A
corporate agency of the United States created by an act of
Congress
(State
or other jurisdiction of incorporation or organization)
|
62-0474417
(IRS
Employer Identification No.)
|
|
400
W. Summit Hill Drive
Knoxville,
Tennessee
(Address
of principal executive offices)
|
37902
(Zip
Code)
|
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
•
|
Statements
regarding strategic objectives;
|
•
|
Projections
regarding potential rate actions;
|
•
|
Estimates
of costs of certain asset retirement
obligations;
|
•
|
Estimates
regarding power and energy
forecasts;
|
•
|
Expectations
about the adequacy of TVA’s pension plans, nuclear decommissioning trust,
and asset retirement trust;
|
•
|
Estimates
regarding the reduction of bonds, notes, and other evidences of
indebtedness, lease/leaseback commitments, and power prepayment
obligations;
|
•
|
Estimates
of amounts to be reclassified from other comprehensive income to earnings
over the next year;
|
•
|
TVA’s
plans to continue using short-term debt to meet current obligations;
and
|
•
|
The
anticipated cost and timetable for placing Watts Bar Unit 2 in
service.
|
•
|
New
laws, regulations, and administrative orders, especially those related
to:
|
–
|
TVA’s
protected service area,
|
–
|
The
sole authority of the TVA Board to set power
rates,
|
–
|
Various
environmental and nuclear matters,
|
–
|
TVA’s
management of the Tennessee River
system,
|
–
|
TVA’s
credit rating, and
|
–
|
TVA’s
debt ceiling;
|
•
|
Loss
of customers;
|
•
|
Performance
of TVA’s generation and transmission
assets;
|
•
|
Availability
of fuel supplies;
|
•
|
Purchased
power price volatility;
|
•
|
Events
at facilities not owned by TVA that affect the supply of water to TVA’s
generation facilities;
|
•
|
Compliance
with existing environmental laws and
regulations;
|
•
|
Significant
delays or cost overruns in construction of generation and transmission
assets;
|
•
|
Significant
changes in demand for electricity;
|
•
|
Legal
and administrative proceedings;
|
•
|
Weather
conditions including drought;
|
•
|
Failure
of transmission facilities;
|
•
|
Events
at any nuclear facility, even one that is not owned by or licensed to
TVA;
|
•
|
Catastrophic
events such as fires, earthquakes, floods, tornadoes, pandemics, wars,
terrorist activities, and other similar events, especially if these events
occur in or near TVA’s service
area;
|
•
|
Reliability
of purchased power providers, fuel suppliers, and other
counterparties;
|
•
|
Changes
in the market price of commodities such as coal, uranium, natural gas,
fuel oil, electricity, and emission
allowances;
|
•
|
Changes
in the prices of equity securities, debt securities, and other
investments;
|
•
|
Changes
in interest rates;
|
•
|
Creditworthiness
of TVA, its counterparties, or its
customers;
|
•
|
Rising
pension costs and health care
expenses;
|
•
|
Increases
in TVA’s financial liability for decommissioning its nuclear facilities
and retiring other assets;
|
•
|
Limitations
on TVA’s ability to borrow money;
|
•
|
Changes
in the economy;
|
•
|
Ineffectiveness
of TVA’s disclosure controls and procedures, and its internal control over
financial reporting;
|
•
|
Changes
in accounting standards;
|
•
|
The
loss of TVA’s ability to use regulatory
accounting;
|
•
|
Problems
attracting and retaining skilled
workers;
|
•
|
Changes
in technology;
|
•
|
Changes
in the market for TVA securities;
and
|
•
|
Unforeseeable
events.
|
•
|
TVA
was created by an act of the U.S. Congress and is a wholly-owned corporate
agency of the United States.
|
•
|
Each
member of TVA’s board of directors (the “TVA Board”) is appointed by the
President of the United States with the advice and consent of the U.S.
Senate.
|
•
|
TVA
does not own real property; it holds real property as an agent for the
United States. (Any reference in this Annual Report on Form
10-K (“Annual Report”) to TVA facilities or the ownership by TVA of
facilities or real property refers to property held by TVA but owned by
the United States.)
|
•
|
TVA
is required to make payments to the U.S. Treasury as a repayment of and a
return on the appropriation investment that the United States provided TVA
for its power facilities (the “Power Facilities Appropriation
Investment”).
|
•
|
TVA
is not authorized to issue equity securities such as common or preferred
stock. Accordingly, TVA finances its operations primarily with
cash flows from operations and proceeds from issuing debt
securities.
|
•
|
The
TVA Board sets the rates TVA charges for power. In setting
rates, the TVA Board must have due regard for the objective that power be
sold at rates as low as are feasible. These rates are not subject to
judicial review or review by any regulatory
body.
|
•
|
TVA
is exempt from paying federal income taxes and state and local taxes, but
it must pay certain states and counties an amount in lieu of taxes equal
to five percent of TVA’s gross revenues from the sale of power during the
preceding year, excluding sales or deliveries to other federal agencies
and off-system sales with other utilities, with a provision for minimum
payments under certain
circumstances.
|
•
|
TVA
performs stewardship activities in connection with the Tennessee River and
its tributaries and is required by federal law to fund these activities
primarily with revenues from the power system and to a lesser extent with
revenues from other sources.
|
•
|
CUSTOMERS: Maintain
power reliability, provide competitive rates, and build trust with TVA’s
customers;
|
•
|
PEOPLE: Build
pride in TVA’s performance and
reputation;
|
•
|
FINANCIAL: Adhere
to a set of sound financial guiding principles to improve TVA’s fiscal
performance;
|
•
|
ASSETS: Use TVA’s assets
to meet market demand and deliver public value;
and
|
•
|
OPERATIONS: Improve
performance to be recognized as an industry
leader.
|
2007
|
2006*
|
2005*
|
||||||||
As
Restated
|
As
Restated
|
|||||||||
Alabama
|
$ | 1,264 | $ | 1,239 | $ | 1,051 | ||||
Georgia
|
206 | 226 | 186 | |||||||
Kentucky
|
1,084 | 902 | 830 | |||||||
Mississippi
|
804 | 798 | 671 | |||||||
North
Carolina
|
58 | 36 | 38 | |||||||
Tennessee
|
5,740 | 5,621 | 4,806 | |||||||
Virginia
|
7 | 5 | 4 | |||||||
Subtotal
|
9,163 | 8,827 | 7,586 | |||||||
Sale
for resale
|
17 | 13 | 95 | |||||||
Subtotal
|
9,180 | 8,840 | 7,681 | |||||||
Other
revenues
|
146 | 143 | 111 | |||||||
Operating
revenues
|
$ | 9,326 | $ | 8,983 | $ | 7,792 |
Operating
Revenues by Customer Type
For
the years ended September 30
|
||||||||||
(in
millions)
|
||||||||||
2007
|
2006*
|
2005*
|
||||||||
As
Restated
|
As
Restated
|
|||||||||
Municipalities
and cooperatives
|
$ | 7,847 | $ | 7,659 | $ | 6,539 | ||||
Industries
directly served
|
1,221 | 1,065 | 961 | |||||||
Federal
agencies and other
|
||||||||||
Federal
agencies directly served
|
95 | 103 | 86 | |||||||
Off-system
sales
|
17 | 13 | 95 | |||||||
Subtotal
|
9,180 | 8,840 | 7,681 | |||||||
Other
revenues
|
146 | 143 | 111 | |||||||
Operating
revenues
|
$ | 9,326 | $ | 8,983 | $ | 7,792 |
•
|
Contracts
that require five years’ notice to
terminate;
|
•
|
Contracts
that require 10 years’ notice to terminate;
and
|
•
|
Contracts
that require 15 years’ notice to
terminate.
|
TVA
Distributor Customer Contracts
As
of September 30, 2007
|
||||||||||||
Contract
Arrangement
|
Number
of Distributor Customers
|
Sales
to Distributor Customers in 2007
|
Percentage
of Total Operating Revenues in 2007
|
|||||||||
(in
millions)
|
||||||||||||
As
Restated
|
As
Restated
|
|||||||||||
15-Year
termination notice
|
5 | $ | 87 | 0.9 | % | |||||||
10-Year
termination notice
|
48 | 2,597 | 27.8 | % | ||||||||
5-Year
termination notice *
|
102 | 5,112 | 54.8 | % | ||||||||
Notice
given - less than 5 years remaining *
|
3 | 51 | 0.6 | % | ||||||||
Total
|
158 | $ | 7,847 | 84.1 | % |
|
*
|
Ordinarily
the distributor customer and TVA have the same termination notice period;
however, in contracts with six of the distributor customers with five-year
termination notices, TVA has a 10-year termination notice (which becomes a
five-year termination notice if TVA loses its discretionary wholesale
rate-setting authority).
|
Distributor
Customer
|
Location
|
Date
of Termination of Power Contract
|
TVA
Sales to Distributor Customer
in
2007
|
Percentage
of
TVA Operating Revenues in 2007
|
||||||
As
Restated
|
As
Restated
|
|||||||||
Monticello
Electric Plant Board
|
Kentucky
|
November
2008
|
$ | 6 | 0.1 | % | ||||
Paducah
Power System
|
Kentucky
|
December
2009
|
39 | 0.4 | % | |||||
Princeton
Electric Plant Board
|
Kentucky
|
January
2010
|
6 | 0.1 | % | |||||
Total
|
$ | 51 | 0.6 | % |
•
|
Operation,
maintenance, and administration of its power
system;
|
•
|
Payments
to states and counties in lieu of
taxes;
|
•
|
Debt
service on outstanding
indebtedness;
|
•
|
Payments
to the U.S. Treasury in repayment of and as a return on the Power
Facilities Appropriation Investment;
and
|
•
|
Such
additional margin as the TVA Board may consider desirable for investment
in power system assets, retirement of outstanding bonds, notes, or other
evidences of indebtedness (“Bonds”) in advance of maturity, additional
reduction of the Power Facilities Appropriation Investment, and other
purposes connected with TVA’s power
business.
|
•
|
Fuel
and purchased power costs;
|
•
|
Operating
and maintenance costs;
|
•
|
Tax
equivalents; and
|
•
|
Debt
service coverage.
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||||||
Coal-fired
|
100,169 | 64 | % | 99,598 | 64 | % | 98,361 | 62 | % | 94,618 | 61 | % | 90,958 | 60 | % | ||||||||||||||||||||
Nuclear
|
46,441 | 30 | % | 45,313 | 29 | % | 45,156 | 28 | % | 46,003 | 30 | % | 43,167 | 29 | % | ||||||||||||||||||||
Hydroelectric
|
9,047 | 6 | % | 9,961 | 6 | % | 15,723 | 10 | % | 13,916 | 9 | % | 16,103 | 11 | % | ||||||||||||||||||||
CCombustion
turbine and diesel generators
|
705 |
<1
|
% | 613 |
<1
|
% | 595 |
<1
|
% | 278 |
<1
|
% | 817 |
<1
|
% | ||||||||||||||||||||
Renewable
resources *
|
27 |
<1
|
% | 36 |
<1
|
% | 47 |
<1
|
% | 35 |
<1
|
% | 21 |
<1
|
% | ||||||||||||||||||||
Total
|
156,389 | 100 | % | 155,521 | 100 | % | 159,882 | 100 | % | 154,850 | 100 | % | 151,066 | 100 | % |
|
*
|
Renewable
resources for years 2003 through 2006 have been adjusted to remove
renewable resources amounts that were acquired under purchased power
agreements and included in this table in TVA’s 2006 Annual Reports on
Forms 10-K and 10-K/A. These adjustments resulted in reductions
in the amount of renewable resources by 11 million kWh for 2003, 13
million kWh for 2004, 14 million kWh for 2005, and 15 million kWh for
2006. Also, for years 2003 through 2006 the following amounts
related to TVA’s digester gas cofiring site have been reclassified from
Coal-fired to Renewable resources: 17 million kWh for 2003, 30 million kWh
for 2004, 43 million kWh for 2005, and 32 million kWh for
2006. Renewable resource facilities include a digester gas
cofiring site, a wind energy site, and solar energy
sites.
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Coal
|
2.13 | 2.02 | 1.65 | 1.48 | 1.43 | |||||||||||||||
Natural
gas and fuel oil
|
7.00 | 10.65 | 11.44 | 9.01 | 7.61 | |||||||||||||||
Nuclear
|
0.41 | 0.38 | 0.39 | 0.39 | 0.39 | |||||||||||||||
Average
fuel cost per kWh net thermal generation
from all sources
|
1.61 | 1.54 | 1.30 | 1.14 | 1.14 |
•
|
Caledonia Combined Cycle
Facility. During the third quarter of 2007, TVA entered
into an operating lease agreement and various related contracts for the
Caledonia combined cycle facility located near Columbus, Mississippi, with
a commencement date of July 1, 2007. The lease agreement has a
15-year term expiring on February 28, 2022. The Caledonia
facility consists of three combined cycle units with a winter net
dependable capacity of 892 megawatts. A conversion services
agreement providing for power purchases from the Caledonia facility was
terminated as of July 1, 2007, the lease commencement date, and dispatch
control was shifted to TVA on July 3, 2007. Under the lease,
TVA will assume plant operations no later than January 1,
2008. The lease agreement further provides for an end-of-term
purchase option.
|
•
|
Choctaw Generation,
L.P. TVA has contracted with Choctaw Generation L.P.
(“Choctaw”) for 440 megawatts of winter net dependable capacity from a
lignite-fired generating plant in Chester, Mississippi. TVA’s
contract with Choctaw expires on March 31, 2032. On October 9,
2007, Moody's Investors Service downgraded Choctaw to
'Ba1.' Choctaw has continued to perform under the contract and
has provided credit assurance to TVA, per the terms of the
contract.
|
•
|
Alcoa Power Generating,
Inc. Four hydroelectric plants owned by Alcoa Power
Generating, Inc. (“APGI”), formerly known as Tapoco, Inc, are operated in
coordination with the TVA system. Under contractual arrangements with APGI
which terminate on June 20, 2010, TVA dispatches the electric power
generated at these facilities and uses it to partially supply Alcoa’s
energy needs. TVA’s arrangement with APGI provides 348
megawatts of winter net dependable
capacity.
|
•
|
Invenergy TN
LLC. TVA has contracted with Invenergy TN LLC for 27
megawatts of wind energy generation from 15 wind turbine generators
located on Buffalo Mountain near Oak Ridge, Tennessee. Because of
the nature of wind conditions in the TVA service area, these generators
provide energy benefits but are not included in TVA’s net dependable
capacity total. TVA's contract with Invenergy TN LLC expires on
December 31, 2024.
|
|
•
|
Southeastern Power
Administration. TVA, along with others, contracted with
the Southeastern Power Administration (“SEPA”) to obtain power from eight
U.S. Army Corps of Engineers hydroelectric facilities on the Cumberland
River system. The agreement with SEPA can be terminated upon
three years’ notice, but this notice of termination may not become
effective prior to June 30, 2017. The contract originally
required SEPA to provide TVA an annual minimum of 1,500 hours of power for
each megawatt of TVA’s 405 megawatt allocation, and all surplus power from
the Cumberland River system. Because hydroelectric production
has been reduced at two of the hydroelectric facilities on the Cumberland
River system (Wolf Creek and Center Hill Dams) and because of reductions
in the summer stream flow on the Cumberland River, SEPA declared “force
majeure” on February 25, 2007. SEPA then instituted an
emergency operating plan that:
|
|
–
|
Eliminates
its obligation to provide any affected customer (including TVA) with a
minimum amount of power;
|
|
–
|
Provides
for all affected customers (except TVA) to receive a pro rata share of a
portion of the gross hourly generation from the eight Cumberland River
hydroelectric facilities;
|
|
–
|
Provides
for TVA to receive all of the remaining hourly generation (minus station
service for those facilities);
|
|
–
|
Eliminates
the payment of demand charges by customers (including TVA) since there is
significantly reduced dependable capacity on the Cumberland River system;
and
|
|
–
|
Increases
the rate charged per kilowatt-hour of energy received by SEPA’s customers
(including TVA), because SEPA is legally required to charge rates that
cover its costs.
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Millions
of kWh
|
22,141 | 19,019 | 14,892 | 14,025 | 15,181 | |||||||||||||||
Percent
of TVA’s Total Power Supply
|
12.4 | 10.9 | 8.5 | 8.3 | 9.1 |
|
*
|
Purchased
power amounts for years 2004, 2005, and 2006 have been adjusted to remove
APGI purchases and include them as a credit to Industries directly
served.
|
|
•
|
TVA
purchased two additional combustion turbine facilities in December 2006
that together provide approximately 1,296 megawatts of winter net
dependable capacity. See Item 1, Business — Power Supply — Combustion Turbines and Future
Combined Cycle Facility.
|
|
•
|
Browns
Ferry Nuclear Plant Unit 1 (“Browns Ferry Unit 1”) began commercial
operation on August 1, 2007. Browns Ferry Unit 1 is initially
providing additional generating capacity of approximately 1,150 megawatts
and is expected eventually to provide approximately 1,280 megawatts of
capacity. See Item 1, Business —
Nuclear.
|
|
•
|
On
August 1, 2007, the TVA Board approved the completion of Watts Bar Nuclear
Plant Unit 2 (“Watts Bar Unit 2”) upon which construction was halted in
1985. Completing Watts Bar Unit 2 is expected to take 60 months
and cost approximately $2.5 billion, excluding allowance for funds used
during construction and initial nuclear fuel core costs. When completed,
the nuclear unit is expected to provide 1,180 megawatts of
capacity. See Item 1, Business — Nuclear.
|
|
•
|
In
September 2007, the TVA Board approved proceeding with the construction of
a combined cycle facility at a former combustion turbine site of
approximately 80 acres located in southwest Tennessee. See Item
1, Business — Power
Supply — Combustion Turbines and Future
Combined Cycle Facility.
|
Source
of Capacity
|
Location
|
Number
of Units
|
Winter Net Dependable Capacity
1 (MW)
|
Summer Net Dependable Capacity
1
(MW)
|
Date
First Unit Placed in Service
|
Date
Last Unit Placed in Service
|
|||||||||
TVA-OWNED GENERATING
FACILITIES
|
|||||||||||||||
Coal-Fired
|
|||||||||||||||
Allen
|
Tennessee
|
3 | 744 | 735 |
1959
|
1959
|
|||||||||
Bull
Run
|
Tennessee
|
1 | 889 | 889 |
1967
|
1967
|
|||||||||
Colbert
|
Alabama
|
5 | 1,197 | 1,180 |
1955
|
1965
|
|||||||||
Cumberland
|
Tennessee
|
2 | 2,532 | 2,478 |
1973
|
1973
|
|||||||||
Gallatin
|
Tennessee
|
4 | 976 | 964 |
1956
|
1959
|
|||||||||
John
Sevier
|
Tennessee
|
4 | 712 | 704 |
1955
|
1957
|
|||||||||
Johnsonville
|
Tennessee
|
10 | 1,248 | 1,200 |
1951
|
1959
|
|||||||||
Kingston
|
Tennessee
|
9 | 1,433 | 1,411 |
1954
|
1955
|
|||||||||
Paradise
|
Kentucky
|
3 | 2,324 | 2,201 |
1963
|
1970
|
|||||||||
Shawnee
|
Kentucky
|
10 | 1,369 | 1,329 |
1953
|
1956
|
|||||||||
Widows
Creek
|
Alabama
|
8 | 1,628 | 1,604 |
1952
|
1965
|
|||||||||
Total
Coal-Fired
|
59 | 15,052 | 14,695 | ||||||||||||
Nuclear
|
|||||||||||||||
Browns
Ferry
|
Alabama
|
3 | 3,383 | 3,280 |
1974
|
1977
|
|||||||||
Sequoyah
|
Tennessee
|
2 | 2,333 | 2,282 |
1981
|
1982
|
|||||||||
Watts
Bar
|
Tennessee
|
1 | 1,182 | 1,109 |
1996
|
1996
|
|||||||||
Total
Nuclear
|
6 | 6,898 | 6,671 |
|
|||||||||||
Hydroelectric
|
|||||||||||||||
Conventional
Plants
|
Alabama
|
36 | 1,146 | 1,188 |
1925
|
1962
|
|||||||||
Georgia
|
2 | 32 | 35 |
1931
|
1956
|
||||||||||
Kentucky
|
5 | 165 | 218 |
1944
|
1948
|
||||||||||
North
Carolina
|
6 | 455 | 489 |
1940
|
1956
|
||||||||||
Tennessee
|
60 | 1,735 | 1,918 |
1912
|
1972
|
||||||||||
Pumped
Storage
|
Tennessee
|
4 | 1,653 | 1,653 |
1978
|
1979
|
|||||||||
Total
Hydroelectric
|
113 | 5,186 | 5,501 | ||||||||||||
Combustion Turbine 2
|
|||||||||||||||
Allen
|
Tennessee
|
20 | 597 | 478 |
1971
|
1972
|
|||||||||
Colbert
|
Alabama
|
8 | 480 | 384 |
1972
|
1972
|
|||||||||
Gallatin
|
Tennessee
|
8 | 790 | 636 |
1975
|
2000
|
|||||||||
Gleason
3
|
Tennessee
|
3 | 540 | 519 |
2007
|
2007
|
|||||||||
Johnsonville
|
Tennessee
|
20 | 1,509 | 1,218 |
1975
|
2000
|
|||||||||
Kemper
|
Mississippi
|
4 | 390 | 329 |
2001
|
2001
|
|||||||||
Lagoon
Creek
|
Tennessee
|
12 | 1,196 | 1,009 |
2002
|
2002
|
|||||||||
Marshall
County
|
Kentucky
|
8 | 756 | 659 |
2007
|
2007
|
|||||||||
Total
Combustion Turbine
|
83 | 6,258 | 5,232 |
|
|||||||||||
|
|||||||||||||||
Diesel Generator
|
|||||||||||||||
Meridian
|
Mississippi
|
5 | 9 | 9 |
1998
|
1998
|
|||||||||
Albertville
|
Alabama
|
4 | 4 | 4 |
2000
|
2000
|
|||||||||
Total
Diesel Generators
|
9 | 13 | 13 |
|
|||||||||||
Renewable
Resources
|
3 | 3 | |||||||||||||
Total
TVA-Owned Generation Facilities
|
33,410 | 32,115 | |||||||||||||
POWER PURCHASE AND OTHER
AGREEMENTS
|
|||||||||||||||
APGI
|
348 | 347 | |||||||||||||
Caledonia
|
892 | 768 | |||||||||||||
Choctaw
|
440 | 440 | |||||||||||||
Other
Power Purchase Agreements
|
1,824 | 1,872 | |||||||||||||
Total
Power Purchase Agreements
|
3,504 | 3,427 | |||||||||||||
Total
Net Dependable Capacity
|
36,914 | 35,542 |
|
Notes
|
|
(1)
|
Net
dependable capacity is defined as the ability of an electric system,
generating unit, or other system component to carry or generate power for
a specified time period excluding any fluctuations in capacity that may
occur due to planned outages, unplanned outages, and
deratings.
|
|
(2)
|
As
of September 30, 2007, 24 of TVA’s combustion turbine units were leased to
private entities and leased back to TVA under long-term
leases.
|
|
(3)
|
Plant
does not have firm gas transportation or the ability to burn oil as a
back-up fuel; however, TVA forecasts available gas supply for Gleason
throughout the fiscal year.
|
Nuclear
Unit
|
Status
|
Installed Capacity (MW)
|
Net
Capacity Factor for 2007
|
Date
of Expiration of Operating License
|
Date
of Expiration of Construction License
|
||||||||||
Sequoyah
Unit 1
|
Operating
|
1,221 | 98.5 |
2020
|
–
|
||||||||||
Sequoyah
Unit 2
|
Operating
|
1,221 | 89.5 |
2021
|
–
|
||||||||||
Browns
Ferry Unit 1
|
Operating
|
1,150 | 85.6 | (1) |
2033
|
–
|
|||||||||
Browns
Ferry Unit 2
|
Operating
|
1,190 | 74.0 |
2034
|
–
|
||||||||||
Browns
Ferry Unit 3
|
Operating
|
1,190 | 94.1 |
2036
|
–
|
||||||||||
Watts
Bar Unit 1
|
Operating
|
1,230 | 82.3 |
2035
|
–
|
||||||||||
Watts
Bar Unit 2
(2)
|
Construction
to resume in December 2007
|
– | – |
–
|
2010
|
||||||||||
|
Notes
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Coal
|
$ | 1,922 | $ | 1,835 | $ | 1,495 | $ | 1,254 | $ | 1,242 | ||||||||||
Natural
gas
|
62 | 60 | 63 | 22 | 42 | |||||||||||||||
Fuel
oil
|
22 | 46 | 28 | 17 | 40 | |||||||||||||||
Uranium
|
121 | 71 | 44 | 16 | 42 | |||||||||||||||
Total
|
$ | 2,127 | $ | 2,012 | $ | 1,630 | $ | 1,309 | $ | 1,366 |
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Cost of Fuel (in millions) | $ | 430 | $ | 288 | $ | 159 | $ | 10 | $ | <1 | ||||||
Average
Fuel Expense (cents/kWh)
|
5.51 | 6.07 | 6.21 | 4.71 | 0.00 |
•
|
37
percent from the Illinois Basin;
|
•
|
24
percent from the Powder River Basin in
Wyoming;
|
•
|
23
percent from the Uinta Basin of Utah and Colorado;
and
|
•
|
16
percent from the Appalachian Basin of Kentucky, Pennsylvania, Tennessee,
Virginia, and West Virginia.
|
•
|
Under
section 210 of the FPA, TVA can be ordered to interconnect its
transmission facilities with the electrical facilities of qualified
generators and other electric utilities that meet certain
requirements. It must be found that the requested
interconnection is in the public interest and would either encourage
conservation of energy or capital, optimize efficiency of facilities or
resources, or improve reliability. The requirements of
section 212 concerning the terms and conditions of interconnection,
including reimbursement of costs, must also be
met.
|
•
|
Under
section 211 of the FPA, TVA can be ordered to transmit power at
wholesale provided that the order does not impair the reliability of the
TVA or surrounding systems and likewise meets the applicable requirements
of section 212 concerning terms, conditions, and rates for
service. Under section 211A of the FPA, TVA is subject to FERC
review of the transmission rates and the terms and conditions of service
that TVA provides others to ensure comparability of treatment of such
service with TVA’s own use of its transmission system. With the
exception of wheeling power to Bristol, Virginia, the anti-cherrypicking
provision of the FPA precludes TVA from being ordered to wheel another
supplier’s power to a customer if the power would be consumed within TVA’s
defined service territory.
|
•
|
Sections
221 and 222 of the FPA, applicable to all market participants, including
TVA, prohibit (i) using manipulative or deceptive devices or
contrivances in connection with the purchase or sale of power or
transmission services subject to FERC’s jurisdiction and (ii) reporting
false information on the price of electricity sold at wholesale or the
availability of transmission capacity to a federal agency with intent to
fraudulently affect the data being compiled by the
agency.
|
•
|
Section
206(e) of the FPA provides FERC with authority to order refunds of
excessive prices on short-term sales (transactions lasting 31 days or
less) by all market participants, including TVA, in market manipulation
and price gouging situations if such sales are under a FERC-approved
tariff.
|
•
|
Section
220 of the FPA provides FERC with authority to issue regulations requiring
the reporting, on a timely basis, of information about the availability
and prices of wholesale power and transmission service by all market
participants, including TVA.
|
•
|
Under
sections 306 and 307 of the FPA, FERC may investigate electric
industry practices, including TVA’s operations previously mentioned that
are subject to FERC’s jurisdiction.
|
•
|
Under
sections 316 and 316A of the FPA, FERC has authority to impose
criminal penalties and civil penalties of up to $1 million a day for
each violation on entities subject to the provisions of Part II of
the FPA, which includes the above provisions applicable to
TVA.
|
•
|
TVA
could lose its protected service
territory.
|
–
|
The
TVA Act provides that, subject to certain minor exceptions, neither TVA
nor its distributor customers may be a source of power supply outside of
TVA’s defined service area. This provision is often called the
“fence” since it limits TVA’s sales activities to a specified service
area.
|
–
|
The
Federal Power Act prevents FERC from ordering TVA to provide access to
others to its transmission lines for the purpose of delivering power to
customers within TVA’s defined service area, except to those customers
residing in Bristol, Virginia. This provision is often called
the “anti-cherrypicking provision” since it prevents competitors from
“cherrypicking” TVA’s customers.
|
•
|
The TVA Board could lose its
sole authority to set rates for
electricity.
|
–
|
TVA
might be unable to set rates at a level sufficient to generate adequate
revenues to service its financial obligations, properly operate and
maintain its power assets, and provide for reinvestment in its power
program; and
|
–
|
TVA
might become subject to additional regulatory oversight that could impede
TVA’s ability to manage its
business.
|
•
|
TVA could become subject to
increased environmental
regulation.
|
•
|
The
NRC could impose significant restrictions or requirements on
TVA.
|
•
|
TVA could lose responsibility
for managing the Tennessee River
system.
|
•
|
Congress
could take actions that lead to a downgrade of TVA’s credit
rating.
|
•
|
TVA’s debt ceiling could
become more restrictive.
|
•
|
Might
have to invest a significant amount of resources to repair or replace the
assets;
|
•
|
Might
be unable to operate the assets for a significant period of
time;
|
•
|
Might
have to purchase replacement power on the open
market;
|
•
|
Might
not be able to meet its contractual obligations to deliver power;
and
|
•
|
Might
have to remediate collateral damage caused by a failure of the
assets.
|
•
|
Compliance
with existing environmental laws and regulations may cost TVA more than it
anticipates.
|
•
|
At
some of TVA’s older facilities, it may be uneconomical for TVA to install
the necessary equipment to comply with future environmental laws, which
may cause TVA to shut down those
facilities.
|
•
|
TVA
may be responsible for on-site liabilities associated with the
environmental condition of facilities that it has acquired or developed,
regardless of when the liabilities arose and whether they are known or
unknown.
|
•
|
TVA
may be unable to obtain or maintain all required environmental regulatory
approvals. If there is a delay in obtaining any required
environmental regulatory approvals or if TVA fails to obtain, maintain, or
comply with any such approval, TVA may be unable to operate its facilities
or may have to pay fines or
penalties.
|
•
|
Commodity Price
Risk. Prices of commodities critical to TVA’s
operations, including coal, uranium, natural gas, fuel oil, emission
allowances, and electricity, have been extremely volatile in recent
years. If TVA fails to effectively manage its commodity price
risk, TVA’s rates could increase and thereby cause customers to look for
alternative power suppliers.
|
•
|
Investment Price
Risk. TVA is exposed to investment price risk in its
nuclear decommissioning trust, its asset retirement trust, and its pension
fund. If the value of the investments held in the nuclear
decommissioning trust or the pension fund decreases significantly, TVA
could be required to make substantial unplanned contributions to these
funds, which would negatively affect TVA’s cash flows, results of
operations, and financial
condition.
|
•
|
Interest Rate
Risk. Changes in interest rates could negatively affect
TVA’s cash flows, results of operations, and financial condition by
increasing the amount of interest that TVA pays on new bonds that it
issues, decreasing the return that TVA receives on its short-term
investments, decreasing the value of the investments in TVA’s pension fund
and trusts, and increasing the losses on the mark-to-market valuation of
certain derivative transactions into which TVA has
entered.
|
•
|
Credit
Risk. TVA is exposed to the risk that its counterparties
will not be able to perform their contractual obligations. If
TVA’s counterparties fail to perform their obligations, TVA’s cash flows,
results of operations, and financial condition could be adversely
affected. In addition, the failure of a counterparty to perform
could make it difficult for TVA to perform its obligations, particularly
if the counterparty is a supplier of electricity or fuel to
TVA.
|
•
|
A
downgrade would increase TVA’s interest expense by increasing the interest
rates that TVA pays on new Bonds that it issues. An increase in
TVA’s interest expense would reduce the amount of cash available for other
purposes, which could result in the need to increase borrowings, to reduce
other expenses or capital investments, or to increase power
rates.
|
•
|
A
significant downgrade could result in TVA’s having to post collateral
under certain physical and financial contracts that contain rating
triggers.
|
•
|
A
downgrade below a contractual threshold could prevent TVA from borrowing
under two credit facilities totaling $2.5
billion.
|
•
|
A
downgrade could lower the price of TVA securities in the secondary
market.
|
•
|
Provisions
of the pension and postretirement benefit
plans;
|
•
|
Changing
employee demographics;
|
•
|
Rates
of increase in compensation levels;
|
•
|
Rates
of return on plan assets;
|
•
|
Discount
rates used in determining future benefit
obligations;
|
•
|
Rates
of increase in health care costs;
|
•
|
Levels
of interest rates used to measure the required minimum funding levels of
the plans;
|
•
|
Future
government regulation; and
|
•
|
Contributions
made to the plans.
|
•
|
The
value of the investments in the trust declines
significantly;
|
•
|
The
laws or regulations regarding nuclear decommissioning change the
decommissioning funding
requirements;
|
•
|
The
assumed real rate of return on plan assets, which is currently five
percent, is lowered by the TVA
Board;
|
•
|
Changes
in technology and experience related to decommissioning cause
decommissioning cost estimates to increase significantly;
or
|
•
|
TVA
is required to decommission a nuclear plant sooner than TVA
anticipates.
|
•
|
Approximately
15,800 circuit miles of transmission lines (primarily 500 kilovolt and 161
kilovolt lines);
|
•
|
495
transmission substations, power switchyards, and switching stations;
and
|
•
|
68
individual interchange and 985 customer connection
points.
|
•
|
11,000
miles of reservoir shoreline;
|
•
|
293,000
acres of reservoir land;
|
•
|
650,000
surface acres of water; and
|
•
|
Over
100 public recreation facilities.
|
•
|
Under
Section 31 of the TVA Act, TVA has authority to dispose of surplus real
property at a public auction.
|
•
|
Under
Section 4(k) of the TVA Act, TVA can dispose of real property for certain
specified purposes, including providing replacement lands for certain
entities whose lands were flooded or destroyed by dam or reservoir
construction and to grant easements and rights-of-way upon which are
located transmission or distribution
lines.
|
•
|
Under
Section 15d(g) of the TVA Act, TVA can dispose of real property in
connection with the construction of generating plants or other facilities
under certain circumstances.
|
•
|
Under
40 U.S.C. § 1314, TVA has authority to grant easements for rights-of-way
or other purposes.
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
As
restated
|
As
restated
|
|||||||||||||||||||
Operating
revenues1,
8
|
$ | 9,326 | $ | 8,983 | $ | 7,792 | $ | 7,525 | $ | 6,954 | ||||||||||
Revenue
capitalized during
pre-commercial
plant operations
|
(57 | ) | – | – | – | – | ||||||||||||||
Operating
expenses 7,
9
|
(7,726 | ) 2 | (7,560 | ) 2 | (6,455 | ) 2 | (5,833 | ) 3 | (5,379 | ) | ||||||||||
Operating
income
|
1,543 | 1,423 | 1,337 | 1,692 | 1,575 | |||||||||||||||
Other
income, net 1, 4,
7,
8
|
71 | 78 | 57 | 64 | 46 | |||||||||||||||
Unrealized
gain (loss) on
derivative
contracts, net
|
41 | (15 | ) | 3 | (7 | ) | (7 | ) | ||||||||||||
Net
interest expense 4,
9
|
(1,232 | ) | (1,264 | ) | (1,312 | ) | (1,363 | ) | (1,387 | ) | ||||||||||
Cumulative
effect of accounting changes
|
– | (109 | ) 5 | – | – | 217 | 6 | |||||||||||||
Net
income
|
$ | 423 | $ | 113 | $ | 85 | $ | 386 | $ | 444 |
|
Notes
|
|
(1)
|
Prior
to 2007, TVA reported certain revenue not directly associated with revenue
derived from electric operations as Other revenue. This income
of $10 million, $12 million, $8 million, and $7 million for 2006, 2005,
2004, and 2003, respectively, has been reclassified from Other revenue to
Other income. Additionally, certain items not directly
associated with the sale of electricity were previously reported as Sales
of electricity. This revenue of $22 million, $23 million, $22
million, and $22 million for 2006, 2005, 2004, and 2003, respectively, has
been reclassified from Sales of electricity to Other
revenue. See Note 1 —Reclassifications.
|
|
(2)
|
During
2007, 2006 and 2005, TVA recognized a total of $21 million, $14 million,
and $24 million, respectively, in impairment losses related to its
Property, plant, and equipment. The 2007 Loss on asset
impairment included a $17 million write-down of a scrubber project at
TVA’s Colbert Fossil Plant (“Colbert”) and write-downs of $4 million
related to other Construction in progress assets. The 2006 Loss
on asset impairment included write-downs of $12 million on certain
Construction in progress assets related to new pollution-control and other
technologies that had not been proven effective and a re-evaluation of
other projects due to funding limitations and a $2 million write-down on
one of two buildings in TVA’s Knoxville Office Complex based on TVA’s
plans to sell or lease the East Tower of the Knoxville Office
Complex. The 2005 Loss on asset impairment included a $16
million write-down on certain Construction in progress assets related to
new pollution-control and other technologies that had not been proven
effective and a re-evaluation of other projects due to funding limitations
and an $8 million write-down on one of two buildings in TVA’s Knoxville
Office Complex based on TVA’s plans to sell or lease the East Tower of the
Knoxville Office Complex.
|
|
(3)
|
During
2004, TVA was notified by a supplier that it would not proceed with
manufacturing of fuel cells to be installed in the partially completed
Regenesys energy storage plant in Columbus,
Mississippi. Accordingly, TVA recognized a net $20 million loss
on the cancellation of the Regenesys
project.
|
|
(4)
|
Prior
to 2006, TVA reported short-term investment interest income with interest
expense. Interest income of $19 million, $6 million, and $3
million for 2005, 2004, and 2003, respectively, has been reclassified from
Interest expense, net to Other income,
net.
|
|
(5)
|
During
2006, TVA adopted FIN No. 47, “Accounting for Conditional
Asset Retirement Obligations – an interpretation of FASB Statement No.
143,” which resulted in a cumulative effect charge to income of
$109 million and an increase in accumulated depreciation of $20
million. See Note 5.
|
|
(6)
|
The
cumulative effects of $217 million are due to two accounting
changes. Effective October 1, 2002, the TVA Board approved a
change in the methodology for estimating unbilled revenue from electricity
sales. The impact of this change resulted in an increase in
accounts receivable of $412 million with a cumulative effect gain for the
change in accounting for unbilled revenue. In addition, TVA
adopted SFAS No. 143, “Accounting for Asset
Retirement Obligations,” which resulted in a cumulative effect
charge to income of $195 million and an increase in accumulated
depreciation of $206 million.
|
|
(7)
|
TVA
has certain service organizations which provide maintenance and testing
services to customers both inside and outside of TVA. For 2005,
the excess of cost recovery over actual cost and services provided to TVA
organizations of $12 million has been reclassified from Other income to
Operating expense. See Note 1 — Reclassifications.
|
|
(8)
|
Certain
items previously reported as revenue under Other revenue were
reclassified as Other income. These items were not directly
associated with revenue derived from electric operations but are
associated with the operation of service organizations which provide
environmental and maintenance and testing services. Previously
reported revenue from these items of approximately $5 million, $13
million, and $7 million for 2005, 2004, and 2003, respectively, are now
included in Other income. Additionally, certain Other
revenue related to income derived from electric operations was
recorded net of related expenses. Expenses of $15 million, $13
million and $15 million for 2005, 2004, and 2003, respectively, have been
reclassified from Other
revenue to operating expenses. See Note 1 — Reclassifications.
|
|
(9)
|
Subsequent
to 2005, certain financing charges related to leaseback obligations were
recorded as Operating
and maintenance expense. Beginning with 2006,
these financing charges are classified as interest
expense. Previously reported financing charges of approximately
$51 million, $53 million, and $34 million for 2005, 2004, and 2003,
respectively, are now included in Interest on debt and leaseback
obligations. See Note 1 — Reclassifications.
|
2007
|
2006
|
2005
|
2004
|
2003
1
|
||||||||||||||||
As
restated
|
As
restated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets 2
|
$ | 2,436 | $ | 2,513 | $ | 2,176 | $ | 2,295 | $ | 2,238 | ||||||||||
Property,
plant, and equipment, net
|
24,832 | 24,421 | 23,888 | 23,699 | 23,125 | |||||||||||||||
Investment
funds
|
1,169 | 972 | 858 | 744 | 638 | |||||||||||||||
Regulatory
and other long-term assets
|
5,295 | 6,402 | 7,551 | 7,451 | 7,027 | |||||||||||||||
Total
assets
|
$ | 33,732 | $ | 34,308 | $ | 34,473 | $ | 34,189 | $ | 33,028 | ||||||||||
Liabilities
and proprietary capital
|
||||||||||||||||||||
Current
liabilities 2
|
$ | 3,429 | $ | 5,229 | $ | 6,724 | $ | 5,420 | $ | 5,819 | 3 | |||||||||
Regulatory
and other liabilities
|
6,400 | 7,052 | 7,606 | 7,168 | 5,114 | |||||||||||||||
Long-term
debt, net
|
21,099 | 19,544 | 17,751 | 19,337 | 20,201 | |||||||||||||||
Total
liabilities
|
30,928 | 31,825 | 32,081 | 31,925 | 31,134 | |||||||||||||||
Retained
earnings
|
1,763 | 1,349 | 1,244 | 1,162 | 783 | |||||||||||||||
Other
proprietary capital
|
1,041 | 1,134 | 1,148 | 1,102 | 1,111 | |||||||||||||||
Total
proprietary capital
|
2,804 | 2,483 | 2,392 | 2,264 | 1,894 | |||||||||||||||
Total
liabilities and proprietary capital
|
$ | 33,732 | $ | 34,308 | $ | 34,473 | $ | 34,189 | $ | 33,028 |
|
(1)
|
Prior
to 2004, TVA presented two balance sheets – one for its power program and
one for all programs. The 2003 Balance Sheet presented above is
for all programs which is consistent with the presentation for 2004, 2005,
2006, and 2007.
|
|
(2)
|
In
2006, TVA began to apply certain customer advances previously reported as
Current liabilities as a reduction to Accounts receivable. The
advances were $93 million in 2005, $91 million in 2004, and $83 million in
2003 and reduced both Current assets and Current liabilities by the same
amount.
|
|
(3)
|
TVA
reclassified $5 million related to discounted energy units from a
long-term liability to a short-term liability in
2003.
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Net
long-term debt, excluding current maturities
|
$ | 21,099 | $ | 19,544 | $ | 17,751 | $ | 19,337 | $ | 20,201 | ||||||||||
Other
long-term obligations
|
||||||||||||||||||||
Capital
leases *
|
104 | 128 | 150 | 138 | 151 | |||||||||||||||
Leaseback
commitments
|
1,072 | 1,108 | 1,143 | 1,178 | 1,238 | |||||||||||||||
Energy
prepayment obligations
|
1,138 | 1,244 | 1,350 | 1,455 | 47 | |||||||||||||||
Total
other long-term obligations
|
2,314 | 2,480 | 2,643 | 2,771 | 1,436 | |||||||||||||||
Total
long-term obligations
|
23,413 | 22,024 | 20,394 | 22,108 | 21,637 | |||||||||||||||
Discount
notes
|
1,422 | 2,376 | 2,469 | 1,924 | 2,080 | |||||||||||||||
Current
maturities of long-term debt, net
|
90 | 985 | 2,693 | 2,000 | 2,336 | |||||||||||||||
Total
short-term obligations
|
1,512 | 3,361 | 5,162 | 3,924 | 4,416 | |||||||||||||||
Total
financial obligations
|
$ | 24,925 | $ | 25,385 | $ | 25,556 | $ | 26,032 | $ | 26,053 | ||||||||||
|
•
|
Eliminates
its obligation to provide any affected customer (including TVA) with a
minimum amount of power;
|
|
•
|
Provides
for all affected customers (except TVA) to receive a pro rata share of a
portion of the gross hourly generation from the eight Cumberland River
hydroelectric facilities;
|
|
•
|
Provides
for TVA to receive all of the remaining hourly generation (minus station
service for those facilities);
|
|
•
|
Eliminates
the payment of demand charges by customers (including TVA) since there is
significantly reduced dependable capacity on the Cumberland River system;
and
|
|
•
|
Increases
the rate charged per kilowatt-hour of energy received by SEPA’s customers
(including TVA), because SEPA is legally required to charge rates that
cover its costs.
|
|
•
|
New
Generation. TVA intends to add new generation
assets. This intention was reflected in TVA’s decision to
complete the construction of Watts Bar Nuclear Unit 2. The
completion of Watts Bar Nuclear Unit 2 is expected to occur in 2013 and
cost approximately $2.5 billion. TVA plans to consider other
opportunities to add new generation from time to time. Market
conditions, like the volatility of the price of construction materials and
the potential shortage of skilled craft labor, may add uncertainties to
the cost and schedule of new
construction.
|
|
•
|
Purchased
Power. Purchasing power from others will likely remain a
part of how TVA meets the power needs of its service area. The
Strategic Plan establishes a goal of balancing production capabilities
with power supply requirements within five percent. Achieving
this goal will require TVA to reduce its reliance on purchased power,
which constituted 12.4 percent of the power that TVA sold in
2007.
|
|
•
|
Distributor-Owned
Generation. TVA is also discussing with the distributors
of TVA power ways in which distributors can own generating facilities
while TVA remains the supplier of all of their power
requirements. These discussions, while still in the early
stages, may provide the framework for the distributors of TVA power to
provide some of the future generating
facilities.
|
•
|
TVA
intends to reduce these costs over the next three
years.
|
•
|
After
that time, TVA intends to keep the rate of increase in these costs lower
than the rate of growth of TVA’s electricity
sales.
|
Summary
Cash Flows
For
the years ended September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
provided by (used in):
|
As
Restated
|
As
Restated
|
||||||||||
Operating
activities
|
$ | 1,788 | $ | 1,985 | $ | 1,462 | ||||||
Investing
activities
|
(1,686 | ) | (1,698 | ) | (1,188 | ) | ||||||
Financing
activities
|
(473 | ) | (289 | ) | (255 | ) | ||||||
Net
(decrease) increase in cash and cash equivalents
|
$ | (371 | ) | $ | (2 | ) | $ | 19 |
•
|
Operation,
maintenance, and administration of its power
system;
|
•
|
Payments
to states and counties in lieu of
taxes;
|
•
|
Debt
service on outstanding Bonds;
|
•
|
Payments
to the U.S. Treasury as a repayment of and a return on the Power
Facilities Appropriation Investment;
and
|
•
|
Such
additional margin as the TVA Board may consider desirable for investment
in power system assets, retirement of outstanding Bonds in advance of
maturity, additional reduction of the Power Facilities Appropriation
Investment, and other purposes connected with TVA’s power business, having
due regard for the primary objectives of the TVA Act, including the
objective that power shall be sold at rates as low as are
feasible.
|
•
|
The
depreciation accruals and other charges representing the amortization of
capital expenditures, and
|
•
|
The
net proceeds from any disposition of power
facilities,
|
•
|
The
reduction of its capital obligations (including Bonds and the Power
Facilities Appropriation Investment),
or
|
•
|
Investment
in power assets.
|
CUSIP
or Other Identifier
|
Maturity
|
Coupon
Rate
|
Principal
Amount
1
|
Stock
Exchange Listings
|
||||||||
electronotes®
|
01/15/2008
- 10/15/2026
|
2.450%
- 6.125%
2
|
$ | 1,117 |
None
|
|||||||
880591DB5
|
11/13/2008
|
5.375%
|
2,000 |
New
York, Hong Kong, Luxembourg, Singapore
|
||||||||
880591DN9
|
01/18/2011
|
5.625%
|
1,000 |
New
York, Luxembourg
|
||||||||
880591DL3
|
05/23/2012
|
7.140%
|
29 |
New
York
|
||||||||
880591DT6
|
05/23/2012
|
6.790%
|
1,486 |
New
York
|
||||||||
880591CW0
|
03/15/2013
|
6.000%
|
1,359 |
New
York, Hong Kong, Luxembourg, Singapore
|
||||||||
880591DW9
|
08/01/2013
|
4.750%
|
990 |
New
York, Luxembourg
|
||||||||
880591DY5
|
06/15/2015
|
4.375%
|
1,000 |
New
York, Luxembourg
|
||||||||
880591DS8
|
12/15/2016
|
4.875%
|
|
524 |
New
York
|
|||||||
880591EA6
|
07/18/2017
|
5.500%
|
1,000 |
New
York, Luxembourg
|
||||||||
880591CU4
|
12/15/2017
|
6.250%
|
|
750 |
New
York
|
|||||||
880591DC3
|
06/07/2021
|
5.805%3
|
409 |
New
York, Luxembourg
|
||||||||
880591CJ9
|
11/01/2025
|
6.750%
|
1,350 |
New
York, Hong Kong, Luxembourg, Singapore
|
||||||||
880591300 |
06/01/2028
|
5.490%
|
466 |
New
York
|
||||||||
880591409 |
05/01/2029
|
5.618%
|
410 |
New
York
|
||||||||
880591DM1
|
05/01/2030
|
7.125%
|
1,000 |
New
York, Luxembourg
|
||||||||
880591DP4
|
06/07/2032
|
6.587%
|
512 |
New
York, Luxembourg
|
||||||||
880591DV1
|
07/15/2033
|
4.700%
|
472 |
New
York, Luxembourg
|
||||||||
880591DX7
|
06/15/2035
|
4.650%
|
436 |
New
York
|
||||||||
880591CK6
|
04/01/2036
|
5.980%
|
121 |
New
York
|
||||||||
880591CS9
|
04/01/2036
|
5.880%
|
1,500 |
New
York
|
||||||||
880591CP5
|
01/15/2038
|
6.150%
|
1,000 |
New
York
|
||||||||
880591BL5
|
04/15/2042
|
8.250%
|
1,000 |
New
York
|
||||||||
880591DU3
|
06/07/2043
|
4.962% 3
|
307 |
New
York, Luxembourg
|
||||||||
880591CF7
|
07/15/2045
|
6.235%
|
140 |
New
York
|
||||||||
880591DZ2
|
04/01/2056
|
5.375%
|
1,000 |
New
York
|
||||||||
Subtotal
|
21,378 | |||||||||||
Unamortized
discounts, premiums, and other
|
(189 | ) | ||||||||||
Total
outstanding power bonds, net
|
$ | 21,189 |
•
|
In
2003, TVA monetized the call provisions on a $1 billion Bond issue and a
$476 million Bond issue by entering into swaption agreements with a third
party in exchange for $175 million and $81 million,
respectively.
|
•
|
In
2005, TVA monetized the call provisions on two Bond issues ($42 million
total par value) by entering into swaption agreements with a third party
in exchange for $5 million.
|
|
•
|
An
increase in cash paid for fuel and purchased power of $249 million due to
higher volume of fuel and purchased power needed to replace hydroelectric
generation as well as increased market prices for
fuel;
|
|
•
|
An
increase in cash outlays for routine and recurring operating costs of $108
million;
|
|
•
|
An
increase in tax equivalent payments of $76 million;
and
|
|
•
|
An
increase in expenditures for nuclear refueling outages of $24 million due
to three planned outages in 2007 compared to two planned outages in the
prior year.
|
|
These
items were partially offset by:
|
|
•
|
A
decrease of $154 million in cash used by changes in working capital
resulting primarily from a smaller increase in the accounts receivable
balance of $142 million and a larger increase in accounts payable and
accrued liabilities of $9 million;
|
|
•
|
Cash
provided by deferred items of $61 million in 2007 compared to a $35
million net use of cash in 2006. This change is primarily due
to funds collected in rates during 2007 that were used to fund future
generation. See Note 1— Reserve for Future
Generation; and
|
|
•
|
A
decrease in cash paid for interest of $33 million in
2007.
|
|
•
|
A
source of cash from collateral deposits in 2007 of $48 million as compared
to a net use of cash of $91 million in 2006. See Note 1 — Restricted Cash and
Investments; and
|
•
|
A
decrease in expenditures for the enrichment and fabrication of nuclear
fuel of $74 million related to the restart of Browns Ferry Unit 1 in
2007.
|
|
•
|
An
increase in expenditures of $111 million to acquire the Gleason and
Marshall County combustion turbine facilities in
2007;
|
|
•
|
A
$40 million contribution to the Asset Retirement Trust. See
Note 1 — Investment
Funds;
|
|
•
|
A
damage award of $35 million that TVA received in 2006 in its breach of
contract suit against the DOE not present in 2007;
and
|
|
•
|
An
increase in expenditures for capital projects of $9
million.
|
|
•
|
A
decrease of $92 million in long-term debt issues;
and
|
|
•
|
An
increase in net redemptions of short-term debt of $862
million.
|
•
|
An
increase in cash provided by operating revenues of $1.4 billion primarily
from higher average rates from rate actions effective in October 2005 and
April 2006 and, to a lesser extent, from increased demand in
2006;
|
•
|
Less
cash paid for interest of $46 million in 2006;
and
|
•
|
A
decrease in expenditures for nuclear refueling outages of $50 million due
to the number and timing of outages during
2006.
|
|
These
items were partially offset by:
|
•
|
An
increase in cash paid for fuel and purchased power of $734 million due to
higher volume and increased market
prices;
|
•
|
An
increase in payments in lieu of taxes of $11
million;
|
•
|
An
increase in cash outlays for routine and recurring operating costs of $44
million;
|
•
|
An
increase in other deferred items of $33 million primarily due to $15
million related to customer advances for construction;
and
|
•
|
An
increase in contributions to the TVA Retirement System of $22
million.
|
|
•
|
A
larger increase in accounts receivable of $195 million due to increased
sales of the prior year and higher rates in 2006;
and
|
|
•
|
A
larger increase in inventories of $108 million due to higher priced coal
and natural gas in ending inventory in 2006 and a higher volume of coal on
hand at the end of 2006.
|
|
These
items were partially offset by:
|
•
|
A
$96 million increase in accounts payable and accrued liabilities in 2006
compared to a $16 million decrease in 2005 primarily due to changes of $88
million in the amount of collateral held by TVA under terms of a swap
agreement and higher costs for fuel and purchased power;
and
|
|
•
|
A
$23 million increase in accrued interest in 2006 compared to a $22 million
decrease in 2005 due to timing of interest payments on Bonds issued
relative to Bonds retired during
2006.
|
•
|
Sales
of short-term investments of $335 million in 2005 with no comparable sales
in 2006;
|
•
|
An
increase in expenditures for the enrichment and fabrication of nuclear
fuel of $136 million for the Sequoyah Unit 2 and Watts Bar Unit 1 reloads
scheduled to be completed in the first quarter of 2007, and expenditures
related to uranium conversion and enrichment for Browns Ferry Unit
1;
|
•
|
An
increase in expenditures for capital projects of $31 million primarily due
to increases in transmission construction projects related to reliability
and load growth on the TVA system, including a substation and a 500-kv
transmission line on the bulk transmission system, an increase in
expenditures for nuclear projects of $17 million primarily for the Browns
Ferry Unit 1 restart, and a corresponding increase in allowance for funds
used during construction of $35 million; partially offset by decreases in
clean air expenditures of $20 million related to project completions and a
decrease in hydroelectric expenditures of $26 million; and
|
•
|
A
decrease in proceeds received from the sale of certain receivables/loans
of $45 million compared to the same period of
2005.
|
•
|
A
damage award in 2006 of $35 million in TVA’s breach of contract suit
against the DOE; and
|
•
|
A
smaller increase in collateral deposits in 2006 of $16 million as compared
to 2005. See Note 1 — Restricted Cash and
Investments.
|
•
|
A
decrease in issuance of long-term debt of $518 million;
|
•
|
Net
issuances of short-term debt of $546 million in 2005 compared to net
redemptions of short-term debt of $93 million in 2006;
and
|
•
|
An
increase in payments to the U.S. Treasury of $2 million due to changes in
interest rates.
|
•
|
A
decrease in redemptions of long-term debt of $1.1 billion in 2006 compared
to 2005.
|
Actual
|
Estimated
Construction Expenditures
|
|||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
|||||||||||||||||||
Watts
Bar Unit 2
|
$ | – | $ | 317 | $ | 670 | $ | 684 | $ | 547 | $ | 276 | ||||||||||||
Other
Capacity Expansion Expenditures
|
520 | 691 | 789 | 1,026 | 961 | 512 | ||||||||||||||||||
Clean
Air Expenditures
|
240 | 386 | 313 | 276 | 260 | 433 | ||||||||||||||||||
Transmission
Expenditures 2
|
44 | 73 | 74 | 56 | 63 | 60 | ||||||||||||||||||
Other
Capital Expenditures 3
|
448 | 506 | 550 | 430 | 500 | 513 | ||||||||||||||||||
Total
Capital Projects Requirements
|
$ | 1,252 | 4 | $ | 1,973 | $ | 2,396 | $ | 2,472 | $ | 2,331 | $ | 1,794 |
|
(1)
|
TVA
plans to fund these expenditures with power revenues and proceeds from
power program financings. This table shows only expenditures
that are currently planned. Additional expenditures may be
required for TVA to meet the growing demand for power in its service
area.
|
|
(2)
|
Transmission
Expenditures include reimbursable
projects.
|
|
(3)
|
Other
Capital Expenditures are primarily associated with short lead time
construction projects aimed at the continued safe and reliable operation
of generating assets.
|
|
(4)
|
The
numbers above exclude allowance for funds used during construction of $165
million in 2007.
|
Commitments
and Contingencies
Payments
due in the year ending September 30
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Debt
|
$ | 22,501 | 1 | $ | 1,512 | $ | 2,030 | $ | 62 | $ | 1,015 | $ | 1,525 | $ | 16,357 | |||||||||||||
Interest
payments relating to debt
|
21,061 | 1,235 | 1,173 | 1,118 | 1,088 | 1,059 | 15,388 | |||||||||||||||||||||
Lease
obligations
|
||||||||||||||||||||||||||||
Capital
|
209 | 59 | 58 | 57 | 29 | 3 | 3 | |||||||||||||||||||||
Non-cancelable
operating
|
421 | 63 | 47 | 37 | 28 | 27 | 219 | |||||||||||||||||||||
Purchase
obligations
|
||||||||||||||||||||||||||||
Power
|
4,760 | 186 | 183 | 194 | 195 | 196 | 3,806 | |||||||||||||||||||||
Fuel
|
3,149 | 1,220 | 527 | 504 | 232 | 223 | 443 | |||||||||||||||||||||
Other
|
561 | 310 | 157 | 24 | 16 | 15 | 39 | |||||||||||||||||||||
Payments
on other financings
|
1,473 | 89 | 85 | 89 | 95 | 97 | 1,018 | |||||||||||||||||||||
Payment
to U.S. Treasury 2
|
||||||||||||||||||||||||||||
Return
of Power Facilities
Appropriation
Investment
|
130 | 20 | 20 | 20 | 20 | 20 | 30 | |||||||||||||||||||||
Return
on Power Facilities
Appropriation
Investment
|
258 | 19 | 22 | 21 | 20 | 18 | 158 | |||||||||||||||||||||
Retirement
plans
|
81 | 81 | – | – | – | – | – | |||||||||||||||||||||
Total
|
$ | 54,604 | $ | 4,794 | $ | 4,302 | $ | 2,126 | $ | 2,738 | $ | 3,183 | $ | 37,461 |
|
(1)
|
Does
not include noncash items of foreign currency valuation loss of $299
million and net discount on sale of Bonds of $189
million.
|
|
(2)
|
TVA has access to
financing arrangements with the U.S. Treasury whereby the U.S. Treasury is
authorized to accept from TVA a short-term note with the maturity of one
year or less in an amount not to exceed $150 million. TVA may
draw any portion of the authorized $150 million during the
year. TVA’s practice is to repay on a quarterly basis the
outstanding balance of the note and related interest. Because
of this practice, there was no outstanding balance on the note as of
September 30, 2007. Accordingly, the Commitments and
Contingencies table does not include any outstanding payment obligations
to the U.S. Treasury for this note at September 30,
2007. See Note 11 — Short-Term
Debt.
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Energy
Prepayment Obligations
|
$ | 1,138 | $ | 106 | $ | 105 | $ | 105 | $ | 105 | $ | 105 | $ | 612 |
2007
|
2006
|
2005
|
||||||||||
As
Restated
|
As
Restated
|
|||||||||||
Operating
revenues
|
$ | 9,326 | $ | 8,983 | $ | 7,792 | ||||||
Revenue
capitalized during pre-commercial plant operations
|
(57 | ) | – | – | ||||||||
Operating
expenses
|
(7,726 | ) | (7,560 | ) | (6,455 | ) | ||||||
Operating
income
|
1,543 | 1,423 | 1,337 | |||||||||
Other
income
|
73 | 80 | 61 | |||||||||
Other
expense
|
(2 | ) | (2 | ) | (4 | ) | ||||||
Unrealized
gain/(loss) on derivative contracts, net
|
41 | (15 | ) | 3 | ||||||||
Interest
expense, net
|
(1,232 | ) | (1,264 | ) | (1,312 | ) | ||||||
Income
before cumulative effects of accounting changes
|
423 | 222 | 85 | |||||||||
Cumulative
effect of change in accounting for conditional asset retirement
obligations
|
– | (109 | ) | – | ||||||||
Net
income
|
$ | 423 | $ | 113 | $ | 85 | ||||||
Sales
(millions of kWh)
|
175,529 | 171,651 | 171,498 |
•
|
A
$109 million cumulative expense charge in 2006 for adoption of a new
accounting standard related to conditional asset retirement obligations
that did not occur in 2007;
|
•
|
A
$343 million increase in operating
revenues;
|
•
|
A
change of $56 million in net unrealized gain/(loss) on derivative
contracts; and
|
•
|
Lower
net interest expense of $32
million.
|
•
|
A
$166 million increase in operating
expenses;
|
•
|
Revenue
of $57 million capitalized during pre-commercial plant operations;
and
|
•
|
A
$7 million decrease in other
income.
|
Operating
Revenues and Electricity Sales
For
the years ended September 30
|
||||||||||||||||||||||||
Operating
Revenues
|
Sales
of Electricity
|
|||||||||||||||||||||||
(millions
of dollars)
|
(millions
of kWh)
|
|||||||||||||||||||||||
2007
|
2006
|
Percent
Change
|
2007
|
2006
|
Percent
Change
|
|||||||||||||||||||
As
Restated
|
As
Restated
|
As
Restated
|
As
Restated
|
|||||||||||||||||||||
Operating
revenues and sales of electricity
|
||||||||||||||||||||||||
Municipalities
and cooperatives
|
$ | 7,847 | $ | 7,659 | 2.5 | % | 142,461 | 138,624 | 2.8 | % | ||||||||||||||
Industries
directly served
|
1,221 | 1,065 | 14.6 | % | 30,993 | 30,987 | 0.0 | % | ||||||||||||||||
Federal
agencies and other
|
112 | 116 | (3.4 | %) | 2,075 | 2,040 | 1.7 | % | ||||||||||||||||
Other
revenue
|
146 | 143 | 2.1 | % | – | – | – | |||||||||||||||||
Total
operating revenues and sales of electricity
|
$ | 9,326 | $ | 8,983 | 3.8 | % | 175,529 | 171,651 | 2.3 | % |
•
|
A
$188 million increase in revenue from municipalities and
cooperatives primarily due to increased sales of 2.8 percent and
increased FCA revenue of $76 million, partially offset by a decrease
in average rates of 1.3 percent;
|
•
|
A
$156 million increase in revenue from industries directly served
attributable to an increase in average rates of 15.1 percent and a slight
increase in sales; and
|
•
|
A
$3 million increase in other revenue primarily due to increased revenue
from salvage sales partially offset by decreased transmission revenues
from wheeling activity.
|
|
•
|
A
$4 million decrease in revenue from Federal agencies and
other.
|
|
o
|
This
decrease was the result of an $8 million decrease in revenues from federal
agencies directly served due to decreased sales of 3.0 percent, and a
decrease in average rates of 4.4
percent.
|
|
o
|
This
item was partially offset by a $4 million increase in off-system sales
reflecting increased sales of 40.7 percent partially offset by a decrease
in average rates of 6.5 percent.
|
•
|
A
35 million kilowatt-hour increase in sales to Federal agencies and
other.
|
|
o
|
This
increase was attributable to an 89 million kilowatt-hour increase in
off-system sales mainly reflecting increased generation available for
sale.
|
|
o
|
This
item was partially offset by a 54 million kilowatt-hour decrease in sales
to federal agencies directly served primarily due to a decrease in demand
by one of TVA’s largest federal agencies directly served as a result of a
change in the nature and scope of its
load.
|
•
|
A 6
million kilowatt-hour increase in sales to industries directly served
largely attributable to customer
growth.
|
|
TVA
Operating Expenses
For
the years ended September 30
|
||||||||||||
2007
|
2006
|
Percent
Change
|
||||||||||
As
Restated
|
As
Restated
|
|||||||||||
Operating
expenses
|
||||||||||||
Fuel
and purchased power
|
$ | 3,449 | $ | 3,342 | 3.2 | % | ||||||
Operating
and maintenance
|
2,332 | 2,328 | 0.2 | % | ||||||||
Depreciation,
amortization, and accretion
|
1,473 | 1,500 | (1.8 | %) | ||||||||
Tax
equivalents
|
451 | 376 | 19.9 | % | ||||||||
Loss
on asset impairment
|
21 | 14 | 50.0 | % | ||||||||
Total
operating expenses
|
$ | 7,726 | $ | 7,560 | 2.2 | % |
|
•
|
A
$75 million increase in Tax equivalent payments reflecting increased gross
revenues from the sale of power (excluding sales or deliveries to other
federal agencies and off-system sales with other utilities) during 2006 as
compared to 2005.
|
|
•
|
A
$107 million increase in Fuel and purchased power
expense.
|
|
o
|
This
increase was mainly due a $114 million increase in purchased power
expense.
|
–
|
The
increase in purchased power expense was primarily a result of a 16.4
percent increase in the volume of purchased power to accommodate decreased
hydroelectric generation of 9.2 percent and the extended outage of Unit 3
at TVA’s Paradise Fossil Plant during the third quarter of
2007.
|
–
|
The
increase in volume was partially offset by the
following:
|
▪
|
A
decrease in the average purchase price of 0.8 percent;
and
|
▪
|
An
FCA net deferral and amortization for purchased power expense of $54
million. In accordance with the FCA methodology, TVA has
deferred the amount of purchased power costs that were higher than the
amount included in power rates during 2007. This $54 million
deferred amount will be charged to customers in future FCA
adjustments.
|
|
o
|
The
increase in purchased power expense was partially offset by a $7 million
decrease in fuel expense.
|
–
|
The
decrease in fuel expense resulted primarily from an FCA net deferral and
amortization for fuel expense of $95 million. In accordance
with the FCA methodology, TVA has deferred the amount of fuel costs that
were higher than the amount included in power rates during
2007. This $95 million deferred amount will be charged to the
customers in future FCA
adjustments.
|
–
|
The
decrease was partially offset by the
following:
|
▪
|
Higher
aggregate fuel cost per kilowatt-hour net thermal generation of 2.7
percent; and
|
▪
|
Increased
generation of 0.6 percent, 14.9 percent, and 2.5 percent at the
coal-fired, combustion turbine, and nuclear plants, respectively, in part
because of the lower hydroelectric
generation.
|
|
•
|
A
$7 million increase in Loss on asset impairment from $14 million in 2006
to $21 million in 2007.
|
o
|
The
$21 million Loss on asset impairment in 2007 resulted
from:
|
–
|
A
$17 million write-down of a scrubber project at Colbert during 2007;
and
|
–
|
Write-downs
of $4 million related to other Construction in progress assets during
2007.
|
o
|
The
$14 million Loss on asset impairment in 2006 resulted
from:
|
–
|
Write-downs
of $12 million on certain Construction in progress assets related to new
pollution-control and other technologies that had not been proven
effective and a re-evaluation of other projects due to funding
limitations; and
|
–
|
A
$2 million write-down on one of two buildings in TVA’s Knoxville Office
Complex based on TVA’s plans to sell or lease the East Tower of the
Knoxville Office Complex during
2006.
|
|
•
|
A
$4 million increase in Operating and maintenance
expense.
|
|
o
|
This
increase was mainly a result of:
|
–
|
Increased
outage and routine operating and maintenance costs at coal-fired plants of
$55 million due to:
|
•
|
An
increase in outage days of 78 days as a result of four more planned
outages during 2007,
|
•
|
Significant
repair work on Unit 3 at Paradise Fossil Plant,
and
|
•
|
Acquisition
of new combustion turbine units during
2007;
|
–
|
A
$17 million increase in expense primarily related to Watts Bar Unit 2
studies during 2007;
|
–
|
A
$10 million increase in severance expense during
2007;
|
–
|
A
$5 million increase in workers’ compensation expense primarily as a result
of a 0.05 percent lower discount rate utilized during 2007 and increased
costs to administer the program;
and
|
–
|
An
increase in operating and maintenance expenses at nuclear plants of $13
million primarily as a result of the restart of Browns Ferry Unit 1, which
returned to commercial operation on August 1,
2007.
|
|
o
|
These
items were partially offset by decreased pension financing costs of $91
million as a result of a 0.52 percent higher discount rate and a 0.50
percent higher than expected long-term rate of return on pension plan
assets.
|
•
|
A
$27 million decrease in Depreciation, amortization, and accretion
expense.
|
|
o
|
This
decrease was mainly a result of a $41 million decrease in depreciation
expense primarily attributable to the depreciation rate reduction for
Browns Ferry Nuclear Plant reflecting the 20-year license extension
approved by the Nuclear Regulatory Commission (“NRC”) on May 4,
2006.
|
|
o
|
This
item was partially offset by a $14 million increase in accretion expense
reflecting the adoption of FIN No. 47, the updated incremental accretion
for SFAS No. 143, and an increase in ARO liability during
2007.
|
•
|
A
$58 million smaller loss related to the mark-to-market valuation
adjustment of an embedded call option, from a $61 million loss during 2006
to a $3 million loss during 2007;
and
|
•
|
A
$9 million larger gain related to the mark-to-market valuation of swaption
contracts, from a $19 million gain during 2006 to a $28 million gain
during 2007.
|
Interest
Expense
For
the years ended September 30
|
||||||||||||
2007
|
2006
|
Percent
Change
|
||||||||||
Interest
expense
|
||||||||||||
Interest
on debt and leaseback obligations
|
$ | 1,390 | $ | 1,406 | (1.1 | %) | ||||||
Amortization
of debt discount, issue, and reacquisition costs, net
|
19 | 21 | (9.5 | %) | ||||||||
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(177 | ) | (163 | ) | 8.6 | % | ||||||
Net
interest expense
|
$ | 1,232 | $ | 1,264 | (2.5 | %) | ||||||
(percent)
|
||||||||||||
2007
|
2006
|
Percent
Change
|
||||||||||
Interest
rates (average)
|
||||||||||||
Long-term
|
6.02 | 6.17 | (2.4 | %) | ||||||||
Discount
notes
|
5.21 | 4.47 | 16.6 | % | ||||||||
Blended
|
5.94 | 6.02 | (1.3 | %) |
•
|
A
decrease in the average long-term interest rate from 6.17 percent in 2006
to 6.02 percent in 2007;
|
•
|
A
decrease of $283 million in the average balance of long-term outstanding
debt in 2007; and
|
•
|
A
$14 million increase in AFUDC due to a 4.0 percent increase in the
construction work in progress base in
2007.
|
•
|
An
increase in the average discount notes interest rate from 4.47 percent in
2006 to 5.21 percent in 2007; and
|
•
|
An
increase of $260 million in the average balance of discount notes
outstanding in 2007.
|
•
|
A
$1,191 million increase in operating
revenues;
|
•
|
Lower
net interest expense of $48
million;
|
•
|
A
$19 million increase in other income;
and
|
•
|
Lower
other expense of $2 million.
|
•
|
A
$1,105 million increase in operating
expenses;
|
•
|
A
$109 million cumulative expense charge in 2006 for adoption of a new
accounting standard related to conditional asset retirement obligations;
and
|
•
|
A
change of $18 million in net unrealized gain/(loss) on derivative
contracts.
|
Operating
Revenues and Electricity Sales
For
the years ended September 30
|
||||||||||||||||||||||||
Operating
Revenues
|
Sales
of Electricity
|
|||||||||||||||||||||||
(millions
of dollars)
|
(millions
of kWh)
|
|||||||||||||||||||||||
2006
|
2005
|
Percent
Change
|
2006
|
2005
|
Percent
Change
|
|||||||||||||||||||
As
Restated
|
As
Restated
|
|||||||||||||||||||||||
Operating
revenues and sales of electricity
|
||||||||||||||||||||||||
Municipalities
and cooperatives
|
$ | 7,659 | $ | 6,539 | 17.1 | % | 138,624 | 136,640 | 1.5 | % | ||||||||||||||
Industries
directly served
|
1,065 | 961 | 10.8 | % | 30,987 | 30,872 | 0.4 | % | ||||||||||||||||
Federal
agencies and other
|
116 | 181 | (35.9 | %) | 2,040 | 3,986 | (48.8 | %) | ||||||||||||||||
Other
revenue
|
143 | 111 | 28.8 | % | – | – | – | |||||||||||||||||
Total
operating revenues and sales of electricity
|
$ | 8,983 | $ | 7,792 | 15.3 | % | 171,651 | 171,498 | 0.1 | % |
•
|
A
$1,120 million increase in revenue from municipalities and cooperatives
reflecting increased sales of 1.5 percent and an increase in average rates
of 15.4 percent. Of this $1,120 million increase, $918 million
relates to the rate adjustments effective October 1, 2005, and April 1,
2006.
|
•
|
A
$104 million increase in revenue from industries directly served
attributable to an increase in sales of 0.4 percent and an increase in
average rates of 10.3 percent. Of this $104 million increase,
$41 million relates to the rate adjustments effective October 1, 2005, and
April 1, 2006.
|
•
|
A
$32 million increase in other revenue primarily due to increased
transmission revenues from wheeling
activity.
|
•
|
A
$65 million decrease in revenues from Federal agencies and
other.
|
|
o
|
This
decrease was due to an $82 million decrease in off-system sales reflecting
decreased sales of 90.3 percent and reduced generation of 2.7 percent,
which includes a 36.6 percent decrease in hydroelectric generation
resulting from dry conditions in
2006.
|
|
o
|
This
item was partially offset by a $17 million increase in revenues from
federal agencies directly served due to increased sales of 4.9 percent and
an increase in average rates of 14.3 percent. Of this $17
million increase, $10 million relates to the rate adjustments effective
October 1, 2005, and April 1, 2006.
|
•
|
A
1,984 million kilowatt-hour increase in sales to municipalities and
cooperatives.
|
•
|
A
115 million kilowatt-hour increase in sales to industries directly served
as a result of increased demand by one of TVA’s largest directly served
industrial customers to accommodate higher production levels at its
facility, partially offset by decreased sales to other large directly
served industrial customers reflecting reduced demand due to more
unplanned outages and lower production levels at those facilities compared
to the prior year.
|
|
•
|
A
1,946 million kilowatt-hour decrease in sales to Federal agencies and
other.
|
|
o
|
This
decrease was due to a 2,031 million kilowatt-hour decrease in off-system
sales mainly reflecting decreased generation available for
sale.
|
|
o
|
This
item was partially offset by an 85 million kilowatt-hour increase in sales
to federal agencies directly served primarily due to increased demand of
34.5 percent for other miscellaneous
products.
|
TVA
Operating Expenses
For
the years ended September 30
|
||||||||||||
2006
|
2005
|
Percent
Change
|
||||||||||
Operating
expenses
|
As
Restated
|
|||||||||||
Fuel
and purchased power
|
$ | 3,342 | $ | 2,609 | 28.1 | % | ||||||
Operating
and maintenance
|
2,328 | 2,303 | 1.1 | % | ||||||||
Depreciation,
amortization, and accretion
|
1,500 | 1,154 | 30.0 | % | ||||||||
Tax
equivalents
|
376 | 365 | 3.0 | % | ||||||||
Loss
on asset impairment
|
14 | 24 | (41.7 | %) | ||||||||
Total
operating expenses
|
$ | 7,560 | $ | 6,455 | 17.1 | % |
|
•
|
A
$733 million increase in Fuel and purchased power
expense.
|
|
o
|
This
increase was a result of a $378 million increase in fuel expense and a
$355 million increase in purchased power
expense.
|
|
–
|
The
increased fuel costs were largely attributable
to:
|
▪
|
Higher
aggregate fuel cost per kilowatt-hour net thermal generation of 19.0
percent; and
|
▪
|
Increased
generation of 1.2 percent, 3.0 percent, and 0.3 percent at the coal-fired,
combustion turbine, and nuclear plants, respectively, in part because of
lower hydroelectric generation.
|
▪
|
Increased
average purchase price of 16.3 percent;
and
|
▪
|
Higher
volume acquired of 27.7 percent to accommodate for decreased hydroelectric
generation and for slightly lower asset availability in 2006 than in
2005.
|
•
|
A
$346 million increase in Depreciation, amortization, and accretion
expense.
|
|
o
|
This
increase was primarily a result of:
|
–
|
Increased
amortization expense of $388 million largely as a result of the
amortization of the deferred cost of nuclear generating units at
Bellefonte Nuclear Plant; and
|
–
|
A
$1 million increase in accretion expense mainly reflecting an increase in
ARO liability during 2006.
|
|
o
|
These
items were partially offset by a $43 million decrease in depreciation
expense primarily attributable to the depreciation rate reduction for
Browns Ferry Nuclear Plant reflecting the 20-year license extensions
approved by the NRC on May 4, 2006.
|
|
•
|
A
$25 million increase in Operating and maintenance
expense.
|
|
o
|
This
increase was primarily due to:
|
–
|
Increased
routine operating and maintenance costs at nuclear plants of $21 million
as a result of increased labor costs, more forced outages, and the timing
of contracts and billings during 2006;
and
|
–
|
Increased
benefits expense of $19 million attributable to increased pension related
retirement costs and increased health care and dental costs during
2006.
|
|
o
|
These
items were partially offset by decreased workers’ compensation expense of
$29 million largely due to a 0.30 percent higher discount rate utilized in
2006.
|
•
|
An
$11 million increase in Tax equivalent payments due to increased gross
revenues from the sale of power of 3.1 percent during 2005 as compared to
2004.
|
•
|
A
$10 million decrease in Loss on asset impairment from $24 million in 2005
to $14 million in 2006.
|
|
o
|
The
$14 million Loss on asset impairment during 2006 resulted
from:
|
–
|
Write-downs
of $12 million on certain Construction in progress assets related to new
pollution-control and other technologies that had not been proven
effective and a re-evaluation of other projects due to funding
limitations; and
|
–
|
A
$2 million write-down on one of two buildings in TVA’s Knoxville Office
Complex based on TVA’s plans to sell or lease the East Tower of the
Complex.
|
o
|
The $24 million Loss on asset
impairment during 2005 resulted
from:
|
–
|
Write-downs
of $16 million on certain Construction in progress assets related to new
pollution-control and other technologies that had not been proven
effective and a re-evaluation of other projects due to funding
limitations; and
|
–
|
An
$8 million write-down on one of two buildings in TVA’s Knoxville Office
Complex based on TVA’s plans to sell or lease the East Tower of the
Complex.
|
•
|
A
$108 million net change related to the mark-to-market valuation adjustment
of swaption contracts, from an $89 million loss during 2005 to a $19
million gain during 2006;
|
•
|
A
$45 million net change related to the mark-to-market valuation adjustment
of an interest rate swap contract, from an $18 million loss during 2005 to
a $27 million gain during 2006; and
|
•
|
A
$6 million unrealized net loss related to the mark-to-market valuation of
sulfur dioxide emissions allowance call options during the first quarter
of 2005 not present in 2006.
|
Interest
Expense
For
the years ended September 30
|
||||||||||||
2006
|
2005
|
Percent
Change
|
||||||||||
Interest
expense
|
||||||||||||
Interest
on debt and leaseback obligations
|
$ | 1,406 | $ | 1,407 | (0.1 | %) | ||||||
Amortization
of debt discount, issue, and reacquisition costs, net
|
21 | 21 | 0.0 | % | ||||||||
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(163 | ) | (116 | ) | 40.5 | % | ||||||
Net
interest expense
|
$ | 1,264 | $ | 1,312 | (3.7 | %) | ||||||
(percent)
|
||||||||||||
2006
|
2005
|
Percent
Change
|
||||||||||
Interest
rates (average)
|
||||||||||||
Long-term
|
6.17 | 6.25 | (1.3 | %) | ||||||||
Discount
notes
|
4.47 | 2.70 | 65.6 | % | ||||||||
Blended
|
6.02 | 5.93 | 1.5 | % |
•
|
A
decrease in the average long-term interest rate from 6.25 percent in 2005
to 6.17 percent in 2006;
|
•
|
A
decrease of $407 million in the average balance of long-term outstanding
debt in 2006;
|
•
|
A
decrease of $75 million in the average balance of discount notes
outstanding in 2006; and
|
•
|
A
$47 million increase in AFUDC due to a 31.4 percent increase in the
construction work in progress base in
2006.
|
•
|
Timing
– In projecting decommissioning costs, two assumptions must be made to
estimate the timing of plant decommissioning. First, the date
of the plant’s retirement must be estimated. At a multiple unit
site, the expiration of the unit with the latest to expire operating
license is typically used for this purpose, or an assumption could be made
that the plant will be relicensed and operate for some time beyond the
original license term. Second, an assumption must be made
whether decommissioning will begin immediately upon plant retirement, or
whether the plant will be held in SAFSTOR status — a status authorized by
applicable regulations which allows for a nuclear facility to be
maintained and monitored in a condition that allows the radioactivity to
decay, after which the facility is decommissioned and
dismantled. While the impact of these assumptions cannot be
determined with precision, assuming either license extension or use of
SAFSTOR status can significantly decrease the present value of these
obligations.
|
•
|
Technology
and Regulation – There is limited experience with actual decommissioning
of large nuclear facilities. Changes in technology and
experience as well as changes in regulations regarding nuclear
decommissioning could cause cost estimates to change
significantly. The impact of these potential changes is not
presently determinable. TVA’s cost studies assume current
technology and regulations.
|
•
|
Discount
Rate – TVA uses a blended rate of 5.32 percent to calculate the present
value of the weighted estimated cash flows required to satisfy TVA’s
decommissioning obligation.
|
•
|
Investment
Rate of Return – TVA assumes that its decommissioning fund will achieve a
rate of return that is five percent greater than the rate of
inflation.
|
•
|
Cost
Escalation Factors – TVA’s decommissioning estimates include an assumption
that decommissioning costs will escalate over present cost levels by four
percent annually.
|
Actuarial
Assumption
|
Change
in Assumption
|
Impact
on 2008 Pension Cost
|
Impact
on 2007 Projected Benefit Obligation
|
|||||||||
(Increase
in millions)
|
||||||||||||
Discount
rate
|
(0.25%)
|
$ | 17 | $ | 236 | |||||||
Rate
of return on plan assets
|
(0.25%)
|
$ | 17 |
NA
|
||||||||
Rate
of compensation
|
0.25%
|
$ | 4 | $ | 22 | |||||||
Actuarial
Assumption
|
Change
in Assumption
|
Impact
on 2008 Postretirement Benefit Cost
|
Impact
on 2007 Projected Postretirement Benefit Obligation
|
|||||||||
(Increase
in millions)
|
||||||||||||
Health
care cost trend
|
0.25 | % | $ | 1 | $ | 15 | ||||||
Discount
rate
|
(0.25 | %) | $ | 1 | $ | 14 | ||||||
•
|
Expanding
the types of financial arrangements that count toward TVA’s
$30 billion debt ceiling;
|
•
|
Requiring
TVA to register its debt securities with the Securities and Exchange
Commission; and
|
•
|
Allowing
Congress to establish the amount of TVA’s Office of Inspector General’s
budget and directing TVA to fund the amount with power revenues beginning
in 2008. Funding for TVA’s Office of the Inspector General is currently
established by TVA.
|
|
(1)
|
The
anti-cherrypicking provision would not apply with respect to any
distributor which provided a termination notice to TVA before December 31,
2006, regardless of whether the notice was later withdrawn or
rescinded;
|
|
(2)
|
Distributors
that have given termination notices to TVA on or before December 31, 2006,
would have express authority under federal law to receive partial
requirements from TVA and elect, not later than 180 days after enactment,
to rescind the termination notice “without the imposition of a
reintegration fee or any similar
fee;
|
|
(3)
|
Distributors
that have not given termination notices to TVA on or before December 31,
2006, would have express authority under federal law to receive partial
requirements from TVA within a ratable limit, which cumulatively stays
within a three percent compounded annual growth rate on the TVA system;
and
|
|
(4)
|
Any
distributor that terminates its power supply contract with TVA in whole or
in part would have the federal statutory right to directly receive its
share of SEPA power that is otherwise being delivered to TVA for the
benefit of all distributors.
|
September
30, 2007
|
Average
|
High
|
Low
|
|||||||||||||
Electricity
1
|
$ | 69 | $ | 48 | $ | 86 | $ | 18 | ||||||||
Natural
Gas 2
|
5 | 15 | 35 | 1 | ||||||||||||
SO2
Emission Allowances 3
|
20 | 21 | 34 | 16 | ||||||||||||
NOx
Emission Allowances 4
|
1 | 1 | 3 | 0 |
|
(1)
|
TVA’s
VaR calculations for electricity are based on its on-peak electricity
portfolio, which includes electricity forwards and option
contracts.
|
|
(2)
|
TVA’s
VaR calculations for natural gas are based on TVA’s natural gas portfolio,
which includes natural gas forwards, futures, and options on futures
contracts.
|
|
(3)
|
TVA’s
VaR calculations for SO2
emission allowances are based on TVA’s portfolio of SO2
emission allowances.
|
|
(4)
|
TVA’s
VaR calculations for NOx emission allowances are based on TVA’s portfolio
of NOx emission allowances.
|
Customer
Credit Risk
As
of September 30
|
||||
Trade
Accounts Receivable 1
|
As
Restated
|
|||
Municipalities
and Cooperative Distributor Customers
|
||||
Investment
Grade
|
$ | 900 | ||
Internally
Rated — Investment Grade
|
462 | |||
Industries
and Federal Agencies Directly Served
|
||||
Investment
Grade
|
37 | |||
Non-investment
Grade
|
17 | |||
Internally
Rated — Investment Grade
|
4 | |||
Internally
Rated — Non-investment Grade
|
4 | |||
Exchange
Power Arrangements
|
||||
Investment
Grade
|
6 | |||
Non-investment
Grade
|
– | |||
Internally
Rated — Investment Grade
|
3 | |||
Internally
Rated — Non-investment Grade
|
1 | |||
Subtotal
|
1,434 | |||
Other
Accounts Receivable
|
||||
Miscellaneous
Accounts
|
26 | |||
Provision
for Uncollectible Accounts
|
(2 | ) | ||
Subtotal
|
24 | |||
Total
|
$ | 1,458 |
•
|
A
downgrade would increase TVA’s interest expense by increasing the interest
rates that TVA pays on debt securities that it issues. An
increase in TVA’s interest expense would reduce the amount of cash
available for other purposes, which could result in the need to increase
borrowings, to reduce other expenses or capital investments, or to
increase electricity rates.
|
•
|
A
significant downgrade could result in TVA having to post collateral under
certain physical and financial contracts that contain rating
triggers.
|
•
|
A
downgrade below a contractual threshold could prevent TVA from borrowing
under two credit facilities totaling $2.5
billion.
|
•
|
A
downgrade could lower the price of TVA securities in the secondary market,
thereby hurting investors who sell TVA securities after the downgrade and
diminishing the attractiveness and marketability of TVA
Bonds.
|
2007
|
2006
|
2005
|
||||||||||
Restated
|
Restated
|
|||||||||||
Operating
revenues
|
||||||||||||
Sales
of electricity
|
||||||||||||
Municipalities
and cooperatives
|
$ | 7,847 | $ | 7,659 | $ | 6,539 | ||||||
Industries
directly served
|
1,221 | 1,065 | 961 | |||||||||
Federal
agencies and other
|
112 | 116 | 181 | |||||||||
Other
revenue
|
146 | 143 | 111 | |||||||||
Operating
revenues
|
9,326 | 8,983 | 7,792 | |||||||||
Revenue
capitalized during pre-commercial plant operations
|
(57 | ) | – | – | ||||||||
Net
operating revenues
|
9,269 | 8,983 | 7,792 | |||||||||
Operating
expenses
|
||||||||||||
Fuel
and purchased power
|
3,449 | 3,342 | 2,609 | |||||||||
Operating
and maintenance
|
2,332 | 2,328 | 2,303 | |||||||||
Depreciation,
amortization, and accretion
|
1,473 | 1,500 | 1,154 | |||||||||
Tax
equivalents
|
451 | 376 | 365 | |||||||||
Loss
on asset impairment
|
21 | 14 | 24 | |||||||||
Total
operating expenses
|
7,726 | 7,560 | 6,455 | |||||||||
Operating
income
|
1,543 | 1,423 | 1,337 | |||||||||
Other
income
|
73 | 80 | 61 | |||||||||
Other
expense
|
(2 | ) | (2 | ) | (4 | ) | ||||||
Unrealized
gain (loss) on derivative contracts, net
|
41 | (15 | ) | 3 | ||||||||
Interest
expense
|
||||||||||||
Interest
on debt and leaseback obligations
|
1,390 | 1,406 | 1,407 | |||||||||
Amortization
of debt discount, issue, and reacquisition costs, net
|
19 | 21 | 21 | |||||||||
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(177 | ) | (163 | ) | (116 | ) | ||||||
Net
interest expense
|
1,232 | 1,264 | 1,312 | |||||||||
Income
before cumulative effects of accounting changes
|
423 | 222 | 85 | |||||||||
Cumulative
effect of change in accounting for conditional
asset
retirement obligations
|
– | (109 | ) | – | ||||||||
Net
income
|
$ | 423 | $ | 113 | $ | 85 |
ASSETS
|
||||||||
2007
|
2006
|
|||||||
Restated
|
Restated
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 165 | $ | 536 | ||||
Restricted
cash and investments
|
150 | 198 | ||||||
Accounts
receivable, net
|
1,458 | 1,181 | ||||||
Inventories
and other
|
663 | 598 | ||||||
Total
current assets
|
2,436 | 2,513 | ||||||
Property, plant, and equipment
(Note 4)
|
||||||||
Completed
plant
|
38,811 | 35,652 | ||||||
Less
accumulated depreciation
|
(15,937 | ) | (15,339 | ) | ||||
Net
completed plant
|
22,874 | 20,313 | ||||||
Construction
in progress
|
1,286 | 3,534 | ||||||
Nuclear
fuel and capital leases
|
672 | 574 | ||||||
Total
property, plant, and equipment, net
|
24,832 | 24,421 | ||||||
Investment
funds
|
1,169 | 972 | ||||||
Regulatory
and other long-term assets
|
||||||||
Deferred
nuclear generating units
|
3,130 | 3,521 | ||||||
Other
regulatory assets (Note 6)
|
1,790 | 1,787 | ||||||
Subtotal
|
4,920 | 5,308 | ||||||
Other
long-term assets
|
375 | 1,094 | ||||||
Total
regulatory and other long-term assets
|
5,295 | 6,402 | ||||||
Total
assets
|
$ | 33,732 | $ | 34,308 | ||||
LIABILITIES
AND PROPRIETARY CAPITAL
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 1,000 | $ | 890 | ||||
Accrued
liabilities
|
205 | 237 | ||||||
Collateral
funds held
|
157 | 195 | ||||||
Accrued
interest
|
406 | 403 | ||||||
Current
portion of leaseback obligations
|
43 | 37 | ||||||
Current
portion of energy prepayment obligations
|
106 | 106 | ||||||
Short-term
debt, net
|
1,422 | 2,376 | ||||||
Current
maturities of long-term debt (Note 11)
|
90 | 985 | ||||||
Total
current liabilities
|
3,429 | 5,229 | ||||||
Other
liabilities
|
||||||||
Other
liabilities
|
2,067 | 2,283 | ||||||
Regulatory
liabilities (Note 6)
|
83 | 575 | ||||||
Asset
retirement obligations
|
2,189 | 1,985 | ||||||
Leaseback
obligations
|
1,029 | 1,071 | ||||||
Energy
prepayment obligations
|
1,032 | 1,138 | ||||||
Total
other liabilities
|
6,400 | 7,052 | ||||||
Long-term debt, net
(Note 11)
|
21,099 | 19,544 | ||||||
Total
liabilities
|
30,928 | 31,825 | ||||||
Commitments and
contingencies (Note 15)
|
||||||||
Proprietary
capital
|
||||||||
Appropriation
investment
|
4,743 | 4,763 | ||||||
Retained
earnings
|
1,763 | 1,349 | ||||||
Accumulated
other comprehensive (loss) income
|
(19 | ) | 43 | |||||
Accumulated
net expense of stewardship programs
|
(3,683 | ) | (3,672 | ) | ||||
Total
proprietary capital
|
2,804 | 2,483 | ||||||
Total
liabilities and proprietary capital
|
$ | 33,732 | $ | 34,308 |
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities
|
Restated
|
Restated
|
||||||||||
Net
income
|
$ | 423 | $ | 113 | $ | 85 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Depreciation,
amortization, and accretion
|
1,492 | 1,521 | 1,175 | |||||||||
Nuclear
refueling outage amortization
|
86 | 89 | 105 | |||||||||
Loss
on asset impairment
|
21 | 14 | 24 | |||||||||
Cumulative
effect of change in accounting principle
|
– | 109 | - | |||||||||
Amortization
of nuclear fuel
|
137 | 128 | 131 | |||||||||
Non-cash
retirement benefit expense
|
201 | 302 | 289 | |||||||||
Net
unrealized gain on derivative contracts
|
(41 | ) | 15 | (3 | ) | |||||||
Prepayment
credits applied to revenue
|
(105 | ) | (105 | ) | (105 | ) | ||||||
Fuel
cost adjustment deferral
|
(150 | ) | – | – | ||||||||
Other,
net
|
(31 | ) | (3 | ) | 7 | |||||||
Changes
in current assets and liabilities
|
||||||||||||
Accounts
receivable, net
|
(144 | ) | (15 | ) | (19 | ) | ||||||
Inventories
and other
|
(98 | ) | (120 | ) | (12 | ) | ||||||
Accounts
payable and accrued liabilities
|
103 | 96 | (16 | ) | ||||||||
Accrued
interest
|
4 | 23 | (22 | ) | ||||||||
Pension
contributions
|
(75 | ) | (75 | ) | (53 | ) | ||||||
Refueling
outage costs
|
(96 | ) | (72 | ) | (122 | ) | ||||||
Other,
net
|
61 | (35 | ) | (2 | ) | |||||||
Net
cash provided by operating activities
|
1,788 | 1,985 | 1,462 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Construction
expenditures
|
(1,379 | ) | (1,370 | ) | (1,339 | ) | ||||||
Combustion
turbine asset acquisitions
|
(111 | ) | – | – | ||||||||
Nuclear
fuel expenditures
|
(203 | ) | (277 | ) | (141 | ) | ||||||
Change
in restricted cash and investments
|
48 | (91 | ) | (107 | ) | |||||||
(Purchases)
proceeds of investments
|
(44 | ) | – | 335 | ||||||||
Loans
and other receivables
|
||||||||||||
Advances
|
(16 | ) | (17 | ) | (12 | ) | ||||||
Repayments
|
16 | 13 | 18 | |||||||||
Proceeds
from sale of receivables/loans (Note 1)
|
2 | 11 | 56 | |||||||||
Proceeds
from settlement of litigation
|
– | 35 | – | |||||||||
Other,
net
|
1 | (2 | ) | 2 | ||||||||
Net
cash used in investing activities
|
(1,686 | ) | (1,698 | ) | (1,188 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Long-term
debt
|
||||||||||||
Issues
|
1,040 | 1,132 | 1,650 | |||||||||
Redemptions
and repurchases (Note 11)
|
(470 | ) | (1,241 | ) | (2,368 | ) | ||||||
Short-term
(redemptions)/borrowings, net
|
(955 | ) | (93 | ) | 546 | |||||||
Proceeds
from call monetizations
|
– | – | 5 | |||||||||
Payments
on leaseback financing
|
(30 | ) | (28 | ) | (29 | ) | ||||||
Payments
on equipment financing
|
(7 | ) | (6 | ) | (6 | ) | ||||||
Financing
costs, net
|
(11 | ) | (14 | ) | (17 | ) | ||||||
Payments
to U.S. Treasury
|
(40 | ) | (38 | ) | (36 | ) | ||||||
Other
|
– | (1 | ) | – | ||||||||
Net
cash used in financing activities
|
(473 | ) | (289 | ) | (255 | ) | ||||||
Net
change in cash and cash equivalents
|
(371 | ) | (2 | ) | 19 | |||||||
Cash
and cash equivalents at beginning of period
|
536 | 538 | 519 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 165 | $ | 536 | $ | 538 |
Appropriation
Investment
|
Retained
Earnings
|
Accumulated
Other Comprehensive (Loss) Income
|
Accumulated
Net Expense of Stewardship Programs
|
Total
|
Comprehensive
Income
|
|||||||||||||||||||
|
||||||||||||||||||||||||
Balance
at September 30, 2004
|
$ | 4,803 | $ | 1,162 | $ | (52 | ) | $ | (3,649 | ) | $ | 2,264 | ||||||||||||
Net
income (loss)
|
– | 98 | – | (13 | ) | 85 | $ | 85 | ||||||||||||||||
Return
on Power Facility Appropriation Investment
|
– | (16 | ) | – | – | (16 | ) | – | ||||||||||||||||
Accumulated
other comprehensive income (Note 9)
|
– | – | 79 | – | 79 | 79 | ||||||||||||||||||
Return
of Power Facility Appropriation Investment
|
(20 | ) | – | – | – | (20 | ) | – | ||||||||||||||||
Balance
at September 30, 2005
|
4,783 | 1,244 | 27 | (3,662 | ) | 2,392 | $ | 164 | ||||||||||||||||
Net
income (loss) (as restated)
|
– | 123 | – | (10 | ) | 113 | $ | 113 | ||||||||||||||||
Return
on Power Facility Appropriation Investment
|
– | (18 | ) | – | – | (18 | ) | – | ||||||||||||||||
Accumulated
other comprehensive income (Note 9)
|
– | – | 16 | – | 16 | 16 | ||||||||||||||||||
Return
of Power Facility Appropriation Investment
|
(20 | ) | – | – | – | (20 | ) | – | ||||||||||||||||
Balance
at September 30, 2006 (as restated)
|
4,763 | 1,349 | 43 | (3,672 | ) | 2,483 | $ | 129 | ||||||||||||||||
Net
income (loss) (as restated)
|
– | 434 | – | (11 | ) | 423 | $ | 423 | ||||||||||||||||
Return
on Power Facility Appropriation Investment
|
– | (20 | ) | – | – | (20 | ) | – | ||||||||||||||||
Accumulated
other comprehensive (loss) (Notes 9 and 14)
|
– | – | (62 | ) | – | (62 | ) | (62 | ) | |||||||||||||||
Return
of Power Facility Appropriation Investment
|
(20 | ) | – | – | – | (20 | ) | – | ||||||||||||||||
Balance
at September 30, 2007 (as restated)
|
$ | 4,743 | $ | 1,763 | $ | (19 | ) | $ | (3,683 | ) | $ | 2,804 | $ | 361 |
Accounts
Receivable
As
of September 30
|
||||||||
2007
|
2006
|
|||||||
As
Restated
|
As
Restated
|
|||||||
Power
receivables billed
|
$ | 316 | $ | 303 | ||||
Power
receivables unbilled
|
986 | 832 | ||||||
Fuel
cost adjustments unbilled
|
132 | - | ||||||
Total
power receivables
|
1,434 | 1,135 | ||||||
Other
receivables
|
26 | 56 | ||||||
Allowance
for uncollectible accounts
|
(2 | ) | (10 | ) | ||||
Net
accounts receivable
|
$ | 1,458 | $ | 1,181 |
TVA
Property, Plant, and Equipment Depreciation Rates
As
of September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
As
Restated
|
As
Restated
|
|||||||||||
Asset
Class:
|
(percent)
|
|||||||||||
Nuclear
|
2.29 | 3.00 | 3.40 | |||||||||
Coal-Fired
|
3.59 | 3.53 | 3.53 | |||||||||
Hydroelectric
|
1.82 | 1.79 | 1.78 | |||||||||
Combustion
turbine/diesel generators
|
4.70 | 4.54 | 4.55 | |||||||||
Transmission
|
2.53 | 2.57 | 2.52 | |||||||||
Other
|
7.05 | 6.26 | 5.60 |
2007
|
2006
|
|||||||
Loans
and long-term receivables, net
|
$ | 79 | $ | 80 | ||||
Intangible
asset related to pension prior service cost
|
– | 280 | ||||||
Valuation
of currency swaps
|
280 | 246 | ||||||
Valuation
of commodity contracts
|
16 | 487 | ||||||
$ | 375 | $ | 1,093 |
Description
of Adjustment
|
2007
|
Note
|
2006
|
Note
|
||||||||
Operating
revenues
|
Unbilled
revenue adjustments
|
$ | 73 | $ | (200 | ) | ||||||
Reclassification
of expenses previously netted with revenue
|
9 | 8 | ||||||||||
82 | I07-1 | (192 | ) | I06-1 | ||||||||
Operating
expenses
|
Fuel
cost adjustment
|
46 | – | |||||||||
Write
off of construction projects
|
(5 | ) | 5 | |||||||||
Capitalization
of construction projects
|
(8 | ) | 8 | |||||||||
Financing
cost interest reclassification
|
(48 | ) | (49 | ) | ||||||||
Reclassification
of expenses previously netted with revenue
|
15 | 26 | ||||||||||
Additional
legal expense
|
3 | – | ||||||||||
Intracompany
charges reclassification
|
– | (12 | ) | |||||||||
3 | I07-2 | (22 | ) | I06-2 | ||||||||
Operating
income
|
79 | (170 | ) | |||||||||
Other
income
|
Additional
legal reserve
|
3 | (3 | ) | ||||||||
Reclassification
of other income previously reported as revenue
|
6 | 18 | ||||||||||
Intrarcompany
charges reclassification
|
– | (12 | ) | |||||||||
9 | I07-3 | 3 | I06-3 | |||||||||
Interest
expense
|
Financing
cost interest reclassification
|
48 | I07-4 | 49 | I06-4 | |||||||
Net
income
|
$ | 40 | $ | (216 | ) | |||||||
Description
of Adjustment
|
2007
|
Note
|
2006
|
Note
|
|||||||||
Current
assets
|
|||||||||||||
Accounts
receivable
|
Unbilled
revenue adjustments
|
$ | (127 | ) | $ | (199 | ) | ||||||
Accounts
receivable
|
Swap
asset reclassification
|
– | 21 | ||||||||||
Accounts
receivable
|
Fuel
cost adjustments
|
132 | – | ||||||||||
Inventories
and other
|
Derivative
reclassification
|
– | 22 | ||||||||||
5 | B07-1 | (156 | ) | B06-1 | |||||||||
Property,
plant, and equipment
|
|||||||||||||
Accumulated
depreciation
|
Capitalization
of construction projects
|
– | (8 | ) | |||||||||
Construction
in progress
|
Write
off of construction projects
|
– | (5 | ) | |||||||||
Construction
in progress
|
Unrecorded
software liability
|
4 | – | ||||||||||
4 | B07-2 | (13 | ) | B06-2 | |||||||||
Regulatory
and other long-term assets
|
|||||||||||||
Regulatory
assets
|
Fuel
cost adjustments
|
(179 | ) | – | |||||||||
Regulatory
assets
|
Derivative
reclassification
|
– | (22 | ) | |||||||||
Other
long-term assets
|
Swap
asset reclassification
|
– | (21 | ) | |||||||||
(179 | ) | B07-3 | (43 | ) | B06-3 | ||||||||
Total
restatement of assets
|
$ | (170 | ) | $ | (212 | ) | |||||||
Current
liabilities
|
|||||||||||||
Accrued
liabilities
|
Derivative
reclassification
|
$ | – | $ | 22 | ||||||||
Accrued
liabilities
|
Legal
reserve adjustment
|
– | 3 | ||||||||||
Accrued
liabilities
|
Unbilled
revenue adjustments
|
– | 1 | ||||||||||
Accrued
liabilities
|
Fuel
cost adjustments
|
(1 | ) | – | |||||||||
Accrued
liabilities
|
Unrecorded
software liability
|
4 | – | ||||||||||
Accrued
liabilities
|
Legal
expense adjustment
|
3 | – | ||||||||||
6 | B07-4 | 26 | B06-4 | ||||||||||
Other
liabiliites
|
|||||||||||||
Other
liabilities
|
Derivative
reclassification
|
– | (22 | ) | B06-5 | ||||||||
Total
restatement of liabilities
|
6 | 4 | |||||||||||
Proprietary
capital
|
|||||||||||||
Retained
earnings
|
Write
off of construction projects
|
4 | (4 | ) | |||||||||
Retained
earnings
|
Legal
reserve adjustment
|
4 | (4 | ) | |||||||||
Retained
earnings
|
Derivative
reclassification
|
8 | (8 | ) | |||||||||
Retained
earnings
|
Unbilled
revenue adjustments
|
73 | (200 | ) | |||||||||
Retained
earnings
|
Fuel
cost adjustments
|
(46 | ) | – | |||||||||
Retained
earnings
|
Legal
expense adjustment
|
(3 | ) | – | |||||||||
Retained
earnings
|
Beginning
retained earnings adjustment
|
(216 | ) | – | |||||||||
(176 | ) | B07-5 | (216 | ) | B06-6 | ||||||||
Total
restatement of liabilities and proprietary capital
|
$ | (170 | ) | $ | (212 | ) | |||||||
Statement
of Income
|
2007
|
2006
|
|||||||||||||||||||||||||
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
|||||||||||||||||||
Operating
revenues
|
||||||||||||||||||||||||||
Sales
of electricity
|
||||||||||||||||||||||||||
Municipalities
and cooperatives
|
$ | 7,774 | 73 | $ | 7,847 | $ | 7,859 | (200 | ) | $ | 7,659 | |||||||||||||||
Industries
directly served
|
1,221 | – | 1,221 | 1,065 | – | 1,065 | ||||||||||||||||||||
Federal
agencies and other
|
112 | – | 112 | 116 | – | 116 | ||||||||||||||||||||
Other
revenue
|
137 | 9 | 146 | 135 | 8 | 143 | ||||||||||||||||||||
Operating
revenues
|
9,244 | 82 | 9,326 | 9,175 | (192 | ) | 8,983 | |||||||||||||||||||
Revenue
capitalized during pre-commercial plant operations
|
(57 | ) | – | (57 | ) | – | – | – | ||||||||||||||||||
Net
operating revenues
|
9,187 | 82 | 107-1 | 9,269 | 9,175 | (192 | ) | 106-1 | 8,983 | |||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||||
Fuel
and purchased power
|
3,382 | 67 | 3,449 | 3,333 | 9 | 3,342 | ||||||||||||||||||||
Operating
and maintenance
|
2,382 | (50 | ) | 2,332 | 2,372 | (44 | ) | 2,328 | ||||||||||||||||||
Depreciation,
amortization, and accretion
|
1,481 | (8 | ) | 1,473 | 1,492 | 8 | 1,500 | |||||||||||||||||||
Tax
equivalents
|
452 | (1 | ) | 451 | 376 | – | 376 | |||||||||||||||||||
Loss
on asset impairment
|
26 | (5 | ) | 21 | 9 | 5 | 14 | |||||||||||||||||||
Total
operating expenses
|
7,723 | 3 | 107-2 | 7,726 | 7,582 | (22 | ) | 106-2 | 7,560 | |||||||||||||||||
Operating
income
|
1,464 | 79 | 1,543 | 1,593 | (170 | ) | 1,423 | |||||||||||||||||||
Other
income
|
64 | 9 | 107-3 | 73 | 77 | 3 | 106-3 | 80 | ||||||||||||||||||
Other
expense
|
(2 | ) | – | (2 | ) | (2 | ) | – | (2 | ) | ||||||||||||||||
Unrealized
gain/(loss) on derivative contracts, net
|
41 | – | 41 | (15 | ) | – | (15 | ) | ||||||||||||||||||
Interest
expense
|
||||||||||||||||||||||||||
Interest
on debt and leaseback obligations
|
1,342 | 48 | 1,390 | 1,357 | 49 | 1,406 | ||||||||||||||||||||
Amortization
of debt discount, issue, and reacquisition costs, net
|
19 | – | 19 | 21 | – | 21 | ||||||||||||||||||||
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(177 | ) | – | (177 | ) | (163 | ) | – | (163 | ) | ||||||||||||||||
Net
interest expense
|
1,184 | 48 | 107-4 | 1,232 | 1,215 | 49 | 106-3 | 1,264 | ||||||||||||||||||
Income
before cumulative effects of accounting changes
|
383 | 40 | 423 | 438 | (216 | ) | 222 | |||||||||||||||||||
Cumulative
effect of change in accounting for conditional
asset
retirement obligations
|
– | – | – | (109 | ) | – | (109 | ) | ||||||||||||||||||
Net
income
|
$ | 383 | $ | 40 | $ | 423 | $ | 329 | (216 | ) | $ | 113 |
Balance
Sheets
|