| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 12.25 | | | | | $ | 39,999,998.50 | | |
Underwriting discount(1)
|
| | | $ | 0.6431 | | | | | $ | 2,099,918.29 | | |
Proceeds, before expenses, to us
|
| | | $ | 11.6069 | | | | | $ | 37,900,080.21 | | |
|
Keefe, Bruyette & Woods
A Stifel Company
|
| |
D.A. Davidson & Co.
|
|
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-21 | | | |
| | | | | S-21 | | | |
| | | | | S-21 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 31 | | | |
| | | | | 31 | | |
| | |
At and for Six Months
Ended June 30, |
| |
At and for Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Balance Sheet | | | | | | | | | |||||||||||||||||||||||||||||||||||
Securities
|
| | | $ | 105,803 | | | | | $ | 18,365 | | | | | $ | 94,765 | | | | | $ | 9,623 | | | | | $ | 9,768 | | | | | $ | 115,320 | | | | | $ | 165,888 | | |
Loans held for sale
|
| | | | 536 | | | | | | 4,875 | | | | | | 4,153 | | | | | | 1,983 | | | | | | 3,325 | | | | | | 1,663 | | | | | | 1,602 | | |
Loans
|
| | | | 1,595,145 | | | | | | 1,443,229 | | | | | | 1,502,368 | | | | | | 1,438,160 | | | | | | 1,224,001 | | | | | | 1,034,686 | | | | | | 934,664 | | |
Allowances for credit losses
|
| | | | 17,964 | | | | | | 18,338 | | | | | | 17,209 | | | | | | 18,042 | | | | | | 16,151 | | | | | | 14,342 | | | | | | 12,363 | | |
Total assets
|
| | | | 1,815,843 | | | | | | 1,738,343 | | | | | | 1,708,208 | | | | | | 1,618,406 | | | | | | 1,301,900 | | | | | | 1,207,959 | | | | | | 1,171,358 | | |
Deposits
|
| | | | 1,496,260 | | | | | | 1,394,305 | | | | | | 1,392,205 | | | | | | 1,273,929 | | | | | | 1,028,556 | | | | | | 968,670 | | | | | | 940,786 | | |
Borrowings
|
| | | | 178,124 | | | | | | 204,124 | | | | | | 179,124 | | | | | | 204,124 | | | | | | 163,124 | | | | | | 132,124 | | | | | | 131,124 | | |
Total liabilities
|
| | | | 1,683,062 | | | | | | 1,606,037 | | | | | | 1,577,127 | | | | | | 1,484,862 | | | | | | 1,199,648 | | | | | | 1,107,899 | | | | | | 1,079,777 | | |
Preferred stockholders’ equity
|
| | | | 13,241 | | | | | | 15,464 | | | | | | 15,464 | | | | | | 17,174 | | | | | | 13,326 | | | | | | 12,556 | | | | | | 8,570 | | |
Common stockholders’ equity
|
| | | | 119,540 | | | | | | 116,842 | | | | | | 115,617 | | | | | | 116,370 | | | | | | 88,926 | | | | | | 87,504 | | | | | | 83,011 | | |
Total stockholders’ equity
|
| | | | 132,781 | | | | | | 132,306 | | | | | | 131,081 | | | | | | 133,544 | | | | | | 102,252 | | | | | | 100,060 | | | | | | 91,581 | | |
Income Statement | | | | | | | | | |||||||||||||||||||||||||||||||||||
Interest income
|
| | | $ | 37,524 | | | | | $ | 35,512 | | | | | $ | 71,355 | | | | | $ | 67,380 | | | | | $ | 60,195 | | | | | $ | 57,359 | | | | | $ | 53,647 | | |
Interest expense
|
| | | | 7,856 | | | | | | 8,451 | | | | | | 16,295 | | | | | | 13,869 | | | | | | 10,307 | | | | | | 10,580 | | | | | | 11,947 | | |
Provision for credit losses
|
| | | | 1,274 | | | | | | 226 | | | | | | 27 | | | | | | 2,280 | | | | | | 2,800 | | | | | | 2,750 | | | | | | 4,900 | | |
Noninterest income (loss)
|
| | | | 4,335 | | | | | | 3,160 | | | | | | 6,123 | | | | | | 7,065 | | | | | | 3,958 | | | | | | 3,375 | | | | | | (7,225) | | |
Noninterest expense
|
| | | | 23,710 | | | | | | 23,903 | | | | | | 47,895 | | | | | | 46,452 | | | | | | 38,409 | | | | | | 31,437 | | | | | | 33,889 | | |
Income (loss) before taxes
|
| | | | 9,019 | | | | | | 6,092 | | | | | | 13,261 | | | | | | 11,844 | | | | | | 12,637 | | | | | | 15,967 | | | | | | (4,314) | | |
Income tax expense (credit)
|
| | | | 3,593 | | | | | | 2,476 | | | | | | 5,258 | | | | | | 4,814 | | | | | | 5,047 | | | | | | 6,551 | | | | | | (2,252) | | |
Net income (loss)
|
| | | | 5,426 | | | | | | 3,616 | | | | | | 8,003 | | | | | | 7,030 | | | | | | 7,590 | | | | | | 9,416 | | | | | | (2,062) | | |
Preferred dividends
|
| | | | 283 | | | | | | 468 | | | | | | 936 | | | | | | 917 | | | | | | 800 | | | | | | 559 | | | | | | — | | |
Net income (loss) available to common stockholders
|
| | | | 5,143 | | | | | | 3,148 | | | | | | 7,067 | | | | | | 6,113 | | | | | | 6,790 | | | | | | 8,857 | | | | | | (2,062) | | |
Per Common Share Data | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net income (loss), basic
|
| | | $ | 0.46 | | | | | $ | 0.28 | | | | | $ | 0.63 | | | | | $ | 0.69 | | | | | $ | 0.81 | | | | | $ | 1.06 | | | | | $ | (0.23) | | |
Net income (loss), diluted
|
| | | $ | 0.45 | | | | | $ | 0.28 | | | | | $ | 0.63 | | | | | $ | 0.69 | | | | | $ | 0.81 | | | | | $ | 1.06 | | | | | $ | (0.23) | | |
Book value
|
| | | $ | 10.58 | | | | | $ | 10.40 | | | | | $ | 10.26 | | | | | $ | 10.38 | | | | | $ | 10.59 | | | | | $ | 10.50 | | | | | $ | 9.77 | | |
Common shares outstanding
|
| | | | 11,301 | | | | | | 11,238 | | | | | | 11,267 | | | | | | 11,209 | | | | | | 8,394 | | | | | | 8,332 | | | | | | 8,497 | | |
Tangible book value per share(1)
|
| | | $ | 10.58 | | | | | $ | 10.40 | | | | | $ | 10.26 | | | | | $ | 10.38 | | | | | $ | 10.59 | | | | | $ | 10.50 | | | | | $ | 9.77 | | |
| | |
At and for Six Months
Ended June 30, |
| |
At and for Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Weighted average common shares outstanding, basic
|
| | | | 11,287 | | | | | | 11,223 | | | | | | 11,238 | | | | | | 8,853 | | | | | | 8,366 | | | | | | 8,397 | | | | | | 8,943 | | |
Weighted average common shares outstanding, diluted
|
| | | | 11,383 | | | | | | 11,226 | | | | | | 11,251 | | | | | | 8,875 | | | | | | 8,401 | | | | | | 8,402 | | | | | | 8,943 | | |
Ratios | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net interest margin
|
| | | | 3.44% | | | | | | 3.28% | | | | | | 3.32% | | | | | | 3.72% | | | | | | 4.11% | | | | | | 4.06% | | | | | | 3.60 | | |
Efficiency ratio(1)
|
| | | | 69.73 | | | | | | 79.09 | | | | | | 77.81 | | | | | | 76.68 | | | | | | 70.67 | | | | | | 62.56 | | | | | | 75.43 | | |
Return (loss) on average assets
|
| | | | 0.61 | | | | | | 0.43 | | | | | | 0.47 | | | | | | 0.48 | | | | | | 0.61 | | | | | | 0.80 | | | | | | (0.17) | | |
Return (loss) on average common equity
|
| | | | 9.28 | | | | | | 6.23 | | | | | | 6.89 | | | | | | 7.62 | | | | | | 7.70 | | | | | | 10.39 | | | | | | (2.25) | | |
Common equity to total assets
|
| | | | 6.58 | | | | | | 6.72 | | | | | | 6.77 | | | | | | 7.19 | | | | | | 6.83 | | | | | | 7.24 | | | | | | 7.09 | | |
BCB Community Bank: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
| | | | 10.88 | | | | | | 11.65 | | | | | | 11.34 | | | | | | 12.06 | | | | | | 11.73 | | | | | | 13.66 | | | | | | 14.05 | | |
Tier 1 capital (to risk weighted assets)
|
| | | | 9.63 | | | | | | 10.40 | | | | | | 10.09 | | | | | | 10.81 | | | | | | 10.48 | | | | | | 12.41 | | | | | | 12.79 | | |
Tier 1 capital (to average assets)
|
| | | | 7.65 | | | | | | 7.88 | | | | | | 8.10 | | | | | | 8.61 | | | | | | 8.33 | | | | | | 8.70 | | | | | | 8.38 | | |
Common equity Tier 1 capital (to risk weighted assets)
|
| | | | 9.63 | | | | | | 10.40 | | | | | | 10.09 | | | | | | 10.81 | | | | | | 10.48 | | | | | | 12.41 | | | | | | 12.79 | | |
BCB Bancorp, Inc.: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
| | | | 10.97 | | | | | | 11.81 | | | | | | 11.42 | | | | | | 12.16 | | | | | | 11.49 | | | | | | 13.71 | | | | | | 14.13 | | |
Tier 1 capital (to risk weighted assets)
|
| | | | 9.72 | | | | | | 10.56 | | | | | | 10.17 | | | | | | 10.91 | | | | | | 10.23 | | | | | | 12.45 | | | | | | 12.87 | | |
Tier 1 capital (to average assets)
|
| | | | 7.72 | | | | | | 8.00 | | | | | | 8.17 | | | | | | 8.75 | | | | | | 8.15 | | | | | | 8.74 | | | | | | 8.44 | | |
Common equity Tier 1 capital (to risk weighted assets)
|
| | | | 8.51 | | | | | | 9.06 | | | | | | 8.74 | | | | | | 9.24 | | | | | | 8.91 | | | | | | 10.35 | | | | | | 11.16 | | |
Asset Quality | | | | | | | | | |||||||||||||||||||||||||||||||||||
Non-accrual loans
|
| | | $ | 15,456 | | | | | $ | 21,067 | | | | | $ | 15,652 | | | | | $ | 23,447 | | | | | $ | 19,604 | | | | | $ | 20,565 | | | | | $ | 20,059 | | |
Non-accrual loans to total assets
|
| | | | 0.85% | | | | | | 1.21% | | | | | | 0.92% | | | | | | 1.45% | | | | | | 1.51% | | | | | | 1.70% | | | | | | 1.71% | | |
Non-accrual loans to total loans
|
| | | | 0.97 | | | | | | 1.45 | | | | | | 1.23 | | | | | | 1.63 | | | | | | 1.60 | | | | | | 1.98 | | | | | | 2.45 | | |
Allowance for credit losses to total loans
|
| | | | 1.13 | | | | | | 1.27 | | | | | | 1.14 | | | | | | 1.25 | | | | | | 1.32 | | | | | | 1.38 | | | | | | 1.32 | | |
Allowance for credit losses to non-performing loans
|
| | | | 116.23 | | | | | | 87.05 | | | | | | 110.59 | | | | | | 76.95 | | | | | | 82.39 | | | | | | 69.74 | | | | | | 54.00 | | |
Net charge-offs
|
| | | $ | 519 | | | | | $ | (70) | | | | | $ | 860 | | | | | $ | 389 | | | | | $ | 991 | | | | | $ | 771 | | | | | $ | 3,046 | | |
Net charge-offs (annualized) to average loans
|
| | | | 0.03% | | | | | | 0.00% | | | | | | 0.06% | | | | | | 0.03% | | | | | | 0.10% | | | | | | 0.07% | | | | | | 0.36% | | |
| | |
At and for Six Months
Ended June 30, |
| |
At and for Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
Non-GAAP Reconciliation (Unaudited)
|
| |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(Dollars in thousands except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Calculation of Efficiency Ratio: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net Interest Income
|
| | | $ | 29,668 | | | | | $ | 27,061 | | | | | $ | 55,060 | | | | | $ | 53,511 | | | | | $ | 49,888 | | | | | $ | 46,779 | | | | | $ | 41,700 | | |
Noninterest Income
|
| | | | 4,335 | | | | | | 3,160 | | | | | | 6,123 | | | | | | 7,065 | | | | | | 3,958 | | | | | | 3,375 | | | | | | (7,225) | | |
Net Revenue
|
| | | | 34,003 | | | | | | 30,221 | | | | | | 61,183 | | | | | | 60,576 | | | | | | 53,846 | | | | | | 50,154 | | | | | | 34,475 | | |
Non-Recurring Items | | | | | | | | | |||||||||||||||||||||||||||||||||||
Realized Gains on Sale of Securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,511 | | | | | $ | 378 | | | | | $ | 349 | | |
Loss on Bulk Sale of Impaired Loans
|
| | | | — | | | | | | (285) | | | | | | (373) | | | | | | — | | | | | | (4,012) | | | | | | (474) | | | | | | (10,804) | | |
Efficiency Ratio Denominator
|
| | | | 34,003 | | | | | | 30,506 | | | | | | 61,556 | | | | | | 60,576 | | | | | | 54,347 | | | | | | 50,250 | | | | | | 44,930 | | |
Noninterest Expense
|
| | | $ | 23,710 | | | | | $ | 23,903 | | | | | $ | 47,895 | | | | | $ | 46,452 | | | | | $ | 38,409 | | | | | $ | 31,437 | | | | | $ | 33,889 | | |
Efficiency Ratio
|
| | | | 69.73% | | | | | | 78.36% | | | | | | 77.81% | | | | | | 76.68% | | | | | | 70.67% | | | | | | 62.56% | | | | | | 75,43% | | |
Calculation of Tangible Book Value Per Share:
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Total Common Stockholders' Equity
|
| | | $ | 119,540 | | | | | $ | 116,842 | | | | | $ | 115,617 | | | | | $ | 116,370 | | | | | $ | 88,926 | | | | | $ | 87,504 | | | | | $ | 83,011 | | |
Goodwill and Intangible assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Tangible Common Equity (non-GAAP)
|
| | | | 119,540 | | | | | | 116,842 | | | | | | 115,617 | | | | | | 116,370 | | | | | | 88,926 | | | | | | 87,504 | | | | | | 83,011 | | |
Total Assets
|
| | | | 1,815,843 | | | | | | 1,738,343 | | | | | | 1,708,208 | | | | | | 1,618,406 | | | | | | 1,301,900 | | | | | | 1,207,959 | | | | | | 1,171,358 | | |
Goodwill and Intangible Assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Tangible Assets (non-GAAP)
|
| | | | 1,815,843 | | | | | | 1,738,343 | | | | | | 1,708,208 | | | | | | 1,618,406 | | | | | | 1,301,900 | | | | | | 1,207,959 | | | | | | 1,171,358 | | |
Tangible Common Equity / Tangible Assets (%)
|
| | | | 6.58% | | | | | | 6.72% | | | | | | 6.77% | | | | | | 7.19% | | | | | | 6.83% | | | | | | 7.24% | | | | | | 7.09% | | |
Common Shares Outstanding
|
| | | | 11,301 | | | | | | 11,238 | | | | | | 11,267 | | | | | | 11,209 | | | | | | 8,394 | | | | | | 8,332 | | | | | | 8,497 | | |
Tangible Book Value Per Share
|
| | | $ | 10.58 | | | | | $ | 10.40 | | | | | $ | 10.26 | | | | | $ | 10.38 | | | | | $ | 10.59 | | | | | $ | 10.50 | | | | | $ | 9.77 | | |
| | |
As of June 30, 2017
|
| | |||||||||||
(In thousands, except share and per share data)
|
| |
Actual
|
| |
As Adjusted
|
| | ||||||||
Capitalization: | | | | | | | | | | | | | | | | |
Stockholders’ equity:
|
| | | | ||||||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, issued and
outstanding 388 shares of Series C 6% noncumulative perpetual preferred stock and 954 shares of Series D, 4.5% noncumulative perpetual preferred stock (liquidation value $10,000 per share), actual and as adjusted |
| | | | — | | | | | | — | | | | ||
Additional paid-in capital preferred stock
|
| | | $ | 13,241 | | | | | $ | 13,241 | | | | ||
Common stock, no par value; 20,000,000 shares authorized, 13,831,203 shares issued and 11,300,740 shares outstanding, actual, and 17,096,509 shares issued and 14,566,046 shares outstanding, as adjusted
|
| | | | — | | | | | | — | | | | ||
Additional paid-in-capital common stock
|
| | | | 120,980 | | | | | | 158,880 | | | | ||
Retained earnings
|
| | | | 30,144 | | | | | | 30,144 | | | | ||
Accumulated other comprehensive gain (loss)
|
| | | | (2,473) | | | | | | (2,473) | | | | ||
Treasury stock, at cost, 2,530,463 shares
|
| | | | (29,111) | | | | | | (29,111) | | | | ||
Total stockholders’ equity
|
| | | $ | 132,781 | | | | | $ | 170,681 | | | | ||
Capital Ratios(1): | | | | | ||||||||||||
BCB Community Bank:
|
| | | | ||||||||||||
Total capital (to risk weighted assets)
|
| | | | 10.88% | | | | | | 13.45% | | | | ||
Tier 1 capital (to risk weighted assets)
|
| | | | 9.63 | | | | | | 12.21 | | | | ||
Tier 1 capital (to average assets)
|
| | | | 7.65 | | | | | | 9.55 | | | | ||
Common equity Tier 1 Capital (to risk weighted assets)
|
| | | | 9.63 | | | | | | 12.21 | | | | ||
BCB Bancorp, Inc.:
|
| | | | ||||||||||||
Total capital (to risk weighted assets)
|
| | | | 10.97% | | | | | | 13.54% | | | | ||
Tier 1 capital (to risk weighted assets)
|
| | | | 9.72 | | | | | | 12.30 | | | | ||
Tier 1 capital (to average assets)
|
| | | | 7.72 | | | | | | 9.62 | | | | ||
Common equity Tier 1 Capital (to risk weighted assets)
|
| | | | 8.51 | | | | | | 11.09 | | | |
| | |
High
|
| |
Low
|
| |
Dividends
Declared |
| |||||||||
2017 | | | | | |||||||||||||||
Third Quarter (through September 7, 2017)
|
| | | $ | 15.70 | | | | | $ | 13.60 | | | | | $ | 0.14 | | |
Second Quarter
|
| | | $ | 16.60 | | | | | $ | 14.75 | | | | | $ | 0.14 | | |
First Quarter
|
| | | $ | 17.05 | | | | | $ | 12.70 | | | | | $ | 0.14 | | |
2016 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 13.50 | | | | | $ | 11.01 | | | | | $ | 0.14 | | |
Third Quarter
|
| | | $ | 11.30 | | | | | $ | 10.18 | | | | | $ | 0.14 | | |
Second Quarter
|
| | | $ | 10.60 | | | | | $ | 9.97 | | | | | $ | 0.14 | | |
First Quarter
|
| | | $ | 10.76 | | | | | $ | 9.75 | | | | | $ | 0.14 | | |
2015 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 11.33 | | | | | $ | 9.70 | | | | | $ | 0.14 | | |
Third Quarter
|
| | | $ | 12.29 | | | | | $ | 9.74 | | | | | $ | 0.14 | | |
Second Quarter
|
| | | $ | 12.50 | | | | | $ | 11.74 | | | | | $ | 0.14 | | |
First Quarter
|
| | | $ | 12.47 | | | | | $ | 11.11 | | | | | $ | 0.14 | | |
Name
|
| |
Number of Shares
|
| |||
Keefe, Bruyette & Woods, Inc.
|
| | | | 1,959,183 | | |
D.A. Davidson & Co.
|
| | | | 979,592 | | |
Oppenheimer & Co. Inc.
|
| | | | 326,531 | | |
Total
|
| | | | 3,265,306 | | |
|
| | | | | | | | |
Total
|
| |||||||||
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
| |||||||||
Public offering price
|
| | | $ | 12.25 | | | | | $ | 39,999,998.50 | | | | | $ | 45,999,999.50 | | |
Underwriting discount and commissions to be paid by us
|
| | | $ | 0.6431 | | | | | $ | 2,099,918.29 | | | | | $ | 2,414,906.10 | | |
Proceeds to us, before expenses
|
| | | $ | 11.6069 | | | | | $ | 37,900,080.21 | | | | | $ | 43,585,093.40 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 31 | | |
| | |
Three
Months Ended March 31, 2017 |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||||||||
|
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||||
Ratio of earnings to fixed charges | | | | | | | | ||||||||||||||||||||||||||||||
Including interest on deposits
|
| | | | 2.20 | | | | | | 1.78 | | | | | | 1.82 | | | | | | 2.17 | | | | | | 2.45 | | | | | | * | | |
Excluding interest on deposits
|
| | | | 5.82 | | | | | | 4.03 | | | | | | 3.66 | | | | | | 4.24 | | | | | | 3.96 | | | | | | * | | |
Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
|
| | | | | | | ||||||||||||||||||||||||||||||
Including interest on deposits
|
| | | | 2.14 | | | | | | 1.71 | | | | | | 1.74 | | | | | | 2.04 | | | | | | 2.34 | | | | | | * | | |
Excluding interest on deposits
|
| | | | 4.31 | | | | | | 2.64 | | | | | | 2.37 | | | | | | 2.81 | | | | | | 3.52 | | | | | | * | | |
|
Keefe, Bruyette & Woods
A Stifel Company
|
| |
D.A. Davidson & Co.
|
|