DELAWARE
|
77-0079387
|
(State
of incorporation or organization)
|
(I.R.S.
Employer Identification
Number)
|
Title of each class
|
Name of each exchange on which
registered
|
|||
Class
A Common Stock, $0.01 par value
|
New
York Stock Exchange
|
|||
(including
associated stock purchase rights)
|
Large
accelerated filerT
|
Accelerated
filer£
|
Non-accelerated
filer£
|
Smaller
reporting company£
|
Page
|
||
Item
1.
|
3
|
|
3
|
||
5
|
||
8
|
||
9
|
||
10
|
||
10
|
||
11
|
||
12
|
||
12
|
||
13
|
||
13
|
||
Item
1A.
|
15
|
|
Item
1B.
|
22
|
|
Item
2.
|
22
|
|
Item
3.
|
22
|
|
Item
4.
|
23
|
|
23
|
||
PART
II
|
||
Item
5.
|
24
|
|
Item
6.
|
27
|
|
Item
7.
|
28
|
|
Item
7A.
|
44
|
|
Item
8.
|
48
|
|
50
|
||
51
|
||
52
|
||
53
|
||
Item
9.
|
77
|
|
Item
9A.
|
77
|
|
Item
9B.
|
78
|
|
PART
III
|
||
Item
10.
|
78
|
|
Item
11.
|
78
|
|
Item
12.
|
79
|
|
Item
13.
|
79
|
|
Item
14.
|
79
|
|
PART
IV
|
||
Item
15.
|
80
|
State
|
Name
|
Type
|
Average
Daily Production (BOE/D)
|
%
of Daily Production
|
Proved
Reserves (BOE) in millions
|
%
of Proved Reserves
|
Oil
& Gas Revenues before hedging (in millions)
|
%
of Oil & Gas Revenues before hedging
|
||||||||||||||||||
CA
|
S.
Midway
|
Heavy
oil
|
8,798
|
28
|
%
|
52.7
|
22
|
%
|
$
|
278
|
34
|
%
|
||||||||||||||
UT
|
Uinta
|
Light
oil/Natural gas
|
6,142
|
19
|
23.3
|
9
|
136
|
17
|
||||||||||||||||||
CA
|
S.
Cal
|
Heavy
oil
|
5,117
|
16
|
17.7
|
7
|
173
|
21
|
||||||||||||||||||
CO
|
Piceance
|
Natural
gas
|
3,511
|
11
|
41.8
|
17
|
53
|
6
|
||||||||||||||||||
CO
|
DJ
|
Natural
gas
|
3,295
|
10
|
21.5
|
9
|
49
|
6
|
||||||||||||||||||
CA
|
N.
Midway
|
Heavy
oil
|
2,714
|
9
|
38.9
|
16
|
91
|
11
|
||||||||||||||||||
TX
|
E.
Texas
|
Natural
gas
|
2,384
|
7
|
50.0
|
20
|
40
|
5
|
||||||||||||||||||
Other
|
Heavy
oil/Natural gas
|
7
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Totals
|
31,968
|
100
|
%
|
245.9
|
100
|
%
|
$
|
820
|
100
|
%
|
2008
|
2007
|
2006
|
||||||||||
Average
NYMEX settlement price for WTI
|
$
|
99.75
|
$
|
72.41
|
$
|
66.25
|
||||||
Average
posted price for:
|
||||||||||||
Utah
40 degree API black wax (light) crude oil
|
84.99
|
59.28
|
56.34
|
|||||||||
California
13 degree API heavy crude oil
|
86.51
|
61.64
|
54.38
|
|||||||||
Average
crude price differential between WTI and:
|
||||||||||||
Utah
light 40 degree API black wax (light) crude oil
|
14.76
|
13.13
|
9.91
|
|||||||||
California
13 degree API heavy crude oil
|
13.24
|
10.77
|
11.87
|
2008
|
2007
|
2006
|
||||||||||
Annual
average closing price per MMBtu for:
|
||||||||||||
NYMEX
Henry Hub (HH) prompt month natural gas contract last
day
|
$
|
9.03
|
$
|
6.86
|
$
|
7.23
|
||||||
Rocky
Mountain Questar first-of-month indices (Uinta
sales)
|
6.15
|
3.69
|
5.36
|
|||||||||
Rocky
Mountain CIG first-of-month indices (DJ, WY and Piceance
sales)
|
6.24
|
3.97
|
5.63
|
|||||||||
Mid-Continent
PEPL first-of-month indices (DJ and Piceance sales)
|
7.08
|
5.99
|
6.02
|
|||||||||
Texas
Eastern- East Texas
|
8.46
|
n/a
|
n/a
|
|||||||||
Average
natural gas price per MMBtu differential between NYMEX HH
and:
|
||||||||||||
Questar
|
2.88
|
3.17
|
1.87
|
|||||||||
CIG
|
2.79
|
2.89
|
1.60
|
|||||||||
PEPL
|
1.95
|
.87
|
1.21
|
|||||||||
Texas
Eastern- East Texas
|
.57
|
n/a
|
n/a
|
Pipeline
|
From
|
To
|
Quantity (Avg. MMBtu/D)
|
Term
|
December 31, 2008 demand charge per
MMBtu
|
Remaining contractual obligation (in
thousands)
|
|||||||||
Kern River
Pipeline
|
Opal, WY
|
Kern County,
CA
|
12,000 |
5/2003 to 4/2013
|
$ | 0.6407 | $ | 12,160 | |||||||
Rockies
Express Pipeline
|
Meeker, CO
|
Clarington,
OH
|
25,000 |
2/2008 to 2/2018
|
1.1153 | (1) | 93,288 | ||||||||
Rockies
Express Pipeline
|
Meeker, CO
|
Clarington,
OH
|
10,000 |
1/2008 to 1/2018
|
1.07694 | (1) | 36,032 | ||||||||
Questar Pipeline
|
Brundage Canyon, UT
|
Salt Lake City, UT
|
2,500 |
9/2003 to 4/2012
|
0.174 | 529 | |||||||||
Questar Pipeline
|
Brundage Canyon, UT
|
Salt Lake City, UT
|
2,859 |
9/2003 to 9/2012
|
0.174 | 681 | |||||||||
Questar Pipeline
|
Brundage Canyon, UT
|
Goshen,
UT
|
5,000 |
9/2003 to 10/2022
|
0.257 | 6,488 | |||||||||
KMIGT
|
Yuma County,
CO
|
Grant,
KS
|
2,500 |
1/2005 to 10/2013
|
0.227 | 1,001 | |||||||||
Cheyenne Plains Gas
Pipeline
|
Yuma County,
CO
|
Kiowa County,
KS
|
12,000 | (2) |
1/2007 to 12/2016
|
0.34 | 14,892 | ||||||||
Total
|
71,859 | $ | 165,071 |
(1)
|
Base cost per MMBtu is a
weighted average cost.
|
(2)
|
Volume
increase to 15,000 MMBtu/D starting January 1, 2009 for remaining life of
contract.
|
Steam
generation capacity of conventional boilers
|
87,070 | |||
Steam
generation capacity of cogeneration plants
|
42,789 | |||
Additional
steam purchased under contract with a third party
|
2,100 | |||
Total
steam capacity
|
131,959 |
2008
|
2007
|
2006
|
||||||||||
Average
SoCal Border Monthly Index Price per MMBtu
|
$
|
7.92
|
$
|
6.38
|
$
|
6.29
|
||||||
Average
Rocky Mountain NWPL Monthly Index Price per MMBtu
|
6.25
|
3.95
|
5.66
|
|||||||||
Average
PG&E Citygate Monthly Index Price per MMBtu
|
8.63
|
6.86
|
6.70
|
2008
|
Estimated
2009
|
|||||||
Approximate
Natural gas volumes produced in operations
|
69,800
|
75,000
|
||||||
Approximate
Natural gas consumed:
|
||||||||
Cogeneration
operations
|
26,700
|
26,900
|
||||||
Conventional
boilers (1)
|
20,400
|
22,600
|
||||||
Total
natural gas volumes consumed in operations
|
47,100
|
49,500
|
||||||
Less:
Our estimate of approximate natural gas volumes consumed to produce
electricity (2)
|
(20,300
|
)
|
(20,500
|
)
|
||||
Total
approximate natural gas volumes consumed to produce
steam
|
26,800
|
29,000
|
||||||
Natural
gas volumes hedged
|
18,250
|
20,400
|
||||||
Amount
of natural gas volumes produced in excess of volumes consumed to produce
steam and volumes hedged
|
24,750
|
25,600
|
(1)
|
In 2009, we will have
additional conventional capacity at Poso Creek and diatomite to increase
our production from these
fields.
|
(2
|
We estimate this volume based
on the historical allocation of fuel costs to
electricity.
|
Location and Facility
|
Type of Contract
|
Purchaser
|
Contract Expiration
|
Approximate Megawatts Available for Sale
|
Approximate Megawatts Consumed in
Operations
|
Approximate Barrels of Steam Per
Day
|
|||||||||
Placerita
|
|||||||||||||||
Placerita
Unit 1
|
SO2
|
Edison
|
Mar-09
|
20
|
-
|
6,500
|
|||||||||
Placerita
Unit 2
|
SO1
|
Edison
|
Dec-09
|
16
|
4
|
6,500
|
|||||||||
S.
Midway
|
|||||||||||||||
Cogen
18
|
SO1
|
PG&E
|
Dec-09
|
12
|
4
|
6,700
|
|||||||||
Cogen
38
|
SO1
|
PG&E
|
Dec-09
|
37
|
-
|
18,000
|
2009
|
2008
|
2007
|
||||||||||
(Budgeted)
(1)
|
||||||||||||
S.
Midway Asset Team
|
||||||||||||
New
wells and workovers
|
$
|
4,600
|
$
|
32,508
|
$
|
13,174
|
||||||
Facilities
- oil & gas
|
2,800
|
652
|
7,576
|
|||||||||
Facilities
- cogeneration
|
-
|
828
|
-
|
|||||||||
General
|
-
|
-
|
150
|
|||||||||
7,400
|
33,988
|
20,900
|
||||||||||
N.
Midway Asset Team
|
||||||||||||
New
wells and workovers
|
12,400
|
32,477
|
12,949
|
|||||||||
Facilities
- oil & gas
|
22,400
|
33,991
|
17,125
|
|||||||||
General
|
2,100
|
634
|
||||||||||
36,900
|
66,468
|
30,708
|
||||||||||
S.
Cal Asset Team
|
||||||||||||
New
wells and workovers
|
-
|
12,215
|
16,627
|
|||||||||
Facilities
- oil & gas
|
3,500
|
9,356
|
17,549
|
|||||||||
Facilities
- cogeneration
|
500
|
2,889
|
604
|
|||||||||
General
|
1,150
|
-
|
483
|
|||||||||
5,150
|
24,460
|
35,263
|
||||||||||
Uinta
Asset Team
|
||||||||||||
New
wells and workovers
|
-
|
56,491
|
52,700
|
|||||||||
Facilities
|
1,900
|
2,369
|
3,151
|
|||||||||
General
|
-
|
-
|
602
|
|||||||||
1,900
|
58,860
|
56,453
|
||||||||||
Piceance
Asset Team
|
||||||||||||
New
wells and workovers
|
5,150
|
123,982
|
103,921
|
|||||||||
Facilities
|
6,900
|
4,517
|
15,298
|
|||||||||
General
|
50
|
1,195
|
164
|
|||||||||
12,100
|
129,694
|
119,383
|
||||||||||
DJ
Asset Team
|
||||||||||||
New
wells and workovers
|
-
|
14,518
|
14,017
|
|||||||||
Facilities
|
500
|
2,600
|
2,736
|
|||||||||
General
|
600
|
190
|
1,519
|
|||||||||
1,100
|
17,308
|
18,272
|
||||||||||
E.
Texas Asset Team
|
||||||||||||
New
wells and workovers
|
34,200
|
65,412
|
-
|
|||||||||
Facilities
|
700
|
335
|
-
|
|||||||||
34,900
|
65,747
|
-
|
||||||||||
Other
Fixed Assets
|
550
|
1,076
|
4,288
|
|||||||||
TOTAL
|
$
|
100,000
|
$
|
397,601
|
$
|
285,267
|
(1)
|
Budgeted capital expenditures
may be adjusted for numerous reasons including, but not limited to, oil
and natural gas price levels and equipment availability, working capital
needs, permit and regulatory issues. See Item 7 Management's
Discussion and Analysis of Financial Condition and Results of
Operation.
|
2008
|
2007
|
2006
|
||||||||||
Net
annual production: (1)
|
||||||||||||
Oil
(Mbbl)
|
7,441
|
7,210
|
7,182
|
|||||||||
Gas
(MMcf)
|
25,559
|
15,657
|
12,526
|
|||||||||
Total
equivalent barrels (MBOE) (2)
|
11,700
|
9,819
|
9,270
|
|||||||||
Average
sales price:
|
||||||||||||
Oil
(per Bbl) before hedging
|
$
|
86.90
|
$
|
57.85
|
$
|
52.92
|
||||||
Oil
(per Bbl) after hedging
|
70.01
|
53.24
|
50.55
|
|||||||||
Gas
(per Mcf) before hedging
|
6.87
|
4.53
|
5.48
|
|||||||||
Gas
(per Mcf) after hedging
|
7.01
|
5.27
|
5.57
|
|||||||||
Per
BOE before hedging
|
70.22
|
49.72
|
48.38
|
|||||||||
Per
BOE after hedging
|
59.81
|
47.50
|
46.67
|
|||||||||
Average
operating cost - oil and gas production (per BOE)
|
17.10
|
14.38
|
12.69
|
(1)
|
Net
production represents that owned by us and produced to our
interests.
|
(2)
|
Equivalent oil and gas
information is at a ratio of 6 thousand cubic feet (Mcf) of natural gas to
1 barrel (Bbl) of oil. A barrel of oil is equivalent to 42 U.S.
gallons
|
Developed Acres
|
Undeveloped Acres
|
Total
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
California
|
5,322 | 5,322 | 653 | 653 | 5,975 | 5,975 | ||||||||||||||||||
Colorado
|
89,110 | 70,575 | 105,714 | 59,691 | 194,824 | 130,266 | ||||||||||||||||||
Kansas
|
- | - | 62,810 | 61,856 | 62,810 | 61,856 | ||||||||||||||||||
Texas
|
4,794 | 4,523 | - | - | 4,794 | 4,523 | ||||||||||||||||||
Utah
(1)
|
39,280 | 36,635 | 183,176 | 77,779 | 222,456 | 114,414 | ||||||||||||||||||
Wyoming
|
3,520 | 539 | 1,746 | 276 | 5,266 | 815 | ||||||||||||||||||
Other
|
40 | 3 | - | - | 40 | 3 | ||||||||||||||||||
142,066 | 117,597 | 354,099 | 200,255 | 496,165 | 317,852 |
(1)
|
Includes 1,600 gross developed
and 42,983 gross undeveloped acres at Lake Canyon. We have an interest in 75%
of the shallow rights and 25% of the deep rights, which is reduced when
the Ute Tribe participates.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Exploratory
wells drilled:
|
||||||||||||||||||||||||
Productive
|
3 | 2 | 5 | 3 | 7 | 3 | ||||||||||||||||||
Dry
(1)
|
- | - | - | - | 5 | 1 | ||||||||||||||||||
Development
wells drilled:
|
||||||||||||||||||||||||
Productive
|
443 | 374 | 411 | 314 | 532 | 356 | ||||||||||||||||||
Dry
(1)
|
6 | 5 | 7 | 5 | 7 | 5 | ||||||||||||||||||
Total
wells drilled:
|
||||||||||||||||||||||||
Productive
|
446 | 376 | 416 | 317 | 539 | 359 | ||||||||||||||||||
Dry
(1)
|
6 | 5 | 7 | 5 | 12 | 6 |
(1)
|
A dry well is a well found to
be incapable of producing either oil or gas in sufficient quantities to
justify completion as an oil or gas
well.
|
2008
|
||||||||
Gross
|
Net
|
|||||||
Total
productive wells drilled:
|
||||||||
Oil
|
248 | 245 | ||||||
Gas
|
198 | 131 |
|
·
|
regional,
domestic and foreign supply and perceptions of supply of and demand for
oil and natural gas;
|
|
·
|
level
of consumer demand;
|
|
·
|
weather
conditions;
|
|
·
|
overall
domestic and global political and economic
conditions
|
|
·
|
technological
advances affecting energy consumption and
supply;
|
|
·
|
domestic
and foreign governmental regulations and
taxation;
|
|
·
|
the
impact of energy conservation
efforts;
|
|
·
|
the
capacity, cost and availability of oil and natural gas pipelines and other
transportation facilities,
|
|
·
|
the
price and availability of alternative
fuels.
|
|
·
|
reduce
the amount of cash flow available to make capital expenditures or make
acquisitions;
|
|
·
|
reduce
the number of our drilling
locations;
|
|
·
|
increase
the likelihood of refinery default;
|
|
·
|
negatively
impact the value of our reserves, because declines in oil and natural gas
prices would reduce the amount of oil and natural gas that we can produce
economically; and
|
|
·
|
limit
our ability to borrow money or raise additional
capital.
|
|
•
|
a
portion of our cash flows from operating activities must be used to
service our indebtedness and is not available for other
purposes;
|
|
•
|
we
may be at a competitive disadvantage as compared to similar companies that
have less debt;
|
|
•
|
the
covenants contained in the agreements governing our outstanding
indebtedness and future indebtedness may limit our ability to borrow
additional funds, pay dividends and make certain investments and may also
affect our flexibility in planning for, and reacting to, changes in the
economy and in our industry;
|
|
•
|
additional
financing in the future for working capital, capital expenditures,
acquisitions, general corporate or other purposes may have higher costs
and more restrictive covenants; and
|
|
•
|
changes
in the credit ratings of our debt may negatively affect the cost, terms,
conditions and availability of future financing, and lower ratings may
increase the interest rate and fees we pay on our revolving bank credit
facility.
|
|
·
|
quality
and quantity of available data;
|
|
·
|
interpretation
of that data; and
|
|
·
|
accuracy
of various mandated economic
assumptions.
|
|
·
|
obtaining
government and tribal required
permits;
|
|
·
|
unexpected
drilling conditions;
|
|
·
|
pressure
or irregularities in formations;
|
|
·
|
equipment
failures or accidents;
|
|
·
|
adverse
weather conditions;
|
|
·
|
compliance
with governmental or landowner requirements;
and
|
|
·
|
shortages
or delays in the availability of drilling rigs and the delivery of
equipment and/or services, including experienced
labor.
|
|
·
|
fires;
|
|
·
|
explosions;
|
|
·
|
blow-outs;
|
|
·
|
uncontrollable
flows of oil, gas, formation water or drilling
fluids;
|
|
·
|
natural
disasters;
|
|
·
|
pipe
or cement failures;
|
|
·
|
casing
collapses;
|
|
·
|
embedded
oilfield drilling and service
tools;
|
|
·
|
abnormally
pressured formations;
|
|
·
|
major
equipment failures, including cogeneration facilities;
and
|
|
·
|
environmental
hazards such as oil spills, natural gas leaks, pipeline ruptures and
discharges of toxic gases.
|
|
·
|
injury
or loss of life;
|
|
·
|
severe
damage or destruction of property, natural resources and
equipment;
|
|
·
|
pollution
and other environmental damage;
|
|
·
|
investigatory
and clean-up responsibilities;
|
|
·
|
regulatory
investigation and penalties;
|
|
·
|
suspension
of operations; and
|
|
·
|
repairs
to resume operations.
|
|
·
|
the
validity of our assumptions about reserves, future production, the future
prices of oil and natural gas, revenues and costs, including
synergies;
|
|
·
|
an
inability to integrate successfully the properties and businesses we
acquire;
|
|
·
|
a
decrease in our liquidity to the extent we use a significant portion of
our available cash or borrowing capacity to finance
acquisitions;
|
|
·
|
a
significant increase in our interest expense or financial leverage if we
incur debt to finance acquisitions;
|
|
·
|
the
assumption of unknown liabilities, losses or costs for which we are not
indemnified or for which our indemnity is
inadequate;
|
|
·
|
the
diversion of management’s attention from other business
concerns;
|
|
·
|
an
inability to hire, train or retain qualified personnel to manage and
operate our growing business and
assets;
|
|
·
|
unforeseen
difficulties encountered in operating in new geographic areas;
and
|
|
·
|
customer
or key employee losses at the acquired
businesses.
|
|
·
|
results
of our exploration efforts and the acquisition, review and analysis of our
seismic data, if any;
|
|
·
|
availability
of sufficient capital resources to us and any other participants for the
drilling of the prospects;
|
|
·
|
approval
of the prospects by other participants after additional data has been
compiled;
|
|
·
|
economic
and industry conditions at the time of drilling, including prevailing and
anticipated prices for oil and natural gas and the availability and prices
of drilling rigs and crews; and
|
|
·
|
availability
of leases, license options, farm-outs, other rights to explore and permits
on reasonable terms for the
prospects.
|
2008
|
2007
|
|||||||||||||||||||||||
Price Range
|
Dividends
|
Price Range
|
Dividends
|
|||||||||||||||||||||
High
|
Low
|
Per Share
|
High
|
Low
|
Per Share
|
|||||||||||||||||||
First
Quarter
|
$
|
47.20
|
$
|
33.41
|
$
|
.075
|
$
|
31.54
|
$
|
27.63
|
$
|
.075
|
||||||||||||
Second
Quarter
|
62.15
|
45.73
|
.075
|
41.08
|
30.41
|
.075
|
||||||||||||||||||
Third
Quarter
|
61.72
|
30.99
|
.075
|
41.06
|
31.03
|
.075
|
||||||||||||||||||
Fourth
Quarter
|
37.76
|
6.02
|
.075
|
49.39
|
39.30
|
.075
|
||||||||||||||||||
Total
Dividends Paid
|
$
|
.300
|
$
|
.300
|
February 2, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||
Berry’s
Common Stock closing price per share as reported on NYSE Composite
Transaction Reporting System
|
$ | 7.36 | $ | 7.56 | $ | 44.45 |
Plan category
|
Number
of securities to be issued upon exercise of outstanding
options, warrants and
rights
|
Weighted
average exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance
|
|||||||||
Equity
compensation plans approved by security holders
|
3,389,097 | $ | 25.16 | 412,025 | ||||||||
Equity
compensation plans not approved by security holders
|
none
|
none
|
|
none
|
12/03
|
12/04
|
12/05
|
12/06
|
12/07
|
12/08
|
|||||||||||||||||||
Berry
Petroleum Company
|
100.00
|
239.51
|
290.08
|
317.66
|
459.24
|
79.18
|
||||||||||||||||||
S&P
500
|
100.00
|
110.88
|
116.33
|
134.70
|
142.10
|
89.53
|
||||||||||||||||||
Russell
2000
|
100.00
|
118.33
|
123.72
|
146.44
|
144.15
|
95.44
|
||||||||||||||||||
Peer
Group
|
100.00
|
151.19
|
224.68
|
227.29
|
329.83
|
175.45
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Audited
Financial Information
|
||||||||||||||||||||
Sales
of oil and gas
|
$
|
697,977
|
$
|
467,400
|
$
|
430,497
|
$
|
349,691
|
$
|
226,876
|
||||||||||
Sales
of electricity
|
63,525
|
55,619
|
52,932
|
55,230
|
47,644
|
|||||||||||||||
Gas
marketing sales
|
35,750
|
-
|
-
|
-
|
-
|
|||||||||||||||
Gain
(loss) on sale of assets (1)
|
(1,297
|
)
|
54,173
|
97
|
130
|
410
|
||||||||||||||
Operating
costs - oil and gas production
|
200,098
|
141,218
|
117,624
|
99,066
|
73,838
|
|||||||||||||||
Operating
costs - electricity generation
|
54,891
|
45,980
|
48,281
|
55,086
|
46,191
|
|||||||||||||||
Gas
marketing expense
|
32,072
|
-
|
-
|
-
|
-
|
|||||||||||||||
Production
taxes
|
29,898
|
17,215
|
14,674
|
11,506
|
6,431
|
|||||||||||||||
General
and administrative expenses (G&A)
|
55,353
|
40,210
|
36,841
|
21,396
|
22,504
|
|||||||||||||||
Depreciation,
depletion & amortization (DD&A)
|
||||||||||||||||||||
Oil
and gas production
|
138,237
|
93,691
|
67,668
|
38,150
|
29,752
|
|||||||||||||||
Electricity
generation
|
2,812
|
3,568
|
3,343
|
3,260
|
3,490
|
|||||||||||||||
Net
income
|
133,529
|
129,928
|
107,943
|
112,356
|
69,187
|
|||||||||||||||
Basic
net income per share
|
3.00
|
2.95
|
2.46
|
2.55
|
1.58
|
|||||||||||||||
Diluted
net income per share
|
$
|
2.94
|
$
|
2.89
|
$
|
2.41
|
$
|
2.50
|
$
|
1.54
|
||||||||||
Weighted
average number of shares outstanding (basic)
|
44,485
|
44,075
|
43,948
|
44,082
|
43,788
|
|||||||||||||||
Weighted
average number of shares outstanding (diluted)
|
45,395
|
44,906
|
44,774
|
44,980
|
44,940
|
|||||||||||||||
Working
capital (deficit)
|
$
|
(71,545
|
)
|
$
|
(110,350
|
)
|
$
|
(116,594
|
)
|
$
|
(54,757
|
)
|
$
|
(3,840
|
)
|
|||||
Total
assets
|
2,542,383
|
1,452,106
|
1,198,997
|
635,051
|
412,104
|
|||||||||||||||
Long-term
debt
|
1,131,800
|
445,000
|
390,000
|
75,000
|
28,000
|
|||||||||||||||
Shareholders'
equity
|
827,544
|
459,974
|
427,700
|
334,210
|
263,086
|
|||||||||||||||
Cash
dividends per share
|
.30
|
.30
|
.30
|
.30
|
.26
|
|||||||||||||||
Cash
flow from operations
|
409,569
|
238,879
|
243,229
|
187,780
|
124,613
|
|||||||||||||||
Exploration
and development of oil and gas properties
|
392,769
|
281,702
|
265,110
|
118,718
|
71,556
|
|||||||||||||||
Property/facility
acquisitions (1)
|
667,996
|
56,247
|
257,840
|
112,249
|
2,845
|
|||||||||||||||
Additions
to vehicles, drilling rigs and other fixed assets
|
$
|
4,832
|
$
|
3,565
|
$
|
21,306
|
$
|
11,762
|
$
|
669
|
||||||||||
Unaudited
Operating Data
|
||||||||||||||||||||
Oil
and gas producing operations (per BOE):
|
||||||||||||||||||||
Average
sales price before hedging
|
$
|
70.22
|
$
|
49.72
|
$
|
48.38
|
$
|
47.01
|
$
|
33.64
|
||||||||||
Average
sales price after hedging
|
59.81
|
47.50
|
46.67
|
41.62
|
30.32
|
|||||||||||||||
Average
operating costs - oil and gas production
|
17.10
|
14.38
|
12.69
|
11.79
|
10.09
|
|||||||||||||||
Production
taxes
|
2.56
|
1.75
|
1.58
|
1.37
|
.86
|
|||||||||||||||
G&A
|
4.73
|
4.09
|
3.98
|
2.55
|
2.99
|
|||||||||||||||
DD&A
- oil and gas production
|
$
|
11.81
|
$
|
9.54
|
$
|
7.30
|
$
|
4.54
|
$
|
3.96
|
||||||||||
Production
(MBOE)
|
11,700
|
9,819
|
9,270
|
8,401
|
7,517
|
|||||||||||||||
Production
(MMWh)
|
755
|
779
|
757
|
741
|
776
|
|||||||||||||||
Total
proved reserves (BOE)
|
245,940
|
169,179
|
150,262
|
126,285
|
109,836
|
|||||||||||||||
Standardized
measure (2)
|
$
|
1,135,581
|
$
|
2,419,506
|
$
|
1,182,268
|
$
|
1,251,380
|
$
|
686,748
|
||||||||||
Year
end average BOE price for PV10 purposes
|
$
|
30.03
|
$
|
66.27
|
$
|
41.23
|
$
|
48.21
|
$
|
29.87
|
||||||||||
Return
on average shareholders' equity
|
20.74
|
%
|
29.18
|
%
|
28.33
|
%
|
37.63
|
%
|
31.06
|
%
|
||||||||||
Return
on average capital employed
|
10.33
|
%
|
16.01
|
%
|
18.21
|
%
|
32.74
|
%
|
26.29
|
%
|
(1)
|
See Note 6 to the
financial statements
|
(2)
|
See
Supplemental Information About Oil & Gas Producing Activities
(unaudited).
|
|
·
|
Developing
our existing resource base
|
|
·
|
Investing
our capital in a disciplined manner and maintaining a strong financial
position
|
|
·
|
Calibrating
our cost structure to the current commodity price
environment
|
|
·
|
Acquiring
additional assets with significant growth
potential
|
|
·
|
Accumulating
significant acreage positions near our producing
operations
|
|
·
|
Achieved
record production which averaged 31,968 BOE/D, up 19% from
2007
|
|
·
|
Added
88 million BOE of proved reserves ending 2008 at 245.9 million
BOE
|
|
·
|
Recorded cash
from operating activities of $410 million and funded $398 million of
capital expenditures
|
|
·
|
Closed
on our E. Texas acquisition on July 15, 2008, adding approximately 32 MMcf
to daily production
|
|
·
|
Placed
5,000 Bbl/d of $100 WTI floor collars for 2009 and 2010 to protect cash
flow
|
|
·
|
Achieved
net income of $134 million
|
|
·
|
Drilled
85 wells in the diatomite and increased average production to 1,840 Bbl/D,
up 86% from 2007
|
|
·
|
Accomplished
an 8 day drilling record on a Piceance mesa location and reduced average
drilling days to 11
|
|
·
|
Drilled
72 gross (44 net) Piceance operated wells which increased net production
to average 21 MMcf/D
|
|
·
|
Increased
the borrowing base on our senior secured credit facility from $550 million
to $1.25 billion with an increase in bank commitments to $1.21
billion
|
|
·
|
Completed
relocation of our corporate headquarters from Bakersfield, California to
Denver, Colorado
|
|
·
|
David
D. Wolf joined the Company as Executive Vice President and Chief Financial
Officer
|
|
·
|
Temporarily
shut in 12,000 Bbl/D in December due to the bankruptcy of Big West Oil in
California and recorded an allowance for doubtful accounts of $38.5
million for November and December California crude oil
sales
|
|
·
|
Resumed
California operations in late December, marketing California production to
multiple refiners
|
|
·
|
Quickly
responded to declining commodity price environment reducing rig count from
twelve to two during the fourth quarter of 2008, and reducing our 2009
capital budget to $100 million
|
|
·
|
Expecting
2009 capital expenditures of $100 million to be fully funded from
operating cash flow
|
|
·
|
Anticipating
average production of 32,000
BOE/D
|
|
·
|
Entered
into short-term agreements with multiple refiners to sell all of our
California crude oil
|
|
·
|
Targeting
a 20% reduction in operating, capital and general and
administrative costs for 2009
|
|
·
|
Amended
the terms of our senior secured credit facility, increasing our maximum
EBITDAX to debt ratio
|
Gross Wells
|
Net Wells
|
|||||||
S.
Midway
|
68
|
67
|
||||||
N.
Midway
|
103
|
102
|
||||||
S.
Cal
|
25
|
25
|
||||||
Piceance
|
78
|
46
|
||||||
Uinta
|
51
|
50
|
||||||
DJ
|
107
|
71
|
||||||
Texas
|
20
|
20
|
||||||
Totals
(1)
|
452
|
381
|
(1)
|
Includes 6 gross wells (5 net
wells) that were dry holes in
2008.
|
Name, State
|
% Average Working Interest
|
Total Net Acres
|
Proved Reserves (BOE) in
millions
|
Proved Developed Reserves (BOE) in
millions
|
% of Total Proved Reserves
|
Proved Undeveloped Reserves (BOE) in
millions
|
% of Total Proved Reserves
|
Average Depth of Producing Reservoir
(feet)
|
||||||||||||||||||||||||
S.
Midway, CA
|
98 | 2,127 | 52.7 | 42.8 | 17 | % | 9.9 | 4 | % | 1,700 | ||||||||||||||||||||||
E.
Texas
|
100 | 4,508 | 50.0 | 29.8 | 12 | 20.2 | 8 | 13,000 | ||||||||||||||||||||||||
Piceance,
CO
|
41 | 3,157 | 41.8 | 13.2 | 5 | 28.6 | 12 | 9,300 | ||||||||||||||||||||||||
N.
Midway, CA
|
100 | 1,597 | 38.9 | 16.2 | 7 | 22.7 | 9 | 1,500 | ||||||||||||||||||||||||
Uinta,
UT
|
98 | 36,635 | 23.3 | 10.9 | 5 | 12.4 | 5 | 6,000 | ||||||||||||||||||||||||
DJ,
CO
|
51 | 67,418 | 21.5 | 13.2 | 5 | 8.3 | 3 | 2,600 | ||||||||||||||||||||||||
S.
Cal, CA
|
100 | 1,598 | 17.7 | 8.7 | 4 | 9.0 | 4 | 1,200 | ||||||||||||||||||||||||
Totals
|
117,040 | 245.9 | 134.8 | 55 | % | 111.1 | 45 | % |
Revenues. Approximately 87% of
our revenues are generated through the sale of oil and natural gas
production under either negotiated contracts or spot gas purchase
contracts at market prices. Approximately 8% of our revenues are derived
from electricity sales from cogeneration facilities which supply
approximately 32% of our steam requirement for use in our California
thermal heavy oil operations. We have invested in these
facilities for the purpose of lowering our steam costs which are
significant in the production of heavy crude oil. The remaining 5% of our
revenues are primarily derived from gas marketing sales which represent
excess capacity on the Rockies Express pipeline which we used to market
natural gas for our working interest partners.
Sales
of oil and gas were up 49% in 2008 compared to 2007 and up 62% from 2006.
This improvement was due to an overall increase in both oil and gas
production levels and increased oil prices. Improvements in production
volume reflect the successful results of capital investments. Oil and
natural gas prices contributed roughly 73% of the revenue increase and the
increase in production volumes contributed the other 27%. Approximately
64% of our oil and gas sales volumes in 2008 were crude oil, with 82% of
the crude oil being heavy oil produced in California which was sold under
a contract based on the higher of WTI minus a fixed differential or the
average posted price plus a
premium.
|
2008
|
2007
|
2006
|
||||||||||
Sales
of oil
|
$
|
519
|
$
|
385
|
$
|
360
|
||||||
Sales
of gas
|
179
|
82
|
70
|
|||||||||
Total
sales of oil and gas
|
$
|
698
|
$
|
467
|
$
|
430
|
||||||
Sales
of electricity
|
64
|
56
|
53
|
|||||||||
Gas
marketing
|
36
|
-
|
-
|
|||||||||
Gain
(loss) on sale of assets (1)
|
(1
|
)
|
54
|
1
|
||||||||
Interest
and other income, net
|
5
|
6
|
2
|
|||||||||
Total
revenues and other income
|
$
|
802
|
$
|
583
|
$
|
486
|
||||||
Net
income
|
$
|
134
|
$
|
130
|
$
|
108
|
||||||
Earnings
per share (diluted)
|
$
|
2.94
|
$
|
2.89
|
$
|
2.41
|
(1)
|
Includes
2007 sale of Montalvo, California
assets
|
December 31, 2008
|
December 31, 2007
|
September 30, 2008
|
||||||||||
Sales
of oil
|
$
|
97
|
$
|
109
|
$
|
145
|
||||||
Sales
of gas
|
43
|
24
|
63
|
|||||||||
Total
sales of oil and gas
|
$
|
140
|
$
|
133
|
$
|
208
|
||||||
Sales
of electricity
|
12
|
15
|
18
|
|||||||||
Gas
marketing
|
8
|
-
|
13
|
|||||||||
Gain
(loss) on sale of assets
|
(2
|
)
|
2
|
-
|
||||||||
Interest
and other income, net
|
2
|
3
|
2
|
|||||||||
Total
revenues and other income
|
$
|
160
|
$
|
153
|
$
|
241
|
||||||
Net
income (loss)
|
$
|
(12
|
)
|
$
|
32
|
$
|
53
|
|||||
Net
income (loss) per share (diluted)
|
$
|
(.27
|
)
|
$
|
.71
|
$
|
1.17
|
Insert Graphs
|
2008
|
%
|
2007
|
%
|
2006
|
%
|
|||||||||||||||||||
Oil
and Gas
|
||||||||||||||||||||||||
Heavy
Oil Production (Bbl/D)
|
16,633 | 52 | 16,170 | 60 | 15,972 | 63 | ||||||||||||||||||
Light
Oil Production (Bbl/D)
|
3,697 | 12 | 3,583 | 13 | 3,707 | 15 | ||||||||||||||||||
Total
Oil Production (Bbl/D)
|
20,330 | 64 | 19,753 | 73 | 19,679 | 78 | ||||||||||||||||||
Natural
Gas Production (Mcf/D)
|
69,834 | 36 | 42,895 | 27 | 34,317 | 22 | ||||||||||||||||||
Total
(BOE/D)
|
31,968 | 100 | 26,902 | 100 | 25,398 | 100 | ||||||||||||||||||
Percentage
increase from prior year
|
19 | % | 6 | % | 10 | % | ||||||||||||||||||
Per
BOE:
|
||||||||||||||||||||||||
Average
sales price before hedging
|
$ | 70.22 | $ | 49.72 | $ | 48.38 | ||||||||||||||||||
Average
sales price after hedging
|
59.81 | 47.50 | 46.67 | |||||||||||||||||||||
Oil,
per Bbl:
|
||||||||||||||||||||||||
Average
WTI price
|
$ | 99.75 | $ | 72.41 | $ | 66.25 | ||||||||||||||||||
Price
sensitive royalties
|
(2.95 | ) | (5.03 | ) | (5.13 | ) | ||||||||||||||||||
Gravity
differential and other
|
(11.32 | ) | (9.53 | ) | (8.20 | ) | ||||||||||||||||||
Crude
oil hedges
|
(16.89 | ) | (4.61 | ) | (2.37 | ) | ||||||||||||||||||
Correction
to royalties payable
|
1.42 | - | - | |||||||||||||||||||||
Average
oil sales price after hedging
|
$ | 70.01 | $ | 53.24 | $ | 50.55 | ||||||||||||||||||
Natural
gas price:
|
||||||||||||||||||||||||
Average
Henry Hub price per MMBtu
|
$ | 9.04 | $ | 7.12 | $ | 6.97 | ||||||||||||||||||
Conversion
to Mcf
|
.45 | .34 | .33 | |||||||||||||||||||||
Natural
gas hedges
|
.14 | .74 | .09 | |||||||||||||||||||||
Location,
quality differentials and other
|
(2.62 | ) | (2.93 | ) | (1.82 | ) | ||||||||||||||||||
Average
gas sales price after hedging
|
$ | 7.01 | $ | 5.27 | $ | 5.57 |
December 31, 2008
|
%
|
December 31, 2007
|
%
|
September 30, 2008
|
%
|
|||||||||||||||||||
Oil
and Gas
|
||||||||||||||||||||||||
Heavy
Oil Production (Bbl/D)
|
15,999 | 45 | 16,595 | 59 | 17,264 | 49 | ||||||||||||||||||
Light
Oil Production (Bbl/D)
|
3,659 | 10 | 3,395 | 12 | 3,898 | 11 | ||||||||||||||||||
Total
Oil Production (Bbl/D)
|
19,658 | 55 | 19,990 | 71 | 21,162 | 60 | ||||||||||||||||||
Natural
Gas Production (Mcf/D)
|
95,548 | 45 | 48,196 | 29 | 83,928 | 40 | ||||||||||||||||||
Total
(BOE/D)
|
35,583 | 100 | 28,023 | 100 | 35,150 | 100 | ||||||||||||||||||
Per
BOE:
|
||||||||||||||||||||||||
Average
sales price before hedging
|
$ | 38.45 | $ | 60.38 | $ | 80.22 | ||||||||||||||||||
Average
sales price after hedging
|
42.93 | 52.32 | 64.98 | |||||||||||||||||||||
Oil,
per Bbl:
|
||||||||||||||||||||||||
Average
WTI price
|
$ | 59.08 | $ | 90.50 | $ | 118.22 | ||||||||||||||||||
Price
sensitive royalties
|
(1.69 | ) | (6.68 | (5.30 | ) | |||||||||||||||||||
Gravity
differential and other
|
(8.55 | ) | (9.92 | (10.80 | ) | |||||||||||||||||||
Crude
oil hedges
|
4.69 | (13.57 | ) | (26.12 | ) | |||||||||||||||||||
Average
oil sales price after hedging
|
$ | 53.53 | $ | 60.33 | $ | 76.00 | ||||||||||||||||||
Natural
gas price:
|
||||||||||||||||||||||||
Average
Henry Hub price per MMBtu
|
$ | 6.95 | $ | 7.39 | $ | 10.24 | ||||||||||||||||||
Conversion
to Mcf
|
.35 | .35 | .52 | |||||||||||||||||||||
Natural
gas hedges
|
.70 | .91 | .15 | |||||||||||||||||||||
Location,
quality differentials and other
|
(3.02 | ) | (3.21 | ) | (2.81 | ) | ||||||||||||||||||
Average
gas sales price after hedging
|
$ | 4.98 | $ | 5.44 | $ | 8.10 |
2008
|
2007
|
2006
|
||||||||||
Electricity
|
||||||||||||
Revenues
(in millions)
|
$
|
63.5
|
$
|
55.6
|
$
|
52.9
|
||||||
Operating
costs (in millions)
|
$
|
54.9
|
$
|
46.0
|
$
|
48.3
|
||||||
Decrease
to total oil and gas operating expenses per barrel
|
$
|
.74
|
$
|
.98
|
$
|
.50
|
||||||
Electric
power produced - MWh/D
|
2,063
|
2,133
|
2,074
|
|||||||||
Electric
power sold - MWh/D
|
1,873
|
1,932
|
1,867
|
|||||||||
Average
sales price/MWh (no hedging was in place)
|
$
|
92.98
|
$
|
78.62
|
$
|
77.13
|
||||||
Fuel
gas cost/MMBtu (including transportation)
|
$
|
7.95
|
$
|
6.08
|
$
|
6.44
|
Amount per BOE
|
Amount (in thousands)
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Operating
costs - oil and gas production
|
$ | 17.10 | $ | 14.38 | 19 | % | $ | 200,098 | $ | 141,218 | 42 | % | ||||||||||||
Production
taxes
|
2.56 | 1.75 | 46 | % | 29,898 | 17,215 | 74 | % | ||||||||||||||||
DD&A
- oil and gas production
|
11.81 | 9.54 | 24 | % | 138,237 | 93,691 | 48 | % | ||||||||||||||||
G&A
|
4.73 | 4.09 | 16 | % | 55,353 | 40,210 | 38 | % | ||||||||||||||||
Interest
expense
|
2.24 | 1.76 | 27 | % | 26,209 | 17,287 | 52 | % | ||||||||||||||||
Total
|
$ | 38.44 | $ | 31.52 | 22 | % | $ | 449,795 | $ | 309,621 | 45 | % |
|
·
|
Operating
costs: Our operating costs increased primarily due to higher contract
services and labor costs, higher compression, gathering, and dehydration
costs and higher steam costs resulting from higher volumes of injected
steam. Of the $59 million increase in operating expense compared to 2007,
approximately $31 million was due to higher steam costs and approximately
$4 million was due to the addition of our E. Texas assets. On a
per barrel basis, E. Texas operating costs approximate $1.00/Mcf and
reduces our overall cost per barrel. The following table
presents steam information:
|
2008
|
2007
|
Change
|
||||||||||
Average
volume of steam injected (Bbl/D)
|
99,908 | 87,990 | 14 | % | ||||||||
Fuel
gas cost/MMBtu (including transportation)
|
7.95 | $ | 6.08 | 31 | % |
|
·
|
Production
taxes: Our production taxes have increased over the last year as the value
of our oil and natural gas has increased. Severance taxes, which are
prevalent in Utah and Colorado, are directly related to the field sales
price of the commodity. In California, our production is burdened with ad
valorem taxes on our total proved reserves. We expect production taxes to
track oil and gas prices generally.
|
|
·
|
Depreciation,
depletion and amortization: DD&A increased per BOE in 2008 by 24% from
2007. Over the past year this increase has resulted from an increase in
capital spending in fields with higher drilling and leasehold acquisition
costs, which is in line with our expectations. Additionally, DD&A may
continue to trend higher as a certain portion of our interest cost related
to our Piceance acquisitions is capitalized into the basis of the assets.
We anticipate a portion will continue to be capitalized over the next
several years until our probable reserves have been recategorized to
proved reserves.
|
|
·
|
General
and administrative: Approximately 65% of our G&A is related to
compensation. The primary reason for the increase in G&A during 2008
was a 15% increase in employee headcount associated with our E. Texas
acquisition and the development of our assets. In 2008 we moved
our corporate headquarters from Bakersfield, California to Denver,
Colorado and approximately $1.7 million was related to relocation of our
employees and related expenses. Also included in G&A is $2.3 million
in rig termination penalties that we incurred during the fourth quarter of
2008 and $0.6 million for costs we incurred to evaluate the formation of a
master limited partnership.
|
|
·
|
Interest
expense: Our outstanding borrowings, including our senior unsecured money
market line of credit and senior subordinated notes, was $1.16 billion at
December 31, 2008 compared to $459 million at December 31, 2007. Average
borrowings in 2008 increased primarily due to our E. Texas acquisition.
For the year ended December 31, 2008, $23 million of interest cost has
been capitalized.
|
Amount per BOE
|
Amount (in thousands)
|
|||||||||||||||||||||||
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
|||||||||||||||||||
Operating
costs - oil and gas production
|
$ | 14.38 | $ | 12.69 | 13 | % | $ | 141,218 | $ | 117,624 | 20 | % | ||||||||||||
Production
taxes
|
1.75 | 1.58 | 11 | % | 17,215 | 14,674 | 17 | % | ||||||||||||||||
DD&A
- oil and gas production
|
9.54 | 7.30 | 31 | % | 93,691 | 67,668 | 38 | % | ||||||||||||||||
G&A
|
4.09 | 3.98 | 3 | % | 40,210 | 36,841 | 9 | % | ||||||||||||||||
Interest
expense
|
1.76 | 1.05 | 68 | % | 17,287 | 10,247 | 69 | % | ||||||||||||||||
Total
|
$ | 31.52 | $ | 26.60 | 18 | % | $ | 309,621 | $ | 247,054 | 25 | % |
|
·
|
Operating
costs: Our operating costs increased primarily due to higher contract
services and labor costs, higher compression, gathering, and dehydration
costs and higher steam costs resulting from higher volumes of injected
steam. The following table presents steam
information:
|
2007
|
2006
|
Change
|
||||||||||
Average
volume of steam injected (Bbl/D)
|
87,990 | 81,246 | 8 | % | ||||||||
Fuel
gas cost/MMBtu (including transportation)
|
$ | 6.08 | $ | 6.44 | (6 | %) |
|
·
|
Production
taxes: During 2007 our production taxes increased over 2006 as the value
of our oil and natural gas had increased. Severance taxes, which are
prevalent in Utah and Colorado, are directly related to the field sales
price of the commodity. In California, our production is burdened with ad
valorem taxes on our total proved
reserves.
|
|
·
|
Depreciation,
depletion and amortization: DD&A increased per BOE in 2007 by 31% from
2006 due to an increase in capital spending in fields with higher drilling
and leasehold acquisition costs.
|
|
·
|
General
and administrative: in 2007, approximately 70% of our G&A was related
to compensation. The primary reason for the increase in G&A during
2007 was an 8% increase in employee headcount to accelerate the
development of our assets and our competitive compensation practices to
attract and retain our personnel.
|
|
·
|
Interest
expense: Our outstanding borrowings, including our senior unsecured money
market line of credit and senior subordinated notes, was $459 million at
December 31, 2007 compared to $406 million at December 31, 2006. Average
borrowings in 2007 increased primarily due to our final payment on our
Piceance acquisition. For the year ended December 31, 2007, $18 million of
interest cost was capitalized.
|
Amount per BOE
|
||||||||||||
Anticipated
|
||||||||||||
range in 2009
|
2008
|
2007
|
||||||||||
Operating
costs-oil and gas production (1)
|
$ | 13.50 – 15.00 | $ | 17.10 | $ | 14.38 | ||||||
Production
taxes (2)
|
1.50 – 2.00 | 2.56 | 1.75 | |||||||||
DD&A
|
14.00 – 16.00 | 11.81 | 9.54 | |||||||||
G&A
|
3.75 – 4.00 | 4.73 | 4.09 | |||||||||
Interest
expense
|
3.00 – 4.00 | 2.24 | 1.76 | |||||||||
Total
|
$ | 35.75 –41.00 | $ | 38.44 | $ | 31.52 |
(1)
|
We
expect operating costs to decrease in 2009 as compared to 2008 due to
lower natural gas prices which are the primary driver of our cost to
generate steam in California and our overall cost reduction
efforts.
|
(2)
|
We expect production taxes
will be lower on a per BOE basis as our averaged realized price decreases
due to lower commodity prices and a majority of these costs are based on a
percentage of our revenue.
|
2008
|
2007
|
Change
|
||||||||||
Average
production (BOE/D)
|
31,968
|
26,902
|
19
|
%
|
||||||||
Average
oil and gas sales prices, per BOE after hedging
|
$
|
59.81
|
$
|
47.50
|
26
|
%
|
||||||
Net
cash provided by operating activities
|
$
|
410
|
$
|
239
|
72
|
%
|
||||||
Working
capital (deficit)
|
$
|
(72
|
)
|
$
|
(110
|
)
|
38
|
%
|
||||
Sales
of oil and gas
|
$
|
698
|
$
|
467
|
50
|
%
|
||||||
Total
debt
|
$
|
1,157
|
$
|
459
|
152
|
%
|
||||||
Capital
expenditures, including acquisitions and deposits on
acquisitions
|
$
|
1,066
|
$
|
342
|
212
|
%
|
||||||
Dividends
paid
|
$
|
13.4
|
$
|
13.3
|
1
|
%
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
||||||||||||||||||||||
Long-term
debt and interest
|
$ | 1,471,383 | $ | 82,211 | $ | 56,558 | $ | 56,558 | $ | 56,558 | $ | 969,998 | $ | 249,500 | ||||||||||||||
Abandonment
obligations
|
41,967 | 1,643 | 1,642 | 1,642 | 1,642 | 1,642 | 33,756 | |||||||||||||||||||||
Operating
lease obligations
|
18,328 | 2,373 | 2,390 | 2,436 | 2,446 | 2,493 | 6,190 | |||||||||||||||||||||
Drilling
and rig obligations
|
47,049 | 12,789 | 8,030 | 8,030 | 18,200 | - | - | |||||||||||||||||||||
Firm
natural gas transportation contracts
|
165,071 | 19,803 | 19,803 | 19,803 | 19,652 | 17,557 | 68,453 | |||||||||||||||||||||
Total
|
$ | 1,743,798 | $ | 118,819 | $ | 88,423 | $ | 88,469 | $ | 98,498 | $ | 991,690 | $ | 357,899 |
Term
|
Average
Barrels Per Day
|
Floor/Ceiling
Prices
|
Term
|
Average
MMBtu Per Day
|
Average
Price
|
||||||||||||
Crude Oil Sales (NYMEX
WTI) Collars
|
Natural Gas Sales (NYMEX
HH TO PEPL) Basis Swaps
|
||||||||||||||||
Full
year 2009
|
295 | $ | 80.00/$91.00 |
1st
Quarter 2009
|
15,400 | $ | 1.17 | ||||||||||
Full
year 2009
|
1,000 | $ | 100.00/$163.60 |
2nd
Quarter 2009
|
15,400 | $ | 1.12 | ||||||||||
Full
year 2009
|
1,000 | $ | 100.00/$150.30 |
3rd
Quarter 2009
|
15,400 | $ | 0.97 | ||||||||||
Full
year 2009
|
1,000 | $ | 100.00/$160.00 |
4th
Quarter 2009
|
15,400 | $ | 1.05 | ||||||||||
Full
year 2009
|
1,000 | $ | 100.00/$150.00 |
Full
year 2009
|
2,000 | $ | 1.24 | ||||||||||
Full
year 2009
|
1,000 | $ | 100.00/$157.48 |
Full
year 2009
|
3,000 | $ | 1.19 | ||||||||||
Full
year 2010
|
1,000 | $ | 60.00 / $80.00 |
Full
year 2010
|
2,000 | $ | 1.05 | ||||||||||
Full
year 2010
|
1,000 | $ | 55.00 / $76.20 |
Full
year 2010
|
3,000 | $ | 1.00 | ||||||||||
Full
year 2010
|
1,000 | $ | 55.00 / $77.75 | ||||||||||||||
Full
year 2010
|
1,000 | $ | 55.00 / $77.70 | ||||||||||||||
Full
year 2010
|
1,000 | $ | 55.00 / $83.10 | ||||||||||||||
Full
year 2010
|
1,000 | $ | 60.00 / $75.00 |
Natural Gas Sales (NYMEX
HH) Swaps
|
|||||||||||||
Full
year 2010
|
1,000 | $ | 65.15 / $75.00 |
Full
year 2009
|
15,400 | $ | 8.50 | ||||||||||
Full
year 2010
|
1,000 | $ | 65.50 / $78.50 |
Full
year 2009
|
2,000 | $ | 6.15 | ||||||||||
Full
year 2010
|
280 | $ | 80.00 / $90.00 |
Full
year 2009
|
3,000 | $ | 6.19 | ||||||||||
Full
year 2010
|
1,000 | $ | 100.00/$161.10 | ||||||||||||||
Full
year 2010
|
1,000 | $ | 100.00/$150.30 | ||||||||||||||
Full
year 2010
|
1,000 | $ | 100.00/$160.00 |
Natural Gas Sales (NYMEX
HH) Collars
|
Floor/Ceiling Prices
|
||||||||||||
Full
year 2010
|
1,000 | $ | 100.00/$150.00 |
Full
year 2010
|
2,000 | $ | 6.00/$8.60 | ||||||||||
Full
year 2010
|
1,000 | $ | 100.00/$158.50 |
Full
year 2010
|
3,000 | $ | 6.00/$8.65 | ||||||||||
Full
year 2010
|
1,000 | $ | 70.00/$86.00 | ||||||||||||||
Full
year 2011
|
270 | $ | 80.00 / $90.00 | ||||||||||||||
Crude Oil Sales (NYMEX
WTI) Swaps
|
Average Price
|
||||||||||||||||
Full
year 2009
|
240 | $ | 71.50 | ||||||||||||||
Full
year 2009
|
1,000 | $ | 70.30 | ||||||||||||||
Full
year 2009
|
1,000 | $ | 70.50 | ||||||||||||||
1st
Quarter 2009
|
2,000 | $ | 51.70 | ||||||||||||||
2nd,
3rd & 4th Quarters 2009
|
2,000 | $ | 55.00 | ||||||||||||||
Full
year 2009
|
1,000 | $ | 54.67 | ||||||||||||||
Full
year 2009
|
2,000 | $ | 54.10 | ||||||||||||||
Full
year 2009
|
5,000 | $ | 54.39 |
2008
|
2007
|
2006
|
||||||||||
Net
reduction of sales of oil and gas revenue due to hedging activities (in
millions)
|
$
|
121.5
|
$
|
21.8
|
$
|
15.7
|
||||||
Net
reduction of cost of gas due to hedging activities (in
millions)
|
$
|
-
|
$
|
-
|
$
|
1.6
|
||||||
Net
reduction in revenue per BOE due to hedging
activities
|
$
|
10.41
|
$
|
2.22
|
$
|
1.71
|
12/31/08
|
Impact
of percent change in futures prices on
pretax future cash (payments) and receipts
|
|||||||||||||||||||
NYMEX Futures
|
-40 | % | -20 | % | +20 | % | +40 | % | ||||||||||||
Average
WTI Futures Price (2009 – 2011)
|
$ | 61.47 | $ | 36.88 | $ | 49.18 | $ | 73.77 | $ | 86.06 | ||||||||||
Average
HH Futures Price (2009)
|
6.84 | 4.10 | 5.47 | 8.22 | 9.59 | |||||||||||||||
Crude
Oil gain/(loss) (in millions)
|
$ | 185.2 | $ | 353.5 | $ | 254.0 | $ | 116.7 | $ | 29.5 | ||||||||||
Natural
Gas gain/(loss) (in millions)
|
12.2 | 34.0 | 20.8 | 1.7 | (10.6 | ) | ||||||||||||||
Total
|
$ | 197.4 | $ | 387.5 | $ | 274.8 | $ | 118.4 | $ | 18.9 | ||||||||||
Net
pretax future cash (payments) and receipts by year (in millions) based on
average price in each year:
|
||||||||||||||||||||
2009
(WTI $52.88; HH $6.42)
|
$ | 120.5 | $ | 178.7 | $ | 142.9 | $ | 76.8 | $ | 38.1 | ||||||||||
2010
(WTI $63.10)
|
75.8 | 204.9 | 131.9 | 41.6 | (18.6 | ) | ||||||||||||||
2011
(WTI $68.44)
|
1.1 | 3.9 | - | - | (0.6 | ) | ||||||||||||||
Total
|
$ | 197.4 | $ | 387.5 | $ | 274.8 | $ | 118.4 | $ | 18.9 |
Page
|
|
Report
of PricewaterhouseCoopers LLP, an Independent Registered Public Accounting
Firm
|
49
|
Balance
Sheets at December 31, 2008 and 2007
|
50
|
Statements
of Income for the Years Ended December 31, 2008, 2007 and
2006
|
51
|
Statements
of Comprehensive Income for the Years Ended December 31, 2008, 2007 and
2006
|
51
|
Statements
of Shareholders' Equity for the Years Ended December 31, 2008, 2007 and
2006
|
52
|
Statements
of Cash Flows for the Years Ended December 31, 2008, 2007 and
2006
|
53
|
Notes
to the Financial Statements
|
54
|
Supplemental
Information About Oil & Gas Producing Activities
(Unaudited)
|
75
|
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
240
|
$
|
316
|
||||
Short-term
investments
|
66
|
58
|
||||||
Accounts
receivable, net of allowance for doubtful accounts of $38,511 and $0,
respectively
|
65,873
|
117,038
|
||||||
Deferred
income taxes
|
-
|
28,547
|
||||||
Fair
value of derivatives
|
111,886
|
2,109
|
||||||
Assets
held for sale
|
-
|
1,394
|
||||||
Prepaid
expenses and other
|
11,015
|
11,557
|
||||||
Total
current assets
|
189,080
|
161,019
|
||||||
Oil
and gas properties (successful efforts basis), buildings and equipment,
net
|
2,254,425
|
1,275,091
|
||||||
Fair
value of derivatives
|
79,696
|
-
|
||||||
Other
assets
|
19,182
|
15,996
|
||||||
$
|
2,542,383
|
$
|
1,452,106
|
|||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
119,221
|
$
|
90,354
|
||||
Revenue
and royalties payable
|
34,416
|
47,181
|
||||||
Accrued
liabilities
|
34,566
|
21,653
|
||||||
Line
of credit
|
25,300
|
14,300
|
||||||
Income
taxes payable
|
187
|
2,591
|
||||||
Deferred
income taxes
|
45,490
|
-
|
||||||
Fair
value of derivatives
|
1,445
|
95,290
|
||||||
Total
current liabilities
|
260,625
|
271,369
|
||||||
Long-term
liabilities:
|
||||||||
Deferred
income taxes
|
270,323
|
128,824
|
||||||
Long-term
debt
|
1,131,800
|
445,000
|
||||||
Asset
retirement obligation
|
41,967
|
36,426
|
||||||
Unearned
revenue
|
-
|
398
|
||||||
Other
long-term liabilities
|
5,921
|
1,657
|
||||||
Fair
value of derivatives
|
4,203
|
108,458
|
||||||
1,454,214
|
720,763
|
|||||||
Commitments
and contingencies (Note 14)
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value, 2,000,000 shares authorized; no shares
outstanding
|
-
|
-
|
||||||
Capital
stock, $0.01 par value:
|
||||||||
Class
A Common Stock, 100,000,000 shares authorized; 42,782,365 shares issued
and outstanding (42,583,002 in 2007)
|
427
|
425
|
||||||
Class
B Stock, 3,000,000 shares authorized; 1,797,784 shares issued and
outstanding (liquidation preference of $899) (1,797,784 in
2007)
|
18
|
18
|
||||||
Capital
in excess of par value
|
79,653
|
66,590
|
||||||
Accumulated
other comprehensive income (loss)
|
113,697
|
(120,704
|
)
|
|||||
Retained
earnings
|
633,749
|
513,645
|
||||||
Total
shareholders' equity
|
827,544
|
459,974
|
||||||
$
|
2,542,383
|
$
|
1,452,106
|
2008
|
2007
|
2006
|
||||||||||
REVENUES
|
||||||||||||
Sales
of oil and gas
|
$ | 697,977 | $ | 467,400 | $ | 430,497 | ||||||
Sales
of electricity
|
63,525 | 55,619 | 52,932 | |||||||||
Gas
marketing
|
35,750 | - | - | |||||||||
Gain
(loss) on sale of assets
|
(1,297 | ) | 54,173 | 97 | ||||||||
Interest
and other income, net
|
5,576 | 6,265 | 2,812 | |||||||||
801,531 | 583,457 | 486,338 | ||||||||||
EXPENSES
|
||||||||||||
Operating
costs - oil and gas production
|
200,098 | 141,218 | 117,624 | |||||||||
Operating
costs - electricity generation
|
54,891 | 45,980 | 48,281 | |||||||||
Production
taxes
|
29,898 | 17,215 | 14,674 | |||||||||
Depreciation,
depletion & amortization - oil and gas
production
|
138,237 | 93,691 | 67,668 | |||||||||
Depreciation,
depletion & amortization –
electricity generation
|
2,812 | 3,568 | 3,343 | |||||||||
Gas
marketing
|
32,072 | - | - | |||||||||
General
and administrative
|
55,353 | 40,210 | 36,841 | |||||||||
Interest
|
26,209 | 17,287 | 10,247 | |||||||||
Commodity
derivatives
|
358 | - | (736 | ) | ||||||||
Dry
hole, abandonment, impairment and exploration
|
12,316 | 13,657 | 12,009 | |||||||||
Bad
debt expense
|
38,665 | - | - | |||||||||
590,909 | 372,826 | 309,951 | ||||||||||
Income
before income taxes
|
210,622 | 210,631 | 176,387 | |||||||||
Provision
for income taxes
|
77,093 | 80,703 | 68,444 | |||||||||
Net
income
|
$ | 133,529 | $ | 129,928 | $ | 107,943 | ||||||
Basic
net income per share
|
$ | 3.00 | $ | 2.95 | $ | 2.46 | ||||||
Diluted
net income per share
|
$ | 2.94 | $ | 2.89 | $ | 2.41 | ||||||
Weighted
average number of shares of capital stock outstanding (used to calculate
basic net income per share)
|
44,485 | 44,075 | 43,948 | |||||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
781 | 604 | 723 | |||||||||
Other
|
129 | 227 | 103 | |||||||||
Weighted
average number of shares of capital stock used to calculate diluted net
income per share
|
45,395 | 44,906 | 44,774 |
Net
income
|
$ | 133,529 | $ | 129,928 | $ | 107,943 | ||||||
Unrealized
gains (losses) on derivatives, net of income taxes of $96,546, ($66,627),
and $7,647, respectively
|
157,522 | (99,941 | ) | 11,471 | ||||||||
Reclassification
of realized gains (losses) on derivatives included in net income, net of
income taxes of $47,119, ($524) and ($4,712),
respectively
|
76,879 | (786 | ) | (7,068 | ) | |||||||
Comprehensive
income
|
$ | 367,930 | $ | 29,201 | $ | 112,346 |
Class A
|
Class B
|
Capital in Excess of Par
Value
|
Retained Earnings
|
Accumulated Other
Comprehensive
Income (Loss)
|
Shareholders' Equity
|
|||||||||||||||||||
Balances
at January 1, 2006
|
$ | 211 | $ | 9 | $ | 56,064 | $ | 302,306 | $ | (24,380 | ) | $ | 334,210 | |||||||||||
Two-for
one stock split
|
211 | 9 | (220 | ) | - | - | - | |||||||||||||||||
Shares
repurchased and retired (600,200 shares)
|
(6 | ) | - | (18,713 | ) | - | - | (18,719 | ) | |||||||||||||||
Stock-based
compensation (498,939 shares)
|
5 | - | 9,256 | - | - | 9,261 | ||||||||||||||||||
Tax
impact of stock option exercises
|
- | - | 3,444 | - | - | 3,444 | ||||||||||||||||||
Deferred
director fees - stock compensation
|
- | - | 335 | - | - | 335 | ||||||||||||||||||
Cash
dividends declared - $0.30 per share, including RSU dividend
equivalents
|
- | - | - | (13,177 | ) | - | (13,177 | ) | ||||||||||||||||
Change
in fair value of derivatives
|
- | - | - | - | 4,403 | 4,403 | ||||||||||||||||||
Net
income
|
- | - | - | 107,943 | - | 107,943 | ||||||||||||||||||
Balances
at December 31, 2006
|
421 | 18 | 50,166 | 397,072 | (19,977 | ) | 427,700 | |||||||||||||||||
Stock-based
compensation (484,451 shares)
|
4 | - | 12,930 | - | - | 12,934 | ||||||||||||||||||
Tax
impact of stock option exercises
|
- | - | 3,049 | - | - | 3,049 | ||||||||||||||||||
Deferred
director fees - stock compensation
|
- | - | 445 | - | - | 445 | ||||||||||||||||||
Cash
dividends declared - $0.30 per share, including RSU dividend
equivalents
|
- | - | - | (13,292 | ) | - | (13,292 | ) | ||||||||||||||||
Cumulative
effect of accounting change from adoption of FIN 48
|
- | - | - | (63 | ) | - | (63 | ) | ||||||||||||||||
Change
in fair value of derivatives
|
- | - | - | - | (100,727 | ) | (100,727 | ) | ||||||||||||||||
Net
income
|
- | - | - | 129,928 | - | 129,928 | ||||||||||||||||||
Balances
at December 31, 2007
|
425 | 18 | 66,590 | 513,645 | (120,704 | ) | 459,974 | |||||||||||||||||
Stock-based
compensation (199,363 shares)
|
2 | - | 11,684 | - | - | 11,686 | ||||||||||||||||||
Tax
impact of stock option exercises
|
- | - | 938 | - | - | 938 | ||||||||||||||||||
Deferred
director fees - stock compensation
|
- | - | 441 | - | - | 441 | ||||||||||||||||||
Cash
dividends declared - $0.30 per share, including RSU dividend
equivalents
|
- | - | - | (13,425 | ) | - | (13,425 | ) | ||||||||||||||||
Change
in fair value of derivatives
|
- | - | - | 234,401 | 234,401 | |||||||||||||||||||
Net
income
|
- | - | - | 133,529 | - | 133,529 | ||||||||||||||||||
Balances
at December 31, 2008
|
$ | 427 | $ | 18 | $ | 79,653 | $ | 633,749 | $ | 113,697 | $ | 827,544 |
Cash
flows from operating activities:
|
2008
|
2007
|
2006
|
|||||||||
Net
income
|
$
|
133,529
|
$
|
129,928
|
$
|
107,943
|
||||||
Depreciation,
depletion and amortization
|
141,049
|
97,259
|
71,011
|
|||||||||
Dry
hole and impairment
|
9,932
|
12,951
|
8,253
|
|||||||||
Commodity
derivatives
|
(108
|
)
|
574
|
(109
|
)
|
|||||||
Stock-based
compensation expense
|
9,313
|
8,200
|
6,436
|
|||||||||
Deferred
income taxes
|
67,982
|
62,465
|
51,666
|
|||||||||
(Gain)
loss on sale of asset
|
1,297
|
(54,173
|
)
|
(97
|
)
|
|||||||
Other,
net
|
(756
|
)
|
3,561
|
544
|
||||||||
Cash
paid for abandonment
|
(4,607
|
)
|
(1,188
|
)
|
606
|
|||||||
Allowance
for bad debt
|
38,511
|
-
|
-
|
|||||||||
Change
in book overdraft
|
23,984
|
(9,400
|
)
|
15,246
|
||||||||
(Increase)
decrease in current assets other than cash, cash equivalents and
short-term
investments
|
10,281
|
(47,876
|
)
|
(16,338
|
)
|
|||||||
Increase
(decrease) in current liabilities other than line of
credit
|
(20,838
|
)
|
36,578
|
13,314
|
||||||||
Net
cash provided by operating activities
|
409,569
|
238,879
|
258,475
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||
Exploration
and development of oil and gas properties
|
(392,769
|
)
|
(281,702
|
)
|
(265,110
|
)
|
||||||
Property
acquisitions
|
(667,996
|
)
|
(56,247
|
)
|
(257,840
|
)
|
||||||
Additions
to vehicles, drilling rigs and other fixed assets
|
(4,832
|
)
|
(3,565
|
)
|
(21,306
|
)
|
||||||
Capitalized
interest
|
(23,209
|
)
|
(18,104
|
)
|
(9,339
|
)
|
||||||
Proceeds
from sale of assets
|
2,037
|
72,405
|
4,812
|
|||||||||
Net
cash used in investing activities
|
(1,086,769
|
)
|
(287,213
|
)
|
(548,783
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from issuances on line of credit
|
404,000
|
395,150
|
327,250
|
|||||||||
Payments
on line of credit
|
(393,000
|
)
|
(396,850
|
)
|
(322,750
|
)
|
||||||
Proceeds
from issuance of long-term debt
|
1,708,700
|
229,300
|
569,700
|
|||||||||
Payments
on long-term debt
|
(1,021,900
|
)
|
(174,300
|
)
|
(254,700
|
)
|
||||||
Dividends
paid
|
(13,425
|
)
|
(13,292
|
)
|
(13,177
|
)
|
||||||
Repurchase
of shares
|
-
|
-
|
(18,713
|
)
|
||||||||
Proceeds
from stock option exercises
|
2,813
|
5,178
|
3,156
|
|||||||||
Excess
tax benefit
|
938
|
3,049
|
3,444
|
|||||||||
Debt
issuance costs
|
(11,002
|
)
|
(1
|
)
|
(5,476
|
)
|
||||||
Net
cash provided by financing activities
|
677,124
|
48,234
|
288,734
|
|||||||||
Net
decrease in cash and cash equivalents
|
(76
|
)
|
(100
|
)
|
(1,574
|
)
|
||||||
Cash
and cash equivalents at beginning of year
|
316
|
416
|
1,990
|
|||||||||
Cash
and cash equivalents at end of year
|
$
|
240
|
$
|
316
|
$
|
416
|
||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Interest
paid
|
$
|
38,917
|
$
|
33,945
|
$
|
15,019
|
||||||
Income
taxes paid
|
$
|
13,290
|
$
|
6,715
|
$
|
18,148
|
||||||
Supplemental
non-cash activity:
|
||||||||||||
Increase
(decrease) in fair value of derivatives:
|
||||||||||||
Current
(net of income taxes of $75,772, ($36,562), and $4,188,
respectively)
|
$
|
123,628
|
$
|
(54,844
|
)
|
$
|
6,282
|
|||||
Non-current
(net of income taxes of $67,893, ($30,589), and ($1,252), respectively)
|
110,773
|
(45,883
|
)
|
(1,879
|
)
|
|||||||
Net
increase (decrease) to accumulated other comprehensive income
(loss)
|
$
|
234,401
|
$
|
(100,727
|
)
|
$
|
4,403
|
|||||
Non-cash
financing activity: Property acquired for debt
|
$
|
-
|
$
|
-
|
$
|
54,000
|
1.
|
General
|
2.
|
Reclassifications
and Error Corrections
|
3.
|
Summary
of Significant Accounting Policies
|
4.
|
Fair
Value Measurement
|
December
31, 2008 (in millions)
|
Total carrying value on the Balance
Sheet
|
Level 2
|
Level 3
|
|||||||||
Commodity
derivative asset
|
198.4 | 25.9 | 172.5 | |||||||||
Interest
rate swaps liability
|
(12.5 | ) | (12.5 | ) | - | |||||||
Total
assets at fair value
|
185.9 | 13.4 | 172.5 |
(in
millions)
|
Three months ended December 31,
2008
|
Twelve months ended December 31,
2008
|
||||||
Fair
value liability, beginning of period
|
$ | (208.9 | ) | $ | (194.3 | ) | ||
Total
realized and unrealized gains and (losses) included in sales of oil and
gas
|
227.1 | 196.0 | ||||||
Purchases,
sales and settlements, net
|
154.3 | 170.8 | ||||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Fair
value asset, December 31, 2008
|
172.5 | 172.5 | ||||||
Total
unrealized gains and (losses) included in income related to financial
assets and liabilities still on the condensed balance sheet at December
31, 2008
|
$ | - | $ | - |
5.
|
Concentration
of Credit Risks
|
Accounts
Receivable
|
Sales
before hedging and royalties
|
|||||||||||||||||||
As of December 31,
|
For the Year Ended
December 31,
|
|||||||||||||||||||
Customer
|
2008
|
2007
|
2008
|
2007
|
2006
|
|||||||||||||||
Oil
& Gas Sales:
|
||||||||||||||||||||
A
|
$ | 4,082 | $ | 5,347 | $ | 107,414 | $ | 39,791 | $ | - | ||||||||||
B
|
- | - | 3,795 | 20,239 | 75,597 | |||||||||||||||
C
|
4 | 5,793 | 17,734 | 28,170 | 10,458 | |||||||||||||||
D
|
38,787 | 44,450 | 582,885 | 404,038 | 305,587 | |||||||||||||||
E
|
5,785 | - | 32,431 | - | - | |||||||||||||||
$ | 48,658 | $ | 55,590 | $ | 744,259 | $ | 492,238 | $ | 391,642 | |||||||||||
Electricity
Sales:
|
||||||||||||||||||||
F
|
$ | 1,799 | $ | 1,979 | $ | 30,975 | $ | 26,033 | $ | 24,335 | ||||||||||
G
|
2,227 | 2,573 | 34,553 | 29,470 | 28,597 | |||||||||||||||
$ | 4,026 | $ | 4,552 | $ | 65,528 | $ | 55,503 | $ | 52,932 |
6.
|
Oil
and Gas Properties, Buildings and
Equipment
|
Oil
and gas:
|
2008
|
2007
|
||||||
Proved
properties:
|
||||||||
Producing
properties, including intangible drilling costs
|
$
|
1,820,609
|
$
|
869,176
|
||||
Lease
and well equipment (1)
|
663,610
|
448,100
|
||||||
2,484,219
|
1,317,276
|
|||||||
Unproved
properties
|
||||||||
Properties,
including intangible drilling costs
|
255,412
|
285,823
|
||||||
2,739,631
|
1,603,099
|
|||||||
Less
accumulated depreciation, depletion and amortization
|
509,277
|
350,604
|
||||||
2,230,354
|
1,252,495
|
|||||||
Commercial
and other:
|
||||||||
Land
|
810
|
810
|
||||||
Drilling
rigs and equipment
|
13,166
|
12,443
|
||||||
Buildings
and improvements
|
6,274
|
5,407
|
||||||
Machinery
and equipment
|
22,767
|
18,525
|
||||||
43,017
|
37,185
|
|||||||
Less
accumulated depreciation
|
18,946
|
14,589
|
||||||
24,071
|
22,596
|
|||||||
$
|
2,254,425
|
$
|
1,275,091
|
2008
|
2007
|
2006
|
||||||||||
Capitalized
exploratory well costs that have been capitalized for a period of one year
or less
|
$
|
-
|
$
|
6,826
|
$
|
89
|
||||||
Capitalized
exploratory well costs that have been capitalized for a period greater
than one year
|
-
|
-
|
-
|
|||||||||
Balance
at December 31
|
$
|
-
|
$
|
6,826
|
$
|
89
|
||||||
Number
of projects that have exploratory well costs that have been capitalized
for a period of greater than one year
|
-
|
-
|
-
|
2008
|
2007
|
2006
|
||||||||||
Beginning
balance at January 1
|
$
|
6,826
|
$
|
89
|
$
|
6,037
|
||||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
-
|
6,826
|
6,682
|
|||||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
(6,826
|
)
|
-
|
(4,377
|
)
|
|||||||
Capitalized
exploratory well costs charged to expense
|
-
|
(89
|
)
|
(8,253
|
)
|
|||||||
Ending
balance at December 31
|
$
|
-
|
$
|
6,826
|
$
|
89
|
7.
|
Debt
Obligations
|
2008
|
2007
|
|||||||
Current
Ratio (Not less than 1.0)
|
1.2
|
2.5
|
||||||
EBITDA
To Total Funded Debt Ratio (Not greater than 3.5)
|
2.7
|
1.6
|
||||||
Interest
Coverage Ratio (Not less than 2.5)
|
8.4
|
9.3
|
8.
|
Shareholders’
Equity
|
9.
|
Asset
Retirement Obligations (AROs)
|
2008
|
2007
|
|||||||
Beginning
balance at January 1
|
$
|
36,426
|
$
|
26,135
|
||||
Liabilities
incurred
|
4,686
|
4,191
|
||||||
Liabilities
settled
|
(4,607
|
)
|
(2,121
|
)
|
||||
Revisions
in estimated liabilities
|
2,006
|
5,779
|
||||||
Accretion
expense
|
3,456
|
2,442
|
||||||
Ending
balance at December 31
|
$
|
41,967
|
$
|
36,426
|
10.
|
Bad
Debt Expense
|
11.
|
Pro
Forma Results
|
Year Ended December 31,
2008
|
Year Ended December 31,
2007
|
|||||||
Pro
forma revenue
|
$ | 854,237 | $ | 616,835 | ||||
Pro
forma income from operations
|
$ | 217,398 | $ | 164,447 | ||||
Pro
forma net income
|
$ | 138,432 | $ | 105,657 | ||||
Pro
forma basic earnings per share
|
$ | 3.11 | $ | 2.40 | ||||
Pro
forma diluted earnings per share
|
$ | 3.05 | $ | 2.36 |
Purchase
price (in thousands):
|
As of
December 31, 2008
|
||||
Original
purchase price
|
$ | 622,356 | |||
Closing
adjustments for property costs, and operating expenses in excess of
revenues between the effective date and closing date
|
45,506 | ||||
Total
purchase price allocation
|
$ | 667,862 | |||
Allocation
of purchase price (in thousands):
|
|||||
Oil
and natural gas properties
|
$ | 651,659 |
(i)
|
||
Pipeline
|
17,277 | ||||
Tax
receivable
|
1,476 | ||||
Total
assets acquired
|
670,412 | ||||
Current
liabilities
|
(1,195 | ) |
(ii)
|
||
Asset
retirement obligation
|
(1,355 | ) | |||
Net
assets acquired
|
$ | 667,862 |
12.
|
Income
Taxes
|
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$
|
3,280
|
$
|
12,939
|
$
|
12,231
|
||||||
State
|
5,795
|
5,299
|
4,547
|
|||||||||
9,075
|
18,238
|
16,778
|
||||||||||
Deferred:
|
||||||||||||
Federal
|
62,412
|
53,321
|
44,205
|
|||||||||
State
|
5,606
|
9,144
|
7,461
|
|||||||||
68,018
|
62,465
|
51,666
|
||||||||||
Total
|
$
|
77,093
|
$
|
80,703
|
$
|
68,444
|
2008
|
2007
|
|||||||
Deferred
tax asset:
|
||||||||
Federal
benefit of state taxes
|
$
|
11,082
|
$
|
8,391
|
||||
Credit
carryforwards
|
33,636
|
33,588
|
||||||
Stock
option costs
|
9,089
|
6,716
|
||||||
Derivatives
|
2,282
|
81,042
|
||||||
Other,
net
|
4,312
|
3,010
|
||||||
60,401
|
132,747
|
|||||||
Deferred
tax liability:
|
||||||||
Depreciation
and depletion
|
(303,413
|
)
|
(232,451
|
)
|
||||
Derivatives
|
(72,801
|
)
|
(573
|
)
|
||||
(376,214
|
)
|
(233,024
|
)
|
|||||
Net
deferred tax liability
|
$
|
(315,813
|
)
|
$
|
(100,277
|
)
|
2008
|
2007
|
2006
|
||||||||||
Tax
computed at statutory federal rate
|
35 | % | 35 | % | 35 | % | ||||||
State
income taxes, net of federal benefit
|
4 | 5 | 5 | |||||||||
Tax
credits
|
- | - | ||||||||||
Other
|
(2 | ) | (2 | ) | (1 | ) | ||||||
Effective
tax rate
|
37 | % | 38 | % | 39 | % |
2008
|
2007
|
|||||||
Unrecognized
tax benefits at January 1
|
$ | 12.0 | $ | 14.6 | ||||
Increases
for positions taken in current year
|
1.2 | 0.5 | ||||||
Increases
for positions taken in a prior year
|
0.3 | (.3 | ) | |||||
Decreases
for settlements with taxing authorities
|
- | - | ||||||
Decreases
for lapses in the applicable statute of limitations
|
(1.5 | ) | (2.8 | ) | ||||
Unrecognized
tax benefits at December 31
|
$ | 12.0 | $ | 12.0 |
Jurisdiction:
|
Tax
Years Subject to Exam:
|
Federal
|
2005
– 2007
|
California
|
2004
– 2007
|
Colorado
|
2004
– 2007
|
Utah
|
2005
– 2007
|
13.
|
Leases
Receivable
|
Net
minimum lease payments receivable
|
$
|
10,236
|
||
Unearned
income
|
(1,437
|
)
|
||
Net
investment in direct financing lease
|
$
|
8,799
|
2008
|
$
|
4,545
|
||
2009
|
5,752
|
|||
Total
|
$
|
10,297
|
14.
|
Commitments
and Contingencies
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
||||||||||||||||||||||
Long-term
debt and interest
|
$ | 1,471,383 | $ | 82,211 | $ | 56,558 | $ | 56,558 | $ | 56,558 | $ | 969,998 | $ | 249,500 | ||||||||||||||
Abandonment
obligations
|
41,967 | 1,643 | 1,642 | 1,642 | 1,642 | 1,642 | 33,756 | |||||||||||||||||||||
Operating
lease obligations
|
18,328 | 2,373 | 2,390 | 2,436 | 2,446 | 2,493 | 6,190 | |||||||||||||||||||||
Drilling
and rig obligations
|
47,049 | 12,789 | 8,030 | 8,030 | 18,200 | - | - | |||||||||||||||||||||
Firm
natural gas transportation contracts
|
165,071 | 19,803 | 19,803 | 19,803 | 19,652 | 17,557 | 68,453 | |||||||||||||||||||||
Total
|
$ | 1,743,798 | $ | 118,819 | $ | 88,423 | $ | 88,469 | $ | 98,498 | $ | 991,690 | $ | 357,899 |
15.
|
Equity
Compensation Plans
|
2008
|
2007
|
2006
|
||||||||||
Expected
volatility
|
36 | % | 32% - 33 | % | 32% - 33 | % | ||||||
Weighted-average
volatility
|
36 | % | 33 | % | 32 | % | ||||||
Expected
dividends
|
1 | % | 1 | % | .8% - 1.0 | % | ||||||
Expected
term (in years)
|
5 | 4.9 - 5.6 | 5.3 - 5.5 | |||||||||
Risk-free
rate
|
3.2 | % | 3.4% - 4.7 | % | 4.5% - 4.8 | % |
Range
of Exercise Prices
|
Options
Outstanding
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life
|
Options
Exercisable
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life
|
||||||||||||||||||
$7.00
- $15.00
|
682,650 | $ | 10.42 | 4.4 | 682,650 | $ | 10.42 | 4.4 | ||||||||||||||||
$15.01
- $25.00
|
490,500 | 21.60 | 5.9 | 478,000 | 21.60 | 5.9 | ||||||||||||||||||
$25.01
- $35.00
|
933,551 | 31.85 | 7.5 | 590,900 | 31.54 | 7.5 | ||||||||||||||||||
$35.01
- $45.00
|
316,199 | 42.75 | 9.1 | 90,982 | 42.99 | 8.8 | ||||||||||||||||||
Total
|
2,422,900 | $ | 25.16 | 6.5 | 1,842,532 | $ | 21.70 | 6.0 |
2008
|
2007
|
2006
|
||||||||||
Outstanding
at January 1
|
$
|
24.33
|
$
|
20.97
|
$
|
16.76
|
||||||
Granted
during the year
|
41.18
|
43.40
|
32.82
|
|||||||||
Exercised
during the year
|
19.38
|
12.52
|
10.83
|
|||||||||
Cancelled/expired
during the year
|
29.66
|
22.88
|
19.11
|
|||||||||
Outstanding
at December 31
|
25.16
|
24.33
|
20.97
|
|||||||||
Exercisable
at December 31
|
21.70
|
19.88
|
16.24
|
2008
|
2007
|
2006
|
||||||||||
Balance
outstanding, January 1
|
2,527,266
|
2,859,836
|
3,110,826
|
|||||||||
Granted
|
89,084
|
220,115
|
604,050
|
|||||||||
Exercised
|
(149,950
|
)
|
(444,216
|
)
|
(526,990
|
)
|
||||||
Canceled/expired
|
(43,500
|
)
|
(108,469
|
)
|
(328,050
|
)
|
||||||
Balance
outstanding, December 31
|
2,422,900
|
2,527,266
|
2,859,836
|
|||||||||
Balance
exercisable at December 31
|
1,842,532
|
1,558,780
|
1,493,067
|
|||||||||
Available
for future grant
|
412,025
|
988,798
|
1,279,344
|
|||||||||
Weighted
average remaining contractual life (years)
|
6.5
|
7.3
|
8
|
|||||||||
Weighted
average fair value per option granted during the year based on the
Black-Scholes pricing model
|
$
|
14.03
|
$
|
13.88
|
$
|
11.27
|
Stock Options
|
||||||||||||
Year
ended
|
||||||||||||
December 31, 2008
|
December 31, 2007
|
December 31, 2006
|
||||||||||
Weighted
average fair value per option granted during the year based on the
Black-Scholes pricing model
|
$
|
14.03
|
$
|
13.88
|
$
|
11.27
|
||||||
Total
intrinsic value of options exercised (in millions)
|
4.4
|
11.9
|
11.8
|
|||||||||
Total
intrinsic value of options outstanding (in millions)
|
-
|
50.8
|
29.8
|
|||||||||
Total
intrinsic value of options exercisable (in millions)
|
-
|
38.3
|
22.3
|
RSUs
|
Weighted Average Intrinsic Value at Grant Date
|
Weighted Average Contractual Life
Remaining
|
|||||||
Balance
outstanding, January 1
|
506,923 | $ | 34.84 |
2.7
years
|
|||||
Granted
|
572,102 | 11.26 | |||||||
Converted
|
(73,414 | ) | 33.95 | ||||||
Canceled/expired
|
(39,413 | ) | 37.58 | ||||||
Balance
outstanding, December 31
|
966,198 | $ | 20.83 |
3.0
years
|
RSUs Year ended
|
||||||||||||
December 31, 2008
|
December 31, 2007
|
December 31, 2006
|
||||||||||
Weighted-average
grant date fair value of RSUs issued
|
$ | 11.26 | $ | 42.36 | $ | 31.86 | ||||||
Total
value of RSUs vested (in millions)
|
.8 | 2.1 | 1.0 |
16.
|
401(k)
Plan
|
17.
|
Director
Deferred Compensation Plan
|
18.
|
Hedging
|
19.
|
Master
Limited Partnership
|
20.
|
Related
Party Transaction
|
21.
|
Subsequent
Events
|
22.
|
Quarterly
Financial Data (Unaudited)
|
2008
|
Operating Revenues
|
Income
(Loss) Before Taxes
|
Net Income(Loss)
|
Basic
Net Income(Loss) Per
Share
|
Diluted
Net Income(Loss) Per
Share
|
|||||||||||||||
First
Quarter
|
$
|
183,653
|
$
|
70,696
|
$
|
43,031
|
$
|
.97
|
$
|
.96
|
||||||||||
Second
Quarter
|
213,842
|
77,795
|
49,141
|
1.10
|
1.08
|
|||||||||||||||
Third
Quarter
|
239,463
|
83,968
|
53,348
|
1.20
|
1.17
|
|||||||||||||||
Fourth
Quarter (1)
|
160,294
|
(21,837
|
)
|
(11,991
|
)
|
(0.27
|
)
|
(0.27
|
)
|
|||||||||||
$
|
797,252
|
$
|
210,622
|
$
|
133,529
|
$
|
3.00
|
$
|
2.94
|
|||||||||||
2007
|
||||||||||||||||||||
First
Quarter
|
$
|
116,369
|
$
|
31,149
|
$
|
18,855
|
$
|
0.43
|
$
|
0.42
|
||||||||||
Second
Quarter
|
127,293
|
85,778
|
51,957
|
1.18
|
1.16
|
|||||||||||||||
Third
Quarter
|
130,974
|
42,273
|
26,855
|
0.61
|
0.60
|
|||||||||||||||
Fourth
Quarter
|
148,383
|
51,431
|
32,261
|
0.73
|
0.71
|
|||||||||||||||
$
|
523,019
|
$
|
210,631
|
$
|
129,928
|
$
|
2.95
|
$
|
2.89
|
23.
|
Supplemental
Information About Oil & Gas Producing Activities
(Unaudited)
|
Property
acquisitions
|
2008
|
2007
|
2006
|
|||||||||
Proved
properties
|
$
|
667,996
|
$
|
-
|
$
|
33,390
|
||||||
Unproved
properties
|
-
|
56,247
|
224,450
|
|||||||||
Development
(1)
|
385,599
|
278,398
|
277,613
|
|||||||||
Exploration
(2)
|
32,909
|
23,325
|
22,435
|
|||||||||
$
|
1,086,504
|
$
|
357,970
|
$
|
557,888
|
(1)
|
Development costs include $0.1
million, $1.2 million and $0.5 million charged to expense during 2008,
2007 and 2006, respectively.
|
(2)
|
Exploration costs include $2.4
million, $5.2 million and $3.8 million that were charged to expense during
2008, 2007 and 2006, respectively. Exploration costs include $23.2 million
and $18.1 million of capitalized interest in 2008 and 2007, respectively.
|
2008
|
2007
|
2006
|
||||||||||
Sales
to unaffiliated parties
|
$
|
697,977
|
$
|
467,400
|
$
|
430,497
|
||||||
Production
costs
|
(229,996
|
)
|
(158,433
|
)
|
(132,298
|
)
|
||||||
Depreciation,
depletion and amortization
|
(138,237
|
)
|
(93,691
|
)
|
(67,668
|
)
|
||||||
Dry
hole, abandonment, impairment and exploration
|
(12,316
|
)
|
(13,657
|
)
|
(12,009
|
)
|
||||||
317,428
|
201,619
|
218,522
|
||||||||||
Income
tax expense
|
(116,179
|
)
|
(77,250
|
)
|
(85,970
|
)
|
||||||
Results
of operations from producing and exploration
activities
|
$
|
201,249
|
$
|
124,369
|
$
|
132,552
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Oil
|
Gas
|
Oil
|
Gas
|
Oil
|
Gas
|
|||||||||||||||||||||||||||||||
Mbbl
|
MMcf
|
MBOE
|
Mbbl
|
MMcf
|
MBOE
|
Mbbl
|
MMcf
|
MBOE
|
||||||||||||||||||||||||||||
Proved
developed and Undeveloped reserves:
|
||||||||||||||||||||||||||||||||||||
Beginning
of year
|
116,602 | 315,464 | 169,179 | 112,538 | 226,363 | 150,262 | 103,733 | 135,311 | 126,285 | |||||||||||||||||||||||||||
Revision
of previous estimates
|
(10,211 | ) | (41,570 | ) | (17,139 | ) | (3,826 | ) | 3,358 | (3,262 | ) | (512 | ) | (222 | ) | (553 | ) | |||||||||||||||||||
Improved
recovery
|
7,600 | - | 7,600 | 4,500 | - | 4,500 | 11,900 | - | 11,900 | |||||||||||||||||||||||||||
Extensions
and discoveries
|
18,700 | 145,800 | 43,000 | 17,300 | 101,400 | 34,200 | 4,100 | 78,000 | 17,100 | |||||||||||||||||||||||||||
Property
sales
|
- | - | - | (6,700 | ) | - | (6,700 | ) | - | - | - | |||||||||||||||||||||||||
Production
|
(7,440 | ) | (25,559 | ) | (11,700 | ) | (7,210 | ) | (15,657 | ) | (9,819 | ) | (7,183 | ) | (12,526 | ) | (9,270 | ) | ||||||||||||||||||
Purchase
of reserves in place
|
- | 330,000 | 55,000 | - | - | - | 500 | 25,800 | 4,800 | |||||||||||||||||||||||||||
End
of year
|
125251 | 724,135 | 245,940 | 116,602 | 315,464 | 169,179 | 112,538 | 226,363 | 150,262 | |||||||||||||||||||||||||||
Proved
developed reserves:
|
||||||||||||||||||||||||||||||||||||
Beginning
of year
|
78,339 | 147,346 | 102,897 | 84,782 | 104,934 | 102,270 | 78,308 | 70,519 | 90,061 | |||||||||||||||||||||||||||
End
of year
|
74,616 | 361,575 | 134,879 | 78,339 | 147,346 | 102,897 | 84,782 | 104,934 | 102,270 |
2008
|
2007
|
2006
|
||||||||||
Future
cash inflows
|
$
|
7,384,692
|
$
|
11,211,151
|
$
|
6,195,547
|
||||||
Future
production costs
|
(2,920,664
|
)
|
(3,275,397
|
)
|
(2,497,785
|
)
|
||||||
Future
development costs
|
(1,196,394
|
)
|
(812,070
|
)
|
(511,886
|
)
|
||||||
Future
income tax expense
|
(511,291
|
)
|
(2,286,296
|
)
|
(892,669
|
)
|
||||||
Future
net cash flows
|
2,756,343
|
4,837,388
|
2,293,207
|
|||||||||
10%
annual discount for estimated timing of cash flows
|
(1,620,762
|
)
|
(2,417,882
|
)
|
(1,110,939
|
)
|
||||||
Standardized
measure of discounted future net cash flows
|
$
|
1,135,581
|
$
|
2,419,506
|
$
|
1,182,268
|
||||||
Average
sales prices at December 31:
|
||||||||||||
Oil
($/Bbl)
|
$
|
30.03
|
$
|
79.19
|
$
|
46.15
|
||||||
Gas
($/Mcf)
|
$
|
4.85
|
$
|
6.27
|
$
|
4.45
|
||||||
BOE
Price
|
$
|
30.92
|
$
|
66.27
|
$
|
41.23
|
2008
|
2007
|
2006
|
||||||||||
Standardized
measure - beginning of year
|
$
|
2,419,506
|
$
|
1,182,268
|
$
|
1,251,380
|
||||||
Sales
of oil and gas produced, net of production costs
|
(497,866
|
)
|
(326,174
|
)
|
(300,619
|
)
|
||||||
Revisions
to estimates of proved reserves:
|
||||||||||||
Net
changes in sales prices and production costs
|
(2,686,941
|
)
|
1,451,140
|
(350,877
|
)
|
|||||||
Revisions
of previous quantity estimates
|
(144,466
|
)
|
(78,758
|
)
|
(7,359
|
)
|
||||||
Improved
recovery
|
64,058
|
108,655
|
158,213
|
|||||||||
Extensions
and discoveries
|
362,435
|
825,775
|
227,348
|
|||||||||
Change
in estimated future development costs
|
(493,778
|
)
|
(385,656
|
)
|
(333,663
|
)
|
||||||
Purchases
of reserves in place
|
667,862
|
-
|
33,390
|
|||||||||
Sales
of reserves in place
|
-
|
(98,680
|
)
|
-
|
||||||||
Development
costs incurred during the period
|
397,601
|
281,702
|
277,075
|
|||||||||
Accretion
of discount
|
354,672
|
162,257
|
125,138
|
|||||||||
Income
taxes
|
631,372
|
(687,103
|
)
|
109,918
|
||||||||
Other
|
61,126
|
(15,920
|
)
|
(7,676
|
)
|
|||||||
Net
increase (decrease)
|
(1,283,925
|
)
|
1,237,238
|
(69,112
|
)
|
|||||||
Standardized
measure - end of year
|
$
|
1,135,581
|
$
|
2,419,506
|
$
|
1,182,268
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of our
assets;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of our management
and Directors; and
|
·
|
provide
reasonable assurance regarding prevention or the timely detection of
unauthorized acquisition, or the use or disposition of our assets that
could have a material effect on the financial
statements.
|
Exhibit
No.
|
Description
of Exhibit
|
3.1*
|
Registrant's
Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to
the Registrant’s Quarterly Report on Form 10-Q for the period ended June
30, 2006, File No. 1-09735).
|
3.2*
|
Registrant's
Restated Bylaws dated July 1, 2005 (filed as Exhibit 3.1 to the
Registrant's Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2005, File No. 1-09735).
|
4.1*
|
First
Supplemental Indenture, dated as of October 24, 2006, between the
Registrant and Wells Fargo Bank, National Association as Trustee relating
to the Registrant's 8 1/4% Senior Subordinated Notes due 2016 (filed as
Exhibit 4.1 to the Registrant's Current Report on Form 8-K on October 25,
2006 File No. 1-9735).
|
4.2*
|
Registrant’s
8.25% Senior Subordinated Notes (filed as Form 425B5 on October 19,
2006).
|
4.3*
|
Registrant's
Certificate of Designation, Preferences and Rights of Series B Junior
Participating Preferred Stock (filed as Exhibit A to the Registrant's
Registration Statement on Form 8-A12B on December 7, 1999, File No.
778438-99-000016).
|
4.4*
|
Rights
Agreement between Registrant and ChaseMellon Shareholder Services, L.L.C.
dated as of December 8, 1999 (filed by the Registrant on Form 8-A12B on
December 7, 1999, File No. 778438-99-000016).
|
10.1*
|
Instrument
for Settlement of Claims and Mutual Release by and among Registrant,
Victory Oil Company, the Crail Fund and Victory Holding Company effective
October 31, 1986 (filed as Exhibit 10.13 to Amendment No. 1 to the
Registrant's Registration Statement on Form S-4 filed on May 22, 1987,
File No. 33-13240).
|
10.2*
|
Description
of Short-Term Cash Incentive Plan of Registrant (filed as Exhibit 10.1 to
the Registrant’s Annual Report on Form 10-K for the period ended December
31, 2006, File No. 1-0735).
|
10.3*
|
Form
of Change in Control Severance Protection Agreement dated August 24, 2006,
by and between Registrant and selected employees of the Company (filed as
Exhibit 99.1 to the Registrant’s Current Report on Form 8-K on August 24,
2006, File No. 1-9735).
|
10.4*
|
Amended
and Restated 1994 Stock Option Plan (filed as Exhibit 4.1 to the
Registrant’s Registration Statement on Form S-8 filed on August 20, 2002,
File No. 333-98379).
|
10.5*
|
First
Amendment to the Registrant’s Amended and Restated 1994 Stock Option Plan
dated as of June 23, 2006 (filed as Exhibit 99.3 to the Registrant's
Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
10.6*
|
Berry
Petroleum Company 2005 Equity Incentive Plan (filed as Exhibit 4.2 to the
Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018).
|
10.7*
|
Form
of the Stock Option Agreement, by and between Registrant and selected
employees, directors, and consultants (filed as Exhibit 4.3 to the
Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018).
|
10.8*
|
Form
of the Stock Appreciation Rights Agreement, by and between Registrant and
selected employees, directors, and consultants (filed as Exhibit 4.4 to
the Registrant’s Form S-8 filed on July 29, 2005, File No.
333-127018).
|
10.9*
|
Form
of Stock Award Agreement, by and between Registrant and selected
employees, directors, and consultants (filed as Exhibit 99.4 to the
Registrant's Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
10.10*
|
Form
of Restricted Stock Award Agreement, by and between Registrant and
selected directors (filed as Exhibit 99.1 on Form 8-K filed on December
17, 2007, File No. 1-9735).
|
10.11*
|
Form
of Restricted Stock Award Agreement, by and between Registrant and
selected officers (filed as Exhibit 99.1on Form 8-K December 17, 2007,
File No. 1-9735).
|
10.12*
|
Non-Employee
Director Deferred Stock and Compensation Plan (as amended effective
January 1, 2006) (filed as Exhibit 10.13 to the Registrant’s Annual Report
on Form 10-K for the period ended December 31, 2005, File No.
1-09735).
|
10.13*
|
Amended
and Restated Employment Contract dated as of June 23, 2006 by and between
the Registrant and Robert F. Heinemann (filed as Exhibit 99.1 to
the Registrant's Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
10.14*
|
Stock
Award Agreement dated as of June 23, 2006 by and between the Registrant
and Robert F. Heinemann (filed as Exhibit 99.2 to the
Registrant's Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
10.15*
|
Employment
Agreement dated November 19, 2008 by and between Berry Petroleum Company
and David D. Wolf (Filed as Exhibit 10.1 in Registrant’s Form
8-K/A filed on November 21, 2008, File No. 1-9735)
|
10.16*
|
Employment
Agreement dated November 19, 2008 by and between Berry Petroleum Company
and Michael Duginski (filed as Exhibit 10.1 in Registrant’s Form
8-K/A filed on November 21, 2008, File No.
1-9735)
|
10.17*
|
Credit
Agreement, dated as of June 27, 2005, by and between the Registrant and
Wells Fargo Bank, N.A. and other financial institutions (filed as Exhibit
10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarterly
period ended June 30, 2005, File No. 1-9735).
|
10.18*
|
First
Amendment to Credit Agreement, dated as of December 15, 2005 by and
between the Registrant and Wells Fargo Bank, N.A. and other financial
institutions (filed as Exhibit 3.1 to the Registrant’s Annual Report on
Form 10-K for the period ended December 31, 2005, File No.
1-09735).
|
10.19*
|
Second
Amendment to Credit Agreement, dated as of April 28, 2006 by and between
the Registrant and Wells Fargo Bank, N.A. and other financial institutions
(filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q
for the period ended March 31, 2006, File No.
1-09735).
|
10.20*
|
Amended
and Restated Credit Agreement, dated as of July 15, 2008 by and between
the Registrant and Wells Fargo Bank, N.A. and other financial institutions
(filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q
for the period ended June 30, 2008, File No.
1-9735).
|
10.21*
|
Credit
Agreement by and among Berry Petroleum Company, Societe Generale, SG
Americas Securities, LLC, BNP Paribas Securities Corp., BNP Paribas, and
other financial institutions date July 31, 2008 (filed as Exhibit 10.2 on
Form 10-Q for the period ended September 30, 2008, File No.
1-9735).
|
10.22*
|
First
Amendment to Amended and Restated Credit Agreement, by and between Berry
Petroleum Company, Wells Fargo Bank, N.A. and other financial
institutions, dated as of October 17, 2008 (filed on October 17, 2008, as
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K File No.
1-9735).
|
10.23*
|
Joinder
Agreement dated November 13, 2008 by and among Berry Petroleum Company,
Wells Fargo Bank, N.A., and Bank of Montreal (filed as Exhibit 10.1in
Registrant’s Form 8-K filed on November 17, 2008, File No.
1-9735).
|
10.24*
|
Joinder
Agreement dated December 2, 2008 by and among Berry Petroleum Company,
Wells Fargo Bank, N.A., and Calyon New York Branch (filed as Exhibit
10.1in Registrant’s Form 8-K filed on December 4, 2008, File No.
1-9735).
|
10.25*
|
Crude
oil purchase contract, dated November 14, 2005 between Registrant and Big
West of California, LLC (filed as Exhibit 99.2 on Form 8-K filed on
November 22, 2005, File No. 1-9735).
|
10.26*
|
Amended
and Restated Purchase and Sale Agreement between Registrant and Orion
Energy Partners, LP (filed as Exhibit 10.17 to the Registrant’s Annual
Report on Form 10-K for the period ended December 31, 2005, File No.
1-09735).
|
10.27*
**
|
Carry
and Earning Agreement, dated June 7, 2006, between Registrant and EnCana
Oil & Gas (USA), Inc. (filed as Exhibit 99.2 on Form 8-K on June 19,
2006, File No. 1-9735).
|
10.28*
|
Underwriting
Agreement dated October 18, 2006 by and between Registrant and the several
Underwriters listed in Schedule 1 thereto (filed as Exhibit 1.1 to the
Registrant’s Current Report on Form 8-K on October 19, 2006, File No.
1-9735).
|
10.29*
**
|
Crude
Oil Supply Agreement between the Registrant and Holly Refining and
Marketing Company - Woods Cross (filed as Exhibit 10.22 to the
Registrant’s Annual Report on Form 10-K for the period ended December
31,2006, File No. 1-0735).
|
10.30*
**
|
Purchase
and Sale Agreement between the Registrant and Venoco, Inc. dated March 19,
2007 (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form
10-Q for the period ended March 31, 2007, File No.
1-9735).
|
10.31*
|
Purchase
and Sale Agreement Between O’Brien Resources, LLC, Sepco II,
LLC, Liberty Energy, LLC, Crow Horizons Company and O’Benco II LP
collectively as Seller and Berry Petroleum Company as Purchaser, dated as
of June 10, 2008 (filed as Exhibit 10.2 to the Registrant’s Quarterly
Report on Form 10-Q for the period ended June 30, 2008, File No.
1-9735).
|
10.32*
|
Overriding
Royalty Purchase Agreement Between
O’Brien Resources, LLC, as Seller and Berry Petroleum Company
as Purchaser, dated as of June 10, 2008 (filed as Exhibit 10.3 to the
Registrant’s Quarterly Report on Form 10-Q for the period ended June 30,
2008, File No. 1-9735).
|
10.33*
|
Second Amendment
to the Amended and Restated Credit Agreement, dated as of February 19,
2009 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
on February 20, 2009, File NO. 1-9735).
|
12.1
|
Ratio
of Earnings to Fixed Charges
|
23.1
|
Consent
of PricewaterhouseCoopers LLP, Independent Registered Public Accounting
Firm.
|
23.2
|
Consent
of DeGolyer and MacNaughton.
|
31.1
|
Certification
of Chief Executive Officer pursuant to SEC Rule
13(a)-14(a).
|
31.2
|
Certification
of Chief Financial Officer pursuant to SEC Rule
13(a)-14(a).
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 1350 of Chapter 63 of Title
18 of the U.S. Code.
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 1350 of Chapter 63 of Title
18 of the U.S. Code.
|
99.1*
|
Form
of Indemnity Agreement of Registrant (filed as Exhibit 99.1 in
Registrant's Annual Report on Form 10-K filed on March 31, 2005, File No.
1-9735).
|
99.2*
|
Form
of "B" Group Trust (filed as Exhibit 28.3 to Amendment No. 1 to
Registrant's Registration Statement on Form S-4 filed on May 22, 1987,
File No. 33-13240).
|
/s/
Robert F. Heinemann
|
/s/
David D. Wolf
|
/s/
Shawn M. Canaday
|
ROBERT F. HEINEMANN
|
DAVID D. WOLF
|
SHAWN M.
CANADAY
|
President,
Chief Executive Officer
|
Executive
Vice President and
|
Vice
President and Controller
|
and
Director
|
Chief
Financial Officer
|
(Principal
Accounting Officer)
|
(Principal
Financial Officer)
|
Name
|
Office
|
Date
|
/s/
Martin H. Young, Jr.
|
Chairman
of the Board,
|
February
25, 2009
|
Martin H. Young,
Jr.
|
Director
|
|
/s/
Robert F. Heinemann
|
President,
Chief Executive Officer
|
February
25, 2009
|
Robert F. Heinemann
|
and
Director
|
|
/s/
Joseph H. Bryant
|
Director
|
February
25, 2009
|
Joseph H. Bryant
|
||
/s/
Ralph B. Busch, III
|
Director
|
February
25, 2009
|
Ralph B. Busch,
III
|
||
/s/
William E. Bush, Jr.
|
Director
|
February
25, 2009
|
William E. Bush,
Jr.
|
||
/s/
Stephen L. Cropper
|
Director
|
February
25, 2009
|
Stephen L. Cropper
|
||
/s/
J. Herbert Gaul, Jr.
|
Director
|
February
25, 2009
|
J.
Herbert Gaul, Jr.
|
||
/s/
Thomas J. Jamieson
|
Director
|
February
25, 2009
|
Thomas J. Jamieson
|
||
/s/
J. Frank Keller
|
Director
|
February
25, 2009
|
J.
Frank Keller
|
||
/s/
Ronald J. Robinson
|
Director
|
February
25, 2009
|
Ronald J. Robinson
|