About
This Prospectus
|
1
|
Prospectus
Summary
|
2
|
Selected
Condensed Financial Data
|
8
|
Risk
Factors
|
9
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
Report
of Management on Internal Control Over Financial Reporting
|
47
|
Use
of Proceeds
|
47
|
Forward-Looking
Statements
|
48
|
Distributions
|
50
|
Senior
Securities
|
52
|
Price
Range of Common Stock
|
53
|
Business
|
54
|
Certain
Relationships and Transactions
|
79
|
Control
Persons and Principal Stockholders
|
79
|
Portfolio
Companies
|
81
|
Determination
of Net Asset Value
|
85
|
Sales
of Common Stock Below Net Asset Value
|
86
|
Dividend
Reinvestment Plan
|
90
|
Material
U.S. Federal Income Tax Considerations
|
91
|
Description
of Our Capital Stock
|
97
|
Description
of Our Preferred Stock
|
104
|
Description
of our Debt Securities
|
105
|
Description
of Our Warrants
|
106
|
Regulation
|
107
|
Custodian,
Transfer and Dividend Paying Agent and Registrar
|
113
|
Brokerage
Allocation and Other Practices
|
113
|
Plan
of Distribution
|
113
|
Legal
Matters
|
115
|
Independent
Registered accounting Firm
|
115
|
Available
Information
|
115
|
Index
to Financial Statements
|
116
|
Use
of proceeds
|
Unless
otherwise specified in a prospectus supplement, we intend to use the net
proceeds from selling Securities pursuant to this prospectus initially to
maintain balance sheet liquidity, involving repayment of debt under our
credit facility, investments in high quality short-term debt instruments
or a combination thereof, and thereafter to make long-term investments in
accordance with our investment objective. See "Use of
Proceeds."
|
Distributions
|
We
have paid quarterly distributions to the holders of our common stock and
generally intend to continue to do so. The amount of the quarterly
distributions is determined by our Board of Directors and is based on our
estimate of our investment company taxable income and net short-term
capital gains. Certain amounts of the quarterly distributions may from
time to time be paid out of our capital rather than from earnings for the
quarter as a result of our deliberate planning or accounting
reclassifications. Distributions in excess of our current or accumulated
earnings or profits constitute a return of capital and will reduce the
stockholder's adjusted tax basis in such stockholder's common stock. After
the adjusted basis is reduced to zero, these distributions will constitute
capital gains to such stockholders. Certain additional amounts may be
deemed as distributed to stockholders for income tax purposes. Other types
of Securities will likely pay distributions in accordance with their
terms. See "Price Range of Common Stock," "Distributions" and "Material
U.S. Federal Income Tax Considerations."
|
Taxation
|
We
have qualified and elected to be treated for U.S. Federal income tax
purposes as a regulated investment company, or a RIC, under Subchapter M
of the Internal Revenue Code of 1986, or the Code. As a RIC, we generally
do not have to pay corporate-level U.S. Federal income taxes on any
ordinary income or capital gains that we distribute to our stockholders as
dividends. To maintain our qualification as a RIC and obtain RIC tax
treatment, we must maintain specified source-of-income and asset
diversification requirements and distribute annually at least 90% of our
ordinary income and realized net short-term capital gains in excess of
realized net long-term capital losses, if any. See "Distributions" and
"Material U.S. Federal Income Tax Considerations."
|
Dividend
reinvestment plan
|
We
have a dividend reinvestment plan for our stockholders. This is an "opt
out" dividend reinvestment plan. As a result, when we declare a dividend,
the dividends are automatically reinvested in additional shares of our
common stock, unless a stockholder specifically "opts out" of the dividend
reinvestment plan so as to receive cash dividends. Stockholders who
receive distributions in the form of stock are subject to the same U.S.
Federal, state and local tax consequences as stockholders who elect to
receive their distributions in cash. See "Dividend Reinvestment
Plan."
|
The
NASDAQ Global Select Market Symbol
|
PSEC
|
Anti-takeover
provisions
|
Our
charter and bylaws, as well as certain statutory and regulatory
requirements, contain provisions that may have the effect of discouraging
a third party from making an acquisition proposal for us. These
anti-takeover provisions may inhibit a change in control in circumstances
that could give the holders of our common stock the opportunity to realize
a premium over the market price of our common stock. See "Description Of
Our Capital Stock."
|
Management
arrangements
|
Prospect
Capital Management serves as our investment adviser. Prospect
Administration serves as our administrator. For a description of Prospect
Capital Management, Prospect Administration and our contractual
arrangements with these companies, see "Management — Management Services —
Investment Advisory Agreement," and "Management — Management Services —
Administration Agreement."
|
Risk
factors
|
Investment
in our Securities involves certain risks relating to our structure and
investment objective that should be considered by prospective purchasers
of our Securities. In addition, investment in our Securities involves
certain risks relating to investing in the energy sector, including but
not limited to risks associated with commodity pricing, regulation,
production, demand, depletion and expiration, weather, and valuation. We
have a limited operating history upon which you can evaluate our business.
In addition, as a business development company, our portfolio primarily
includes securities issued by privately-held companies. These investments
generally involve a high degree of business and financial risk, and are
less liquid than public securities. We are required to mark the carrying
value of our investments to fair value on a quarterly basis, and economic
events, market conditions and events affecting individual portfolio
companies can result in quarter-to-quarter mark-downs and mark-ups of the
value of individual investments that collectively can materially affect
our net asset value, or NAV. Also, our determinations of fair value of
privately-held securities may differ materially from the values that would
exist if there was a ready market for these investments. A large
number
|
of
entities compete for the same kind of investment opportunities as we do.
Moreover, our business requires a substantial amount of capital to operate
and to grow and we seek additional capital from external sources. In
addition, the failure to qualify as a RIC eligible for pass-through tax
treatment under the Code on income distributed to stockholders could have
a materially adverse effect on the total return, if any, obtainable from
an investment in our Securities. See "Risk Factors" and the other
information included in this prospectus for a discussion of factors you
should carefully consider before deciding to invest in our
Securities.
|
|
Plan
of distribution
|
We
may offer, from time to time, up to $500,000,000 of our common stock,
preferred stock, debt securities or rights to purchase shares of our
common stock, preferred stock or debt securities on the terms to be
determined at the time of the offering. Securities may be offered at
prices and on terms described in one or more supplements to this
prospectus directly to one or more purchasers, through agents designated
from time to time by us, or to or through underwriters or dealers. The
supplement to this prospectus relating to the offering will identify any
agents or underwriters involved in the sale of our Securities, and will
set forth any applicable purchase price, fee and commission or discount
arrangement or the basis upon which such amount may be calculated. We may
not sell Securities pursuant to this prospectus without delivering a
prospectus supplement describing the method and terms of the offering of
such Securities. For more information, see "Plan of
Distribution."
|
Stockholder
transaction expenses:
|
||||
Sales
load (as a percentage of offering price)(1)
|
5.00 | % | ||
Offering
expenses borne by us (as a percentage of offering
price)(2)
|
0.50 | % | ||
Dividend
reinvestment plan expenses(3)
|
None
|
|||
Total
stockholder transaction expenses (as a percentage of offering
price)(4)
|
5.50 | % | ||
Annual
expenses (as a percentage of net assets attributable to common
stock)(4):
|
||||
Management
Fees(5)
|
2.74 | % | ||
Incentive
fees payable under Investment Advisory Agreement (20% of realized capital
gains and 20% of pre-incentive fee net investment
income)(6)
|
2.29 | % | ||
Interest
payments on borrowed funds
|
1.84 | % | ||
Acquired Fund Fees and Expenses | 0.02 | %(7) | ||
Other
expenses
|
1.99 | %(8) | ||
Total
annual expenses
|
8.89 | %(6)(8) |
1 Year
|
3 Years
|
5 Years
|
10 Years
|
|||||||||||||
You
would pay the following expenses on a $1,000 investment, assuming a 5%
annual return
|
$ | 117.33 | $ | 239.02 | $ | 356.86 | $ | 635.38 |
(1 | ) |
In
the event that the Securities to which this prospectus relates are sold to
or through underwriters, a corresponding prospectus supplement will
disclose the estimated applicable sales load.
|
|
(2 | ) |
The
related prospectus supplement will disclose the estimated amount of
offering expenses, the offering price and the estimated offering expenses
borne by us as a percentage of the offering price.
|
|
(3 | ) |
The
expenses of the dividend reinvestment plan are included in "other
expenses."
|
|
(4 | ) |
The
related prospectus supplement will disclose the offering price and the
total stockholder transaction expenses as a percentage of the offering
price.
|
|
(5 | ) |
Our
base management fee is 2% of our gross assets (which include any amount
borrowed, i.e., total assets without deduction for any liabilities).
Although no plans are in place to borrow the full amount under our line of
credit, assuming that we borrowed $195 million, the 2% management fee of
gross assets equals approximately 2.74% of net assets. See "Management —
Management Services — Investment Advisory Agreement" and footnote 6
below.
|
|
(6 | ) |
The incentive
fee payable to our Investment Adviser under the Investment Advisory
Agreement is based on our performance and will not be paid unless we
achieve certain goals. Under the assumption of a 5% return required in the
example, no incentive fee would be payable. For a more detailed discussion
of the calculation of the two-part incentive fee, see "Management —
Management Services — Investment Advisory Agreement."
|
|
(7 | ) |
The
Company's stockholders indirectly bear the expenses of underlying
investment companies in which the Company invests. This amount includes
the fees and expenses of investment companies in which the Company is
invested in as of December 31, 2009. When applicable, fees and expenses
are based on historic fees and expenses for the investment companies and
for those investment companies with little or no operating history, fees
and expenses are based on expected fees and expenses stated in the
investment companies' prospectus or other similar communication without
giving effect to any performance. Future fees and expenses for certain
investment companies may be substantially higher or lower because certain
fees and expenses are based on the performance of the investment
companies, which may fluctuate over time. The amount of the Company's
average net assets used in calculating this percentage was based on
average monthly net assets of approximately $637 million for the six
months ended December 31,
2009.
|
(8
|
)
|
"Other
expenses" are based on estimated amounts for the current fiscal year. The
amount shown above represents annualized expenses during our six months
ended December 31, 2009 representing all of our estimated recurring
operating expenses (except fees and expenses reported in other items of
this table) that are deducted from our operating income and reflected as
expenses in our Statement of Operations. The estimate of our overhead
expenses, including payments under an administration agreement with
Prospect Administration, or the Administration Agreement, based on our
projected allocable portion of overhead and other expenses incurred by
Prospect Administration in performing its obligations under the
Administration Agreement. "Other expenses" does not include non-recurring
expenses. See "Management — Management Services — Administration
Agreement."
|
For
the Six Months Ended December 31
|
For
the Year/Period Ended June 30,
|
|||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||
(In
thousands except data relating to shares, per share and number of
portfolio companies)
|
||||||||||||||||||||||||||||
Performance
Data:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 33,374 | $ | 34,797 | $ | 62,926 | $ | 59,033 | $ | 30,084 | $ | 13,268 | $ | 4,586 | ||||||||||||||
Dividend
income
|
10,388 | 9,388 | 22,793 | 12,033 | 6,153 | 3,601 | 3,435 | |||||||||||||||||||||
Other
income
|
6,638 | 13,827 | 14,762 | 8,336 | 4,444 | — | 72 | |||||||||||||||||||||
Total
investment income
|
50,400 | 58,012 | 100,481 | 79,402 | 40,681 | 16,869 | 8,093 | |||||||||||||||||||||
Interest
and credit facility expenses
|
(3,369 | ) | (3,483 | ) | (6,161 | ) | (6,318 | ) | (1,903 | ) | (642 | ) | — | |||||||||||||||
Investment
advisory expense
|
(13,696 | ) | (14,628 | ) | (26,705 | ) | (20,199 | ) | (11,226 | ) | (3,868 | ) | (1,808 | ) | ||||||||||||||
Other
expenses
|
(4,092 | ) | (4,439 | ) | (8,452 | ) | (7,772 | ) | (4,421 | ) | (3,801 | ) | (3,874 | ) | ||||||||||||||
Total
expenses
|
(21,157 | ) | (22,550 | ) | (41,318 | ) | (34,289 | ) | (17,550 | ) | (8,311 | ) | (5,682 | ) | ||||||||||||||
Net
investment income
|
29,243 | 35,462 | 59,163 | 45,113 | 23,131 | 8,558 | 2,411 | |||||||||||||||||||||
Realized
and unrealized gains (losses)
|
(52,474 | ) | (14,940 | ) | (24,059 | ) | (17,522 | ) | (6,403 | ) | 4,338 | 6,340 | ||||||||||||||||
Net
increase in net assets from operations
|
$ | (23,231 | ) | $ | 20,522 | $ | 35,104 | $ | 27,591 | $ | 16,728 | $ | 12,896 | $ | 8,751 | |||||||||||||
Per
Share Data:
|
||||||||||||||||||||||||||||
Net
increase in net assets from operations(1)
|
$ | (0.43 | ) | $ | 0.69 | $ | 1.11 | $ | 1.17 | $ | 1.06 | $ | 1.83 | $ | 1.24 | |||||||||||||
Distributions
declared per share
|
$ | (0.82 | ) | $ | (0.80 | ) | $ | (1.62 | ) | $ | (1.59 | ) | $ | (1.54 | ) | $ | (1.12 | ) | $ | (0.38 | ) | |||||||
Average
weighted shares outstanding for the period
|
53,709,197 | 29,569,571 | 31,559,905 | 23,626,642 | 15,724,095 | 7,056,846 | 7,055,100 | |||||||||||||||||||||
Assets
and Liabilities Data:
|
||||||||||||||||||||||||||||
Investments
|
$ | 648,135 | $ | 555,661 | $ | 547,168 | $ | 497,530 | $ | 328,222 | $ | 133,969 | $ | 55,030 | ||||||||||||||
Other
assets
|
40,945 | 32,316 | 119,857 | 44,248 | 48,280 | 4,511 | 48,879 | |||||||||||||||||||||
Total
assets
|
689,080 | 587,977 | 667,025 | 541,778 | 376,502 | 138,480 | 103,909 | |||||||||||||||||||||
Amount
drawn on credit facility
|
10,000 | 138,667 | 124,800 | 91,167 | — | 28,500 | — | |||||||||||||||||||||
Amount
owed to related parties
|
7,412 | 6,312 | 6,713 | 6,641 | 4,838 | 745 | 77 | |||||||||||||||||||||
Other
liabilities
|
34,191 | 15,195 | 2,916 | 14,347 | 71,616 | 965 | 865 | |||||||||||||||||||||
Total
liabilities
|
51,603 | 160,174 | 134,429 | 112,155 | 76,454 | 30,210 | 942 | |||||||||||||||||||||
Net
assets
|
$ | 637,477 | $ | 427,803 | $ | 532,596 | $ | 429,623 | $ | 300,048 | $ | 108,270 | $ | 102,967 | ||||||||||||||
Investment
Activity Data:
|
||||||||||||||||||||||||||||
No.
of portfolio companies at period end
|
55 | 30 | 30 | 29 | (2) | 24 | (2) | 15 | 6 | |||||||||||||||||||
Acquisitions
|
$ | 216,504 | $ | 84,020 | $ | 98,305 | $ | 311,947 | $ | 167,255 | $ | 83,625 | $ | 79,018 | ||||||||||||||
Sales,
repayments, and other disposals
|
$ | 69,735 | $ | 13,077 | $ | 27,007 | $ | 127,212 | $ | 38,407 | $ | 9,954 | $ | 32,083 | ||||||||||||||
Weighted-Average
Yield at end of period(3)
|
15.6 | % | 16.0 | % | 13.7 | % | 15.5 | % | 17.1 | % | 17.0 | % | 21.3 | % |
(1)
|
Per
share data is based on average weighted shares for the
period.
|
|
(2)
|
Includes
a net profits interest in Charlevoix Energy Trading LLC ("Charlevoix"),
remaining after loan was paid.
|
|
(3)
|
Includes
dividends from certain equity
investments.
|
·
|
A
likelihood of greater volatility in the net asset value and market price
of our common stock;
|
|
·
|
Diminished
operating flexibility as a result of asset coverage or investment
portfolio composition requirements required by lenders or investors that
are more stringent than those imposed by the 1940
Act;
|
·
|
The
possibility that investments will have to be liquidated at less than full
value or at inopportune times to comply with debt covenants or to pay
interest or dividends on the leverage;
|
|
·
|
Increased
operating expenses due to the cost of leverage, including issuance and
servicing costs;
|
|
·
|
Convertible
or exchangeable securities issued in the future may have rights,
preferences and privileges more favorable than those of our common stock;
and
|
|
·
|
Subordination
to lenders' superior claims on our assets as a result of which lenders
will be able to receive proceeds available in the case of our liquidation
before any proceeds are distributed to our
stockholders.
|
Assumed
Return on Our Portfolio (net of expenses)
|
-10%
|
-5%
|
0%
|
5%
|
10%
|
Corresponding
Return to Stockholder
|
(14.2)%
|
(7.9)%
|
(1.6)%
|
4.6%
|
10.9%
|
·
|
Commodity Pricing
Risk. Energy companies in general are directly affected
by energy commodity prices, such as the market prices of crude oil,
natural gas and wholesale electricity, especially for those that own the
underlying energy commodity. In addition, the volatility of commodity
prices can affect other energy companies due to the impact of prices on
the volume of commodities transported, processed, stored or distributed
and on the cost of fuel for power generation companies. The volatility of
commodity prices can also affect energy companies' ability to access the
capital markets in light of market perception that their performance may
be directly tied to commodity prices. Historically, energy commodity
prices have been cyclical and exhibited significant volatility. Although
we generally prefer risk controls, including appropriate commodity and
other hedges, by certain of our portfolio companies, if available, some of
our portfolio companies may not engage in hedging transactions to minimize
their exposure to commodity price risk. For those companies that engage in
such hedging transactions, they remain subject to market risks, including
market liquidity and counterparty creditworthiness. In addition, such
companies may also still have exposure to market prices if such companies
do not produce volumes or other contractual obligations in accordance with
such hedging contracts.
|
|
·
|
Regulatory
Risk. The profitability of energy companies could be
adversely affected by changes in the regulatory environment. The
businesses of energy companies are heavily regulated by federal, state and
local governments in diverse ways, such as the way in which energy assets
are constructed, maintained and operated and the prices energy companies
may charge for their products and services. Such regulation can change
over time in scope and intensity. For example, a particular by-product of
an energy process may be declared hazardous by a regulatory agency, which
can unexpectedly increase production costs. Moreover, many state and
federal environmental laws provide for civil penalties as well as
regulatory remediation, thus adding to the potential liability an energy
company may face. In addition, the deregulation of energy markets and the
unresolved regulatory issues related to
some
|
power
markets such as California create uncertainty in the regulatory
environment as rules and regulations may be adopted on a transitional
basis. We cannot assure you that the deregulation of energy markets will
continue and if it continues, whether its impact on energy companies'
profitability will be positive.
|
||
·
|
Production
Risk. The profitability of energy companies may be
materially impacted by the volume of crude oil, natural gas or other
energy commodities available for transporting, processing, storing,
distributing or power generation. A significant decrease in the production
of natural gas, crude oil, coal or other energy commodities, due to the
decline of production from existing facilities, import supply disruption,
depressed commodity prices, political events, OPEC actions or otherwise,
could reduce revenue and operating income or increase operating costs of
energy companies and, therefore, their ability to pay debt or
dividends.
|
|
·
|
Demand
Risk. A sustained decline in demand for crude oil,
natural gas, refined petroleum products and electricity could materially
affect revenues and cash flows of energy companies. Factors that could
lead to a decrease in market demand include a recession or other adverse
economic conditions, an increase in the market price of the underlying
commodity, higher taxes or other regulatory actions that increase costs,
or a shift in consumer demand for such products.
|
|
·
|
Depletion and Exploration
Risk. A portion of any one energy company's assets may
be dedicated to natural gas, crude oil and/or coal reserves and other
commodities that naturally deplete over time. Depletion could have a
materially adverse impact on such company's ability to maintain its
revenue. Further, estimates of energy reserves may not be accurate and,
even if accurate, reserves may not be fully utilized at reasonable costs.
Exploration of energy resources, especially of oil and gas, is inherently
risky and requires large amounts of capital.
|
|
·
|
Weather
Risk. Unseasonable extreme weather patterns could result
in significant volatility in demand for energy and power. In addition,
hurricanes, storms, tornados, floods, rain, and other significant weather
events could disrupt supply and other operations at our portfolio
companies as well as customers or suppliers to such companies. This
volatility may create fluctuations in earnings of energy
companies.
|
|
·
|
Operational
Risk. Energy companies are subject to various
operational risks, such as failed drilling or well development,
unscheduled outages, underestimated cost projections, unanticipated
operation and maintenance expenses, failure to obtain the necessary
permits to operate and failure of third-party contractors (for example,
energy producers and shippers) to perform their contractual obligations.
In addition, energy companies employ a variety of means of increasing cash
flow, including increasing utilization of existing facilities, expanding
operations through new construction, expanding operations through
acquisitions, or securing additional long-term contracts. Thus, some
energy companies may be subject to construction risk, acquisition risk or
other risk factors arising from their specific business
strategies.
|
|
·
|
Competition
Risk. The progress in deregulating energy markets has
created more competition in the energy industry. This competition is
reflected in risks associated with marketing and selling energy in the
evolving energy market and a competitor's development of a lower-cost
energy or power source, or of a lower cost means of operations, and other
risks arising from competition.
|
|
·
|
Valuation
Risk. Since mid-2001, excess power generation capacity
in certain regions of the United States has caused substantial decreases
in the market capitalization of many energy companies. While such prices
have recovered to some extent, we can offer no assurance that such
decreases in market capitalization will not recur, or that any future
decreases in energy company valuations will be insubstantial or temporary
in nature.
|
|
·
|
Terrorism
Risk. Since the September 11th attacks, the United
States government has issued public warnings indicating that energy
assets, specifically those related to pipeline infrastructure, production
facilities and transmission and distribution facilities, might be specific
targets of terrorist activity.
The
|
·
|
these
companies may have limited financial resources and may be unable to meet
their obligations under their securities that we hold, which may be
accompanied by a deterioration in the value of their securities or of any
collateral with respect to any securities and a reduction in the
likelihood of our realizing on any guarantees we may have obtained in
connection with our investment;
|
|
·
|
they
may have shorter operating histories, narrower product lines and smaller
market shares than larger businesses, which tend to render them more
vulnerable to competitors' actions and market conditions, as well as
general economic downturns;
|
|
·
|
because
many of these companies are privately held companies, public information
is generally not available about these companies. As a result, we will
depend on the ability of our Investment Adviser to obtain adequate
information to evaluate these companies in making investment decisions. If
our Investment Adviser is unable to uncover all material information about
these companies, it may not make a fully informed investment decision, and
we may lose money on our investments;
|
|
·
|
they
are more likely to depend on the management talents and efforts of a small
group of persons; therefore, the death, disability, resignation or
termination of one or more of these persons could have a materially
adverse impact on our portfolio company and, in turn, on us;
|
·
|
they
may have less predictable operating results, may from time to time be
parties to litigation, may be engaged in changing businesses with products
subject to a risk of obsolescence and may require substantial additional
capital to support their operations, finance expansion or maintain their
competitive position;
|
|
·
|
they
may have difficulty accessing the capital markets to meet future capital
needs; and
|
·
|
increased
taxes, regulatory expense or the costs of changes to the way they conduct
business due to the effects of climate change may adversely affect their
business, financial structure or
prospects.
|
·
|
our
debt investments are primarily made in the form of mezzanine loans,
therefore our liens on the collateral, if any, are subordinated to those
of the senior secured debt of the portfolio companies, if any. As a
result, we may not be able to control remedies with respect to the
collateral;
|
|
·
|
the
collateral may not be valuable enough to satisfy all of the obligations
under our secured loan, particularly after giving effect to the repayment
of secured debt of the portfolio company that ranks senior to our
loan;
|
|
·
|
bankruptcy
laws may limit our ability to realize value from the collateral and may
delay the realization process;
|
|
·
|
our
rights in the collateral may be adversely affected by the failure to
perfect security interests in the
collateral;
|
·
|
the
need to obtain regulatory and contractual consents could impair or impede
how effectively the collateral would be liquidated and could affect the
value received; and
|
|
·
|
some
or all of the collateral may be illiquid and may have no readily
ascertainable market value. The liquidity and value of the collateral
could be impaired as a result of changing economic conditions,
competition, and other factors, including the availability of suitable
buyers.
|
·
|
significant
volatility in the market price and trading volume of securities of
business development companies or other companies in the energy industry,
which are not necessarily related to the operating performance of these
companies;
|
|
·
|
changes
in regulatory policies or tax guidelines, particularly with respect to
RICs or business development companies;
|
|
·
|
loss
of RIC qualification;
|
|
·
|
changes
in earnings or variations in operating results;
|
|
·
|
changes
in the value of our portfolio of investments;
|
|
·
|
any
shortfall in revenue or net income or any increase in losses from levels
expected by investors or securities analysts;
|
|
·
|
departure
of one or more of Prospect Capital Management's key
personnel;
|
|
·
|
operating
performance of companies comparable to us;
|
|
·
|
changes
in prevailing interest rates;
|
|
·
|
litigation
matters;
|
|
·
|
general
economic trends and other external factors; and
|
|
·
|
loss
of a major funding source.
|
·
|
The
Maryland Business Combination Act, which, subject to certain limitations,
prohibits certain business combinations between us and an "interested
stockholder" (defined generally as any person who beneficially owns 10% or
more of the voting power of the common stock or an affiliate thereof) for
five years after the most recent date on which the stockholder becomes an
interested stockholder and, thereafter, imposes special minimum price
provisions and special stockholder voting requirements on these
combinations; and
|
·
|
The
Maryland Control Share Acquisition Act, which provides that "control
shares" of a Maryland corporation (defined as shares of common stock
which, when aggregated with other shares of common stock controlled by the
stockholder, entitles the stockholder to exercise one of three increasing
ranges of voting power in electing directors, as described more fully
below) acquired in a "control share acquisition" (defined as the direct or
indirect acquisition of ownership or control of "control shares") have no
voting rights except to the extent approved by stockholders by the
affirmative vote of at least two-thirds of all the votes entitled to be
cast on the matter, excluding all interested shares of common
stock.
|
·
|
our
future operating results;
|
|
·
|
our
business prospects and the prospects of our portfolio
companies;
|
|
·
|
the
impact of investments that we expect to make;
|
|
·
|
our
contractual arrangements and relationships with third
parties;
|
|
·
|
the
dependence of our future success on the general economy and its impact on
the industries in which we invest;
|
|
·
|
the
ability of our portfolio companies to achieve their
objectives;
|
|
·
|
our
expected financings and investments;
|
|
·
|
the
adequacy of our cash resources and working capital; and
|
|
·
|
the
timing of cash flows, if any, from the operations of our portfolio
companies.
|
Cash
(to repay Patriot debt)
|
$ | 107,313 | ||
Cash
(to fund purchase of restricted stock from former Patriot
employees)
|
970 | |||
Common
stock issued (1)
|
92,800 | |||
Total
purchase price
|
201,083 | |||
Assets
acquired:
|
||||
Investments
(2)
|
207,126 | |||
Cash
and cash equivalents
|
1,697 | |||
Other
assets
|
3,859 | |||
Assets
acquired
|
212,682 | |||
Other
liabilities assumed
|
(5,885 | ) | ||
Net
assets acquired
|
206,797 |
Preliminary
gain on Patriot acquisition (3)
|
$ | 5,714 |
(1) |
The
value of the shares of common stock exchanged with the Patriot common
shareholders was based upon the closing price of our common stock on
December 2, 2009, the price immediately prior to the closing of the
transaction.
|
|
(2) |
The
fair value of Patriot's investments were determined by the Board of
Directors in conjunction with an independent valuation agent. This
valuation resulted in a purchase price which was $98,150 below the
amortized cost of such investments. For those assets which are performing,
Prospect will record the accretion to par value in interest income over
the remaining term of the investment.
|
|
(3) |
The
preliminary gain has been determined based upon the estimated value of
certain liabilities which are not yet settled. Any changes to such
accruals will be recoded in future periods as an adjustment to such gain.
We do not believe such adjustments will be
material.
|
Quarter-End
|
Acquisitions(1)
|
Dispositions(2)
|
||||||
December
31, 2009
|
$ | 210,438 | $ | 45,494 | ||||
September
30, 2009
|
6,066 | 24,241 | ||||||
June
30, 2009
|
7,929 | 3,148 | ||||||
March
31, 2009
|
6,356 | 10,782 | ||||||
December
31, 2008
|
13,564 | 2,128 | ||||||
September
30, 2008
|
70,456 | 10,949 | ||||||
June
30, 2008
|
118,913 | 61,148 | ||||||
March
31, 2008
|
31,794 | 28,891 | ||||||
December
31, 2007
|
120,846 | 19,223 | ||||||
September
30, 2007
|
40,394 | 17,949 | ||||||
June
30, 2007
|
130,345 | 9,857 | ||||||
March
31, 2007
|
19,701 | 7,731 | ||||||
December
31, 2006
|
62,679 | 17,796 | ||||||
September
30, 2006
|
24,677 | 2,781 | ||||||
June
30, 2006
|
42,783 | 5,752 | ||||||
March
31, 2006
|
15,732 | 901 | ||||||
December
31, 2005
|
— | 3,523 | ||||||
September
30, 2005
|
25,342 | — | ||||||
June
30, 2005
|
17,544 | — | ||||||
March
31, 2005
|
7,332 | — | ||||||
December
31, 2004
|
23,771 | 32,083 | ||||||
September
30, 2004
|
30,371 | — | ||||||
Since
inception
|
$ | 1,027,033 | $ | 304,377 |
(1)
|
Includes
new deals, additional fundings, refinancings and PIK
interest.
|
|
(2)
|
Includes
scheduled principal payments, prepayments and
refinancings.
|
December
31, 2009
|
June
30, 2009
|
|||||||||||||||||||||||||||||||
Level
of Control
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
||||||||||||||||||||||||
Control
|
$ | 165,867 | 25.2 | % | $ | 191,898 | 28.6 | % | $ | 187,105 | 29.7 | % | $ | 206,332 | 31.9 | % | ||||||||||||||||
Affiliate
|
68,052 | 10.4 | % | 66,479 | 9.9 | % | 33,544 | 5.3 | % | 32,254 | 5.0 | % | ||||||||||||||||||||
Non-control/Non-affiliate
|
399,717 | 60.8 | % | 389,758 | 58.0 | % | 310,775 | 49.3 | % | 308,582 | 47.8 | % | ||||||||||||||||||||
Money
Market Funds
|
23,418 | 3.6 | % | 23,418 | 3.5 | % | 98,735 | 15.7 | % | 98,735 | 15.3 | % | ||||||||||||||||||||
Total
Portfolio
|
$ | 657,054 | 100.0 | % | $ | 671,553 | 100.0 | % | $ | 630,159 | 100.0 | % | $ | 645,903 | 100.0 | % |
|
December
31, 2009
|
June
30, 2009
|
||||||||||||||||||||||||||||||
Level
of Control
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
||||||||||||||||||||||||
Money
Market Funds
|
$ | 23,418 | 3.6 | % | 23,418 | 3.5 | % | $ | 98,735 | 15.7 | % | $ | 98,735 | 15.3 | % | |||||||||||||||||
Revolving
Line of Credit
|
2,041 | 0.3 | % | 2,013 | 0.3 | % | — | — | % | — | — | % | ||||||||||||||||||||
Senior
Secured Debt
|
306,009 | 46.6 | % | 281,321 | 41.9 | % | 232,534 | 36.9 | % | 220,993 | 34.2 | % | ||||||||||||||||||||
Subordinated
Secured Debt
|
272,320 | 41.4 | % | 239,968 | 35.7 | % | 251,292 | 39.9 | % | 194,547 | 30.1 | % | ||||||||||||||||||||
Subordinated
Unsecured Debt
|
15,185 | 2.3 | % | 15,771 | 2.4 | % | 15,065 | 2.4 | % | 16,331 | 2.5 | % | ||||||||||||||||||||
Preferred
Stock
|
11,484 | 1.7 | % | 6,106 | 0.9 | % | 10,432 | 1.6 | % | 4,139 | 0.7 | % | ||||||||||||||||||||
Common
Stock
|
18,713 | 2.9 | % | 82,213 | 12.2 | % | 16,310 | 2.6 | % | 89,278 | 13.8 | % | ||||||||||||||||||||
Membership
Interests
|
5,124 | 0.8 | % | 9,287 | 1.4 | % | 3,031 | 0.5 | % | 7,270 | 1.1 | % | ||||||||||||||||||||
Overriding
Royalty Interests
|
— | — | % | 2,762 | 0.4 | % | — | — | % | 3,483 | 0.5 | % | ||||||||||||||||||||
Net
Profit Interests
|
— | — | % | 1,451 | 0.2 | % | — | — | % | 2,561 | 0.4 | % | ||||||||||||||||||||
Warrants
|
2,760 | 0.4 | % | 7,243 | 1.1 | % | 2,760 | 0.4 | % | 8,566 | 1.4 | % | ||||||||||||||||||||
Total
Portfolio
|
$ | 657,054 | 100.0 | % | $ | 671,553 | 100.0 | % | $ | 630,159 | 100.0 | % | $ | 645,903 | 100.0 | % |
|
December
31, 2009
|
June
30, 2009
|
||||||||||||||||||||||||||||||
Level
of Control
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
Cost
|
Percent
of Portfolio
|
Fair
Value
|
Percent
of Portfolio
|
||||||||||||||||||||||||
Canada
|
$ | 20,717 | 3.1 | % | $ | 12,318 | 1.8 | % | $ | 19,344 | 3.1 | % | $ | 12,606 | 2.0 | % | ||||||||||||||||
Midwest
US
|
115,332 | 17.6 | % | 122,125 | 18.2 | % | 77,681 | 12.3 | % | 84,097 | 13.0 | % | ||||||||||||||||||||
Northeast
US
|
61,171 | 9.3 | % | 53,823 | 8.0 | % | 44,875 | 7.1 | % | 47,049 | 7.3 | % | ||||||||||||||||||||
Southeast
US
|
189,313 | 28.8 | % | 152,209 | 22.7 | % | 164,652 | 26.1 | % | 101,710 | 15.7 | % | ||||||||||||||||||||
Southwest
US
|
183,428 | 27.9 | % | 245,792 | 36.6 | % | 178,993 | 28.4 | % | 253,615 | 39.3 | % | ||||||||||||||||||||
Western
US
|
63,675 | 9.7 | % | 61,868 | 9.2 | % | 45,879 | 7.3 | % | 48,091 | 7.4 | % | ||||||||||||||||||||
Money
Market Funds
|
23,418 | 3.6 | % | 23,418 | 3.5 | % | 98,735 | 15.7 | % | 98,735 | 15.3 | % | ||||||||||||||||||||
Total
Portfolio
|
$ | 657,054 | 100.0 | % | $ | 671,553 | 100.0 | % | $ | 630,159 | 100.0 | % | $ | 645,903 | 100.0 | % |
December
31, 2009
|
June
30, 2009
|
|||||||||||||||||||||||||||||||
Cost
|
Percent
of
Portfolio
|
Fair
Value
|
Percent
of
Portfolio
|
Cost
|
Percent
of
Portfolio
|
Fair
Value
|
Percent
of
Portfolio
|
|||||||||||||||||||||||||
Level
of Control
|
||||||||||||||||||||||||||||||||
Aerospace
and Defense
|
$ | 56 | — | % | $ | 48 | — | % | $ | — | — | % | $ | — | — | % | ||||||||||||||||
Automobile
|
868 | 0.1 | % | 868 | 0.1 | % | — | — | % | — | — | % | ||||||||||||||||||||
Biomass
Power
|
2,825 | 0.4 | % | 1,976 | 0.3 | % | 2,530 | 0.4 | % | 2,530 | 0.4 | % | ||||||||||||||||||||
Construction
Services
|
5,028 | 0.8 | % | 1,165 | 0.2 | % | 5,017 | 0.8 | % | 2,408 | 0.4 | % | ||||||||||||||||||||
Contracting
|
16,652 | 2.5 | % | 5,275 | 0.8 | % | 16,652 | 2.6 | % | 5,000 | 0.8 | % | ||||||||||||||||||||
Ecological
|
141 | — | % | 295 | — | % | — |
%
|
— | — | % | |||||||||||||||||||||
Electronics
|
14,910 | 2.3 | % | 14,994 | 2.2 | % | — |
%
|
— | — | % | |||||||||||||||||||||
Financial
Services
|
25,685 | 3.9 | % | 24,511 | 3.6 | % | 25,424 | 4.0 | % | 23,073 | 3.6 | % | ||||||||||||||||||||
Food
Products
|
34,634 | 5.3 | % | 37,412 | 5.6 | % | 27,413 | 4.4 | % | 29,416 | 4.6 | % | ||||||||||||||||||||
Gas
Gathering and Processing
|
35,003 | 5.3 | % | 85,187 | 12.7 | % | 35,003 | 5.6 | % | 85,187 | 13.2 | % | ||||||||||||||||||||
Healthcare
|
88,217 | 13.4 | % | 92,253 | 13.7 | % | 57,535 | 9.1 | % | 60,293 | 9.3 | % | ||||||||||||||||||||
Home
and Office Furnishings, Housewares and Durable
|
2,436 | 0.4 | % | 2,432 | 0.4 | % | — | — | % | — | — | % | ||||||||||||||||||||
Insurance
|
3,873 | 0.6 | % | 3,871 | 0.6 | % | — | — | % | — | — | % | ||||||||||||||||||||
Machinery
|
26,952 | 4.1 | % | 27,088 | 4.0 | % | — | — | % | — | — | % | ||||||||||||||||||||
Manufacturing
|
80,590 | 12.3 | % | 83,112 | 12.4 | % | 90,978 | 14.4 | % | 110,929 | 17.2 | % | ||||||||||||||||||||
Metal
Services and Minerals
|
9,492 | 1.4 | % | 12,180 | 1.8 | % | 3,302 | 0.5 | % | 7,133 | 1.1 | % | ||||||||||||||||||||
Mining,
Steel, Iron and Non-Precious Metals and Coal Production
|
10,527 | 1.6 | % | 10,705 | 1.6 | % | 48,890 | 7.8 | % | 13,097 | 2.0 | % | ||||||||||||||||||||
Oil
and Gas Production
|
104,469 | 15.9 | % | 93,904 | 14.0 | % | 104,183 | 16.5 | % | 104,806 | 16.2 | % | ||||||||||||||||||||
Oilfield
Fabrication
|
32,337 | 4.9 | % | 32,337 | 4.8 | % | 34,247 | 5.4 | % | 34,931 | 5.4 | % | ||||||||||||||||||||
Personal
and Nondurable Consumer Products
|
28,705 | 4.4 | % | 28,845 | 4.3 | % | — | — | % | — | — | % | ||||||||||||||||||||
Pharmaceuticals
|
11,952 | 1.8 | % | 12,000 | 1.8 | % | 11,949 | 2.0 | % | 11,452 | 1.8 | % | ||||||||||||||||||||
Printing
and Publishing
|
7,640 | 1.2 | % | 7,803 | 1.2 | % | — | — | % | — | — | % | ||||||||||||||||||||
Production
Services
|
20,717 | 3.2 | % | 12,318 | 1.8 | % | 19,344 | 3.1 | % | 12,606 | 1.9 | % | ||||||||||||||||||||
Retail
|
14,670 | 2.2 | % | 2,388 | 0.4 | % | 14,623 | 2.3 | % | 6,272 | 1.0 | % | ||||||||||||||||||||
Shipping
Vessels
|
7,899 | 1.2 | % | 6,181 | 0.9 | % | 7,160 | 1.1 | % | 7,381 | 1.1 | % | ||||||||||||||||||||
Specialty
Minerals
|
15,814 | 2.4 | % | 17,806 | 2.7 | % | 15,814 | 2.5 | % | 18,924 | 2.9 | % | ||||||||||||||||||||
Technical
Services
|
11,373 | 1.7 | % | 11,615 | 1.7 | % | 11,360 | 1.8 | % | 11,730 | 1.8 | % | ||||||||||||||||||||
Textiles
and Leather
|
20,171 | 3.1 | % | 19,566 | 2.9 | % | — | — | % | — | — | % | ||||||||||||||||||||
Money
Market Funds
|
23,418 | 3.6 | % | 23,418 | 3.5 | % | 98,735 | 15.7 | % | 98,735 | 15.3 | % | ||||||||||||||||||||
Total
Portfolio
|
$ | 657,054 | 100.0 | % | $ | 671,553 | 100.0 | % | $ | 630,159 | 100.0 | % | $ | 645,903 | 100.0 | % |
As
of December 31, 2009
|
As
of June 30, 2009
|
|||||||||||||||
Facility
Amount
|
Amount
Outstanding
|
Facility
Amount
|
Amount
Outstanding
|
|||||||||||||
Revolving
Credit Facility
|
$ | 195,000 | $ | 10,000 | $ | 175,000 | $ | 124,800 |
Payments
Due By Period
|
||||||||||
Less
Than
1
Year
|
1
- 3 Years
|
More
Than
3
Years
|
||||||||
Credit
Facility Payable
|
$
|
10,000
|
$
|
—
|
$
|
—
|
As
of December 31, 2009
|
As
of June 30, 2009
|
|||||||
Net
Assets
|
$ | 637,477 | $ | 532,596 | ||||
Shares
of common stock outstanding
|
63,349,746 | 42,943,084 | ||||||
Net
asset value per share
|
$ | 10.06 | $ | 12.40 |
For
The Three Months Ended
December
31,
|
For
The Six Months Ended
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income
|
$
|
18,539
|
$
|
17,241
|
$
|
33,374
|
$
|
34,797
|
||||||||
Dividend
income
|
4,170
|
4,665
|
10,388
|
9,388
|
||||||||||||
Other
income
|
6,174
|
307
|
6,638
|
13,827
|
||||||||||||
Total
investment income
|
$
|
28,883
|
$
|
22,213
|
$
|
50,400
|
$
|
58,012
|
||||||||
Average
debt principal of investments
|
$
|
571,809
|
$
|
537,101
|
$
|
535,069
|
$
|
517,421
|
||||||||
Weighted-average
interest rate earned
|
12.86
|
%
|
12.74
|
%
|
12.37
|
%
|
13.34
|
%
|
For
The Three Months Ended
|
For
The Six Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
on borrowings
|
$ | 266 | $ | 1,712 | $ | 393 | $ | 2,942 | ||||||||
Amortization
of deferred financing costs
|
1,282 | 180 | 2,106 | 360 | ||||||||||||
Commitment
and other fees
|
447 | 73 | 870 | 181 | ||||||||||||
Total
|
$ | 1,995 | $ | 1,965 | $ | 3,369 | $ | 3,483 | ||||||||
Weighted-average
debt outstanding
|
$ | 17,609 | $ | 137,525 | $ | 13,003 | $ | 125,845 | ||||||||
Weighted-average
interest rate on borrowings
|
6.00 | % | 4.94 | % | 6.00 | % | 4.64 | % | ||||||||
Facility
amount at beginning of period
|
$ | 195,000 | $ | 200,000 | $ | 195,000 | $ | 200,000 |
·
|
our
future operating results,
|
|
·
|
our
business prospects and the prospects of our portfolio
companies,
|
|
·
|
the
impact of investments that we expect to make,
|
|
·
|
the
dependence of our future success on the general economy and its impact on
the industries in which we invest,
|
|
·
|
the
ability of our portfolio companies to achieve their
objectives,
|
|
·
|
difficulty
in obtaining financing or raising capital, especially in the current
credit and equity environment,
|
|
·
|
the
level and volatility of prevailing interest rates and credit spreads,
magnified by the current turmoil in the credit markets,
|
|
·
|
adverse
developments in the availability of desirable loan and investment
opportunities whether they are due to competition, regulation or
otherwise,
|
|
·
|
a
compression of the yield on our investments and the cost of our
liabilities, as well as the level of leverage available to
us,
|
|
·
|
our
regulatory structure and tax treatment, including our ability to operate
as a business development company and a regulated investment
company;
|
|
·
|
the
adequacy of our cash resources and working capital;
|
|
·
|
the
timing of cash flows, if any, from the operations of our portfolio
companies;
|
|
·
|
the
ability of our investment adviser to locate suitable investments for us
and to monitor and administer our
investments,
|
·
|
authoritative
generally accepted accounting principles or policy changes from such
standard-setting bodies as the Financial Accounting Standards Board, the
Securities and Exchange Commission, Internal Revenue Service, the New York
Stock Exchange, and other authorities that we are subject to, as well as
their counterparts in any foreign jurisdictions where we might do
business; and
|
|
·
|
the
risks, uncertainties and other factors we identify in "Risk Factors" and
elsewhere in this prospectus and in our filings with the
SEC.
|
·
|
98%
of our ordinary income for the calendar year,
|
|
·
|
98%
of our capital gains in excess of capital losses for the one-year period
ending on October 31 of the calendar year, and
|
|
·
|
any
ordinary income and net capital gains for preceding years that were not
distributed during such years.
|
Date
Declared
|
Record
Date
|
Payment
Date
|
Per
Share
|
Amount
|
||||||||
11/11/2004
|
12/10/2004
|
12/30/2004
|
$ | 0.100 | $ | 705,510 | ||||||
2/9/2005
|
3/11/2005
|
3/31/2005
|
$ | 0.125 | $ | 881,888 | ||||||
4/21/2005
|
6/10/2005
|
6/30/2005
|
$ | 0.150 | $ | 1,058,265 | ||||||
9/15/2005
|
9/22/2005
|
9/29/2005
|
$ | 0.200 | $ | 1,411,020 | ||||||
12/12/2005
|
12/22/2005
|
12/29/2005
|
$ | 0.280 | $ | 1,975,428 | ||||||
3/15/2006
|
3/24/2006
|
3/31/2006
|
$ | 0.300 | $ | 2,116,530 | ||||||
6/14/2006
|
6/23/2006
|
6/30/2006
|
$ | 0.340 | $ | 2,401,060 | ||||||
7/31/2006
|
9/22/2006
|
9/29/2006
|
$ | 0.380 | $ | 4,858,879 | ||||||
12/15/2006
|
12/29/2006
|
1/5/2007
|
$ | 0.385 | $ | 7,263,926 | ||||||
3/14/2007
|
3/23/2007
|
3/30/2007
|
$ | 0.3875 | $ | 7,666,837 | ||||||
6/14/2007
|
6/22/2007
|
6/29/2007
|
$ | 0.390 | $ | 7,752,900 | ||||||
9/6/2007
|
9/19/2007
|
9/28/2007
|
$ | 0.3925 | $ | 7,830,008 | ||||||
12/18/2007
|
12/28/2007
|
1/7/2008
|
$ | 0.395 | $ | 9,369,850 | ||||||
3/6/2008
|
3/31/2008
|
4/16/2008
|
$ | 0.400 | $ | 10,468,455 | ||||||
6/19/2008
|
6/30/2008
|
7/16/2008
|
$ | 0.40125 | $ | 11,845,052 | ||||||
9/16/2008
|
9/30/2008
|
10/16/2008
|
$ | 0.4025 | $ | 11,881,953 | ||||||
12/19/2008
|
12/31/2008
|
1/19/2009
|
$ | 0.40375 | $ | 11,966,313 | ||||||
3/24/2009
|
3/31/2009
|
4/20/2009
|
$ | 0.405 | $ | 12,670,882 | ||||||
6/23/2009
|
7/8/2009
|
7/20/2009
|
$ | 0.40625 | $ | 19,547,972 | ||||||
9/28/2009
|
10/8/2009
|
10/19/2009
|
$ | 0.4075 | $ | 22,278,903 | ||||||
12/17/2009
|
12/31/2009
|
1/25/2010
|
$ | 0.40875 | $ | 25,894,209 | ||||||
Total
Declared
|
$ | 181,845,840 |
Class
and Year
|
Total
Amount Outstanding(1)
|
Asset
Coverage per Unit(2)
|
Involuntary
Liquidating
Preference
Per
Unit(3)
|
Average
Market
Value
Per
Unit(4)
|
||||||||||||
Credit
Facility
|
||||||||||||||||
Fiscal
2010 (as of December 31, 2009, unaudited)
|
$ | 10,000 | $ | 64,748 | – | – | ||||||||||
Fiscal
2009 (as of June 30, 2009)
|
124,800 | 5,268 | – | – | ||||||||||||
Fiscal
2008 (as of June 30, 2008)
|
91,167 | 5,712 | – | – | ||||||||||||
Fiscal
2007 (as of June 30, 2007)
|
– | N/A | – | – | ||||||||||||
Fiscal
2006 (as of June 30, 2006)
|
28,500 | 4,799 | – | – | ||||||||||||
Fiscal
2005 (as of June 30, 2005)
|
– | N/A | – | – | ||||||||||||
Fiscal
2004 (as of June 30, 2004)
|
– | N/A | – | – |
(1 | ) |
Total
amount of each class of senior securities outstanding at the end of the
period presented (in 000’s).
|
|
(2 | ) |
The
asset coverage ratio for a class of senior securities representing
indebtedness is calculated as our consolidated total assets, less all
liabilities and indebtedness not represented by senior securities, divided
by senior securities representing indebtedness. This asset coverage ratio
is multiplied by $1,000 to determine the Asset Coverage Per
Unit.
|
|
(3 | ) |
This
column is inapplicable because we have had only bank debt outstanding
during the time periods.
|
|
(4 | ) |
This
column is inapplicable because we have not had any preferred stock
outstanding during any of the time
periods.
|
Stock
Price
|
Premium
(Discount)
of
High to
|
Premium
(Discount)
of
Low to
|
Dividend
|
|||||||||||||||||||||
NAV(1)
|
High(2)
|
Low(2)
|
NAV
|
NAV
|
Declared
|
|||||||||||||||||||
Twelve
Months Ending June 30, 2005
|
||||||||||||||||||||||||
First
quarter
|
$ | 13.67 | $ | 15.45 | $ | 14.42 | 13.0 | % | 5.5 | % | — | |||||||||||||
Second
quarter
|
13.74 | 15.15 | 11.63 | 10.3 | % | (15.4 | )% | $ | 0.100 | |||||||||||||||
Third
quarter
|
13.74 | 13.72 | 10.61 | (0.1 | )% | (22.8 | )% | 0.125 | ||||||||||||||||
Fourth
quarter
|
14.59 | 13.47 | 12.27 | (7.7 | )% | (15.9 | )% | 0.150 | ||||||||||||||||
Twelve
Months Ending June 30, 2006
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.60 | $ | 13.60 | $ | 11.06 | (6.8 | )% | (24.2 | )% | $ | 0.200 | ||||||||||||
Second
quarter
|
14.69 | 15.46 | 12.84 | 5.2 | % | (12.6 | )% | 0.280 | ||||||||||||||||
Third
quarter
|
14.81 | 16.64 | 15.00 | 12.4 | % | 1.3 | % | 0.300 | ||||||||||||||||
Fourth
quarter
|
15.31 | 17.07 | 15.83 | 11.5 | % | 3.4 | % | 0.340 | ||||||||||||||||
Twelve
Months Ending June 30, 2007
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.86 | $ | 16.77 | $ | 15.30 | 12.9 | % | 3.0 | % | $ | 0.380 | ||||||||||||
Second
quarter
|
15.24 | 18.79 | 15.60 | 23.3 | % | 2.4 | % | 0.385 | ||||||||||||||||
Third
quarter
|
15.18 | 17.68 | 16.40 | 16.5 | % | 8.0 | % | 0.3875 | ||||||||||||||||
Fourth
quarter
|
15.04 | 18.68 | 16.91 | 24.2 | % | 12.4 | % | 0.390 | ||||||||||||||||
Twelve
Months Ending June 30, 2008
|
||||||||||||||||||||||||
First
quarter
|
$ | 15.08 | $ | 18.68 | $ | 14.16 | 23.9 | % | (6.1 | )% | $ | 0.3925 | ||||||||||||
Second
quarter
|
14.58 | 17.17 | 11.22 | 17.8 | % | (23.0 | )% | 0.395 | ||||||||||||||||
Third
quarter
|
14.15 | 16.00 | 13.55 | 13.1 | % | (4.2 | )% | 0.400 | ||||||||||||||||
Fourth
quarter
|
14.55 | 16.12 | 13.18 | 10.8 | % | (9.4 | )% | 0.40125 | ||||||||||||||||
Twelve
Months Ending June 30, 2009
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.63 | $ | 14.24 | $ | 11.12 | (2.7 | )% | (24.0 | )% | $ | 0.4025 | ||||||||||||
Second
quarter
|
14.43 | 13.08 | 6.29 | (9.4 | )% | (56.4 | )% | 0.40375 | ||||||||||||||||
Third
quarter
|
14.19 | 12.89 | 6.38 | (9.2 | )% | (55.0 | )% | 0.405 | ||||||||||||||||
Fourth
quarter
|
12.40 | 10.48 | 7.95 | (15.5 | )% | (35.9 | )% | 0.40625 | ||||||||||||||||
Twelve
Months Ending June 30, 2010
|
||||||||||||||||||||||||
First
quarter
|
$ | 11.11 | $ | 10.99 | $ | 8.82 | (1.1 | )% | (20.6 | )% | $ | 0.4075 | ||||||||||||
Second
quarter
|
10.06 | 12.31 | 9.93 | 22.4 | % | (1.3 | )% | 0.40875 | ||||||||||||||||
Third
quarter (to 2/25/10)
|
(3 | )(4) | 13.20 | 10.45 | (4 | ) | (4 | ) | (5 | ) |
(1 | ) |
Net
asset value per share is determined as of the last day in the relevant
quarter and therefore may not reflect the net asset value per share on the
date of the high or low sales price. The NAVs shown are based on
outstanding shares at the end of each period.
|
|
(2 | ) |
The
High/Low Stock Price is calculated as of the closing price on a given day
in the applicable quarter.
|
|
(3 | ) |
Our
most recently determined NAV per share was $10.06 as of December 31, 2009
($10.07 on an as adjusted basis solely to give effect to our issuance of
common stock on January 25, 2010 in connection with our dividend
reinvestment plan). NAV as of March 31, 2010 may be higher or lower than
$10.07 based on potential changes in valuations as of March 31,
2010.
|
|
(4 | ) |
NAV
has not yet been finally determined for any day after December 31,
2009.
|
|
(5 | ) |
The
dividend for the third quarter of 2010 will be declared in March
2010.
|
·
|
Upstream
businesses find, develop and extract energy resources, including natural
gas, crude oil and coal, which are typically from geological reservoirs
found underground or offshore, and agricultural
products.
|
|
·
|
Midstream
businesses gather, process, refine, store and transmit energy resources
and their by products in a form that is usable by wholesale power
generation, utility, petrochemical, industrial and gasoline
customers.
|
·
|
Downstream
businesses include the power and electricity segment as well as businesses
that process, refine, market or distribute hydrocarbons or other energy
resources, such as customer-ready natural gas, propane and gasoline, to
end-user customers.
|
·
|
Assessment
of success in adhering to the portfolio company's business plan and
compliance with covenants;
|
|
·
|
Regular
contact with portfolio company management and, if appropriate, the
financial or strategic sponsor, to discuss financial position,
requirements and accomplishments;
|
|
·
|
Attendance
at and participation in board meetings of the portfolio company;
and
|
|
·
|
Review
of monthly and quarterly financial statements and financial projections
for the portfolio company.
|
Name
and Age
|
Position(s)
Held with the Company
|
Term
of Office(1) and Length of Time Served
|
Principal
Occupation(s) During Past 5 Years
|
Number
of Portfolios in Fund Complex Overseen by Director
|
Other
Directorships Held by Director(2)
|
Graham
D.S. Anderson, 45
|
Director
|
Class
I Director since September 2008; Term expires 2011
|
General
Partner of Euclid SR Partners from 2000 to present. From 1996 to 2000, Mr.
Anderson was a General Partner of Euclid Partners, the predecessor to
Euclid SR Partners.
|
One
|
None
|
Eugene
S. Stark, 52
|
Director
|
Class III
Director
since September 2008; Term expires 2010
|
Principal
Financial Officer, Chief Compliance Officer and Vice President —
Administration of General American Investors Company, Inc. from May 2005
to present. Prior to his role with General American Investors Company,
Inc., Mr. Stark served as the Chief Financial Officer of Prospect Capital
Corporation from January 2005 to April 2005. From May 1987 to December
2004 Mr. Stark served as Senior Vice President and Vice President with
Prudential Financial, Inc.
|
One
|
None
|
Andrew
C. Cooper, 48
|
Director
|
Class II
Director
since February 2009; Term expires 2012
|
Mr.
Cooper is an entrepreneur, who over the last 11 years has founded,
built, run and sold three companies. He is Co-Chief Executive Officer of
Unison Site Management, Inc., a specialty finance company focusing on cell
site easements, and Executive Director of Brand Asset Digital, a digital
media marketing and distribution company. Prior to that, Mr. Cooper
focused on venture capital and investment banking for Morgan Stanley for
14 years.
|
One
|
Unison
Site Management, LLC, Brand Asset
Digital,
LLC and Aquatic Energy, LLC
|
(1)
|
Our
Board of Directors is divided into three classes of directors serving
staggered three-year terms. Mr. Anderson is a Class I director with a term
that will expire in 2011, Mr. Eliasek and Mr. Cooper are Class II
directors with terms that will expire in 2012 and Mr. Barry and Mr. Stark
are Class III directors with terms that will expire in
2010.
|
(2)
|
No
director otherwise serves as a director of an investment company subject
to the 1940 Act.
|
Name
and Age
|
Position(s)
Held
with
the
Company
|
Term
of
Office(1)
and
Length
of
Time
Served
|
Principal
Occupation(s)
During
Past
5 Years
|
Number
of
Portfolios
in
Fund
Complex
Overseen by
Director
|
Other
Directorships
Held
by
Director(2)
|
John
F. Barry III,(3) 57
|
Director,
Chairman of the Board of Directors, and Chief Executive
Officer
|
Class III
Director since June 2004; Term expires 2010
|
Chairman
and Chief Executive Officer of the Company; Managing Director and Chairman
of the Investment Committee of Prospect Capital Management and Prospect
Administration since June 2004; Managing Director of Prospect Capital
Management.
|
One
|
None
|
M.
Grier Eliasek,(3) 36
|
Director,
President and Chief Operating Officer
|
Class II
Director since June 2004; Term expires 2012
|
President
and Chief Operating Officer of the Company, Managing Director of Prospect
Capital Management and Prospect Administration
|
One
|
None
|
(1)
|
Our
Board of Directors is divided into three classes of directors serving
staggered three-year terms. Mr. Anderson is a Class I director with a term
that will expire in 2011, Mr. Eliasek and Mr. Cooper are Class II
directors with terms that will expire in 2012 and Mr. Barry and Mr. Stark
are Class III directors with terms that will expire in
2010.
|
(2)
|
No
director otherwise serves as a director of an investment company subject
to the 1940 Act.
|
(3)
|
Messrs.
Barry and Eliasek are each considered an "interested person" under the
1940 Act by virtue of serving as one of our officers and having a
relationship with Prospect Capital
Management.
|
Name
and Age
|
Position(s)
Held with
the
Company
|
Term
of Office and
Length
of Time Served
|
Principal
Occupation(s)
During
Past Five Years
|
Brian
H. Oswald, 49
|
Chief
Financial Officer, Chief Compliance Officer, Treasurer and
Secretary
|
November
2008 to present as Chief Financial Officer and October 2008 to present as
Chief Compliance Officer
|
Joined
Prospect Administration as Managing Director in June 2008. Previously
Managing Director in Structured Finance Group at GSC Group (2006 to 2008)
and Chief Financial Officer at Capital Trust, Inc. (2003 to
2005)
|
Name
and Position
|
Aggregate
Compensation from the Company
|
Pension
or Retirement Benefits Accrued as Part of the Company's
Expenses(1)
|
Total
Compensation Paid to Director/ Officer
|
||||||
Interested
Directors
|
|||||||||
John
F. Barry(2)
|
None
|
None
|
None
|
||||||
M.
Grier Eliasek(2)
|
None
|
None
|
None
|
||||||
Independent
Directors
|
|||||||||
Graham
D.S. Anderson(3)
|
$ | 67,750 |
None
|
$ | 67,750 | ||||
Andrew
C. Cooper(4)
|
$ | 32,381 |
None
|
$ | 32,381 | ||||
Eugene
S. Stark(5)
|
$ | 70,500 |
None
|
$ | 70,500 | ||||
Executive
Officers
|
|||||||||
William
E. Vastardis(6,7)
|
— |
None
|
— | ||||||
Brian
H. Oswald(2)
|
None
|
None
|
None
|
(1 | ) |
We
do not have a bonus, profit sharing or retirement plan, and directors do
not receive any pension or retirement benefits.
|
|
(2 | ) |
We
have not paid, and we do not intend to pay, any annual cash compensation
to our executive officers for their services as executive officers.
Messrs. Barry and Eliasek are compensated by Prospect Capital Management
from the income Prospect Capital Management receives under the management
agreement between Prospect Capital Management and us. Mr. Oswald is
compensated by Prospect Administration from the income Prospect
Administration receives under the Administration
Agreement.
|
|
(3 | ) |
Mr.
Anderson joined our Board of Directors on September 15,
2008.
|
|
(4 | ) |
Mr.
Cooper joined our Board of Directors on February 12,
2009.
|
|
(5 | ) |
Mr.
Stark joined our Board of Directors on September 4,
2008.
|
|
(6 | ) |
Mr.
Vastardis is no longer employed by the Company, but served as Chief
Compliance Officer from January 4, 2005 through September 30, 2008, and
served as Chief Financial Officer and Treasurer from April 30, 2005
through November 11, 2008. Mr. Vastardis served as Secretary from April
30, 2005 through June 6, 2008.
|
|
(7 | ) |
The
compensation of William E. Vastardis for his service as Chief Financial
Officer and Treasurer of the Company was paid by Vastardis Fund Services
LLC, formerly our sub-administrator. Vastardis Fund Services was in turn
paid by the Company at a monthly minimum rate of $33,333.33 or annual fees
on gross assets of 0.20% on the first $250 million, 0.15% on the next $250
million, 0.10% on the next $250 million, 0.075% on the next $250 million
and 0.05% over one billion. The compensation of William E. Vastardis for
his service as Chief Compliance Officer of the Company was paid by
Vastardis Compliance Services LLC. Vastardis Compliance Services LLC was
in turn paid by the Company at a monthly rate of $6,250. In addition, the
Company paid Vastardis Compliance Services LLC for certain other services
at the rate of $270 per hour. Both Vastardis Fund Services LLC and
Vastardis Compliance Services LLC determined the compensation to be paid
to Mr. Vastardis with respect to the Company based on a case-by-case
evaluation of the time and resources that is required to fulfill his
duties to the Company. For the fiscal year ending June 30, 2009, the
Company paid Vastardis Compliance Services LLC $25,000 for services
rendered by Mr. Vastardis as Chief
Compliance
|
Officer.
For the fiscal year ending June 30, 2009, the Company paid Vastardis Fund
Services LLC approximately $827,083 for services required to be provided
by Prospect Administration, including, but not limited to, (a) clerical,
bookkeeping and record keeping services, (b) conducting relations with
custodians, depositories, transfer agents and other third-party service
providers and (c) furnishing reports to Prospect Administration and the
Board of Directors of the Company of its performance of obligations. In
addition, the fees paid to Vastardis Fund Service LLC cover the services
rendered by Mr. Vastardis as our Chief Financial Officer and
Treasurer.
|
·
|
no
incentive fee in any calendar quarter in which our pre-incentive fee net
investment income does not exceed the hurdle rate;
|
|
·
|
100.00%
of our pre-incentive fee net investment income with respect to that
portion of such pre-incentive fee net investment income, if any, that
exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle
rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized
hurdle rate); and
|
|
·
|
20.00%
of the amount of our pre-incentive fee net investment income, if any, that
exceeds 125.00% of the quarterly hurdle rate in any calendar quarter
(8.75% annualized assuming a 7.00% annualized hurdle
rate).
|
Prior
Quarter Net Asset Value (adjusted for stock offerings during the
quarter)
|
$ | 637,507 | ||
Quarterly
Hurdle Rate
|
1.75 | % | ||
Current
Quarter Hurdle
|
$ | 11,156 | ||
125%
of the Quarterly Hurdle Rate
|
2.1875 | % |
125%
of the Current Quarter Hurdle
|
$ | 13,945 | ||
Current
Quarter Pre Incentive Fee Net Investment Income
|
$ | 21,156 | ||
Incentive
Fee — "Catch-Up"
|
$ | 2,789 | ||
Incentive
Fee — 20% in excess of 125% of the Current Quarter
Hurdle
|
$ | 1,442 | ||
Total
Current Quarter Incentive Fee
|
$ | 4,231 |
(1
)
|
Represents
7% annualized hurdle rate
|
|
(2
)
|
Represents
2% annualized base management fee.
|
|
(3)
|
Excludes
organizational and offering
expenses.
|
Income
incentive Fee
|
=
100% × "Catch Up" + the greater of 0% AND (20% × (pre-incentive fee net
investment income
- 2.1875%)
|
=
(100% × (2% - 1.75%)) + 0%
|
|
=
100% × 0.25% + 0%
|
|
=
0.25%
|
Income
incentive Fee
|
=
100% × "Catch Up" + the greater of 0% AND (20% × (pre-incentive fee net
investment income - 2.1875%)
|
=
(100% × (2.1875% - 1.75%)) + the greater of 0% AND (20% × (2.30% -
2.1875%))
|
|
=
(100% × 0.4375%) + (20% × 0.1125%)
|
|
=
0.4375% + 0.0225%
|
|
=
0.46%
|
·
|
Year 1: $20
million investment made
|
|
·
|
Year 2: Fair
market value, or FMV of investment determined to be $22
million
|
(1)
|
Represents
7% annualized hurdle rate.
|
|
(2)
|
Re
presents 2% annualized base management fee.
|
|
(3)
|
Excludes
organizational and offering expenses.
|
|
·
|
Year 3: FMV
of investment determined to be $17 million
|
|
·
|
Year
4: Investment sold for $21
million
|
·
|
Year 1: No
impact
|
|
·
|
Year 2: No
impact
|
|
·
|
Year
3: Decrease base amount on which the second part of the
incentive fee is calculated by $3 million (unrealized capital
depreciation)
|
|
·
|
Year
4: Increase base amount on which the second part of the
incentive fee is calculated by $4 million ($1 million of realized capital
gain and $3 million reversal in unrealized capital
depreciation)
|
·
|
Year 1: $20
million investment made
|
|
·
|
Year 2: FMV
of investment determined to be $17 million
|
|
·
|
Year 3: FMV
of investment determined to be $17 million
|
|
·
|
Year 4: FMV
of investment determined to be $21 million
|
|
·
|
Year 5: FMV
of investment determined to be $18 million
|
|
·
|
Year
6: Investment sold for $15
million
|
·
|
Year 1: No
impact
|
|
·
|
Year
2: Decrease base amount on which the second part of the
incentive fee is calculated by $3 million (unrealized capital
depreciation)
|
|
·
|
Year 3: No
impact
|
|
·
|
Year
4: Increase base amount on which the second part of the
incentive fee is calculated by $3 million (reversal in unrealized capital
depreciation)
|
|
·
|
Year
5: Decrease base amount on which the second part of the
incentive fee is calculated by $2 million (unrealized capital
depreciation)
|
|
·
|
Year
6: Decrease base amount on which the second part of the
incentive fee is calculated by $3 million ($5 million of realized capital
loss offset by a $2 million reversal in unrealized capital
depreciation)
|
·
|
Year 1: $20
million investment made in company A, or Investment A, and $20 million
investment made in company B, or Investment B
|
|
·
|
Year 2: FMV
of Investment A is determined to be $21 million, and Investment B is sold
for $18 million
|
|
·
|
Year
3: Investment A is sold for $23
million
|
·
|
Year 1: No
impact
|
·
|
Year
2: Decrease base amount on which the second part of the
incentive fee is calculated by $2 million (realized capital loss on
Investment B)
|
|
·
|
Year
3: Increase base amount on which the second part of the
incentive fee is calculated by $3 million (realized capital gain on
Investment A)
|
·
|
Year 1: $20
million investment made in company A, or Investment A, and $20 million
investment made in company B, or Investment B
|
|
·
|
Year 2: FMV
of Investment A is determined to be $21 million, and FMV of Investment B
is determined to be $17 million
|
|
·
|
Year 3: FMV
of Investment A is determined to be $18 million, and FMV of Investment B
is determined to be $18 million
|
|
·
|
Year 4: FMV
of Investment A is determined to be $19 million, and FMV of Investment B
is determined to be $21 million
|
|
·
|
Year
5: Investment A is sold for $17 million, and Investment
B is sold for $23 million
|
·
|
Year 1: No
impact
|
|
·
|
Year
2: Decrease base amount on which the second part of the
incentive fee is calculated by $3 million (unrealized capital depreciation
on Investment B)
|
|
·
|
Year
3: Decrease base amount on which the second part of the
incentive fee is calculated by $1 million ($2 million in unrealized
capital depreciation on Investment A and $1 million recovery in unrealized
capital depreciation on Investment B)
|
|
·
|
Year
4: Increase base amount on which the second part of the
incentive fee is calculated by $3 million ($1 million recovery in
unrealized capital depreciation on Investment A and $2 million recovery in
unrealized capital depreciation on Investment B)
|
|
·
|
Year
5: Increase base amount on which the second part of the
incentive fee is calculated by $1 million ($3 million realized capital
gain on Investment B offset by $3 million realized capital loss on
Investment A plus a $1 million reversal in unrealized capital depreciation
on Investment A from Year 4)
|
·
|
Nature, Quality and Extent of
Services. The Board of Directors considered the nature,
extent and quality of the investment selection process employed by
Prospect Capital Management. The Board of Directors also considered
Prospect Capital Management's personnel and their prior experience in
connection with the types of investments made by us. The Board of
Directors concluded that the services to be provided under the Investment
Advisory Agreement are generally the same as those of comparable business
development companies described in the available market
data.
|
·
|
Investment
Performance. The Board of Directors reviewed our
investment performance as well as comparative data with respect to the
investment performance of other externally managed business development
companies. The Board of Directors concluded that Prospect Capital
Management was delivering results consistent with our investment objective
and that our investment performance was satisfactory when compared to
comparable business development companies.
|
|
·
|
The reasonableness of the fees
paid to Prospect Capital Management. The Board of
Directors considered comparative data based on publicly available
information on other business development companies with respect to
services rendered and the advisory fees (including the management fees and
incentive fees) of other business development companies as well as our
projected operating expenses and expense ratio compared to other business
development companies. The Board of Directors, on behalf of the Company,
also considered the profitability of Prospect Capital Management. Based
upon its review, the Board of Directors concluded that the fees to be paid
under the Investment Advisory Agreement are reasonable compared to other
business development companies.
|
|
·
|
Economies of
Scale. The Board of Directors considered information
about the potential of Prospect Capital Management to realize economies of
scale in managing our assets, and determined that at this time there were
not economies of scale to be realized by Prospect Capital
Management.
|
Name
|
Position
|
Length
of Service
with
Company (Years)
|
||
John
F. Barry
|
Chairman
and Chief Executive Officer
|
5
|
||
M.
Grier Eliasek
|
President
and Chief Operating Officer
|
5
|
Name
|
Aggregate
Dollar Range of
Common
Stock Beneficially Owned
by
Prospect Capital Management
|
|
John
F. Barry
|
Over
$100,000
|
|
M.
Grier Eliasek
|
Over
$100,000
|
Name
and Address
|
Type
of Ownership
|
Shares
Owned
|
Percentage
of
Common
Stock
Outstanding(1)
|
|||
Prospect
Capital Management LLC(2)
|
Record
and beneficial
|
968,251
|
1.52%
|
|||
All
officers and directors as a group (6 persons)(3)
|
Record
and beneficial
|
1,940,391
|
3.05%
|
(1)
|
Does
not reflect shares of common stock reserved for issuance upon any exercise
of any underwriters' overallotment option.
|
|
(2)
|
John
F. Barry is a control person of Prospect Capital
Management.
|
|
(3)
|
Represents
shares of common stock held by Prospect Capital Management. Because John
F. Barry controls Prospect Capital Management, he may be deemed to be the
beneficial owner of shares of our common stock held by Prospect Capital
Management. The address for all officers and directors is c/o Prospect
Capital Corporation, 10 East 40th Street, 44th Floor, New York, NY
10016.
|
Name
of Director or Officer
|
Dollar
Range of Equity
Securities
in the Company(1)
|
|||
Independent
Directors
|
||||
Graham
D.S. Anderson
|
$ | 50,001 — $100,000 | ||
Andrew
C. Cooper
|
none
|
|||
Eugene
S. Stark
|
$ | 50,001 — $100,000 | ||
Interested
Directors
|
||||
John
F. Barry III(2)
|
Over
$100,000
|
|||
M.
Grier Eliasek
|
Over
$100,000
|
|||
Officer
|
||||
Brian
H. Oswald
|
$ | 50,001 — $100,000 |
(1 | ) |
Dollar
ranges are as follows: none, $1-$10,000, $10,001-$50,000, $50,001-$100,000
or over $100,000.
|
|
(2 | ) |
Represents
an indirect beneficial ownership in shares of our common stock, that are
beneficially owned directly by Prospect Capital Management, by reason of
Mr. Barry's position as a control person of Prospect Capital
Management.
|
Name
of Portfolio
Company
|
Nature
of its
Principal
Business
(Location)
|
Title
and Class of
Securities
Held
|
Collateral
Held
|
Investment
Structure
|
Equity
Securities
Held,
at
Fair
Value
|
Loans,
at
Fair
Value
|
Companies
more than 25% owned
|
||||||
Ajax
Rolled Ring and Machine
|
Manufacturing
(South Carolina)
|
Senior
secured debt, subordinated secured debt, preferred stock and common
equity
|
First
priority lien on substantially all assets
|
Common
shares; Preferred shares; Senior secured note Tranche A, 10.50% due
4/01/2013; Subordinated secured note Tranche B, 11.50% plus 6.00% PIK due
4/01/2013; Subordinated secured note Tranche B, 15.00% due
10/30/2010
|
0.0
|
25.8
|
AWCNC,
LLC
|
Machinery
(North Carolina)
|
Members
Units
|
N/A
|
Members
units
|
0.0
|
0.0
|
C&J
Cladding LLC
|
Metal
services (Texas)
|
Warrants
|
N/A
— loan repaid
|
Warrants,
common shares, expiring 3/30/2014
|
3.1
|
0.0
|
Change
Clean Energy Holdings, Inc
|
Biomass
power (Maine)
|
Common
equity
|
First
priority lien on substantially all assets
|
Common
shares
|
2.0
|
0.0
|
Coalbed,
Inc. / Coalbed, LLC
|
Oil
& Gas Production (Tennessee)
|
Senior
secured debt and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Senior secured note, 14.50%, in non-accrual status effective
10/21/2009 due 6/30/2010
|
0.0
|
3.7
|
Fischbein,
LLC
|
Machinery
(North Carolina)
|
Senior
subordinated debt and membership interests
|
Second
priority lien on all assets and stock
|
Membership
interests; Senior subordinated debt, 12.00% plus 6.50% PIK due
5/01/2013
|
1.9
|
3.5
|
Freedom
Marine Services LLC
|
Shipping
vessels (Louisiana)
|
Subordinated
secured debt and net profit interest
|
Second
priority lien on substantially all assets
|
Net
profit interest, 22.50%; Subordinated secured note, 16.00% PIK due
12/31/2011
|
0.0
|
6.2
|
Gas
Solutions Holdings,
Inc.
|
Gas
gathering and processing (Texas)
|
Senior
and junior secured debt and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Senior secured note, 18.00% due 12/22/2018; Junior secured note,
18.00% due 12/23/2018
|
55.2
|
30.0
|
Integrated
Contract Services, Inc.
|
Contracting
(North Carolina)
|
Senior
and junior secured debt, preferred stock and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Preferred shares; Senior and junior secured notes, 7.00% plus
7.00% PIK plus 6.00% default interest, in non-accrual status effective
10/09/2007 past due; Senior demand note, 15.00% due
12/31/2009
|
0.0
|
5.3
|
Iron
Horse Coiled Tubing, Inc.
|
Production
services (Alberta, Canada)
|
Senior
secured debt, bridge loan and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Bridge loan, 15.00% plus 3.00% PIK, in non-accrual status
effective 5/01/2009 due 12/31/2009; Senior secured note, 15.00%, in
non-accrual status effective 5/01/2009 due 12/31/2009
|
0.0
|
12.3
|
NRG
Manufacturing, Inc.
|
Manufacturing
(Texas)
|
Senior
secured debt and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Senior secured note, 16.50% due 8/31/2011
|
13.6
|
13.1
|
Name
of Portfolio
Company
|
Nature
of its
Principal
Business
(Location)
|
Title
and Class of
Securities
Held
|
Collateral
Held
|
Investment
Structure
|
Equity
Securities
Held,
at
Fair
Value
|
Loans,
at
Fair
Value
|
Nupla
Corporation
|
Home
& Office Furnishings, Housewares & Durable
(California)
|
Revolving
line of credit, senior secured debt, senior subordinated debt, preferred
stock and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Preferred shares; Revolving line of credit, 0.50%-7.25% plus 2.00%
default interest due 9/04/2012; Senior secured Term Loan A, 8.00% plus
2.00% default interest due 9/04/2012; Senior subordinated debt, 10.00%
plus 5.00% PIK, in non-accrual status effective 4/01/2009 due
3/04/2013
|
0.0
|
2.4
|
R-V
Industries, Inc.
|
Manufacturing
(Pennsylvania)
|
Warrants
and common equity
|
N/A
— loan repaid
|
Common
shares; Warrants, common shares, expiring 6/30/2017
|
12.0
|
0.0
|
Sidump’r
Trailer Company, Inc.
|
Automobile
(Nebraska)
|
Revolving
line of credit, senior secured debt, preferred stock and common
equity
|
First
priority lien on all assets and stock
|
Common
shares; Preferred shares; Revolving line of credit, 0.50%-7.25%, in
non-accrual status effective 11/01/2008 due 1/10/2011; Senior secured Term
Loan A, 7.25%, in non-accrual status effective 11/01/2008 due 1/10/2011;
Senior secured Term Loan B, 8.75%, in non-accrual status effective
11/01/2008 due 1/10/2011; Senior secured Term Loan C, 16.50% PIK, in
non-accrual status effective 9/27/2008 due 7/10/2011; Senior secured Term
Loan D 7.25%, in non-accrual status effective 11/01/2008 due
7/10/2011
|
0.0
|
0.9
|
Yatesville
Coal Holdings, Inc.
|
Mining
and coal production (Kentucky)
|
Senior
and junior secured debt and common equity
|
First
priority lien on substantially all assets
|
Common
shares; Senior secured note, 15.77% due 12/31/2010, in non-accrual status
effective 1/01/2009; Junior secured note, 15.77% due 12/31/2010, in
non-accrual status effective 1/01/2009
|
0.0
|
1.0
|
Companies
5% to 25% owned
|
||||||
Appalachian
Energy Holdings LLC
|
Construction
services (West Virginia)
|
Senior
secured debt, warrants and preferred units
|
First
priority lien on substantially all assets
|
Preferred
stock; Warrants, common shares, expiring 2/13/2016, 6/17/2018, 11/30/2018;
Senior secured note Tranche A, 14.00% plus 3.00% PIK plus 3.00% default
interest non-accrual status effective 11/01/2008 due 1/31/2011; Senior
secured note Tranche B, 14.00% plus 3.00% PIK 3.00% default interest
non-accrual status effective 11/01/2008, past due
|
0.0
|
1.2
|
Biotronic
NeuroNetwork
|
Healthcare
(Michigan)
|
Senior
secured debt and preferred stock
|
First
priority lien on substantially all assets
|
Preferred
shares; Senior secured note, 11.50% plus 1.00% PIK due
2/21/2013
|
3.5
|
27.0
|
Boxercraft
Incorporated
|
Textiles
& Leather (Georgia)
|
Revolving
line of credit, senior secured debt, preferred stock and common
equity
|
First
priority lien on substantially all assets
|
Common
shares; Preferred shares; Revolving line of credit, 0.50% due 9/16/2013;
Senior secured Term Loan A, 9.50%-10.50% due 9/16/2013; Senior secured
Term Loan B, 10.00%-11.00% due 9/16/2013; Senior secured Term Loan C,
12.00% plus 6.50% PIK due 3/16/2014
|
0.0
|
12.4
|
KTPS
Holdings LLC
|
Textiles
& Leather (Colorado)
|
Revolving
line of credit, senior secured debt and membership
interests
|
First
priority lien on all assets and stock
|
Membership
interests; Revolving line of credit, 0.50% due 1/31/2012; Senior secured
Term Loan A, 10.50%-11.25% due 1/31/2012; Senior secured Term Loan B,
12.00% due 1/31/2012; Senior secured Term Loan C 12.00% plus 6.00% PIK due
3/31/2012
|
0.0
|
7.2
|
Miller
Petroleum, Inc.
|
Oil
and gas production (Tennessee)
|
Warrants
|
N/A
— loan repaid
|
Warrants,
expiring 5/04/2010 through 12/31/2014
|
0.9
|
0.0
|
Smart,
LLC
|
Diversified
/ Conglomerate Service (New York)
|
Membership
interests
|
N/A
|
Membership
interests
|
0.0
|
0.0
|
Sports
Helmets Holdings, LLC
|
Personal
& Nondurable Consumer Products (New York)
|
Revolving
line of credit, senior secured debt, senior subordinated debt and common
equity
|
First
priority lien on all assets and stock
|
Common
shares; Revolving line of credit, 0.50% due 12/14/2013; Senior secured
Term Loan A, 4.26%-6.00% due 12/14/2013; Senior secured Term Loan B,
4.76%-6.50% due 12/14/2013; Senior subordinated debt Series A, 12.00% plus
3.00% PIK due 6/14/2014; Senior subordinated debt Series B, 10.00% plus
5.00% PIK due 6/14/2014
|
0.4
|
13.9
|
Companies
less than 5% owned
|
||||||
ADAPCO,
Inc.
|
Ecological
(Florida)
|
Common
equity
|
N/A
|
Common
shares
|
0.3
|
0.0
|
Aircraft
Fasteners International, LLC
|
Machinery
(California)
|
Revolving
line of credit, senior and junior secured debt and convertible preferred
stock
|
First
priority lien on all assets and stock
|
Convertible
preferred shares; Revolving line of credit, 0.50% due 11/01/2012; Senior
secured Term Loan, 3.92%-5.40% due 11/01/2012; Junior secured Term Loan,
12.00% plus 2.00% PIK due 5/01/2013
|
0.4
|
8.3
|
Allied
Defense Group, Inc.
|
Aerospace
& Defense (Virginia)
|
Common
equity
|
N/A
|
Common
shares
|
0.0
|
0.0
|
American
Gilsonite
Company
|
Specialty
minerals (Utah)
|
Senior
subordinated secured debt and membership interests
|
Second
priority lien on substantially all assets
|
Membership
interests; Senior subordinated secured note, 12.00% plus 3.00% PIK due
3/14/2013
|
2.7
|
15.1
|
Name
of Portfolio
Company
|
Nature
of its
Principal
Business
(Location)
|
Title
and Class of
Securities
Held
|
Collateral
Held
|
Investment
Structure
|
Equity
Securities
Held,
at
Fair
Value
|
Loans,
at
|
Arrowhead
General Insurance Agency, Inc.
|
Insurance
(California)
|
Junior
secured debt
|
Second
perfected priority lien on substantially all assets
|
Junior
secured Term Loan, 10.25% plus 2.50% PIK due 2/08/2013
|
0.0
|
3.9
|
Borga,
Inc.
|
Mining,
Steel, Iron and Non-Precious Metal and Coal Production
(California)
|
Revolving
line of credit, senior secured debt and warrants
|
First
priority lien on all assets and pledge of all stock
|
Warrants;
Revolving line of credit, 0.50%-5.00% plus 3.00% default interest due
5/06/2010; Senior secured Term Loan B, 8.50% plus 3.00% default interest
due 5/06/2010; Senior secured Term Loan C, 12.00% plus 4.00% PIK plus
3.00% default interest due 5/06/2010
|
0.0
|
2.7
|
Caleel
& Hayden, LLC
|
Personal
& Nondurable Consumer Products (Colorado)
|
Junior
secured debt, senior subordinated debt, common equity and
options
|
First
priority lien on all assets and stock
|
Options;
Common shares; Junior secured Term Loan B, 9.75%-10.00% due 11/10/2011;
Senior subordinated debt, 12.00% plus 4.50% PIK due
11/10/2012
|
0.3
|
14.2
|
Castro
Cheese Company,
Inc.
|
Food
products (Texas)
|
Junior
secured debt
|
Second
priority lien on substantially all assets
|
Junior
secured note, 11.00% plus 2.00% PIK due 2/28/2013
|
0.0
|
7.6
|
Copernicus
Group
|
Healthcare
(North Carolina)
|
Revolving
line of credit, senior secured debt, senior subordinated debt and
preferred stock
|
First
priority lien on substantially all assets
|
Preferred
shares; Revolving line of credit, 0.50%-10.50% due 10/08/2013; Senior
secured Term Loan A, 10.50%-11.50% due 10/08/2013; Senior subordinated
debt, 12.00% plus 6.00% PIK-10.00% plus 10.00% PIK due
4/08/2014
|
0.1
|
17.2
|
Custom
Direct, Inc.
|
Printing
& Publishing (Maryland)
|
Senior
and junior secured debt
|
First
priority lien on substantially all assets
|
Senior
secured Term Loan, 3.06% due 12/31/2013; Junior secured Term Loan 6.31%
due 12/31/2014
|
0.0
|
2.5
|
Deb
Shops, Inc.
|
Retail
(Pennsylvania)
|
Second
lien debt
|
Second
priority lien on substantially all assets
|
Second
lien note, 1.00% plus 13.00% PIK due 10/23/2014
|
0.0
|
2.3
|
Diamondback
Operating LP
|
Oil
and gas production (Oklahoma)
|
Net
profit interest
|
N/A
— loan repaid.
|
Net
profit interest, 15.00%
|
0.4
|
0.0
|
Dover
Saddlery, Inc.
|
Retail
(Massachusetts)
|
Common
equity
|
N/A
|
Common
shares
|
0.0
|
0.0
|
EXL
Acquisition Corporation
|
Electronics
(South Carolina)
|
Revolving
line of credit, Senior secured debt and common equity
|
First
priority lien on all assets and stock
|
Common
shares; Revolving line of credit, 0.50% due 3/15/2012; Senior secured Term
Loan A, 3.93%-5.50% due 3/15/2011; Senior secured Term Loan B, 4.18%-5.75%
due 3/15/2012; Senior secured Term Loan C, 4.68%-6.25% due 3/15/2012;
Senior secured Term Loan D, 12.00% plus 3.00% PIK due
3/15/2012
|
0.8
|
13.6
|
Fairchild
Industrial Products, Co.
|
Electronics
(North Carolina)
|
Preferred
stock and common equity
|
N/A
|
Common
shares; Preferred shares
|
0.6
|
0.0
|
H&M
Oil & Gas LLC
|
Oil
and gas production (Texas)
|
Senior
secured debt and net profit interest
|
First
priority lien on substantially all assets
|
Net
profit interest, 8.00%; Senior secured note, 13.00% due
6/30/2010
|
1.0
|
46.1
|
Hudson
Products Holdings, Inc.
|
Mining,
Steel, Iron and Non-Precious Metals and Coal Production
(Texas)
|
Senior
secured debt
|
First
priority lien on substantially all assets
|
Senior
secured Term Loan, 8.00% due 8/24/2015
|
0.0
|
7.0
|
IEC
Systems LP/Advanced Rig Services LLC
("ARS")
|
Oilfield
fabrication (Texas)
|
Senior
secured debt
|
First
priority lien on substantially all assets
|
Senior
secured notes 12.00% plus 3.00% PIK due 11/20/2012
|
0.0
|
32.3
|
Impact
Products, LLC
|
Machinery
(Ohio)
|
Junior
secured debt and senior subordinated debt
|
Second
priority lien on all assets and stock
|
Junior
secured Term Loan, 6.25%-8.25% due 9/09/2012; Senior subordinated debt,
10.00% plus 5.00% PIK due 9/09/2012
|
0.0
|
13.0
|
Label
Corp Holdings, Inc.
|
Printing
& Publishing (Nebraska)
|
Senior
secured debt
|
First
priority lien on substantially all assets
|
Senior
secured Term Loan, 8.50% due 8/08/2014
|
0.0
|
5.3
|
LHC
Holdings Corp.
|
Healthcare
(Florida)
|
Revolving
line of credit, senior secured debt, senior subordinated debt and
membership interests
|
First
priority lien on all assets and stock
|
Membership
interests; Revolving line of credit, 0.50% due 11/30/2012; Senior secured
Term Loan A, 4.31%-5.75% due 11/30/2012; Senior subordinated debt, 12.00%
plus 2.50% PIK due 5/31/2013
|
0.2
|
6.3
|
Mac
& Massey Holdings, LLC
|
Food
Products (Georgia)
|
Senior
subordinated debt and common equity
|
Subordinated
lien on substantially all assets
|
Common
shares; Senior subordinated debt, 10.00% plus 5.75% PIK due
2/10/2013
|
0.2
|
6.9
|
Maverick
Healthcare
LLC
|
Healthcare
(Arizona)
|
Second
lien debt, preferred units and common units
|
Second
priority lien on substantially all assets
|
Common
units; Preferred units; Second lien debt, 12.50% plus 3.50% PIK due
4/30/2014
|
1.7
|
12.9
|
Northwestern
Management Services, LLC
|
Healthcare
(Florida)
|
Revolving
line of credit, senior and junior secured debt and common
equity
|
First
priority lien on all assets and stock
|
Common
shares; Revolving line of credit, 0.50% due 12/13/2012; Senior secured
Term Loan A, 4.24%-5.75% due 12/13/2012; Senior secured Term Loan B,
4.74%-6.25% due 12/13/2012; Junior secured Term Loan, 12.00% plus 3.00%
due 6/13/2013
|
0.4
|
7.1
|
Prince
Mineral Company, Inc.
|
Metal
Services and Minerals (New York)
|
Junior
secured debt and senior subordinated debt
|
Second
priority lien on substantially all assets
|
Junior
secured Term Loan, 5.29%-7.00% due 12/21/2012; Senior subordinated debt,
13.00% plus 1.00% due 7/21/2013
|
0.0
|
9.1
|
Qualitest
Pharmaceuticals, Inc.
|
Pharmaceuticals
(Alabama)
|
Second
lien debt
|
Second
priority lien on substantially all assets
|
Second
lien debt, 7.78% due 4/30/2015
|
0.0
|
12.0
|
Name
of Portfolio
Company
|
Nature
of its
Principal
Business
(Location)
|
Title
and Class of
Securities
Held
|
Collateral
Held
|
Investment
Structure
|
Equity
Securities
Held,
at
Fair
Value
|
Loans,
at
|
Regional
Management
Corp.
|
Financial
services (South Carolina)
|
Second
lien debt
|
Second
priority lien on substantially all assets
|
Second
lien debt, 13.00% plus 2.00% PIK due 6/29/2012
|
0.0
|
24.5
|
R-O-M
Corporation
|
Manufacturing
(Missouri)
|
Revolving
line of credit, senior secured debt and senior subordinated
debt
|
First
priority lien on all assets and stock
|
Revolving
line of credit, 0.50% due 2/08/2013; Senior secured Term Loan a,
3.00%-4.75% due 2/08/2013; Senior secured Term Loan B, 4.50%-6.25% due
5/08/2013; Senior subordinated debt, 12.00% plus 3.00% PIK due
8/08/2013
|
0.0
|
18.7
|
Shearer's
Foods, Inc.
|
Food
products (Ohio)
|
Second
lien debt and membership interests
|
Second
priority lien on substantially all assets
|
Membership
interests; Second lien debt, 15.00% due 10/31/2013
|
4.5
|
18.2
|
Stryker
Energy LLC
|
Oil
and gas production (Ohio)
|
Subordinated
secured revolving credit facility and overriding royalty
interest
|
Second
priority lien on substantially all assets
|
Overriding
royalty interest; Subordinated secured revolving credit facility, 12.00%
due 12/01/2011
|
2.8
|
28.3
|
TriZetto
Group
|
Healthcare
(California)
|
Subordinated
unsecured debt
|
Unsecured
|
Subordinated
unsecured note, 12.00% plus 1.50% PIK due 10/01/2016
|
0.0
|
15.8
|
Unitek
|
Technical
services (Pennsylvania)
|
Second
lien debt
|
Second
priority lien on substantially all assets
|
Second
lien debt, 13.08% due 12/31/2013
|
0.0
|
11.7
|
Wind
River Resources Corp. and Wind River II Corp.
|
Oil
and gas production (Utah)
|
Senior
secured debt and net profit interest
|
First
priority lien on substantially all assets
|
Net
profit interest, 5.00%; Senior secured note, 13.00% plus 3.00% default
interest, in non-accrual status effective 12/01/2008 due
7/31/2010
|
0.0
|
10.6
|
·
|
The
effect that an offering below NAV per share would have on our
stockholders, including the potential dilution they would experience as a
result of the offering;
|
|
·
|
The
amount per share by which the offering price per share and the net
proceeds per share are less than the most recently determined NAV per
share;
|
|
·
|
The
relationship of recent market prices of par common stock to NAV per share
and the potential impact of the offering on the market price per share of
our common stock;
|
|
·
|
Whether
the estimated offering price would closely approximate the market value of
our shares;
|
|
·
|
The
potential market impact of being able to raise capital during the current
financial market difficulties;
|
|
·
|
The
nature of any new investors anticipated to acquire shares in the
offering;
|
|
·
|
The
anticipated rate of return on and quality, type and availability of
investments; and
|
|
·
|
The
leverage available to us.
|
·
|
existing
shareholders who do not purchase any shares in the
offering;
|
|
·
|
existing
shareholders who purchase a relatively small amount of shares in the
offering or a relatively large amount of shares in the offering;
and
|
|
·
|
new
investors who become shareholders by purchasing shares in the
offering.
|
Example
1
|
Example
2
|
Example
3
|
||||||||||||||||||||||||||
5%
Offering
|
10%
Offering
|
20%
Offering
|
||||||||||||||||||||||||||
Prior
to
|
at
5% Discount
|
at
10% Discount
|
at
20% Discount
|
|||||||||||||||||||||||||
Sale
Below
|
Following
|
%
|
Following
|
%
|
Following
|
%
|
||||||||||||||||||||||
NAV
|
Sale
|
Change
|
Sale
|
Change
|
Sale
|
Change
|
||||||||||||||||||||||
Offering
Price
|
||||||||||||||||||||||||||||
Price
per Share to Public
|
$ | 10.06 | — | $ | 9.53 | — | $ | 8.47 | — | |||||||||||||||||||
Net
Proceeds per Share to Issuer
|
$ | 9.56 | — | $ | 9.05 | — | $ | 8.05 | — | |||||||||||||||||||
Decrease
to NAV
|
||||||||||||||||||||||||||||
Total
Shares Outstanding
|
64,000,000 | 67,200,000 | 5.00 | % | 70,400,000 | 10.00 | % | 76,800,000 | 20.00 | % | ||||||||||||||||||
NAV
per Share
|
$ | 10.06 | $ | 10.04 | (0.24 | )% | $ | 9.97 | (0.91 | )% | $ | 9.72 | (3.33 | )% | ||||||||||||||
Dilution
to Nonparticipating Stockholder
|
||||||||||||||||||||||||||||
Shares Held
by Stockholder A
|
64,000 | 64,000 | 0.00 | % | 64,000 | 0.00 | % | 64,000 | 0.00 | % |
Percentage
Held by Stockholder A
|
0.10 | % | 0.10 | % | (4.76 | )% | 0.09 | % | (9.09 | )% | 0.08 | % | (16.67 | )% | ||||||||||||||
Total
NAV Held by Stockholder A
|
$ | 643,840 | $ | 642,307 | (0.24 | )% | $ | 637,987 | (0.91 | )% | $ | 622,379 | (3.33 | )% | ||||||||||||||
Total
Investment by Stockholder A (Assumed to be $10.06 per
Share)
|
$ | 643,840 | $ | 643,840 | $ | 643,840 | $ | 643,840 | ||||||||||||||||||||
Total
Dilution to Stockholder A (Total NAV Less Total
Investment)
|
$ | (1,553 | ) | $ | (5,853 | ) | $ | (21,461 | ) | |||||||||||||||||||
NAV
per Share Held by Stockholder A
|
$ | 10.04 | $ | 9.97 | $ | 9.72 | ||||||||||||||||||||||
Investment
per Share Held by Stockholder A (Assumed to be $10.06 per Share
on Shares Held Prior to Sale)
|
$ | 10.06 | $ | 10.06 | $ | 10.06 | $ | 10.06 | ||||||||||||||||||||
Dilution
per Share Held by Stockholder A (NAV per Share Less Investment per
Share)
|
$ | (0.02 | ) | $ | (0.09 | ) | $ | (0.34 | ) | |||||||||||||||||||
Percentage
Dilution to Stockholder A (Dilution per Share Divided by Investment per
Share)
|
(0.24 | )% | (0.91 | )% | (3.33 | )% |
50 | % | 150 | % | |||||||||||||||||
Prior
to
|
Participation
|
Participation
|
||||||||||||||||||
Sale
Below
|
Following
|
%
|
Following
|
%
|
||||||||||||||||
NAV
|
Sale
|
Change
|
Sale
|
Change
|
||||||||||||||||
Offering
Price
|
||||||||||||||||||||
Price
per Share to Public
|
$ | 8.47 | $ | 8.47 | ||||||||||||||||
Net
Proceeds per Share to Issuer
|
$ | 8.05 | $ | 8.05 | ||||||||||||||||
Decrease/Increase
to NAV
|
||||||||||||||||||||
Total
Shares Outstanding
|
64,000,000 | 76,800,000 | 20.00 | % | 76,800,000 | 20.00 | % | |||||||||||||
NAV
per Share
|
$ | 10.06 | $ | 9.72 | (3.33 | )% | $ | 9.72 | (3.33 | )% | ||||||||||
Dilution/Accretion
to Participating Stockholder
|
||||||||||||||||||||
Shares Held
by Stockholder A
|
64,000 | 70,400 | 10.00 | % | 83,200 | 30.00 | % | |||||||||||||
Percentage
Held by Stockholder A
|
0.10 | % | 0.09 | % | (8.33 | )% | 0.11 | % | 8.33 | % | ||||||||||
Total
NAV Held by Stockholder A
|
$ | 643,840 | $ | 684,617 | 6.33 | % | $ | 809,092 | 25.67 | % | ||||||||||
Total
Investment by Stockholder A (Assumed to be $10.06 per Share on Shares held
Prior to Sale)
|
$ | 698,058 | $ | 806,494 | ||||||||||||||||
Total
Dilution/Accretion to Stockholder A (Total NAV Less Total
Investment)
|
$ | (13,441 | ) | $ | 2,598 | |||||||||||||||
NAV
per Share Held by Stockholder A
|
$ | 9.72 | $ | 9.72 | ||||||||||||||||
Investment
per Share Held by Stockholder A (Assumed to Be $10.06 on Shares Held
Prior to Sale)
|
$ | 10.06 | $ | 9.91 | (1.44 | )% | $ | 9.69 | (3.64 | )% | ||||||||||
Dilution/Accretion
per Share Held by Stockholder A (NAV per Share Less Investment per
Share)
|
$ | (0.19 | ) | $ | 0.03 | |||||||||||||||
Percentage
Dilution/Accretion to Stockholder A (Dilution/Accretion per Share Divided
by Investment per Share)
|
(1.93 | )% | 0.32 | % |
Example
1
|
Example
2
|
Example
3
|
||||||||||||||||||||||||||
5%
Offering
|
10%
Offering
|
20%
Offering
|
||||||||||||||||||||||||||
Prior
to
|
at
5% Discount
|
at
10% Discount
|
at
20% Discount
|
|||||||||||||||||||||||||
Sale
Below
|
Following
|
%
|
Following
|
%
|
Following
|
%
|
||||||||||||||||||||||
NAV
|
Sale
|
Change
|
Sale
|
Change
|
Sale
|
Change
|
||||||||||||||||||||||
Offering
Price
|
||||||||||||||||||||||||||||
Price
per Share to Public
|
$ | 10.06 | $ | 9.53 | $ | 8.47 | ||||||||||||||||||||||
Net
Proceeds per Share to Issuer
|
$ | 9.56 | $ | 9.05 | $ | 8.05 | ||||||||||||||||||||||
Decrease/Increase
to NAV
|
||||||||||||||||||||||||||||
Total
Shares Outstanding
|
64,000,000 | 67,200,000 | 5.00 | % | 70,400,000 | 10.00 | % | 76,800,000 | 20.00 | % | ||||||||||||||||||
NAV
per Share
|
$ | 10.06 | $ | 10.04 | (0.24 | )% | $ | 9.97 | (0.91 | )% | $ | 9.72 | (3.33 | )% | ||||||||||||||
Dilution/Accretion
to New Investor A
|
||||||||||||||||||||||||||||
Shares Held
by Investor A
|
0 | 3,200 | 6,400 | 12,800 | ||||||||||||||||||||||||
Percentage
Held by Investor A
|
0.00 | % | 0.00 | % | 0.01 | % | 0.02 | % | ||||||||||||||||||||
Total
NAV Held by Investor A
|
$ | 0 | $ | 32,115 | $ | 63,799 | $ | 124,476 | ||||||||||||||||||||
Total
Investment by Investor A (At Price to Public)
|
$ | 32,192 | $ | 60,995 | $ | 108,436 | ||||||||||||||||||||||
Total
Dilution/Accretion to Investor A (Total NAV Less Total
Investment)
|
$ | (77 | ) | $ | 2,804 | $ | 16,040 | |||||||||||||||||||||
NAV
per Share Held by Investor A
|
$ | 10.04 | $ | 9.97 | $ | 9.72 | ||||||||||||||||||||||
Investment
per Share Held by Investor A
|
$ | 0 | $ | 10.06 | $ | 9.53 | $ | 8.47 | ||||||||||||||||||||
Dilution/Accretion
per Share Held by Investor A (NAV per Share Less Investment per
Share)
|
$ | (0.02 | ) | $ | 0.44 | $ | 1.25 | |||||||||||||||||||||
Percentage
Dilution/Accretion to Investor A (Dilution/Accretion per Share Divided by
Investment per Share)
|
(0.24 | )% | 4.60 | % | 14.79 | % |
·
|
a
citizen or individual resident of the United States;
|
|
·
|
a
corporation, or other entity treated as a corporation for U.S. Federal
income tax purposes, created or organized in or under the laws of the
United States or any state thereof or the District of
Columbia;
|
|
·
|
an
estate, the income of which is subject to U.S. Federal income taxation
regardless of its source; or
|
|
·
|
a
trust if (1) a U.S. court is able to exercise primary supervision over the
administration of such trust and one or more U.S. persons have the
authority to control all substantial decisions of the trust or (2) it has
a valid election in place to be treated as a U.S.
person.
|
·
|
qualify
to be treated as a business development company or be registered as a
management investment company under the 1940 Act at all times during each
taxable year;
|
|
·
|
derive
in each taxable year at least 90% of our gross income from dividends,
interest, payments with respect to certain securities loans, gains from
the sale or other disposition of stock or other securities or currencies
or other income derived with respect to our business of investing in such
stock, securities or currencies and net income derived from an interest in
a "qualified publicly traded partnership" (as defined in the Code) or the
90% Income Test; and
|
|
·
|
diversify
our holdings so that at the end of each quarter of the taxable
year:
|
·
|
at
least 50% of the value of our assets consists of cash, cash equivalents,
U.S. Government securities, securities of other RICs, and other securities
if such other securities of any one issuer do not represent more than 5%
of the value of our assets or more than 10% of the outstanding voting
securities of the issuer (which for these purposes includes the equity
securities of a "qualified publicly traded partnership");
and
|
|
·
|
no
more than 25% of the value of our assets is invested in the securities,
other than U.S. Government securities or securities of other RICs, (i) of
one issuer (ii) of two or more issuers that are controlled, as determined
under applicable tax rules, by us and that are engaged in the same or
similar or related trades or businesses or (iii) of one or more "qualified
publicly traded partnerships," or the diversification
tests.
|
(1)
Title
of Class
|
(2)
Amount
Authorized
|
(3)
Amount
Held
by
the Company
or
for its Account
|
(4)
Amount
Outstanding
Exclusive
of Amount
Shown
Under(3)
|
|||
Common
Stock
|
100,000,000
|
0
|
63,586,731
|
·
|
one-tenth
or more but less than one-third,
|
|
·
|
one-third
or more but less than a majority, or
|
|
·
|
a
majority or more of all voting
power.
|
·
|
any
person who beneficially owns 10% or more of the voting power of the
corporation's shares; or
|
|
·
|
an
affiliate or associate of the corporation who, at any time within the
two-year period prior to the date in question, was the beneficial owner of
10% or more of the voting power of the then outstanding voting stock of
the corporation.
|
·
|
80%
of the votes entitled to be cast by holders of outstanding shares of
voting stock of the corporation; and
|
|
·
|
two-thirds
of the votes entitled to be cast by holders of voting stock of the
corporation other than shares held by the interested stockholder with whom
or with whose affiliate the business combination is to be effected or held
by an affiliate or associate of the interested
stockholder.
|
·
|
the
designation and number of shares of such series;
|
|
·
|
the
rate and time at which, and the preferences and conditions under which,
any dividends will be paid on shares of such series, the cumulative nature
of such dividends and whether such dividends have any participating
feature;
|
|
·
|
any
provisions relating to convertibility or exchangeability of the shares of
such series;
|
|
·
|
the
rights and preferences, if any, of holders of shares of such series upon
our liquidation, dissolution or winding up of our
affairs;
|
|
·
|
the
voting powers of the holders of shares of such series;
|
|
·
|
any
provisions relating to the redemption of the shares of such
series;
|
·
|
any
limitations on our ability to pay dividends or make distributions on, or
acquire or redeem, other securities while shares of such series are
outstanding;
|
|
·
|
any
conditions or restrictions on our ability to issue additional shares of
such series or other securities;
|
|
·
|
if
applicable, a discussion of certain U.S. Federal income tax
considerations; and
|
|
·
|
any
other relative power, preferences and participating, optional or special
rights of shares of such series, and the qualifications, limitations or
restrictions thereof.
|
·
|
the
designation or title of the series of debt securities;
|
|
·
|
the
total principal amount of the series of debt
securities;
|
|
·
|
the
percentage of the principal amount at which the series of debt securities
will be offered;
|
|
·
|
the
date or dates on which principal will be payable;
|
|
·
|
the
rate or rates (which may be either fixed or variable) and/or the method of
determining such rate or rates of interest, if any;
|
|
·
|
the
date or dates from which any interest will accrue, or the method of
determining such date or dates, and the date or dates on which any
interest will be payable;
|
|
·
|
the
terms for redemption, extension or early repayment, if
any;
|
|
·
|
the
currencies in which the series of debt securities are issued and
payable;
|
|
·
|
the
provision for any sinking fund;
|
|
·
|
any
restrictive covenants;
|
|
·
|
any
events of default;
|
|
·
|
whether
the series of debt securities are issuable in certificated
form;
|
|
·
|
any
provisions for defeasance or covenant
defeasance;
|
·
|
any
special U.S. Federal income tax implications, including, if applicable,
U.S. Federal income tax considerations relating to original issue
discount;
|
|
·
|
any
provisions for convertibility or exchangeability of the debt securities
into or for any other securities;
|
|
·
|
whether
the debt securities are subject to subordination and the terms of such
subordination;
|
|
·
|
the
listing, if any, on a securities exchange;
|
|
·
|
the
name and address of the trustee; and
|
|
·
|
any
other terms.
|
·
|
the
title of such warrants;
|
|
·
|
the
aggregate number of such warrants;
|
|
·
|
the
price or prices at which such warrants will be issued;
|
|
·
|
the
currency or currencies, including composite currencies, in which the price
of such warrants may be payable;
|
|
·
|
the
number of shares of common stock, preferred stock or debt securities
issuable upon exercise of such warrants;
|
|
·
|
the
price at which and the currency or currencies, including composite
currencies, in which the shares of common stock, preferred stock or debt
securities purchasable upon exercise of such warrants may be
purchased;
|
|
·
|
the
date on which the right to exercise such warrants will commence and the
date on which such right will expire;
|
|
·
|
whether
such warrants will be issued in registered form or bearer
form;
|
|
·
|
if
applicable, the minimum or maximum amount of such warrants which may be
exercised at any one time;
|
·
|
if
applicable, the number of such warrants issued with each share of common
stock, preferred stock or debt securities;
|
|
·
|
if
applicable, the date on and after which such warrants and the related
shares of common stock, preferred stock or debt securities will be
separately transferable;
|
|
·
|
information
with respect to book-entry procedures, if any;
|
|
·
|
if
applicable, a discussion of certain U.S. Federal income tax
considerations; and
|
|
·
|
any
other terms of such warrants, including terms, procedures and limitations
relating to the exchange and exercise of such
warrants.
|
(a)
|
is
organized under the laws of, and has its principal place of business in,
the United States;
|
|
(b)
|
is
not an investment company (other than a small business investment company
wholly owned by the business development company) or a company that would
be an investment company but for exclusions under the 1940 Act for certain
financial companies such as banks, brokers, commercial finance companies,
mortgage companies and insurance companies; and
|
|
(c)
|
satisfies
any of the following:
|
1. |
does
not have any class of securities with respect to which a broker or dealer
may extend margin credit;
|
||
2. |
is
controlled by a business development company or a group of companies
including a business development company and the business development
company has an affiliated person who is a director of the eligible
portfolio company;
|
||
3. |
is
a small and solvent company having total assets of not more than $4
million and capital and surplus of not less than $2
million;
|
||
4. |
does
not have any class of securities listed on a national securities exchange;
or
|
||
5. |
has
a class of securities listed on a national securities exchange, but has an
aggregate market value of outstanding voting and non-voting common equity
of less than $250 million.
|
·
|
copies
of its proxy voting polices and procedures;
|
|
·
|
copies
of all proxy statements;
|
|
·
|
records
of all votes cast by Prospect Capital Management;
|
|
·
|
copies
of all documents created by Prospect Capital Management that were material
to making a decision how to vote proxies or that memorializes the basis
for that decision; and
|
|
·
|
copies
of all written client requests for information with regard to how Prospect
Capital Management voted proxies on behalf of the client as well as any
written responses provided.
|
·
|
the
name or names of any underwriters or agents and the amounts of Securities
underwritten or placed by each of them;
|
|
·
|
the
offering price of the Securities and the proceeds to us and any discounts,
commissions or concessions allowed or reallowed or paid to underwriters or
agents; and
|
|
·
|
any
securities exchanges on which the Securities may be
listed.
|
PROSPECT
CAPITAL CORPORATION
|
|
UNAUDITED
FINANCIAL STATEMENTS
|
|
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES — December 31, 2009 (Unaudited) and
June 30, 2009 (Audited)
|
F-1 |
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED) — For the Three and Six Months Ended
December 31, 2009 and 2008
|
F-2 |
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) — For the Six Months Ended
December 31, 2009 and 2008
|
F-3 |
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED) — For the Six Months
Ended December 31, 2009 and 2008
|
F-4 |
CONSOLIDATED
SCHEDULE OF INVESTMENTS — December 31, 2009 (Unaudited) and June 30,
2009 (Audited)
|
F-5 |
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-21 |
AUDITED
FINANCIAL STATEMENTS
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-41 |
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES — June 30, 2009 and
2008
|
F-42 |
CONSOLIDATED
STATEMENTS OF OPERATIONS — For the Years Ended June 30, 2009, 2008 and
2007
|
F-43 |
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS — For the Years Ended June 30,
2009, 2008 and 2007
|
F-44 |
CONSOLIDATED
STATEMENTS OF CASH FLOWS — For the Years Ended June 30, 2009, 2008 and
2007
|
F-45 |
CONSOLIDATED
SCHEDULE OF INVESTMENTS — June 30, 2009 and 2008
|
F-46 |
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-54 |
December
31, 2009
|
June
30, 2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
(Note 10)
|
||||||||
Investments
at fair value (cost of $633,636 and $531,424, respectively, Note
3)
|
||||||||
Control
investments (cost of $165,867 and $187,105, respectively)
|
$ | 191,898 | $ | 206,332 | ||||
Affiliate
investments (cost of $68,052 and $33,544, respectively)
|
66,479 | 32,254 | ||||||
Non-control/Non-affiliate
investments (cost of $399,717 and $310,775, respectively)
|
389,758 | 308,582 | ||||||
Total
investments at fair value
|
648,135 | 547,168 | ||||||
Investments
in money market funds
|
23,418 | 98,735 | ||||||
Cash
|
3,844 | 9,942 | ||||||
Receivables
for:
|
||||||||
Interest,
net
|
5,723 | 3,562 | ||||||
Dividends
|
2 | 28 | ||||||
Other
|
359 | 571 | ||||||
Prepaid
expenses
|
175 | 68 | ||||||
Due
from Prospect Administration (Note 8)
|
998 | — | ||||||
Deferred
financing costs, net
|
5,891 | 6,951 | ||||||
Other
assets
|
535 | — | ||||||
Total
Assets
|
$ | 689,080 | $ | 667,025 | ||||
Liabilities
|
||||||||
Credit
facility payable (Note 10)
|
10,000 | 124,800 | ||||||
Dividend
payable
|
25,894 | — | ||||||
Due
to Prospect Administration (Note 8)
|
— | 842 | ||||||
Due
to Prospect Capital Management (Note 8)
|
7,412 | 5,871 | ||||||
Accrued
expenses
|
8,039 | 2,381 | ||||||
Other
liabilities
|
258 | 535 | ||||||
Total
Liabilities
|
51,603 | 134,429 | ||||||
Net
Assets
|
$ | 637,477 | $ | 532,596 | ||||
Components
of Net Assets
|
||||||||
Common
stock, par value $0.001 per share (100,000,000 and 100,000,000 common
shares authorized, respectively; 63,349,746 and 42,943,084 issued and
outstanding, respectively)
|
$ | 63 | $ | 43 | ||||
Paid-in
capital in excess of par
|
741,520 | 545,707 | ||||||
Under/(over)
distributed net investment income
|
(14,326 | ) | 24,152 | |||||
Accumulated
realized losses on investments
|
(104,279 | ) | (53,050 | ) | ||||
Unrealized
appreciation on investments
|
14,499 | 15,744 | ||||||
Net
Assets
|
$ | 637,477 | $ | 532,596 | ||||
Net Asset Value Per
Share
|
$ | 10.06 | $ | 12.40 |
For
The Three Months Ended
December
31,
|
For
The Six Months Ended
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Investment
Income
|
||||||||||||||||
Interest
Income
|
||||||||||||||||
Control
investments (Net of foreign withholding tax of ($52), $62, ($19), and
$109, respectively)
|
$ | 5,052 | $ | 5,075 | $ | 9,643 | $ | 11,797 | ||||||||
Affiliate
investments (Net of foreign withholding tax of $0, $0, $0, and $0,
respectively)
|
1,539 | 1,075 | 2,388 | 1,635 | ||||||||||||
Non-control/non-affiliate
investments
|
11,948 | 11,091 | 21,343 | 21,365 | ||||||||||||
Total
interest income
|
18,539 | 17,241 | 33,374 | 34,797 | ||||||||||||
Dividend
income
|
||||||||||||||||
Control
investments
|
4,160 | 4,584 | 10,360 | 9,168 | ||||||||||||
Money
market funds
|
10 | 81 | 28 | 220 | ||||||||||||
Total
dividend income
|
4,170 | 4,665 | 10,388 | 9,388 | ||||||||||||
Other
income: (Note 5)
|
||||||||||||||||
Control/affiliate
investments
|
75 | 87 | 75 | 831 | ||||||||||||
Gain
on Patriot acquisition (Note 2)
|
5,714 | — | 5,714 | — | ||||||||||||
Non-control/non-affiliate
investments
|
385 | 220 | 849 | 12,996 | ||||||||||||
Total
other income
|
6,174 | 307 | 6,638 | 13,827 | ||||||||||||
Total Investment
Income
|
28,883 | 22,213 | 50,400 | 58,012 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Investment
advisory fees:
|
||||||||||||||||
Base
management fee (Note 8)
|
3,176 | 2,940 | 6,385 | 5,763 | ||||||||||||
Income
incentive fee (Note 8)
|
4,231 | 2,990 | 7,311 | 8,865 | ||||||||||||
Total
investment advisory fees
|
7,407 | 5,930 | 13,696 | 14,628 | ||||||||||||
Interest
and credit facility expenses
|
1,995 | 1,965 | 3,369 | 3,483 | ||||||||||||
Sub-administration
fees (Including former Chief Financial Officer and Chief Compliance
Officer)
|
— | 217 | — | 467 | ||||||||||||
Legal
fees
|
390 | 184 | 390 | 483 | ||||||||||||
Valuation
services
|
153 | 110 | 273 | 422 | ||||||||||||
Audit,
compliance and tax related fees
|
239 | 306 | 501 | 629 | ||||||||||||
Allocation
of overhead from Prospect Administration (Note 8)
|
840 | 588 | 1,680 | 1,176 | ||||||||||||
Insurance
expense
|
63 | 63 | 126 | 124 | ||||||||||||
Directors'
fees
|
64 | 62 | 128 | 143 | ||||||||||||
Other
general and administrative expenses
|
807 | 295 | 994 | 462 | ||||||||||||
Tax
expense
|
— | 533 | — | 533 | ||||||||||||
Total Operating
Expenses
|
11,958 | 10,253 | 21,157 | 22,550 | ||||||||||||
Net Investment
Income
|
16,925 | 11,960 | 29,243 | 35,462 | ||||||||||||
Net
realized (loss) gain on investments
|
(51,229 | ) | 16 | (51,229 | ) | 1,661 | ||||||||||
Net
change in unrealized appreciation/depreciation on
investments
|
17,451 | (5,452 | ) | (1,245 | ) | (16,601 | ) | |||||||||
Net (Decrease) Increase in Net
Assets Resulting from Operations
|
$ | (16,853 | ) | $ | 6,524 | $ | (23,231 | ) | $ | 20,522 | ||||||
Net
(decrease) increase in net assets resulting from operations per share:
(Note 7)
|
$ | (0.29 | ) | $ | 0.22 | $ | (0.43 | ) | $ | 0.69 | ||||||
Dividends/distributions
declared per share:
|
$ | 0.41 | $ | 0.40 | $ | 0.82 | $ | 0.80 |
For
The Six Months Ended
|
||||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Decrease)
Increase in Net Assets from Operations:
|
||||||||
Net
investment income
|
$ | 29,243 | $ | 35,462 | ||||
Net
realized (loss) gain on investments
|
(51,229 | ) | 1,661 | |||||
Net
change in unrealized depreciation on investments
|
(1,245 | ) | (16,601 | ) | ||||
Net (Decrease) Increase in Net
Assets Resulting from Operations
|
(23,231 | ) | 20,522 | |||||
Dividends/Distributions to
Shareholders:
|
(67,721 | ) | (23,848 | ) | ||||
Capital
Share Transactions:
|
||||||||
Net
proceeds from capital shares sold
|
98,833 | — | ||||||
Less:
Offering costs of public share offerings
|
(1,158 | ) | — | |||||
Fair
value of equity issued in conjunction with Patriot
acquisition
|
92,800 | — | ||||||
Reinvestment
of dividends/distributions
|
5,358 | 1,506 | ||||||
Net Increase in Net Assets
Resulting from Capital Share Transactions
|
195,833 | 1,506 | ||||||
Total Increase in Net
Assets:
|
104,881 | (1,820 | ) | |||||
Net
assets at beginning of period
|
532,596 | 429,623 | ||||||
Net Assets at End of
Period
|
$ | 637,477 | $ | 427,803 | ||||
Capital
Share Activity:
|
||||||||
Shares
sold
|
11,431,797 | — | ||||||
Shares
issued for Patriot acquisition
|
8,444,068 | — | ||||||
Shares
issued through reinvestment of dividends/distributions
|
530,797 | 117,549 | ||||||
Net
increase in capital share activity
|
20,406,662 | 117,549 | ||||||
Shares
outstanding at beginning of period
|
42,943,084 | 29,520,379 | ||||||
Shares Outstanding at End of
Period
|
63,349,746 | 29,637,928 |
For
The Six Months Ended
December
31,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
(decrease) increase in net assets resulting from
operations
|
$ | (23,231 | ) | $ | 20,522 | |||
Net
realized loss (gain) on investments
|
51,229 | (1,661 | ) | |||||
Net
change in unrealized depreciation on investments
|
1,245 | 16,601 | ||||||
Accretion
of original issue discount on investments
|
(6,670 | ) | (2,128 | ) | ||||
Amortization
of deferred financing costs
|
2,106 | 360 | ||||||
Gain
on settlement of net profits interest
|
— | (12,576 | ) | |||||
Gain
on Patriot acquisition
|
(5,714 | ) | — | |||||
Change
in operating assets and liabilities:
|
||||||||
Payments
for purchases of investments
|
(7,321 | ) | (70,513 | ) | ||||
Payment-in-kind
interest
|
(2,059 | ) | (931 | ) | ||||
Proceeds
from sale of investments and collection of investment
principal
|
69,735 | 13,077 | ||||||
Purchases
of cash equivalents
|
(199,997 | ) | (19,999 | ) | ||||
Sales
of cash equivalents
|
199,997 | 19,999 | ||||||
Net
decrease investments in money market funds
|
75,317 | 10,394 | ||||||
Decrease
(increase) in interest receivable
|
163 | (336 | ) | |||||
Decrease
in dividends receivable
|
26 | 4,229 | ||||||
Decrease
in loan principal receivable
|
— | 71 | ||||||
Increase
in receivable for managerial assistance
|
— | (25 | ) | |||||
Increase
in receivable for potential deal expenses
|
— | (86 | ) | |||||
Decrease
(increase) in other receivables
|
212 | (17 | ) | |||||
Increase
in prepaid expenses
|
(72 | ) | (505 | ) | ||||
Decrease
in due from Prospect Administration
|
502 | — | ||||||
Increase
in other assets
|
(535 | ) | — | |||||
Decrease
in due to Prospect Administration
|
(842 | ) | (12 | ) | ||||
Increase
(decrease) in due to Prospect Capital Management
|
1,541 | (317 | ) | |||||
(Decrease)
increase in accrued expenses
|
(227 | ) | 997 | |||||
Decrease
in other liabilities
|
(277 | ) | (270 | ) | ||||
Net
Cash Provided By (Used In) Operating Activities:
|
155,128 | (23,126 | ) | |||||
Cash
Flows from Investing Activities:
|
||||||||
Acquisition
of Patriot, net of cash acquired (Note 2)
|
(106,586 | ) | — | |||||
Net
Cash Used In Investing Activities:
|
(106,586 | ) | — | |||||
Cash
Flows from Financing Activities:
|
||||||||
Borrowings
under credit facility
|
60,000 | 54,500 | ||||||
Payments
under credit facility
|
(174,800 | ) | (7,000 | ) | ||||
Financing
costs paid and deferred
|
(1,046 | ) | (270 | ) | ||||
Net
proceeds from issuance of common stock
|
98,833 | — | ||||||
Offering
costs from issuance of common stock
|
(1,158 | ) | — | |||||
Dividends/distributions
paid
|
(36,469 | ) | (22,221 | ) | ||||
Net
Cash Provided By Financing Activities:
|
54,640 | 25,009 | ||||||
Total
(Decrease) Increase in Cash
|
(6,098 | ) | 1,883 | |||||
Cash
balance at beginning of period
|
9,942 | 555 | ||||||
Cash
Balance at End of Period
|
$ | 3,844 | $ | 2,438 | ||||
Cash
Paid For Interest
|
$ | 496 | $ | 2,862 | ||||
Non-Cash
Financing Activity:
|
||||||||
Fair
value of shares issued in connection with Patriot
acquisition
|
$ | 92,800 | $ | — | ||||
Fair
value of shares issued in connection with dividend reinvestment
plan
|
$ | 5,358 | $ | 2,901 |
December
31, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Control
Investments (25.00% or greater of voting control)
|
||||||||||||||||||
Ajax
Rolled Ring & Machine, Inc.
|
South
Carolina / Manufacturing
|
Senior
Secured Note – Tranche A (10.50%, due 4/01/2013)(3),
(4)
|
$ | 21,266 | $ | 21,266 | $ | 21,266 | 3.3 | % | ||||||||
Subordinated
Secured Note – Tranche B (11.50% plus 6.00% PIK, due 4/01/2013)(3),
(4)
|
12,038 | 12,038 | 4,536 | 0.7 | % | |||||||||||||
Subordinated
Secured Note – Tranche B (15.00%, due 10/30/2010)
|
500 | 500 | — | 0.0 | % | |||||||||||||
Convertible
Preferred Stock – Series A (6,143 shares)
|
6,057 | — | 0.0 | % | ||||||||||||||
Unrestricted
Common Stock (6 shares)
|
— | — | 0.0 | % | ||||||||||||||
39,861 | 25,802 | 4.0 | % | |||||||||||||||
AWCNC,
LLC(20)
|
North
Carolina / Machinery
|
Members
Units – Class A (1,800,000 units)
|
— | — | 0.0 | % | ||||||||||||
|
Members
Units – Class B-1 (1 unit)
|
— | — | 0.0 | % | |||||||||||||
|
Members
Units – Class B-2 (7,999,999 units)
|
— | — | 0.0 | % | |||||||||||||
— | — | 0.0 | % | |||||||||||||||
C&J
Cladding LLC
|
Texas
/ Metal Services and Minerals
|
Warrants
(400 warrants, expiring 3/30/2014)
|
580 | 3,095 | 0.5 | % | ||||||||||||
580 | 3,095 | 0.5 | % | |||||||||||||||
Change
Clean Energy Holdings, Inc. ("CCEHI")(5)
|
Maine
/ Biomass Power
|
Common
Stock (1,000 shares)
|
2,825 | 1,976 | 0.3 | % | ||||||||||||
2,825 | 1,976 | 0.3 | % | |||||||||||||||
Coalbed,
Inc. / Coalbed, LLC(6)
|
Tennessee
/ Oil & Gas Production
|
Senior
Secured Note (14.50%, in non-accrual status effective 10/21/2009, due
6/30/2010)
|
10,441 | 10,441 | 3,686 | 0.6 | % | |||||||||||
Common
Stock (1,000 shares)
|
— | — | 0.0 | % | ||||||||||||||
10,441 | 3,686 | 0.6 | % | |||||||||||||||
Fischbein,
LLC
|
North
Carolina / Machinery
|
Senior
Subordinated Debt (12.00% plus 6.50% PIK, due 5/01/2013)
|
3,707 | 3,508 | 3,515 | 0.5 | % | |||||||||||
Membership
Interest – Class A (2,800,000 units)
|
1,877 | 1,876 | 0.3 | % | ||||||||||||||
5,385 | 5,391 | 0.8 | % | |||||||||||||||
Freedom
Marine Services LLC
|
Louisiana
/ Shipping Vessels
|
Subordinated
Secured Note (16.00% PIK, due 12/31/2011)(3)
|
7,960 | 7,899 | 6,181 | 1.0 | % | |||||||||||
Net
Profits Interest (22.50% payable on Equity distributions)(3),
(7)
|
— | — | 0.0 | % | ||||||||||||||
7,899 | 6,181 | 1.0 | % | |||||||||||||||
Gas
Solutions Holdings, Inc.(8)
|
Texas
/ Gas Gathering and Processing
|
Senior
Secured Note (18.00%, due 12/22/2018)(3)
|
25,000 | 25,000 | 25,000 | 3.9 | % | |||||||||||
Junior
Secured Note (18.00%, due 12/23/2018)(3)
|
5,000 | 5,000 | 5,000 | 0.8 | % | |||||||||||||
Common
Stock (100 shares)(3)
|
5,003 | 55,187 | 8.7 | % | ||||||||||||||
35,003 | 85,187 | 13.4 | % | |||||||||||||||
Integrated
Contract Services, Inc.(9)
|
North
Carolina / Contracting
|
Senior
Demand Note (15.00%, due 12/31/2009)(10)
|
1,170 | 1,170 | 1,170 | 0.2 | % | |||||||||||
Senior
Secured Note (7.00% plus 7.00% PIK plus 6.00% default interest, in
non-accrual status effective 10/09/2007, past due)
|
800 | 800 | 928 | 0.1 | % | |||||||||||||
Junior
Secured Note (7.00% plus 7.00% PIK plus 6.00% default interest, in
non-accrual status effective 10/09/2007, past due)
|
14,003 | 14,003 | 3,177 | 0.5 | % | |||||||||||||
Preferred
Stock – Series A (10 shares)
|
— | — | 0.0 | % | ||||||||||||||
Common
Stock (49 shares)
|
679 | — | 0.0 | % | ||||||||||||||
16,652 | 5,275 | 0.8 | % |
December
31, 2009
|
||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
|
%
of
Net
Assets
|
|||||
LEVEL
3 INVESTMENTS:
|
||||||||||||
Control
Investments (25.00% or greater of voting control)
|
Iron
Horse Coiled Tubing, Inc.
|
Alberta,
Canada /
Production
Services
|
Bridge
Loan (15.00% plus 3.00% PIK, in non-accrual status effective 5/01/2009,
due 12/31/2009)
|
$ | 11,418 | $ | 11,199 | $ | 10,440 | 1.6 | % | ||||||||
Senior
Secured Note (15.00%, in non-accrual status effective 5/01/2009, due
12/31/2009)
|
9,250 | 9,250 | 1,878 | 0.3 | % | |||||||||||||
Common
Stock (1,781 shares)
|
268 | — | 0.0 | % | ||||||||||||||
20,717 | 12,318 | 1.9 | % | |||||||||||||||
NRG
Manufacturing, Inc.
|
Texas
/
Manufacturing
|
Senior
Secured Note (16.50%, due 8/31/2011)(3),
(4)
|
13,080 | 13,080 | 13,080 | 2.1 | % | |||||||||||
Common
Stock (800 shares)
|
2,317 | 13,610 | 2.1 | % | ||||||||||||||
15,397 | 26,690 | 4.2 | % | |||||||||||||||
Nupla
Corporation
|
California
/ Home
&
Office
Furnishings,
Housewares &
Durable
|
Revolving
Line of Credit (0.50% – 7.25% plus 2.00% default interest, due
9/04/2012)(4)
|
1,093 | 933 | 929 | 0.2 | % | |||||||||||
Senior
Secured Term Loan A (8.00% plus 2.00% default interest, due
9/04/2012)(4)
|
5,139 | 1,503 | 1,503 | 0.2 | % | |||||||||||||
Senior
Subordinated Debt (10.00% plus 5.00% PIK, in non-accrual status effective
4/01/2009, due 3/04/2013)
|
3,204 | — | — | 0.0 | % | |||||||||||||
Preferred
Stock – Class A (475 shares)
|
— | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Class B (1,045 shares)
|
— | — | 0.0 | % | ||||||||||||||
Common
Stock (1,140,584 shares)
|
— | — | 0.0 | % | ||||||||||||||
2,436 | 2,432 | 0.4 | % | |||||||||||||||
R-V
Industries, Inc.
|
Pennsylvania
/
Manufacturing
|
Warrants
(200,000 warrants, expiring 6/30/2017)
|
1,682 | 3,211 | 0.5 | % | ||||||||||||
Common
Stock (545,107 shares)
|
5,086 | 8,751 | 1.4 | % | ||||||||||||||
6,768 | 11,962 | 1.9 | % | |||||||||||||||
Sidump'r
Trailer Company, Inc.
|
Nebraska
/
Automobile
|
Revolving
Line of Credit (0.50% – 7.25%, in non-accrual status effective 11/01/2008,
due 1/10/2011)(4)
|
950 | 404 | 404 | 0.0 | % | |||||||||||
Senior
Secured Term Loan A (7.25%, in non-accrual status effective 11/01/2008,
due 1/10/2011)(4)
|
2,048 | 464 | 464 | 0.1 | % | |||||||||||||
Senior
Secured Term Loan B (8.75%, in-non-accrual status effective 11/01/2008,
due 1/10/2011)(4)
|
2,321 | — | — | 0.0 | % | |||||||||||||
Senior
Secured Term Loan C (16.50% PIK, in non-accrual status effective
9/27/2008, due 7/10/2011)
|
2,841 | — | — | 0.0 | % | |||||||||||||
Senior
Secured Term Loan D (7.25%, in non-accrual status effective 11/01/2008,
due 7/10/2011)(4)
|
1,700 | — | — | 0.0 | % | |||||||||||||
Preferred
Stock (49,635 shares)
|
— | — | 0.0 | % | ||||||||||||||
Common
Stock (64,050 shares)
|
— | — | 0.0 | % | ||||||||||||||
868 | 868 | 0.1 | % | |||||||||||||||
Yatesville
Coal Holdings, Inc.(11)
|
Kentucky
/
Mining,
Steel,
|
Senior
Secured Note (15.77%, in non-accrual status effective 1/01/2009, due
12/31/2010)(4)
|
10,000 | 1,035 | 1,035 | 0.2 | % | |||||||||||
Iron
and
Non-Precious
Metals
|
Junior
Secured Note (15.77%, in non-accrual status effective 1/01/2009, due
12/31/2010)(4)
|
41,836 | — | — | 0.0 | % | ||||||||||||
and
Coal
Production
|
Common
Stock (1,000 shares)
|
— | — | 0.0 | % | |||||||||||||
1,035 | 1,035 | 0.2 | % | |||||||||||||||
Total
Control Investments
|
165,867 | 191,898 | 30.1 | % |
December
31, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Affiliate
Investments (5.00% to 24.99% voting control)
|
||||||||||||||||||
Appalachian
Energy Holdings LLC(12)
|
West
Virginia / Construction Services
|
Senior
Secured Debt – Tranche A (14.00% plus 3.00% PIK plus 3.00% default
interest, in non-accrual status effective 11/01/2008, due
1/31/2011)
|
$ | 2,066 | $ | 1,897 | $ | 1,165 | 0.2 | % | ||||||||
Senior
Secured Debt – Tranche B (14.00% plus 3.00% PIK plus 3.00% default
interest, in non-accrual status effective 11/01/2008, past
due)
|
2,120 | 1,960 | — | 0.0 | % | |||||||||||||
Preferred
Stock – Series A (200 units)
|
82 | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Series B (241 units)
|
241 | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Series C (500 units)
|
500 | — | 0.0 | % | ||||||||||||||
Warrants
(6,065 warrants, expiring 2/13/2016)
|
176 | — | 0.0 | % | ||||||||||||||
Warrants
(6,025 warrants, expiring 6/17/2018)
|
172 | — | 0.0 | % | ||||||||||||||
Warrants
(25,000 warrants, expiring 11/30/2018)
|
— | — | 0.0 | % | ||||||||||||||
5,028 | 1,165 | 0.2 | % | |||||||||||||||
Biotronic
NeuroNetwork(17)
|
Michigan
/ Healthcare
|
Senior
Secured Note (11.50% plus 1.00% PIK, due 2/21/2013)(3),
(4)
|
26,227 | 26,227 | 27,014 | 4.2 | % | |||||||||||
Preferred
Stock (9,925 shares)(13)
|
2,300 | 3,497 | 0.6 | % | ||||||||||||||
28,527 | 30,511 | 4.8 | % | |||||||||||||||
Boxercraft
Incorporated
|
Georgia
/ Textiles
&
Leather
|
Revolving
Line of Credit (0.50%, due 9/16/2013)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (9.50% – 10.50%, due 9/16/2013)(4)
|
4,049 | 3,412 | 3,140 | 0.5 | % | |||||||||||||
Senior
Secured Term Loan B (10.00% – 11.00%, due 9/16/2013)(4)
|
4,835 | 3,750 | 3,788 | 0.5 | % | |||||||||||||
Senior
Secured Term Loan C (12.00% plus 6.50% PIK, due 3/16/2014)
|
7,003 | 5,468 | 5,467 | 0.9 | % | |||||||||||||
Preferred
Stock (1,000,000 shares)
|
— | — | 0.0 | % | ||||||||||||||
Common
Stock (10,000 shares)
|
— | — | 0.0 | % | ||||||||||||||
12,630 | 12,395 | 1.9 | % | |||||||||||||||
KTPS
Holdings, LLC
|
Colorado
/ Textiles
&
Leather
|
Revolving
Line of Credit (0.50%, due 1/31/2012)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (10.50% – 11.25%, due 1/31/2012)(4)
|
3,530 | 3,142 | 2,840 | 0.4 | % | |||||||||||||
Senior
Secured Term Loan B (12.00%, due 1/31/2012)
|
445 | 372 | 372 | 0.1 | % | |||||||||||||
Senior
Secured Term Loan C (12.00% plus 6.00% PIK, due 3/31/2012)
|
4,725 | 4,027 | 3,959 | 0.6 | % | |||||||||||||
Membership
Interest – Class A (730 units)
|
— | — | 0.0 | % | ||||||||||||||
Membership
Interest – Common (199,795 units)
|
— | — | 0.0 | % | ||||||||||||||
7,541 | 7,171 | 1.1 | % | |||||||||||||||
Miller
Petroleum, Inc.
|
Tennessee
/ Oil & Gas Production
|
Warrants,
Common Stock (2,117,689 warrants, expiring 5/04/2010 to 12/31/2014)(14)
|
150 | 937 | 0.2 | % | ||||||||||||
150 | 937 | 0.2 | % | |||||||||||||||
Smart,
LLC(15)
|
New
York /
Diversified
/
Conglomerate
Service
|
Membership
Interest – Class B (1,218 units)
|
— | — | 0.0 | % | ||||||||||||
Membership
Interest – Class D (1 unit)
|
— | — | 0.0 | % | ||||||||||||||
— | — | 0.0 | % |
December
31, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Affiliate
Investments (5.00% to 24.99% voting control)
|
||||||||||||||||||
Sport
Helmets Holdings, LLC(15)
|
New
York /
Personal
& Nondurable
Consumer
Products
|
Revolving
Line of Credit (0.50%, due 12/14/2013)
|
$ | $ | — | $ | — | 0.0 | % | |||||||||
Senior
Secured Term Loan A (4.26% – 6.00%, due 12/14/2013)(4)
|
3,975 | 2,302 | 2,329 | 0.3 | % | |||||||||||||
Senior
Secured Term Loan B (4.76% – 6.50%, due 12/14/2013)(4)
|
7,425 | 4,963 | 5,072 | 0.8 | % | |||||||||||||
Senior
Subordinated Debt – Series A (12.00% plus 3.00% PIK, due
6/14/2014)
|
7,215 | 5,655 | 5,646 | 0.9 | % | |||||||||||||
Senior
Subordinated Debt – Series B (10.00% plus 5.00% PIK, due
6/14/2014)
|
1,324 | 898 | 895 | 0.1 | % | |||||||||||||
Common
Stock (20,000 shares)
|
358 | 358 | 0.1 | % | ||||||||||||||
14,176 | 14,300 | 2.2 | % | |||||||||||||||
Total
Affiliate Investments
|
68,052 | 66,479 | 10.4 | % | ||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
ADAPCO,
Inc.
|
Florida
/ Ecological
|
Common
Stock (5,000 shares)
|
141 | 295 | 0.0 | % | ||||||||||||
141 | 295 | 0.0 | % | |||||||||||||||
Aircraft
Fasteners International, LLC
|
California
/
Machinery
|
Revolving
Line of Credit (0.50%, due 11/01/2012)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan (3.92% – 5.40%, due 11/01/2012)(4)
|
5,188 | 3,653 | 3,675 | 0.6 | % | |||||||||||||
Junior
Secured Term Loan (12.00% plus 2.00% PIK, due 5/01/2013)
|
5,433 | 4,555 | 4,613 | 0.7 | % | |||||||||||||
Convertible
Preferred Stock (32,500 units)
|
396 | 396 | 0.1 | % | ||||||||||||||
8,604 | 8,684 | 1.4 | % | |||||||||||||||
American
Gilsonite Company
|
Utah
/ Specialty Minerals
|
Senior
Subordinated Note (12.00% plus 3.00% PIK, due 3/14/2013)(3)
|
14,783 | 14,783 | 15,078 | 2.4 | % | |||||||||||
Membership
Interest Units in AGC/PEP, LLC (99.9999%)(16)
|
1,031 | 2,728 | 0.4 | % | ||||||||||||||
15,814 | 17,806 | 2.8 | % | |||||||||||||||
Arrowhead
General Insurance Agency, Inc.(17)
|
California
/ Insurance
|
Junior
Secured Term Loan (10.25% plus 2.50% PIK, due 2/8/2013)
|
5,085 | 3,873 | 3,871 | 0.6 | % | |||||||||||
3,873 | 3,871 | 0.6 | % | |||||||||||||||
Borga,
Inc.
|
California
/ Mining, Steel, Iron and Non-Precious Metals and Coal
Production
|
Revolving
Line of Credit (0.50% – 5.00% plus 3.00% default interest, due
5/06/2010)(4)
|
800 | 701 | 680 | 0.1 | % | |||||||||||
Senior
Secured Term Loan B (8.50% plus 3.00% default interest, due 5/6/2010)(4)
|
1,612 | 1,411 | 1,375 | 0.2 | % | |||||||||||||
Senior
Secured Term Loan C (12.00% plus 4.00% PIK plus 3.00% default interest,
due 5/06/2010)
|
8,453 | 651 | 622 | 0.1 | % | |||||||||||||
Warrants
(33,750 warrants)
|
— | — | 0.0 | % | ||||||||||||||
2,763 | 2,677 | 0.4 | % |
December
31, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
Caleel
+ Hayden, LLC (15)
|
Colorado
/ Personal & Nondurable
|
Junior
Secured Term Loan B (9.75% – 10.00%, due 11/10/2011)(4)
|
$ | 8,425 | $ | 8,399 | $ | 8,416 | 1.3 | % | ||||||||
Consumer
Products
|
Senior
Subordinated Debt (12.00% plus 4.50% PIK, due 11/10/2012)
|
6,250 | 5,779 | 5,778 | 0.9 | % | ||||||||||||
Common
Stock (7,500 shares)
|
351 | 351 | 0.1 | % | ||||||||||||||
Options
in Mineral Fusion Natural Brands, LLC (11,662 options)
|
— | — | 0.0 | % | ||||||||||||||
14,529 | 14,545 | 2.3 | % | |||||||||||||||
Castro
Cheese Company, Inc.
|
Texas
/ Food Products
|
Junior
Secured Note (11.00% plus 2.00% PIK, due 2/28/2013)(3)
|
7,615 | 7,505 | 7,655 | 1.2 | % | |||||||||||
7,505 | 7,655 | 1.2 | % | |||||||||||||||
Copernicus
Group
|
North
Carolina / Healthcare
|
Revolving
Line of Credit (0.50% – 10.50%, due 10/08/2013)(4)
|
150 | 3 | — | 0.0 | % | |||||||||||
Senior
Secured Term Loan A (10.50% – 11.50%, due 10/08/2013)(4)
|
6,250 | 5,272 | 5,205 | 0.8 | % | |||||||||||||
Senior
Subordinated Debt (12.00% plus 6.00% PIK – 10.00% plus 10.00% PIK, due
4/08/2014)
|
12,741 | 10,661 | 11,948 | 1.9 | % | |||||||||||||
Preferred
Stock – Series A (1,000,000 shares)
|
67 | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Series C (212,121 shares)
|
212 | 140 | 0.0 | % | ||||||||||||||
16,215 | 17,293 | 2.7 | % | |||||||||||||||
Custom
Direct, Inc. (17)
|
Maryland
/ Printing & Publishing
|
Senior
Secured Term Loan (3.06%, due 12/31/2013)(4)
|
1,651 | 1,204 | 1,219 | 0.2 | % | |||||||||||
Junior
Secured Term Loan (6.31%, due 12/31/2014)(4)
|
2,000 | 1,243 | 1,278 | 0.2 | % | |||||||||||||
2,447 | 2,497 | 0.4 | % | |||||||||||||||
Deb
Shops, Inc.(17)
|
Pennsylvania
/ Retail
|
Second
Lien Debt (1.00% plus 13.00% PIK, in non-accrual status effective
2/24/2009, due 10/23/2014)
|
16,378 | 14,607 | 2,318 | 0.4 | % | |||||||||||
14,607 | 2,318 | 0.4 | % | |||||||||||||||
Diamondback
Operating, LP
|
Oklahoma
/ Oil & Gas Production
|
Net
Profits Interest (15.00% payable on Equity distributions)(7)
|
— | 404 | 0.1 | % | ||||||||||||
— | 404 | 0.1 | % | |||||||||||||||
EXL
Acquisition Corp.
|
South
Carolina / Electronics
|
Revolving
Line of Credit (0.50%, due 3/15/2012)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (3.93% – 5.50%, due 3/15/2011)(4)
|
1,790 | 1,494 | 1,473 | 0.2 | % | |||||||||||||
Senior
Secured Term Loan B (4.18% – 5.75%, due 3/15/2012)(4)
|
4,053 | 3,680 | 3,714 | 0.6 | % | |||||||||||||
Senior
Secured Term Loan C (4.68% – 6.25%, due 3/15/2012)(4)
|
2,500 | 2,294 | 2,316 | 0.4 | % | |||||||||||||
Senior
Secured Term Loan D (12.00% plus 3.00% PIK, due 3/15/2012)
|
5,967 | 6,039 | 6,085 | 0.9 | % | |||||||||||||
Common
Stock – Class A (2,475 shares)
|
509 | 509 | 0.1 | % | ||||||||||||||
Common
Stock – Class B (25 shares)
|
306 | 306 | 0.1 | % | ||||||||||||||
14,322 | 14,403 | 2.3 | % | |||||||||||||||
Fairchild
Industrial Products, Co.(2)
|
North
Carolina / Electronics
|
Preferred
Stock – Class A (378 shares)
|
377 | 380 | 0.1 | % | ||||||||||||
Common
Stock – Class B (28 shares)
|
211 | 211 | 0.0 | % | ||||||||||||||
588 | 591 | 0.1 | % | |||||||||||||||
December
31, 2009
|
||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
H&M
Oil & Gas, LLC
|
Texas
/ Oil & Gas Production
|
Senior
Secured Note (13.00%, due 6/30/2010)
|
$ | 49,661 | $ | 49,661 | $ | 46,081 | 7.2 | % | ||||||
Net
Profits Interest (8.00% payable on Equity distributions)(7)
|
— | 1,047 | 0.2 | % | ||||||||||||
49,661 | 47,128 | 7.4 | % |
December
31, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
Hudson
Products Holdings, Inc.(17)
|
Texas
/ Mining, Steel, Iron and Non-Precious Metals and Coal
Production
|
Senior
Secured Term Loan (8.00%, due 8/24/2015)(4)
|
$ | 7,406 | $ | 6,729 | $ | 6,993 | 1.1 | % | ||||||||
6,729 | 6,993 | 1.1 | % | |||||||||||||||
IEC
Systems LP ("IEC") /Advanced Rig Services LLC ("ARS")
|
Texas
/ Oilfield Fabrication
|
IEC
Senior Secured Note (12.00% plus 3.00% PIK, due 11/20/2012)(3),
(4)
|
20,209 | 20,209 | 20,209 | 3.2 | % | |||||||||||
|
ARS
Senior Secured Note (12.00% plus 3.00% PIK, due 11/20/2012)(3),
(4)
|
12,128 | 12,128 | 12,128 | 1.9 | % | ||||||||||||
32,337 | 32,337 | 5.1 | % | |||||||||||||||
Impact
Products, LLC
|
Ohio
/ Machinery
|
Junior
Secured Term Loan (6.25% – 8.25%, due 9/09/2012)(4)
|
8,835 | 7,704 | 7,753 | 1.2 | % | |||||||||||
Senior
Subordinated Debt (10.00% plus 5.00%, due 9/09/2012)
|
5,548 | 5,259 | 5,260 | 0.8 | % | |||||||||||||
12,963 | 13,013 | 2.0 | % | |||||||||||||||
Label
Corp Holdings, Inc.
|
Nebraska
/ Printing & Publishing
|
Senior
Secured Term Loan (8.50%, due 8/08/2014)(4)
|
5,823 | 5,193 | 5,306 | 0.8 | % | |||||||||||
5,193 | 5,306 | 0.8 | % | |||||||||||||||
LHC
Holdings Corp.(17)
|
Florida
/ Healthcare
|
Revolving
Line of Credit (0.50%, due 11/30/2012)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (4.31% – 5.75%, due 11/30/2012)(4)
|
2,918 | 2,114 | 2,177 | 0.3 | % | |||||||||||||
Senior
Subordinated Debt (12.00% plus 2.50% PIK, due 5/31/2013)
|
4,565 | 4,157 | 4,156 | 0.7 | % | |||||||||||||
Membership
Interest (125 units)
|
216 | 216 | 0.0 | % | ||||||||||||||
6,487 | 6,549 | 1.0 | % | |||||||||||||||
Mac
& Massey Holdings, LLC
|
Georgia
/ Food Products
|
Senior
Subordinated Debt (10.00% plus 5.75% PIK, due 2/10/2013)
|
8,426 | 6,960 | 6,940 | 1.1 | % | |||||||||||
Common
Stock (250 shares)
|
169 | 170 | 0.0 | % | ||||||||||||||
7,129 | 7,110 | 1.1 | % | |||||||||||||||
Maverick
Healthcare, LLC
|
Arizona
/ Healthcare
|
Second
Lien Debt (12.50% plus 3.50% PIK, due 4/30/2014)(3)
|
12,894 | 12,894 | 12,894 | 2.0 | % | |||||||||||
Preferred
Units (1,250,000 units)
|
1,252 | 1,693 | 0.3 | % | ||||||||||||||
Common
Units (1,250,000 units)
|
— | — | 0.0 | % | ||||||||||||||
14,146 | 14,587 | 2.3 | % | |||||||||||||||
Northwestern
Management
Services, LLC
|
Florida
/ Healthcare
|
Revolving
Line of Credit (0.50%, due 12/13/2012)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (4.24% – 5.75%, due 12/13/2012)(4)
|
5,050 | 4,050 | 3,936 | 0.6 | % | |||||||||||||
Senior
Secured Term Loan B (4.74% – 6.25%, due 12/13/2012)(4)
|
1,228 | 864 | 865 | 0.1 | % | |||||||||||||
Junior
Secured Term Loan (12.00% plus 3.00%, due 6/13/2013)
|
2,927 | 2,372 | 2,370 | 0.4 | % | |||||||||||||
Common
Stock (50 shares)
|
371 | 371 | 0.1 | % | ||||||||||||||
7,657 | 7,542 | 1.2 | % |
|
December
31, 2009
|
|||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
Prince
Mineral Company, Inc.
|
New
York / Metal Services and Minerals
|
Junior
Secured Term Loan
(5.29%
– 7.00%, due 12/21/2012)(4)
|
$ | 11,175 | $ | 7,633 | $ | 7,816 | 1.2 | % | ||||||||
Senior
Subordinated Debt
(13.00%
plus 1.00%, due 7/21/2013)
|
12,168 | 1,279 | 1,269 | 0.2 | % | |||||||||||||
8,912 | 9,085 | 1.4 | % | |||||||||||||||
Qualitest
Pharmaceuticals, Inc.(17)
|
Alabama
/ Pharmaceuticals
|
Second
Lien Debt (7.78%, due 4/30/2015)(3),
(4)
|
12,000 | 11,952 | 12,000 | 1.9 | % | |||||||||||
11,952 | 12,000 | 1.9 | % | |||||||||||||||
Regional
Management Corp.
|
South
Carolina / Financial Services
|
Second
Lien Debt (13.00% plus 2.00% PIK, due 6/29/2012)(3)
|
25,685 | 25,685 | 24,511 | 3.8 | % | |||||||||||
25,685 | 24,511 | 3.8 | % | |||||||||||||||
R-O-M
Corporation
|
Missouri
/ Manufacturing
|
Revolving
Line of Credit (0.50%, due 2/08/2013)
|
— | — | 0.0 | % | ||||||||||||
Senior
Secured Term Loan A (3.00% – 4.75%, due 2/08/2013)(4)
|
5,440 | 4,600 | 4,456 | 0.7 | % | |||||||||||||
Senior
Secured Term Loan B (4.50% – 6.25%, due 5/08/2013)(4)
|
8,294 | 7,035 | 7,263 | 1.1 | % | |||||||||||||
Senior
Subordinated Debt (12.00% plus 3.00% due 8/08/2013)
|
7,282 | 6,929 | 6,939 | 1.1 | % | |||||||||||||
18,564 | 18,658 | 2.9 | % | |||||||||||||||
Shearer's
Foods, Inc.
|
Ohio
/
Food Products |
Second
Lien Debt (15.00%, due 10/31/2013)(3)
|
18,000 | 18,000 | 18,180 | 2.8 | % | |||||||||||
Membership
Interest Units in Mistral Chip Holdings, LLC (2,000 units)(18)
|
2,000 | 4,467 | 0.7 | % | ||||||||||||||
20,000 | 22,647 | 3.5 | % | |||||||||||||||
Stryker
Energy, LLC
|
Ohio
/ Oil & Gas Production
|
Subordinated
Secured Revolving Credit Facility (12.00%, due 12/01/2011)(3),
(4)
|
29,500 | 29,217 | 28,360 | 4.5 | % | |||||||||||
Overriding
Royalty Interests(19)
|
— | 2,762 | 0.4 | % | ||||||||||||||
29,217 | 31,122 | 4.9 | % | |||||||||||||||
TriZetto
Group(17)
|
California
/ Healthcare
|
Subordinated
Unsecured Note (12.00% plus 1.50% PIK, due 10/01/2016)(3)
|
15,319 | 15,185 | 15,771 | 2.5 | % | |||||||||||
15,181 | 15,771 | 2.5 | % | |||||||||||||||
Unitek(17)
|
Pennsylvania
/
Technical
Services
|
Second
Lien Debt (13.08%, due 12/31/2013)(3),
(4)
|
11,500 | 11,373 | 11,615 | 1.8 | % | |||||||||||
11,373 | 11,615 | 1.8 | % | |||||||||||||||
Wind
River Resources Corp. and Wind River II Corp.
|
Utah
/ Oil & Gas
Production |
Senior
Secured Note (13.00% plus 3.00% default interest, in non-accrual status
effective 12/01/2008, due 7/31/2010)(4)
|
15,000 | 15,000 | 10,627 | 1.7 | % | |||||||||||
Net
Profits Interest (5.00% payable on Equity distributions)(7)
|
— | — | 0.0 | % | ||||||||||||||
15,000 | 10,627 | 1.7 | % | |||||||||||||||
Total
Non-Control/Non-Affiliate Investments (Level 3
Investments)
|
399,598 | 389,640 | 61.1 | % | ||||||||||||||
Total
Level 3 Portfolio Investments
|
633,517 | 648,017 | 101.6 | % |
|
December
31, 2009
|
||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
|||||||||
LEVEL
1 INVESTMENTS:
|
|||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
|||||||||||||||
Allied
Defense Group, Inc.
|
Virginia
/ Aerospace & Defense
|
Common
Stock (10,000 shares)
|
$ | 56 | $ | 48 | 0.0 | % | |||||||
56 | 48 | 0.0 | % | ||||||||||||
Dover
Saddlery, Inc.
|
Massachusetts
/ Retail
|
Common
Stock (30,974 shares)
|
63 | 70 | 0.0 | % | |||||||||
63 | 70 | 0.0 | % | ||||||||||||
Total
Non-Control/Non-Affiliate Investments (Level 1
Investments)
|
119 | 118 | 101.6 | % | |||||||||||
Total
Portfolio Investments
|
633,636 | 648,135 | 101.6 | % | |||||||||||
LEVEL
2 INVESTMENTS:
|
|||||||||||||||
Money
Market Funds
|
|||||||||||||||
Fidelity
Institutional Money Market Funds — Government Portfolio (Class
I)
|
16,070 | 16,070 | 2.5 | % | |||||||||||
Fidelity
Institutional Money Market Funds — Government Portfolio (Class I)(3)
|
3,347 | 3,347 | 0.5 | % | |||||||||||
Victory
Government Money Market Funds
|
4,001 | 4,001 | 0.7 | % | |||||||||||
Total
Money Market Funds (Level 2 Investments)
|
23,418 | 23,418 | 3.7 | % | |||||||||||
Total
Investments
|
657,054 | 671,553 | 105.3 | % |
|
June
30, 2009
|
|||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of
Net
Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Control
Investments (25.00% or greater of voting control)
|
||||||||||||||||||
Ajax
Rolled Ring & Machine, Inc.
|
South
Carolina / Manufacturing
|
Senior
Secured Note – Tranche A (10.50%, due 4/01/2013)(3),
(4)
|
$ | 21,487 | $ | 21,487 | $ | 21,487 | 4.0 | % | ||||||||
Subordinated
Secured Note – Tranche B (11.50% plus 6.00% PIK, due 4/01/2013)(3),
(4)
|
11,675 | 11,675 | 10,151 | 1.9 | % | |||||||||||||
Convertible
Preferred Stock – Series A (6,143 shares)
|
6,057 | — | 0.0 | % | ||||||||||||||
Unrestricted
Common Stock (6 shares)
|
— | — | 0.0 | % | ||||||||||||||
39,219 | 31,638 | 5.9 | % | |||||||||||||||
C&J
Cladding LLC
|
Texas
/ Metal Services and Minerals
|
Senior
Secured Note (14.00%, due 3/30/2012)(3),
(4)
|
3,150 | 2,722 | 3,308 | 0.6 | % | |||||||||||
Warrants
(400 warrants, expiring 3/30/2014)
|
580 | 3,825 | 0.7 | % | ||||||||||||||
3,302 | 7,133 | 1.3 | % | |||||||||||||||
Change
Clean Energy Holdings, Inc.
|
Maine
/ Biomass Power
|
Common
Stock (1,000 shares)
|
2,530 | 2,530 | 0.5 | % | ||||||||||||
2,530 | 2,530 | 0.5 | % | |||||||||||||||
Gas
Solutions Holdings, Inc.(8)
|
Texas
/ Gas Gathering and Processing
|
Senior
Secured Note (18.00%, due 12/22/2018)(3)
|
25,000 | 25,000 | 25,000 | 4.7 | % | |||||||||||
Junior
Secured Note (18.00%, due 12/23/2018)(3)
|
5,000 | 5,000 | 5,000 | 0.9 | % | |||||||||||||
Common
Stock (100 shares)(3)
|
5,003 | 55,187 | 10.4 | % | ||||||||||||||
35,003 | 85,187 | 16.0 | % | |||||||||||||||
Integrated
Contract Services, Inc.(9)
|
North
Carolina / Contracting
|
Senior
Demand Note (15.00%, due 6/30/2009)(10)
|
1,170 | 1,170 | 1,170 | 0.2 | % | |||||||||||
Senior
Secured Note (7.00% plus 7.00% PIK plus 6.00% default interest, in
non-accrual status effective 10/09/2007, past due)
|
800 | 800 | 800 | 0.1 | % | |||||||||||||
Junior
Secured Note (7.00% plus 7.00% PIK plus 6.00% default interest, in
non-accrual status effective 10/09/2007, past due)
|
14,003 | 14,003 | 3,030 | 0.6 | % | |||||||||||||
Preferred
Stock – Series A (10 shares)
|
— | — | 0.0 | % | ||||||||||||||
Common
Stock (49 shares)
|
679 | — | 0.0 | % | ||||||||||||||
16,652 | 5,000 | 0.9 | % | |||||||||||||||
Iron
Horse Coiled Tubing, Inc.
|
Alberta,
Canada / Production Services
|
Bridge
Loan (15.00% plus 3.00% PIK, due 12/31/2009)
|
9,826 | 9,826 | 9,602 | 1.8 | % | |||||||||||
Senior
Secured Note (15.00%, due 12/31/2009)
|
9,250 | 9,250 | 3,004 | 0.6 | % | |||||||||||||
Common
Stock (1,781 shares)
|
268 | — | 0.0 | % | ||||||||||||||
19,344 | 12,606 | 2.4 | % | |||||||||||||||
NRG
Manufacturing, Inc.
|
Texas
/ Manufacturing
|
Senior
Secured Note (16.50%, due 8/31/2011)(3),
(4)
|
13,080 | 13,080 | 13,080 | 2.5 | % | |||||||||||
Common
Stock (800 shares)
|
2,317 | 19,294 | 3.6 | % | ||||||||||||||
15,397 | 32,374 | 6.1 | % | |||||||||||||||
R-V
Industries, Inc.
|
Pennsylvania
/ Manufacturing
|
Warrants
(200,000 warrants, expiring 6/30/2017)
|
1,682 | 4,500 | 0.8 | % | ||||||||||||
Common
Stock (545,107 shares)
|
5,086 | 12,267 | 2.3 | % | ||||||||||||||
6.768 | 16,767 | 3.1 | % | |||||||||||||||
Yatesville
Coal Holdings, Inc.(11)
|
Kentucky
/ Mining, Steel,
|
Senior
Secured Note (15.72%, in non-accrual status effective 1/01/2009, due
12/31/2010)(4)
|
10,000 | 10,000 | 10,000 | 1.9 | % | |||||||||||
Iron and Non- Precious Metals |
Junior Secured Note
(15.72%, in non-accrual status effective 1/01/2009, due 12/31/2010)(4)
|
38,463 | 38,463 | 3,097 | 0.6 | % | ||||||||||||
and Coal Production |
Common
Stock (1,000 shares)
|
427 | — | 0.0 | % | |||||||||||||
48,890 | 13,097 | 2.5 | % | |||||||||||||||
Total
Control Investments
|
187,105 | 206,332 | 38.7 | % |
June
30, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of Net Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Affiliate
Investments (5.00% to 24.99% voting control)
|
||||||||||||||||||
Appalachian
Energy Holdings LLC(12)
|
West
Virginia / Construction Services
|
Senior
Secured Debt – Tranche A (14.00% plus 3.00% PIK plus 3.00% default
interest, in non-accrual status effective 11/01/2008, due
1/31/2011)
|
$ | 1,997 | $ | 1,891 | $ | 2,052 | 0.4 | % | ||||||||
Senior
Secured Debt – Tranche B (14.00% plus 3.00% PIK plus 3.00% default
interest, in non-accrual status effective 11/01/2008, past
due)
|
2,050 | 1,955 | 356 | 0.1 | % | |||||||||||||
Preferred
Stock – Series A (200 units)
|
82 | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Series B (241 units)
|
241 | — | 0.0 | % | ||||||||||||||
Preferred
Stock – Series C (500 units)
|
500 | — | 0.0 | % | ||||||||||||||
Warrants
(6,065 warrants, expiring 2/13/2016)
|
176 | — | 0.0 | % | ||||||||||||||
Warrants
(6,025 warrants, expiring 6/17/2018)
|
172 | — | 0.0 | % | ||||||||||||||
Warrants
(25,000 warrants, expiring 11/30/2018)
|
— | — | 0.0 | % | ||||||||||||||
5,017 | 2,408 | 0.5 | % | |||||||||||||||
Biotronic
NeuroNetwork(17)
|
Michigan
/ Healthcare
|
Senior
Secured Note (11.50% plus 1.00% PIK, due 2/21/2013)(3),
(4)
|
26,227 | 26,227 | 27,007 | 5.1 | % | |||||||||||
Preferred
Stock (9,925 shares)(13)
|
2,300 | 2,839 | 0.5 | % | ||||||||||||||
28,527 | 29,846 | 5.6 | % | |||||||||||||||
Total
Affiliate Investments
|
33,544 | 32,254 | 6.1 | % | ||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
American
Gilsonite Company
|
Utah
/ Specialty Minerals
|
Senior
Subordinated Note (12.00% plus 3.00% PIK, due 3/14/2013)(3)
|
14,783 | 14,783 | 15,073 | 2.8 | % | |||||||||||
Membership
Interest Units in AGC/PEP, LLC (99.9999%)(16)
|
1,031 | 3,851 | 0.7 | % | ||||||||||||||
15,814 | 18,924 | 3.5 | % | |||||||||||||||
Castro
Cheese Company, Inc.
|
Texas
/ Food Products
|
Junior
Secured Note (11.00% plus 2.00% PIK, due 2/28/2013)(3)
|
7,538 | 7,413 | 7,637 | 1.4 | % | |||||||||||
7,413 | 7,637 | 1.4 | % | |||||||||||||||
Conquest
Cherokee, LLC(6)
|
Tennessee
/ Oil & Gas Production
|
Senior
Secured Note (13.00% plus 4.00% default interest, in non-accrual status
effective 4/01/2009, past due)(4)
|
10,200 | 10,191 | 6,855 | 1.3 | % | |||||||||||
Overriding
Royalty Interests(19)
|
— | 565 | 0.1 | % | ||||||||||||||
10,191 | 7,420 | 1.4 | % | |||||||||||||||
Deb
Shops, Inc.(17)
|
Pennsylvania
/ Retail
|
Second
Lien Debt (8.67%, due 10/23/2014)
|
15,000 | 14,623 | 6,272 | 1.2 | % | |||||||||||
14,623 | 6,272 | 1.2 | % | |||||||||||||||
Diamondback
Operating, LP
|
Oklahoma
/ Oil & Gas Production
|
Net
Profits Interest (15.00% payable on Equity distributions) (7)
|
— | 458 | 0.1 | % | ||||||||||||
— | 458 | 0.1 | % | |||||||||||||||
Freedom
Marine Services LLC
|
Louisiana
/ Shipping Vessels
|
Subordinated
Secured Note (12.00% plus 4.00% PIK, due 12/31/2011)(3)
|
7,234 | 7,160 | 7,152 | 1.4 | % | |||||||||||
Net
Profits Interest (22.50% payable on Equity distributions)(3),
(7)
|
— | 229 | 0.0 | % | ||||||||||||||
7,160 | 7,381 | 1.4 | % |
June
30, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of Net Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
H&M
Oil & Gas, LLC(3)
|
Texas
/ Oil & Gas Production
|
Senior
Secured Note (13.00%, due 6/30/2010)(3)
|
$ | 49,688 | $ | 49,688 | $ | 49,697 | 9.3 | % | ||||||||
Net
Profits Interest (8.00% payable on Equity distributions)(3),
(7)
|
— | 1,682 | 0.3 | % | ||||||||||||||
49,688 | 51,379 | 9.6 | % | |||||||||||||||
IEC
Systems LP ("IEC") /Advanced Rig Services LLC ("ARS")
|
Texas
/ Oilfield Fabrication
|
IEC
Senior Secured Note (12.00% plus 3.00% PIK, due 11/20/2012)(3),
(4)
|
21,411 | 21,411 | 21,839 | 4.1 | % | |||||||||||
ARS
Senior Secured Note (12.00% plus 3.00% PIK, due 11/20/2012)(3),
(4)
|
12,836 | 12,836 | 13,092 | 2.5 | % | |||||||||||||
34,247 | 34,931 | 6.6 | % | |||||||||||||||
Maverick
Healthcare, LLC
|
Arizona
/ Healthcare
|
Second
Lien Debt (12.00% plus 1.50% PIK, due 4/30/2014)(3)
|
12,691 | 12,691 | 12,816 | 2.4 | % | |||||||||||
Preferred
Units (1,250,000 units)
|
1,252 | 1,300 | 0.2 | % | ||||||||||||||
Common
Units (1,250,000 units)
|
— | — | 0.0 | % | ||||||||||||||
13,943 | 14,116 | 2.6 | % | |||||||||||||||
Miller
Petroleum, Inc.
|
Tennessee
/ Oil & Gas Production
|
Warrants,
Common Stock (1,935,523 warrants, expiring 5/04/2010 to 6/30/2014)(14)
|
150 | 241 | 0.1 | % | ||||||||||||
150 | 241 | 0.1 | % | |||||||||||||||
Peerless
Manufacturing
|
Texas
/ Manufacturing
|
Subordinated
Secured Note (11.50% plus 3.50% PIK, due 4/29/2013)(3)
|
20,000 | 20,000 | 20,400 | 3.8 | % | |||||||||||
20,000 | 20,400 | 3.8 | % | |||||||||||||||
Qualitest
Pharmaceuticals, Inc.(17)
|
Alabama
/ Pharmaceuticals
|
Second
Lien Debt (8.10%, due 4/30/2015)(3),
(4)
|
12,000 | 11,949 | 11,452 | 2.2 | % | |||||||||||
11,949 | 11,452 | 2.2 | % | |||||||||||||||
Regional
Management Corp.
|
South
Carolina / Financial Services
|
Second
Lien Debt (12.00% plus 2.00% PIK, due 6/29/2012)(3)
|
25,424 | 25,424 | 23,073 | 4.3 | % | |||||||||||
25,424 | 23,073 | 4.3 | % | |||||||||||||||
Resco
Products, Inc.
|
Pennsylvania
/ Manufacturing
|
Second
Lien Debt (8.67%, due 6/22/2014)(3),
(4)
|
9,750 | 9,594 | 9,750 | 1.8 | % | |||||||||||
9,594 | 9,750 | 1.8 | % | |||||||||||||||
Shearer's
Foods, Inc.
|
Ohio
/ Food Products
|
Second
Lien Debt (14.00%, due 10/31/2013)(3)
|
18,000 | 18,000 | 18,360 | 3.5 | % | |||||||||||
Membership
Interest Units in Mistral Chip Holdings, LLC (2,000 units)(18)
|
2,000 | 3,419 | 0.6 | % | ||||||||||||||
20,000 | 21,779 | 4.1 | % | |||||||||||||||
Stryker
Energy, LLC
|
Ohio
/ Oil & Gas Production
|
Subordinated
Secured Revolving Credit Facility (12.00%, due 12/01/2011)(3),
(4)
|
29,500 | 29,154 | 29,554 | 5.5 | % | |||||||||||
Overriding
Royalty Interests(19)
|
— | 2,918 | 0.6 | % | ||||||||||||||
29,154 | 32,472 | 6.1 | % | |||||||||||||||
TriZetto
Group(17)
|
California
/ Healthcare
|
Subordinated
Unsecured Note (12.00% plus 1.50% PIK, due 10/01/2016)(3)
|
15,205 | 15,065 | 16,331 | 3.1 | % | |||||||||||
15,065 | 16,331 | 3.1 | % | |||||||||||||||
Unitek(17)
|
Pennsylvania
/ Technical Services
|
Second
Lien Debt (13.08%, due 12/31/2013)(3),
(4)
|
11,500 | 11,360 | 11,730 | 2.2 | % | |||||||||||
11,360 | 11,730 | 2.2 | % |
June
30, 2009
|
||||||||||||||||||
Portfolio
Company
|
Locale
/ Industry
|
Investments(1)
|
Principal
Value
|
Cost
|
Fair
Value(2)
|
%
of Net Assets
|
||||||||||||
LEVEL
3 INVESTMENTS:
|
||||||||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
||||||||||||||||||
Wind
River Resources Corp. and Wind River II Corp.
|
Utah
/ Oil & Gas Production
|
Senior
Secured Note (13.00% plus 3.00% default interest, in non-accrual status
effective 12/01/2008, due 7/31/2010)(4)
|
$ | 15,000 | $ | 15,000 | $ | 12,644 | 2.4 | % | ||||||||
Net
Profits Interest (5.00% payable on Equity distributions)(7)
|
— | 192 | 0.0 | % | ||||||||||||||
15,000 | 12,836 | 2.4 | % | |||||||||||||||
Total
Non-Control/Non-Affiliate Investments
|
310,775 | 308,582 | 57.9 | % | ||||||||||||||
Total
Level 3 Portfolio Investments
|
531,424 | 547,168 | 102.7 | % | ||||||||||||||
LEVEL
2 INVESTMENTS:
|
||||||||||||||||||
Money
Market Funds
|
||||||||||||||||||
Fidelity
Institutional Money Market Funds — Government Portfolio (Class
I)
|
94,753 | 94,753 | 17.8 | % | ||||||||||||||
Fidelity
Institutional Money Market Funds — Government Portfolio (Class I)(3)
|
3,982 | 3,982 | 0.7 | % | ||||||||||||||
Total
Money Market Funds (Level 2 Investments)
|
98,735 | 98,735 | 18.5 | % | ||||||||||||||
Total
Investments
|
630,159 | 645,903 | 121.2 | % |
(1) |
The
securities in which Prospect Capital Corporation ("we", "us" or "our") has
invested were acquired in transactions that were exempt from registration
under the Securities Act of 1933, as amended, or the "Securities Act."
These securities may be resold only in transactions that are exempt from
registration under the Securities Act.
|
|
(2) |
Fair
value is determined by or under the direction of our Board of Directors.
As of December 31, 2009, two of our portfolio investments, Allied Defense
Group, Inc. and Dover Saddlery, Inc., were publically traded and
classified as Level 1 within the valuation hierarchy established by
Accounting Standards Codification 820, Fair Value Measurements and
Disclosures ("ASC 820"). As of December 31, 2009 and June 30, 2009, the
fair value of our remaining portfolio investments was determined using
significant unobservable inputs. ASC 820 classifies such inputs used to
measure fair value as Level 3 within the valuation hierarchy. Our
investments in money market funds are classified as Level 2. See Note 3
and Note 4 within the accompanying consolidated financial statements for
further discussion.
|
|
(3) |
Security,
or portion thereof, is held as collateral for the revolving credit
facility (see Note 10). The market values of these investments at December
31, 2009 and June 30, 2009 were $339,012 and $434,069, respectively; they
represent 50.5% and 67.2% of total investments at fair value,
respectively.
|
|
(4) |
Floating
rate loan. Stated interest rate was in effect at December 31, 2009 and
June 30, 2009.
|
|
(5) |
There
are several entities involved in the Biomass investment. We own 100 shares
of common stock in Worcester Energy Holdings, Inc. ("WEHI"), representing
100% of the issued and outstanding common stock. WEHI, in turn, owns 51
membership certificates in Biochips LLC ("Biochips"), which represents a
51% ownership stake.
|
|
We
own 282 shares of common stock in Worcester Energy Co., Inc. ("WECO"),
which represents 51% of the issued and outstanding common stock. We own
directly 1,665 shares of common stock in Change Clean Energy Inc.
("CCEI"), f/k/a Worcester Energy Partners, Inc., which represents 51% of
the issued and outstanding common stock and the remaining 49% is owned by
WECO. CCEI owns 100 shares of common stock in Precision Logging and
Landclearing, Inc. ("Precision"), which represents 100% of the issued and
outstanding common stock.
|
||
During
the quarter ended March 31, 2009, we created two new entities in
anticipation of the foreclosure proceedings against the co-borrowers
(WECO, CCEI and Biochips) Change Clean Energy Holdings, Inc. ("CCEHI") and
DownEast Power Company, LLC ("DEPC"). We own 1,000 shares of CCEHI,
representing 100% of the issued and outstanding stock, which in turn, owns
a 100% of the membership interests in DEPC.
|
||
On
March 11, 2009, we foreclosed on the assets formerly held by CCEI and
Biochips with a successful credit bid of $6,000 to acquire the assets. The
assets were subsequently assigned to DEPC. WECO, CCEI and Biochips are
joint borrowers on the term note issued to Prospect Capital. Effective
July 1, 2008, this loan was placed on non-accrual
status.
|
||
Biochips,
WECO, CCEI, Precision and WEHI currently have no material operations and
no significant assets. As of June 30, 2009, our Board of Directors
assessed a fair value of $0 for all of these equity positions and the loan
position. We determined that the impairment of both CCEI and CCEHI as of
June 30, 2009 was other than temporary and recorded a realized loss for
the amount that the amortized cost exceeds the fair value at June 30,
2009. Our Board of Directors set the value of the remaining CCEHI
investment at $1,976 and $2,530 as of December 31, 2009 and June 30, 2009,
respectively.
|
||
(6) |
During
the three months ended December 31, 2009, we created two new entities,
Coalbed Inc. and Coalbed LLC, to foreclose on the outstanding senior
secured loan and assigned rights and interests of Conquest Cherokee, LLC
("Conquest"), as a result of the deterioration of Conquest's financial
performance and inability to service debt payments. We own 1,000 shares of
common stock in Coalbed Inc., representing 100% of the issued and
outstanding common stock. Coalbed Inc., in turn owns 100% of the
membership interest in Coalbed LLC.
|
|
On
October 21, 2009, Coalbed LLC foreclosed on the loan formerly made to
Conquest. As of December 31, 2009, our Board of Directors assessed a fair
value of $3,686 for the equity and the loan position in Coalbed
LLC.
|
(7) |
In
addition to the stated returns, the net profits interest held will be
realized upon sale of the borrower or a sale of the
interests.
|
|
(8) |
Gas
Solutions Holdings, Inc. is a wholly-owned investment of
us.
|
|
(9) |
Entity
was formed as a result of the debt restructuring of ESA Environmental
Specialist, Inc. In early 2009, we foreclosed on the two loans on
non-accrual status and purchased the underlying personal and real
property. We own 1,000 shares of common stock in The Healing Staff
("THS"), f/k/a Lisamarie Fallon, Inc. representing 100% ownership. We own
1,500 shares of Vets Securing America, Inc. ("VSA"), representing 100%
ownership. VSA is a holding company for the real property of Integrated
Contract Services, Inc. ("ICS") purchased during the foreclosure
process.
|
|
(10) |
Loan
is with THS an affiliate of ICS.
|
|
(11) |
On
June 30, 2008, we consolidated our holdings in four coal companies into
Yatesville Coal Holdings, Inc. ("Yatesville"), and consolidated the
operations under one management team. As part of the transaction, the debt
that we held of C&A Construction, Inc. ("C&A"), Genesis Coal Corp.
("Genesis"), North Fork Collieries LLC ("North Fork") and Unity Virginia
Holdings LLC ("Unity") were exchanged for newly issued debt from
Yatesville, and our ownership interests in C&A, E&L Construction,
Inc. ("E&L"), Whymore Coal Company Inc. ("Whymore"), Genesis and North
Fork were exchanged for 100% of the equity of Yatesville. This
reorganization allows for a better utilization of the assets in the
consolidated group. Genesis Coal Corp. ("Genesis"), was not part of the
transaction.
|
|
At
December 31, 2009 and at June 30, 2009, Yatesville owned 100% of the
membership interest of North Fork. In addition, Yatesville held a $9,325
and $8,062, respectively, note receivable from North Fork as of those two
respective dates.
|
||
At
December 31, 2009 and at June 30, 2009, Yatesville owned 90% and 87%,
respectively, of the common stock of Genesis and held a note receivable of
$20,897 and $20,802, respectively, as of those two respective
dates.
|
||
Yatesville
held a note receivable of $4,261 from Unity at December 31, 2009 and at
June 30, 2009.
|
||
There
are several entities involved in Yatesville's investment in Whymore at
June 30, 2009. As of June 30, 2009, Yatesville owned 10,000 shares of
common stock or 100% of the equity and held a $14,973 senior secured debt
receivable from C&A, which owns the equipment. Yatesville owned 10,000
shares of common stock or 100% of the equity of E&L, which leases the
equipment from C&A, employs the workers, is listed as the operator
with the Commonwealth of Kentucky, mines the coal, receives revenues and
pays all operating expenses. Yatesville owned 4,900 shares of common stock
or 49% of the equity of Whymore, which applies for and holds permits on
behalf of E&L. Yatesville also owned 4,285 Series A convertible
preferred shares in each of C&A, E&L and Whymore. Whymore and
E&L are guarantors under the C&A credit agreement with
Yatesville.
|
||
In
August 2009, Yatesville sold its 49% ownership interest in the common
shares of Whymore to the 51% holder of the Whymore common shares ("Whymore
Purchaser"). All reclamation liability was transferred to the Whymore
Purchaser. In September 2009, Yatesville completed an auction for all of
its equipment.
|
||
Yatesville
currently has no material operations. As of December 31, 2009, our Board
of Directors determined that the impairment of Yatesville was other than
temporary and we recorded a realized loss for the amount that the
amortized cost exceeds the fair value. Our Board of Directors set the
value of the remaining Yatesville investment at $1,035 as of December 31,
2009.
|
||
(12) |
There
are several entities involved in the Appalachian Energy Holdings LLC
("AEH") investment. We own warrants, the exercise of which will permit us
to purchase 37,090 Class A common units of AEH at a nominal cost and in
near-immediate fashion. We own 200 units of Series A preferred equity, 241
units of Series B preferred equity, and 500 units of Series C preferred
equity of AEH. The senior secured notes are with C&S Operating LLC and
East Cumberland L.L.C., both operating companies owned by
AEH.
|
|
(13) |
On
a fully diluted basis represents, 11.677% of voting common
shares.
|
|
(14) |
Total
common shares outstanding of 19,310,956 as of December 9, 2009 from Miller
Petroleum, Inc.'s Quarterly Report on Form 10-Q filed on December 21, 2009
as applicable to our December 31, 2009 reporting date. Total common shares
outstanding of 15,811,856 as of March 11, 2009 from Miller's Quarterly
Report on Form 10-Q filed on March 16, 2009.
|
|
(15) |
A
portion of the positions listed were issued by an affiliate of the
portfolio company.
|
|
(16) |
We
own 99.9999% of AGC/PEP, LLC. AGC/PEP, LLC owns 2,038 out of a total of
83,639 shares (including 4,932 vested an unvested management options) of
American Gilsonite Holding Company which owns 100% of American Gilsonite
Company.
|
(17)
|
Syndicated
investment which had been originated by another financial institution and
broadly distributed.
|
|
(18)
|
Mistral
Chip Holdings, LLC owns 44,800 shares out of 50,650 total shares
outstanding of Chip Holdings, Inc., the parent company of Shearer's Foods,
Inc., before adjusting for management options.
|
|
(19)
|
The
overriding royalty interests held receive payments at the stated rates
based upon operations of the borrower.
|
|
(20)
|
On
December 31, 2009, we sold our investment in Aylward Enterprises, LLC.
AWCNC, LLC is the remaining holding company with zero assets and our
remaining outstanding debt has no value of December 31,
2009
|
Note
1.
|
Organization
|
Note
2.
|
Patriot
Acquisition
|
Cash
(to repay Patriot debt)
|
$ | 107,313 | ||
Cash
(to fund purchase of restricted stock from former Patriot
employees)
|
970 | |||
Common
stock issued (1)
|
92,800 | |||
Total
purchase price
|
201,083 | |||
Assets
acquired:
|
||||
Investments
(2)
|
207,126 | |||
Cash
and cash equivalents
|
1,697 | |||
Other
assets
|
3,859 | |||
Assets
acquired
|
212,682 | |||
Other
liabilities assumed
|
(5,885 | ) | ||
Net
assets acquired
|
206,797 | |||
Preliminary
gain on Patriot acquisition (3)
|
$ | 5,714 |
(1)
|
The
value of the shares of common stock exchanged with the Patriot common
shareholders was based upon the closing price of our common stock on
December 2, 2009, the price immediately prior to the closing of the
transaction.
|
(2)
|
The
fair value of Patriot's investments were determined by the Board of
Directors in conjunction with an independent valuation agent. This
valuation resulted in a purchase price which was $98,150 below the
amortized cost of such investments. For those assets which are performing,
Prospect will record the accretion to par value in interest income over
the remaining term of the
investment.
|
(3)
|
The
preliminary gain has been determined based upon the estimated value of
certain liabilities which are not yet settled. Any changes to such
accruals will be recoded in future periods as an adjustment to such gain.
We do not believe such adjustments will be
material.
|
Investment
securities
|
$ | 207,126 | ||
Cash
and cash equivalents
|
1,697 | |||
Other
assets
|
3,859 | |||
Total
assets
|
212,682 | |||
Other
liabilities
|
(5,885 | ) | ||
Preliminary
fair value of net assets acquired
|
$ | 206,797 |
Three
months ended
December
31,
|
Six
months ended
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
Investment Income
|
$ | 30,730 | $ | 32,384 | $ | 60,298 | $ | 78,412 | ||||||||
Net
Investment Income
|
18,098 | 16,392 | 31,812 | 44,953 | ||||||||||||
Net
Increase (Decrease) in Net Assets Resulting from
Operations
|
(15,901 | ) | (11,944 | ) | (26,766 | ) | 239 | |||||||||
Net
Increase (Decrease) in Net Assets Resulting from Operations per
share
|
(0.25 | ) | (0.23 | ) | (0.44 | ) | 0.00 |
Note
3.
|
Significant
Accounting Policies
|
(1)
|
Each
portfolio company or investment is reviewed by our investment
professionals with the independent valuation
firm;
|
(2)
|
the
independent valuation firm engaged by our Board of Directors conducts
independent appraisals and makes their own independent
assessment;
|
(3)
|
the
audit committee of our Board of Directors reviews and discusses the
preliminary valuation of our Investment Adviser and that of the
independent valuation firm; and
|
(4)
|
the
Board of Directors discusses valuations and determines the fair value of
each investment in our portfolio in good faith based on the input of our
Investment Adviser, the respective independent valuation firm and the
audit committee.
|
Note
4.
|
Portfolio
Investments
|
Quoted
Prices in Active Markets for Identical Securities
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
Total
|
|||||||||||||
Investments
at fair value
|
||||||||||||||||
Control
investments
|
$ | — | $ | — | $ | 191,898 | $ | 191,898 | ||||||||
Affiliate
investments
|
— | — | 66,479 | 66,479 | ||||||||||||
Non-control/non-affiliate
investments
|
118 | — | 389,640 | 389,758 | ||||||||||||
118 | — | 648,017 | 648,135 | |||||||||||||
Investments
in money market funds
|
— | 23,418 | — | 23,418 | ||||||||||||
Total
assets reported at fair value
|
$ | 118 | $ | 23,418 | $ | 648,017 | $ | 671,553 |
Fair
Value Measurements Using Unobservable Inputs (Level
3)
|
||||||||||||||||
Control
Investments
|
Affiliate
Investments
|
Non-Control/
Non-Affiliate Investments
|
Total
|
|||||||||||||
Fair
value as of June 30, 2009
|
$ | 206,332 | $ | 32,254 | $ | 308,582 | $ | 547,168 | ||||||||
Total
realized losses
|
(51,229 | ) | — | — | (51,229 | ) |
Change
in unrealized appreciation (depreciation)
|
7,390 | (283 | ) | (7,209 | ) | (102 | )(1) | |||||||||
Assets
acquired in the Patriot acquisition
|
10,534 | 36,400 | 160,073 | 207,007 | ||||||||||||
Purchases
of portfolio investments
|
5,854 | — | 1,467 | 7,321 | ||||||||||||
Payment-in-kind
interest
|
725 | 193 | 1,141 | 2,059 | ||||||||||||
Accretion
of original issue discount
|
3,343 | 281 | 3,046 | 6,670 | ||||||||||||
Dispositions
of portfolio investments
|
(8,733 | ) | (2,516 | ) | (59,628 | ) | (70,877 | ) | ||||||||
Transfers
within Level 3
|
17,682 | 150 | (17,832 | ) | — | |||||||||||
Transfers
in (out) of Level 3
|
— | — | — | — | ||||||||||||
Fair
value as of December 31, 2009
|
$ | 191,898 | $ | 66,479 | $ | 389,640 | $ | 648,017 |
(1)
|
Relates
to assets held at December 31,
2009.
|
Note
5.
|
Other
Investment Income
|
For
The Three Months Ended December 31,
|
For
The Six Months Ended December 31,
|
|||||||||||||||
Income
Source
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Gain
on Patriot acquisition
|
$ | 5,714 | $ | — | $ | 5,714 | $ | — | ||||||||
Structuring
and amendment fees
|
398 | 87 | 803 | 774 | ||||||||||||
Overriding
royalty interests
|
44 | 173 | 88 | 331 | ||||||||||||
Settlement
of net profits interests
|
10 | — | 10 | 12,576 | ||||||||||||
Miscellaneous
|
8 | 47 | 23 | 146 | ||||||||||||
Other
Investment Income
|
$ | 6,174 | $ | 307 | $ | 6,638 | $ | 13,827 |
Note
6.
|
Equity
Offerings and Related Expenses
|
Issuances
of Common Stock
|
Number
of Shares Issued
|
Offering
Price
|
Gross
Proceeds Raised
|
Underwriting
Fees
|
Offering
Expenses
|
|||||||||||||||
|
||||||||||||||||||||
July
7, 2009
|
5,175,000 | $ | 9.000 | $ | 46,575 | $ | 2,329 | $ | 200 | |||||||||||
|
||||||||||||||||||||
August
20, 2009 (1)
|
3,449,686 | $ | 8.500 | $ | 29,322 | — | $ | 117 | ||||||||||||
|
||||||||||||||||||||
September
24, 2009 (1)
|
2,807,111 | $ | 9.000 | $ | 25,264 | — | $ | 840 |
(1)
|
Concurrent
with the sale of these shares, we entered into a registration rights
agreement in which we granted the purchasers certain registration rights
with respect to the shares. We have filed with the SEC a post-effective
amendment to the registration statement on Form N-2 which has been
declared effective by the SEC.
|
Note
7.
|
Net
Decrease (Increase) in Net Assets per Common
Share
|
For
The Three Months Ended December 31,
|
For
The Six Months Ended December 31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
(decrease) increase in net assets resulting from
operations
|
$ | (16,853 | ) | $ | 6,524 | $ | (23,231 | ) | $ | 20,522 | ||||||
Weighted
average common shares outstanding
|
57,613,489 | 29,618,762 | 53,709,197 | 29,569,571 | ||||||||||||
Net
(decrease) increase in net assets resulting from operations per common
share
|
$ | (0.29 | ) | $ | 0.22 | $ | (0.43 | ) | $ | 0.69 |
Note
8.
|
Related
Party Agreements and Transactions
|
·
|
no
incentive fee in any calendar quarter in which our pre-incentive fee net
investment income does not exceed the hurdle rate;
|
|
·
|
100.00%
of our pre-incentive fee net investment income with respect to that
portion of such pre-incentive fee net investment income, if any, that
exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle
rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized
hurdle rate); and
|
|
·
|
20.00%
of the amount of our pre-incentive fee net investment income, if any, that
exceeds 125.00% of the quarterly hurdle rate in any calendar quarter
(8.75% annualized assuming a 7.00% annualized hurdle
rate).
|
Note
9.
|
Financial
Highlights
|
For
The Three Months Ended
|
For
The Six Months Ended
|
|||||||||||||||
December
31, 2009
|
December
31, 2008
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||
Per
Share Data(1):
|
||||||||||||||||
Net
asset value at beginning of period
|
$ | 11.11 | $ | 14.63 | $ | 12.40 | $ | 14.55 | ||||||||
Net
investment income
|
0.29 | 0.40 | 0.54 | 1.20 | ||||||||||||
Net
realized gain (loss)
|
(0.89 | ) | — | (0.95 | ) | 0.06 | ||||||||||
Net
unrealized appreciation (depreciation)
|
0.30 | (0.18 | ) | (0.02 | ) | (0.56 | ) | |||||||||
Net
decrease in net assets as a result of public offerings and DRIP
issuance
|
(0.01 | ) | — | (0.79 | ) | — | ||||||||||
Net
increase in net assets as a result of shares issued for Patriot
acquisition
|
0.08 | — | 0.14 | — | ||||||||||||
Dividends
declared and paid
|
(0.82 | ) | (0.42 | ) | (1.26 | ) | (0.82 | ) | ||||||||
Net
asset value at end of period
|
$ | 10.06 | $ | 14.43 | $ | 10.06 | $ | 14.43 | ||||||||
Per
share market value at end of period
|
$ | 11.81 | $ | 11.97 | $ | 11.81 | $ | 11.97 | ||||||||
Total
return based on market value(2)
|
14.09 | % | (3.41 | %) | 37.87 | % | (3.17 | %) | ||||||||
Total
return based on net asset value(2)
|
(6.32 | %) | 1.96 | % | (12.87 | %) | 5.74 | % | ||||||||
Shares
outstanding at end of period
|
63,349,746 | 29,637,928 | 63,349,746 | 29,637,928 | ||||||||||||
Average
weighted shares outstanding for period
|
57,613,489 | 29,618,762 | 53,709,197 | 29,569,571 | ||||||||||||
Ratio
/ Supplemental Data:
|
||||||||||||||||
Net
assets at end of period (in thousands)
|
$ | 637,477 | $ | 427,803 | $ | 637,477 | $ | 427,803 | ||||||||
Annualized
ratio of operating expenses to average net assets
|
7.65 | % | 9.34 | % | 7.24 | % | 10.14 | % | ||||||||
Annualized
ratio of net operating income to average net assets
|
10.91 | % | 11.33 | % | 9.77 | % | 16.86 | % |
Year
Ended
June
30, 2009
|
Year
Ended
June
30, 2008
|
Year
Ended
June
30, 2007
|
Year
Ended
June
30, 2006
|
Year
Ended
June
30, 2005
|
||||||||||||||||
Per
Share Data(1):
|
||||||||||||||||||||
Net
asset value at beginning of period
|
$ | 14.55 | $ | 15.04 | $ | 15.31 | $ | 14.59 | $ | (0.01 | ) | |||||||||
Costs
related to the initial public offering
|
— | — | — | 0.01 | (0.21 | ) | ||||||||||||||
Costs
related to the secondary public offering
|
— | (0.07 | ) | (0.06 | ) | — | — | |||||||||||||
Net
investment income
|
1.87 | 1.91 | 1.47 | 1.21 | 0.34 | |||||||||||||||
Realized
(loss) gain
|
(1.24 | ) | (0.69 | ) | 0.12 | 0.04 | — | |||||||||||||
Net
unrealized appreciation (depreciation)
|
0.48 | (0.05 | ) | (0.52 | ) | 0.58 | 0.90 | |||||||||||||
Net
(decrease) increase in net assets as a result of public
offering
|
(2.11 | ) | — | 0.26 | — | 13.95 | ||||||||||||||
Dividends
declared and paid
|
(1.15 | ) | (1.59 | ) | (1.54 | ) | (1.12 | ) | (0.38 | ) | ||||||||||
Net
asset value at end of period
|
$ | 12.40 | $ | 14.55 | 15.04 | 15.31 | 14.59 | |||||||||||||
Per
share market value at end of period
|
$ | 9.20 | $ | 13.18 | $ | 17.47 | $ | 16.99 | $ | 12.60 | ||||||||||
Total
return based on market value(2)
|
(22.04 | %) | (15.90 | %) | 12.65 | % | 44.90 | % | (13.46 | %) | ||||||||||
Total
return based on net asset value(2)
|
(4.81 | %) | 7.84 | % | 7.62 | % | 12.76 | % | 7.40 | % | ||||||||||
Shares
outstanding at end of period
|
42,943,084 | 29,520,379 | 19,949,065 | 7,069,873 | 7,055,100 | |||||||||||||||
Average
weighted shares outstanding for period
|
31,559,905 | 23,626,642 | 15,724,095 | 7,056,846 | 7,055,100 |
Ratio
/ Supplemental Data:
|
||||||||||||||||||||
Net
assets at end of period
|
$ | 532,596 | $ | 429,623 | $ | 300,048 | $ | 108,270 | $ | 102,967 | ||||||||||
Annualized
ratio of operating expenses to average net assets
|
9.03 | % | 9.62 | % | 7.36 | % | 8.19 | % | 5.52 | % | ||||||||||
Annualized
ratio of net investment income to average net assets
|
13.14 | % | 12.66 | % | 9.71 | % | 7.90 | % | 8.50 | % |
(1)
|
Financial
highlights are based on weighted average
shares.
|
(2)
|
Total
return based on market value is based on the change in market price per
share between the opening and ending market prices per share in each
period and assumes that dividends are reinvested in accordance with our
dividend reinvestment plan. Total return based on net asset value is based
upon the change in net asset value per share between the opening and
ending net asset values per share in each period and assumes that
dividends are reinvested in accordance with our dividend reinvestment
plan.
|
Note
10.
|
Revolving
Credit Agreements
|
Note
11.
|
Commitments
and Off-Balance Sheet Risks
|
Note
12.
|
Litigation
|
Note
13.
|
Selected
Quarterly Financial Data
(Unaudited)
|
Investment
Income
|
Net
Investment Income
|
Net
Realized and Unrealized
Gains
(Losses)
|
Net
Increase (Decrease)
in
Net Assets from Operations
|
|||||||||||||||||||||||||||||
Quarter
Ended
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
||||||||||||||||||||||||
September
30, 2006
|
$ | 6,432 | $ | 0.65 | $ | 3,274 | $ | 0.33 | $ | 690 | $ | 0.07 | $ | 3,964 | $ | 0.40 | ||||||||||||||||
December
31, 2006
|
8,171 | 0.60 | 4,493 | 0.33 | (1,553 | ) | (0.11 | ) | 2,940 | 0.22 | ||||||||||||||||||||||
March
31, 2007
|
12,069 | 0.61 | 7,015 | 0.36 | (2,039 | ) | (0.10 | ) | 4,976 | 0.26 | ||||||||||||||||||||||
June
30, 2007
|
14,009 | 0.70 | 8,349 | 0.42 | (3,501 | ) | (0.18 | ) | 4,848 | 0.24 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
September
30, 2007
|
15,391 | 0.77 | 7,865 | 0.39 | 685 | 0.04 | 8,550 | 0.43 | ||||||||||||||||||||||||
December
31, 2007
|
18,563 | 0.80 | 10,660 | 0.46 | (14,346 | ) | (0.62 | ) | (3,686 | ) | (0.16 | ) | ||||||||||||||||||||
March
31, 2008
|
22,000 | 0.92 | 12,919 | 0.54 | (14,178 | ) | (0.59 | ) | (1,259 | ) | (0.05 | ) | ||||||||||||||||||||
June
30, 2008
|
23,448 | 0.85 | 13,669 | 0.50 | 10,317 | 0.38 | 23,986 | 0.88 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
September
30, 2008(2)
|
35,799 | 1.21 | 23,502 | 0.80 | (9,504 | ) | (0.33 | ) | 13,998 | 0.47 | ||||||||||||||||||||||
December
31, 2008
|
22,213 | 0.75 | 11,960 | 0.40 | (5,436 | ) | (0.18 | ) | 6,524 | 0.22 | ||||||||||||||||||||||
March
31, 2009
|
20,669 | 0.69 | 11,720 | 0.39 | 3,611 | 0.12 | 15,331 | 0.51 | ||||||||||||||||||||||||
June
30, 2009
|
21,800 | 0.59 | 11,981 | 0.32 | (12,730 | ) | (0.34 | ) | (749 | ) | (0.02 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
September
30, 2009
|
21,517 | 0.43 | 12,318 | 0.25 | (18,696 | ) | (0.38 | ) | (6,378 | ) | (0.13 | ) | ||||||||||||||||||||
December
31, 2009
|
28,883 | 0.50 | 16,925 | 0.29 | (33,778 | ) | (0.59 | ) | (16,853 | ) | (0.29 | ) |
(1)
|
Per
share amounts are calculated using weighted average shares during
period.
|
(2)
|
Additional
income for this quarter was driven by other investment income from the
settlement of net profits interests on IEC Systems LP and Advanced Rig
Services LLC.
|
Note
14.
|
Subsequent
Events
|
|
June 30,
2009
|
June 30, 2008 |
||||||
(In
thousands, except share and per share data)
|
||||||||
ASSETS
(NOTE 10)
|
||||||||
Investments
at fair value (net cost of $531,424 and $496,805, respectively,
Note 3)
|
||||||||
Control
investments (net cost of $187,105 and $203,661,
respectively)
|
$ | 206,332 | $ | 205,827 | ||||
Affiliate
investments (net cost of $33,544 and $5,609, respectively)
|
32,254 | 6,043 | ||||||
Non-control/Non-affiliate
investments (net cost of $310,775 and
$287,535,respectively)
|
308,582 | 285,660 | ||||||
Total
investments at fair value
|
547,168 | 497,530 | ||||||
Investments
in money market funds
|
98,735 | 33,000 | ||||||
Cash
|
9,942 | 555 | ||||||
Receivables
for:
|
||||||||
Interest,
net
|
3,562 | 4,094 | ||||||
Dividends
|
28 | 4,248 | ||||||
Loan
principal
|
— | 71 | ||||||
Other
|
571 | 567 | ||||||
Prepaid
expenses
|
68 | 273 | ||||||
Deferred
financing costs
|
6,951 | 1,440 | ||||||
Total
Assets
|
667,025 | 541,778 | ||||||
LIABILITIES
|
||||||||
Credit
facility payable (Note 10)
|
124,800 | 91,167 | ||||||
Dividends
payable
|
— | 11,845 | ||||||
Due
to Prospect Administration (Note 7)
|
842 | 695 | ||||||
Due
to Prospect Capital Management (Note 7)
|
5,871 | 5,946 | ||||||
Accrued
expenses
|
2,381 | 1,104 | ||||||
Other
liabilities
|
535 | 1,398 | ||||||
Total
Liabilities
|
134,429 | 112,155 | ||||||
Net
Assets
|
$ | 532,596 | $ | 429,623 | ||||
Components
of Net Assets
|
||||||||
Common
stock, par value $0.001 per share (100,000,000 and 100,000,000 common
shares authorized, respectively; 42,943,084 and 29,520,379 issued and
outstanding, respectively) (Note 5)
|
$ | 43 | $ | 30 | ||||
Paid-in
capital in excess of par
|
545,707 | 441,332 | ||||||
Undistributed
net investment income
|
24,152 | 1,508 | ||||||
Accumulated
realized losses on investments
|
(53,050 | ) | (13,972 | ) | ||||
Unrealized
appreciation on investments
|
15,744 | 725 | ||||||
Net
Assets
|
$ | 532,596 | $ | 429,623 | ||||
Net Asset Value Per
Share
|
$ | 12.40 | $ | 14.55 |
Year
Ended
|
||||||||||||
|
||||||||||||
|
June 30,
2009 |
June 30,
2008 |
June 30,
2007 |
|||||||||
(In
thousands, except share and per share data)
|
||||||||||||
Investment
Income
|
||||||||||||
Interest
income:
|
||||||||||||
Control
investments (Net of foreign withholding tax of $166, $230, and $178,
respectively)
|
$ | 19,281 | $ | 21,709 | $ | 13,500 | ||||||
Affiliate
investments (Net of foreign withholding tax of $ — , $70, and $237,
respectively)
|
3,039 | 1,858 | 3,489 | |||||||||
Non-control/Non-affiliate
investments
|
40,606 | 35,466 | 13,095 | |||||||||
Total
interest income
|
62,926 | 59,033 | 30,084 | |||||||||
Dividend
income
|
||||||||||||
Control
investments
|
22,468 | 11,327 | 3,400 | |||||||||
Money
market funds
|
325 | 706 | 2,753 | |||||||||
Total
dividend income
|
22,793 | 12,033 | 6,153 | |||||||||
Other
income: (Note 4)
|
||||||||||||
Control/affiliate
investments
|
1,249 | 1,123 | 230 | |||||||||
Non-control/Non-affiliate
investments
|
13,513 | 7,213 | 4,214 | |||||||||
Total
other income
|
14,762 | 8,336 | 4,444 | |||||||||
Total Investment
Income
|
100,481 | 79,402 | 40,681 | |||||||||
Operating
Expenses
|
||||||||||||
Investment
advisory fees:
|
||||||||||||
Base
management fee (Note 7)
|
11,915 | 8,921 | 5,445 | |||||||||
Income
incentive fee (Note 7)
|
14,790 | 11,278 | 5,781 | |||||||||
Total
investment advisory fees
|
26,705 | 20,199 | 11,226 | |||||||||
Interest
and credit facility expenses
|
6,161 | 6,318 | 1,903 | |||||||||
Sub-administration
fees (including former Chief Financial Officer and Chief Compliance
Officer)
|
846 | 859 | 567 | |||||||||
Legal
fees
|
947 | 2,503 | 1,365 | |||||||||
Valuation
services
|
705 | 577 | 395 | |||||||||
Audit,
compliance and tax related fees
|
1,015 | 470 | 599 | |||||||||
Allocation
of overhead from Prospect Administration (Note 7)
|
2,856 | 2,139 | 532 | |||||||||
Insurance
expense
|
246 | 256 | 291 | |||||||||
Directors'
fees
|
269 | 253 | 230 | |||||||||
Other
general and administrative expenses
|
1,035 | 715 | 442 | |||||||||
Excise
taxes
|
533 | — | — | |||||||||
Total
Operating Expenses
|
41,318 | 34,289 | 17,550 | |||||||||
Net
Investment Income
|
59,163 | 45,113 | 23,131 | |||||||||
Net
realized (loss) gain on investments
|
(39,078 | ) | (16,222 | ) | 1,949 | |||||||
Net
change in unrealized appreciation (depreciation) on
investments
|
15,019 | (1,300 | ) | (8,352 | ) | |||||||
Net
Increase in Net Assets Resulting from Operations
|
$ | 35,104 | $ | 27,591 | $ | 16,728 | ||||||
Net
increase in net assets resulting from operations per share: (Note 6
and Note 8)
|
$ | 1.11 | $ | 1.17 | $ | 1.06 | ||||||
Weighted
average shares of common stock outstanding:
|
31,559,905 | 23,626,642 | 15,724,095 |
Year
Ended
|
|||
June 30,
2009
|
June 30,
2008
|
June 30,
2007
|
(In
thousands, except share data)
|
Increase
in Net Assets from Operations:
|
||||||||||||
Net
investment income
|
$ | 59,163 | $ | 45,113 | $ | 23,131 | ||||||
Net
realized (loss) gain on investments
|
(39,078 | ) | (16,222 | ) | 1,949 | |||||||
Net
change in unrealized appreciation (depreciation) on
investments
|
15,019 | (1,300 | ) | (8,352 | ) | |||||||
Net Increase in Net
Assets Resulting from Operations
|
35,104 | 27,591 | 16,728 | |||||||||
Dividends to
Shareholders
|
(36,519 | ) | (39,513 | ) | (27,542 | ) | ||||||
Capital
Share Transactions:
|
||||||||||||
Net
proceeds from capital shares sold
|
100,304 | 140,249 | 197,558 | |||||||||
Less:
Offering costs of public share offerings
|
(1,023 | ) | (1,505 | ) | (874 | ) | ||||||
Reinvestment
of dividends
|
5,107 | 2,753 | 5,908 | |||||||||
Net Increase in Net
Assets Resulting from Capital ShareTransactions
|
104,388 | 141,497 | 202,592 | |||||||||
Total Increase in Net
Assets:
|
102,973 | 129,575 | 191,778 | |||||||||
Net
assets at beginning of year
|
429,623 | 300,048 | 108,270 | |||||||||
Net Assets at End
of Year
|
$ | 532,596 | $ | 429,623 | $ | 300,048 | ||||||
Capital
Share Activity:
|
||||||||||||
Shares
sold
|
12,942,500 | 9,400,000 | 12,526,650 | |||||||||
Shares
issued through reinvestment of dividends
|
480,205 | 171,314 | 352,542 | |||||||||
Net
increase in capital share activity
|
13,422,705 | 9,571,314 | 12,879,192 | |||||||||
Shares
outstanding at beginning of year
|
29,520,379 | 19,949,065 | 7,069,873 | |||||||||
Shares Outstanding
at End of Year
|
42,943,084 | 29,520,379 | 19,949,065 |
Year
Ended
|
||||||||||||
|
June 30,
2009
|
June 30,
2008
|
June 30,
2007
|
|||||||||
(In
thousands, except share data)
|
||||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
increase in net assets resulting from operations
|
$ | 35,104 | $ | 27,591 | $ | 16,728 | ||||||
Net
realized loss (gain) on investments
|
39,078 | 16,239 | (1,947 | ) | ||||||||
Net
change in unrealized (appreciation) depreciation on
investments
|
(15,019 | ) | 1,300 | 8,352 | ||||||||
Accretion
of original issue discount on investments
|
(2,399 | ) | (2,095 | ) | (1,808 | ) | ||||||
Amortization
of deferred financing costs
|
759 | 727 | 1,264 | |||||||||
Change
in Operating Assets and Liabilities:
|
||||||||||||
Payments
for purchases of investments
|
(98,305 | ) | (311,947 | ) | (167,255 | ) | ||||||
Proceeds
from sale of investments and collection of investment
principal
|
27,007 | 127,212 | 38,407 | |||||||||
Purchases
of cash equivalents
|
(39,999 | ) | (274,949 | ) | (259,887 | ) | ||||||
Sales
of cash equivalents
|
39,999 | 274,932 | 259,885 | |||||||||
Net
(increase) decrease investments in money market funds
|
(65,735 | ) | 8,760 | (40,152 | ) | |||||||
Decrease
(increase) in interest receivable, net
|
532 | (1,955 | ) | (500 | ) | |||||||
Decrease
(increase) in dividends receivable
|
4,220 | (3,985 | ) | (250 | ) | |||||||
Decrease
(increase) in loan principal receivable
|
71 | (71 | ) | 385 | ||||||||
Decrease
in receivable for securities sold
|
— | — | 369 | |||||||||
Decrease
in receivable for structuring fees
|
— | 1,625 | — | |||||||||
Decrease
in due from Prospect Administration
|
— | — | 28 | |||||||||
Decrease
in due from Prospect Capital Management
|
— | — | 5 | |||||||||
Increase
in other receivables
|
(4 | ) | (296 | ) | (1,896 | ) | ||||||
Decrease
(increase) in prepaid expenses
|
205 | 198 | (394 | ) | ||||||||
(Decrease)
increase in payables for securities purchased
|
— | (70,000 | ) | 32 | ||||||||
Increase
in due to Prospect Administration
|
147 | 365 | 330 | |||||||||
(Decrease)
increase in due to Prospect Capital Management
|
(75 | ) | 1,438 | 3,763 | ||||||||
Increase
(decrease) in accrued expenses
|
1,277 | (208 | ) | 469 | ||||||||
(Decrease)
increase in other liabilities
|
(863 | ) | 1,094 | 182 | ||||||||
Net Cash Used In Operating
Activities:
|
(74,000 | ) | (204,025 | ) | (143,890 | ) | ||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Borrowings
under credit facility
|
100,157 | 238,492 | — | |||||||||
Payments
under credit facility
|
(66,524 | ) | (147,325 | ) | (28,500 | ) | ||||||
Financing
costs paid and deferred
|
(6,270 | ) | (416 | ) | (2,660 | ) | ||||||
Net
proceeds from issuance of common stock
|
100,304 | 140,249 | 197,558 | |||||||||
Offering
costs from issuance of common stock
|
(1,023 | ) | (1,505 | ) | (874 | ) | ||||||
Dividends
paid
|
(43,257 | ) | (24,915 | ) | (21,634 | ) | ||||||
Net Cash Provided By Financing
Activities:
|
83,387 | 204,580 | 143,890 | |||||||||
Total Increase in
Cash
|
9,387 | 555 | — | |||||||||
Cash
balance at beginning of year
|
555 | — | — | |||||||||
Cash Balance at End of
Year
|
$ | 9,942 | $ | 555 | $ | — | ||||||
Cash Paid For
Interest
|
$ | 5,014 | $ | 4,942 | $ | 639 | ||||||
Non-Cash Financing
Activity:
|
||||||||||||
Amount
of shares issued in connection with dividend reinvestment
plan
|
$ | 5,107 | $ | 2,753 | $ | 5,908 |
June 30,
2009
|
|||||||||||||||||
Portfolio
Investments(1)
|
Locale/Industry
|
Par
Value/
Shares/
Ownership
%
|
Cost
|
Fair
Value(2)
|
%
of Net Assets
|
||||||||||||
(In
thousands, except share data)
|
|||||||||||||||||
Control
Investments (25.00% or greater of voting control)
|
|||||||||||||||||
Ajax
Rolled Ring & Machine
|
South
Carolina/ Manufacturing
|
||||||||||||||||
Unrestricted
common shares (7 total unrestricted common shares issued and outstanding
and 681.85 restricted common shares issued and
outstanding)
|
6 | $ | — | $ | — | 0.0 | % | ||||||||||
Series A
convertible preferred shares (7,192.6 total preferred shares issued and
outstanding)
|
6,142.6 | 6,057 | — | 0.0 | % | ||||||||||||
Subordinated
secured note — Tranche B,11.50% plus 6.00% PIK,
4/01/2013(3),(4)
|
$ | 11,675 | 11,675 | 10,151 | 1.9 | % | |||||||||||
Senior
secured note — Tranche A, 10.50%,
4/01/2013(3),(5)
|
$ | 21,487 | 21,487 | 21,487 | 4.0 | % | |||||||||||
Total
|
39,219 | 31,638 | 5.9 | % | |||||||||||||
C&J
Cladding LLC
|
Texas/Metal
Services
|
||||||||||||||||
Warrant,
common units, expiring 3/30/2014 (1,000 total company units
outstanding)
|
400 | 580 | 3,825 | 0.7 | % | ||||||||||||
Senior
secured note, 14.00%, 3/30/2012(3),(6)
|
$ | 3,150 | 2,722 | 3,308 | 0.6 | % | |||||||||||
Total
|
3,302 | 7,133 | 1.3 | % | |||||||||||||
Change
Clean Energy Holdings, Inc. ("CCEHI")(7)
|
Maine/Biomass
Power
|
||||||||||||||||
CCEHI
common shares (1,000 total common shares issued and
outstanding)
|
1,000 | 2,530 | 2,530 | 0.5 | % | ||||||||||||
Gas
Solutions Holdings, Inc.(3),(8)
|
Texas/Gas
Gathering and Processing
|
||||||||||||||||
Common
shares (100 total common shares outstanding)
|
100 | 5,003 | 55,187 | 10.4 | % | ||||||||||||
Junior
secured note, 18.00%, 12/23/2018
|
$ | 5,000 | 5,000 | 5,000 | 0.9 | % | |||||||||||
Senior
secured note, 18.00%, 12/22/2018
|
$ | 25,000 | 25,000 | 25,000 | 4.7 | % | |||||||||||
Total
|
35,003 | 85,187 | 16.0 | % | |||||||||||||
Integrated
Contract Services, Inc.(9)
|
North
Carolina/ Contracting
|
||||||||||||||||
Common
stock (100 total common shares outstanding)
|
49 | $ | 679 | $ | — | 0.0 | % | ||||||||||
Series A
preferred shares (10 total Series A preferred shares
outstanding)
|
10 | — | — | 0.0 | % | ||||||||||||
Junior
secured note, stated rate 7.00% plus 7.00% PIK plus 6.00% default
interest, in non-accrual status effective 10/09/2007, past
due
|
$ | 14,003 | 14,003 | 3,030 | 0.6 | % | |||||||||||
Senior
secured note, stated rate 7.00% plus 7.00% PIK plus 6.00% default
interest, in non-accrual status effective 10/09/2007, past
due
|
$ | 800 | 800 | 800 | 0.1 | % | |||||||||||
Senior
demand note, 15.00%, 6/30/2009(10)
|
$ | 1,170 | 1,170 | 1,170 | 0.2 | % | |||||||||||
Total
|
16,652 | 5,000 | 0.9 | % | |||||||||||||
Iron
Horse Coiled Tubing, Inc.
|
Alberta,
Canada/ Production Services
|
||||||||||||||||
Common
shares (2,231 total class A common shares
outstanding)
|
1,781 | 268 | — | 0.0 | % | ||||||||||||
Senior
secured note, 15.00%, 12/31/2009
|
$ | 9,250 | 9,250 | 3,004 | 0.6 | % | |||||||||||
Bridge
loan, 15.00% plus 3.00% PIK, 12/31/2009
|
$ | 9,826 | 9,826 | 9,602 | 1.8 | % | |||||||||||
Total
|
19,344 | 12,606 | 2.4 | % | |||||||||||||
NRG
Manufacturing, Inc.
|
Texas/
Manufacturing
|
||||||||||||||||
Common
shares (1,000 total common shares issued and outstanding)
|
800 | 2,317 | 19,294 | 3.6 | % | ||||||||||||
Senior
secured note, 16.50%, 8/31/2011(3),(11)
|
$ | 13,080 | 13,080 | 13,080 | 2.5 | % | |||||||||||
Total
|
15,397 | 32,374 | 6.1 | % | |||||||||||||
R-V
Industries, Inc.
|
Pennsylvania/
Manufacturing
|
||||||||||||||||
Common
shares (750,000 total common shares issued and
outstanding)
|
545,107 | 5,086 | 12,267 | 2.3 | % | ||||||||||||
Warrants,
common shares, expiring 6/30/2017 (200,000 total common shares
outstanding)
|
200,000 | 1,682 | 4,500 | 0.8 | % | ||||||||||||
Total
|
6,768 | 16,767 | 3.1 | % | |||||||||||||
Yatesville
Coal Holdings, Inc.(12)
|
Kentucky/
Mining and Coal Production
|
||||||||||||||||
Common
stock (1,000 total common shares outstanding)
|
1,000 | $ | 427 | $ | — | 0.0 | % | ||||||||||
Junior
secured note, 15.72%, in non-accrual status effective 1/01/2009, matures
12/31/2010
|
$ | 38,463 | 38,463 | 3,097 | 0.6 | % | |||||||||||
Senior
secured note, 15.72%, in non-accrual status effective 1/01/2009, matures
12/31/2010
|
$ | 10,000 | 10,000 | 10,000 | 1.9 | % | |||||||||||
Total
|
48,890 | 13,097 | 2.5 | % | |||||||||||||
Total Control
Investments
|
187,105 | 206,332 | 38.7 | % | |||||||||||||
Affiliate
Investments (5.00% to 24.99% of voting control)
|
|||||||||||||||||
Appalachian
Energy Holdings LLC(13)
|
West
Virginia/ Construction Services
|
||||||||||||||||
Warrants —
Class A common units, expiring 2/13/2016 (86,843 total fully-diluted
class A common units outstanding)
|
6,065 | 176 | — | 0.0 | % | ||||||||||||
Warrants —
Class A common units, expiring 6/17/2018 (86,843 total fully-diluted
class A common units outstanding)
|
6,025 | 172 | — | 0.0 | % | ||||||||||||
Warrants —
Class A common units, expiring 11/30/2018 (86,843 total fully-diluted
class A common units outstanding)
|
25,000 | — | — | 0.0 | % | ||||||||||||
Series A
preferred equity (1,075 total series A preferred equity units
outstanding)
|
200 | 82 | — | 0.0 | % | ||||||||||||
Series B
preferred equity (794 total series B preferred equity units
outstanding)
|
241 | 241 | — | 0.0 | % | ||||||||||||
Series C
preferred equity (500 total series C preferred equity units
outstanding)
|
500 | 500 | — | 0.0 | % | ||||||||||||
Senior
Secured Debt Tranche B, 14.00% plus 3.00% PIK plus 3.00% default
interest, non-accrual status effective 11/01/2008, past
due
|
$ | 2,050 | 1,955 | 356 | 0.1 | % |
Senior
Secured Debt Tranche A, 14.00% plus 3.00% PIK plus 3.00% default
interest, non-accrual status effective 11/01/2008, matures
1/31/2011
|
$ | 1,997 | 1,891 | 2,052 | 0.4 | % | |||||||||||
Total
|
5,017 | 2,408 | 0.5 | % | |||||||||||||
Biotronic
Neuro Network
|
Michigan/
Healthcare
|
||||||||||||||||
Preferred
shares (85,000 total preferred shares outstanding)(14)
|
9,925.455 | $ | 2,300 | $ | 2,839 | 0.5 | % | ||||||||||
Senior
secured note, 11.50% plus 1.00% PIK, 2/21/2013(3),(15)
|
$ | 26,227 | 26,227 | 27,007 | 5.1 | % | |||||||||||
Total
|
28,527 | 29,846 | 5.6 | % | |||||||||||||
Total Affiliate
Investments
|
33,544 | 32,254 | 6.1 | % | |||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
|||||||||||||||||
American
Gilsonite Company
|
Utah/Specialty
Minerals
|
||||||||||||||||
Membership
interest units in AGC PEP, LLC(16)
|
99.9999 | % | 1,031 | 3,851 | 0.7 | % | |||||||||||
Senior
subordinated note, 12.00% plus 3.00% PIK, 3/14/2013(3)
|
$ | 14,783 | 14,783 | 15,073 | 2.8 | % | |||||||||||
Total
|
15,814 | 18,924 | 3.5 | % | |||||||||||||
Castro
Cheese Company, Inc.(3)
|
Texas/Food
Products
|
||||||||||||||||
Junior
secured note, 11.00% plus 2.00% PIK, 2/28/2013
|
$ | 7,538 | 7,413 | 7,637 | 1.4 | % | |||||||||||
Conquest
Cherokee, LLC(17)
|
Tennessee/Oil
and Gas Production
|
||||||||||||||||
Overriding
Royalty Interests
|
— | — | 565 | 0.1 | % | ||||||||||||
Senior
secured note, 13.00%, in non-accrual status effective 4/01/2009 plus 4.00%
default interest, past due(18)
|
$ | 10,200 | 10,191 | 6,855 | 1.3 | % | |||||||||||
Total
|
10,191 | 7,420 | 1.4 | % | |||||||||||||
Deb
Shops, Inc.(19)
|
Pennsylvania/
Retail
|
||||||||||||||||
Second
lien debt, 8.67%, 10/23/2014
|
$ | 15,000 | $ | 14,623 | $ | 6,272 | 1.2 | % | |||||||||
Diamondback
Operating, LP
|
Oklahoma/Oil
and Gas Production
|
||||||||||||||||
Net
profits interest, 15.00% payable on equity
distributions(20)
|
— | — | 458 | 0.1 | % | ||||||||||||
Freedom
Marine Services LLC(3),(21)
|
Louisiana/
Shipping Vessels
|
||||||||||||||||
Net
profits interest, 22.50% payable on equity distributions
|
— | — | 229 | 0.0 | % | ||||||||||||
Subordinated
secured note, 12.00% plus 4.00% PIK, 12/31/2011(22)
|
$ | 7,234 | 7,160 | 7,152 | 1.4 | % | |||||||||||
Total
|
7,160 | 7,381 | 1.4 | % | |||||||||||||
H&M
Oil & Gas, LLC(3),(21)
|
Texas/Oil
and Gas Production
|
||||||||||||||||
Net
profits interest, 8.00% payable on equity distributions
|
— | — | 1,682 | 0.3 | % | ||||||||||||
Senior
secured note, 13.00%, 6/30/2010(23)
|
$ | 49,688 | 49,688 | 49,697 | 9.3 | % | |||||||||||
Total
|
49,688 | 51,379 | 9.6 | % | |||||||||||||
IEC
Systems LP ("IEC") /Advanced Rig Services LLC
("ARS")(3),(24)
|
Texas/Oilfield
Fabrication
|
||||||||||||||||
IEC
senior secured note, 12.00% plus 3.00% PIK, 11/20/2012
|
$ | 21,411 | 21,411 | 21,839 | 4.1 | % | |||||||||||
ARS
senior secured note, 12.00% plus 3.00% PIK, 11/20/2012
|
$ | 12,836 | 12,836 | 13,092 | 2.5 | % | |||||||||||
Total
|
34,247 | 34,931 | 6.6 | % | |||||||||||||
Maverick
Healthcare, LLC
|
Arizona/
Healthcare
|
||||||||||||||||
Common
units (79,000,000 total class A common units
outstanding)
|
1,250,000 | — | — | 0.0 | % | ||||||||||||
Preferred
units (79,000,000 total preferred units outstanding)
|
1,250,000 | 1,252 | 1,300 | 0.2 | % | ||||||||||||
Second
lien debt, 12.00% plus 1.50% PIK, 4/30/2014(3)
|
$ | 12,691 | 12,691 | 12,816 | 2.4 | % | |||||||||||
Total
|
13,943 | 14,116 | 2.6 | % | |||||||||||||
Miller
Petroleum, Inc.(25)
|
Tennessee/Oil
and Gas Production
|
||||||||||||||||
Warrants,
common shares, expiring 5/04/2010 to 6/30/2014 (15,811,856 total common
shares outstanding)
|
1,935,523 | $ | 150 | $ | 241 | 0.1 | % | ||||||||||
Peerless
Manufacturing Co.(3)
|
Texas/
Manufacturing
|
||||||||||||||||
Subordinated
secured note, 11.50% plus 3.50%PIK, 4/29/2013
|
$ | 20,000 | 20,000 | 20,400 | 3.8 | % | |||||||||||
Qualitest
Pharmaceuticals, Inc.(3),(26)
|
Alabama/
Pharmaceuticals
|
||||||||||||||||
Second
lien debt, 8.10%, 4/30/2015
|
$ | 12,000 | 11,949 | 11,452 | 2.2 | % | |||||||||||
Regional
Management Corp.(3)
|
South
Carolina/ Financial Services
|
||||||||||||||||
Second
lien debt, 12.00% plus 2.00% PIK, 6/29/2012
|
$ | 25,424 | 25,424 | 23,073 | 4.3 | % | |||||||||||
Resco
Products, Inc.(3),(27)
|
Pennsylvania/
Manufacturing
|
||||||||||||||||
Second
lien debt, 8.67%, 6/22/2014
|
$ | 9,750 | 9,594 | 9,750 | 1.8 | % | |||||||||||
Shearer's
Foods, Inc.
|
Ohio/Food
Products
|
||||||||||||||||
Membership
interest units in Mistral Chip Holdings, LLC (45,300 total membership
units outstanding)(28)
|
2,000 | 2,000 | 3,419 | 0.6 | % | ||||||||||||
Second
lien debt, 14.00%, 10/31/2013(3)
|
$ | 18,000 | 18,000 | 18,360 | 3.5 | % | |||||||||||
Total
|
20,000 | 21,779 | 4.1 | % | |||||||||||||
Stryker
Energy, LLC(29)
|
Ohio/Oil
and Gas Production
|
||||||||||||||||
Overriding
Royalty Interests
|
— | — | 2,918 | 0.6 | % | ||||||||||||
Subordinated
secured revolving credit facility, 12.00%,
12/01/2011(3),(30)
|
$ | 29,500 | 29,154 | 29,554 | 5.5 | % | |||||||||||
Total
|
29,154 | 32,472 | 6.1 | % | |||||||||||||
TriZetto
Group(3)
|
California/
Healthcare
|
||||||||||||||||
Subordinated
unsecured note, 12.00% plus 1.50% PIK, 10/01/2016
|
$ | 15,205 | $ | 15,065 | $ | 16,331 | 3.1 | % | |||||||||
Unitek(3),(31)
|
Pennsylvania/
Technical Services
|
||||||||||||||||
Second
lien debt, 13.08%, 12/31/2013
|
$ | 11,500 | 11,360 | 11,730 | 2.2 | % | |||||||||||
Wind
River Resources Corp. and Wind River II Corp.(21)
|
Utah/Oil
and Gas Production
|
||||||||||||||||
Net
profits interest, 5.00% payable on equity distributions
|
— | — | 192 | 0.0 | % |
Senior
secured note, stated rate 13.00% plus 3.00% default interest, in
non-accrual status effective 12/01/2008, matures
7/31/2010(32)
|
$ | 15,000 | 15,000 | 12,644 | 2.4 | % | |||||||||||
Total
|
15,000 | 12,836 | 2.4 | % | |||||||||||||
Total
Non-control/Non-affiliate Investments
|
310,775 | 308,582 | 57.9 | % | |||||||||||||
Total
Portfolio Investments
|
531,424 | 547,168 | 102.7 | % | |||||||||||||
Money Market
Funds
|
|||||||||||||||||
Fidelity
Institutional Money Market Funds -Government Portfolio
(Class I)
|
94,752,972 | 94,753 | 94,753 | 17.8 | % | ||||||||||||
Fidelity
Institutional Money Market Funds -Government Portfolio
(Class I)(3)
|
3,982,278 | 3,982 | 3,982 | 0.7 | % | ||||||||||||
Total Money Market
Funds
|
98,735 | 98,735 | 18.5 | % | |||||||||||||
Total
Investments
|
$ | 630,159 | $ | 645,903 | 121.2 | % | |||||||||||
Control
Investments (25.00% or greater of voting
control)
|
|||||||||||||||||
Ajax
Rolled Ring & Machine
|
South
Carolina/ Manufacturing
|
||||||||||||||||
Unrestricted
common shares (7 total unrestricted common shares issued and outstanding
and 803.18 restricted common shares issued and
outstanding)
|
6 | $ | — | $ | — | 0.0 | % | ||||||||||
Series A
convertible preferred shares (7,222.6 total preferred shares issued and
outstanding)
|
6,142.6 | 6,293 | 6,293 | 1.5 | % | ||||||||||||
Subordinated
secured note — Tranche B,11.50% plus 6.00% PIK,
4/01/2013(3),(4)
|
$ | 11,500 | 11,500 | 11,500 | 2.6 | % | |||||||||||
Senior
secured note — Tranche A, 10.50%,
4/01/2013(3),(5)
|
$ | 21,890 | 21,890 | 21,890 | 5.1 | % | |||||||||||
Total
|
39,683 | 39,683 | 9.2 | % | |||||||||||||
C&J
Cladding LLC(3)
|
Texas/Metal Services
|
||||||||||||||||
Warrant,
common units, expiring 3/30/2014 (600 total company units
outstanding)
|
400 | 580 | 2,222 | 0.5 | % | ||||||||||||
Senior
secured note, 14.00%, 3/30/2012(6)
|
$ | 4,800 | 4,085 | 4,607 | 1.1 | % | |||||||||||
Total
|
4,665 | 6,829 | 1.6 | % | |||||||||||||
Gas
Solutions Holdings, Inc.(8)
|
Texas/Gas
Gathering and Processing
|
||||||||||||||||
Common
shares (100 total common shares outstanding)
|
100 | 5,221 | 41,542 | 9.7 | % | ||||||||||||
Subordinated
secured note, 18.00%, 12/22/2009(3)
|
$ | 20,000 | 20,000 | 20,000 | 4.7 | % | |||||||||||
Total
|
25,221 | 61,542 | 14.4 | % | |||||||||||||
Integrated
Contract Services, Inc.(9)
|
North
Carolina/ Contracting
|
||||||||||||||||
Common
stock (100 total common shares outstanding)
|
49 | 491 | — | 0.0 | % | ||||||||||||
Series A
preferred shares (10 total Series A preferred shares
outstanding)
|
10 | — | — | 0.0 | % | ||||||||||||
Junior
secured note, 14.00%, 9/30/2010
|
$ | 14,003 | 14,003 | 3,030 | 0.7 | % | |||||||||||
Senior
secured note, 14.00%, 9/30/2010
|
$ | 800 | 800 | 800 | 0.2 | % | |||||||||||
Senior
demand note, 15.00%, 6/30/2009(10)
|
$ | 1,170 | 1,170 | 1,170 | 0.3 | % | |||||||||||
Total
|
16,464 | 5,000 | 1.2 | % | |||||||||||||
Iron
Horse Coiled Tubing, Inc.
|
Alberta,
Canada/
Production
Services
|
||||||||||||||||
Common
shares (1,093 total common shares outstanding)
|
643 | $ | 268 | $ | 49 | 0.0 | % | ||||||||||
Warrants
for common shares(33)
|
1,138 | — | — | 0.0 | % | ||||||||||||
Senior
secured note, 15.00%, 4/19/2009
|
$ | 9,250 | 9,094 | 9,073 | 2.1 | % | |||||||||||
Bridge
loan, 15.00% plus 3.00% PIK, 12/11/2008
|
2,103 | 2,060 | 0.5 | % | |||||||||||||
Total
|
11,465 | 11,182 | 2.6 | % | |||||||||||||
NRG
Manufacturing, Inc.
|
Texas/
Manufacturing
|
||||||||||||||||
Common
shares (1,000 total common shares issued and outstanding)
|
800 | 2,317 | 8,656 | 2.0 | % | ||||||||||||
Senior
secured note, 16.50%, 8/31/2011(3),(11)
|
$ | 13,080 | 13,080 | 13,080 | 3.0 | % | |||||||||||
Total
|
15,397 | 21,736 | 5.0 | % | |||||||||||||
R-V
Industries, Inc.
|
Pennsylvania/
Manufacturing
|
||||||||||||||||
Common
shares (800,000 total common shares outstanding)
|
545,107 | 5,031 | 8,064 | 1.9 | % | ||||||||||||
Warrants,
common shares, expiring 6/30/2017
|
200,000 | 1,682 | 2,959 | 0.7 | % | ||||||||||||
Senior
secured note, 15.00%, 6/30/2017(3)
|
$ | 7,526 | 5,912 | 7,526 | 1.8 | % | |||||||||||
Total
|
12,625 | 18,549 | 4.4 | % | |||||||||||||
Worcester
Energy Partners, Inc.(7)
|
Maine/
Biomass
Power
|
||||||||||||||||
Equity
ownership
|
— | 457 | 1 | 0.0 | % | ||||||||||||
Senior
secured note, 12.50%, 12/31/2012
|
$ | 37,388 | 37,264 | 15,579 | 3.6 | % | |||||||||||
Total
|
37,721 | 15,580 | 3.6 | % | |||||||||||||
Yatesville
Coal Holdings, Inc.(12)
|
Kentucky/
Mining
and Coal Production
|
||||||||||||||||
Common
stock (1,000 total common shares outstanding)
|
1,000 | 284 | — | 0.0 | % | ||||||||||||
Junior
secured note, 12.50%, 12/31/2010
|
$ | 30,136 | 30,136 | 15,726 | 3.7 | % | |||||||||||
Senior
secured note, 12.50%, 12/31/2010
|
$ | 10,000 | 10,000 | 10,000 | 2.3 | % | |||||||||||
Total
|
40,420 | 25,726 | 6.0 | % | |||||||||||||
Total Control
Investments
|
203,661 | 205,827 | 48.0 | % | |||||||||||||
Affiliate Investments (5.00% to
24.99% of voting control)
|
|||||||||||||||||
Appalachian
Energy Holdings LLC(3),(13)
|
West
Virginia/ Construction Services
|
||||||||||||||||
Warrants —
Class A common units, expiring 2/13/2016 (49,753 total class A
common units outstanding)
|
12,090 | $ | 348 | $ | 794 | 0.2 | % | ||||||||||
Series A
preferred equity (16,125 total series A preferred equity units
outstanding)
|
3,000 | 72 | 162 | 0.0 | % | ||||||||||||
Series B
preferred equity (794 total series B preferred equity units
outstanding)
|
241 | 241 | — | 0.0 | % | ||||||||||||
Senior
Secured Debt Tranche A, 14.00% plus 3.00% PIK,
1/31/2011
|
$ | 3,003 | 3,003 | 3,003 | 0.7 | % | |||||||||||
Senior
Secured Debt Tranche B, 14.00% plus 3.00% PIK,
05/01/2009
|
$ | 1,945 | 1,945 | 2,084 | 0.5 | % | |||||||||||
Total
|
5,609 | 6,043 | 1.4 | % | |||||||||||||
Total
Affiliate Investments
|
5,609 | 6,043 | 1.4 | % | |||||||||||||
Non-control/Non-affiliate
Investments (less than 5.00% of voting control)
|
|||||||||||||||||
American
Gilsonite Company
|
Utah/Specialty
Minerals
|
||||||||||||||||
Membership
interest units in AGC/PEP, LLC(16)
|
99.9999 | % | 1,000 | 1,000 | 0.2 | % |
Senior
subordinated note, 12.00% plus 3.00%, 3/14/2013(3)
|
$ | 14,632 | 14,632 | 14,632 | 3.4 | % | |||||||||||
Total
|
15,632 | 15,632 | 3.6 | % | |||||||||||||
Conquest
Cherokee, LLC(3),
(17),(18)
|
Tennessee/Oil
and
Gas
Production
|
||||||||||||||||
Senior
secured note, 13.00%, 5/05/2009
|
$ | 10,200 | 10,125 | 9,923 | 2.3 | % | |||||||||||
Deb
Shops, Inc.(3),(19)
|
Pennsylvania/
Retail
|
||||||||||||||||
Second
lien debt, 10.69%, 10/23/2014
|
$ | 15,000 | 14,577 | 13,428 | 3.1 | % | |||||||||||
Deep
Down, Inc.(3)
|
Texas/
Production
Services
|
||||||||||||||||
Warrant,
common shares, expiring 8/06/2012(174,732,501 total common shares
outstanding)
|
4,960,585 | — | 2,856 | 0.7 | % | ||||||||||||
Diamondback
Operating, LP(3),(21)
|
Oklahoma/
Oil
and Gas Production
|
||||||||||||||||
Senior
secured note, 12.00% plus 2.00% PIK, 8/28/2011
|
$ | 9,200 | $ | 9,200 | $ | 9,108 | 2.1 | % | |||||||||
Freedom
Marine Services LLC(3),
(21),(22)
|
Louisiana/
Shipping
Vessels
|
||||||||||||||||
Subordinated
secured note, 12.00% plus 4.00% PIK, 12/31/2011
|
$ | 6,948 | 6,850 | 6,805 | 1.6 | % | |||||||||||
H&M
Oil & Gas, LLC(3),
(21),(23)
|
Texas/Oil
and
Gas Production
|
||||||||||||||||
Senior
secured note, 13.00%, 6/30/2010
|
$ | 50,500 | 50,500 | 50,500 | 11.8 | % | |||||||||||
IEC
Systems LP ("IEC")/Advanced Rig Services LLC
("ARS")(3),(24)
|
Texas/Oilfield
Fabrication
|
||||||||||||||||
IEC
senior secured note, 12.00% plus 3.00% PIK, 11/20/2012
|
$ | 19,028 | 19,028 | 19,028 | 4.4 | % | |||||||||||
ARS
senior secured note, 12.00% plus 3.00% PIK, 11/20/2012
|
$ | 5,825 | 5,825 | 5,825 | 1.4 | % | |||||||||||
Total
|
24,853 | 24,853 | 5.8 | % | |||||||||||||
Maverick
Healthcare, LLC(3)
|
Arizona/
Healthcare
|
||||||||||||||||
Common
units (78,100,000 total common units outstanding)
|
1,250,000 | 1,252 | 1,252 | 0.3 | % | ||||||||||||
Preferred
units (78,100,000 total preferred units outstanding)
|
1,250,000 | — | — | 0.0 | % | ||||||||||||
Senior
secured note, 12.00% plus 1.50% PIK, 10/13/2014
|
$ | 12,500 | 12,500 | 12,500 | 2.4 | % | |||||||||||
Total
|
13,752 | 13,752 | 3.2 | % | |||||||||||||
Miller
Petroleum, Inc.
|
Tennessee/
Oil
and Gas Production
|
||||||||||||||||
Warrants,
common shares, expiring 5/04/2010 to3/31/2013 (14,566,856 total common
shares outstanding)
|
1,571,191 | 150 | 111 | 0.0 | % | ||||||||||||
Peerless
Manufacturing Co.(3)
|
Texas/
Manufacturing
|
||||||||||||||||
Subordinated
secured note, 11.50% plus 3.50% PIK, 4/30/2013
|
$ | 20,000 | 20,000 | 20,000 | 4.7 | % | |||||||||||
Qualitest
Pharmaceuticals, Inc.(3),(26)
|
Alabama/
Pharmaceuticals
|
||||||||||||||||
Second
lien debt, 12.45%, 4/30/2015
|
$ | 12,000 | 11,944 | 11,523 | 2.7 | % | |||||||||||
Regional
Management Corp.(3)
|
South
Carolina/
Financial
Services
|
||||||||||||||||
Subordinated
secured note, 12.00% plus 2.00% PIK,
6/29/2012
|
$ | 25,000 | $ | 25,000 | $ | 23,699 | 5.5 | % | |||||||||
Resco
Products, Inc.(3),(27)
|
Pennsylvania/
Manufacturing
|
||||||||||||||||
Second
lien debt, 11.06%, 6/24/2014
|
$ | 9,750 | 9,574 | 9,574 | 2.2 | % | |||||||||||
Shearer's
Foods, Inc.
|
Ohio/Food
Products
|
||||||||||||||||
Mistral
Chip Holdings, LLC membership unit (45,300 total membership units
outstanding)(28)
|
2,000 | 2,000 | 2,000 | 0.5 | % | ||||||||||||
Second
lien debt, 14.00%, 10/31/2013(3)
|
$ | 18,000 | 18,000 | 17,351 | 4.0 | % | |||||||||||
Total
|
20,000 | 19,351 | 4.5 | % | |||||||||||||
Stryker
Energy, LLC(3),
(29),(30)
|
Ohio/Oil
and
Gas
Production
|
||||||||||||||||
Subordinated
revolving credit facility, 12.00%, 11/30/2011
|
$ | 29,500 | 29,041 | 28,518 | 6.6 | % | |||||||||||
Unitek(3),(31)
|
Pennsylvania/
Technical
Services
|
||||||||||||||||
Second
lien debt, 12.75%, 12/27/2012
|
$ | 11,500 | 11,337 | 11,337 | 2.6 | % | |||||||||||
Wind
River Resources Corp. and Wind River II Corp.(3),
(21),(32)
|
Utah/Oil
and
Gas Production
|
||||||||||||||||
Senior
secured note, 13.00%, 7/31/2009
|
$ | 15,000 | 15,000 | 14,690 | 3.4 | % | |||||||||||
Total Non-control/Non-affiliate
Investments
|
287,535 | 285,660 | 66.4 | % | |||||||||||||
Total Portfolio
Investments
|
496,805 | 497,530 | 115.8 | % | |||||||||||||
Money
Market Funds
|
|||||||||||||||||
Fidelity
Institutional Money Market Funds -Government Portfolio
(Class I)
|
25,954,531 | 25,954 | 25,954 | 6.0 | % | ||||||||||||
First
American Funds, Inc. — Prime Obligations Fund
(Class A)(3)
|
7,045,610 | 7,046 | 7,046 | 1.6 | % | ||||||||||||
Total Money Market
Funds
|
33,000 | 33,000 | 7.6 | % | |||||||||||||
Total
Investments
|
$ | 529,805 | $ | 530,530 | 123.4 | % |
(1)
|
The
securities in which Prospect Capital Corporation ("we", "us" or "our") has
invested were acquired in transactions that were exempt from registration
under the Securities Act of 1933, as amended, or the "Securities Act."
These securities may be resold only in transactions that are exempt from
registration under the Securities Act.
|
|
(2)
|
Fair
value is determined by or under the direction of our Board of Directors
(see Note 2).
|
|
(3)
|
Security,
or portion thereof, is held as collateral for the credit facility with
Rabobank Nederland (see Note 11). The market values of these investments
at June 30, 2009 and June 30, 2008 were $434,069 and $376,463,
respectively; they represent 67.2% and 71.0% of total investments at fair
value, respectively.
|
|
(4)
|
Interest
rate is the greater of 11.5% or 3-month LIBOR plus 8.5%; rate reflected is
as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(5)
|
Interest
rate is the greater of 10.5% or 3-month LIBOR plus 7.5%; rate reflected is
as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(6)
|
Interest
rate is the greater of 14.0% or 12-Month LIBOR plus 7.5%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(7)
|
There
are several entities involved in the Biomass investment. We own 100 shares
of common stock in Worcester Energy Holdings, Inc. ("WEHI"), representing
100% of the issued and outstanding common stock. WEHI, in turn, owns 51
membership certificates in Biochips LLC ("Biochips"), which represents a
51% ownership stake.
|
|
We
own 282 shares of common stock in Worcester Energy Co., Inc. ("WECO"),
which represents 51% of the issued and outstanding common stock. We own
directly 1,665 shares of common stock in Change Clean Energy Inc.
("CCEI"), f/k/a Worcester Energy Partners, Inc., which represents 51% of
the issued and outstanding common stock and the remaining 49% is owned by
WECO. CCEI owns 100 shares of common stock in Precision Logging and
Landclearing, Inc. ("Precision"), which represents 100% of the issued and
outstanding common stock.
|
||
During
the quarter ended March 31, 2009, we created two new entities in
anticipation of the foreclosure proceedings against the co-borrowers
(WECO, CCEI and Biochips) Change Clean Energy Holdings, Inc. ("CCEHI") and
DownEast Power Company, LLC ("DEPC"). We own 1,000 shares of CCEHI,
representing 100% of the issued and outstanding stock, which in turn, owns
a 100% of the membership interests in DEPC.
|
||
On
March 11, 2009, we foreclosed on the assets formerly held by CCEI and
Biochips with a successful credit bid of $6,000 to acquire the assets. The
assets were subsequently assigned to DEPC.
|
||
WECO,
CCEI and Biochips are joint borrowers on the term note issued to Prospect
Capital. Effective July 1, 2008, this loan was placed on non-accrual
status.
|
Biochips,
WECO, CCEI, Precision and WEHI currently have no material operations and
no significant assets. As of June 30, 2009, our Board of Directors
assessed a fair value of $0 for all of these equity positions and the loan
position. We have determined that the impairment of both CCEI and CCEHI as
of June 30, 2009 is other than temporary and have recorded a realized loss
for the amount that the amortized cost exceeds the fair value at June 30,
2009. Our Board of Directors set the value of the remaining CCEHI
investment at $2,530 at June 30, 2009.
|
||
(8)
|
Gas
Solutions Holdings, Inc. is a wholly-owned investment of
us.
|
|
(9)
|
Entity
was formed as a result of the debt restructuring of ESA Environmental
Specialist, Inc. In early 2009, we foreclosed on the two loans on
non-accrual status and purchased the underlying personal and real
property. We own 1,000 shares of common stock in The Healing Staff
("THS"), f/k/a Lisamarie Fallon, Inc. representing 100% ownership. We own
1,500 shares of Vets Securing America, Inc. ("VSA"), representing 100%
ownership. VSA is a holding company for the real property of Integrated
Contract Services, Inc. ("ICS") purchased during the foreclosure
process.
|
|
(10)
|
Loan
is with THS an affiliate of ICS.
|
|
(11)
|
Interest
rate is the greater of 16.5% or 12-Month LIBOR plus 11.0%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(12)
|
On
June 30, 2008, we consolidated our holdings in four coal companies into
Yatesville Coal Holdings, Inc. ("Yatesville"), and consolidated the
operations under one management team. In the transaction, the debt that we
held of C&A Construction, Inc. ("C&A"), Genesis Coal Corp.
("Genesis"), North Fork Collieries LLC ("North Fork") and Unity Virginia
Holdings LLC ("Unity") were exchanged for newly issued debt from
Yatesville, and our ownership interests in C&A, E&L Construction,
Inc. ("E&L"), Whymore Coal Company Inc. ("Whymore"), Genesis and North
Fork were exchanged for 100% of the equity of Yatesville. This
reorganization allows for a better utilization of the assets in the
consolidated group.
|
|
At
June 30, 2009 and at June 30, 2008, Yatesville owned 100% of the
membership interest of North Fork. In addition, Yatesville held a $8,062
and $5,721, respectively, note receivable from North Fork as of those two
respective dates.
|
||
At
June 30, 2009 and at June 30, 2008, Yatesville owned 87% and 75%,
respectively, of the common stock of Genesis and held a note receivable of
$20,802 and $17,692, respectively, as of those two respective
dates.
|
||
Yatesville
held a note receivable of $4,261 and $3,902, respectively, from Unity at
June 30, 2009 and at June 30, 2008.
|
||
There
are several entities involved in Yatesville's investment in Whymore at
June 30, 2009 and at June 30, 2008. As of those two respective dates,
Yatesville owned 10,000 shares of common stock or 100% of the equity and
held a $14,973 and $12,822, respectively, senior secured debt receivable
from C&A, which owns the equipment. Yatesville owned 10,000 shares of
common stock or 100% of the equity of E&L, which leases the equipment
from C&A, employs the workers, is listed as the operator with the
Commonwealth of Kentucky, mines the coal, receives revenues and pays all
operating expenses. Yatesville owns 4,900 shares of common stock or 49% of
the equity of Whymore, which applies for and holds permits on behalf of
E&L. Yatesville also owned 4,285 Series A convertible preferred shares
in each of C&A, E&L and Whymore. Additionally, Yatesville retains
an option to purchase the remaining 51% of Whymore. Whymore and E&L
are guarantors under the C&A credit agreement with
Yatesville.
|
(13)
|
There
are several entities involved in the Appalachian Energy Holdings LLC
("AEH") investment. We own warrants, the exercise of which will permit us
to purchase 15,215 units of Class A common units of AEH at a nominal cost
and in near-immediate fashion. We own 200 units of Series A preferred
equity, 241 units of Series B preferred equity, and 62.5 units of Series C
preferred equity of AEH. The senior secured notes are with C&S
Operating LLC and East Cumberland L.L.C., both operating companies owned
by AEH.
|
|
(14)
|
On
a fully diluted basis represents, 11.677% of voting common
shares.
|
|
(15)
|
Interest
rate is the greater of 11.5% or 6-month LIBOR plus 7.0%; rate reflected is
as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(16)
|
We
own 99.9999% of AGC/PEP, LLC. AGC/PEP, LLC owns 2,038 out of a total of
65,232 shares of American Gilsonite Holding Company which owns 100% of
American Gilsonite Company.
|
|
(17)
|
In
addition to the stated returns, we also hold overriding royalty interests
on which we receive payment based upon operations of the borrower and net
profits interest of 10.00% on equity distributions which will be realized
upon sale of the borrower or a sale of the interests.
|
|
(18)
|
Interest
rate is the greater of 13.0% or 12-Month LIBOR plus 7.5% not to exceed
14.50%; rate reflected is as of the reporting date — June 30, 2009 or June
30, 2008, as applicable.
|
|
(19)
|
Interest
rate is 3-Month LIBOR plus 8.0%; rate reflected is as of the reporting
date — June 30, 2009 or June 30, 2008, as applicable.
|
|
(20)
|
In
January 2009, our loan was repaid in full and we retained a 15.0% net
profits interest payable on equity distributions.
|
|
(21)
|
In
addition to the stated returns, we also hold net profits interest which
will be realized upon sale of the borrower or a sale of the
interests.
|
|
(22)
|
Interest
rate is the greater of 12.0% or 3-Month LIBOR plus 6.11%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(23)
|
Interest
rate is the greater of 13.0% or 12-Month LIBOR plus 7.5%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(24)
|
Interest
rate is the greater of 12.0% or 12-month LIBOR plus 6.0%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(25)
|
Total
common shares outstanding of 15,811,856 as of March 11, 2009 from Miller
Petroleum, Inc.'s Quarterly Report on Form 10-Q filed on March 16,
2009.
|
|
(26)
|
Interest
rate is 3-Month LIBOR plus 7.5%; rate reflected is as of the reporting
date — June 30, 2009 or June 30, 2008, as
applicable.
|
(27)
|
Interest
rate is 3-Month LIBOR plus 8.0%; rate reflected is as of the reporting
date — June 30, 2009 or June 30, 2008, as applicable.
|
|
(28)
|
Mistral
Chip Holdings, LLC owns 45,300 shares out of 50,500 total shares
outstanding of Chip Holdings, Inc., the parent company of Shearer's Foods,
Inc.
|
|
(29)
|
In
addition to the stated returns, we also hold overriding royalty interests
on which we receive payment based upon operations of the
borrower.
|
|
(30)
|
Interest
rate is the greater of 12.0% or 12-Month LIBOR plus 7.0%; rate reflected
is as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(31)
|
As
of June 30, 2009 and June 30, 2008, interest rate is the greater of 13.08%
and 12.75%, respectively, or 3-Month LIBOR plus 7.25%; rate reflected is
as of the reporting date — June 30, 2009 or June 30, 2008, as
applicable.
|
|
(32)
|
Interest
rate is the greater of 13.0% or 12-month LIBOR plus 7.5% not to exceed
14.0%; rate reflected is as of the reporting date — June 30, 2009 or June
30, 2008, as applicable.
|
|
(33)
|
The
number of these warrants which are exercisable is contingent upon the
length of time that passes before the bridge loan is repaid, 224 shares on
August 11, 2008, 340 additional shares on October 11, 2008 and 574
additional shares on December 11,
2008.
|
Quoted
Prices in
Active
Markets
for
Identical
Securities
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Total
|
|||||||||||||
Investments
at fair value
|
||||||||||||||||
Control
investments
|
$ | — | $ | — | $ | 206,332 | $ | 206,332 | ||||||||
Affiliate
investments
|
— | — | 32,254 | 32,254 | ||||||||||||
Non-control/Non-affiliate
investments
|
— | — | 308,582 | 308,582 | ||||||||||||
— | — | 547,168 | 547,168 | |||||||||||||
Investments
in money market funds
|
— | 98,735 | — | 98,735 | ||||||||||||
Total
assets reported at fair value
|
$ | — | $ | 98,735 | $ | 547,168 | $ | 645,903 |
Fair
value at June 30, 2008
|
$ | 497,530 | ||
Total
gains (losses) reported in the Consolidated Statement of
Operations:
|
||||
Included
in net investment income
|
||||
Interest
income — accretion of original issue discount on
investments
|
2,399 | |||
Included
in realized (loss) gain on investments
|
(39,078 | ) | ||
Included
in net change in unrealized appreciation (depreciation) on
investments
|
15,019 | |||
Payments
for purchases of investments, payment-in-kind interest, and net profits
interests
|
98,305 | |||
Proceeds
from sale of investments and collection of investment
principal
|
(27,007 | ) | ||
Fair
value at June 30, 2009
|
$ | 547,168 | ||
The
amount of net unrealized gain included in the results of operations
attributable to Level 3 assets still held at June 30, 2009 and
reported within the caption Net change in unrealized
appreciation/depreciation in the Consolidated Statement of
Operations:
|
$ | 19,397 |
For
the Year Ended June 30,
|
||||||||||||
Income
Source
|
2009
|
2008
|
2007
|
|||||||||
Structuring
fees
|
$ | 1,274 | $ | 4,751 | $ | 2,574 | ||||||
Overriding
royalty interests
|
550 | 1,819 | 196 | |||||||||
Prepayment
penalty on net profits interests
|
— | 1,659 | 986 | |||||||||
Settlement
of net profits interests
|
12,651 | — | — | |||||||||
Deal
deposit
|
62 | 49 | 688 | |||||||||
Administrative
agent fee
|
55 | 48 | — | |||||||||
Miscellaneous
|
170 | 10 | — | |||||||||
Other
Investment Income
|
$ | 14,762 | $ | 8,336 | $ | 4,444 |
Issuances
of Common Stock
|
Number
of
Shares
Issued
|
Gross
Proceeds
Raised
|
Underwriting
Fees
|
Offering
Expenses
|
Offering
Price
|
|||||||||||||||
May 26,
2009 over-allotment
|
1,012,500 | $ | 8,353 | $ | 418 | $ | — | $ | 8.250 | |||||||||||
May 26,
2009
|
6,750,000 | 55,687 | 2,784 | 300 | 8.250 | |||||||||||||||
April 27,
2009 over-allotment
|
480,000 | 3,720 | 177 | — | 7.750 | |||||||||||||||
April 27,
2009
|
3,200,000 | 24,800 | 1,177 | 210 | 7.750 | |||||||||||||||
March 19,
2009
|
1,500,000 | 12,300 | — | 513 | 8.200 | |||||||||||||||
June 2,
2008
|
3,250,000 | 48,425 | 2,406 | 254 | 14.900 | |||||||||||||||
March 31,
2008
|
1,150,000 | 17,768 | 759 | 350 | 15.450 | |||||||||||||||
March 28,
2008
|
1,300,000 | 19,786 | — | 350 | 15.220 | |||||||||||||||
November 13,
2007 over-allotment
|
200,000 | 3,268 | 163 | — | 16.340 | |||||||||||||||
October 17,
2007
|
3,500,000 | 57,190 | 2,860 | 551 | 16.340 | |||||||||||||||
January 11,
2007 over-allotment
|
810,000 | 14,026 | 688 | — | 17.315 | (1) | ||||||||||||||
December 13,
2006
|
6,000,000 | 106,200 | 5,100 | 279 | 17.700 | |||||||||||||||
August 28,
2006 over-allotment
|
745,650 | 11,408 | 566 | — | 15.300 | |||||||||||||||
August 10,
2006
|
4,971,000 | 76,056 | 3,778 | 595 | 15.300 | |||||||||||||||
August 27,
2004 over-allotment
|
55,000 | 825 | 58 | 2 | 15.000 | |||||||||||||||
July 27,
2004
|
7,000,000 | 105,000 | 7,350 | 1,385 | 15.000 |
(1)
|
We
declared a dividend of $0.385 per share between offering and over —
allotment dates.
|
For
the Year Ended June 30,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
Net
increase in net assets resulting from operations
|
$ | 35,104 | $ | 27,591 | $ | 16,728 | ||||||
Weighted
average common shares outstanding
|
31,559,905 | 23,626,642 | 15,724,095 | |||||||||
Net
increase in net assets resulting from operations per common
share
|
$ | 1.11 | $ | 1.17 | $ | 1.06 |
·
|
no
incentive fee in any calendar quarter in which our pre-incentive fee net
investment income does not exceed the hurdle rate;
|
|
·
|
100.00%
of our pre-incentive fee net investment income with respect to that
portion of such pre-incentive fee net investment income, if any, that
exceeds the hurdle rate but is less than 125.00% of
the
|
quarterly
hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00%
annualized hurdle rate); and
|
||
·
|
20.00%
of the amount of our pre-incentive fee net investment income, if any, that
exceeds 125.00% of the quarterly hurdle rate in any calendar quarter
(8.75% annualized assuming a 7.00% annualized hurdle
rate).
|
Year
Ended
|
||||||||||||||||||||
|
June 30,
2009
|
June 30,
2008
|
June 30,
2007
|
June 30,
2006
|
June 30,
2005
|
|||||||||||||||
Per
Share Data(1):
|
||||||||||||||||||||
Net
asset value at beginning of period
|
$ | 14.55 | $ | 15.04 | $ | 15.31 | $ | 14.59 | $ | (0.01 | ) | |||||||||
Costs
related to the initial public offering
|
— | — | — | 0.01 | (0.21 | ) | ||||||||||||||
Costs
related to the secondary public offering
|
— | (0.07 | ) | (0.06 | ) | — | — | |||||||||||||
Net
investment income
|
1.87 | 1.91 | 1.47 | 1.21 | 0.34 | |||||||||||||||
Realized
(loss) gain
|
(1.24 | ) | (0.69 | ) | 0.12 | 0.04 | — | |||||||||||||
Net
unrealized appreciation (depreciation)
|
0.48 | (0.05 | ) | (0.52 | ) | 0.58 | 0.90 | |||||||||||||
Net
(decrease) increase in net assets as a result of public
offering
|
(2.11 | ) | — | 0.26 | — | 13.95 | ||||||||||||||
Dividends
declared and paid
|
(1.15 | ) | (1.59 | ) | (1.54 | ) | (1.12 | ) | (0.38 | ) | ||||||||||
Net
asset value at end of period
|
$ | 12.40 | $ | 14.55 | $ | 15.04 | $ | 15.31 | $ | 14.59 | ||||||||||
Per
share market value at end of period
|
$ | 9.20 | $ | 13.18 | $ | 17.47 | $ | 16.99 | $ | 12.60 | ||||||||||
Total
return based on market value(2)
|
(22.04 | )% | (15.90 | )% | 12.65 | % | 44.90 | % | (13.46 | )% | ||||||||||
Total
return based on net asset value(2)
|
(4.81 | )% | 7.84 | % | 7.62 | % | 12.76 | % | 7.40 | % | ||||||||||
Shares
outstanding at end of period
|
42,943,084 | 29,520,379 | 19,949,065 | 7,069,873 | 7,055,100 | |||||||||||||||
Average
weighted shares outstanding for period
|
31,559,905 | 23,626,642 | 15,724,095 | 7,056,846 | 7,055,100 | |||||||||||||||
Ratio
/Supplemental Data:
|
||||||||||||||||||||
Net
assets at end of period (in thousands)
|
$ | 532,596 | $ | 429,623 | $ | 300,048 | $ | 108,270 | $ | 102,967 | ||||||||||
Annualized
ratio of operating expenses to average net assets
|
9.03 | % | 9.62 | % | 7.36 | % | 8.19 | % | 5.52 | % | ||||||||||
Annualized
ratio of net investment income to average net assets
|
13.14 | % | 12.66 | % | 9.71 | % | 7.90 | % | 8.50 | % |
(1)
|
Financial
highlights are based on weighted average
shares.
|
(2)
|
Total
return based on market value is based on the change in market price per
share between the opening and ending market prices per share in each
period and assumes that dividends are reinvested in accordance with our
dividend reinvestment plan. Total return based on net asset value is based
upon the change in net asset value per share between the opening and
ending net asset values per share in each period and assumes that
dividends are reinvested in accordance with our dividend reinvestment
plan.
|
Investment
Income
|
Net
Investment Income
|
Net
Realized and
Unrealized
Gains
(Losses)
|
Net
Increase (Decrease)
in
Net Assets from
Operations
|
|||||||||||||||||||||||||||||
Quarter
Ended
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
Total
|
Per
Share(1)
|
||||||||||||||||||||||||
September 30,
2006
|
$ | 6,432 | $ | 0.65 | $ | 3,274 | $ | 0.33 | $ | 690 | $ | 0.07 | $ | 3,964 | $ | 0.40 | ||||||||||||||||
December 31,
2006
|
8,171 | 0.60 | 4,493 | 0.33 | (1,553 | ) | (0.11 | ) | 2,940 | 0.22 | ||||||||||||||||||||||
March 31,
2007
|
12,069 | 0.61 | 7,015 | 0.36 | (2,039 | ) | (0.10 | ) | 4,976 | 0.26 | ||||||||||||||||||||||
June 30,
2007
|
14,009 | 0.70 | 8,349 | 0.42 | (3,501 | ) | (0.18 | ) | 4,848 | 0.24 | ||||||||||||||||||||||
September 30,
2007
|
15,391 | 0.77 | 7,865 | 0.39 | 685 | 0.04 | 8,550 | 0.43 | ||||||||||||||||||||||||
December 31,
2007
|
18,563 | 0.80 | 10,660 | 0.46 | (14,346 | ) | (0.62 | ) | (3,686 | ) | (0.16 | ) | ||||||||||||||||||||
March 31,
2008
|
22,000 | 0.92 | 12,919 | 0.54 | (14,178 | ) | (0.59 | ) | (1,259 | ) | (0.05 | ) | ||||||||||||||||||||
June 30,
2008
|
23,448 | 0.85 | 13,669 | 0.50 | 10,317 | 0.38 | 23,986 | 0.88 | ||||||||||||||||||||||||
September 30,
2008(2)
|
35,799 | 1.21 | 23,502 | 0.80 | (9,504 | ) | (0.33 | ) | 13,998 | 0.47 | ||||||||||||||||||||||
December 31,
2008
|
22,213 | 0.75 | 11,960 | 0.40 | (5,436 | ) | (0.18 | ) | 6,524 | 0.22 | ||||||||||||||||||||||
March 31,
2009
|
20,669 | 0.69 | 11,720 | 0.39 | 3,611 | 0.12 | 15,331 | 0.51 | ||||||||||||||||||||||||
June 30,
2009
|
21,800 | 0.59 | 11,981 | 0.32 | (12,730 | ) | (0.34 | ) | (749 | ) | (0.02 | ) |
(1)
|
Per
share amounts are calculated using weighted average shares during
period.
|
(2)
|
Additional
income for this quarter was driven by other investment income from the
settlement of net profits interests on IEC Systems LP and Advanced Rig
Services LLC. See Note 4.
|
Per
Share
|
Total
|
|||||||
Public
offering price
|
$ | $ | ||||||
Sales
Load (underwriting discounts and commissions)
|
$ | $ |
Proceeds
to Prospect Capital Corporation, before expenses(1)
|
$ | $ |
(1)
|
Before
deducting estimated offering expenses payable by us of approximately
$_______.
|
Prospectus
Summary
|
S-1
|
Risk
Factors
|
S-6
|
Use
of Proceeds
|
S-7
|
Capitalization
|
S-7
|
Recent
Sales of Common Stock Below Net Asset Value
|
S-9
|
Distributions
and Price Range of Common Stock
|
S-9
|
Sales
of Common Stock Below Net Asset Value
|
S-12
|
Plan
of Distribution
|
S-12
|
Legal
Matters
|
S-16
|
Independent
Registered Public Accounting firm
|
S-16
|
Available
Information
|
S-16
|
About
This Prospectus
|
1
|
Prospectus
Summary
|
2
|
Selected
Condensed Financial Data
|
8
|
Risk
Factors
|
9
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
Report
of Management on Internal Control Over Financial Reporting
|
47
|
Use
of Proceeds
|
47
|
Forward-Looking
Statements
|
48
|
Distributions
|
50
|
Senior
Securities
|
52
|
Price
Range of Common Stock
|
53
|
Business
|
54
|
Certain
Relationships and Transactions
|
79
|
Control
Persons and Principal Stockholders
|
79
|
Portfolio
Companies
|
81
|
Determination
of Net Asset Value
|
85
|
Sales
of Common Stock Below Net Asset Value
|
86
|
Dividend
Reinvestment Plan
|
90
|
Material
U.S. Federal Income Tax Considerations
|
91
|
Description
of Our Capital Stock
|
97
|
Description
of Our Preferred Stock
|
104
|
Description
of our Debt Securities
|
105
|
Description
of Our Warrants
|
106
|
Regulation
|
107
|
Custodian,
Transfer and Dividend Paying Agent and Registrar
|
113
|
Brokerage
Allocation and Other Practices
|
113
|
Plan
of Distribution
|
113
|
Legal
Matters
|
115
|
Independent
Registered accounting Firm
|
115
|
Available
Information
|
115
|
Index
to Financial Statements
|
116
|
Common
stock offered by us, excluding the underwriters' over-allotment
option
|
_______
shares.
|
|
Common
stock outstanding prior to this offering
|
_______
shares.
|
|
Common
stock outstanding after this offering,
excluding the underwriters’ over-allotment option
|
_______
shares.
|
|
Use
of proceeds
|
We
expect to use the net proceeds from this offering initially to maintain
balance sheet liquidity, involving repayment of debt under our credit
facility, investments in high quality short-term debt instruments or a
combination thereof, and thereafter to make long-term investments in
accordance with our investment objective. See “Use of Proceeds” in this prospectus
supplement.
|
|
The
NASDAQ Global Select Market symbol
|
PSEC
|
|
Risk
factors
|
See
"Risk Factors" in this prospectus supplement and the accompanying
prospectus and other information in this prospectus supplement and the
accompanying prospectus for a discussion of factors you should carefully
consider before you decide whether to make an investment in shares of our
common stock.
|
|
Current
distribution rate
|
For
our second fiscal quarter of 2010, our Board of Directors declared a
quarterly dividend of $0.40875 per share, representing an annualized
dividend yield of approximately __ % based on our _______, 2010 closing
stock price of $__ per share. Such dividend was payable out of
earnings. Our dividend is subject to change or discontinuance
at any time in the discretion of our Board of Directors. Our future
earnings and operating cash flow may not be sufficient to support a
dividend.
|
Stockholder
transaction expenses:
|
||||
Sales
load (as a percentage of offering price)
|
(1 | ) | ||
Offering
expenses borne by us (as a percentage of offering
price)(2)
|
%
|
|||
Dividend
reinvestment plan expenses(3)
|
None
|
|||
Total
stockholder transaction expenses (as a percentage of offering
price)
|
%
|
|||
Annual
expenses (as a percentage of net assets attributable to common
stock)(4):
|
||||
Combined
base management fee (___%)(5) and incentive fees payable under Investment
Advisory Agreement (20% of realized capital gains and 20% of pre-incentive
fee net investment income) (2.03%)(6)
|
%
|
|||
Interest
payments on borrowed funds
|
% | (7) |
Acquired Fund Fees and Expenses | % | (8) | ||
Other
expenses
|
% | (9) | ||
Total
annual expenses
|
% | (6)(9) |
1 Year
|
3 Years
|
5 Years
|
10 Years
|
|||||||||||||
You
would pay the following expenses on a $1,000 investment, assuming a 5%
annual return
|
$ | $ | $ | $ |
(1 | ) |
The sales load (underwriting discounts and
commissions) with respect to our common stock sold in this offering, which
is a one time fee, is the only sales load paid in connection with this
offering.
|
|
(2 | ) |
The
offering expenses of this offering are estimated to be approximately
$________.
|
|
(3 | ) |
The
expenses of the dividend reinvestment plan are included in "other
expenses."
|
|
(4 | ) |
Net
assets attributable to our common stock equal net assets (i.e., total
assets less liabilities other than liabilities for money borrowed for
investment purposes) at Deceber 31, 2009. See "Capitalization" in this
prospectus supplement.
|
|
(5 | ) |
Our
base management fee is 2% of our gross assets (which include any amount
borrowed, i.e., total assets without deduction for any liabilities).
Assuming that we have borrowed $195 million (the size of our credit
facility), the 2% management fee of gross assets equals ____% of net
assets. See "Management — Management Services — Investment Advisory
Agreement" in the accompanying prospectus and footnote 7
below.
|
|
(6 | ) |
Based
on an annualized level of incentive fee paid during our quarter ended
December 31, 2009, all of which consisted of an income incentive fee. For
a more detailed discussion of the calculation of the two-part incentive
fee, see "Management — Management Services — Investment Advisory
Agreement" in the accompanying prospectus.
|
|
(7 | ) |
We
may borrow additional money before and after the proceeds of this offering
are substantially invested. After this offering, we will have an increased
amount available for us under our $195 million extended credit facility
and we will continue to seek additional lenders to upsize the facility to
up to $250 million. For more information, see "Risk Factors — Risks
Relating To Our Business — Changes in interest rates may affect
our
|
cost
of capital and net investment income" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations — Results of
Operations — Operating Expenses — Financial Condition, Liquidity and
Capital Resources" in the accompanying prospectus. The table above assumes
that we have borrowed $195 million under our credit facility, which is the
maximum amount currently available under the credit facility. If we do not
borrow amounts following this offering, our base management fee, as a
percentage of net assets attributable to common stock, will decrease from
the percentage shown in the table above, as borrowings will not represent
a portion of our overall assets.
|
|||
(8 | ) |
The
Company's stockholders indirectly bear the expenses of underlying
investment companies in which the Company invests. This amount includes
the fees and expenses of investment companies in which the Company is
invested in as of December 31, 2009. When applicable, fees and expenses
are based on historic fees and expenses for the investment companies and
for those investment companies with little or no operating history, fees
and expenses are based on expected fees and expenses stated in the
investment companies' prospectus or other similar communication without
giving effect to any performance. Future fees and expenses for certain
investment companies may be substantially higher or lower because certain
fees and expenses are based on the performance of the investment
companies, which may fluctuate over time. The amount of the Company's
average net assets used in calculating this percentage was based on
average monthly net assets of approximately $637 million for the six
months ended December 31, 2009.
|
|
(9 | ) |
"Other
expense" is based on our annualized expenses during our quarter ended
December 31, 2009, as adjusted for the increased costs anticipated in
connection with the extended credit facility. See "Management — Management
Services — Administration Agreement" in the accompanying
prospectus.
|
· |
on
an actual basis;
|
||
· |
on
an as adjusted basis giving effect to our distribution of shares in
connection with our dividend reinvestment plan on January 25, 2010 and
additional borrowings;
|
||
· |
on
an as further adjusted basis giving effect to the transactions noted in
the prior column and the sale of _______
shares in this offering, at a net price of $ _______ per share
after deducting estimated offering expenses of approximately $_______
payable by us, and our receipt of the estimated net proceeds from this
offering.
|
As
of December 31, 2009
|
||||||||||
Actual
|
As
Adjusted for Stock Issuances and Additional Borrowings After
December
31,2009
|
As
further Adjusted for this Offering
|
||||||||
(In
thousands, except shares and per share data)
|
||||||||||
(Unaudited)
|
||||||||||
Long-term
debt, including current maturities:
|
||||||||||
Borrowings
under senior credit facility(1)
|
$ | 10,000 | $ | 25,000 | ||||||
Amount
owed to affiliates
|
7,412 | 7,412 | ||||||||
Total
long-term debt
|
17,412 | 32,412 | ||||||||
Stockholders'
equity:
|
||||||||||
Common
stock, par value $0.001 per share (100,000,000 common shares authorized;
63,349,746 shares outstanding actual, 63,586,731(2) shares
outstanding as adjusted for stock issuances in connection with our
dividend reinvestment plan completed after December 31, 2009 and _______ shares outstanding
as further adjusted for this offering)
|
63 | 64 | ||||||||
Paid-in
capital in excess of par value
|
741,520 | 744,415 | ||||||||
Undistributed
(distributions in excess of) net investment income
|
(14,326 | ) | (14,326 | ) | ||||||
Accumulated
realized losses on investments
|
(104,279 | ) | (104,279 | ) | ||||||
Net
unrealized depreciation on investments
|
14,499 | 14,499 | ||||||||
Total
stockholders' equity
|
637,477 | 640,373 | ||||||||
Total
capitalization
|
$ | 654,889 | $ | 672,785 |
(1 | ) |
As
of December 31, 2009, we had $10 million of borrowings outstanding under
our credit facility. As of February 25, 2010, we had
$25.0 million of borrowings under our credit facility, representing a
$15.0 million increase in borrowing subsequent to December 31,
2009.
|
|
(2 | ) |
Includes
236,985 shares of our common stock issued on January 25, 2010 in
connection with our dividend reinvestment
plan.
|
Date
of
Offering
|
Price
Per Share
to
Investors
|
Shares
Issued
|
Estimated
Net Asset
Value
Per Share
|
Percentage
Dilution
|
||||||||||||
March 18,
2009
|
$ | 8.20 | 1,500,000 | $ | 14.43 | 2.20 | % | |||||||||
April 27,
2009
|
$ | 7.75 | 3,680,000 | $ | 14.15 | 5.05 | % | |||||||||
May 26,
2009
|
$ | 8.25 | 7,762,500 | $ | 13.44 | 7.59 | % | |||||||||
July 7,
2009
|
$ | 9.00 | 5,175,000 | $ | 12.40 | 3.37 | % | |||||||||
August 20,
2009
|
$ | 8.50 | 3,449,686 | $ | 11.57 | 1.78 | % | |||||||||
September 24,
2009
|
$ | 9.00 | 2,807,111 | $ | 11.36 | 1.20 | % |
·
|
98%
of our ordinary income for the calendar year,
|
|
·
|
98%
of our capital gains in excess of capital losses for the one-year period
ending on October 31 of the calendar year, and
|
|
·
|
any
ordinary income and net capital gains for preceding years that were not
distributed during such years.
|
Stock
Price
|
Premium
(Discount)
of
High to
|
Premium
(Discount)
of
Low to
|
Dividend
|
|||||||||||||||||||||
NAV(1)
|
High(2)
|
Low(2)
|
NAV
|
NAV
|
Declared
|
|||||||||||||||||||
Twelve
Months Ending June 30, 2005
|
||||||||||||||||||||||||
First
quarter
|
$ | 13.67 | $ | 15.45 | $ | 14.42 | 13.0 | % | 5.5 | % | — | |||||||||||||
Second
quarter
|
13.74 | 15.15 | 11.63 | 10.3 | % | (15.4 | )% | $ | 0.100 | |||||||||||||||
Third
quarter
|
13.74 | 13.72 | 10.61 | (0.1 | )% | (22.8 | )% | 0.125 | ||||||||||||||||
Fourth
quarter
|
14.59 | 13.47 | 12.27 | (7.7 | )% | (15.9 | )% | 0.150 | ||||||||||||||||
Twelve
Months Ending June 30, 2006
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.60 | $ | 13.60 | $ | 11.06 | (6.8 | )% | (24.2 | )% | $ | 0.200 | ||||||||||||
Second
quarter
|
14.69 | 15.46 | 12.84 | 5.2 | % | (12.6 | )% | 0.280 | ||||||||||||||||
Third
quarter
|
14.81 | 16.64 | 15.00 | 12.4 | % | 1.3 | % | 0.300 | ||||||||||||||||
Fourth
quarter
|
15.31 | 17.07 | 15.83 | 11.5 | % | 3.4 | % | 0.340 | ||||||||||||||||
Twelve
Months Ending June 30, 2007
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.86 | $ | 16.77 | $ | 15.30 | 12.9 | % | 3.0 | % | $ | 0.380 | ||||||||||||
Second
quarter
|
15.24 | 18.79 | 15.60 | 23.3 | % | 2.4 | % | 0.385 | ||||||||||||||||
Third
quarter
|
15.18 | 17.68 | 16.40 | 16.5 | % | 8.0 | % | 0.3875 | ||||||||||||||||
Fourth
quarter
|
15.04 | 18.68 | 16.91 | 24.2 | % | 12.4 | % | 0.390 | ||||||||||||||||
Twelve
Months Ending June 30, 2008
|
||||||||||||||||||||||||
First
quarter
|
$ | 15.08 | $ | 18.68 | $ | 14.16 | 23.9 | % | (6.1 | )% | $ | 0.3925 | ||||||||||||
Second
quarter
|
14.58 | 17.17 | 11.22 | 17.8 | % | (23.0 | )% | 0.395 | ||||||||||||||||
Third
quarter
|
14.15 | 16.00 | 13.55 | 13.1 | % | (4.2 | )% | 0.400 | ||||||||||||||||
Fourth
quarter
|
14.55 | 16.12 | 13.18 | 10.8 | % | (9.4 | )% | 0.40125 | ||||||||||||||||
Twelve
Months Ending June 30, 2009
|
||||||||||||||||||||||||
First
quarter
|
$ | 14.63 | $ | 14.24 | $ | 11.12 | (2.7 | )% | (24.0 | )% | $ | 0.4025 | ||||||||||||
Second
quarter
|
14.43 | 13.08 | 6.29 | (9.4 | )% | (56.4 | )% | 0.40375 | ||||||||||||||||
Third
quarter
|
14.19 | 12.89 | 6.38 | (9.2 | )% | (55.0 | )% | 0.405 | ||||||||||||||||
Fourth
quarter
|
12.40 | 10.48 | 7.95 | (15.5 | )% | (35.9 | )% | 0.40625 | ||||||||||||||||
Twelve
Months Ending June 30, 2010
|
||||||||||||||||||||||||
First
quarter
|
$ | 11.11 | $ | 10.99 | $ | 8.82 | (1.1 | )% | (20.6 | )% | $ | 0.4075 | ||||||||||||
Second
quarter
|
10.06 | 12.31 | 9.93 | 22.4 | % | (1.3 | )% | 0.40875 | ||||||||||||||||
Third
quarter (to 2/25/10)
|
(3 | )(4) | 13.20 | 10.45 | (4 | ) | (4 | ) | (5 | ) |
(1 | ) |
Net
asset value per share is determined as of the last day in the relevant
quarter and therefore may not reflect the net asset value per share on the
date of the high or low sales price. The NAVs shown are based on
outstanding shares at the end of each period.
|
|
(2 | ) |
The
High/Low Stock Price is calculated as of the closing price on a given day
in the applicable quarter.
|
|
(3 | ) |
Our
most recently determined NAV per share was $10.06 as of December 31, 2009
($10.07 on an as adjusted basis solely to give effect to our issuance of
common stock on January 25, 2010 in connection with our dividend
reinvestment plan). NAV as of March 31, 2010 may be higher or lower than
$10.07 based on potential changes in valuations as of March 31,
2010.
|
|
(4 | ) |
NAV
has not yet been finally determined for any day after December 31,
2009.
|
|
(5 | ) |
The
dividend for the third quarter of 2010 will be declared in March
2010.
|
|
On
________, 2010, the last reported sales price of our common stock was
$________ per share.
|
|||
As
of ________, 2010, we had approximately ________ stockholders
of record.
|
|||
The
below table sets forth each class of our outstanding securities as of
________, 2010
|
|
.
|
(1)
Title of Class
|
(2)
Amount
Authorized
|
(3)
Amount
Held by
Registrant
or for
its
Account
|
(4)
Amount
Outstanding
Exclusive
of Amount
Shown
Under(3)
|
||||||
Common
Stock
|
100,000,000 | 0 |
________
|
·
|
The
effect that an offering below NAV per share would have on our
stockholders, including the potential dilution they would experience as a
result of the offering;
|
|
·
|
The
amount per share by which the offering price per share and the net
proceeds per share are less than the most recently determined NAV per
share;
|
|
·
|
The
relationship of recent market prices of par common stock to NAV per share
and the potential impact of the offering on the market price per share of
our common stock;
|
|
·
|
Whether
the estimated offering price would closely approximate the market value of
our shares;
|
|
·
|
The
potential market impact of being able to raise capital during the current
financial market difficulties;
|
|
·
|
The
nature of any new investors anticipated to acquire shares in the
offering;
|
|
·
|
The
anticipated rate of return on and quality, type and availability of
investments; and
|
|
·
|
The
leverage available to us.
|
·
|
existing
shareholders who do not purchase any shares in the
offering
|
|
·
|
existing
shareholders who purchase a relatively small amount of shares in the
offering or a relatively large amount of shares in the
offering
|
|
·
|
new
investors who become shareholders by purchasing shares in the
offering.
|
Prior
to Sale
Below
NAV
|
Following
Sale
|
%
Change
|
||||||||||
Offering
Price
|
||||||||||||
Price
per Share to Public
|
$ | 10.00 | — | |||||||||
Net
Proceeds per Share to Issuer
|
$ | 9.45 | — | |||||||||
Decrease
to NAV
|
||||||||||||
Total
Shares Outstanding
|
63,586,731 | 70,586,731 | 11.01 | % | ||||||||
NAV
per Share
|
$ | 10.07 | $ | 10.01 | (0.61 | )% | ||||||
Dilution
to Nonparticipating Stockholder
|
||||||||||||
Shares Held
by Stockholder A
|
63,587 | 63,587 | 0.00 | % | ||||||||
Percentage
Held by Stockholder A
|
0.10 | % | 0.09 | % | (9.92 | )% | ||||||
Total
NAV Held by Stockholder A
|
$ | 640,375 | $ | 636,460 | (0.61 | )% | ||||||
Total
Investment by Stockholder A (Assumed to be $10.07 per
Share)
|
$ | 640,375 | $ | 646,375 | ||||||||
Total
Dilution to Stockholder A (Total NAV Less Total
Investment)
|
$ | (3,915 | ) | |||||||||
NAV
per Share Held by Stockholder A after offering
|
$ | 10.01 | ||||||||||
Investment
per Share Held by Stockholder A (Assumed to be $10.07 per Share on
Shares Held Prior to Sale)
|
$ | 10.82 | $ | 10.07 | ||||||||
Dilution
per Share Held by Stockholder A (NAV per Share Less Investment per
Share)
|
$ | (0.06 | ) | |||||||||
Percentage
Dilution to Stockholder A (Dilution per Share Divided by Investment per
Share)
|
(0.61 | )% |
50%
Participation
|
150%
Participation
|
|||||||||||||||||||
|
Prior
to Sale
Below
NAV
|
Following
Sale
|
%
Change
|
Following
Sale
|
%
Change
|
|||||||||||||||
Offering
Price
|
||||||||||||||||||||
Price
per Share to Public
|
$ | 10.00 | $ | 10.00 | ||||||||||||||||
Net
Proceeds per Share to Issuer
|
$ | 9.45 | $ | 9.45 | ||||||||||||||||
Decrease/Increase
to NAV
|
||||||||||||||||||||
Total
Shares Outstanding
|
63,586,731 | 70,586,731 | 11.01 | % | 70,586,731 | 11.01 | % | |||||||||||||
NAV
per Share
|
$ | 10.07 | $ | 10.01 | (0.61 | )% | $ | 10.01 | (0.61 | )% | ||||||||||
Dilution/Accretion
to Participating Stockholder
|
||||||||||||||||||||
Shares Held
by Stockholder A
|
63,587 | 67,087 | 5.50 | % | 74,087 | 16.51 | % | |||||||||||||
Percentage
Held by Stockholder A
|
0.10 | % | 0.09 | % | (4.96 | )% | 0.11 | % | 4.96 | % | ||||||||||
Total
NAV Held by Stockholder A
|
$ | 640,376 | $ | 671,493 | 4.86 | % | $ | 741,558 | 15.80 | % | ||||||||||
Total
Investment by Stockholder A (Assumed to be $10.07 per
Share on Shares held Prior to Sale)
|
$ | 675,376 | $ | 745,376 | ||||||||||||||||
Total
Dilution/Accretion to Stockholder A (Total NAV Less
Total Investment)
|
$ | (3,883 | ) | $ | (3,818 | ) | ||||||||||||||
NAV
per Share Held by Stockholder A
|
$ | 10.01 | $ | 10.01 | ||||||||||||||||
Investment
per Share Held by Stockholder A (Assumed to be
$10.07 on Shares Held Prior to Sale)
|
$ | 10.07 | $ | 10.07 | (0.04 | )% | $ | 10.06 | (0.10 | )% | ||||||||||
Dilution/Accretion
per Share Held by Stockholder A (NAV per
Share Less Investment per Share)
|
$ | (0.06 | ) | $ | (0.05 | ) | ||||||||||||||
Percentage
Dilution/Accretion to Stockholder A (Dilution/Accretion per Share Divided
by Investment per Share)
|
(0.57 | )% | (0.51 | )% |
Prior
to Sale
Below
NAV
|
Following
Sale
|
%
Change
|
||||||||||
Offering
Price
|
||||||||||||
Price
per Share to Public
|
$ | 10.00 | ||||||||||
Net
Proceeds per Share to Issuer
|
$ | 9.45 | ||||||||||
Decrease/Increase
to NAV
|
||||||||||||
Total
Shares Outstanding
|
63,586,731 | 70,586,731 | 11.01 | % | ||||||||
NAV
per Share
|
$ | 10.07 | $ | 10.01 | (0.61 | )% | ||||||
Dilution/Accretion
to New Investor A
|
||||||||||||
Shares Held
by Investor A
|
0 | 7,000 | ||||||||||
Percentage
Held by Investor A
|
0.00 | % | 0.00 | % | ||||||||
Total
NAV Held by Investor A
|
$ | 0 | $ | 70,065 | ||||||||
Total
Investment by Investor A (At Price to Public)
|
$ | 70,000 | ||||||||||
Total
Dilution/Accretion to Investor A (Total NAV Less Total
Investment)
|
$ | 65 | ||||||||||
NAV
per Share Held by Investor A
|
$ | 10.01 | ||||||||||
Investment
per Share Held by Investor A
|
$ | 0 | $ | 10.00 | ||||||||
Dilution/Accretion
per Share Held by Investor A (NAV per Share Less Investment per
Share)
|
$ | 0.01 | ||||||||||
Percentage
Dilution/Accretion to Investor A (Dilution/Accretion per Share Divided by
Investment per Share)
|
0.09 | % |