock award and            Management    YES      FOR     FOR
      incentive plan

5.    Cumulative voting                               Shareholder   YES    AGAINST   FOR

6.    Transparency in animal research                 Shareholder   YES    AGAINST   FOR

7.    Shareholder action by written consent           Shareholder   YES    AGAINST   FOR


================================================================================

Issuer: ConocoPhilips
Ticker symbol: COP
CUSIP: 20825C104
Meeting date: 05/09/2012


                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Richard L. Armitage       Management    YES      FOR     FOR

1-02. Election Of Director: Richard H. Auchinleck     Management    YES      FOR     FOR

1-03. Election Of Director: James E. Copeland, Jr.    Management    YES      FOR     FOR

1-04. Election Of Director: Kenneth M. Duberstein     Management    YES      FOR     FOR

1-05. Election Of Director: Ruth R. Harkin            Management    YES      FOR     FOR

1-06. Election Of Director: Ryan M. Lance             Management    YES      FOR     FOR

1-07. Election Of Director: Mohd H. Marican           Management    YES      FOR     FOR

1-08. Election Of Director: Harold W. McGraw, III     Management    YES      FOR     FOR

1-09. Election Of Director: James J. Mulva            Management    YES      FOR     FOR

1-10. Election Of Director: Robert A. Niblock         Management    YES      FOR     FOR

1-11. Election Of Director: Harald J. Norvik          Management    YES      FOR     FOR

1-12. Election Of Director: William K. Reilly         Management    YES      FOR     FOR

1-13. Election Of Director: Victoria J. Tschinkel     Management    YES      FOR     FOR

1-14. Election Of Director: Kathryn C. Turner         Management    YES      FOR     FOR

1-15. Election Of Director: William E. Wade, Jr.      Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory approval of executive compensation     Management    YES      FOR     FOR

4.    Company environmental policy                    Shareholder   YES    AGAINST   FOR

5.    Accident risk mitigation                        Shareholder   YES    AGAINST   FOR

6.    Report on grassroots lobbying expenditures      Shareholder   YES    AGAINST   FOR

7.    Greenhouse gas reduction targets                Shareholder   YES    AGAINST   FOR

8.    Gender expression non-discrimination            Shareholder   YES    AGAINST   FOR


================================================================================

Issuer: The Walt Disney Company
Ticker symbol: DIS
CUSIP: 254687106
Meeting date: 03/13/2012


                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Susan E. Arnold           Management    YES      FOR     FOR

1-02. Election of Director: John S. Chen              Management    YES      FOR     FOR

1-03. Election of Director: Judith L. Estrin          Management    YES      FOR     FOR

1-04. Election of Director: Robert A. Iger            Management    YES      FOR     FOR

1-05. Election of Director: Fred H. Langhammer        Management    YES      FOR     FOR

1-06. Election of Director: Aylwin B. Lewis           Management    YES      FOR     FOR

1-07. Election of Director: Monica C. Lozano          Management    YES      FOR     FOR

1-08. Election of Director: Robert W. Matschullat     Management    YES      FOR     FOR

1-09. Election of Director: Sheryl Sandberg           Management    YES      FOR     FOR

1-10. Election of Director: Orin C. Smith             Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Amendment to the 2011 stock incentive plan      Management    YES      FOR     FOR

4.    Advisory resolution on executive compensation   Management    YES      FOR     FOR



================================================================================

Issuer: Fifth Third Bancorp
Ticker symbol: FITBP
CUSIP: 316773209
Meeting date: 04/17/2012


                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
3.    Amend the Articles of Incorporation and Code    Management    YES      FOR     FOR
      of Regulations to provide for a majority
      voting standard for uncontested elections of
      directors unless cumulative voting is in effect



================================================================================

Issuer: Merck & Company, Inc.
Ticker symbol: MRK
CUSIP: 58933Y105
Meeting date: 05/22/2012



                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Leslie A. Brun            Management    YES      FOR     FOR

1-02. Election of Director: Thomas R. Cech            Management    YES      FOR     FOR

1-03. Election of Director: Kenneth C. Frazier        Management    YES      FOR     FOR

1-04. Election of Director: Thomas H. Glocer          Management    YES      FOR     FOR

1-05. Election of Director: William B. Harrison, Jr.  Management    YES      FOR     FOR

1-06. Election of Director: C. Robert Kidder          Management    YES      FOR     FOR

1-07. Election of Director: Rochelle B. Lazarus       Management    YES      FOR     FOR

1-08. Election of Director: Carlos E. Represas        Management    YES      FOR     FOR

1-09. Election of Director: Patricia F. Russo         Management    YES      FOR     FOR

1-10. Election of Director: Craig B. Thompson         Management    YES      FOR     FOR

1-11. Election of Director: Wendell P. Weeks          Management    YES      FOR     FOR

1-12. Election of Director: Peter C. Wendell          Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory approval of executive compensation     Management    YES      FOR     FOR

4.    Shareholder action by written consent           Shareholder   YES    AGAINST   FOR

5.    Special shareholder meetings                    Shareholder   YES    AGAINST   FOR

6.    Report on charitable and poitical               Shareholder   YES    AGAINST   FOR
      contributions


================================================================================

Issuer: Pfizer Inc.
Ticker symbol: PFE
CUSIP: 717081103
Meeting date: 04/26/2012



                                                                                     For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election Of Director: Dennis A. Ausiello        Management    YES      FOR     FOR

1-02. Election Of Director: M. Anthony Burns          Management    YES      FOR     FOR

1-03. Election Of Director: W. Don Cornwell           Management    YES      FOR     FOR

1-04. Election Of Director: Frances D. Fergusson      Management    YES      FOR     FOR

1-05. Election Of Director: William H. Gray, III      Management    YES      FOR     FOR

1-06. Election Of Director: Helen H. Hobbs            Management    YES      FOR     FOR

1-07. Election Of Director: Constance J. Horner       Management    YES      FOR     FOR

1-08. Election Of Director: James M. Kilts            Management    YES      FOR     FOR

1-09. Election Of Director: George A. Lorch           Management    YES      FOR     FOR

1-10. Election Of Director: John P. Mascotte          Management    YES      FOR     FOR

1-11. Election Of Director: Suzanne Nora Johnson      Management    YES      FOR     FOR

1-12. Election Of Director: Ian C. Read               Management    YES      FOR     FOR

1-13. Election Of Director: Stephen W. Sanger         Management    YES      FOR     FOR

1-14. Election Of Director: Marc Tessier-Lavigne      Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory approval of executive compensation     Management    YES      FOR     FOR

4.    Publication of political contributions          Shareholder   YES    AGAINST   FOR

5.    Shareholder action by written consent           Shareholder   YES    AGAINST   FOR

6.    Special shareholder meetings                    Shareholder   YES    AGAINST   FOR

7.    Advisory vote on director pay                   Shareholder   YES    AGAINST   FOR



================================================================================
Issuer: Verizon Communications Inc.
Ticker symbol: VZ
CUSIP: 92343V104
Meeting date: 05/03/2012

                                                                            For/
                                                      Proposed     Voted     Vote    Against
Matter Voted On                                          By     (Yes or No)  Cast    Mgmt.
--------------------------------------------------------------------------------------------
                                                                         
1-01. Election of Director: Richard L. Carrion        Management    YES      FOR     FOR

1-02. Election of Director: Melanie L. Healey         Management    YES      FOR     FOR

1-03. Election of Director: M. Frances Keeth          Management    YES      FOR     FOR

1-04. Election of Director: Robert W. Lane            Management    YES      FOR     FOR

1-05. Election of Director: Lowell C. McAdam          Management    YES      FOR     FOR

1-06. Election of Director: Sandra O. Moose           Management    YES      FOR     FOR

1-07. Election of Director: Joseph Neubauer           Management    YES      FOR     FOR

1-08. Election of Director: Donald T. Nicolaisen      Management    YES      FOR     FOR

1-09. Election of Director: Clarence Otis, Jr.        Management    YES      FOR     FOR

1-10. Election of Director: Hugh B. Price             Management    YES      FOR     FOR

1-11. Election of Director: Rodney E. Slater          Management    YES      FOR     FOR

2.    Ratification of the appointment of              Management    YES      FOR     FOR
      independent auditors

3.    Advisory vote on executive compensation         Management    YES      FOR     FOR

4.    Disclose prior government service               Shareholder   YES    AGAINST   FOR

5.    Disclosure of lobbying activities               Shareholder   YES    AGAINST   FOR

6.    Vesting of performance stock units              Shareholder   YES    AGAINST   FOR

7.    Shareholder right to call a special meeting     Shareholder   YES    AGAINST   FOR

8.    Shareholder action by written consent           Shareholder   YES    AGAINST   FOR

9.    Network neutrality for wireless broadband       Shareholder   YES    AGAINST   FOR


================================================================================

SIGNATURES

Pursuant to the requirements of the Investment Company Act of 1940, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Ellsworth Fund Ltd.
By /s/Thomas H. Dinsmore
Thomas H. Dinsmore
Principal Executive Officer
Date: July 12, 2012