SECURITIES AND EXCHANGE COMMISSION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT



Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Date of Report (Date of earliest event reported): August 21, 2013

                               


   EATON VANCE CORP.   

 (Exact name of registrant as specified in its charter)




Maryland

1 – 8100

04-2718215

(State or other jurisdiction

(Commission File Number)

(IRS Employer Identification No.)

  of incorporation)



       Two International Place, Boston, Massachusetts

02110

  (Address of principal executive offices)

        (Zip Code)



Registrant’s telephone number, including area code:  (617) 482-8260



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

(17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

(17 CFR 240.13e-4(c))




1


INFORMATION INCLUDED IN THE REPORT



Item 2.02.

Results of Operations and Financial Condition


Registrant has  reported  its results of  operations  for the three and nine months ended July 31, 2013, as described in Registrant’s news release dated August 21, 2013, a copy of which is furnished herewith as Exhibit  99.1 and  incorporated herein by reference.


Item 9.01.

Financial Statements and Exhibits


Exhibit No.

Document


99.1           

Press release issued by the Registrant dated August 21, 2013.





2


SIGNATURES



Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the undersigned hereunto duly authorized.


EATON VANCE CORP.

 (Registrant)



Date:

August 21, 2013

/s/ Laurie G. Hylton

Laurie G. Hylton, Chief Financial Officer &

Chief Accounting Officer






3


EXHIBIT INDEX



Each exhibit is listed in this index according to the number assigned to it in the exhibit table set forth in Item 601 of Regulation S-K.  The following exhibit is filed as part of this Report:


Exhibit No.

Description


99.1            

Copy of Registrant's news release dated August 21, 2013.




4



Exhibit 99.1

 [evc8kfile002.gif]


News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three and Nine Month Periods Ended July 31, 2013

Boston, MA, August 21, 2013 Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share(1) of $0.52 for the third quarter of fiscal 2013, an increase of 21 percent over the $0.43 of adjusted earnings per diluted share in the third quarter of fiscal 2012 and flat versus the $0.52 of adjusted earnings per diluted share in the second quarter of fiscal 2013.


As determined under U.S. generally accepted accounting principles (GAAP), the Company earned $0.18 in the third quarter of fiscal 2013, $0.43 in the third quarter of fiscal 2012 and $0.50 in the second quarter of fiscal 2013. Adjusted earnings per diluted share differed from GAAP earnings per diluted share in the third quarter of fiscal 2013 to reflect $0.28 per diluted share of costs associated with retiring $250 million of the Companys 6.5 percent 2017 Senior Notes (2017 Senior Notes), $0.05 per diluted share of charges in connection with settling a state tax matter and $0.01 per diluted share of closed-end structuring fees incurred in connection with the $135 million initial public offering of Eaton Vance Floating-Rate Income Plus Fund in June.  In the second quarter of fiscal 2013, adjusted earnings per diluted share differed from GAAP earnings per diluted share to reflect $0.01 per diluted share of closed-end structuring fees paid in connection with the $205 million initial public offering of Eaton Vance Municipal Income Term Trust and $0.01 per diluted share related to the increase in the estimated redemption value of non-controlling interests in affiliates redeemable at other than fair value.


Both adjusted and GAAP earnings in the third quarter of fiscal 2013 were reduced by net investment losses of $0.02 per diluted share.  By comparison, net investment gains contributed $0.02 per diluted share in the second quarter of fiscal 2013 and were negligible in the third quarter of fiscal 2012.


Adjusted earnings per diluted share were $1.53 in the nine months ended July 31, 2013 compared to $1.35 in the nine months ended July 31, 2012. The Companys GAAP earnings per diluted share were $1.07 and $1.27, respectively, in the same periods.


Net inflows of $8.8 billion into long-term funds and separate accounts in the third quarter of fiscal 2013 compare to net outflows of $1.4 billion in the third quarter of fiscal 2012 and net inflows of $6.6 billion in the second quarter of fiscal 2013.  As shown in Attachment 5, the improvement in net flow results year-over-year reflects strong net inflows into floating-rate income and implementation services mandates and reduced outflows from equity strategies.  The Companys annualized internal growth rate (net inflows into long-term assets divided by beginning of period long-term assets managed) was 14 percent in both the third quarter of fiscal 2013 and the nine months ended July 31, 2013.  

__________________

(1)Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Companys performance over time.  Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (non-controlling interest value adjustments), closed-end fund structuring fees and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements.  See reconciliation provided in Attachment 2 for more information on adjusting items.


"The $8.8 billion in net inflows in the third quarter of fiscal 2013 rank as the second highest quarterly total in Eaton Vance history" said Thomas E. Faust Jr., Chairman and Chief Executive Officer. "Our leading positions in floating-rate bank loans and implementation services propelled the Company to an outstanding growth quarter."


Consolidated assets under management were $268.8 billion on July 31, 2013.  This represents an increase of 39 percent over the $192.9 billion of managed assets on July 31, 2012 and an increase of 3 percent from the $260.3 billion of managed assets on April 30, 2013.  The year-over-year increase in ending assets under management reflects the $34.8 billion of managed assets gained in the December 2012 acquisition of the former Clifton Investment Management Company (Clifton) by subsidiary Parametric Portfolio Associates LLC (Parametric), twelve-month net inflows of $23.0 billion and market price appreciation of $18.2 billion.  The sequential increase in ending assets under management reflects net inflows of $8.8 billion offset by market price declines of $0.4 billion.


Average consolidated assets under management were $263.7 billion in the third quarter of fiscal 2013, up 37 percent from $192.8 billion in the third quarter of fiscal 2012 and up 4 percent from $253.5 billion in the second quarter of fiscal 2013.  


Attachments 5 and 6 summarize the Companys consolidated assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Companys consolidated assets under management by investment affiliate.


As shown in Attachment 6, consolidated gross sales and other inflows were $28.0 billion in the third quarter of fiscal 2013, up 157 percent from $10.9 billion in the third quarter of fiscal 2012 and up 14 percent from $24.7 billion in the second quarter of fiscal 2013. Gross redemptions and other outflows were $19.2 billion in the third quarter of fiscal 2013, up 55 percent from $12.4 billion in the third quarter of fiscal 2012 and up 7 percent from $18.0 billion in the second quarter of fiscal 2013.    


As of July 31, 2013, 49 percent-owned affiliate Hexavest, Inc. (Hexavest) managed $15.7 billion of client assets, an increase of 3 percent from the $15.3 billion of managed assets on April 30, 2013. Net inflows into Hexavest-managed funds and separate accounts were $0.5 billion in the third quarter of fiscal 2013 compared to net outflows of $0.3 billion in the second quarter of fiscal 2013.  Since Eaton Vance acquired its interest in Hexavest on August 6, 2012, Hexavests net inflows have totaled $2.9 billion and assets under management have increased by $4.7 billion, or 43 percent, from $11.0 billion at the date of acquisition.  Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is advisor or sub-advisor, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


As of July 31, 2013, the Clifton division of Parametric managed $40.7 billion of client assets, an increase of 13 percent from the $36.0 billion of managed assets on April 30, 2013.  Net inflows into Clifton-managed funds and accounts were $5.1 billion in the third quarter of fiscal 2013 and have totaled $5.0 billion since the Clifton acquisition closed on December 31, 2012.  Clifton-managed assets have increased by $5.9 billion, or 17 percent, from $34.8 billion at the date of acquisition.  The managed assets and flows of Clifton since the date of acquisition are included in Eaton Vance consolidated totals and reflected as assets and flows of Parametric.


Financial Highlights

















Three Months Ended



(in thousands, except per share figures)











July 31,

April 30,

July 31,



2013 

2013 

2012 









Revenue

$

350,361 

$

331,692 

$

298,771 

Expenses


231,511 


223,622 


203,755 

Operating income


118,850 


108,070 


95,016 









Operating margin


34%


33%


32%









Non-operating (expense) income


(71,315)


(2,196)


1,875 

Income taxes


(25,137)


(38,194)


(34,379)

Equity in net income of affiliates, net of tax


2,652 


3,440 


175 

Net income


 25,050 


 71,120 


 62,687 

Net income attributable to non-controlling








 and other beneficial interests


(1,847)


(7,439)


(12,481)

Net income attributable to








Eaton Vance Corp. shareholders

$

23,203 

$

63,681 

$

50,206 

Adjusted net income attributable to Eaton








Vance Corp. shareholders(1)

$

66,513 

$

66,024 

$

51,002 









Earnings per diluted share

$

0.18 

$

0.50 

$

0.43 









Adjusted earnings per diluted share(1)

$

0.52 

$

0.52 

$

0.43 


Third Quarter Fiscal 2013 vs. Third Quarter Fiscal 2012


In the third quarter of fiscal 2013, revenue increased 17 percent to $350.4 million from revenue of $298.8 million in the third quarter of fiscal 2012.  Investment advisory and administrative fees were up 20 percent, reflecting a 37 percent increase in average consolidated assets under management and lower average effective fee rates, primarily as a result of the Clifton acquisition. Distribution and service fees were up 4 percent in aggregate, reflecting higher managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses increased 14 percent to $231.5 million in the third quarter of fiscal 2013 from $203.8 million in the third quarter of fiscal 2012, reflecting increases in compensation, distribution and service fees, amortization of deferred sales commissions, fund-related expenses and other expenses. Excluding the $2.3 million of structuring fees, incentive compensation and other expenses incurred in connection with the closed-end fund offered in the third quarter fiscal 2013, operating expenses increased 12 percent from the third quarter of fiscal 2012. The increase in compensation expense reflects increases in sales- and operating income-based incentives, higher employee headcount and increases in base salaries and benefits. Gross sales and other inflows, which drive sales-based incentives, were up 157 percent year-over-year, while pre-bonus adjusted operating income, which drives operating-income based incentives, was up 23 percent over the same period. The increase in distribution expense reflects $1.7 million in closed-end fund-related structuring fees paid to distribution partners and an increase in intermediary marketing support payments, partially offset by a decrease in discretionary marketing expenses. The increase in amortization of deferred sales commissions largely reflects an increase in Class C share amortization.  The increase in fund-related expenses reflects an increase in subadvisory fees and $0.3 million of fund-related expenses incurred in conjunction with the closed-end fund offering mentioned above. Other expenses increased 6 percent, as increases in travel-related expenses, information technology and other corporate expenses were partially offset by decreases in professional fees and facilities-related expenses.  


Operating income was up 25 percent to $118.9 million in the third quarter of fiscal 2013 from $95.0 million in the third quarter of fiscal 2012.


Non-operating expense was $71.3 million in the third quarter of fiscal 2013 compared to non-operating income of $1.9 million in the third quarter of fiscal 2012. The swing to non-operating expense from non-operating income reflects $52.9 million in costs incurred on the retirement of $250 million of the Companys 2017 Senior Notes in the third quarter of fiscal 2013, a decline of $10.0 million in gains (losses) and other investment income, a $0.6 million increase in interest expense and a $9.7 million decline in income (expense) of the Companys consolidated collateralized obligation entity (CLO).  The decline in gains (losses) and other investment income reflects a $3.1 million loss recognized in the third quarter of fiscal 2013 on a reverse treasury lock entered into in conjunction with the retirement of the 2017 Senior Notes and markdowns in fixed income positions in the Companys seed capital portfolio in the third quarter of fiscal 2013.  The increase in interest expense reflects approximately $0.9 million of additional interest expense recognized in the third quarter of fiscal 2013 related to the accelerated amortization of a treasury lock tied to the retired portion of the 2017 Senior Notes.    


During the third quarter of fiscal 2013, the Company settled a multi-year state tax audit for a lump sum payment of $19.6 million. Taking into account prior accruals and the federal tax benefit, the effect on earnings was an increase to income tax expense of $6.7 million.  The Companys effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 52.9 percent in the third quarter of fiscal 2013. Excluding the state tax settlement and the impact of CLO entity expense borne by other beneficial interest holders, the Companys effective tax rate was 37.1 percent.  


Equity in net income of affiliates increased $2.5 million from the third quarter of fiscal 2012, reflecting $2.5 million of Company equity in the net income of Hexavest.


Net income attributable to non-controlling and other beneficial interests was $1.8 million in the third quarter of fiscal 2013 compared to $12.5 million in the third quarter of fiscal 2012. As shown in Attachment 3, the change reflects a decline in the net income (loss) attributable to non-controlling interest holders of the Companys consolidated CLO entity and a decline in net income (loss) attributable to non-controlling interest holders of the Companys consolidated funds.  


Weighted average diluted shares outstanding increased 9.3 million shares, or 8 percent, in the third quarter of fiscal 2013 over the third quarter of fiscal 2012.  The change reflects an increase in the total number of shares outstanding due to exercise of employee stock options and an increase in the dilutive effect of in-the-money options resulting from a 58 percent increase in the quarterly average share price of the Companys Non-Voting Common Stock.


Third Quarter Fiscal 2013 vs. Second Quarter Fiscal 2013


In the third quarter of fiscal 2013, revenue increased 6 percent to $350.4 million from revenue of $331.7 million in the second quarter of fiscal 2013.  Investment advisory and administrative fees were up 6 percent in the third quarter of fiscal 2013 compared to the second quarter of fiscal 2013, reflecting a 4 percent increase in average consolidated assets under management and a modest increase in average effective fee rates. Performance fees contributed $0.9 million and $0.1 million to investment advisory and administrative fees in the third quarter of fiscal 2013 and the second quarter of fiscal 2013, respectively. Distribution and service fee revenue increased 3 percent in aggregate, reflecting an increase in average managed assets in fund share classes that are subject to such fees.


Operating expenses increased 4 percent to $231.5 million in the third quarter of fiscal 2013 from $223.6 million in the second quarter of fiscal 2013, reflecting increases in compensation, fund-related and other expenses and higher amortization of deferred sales commissions, partially offset by a decrease in service fee expense. The increase in compensation expense reflects increases in operating income-based incentives and increases in the number of payroll days in the quarter, offset by a decrease in sales-based incentives. Pre-bonus adjusted operating income, which drives operating-income based incentives, was up 9 percent over the second quarter of fiscal 2013. Lower sales-based incentives reflect a shift in sales mix from point-of-sale incentives to revenue-based incentives paid over time.  The increase in amortization of deferred sales commissions largely reflects an increase in Class C share amortization. Fund-related expenses increased 2 percent due to an increase in sub-advisory fees paid. Other expenses increased 6 percent, reflecting increases in travel-related expenses, facilities-related expenses, information technology, professional services and other corporate expenses.


Operating income was up 10 percent to $118.9 million in the third quarter of fiscal 2013 from $108.1 million in the second quarter of fiscal 2013.


Non-operating expense was $71.3 million in the third quarter of fiscal 2013 compared to $2.2 million in the second quarter of fiscal 2013.  The increase in non-operating expense reflects the $52.9 million in costs incurred on the retirement of $250 million of the Companys 2017 Senior Notes in the third quarter, a $13.1 million decline in gains (losses) and other investment income, a $0.6 million increase in interest expense and a $2.6 million decline in income (expense) of the Companys consolidated CLO entity.  The decline in gains (losses) and other investment income reflects the $3.1 million loss recognized in the third quarter on a reverse treasury lock entered into in conjunction with the retirement of the 2017 Senior Notes and markdowns in fixed income positions in the Companys seed capital portfolio in the third quarter.  The increase in interest expense reflects approximately $0.9 million of additional interest expense recognized in the third quarter related to the accelerated amortization of a treasury lock tied to the retired portion of the 2017 Senior Notes.


Equity in net income of affiliates decreased by $0.8 million in the third quarter of fiscal 2013 compared to the second quarter of fiscal 2013, primarily reflecting a decline in gains (losses) and other income on the Companys investments in sponsored products.  Equity in net income of affiliates for the third quarter of fiscal 2013 and the second quarter of fiscal 2013 includes $2.5 million and $2.1 million, respectively, of Company equity in net income of Hexavest.  


Net income attributable to non-controlling and other beneficial interests totaled $1.8 million in the third quarter of fiscal 2013 and $7.4 million in the second quarter of fiscal 2013. As shown in Attachment 3, the decrease can be primarily attributed to a decline in the net income (loss) attributable to non-controlling interest holders of the Companys consolidated CLO entity and a decline in net income (loss) attributable to non-controlling interest holders of the Companys consolidated funds.  Included in net income attributable to non-controlling and other beneficial interests in the second quarter of fiscal 2013 was a $0.7 million non-controlling interest value adjustment relating to subsidiary Parametric Risk Advisors LLC based on an April 30 enterprise value measurement.


Balance Sheet Information


Cash and cash equivalents totaled $379.4 million on July 31, 2013, with no outstanding borrowings against the Companys $300 million credit facility.  During the third quarter of fiscal 2013, the Company issued $325 million of new 3.625 percent 2023 Senior Notes and retired $250 million of its outstanding 2017 Senior Notes.  During the first nine months of fiscal 2013, the Company used $48.2 million to repurchase and retire approximately 1.3 million shares of its Non-Voting Common Stock under its repurchase authorization.  Approximately 2.6 million shares of the current 8.0 million share repurchase authorization remains unused.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM EDT today to discuss the financial results for the three and nine months ended July 31, 2013. To participate in the conference call, please call 877-407-0778 (domestic) or 201-689-8565 (international) and refer to Eaton Vance Corp. Third Quarter Earnings. A webcast of the conference call can also be accessed via Eaton Vances website, www.eatonvance.com.  


A replay of the call will be available for one week by calling 877-660-6853 (domestic) or 201-612-7415 (international) or by accessing Eaton Vances website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 419235.


About Eaton Vance Corp.


Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions.  The Companys long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of todays most discerning investors.  For more information about Eaton Vance, visit www.eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as forward-looking statements.  The Companys actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Companys filings with the Securities and Exchange Commission.


















 




Attachment 1

 

 

 

 

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)












































Three Months Ended


Nine Months Ended










%

%

















Change

Change

















Q3 2013

Q3 2013











July 31,

April 30,

July 31,

vs.

vs.


July 31,

July 31,

%




2013 

2013 

2012 

Q2 2013

Q3 2012


2013 

2012 

Change

Revenue:






































Investment advisory and administrative fees

$

293,589 

$

276,921 

$

244,655 

%

20 

%


$

833,791 

$

732,995 

14 

%


Distribution and underwriter fees


22,681 


22,165 


22,066 





67,597 


67,132 



Service fees


32,259 


31,132 


30,760 





94,521 


95,124 

(1)



Other revenue


1,832 


1,474 


1,290 

24 


42 




4,661 


3,896 

20 




Total revenue


350,361 


331,692 


298,771 


17 




1,000,570 


899,147 

11 


Expenses:






































Compensation and related costs


115,379 


110,012 


94,700 


22 




334,220 


288,949 

16 



Distribution expense


35,452 


35,304 


32,670 





104,645 


97,958 



Service fee expense


29,013 


29,211 


28,165 

(1)





86,488 


84,926 



Amortization of deferred sales commissions


4,983 


4,752 


4,593 





14,518 


15,946 

(9)



Fund-related expenses


8,230 


8,074 


7,205 


14 




23,728 


20,446 

16 



Other expenses


38,454 


36,269 


36,422 





109,371 


104,275 




Total expenses


231,511 


223,622 


203,755 


14 




672,970 


612,500 

10 


Operating income


118,850 


108,070 


95,016 

10 


25 




327,600 


286,647 

14 


Non-operating income (expense):



















(Losses) gains and other investment income, net


(8,027)


5,043 


1,927 

NM


NM




2,223 


12,900 

(83)



Interest expense


(9,167)


(8,572)


(8,525)





(26,309)


(25,350)



Loss on extinguishment of debt


(52,886)



NM


NM




(52,886)


NM



Other income (expense) of consolidated CLO entity:



















     Gains and other investment income, net


1,704 


4,384 


12,872 

(61)


(87)




7,881 


32,047 

(75)




     Interest expense


(2,939)


(3,051)


(4,399)

(4)


(33)




(10,211)


(12,844)

(20)




Total non-operating (expense) income


(71,315)


(2,196)


1,875 

NM


NM




(79,302)


6,753 

NM






















Income before income taxes and equity


















   in net income of affiliates

47,535 


105,874 


96,891 

(55)


(51)




248,298 


293,400 

(15)


Income taxes


(25,137)


(38,194)


(34,379)

(34)


(27)




(99,270)


(104,730)

(5)


Equity in net income of affiliates, net of tax


2,652 


3,440 


175 

(23)


NM




9,269 


1,657 

459 


Net income


25,050 


71,120 


62,687 

(65)


(60)




158,297 


190,327 

(17)


Net income attributable to non-controlling


















   and other beneficial interests


(1,847)


(7,439)


(12,481)

(75)


(85)




(21,608)


(39,980)

(46)


Net income attributable to


















   Eaton Vance Corp. Shareholders

$

23,203 

$

63,681 

$

50,206 

(64)


(54)



$

136,689 

$

150,347 

(9)






















Earnings per share:


















Basic

$

0.19 

$

0.53 

$

0.44 

(64)


(57)



$

1.12 

$

1.30 

(14)



Diluted

$

0.18 

$

0.50 

$

0.43 

(64)


(58)



$

1.07 

$

1.27 

(16)






















Weighted average shares outstanding:

















Basic


117,594 


117,102 


112,110 





116,399 


112,354 



Diluted


123,872 


123,330 


114,591 





122,155 


115,031 






















Dividends declared per share

$

0.20 

$

0.20 

$

0.19 




$

1.60 

$

0.57 

181 



















 




Attachment 2

 

 

 

 

 

 















Eaton Vance Corp.

Reconciliation of net income attributable to Eaton Vance Corp.

shareholders to adjusted net income attributable to Eaton Vance

Corp. shareholders and earnings per diluted share to adjusted earnings per diluted share








































Three Months Ended


Nine Months Ended









% Change

% Change









July 31,

April 30,

July 31,

Q3 2013 vs.

Q3 2013 vs.


July 31,

July 31,

%

(in thousands, except per share figures)

2013 

2013 

2012 

Q2 2013

Q3 2012


2013 

2012 

Change




















Net income attributable to Eaton



















Vance Corp. shareholders

$

23,203 

$

63,681 

$

50,206 

(64)

%

(54)

%


$

136,689 

$

150,347 

(9)

%



















Non-controlling interest value



















adjustments


405 


666 


796 

(39)


(49)




11,718 


9,996 

17 




















Closed-end fund structuring fees,



















net of tax


1,043 


1,677 


(38)


NM




2,720 


NM




















Loss on extinguishment of debt, net of tax *


35,171 



NM


NM




35,171 


NM




















Settlement of state tax audit


6,691 



NM


NM




6,691 


NM




















Adjusted net income attributable to



















Eaton Vance Corp. shareholders

$

66,513 

$

66,024 

$

51,002 


30 



$

192,989 

$

160,343 

20 







































Earnings per diluted share

$

0.18 

$

0.50 

$

0.43 

(64)


(58)



$

1.07 

$

1.27 

(16)




















Non-controlling interest value



















adjustments


 - 


 0.01 


 - 

NM


NM




 0.09 


0.08 

13 




















Closed-end fund structuring fees,


















net of tax


 0.01 


 0.01 


 - 


NM




 0.02 


 - 

NM




















Loss on extinguishment of debt, net of tax


 0.28 


 - 


 - 

NM


NM




 0.28 


 - 

NM




















Settlement of state tax audit


 0.05 


 - 


 - 

NM


NM




 0.05 


 - 

NM




















Special dividend adjustment


 - 


 - 


 - 

NM


NM




 0.02 


 - 

NM





















Adjusted earnings per diluted share

$

0.52 

$

0.52 

$

0.43 


21 



$

1.53 

$

1.35 

13 






















* The loss on extinguishment of debt is comprised of a $52.9 million loss on extinguishment of debt, a $3.1 million loss on a reverse treasury lock entered into in



   conjunction with the retirement of debt and $0.9 million of additional interest related to the accelerated amortization of a treasury lock tied to the retired portion of the debt.





















Attachment 3

Eaton Vance Corp.

Components of net income attributable

to non-controlling and other beneficial interests









































Three Months Ended


Nine Months Ended









% Change

% Change










July 31,

April 30,

July 31,

Q3 2013 vs.

Q3 2013 vs.


July 31,

July 31,

%

(in thousands)

2013 

2013 

2012 

Q2 2013

Q3 2012


2013 

2012 

Change




















Consolidated funds

$

(206)

$

2,986 

$

839 

NM

%

NM

%


$

3,886 

$

3,167 

23 

%



















Majority-owned subsidiaries


4,007 


3,690 


3,354 


19 




11,596 


10,465 

11 





















Non-controlling interest value



















adjustments


405 


666 


796 

(39)


(49)




11,718 


9,996 

17 




















Consolidated CLO entity


(2,359)


97 


7,492 

NM


NM




(5,592)


16,352 

NM





















Net income attributable to non-controlling



















and other beneficial interests

$

1,847 

$

7,439 

$

12,481 

(75)


(85)



$

21,608 

$

39,980 

(46)









 




Attachment 4

 

 

 

Eaton Vance Corp.


Balance Sheet


(in thousands, except per share figures)








July 31,




October 31,




2013 




2012 


Assets
























Cash and cash equivalents

$

379,414 



$

462,076 


Investment advisory fees and other receivables


161,237 




133,589 


Investments


545,474 




486,933 


Assets of consolidated collateralized loan obligation ("CLO") entity:








          Cash and cash equivalents


58,300 




 36,758 


          Bank loans and other investments


245,991 




 430,583 


          Other assets


2,237 




 1,107 


Deferred sales commissions


18,859 




19,336 


Deferred income taxes


57,422 




51,234 


Equipment and leasehold improvements, net


49,713 




54,889 


Intangible assets, net


76,892 




59,228 


Goodwill


228,876 




154,636 


Other assets


85,942 




89,122 


   Total assets

$

1,910,357 



$

1,979,491 










Liabilities, Temporary Equity and Permanent Equity
















Liabilities:
















Accrued compensation

$

133,686 



$

145,338 


Accounts payable and accrued expenses


58,645 




59,397 


Dividend payable


24,273 




23,250 


Debt


573,460 




500,000 


Liabilities of consolidated CLO entity:








          Senior and subordinated note obligations


291,175 




446,605 


          Other liabilities


421 




766 


Other liabilities


77,411 




91,785 


   Total liabilities


1,159,071 




1,267,141 


Commitments and contingencies
















Temporary Equity:








Redeemable non-controlling interests


97,051 




98,765 


          Total temporary equity


97,051 




98,765 










Permanent Equity:








Voting Common Stock, par value $0.00390625 per share:








   Authorized, 1,280,000 shares








   Issued, 399,240 and 413,167 shares, respectively






Non-Voting Common Stock, par value $0.00390625 per share:








   Authorized, 190,720,000 shares








   Issued, 120,938,397 and 115,878,384 shares, respectively


472 




453 


Additional paid-in capital


134,464 




26,730 


Notes receivable from stock option exercises


 (6,861)




(4,155)


Accumulated other comprehensive income


686 




3,923 


Appropriated retained earnings


13,107 




18,699 


Retained earnings


511,034 




566,420 


   Total Eaton Vance Corp. shareholders' equity


652,904 




612,072 


Non-redeemable non-controlling interests


1,331 




1,513 


   Total permanent equity


654,235 




613,585 


Total liabilities, temporary equity and permanent equity

$

1,910,357 



$

1,979,491 
























 




Attachment 5

 

 

 

 

 

Eaton Vance Corp.

Consolidated Net Flows by Investment Mandate(1)

(in millions)



Three Months Ended


Nine Months Ended



July 31,


April 30,


July 31,


July 31,


July 31,



2013 


2013 


2012 


2013 


2012 

Equity assets - beginning of period(2)

$

 89,534 


$

 86,518 


$

 86,040 


$

 80,782 


$

 84,281 


Sales and other inflows


 4,056 



 5,270 



 3,551 



 13,823 



 12,743 


Redemptions/outflows


 (4,185)



 (4,990)



 (6,660)



 (14,135)



 (20,132)


Net flows


 (129)



 280 



 (3,109)



 (312)



 (7,389)


Assets acquired(3)


 - 



 - 



 - 



 1,572 



 - 


Exchanges


 46 



 124 



 (19)



 162 



 (32)


Market value change


 1,323 



 2,612 



 (2,652)



 8,570 



 3,400 

Equity assets - end of period

$

 90,774 


$

 89,534 


$

 80,260 


$

 90,774 


$

 80,260 

Fixed income assets - beginning of period


 49,949 



 49,679 



 46,891 



 49,003 



 43,708 


Sales and other inflows


 2,065 



 3,289 



 2,886 



 8,732 



 9,139 


Redemptions/outflows


 (3,595)



 (3,348)



 (1,973)



 (10,318)



 (6,702)


Net flows


 (1,530)



 (59)



 913 



 (1,586)



 2,437 


Assets acquired(3)


 - 



 - 



 - 



 472 



 - 


Exchanges


 (277)



 (59)



 30 



 (358)



 70 


Market value change


 (2,321)



 388 



 364 



 (1,710)



 1,983 

Fixed income assets - end of period

$

 45,821 


$

 49,949 


$

 48,198 


$

 45,821 


$

 48,198 

Floating-rate income assets -  
















beginning of period


 33,679 



 28,656 



 24,847 



 26,388 



 24,322 


Sales and other inflows


 6,636 



 6,092 



 2,091 



 15,987 



 5,212 


Redemptions/outflows


 (2,152)



 (1,153)



 (1,535)



 (4,664)



 (4,274)


Net flows


 4,484 



 4,939 



 556 



 11,323 



 938 


Exchanges


 169 



 50 



 5 



 251 



 24 


Market value change


 (162)



 34 



 (163)



 208 



 (39)

Floating-rate income assets - end
















of period

$

 38,170 


$

 33,679 


$

 25,245 


$

 38,170 


$

 25,245 

Alternative assets -  beginning of period


 16,022 



 14,345 



 10,517 



 12,864 



 10,650 


Sales and other inflows


 2,348 



 2,767 



 1,343 



 6,925 



 3,570 


Redemptions/outflows


 (1,770)



 (960)



 (1,201)



 (3,785)



 (3,440)


Net flows


 578 



 1,807 



 142 



 3,140 



 130 


Assets acquired(3)


 - 



 - 



 - 



 650 



 - 


Exchanges


 (22)



 (103)



 (13)



 (138)



 (74)


Market value change


 (480)



 (27)



 (34)



 (418)



 (94)

Alternative assets - end of period

$

 16,098 


$

 16,022 


$

 10,612 


$

 16,098 


$

 10,612 

Implementation services assets -
















beginning of period(4)


 70,966 



 68,420 



 28,852 



 30,302 



 24,574 


Sales and other inflows


 12,933 



 7,252 



 1,052 



 26,663 



 4,980 


Redemptions/outflows


 (7,504)



 (7,576)



 (996)



 (18,396)



 (3,090)


Net flows


 5,429 



 (324)



 56 



 8,267 



 1,890 


Assets acquired(3)


 - 



 - 



 - 



 32,064 



 - 


Exchanges


 - 



 (15)



 - 



 (14)



 (1)


Market value change


 1,278 



 2,885 



 (585)



 7,054 



 1,860 

Implementation services assets -
















end of period

$

 77,673 


$

 70,966 


$

 28,323 


$

 77,673 


$

 28,323 

Long-term assets - beginning of period


 260,150 



 247,618 



 197,147 



 199,339 



 187,535 


Sales and other inflows


 28,038 



 24,670 



 10,923 



 72,130 



 35,644 


Redemptions/outflows


 (19,206)



 (18,027)



 (12,365)



 (51,298)



 (37,638)


Net flows


 8,832 



 6,643 



 (1,442)



 20,832 



 (1,994)


Assets acquired(3)


 - 



 - 



 - 



 34,758 



 - 


Exchanges


 (84)



 (3)



 3 



 (97)



 (13)


Market value change


 (362)



 5,892 



 (3,070)



 13,704 



 7,110 

Total long-term assets - end of period

$

 268,536 


$

 260,150 


$

 192,638 


$

 268,536 


$

 192,638 

Cash management fund assets -
















end of period


 219 



 127 



 220 



 219 



 220 

Total assets under management -
















end of period

$

 268,755 


$

 260,277 


$

 192,858 


$

 268,755 


$

 192,858 

















(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Balances include assets in balanced accounts holding income securities.

(3)  Balances represent Clifton assets acquired on December 31, 2012.







(4)  Balances represent amounts reclassified from equity for fiscal 2012 periods.



 




Attachment 6

Eaton Vance Corp.

Consolidated Net Flows by Investment Vehicle(1)

(in millions)



Three Months Ended


Nine Months Ended



July 31,


April 30,


July 31,


July 31,


July 31,



2013 


2013 


2012 


2013 


2012 

Long-term fund assets - beginning of period

$

 127,014 


$

 119,162 


$

 114,029 


$

 113,249 


$

 111,705 


Sales and other inflows


 11,597 



 12,629 



 6,266 



 33,307 



 19,819 


Redemptions/outflows


 (7,932)



 (6,506)



 (8,554)



 (21,316)



 (24,483)


Net flows


 3,665 



 6,123 



 (2,288)



 11,991 



 (4,664)


Assets acquired(2)


 - 



 - 



 - 



 638 



 - 


Exchanges


 (241)



 (3)



 3 



 (262)



 (13)


Market value change


 (1,396)



 1,732 



 (1,487)



 3,426 



 3,229 

Long-term fund assets - end of period

$

 129,042 


$

 127,014 


$

 110,257 


$

 129,042 


$

 110,257 

















Institutional separate account assets -
















beginning of period


 84,724 



 83,350 



 40,883 



 43,338 



 38,003 


Sales and other inflows


 13,480 



 8,102 



 2,262 



 28,366 



 7,347 


Redemptions/outflows


 (8,901)



 (9,071)



 (1,970)



 (21,792)



 (6,979)


Net flows


 4,579 



 (969)



 292 



 6,574 



 368 


Assets acquired(2)


 - 



 - 



 - 



 34,120 



 - 


Exchanges


 152 



 - 



 - 



 157 



 11 


Market value change


 18 



 2,343 



 (890)



 5,284 



 1,903 

Institutional separate account assets -
















end of period

$

 89,473 


$

 84,724 


$

 40,285 


$

 89,473 


$

 40,285 

















High-net-worth separate account assets -
















beginning of period


 18,027 



 16,245 



 14,704 



 15,036 



 13,256 


Sales and other inflows


 1,055 



 1,497 



 752 



 3,931 



 3,110 


Redemptions/outflows


 (614)



 (573)



 (540)



 (2,385)



 (1,626)


Net flows


 441 



 924 



 212 



 1,546 



 1,484 


Exchanges


 (9)



 9 



 - 



 (16)



 (999)


Market value change


 612 



 849 



 (234)



 2,505 



 941 

High-net-worth separate account















   assets - end of period

$

 19,071 


$

 18,027 


$

 14,682 


$

 19,071 


$

 14,682 

















Retail managed account assets -
















beginning of period


 30,385 



 28,861 



 27,531 



 27,716 



 24,571 


Sales and other inflows


 1,906 



 2,442 



 1,643 



 6,526 



 5,368 


Redemptions/outflows


 (1,759)



 (1,877)



 (1,301)



 (5,805)



 (4,550)


Net flows


 147 



 565 



 342 



 721 



 818 


Exchanges


 14 



 (9)



 - 



 24 



 988 


Market value change


 404 



 968 



 (459)



 2,489 



 1,037 

Retail managed account assets -
















end of period

$

 30,950 


$

 30,385 


$

 27,414 


$

 30,950 


$

 27,414 

















Total long-term assets - beginning
















of period


 260,150 



 247,618 



 197,147 



 199,339 



 187,535 


Sales and other inflows


 28,038 



 24,670 



 10,923 



 72,130 



 35,644 


Redemptions/outflows


 (19,206)



 (18,027)



 (12,365)



 (51,298)



 (37,638)


Net flows


 8,832 



 6,643 



 (1,442)



 20,832 



 (1,994)


Assets acquired(2)


 - 



 - 



 - 



 34,758 



 - 


Exchanges


 (84)



 (3)



 3 



 (97)



 (13)


Market value change


 (362)



 5,892 



 (3,070)



 13,704 



 7,110 

Total long-term assets - end of period

$

 268,536 


$

 260,150 


$

 192,638 


$

 268,536 


$

 192,638 

















Cash management fund assets -
















end of period


 219 



 127 



 220 



 219 



 220 

















Total assets under management -
















end of period

$

 268,755 


$

 260,277 


$

 192,858 


$

 268,755 


$

 192,858 

















(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Balances represent Clifton assets acquired on December 31, 2012.










 




Attachment 7

Eaton Vance Corp.

Consolidated Assets under Management by Investment Affiliate (1)

(in millions)


















July 31,



April 30,


%



July 31,


%




2013 



2013 


Change



2012 


Change

Eaton Vance Management(2)

$

 143,229 


$

 142,211 


1%


$

 128,953 


11%

Parametric


 107,192 



 100,760 


6%



 49,023 


119%

Atlanta Capital


 18,334 



 17,306 


6%



 14,882 


23%

Total

$

 268,755 


$

 260,277 


3%


$

 192,858 


39%















(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes managed assets of wholly owned subsidiaries Eaton Vance Investment Counsel and Fox Asset Management

      LLC, as well as certain Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party

      advisors under Eaton Vance supervision.

















Attachment 8

Eaton Vance Corp.

Consolidated Assets under Management by Investment Mandate (1)

(in millions)


















July 31,



April 30,


%



July 31,


%




2013 



2013 


Change



2012 


Change

Equity(2)

$

 90,774 


$

 89,534 


1%


$

 80,260 


13%

Fixed income


 45,821 



 49,949 


-8%



 48,198 


-5%

Floating-rate income


 38,170 



 33,679 


13%



 25,245 


51%

Alternative


 16,098 



 16,022 


0%



 10,612 


52%

Implementation services


 77,673 



 70,966 


9%



 28,323 


174%

Cash management


 219 



 127 


72%



 220 


0%

Total

$

 268,755 


$

 260,277 


3%


$

 192,858 


39%















(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Balances include assets in balanced accounts holding income securities.




 




Attachment 9

Eaton Vance Corp.

Hexavest Inc. Assets under Management and Net Flows

(in millions)




Three Months Ended


Nine Months Ended





July 31,


April 30,


July 31,





2013 


2013 


2013 


Eaton Vance distributed:










Eaton Vance sponsored funds - beginning










   of period(1)

$

 161 


$

 135 


$

 37 



Sales and other inflows


 19 



 17 



 130 



Redemptions/outflows


 (6)



 (1)



 (12)



Net flows


 13 



 16 



 118 



Market value change


 (1)



 10 



 18 


Eaton Vance sponsored funds - end










   of period

$

 173 


$

 161 


$

 173 


Eaton Vance distributed separate accounts -










   beginning of period(2)

$

 1,283 


$

 1,185 


$

 - 



Sales and other inflows


 227 



 3 



 1,378 



Redemptions/outflows


 (1)



 - 



 (1)



Net flows


 226 



 3 



 1,377 



Market value change


 6 



 95 



 138 


Eaton Vance distributed separate accounts -










   end of period

$

 1,515 


$

 1,283 


$

 1,515 


Total Eaton Vance distributed - beginning










   of period

$

 1,444 


$

 1,320 


$

 37 



Sales and other inflows


 246 



 20 



 1,508 



Redemptions/outflows


 (7)



 (1)



 (13)



Net flows


 239 



 19 



 1,495 



Market value change


 5 



 105 



 156 


Total Eaton Vance distributed - end










   of period

$

 1,688 


$

 1,444 


$

 1,688 


Hexavest directly distributed - beginning










   of period(3)

$

 13,831 


$

 13,224 


$

 12,073 



Sales and other inflows


 785 



 298 



 2,003 



Redemptions/outflows


 (530)



 (570)



 (1,363)



Net flows


 255 



 (272)



 640 



Market value change


 (40)



 879 



 1,333 


Hexavest directly distributed - end










   of period

$

 14,046 


$

 13,831 


$

 14,046 


Total Hexavest assets - beginning of period

$

 15,275 


$

 14,544 


$

 12,110 



Sales and other inflows


 1,031 



 318 



 3,511 



Redemptions/outflows


 (537)



 (571)



 (1,376)



Net flows


 494 



 (253)



 2,135 



Market value change


 (35)



 984 



 1,489 


Total Hexavest assets - end of period

$

 15,734 


$

 15,275 


$

 15,734 














(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is advisor or sub-advisor.


Eaton Vance receives management and/or distribution revenue on these assets, which are included in the Eaton


Vance consolidated results in Attachments 5, 6, 7 and 8.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives


distribution, but not management, revenue on these assets, which are not included in the Eaton Vance consolidated


results in Attachments 5, 6, 7 and 8.

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton


Vance receives no management or distribution revenue on these assets, which are not included in the Eaton Vance


consolidated results in Attachments 5, 6, 7 and 8.