Virginia
|
54-1284688
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
628 Main Street, Danville,
VA
|
24541
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of Each Class
|
Name of Exchange on Which
Registered
|
|
Common
Stock, $1 par value
|
The
Nasdaq Stock Market LLC
|
|
(Nasdaq
Global Select Market)
|
PAGE
|
||
ITEM
1
|
3
|
|
ITEM
1A
|
8
|
|
ITEM
1B
|
Unresolved
Staff Comments
|
None
|
ITEM
2
|
11
|
|
ITEM
3
|
12
|
|
ITEM
4
|
12
|
|
|
||
ITEM
5
|
12
|
|
ITEM
6
|
15
|
|
ITEM
7
|
16
|
|
ITEM
7A
|
23
|
|
ITEM
8
|
Financial
Statements and Supplementary Data
|
|
35
|
||
36
|
||
37
|
||
40
|
||
41
|
||
42
|
||
43
|
||
44
|
||
ITEM
9
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
None
|
ITEM
9A
|
36
|
|
ITEM
9B
|
Other
Information
|
None
|
|
||
PART III
|
||
ITEM
10
|
Directors,
Executive Officers and Corporate Governance
|
*
|
ITEM
11
|
Executive
Compensation
|
*
|
ITEM
12
|
Security
Ownership of Certain Beneficial Owners and Management and
Related
Stockholder
Matters
|
*
|
ITEM
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
*
|
ITEM
14
|
Principal
Accounting Fees and Services
|
*
|
ITEM
15
|
71
|
·
|
Financial
market volatility including the level of interest rates could affect the
values of financial instruments and the amount of net interest income
earned;
|
·
|
General
economic or business conditions, either nationally or in the market areas
in which the Company does business, may be less favorable than expected,
resulting in deteriorating credit quality, reduced demand for credit, or a
weakened ability to generate
deposits;
|
·
|
Competition
among financial institutions may increase and competitors may have greater
financial resources and develop products and technology that enable those
competitors to compete more successfully than the
Company;
|
·
|
Businesses
that the Company is engaged in may be adversely affected by legislative or
regulatory changes, including changes in accounting
standards;
|
·
|
The
ability to retain key personnel;
and
|
·
|
The
failure of assumptions underlying the allowance for loan
losses.
|
·
|
$250,000
for accounts other than retirement accounts and noninterest-bearing
transaction accounts;
|
·
|
$250,000
for retirement accounts; and
|
·
|
Unlimited
coverage for noninterest-bearing transaction accounts, which applies to
deposits in institutions such as American National Bank and Trust Company
that are participating in the FDIC’s Temporary Liquidity Guarantee
Program. For FDIC coverage purposes, interest-bearing checking
accounts with an interest rate of 0.50% or less are included in the
definition of noninterest-bearing transaction
accounts.
|
·
|
Cumulative
dividends will be paid at a rate of 5% for the first five years and 9%
thereafter;
|
·
|
Any
increase in the dividend rate paid on common stock during the first three
years will require the consent of the
UST;
|
·
|
Any
repurchase of common stock will require the consent of the
UST;
|
·
|
Conditions
and limitations will be placed on executive compensation;
and
|
·
|
UST
will receive warrants, with a term of 10 years, to purchase a number of
shares of common stock having an aggregate market price equal to 15% of
the preferred stock amount on the day of
investment.
|
|
Charles
H. Majors
|
63
|
President
and Chief Executive Officer of the
Company.
|
|
Neal
A. Petrovich *
|
46
|
Senior
Vice President, Chief Financial Officer, Treasurer and Secretary of
American National Bankshares Inc.; Executive Vice President, Chief
Financial Officer, and Cashier of American National Bank and Trust Company
since November 2005; prior thereto, Senior Vice President, Chief Financial
Officer and Cashier of American National Bank and Trust Company since May
2004; prior thereto, Senior Vice President of SouthTrust
Bank.
|
|
Jeffrey
V. Haley
|
48
|
Senior
Vice President of American National Bankshares Inc.; President of Trust
and Financial Services and Executive Vice President of American National
Bank and Trust Company since July 2008; prior thereto, Executive Vice
President and Chief Operating Officer of American National Bank and Trust
Company since November 2005; prior thereto, Senior Vice President and
Chief Administrative Officer of American National Bank and Trust
Company.
|
|
R.
Helm Dobbins
|
57
|
Senior
Vice President of American National Bankshares Inc.; Executive Vice
President and Chief Credit Officer of American National Bank and Trust
Company since November 2005; prior thereto, Senior Vice President and
Chief Credit Officer of American National Bank and Trust Company since
June 2003; Executive Vice President and Chief Credit Officer of Citizens
Bank and Trust Co. from 1998 to
2003.
|
|
S.
Cabell Dudley, Jr.
|
63
|
Senior
Vice President of American National Bankshares Inc. since December 2008;
Executive Vice President and Chief Lending Officer of American National
Bank and Trust Company since July 2008; prior thereto Senior Vice
President and Commercial Relationship Manager since March 2006, prior
thereto Senior Vice President of Wachovia
Bank.
|
|
Dabney
T. P. Gilliam, Jr.
|
54
|
Senior
Vice President of American National Bankshares Inc. since December 2008;
Executive Vice President and Chief Administration Officer of American
National Bank and Trust Company since July 2008; prior thereto Senior Vice
President of American National Bank and Trust Company since February
2007; prior thereto Chief Financial Officer of RACO, Inc. from
January 2006 to February 2007; prior thereto Senior Vice President, Senior
Loan Officer and Chief Banking Officer of American National Bank and Trust
Company.
|
|
*
Mr. Petrovich resigned from the Company in February
2009.
|
Market Price of the Company’s Common
Stock
|
||||||||||||
Closing
Price
|
Dividends
|
|||||||||||
2008
|
High
|
Low
|
Per Share
|
|||||||||
4th
quarter
|
$ | 18.25 | $ | 14.01 | $ | 0.23 | ||||||
3rd
quarter
|
18.20 | 15.80 | 0.23 | |||||||||
2nd
quarter
|
22.00 | 17.45 | 0.23 | |||||||||
1st
quarter
|
22.64 | 18.65 | 0.23 | |||||||||
$ | 0.92 | |||||||||||
Closing
Price
|
Dividends
|
|||||||||||
2007
|
High
|
Low
|
Per Share
|
|||||||||
4th
quarter
|
$ | 22.76 | $ | 19.40 | $ | 0.23 | ||||||
3rd
quarter
|
22.96 | 20.50 | 0.23 | |||||||||
2nd
quarter
|
23.08 | 22.15 | 0.23 | |||||||||
1st
quarter
|
23.68 | 22.02 | 0.22 | |||||||||
$ | 0.91 |
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Program
|
Maximum
Number of Shares That May Yet Be Purchased Under the Program
|
|||||||||||||
October
1-31, 2008
|
4,500 | $ | 16.03 | 4,500 | 92,350 | |||||||||||
November
1-30, 2008
|
1,100 | 17.07 | 1,100 | 91,250 | ||||||||||||
December
1-31, 2008
|
1,500 | 17.05 | 1,500 | 89,750 | ||||||||||||
7,100 | $ | 16.40 | 7,100 | |||||||||||||
December 31, 2008
|
||||||||||||
Number
of Shares
to
be Issued Upon Exercise
of
Outstanding Options
|
Weighted-Average
Per Share Exercise Price of Outstanding Options
|
Number
of Shares Remaining Available
for
Future
Issuance
Under
Stock Compensation Plans
|
||||||||||
Equity
compensation plans approved
by shareholders
|
218,610 | $ | 20.31 | 441,000 | ||||||||
Equity
compensation plans not approved by shareholders
|
- | - | - | |||||||||
Total
|
218,610 | $ | 20.31 | 441,000 |
Period Ending | ||||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
American
National Bankshares Inc.
|
100.00 | 95.98 | 95.46 | 99.37 | 88.72 | 79.51 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||||||||||||||
SNL
Bank $500M-$1B
|
100.00 | 113.32 | 118.18 | 134.41 | 107.71 | 69.02 |
(in
thousands, except per share amounts and ratios)
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Results
of Operations:
|
||||||||||||||||||||
Interest
income
|
$ | 42,872 | $ | 48,597 | $ | 45,070 | $ | 32,479 | $ | 30,120 | ||||||||||
Interest
expense
|
15,839 | 19,370 | 16,661 | 8,740 | 7,479 | |||||||||||||||
Net
interest income
|
27,033 | 29,227 | 28,409 | 23,739 | 22,641 | |||||||||||||||
Provision
for loan losses
|
1,620 | 403 | 58 | 465 | 3,095 | |||||||||||||||
Noninterest
income
|
7,913 | 8,822 | 8,458 | 7,896 | 6,510 | |||||||||||||||
Noninterest
expense
|
22,124 | 21,326 | 20,264 | 17,079 | 15,011 | |||||||||||||||
Income
before income tax provision
|
11,202 | 16,320 | 16,545 | 14,091 | 11,045 | |||||||||||||||
Income
tax provision
|
3,181 | 4,876 | 5,119 | 4,097 | 3,032 | |||||||||||||||
Net
income
|
$ | 8,021 | $ | 11,444 | $ | 11,426 | $ | 9,994 | $ | 8,013 | ||||||||||
Period-end
Balances:
|
||||||||||||||||||||
Securities
|
$ | 140,816 | $ | 157,149 | $ | 162,621 | $ | 165,629 | $ | 188,163 | ||||||||||
Loans,
net of unearned income
|
571,110 | 551,391 | 542,228 | 417,087 | 407,269 | |||||||||||||||
Deposits
|
589,138 | 581,221 | 608,528 | 491,651 | 485,272 | |||||||||||||||
Assets
|
789,184 | 772,288 | 777,720 | 623,503 | 619,065 | |||||||||||||||
Shareholders'
equity
|
102,300 | 101,511 | 94,992 | 73,419 | 71,000 | |||||||||||||||
Shareholders'
equity - tangible (a)
|
77,757 | 76,591 | 69,695 | 73,287 | 70,516 | |||||||||||||||
Per
Share Information:
|
||||||||||||||||||||
Earnings
- basic
|
$ | 1.32 | $ | 1.86 | $ | 1.91 | $ | 1.83 | $ | 1.43 | ||||||||||
Earnings
- diluted
|
1.31 | 1.86 | 1.90 | 1.81 | 1.42 | |||||||||||||||
Dividends
|
0.92 | 0.91 | 0.87 | 0.83 | 0.79 | |||||||||||||||
Book
value
|
16.81 | 16.59 | 15.42 | 13.49 | 12.86 | |||||||||||||||
Book
value - tangible (a)
|
12.78 | 12.52 | 11.31 | 13.47 | 12.77 | |||||||||||||||
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
1.02 | % | 1.48 | % | 1.51 | % | 1.61 | % | 1.26 | % | ||||||||||
Return
on average shareholders' equity
|
7.79 | 11.69 | 12.72 | 13.95 | 11.15 | |||||||||||||||
Return
on average tangible equity (b)
|
10.60 | 16.09 | 16.60 | 14.35 | 11.72 | |||||||||||||||
Net
interest margin - taxable equivalent
|
3.87 | 4.24 | 4.20 | 4.17 | 3.90 | |||||||||||||||
Average
shareholders' equity / average assets
|
13.10 | 12.65 | 11.85 | 11.57 | 11.34 | |||||||||||||||
Dividend
payout ratio
|
69.89 | 48.82 | 45.58 | 45.39 | 55.13 | |||||||||||||||
Net
charge-offs to average loans
|
0.21 | 0.05 | 0.10 | 0.56 | 0.10 | |||||||||||||||
Allowance
for loan losses to period-end loans
|
1.37 | 1.34 | 1.34 | 1.46 | 1.96 | |||||||||||||||
Nonperforming
assets to total assets
|
0.91 | 0.42 | 0.45 | 0.72 | 1.35 | |||||||||||||||
(a)
- Excludes goodwill and other intangible assets.
|
||||||||||||||||||||
(b)
- Excludes amortization expense, net of tax, of intangible
assets.
|
·
|
operate
a sound, efficient, and highly profitable
company,
|
·
|
identify
and respond to our internal and external customers’ needs and expectations
in an ever changing financial services
environment,
|
·
|
provide
quality sales and quality service to our
customers,
|
·
|
produce
profitable growth,
|
·
|
provide
an attractive return for our
shareholders,
|
·
|
furnish
positive leadership for the well-being of all communities we
serve,
|
·
|
continuously
develop a challenging and rewarding work environment for our employees,
and
|
·
|
conduct
our work with integrity and
professionalism.
|
Table
1 - Net Interest Income Analysis
|
||||||||||||||||||||||||||||||||||||
(in
thousands, except yields and rates)
|
||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Income/Expense
|
Average
Yield/Rate
|
||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 91,117 | $ | 89,673 | $ | 84,676 | $ | 5,515 | $ | 6,980 | $ | 6,481 | 6.05 | % | 7.78 | % | 7.65 | % | ||||||||||||||||||
Real
Estate
|
467,508 | 449,683 | 416,530 | 29,712 | 33,621 | 29,813 | 6.36 | 7.48 | 7.16 | |||||||||||||||||||||||||||
Consumer
|
8,774 | 10,420 | 12,287 | 795 | 975 | 1,152 | 9.06 | 9.36 | 9.38 | |||||||||||||||||||||||||||
Total
loans
|
567,399 | 549,776 | 513,493 | 36,022 | 41,576 | 37,446 | 6.35 | 7.56 | 7.29 | |||||||||||||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||||||||||
Federal
agencies
|
45,660 | 68,521 | 94,589 | 2,215 | 3,032 | 3,745 | 4.85 | 4.42 | 3.96 | |||||||||||||||||||||||||||
Mortgage-backed
|
47,997 | 25,406 | 21,197 | 2,433 | 1,255 | 988 | 5.07 | 4.94 | 4.66 | |||||||||||||||||||||||||||
State
and municipal
|
45,573 | 46,069 | 46,735 | 2,505 | 2,530 | 2,624 | 5.50 | 5.49 | 5.61 | |||||||||||||||||||||||||||
Other
|
6,141 | 7,484 | 11,059 | 277 | 438 | 621 | 4.51 | 5.85 | 5.62 | |||||||||||||||||||||||||||
Total
securities
|
145,371 | 147,480 | 173,580 | 7,430 | 7,255 | 7,978 | 5.11 | 4.92 | 4.60 | |||||||||||||||||||||||||||
Deposits
in other banks
|
9,239 | 13,431 | 12,922 | 301 | 679 | 620 | 3.26 | 5.06 | 4.80 | |||||||||||||||||||||||||||
Total
interest earning assets
|
722,009 | 710,687 | 699,995 | 43,753 | 49,510 | 46,044 | 6.06 | 6.97 | 6.58 | |||||||||||||||||||||||||||
Nonearning
assets
|
63,859 | 62,952 | 57,807 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 785,868 | $ | 773,639 | $ | 757,802 | ||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$ | 109,492 | $ | 107,834 | $ | 105,320 | 803 | 1,550 | 1,513 | 0.73 | 1.44 | 1.44 | ||||||||||||||||||||||||
Money
market
|
53,659 | 52,843 | 48,124 | 1,011 | 1,429 | 1,180 | 1.88 | 2.70 | 2.45 | |||||||||||||||||||||||||||
Savings
|
61,620 | 66,246 | 77,445 | 331 | 845 | 963 | 0.54 | 1.28 | 1.24 | |||||||||||||||||||||||||||
Time
|
258,773 | 261,286 | 255,856 | 10,135 | 11,711 | 9,693 | 3.92 | 4.48 | 3.79 | |||||||||||||||||||||||||||
Total
deposits
|
483,544 | 488,209 | 486,745 | 12,280 | 15,535 | 13,349 | 2.54 | 3.18 | 2.74 | |||||||||||||||||||||||||||
Customer
repurchase
|
||||||||||||||||||||||||||||||||||||
agreements
|
52,264 | 48,088 | 40,970 | 1,377 | 1,841 | 1,384 | 2.63 | 3.83 | 3.38 | |||||||||||||||||||||||||||
Other
short-term borrowings
|
9,818 | 346 | 1,240 | 252 | 19 | 69 | 2.57 | 5.49 | 5.56 | |||||||||||||||||||||||||||
Long-term
borrowings
|
34,235 | 32,245 | 31,847 | 1,930 | 1,975 | 1,859 | 5.64 | 6.12 | 5.84 | |||||||||||||||||||||||||||
Total
interest bearing
|
||||||||||||||||||||||||||||||||||||
liabilities
|
579,861 | 568,888 | 560,802 | 15,839 | 19,370 | 16,661 | 2.73 | 3.40 | 2.97 | |||||||||||||||||||||||||||
Noninterest
bearing
|
||||||||||||||||||||||||||||||||||||
demand
deposits
|
98,157 | 102,003 | 102,117 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,933 | 4,894 | 5,059 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
102,917 | 97,854 | 89,824 | |||||||||||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||||||||||
shareholders'
equity
|
$ | 785,868 | $ | 773,639 | $ | 757,802 | ||||||||||||||||||||||||||||||
Interest
rate spread
|
3.33 | % | 3.57 | % | 3.61 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
3.87 | % | 4.24 | % | 4.20 | % | ||||||||||||||||||||||||||||||
Net
interest income (taxable equivalent basis)
|
27,914 | 30,140 | 29,383 | |||||||||||||||||||||||||||||||||
Less: Taxable
equivalent adjustment
|
881 | 913 | 974 | |||||||||||||||||||||||||||||||||
Net
interest income
|
$ | 27,033 | $ | 29,227 | $ | 28,409 | ||||||||||||||||||||||||||||||
Table
2 - Changes in Net Interest Income (Rate / Volume
Analysis)
|
||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
2008 vs. 2007
|
2007 vs. 2006
|
|||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||
Increase
|
Attributable
to
|
Increase
|
Attributable
to
|
|||||||||||||||||||||
Interest
income
|
(Decrease)
|
Rate
|
Volume
|
(Decrease)
|
Rate
|
Volume
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial
|
$ | (1,465 | ) | $ | (1,576 | ) | $ | 111 | $ | 499 | $ | 111 | $ | 388 | ||||||||||
Real
Estate
|
(3,909 | ) | (5,200 | ) | 1,291 | 3,808 | 1,367 | 2,441 | ||||||||||||||||
Consumer
|
(180 | ) | (30 | ) | (150 | ) | (177 | ) | (2 | ) | (175 | ) | ||||||||||||
Total
loans
|
(5,554 | ) | (6,806 | ) | 1,252 | 4,130 | 1,476 | 2,654 | ||||||||||||||||
Securities:
|
||||||||||||||||||||||||
Federal
agencies
|
(817 | ) | 270 | (1,087 | ) | (713 | ) | 404 | (1,117 | ) | ||||||||||||||
Mortgage-backed
|
1,178 | 34 | 1,144 | 267 | 62 | 205 | ||||||||||||||||||
State
and municipal
|
(25 | ) | 2 | (27 | ) | (94 | ) | (57 | ) | (37 | ) | |||||||||||||
Other
securities
|
(161 | ) | (90 | ) | (71 | ) | (183 | ) | 25 | (208 | ) | |||||||||||||
Total
securities
|
175 | 216 | (41 | ) | (723 | ) | 434 | (1,157 | ) | |||||||||||||||
Deposits
in other banks
|
(378 | ) | (201 | ) | (177 | ) | 59 | 34 | 25 | |||||||||||||||
Total
interest income
|
(5,757 | ) | (6,791 | ) | 1,034 | 3,466 | 1,944 | 1,522 | ||||||||||||||||
Interest
expense
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand
|
(747 | ) | (770 | ) | 23 | 37 | 1 | 36 | ||||||||||||||||
Money
market
|
(418 | ) | (440 | ) | 22 | 249 | 127 | 122 | ||||||||||||||||
Savings
|
(514 | ) | (459 | ) | (55 | ) | (118 | ) | 24 | (142 | ) | |||||||||||||
Time
|
(1,576 | ) | (1,464 | ) | (112 | ) | 2,018 | 1,808 | 210 | |||||||||||||||
Total
deposits
|
(3,255 | ) | (3,133 | ) | (122 | ) | 2,186 | 1,960 | 226 | |||||||||||||||
Customer
repurchase
|
||||||||||||||||||||||||
agreements
|
(464 | ) | (613 | ) | 149 | 457 | 198 | 259 | ||||||||||||||||
Other
borrowings
|
188 | (427 | ) | 615 | 66 | 95 | (29 | ) | ||||||||||||||||
Total
interest expense
|
(3,531 | ) | (4,173 | ) | 642 | 2,709 | 2,253 | 456 | ||||||||||||||||
Net
interest income
|
$ | (2,226 | ) | $ | (2,618 | ) | $ | 392 | $ | 757 | $ | (309 | ) | $ | 1,066 | |||||||||
Table
3 - Noninterest income
|
||||||||||||
(in
thousands)
|
||||||||||||
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Trust
fees
|
$ | 3,467 | $ | 3,578 | $ | 3,374 | ||||||
Service
charges on deposit accounts
|
2,324 | 2,531 | 2,654 | |||||||||
Other
fees and commissions
|
857 | 786 | 744 | |||||||||
Mortgage
banking income
|
788 | 954 | 709 | |||||||||
Brokerage
fees
|
431 | 550 | 419 | |||||||||
Securities
gains (losses), net
|
(450 | ) | 135 | 62 | ||||||||
Impairment
of securities
|
- | (362 | ) | - | ||||||||
Investment
in insurance companies
|
142 | 280 | 220 | |||||||||
Bank
owned life insurance
|
136 | 134 | 100 | |||||||||
Check
order charges
|
129 | 127 | 113 | |||||||||
Other
|
89 | 109 | 63 | |||||||||
$ | 7,913 | $ | 8,822 | $ | 8,458 |
Table
4 - Noninterest expense
|
||||||||||||
(in
thousands)
|
||||||||||||
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Salaries
|
$ | 9,792 | $ | 9,688 | $ | 9,520 | ||||||
Employee
benefits
|
3,001 | 2,749 | 2,506 | |||||||||
Occupancy
and equipment
|
3,701 | 3,527 | 2,977 | |||||||||
Bank
franchise tax
|
694 | 663 | 651 | |||||||||
Core
deposit intangible amortization
|
377 | 377 | 414 | |||||||||
Telephone
|
433 | 395 | 361 | |||||||||
Provision
for unfunded lending commitments
|
324 | 27 | 123 | |||||||||
Stationery
and printing supplies
|
306 | 335 | 395 | |||||||||
Trust
services contracted
|
278 | 237 | 187 | |||||||||
Postage
|
245 | 273 | 240 | |||||||||
ATM
and VISA network fees
|
243 | 329 | 303 | |||||||||
Director
fees
|
225 | 205 | 194 | |||||||||
Advertising
and marketing
|
203 | 300 | 267 | |||||||||
Legal
|
194 | 119 | 148 | |||||||||
Internet
banking fees
|
193 | 194 | 173 | |||||||||
FDIC
assessment
|
180 | 87 | 84 | |||||||||
Regulatory
assessments
|
179 | 187 | 170 | |||||||||
Automobile
|
174 | 147 | 103 | |||||||||
Auditing
|
173 | 168 | 142 | |||||||||
Loan
expenses
|
140 | 108 | 67 | |||||||||
Contributions
|
118 | 120 | 138 | |||||||||
Dues
and subscriptions
|
113 | 106 | 108 | |||||||||
Courier
service
|
107 | 106 | 97 | |||||||||
Correspondent
bank fees
|
86 | 161 | 161 | |||||||||
Other
|
645 | 718 | 735 | |||||||||
$ | 22,124 | $ | 21,326 | $ | 20,264 |
Table
5 - Interest Rate Sensitivity Gap Analysis
|
||||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||
Within
|
>
1 Year
|
>
3 Year
|
||||||||||||||||||
1
Year
|
to
3 Years
|
to
5 Years
|
>
5 Years
|
Total
|
||||||||||||||||
Interest
sensitive assets:
|
||||||||||||||||||||
Interest
bearing deposits
|
||||||||||||||||||||
with
other banks
|
$ | 1,112 | $ | - | $ | 8,000 | $ | - | $ | 9,112 | ||||||||||
Securities
|
15,116 | 41,839 | 16,802 | 67,059 | 140,816 | |||||||||||||||
Loans
(1)
|
347,594 | 99,879 | 73,248 | 52,153 | 572,874 | |||||||||||||||
Total
interest
|
||||||||||||||||||||
sensitive
assets
|
363,822 | 141,718 | 98,050 | 119,212 | 722,802 | |||||||||||||||
Interest
sensitive liabilities:
|
||||||||||||||||||||
Checking
and savings deposits
|
175,756 | - | - | - | 175,756 | |||||||||||||||
Money
market deposits
|
56,615 | - | - | - | 56,615 | |||||||||||||||
Time
deposits
|
181,352 | 49,873 | 29,839 | - | 261,064 | |||||||||||||||
Customer
repurchase agreements
|
51,741 | - | - | - | 51,741 | |||||||||||||||
Federal
Home Loan Bank advances
|
7,850 | 5,000 | 8,000 | 787 | 21,637 | |||||||||||||||
Trust
preferred capital notes
|
- | - | 20,619 | - | 20,619 | |||||||||||||||
Total
interest
|
||||||||||||||||||||
sensitive
liabilities
|
473,314 | 54,873 | 58,458 | 787 | 587,432 | |||||||||||||||
Interest
sensitivity gap
|
$ | (109,492 | ) | $ | 86,845 | $ | 39,592 | $ | 118,425 | $ | 135,370 | |||||||||
Cumulative
interest sensitivity gap
|
$ | (109,492 | ) | $ | (22,647 | ) | $ | 16,945 | $ | 135,370 | ||||||||||
Percentage
cumulative gap
|
||||||||||||||||||||
to
total interest sensitive assets
|
(15.1 | ) % | (3.1 | ) % | 2.3 | % | 18.7 | % | ||||||||||||
(1)
Loans include loans held for sale and are net of unearned
income.
|
Table
6 - Estimated Changes in Net Interest Income
|
||||||||
(dollars
in thousands)
|
||||||||
December
31, 2008
|
||||||||
Change
in
|
Changes
in
|
|||||||
Interest
|
Net
interest Income (1)
|
|||||||
Rates
|
Amount
|
Percent
|
||||||
Up 3.0%
|
$ | 2,460 | 9.3 | % | ||||
Up 2.0%
|
2,210 | 8.3 | ||||||
Up 1.0%
|
1,443 | 5.4 | ||||||
Up 0.5%
|
836 | 3.2 | ||||||
No
change
|
- | - | ||||||
(1)
Represents the difference between estimated net interest income for the
next 12 months in the new interest rate environment and the current
interest rate environment.
|
Amount
|
Expiration Date
|
||
$5,000,000 |
2009
|
||
8,000,000 |
2011
|
||
787,000 |
2014
|
||
Table
7 - Securities Portfolio
|
||||||||||||||||||||||||
(in
thousands, except yields)
|
||||||||||||||||||||||||
December
31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Taxable
|
Taxable
|
Taxable
|
||||||||||||||||||||||
Amortized
|
Equivalent
|
Amortized
|
Equivalent
|
Amortized
|
Equivalent
|
|||||||||||||||||||
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
|||||||||||||||||||
Federal
Agencies:
|
||||||||||||||||||||||||
Within
1 year
|
$ | 8,240 | 4.58 | % | $ | 4,000 | 3.46 | % | $ | 36,969 | 3.92 | % | ||||||||||||
1
to 5 years
|
29,719 | 4.95 | 45,170 | 4.79 | 45,432 | 4.62 | ||||||||||||||||||
5
to 10 years
|
5,372 | 5.15 | 6,180 | 5.46 | 6,706 | 4.67 | ||||||||||||||||||
Over
10 years
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
43,331 | 4.91 | 55,350 | 4.77 | 89,107 | 4.34 | ||||||||||||||||||
Mortgage-backed:
|
||||||||||||||||||||||||
Within
1 year
|
746 | 3.91 | 108 | 3.43 | - | - | ||||||||||||||||||
1
to 5 years
|
3,435 | 4.95 | 3,461 | 4.33 | 4,460 | 4.51 | ||||||||||||||||||
5
to 10 years
|
12,730 | 4.81 | 14,411 | 4.85 | 8,345 | 4.83 | ||||||||||||||||||
Over
10 years
|
28,482 | 5.08 | 27,674 | 5.34 | 6,805 | 5.06 | ||||||||||||||||||
Total
|
45,393 | 4.97 | 45,654 | 5.10 | 19,610 | 4.84 | ||||||||||||||||||
State
and Municipal:
|
||||||||||||||||||||||||
Within
1 year
|
4,549 | 5.04 | 4,025 | 5.60 | 1,330 | 6.69 | ||||||||||||||||||
1
to 5 years
|
23,127 | 4.99 | 24,443 | 4.97 | 23,036 | 5.15 | ||||||||||||||||||
5
to 10 years
|
9,302 | 5.99 | 11,679 | 5.63 | 16,550 | 5.16 | ||||||||||||||||||
Over
10 years
|
6,615 | 6.19 | 7,878 | 5.73 | 5,179 | 6.03 | ||||||||||||||||||
Total
|
43,593 | 5.39 | 48,025 | 5.31 | 46,095 | 5.30 | ||||||||||||||||||
Other
Securities:
|
||||||||||||||||||||||||
Within
1 year
|
1,485 | 3.32 | - | - | 1,005 | 6.06 | ||||||||||||||||||
1
to 5 years
|
- | - | 1,485 | 3.32 | 1,485 | 3.32 | ||||||||||||||||||
5
to 10 years
|
- | - | - | - | - | - | ||||||||||||||||||
Over
10 years
|
3,899 | 2.35 | 4,994 | 6.56 | 6,401 | 6.21 | ||||||||||||||||||
Total
|
5,384 | 2.62 | 6,479 | 5.82 | 8,891 | 5.71 | ||||||||||||||||||
Total
portfolio
|
$ | 137,701 | 4.99 | % | $ | 155,508 | 5.08 | % | $ | 163,703 | 4.74 | % |
Table
8 - Loans by Geographic Region
|
||||||||||||
December
31, 2008
|
||||||||||||
(dollars
in thousands)
|
Balance
|
Percentage
of
Portfolio
|
Percentage
Change
in
Balance Since
December
31, 2007
|
|||||||||
Danville
region
|
$ | 218,292 | 38.2 | % | 5.9 | % | ||||||
Central
region
|
161,933 | 28.4 | 7.2 | |||||||||
Southside
region:
|
||||||||||||
Martinsville
and Henry County
|
111,788 | 19.6 | 3.4 | |||||||||
Halifax
and Pittsylvania County
|
61,415 | 10.7 | (2.8 | ) | ||||||||
Greensboro
area
|
17,682 | 3.1 | (23.3 | ) | ||||||||
Total
loans
|
$ | 571,110 | 100.0 | % | ||||||||
Table
9 - Loans
|
||||||||||||||||||||
December
31,
|
||||||||||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Real
estate:
|
||||||||||||||||||||
Construction
and land development
|
$ | 63,361 | $ | 69,803 | $ | 69,404 | $ | 50,092 | $ | 34,101 | ||||||||||
Commercial
real estate
|
207,160 | 198,332 | 186,639 | 142,968 | 147,653 | |||||||||||||||
Residential
real estate
|
136,480 | 133,899 | 131,126 | 94,405 | 91,672 | |||||||||||||||
Home
equity
|
57,170 | 48,313 | 52,531 | 42,178 | 42,620 | |||||||||||||||
Total
real estate
|
464,171 | 450,347 | 439,700 | 329,643 | 316,046 | |||||||||||||||
Commercial
and industrial
|
98,546 | 91,028 | 91,511 | 76,735 | 75,847 | |||||||||||||||
Consumer
|
8,393 | 10,016 | 11,017 | 10,709 | 15,376 | |||||||||||||||
Total
loans
|
$ | 571,110 | $ | 551,391 | $ | 542,228 | $ | 417,087 | $ | 407,269 | ||||||||||
Table
10 - Maturities of Selected Loan Types
|
||||||||||||
December
31, 2008
|
||||||||||||
Commercial
|
||||||||||||
and
|
Real
Estate
|
|||||||||||
(in
thousands)
|
Industrial
(1)
|
Construction
|
Total
|
|||||||||
1
year or less
|
$ | 63,928 | $ | 42,949 | $ | 106,877 | ||||||
1
to 5 years (2)
|
29,994 | 14,838 | 44,832 | |||||||||
After
5 years (2)
|
4,624 | 5,574 | 10,198 | |||||||||
Total
|
$ | 98,546 | $ | 63,361 | $ | 161,907 | ||||||
(1)
includes agricultural loans.
|
||||||||||||
(2)
Of the loans due after one year, $48,578 have predetermined interest rates
and $6,452 have floating or
|
||||||||||||
adjustable
interest
rates.
|
Table
11 - Impaired Loans
|
||||||||||||||||||||
December
31,
|
||||||||||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Not
on nonaccrual status
|
$ | 1,921 | $ | 2,255 | $ | 262 | $ | 537 | $ | 1,007 | ||||||||||
On
nonaccrual status
|
1,271 | 1,310 | 1,114 | 2,995 | 5,303 | |||||||||||||||
Total
impaired loans
|
$ | 3,192 | $ | 3,565 | $ | 1,376 | $ | 3,532 | $ | 6,310 |
Table
12 - Allocation of Allowance for Loan Losses
|
||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||
December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
$
|
%
(1)
|
$
|
%
(1)
|
$
|
%
(1)
|
$
|
%
(1)
|
$
|
%
(1)
|
|||||||||||
Commercial
|
||||||||||||||||||||
(including
|
||||||||||||||||||||
commercial
|
||||||||||||||||||||
real
estate)
|
$
5,163
|
62
|
%
|
$
5,056
|
62
|
%
|
$
4,467
|
61
|
%
|
$
3,897
|
64
|
%
|
$
5,927
|
61
|
%
|
|||||
Residential
|
||||||||||||||||||||
real
estate
|
2,335
|
37
|
1,852
|
36
|
2,119
|
37
|
1,462
|
33
|
1,231
|
35
|
||||||||||
Consumer
|
326
|
1
|
443
|
2
|
521
|
2
|
653
|
3
|
816
|
4
|
||||||||||
Unallocated
|
-
|
-
|
44
|
-
|
157
|
-
|
97
|
-
|
8
|
-
|
||||||||||
Total
|
$
7,824
|
100
|
%
|
$
7,395
|
100
|
%
|
$
7,264
|
100
|
%
|
$
6,109
|
100
|
%
|
$
7,982
|
100
|
%
|
|||||
(1)
Represents the percentage of loans in each category to total
loans.
|
Table
13 - Asset Quality Ratios
|
||||||||||||||||||||
As
of or for the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Allowance
to loans*
|
1.37 | % | 1.34 | % | 1.34 | % | 1.46 | % | 1.96 | % | ||||||||||
Net
charge-offs to year-end allowance
|
15.23 | 3.68 | 6.90 | 38.27 | 5.07 | |||||||||||||||
Net
charge-offs to average loans
|
0.21 | 0.05 | 0.10 | 0.56 | 0.10 | |||||||||||||||
Nonperforming
assets to total assets*
|
0.91 | 0.42 | 0.45 | 0.72 | 1.35 | |||||||||||||||
Nonperforming
loans to loans*
|
0.50 | 0.48 | 0.63 | 1.02 | 1.99 | |||||||||||||||
Provision
to net charge-offs
|
136.02 | 148.16 | 11.58 | 19.89 | 764.20 | |||||||||||||||
Provision
to average loans
|
0.29 | 0.07 | 0.01 | 0.11 | 0.77 | |||||||||||||||
Allowance
to nonperforming loans*
|
275.01 | 280.22 | 212.09 | 142.97 | 98.39 | |||||||||||||||
* -
at year end
|
Table
14 - Summary of Loan Loss Experience
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Year
Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Balance
at beginning of period
|
$ | 7,395 | $ | 7,264 | $ | 6,109 | $ | 7,982 | $ | 5,292 | ||||||||||
Allowance
from acquisition
|
- | - | 1,598 | - | - | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Construction
and land development
|
1,007 | - | 1 | - | - | |||||||||||||||
Commercial
real estate
|
61 | 54 | 136 | 2,249 | - | |||||||||||||||
Residential
real estate
|
196 | 140 | 163 | 35 | 85 | |||||||||||||||
Home
equity
|
62 | 19 | - | - | 44 | |||||||||||||||
Total
real estate
|
1,326 | 213 | 300 | 2,284 | 129 | |||||||||||||||
Commercial
and industrial
|
63 | 103 | 354 | 76 | 169 | |||||||||||||||
Consumer
|
175 | 199 | 259 | 217 | 357 | |||||||||||||||
Total
charge-offs
|
1,564 | 515 | 913 | 2,577 | 655 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Construction
and land development
|
71 | - | 1 | - | - | |||||||||||||||
Commercial
real estate
|
101 | 15 | 98 | 46 | 49 | |||||||||||||||
Residential
real estate
|
3 | 3 | 11 | 3 | - | |||||||||||||||
Home
equity
|
- | 1 | 1 | - | - | |||||||||||||||
Total
real estate
|
175 | 19 | 111 | 49 | 49 | |||||||||||||||
Commercial
and industrial
|
18 | 50 | 108 | 11 | 45 | |||||||||||||||
Consumer
|
180 | 174 | 193 | 179 | 156 | |||||||||||||||
Total
recoveries
|
373 | 243 | 412 | 239 | 250 | |||||||||||||||
Net
charge-offs
|
1,191 | 272 | 501 | 2,338 | 405 | |||||||||||||||
Provision
for loan losses
|
1,620 | 403 | 58 | 465 | 3,095 | |||||||||||||||
Balance
at end of period
|
$ | 7,824 | $ | 7,395 | $ | 7,264 | $ | 6,109 | $ | 7,982 |
Table
15 - Nonperforming Assets
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Nonaccrual
loans:
|
||||||||||||||||||||
Real
estate
|
$ | 2,730 | $ | 2,488 | $ | 3,195 | $ | 4,098 | $ | 7,005 | ||||||||||
Commercial
|
73 | 107 | 151 | 12 | 853 | |||||||||||||||
Agricultural
|
- | - | - | - | 12 | |||||||||||||||
Consumer
|
42 | 44 | 79 | 107 | 243 | |||||||||||||||
Total
nonaccrual loans
|
2,845 | 2,639 | 3,425 | 4,217 | 8,113 | |||||||||||||||
Restructured
loans
|
- | - | - | - | - | |||||||||||||||
Loans
past due 90 days
|
||||||||||||||||||||
and
accruing interest:
|
||||||||||||||||||||
Real
estate
|
- | - | - | 46 | - | |||||||||||||||
Commercial
|
- | - | - | 10 | - | |||||||||||||||
Agricultural
|
- | - | - | - | - | |||||||||||||||
Consumer
|
- | - | - | - | - | |||||||||||||||
Total
past due loans
|
- | - | - | 56 | - | |||||||||||||||
Total
nonperforming loans
|
2,845 | 2,639 | 3,425 | 4,273 | 8,113 | |||||||||||||||
Foreclosed
real estate
|
4,311 | 632 | 99 | 188 | 221 | |||||||||||||||
Total
nonperforming assets
|
$ | 7,156 | $ | 3,271 | $ | 3,524 | $ | 4,461 | $ | 8,334 | ||||||||||
Table
16 - Deposits
|
||||||||||||||||||||||||
(in
thousands, except rates)
|
||||||||||||||||||||||||
December
31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Demand
deposits -
|
||||||||||||||||||||||||
noninterest
bearing
|
$ | 98,157 | - | % | $ | 102,003 | - | % | $ | 102,117 | - | % | ||||||||||||
Demand
deposits -
|
||||||||||||||||||||||||
interest
bearing
|
109,492 | 0.73 | 107,834 | 1.44 | 105,320 | 1.44 | ||||||||||||||||||
Money
market
|
53,659 | 1.88 | 52,843 | 2.70 | 48,124 | 2.45 | ||||||||||||||||||
Savings
|
61,620 | 0.54 | 66,246 | 1.28 | 77,445 | 1.24 | ||||||||||||||||||
Time
|
258,773 | 3.92 | 261,286 | 4.48 | 255,856 | 3.79 | ||||||||||||||||||
$ | 581,701 | 2.11 | % | $ | 590,212 | 2.63 | % | $ | 588,862 | 2.27 | % | |||||||||||||
Table
17 - Certificates of Deposit of $100,000 or More
|
||||
(in
thousands)
|
||||
Certificates
of deposit at December 31, 2008 in amounts of $100,000 or more were
classified by maturity as follows:
|
||||
3
months or less
|
$ |
19,666
|
||
Over
3 through 6 months
|
25,405
|
|||
Over
6 through 12 months
|
19,086
|
|||
Over
12 months
|
43,029
|
|||
$ |
107,186
|
Table
18 - Short-Term Borrowings
|
||||||||
(dollars
in thousands)
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Customer
repurchase agreements
|
$ | 51,741 | $ | 47,891 | ||||
FHLB
overnight borrowings
|
7,850 | 7,200 | ||||||
Total
|
$ | 59,591 | $ | 55,091 | ||||
Weighted
interest rate
|
1.75 | % | 3.78 | % | ||||
Average
for the year ended:
|
||||||||
Outstanding
|
$ | 62,082 | $ | 48,435 | ||||
Interest
rate
|
2.62 | % | 3.84 | % | ||||
Maximum
month-end outstanding
|
$ | 81,598 | $ | 55,091 |
Payments Due By
Period
|
||||||||||||||||||||
|
||||||||||||||||||||
Total
|
Under 1
Year
|
1-3
Years
|
3-5
Years
|
More than 5
years
|
||||||||||||||||
Time
deposits
|
$ | 261,064 | $ | 181,352 | $ | 49,873 | $ | 29,839 | $ | - | ||||||||||
FHLB
borrowings
|
21,637 | 12,850 | - | 8,000 | 787 | |||||||||||||||
Repurchase
agreements
|
51,741 | 51,741 | - | - | - | |||||||||||||||
Operating
leases
|
702 | 296 | 325 | 79 | 2 | |||||||||||||||
Trust
preferred capital notes
|
20,619 | - | - | - | 20,619 |
December
31,
|
||||||||
Off-Balance Sheet
Transactions
|
2008
|
2007
|
||||||
Commitments
to extend credit
|
$ | 146,399 | $ | 144,301 | ||||
Standby
letters of credit
|
2,858 | 6,222 | ||||||
Mortgage
loan rate-lock commitments
|
2,031 | 2,215 |
Table
19 - Quarterly Financial Results
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
2008
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
Interest
income
|
$ | 10,225 | $ | 10,599 | $ | 10,788 | $ | 11,260 | ||||||||
Interest
expense
|
3,503 | 3,743 | 4,058 | 4,535 | ||||||||||||
Net
interest income
|
6,722 | 6,856 | 6,730 | 6,725 | ||||||||||||
Provision
for loan losses
|
600 | 280 | 600 | 140 | ||||||||||||
Net
interest income after provision
for
loan losses
|
6,122 | 6,576 | 6,130 | 6,585 | ||||||||||||
Noninterest
income
|
1,875 | 2,062 | 1,841 | 2,135 | ||||||||||||
Noninterest
expense
|
5,547 | 5,485 | 5,643 | 5,449 | ||||||||||||
Income
before income taxes
|
2,450 | 3,153 | 2,328 | 3,271 | ||||||||||||
Income
taxes
|
767 | 929 | 519 | 966 | ||||||||||||
Net
income
|
$ | 1,683 | $ | 2,224 | $ | 1,809 | $ | 2,305 | ||||||||
Per
common share:
|
||||||||||||||||
Net
income - basic
|
$ | 0.28 | $ | 0.36 | $ | 0.30 | $ | 0.38 | ||||||||
Net
income - diluted
|
0.28 | 0.36 | 0.30 | 0.38 | ||||||||||||
Cash
dividends
|
0.23 | 0.23 | 0.23 | 0.23 | ||||||||||||
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
2007
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
Interest
income
|
$ | 12,300 | $ | 12,293 | $ | 12,106 | $ | 11,898 | ||||||||
Interest
expense
|
4,842 | 4,947 | 4,823 | 4,758 | ||||||||||||
Net
interest income
|
7,458 | 7,346 | 7,283 | 7,140 | ||||||||||||
Provision
for loan losses
|
100 | - | - | 303 | ||||||||||||
Net
interest income after provision
for
loan losses
|
7,358 | 7,346 | 7,283 | 6,837 | ||||||||||||
Noninterest
income
|
1,903 | 2,276 | 2,431 | 2,212 | ||||||||||||
Noninterest
expense
|
5,329 | 5,379 | 5,448 | 5,170 | ||||||||||||
Income
before income taxes
|
3,932 | 4,243 | 4,266 | 3,879 | ||||||||||||
Income
taxes
|
1,157 | 1,309 | 1,235 | 1,175 | ||||||||||||
Net
income
|
$ | 2,775 | $ | 2,934 | $ | 3,031 | $ | 2,704 | ||||||||
Per
common share:
|
||||||||||||||||
Net
income - basic
|
$ | 0.45 | $ | 0.48 | $ | 0.49 | $ | 0.44 | ||||||||
Net
income - diluted
|
0.45 | 0.48 | 0.49 | 0.44 | ||||||||||||
Cash
dividends
|
0.23 | 0.23 | 0.23 | 0.22 |
Consolidated
Balance Sheets
|
||||||||
December
31, 2008 and 2007
|
||||||||
(Dollars
in thousands, except share and per share data)
|
||||||||
ASSETS
|
2008
|
2007
|
||||||
Cash
and due from banks
|
$ | 14,986 | $ | 18,155 | ||||
Interest-bearing
deposits in other banks
|
9,112 | 149 | ||||||
Securities
available for sale, at fair value
|
133,695 | 145,159 | ||||||
Securities
held to maturity (fair value of $7,391
|
||||||||
in
2008 and $12,250 in 2007)
|
7,121 | 11,990 | ||||||
Total
securities
|
140,816 | 157,149 | ||||||
Loans
held for sale
|
1,764 | 1,368 | ||||||
Loans,
net of unearned income
|
571,110 | 551,391 | ||||||
Less
allowance for loan losses
|
(7,824 | ) | (7,395 | ) | ||||
Net
loans
|
563,286 | 543,996 | ||||||
Premises
and equipment, net
|
17,431 | 13,348 | ||||||
Other
real estate owned
|
4,311 | 632 | ||||||
Goodwill
|
22,468 | 22,468 | ||||||
Core
deposit intangibles, net
|
2,075 | 2,452 | ||||||
Accrued
interest receivable and other assets
|
12,935 | 12,571 | ||||||
Total
assets
|
$ | 789,184 | $ | 772,288 | ||||
LIABILITIES
and SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Demand
deposits -- noninterest bearing
|
$ | 95,703 | $ | 99,231 | ||||
Demand
deposits -- interest bearing
|
116,132 | 104,751 | ||||||
Money
market deposits
|
56,615 | 50,254 | ||||||
Savings
deposits
|
59,624 | 62,400 | ||||||
Time
deposits
|
261,064 | 264,585 | ||||||
Total
deposits
|
589,138 | 581,221 | ||||||
Short-term
borrowings:
|
||||||||
Customer
repurchase agreements
|
51,741 | 47,891 | ||||||
Other
short-term borrowings
|
7,850 | 7,200 | ||||||
Long-term
borrowings
|
13,787 | 8,937 | ||||||
Trust
preferred capital notes
|
20,619 | 20,619 | ||||||
Accrued
interest payable and other liabilities
|
3,749 | 4,909 | ||||||
Total
liabilities
|
686,884 | 670,777 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $5 par, 200,000 shares authorized,
|
||||||||
none
outstanding
|
- | - | ||||||
Common
stock, $1 par, 10,000,000 shares authorized,
|
||||||||
6,085,628
shares outstanding at December 31, 2008 and
|
||||||||
6,118,717
shares outstanding at December 31, 2007
|
6,086 | 6,119 | ||||||
Capital
in excess of par value
|
26,491 | 26,425 | ||||||
Retained
earnings
|
71,090 | 69,409 | ||||||
Accumulated
other comprehensive (loss), net
|
(1,367 | ) | (442 | ) | ||||
Total
shareholders' equity
|
102,300 | 101,511 | ||||||
Total
liabilities and shareholders' equity
|
$ | 789,184 | $ | 772,288 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
Consolidated
Statements of Income
|
||||||||||||
For
the Years Ended December 31, 2008, 2007, and 2006
|
||||||||||||
(Dollars
in thousands, except share and per share data)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
and Dividend Income:
|
||||||||||||
Interest
and fees on loans
|
$ | 35,941 | $ | 41,499 | $ | 37,361 | ||||||
Interest
and dividends on securities:
|
||||||||||||
Taxable
|
4,795 | 4,409 | 5,034 | |||||||||
Tax-exempt
|
1,621 | 1,690 | 1,743 | |||||||||
Dividends
|
214 | 320 | 312 | |||||||||
Other
interest income
|
301 | 679 | 620 | |||||||||
Total
interest and dividend income
|
42,872 | 48,597 | 45,070 | |||||||||
Interest
Expense:
|
||||||||||||
Interest
on deposits
|
12,280 | 15,535 | 13,349 | |||||||||
Interest
on short-term borrowings
|
1,629 | 1,860 | 1,453 | |||||||||
Interest
on long-term borrowings
|
557 | 602 | 852 | |||||||||
Interest
on trust preferred capital notes
|
1,373 | 1,373 | 1,007 | |||||||||
Total
interest expense
|
15,839 | 19,370 | 16,661 | |||||||||
Net
Interest Income
|
27,033 | 29,227 | 28,409 | |||||||||
Provision
for Loan Losses
|
1,620 | 403 | 58 | |||||||||
Net
Interest Income after Provision for Loan Losses
|
25,413 | 28,824 | 28,351 | |||||||||
Noninterest
Income:
|
||||||||||||
Trust
fees
|
3,467 | 3,578 | 3,374 | |||||||||
Service
charges on deposit accounts
|
2,324 | 2,531 | 2,654 | |||||||||
Other
fees and commissions
|
857 | 786 | 744 | |||||||||
Mortgage
banking income
|
788 | 954 | 709 | |||||||||
Brokerage
fees
|
431 | 550 | 419 | |||||||||
Securities
gains (losses), net
|
(450 | ) | 135 | 62 | ||||||||
Impairment
of securities
|
- | (362 | ) | - | ||||||||
Other
|
496 | 650 | 496 | |||||||||
Total
noninterest income
|
7,913 | 8,822 | 8,458 | |||||||||
Noninterest
Expense:
|
||||||||||||
Salaries
|
9,792 | 9,688 | 9,520 | |||||||||
Employee
benefits
|
3,001 | 2,749 | 2,506 | |||||||||
Occupancy
and equipment
|
3,701 | 3,527 | 2,977 | |||||||||
Bank
franchise tax
|
694 | 663 | 651 | |||||||||
Core
deposit intangible amortization
|
377 | 377 | 414 | |||||||||
Other
|
4,559 | 4,322 | 4,196 | |||||||||
Total
noninterest expense
|
22,124 | 21,326 | 20,264 | |||||||||
Income
Before Income Taxes
|
11,202 | 16,320 | 16,545 | |||||||||
Income
Taxes
|
3,181 | 4,876 | 5,119 | |||||||||
Net
Income
|
$ | 8,021 | $ | 11,444 | $ | 11,426 | ||||||
Net
Income Per Common Share:
|
||||||||||||
Basic
|
$ | 1.32 | $ | 1.86 | $ | 1.91 | ||||||
Diluted
|
$ | 1.31 | $ | 1.86 | $ | 1.90 | ||||||
Average
Common Shares Outstanding:
|
||||||||||||
Basic
|
6,096,649 | 6,139,095 | 5,986,262 | |||||||||
Diluted
|
6,105,154 | 6,161,825 | 6,020,071 | |||||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
Consolidated
Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||
For
the Years Ended December 31, 2008, 2007, and 2006
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Common
Stock
|
Capital
in
|
Other
|
Total
|
|||||||||||||||||||||
Excess
of
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||
Balance,
December 31, 2005
|
5,441,758 | $ | 5,442 | $ | 9,588 | $ | 59,109 | $ | (720 | ) | $ | 73,419 | ||||||||||||
Net
income
|
- | - | - | 11,426 | - | 11,426 | ||||||||||||||||||
Change
in unrealized losses on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $32
|
- | - | - | - | 58 | |||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax,
$(21)
|
- | - | - | - | (41 | ) | ||||||||||||||||||
Other
comprehensive income
|
17 | 17 | ||||||||||||||||||||||
Total
comprehensive income
|
11,443 | |||||||||||||||||||||||
Adjustment
to initially apply FASB statement
|
||||||||||||||||||||||||
No.
158, net of tax, $(789)
|
- | - | - | - | (1,465 | ) | (1,465 | ) | ||||||||||||||||
Issuance
of common stock in exchange
|
||||||||||||||||||||||||
for
net assets acquisition
|
746,944 | 747 | 16,799 | - | - | 17,546 | ||||||||||||||||||
Stock
repurchased and retired
|
(39,100 | ) | (39 | ) | (132 | ) | (741 | ) | - | (912 | ) | |||||||||||||
Stock
options exercised
|
12,263 | 12 | 159 | - | - | 171 | ||||||||||||||||||
Cash
dividends declared, $0.87 per share
|
- | - | - | (5,210 | ) | - | (5,210 | ) | ||||||||||||||||
Balance,
December 31, 2006
|
6,161,865 | 6,162 | 26,414 | 64,584 | (2,168 | ) | 94,992 | |||||||||||||||||
Net
income
|
- | - | - | 11,444 | - | 11,444 | ||||||||||||||||||
Change
in unrealized gains on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $874
|
- | - | - | - | 1,622 | |||||||||||||||||||
Add: Reclassification
adjustment for losses
|
||||||||||||||||||||||||
on
impairment of securities, net of tax, $127
|
235 | |||||||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax,
$(47)
|
- | - | - | - | (88 | ) | ||||||||||||||||||
Change
in unfunded penson liability,
|
||||||||||||||||||||||||
net
of tax, $(23)
|
(43 | ) | ||||||||||||||||||||||
Other
comprehensive income
|
1,726 | 1,726 | ||||||||||||||||||||||
Total
comprehensive income
|
13,170 | |||||||||||||||||||||||
Stock
repurchased and retired
|
(61,900 | ) | (62 | ) | (265 | ) | (1,032 | ) | - | (1,359 | ) | |||||||||||||
Stock
options exercised
|
18,752 | 19 | 276 | - | - | 295 | ||||||||||||||||||
Cash
dividends declared, $0.91 per share
|
- | - | - | (5,587 | ) | - | (5,587 | ) | ||||||||||||||||
Balance,
December 31, 2007
|
6,118,717 | 6,119 | 26,425 | 69,409 | (442 | ) | 101,511 | |||||||||||||||||
Net
income
|
- | - | - | 8,021 | - | 8,021 | ||||||||||||||||||
Change
in unrealized gains on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $359
|
- | - | - | - | 665 | |||||||||||||||||||
Add: Reclassification
adjustment for losses
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax,
$157
|
- | - | - | - | 293 | |||||||||||||||||||
Change
in unfunded penson liability,
|
||||||||||||||||||||||||
net
of tax, $(1,015)
|
(1,883 | ) | ||||||||||||||||||||||
Other
comprehensive loss
|
(925 | ) | (925 | ) | ||||||||||||||||||||
Total
comprehensive income
|
7,096 | |||||||||||||||||||||||
Change
in pension plan measurement date,
|
(75 | ) | (75 | ) | ||||||||||||||||||||
net
of tax, $(40)
|
||||||||||||||||||||||||
Stock
repurchased and retired
|
(46,150 | ) | (46 | ) | (199 | ) | (659 | ) | - | (904 | ) | |||||||||||||
Stock
options exercised
|
13,061 | 13 | 206 | - | - | 219 | ||||||||||||||||||
Stock
compensation expense
|
- | - | 59 | - | - | 59 | ||||||||||||||||||
Cash
dividends declared, $0.92 per share
|
- | - | - | (5,606 | ) | - | (5,606 | ) | ||||||||||||||||
Balance,
December 31, 2008
|
6,085,628 | $ | 6,086 | $ | 26,491 | $ | 71,090 | $ | (1,367 | ) | $ | 102,300 | ||||||||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
Consolidated
Statements of Cash Flows
|
||||||||||||
For
the Years Ended December 31, 2008, 2007, and 2006
|
||||||||||||
(Dollars
in thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$ | 8,021 | $ | 11,444 | $ | 11,426 | ||||||
Adjustments
to reconcile net income to net
|
||||||||||||
cash
provided by operating activities:
|
||||||||||||
Provision
for loan losses
|
1,620 | 403 | 58 | |||||||||
Depreciation
|
1,358 | 1,178 | 993 | |||||||||
Core
deposit intangible amortization
|
377 | 377 | 414 | |||||||||
Net
amortization (accretion) of bond premiums and discounts
|
(253 | ) | (188 | ) | (51 | ) | ||||||
Net
loss (gain) on sale or call of securities
|
450 | (135 | ) | (62 | ) | |||||||
Impairment
of securities
|
- | 362 | - | |||||||||
Gain
on sale of loans held for sale
|
(669 | ) | (733 | ) | (434 | ) | ||||||
Proceeds
from sales of loans held for sale
|
29,642 | 31,451 | 15,673 | |||||||||
Originations
of loans held for sale
|
(29,369 | ) | (30,424 | ) | (16,187 | ) | ||||||
Net
loss (gain) on sale of foreclosed real estate
|
20 | (6 | ) | (7 | ) | |||||||
Net
change in valuation allowance on foreclosed real estate
|
70 | - | 10 | |||||||||
Net
loss (gain) on sale of premises and equipment
|
7 | (8 | ) | - | ||||||||
Stock-based
compensation expense
|
59 | - | - | |||||||||
Deferred
income tax (benefit) expense
|
691 | (67 | ) | 732 | ||||||||
Net
change in interest receivable
|
398 | 316 | (54 | ) | ||||||||
Net
change in other assets
|
(3,852 | ) | 699 | (1,369 | ) | |||||||
Net
change in interest payable
|
(373 | ) | 39 | 429 | ||||||||
Net
change in other liabilities
|
(862 | ) | (257 | ) | (703 | ) | ||||||
Net
cash provided by operating activities
|
7,335 | 14,451 | 10,868 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Proceeds
from sales of securities available for sale
|
1,098 | 1,070 | 503 | |||||||||
Proceeds
from maturities and calls of securities available for sale
|
40,255 | 54,965 | 57,920 | |||||||||
Proceeds
from maturities and calls of securities held to maturity
|
4,893 | 1,884 | 4,491 | |||||||||
Purchases
of securities available for sale
|
(28,636 | ) | (49,763 | ) | (51,716 | ) | ||||||
Net
(increase) decrease in loans
|
(24,970 | ) | (9,933 | ) | 10,278 | |||||||
Proceeds
from sale of premises and equipment
|
- | 25 | 324 | |||||||||
Purchases
of premises and equipment
|
(5,448 | ) | (2,105 | ) | (1,045 | ) | ||||||
Proceeds
from sales of other real estate owned
|
317 | 30 | 421 | |||||||||
Increase
in other real estate owned
|
(26 | ) | (59 | ) | (230 | ) | ||||||
Cash
paid in acquisition
|
- | - | (17,087 | ) | ||||||||
Cash
acquired in acquisition
|
- | - | 2,956 | |||||||||
Net
cash (used in) provided by investing activities
|
(12,517 | ) | (3,886 | ) | 6,815 | |||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Net
change in demand, money market,
|
||||||||||||
and
savings deposits
|
11,438 | (17,884 | ) | (9,915 | ) | |||||||
Net
change in time deposits
|
(3,521 | ) | (9,423 | ) | (15,180 | ) | ||||||
Net
change in customer repurchase agreements
|
3,850 | 14,523 | (3,835 | ) | ||||||||
Net
change in other short-term borrowings
|
650 | 7,200 | (2,151 | ) | ||||||||
Net
change in long-term borrowings
|
4,850 | (6,150 | ) | (2,500 | ) | |||||||
Net
change in trust preferred capital notes
|
- | - | 20,619 | |||||||||
Cash
dividends paid
|
(5,606 | ) | (5,587 | ) | (5,210 | ) | ||||||
Repurchase
of stock
|
(904 | ) | (1,359 | ) | (912 | ) | ||||||
Proceeds
from exercise of stock options
|
219 | 295 | 171 | |||||||||
Net
cash provided by (used in) financing activities
|
10,976 | (18,385 | ) | (18,913 | ) | |||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
5,794 | (7,820 | ) | (1,230 | ) | |||||||
Cash
and Cash Equivalents at Beginning of Period
|
18,304 | 26,124 | 27,354 | |||||||||
Cash
and Cash Equivalents at End of Period
|
$ | 24,098 | $ | 18,304 | $ | 26,124 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
||||||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Unrealized
gains on securities available for sale
|
$ | 2,024 | $ | 1,066 | ||||
Unfunded
pension liability
|
(3,391 | ) | (1,508 | ) | ||||
Total
accumulated other comprehensive income (loss)
|
$ | (1,367 | ) | $ | (442 | ) |
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 43,331 | $ | 2,093 | $ | 8 | $ | 45,416 | ||||||||
Mortgage-backed
|
45,139 | 1,040 | 496 | 45,683 | ||||||||||||
State
and municipal
|
36,726 | 653 | 74 | 37,305 | ||||||||||||
Corporate
|
1,485 | 3 | 96 | 1,392 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock - restricted
|
2,362 | - | - | 2,362 | ||||||||||||
Federal
Reserve stock - restricted
|
1,429 | - | - | 1,429 | ||||||||||||
Other
|
108 | - | - | 108 | ||||||||||||
Total
securities available for sale
|
130,580 | 3,789 | 674 | 133,695 | ||||||||||||
Securities
held to maturity:
|
||||||||||||||||
Mortgage-backed
|
254 | 10 | - | 264 | ||||||||||||
State
and municipal
|
6,867 | 261 | 1 | 7,127 | ||||||||||||
Total
securities held to maturity
|
7,121 | 271 | 1 | 7,391 | ||||||||||||
Total
securities
|
$ | 137,701 | $ | 4,060 | $ | 675 | $ | 141,086 | ||||||||
December
31, 2007
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 55,350 | $ | 1,059 | $ | 33 | $ | 56,376 | ||||||||
Mortgage-backed
|
45,346 | 565 | 97 | 45,814 | ||||||||||||
State
and municipal
|
36,343 | 258 | 113 | 36,488 | ||||||||||||
Corporate
|
1,485 | - | 40 | 1,445 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock - restricted
|
2,125 | - | - | 2,125 | ||||||||||||
Federal
Reserve stock - restricted
|
1,429 | - | - | 1,429 | ||||||||||||
FNMA
and FHLMC preferred stock
|
1,346 | 42 | - | 1,388 | ||||||||||||
Other
|
94 | - | - | 94 | ||||||||||||
Total
securities available for sale
|
143,518 | 1,924 | 283 | 145,159 | ||||||||||||
Securities
held to maturity:
|
||||||||||||||||
Mortgage-backed
|
308 | 11 | - | 319 | ||||||||||||
State
and municipal
|
11,682 | 256 | 7 | 11,931 | ||||||||||||
Total
securities held to maturity
|
11,990 | 267 | 7 | 12,250 | ||||||||||||
Total
securities
|
$ | 155,508 | $ | 2,191 | $ | 290 | $ | 157,409 | ||||||||
Available
for Sale
|
Held
to Maturity
|
||||||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
||||||||||||||
(in
thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
|||||||||||||
Due
in one year or less
|
$ | 13,734 | $ | 13,826 | $ | 540 | $ | 544 | |||||||||
Due
after one year
|
|||||||||||||||||
through
five years
|
50,309 | 52,578 | 2,538 | 2,604 | |||||||||||||
Due
after five years
|
|||||||||||||||||
through
ten years
|
10,884 | 11,107 | 3,789 | 3,979 | |||||||||||||
Due
after ten years
|
6,615 | 6,602 | - | - | |||||||||||||
Equity
securities
|
3,899 | 3,899 | - | - | |||||||||||||
Mortgage-backed
securities
|
45,139 | 45,683 | 254 | 264 | |||||||||||||
$ | 130,580 | $ | 133,695 | $ | 7,121 | $ | 7,391 |
For the Years Ended December 31, | ||||||||||||
2008
|
2007
|
2006
|
||||||||||
Realized
gains
|
$ | 51 | $ | 135 | $ | 62 | ||||||
Realized
losses
|
(501 | ) | - | - |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 1,583 | $ | 8 | $ | 1,583 | $ | 8 | $ | - | $ | - | ||||||||||||
Mortgage-backed
|
4,484 | 496 | 3,468 | 472 | 1,016 | 24 | ||||||||||||||||||
State
and municipal
|
3,581 | 75 | 3,581 | 75 | - | - | ||||||||||||||||||
Corporate
|
389 | 96 | - | - | 389 | 96 | ||||||||||||||||||
Total
|
$ | 10,037 | $ | 675 | $ | 8,632 | $ | 555 | $ | 1,405 | $ | 120 |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 7,459 | $ | 33 | $ | - | $ | - | $ | 7,459 | $ | 33 | ||||||||||||
Mortgage-backed
|
10,194 | 97 | 3,508 | 35 | 6,686 | 62 | ||||||||||||||||||
State
and municipal
|
17,858 | 120 | 2,087 | 12 | 15,771 | 108 | ||||||||||||||||||
Corporate
|
1,445 | 40 | - | - | 1,445 | 40 | ||||||||||||||||||
Total
|
$ | 36,956 | $ | 290 | $ | 5,595 | $ | 47 | $ | 31,361 | $ | 243 |
December
31,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Construction
and land development
|
$ | 63,361 | $ | 69,803 | ||||
Commercial
real estate
|
207,160 | 198,332 | ||||||
Residential
real estate
|
136,480 | 133,899 | ||||||
Home
equity
|
57,170 | 48,313 | ||||||
Total
real estate
|
464,171 | 450,347 | ||||||
Commercial
and industrial
|
98,546 | 91,028 | ||||||
Consumer
|
8,393 | 10,016 | ||||||
Total
loans
|
$ | 571,110 | $ | 551,391 | ||||
December
31,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Impaired
loans with a valuation allowance
|
$ | 2,545 | $ | 3,092 | ||||
Impaired
loans without a valuation allowance
|
647 | 473 | ||||||
Total
impaired loans
|
$ | 3,192 | $ | 3,565 | ||||
Allowance
provided for impaired loans,
|
||||||||
included
in the allowance for loan losses
|
$ | 1,164 | $ | 1,499 | ||||
Nonaccrual
loans excluded from the
|
||||||||
impaired
loan disclosure
|
$ | 1,574 | $ | 1,329 |
Years
Ended December 31,
|
||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Average
balance in impaired loans
|
$ | 4,829 | $ | 2,540 | $ | 2,534 | ||||||
Interest
income recognized on impaired loans
|
$ | 152 | $ | 262 | $ | 121 | ||||||
Interest
income recognized on nonaccrual loans
|
$ | - | $ | - | $ | - | ||||||
Loans
past due 90 days and still accruing interest
|
$ | - | $ | - | $ | - | ||||||
(in
thousands)
|
Accretable
Yield
|
|||
Balance
at December 31, 2006
|
$ | 692 | ||
Accretion
|
(52 | ) | ||
Reclassifications
from
nonaccretable
difference
|
1 | |||
Disposals
|
(530 | ) | ||
Balance
at December 31, 2007
|
111 | |||
Accretion
|
(20 | ) | ||
Disposals
|
(46 | ) | ||
Balance
at December 31, 2008
|
$ | 45 | ||
Years
Ended December 31,
|
||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Allowance
for Loan Losses
|
||||||||||||
Balance,
beginning of year
|
$ | 7,395 | $ | 7,264 | $ | 6,109 | ||||||
Allowance
acquired in merger
|
- | - | 1,598 | |||||||||
Provision
for loan losses
|
1,620 | 403 | 58 | |||||||||
Charge-offs
|
(1,564 | ) | (515 | ) | (913 | ) | ||||||
Recoveries
|
373 | 243 | 412 | |||||||||
Balance,
end of year
|
$ | 7,824 | $ | 7,395 | $ | 7,264 | ||||||
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Reserve
for Unfunded Lending Commitments
|
||||||||||||
Balance,
beginning of year
|
$ | 151 | $ | 123 | $ | - | ||||||
Provision
for unfunded commitments
|
324 | 28 | 123 | |||||||||
Balance,
end of year
|
$ | 475 | $ | 151 | $ | 123 |
(in
thousands)
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Land
|
$ | 3,977 | $ | 3,977 | ||||
Buildings
|
15,686 | 11,573 | ||||||
Leasehold
improvements
|
535 | 492 | ||||||
Furniture
and equipment
|
14,383 | 13,210 | ||||||
34,581 | 29,252 | |||||||
Accumulated
depreciation
|
(17,150 | ) | (15,904 | ) | ||||
Premises
and equipment, net
|
$ | 17,431 | $ | 13,348 |
(in
thousands)
|
Minimum
Lease
|
|||
Year
|
Payments
|
|||
2009
|
$ | 296 | ||
2010
|
228 | |||
2011
|
97 | |||
2012
|
58 | |||
2013
|
21 | |||
2014
and after
|
2 | |||
$ | 702 |
Amount
|
||||
Balance
as of January 1, 2008
|
$ | 22,468 | ||
Goodwill
recorded during year
|
- | |||
Impairment
losses
|
- | |||
Balance
as of December 31, 2008
|
$ | 22,468 |
Gross Carrying Value
|
Accumulated Amortization
|
Net Carrying Value
|
||||||||||
December
31, 2008
|
||||||||||||
Amortizable
core deposit intangibles
|
$ | 3,112 | $ | 1,037 | $ | 2,075 | ||||||
Goodwill
|
22,468 | - | 22,468 | |||||||||
December
31, 2007
|
||||||||||||
Amortizable
core deposit intangibles
|
$ | 3,112 | $ | 660 | $ | 2,452 | ||||||
Goodwill
|
22,468 | - | 22,468 |
Year
|
Amount
|
|||
2009
|
$ | 377 | ||
2010
|
377 | |||
2011
|
377 | |||
2012
|
377 | |||
2013
|
377 | |||
Thereafter
|
190 |
Year
|
Amount
|
|||
2009
|
$ | 181,352 | ||
2010
|
34,780 | |||
2011
|
15,093 | |||
2012
|
10,878 | |||
2013
|
18,961 | |||
$ | 261,064 |
2008
|
2007
|
|||||||
|
||||||||
Customer
repurchase agreements
|
$ | 51,741 | $ | 47,891 | ||||
FHLB
overnight borrowings
|
7,850 | 7,200 | ||||||
$ | 59,591 | $ | 55,091 | |||||
Due
by
December 31
|
2008
Advance
Amount
|
Weighted
Average
Rate
|
Due
by
December 31
|
2007
Advance
Amount
|
Weighted
Average
Rate
|
||||||||||||
2009
|
$ | 5,000 | 5.26 | % |
2008
|
$ | 3,000 | 5.51 | % | ||||||||
2011
|
8,000 | 2.93 |
2009
|
5,000 | 5.26 | ||||||||||||
2014
|
787 | 3.78 |
2014
|
937 | 3.78 | ||||||||||||
$ | 13,787 | 3.82 | % | $ | 8,937 | 5.19 | % | ||||||||||
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining Contractual
Term
|
Aggregate
Intrinsic
Value
($000)
|
||||||||||
Outstanding
at December 31, 2007
|
174,871 | $ | 21.15 | ||||||||||
Granted
|
59,000 | 17.00 | |||||||||||
Exercised
|
(13,061 | ) | 16.83 | ||||||||||
Forfeited
|
( 2,200 | ) | 18.86 | ||||||||||
Outstanding
at December 31, 2008
|
218,610 | $ | 20.31 |
5.4
years
|
$ | 91 | |||||||
Exercisable
at December 31, 2008
|
174,360 | $ | 21.15 |
4.2
years
|
$ | 91 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Range
of
Exercise Prices
|
Number
of
Outstanding
Options
|
Weighted-Average
Remaining
Contractual Life
|
Weighted-Average
Exercise
Price
|
Number
of
Options
Exercisable
|
Weighted-Average
Exercise
Price
|
|||||||||||||||||
$
|
13.38
to 15.00
|
25,789
|
0.3 yrs
|
$
|
13.69
|
25,789 |
$
|
13.69
|
||||||||||||||
15.01 to 20.00
|
99,794
|
6.7
|
17.64
|
55,544 |
18.15
|
|||||||||||||||||
20.01
to 25.00
|
54,400
|
5.8
|
24.18
|
54,400 |
24.18
|
|||||||||||||||||
25.01 to 26.20
|
38,627
|
4.8
|
26.18
|
38,627 |
26.18
|
|||||||||||||||||
218,610
|
5.4 yrs
|
$
|
20.31
|
174,360 |
$
|
21.15
|
2008
|
||||
Dividend
yield
|
5.41 | % | ||
Expected
life in years
|
6.6 | |||
Expected
volatility
|
18.10 | % | ||
Risk-free
interest rate
|
1.77 | % | ||
Weighted
average fair value per option granted
|
$3.98 |
(in
thousands)
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 2,675 | $ | 2,476 | ||||
Accrued
pension benefit
|
- | 243 | ||||||
Nonaccrual
loan interest
|
165 | 175 | ||||||
Deferred
compensation
|
211 | 217 | ||||||
Preferred
stock impairment, net of valuation allowance
|
- | 294 | ||||||
Allowance
for off balance sheet items
|
166 | - | ||||||
Loans
|
373 | 607 | ||||||
Other
|
50 | 7 | ||||||
Total
deferred tax assets
|
3,640 | 4,019 |
Deferred
tax liabilities:
|
||||||||
Depreciation
|
1,005 | 806 | ||||||
Accretion
of discounts on securities
|
33 | 33 | ||||||
Core
deposit intangibles
|
508 | 535 | ||||||
Deferred
loan fees
|
86 | 60 | ||||||
Net
unrealized gains on securities
|
1,090 | 574 | ||||||
Prepaid
pension expense
|
240 | - | ||||||
Pension
liability
|
1,826 | 812 | ||||||
Other
|
52 | 178 | ||||||
Total
deferred tax liabilities
|
4,840 | 2,998 | ||||||
Net
deferred tax assets (liabilities)
|
$ | (1,200 | ) | $ | 1,021 |
(in
thousands)
|
Years
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
||||||||||
Taxes
currently payable
|
$ | 2,490 | $ | 4,943 | $ | 4,387 | ||||||
Deferred
tax expense (benefit)
|
691 | (67 | ) | 732 | ||||||||
$ | 3,181 | $ | 4,876 | $ |
5,119
|
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Federal
statutory rate
|
34.1 | % | 34.4 | % | 34.4 | % | ||||||
Nontaxable
interest income
|
(4.9 | ) | (3.5 | ) | (3.7 | ) | ||||||
Other
|
0.8 | (1.0 | ) | 0.2 | ||||||||
Effective
rate
|
28.4 | % | 29.9 | % | 30.9 | % |
Years
Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Shares
|
Per
Share
Amount
|
Shares
|
Per
Share
Amount
|
Shares
|
Per
Share
Amount
|
|||||||||||||||||||
Basic
earnings per share
|
6,096,649 | $ | 1.32 | 6,139,095 | $ | 1.86 | 5,986,262 | $ | 1.91 | |||||||||||||||
Effect
of dilutive securities -
stock
options
|
8,505 | (.01 | ) | 22,730 | - | 33,809 | (.01 | ) | ||||||||||||||||
Diluted
earnings per share
|
6,105,154 | $ | 1.31 | 6,161,825 | $ | 1.86 | 6,020,071 | $ | 1.90 |
December
31,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Commitments
to extend credit
|
$ | 146,399 | $ | 144,301 | ||||
Standby
letters of credit
|
2,858 | 6,222 | ||||||
Mortgage
loan rate lock commitments
|
2,031 | 2,215 | ||||||
Balance
at December 31, 2007
|
$ | 20,282 | ||
Additions
|
22,216 | |||
Repayments
|
(22,703 | ) | ||
Balance
at December 31, 2008
|
$ | 19,795 |
As
of and for the Years Ended December 31,
|
||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Change
in Benefit Obligation:
|
||||||||||||
Projected
benefit obligation at beginning of year
|
$ | 8,923 | $ | 7,038 | $ | 7,225 | ||||||
Service
cost
|
843 | 656 | 621 | |||||||||
Interest
cost
|
600 | 418 | 351 | |||||||||
Plan
amendments
|
- | - | 101 | |||||||||
Actuarial
loss (gain)
|
(627 | ) | 987 | 6 | ||||||||
Benefits
paid
|
(157 | ) | (176 | ) | (1,266 | ) | ||||||
Projected
benefit obligation at end of year
|
9,582 | 8,923 | 7,038 | |||||||||
Change
in Plan Assets:
|
||||||||||||
Fair
value of plan assets at beginning of year
|
8,230 | 7,070 | 6,056 | |||||||||
Actual
return on plan assets
|
(2,888 | ) | 1,336 | 780 | ||||||||
Employer
contributions
|
5,000 | - | 1,500 | |||||||||
Benefits
paid
|
(158 | ) | (176 | ) | (1,266 | ) | ||||||
Fair
value of plan assets at end of year
|
10,184 | 8,230 | 7,070 | |||||||||
Funded
Status at End of Year
|
$ | 602 | $ | (693 | ) | $ | 32 | |||||
Amounts
Recognized in the Consolidated Balance Sheets
|
||||||||||||
Other
assets (liabilities)
|
$ | 602 | $ | (693 | ) | $ | 32 | |||||
Amounts
Recognized in Accumulated Other Comprehensive Income
|
||||||||||||
Net
actuarial loss
|
$ | 5,205 | $ | 2,308 | $ | 2,243 | ||||||
Prior
service cost
|
13 | 12 | 11 | |||||||||
Deferred
income tax benefit
|
(1,827 | ) | (812 | ) | (789 | ) | ||||||
Amount
recognized
|
$ | 3,391 | $ | 1,508 | $ | 1,465 |
As
of and for the Years Ended December 31,
|
||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Components
of Net Periodic Benefit Cost
|
||||||||||||
Service
cost
|
$ | 723 | $ | 656 | $ | 621 | ||||||
Interest
cost
|
515 | 418 | 351 | |||||||||
Expected
return on plan assets
|
(657 | ) | (564 | ) | (521 | ) | ||||||
Amortization
of prior service cost
|
(1 | ) | (1 | ) | (23 | ) | ||||||
Recognized
net actuarial loss
|
112 | 150 | 211 | |||||||||
Net
periodic benefit cost
|
$ | 692 | $ | 659 | $ | 639 |
Adjustment to Retained
Earnings Due to Change in Measurement Date
|
||||||||||||
Service
cost
|
$ | 121 | N/A | N/A | ||||||||
Interest
cost
|
86 | N/A | N/A | |||||||||
Expected
return on plan assets
|
(110 | ) | N/A | N/A | ||||||||
Recognized
net actuarial loss
|
18 | N/A | N/A | |||||||||
Net
periodic benefit cost
|
$ | 115 | N/A | N/A | ||||||||
Other
Changes in Plan Assets and Benefit Obligations Recognized in Other
Comprehensive Income
|
||||||||||||
Net
actuarial loss
|
$ | 2,897 | $ | 65 | $ | 2,243 | ||||||
Prior
service cost
|
- | - | 11 | |||||||||
Amortization
of prior service cost
|
1 | 1 | - | |||||||||
Total
recognized in other comprehensive income
|
$ | 2,898 | $ | 66 | $ | 2,254 | ||||||
Total
Recognized in Net Periodic Benefit Cost,
Retained
Earnings and Other Comprehensive Income
|
$ | 3,705 | $ | 725 | $ | 2,893 |
Weighted-Average
Assumptions at End of Year
|
||||||||||||
Discount
rate used for net periodic pension cost
|
6.00 | % | 6.00 | % | 5.75 | % | ||||||
Discount
rate used for disclosure
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||
Rate
of compensation increase
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||
N/A
– not applicable
|
Asset Category
|
December 31, 2008
|
October 31, 2007
|
||||||
Fixed
Income
|
24.8 | % | 25.0 | % | ||||
Equity
|
34.0 | 63.7 | ||||||
Mutual
Funds
|
5.5 | - | ||||||
Cash
and Accrued Income
|
35.7 | - | ||||||
Other
|
-
|
11.3 | ||||||
Total
|
100.0 | % | 100.0 | % |
Year
|
Amount
|
|||
2009
|
$ | 57 | ||
2010
|
85 | |||
2011
|
204 | |||
2012
|
248 | |||
2013
|
290 | |||
2014-2018
|
2,224 |
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets and
liabilities.
|
||
Level
2 –
|
Valuation
is based on observable inputs including quoted prices in active markets
for similar assets and liabilities, quoted prices for identical or similar
assets and liabilities in less active markets, and model-based valuation
techniques for which significant assumptions can be derived primarily from
or corroborated by observable data in the market.
|
||
Level
3 –
|
Valuation
is based on model-based techniques that use one or more significant inputs
or assumptions that are unobservable in the market.
|
Fair
Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Balance
as of December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
|
2008
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | 129,904 | $ | - | $ | 129,904 | $ | - | ||||||||
Mortgage
loan derivative contracts
|
9 | - | 9 | - | ||||||||||||
Carrying
Value at December 31, 2008
|
||||||||||||||||
Balance
as of December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
|
2008
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Loans
held for sale
|
$ | 1,764 | $ | - | $ | 1,764 | $ | - | ||||||||
Impaired
loans, net of valuation allowance
|
1,381 | - | 600 | 781 |
December 31, 2008
|
December 31, 2007
|
|||||||||||||||
(in
thousands)
|
Carrying
|
Estimated
Fair
|
Carrying
|
Estimated
Fair
|
||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 24,098 | $ | 24,098 | $ | 18,304 | $ | 18,304 | ||||||||
Securities
available for sale *
|
129,904 | 129,904 | 141,605 | 141,605 | ||||||||||||
Securities
held to maturity
|
7,121 | 7,391 | 11,990 | 12,250 | ||||||||||||
Loans
held for sale
|
1,764 | 1,764 | 1,368 | 1,368 | ||||||||||||
Loans,
net of allowance
|
563,286 | 575,970 | 543,996 | 550,458 | ||||||||||||
Accrued
interest receivable
|
3,110 | 3,110 | 3,547 | 3,547 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 589,138 | $ | 591,159 | $ | 581,221 | $ | 581,726 | ||||||||
Repurchase
agreements
|
51,741 | 51,741 | 47,891 | 47,891 | ||||||||||||
Other
borrowings
|
21,637 | 21,630 | 16,137 | 15,850 | ||||||||||||
Trust
preferred capital notes
|
20,619 | 18,258 | 20,619 | 20,155 | ||||||||||||
Accrued
interest payable
|
1,272 | 1,272 | 1,722 | 1,722 | ||||||||||||
* -
Excludes restricted stock
|
To
Be Well
|
||||||||||||||||||
Minimum
|
Capitalized
Under
|
|||||||||||||||||
Capital
|
Prompt
Corrective
|
|||||||||||||||||
(in
thousands)
|
Actual
|
Requirement
|
Action
Provisions
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
December
31, 2008
|
||||||||||||||||||
Total
Capital
|
||||||||||||||||||
Company
|
$ | 106,573 | 17.92 | % | $ | 47,576 |
>8.0%
|
|||||||||||
Bank
|
91,686 | 15.42 | 47,565 |
>8.0
|
$ | 59,457 |
>10.0%
|
|||||||||||
Tier
I Capital
|
||||||||||||||||||
Company
|
99,124 | 16.67 | 23,788 |
>4.0
|
||||||||||||||
Bank
|
85,144 | 14.32 | 23,783 |
>4.0
|
35,674 |
>6.0
|
||||||||||||
Leverage
Capital
|
||||||||||||||||||
Company
|
99,124 | 13.04 | 30,408 |
>4.0
|
||||||||||||||
Bank
|
85,144 | 11.23 | 30,333 |
>4.0
|
37,916 |
>5.0
|
||||||||||||
December
31, 2007
|
||||||||||||||||||
Total
Capital
|
||||||||||||||||||
Company
|
$ | 104,179 | 18.28 | % | $ | 45,593 |
>8.0%
|
|||||||||||
Bank
|
93,961 | 16.49 | 45,581 |
>8.0
|
$ | 56,976 |
>10.0%
|
|||||||||||
Tier
I Capital
|
||||||||||||||||||
Company
|
97,033 | 17.03 | 22,797 |
>4.0
|
||||||||||||||
Bank
|
87,806 | 15.41 | 22,791 |
>4.0
|
34,186 |
>6.0
|
||||||||||||
Leverage
Capital
|
||||||||||||||||||
Company
|
97,033 | 12.98 | 29,912 |
>4.0
|
||||||||||||||
Bank
|
87,806 | 11.76 | 29,862 |
>4.0
|
37,328 |
>5.0
|
2008 | ||||||||||||||||||||
(in
thousands)
|
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
||||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
||||||||||||||||
Interest
income
|
$ | 42,836 | $ | - | $ | 129 | $ | (93 | ) | $ | 42,872 | |||||||||
Interest
expense
|
14,559 | - | 1,373 | (93 | ) | 15,839 | ||||||||||||||
Noninterest
income - external customers
|
3,957 | 3,899 | 57 | - | 7,913 | |||||||||||||||
Operating
income before income taxes
|
10,951 | 1,791 | (1,540 | ) | - | 11,202 | ||||||||||||||
Depreciation
and amortization
|
1,710 | 23 | 2 | - | 1,735 | |||||||||||||||
Total
assets
|
788,435 | - | 749 | - | 789,184 | |||||||||||||||
Capital
expenditures
|
5,423 | 25 | - | - | 5,448 | |||||||||||||||
2007 | ||||||||||||||||||||
(in
thousands)
|
Trust
and
|
|||||||||||||||||||
Community
|
Investment
|
Intersegment
|
||||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
||||||||||||||||
Interest
income
|
$ | 48,597 | $ | - | $ | - | $ | - | $ | 48,597 | ||||||||||
Interest
expense
|
17,997 | - | 1,373 | - | 19,370 | |||||||||||||||
Noninterest
income - external customers
|
4,623 | 4,128 | 71 | - | 8,822 | |||||||||||||||
Operating
income before income taxes
|
15,615 | 2,234 | (1,529 | ) | - | 16,320 | ||||||||||||||
Depreciation
and amortization
|
1,528 | 25 | 2 | - | 1,555 | |||||||||||||||
Total
assets
|
771,518 | - | 770 | - | 772,288 | |||||||||||||||
Capital
expenditures
|
2,087 | 18 | - | - | 2,105 |
2006 | ||||||||||||||||||||
Trust
and
|
||||||||||||||||||||
Community
|
Investment
|
Intersegment
|
||||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
||||||||||||||||
Interest
income
|
$ | 45,060 | $ | - | $ | 10 | $ | - | $ | 45,070 | ||||||||||
Interest
expense
|
15,629 | - | 1,032 | - | 16,661 | |||||||||||||||
Noninterest
income - external customers
|
4,623 | 3,793 | 42 | - | 8,458 | |||||||||||||||
Operating
income before income taxes
|
15,747 | 1,963 | (1,165 | ) | - | 16,545 | ||||||||||||||
Depreciation
and amortization
|
1,383 | 22 | 2 | - | 1,407 | |||||||||||||||
Total
assets
|
777,001 | - | 719 | - | 777,720 | |||||||||||||||
Capital
expenditures
|
1,044 | 1 | - | - | 1,045 | |||||||||||||||
December
31,
|
|||||||||
Condensed Balance
Sheets
|
2008
|
2007
|
|||||||
Cash
|
$ | 13,356 | $ | 8,619 | |||||
Investment
in subsidiaries
|
108,320 | 112,903 | |||||||
Other
assets
|
1,311 | 671 | |||||||
Total
Assets
|
$ | 122,987 | $ | 122,193 | |||||
Trust
preferred capital notes
|
$ | 20,619 | $ | 20,619 | |||||
Other
liabilities
|
68 | 63 | |||||||
Shareholders’
equity
|
102,300 | 101,511 | |||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 122,987 | $ | 122,193 |
Years
Ended December 31,
|
||||||||||||
Condensed Statements of
Income
|
2008
|
2007
|
2006
|
|||||||||
Dividends
from subsidiary
|
$ | 12,000 | $ | 12,000 | $ | 7,900 | ||||||
Other
income
|
150 | 86 | 52 | |||||||||
Expenses
|
1,689 | 1,615 | 1,217 | |||||||||
Income
taxes (benefit)
|
(523 | ) | (520 | ) | (396 | ) | ||||||
Income
before equity in undistributed
|
||||||||||||
earnings
of subsidiary
|
10,984 | 10,991 | 7,131 | |||||||||
Equity
(deficit) in undistributed earnings of subsidiary
|
(2,963 | ) | 453 | 4,295 | ||||||||
Net
Income
|
$ | 8,021 | $ | 11,444 | $ | 11,426 | ||||||
Years
Ended December 31,
|
||||||||||||
Condensed Statements of Cash
Flows
|
2008
|
2007
|
2006
|
|||||||||
Cash
provided by dividends received
|
||||||||||||
from
subsidiary
|
$ | 12,000 | $ | 12,000 | $ | 7,900 | ||||||
Cash
used for payment of dividends
|
(5,606 | ) | (5,587 | ) | (5,210 | ) | ||||||
Cash
used for repurchase of stock
|
(904 | ) | (1,359 | ) | (912 | ) | ||||||
Proceeds
from exercise of options
|
219 | 295 | 171 | |||||||||
Other
|
(972 | ) | (1,182 | ) | 1,535 | |||||||
Net
increase in cash
|
$ | 4,737 | $ | 4,167 | $ | 3,484 |
(Dollars
in thousands)
|
For
the Years ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
||||||||||
Supplemental
Schedule of Cash and Cash Equivalents:
|
||||||||||||
Cash
and due from banks
|
$ | 14,986 | $ | 18,155 | $ | 24,375 | ||||||
Interest-bearing
deposits in other banks
|
9,112 | 149 | 1,749 | |||||||||
$ | 24,098 | $ | 18,304 | $ | 26,124 | |||||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Interest
on deposits and borrowed funds
|
$ | 16,289 | $ | 19,332 | $ | 14,906 | ||||||
Income
taxes
|
2,936 | 3,790 | 3,738 | |||||||||
Noncash
investing and financing activities:
|
||||||||||||
Transfer
of loans to other real estate owned
|
4,060 | 498 | 115 | |||||||||
Unrealized
gain (loss) on securities available for sale
|
1,474 | 2,723 | 8 | |||||||||
Change
in unfunded pension liability
|
2,898 | 66 | - | |||||||||
Transactions
related to the merger acquisition:
|
||||||||||||
Increase
in assets and liabilities
|
||||||||||||
Cash
and due from banks
|
$ | - | $ | - | $ | 2,956 | ||||||
Securities
|
- | - | 8,020 | |||||||||
Loans,
net
|
- | - | 134,217 | |||||||||
Premises
and equipment, net
|
- | - | 4,930 | |||||||||
Goodwill
and core deposit intangibles
|
- | - | 25,580 | |||||||||
Accrued
interest receivable and other assets
|
- | - | 5,481 | |||||||||
Demand
deposits--noninterest bearing
|
- | - | 21,376 | |||||||||
Demand
deposits--interest bearing
|
- | - | 120,596 | |||||||||
Borrowings
|
- | - | 2,500 | |||||||||
Accrued
interest payable and other liabilities
|
- | - | 2,079 | |||||||||
Issuance
of common stock
|
- | - | 17,546 |
|
||
Exhibit #
|
Location
|
|
3.1
|
Amended and Restated
Articles of Incorporation
Dated
August 20, 1997
|
Exhibit
4.1 on Form S-3
filed
August 20, 1997
|
3.2
|
Exhibit
3.2 on Form 8-K
filed
November 19, 2008
|
|
10.1
|
Deferred
Compensation Agreement between American National Bank and
Trust Company,
and
Charles H. Majors dated December 31, 2008
|
Filed
herewith
|
10.2
|
Executive
Severance Agreement between American National Bankshares Inc., American
National Bank
and
Trust Company, and Charles
H. Majors dated December 31, 2008
|
Filed
herewith
|
10.3
|
Executive
Severance Agreement between American National Bankshares Inc., American
National Bank
and
Trust Company, and Jeffrey
V. Haley dated December 31, 2008
|
Filed
herewith
|
10.4
|
Executive
Severance Agreement between American National Bankshares Inc., American
National Bank
and
Trust Company, and R.
Helm Dobbins dated December 31, 2008
|
Filed
herewith
|
10.5
|
Executive
Severance Agreement between American National Bankshares Inc., American
National Bank
and
Trust Company, and Dabney
T. P. Gilliam, Jr. dated December 31, 2008
|
Filed
herewith
|
10.6
|
Executive
Severance Agreement between American National Bankshares Inc., American
National Bank
and
Trust Company, and S.
Cabell Dudley, Jr. dated December 31, 2008
|
Filed
herewith
|
10.
7
|
Exhibit
99.0 to Form S-8
filed
on May 30, 2008
|
|
11.1
|
Refer
to EPS calculation in the Notes to Financial Statements
|
Filed
herewith
|
21.1
|
Subsidiaries
of the registrant
|
Filed
herewith
|
31.1
|
Section
302 Certification of Charles H. Majors, President and CEO
|
Filed
herewith
|
31.2
|
Section
302 Certification of Charles H. Majors, President and
Interim
Principal Financial Officer
|
Filed
herewith
|
32.1
|
Section
906 Certification of Charles H. Majors, President and CEO
|
Filed
herewith
|
32.2
|
Section
906 Certification of Charles H. Majors, President and
Interim
Principal Financial Officer
|
Filed
herewith
|
March
11, 2009
|
AMERICAN
NATIONAL BANKSHARES INC.
|
/s/ Charles H.
Majors
|
President
and Chief Executive Officer
|
|
Charles
H. Majors
|
and
Interim Principal Financial Officer
|
|
/s/ Fred A.
Blair
|
Director
|
|
Fred
A. Blair
|
||
/s/ Frank C. Crist,
Jr.
|
Director
|
|
Frank
C. Crist, Jr., D.D.S.
|
||
/s/ Ben J. Davenport,
Jr.
|
Director
|
|
Ben
J. Davenport, Jr.
|
||
/s/ H. Dan Davis
|
Director
|
|
H.
Dan Davis
|
||
/s/ Michael P.
Haley
|
Director
|
|
Michael
P. Haley
|
||
/s/ Charles S.
Harris
|
Director
|
|
Charles
S. Harris
|
||
/s/ Lester A. Hudson,
Jr.
|
Director
|
|
Lester
A. Hudson, Jr., Ph.D.
|
||
/s/ E. Budge Kent,
Jr.
|
Director
|
|
E.
Budge Kent, Jr.
|
||
/s/ Fred B. Leggett,
Jr.
|
Director
|
|
Fred
B. Leggett, Jr.
|
||
/s/ Franklin W.
Maddux
|
Director
|
|
Franklin
W. Maddux, M.D.
|
||
/s/ Martha W.
Medley
|
Director
|
|
Martha
W. Medley
|
||
/s/ Claude B. Owen,
Jr.
|
Director
|
|
Claude
B. Owen, Jr.
|
||
/s/ James R. Jefferson
|
Assistant
Treasurer and
|
|
James
R. Jefferson
|
Interim
Principal Accounting
Officer
|