form10k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
|
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the fiscal year ended August 31, 2010
|
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from __________ to __________
|
000-53703
|
Commission File Number
|
|
FRESH TRAFFIC GROUP INC.
|
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
|
98-0531819
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
201 Portage Avenue Suite 1680, Winnipeg MB, Canada
|
R3B 3K6
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(204) 942-4200
|
(Registrant’s telephone number, including area code)
|
Securities registered pursuant to Section 12(b) of the Exchange Act:
|
Title of each class
|
Name of each exchange on which registered
|
n/a
|
n/a
|
Securities registered pursuant to Section 12(g) of the Exchange Act:
|
Title of class
|
Common Stock, $0.001 par value
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
|
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
(Do not check if a smaller reporting company)
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
The aggregate market value of common stock held by non-affiliates of the registrant, computed by reference to the price at which the common equity was last sold being $0.65 on the last trading day of the second quarter, was approximately $16,965,000 as of February 28, 2010 (the last business day of the registrant’s most recently completed second quarter), assuming solely for the purpose of this calculation that all directors, officers and more than 10% stockholders of the registrant are affiliates. The determination of affiliate status for this purpose is not necessarily conclusive for any other purpose.
|
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PAST 5 YEARS:
Indicate by check whether the issuer has filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
APPLICABLE ONLY TO CORPORATE REGISTRANTS
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
|
35,600,000 common shares outstanding as of December 10, 2010
|
|
DOCUMENTS INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by reference and the Part of the Form 10-K (e.g. Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy or information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or (c) of the Securities Act of 1933. The listed documents should be clearly described for identification purposes.
FRESH TRAFFIC GROUP INC.
TABLE OF CONTENTS
|
|
Page
|
|
PART I
|
|
|
|
|
Item 1
|
Business
|
2
|
Item 1A
|
Risk Factors
|
5
|
Item 1B
|
Unresolved Staff Comments
|
5
|
Item 2
|
Properties
|
6
|
Item 3
|
Legal Proceedings
|
6
|
Item 4
|
(Removed and Reserved)
|
6
|
|
|
|
|
PART II
|
|
|
|
|
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
7
|
Item 6
|
Selected Financial Data
|
7
|
Item 7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
8
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
9
|
Item 8
|
Financial Statements and Supplementary Data
|
9
|
|
|
F-1 to F-15
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
10
|
Item 9A(T)
|
Controls and Procedures
|
10
|
Item 9B
|
Other Information
|
11
|
|
|
|
|
PART III
|
|
|
|
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
12
|
Item 11
|
Executive Compensation
|
13
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
15
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
16
|
Item 14
|
Principal Accounting Fees and Services
|
18
|
|
|
|
|
PART IV
|
|
|
|
|
Item 15
|
Exhibits, Financial Statement Schedules
|
19
|
|
|
|
|
SIGNATURES
|
20
|
PART I
ITEM 1. BUSINESS
The statements contained in this Annual Report on Form 10-K for the fiscal year ended August 31, 2010, that are not purely historical statements are forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934, including statements regarding the Company's expectations, beliefs, hopes, intentions or strategies regarding the future. These forward-looking statements involve risks and uncertainties. Our actual results may differ from those indicated in the forward-looking statements. Please see "Forward-Looking Statements" under Item 7 of this Annual Report and the factors and risks discussed in other reports filed from time to time with the Securities and Exchange Commission.
General Development of Business
Fresh Traffic Group Inc. (formerly Estate Coffee Holdings Corp. (formerly Slap, Inc.)) (the “Company”, “Fresh”, “we”, “our”, or “us”) was incorporated on March 19, 2007, in the State of Nevada as an oil and gas exploration company. The Company drilled an initial well on its oil and gas leases which was deemed a dry hole. The Company has divested these oil and gas operations as no revenue was expected to be generated from those operations in the immediate future.
On November 2, 2009, the Company filed with the State of Nevada a forward split of its authorized and issued shares of common stock on the basis of nine shares for each one share authorized and issued. The record date for the distribution to stockholders was November 2, 2009 and the effective date for the distribution to stockholders was November 9, 2009. Upon completion of the forward split the authorized shares were increased to 675,000,000 common shares.
On January 10, 2010, the Company entered into a formal agreement (the “Agreement”) with the 100% owners of Estate Coffee Holdings Ltd. (“ECH”), a private company incorporated pursuant to the laws of the State of Maryland whereby the Company agreed to acquire all of the issued and outstanding shares of ECH in exchange for the issuance of 900,000 restricted shares of the Company to Sean Tan, ECH’s primary creditor, in settlement of a promissory note between ECH and Mr. Tan. ECH had previously acquired 20% of the shares of DTS8 Holdings Co. Ltd. (“DTS8”), a Hong Kong company which owns a Wholly Owned Foreign Entity in the Republic of China from which it conducts its operations, from Mr. Tan in exchange for a promissory note in the amount of $60,000 plus interest at the rate of 6% per annum. DTS8 is a coffee roasting operation located in Mainland China. Pursuant to the Agreement ECH became a wholly owned subsidiary of the Company. The shares were issued to Mr. Tan on January 21, 2010, the closing date of the transaction.
On February 8, 2010 the Company changed its name from SLAP, Inc. to Estate Coffee Holdings Corp. to reflect the initiative to operate in the coffee business. It is under ECH, a wholly owned subsidiary of the Company, that we will undertake the majority of the business activities in the coffee industry.
During June, 2010, upon receipt of final documentation with respect to the transaction noted above, the Company discovered that DTS8 had not perfected the transaction with the regulatory authorities in Hong Kong, and further, that the ownership structure of the assets acquired by DTS8 included a second company incorporated in China, the records for which were not able to be obtained by the Company for review. As a result, the Company, ECH, Sean Tan and DTS8 agreed to cancel the transaction effective May 31, 2010 and all shares issued in respect of the transaction were canceled and returned to treasury. ECH remains a wholly owned subsidiary of the Company and continues to operate in the coffee business.
The Company currently has minimal operations in the coffee industry consisting primarily of internet sales of coffee direct to the consumer. On January 29, 2010, the Company negotiated and entered into a global distribution agreement with Coffee Solutions Ltd. (“CSL”) whereby the Company was granted the rights to market and distribute CSL roasted Jamaica Blue Mountain Coffee. The distribution agreement is temporarily on hold while ECH completes the acquisition of the trademark and license agreement from the Coffee Industry Board. The Company may assign this agreement to its wholly-owned subsidiary, ECH in the future.
On October 20, 2010, the Company, Fresh Traffic Group Corp., a private Manitoba company (“Fresh”), and Jeremy Booth, Kim Lewis and Dmytro Hrytsenko (collectively the “Fresh Shareholders”) entered into a Share Exchange Agreement (the “Agreement”). The Agreement provided for: (a) for the purchase by the Company of all of the issued and outstanding shares of Fresh owned by the Fresh Shareholders in exchange for the issuance of 8,000,000 shares of the common stock of the Company and (b) the settlement of a total of $71,973 of debt on the balance sheet of Fresh by way of the issuance of up to 2,600,000 shares of common stock of the Company. As a result of this agreement, on October 20, 2010, the Company changed its name from Estate Coffee Holdings Corp. to Fresh Traffic Group Inc., as Fresh Traffic Group Corp. has revenues and will be the primary operating subsidiary of the Company until such time as the coffee business is further developed.
On October 26, 2010, the Company completed a closing (the “Closing”) of the Agreement, by the issuance of 8,000,000 shares of the common stock of the Company to the Fresh Shareholders, in exchange for all of the issued and outstanding shares of Fresh, as held by the Fresh Shareholders. Furthermore, as part of a debt settlement arrangement included as part of the Agreement, a total of 2,400,000 shares of common stock of the Company were issued to settle CDN$71,973 (US$ 70,152) of debt on the balance sheet of Fresh.
Principal Products and Services and their Markets
We provide the following services:
·
|
Search Engine Optimization (“SEO”)
|
·
|
CRM (Customer Relationship Management) optimization
|
·
|
Analytics & Web Hosting
|
·
|
Software Development; and
|
·
|
E-commerce Platform Development
|
Pricing
Due to the customized nature of our core business and history of experience relative to the industry players in general, our pricing would be considered between medium to high when comparing to competitive SEO offerings. Fresh focuses on delivering results demanded by their clients’ unique needs. Consideration is given to all aspects of the customer’s goals in SEO, Search Engine Marketing (“SEM”), Pay per Click (“PPC”); as well as the online activities of their competitors. We then tailor a comprehensive program suited to the client’s requests. There is no boiler plate approach in our efforts; in fact the opposite is true. Each client has a niche offering and we specialize in generating positive results and ROI by focusing our online marketing efforts to one company per niche market segment and then understanding how to position our clients as leaders within this segment. We are very competitive for our web design and hosting services, again delivering a customized product to our clients based on their needs. Ongoing advisory services are generally included in all contracts.
We normally enter into one year contracts for online branding and marketing services with our customers. The agreements specify the desired branding and target market the client wants to penetrate. Our customers pay in advance for services rendered on a monthly basis.
Web design, hosting, graphic works, apps and all other services are one of a kind as per the client’s request. These services are all individually quoted on, and once terms have been agreed upon a retainer is paid and progress payments are made based on contract terms.
Distribution Methods of the Products
We provide services through our website and also through our three office locations in Winnipeg, Manitoba, Toronto, Ontario, and Vancouver, British Columbia, Canada.
Status of any Publicly Announced New Product
Through the end of the fiscal year covered by this report, the Company did not announce any new product or service.
Competitive Business Conditions and Our Competitive Position in the Industry and Methods of Competition
We operate in a highly competitive and changing environment. We principally compete with other companies which offer services in the following areas:
·
|
sales to advertisers of pay-per-click services;
|
·
|
aggregation or optimization of online advertising for distribution through search engines, product shopping engines, directories, Web sites or other outlets;
|
·
|
provision of local and vertical Web sites containing information and user feedback designed to attract users and help consumers make better, more informed local decisions, while providing targeted advertising inventory for advertisers;
|
·
|
local search sales and marketing services;
|
·
|
services and outsourcing of technologies that allow customers to manage their campaigns across multiple networks and track the success of these campaigns;
|
Some of our competitors, as well as potential entrants into our market, may be better positioned to succeed in this market. They may have:
·
|
longer operating histories;
|
·
|
more management experience;
|
·
|
an employee base with more extensive experience;
|
·
|
better geographic coverage;
|
·
|
greater brand recognition; and
|
·
|
significantly greater financial, marketing and other resources
|
Currently, and in the future, as the use of the Internet and other online services increases, there will likely be larger, more well-established and well-financed entities that acquire companies and/or invest in or form joint ventures in categories or countries of interest to us, all of which could adversely impact our business. Any of these trends could increase competition and reduce the demand for any of our services.
The online local paid-search market is intensely competitive. Our competitors include the major search engines as well as online directories and city guides. Non-paid search engines are beginning to offer paid-search services, and we believe that additional companies will enter into the local search advertising market. We believe that the principal competitive factors in our market are network size, revenue sharing agreements, services, convenience, accessibility, customer service, quality of search tools, quality of editorial review and reliability and speed of fulfillment of search results and ad listings across the Internet infrastructure.
We also compete with other online advertising services as well as traditional offline media such as television, radio and print, for a share of businesses’ total advertising budgets. Nearly all of our competitors have longer operating histories, larger customer bases, greater brand recognition and significantly greater financial, marketing and other resources than we do. Our competitors may secure more favorable revenue sharing agreements with network distributors, devote greater resources to marketing and promotional campaigns, adopt more aggressive growth strategies and devote substantially more resources to website and systems development than we do.
The search industry has experienced consolidation, including the acquisitions of companies offering local paid-search services. Industry consolidation may result in larger, more established and well-financed competitors with a greater focus on local search services. If this trend continues, we may not be able to compete in the local search market and our financial results may suffer.
Sources and Availability of Raw Materials and Names of Principal Suppliers
The only supplier of services to the Company is their internet service provider and the principal provider is MTS Advanced Ltd. However, the Company also uses Shaw Business Services.
Dependence on One or a Few Major Customers
We have a diverse client base, and are not reliant on any one/few major customers.
Patents, Trademarks, Licenses, Franchises, Concessions, Royalty Agreements or Labor Contracts, including Duration
We do not have any royalty agreements or labor contracts.
Need for Any Government Approval of Principal Products or Services
We do not require any specific governmental approval in order to conduct our business.
Effect of Existing or Probably Government Regulations on our Business
We do not anticipate government regulations specific to our business.
Research and Development Activities and Costs
We believe in the importance of continuous research and development, as new product design and development is more often than not a crucial factor in the survival of any company. In an industry that is changing rapidly, we must continually revise the design and range of products. This is necessary due to continuous technology change and development as well as other competitors and the changing preference of customers.
We bear the costs of R&D as part of our overhead.
Costs and Effects of Compliance with Environmental Law
We are not required to comply with any environmental laws that are particular to our business operations. We are subject to typical monitoring and investigation protocols applicable to all businesses.
Employees
Fresh currently has 3 executive personnel and 3 commissioned sales people. An additional 30 individuals are responsible for IT, website design and development, programming and social media. Part time or third party services are engaged as required on a contract basis.
Additional information
You may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may also find all of the reports or registration statements that we have previously filed electronically with the SEC at its Internet site at www.sec.gov. Please call the SEC at 1-202-551-8090 for further information on this or other Public Reference Rooms. Our SEC reports and registration statements are also available from commercial document retrieval services, such as CCH Washington Service Bureau, whose telephone number is 1-800-955-0219.
ITEM 1A. RISK FACTORS
The Company is a smaller reporting company and is not required to provide this information.
ITEM 1B. UNRESOLVED STAFF COMMENTS
The Company is a smaller reporting company and is not required to provide this information.
ITEM 2. PROPERTIES
Fresh Traffic Group Inc. has no properties and at this time has no agreements to acquire any properties.
The Company currently operates from executive office space in Winnipeg, Manitoba, Canada for which they pay a rental of $6,423.56(CDN) per month. We believe that the foregoing arrangements are sufficient for our current operational needs.
ITEM 3. LEGAL PROCEEDINGS
The Company is not a party to any legal proceedings and is not aware of any pending legal proceedings as of the date of this Form 10-K.
ITEM 4. REMOVED AND RESERVED
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters
Market Information
The Company's common stock is currently quoted on the Over-the-Counter Bulletin Board (OTC/BB) under the trading symbol “FRTG” and received approval for quotation on July 15, 2009. Following is a report of high and low bid pricing from August 13, 2009 when the first bid was entered on the Company’s stock.
Quarter
|
High ($)
|
Low ($)
|
4th Quarter ended 8/31/2010
|
0.30
|
0.09
|
3rd Quarter ended 5/31/2010
|
0.80
|
0.30
|
2nd Quarter ended 2/28/2010
|
0.70
|
0.07
|
1st Quarter ended 11/30/2009
|
0.0167
|
0.0167
|
|
|
|
4th Quarter ended 8/31/2009
|
0.0167
|
0.0167
|
3rd Quarter ended 5/31/2009
|
N/A
|
N/A
|
2nd Quarter ended 2/28/2009
|
N/A
|
N/A
|
1st Quarter ended 11/30/2008
|
N/A
|
N/A
|
The above information was provided by Pink Sheets. The quotations provided may reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.
Holders
As of December 10, 2010, there were 45 record holders of the Company’s common stock.
|
Dividends
We have never declared or paid dividends on our common stock. We intend to retain earnings, if any, to support the development of our business and therefore do not anticipate paying cash dividends for the foreseeable future. Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including current financial condition, operating results and current and anticipated cash needs.
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
Recent Sales of Unregistered Securities:
There were no unregistered securities to report which were sold or issued by the Company without the registration of these securities under the Securities Act of 1933 in reliance on exemptions from such registration requirements, within the period covered by this report, which have not been previously included in a Quarterly Report on Form 10-Q or a Current Report on Form 8-K.
ITEM 6. SELECTED FINANCIAL DATA
The Company is a smaller reporting company and is not required to provide this information.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This current report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "intends", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry's actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated events.
In this report unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares of our capital stock.
The management’s discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
Summary
The Company continues to pursue its primary goals of providing internet marketing and business solutions for a variety of international customers.
Liquidity & Capital Resources
At August 31, 2010, we had total current assets of $4,830, as compared to $115,983 at August 31, 2009. Our current liabilities are $58,907, as compared to $12,838 at August 31, 2009. Throughout the fiscal year, we utilized $113,189 in cash for operating activities, as compared to $12,134 in the prior fiscal year. Our working capital shortfall as of August 31, 2010 is approximately $54,000, attributable primarily to accounts payable and accrued liabilities increasing from $12,838 to $58,577 in 2010.
Subsequent to the year end, on October 26, 2010, the Company completed the acquisition of Fresh Traffic Group Corp., as indicated in Note 7 to the financial statements and the accompanying unaudited pro forma consolidated balance sheets and statements of operations, which are to form a basis of operations in the forthcoming fiscal year. On this basis, the Company is expected to be self-sustaining based on the anticipated revenue from operations, and a reduction in overhead based on the consolidation of operations. Largely as a result of a debt settlement to a related party as part of the acquisition, the Company’s pro forma consolidated working capital shortfall decreased to approximately $14,000.
Results of Operations
During the fiscal year ending August 31, 2010 the Company had minimal revenues ($136) from sales and experienced a net loss for the period of $157,222, as compared to no revenues and a net loss of $28,167 in the fiscal year ending August 31, 2009. The increase in the amount of the loss was largely attributable to an increase in consulting fees from $3,564 in 2009 to $105,554 in 2010. The amount spent on general and administration expenses in the fiscal year ending August 31, 2010 increased to $16,075 compared to $4,231 in 2009. The Company had been unable to generate any revenues, that there are no agreements in place to provide the financial support to fund such operations, and no agreements with any possible clients to provide future revenue.
As noted above, and per Note 7 to the financial statements, the Company anticipates generating sufficient revenue from the operations of Fresh Traffic Group Corp. to meet operating and overhead requirements. Should additional growth and expansion be undertaken, then additional financing may be required, which amounts and sources have not yet been determined.
Note that the pro forma information is for informational purpose only and is not intended to be indicative of the actual results that would have been reported had the transaction occurred on the dates indicated, nor does the information represent a forecast of the financial condition or results of operation of the Company for any future period.
Off-balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is a smaller reporting company and is not required to provide this information.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
All financial information required by this Item is attached hereto below beginning on page F-1.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
REPORT AND FINANCIAL STATEMENTS
August 31, 2010
(Stated in US Dollars)
|
Page
|
|
|
Audited Financial Statements
|
F-1
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Balance Sheets
|
F-3
|
|
|
Consolidated Statements of Operations
|
F-4
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
F-5
|
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
|
Notes to Audited Consolidated Financial Statements
|
F-7 to F-15
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Board of Directors
Fresh Traffic Group Inc. (formerly Estate Coffee Holdings Corp.)
Winnipeg, MB, Canada
We have audited the accompanying consolidated balance sheets of Fresh Traffic Group Inc., (formerly Estate Coffee Holdings Corp.) (the Company) and subsidiary as of August 31, 2010 and 2009, and the related consolidated statements of operations, changes in stockholders’ equity (deficit), and cash flows for the years then ended, and for the period from inception on March 19, 2007 to August 31, 2010.. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting, as a basis for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Fresh Traffic Group Inc. (formerly Estate Coffee Holdings Corp.) and subsidiary as of August 31, 2010 and 2009, and the results of its operations and its cash flows for the years then ended, and for the period from inception on March 19, 2007 to August 31, 2010, in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company is in the development stage, has no established source of revenue, and is dependent on its ability to raise capital from stockholders or other sources to sustain operations. These factors, along with other matters as set forth in Note 1, raise substantial doubt that the Company will be able to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Child, Van Wagoner & Bradshaw, PLLC
Child, Van Wagoner & Bradshaw, PLLC
Salt Lake City, Utah
December 10, 2010
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)
Assets
|
|
August 31,
2010
|
|
|
August 31,
2009
|
|
Current
|
|
|
|
|
|
|
Cash
|
|
$ |
145 |
|
|
$ |
113,334 |
|
GST Receivable
|
|
|
4,175 |
|
|
|
2,649 |
|
Inventory
|
|
|
510 |
|
|
|
- |
|
Total assets
|
|
$ |
4,830 |
|
|
$ |
115,983 |
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
Accounts payable – related party
|
|
$ |
330 |
|
|
$ |
- |
|
Accounts payable and accrued liabilities
|
|
|
58,577 |
|
|
|
12,838 |
|
Total current liabilities:
|
|
|
58,907 |
|
|
|
12,838 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
Capital stock – $0.001 par value, 675,000,000 common shares authorized. 25,200,000 common shares issued and outstanding at August 31, 2010 and August 31, 2009
|
|
|
25,200 |
|
|
|
25,200 |
|
Additional Paid-in Capital
|
|
|
151,600 |
|
|
|
151,600 |
|
Deficit accumulated during the development stage
|
|
|
(230,877 |
) |
|
|
(73,655 |
) |
Total stockholders’ equity (deficit)
|
|
|
(54,077 |
) |
|
|
103,145 |
|
Total liabilities and stockholders’ equity
|
|
$ |
4,830 |
|
|
$ |
115,983 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Stated in US Dollars)
|
|
Fiscal Year ended August 31,
|
|
|
From Inception
(March 19, 2007)
|
|
|
|
2010
|
|
|
2009
|
|
|
to August 31,2010
|
|
Sales
|
|
$ |
136 |
|
|
$ |
- |
|
|
$ |
136 |
|
Cost of goods sold
|
|
|
53 |
|
|
|
- |
|
|
|
53 |
|
Gross profit
|
|
|
83 |
|
|
|
- |
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Organizational costs
|
|
|
- |
|
|
|
- |
|
|
|
1,250 |
|
Dry hole costs
|
|
|
- |
|
|
|
- |
|
|
|
24,078 |
|
Consulting fees
|
|
|
105,554 |
|
|
|
3,564 |
|
|
|
109,118 |
|
Professional fees
|
|
|
31,131 |
|
|
|
20,255 |
|
|
|
70,081 |
|
Impairment of goodwill on acquisition
|
|
|
4,272 |
|
|
|
- |
|
|
|
4,272 |
|
Office and administration
|
|
|
16,075 |
|
|
|
4,231 |
|
|
|
21,771 |
|
Total operating loss
|
|
|
(156,949 |
) |
|
|
(28,050 |
) |
|
|
(230,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
(273 |
) |
|
|
(117 |
) |
|
|
(390 |
) |
Total other income (loss)
|
|
|
(273 |
) |
|
|
(117 |
) |
|
|
(390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$ |
(157,222 |
) |
|
$ |
(28,167 |
) |
|
$ |
(230,877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
25,200,000 |
|
|
|
25,200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
for the period from March 19, 2007 (Date of Incorporation) to August 31, 2010
(Stated in US Dollars)
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Development
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock issued for cash
|
|
|
11,700,000 |
|
|
$ |
11,700 |
|
|
$ |
53,300 |
|
|
$ |
- |
|
|
$ |
65,000 |
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,413 |
) |
|
|
(1,413 |
) |
Balance, August 31, 2007
|
|
|
11,700,000 |
|
|
|
11,700 |
|
|
|
53,300 |
|
|
|
(1,413 |
) |
|
|
63,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,075 |
) |
|
|
(44,075 |
) |
Balance, August 31, 2008
|
|
|
11,700,000 |
|
|
|
11,700 |
|
|
|
53,300 |
|
|
|
(45,488 |
) |
|
|
19,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock issued for cash
|
|
|
13,500,000 |
|
|
|
13,500 |
|
|
|
98,300 |
|
|
|
|
|
|
|
111,800 |
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,167 |
) |
|
|
(28,167 |
) |
Balance, August 31, 2009
|
|
|
25,200,000 |
|
|
|
25,200 |
|
|
|
151,600 |
|
|
|
(73,655 |
) |
|
|
103,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157,222 |
) |
|
|
(157,222 |
) |
Balance, August 31, 2010
|
|
|
25,200,000 |
|
|
$ |
25,200 |
|
|
$ |
151,600 |
|
|
$ |
(230,877 |
) |
|
$ |
(54,077 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the period from March 19, 2007 (Date of Incorporation) to August 31, 2010
(Stated in US Dollars)
|
|
Year ended
August 31, 2010
|
|
|
Year ended
August 31, 2009
|
|
|
From Inception (March 19, 2007) to
August 31, 2010
|
|
Cash flows used in Operating Activities
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$ |
(157,222 |
) |
|
$ |
(28,167 |
) |
|
$ |
(230,877 |
) |
Adjustment to reconcile net loss to net cash used by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Goodwill
|
|
|
4,272 |
|
|
|
- |
|
|
|
4,272 |
|
Amounts receivable
|
|
|
(1,526 |
) |
|
|
(515 |
) |
|
|
(4,175 |
) |
Inventory
|
|
|
(510 |
) |
|
|
- |
|
|
|
(510 |
) |
Deferred offering costs
|
|
|
- |
|
|
|
38,200 |
|
|
|
- |
|
Accounts payable, related party
|
|
|
330 |
|
|
|
- |
|
|
|
330 |
|
Accounts payable and accrued liabilities
|
|
|
45,739 |
|
|
|
(21,652 |
) |
|
|
58,577 |
|
Net cash used in operating activities
|
|
|
(108,917 |
) |
|
|
(12,134 |
) |
|
|
(172,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of subsidiary, net of cash acquired
|
|
|
(4,272 |
) |
|
|
- |
|
|
|
(4,272 |
) |
Net cash used by investing activities
|
|
|
(4,272 |
) |
|
|
- |
|
|
|
(4,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares
|
|
|
- |
|
|
|
111,800 |
|
|
|
176,800 |
|
Net cash provided by financing activities
|
|
|
- |
|
|
|
111,800 |
|
|
|
176,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash during the period
|
|
|
(113,189 |
) |
|
|
99,666 |
|
|
|
145 |
|
Cash, beginning of period
|
|
|
113,334 |
|
|
|
13,668 |
|
|
|
- |
|
Cash, end of period
|
|
$ |
145 |
|
|
$ |
113,334 |
|
|
$ |
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Income taxes
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2010
(Stated in US Dollars)
NOTE 1 - NATURE AND CONTINUANCE OF OPERATIONS
Fresh Traffic Group, Inc. (formerly Estate Coffee Holdings Corp.) (the “Company”) was incorporated in the State of Nevada, United States of America on March 19, 2007. The Company’s year-end is August 31.
On November 2, 2009, the Company filed with the State of Nevada a forward split of its authorized and issued shares of common stock on the basis of nine-for-one in the form of special stock distribution to stockholders of record as November 2, 2009. The effective date for the distribution to stockholders was November 9, 2009, subject to approval from FINRA to the transfer agent to complete the distribution. The effect of the stock split has been recognized retroactively in the stockholders’ deficit accounts for all periods presented, and in all shares and per share data in the financial statements.
On January 10, 2010, the Company entered into a formal agreement (the “Agreement”) with the 100% owners of Estate Coffee Holdings Ltd. (formerly Sumbody Coffee Company) (“ECH”), a private company incorporated pursuant to the laws of the State of Maryland whereby the Company agreed to acquire all of the issued and outstanding shares of ECH in exchange for the issuance of 900,000 restricted shares of the Company to Sean Tan, ECH’s primary creditor, in settlement of a promissory note between ECH and Mr. Tan. ECH had previously acquired 20% of the shares of DTS8 Holdings Co. Ltd. (“DTS8”), a Hong Kong company which operates as a Sole Owned Foreign Entity in the Republic of China, from Mr. Tan in exchange for a promissory note in the amount of $60,000 plus interest at the rate of 6% per annum. DTS8 is a coffee roasting operation located in Mainland China. Pursuant to the Agreement ECH became a wholly-owned subsidiary of the Company. The shares were issued to Mr. Tan on January 21, 2010 which is the closing date of the transaction. Subsequent to the period ended May 31, 2010, upon receipt of final documentation with respect to the transaction noted above, the Company discovered that DTS8 had not perfected the transaction with the regulatory authorities in Hong Kong, and further, that the ownership structure of the assets acquired by DTS8 included a second Hong Kong based entity, the records for which were not able to be obtained by the Company for review. As a result, the Company, ECH, Sean Tan and DTS8 have agreed to cancel the transaction effective May 31, 2010 and all shares issued in respect of the transaction will be canceled and returned to treasury. See Note 3.
On February 8, 2010 the Company changed its name from SLAP, Inc. to Estate Coffee Holdings Corp. to reflect the initiative to operate in the coffee business. It is under ECH, the Company’s wholly-owned subsidiary, that the Company will undertake the majority of its business activities in the coffee industry.
On October 20, 2010, the Company changed its name from Estate Coffee Holdings Corp. to Fresh Traffic Group Inc. as Fresh Traffic Group Corp., the company acquired as an operating subsidiary as detailed below, has revenues and will be the primary operating subsidiary of the Company until the coffee business is further developed.
On October 26, 2010 the Company completed a closing (the “Closing”) of a Share Exchange Agreement (the “Agreement”) which entered between the Company, Fresh Traffic Group Corp. (“Fresh”) and Jeremy Booth, Kim Lewis and Dmytro Hrytsenko (collectively the “Fresh Shareholders”) on October 20, 2010. The Agreement provided: (a) for the purchase by the Company of all of the issued and outstanding shares of Fresh owned by the Fresh Shareholders in exchange for the issuance of 8,000,000 shares of the common stock of the Company; (b) the settlement of a total of CDN$71,973 of debt on the balance sheet of Fresh by way of the issuance of up to 2,600,000 shares of common stock of the Company.
The Company’s determined to divest itself of its oil and gas operations as no revenue is expected generated from those operations in the immediate future.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
NOTE 1 - NATURE AND CONTINUANCE OF OPERATIONS (continued)
The consolidated financial statements present the balance sheet, statements of operations and cash flows of the Company and its wholly-owned subsidiary, ECH. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
These consolidated financial statements have been prepared on a going concern basis. The Company has accumulated a deficit of $230,877 since inception and further losses are anticipated in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. Its ability to continue as a going concern is dependent upon the ability of the Company to generate profitable operations in the future and/or to obtain necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.
|
b)
|
Development Stage Activities
|
The Company is in the development stage and has not yet realized any revenues from its planned operations. The Company originally operated in Canada as an oil and gas exploration company pursuant to the execution of a Farm-out Agreement with Dar Energy Inc. in the West Caroline 8-18-35-11W5 for $24,078 to earn a 2.5% Working Interest. The Company drilled an initial well on June 30, 2008, and on September 26, 2008 the operator advised that the well was a dry hole. The costs have been expensed as of August 31, 2008.
As of the fiscal year ended August 31, 2010, the Company has minimal operations in the coffee industry consisting primarily of internet sales of coffee direct to the consumer. On January 29, 2010, the Company negotiated and entered into a global distribution agreement with Coffee Solutions Ltd. whereby the Company was granted the rights to market and distribute CSL roasted Jamacia Blue Mountain Coffee. This agreement is pending license approval and trademark approval for use from the Coffee Industry Board in Jamaica.
NOTE 2 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES
|
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates, which have been made using careful judgment. Actual results may vary from these estimates.
|
|
The financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below:
|
|
a)
|
Organizational and Start-up Costs
|
|
Costs of start-up activities, including organizational costs, are expensed as incurred.
|
|
b)
|
Development Stage Company
|
|
The Company is a development stage company as defined in ASC Topic 915. The Company is devoting substantially all of its present efforts to establishing a new business and none of its planned principal operations have commenced. All losses accumulated since inception has been considered as part of the Company’s development stage activities.
|
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
NOTE 2 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The Company filed a Form S-1 Registration Statement to offer to the public up to 1,500,000 common shares at ten cents ($0.10) per share. The S-1 became effective on August 13, 2008. The $38,200 costs relating to such Registration Statement were charged to capital.
|
|
d)
|
Cash and cash equivalents
|
The Company considers all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents.
The functional currency of the Company and its subsidiary is the United States Dollar.
The Company has adopted SFAS No. 109 – “Accounting for Income Taxes”. ASC Topic 740 requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method of ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
|
g)
|
Basic and Diluted Loss Per Share
|
In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. At August 31, 2010, the Company had no stock equivalents that were anti-dilutive and excluded in the loss per share computation.
The carrying value of the Company’s financial instruments, consisting of cash and accounts payable and accrued liabilities approximate their fair value due to the short-term maturity of such instruments. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial statements.
|
i)
|
Recently Issued Accounting Pronouncements
|
In April 2009, the FASB issued modification to ASC 805-20, “Business combinations-Sub topic 20 Identifiable Assets and Liabilities, and Any Noncontrolling Interests”, which requires that assets acquired and liabilities assumed in a business combination that arise from contingencies be recognized at fair value if fair value can be reasonably estimated. If fair value of such an asset or liability cannot be reasonably estimated, the asset or liability would generally be recognized in accordance with ASC 450 (“ASC 450”) “Contingencies”. Further, ASC 805-20 requires that a systematic and rational basis for subsequently measuring and accounting for the assets or liabilities arising from contingencies be developed based on their nature. The modifications to ASC 805-20 are effective for assets or liabilities arising from contingencies in business combinations whose acquisition date is on or after January 1, 2009.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
NOTE 2 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
i)
|
Recently Issued Accounting Pronouncements (continued)
|
The Company complies with the standard in the accounting treatment of acquisition of ECH which happened in January 2010. There is no contingency identified in the business acquisition.
In June 2009 the FASB established the Accounting Standards Codification ("Codification" or "ASC") as the source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in accordance with generally accepted accounting principles in the United States ("GAAP"). Rules and interpretive releases of the Securities and Exchange Commission ("SEC") issued under authority of federal securities laws are also sources of GAAP for SEC registrants. Existing GAAP was not intended to be changed as a result of the Codification, and accordingly the change did not impact our financial statements. The ASC does change the way the guidance is organized and presented.
Statement of Financial Accounting Standards ("SFAS"), SFAS No. 166 (ASC Topic 810), "Accounting for Transfers of Financial Assets-an Amendment of FASB Statement No. 140", SFAS No. 167 (ASC Topic 810), "Amendments to FASB Interpretation No. 46(R)", and SFAS No. 168 (ASC Topic 105), "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles-a replacement of FASB Statement No. 162" were recently issued. SFAS No. 165, 166, 167, and 168 have no current applicability to the Company or their effect on the financial statements would not have been significant.
Accounting Standards Update ("ASU") ASU No. 2009-05 (ASC Topic 820), which amends Fair Value Measurements and Disclosures - Overall, ASU No. 2009-13 (ASC Topic 605), Multiple-Deliverable Revenue Arrangements, ASU No. 2009-14 ASC Topic 985), Certain Revenue Arrangements that include Software Elements, and various other ASU's No. 2009-2 through ASU No. 2010-26 which contain technical corrections to existing guidance or affect guidance to specialized industries or entities were recently issued. These updates have no current applicability to the Company or their effect on the financial statements would not have been significant.
Note 3 -ACQUISITION OF ESTATE COFFEE HOLDINGS LTD.
|
|
On January 10, 2010, the Company entered into an agreement with Garey Reynolds and Errol Gillespie, the 100% owners of Estate Coffee Holdings Ltd. (“ECH”), a private company incorporated pursuant to the laws of the State of Maryland, whereby the Company agreed to acquire all of the issued and outstanding shares of ECH in exchange for the issuance of 900,000 restricted shares of the Company to ECH’s primary creditor, Sean Tan, in settlement of a promissory note in the amount of $60,000, plus accrued interest in the amount of $1,115, and no further consideration. The acquisition was completed on January 21, 2010. ECH will operate its business as a wholly-owned subsidiary of the Company and the Company will undertake the majority of its business activities in the coffee industry through ECH. ECH currently holds 20% of the shares of DTS8, a coffee roaster operating in mainland China, which is majority controlled by Sean Tan who holds the remaining 80% of the shares of DTS8.
|
The acquisition transaction has been valued at $63,000, the fair market value of 900,000 shares issued on January 21, 2010. FASB ASC 845-10-30-1 provides that non-monetary transactions should be valued based on the fair value of the asset given up, or the fair value of the asset received, if it is more clearly evident. The quoted market value of the acquirer’s common stock on acquisition date (January 21, 2010), was $0.07/share which per share value was used to evaluate the transaction. Concurrent with the closing of the transaction, the total consideration paid by the Company of $63,000 entirely offset the debt owed by ECH to Sean Tan, and therefore, the acquisition cost of ECH was zero (0).
|
FRESH TRAFFIC GROUP, INC.
|
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
|
Note 3 - ACQUISITION OF ESTATE COFFEE HOLDINGS LTD. (continued)
|
At the time of acquisition, ECH had negative shareholder’s equity of $27,791. This amount was allocated to goodwill and was written off pursuant to the Company’s determination to apply an impairment test. Therefore, the Company incurred a loss on impairment of goodwill on the acquisition date in the amount of $27,791. Allocation of the net assets acquired is presented below:
At January 21, 2010
|
|
Book value
|
|
|
Fair value adjustments
|
|
|
Fair value
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Net assets acquired
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
58 |
|
|
|
|
|
58 |
|
Investment in DTS8
|
|
39,481 |
|
|
|
|
|
39,481 |
|
Promissory notes and accrued interest from Sean Tan
|
|
(61,115 |
) |
|
(1,885 |
) |
|
(63,000 |
) |
Short-term borrowings
|
|
(2,330 |
) |
|
|
|
|
(2,330 |
) |
Payables and accrued liabilities
|
|
(2,000 |
) |
|
|
|
|
(2,000 |
) |
|
|
(25,906 |
) |
|
(1,885 |
) |
|
(27,791 |
) |
Minority interest
|
|
|
|
|
|
|
|
- |
|
Total consideration
|
|
|
|
|
|
|
|
(27,791 |
) |
Satisfied by 900,000 common shares of the Company issued to Sean Tan in settlement of promissory notes and accrued interest.
|
|
|
|
|
|
|
|
|
|
|
The accounting treatment of the business acquisition complies with ASC 805, “Business combinations”. All the reported financial statements were prepared on the consolidation basis and all intercompany transactions have been eliminated.
|
Subsequent to the period ended May 31, 2010, upon receipt of final documentation with respect to the transaction noted above, the Company discovered that DTS8 had not perfected the transaction with the regulatory authorities in Hong Kong, and further, that the ownership structure of the assets acquired by DTS8 included a second Hong Kong based entity, the records for which were not able to be obtained by the Company for review. As a result, the Company, ECH, Sean Tan and DTS8 have agreed to cancel the transaction effective May 31, 2010 and all shares issued in respect of the transaction are to be canceled and returned to treasury. ECH remains a wholly owned subsidiary of the Company. Presented below is the revised allocation of the net assets of ECH to reflect the cancelation of the acquisition of the 20% interest in DTS8.
At January 21, 2010
|
|
Book value
|
|
|
Fair value adjustments
|
|
|
Fair value
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Net assets acquired
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
58 |
|
|
|
|
|
58 |
|
Short-term borrowings
|
|
(2,330 |
) |
|
|
|
|
(2,330 |
) |
Payables and accrued liabilities
|
|
(2,000 |
) |
|
|
|
|
(2,000 |
) |
|
|
(4,272 |
) |
|
- |
|
|
(4,272 |
) |
Minority interest
|
|
|
|
|
|
|
|
- |
|
Total consideration
|
|
|
|
|
|
|
|
- |
|
At the time of acquisition impacting the elimination of the 20% interest in DTS8, ECH had negative shareholder’s equity of $4,272. This amount has been allocated to goodwill and was written off pursuant to the Company’s determination to apply an impairment test. As a result, the Company incurred a loss on impairment of goodwill on the acquisition date in the amount of $4,272.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
NOTE 4 - COMMON STOCK
The Board of Directors determined on October 9, 2009 to forward split both the authorized and issued shares of the Company on the basis of nine (9) for one (1). The authorized capital of the Company pursuant to the forward split was increased to 675,000,000 and the Company issued as a dividend to stockholders of record as at November 2, 2009, a total of eight additional shares for each share currently held, bringing the issued and outstanding shares of the Company to 25,200,000. The record date was originally set as October 22, 2009. On October 20, 2009, after a review of the requirements of FINRA relating to forward splits, the Company amended the record date to November 2, 2009 to comply with the FINRA requirements. The effective date for the forward split and the distribution to stockholders was November 9, 2009.
On January 21, 2010, the Company issued 900,000 restricted shares of the Company to Sean Tan, a creditor of ECH in full settlement of a promissory note in the amount of $60,000 plus accrued interest in the amount of $1,115. At the date of transaction, the Company valued the stock issued for the acquisition at the current trading price of the Company’s stock which was $0.07 per share, for a value of $63,000. The Company booked $900 to common stock and $62,100 to additional paid in capital. The transaction resulted in an additional interest expense of $1,885 recorded by ECH. Subsequent to the period ended May 31, 2010 the Company agreed to reverse the above transaction upon agreement by all parties and the 900,000 shares are to be canceled and returned to treasury. See note 3 above.
NOTE 5 - DEFERRED TAX ASSETS
|
The following table summarizes the significant components of the Company’s deferred tax assets:
|
|
Total
|
|
Deferred Tax Assets
|
|
|
|
Non-capital loss carry forward
|
|
$ |
78,500 |
|
Valuation allowance for deferred tax asset
|
|
$ |
(78,500 |
) |
|
|
|
- |
|
The amount taken into income as deferred tax assets must reflect that portion of the income tax loss carry-forwards that is likely to be realized from future operations. The Company has chosen to provide an allowance of one hundred percent (100%) against all available income tax loss carry-forwards, regardless of their time of expiry.
At August 31, 2010, the Company has accumulated non-capital losses totaling $ 230,877, which are available to reduce taxable income in future taxation years. These losses expire beginning in 2027.
The Company adopted the provisions of ASC Topic 740, Accounting for Uncertainty in Income Taxes, on September 1, 2007. As a result of the implementation of ASC Topic 740, the Company recognized approximately no increase in the liability for unrecognized tax benefits.
The Company has no tax position at August 31, 2010 and August 31, 2009 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties at August 31, 2010 or August 31, 2009. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended exploration stage activities.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
August 31, 2010
(Stated in US Dollars)
NOTE 6 - RELATED PARTY TRANSACTIONS
During the fiscal year ended August 31, 2010, the Company was invoiced a total of $36,358 by two stockholders of the Company for accounting, professional fees and consulting fees related to our review of additional acquisitions for the Company. An invoice in the amount of $10,108 was invoiced to the Company by a company controlled by a stockholder of the Company. The stockholder that invoiced $26,250 is no longer a stockholder of the Company as at the date of this financial statement.
Prior to business acquisition as of January 21, 2010, Mr. Garey Reynolds, a director of ECH, paid certain expenses incurred by ECH in the amount of $330. The transactions were booked as reimbursable expenses and are reflected in the consolidated accounts payable.
NOTE 7 - SUBSEQUENT EVENTS
Subsequent to the period covered by this report, on October 26, 2010 the Company completed a closing (the “Closing”) of a Share Exchange Agreement (the “Agreement”) which was entered into between the Company, Fresh Traffic Group Corp. (“Fresh”) and Jeremy Booth, Kim Lewis and Dmytro Hrytsenko (collectively the “Fresh Shareholders”) on October 20, 2010. The Agreement provided: (a) for the purchase by the Company of all of the issued and outstanding shares of Fresh owned by the Fresh Shareholders in exchange for the issuance of 8,000,000 shares of the common stock of the Company; (b) the settlement of a total of CDN$71,973 of debt on the balance sheet of Fresh by way of the issuance of up to 2,600,000 shares of common stock of the Company, of which a total of 2,400,000 shares were issued in full and final settlement of the debt.
The pro forma consolidated financial statements assume the Share Exchange Agreement was consummated as of the earliest dates presented in these statements. The pro forma consolidated financial statements have been prepared based on currently available information and assumptions that are deemed appropriated by the Company’s management. The pro forma information is for informational purpose only and is not intended to be indicative of the actual results that would have been reported had the transaction occurred on the dates indicated, nor does the information represent a forecast of the financial condition or results of operation of the Company for any future period.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
PROFORMA CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Stated in US Dollars)
Assets
|
|
Fresh Traffic
Group Inc.
|
|
|
Fresh Traffic
Group Corp.
|
|
|
Pro Forma adjustments
|
|
|
Pro Forma Consolidated
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
145 |
|
|
$ |
11,365 |
|
|
|
|
|
$ |
11,510 |
|
GST Receivable
|
|
|
4,175 |
|
|
|
1,213 |
|
|
|
|
|
|
5,388 |
|
Inventory
|
|
|
510 |
|
|
|
- |
|
|
|
|
|
|
510 |
|
Damage deposit
|
|
|
- |
|
|
|
18,354 |
|
|
|
|
|
|
18,354 |
|
Accounts receivable
|
|
|
- |
|
|
|
27,510 |
|
|
|
|
|
|
27,510 |
|
Total Current asset
|
|
|
4,830 |
|
|
|
58,442 |
|
|
|
|
|
|
63,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
- |
|
|
|
26,519 |
|
|
|
|
|
|
26,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
4,830 |
|
|
$ |
84,961 |
|
|
|
|
|
$ |
89,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable – related party
|
|
$ |
330 |
|
|
$ |
65,950 |
|
|
$ |
(65,909 |
) |
|
|
371 |
|
Accounts payable and accrued liabilities
|
|
|
58,577 |
|
|
|
18,089 |
|
|
|
|
|
|
|
76,666 |
|
Total current liabilities:
|
|
|
58,907 |
|
|
|
84,039 |
|
|
|
(65,909 |
) |
|
|
77,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock – $0.001 par value, 675,000,000 common shares authorized
|
|
|
25,200 |
|
|
|
92 |
|
|
|
10,308 |
|
|
|
35,600 |
|
Additional Paid-in Capital
|
|
|
151,600 |
|
|
|
|
|
|
|
55,601 |
|
|
|
207,201 |
|
Accumulated comprehensive income
|
|
|
|
|
|
|
2,759 |
|
|
|
|
|
|
|
2,759 |
|
Deficit accumulated during the development stage
|
|
|
(230,877 |
) |
|
|
(1,929 |
) |
|
|
|
|
|
|
(232,806 |
) |
Total stockholders’ equity (deficit)
|
|
|
(54,077 |
) |
|
|
922 |
|
|
|
65,909 |
|
|
|
12,754 |
|
Total liabilities and stockholders’ equity
|
|
$ |
4,830 |
|
|
$ |
84,961 |
|
|
$ |
0 |
|
|
$ |
89,791 |
|
(*) 8,000,000 shares were issued to acquire the subsidiary and 2,400,000 shares were issued to related parties to retire $65,909 of related party payables.
FRESH TRAFFIC GROUP, INC.
(FORMERLY: ESTATE COFFEE HOLDINGS CORP.)
(A Development Stage Company)
PROFORMA CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
FOR THE FISCAL YEAR ENDED AUGUST 31, 2010
(Stated in US Dollars)
|
|
Fresh Traffic Group Inc.
|
|
|
Fresh Traffic Group Corp.
|
|
|
Pro forma
Adjustments
|
|
|
Pro forma
Consolidated
|
|
Sales
|
|
$ |
136 |
|
|
$ |
380,244 |
|
|
$ |
- |
|
|
$ |
380,380 |
|
Cost of goods sold
|
|
|
53 |
|
|
|
287,424 |
|
|
|
- |
|
|
|
287,477 |
|
Gross profit
|
|
|
83 |
|
|
|
92,820 |
|
|
|
- |
|
|
|
92,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organizational costs
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dry hole costs
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consulting fees
|
|
|
105,554 |
|
|
|
- |
|
|
|
- |
|
|
|
105,554 |
|
Professional fees
|
|
|
31,131 |
|
|
|
4,262 |
|
|
|
- |
|
|
|
35,393 |
|
Amortization
|
|
|
- |
|
|
|
6,417 |
|
|
|
- |
|
|
|
6,417 |
|
Rent
|
|
|
- |
|
|
|
75,541 |
|
|
|
- |
|
|
|
75,541 |
|
Impairment of goodwill on acquisition
|
|
|
4,272 |
|
|
|
- |
|
|
|
- |
|
|
|
4,272 |
|
Office and administration
|
|
|
16,075 |
|
|
|
34,896 |
|
|
|
- |
|
|
|
50,971 |
|
Total operating loss
|
|
|
(156,949 |
) |
|
|
(28,296 |
) |
|
|
- |
|
|
|
(185,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
(273 |
) |
|
|
- |
|
|
|
- |
|
|
|
(273 |
) |
Total other income (loss)
|
|
|
(273 |
) |
|
|
- |
|
|
|
- |
|
|
|
(273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$ |
(157,222 |
) |
|
$ |
(28,296 |
) |
|
$ |
- |
|
|
$ |
(185,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$ |
(0.00 |
) |
|
|
|
|
|
$ |
- |
|
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
25,200,000 |
|
|
|
|
|
|
|
10,400,000 |
|
|
|
35,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
There are not currently and have not been any disagreements between us and our accountants on any matter of accounting principles, practices or financial statement disclosure.
ITEM 9A(T). CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, under supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as defined under Exchange Act Rule 13a-15(e). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of August 31, our disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to our Company required to be included in our reports filed or submitted under the Exchange Act.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined under Exchange Act Rules 13a-15(f) and 14d-14(f). Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial reporting reliability and financial statement preparation and presentation. In addition, projections of any evaluation of effectiveness to future periods are subject to risk that controls become inadequate because of changes in conditions and that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of August 31, 2010. In making the assessment, management used the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on its assessment, management concluded that, as of August 31, 2010, the Company’s internal control over financial reporting was effective and that no material weaknesses in ICFR existed.
As defined by Auditing Standard No. 5, “An Audit of Internal Control Over Financial Reporting that is Integrated with an Audit of Financial Statements and Related Independence Rule and Conforming Amendments,” established by the Public Company Accounting Oversight Board (“PCAOB”), a material weakness is a deficiency or combination of deficiencies that results in more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected. In connection with the assessment described above, management has not identified any control deficiencies that it believes represent material weaknesses as of August 31, 2010.
Changes in Internal Control over Financial Reporting
As of August 31, 2010, management assessed the effectiveness of our internal control over financial reporting and based on that evaluation, they concluded that during the quarter ended and to date, the internal controls and procedures were effective. During the course of their evaluation, we did not discover any fraud involving management or any other personnel who play a significant role in our disclosure controls and procedures or internal controls over financial reporting.
While the Company does not yet have an independent audit committee, it will continue to make efforts in establishing such a committee at such time as our resources permit.
ITEM 9B. OTHER INFORMATION
There is no further information required to be disclosed in a report on Form 8-K during the fourth quarter of the year covered by the Form 10-K, but that was not reported, whether or not otherwise required by this Form 10-K.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Identification of Directors, Executive Officers and Certain Significant Employees
The following table sets forth the names and ages of all directors, executive officers and certain significant employees of the Company as of the filing date of this report, further indicating all positions and offices with the Company held by each such person, their term of office, and any arrangement or understanding between their selves and any other person(s) pursuant to which they were or are to be selected as a director or officer:
Name
|
Age
|
Position
|
Term of Office
|
Jeremy Booth
|
50
|
President, CEO, Director
|
12/11/2010-present
|
Except as otherwise indicated below, no organization by which any officer or director previously has been employed is an affiliate, parent, or subsidiary of the Company. Furthermore, except as otherwise indicated below, no director or person nominated or chosen to become a director holds any other directorships in any company with a class of securities registered pursuant to section 12 of the Exchange Act or subject to the requirements of section 15(d) of such Act or any company registered as an investment company under the Investment Company Act of 1940, 15 U.S.C. 80a–1, et seq., as amended.
Jeremy Booth – President and Chief Executive Officer, Member of the Board of Directors
From July 2008 to present Mr. Booth has served as the President of Fresh Traffic Group Corp., a Manitoba corporation, which was acquired by the Company in October 2010, and is presently a wholly owned subsidiary. Mr. Booth founded Fresh Traffic Group Corp. to provide Search Engine Optimization (SEO) and internet marketing services. From March 2005 to July 2008, Mr. Booth was providing comparable SEO and internet marketing services on a sole proprietorship basis.
Mr. Booth is not an officer or director of any other reporting company that files, annual, quarterly or periodic reports.
Involvement in Certain Legal Proceedings, Family Relationships
None of our executive officers, directors, significant employees, promoters or control persons have been involved in any bankruptcy proceedings within the last five years, been convicted in or has pending any criminal proceeding, been subject to any order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activity or been found to have violated any federal, state or provincial securities or commodities laws.
There are no family relationships between any director, executive officer, or person nominated or chosen by the Company to become a director or executive officer.
Section 16(a) Beneficial Ownership Reporting Compliance
Based on a review of Forms 3, 4, and 5 and amendments thereto furnished to the registrant during its most recent fiscal year, the following represents each officer, director and beneficial owner of more than 10% of our securities who did not file on a timely basis reports required by Section 16(a) of the Exchange Act during the most recent fiscal year:
Name
|
Position Held
|
Form 3/# of transactions
|
Form 4/# of transactions
|
Form 5/# of transactions
|
|
|
|
|
|
Jeremy Booth
|
President & CEO
|
n/a
|
n/a
|
n/a
|
Errol Gillespie
|
Former President & CEO, Secretary-Treasurer
|
n/a
|
n/a
|
n/a
|
David Wehrhahn
|
Former President & CEO
|
n/a
|
2
|
n/a
|
Kelly Warrack
|
Former Secretary-Treasurer
|
n/a
|
2
|
n/a
|
Donald Byers
|
Former Director
|
n/a
|
1
|
n/a
|
Code of Ethics
As of the date of this report, the Company has not adopted a code of ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions. The Company intends to review and finalize the adoption of a code of ethics at such time as it commences business operations and/or increases its management beyond our current single employee. Upon adoption, the Company will file a copy of its code of ethics with the Securities and Exchange Commission as an exhibit to its annual report for the period during which the code of ethics is adopted.
Corporate Governance
Nominating Committee
There have been no material changes to the procedures by which security holders may recommend nominees to the Company's board of directors.
Audit Committee
The Board of Directors presently does not have an audit committee; therefore the Board of Directors performs the same functions as an audit committee.
ITEM 11. EXECUTIVE COMPENSATION
The Company does not currently have a compensation committee and has determined not to pay any compensation to its executive officers until such time as the Company has a viable operating business. This determination was made by the entire Board of Directors during fiscal 2008 and was not reviewed in fiscal year 2009 or 2010.
Summary Compensation Table
Name and
Principal Position
|
Fiscal year ended August 31,
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Option
Awards
($)
|
Non-Equity Incentive Plan Compensation
($)
|
Nonqualified Deferred
Compensation
($)
|
All Other Compensation
($)
|
Total
($)
|
Errol Gillespie
President & CEO, Secretary-Treasurer (1)
|
2010
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
David Wehrhahn
President & CEO (2)
|
2010
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
(1)
|
Mr. Gillespie held this office for fiscal 2010 from April 28, 2010
|
(2)
|
Mr. Wehrhahn held this office for fiscal 2010 until April 28, 2010.
|
Outstanding Equity Awards at Fiscal Year End
The Company has no outstanding stock option or any other form of equity plan.
|
Option Awards
|
Stock Awards
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration
Date
|
Number of Shares
or Units
of Stock
That Have Not Vested
(#)
|
Market
Value of
Shares or
Units of
Stock
That Have Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or Other
Rights
That Have Not
Vested
(#)
|
Equity Incentive
Plan Awards: Market or Payout Value of Unearned Shares,
Units or Other
Rights That Have
Not Vested
($)
|
Errol Gillespie
President & CEO, Secretary-Treasurer
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
David Wehrhahn
President & CEO
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Kelly Warrack
Secretary-Treasurer
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Donald Byers, Director
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Compensation of Directors
The Company did not have any compensation plans during fiscal 2010 and did not pay any compensation to its directors or officers during fiscal 2010.
Name
|
Fees Earned or Paid in Cash
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|
|
|
|
|
|
|
|
Errol Gillespie
President
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
David Wehrhahn
President
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Kelly Warrack
Secretary-Treasurer
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Donald Byers
Director
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Securities Authorized for Issuance under Equity Compensation Plans
The following table provides information as of the end of the Company’s most recently completed fiscal year with respect to compensation plans (including individual compensation arrangements) under which equity securities of the registrant are authorized for issuance, aggregated as follows:
Plan category
|
Number of shares of
common stock to be
issued upon exercise
of outstanding
options, warrants and
rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
Equity compensation plans approved by security holders
|
-0-
|
-0-
|
-0-
|
Equity compensation plans not approved by security holders
|
-0-
|
-0-
|
-0-
|
Total
|
-0-
|
-0-
|
-0-
|
The Company does not currently have any equity compensation plans.
Security Ownership of Certain Beneficial Owners
The following table sets forth information, as of December 10, 2010, with respect to the beneficial ownership of the Company’s common stock by each person known by the Company to be the beneficial owner of more than 5% of the outstanding common stock. Information is also provided regarding beneficial ownership of common stock if all outstanding options, warrants, rights and conversion privileges (to which the applicable 5% stockholders have the right to exercise in the next 60 days) are exercised and additional shares of common stock are issued.
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Ownership
|
Percent of Class (%) (1)
|
Common
|
Dmytro Hrytsenko
PR Malrosova 14,
Cherkassy, Ukraine 18005
|
4,000,000 common shares held directly
|
11.24%
|
Common
|
Ocean Exploration Ltd.
Cor 12 Bayman Ave & Calle al Mar
Belize City, Belize
|
2,400,000 common shares held directly
|
6.74%
|
Common
|
Jeremy Booth
5566 Henderson Highway
St. Clements MB R3C 2E7
|
2,000,000 common shares held directly
|
5.62%
|
Common
|
Kim Lewis
5566 Henderson Highway
St. Clements MB R3C 2E7
|
2,000,000 common shares held directly
|
5.62%
|
Common
|
Vicky Barlow
#403, 3412 Parkdale Blvd NW
Calgary AB T2N 3T4
|
1,800,000 common shares held directly
|
5.06%
|
(1)
|
Beneficial ownership is determined in accordance with SEC rules and includes voting or investment power with respect to securities. All shares of common stock subject to options or warrants exercisable within 60 days of December 10, 2010 are deemed to be outstanding and beneficially owned by the persons holding those options or warrants for the purpose of computing the number of shares beneficially owned and the percentage ownership of that person. They are not, however, deemed to be outstanding and beneficially owned for the purpose of computing the percentage ownership of any other person. Subject to the paragraph above, the percentage ownership of outstanding shares is based on 35,600,000 shares of common stock outstanding as of December 10, 2010.
|
Security Ownership of Management
The following table sets forth information, as of December 10, 2010, with respect to the beneficial ownership of the Company’s common stock by each of the Company's officers and directors, and by the officers and directors of the Company as a group. Information is also provided regarding beneficial ownership of common stock if all outstanding options, warrants, rights and conversion privileges (to which the applicable officers and directors have the right to exercise in the next 60 days) are exercised and additional shares of common stock are issued.
TITLE OF CLASS
|
NAME OF BENEFICIAL OWNER
|
AMOUNT AND NATURE OF BENEFICIAL OWNER
|
PERCENT OF CLASS (1)
|
Common
|
Jeremy Booth
Director, CEO, President
5566 Henderson Highway
St. Clements MB R3C 2E7
|
2,000,000 common shares held directly
2,000,000 common shares held indirectly(2)
|
5.62%
|
Common
|
All Officers and Directors as a group
|
|
5.62%
|
(1)
|
Beneficial ownership is determined in accordance with SEC rules and includes voting or investment power with respect to securities. All shares of common stock subject to options or warrants exercisable within 60 days of December 10, 2010 are deemed to be outstanding and beneficially owned by the persons holding those options or warrants for the purpose of computing the number of shares beneficially owned and the percentage ownership of that person. They are not, however, deemed to be outstanding and beneficially owned for the purpose of computing the percentage ownership of any other person. Subject to the paragraph above, the percentage ownership of outstanding shares is based on 35,600,000 shares of common stock outstanding as of December 10, 2010.
|
|
(2) These 2,000,000 common shares are owned by Mr. Booth’s spouse, Kim Lewis. Mr. Booth disclaims any beneficial ownership of these shares, and therefore these 2,000,000 shares are not included in the percent of class calculation.
|
Subsequent to the fiscal year ended August 31, 2010, the Company acquired all of the issued and outstanding shares of Fresh Traffic Group Corp. in exchange for the issuance of 8,000,000 shares of common stock of the Company. Subsequent to the issuance, Mr. Jeremy Booth, the President of Fresh Traffic Group Corp. was appointed an officer and director of the Company and Mr. Errol Gillespie resigned, thus effecting a change in control of the Company.
There are no additional present arrangements or pledges of our securities which may result in a change in control of the Company. However, there are no provisions in our Articles of Incorporation or Bylaws that would delay, defer or prevent a change in control.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Transactions with Related Persons, Promoters and Certain Control Persons
Transactions with Related Persons
Subsequent to the fiscal year ended August 31, 2010, the Company entered into an agreement to acquire all of the issued and outstanding shares of Fresh Traffic Group Corp. in exchange for a total 8,000,000 shares of common stock of the Company. A total of 4,000,000 common shares were issued to Jeremy Booth, the current officer and director of the Company and Kim Lewis (his spouse) in exchange for 50% of the shares of Fresh Traffic Group Corp.
The Company issued a further 4,000,000 common shares to Dmytro Hrytsenko in exchange for the remaining 50% of the shares of Fresh Traffic Group Corp.
Promoters and Certain Control Persons
None.
Parents
There are no parents of our Company.
Director Independence
As of the date of this Annual Report, we have no independent directors.
The Company has developed the following categorical standards for determining the materiality of relationships that the Directors may have with the Company. A Director shall not be deemed to have a material relationship with the Company that impairs the Director's independence as a result of any of the following relationships:
1.
|
the Director is an officer or other person holding a salaried position of an entity (other than a principal, equity partner or member of such entity) that provides professional services to the Company and the amount of all payments from the Company to such entity during the most recently completed fiscal year was less than two percent of such entity’s consolidated gross revenues;
|
2.
|
the Director is the beneficial owner of less than five (5%) per cent of the outstanding equity interests of an entity that does business with the Company;
|
3.
|
the Director is an executive officer of a civic, charitable or cultural institution that received less than the greater of one million ($1,000,000) dollars or two (2%) per cent of its consolidated gross revenues, as such term is construed by the New York Stock Exchange for purposes of Section 303A.02(b)(v) of the Corporate Governance Standards, from the Company or any of its subsidiaries for each of the last three (3) fiscal years;
|
4.
|
the Director is an officer of an entity that is indebted to the Company, or to which the Company is indebted, and the total amount of either the Company's or the business entity's indebtedness is less than three (3%) per cent of the total consolidated assets of such entity as of the end of the previous fiscal year; and
|
5.
|
the Director obtained products or services from the Company on terms generally available to customers of the Company for such products or services. The Board retains the sole right to interpret and apply the foregoing standards in determining the materiality of any relationship.
|
The Board shall undertake an annual review of the independence of all non-management Directors. To enable the Board to evaluate each non-management Director, in advance of the meeting at which the review occurs, each non-management Director shall provide the Board with full information regarding the Director’s business and other relationships with the Company, its affiliates and senior management.
Directors must inform the Board whenever there are any material changes in their circumstances or relationships that could affect their independence, including all business relationships between a Director and the Company, its affiliates, or members of senior management, whether or not such business relationships would be deemed not to be material under any of the categorical standards set forth above. Following the receipt of such information, the Board shall re-evaluate the Director's independence.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
|
The following table sets forth the fees billed to the Company for professional services rendered by the Company's independent registered public accounting firm, for the years ended August 31, 2010 and August 31, 2009:
Services
|
|
|
2010
$
|
|
|
|
2009
$
|
|
Audit fees
|
|
|
12,000 |
|
|
|
7,500 |
|
Audit related fees
|
|
|
6,000 |
|
|
|
6,000 |
|
Tax fees
|
|
|
500 |
|
|
|
500 |
|
All other fees
|
|
|
-0- |
|
|
|
0 |
|
Total fees
|
|
|
18,500 |
|
|
|
14,000 |
|
Audit fees consist of fees for the audit of the Company's annual financial statements or the financial statements of the Company’s subsidiaries or services that are normally provided in connection with the statutory and regulatory filings of the annual financial statements.
Audit-related services include the review of the Company's financial statements and quarterly reports that are not reported as Audit fees. For fiscal 2010, these fees were paid to our prior independent registered public accounting firm and reflect the fees for quarterly reports.
Tax fees shown for 2010 are estimated only for the purposes of this disclosure based on advice from the principal auditor for preparation of our U.S. tax return and are expected to be $500. We expect the Canadian tax returns will be prepared by Canadian accountants qualified to undertake the tax returns and that those fees will be $1,500 as well, bringing total fees for 2010 tax returns to $2,000.
All other fees consist of fees for products and services provided by our principal accountants, other than the services reported under “Audit fees,” “Audit-related fees,” and “Tax fees” above.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
Financial Statements & Schedules
The information required by this item is incorporated herein by reference to the financial statements and notes thereto listed in Item 8 of Part II and included in this Annual Report.
All financial statement schedules are omitted because the required information is included in the financial statements and notes thereto listed in Item 8 of Part II and included in this Annual Report.
Exhibits
Number
|
Description
|
|
2.1
|
Share Exchange Agreement by and among the Company, Errol Gillespie, Garey Reynolds and Estate Coffee Holdings Ltd., a Maryland corporation dated January 10, 2009.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form 10-Q filed with the SEC on April 19, 2010
|
3(i)
|
Articles of Incorporation.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form S-1 filed with the SEC on May 29, 2008
|
3(i) (ii)
|
Certificate of Change dated November 2, 2009 in regard to a forward split of the issued and authorized capital of the Company
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form 10-Q filed with the SEC on April 19, 2010
|
3(i) (iii)
|
Certificate of Amendment to the Articles of the Corporation effective February 8, 2010 amending the name of the corporation to Estate Coffee Holdings Corp.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form 10-Q filed with the SEC on April 19, 2010
|
3(i) (iv)
|
Amended Articles of Incorporation dated October 20, 2010 reflecting name change to Fresh Traffic Group Inc.
|
Filed herewith.
|
3(ii)
|
Bylaws.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form S-1 filed with the SEC on May 29, 2008
|
10.1
|
Farm-Out Agreement dated July 9, 2007 between Dar Energy Inc. and SLAP, Inc.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form S-1 filed with the SEC on May 29, 2008
|
10.2
|
Global Distribution Agreement dated January 29, 2010 between Coffee Solutions Ltd and Estate Coffee Holdings Corp.
|
Incorporated by reference to the Exhibits attached to the Corporation’s Form 10-Q filed with the SEC on April 19, 2010
|
10.3
|
Letter of Intent between the Company, Fresh Traffic Group and the shareholders of Fresh Traffic Group executed August 14, 2010.
|
Incorporated by reference to the Exhibits filed with the Company’s Form 8-K filed with the SEC on August 20, 2010.
|
10.4
|
Share Exchange Agreement dated October 20, 2010 between the Company, Fresh Traffic Group Corp., and the shareholders of Fresh Traffic Group Corp.
|
Incorporated by reference to the Exhibits filed with the Company’s Form 8-K filed with SEC on November 5, 2010.
|
31.1
|
Section 302 Certification - Principal Executive Officer and Principal Financial Officer
|
Filed herewith
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
FRESH TRAFFIC GROUP INC.
|
|
|
|
|
Date:
|
December 13, 2010
|
By:
|
/s/ Jeremy Booth
|
|
|
Name:
|
Jeremy Booth
|
|
|
Title:
|
President, Chief Executive Officer, Principal Executive Officer, Principal Financial Officer
|
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated, who constitute the entire board of directors:
Date:
|
December 13, 2010
|
By:
|
/s/ Jeremy Booth
|
|
|
Name:
|
Jeremy Booth
|
|
|
Title:
|
President, Chief Executive Officer, Principal Executive Officer, Principal Financial Officer
|