[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
51-0064146
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Page
|
||
PART
I — FINANCIAL INFORMATION
|
1
|
|
Item
1. Financial Statements
|
1
|
|
Item
2. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
16
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
38
|
|
Item
4. Controls and Procedures
|
39
|
|
PART
II — OTHER INFORMATION
|
40
|
|
Item
1. Legal Proceedings
|
40
|
|
Item
1A. Risk Factors
|
40
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
40
|
|
Item
3. Defaults upon Senior Securities
|
40
|
|
Item
4. Submission of Mattters to a Vote of Security Holders
|
41
|
|
Item
5. Other Information
|
41
|
|
Item
6. Exhibits and Reports on Form 8-K
|
42
|
|
SIGNATURES
|
43
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Statements of Income (Unaudited)
|
|||||||
For
the Three Months Ended June 30,
|
2006
|
2005
|
|||||
Operating
Revenues
|
$
|
44,303,752
|
$
|
42,220,377
|
|||
Operating
Expenses
|
|||||||
Cost
of sales, excluding costs below
|
28,505,528
|
26,922,487
|
|||||
Operations
|
8,851,831
|
9,422,034
|
|||||
Maintenance
|
583,638
|
488,659
|
|||||
Depreciation
and amortization
|
2,037,003
|
1,911,120
|
|||||
Other
taxes
|
1,120,384
|
1,151,132
|
|||||
Total
operating expenses
|
41,098,384
|
39,895,432
|
|||||
Operating
Income
|
3,205,368
|
2,324,945
|
|||||
Other
income net of other expenses
|
63,715
|
228,481
|
|||||
Interest
charges
|
1,501,352
|
1,273,166
|
|||||
Income
Before Income Taxes
|
1,767,731
|
1,280,260
|
|||||
Income
taxes
|
635,222
|
484,336
|
|||||
Net
Income
|
$
|
1,132,509
|
$
|
795,924
|
|||
Earnings
Per Share of Common Stock:
|
|||||||
Basic
|
$
|
0.19
|
$
|
0.14
|
|||
Diluted
|
$
|
0.19
|
$
|
0.14
|
|||
Basic
weighted average shares outstanding
|
5,952,074
|
5,823,043
|
|||||
Diluted
weighted average shares outstanding
|
5,963,596
|
5,834,548
|
|||||
Cash
Dividends Declared Per Share of Common Stock:
|
$
|
0.290
|
$
|
0.285
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Statements of Income (Unaudited)
|
|||||||
For
the Six Months Ended June 30,
|
2006
|
2005
|
|||||
Operating
Revenues
|
$
|
135,254,425
|
$
|
120,065,625
|
|||
Operating
Expenses
|
|||||||
Cost
of sales, excluding costs below
|
94,430,289
|
79,495,162
|
|||||
Operations
|
18,453,112
|
19,509,803
|
|||||
Maintenance
|
1,027,607
|
818,234
|
|||||
Depreciation
and amortization
|
4,014,350
|
3,812,091
|
|||||
Other
taxes
|
2,686,471
|
2,601,047
|
|||||
Total
operating expenses
|
120,611,829
|
106,236,337
|
|||||
Operating
Income
|
14,642,596
|
13,829,288
|
|||||
Other
income net of other expenses
|
142,299
|
310,861
|
|||||
Interest
charges
|
2,994,689
|
2,550,944
|
|||||
Income
Before Income Taxes
|
11,790,206
|
11,589,205
|
|||||
Income
taxes
|
4,561,281
|
4,560,485
|
|||||
Net
Income
|
$
|
7,228,925
|
$
|
7,028,720
|
|||
Earnings
Per Share of Common Stock:
|
|||||||
Basic
|
$
|
1.22
|
$
|
1.21
|
|||
Diluted
|
$
|
1.20
|
$
|
1.19
|
|||
Basic
weighted average shares outstanding
|
5,930,872
|
5,808,515
|
|||||
Diluted
weighted average shares outstanding
|
6,070,191
|
5,970,223
|
|||||
Cash
Dividends Declared Per Share of Common Stock:
|
$
|
0.575
|
$
|
0.565
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|||||||
For
the Six Months Ended June 30,
|
2006
|
2005
|
|||||
Operating
Activities
|
|||||||
Net
Income
|
$
|
7,228,925
|
$
|
7,028,720
|
|||
Adjustments
to reconcile net income to net operating cash:
|
|||||||
Depreciation
and amortization
|
4,014,350
|
3,812,091
|
|||||
Depreciation
and accretion included in other costs
|
1,503,982
|
1,327,778
|
|||||
Deferred
income taxes, net
|
(2,594,607
|
)
|
(1,468,724
|
)
|
|||
Unrealized
loss on commodity contracts
|
(99,715
|
)
|
(205,891
|
)
|
|||
Unrealized
gain (loss) on investments
|
(56,628
|
)
|
4,964
|
||||
Employee
benefits and compensation
|
865,693
|
871,595
|
|||||
Other,
net
|
(1,806
|
)
|
841
|
||||
Changes
in assets and liabilities:
|
|||||||
Sale
(purchase) of investments
|
(66,146
|
)
|
(1,200,019
|
)
|
|||
Accounts
receivable and accrued revenue
|
20,855,446
|
14,640,804
|
|||||
Propane
inventory, storage gas and other inventory
|
2,947,555
|
1,341,440
|
|||||
Regulatory
assets
|
3,826,484
|
1,403,048
|
|||||
Prepaid
expenses and other current assets
|
(145,409
|
)
|
(440,294
|
)
|
|||
Other
deferred charges
|
28,383
|
(45,602
|
)
|
||||
Long-term
receivables
|
87,643
|
111,683
|
|||||
Accounts
payable and other accrued liabilities
|
(21,453,582
|
)
|
(10,904,950
|
)
|
|||
Income
taxes receivable
|
5,346,331
|
2,999,588
|
|||||
Accrued
interest
|
54,092
|
1,111,847
|
|||||
Customer
deposits and refunds
|
(468,019
|
)
|
(1,161,802
|
)
|
|||
Accrued
compensation
|
(1,521,300
|
)
|
51,480
|
||||
Regulatory
liabilities
|
2,110,253
|
2,217,930
|
|||||
Environmental
and other liabilities
|
(68,757
|
)
|
177,151
|
||||
Net
cash provided by operating activities
|
22,393,168
|
21,673,678
|
|||||
Investing
Activities
|
|||||||
Property,
plant and equipment expenditures
|
(16,247,088
|
)
|
(10,778,644
|
)
|
|||
Environmental
recoveries
|
1,620
|
168,983
|
|||||
Net
cash used by investing activities
|
(16,245,468
|
)
|
(10,609,661
|
)
|
|||
Financing
Activities
|
|||||||
Common
stock dividends
|
(2,945,899
|
)
|
(2,887,983
|
)
|
|||
Issuance
of stock for Dividend Reinvestment Plan
|
176,104
|
138,592
|
|||||
Change
in cash overdrafts due to outstanding checks
|
1,268,914
|
(301,758
|
)
|
||||
Net
repayment under line of credit agreements
|
(3,747,750
|
)
|
(4,700,000
|
)
|
|||
Repayment
of long-term debt
|
(1,020,454
|
)
|
(1,005,197
|
)
|
|||
Net
cash used by financing activities
|
(6,269,085
|
)
|
(8,756,346
|
)
|
|||
Net
Increase (Decrease) in Cash and Cash
Equivalents
|
(121,385
|
)
|
2,307,671
|
||||
Cash
and Cash Equivalents — Beginning of Period
|
2,487,658
|
1,611,761
|
|||||
Cash
and Cash Equivalents — End of Period
|
$
|
2,366,273
|
$
|
3,919,432
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Statements of Stockholders' Equity (Unaudited)
|
|||||||
For
the Six Months Ended June 30, 2006
|
For
the Twelve Months Ended December 31, 2005
|
||||||
Common
Stock
|
|||||||
Balance
— beginning of period
|
$
|
2,863,212
|
$
|
2,812,538
|
|||
Dividend
Reinvestment Plan
|
9,475
|
20,038
|
|||||
Retirement
Savings Plan
|
7,679
|
10,255
|
|||||
Conversion
of debentures
|
4,628
|
11,004
|
|||||
Performance
shares and options exercised
|
14,536
|
9,377
|
|||||
Balance
— end of period
|
$
|
2,899,530
|
$
|
2,863,212
|
|||
Additional
Paid-in Capital
|
|||||||
Balance
— beginning of period
|
$
|
39,619,849
|
$
|
36,854,717
|
|||
Dividend
Reinvestment Plan
|
587,184
|
1,224,874
|
|||||
Retirement
Savings Plan
|
478,462
|
682,829
|
|||||
Conversion
of debentures
|
156,919
|
373,259
|
|||||
Performance
shares and options exercised
|
886,548
|
484,170
|
|||||
Balance
— end of period
|
$
|
41,728,962
|
$
|
39,619,849
|
|||
Retained
Earnings
|
|||||||
Balance
— beginning of period
|
$
|
42,854,894
|
$
|
39,015,087
|
|||
Net
income
|
7,228,925
|
10,467,614
|
|||||
Cash
dividends declared
|
(3,417,795
|
)
|
(6,627,807
|
)
|
|||
Balance
— end of period
|
$
|
46,666,024
|
$
|
42,854,894
|
|||
Accumulated
Other Comprehensive Income
|
|||||||
Balance
— beginning of period
|
($578,151
|
)
|
(527,246
|
)
|
|||
Minimum
pension liability adjustment, net of tax
|
-
|
(50,905
|
)
|
||||
Balance
— end of period
|
($578,151
|
)
|
($578,151
|
)
|
|||
Deferred
Compensation Obligation
|
|||||||
Balance
— beginning of period
|
$
|
794,535
|
$
|
816,044
|
|||
New
deferrals
|
296,427
|
130,426
|
|||||
Payout
of deferred compensation
|
-
|
(151,935
|
)
|
||||
Balance
— end of period
|
$
|
1,090,962
|
$
|
794,535
|
|||
Treasury
Stock
|
|||||||
Balance
— beginning of period
|
($797,156
|
)
|
($1,008,696
|
)
|
|||
New
deferrals related to compensation obligation
|
(296,427
|
)
|
(130,426
|
)
|
|||
Purchase
of treasury stock (1)
|
(24,018
|
)
|
(182,292
|
)
|
|||
Sale
and distribution of treasury stock (2)
|
24,178
|
524,258
|
|||||
Balance
— end of period
|
($1,093,423
|
)
|
($797,156
|
)
|
|||
Total
Stockholders’ Equity
|
$
|
90,713,904
|
$
|
84,757,183
|
|||
(1)
Amount includes shares purchased in the open market for the Company’s
Rabbi
Trust to secure its obligations
under the Company’s Supplemental Executive Retirement Savings Plan (“SERP
plan”).
|
|||||||
(2)
Amount includes shares issued to the Company’s Rabbi Trust as obligation
under the SERP plan.
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Statements of Comprehensive Income (Unaudited)
|
|||||||
For
the Six Months Ended June 30, 2006
|
For
the Twelve Months Ended December 31, 2005
|
||||||
Net
income
|
$
|
7,228,925
|
$
|
10,467,614
|
|||
Minimum
pension liability adjustment, net of tax benefit of
$33,615
|
-
|
(50,905
|
)
|
||||
Comprehensive
Income
|
$
|
7,228,925
|
$
|
10,416,709
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Balance Sheets (Unaudited)
|
|||||||
Assets
|
June
30, 2006
|
December
31, 2005
|
|||||
Property,
Plant and Equipment
|
|||||||
Natural
gas distribution and transmission
|
$
|
234,440,734
|
$
|
220,685,461
|
|||
Propane
|
42,865,530
|
41,563,810
|
|||||
Advanced
information services
|
945,125
|
1,221,177
|
|||||
Other
plant
|
9,088,643
|
9,275,729
|
|||||
Total
property, plant and equipment
|
287,340,032
|
272,746,177
|
|||||
Less:
Accumulated depreciation and amortization
|
(82,171,712
|
)
|
(78,840,413
|
)
|
|||
Plus:
Construction work in progress
|
8,000,861
|
7,598,531
|
|||||
Net
property, plant and equipment
|
213,169,181
|
201,504,295
|
|||||
Investments
|
1,808,409
|
1,685,635
|
|||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
2,366,273
|
2,487,658
|
|||||
Accounts
receivable (less allowance for uncollectible accounts of $815,988
and
$861,378, respectively)
|
36,477,308
|
54,284,011
|
|||||
Accrued
revenue
|
1,667,640
|
4,716,383
|
|||||
Propane
inventory, at average cost
|
5,442,377
|
6,332,956
|
|||||
Other
inventory, at average cost
|
1,534,245
|
1,538,936
|
|||||
Regulatory
assets
|
591,131
|
4,434,828
|
|||||
Storage
gas prepayments
|
6,575,894
|
8,628,179
|
|||||
Income
taxes receivable
|
-
|
2,725,840
|
|||||
Deferred
income taxes
|
1,287,128 | - | |||||
Prepaid
expenses
|
2,161,298
|
2,021,164
|
|||||
Other
current assets
|
1,522,296
|
1,596,797
|
|||||
Total
current assets
|
59,625,590
|
88,766,752
|
|||||
Deferred
Charges and Other Assets
|
|||||||
Goodwill
|
674,451
|
674,451
|
|||||
Other
intangible assets, net
|
198,781
|
205,683
|
|||||
Long-term
receivables
|
873,791
|
961,434
|
|||||
Other
regulatory assets
|
1,157,637
|
1,178,232
|
|||||
Other
deferred charges
|
949,408
|
1,003,393
|
|||||
Total
deferred charges and other assets
|
3,854,068
|
4,023,193
|
|||||
Total
Assets
|
$
|
278,457,248
|
$
|
295,979,875
|
Chesapeake
Utilities Corporation and Subsidiaries
|
|||||||
Condensed
Consolidated Balance Sheets (Unaudited)
|
|||||||
Capitalization
and Liabilities
|
June
30, 2006
|
December
31, 2005
|
|||||
Capitalization
|
|||||||
Stockholders'
equity
|
|||||||
Common
Stock, par value $0.4867 per share (authorized 12,000,000 shares)
(1)
|
$
|
2,899,530
|
$
|
2,863,212
|
|||
Additional
paid-in capital
|
41,728,962
|
39,619,849
|
|||||
Retained
earnings
|
46,666,024
|
42,854,894
|
|||||
Accumulated
other comprehensive income
|
(578,151
|
)
|
(578,151
|
)
|
|||
Deferred
compensation obligation
|
1,090,962
|
794,535
|
|||||
Treasury
stock
|
(1,093,423
|
)
|
(797,156
|
)
|
|||
Total
stockholders' equity
|
90,713,904
|
84,757,183
|
|||||
Long-term
debt, net of current maturities
|
57,808,363
|
58,990,363
|
|||||
Total
capitalization
|
148,522,267
|
143,747,546
|
|||||
Current
Liabilities
|
|||||||
Current
portion of long-term debt
|
4,929,091
|
4,929,091
|
|||||
Short-term
borrowing
|
33,003,405
|
35,482,241
|
|||||
Accounts
payable
|
23,787,216
|
45,645,228
|
|||||
Customer
deposits and refunds
|
4,672,980
|
5,140,999
|
|||||
Accrued
interest
|
612,813
|
558,719
|
|||||
Dividends
payable
|
1,727,738
|
1,676,398
|
|||||
Income
taxes payable
|
2,620,491
|
-
|
|||||
Deferred
income taxes
|
-
|
1,150,828
|
|||||
Accrued
compensation
|
1,732,247
|
3,793,244
|
|||||
Regulatory
liabilities
|
2,992,458
|
550,546
|
|||||
Other
accrued liabilities
|
3,784,994
|
3,560,055
|
|||||
Total
current liabilities
|
79,863,433
|
102,487,349
|
|||||
Deferred
Credits and Other Liabilities
|
|||||||
Deferred
income taxes
|
24,091,974
|
24,248,624
|
|||||
Deferred
investment tax credits
|
339,677
|
367,085
|
|||||
Other
regulatory liabilities
|
1,714,891
|
2,008,779
|
|||||
Environmental
liabilities
|
278,543
|
352,504
|
|||||
Accrued
pension costs
|
3,117,887
|
3,099,882
|
|||||
Accrued
asset removal cost
|
17,656,495
|
16,727,268
|
|||||
Other
liabilities
|
2,872,081
|
2,940,838
|
|||||
Total
deferred credits and other liabilities
|
50,071,548
|
49,744,980
|
|||||
Commitments
and Contingencies
(Note 4)
|
|||||||
Total
Capitalization and Liabilities
|
$
|
278,457,248
|
$
|
295,979,875
|
|||
(1)
Shares issued were 5,957,719 and 5,883,099 for 2006 and 2005,
respectively.
|
|||||||
Shares
outstanding were 5,957,627 and 5,883,002 for 2006 and 2005,
respectively.
|
1. |
Basis
of Presentation
|
2. |
Comprehensive
Income (Loss)
|
3. |
Calculation
of Earnings Per Share
(“EPS”)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
For
the Periods Ended June 30,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Calculation
of Basic Earnings Per Share:
|
|||||||||||||
Net
Income
|
$
|
1,132,509
|
$
|
795,924
|
$
|
7,228,925
|
$
|
7,028,720
|
|||||
Weighted
average shares outstanding
|
5,952,074
|
5,823,043
|
5,930,872
|
5,808,515
|
|||||||||
Basic
Earnings Per Share
|
$
|
0.19
|
$
|
0.14
|
$
|
1.22
|
$
|
1.21
|
|||||
Calculation
of Diluted Earnings Per Share:
|
|||||||||||||
Reconciliation
of Numerator:
|
|||||||||||||
Net
Income before cumulative effect of change — Basic
|
$
|
1,132,509
|
$
|
795,924
|
$
|
7,228,925
|
$
|
7,028,720
|
|||||
Effect
of 8.25% Convertible debentures (1)
|
-
|
-
|
54,048
|
64,043
|
|||||||||
Adjusted
numerator — Diluted
|
$
|
1,132,509
|
$
|
795,924
|
$
|
7,282,973
|
$
|
7,092,763
|
|||||
Reconciliation
of Denominator:
|
|||||||||||||
Weighted
shares outstanding — Basic
|
5,952,074
|
5,823,043
|
5,930,872
|
5,808,515
|
|||||||||
Effect
of dilutive securities (1)
|
|||||||||||||
Stock
options
|
-
|
581
|
-
|
533
|
|||||||||
Warrants
|
11,522
|
10,924
|
12,016
|
10,306
|
|||||||||
8.25%
Convertible debentures
|
-
|
-
|
127,303
|
150,869
|
|||||||||
Adjusted
denominator — Diluted
|
5,963,596
|
5,834,548
|
6,070,191
|
5,970,223
|
|||||||||
Diluted
Earnings per Share
|
$
|
0.19
|
$
|
0.14
|
$
|
1.20
|
$
|
1.19
|
|||||
(1)
The amount of interest accumulated, per common share, for the three-month
periods ended June 30, 2006 and 2005, obtainable from the 8.25%
Convertible Debentures exceeds Basic EPS. The inclusion of these
securities would therefore have an anti-dilutive effect on EPS
for the
three-month periods presented and, accordingly, have been omitted
from
this calculation for the quarter. The Company did not have any
outstanding
stock options at June 30, 2006.
|
4. |
Commitments
and Contingencies
|
5. |
Recent
Authoritative Pronouncements on Financial Reporting and
Accounting
|
6. |
Segment
Information
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
For
the Periods Ended June 30,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Operating
Revenues, Unaffiliated Customers
|
|||||||||||||
Natural
gas
|
$
|
33,327,846
|
$
|
31,795,714
|
$
|
100,906,504
|
$
|
86,250,524
|
|||||
Propane
|
7,937,378
|
7,294,710
|
28,488,315
|
27,485,820
|
|||||||||
Advanced
information services
|
3,038,015
|
3,028,527
|
5,858,581
|
6,189,885
|
|||||||||
Other
|
513
|
101,426
|
1,025
|
139,396
|
|||||||||
Total
operating revenues, unaffiliated customers
|
$
|
44,303,752
|
$
|
42,220,377
|
$
|
135,254,425
|
$
|
120,065,625
|
|||||
Intersegment
Revenues (1)
|
|||||||||||||
Natural
gas
|
$
|
58,769
|
$
|
39,140
|
$
|
117,717
|
$
|
84,017
|
|||||
Propane
|
-
|
33
|
-
|
668
|
|||||||||
Advanced
information services
|
16,875
|
1,881
|
21,513
|
10,809
|
|||||||||
Other
|
154,623
|
154,623
|
309,246
|
309,246
|
|||||||||
Total
intersegment revenues
|
$
|
230,267
|
$
|
195,677
|
$
|
448,476
|
$
|
404,740
|
|||||
Operating
Income
|
|||||||||||||
Natural
gas
|
$
|
3,500,628
|
$
|
3,193,851
|
$
|
11,495,833
|
$
|
10,986,237
|
|||||
Propane
|
(441,632
|
)
|
(762,685
|
)
|
2,992,101
|
3,239,163
|
|||||||
Advanced
information services
|
172,061
|
(30,729
|
)
|
188,371
|
(263,590
|
)
|
|||||||
Other
and eliminations
|
(25,689
|
)
|
(75,492
|
)
|
(33,709
|
)
|
(132,522
|
)
|
|||||
Total
operating income
|
$
|
3,205,368
|
$
|
2,324,945
|
$
|
14,642,596
|
$
|
13,829,288
|
|||||
(1)
All significant intersegment revenues are billed at market rates
and have
been eliminated
from consolidated revenues.
|
|||||||||||||
June
30, 2006
|
December
31, 2005
|
||||||||||||
Identifiable
Assets
|
|||||||||||||
Natural
gas
|
$
|
211,401,275
|
$
|
225,667,049
|
|||||||||
Propane
|
54,703,261
|
57,344,859
|
|||||||||||
Advanced
information services
|
2,529,864
|
2,062,902
|
|||||||||||
Other
|
9,822,848
|
10,905,065
|
|||||||||||
Total
identifiable assets
|
$
|
278,457,248
|
$
|
295,979,875
|
7. |
Employee
Benefit Plans
|
Defined
Benefit Pension Plan
|
Executive
Excess Retirement Benefit Plan
|
Other
Post-Retirement Benefits
|
|||||||||||||||||
For
the Three Months Ended June 30,
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Service
cost
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
1,565
|
$
|
1,565
|
|||||||
Interest
cost
|
156,726
|
161,435
|
29,897
|
29,914
|
19,468
|
19,468
|
|||||||||||||
Expected
return on plan assets
|
(171,075
|
)
|
(175,822
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Amortization
of transition amount
|
-
|
-
|
-
|
-
|
6,965
|
6,965
|
|||||||||||||
Amortization
of prior service cost
|
(1,175
|
)
|
(1,175
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Amortization
of net loss (gain)
|
-
|
-
|
14,260
|
12,330
|
22,073
|
22,073
|
|||||||||||||
Net
periodic (benefit) cost
|
($15,524
|
)
|
($15,562
|
)
|
$
|
44,157
|
$
|
42,244
|
$
|
50,071
|
$
|
50,071
|
Defined
Benefit Pension Plan
|
Executive
Excess Retirement Benefit Plan
|
Other
Post-Retirement Benefits
|
|||||||||||||||||
For
the Six Months Ended June 30,
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Service
cost
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
3,129
|
$
|
3,129
|
|||||||
Interest
cost
|
313,452
|
322,870
|
59,794
|
59,829
|
38,936
|
38,936
|
|||||||||||||
Expected
return on plan assets
|
(342,151
|
)
|
(351,643
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Amortization
of transition amount
|
-
|
-
|
-
|
-
|
13,930
|
13,930
|
|||||||||||||
Amortization
of prior service cost
|
(2,350
|
)
|
(2,350
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Amortization
of net loss (gain)
|
-
|
-
|
28,520
|
24,660
|
44,146
|
44,146
|
|||||||||||||
Net
periodic (benefit) cost
|
($31,049
|
)
|
($31,123
|
)
|
$
|
88,314
|
$
|
84,489
|
$
|
100,141
|
$
|
100,141
|
8. |
Investments
|
9. |
Share-Based
Compensation
|
Number
of Restricted Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Outstanding
— December 31, 2005
|
-
|
||||||
Issued
— May 2, 2006
|
5,850
|
$
|
30.02
|
||||
Vested
|
5,850
|
||||||
Outstanding
— June 30, 2006
|
-
|
Number
of Restricted Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Outstanding
— December 31, 2005
|
-
|
||||||
Issued
— February 23, 2006
|
23,666
|
$
|
30.3999
|
||||
Vested
|
(23,666
|
)
|
|||||
Outstanding
— June 30, 2006
|
-
|
For
the Six Months Ended June 30, 2006
|
For
the Twelve Months Ended December 31, 2005
|
||||||
Common
Stock shares issued and outstanding (1)
|
|||||||
Shares
issued — beginning of period balance
|
5,883,099
|
5,778,976
|
|||||
Dividend
Reinvestment Plan (2)
|
19,468
|
41,175
|
|||||
Retirement
Savings Plan
|
15,777
|
21,071
|
|||||
Conversion
of debentures
|
9,509
|
22,609
|
|||||
Employee
award plan
|
350
|
-
|
|||||
Performance
shares and options exercised (3)
|
29,516
|
19,268
|
|||||
Shares
issued — end of period balance (4)
|
5,957,719
|
5,883,099
|
|||||
Treasury
shares — beginning of period balance
|
(97
|
)
|
(9,418
|
)
|
|||
Purchases
|
-
|
(4,852
|
)
|
||||
Dividend
Reinvestment Plan
|
-
|
2,142
|
|||||
Retirement
Savings Plan
|
-
|
12,031
|
|||||
Other
issuances
|
5
|
-
|
|||||
Treasury
Shares — end of period balance
|
(92
|
)
|
(97
|
)
|
|||
Total
Shares Outstanding
|
5,957,627
|
5,883,002
|
|||||
(1)
12,000,000 shares are authorized at a par value of $0.4867 per
share.
|
|||||||
(2)
Includes shares purchased with reinvested dividends and optional
cash
payments.
|
|||||||
(3)
Includes shares issued for Directors’ compensation.
|
|||||||
(4)
Includes 47,270 and 37,528 shares at June 30, 2006 and December
31, 2005,
respectively, held
in a Rabbi Trust established by the Company relating to the Supplemental
Executive Retirement
Savings Plan.
|
· |
weather
conditions and weather patterns;
|
· |
regulatory
environment and regulatory decisions;
|
· |
availability
of natural gas and propane supplies;
|
· |
natural
gas and propane production levels;
|
· |
interstate
pipeline transportation and storage
capacity;
|
· |
natural
gas and propane prices and the prices of competing fuels, such as
oil and
electricity;
|
· |
changes
in natural gas and propane usage resulting from customer conservation,
including improved appliance
efficiencies;
|
· |
the
level of capital expenditures for adding new customers and replacing
facilities worn beyond economic repair;
|
· |
use
of derivative instruments;
|
· |
changes
in credit risk;
|
· |
competitive
environment;
|
· |
environmental
matters;
|
· |
economic
conditions and interest rates;
|
· |
inflation
/ deflation;
|
· |
changes
in technology; and
|
· |
changes
in accounting principles.
|
For
the Three Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Operating
Income
|
||||||||||
Natural
Gas
|
$
|
3,500,628
|
$
|
3,193,851
|
$
|
306,777
|
||||
Propane
|
(441,632
|
)
|
(762,685
|
)
|
321,053
|
|||||
Advanced
Information Services
|
172,061
|
(30,729
|
)
|
202,790
|
||||||
Other
& eliminations
|
(25,689
|
)
|
(75,492
|
)
|
49,803
|
|||||
Operating
Income
|
3,205,368
|
2,324,945
|
880,423
|
|||||||
Other
Income
|
63,715
|
228,481
|
(164,766
|
)
|
||||||
Interest
Charges
|
1,501,352
|
1,273,166
|
228,186
|
|||||||
Income
Taxes
|
635,222
|
484,336
|
150,886
|
|||||||
Net
Income
|
$
|
1,132,509
|
$
|
795,924
|
$
|
336,585
|
||||
Diluted
Earnings Per Share
|
$
|
0.19
|
$
|
0.14
|
$
|
0.05
|
For
the Three Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
33,386,615
|
$
|
31,834,854
|
$
|
1,551,761
|
||||
Cost
of gas
|
21,941,405
|
20,536,212
|
1,405,193
|
|||||||
Gross
margin
|
11,445,210
|
11,298,642
|
146,568
|
|||||||
Operations
& maintenance
|
5,563,477
|
5,830,545
|
(267,068
|
)
|
||||||
Depreciation
& amortization
|
1,565,995
|
1,431,179
|
134,816
|
|||||||
Other
taxes
|
815,110
|
843,067
|
(27,957
|
)
|
||||||
Other
operating expenses
|
7,944,582
|
8,104,791
|
(160,209
|
)
|
||||||
Total
Operating Income
|
$
|
3,500,628
|
$
|
3,193,851
|
$
|
306,777
|
||||
Statistical
Data — Delmarva Peninsula
|
||||||||||
Heating
degree-days (“HDD”)
|
||||||||||
Actual
|
388
|
572
|
(184
|
)
|
||||||
10-year
average (normal)
|
512
|
506
|
6
|
|||||||
Estimated
gross margin per HDD
|
$
|
2,234
|
$
|
1,800
|
$
|
434
|
||||
Per
residential customer added:
|
||||||||||
Estimated
gross margin
|
$
|
372
|
$
|
372
|
$
|
0
|
||||
Estimated
other operating expenses
|
$
|
106
|
$
|
104
|
$
|
2
|
||||
Residential
Customer Information
|
||||||||||
Average
number of customers
|
||||||||||
Delmarva
|
40,037
|
37,130
|
2,907
|
|||||||
Florida
|
12,511
|
11,661
|
850
|
|||||||
Total
|
52,548
|
48,791
|
3,757
|
· |
The
Delmarva distribution operations experienced a decrease of $288,000
in
gross margin. Temperatures on the Delmarva Peninsula were 32 percent
warmer during the three months ended June 30, 2006 compared to
same period
in 2005 and 24 percent warmer than normal. The Company estimates
that the
warmer temperatures resulted in a decrease in gross margin of
approximately $377,000 and lower consumption by our customers decreased
gross margin by $217,000, compared to 2005. These decreases were
partially
offset by residential customer growth in the Delmarva Peninsula
area,
which contributed approximately $257,000 to gross margin as the
average
number of customers residential increased by 8 percent.
|
· |
The
natural gas transmission operation achieved gross margin growth
of
$326,000, or 9 percent. The increase was attributed to additional
transportation services initiated in November 2005. These additional
contracts are expected to continue to contribute approximately
$110,000 to
gross margin for each month in 2006, or $1.3 million
annually.
|
· |
Gross
margin for the Florida natural gas distribution and the unregulated
natural gas marketing operations increased $50,000 and $58,000,
respectively. The increases were attained primarily from continued
growth,
including a 7 percent increase in the average number of residential
customers.
|
· |
On
August 1, 2006, the Company’s interstate pipeline subsidiary (Eastern
Shore Natural Gas Company or “Eastern Shore”) received approval from the
Federal Energy Regulatory Commission (“FERC”) to recover the pre-service
costs associated with a future pipeline project through its rates
with two
of its customers. Please refer to Note 12 to the financial statements
entitled “Subsequent Event” for additional details. As a result of the
FERC’s recent approval, the Company deferred these costs by recording
a
regulatory asset. Of the $310,000 deferred as a regulatory asset,
$226,000
was recorded as other operating expense in previous
quarters.
|
· |
Payroll
costs decreased $70,000 primarily due to a decrease of $170,000
in
accruals for incentive compensation to reflect the lower than expected
earnings from the weather being warmer than normal. This decrease
was
partially offset by an increase in other payroll costs as the Company
increased its staff to support continued customer
growth.
|
· |
Health
care costs decreased by $118,000 for the natural gas segment during
the
second quarter of 2006. The Company changed health care service
providers
in November 2005 and has subsequently experienced lower cost of
claims.
|
· |
Due
to the additional capital investments by the Company, depreciation
and
amortization expense, asset removal cost, and property taxes increased
$135,000, $59,000, and $47,000, respectively.
|
For
the Three Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
7,937,378
|
$
|
7,294,743
|
$
|
642,635
|
||||
Cost
of sales
|
4,781,819
|
4,454,279
|
327,540
|
|||||||
Gross
margin
|
3,155,559
|
2,840,464
|
315,095
|
|||||||
Operations
& maintenance
|
3,024,725
|
3,054,185
|
(29,460
|
)
|
||||||
Depreciation
& amortization
|
402,675
|
388,768
|
13,907
|
|||||||
Other
taxes
|
169,791
|
160,196
|
9,595
|
|||||||
Other
operating expenses
|
3,597,191
|
3,603,149
|
(5,958
|
)
|
||||||
Total
Operating Loss
|
($441,632
|
)
|
($762,685
|
)
|
$
|
321,053
|
||||
Statistical
Data — Delmarva Peninsula
|
||||||||||
Heating
degree-days (“HDD”)
|
||||||||||
Actual
|
388
|
572
|
(184
|
)
|
||||||
10-year
average (normal)
|
512
|
506
|
6
|
|||||||
Estimated
gross margin per HDD
|
$
|
1,743
|
$
|
1,691
|
$
|
52
|
· |
During
the second quarter of 2006, the Delmarva propane distribution operation
experienced an increase in gross margin of $132,000. Volumes sold
during
the second quarter of 2006 decreased by 235,000 gallons, or 7 percent,
compared to 2005. Temperatures on the Delmarva Peninsula were 32
percent
warmer during the second quarter of 2006 compared to 2005 and 24
percent
warmer than normal. The Company estimates that the warmer temperatures
resulted in a decrease in gross margin of approximately $321,000
when
compared to 2005. The weather impact was offset by a $368,000 increase
in
gross margin from an increase in the average gross margin per retail
gallon of $0.12 in 2006 compared to 2005. The remaining $85,000 of
gross
margin growth is attributed to a combination of fuel surcharges and
various fees.
|
· |
Gross
margin for the Company’s propane wholesale marketing operation increased
by $221,000 in the second quarter of 2006 compared to the same period
in
2005. The increase is primarily due to the increase in volatility
of
wholesale propane prices that occurred during the quarter.
|
· |
A
decrease in gross margin of $38,000 for the Florida propane distribution
operation was offset by a decrease of $43,000 in other operating
expenses.
The lower gross margin reflects a decrease of in-house piping sales
as the
operation is exiting the house piping service. The increase in other
operating expenses is attributed to lower payroll and health care
costs.
|
For
the Three Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
3,054,890
|
$
|
3,030,408
|
$
|
24,482
|
||||
Cost
of sales
|
1,781,866
|
1,849,279
|
(67,413
|
)
|
||||||
Gross
margin
|
1,273,024
|
1,181,129
|
91,895
|
|||||||
Operations
& maintenance
|
958,234
|
1,059,584
|
(101,350
|
)
|
||||||
Depreciation
& amortization
|
28,276
|
28,834
|
(558
|
)
|
||||||
Other
taxes
|
114,453
|
123,440
|
(8,987
|
)
|
||||||
Other
operating expenses
|
1,100,963
|
1,211,858
|
(110,895
|
)
|
||||||
Total
Operating Income (Loss)
|
$
|
172,061
|
($30,729
|
)
|
$
|
202,790
|
For
the Three Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
155,136
|
$
|
256,049
|
($100,913
|
)
|
||||
Cost
of sales
|
438
|
82,716
|
(82,278
|
)
|
||||||
Gross
margin
|
154,698
|
173,333
|
(18,635
|
)
|
||||||
Operations
& maintenance
|
119,301
|
162,058
|
(42,757
|
)
|
||||||
Depreciation
& amortization
|
40,827
|
70,378
|
(29,551
|
)
|
||||||
Other
taxes
|
21,029
|
24,429
|
(3,400
|
)
|
||||||
Other
operating expenses
|
181,157
|
256,865
|
(75,708
|
)
|
||||||
Operating
Loss - Other
|
(26,459
|
)
|
(83,532
|
)
|
57,073
|
|||||
Operating
Income - Eliminations
|
770
|
8,040
|
(7,270
|
)
|
||||||
Total
Operating Loss
|
($25,689
|
)
|
($75,492
|
)
|
$
|
49,803
|
· |
The
Company’s outstanding short-term borrowing balance was $33.0 million at
June 30, 2006 compared to no outstanding balance at June 30, 2005.
The
increased borrowing, resulting in higher interest expense, is related
to
the Company’s capital investments made in 2005 and higher working capital
due to the rising costs of natural gas and
propane.
|
· |
The
average interest rate on short-term borrowing increased from 3.78%
in the
second quarter of 2005, to 5.46% for the same period in
2006.
|
· |
The
increase in interest expense on short-term borrowing was partially
offset
by a decrease in interest expense on long-term debt. The Company’s average
long-term debt balance declined from $68.1 million in the second
quarter
of 2005 to $62.8 million for the second quarter of 2006, which lowered
interest expense for the period by
$99,000.
|
For
the Six Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Operating
Income
|
||||||||||
Natural
Gas
|
$
|
11,495,833
|
$
|
10,986,237
|
$
|
509,596
|
||||
Propane
|
2,992,101
|
3,239,163
|
(247,062
|
)
|
||||||
Advanced
Information Services
|
188,371
|
(263,590
|
)
|
451,961
|
||||||
Other
& eliminations
|
(33,709
|
)
|
(132,522
|
)
|
98,813
|
|||||
Operating
Income
|
14,642,596
|
13,829,288
|
813,308
|
|||||||
Other
Income
|
142,299
|
310,861
|
(168,562
|
)
|
||||||
Interest
Charges
|
2,994,689
|
2,550,944
|
443,745
|
|||||||
Income
Taxes
|
4,561,281
|
4,560,485
|
796
|
|||||||
Net
Income
|
$
|
7,228,925
|
$
|
7,028,720
|
$
|
200,205
|
||||
Diluted
Earnings Per Share
|
$
|
1.20
|
$
|
1.19
|
$
|
0.01
|
For
the Six Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
101,024,221
|
$
|
86,334,541
|
$
|
14,689,680
|
||||
Cost
of gas
|
73,166,577
|
59,014,226
|
14,152,351
|
|||||||
Gross
margin
|
27,857,644
|
27,320,315
|
537,329
|
|||||||
Operations
& maintenance
|
11,367,924
|
11,665,984
|
(298,060
|
)
|
||||||
Depreciation
& amortization
|
3,053,083
|
2,846,073
|
207,010
|
|||||||
Other
taxes
|
1,940,804
|
1,822,021
|
118,783
|
|||||||
Other
operating expenses
|
16,361,811
|
16,334,078
|
27,733
|
|||||||
Total
Operating Income
|
$
|
11,495,833
|
$
|
10,986,237
|
$
|
509,596
|
||||
Statistical
Data — Delmarva Peninsula
|
||||||||||
Heating
degree-days (“HDD”)
|
||||||||||
Actual
|
2,457
|
3,107
|
(650
|
)
|
||||||
10-year
average (normal)
|
2,793
|
2,765
|
28
|
|||||||
Estimated
gross margin per HDD
|
$
|
2,234
|
$
|
1,800
|
$
|
434
|
||||
Per
residential customer added:
|
||||||||||
Estimated
gross margin
|
$
|
372
|
$
|
372
|
$
|
0
|
||||
Estimated
other operating expenses
|
$
|
106
|
$
|
104
|
$
|
2
|
||||
Residential
Customer Information
|
||||||||||
Average
number of customers
|
||||||||||
Delmarva
|
40,126
|
37,133
|
2,993
|
|||||||
Florida
|
12,470
|
11,665
|
805
|
|||||||
Total
|
52,596
|
48,798
|
3,798
|
· |
The
Delmarva distribution operations experienced a decrease of $637,000
in
gross margin. Temperatures on the Delmarva Peninsula were 21 percent
warmer during the first six months of 2006 compared to same period
in
2005. The Company estimates that the warmer temperatures led to
a decrease
in gross margin of approximately $1.4 million when compared to
2005. This
decrease is partially offset by residential customer growth in
the
Delmarva Peninsula area, which contributed approximately $719,000
to gross
margin as the number of customers increased by 8 percent.
|
· |
The
natural gas transmission operation achieved gross margin growth
of
$660,000, or 8 percent. The increase was attributed to the additional
transportation services executed in November 2005. These additional
services are expected to continue to contribute approximately $110,000
to
gross margin for each month in 2006, or $1.3 million
annually.
|
· |
Gross
margin for the natural gas marketing operation increased $403,000,
or 45
percent. The increase was attained primarily from an increase in
the
number of customers to which the operation provides supply management
services and the operation’s ability to sell excess
capacity.
|
· |
Gross
margin for the Florida distribution operation increased by $112,000.
The
impact of the 7 percent growth in residential customers more than
offset
the decrease in gross margins from lower volumes sold to commercial
and
industrial customers.
|
· |
Depreciation
and amortization expense, asset removal cost, and property taxes
increased
$207,000, $113,000, and $90,000, respectively, in response to the
Company’s continued capital investments.
|
· |
Payroll
costs increased $200,000 as the Company increased its staff to
support
strong customer growth. This increase was offset by a decrease
of $211,000
in incentive compensation to reflect lower than expected earnings
from the
Delmarva distribution operations, as weather was warmer than normal.
|
· |
Health
care costs decreased by $118,000 for the natural gas segment during
the
first six months of 2006. The Company changed health care service
providers in November 2005 and has subsequently experienced lower
claims.
|
· |
On
August 1, 2006, the Company’s interstate pipeline subsidiary (Eastern
Shore Natural Gas Company or “Eastern Shore”) received approval from the
FERC to recover the pre-service costs associated with a future
pipeline
project through its rates with two of its customers. Please refer
to Note
12 to the financial statements entitled “Subsequent Event” for additional
details. As a result of the FERC’s recent approval, the Company deferred
these costs by recording a regulatory asset. Of the $310,000 deferred
as a
regulatory asset, $188,000 was recorded as other operating expense
in
previous quarters.
|
For
the Six Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
28,488,315
|
$
|
27,486,488
|
$
|
1,001,827
|
||||
Cost
of sales
|
17,877,811
|
16,540,553
|
1,337,258
|
|||||||
Gross
margin
|
10,610,504
|
10,945,935
|
(335,431
|
)
|
||||||
Operations
& maintenance
|
6,365,200
|
6,480,877
|
(115,677
|
)
|
||||||
Depreciation
& amortization
|
819,384
|
800,327
|
19,057
|
|||||||
Other
taxes
|
433,819
|
425,568
|
8,251
|
|||||||
Other
operating expenses
|
7,618,403
|
7,706,772
|
(88,369
|
)
|
||||||
Total
Operating Income
|
$
|
2,992,101
|
$
|
3,239,163
|
($247,062
|
)
|
||||
Statistical
Data — Delmarva Peninsula
|
||||||||||
Heating
degree-days (“HDD”)
|
||||||||||
Actual
|
2,457
|
3,107
|
(650
|
)
|
||||||
10-year
average (normal)
|
2,793
|
2,765
|
28
|
|||||||
Estimated
gross margin per HDD
|
$
|
1,743
|
$
|
1,691
|
$
|
52
|
· |
The
Delmarva propane distribution operation experienced a decrease
in gross
margin of $515,000. Volumes sold in 2006 decreased 2.0 million
gallons or
15 percent. Temperatures on the Delmarva Peninsula were 21 percent
warmer
during the first six months of 2006 compared to 2005 and 12 percent
warmer
than normal. The Company estimates that the warmer temperatures
resulted
in a decrease in gross margin of approximately $1.1 million when
compared
to 2005. Partially offsetting the weather impact is an increase
of
$674,000 in the gross margin from an increase in the average gross
margin
per retail gallon of $0.042 in 2006 compared to 2005. The remaining
gross
margin decrease of $89,000 can be attributed to such items as customer
conservation and changes in the timing of deliveries to
customers.
|
· |
Gross
margin for the CGS increased $42,000 when compared to the prior
period,
primarily from an increase in the number of customers. The average
number
of customers increased 1,021, or 36 percent, to 3,840 in the first
six
months of 2006, compared to the same period in 2005. The Company
expects
the growth of its CGS operation to continue in the future as the
number of
systems currently under construction is anticipated to provide
for an
additional 7,739 customers.
|
· |
The
Florida propane distribution operation experienced a decrease in
gross
margin and operating income of $112,000 and $48,000, respectively,
when
compared to the same period in 2005. The lower gross margin reflects
a
decrease of $185,000 for in-house piping sales as the operation
exits the
house piping service. The decrease in gross margin was partially
offset by
lower other operating expenses of $64,000, primarily payroll related
costs.
|
· |
Gross
margin for the Company’s propane wholesale marketing operation increased
by $292,000 in the first six months of 2006 compared to the same
period in
2005. The increase is primarily due to the increase in volatility
of
wholesale propane prices that occurred during the six months.
|
For
the Six Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
5,880,094
|
$
|
6,200,694
|
($320,600
|
)
|
||||
Cost
of sales
|
3,385,026
|
3,827,754
|
(442,728
|
)
|
||||||
Gross
margin
|
2,495,068
|
2,372,940
|
122,128
|
|||||||
Operations
& maintenance
|
1,972,680
|
2,277,882
|
(305,202
|
)
|
||||||
Depreciation
& amortization
|
61,940
|
60,129
|
1,811
|
|||||||
Other
taxes
|
272,077
|
298,519
|
(26,442
|
)
|
||||||
Other
operating expenses
|
2,306,697
|
2,636,530
|
(329,833
|
)
|
||||||
Total
Operating Income (Loss)
|
$
|
188,371
|
($263,590
|
)
|
$
|
451,961
|
For
the Six Months Ended June 30,
|
2006
|
2005
|
Change
|
|||||||
Revenue
|
$
|
310,271
|
$
|
448,642
|
($138,371
|
)
|
||||
Cost
of sales
|
875
|
112,629
|
(111,754
|
)
|
||||||
Gross
margin
|
309,396
|
336,013
|
(26,617
|
)
|
||||||
Operations
& maintenance
|
223,390
|
308,034
|
(84,644
|
)
|
||||||
Depreciation
& amortization
|
81,484
|
121,640
|
(40,156
|
)
|
||||||
Other
taxes
|
39,771
|
54,939
|
(15,168
|
)
|
||||||
Other
operating expenses
|
344,645
|
484,613
|
(139,968
|
)
|
||||||
Operating
Loss - Other
|
(35,249
|
)
|
(148,600
|
)
|
113,351
|
|||||
Operating
Income - Eliminations
|
1,540
|
16,078
|
(14,538
|
)
|
||||||
Total
Operating Loss
|
($33,709
|
)
|
($132,522
|
)
|
$
|
98,813
|
· |
Interest
on short-term debt increased $670,000 during the first six months
of 2006,
compared to the same period during 2005 as a result of an increase
in the
average balance of short-term debt
outstanding.
|
· |
The
average interest rate on short-term borrowing increased from 3.18%
for the
first six months of 2005, to 5.20% for the same period in
2006.
|
· |
Interest
on long-term debt decreased $197,000 as a result of the average
long-term
debt balance declined from $68.0 million in the first half of 2005
to
$62.8 million for the first half of 2006 due to scheduled
principal repayments.
|
· |
Accounts
receivable and accrued revenue decreased $20.9 million, which generated
an
increase of cash. The
decrease in accounts receivable primarily resulted from lower revenues
from the warmer weather and the seasonality of the Company as it
enters
the warmer summer months. In addition, the lower cost of natural
gas
during the first six months of 2006 compared with December 2005
contributed to the decline.
|
· |
Propane
inventory, storage gas and other inventory decreased $2.9 million,
which
generated an increase of cash. Decreased
propane inventory and storage gas resulted from a seasonal reduction
of
inventory levels in the first six months of 2006 compared with
December
31, 2005 due to withdrawals.
|
· |
Accounts
payable and other accrued liabilities decreased $21.5 million,
which
resulted in a decrease of cash.
The decreases in accounts payable and accrued liabilities primarily
resulted from the lower cost of natural gas in first six months
of 2006
compared to December 2005. In addition, the payment of invoices
for
capital expenditures in the first six months of 2006 and those
outstanding
at December 31, 2005 contributed to the
decrease.
|
· |
Accounts
receivable and accrued revenue decreased $14.6 million due to seasonality
of the Company as it collects balances outstanding at December
31, 2004
and enters the summer months.
|
· |
Propane
inventory, storage gas and other inventory decreased $1.3
million.
|
· |
Accounts
payable and other accrued liabilities decreased $10.9 million.
The decreases in accounts payable and accrued liabilities primarily
resulted from fewer purchases of natural gas as the Company enters
the
summer months. In addition, the payment of invoices for capital
expenditures in the first six months of 2005 and those invoices
outstanding at December 31, 2004 contributed to the
decrease.
|
Payments
Due by Period
|
||||||||||||||||
Purchase
Obligations
|
Less
than 1 year
|
1
- 3 years
|
3
- 5 years
|
More
than 5 years
|
Total
|
|||||||||||
Commodities
(1)
|
$
|
9,768,777
|
$
|
3,294,063
|
$
|
0
|
$
|
0
|
$
|
13,062,840
|
||||||
Propane
(2)
|
14,467,415
|
-
|
-
|
-
|
14,467,415
|
|||||||||||
Total
Purchase Obligations
|
$
|
24,236,192
|
$
|
3,294,063
|
$
|
0
|
$
|
0
|
$
|
27,530,255
|
||||||
(1)
In addition to the obligations noted above, the natural gas distribution
and propane distribution operations have agreements with commodity
suppliers that have provisions that allow the Company to reduce
or
eliminate the quantities purchased. There are no monetary penalties
for
reducing the amounts purchased; however, the propane contracts
allow the
suppliers to reduce the amounts available in the winter season
if the
Company does not purchase specified amounts during the summer
season.
Under these contracts, the commodity prices will fluctuate as
market
prices fluctuate.
|
||||||||||||||||
(2)
The Company has also entered into forward sale contracts in the
aggregate
amount of $16.3 million. See Part I, Item 3, “Quantitative and Qualitative
Disclosures about Market Risk,” below for further
information.
|
Year
|
|||
2006
|
2007
|
2008
|
|
Additional
firm capacity per day
|
26,200
|
10,300
|
10,850
|
Capital
investment
|
$17
million
|
$8
million
|
$8
million
|
Annualized
Gross Margin contribution
|
$3,670,256
|
$1,484,146
|
$1,594,785
|
o |
the
temperature sensitivity of the natural gas and propane
businesses;
|
o |
the
effect of spot, forward and futures market prices on the Company’s
distribution, wholesale marketing and energy trading
businesses;
|
o |
the
effects of competition on the Company’s unregulated and regulated
businesses;
|
o |
the
effect of changes in federal, state or local regulatory and tax
requirements, including deregulation;
|
o |
the
effect of accounting changes;
|
o |
the
effect of compliance with environmental regulations or the remediation
of
environmental damage;
|
o |
the
effects of general economic conditions on the Company and its
customers;
|
o |
the
ability of the Company’s new and planned facilities and acquisitions to
generate expected revenues; and
|
o |
the
Company’s ability to obtain the rate relief and cost recovery requested
from utility regulators and the timing of the requested regulatory
actions.
|
At
June 30, 2006
|
Quantity
in gallons
|
Estimated
Market Prices
|
Weighted
Average Contract Prices
|
|||||||
Forward
Contracts
|
||||||||||
Sale
|
15,113,700
|
$1.16625
— $1.22375
|
$1.0808
|
|||||||
Purchase
|
13,545,000
|
$1.16875
— $1.20875
|
$1.0681
|
|||||||
Estimated
market prices and weighted average contract prices are in dollars
per
gallon.
|
||||||||||
All
contracts expire in 2006 or the first quarter of 2007.
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or Programs
(2)
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or
Programs
(2)
|
|||||||||
April
1, 2006 through April 30, 2006 (1)
|
433
|
$
|
30.80
|
0
|
0
|
||||||||
May
1, 2006 through May 31, 2006
|
0
|
$
|
0.00
|
0
|
0
|
||||||||
June
1, 2006 through June 30, 2006
|
0
|
$
|
0.00
|
0
|
0
|
||||||||
Total
|
433
|
$
|
30.80
|
0
|
0
|
||||||||
(1)Chesapeake
maintains a Rabbi Trust to secure its obligations under the Company’s
Supplemental Executive Retirement Savings Plan (“SERP plan”). The shares
of Chesapeake common stock reported as purchased during each
of the
periods consist of shares purchased for the Rabbi Trust in the
open market
to match the shares held with Chesapeake’s contractual obligations under
the SERP plan.
|
|||||||||||||
(2)
Chesapeake has no publicly announced plans or programs to repurchase
its
shares.
|
Name
|
Votes
For
|
Votes
Withheld
|
Eugene
H. Bayard
|
5,279,279
|
121,479
|
Thomas
P. Hill, Jr.
|
5,284,809
|
115,949
|
Calvert
A. Morgan, Jr.
|
5,276,625
|
124,133
|
Class
II Directors (Terms Expire in 2007)
|
Class
III Directors (Terms Expire in 2008)
|
Ralph
J. Adkins
|
Thomas
J. Bresnan
|
Richard
Bernstein
|
Walter
J. Coleman
|
J.
Peter Martin
|
Joseph
E. Moore
|
John
R. Schimkaitis
|
(a) |
Exhibits:
|
· |
Exhibit
31.1 — Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act
of 1934, dated August 9, 2006.
|
· |
Exhibit
31.2 — Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act
of 1934, dated August 9, 2006.
|
· |
Exhibit
32.1 — Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 9,
2006
|
· |
Exhibit
32.2 — Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 9,
2006.
|
(b) |
Reports
on Form 8-K:
|
· |
May
1, 2006 (Item 8.01, Other Events.)
|
· |
May
5, 2006 (Item 2.02, Results of Operations and Financial Condition
and Item
9.01, Financial Statements and Exhibits.)
|
· |
May
6, 2006 (Item 1.01, Entry into a Material Definitive Agreement
and Item
5.02, Departure of Directors or Principal Officers; Election of
Directors;
Appointment of Principal Officers.)
|
· |
May
31, 2006 (Item 1.01, Entry into a Material Definitive
Agreement.)
|
· |
June
13, 2006 (Item 8.01, Other Events and 9.01, Financial Statements
and
Exhibits.)
|