sj0707en6k
Table of Contents


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 6-K

REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of July 2007

Eni S.p.A.
(Exact name of Registrant as specified in its charter)

Piazzale Enrico Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)


     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F x                    Form 40-F o


     (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)

Yes o                    No x

     (If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):               )



 

Table of Contents

TABLE OF CONTENTS

 

 

Press Release dated July 26, 2007

Report on the second quarter 2007

 


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.

         
  Eni S.p.A.
 
 
         
    Name: Fabrizio Cosco   
    Title:   Company Secretary   
 

Date: July 31, 2007

 


Table of Contents

 

ENI ANNOUNCES RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF OF 2007

INTERIM DIVIDEND PROPOSAL OF EURO 0.60 PER SHARE OR $1.66 PER ADR1

  Adjusted net profit: down by 11% to euro 2.22 billion for the second quarter and down by 10% to euro 4.9 billion for the first half of 2007.
  Reported net profit: down by 2% to euro 2.27 billion for the second quarter and down by 8% to euro 4.85 billion for the first half of 2007.
  Cash flow: euro 4.14 billion for the second quarter (euro 9.7 billion for the first half).
  Spending on capital and exploration projects was up by 31% to euro 2.24 billion for the second quarter.
  Oil and gas production for the second quarter: down by 0.7% to 1.74 million boe/d (down by 3% for the first half 2007). Previous guidance for flat year-on-year production reaffirmed, under the assumption of full-year Brent crude oil price at $55 per barrel as per Eni’s four-year plan.
  Gas sales for the second quarter: flat to 20.4 bcm (down by 6% for the first half 2007). Previous guidance for light year-on-year sales growth reaffirmed, boosted by expansion in target European markets.

 

San Donato Milanese, July 26, 2007 - Eni, the international oil and gas company today announces its group results for the second quarter and first half of 2007 (unaudited).

Paolo Scaroni, Chief Executive Officer, commented:

"Eni delivered a set of solid results in the first half of 2007 despite the adverse impact of the euro's appreciation against the dollar and lower gas sales due to exceptionally mild weather. We have been expanding our portfolio and I am confident that 2007 will be another excellent year for Eni. This confidence underpins my proposal to Eni's Board to pay an interim dividend of euro 0.60 per share."

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 
                  Summary Group results (million euro)              

4,947

 

5,105

 

4,218

 

(14.7

)   Operating profit  

10,542

 

9,323

 

(11.6

)

5,054

 

5,253

 

4,196

 

(17.0

)   Adjusted operating profit (a)  

10,587

 

9,449

 

(10.7

)

2,301

 

2,588

 

2,267

 

(1.5

)   Net profit (b)  

5,275

 

4,855

 

(8.0

)

0.62

 

0.70

 

0.62

        - per ordinary share (euro) (c)  

1.42

 

1.32

 

(7.0

)

1.56

 

1.83

 

1.67

 

7.1

    - per ADR ($) (c) (d)  

3.49

 

3.51

 

0.6

 

2,483

 

2,680

 

2,220

 

(10.6

)   Adjusted net profit (a) (b)  

5,437

 

4,900

 

(9.9

)

0.67

 

0.73

 

0.60

 

(10.4

)   - per ordinary share (euro) (c)  

1.46

 

1.33

 

(8.9

)

1.68

 

1.91

 

1.62

 

(3.6

)   - per ADR ($) (c) (d)  

3.59

 

3.54

 

(1.4

)

 
 
 

     
 
 

     
(a)   For a detailed explanation of adjusted operating profit and net profit see page 19.
(b)   Profit attributable to Eni shareholders.
(c)   Fully diluted. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by the ECB for the periods presented.
(d)   One ADR (American Depositary Receipt) is equal to two Eni ordinary shares.

____________

(1)   As converted at the Noon Buying Rate of 1 EUR = 1.3817 USD taken from the US Federal Reserve Statistical Release on July 23, 2007.

- 1 -


Table of Contents

Financial highlights

Second Quarter of 2007

-   Adjusted operating profit was euro 4.20 billion, down 17% from the second quarter of 2006. Results in the Exploration & Production division, were impacted by a 7.3% appreciation of the euro against the dollar, lower sold production volumes and higher exploratory expenses, while results in the Gas & Power division were affected by declining selling margins and the impact of mild weather on sales volumes, particularly in April.
-   Adjusted net profit was down 10.6% to euro 2.22 billion, mainly as a result of the reduced operating profit, partly offset by a two percentage point reduction recorded in the Group tax-rate on an adjusted basis (from 50.4% to 48.3%).
-   Capital expenditures for the quarter were up 30.9% from a year ago to euro 2.24 billion. Major expenditures related to the development of oil and gas reserves, exploratory projects and the upgrading of international and domestic gas transportation infrastructure and refineries.
-   Net borrowings amounting to euro 9.12 billion as of June 30, 2006 increased by euro 5.27 billion in the quarter due to cash outflows for capital expenditures (euro 2.24 billion), the acquisition of investments as part of a bid procedure for ex-Yukos assets (euro 3.73 billion), the acquisition of upstream properties onshore Congo (approximately euro 1 billion) and the payment of the balance of 2006 dividend to shareholders (euro 2.38 billion). These outflows were partly absorbed by net cash provided by operating activities (euro 4.14 billion).

First Half of 2007

-   Adjusted operating profit for the first half was euro 9.45 billion, down 10.7% from a year ago. A weaker operating performance reported by the Exploration & Production division was partly offset by the improved operating performance in all of Eni’s downstream businesses and the Engineering & Construction division.
-   Adjusted net profit was down 9.9% to euro 4.90 billion, mainly as a result of the reduced operating profit, which was partly offset by a single percentage point reduction recorded in the Group tax-rate on an adjusted basis (from 48.4% to 47.4%).
-   Net borrowing at period-end increased by euro 2.35 billion to euro 9.12 billion, as compared to December 31, 2006. Main cash outflows for the period were: euro 4.26 billion for capital expenditures, euro 4.8 billion for the acquisition of investments and assets, euro 2.38 billion for dividend payment and euro 339 million for the repurchase of own shares. These outflows were partly absorbed by net cash provided by operating activities coming in at euro 9.7 billion.
-   Return on Average Capital Employed (ROACE)2 calculated on an adjusted basis for the twelve-month period ending June 30, 2007 was 21.4% (23.5% for the twelve-month period ending June 30, 2006).
  Ratio of net borrowings to shareholders’ equity including minority interest – leverage2 – decreased to 0.22 from 0.16 at the end of 2006.

 

Interim dividend for 2007

In light of the financial results achieved for the first half of 2007, the CEO will propose the distribution of an interim dividend for the fiscal year 2007 of euro 0.60 per share (euro 0.60 per share in 2006) to the Board of Directors at a meeting to approve first half accounts on September 20, 2007. The interim dividend is payable on October 25, 2007 to shareholders on the register on October 22, 2007.

 

(2)   Non-GAAP financial measures disclosed throughout this press release are accompanied by explanatory notes and tables to help investors to gain a full understanding of said measures in line with guidance provided for by CESR Recommendation No. 2005-178b. See pages 27 and 28 for leverage and ROACE, respectively.

- 2 -


Table of Contents

Operational highlights and trading environment

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 
                  Key statistic                  

1,748

 

1,734

 

1,736

 

(0.7

)   Production of hydrocarbons  

(kboe/d)

 

1,787

 

1,735

 

(2.9

)

1,056

 

1,030

 

1,026

 

(2.8

)   Liquids  

(kbbl/d)

 

1,099

 

1,028

 

(6.5

)

3,974

 

4,043

 

4,082

 

2.7

    Natural gas  

(mmcf/d)

 

3,950

 

4,063

 

2.7

 

20.45

 

28.14

 

20.43

 

(0.1

)   Worldwide gas sales  

(bcm)

 

51.65

 

48.57

 

(6.0

)

1.08

 

1.07

 

0.87

 

(19.4

)   of which: upstream sales      

2.20

 

1.94

 

(11.8

)

7.66

 

7.38

 

8.86

 

15.7

    Electricity sold  

(TWh)

 

15.39

 

16.24

 

5.5

 

3.15

 

2.88

 

3.18

 

1.0

    Retail sales of refined products in Europe  

(mmtonnes)

 

6.08

 

6.06

 

(0.3

)

 
 
 

         
 
 

Second Quarter of 2007

-   Oil and natural gas production for the second quarter averaged 1.736 mmboe/d, a decrease of 0.7% compared with the second quarter of 2006 due mainly to disruptions in Nigeria owing to continuing social unrest. Excluding this issue, production was in line with the second quarter of 2006. Growth was achieved in Libya, Kazakhstan and the Gulf of Mexico, offsetting mature field declines, particularly in Italy and the United Kingdom, and facility outages in Norway.
-   Eni’s worldwide natural gas sales were marginally lower at 20.43 bcm (down 0.1%) due to unusually mild weather conditions, particularly in April. Higher volumes were achieved in certain target European markets (particularly in Spain and Turkey) and in Italy driven by growth in the power generation sector and higher sales to wholesalers reflecting increased production volumes from Eni’s Libyan gas fields.
Lower sales were recorded to Italian importers.
-   The trading environment was affected by lower oil prices with Brent crude prices averaging $68.76 per barrel (down 1.2%; down 8% if expressed in euro) compared to the second quarter 2006, and the appreciation of the euro over the dollar (up 7.3%). Unfavorable trends were also recorded in energy parameters used in determining purchase and selling prices of natural gas. By contrast, refining margins on the Brent crude marker increased sharply (up 19.6%; up 11.5% if expressed in euro). It is worth noting that the narrowing of price differentials between light and heavy crude qualities, while capping the upside on Eni’s realized refining margins, helped upstream crude realizations which improved somewhat from 2006 as opposed to the trend registered in the Brent crude marker.

First Half of 2007

-   Oil and natural gas production for the first half averaged 1.735 mmboe/d, a decrease of 2.9% compared with the first half of 2006. In addition to Nigerian events, production performance for the period was impacted by the loss of production at the Venezuelan Dación oilfield (down 31 kbbl/d) as a consequence of the unilateral cancellation of the service agreement for the field exploitation by the Venezuelan State Oil Company PDVSA effective April 1, 2006.When factoring in these two events, production was virtually flat from the first half of 2006.
-   Eni’s worldwide natural gas sales were down 6% to 48.57 bcm due to lower European gas demand owing to unusually mild winter weather.
-   The trading environment was affected by lower oil prices with Brent crude prices averaging $63.26 per barrel (down 3.7%; down 10.9% if expressed in euro) compared to the first half of 2006, and the appreciation of the euro over the dollar (up 8.1%). These negatives were partially offset by increased refining margins on the Brent crude marker (up 14.2%; up 5.6% if expressed in euro) and higher selling margins on petrochemical products. Overall, the first half trading environment had no material impact on natural gas selling margins.

- 3 -


Table of Contents

Portfolio developments

-   As part of the strategic alliance with Gazprom, Eni signed a Memorandum of Understanding for the construction of the South Stream pipeline system which is expected to connect Russia to the European Union across the Black Sea. Implementation of this agreement will enable Eni to extract further value from its recent acquisition of ex-Yukos gas assets and represent a decisive step towards strengthening the security of energy supply for Europe.
-   Eni signed an agreement for the acquisition of a significant stake in Altergaz, the main independent operator in the French gas market. Eni is expected to obtain an ownership interest of 27.8% by direct purchase and subscribing a reserved share capital increase, and to jointly control the company. Through this partnership Eni will supply Altergaz with significant volumes of gas up to 1.3 bcm per year, over a period of 10 years, thus underpinning Eni’s international expansion in the marketing of gas and strengthening its leadership in the European gas market.
-   Eni signed a gas sale agreement relating to the Karachaganak oil and gas field: as part of Phase 3 of the field development project, Karachaganak Petroleum Operating BV (KPO), the consortium operating this field cooperated by Eni with a 32.5% working interest, and KazRosGaz, a joint company established by KazMunaiGaz and Gazprom, signed an agreement envisaging delivery of approximately 16 bcm/y of raw gas from field production to the Orenburg processing plant in Russia, starting in 2012. This agreement is subject to approval by the boards of the two partners.
-   Eni purchased a 16.11% stake in the Czech Refining Company from ConocoPhillips, increasing Eni’s ownership interest to 32.4%. This transaction is expected to be finalized in the third quarter of 2007 and to double Eni’s share of refining capacity to 2.6 mmtonnes per year. This transaction is intended to support the expansion of Eni’s refining and marketing operations in Central-Eastern Europe.
-   Eni signed an agreement with Auchan for the marketing of jointly-branded fuels in Auchan chain-stores in Italy. This initiative supports Eni’s aim of enhancing its retail network leveraging on ongoing trends in the marketing of fuels.
-   Eni signed a Memorandum of Understanding with the Venezuelan national company PDVSA for the transfer of development activities at the Corocoro field in Venezuela to the new contractual regime of "empresa mixta". Eni will retain its 26% stake in this project. The agreement will be finalized by the third quarter of 2007.
-   Eni finalized the purchases of proved and unproved oil and gas properties in the Gulf of Mexico from the US company Dominion Resources and onshore in Congo from the French company’s Maurel & Prom, early in July and by end of May 2007, respectively. The assets purchased in the Gulf of Mexico will add an expected 75 kboe/d from the third quarter 2007 to Eni’s oil and gas production; Congolese assets are already yielding 17 kbbl/d net to Eni.
-   Hydrocarbon reserves were discovered off the coast of Indonesia (Tulip), in addition to a successful appraisal activity on the Aster field (both operated). Two gas discoveries were made onshore Pakistan (Tajal and Latif) near producing areas and facilities, in addition to an extension of a gas producing field (Kadanwari). Other discoveries were made off the coast of Angola, Congo, Nigeria, the Gulf of Mexico and the Alaska.

Outlook for 2007
The outlook for Eni in 2007 remains positive, with key business trends for the year as follows:

-   Production of liquids and natural gas is forecast to remain stable as compared to the previous year (actual oil and gas production averaged 1.77 mmboe/d in 2006) under the assumption of full-year Brent crude oil prices at $55 per barrel. Production decreases due to escalating social unrest in Nigeria and the loss of the Dación oilfield in Venezuela and mature field production declines are expected to be offset by the contribution from properties acquired in the Gulf of Mexico and Congo as well as ongoing build-up in gas production in Libya.
-   Sales volumes of natural gas worldwide are expected to increase by a small amount from the previous year (actual sales volumes in 2006 were 97.48 bcm). Growth is expected to be achieved in European target markets both in terms of market share and volumes gains, mainly in Spain, France and Germany/Austria markets. Sales volumes in Italy are expected to be flat as a result of a planned recovery in the second half of 2007, with the main increases expected in the residential segment as a result of ongoing marketing initiatives.
-   Sales volumes of electricity are expected to increase by approximately 4% from 2006 (actual volumes in 2006 were 31.03 TWh), due to an expected increase in traded volumes.

- 4 -


Table of Contents
-   Refining throughputs are forecast to remain almost unchanged from 2006 (actual throughputs in 2006 were 38.04 mmtonnes), reflecting higher volume performance expected at the Livorno, Gela and Sannazzaro refineries; on the negative side, a processing contract expired late in 2006 at the Priolo refinery owned by a third party affecting throughputs for the full 2007.
-   Retail sales of refined products are expected to marginally increase from 2006 (actual volumes sold in 2006 were 12.48 mmtonnes), driven by increased sales in Europe as a result of a greater number of service stations as a result of acquisitions in target markets. Marketing initiatives mean that sales in the Italian market are expected to remain unchanged despite a decline in domestic consumption.

Eni’s capital expenditures on exploration and capital projects in 2007 is expected to amount to approximately euro 10.6 billion, including expenditures for developing acquired upstream assets, representing a 35% increase on 2006. Approximately 86%of this capital expenditure programme is expected to be deployed in the Exploration & Production, Gas & Power and Refining & Marketing divisions. Furthermore, acquisitions of assets and interests amounting to euro 9.4 billion are forecast for 2007, of which euro 4.8 billion related to deals finalized in the first half of the year (namely the acquisition of ex-Yukos assets and proved and unproved oil properties onshore Congo), with the residual euro 4.6 billion relating to transactions which will be accounted in investing cash flows for the second half of the year (namely the purchase of upstream assets in the Gulf of Mexico, and refining and marketing assets in Central-Eastern Europe). If Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni, net cash outflows used in investing activities will decrease to euro 16.5 billion. On the basis of the expected cash outflows for planned capital expenditures and acquisitions, and shareholders remuneration, while assuming a $55/barrel scenario for the Brent crude oil, Eni foresees its gearing to settle in the low or high end of the 0.3/0.4 range by the end of the year, depending on the exercise of the above mentioned call options by Gazprom.

- 5 -


Table of Contents

Data and information herewith set forth are extracted from Eni’s report on the second quarter of 2007 filed with Italian authorities regulating exchanges and securities and disseminated concomitantly with this press release. The report on the second quarter of 2007 includes the certification rendered by the company CFO, in his quality as manager responsible for the preparation of financial reports, pursuant to Article 154-bis paragraph 2 of Legislative Decree No. 58/1998 stating that the quarterly accounts correspond to the company’s evidence and accounting books and entries.

Disclaimer

Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni’s operations, such as prices and margins of hydrocarbons and refined products, Eni’s results from operations and changes in net borrowings for the first quarter cannot be extrapolated on an annual basis.

Cautionary statement

This press release, in particular the statements under the section "Outlook", contains certain forward-looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets, and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future.

Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; management’s ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational problems; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document.

Contacts

E-mail: segreteriasocietaria.azionisti@eni.it

Investor Relations
E-mail
: investor.relations@eni.it
Tel.: +39 0252051651 - Fax: +39 0252031929

Eni Press Office
E-mail
: ufficiostampa@eni.it
Tel.: +39 0252031287 - +39 0659822040

* * *

Eni
Società per Azioni Roma, Piazzale Enrico Mattei, 1
Capital Stock: euro 4,005,358,876 fully paid
Registro Imprese di Roma, c. f. 00484960588
Tel. +39-0659821 - Fax +39-0659822141

* * *

This press release and Eni’s Report on Group Results for the second quarter 2007 (unaudited) are also available on the Eni web site: "www.eni.it".

About Eni
Eni is one of the leading integrated energy companies in the world operating in the oil and gas, power generation, petrochemicals, engineering and construction industries. Eni is present in 70 countries and is Italy’s largest company by market capitalization.

- 6 -


Table of Contents

Summary result for the second quarter and first half 2007

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

20,739

   

21,913

   

19,754

   

(4.7

)   Net sales from operations  

44,323

   

41,667

   

(6.0

)

4,947

   

5,105

   

4,218

   

(14.7

)   Operating profit  

10,542

   

9,323

   

(11.6

)

(241

)  

155

   

(262

)         Exclusion of inventory holding (gains) losses  

(335

)  

(107

)      

348

   

(7

)  

240

          Exclusion of special items:  

380

   

233

       
                        of which:                  
           

56

          - non-recurring items        

56

       

348

   

(7

)  

184

          - other special items  

380

   

177

       


 

 

 

     

 

 

5,054

   

5,253

   

4,196

   

(17.0

)   Adjusted operating profit  

10,587

   

9,449

   

(10.7

)


 

 

 

     

 

 

2,301

   

2,588

   

2,267

   

(1.5

)   Net profit pertaining to Eni  

5,275

   

4,855

   

(8.0

)

(151

)  

97

   

(207

)         Exclusion of inventory holding (gains) losses  

(210

)  

(110

)      

333

   

(5

)  

160

          Exclusion of special items:  

372

   

155

       
                        of which:                  
           

81

          - non-recurring items        

81

       

333

   

(5

)  

79

          - other special items  

372

   

74

       


 

 

 

     

 

 

2,483

   

2,680

   

2,220

   

(10.6

)   Adjusted net profit pertaining to Eni  

5,437

   

4,900

   

(9.9

)

182

   

155

   

156

   

(14.3

)   Net profit of minorities  

338

   

311

   

(8.0

)

2,665

   

2,835

   

2,376

   

(10.8

)   Adjusted net profit  

5,775

   

5,211

   

(9.8

)
                        Break down by division (a)                  

1,924

   

1,409

   

1,647

   

(14.4

)   Exploration & Production  

4,019

   

3,056

   

(24.0

)

638

   

1,159

   

418

   

(34.5

)   Gas & Power  

1,517

   

1,577

   

4.0

 

171

   

113

   

137

   

(19.9

)   Refining & Marketing  

257

   

250

   

(2.7

)

13

   

79

   

51

   

292.3

    Petrochemicals  

29

   

130

   

348.3

 

65

   

145

   

159

   

144.6

    Engineering & Construction  

152

   

304

   

100.0

 

(64

)  

(50

)  

(70

)  

(9.4

)   Other activities  

(122

)  

(120

)  

1.6

 

5

   

(86

)  

115

          Corporate and financial companies  

11

   

29

       

(87

)  

66

   

(81

)         Impact of inter-segment profits in elimination (b)  

(88

)  

(15

)      


 

 

 

     

 

 

                        Net profit                  

0.62

   

0.70

   

0.62

               per ordinary share (euro)  

1.42

   

1.32

   

(7.0

)

1.56

   

1.83

   

1.67

   

7.1

         per ADR ($)  

3.49

   

3.51

   

0.6

 
                        Adjusted net profit                  

0.67

   

0.73

   

0.60

   

(10.4

)        per ordinary share (euro)  

1.46

   

1.33

   

(8.9

)

1.68

   

1.91

   

1.62

   

(3.6

)        per ADR ($)  

3.59

   

3.54

   

(1.4

)

3,709.1

   

3,679

   

3,673.2

   

(1.0

)   Weighted average number of outstanding shares (c)  

3,717.2

   

3,676.5

   

(1.1

)

4,805

   

5,563

   

4,140

   

(13.8

)   Net cash provided by operating activities  

10,668

   

9,703

   

(9.0

)

1,714

   

2,013

   

2,244

   

30.9

    Capital expenditure  

3,054

   

4,257

   

39.4

 


 

 

 

     

 

 

        
(a)    For a detailed explanation of adjusted net profit by division see page 19.
(b)    This item concerned mainly intra-group sales of goods, services and capital assets recorded at period end in the equity of the purchasing business segment.
(c)    Assuming dilution.

Trading environment indicators

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

69.62

 

57.75

 

68.76

 

(1.2

)   Average price of Brent dated crude oil (a)  

65.69

 

63.26

 

(3.7

)

1.256

 

1.310

 

1.348

 

7.3

    Average EUR/USD exchange rate (b)  

1.229

 

1.329

 

8.1

 

55.43

 

44.08

 

51.01

 

(8.0

)   Average price in euro of Brent dated crude oil  

53.45

 

47.60

 

(10.9

)

5.77

 

3.06

 

6.90

 

19.6

    Average European refining margin (c)  

4.36

 

4.98

 

14.2

 

4.59

 

2.34

 

5.12

 

11.5

    Average European refining margin in euro  

3.55

 

3.75

 

5.6

 

2.9

 

3.8

 

4.1

 

41.4

    Euribor - three month rate (%)  

2.8

 

3.9

 

39.3

 

5.1

 

5.3

 

5.6

 

9.8

    Libor - three month dollar rate (%)  

4.9

 

5.5

 

12.2

 

 
 
 

     
 
 

        
(a)    In USD dollars per barrel. Source: Platt’s Oilgram.
(b)    Source: ECB.
(c)    In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platt’s Oilgram data.

- 7 -


Table of Contents

Second Quarter of 2007

Group results
Eni’s net profit for the second quarter of 2007 was euro 2,267 million, down euro 34 million from the second quarter of 2006, or 1.5%, due mainly to a lower operating performance down by euro 729 million, or 14.7%, as a result of a decline in the Exploration & Production and Gas & Power divisions. This reduction in operating profit was offset in part by a euro 558 million decrease in income taxes reflecting lower profit before taxes and a 5 percentage point decline in the Group tax rate (from 53.0 to 48.1%) as a result of a lower share of profit generated by the Exploration & Production division.

Eni’s adjusted net profit amounted to euro 2,220 million, down 10.6% from the second quarter 2006. Adjusted net profit is arrived at by excluding an inventory holding gain of euro 207 million and special charges of euro 160 million net, resulting in an immaterial adjustment to net profit (down euro 47 million).

Results by division

The decline in the Group adjusted net profit was a result of:

-   The reduction of adjusted net profit reported by the Exploration & Production division (down euro 277 million, or 14.4%) due to a weaker operating performance (down euro 739 million, or 17.5%), which was adversely impacted by the appreciation of the euro over the dollar (7.3%), a decline in production sold (down 2.7 mmboe) and higher exploration expenses (euro 187 million);
-   The reduction of adjusted net profit registered in the Gas & Power division (down euro 220 million, or 34.5%) due to a weaker operating performance (down euro 272 million, or 34.4%) which was adversely impacted by lower natural gas selling margins affected by an unfavorable trading environment and the impact of mild weather on sales volumes. These negative factors were offset in part by positive regulatory developments in Italy due to recently enacted measures by the Italian Authority for Electricity and Gas regarding the indexation of tariffs in the residential segment. Divisional results were also negatively impacted by lower results recorded by equity-accounted entities.

These declines in the adjusted net profit were partly offset by a higher adjusted net profit reported in the divisions:

-   Engineering & Construction (up euro 94 million, or 144.6%), reflecting an improved operating performance (up euro 70 million) against the backdrop of favorable demand trends in oilfield services;
-   Petrochemicals (up euro 38 million, or 292.3%), due to an improved operating performance (up euro 62 million) reflecting a recovery in product selling margins and the circumstance that results for the second quarter 2006 were materially affected by an accident that occurred at the Priolo refinery resulting in outages at several of Eni’s petrochemical plants.

First Half of 2007

Group results
Eni’s net profit for the first half of 2007 was euro 4,855 million, down euro 420 million from the first half of 2006, or 8%, due primarily to a lower operating performance (down euro 1,219 million, or 11.6%) as a result of a decline mainly in the Exploration & Production division, partially offset by the a positive performance delivered by Eni's downstream and the Engineering & Construction businesses. This reduction in operating profit was offset in part by lower income taxes (down by euro 874 million) owing to lower profit before taxes and a 2 percentage point decline in the Group tax rate (from 49.7 to 47.5%).

Eni’s adjusted net profit amounted to euro 4,900 million, down 9.9% from the first half of 2006. Adjusted net profit is arrived at by excluding an inventory holding loss of euro 110 million and special charges of euro 155 million net, resulting in an immaterial adjustment to net profit (up euro 45 million).

Return on Average Capital Employed (ROACE) calculated on an adjusted basis for the twelve-month period ending June 30, 2007 was 21.4% (23.5% for the twelve-month period ending June 30, 2006). Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni as of June 30, 2007, the Group ROACE would stand at 22.1%.

- 8 -


Table of Contents

Results by division
The decline in the Group adjusted net profit resulted from to the reduction of adjusted net profit recorded in the Exploration & Production division (down euro 963 million, or 24%), due to a weaker operating performance (down euro 1,858 million, or 21.9%) which was adversely impacted by the appreciation of the euro over the dollar (8.1%), a decline in production sold (down 12.2 mmboe), higher exploration expenses, and lower realizations in dollars (down 2.1%). Performance in this segment was also negatively affected by the two percentage point increase in the adjusted tax rate (from 52.8% to 54.5%) due to changes in the fiscal regime of the United Kingdom and Algeria enacted in the second half of 2006.
These declines in the adjusted net profit were partly offset by a higher adjusted net profit reported in the divisions:

-   Engineering & Construction (up euro 152 million, or 100%), reflecting an improved operating performance (up euro 168 million) against the backdrop of favorable demand trends in oilfield services.
-   Petrochemicals (up euro 101 million, or 348.3%), due to an improved operating performance (up euro 161 million), reflecting a recovery in product selling margins and the impact of the accident that occurred at the Priolo refinery on the results for the first half of 2006.
-   Gas & Power (up euro 60 million, or 4%), due to a better operating performance (up euro 208 million, or 10.4%) reflecting essentially positive developments in the regulatory framework in Italy and because certain purchase charges were incurred in the first quarter of 2006 due to the climatic emergency in the 2005-2006 winter. These positive factors were offset in part by the impact of unusually mild weather conditions affecting natural gas by consolidated subsidiaries (down 2.8 bcm, or 6.2%). This also resulted in a weakened sales mix, offset in part by volume increases in target markets in Europe. Divisional results were also negatively impacted by weaker equity-accounted entity results.

Net borrowings and cash flow
Net borrowings as of June 30, 2007 amounted to euro 9,122 million, increased by euro 2,355 million from December 31, 2006. Net cash provided by operating activities totalled euro 9,703 million. The main cash outflows related to: (i) capital expenditures totalling euro 4,257 million; (ii) the purchase of interests in OAO Gazprom Neft and three Russian companies engaged in developing natural gas following finalization of a bid procedure for ex-Yukos assets (euro 3,729 million); (iii) the purchase of oil producing assets onshore Congo (approximately euro 1 billion); (iv) dividend payments (euro 2,611 million, of which euro 2,384 million concerning the balance of the 2006 dividend by the parent company Eni SpA); (v) the repurchase of Eni’s own shares for euro 339 million.

Leverage
The ratio of net borrowings to shareholders’ equity including minority interest increased to 0.22 from 0.16 at December 31, 2006.

Repurchase of own shares
From January 1 to June 30, 2007, a total of 13.83 million own shares were purchased by the company for a total amount of euro 339 million (representing an average cost of euro 24.504 per share). Since the inception of the share buy-back programme (September 1, 2000), Eni has repurchased 349 million shares, equal to 8.71% of outstanding capital stock, at a total cost of euro 5,851 million (representing an average cost of euro 16.774 per share).

Capital expenditures
Capital expenditures in the first half of 2007 amounted to euro 4,257 million (euro 3,054 million in the first half 2006) and related mainly to:

-   Development activities (euro 1,965 million) deployed mainly in Kazakhstan, Egypt, Italy, Angola and Congo and exploration projects (euro 748 million) of which 92% was spent outside Italy, primarily in Egypt, the Gulf of Mexico, Norway, Nigeria, and Indonesia. In Italy exploration activity related primarily to projects off the coast of Sicily;
-   Development and upgrading of Eni’s natural gas transport and distribution networks in Italy (euro 329 million) and upgrading of natural gas import pipelines to Italy (euro 93 million);
-   Ongoing construction of combined cycle power plants (euro 88 million);
-   Projects aimed at improving the flexibility and yields of refineries, including the construction of a new hydrocracking unit at the Sannazzaro refinery (euro 214 million), building of new service stations and upgrading of existing ones (euro 85 million);
-   Upgrading of the fleet used in the Engineering and Construction division (euro 510 million).

- 9 -


Table of Contents

Other information

Eni’s Stock option plan for the 2006-2008 period: Eni’s Board of Directors approved grant for 2007
At a meeting on July 27, 2006 following Eni’s Shareholder’s meeting resolution on May 25, 2006, Eni’s Board of Directors defined the terms and conditions for the 2007 grants based on Eni’s 2006-2008 Stock Option Plan.
Necessary regulatory approvals were also given. Following the proposal by the Compensation Committee – Eni’s Board of Directors decided to grant a maximum of 8 million rights (options) for the purchase of a corresponding number of Eni shares held in treasury.
Options will be awarded to 330 managers of the parent company Eni SpA and its non-listed subsidiaries who hold top positions and roles of significant responsibility for achieving profitability or strategic targets.
Grantees will be entitled to the right to purchase Eni shares after three years from the date of the grant at a price corresponding to the higher of:

-   The arithmetic average of official prices recorded on the Italian stock exchange in the month preceding the date of the grant, and
-   The average purchase cost of shares held in treasury as of the day prior to the grant (strike price).

The number of options that each grantee will be able to exercise will be established by the Board of Directors before March 2010. This number may vary from zero to 100% of the options granted according to the total shareholder return of Eni shares as compared to that of the other six major international oil companies by market capitalization as actual results for three-year period 2007-2009.
Information on this incentive scheme will be provided to Italian market and securities authorities before September 15, 2007 in accordance with Italian listing standard.

Demerger of EniPower
The Board of Directors decided EniPower (100% Eni SpA) to be partly demerged from the parent company Eni SpA according the scheme approved by the same Board on June 7, 2007.

Financial and operating information by division for the second quarter and first half 2007 is provided in the following pages.

- 10 -


Table of Contents

Exploration & Production

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 
                        Results  

(million euro)

                 

7,047

   

6,361

   

6,468

   

(8.2

)   Net sales from operations      

14,459

   

12,829

   

(11.3

)

4,090

   

3,132

   

3,418

   

(16.4

)   Operating profit      

8,398

   

6,550

   

(22.0

)

132

         

65

          Exclusion of special items      

75

   

65

       
                        of which:                      
           

(12

)         Non-recurring items            

(12

)      

132

         

77

          Other special items      

75

   

77

       

132

         

76

          - asset impairments      

132

   

76

       
                        - gains on disposal of assets      

(57

)            
           

1

          - provision for redundancy incentives            

1

       

4,222

   

3,132

   

3,483

   

(17.5

)   Adjusted operating profit      

8,473

   

6,615

   

(21.9

)

(9

)  

(35

)  

31

          Net financial incomes (expenses) (a)      

(26

)  

(4

)      

56

   

10

   

90

          Net income (expenses) from investments (a)      

66

   

100

       

(2,345

)  

(1,698

)  

(1,957

)         Income taxes (a)      

(4,494

)  

(3,655

)      

54.9

   

54.7

   

54.3

          Tax rate   (%)  

52.8

   

54.5

       

1,924

   

1,409

   

1,647

   

(14.4

)   Adjusted net profit      

4,019

   

3,056

   

(24.0

)
                        Results also include:                      

1,157

   

1,240

   

1,307

   

13.0

    - amortizations and depreciations      

2,252

   

2,547

   

13.1

 
                        of which:                      

161

   

313

   

302

   

87.6

    - amortizations of exploration drilling expenditure and other      

316

   

615

   

94.6

 

54

   

62

   

100

   

85.2

    - amortizations of geological and geophysical exploration expenses      

85

   

162

   

90.6

 

1,153

   

1,366

   

1,471

   

27.6

    Capital expenditure      

2,114

   

2,837

   

34.2

 


 

 

 

         

 

 

                        Production (b) (c)                      

1,056

   

1,030

   

1,026

   

(2.8

)   Liquids (d)  

(kbbl/d)

 

1,099

   

1,028

   

(6.5

)

3,974

   

4,043

   

4,082

   

2.7

    Natural gas  

(mmcf/d)

 

3,950

   

4,063

   

2.7

 

1,748

   

1,734

   

1,736

   

(0.7

)   Total hydrocarbons  

(kboe/d)

 

1,787

   

1,735

   

(2.9

)


 

 

 

         

 

 

                        Average realizations                      

64.33

   

54.39

   

64.58

   

0.4

    Liquids (d)  

($/bbl)

 

60.25

   

59.47

   

(1.3

)

5.15

   

5.30

   

5.06

   

(1.8

)   Natural gas  

($/mmcf)

 

5.19

   

5.18

   

(0.2

)

51.24

   

45.12

   

50.82

   

(0.8

)   Total hydrocarbons  

($/boe)

 

48.97

   

47.96

   

(2.1

)


 

 

 

         

 

 

                        Average oil market prices                      

69.62

   

57.75

   

68.76

   

(1.2

)   Brent dated  

($/bbl)

 

65.69

   

63.26

   

(3.7

)

55.43

   

44.08

   

51.01

   

(8.0

)   Brent dated  

(euro/bbl)

 

53.45

   

47.60

   

(10.9

)

70.40

   

57.99

   

64.89

   

(7.8

)   West Texas Intermediate  

($/bbl)

 

67.44

   

61.44

   

(8.9

)

230.96

   

266.63

   

265.92

   

15.1

    Gas Henry Hub  

($/kmc)

 

251.44

   

266.28

   

5.9

 


 

 

 

         

 

 

        
(a)    Excluding special items.
(b)    Supplementary operating data is provided on page 31.
(c)    Includes Eni's share of production of equity-accounted entities.
(d)    Includes condensates.

Adjusted operating profit for the second quarter 2007 was euro 3,483 million, a decrease of euro 739 million from the second quarter 2006, or 17.5%, due primarily to:

-   The adverse impact of the appreciation of the euro versus the dollar (down approximately euro 280 million);
-   Lower production sold (down 2.7 mmboe);
-   Higher expenses incurred in connection with exploration activities (euro 187 million; euro 213 million on a constant exchange rate basis);
-   Higher production costs and amortization/depreciation charges also reflecting the impact of sector specific inflation.

- 11 -


Table of Contents

Oil and gas realizations in dollars were stable due to higher liquid realizations which benefited from narrowing differentials between heavy and light crude recorded in the quarter, partly offset by lower gas realizations.
Adjusted net profit was euro 1,647 million, down euro 277 million from the second quarter of 2006, primarily due to a weaker operating performance.

The adjusted operating profit for the first half of 2007 was euro 6,615 million, down euro 1,858 million, or 21.9%, due to the impact of the appreciation of the euro versus the dollar, lower production sold (down 12.2 mmboe, or 3.9%) and higher expenses incurred in connection with exploration activity (euro 376 million; euro 426 million on a constant exchange rate basis). Results were also affected by lower realizations in dollars (down 2.1%) and higher production costs and amortization/depreciation charges.

Adjusted net profit of the first half of 2007 was euro 3,056 million, down euro 963 million (down 24%) due to a weaker operating performance and a higher tax rate (increased from 52.8% to 54.5%) due to changes in the fiscal regimes of the United Kingdom and Algeria enacted in the second half of 2006.

Special charges excluded by the adjusted operating profit of euro 65 million in the second quarter and euro 65 million in the first half concerned mainly impairment of assets.

Oil and natural gas production in the second quarter of 2007 averaged 1,736 kboe/d, a decrease of 12 kboe/d compared to the same period last year (down 0.7%). This reduction was due primarily to the negative impact of disruptions resulting from continuing social unrest in Nigeria. Factoring in this effect, oil and natural gas production levels were in line with the first quarter 2006. Production increases were achieved mainly in Libya, Kazakhstan and the Gulf of Mexico, in addition to the effect of recently acquired oil assets in Congo, which offset mature field declines in Italy and in the North Sea, with the latter being affected also by facility outages.
88% of oil and natural gas production was produced outside Italy (86% in the second quarter of 2006).

Daily production of oil and condensates (1,026 kbbl) decreased by 30 kbbl, or 2.8% from the second quarter of 2006. Production decreases were reported mainly in Nigeria, the United Kingdom and Norway due to the above mentioned impacts. Significant increases were registered in: (i) Kazakhstan, as result of higher performance at the Karachaganak field; (ii) the United States, as result of the full recovery of certain offshore production facilities damaged by hurricanes in the second half of 2005; (iii) Libya, due to production rump-up at the Bahr Essalam field.

Daily production of natural gas for the second quarter (4,082 mmcf/d) increased by 108 mmcf/d, or 2.7%, mainly at the Bahr Essalam field offshore Libya, in Norway as a result of production growth an the Aasgard and Kristin fields and in Nigeria due to the build up of supplies to the Bonny LNG plant. Gas production in Italy decreased due to mature field declines.

Oil and natural gas production for the first half of 2007 averaged 1,735 kboe/d, a decrease of 52 kboe/d compared to the same period last year (down 2.9%). In addition to events in Nigeria, production performance for the period was impacted by the loss of production at the Venezuelan Dación oilfield (down 31 kbbl/d) as a consequence of the unilateral cancellation of the service agreement for the field exploitation by the Venezuelan State Oil Company PDVSA effective April 1, 2006. When factoring in these two events, production was barely flat from the first half of 2006. Production increases were achieved mainly in Libya, Kazakhstan and the Gulf of Mexico offsetting mature field declines in Italy and in the North Sea, with the latter being affected also by facility outages.
Oil and natural gas production share outside Italy was 87% (86% in the first half of 2006).

Daily production of oil and condensates (1,028 kbbl) decreased by 71 kbbl/d, or 6.5%, from the first half of 2006. Production decreases were reported mainly in Venezuela, Nigeria and the North Sea. Significant increases were registered in Kazakhstan and the United States.

Daily production of natural gas for the first half of 2007 (4,063 mmcf/d) increased by 113 mmcf/d, or 2.7%, mainly as a result of the build-up of the Bahr Essalam field off the coast of Libya. Gas production in Italy decreased due to mature field declines.

- 12 -


Table of Contents

Gas & Power

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 
                        Results  

(million euro)

                 

5,799

   

8,543

   

5,179

   

(10.7

)   Net sales from operations      

14,933

   

13,722

   

(8.1

)

708

   

1,641

   

465

   

(34.3

)   Operating profit      

1,907

   

2,106

   

10.4

 

10

   

40

   

68

          Exclusion of inventory holding (gains) losses      

(20

)  

108

       

73

   

2

   

(14

)         Exclusion of special items      

107

   

(12

)      
                        of which:                      
           

(18

)         Non-recurring items            

(18

)      

73

   

2

   

4

          Other special items      

107

   

6

       

51

                      - asset impairments      

51

             

19

         

1

          - environmental provisions      

39

   

1

       

3

   

2

   

3

          - provisions for redundancy incentives      

17

   

5

       

791

   

1,683

   

519

   

(34.4

)   Adjusted operating profit      

1,994

   

2,202

   

10.4

 

339

   

1,177

   

68

   

(79.9

)   Market and Distribution      

1,044

   

1,245

   

19.3

 

266

   

286

   

268

   

0.8

    Transport in Italy      

571

   

554

   

(3.0

)

141

   

163

   

124

   

(12.1

)   Transport outside Italy      

295

   

287

   

(2.7

)

45

   

57

   

59

   

31.1

    Power generation (a)      

84

   

116

   

38.1

 

5

   

3

   

1

          Net financial incomes (expenses) (b)      

11

   

4

       

155

   

115

   

103

          Net income (expenses) from investments (b)      

292

   

218

       

(313

)  

(642

)  

(205

)         Income taxes (b)      

(780

)  

(847

)      

32.9

   

35.6

   

32.9

          Tax rate  

(%)

 

34.0

   

34.9

       

638

   

1,159

   

418

   

(34.5

)   Adjusted net profit      

1,517

   

1,577

   

4.0

 

259

   

221

   

305

   

17.8

    Capital expenditure      

410

   

526

   

28.3

 


 

 

 

         

 

 

                        Natural gas sales  

(bcm)

                 

9.99

   

15.41

   

10.19

   

2.0

    Italy to third parties (*)      

27.46

   

25.60

   

(6.8

)

1.61

   

1.39

   

1.48

   

(8.1

)   Own consumption (*)      

3.08

   

2.87

   

(6.8

)

5.91

   

7.90

   

5.86

   

(0.8

)   Rest of Europe (*)      

14.48

   

13.76

   

(5.0

)

0.21

   

0.10

   

0.26

   

23.8

    Outside Europe      

0.37

   

0.36

   

(2.7

)

17.72

   

24.80

   

17.79

   

0.4

    Sales to third parties and own consumption of consolidated companies      

45.39

   

42.59

   

(6.2

)

1.65

   

2.27

   

1.77

   

7.3

    Sales of natural gas of Eni's affiliates (net to Eni)      

4.06

   

4.04

   

(0.5

)
     

0.01

   

0.02

   

..

    Italy (*)      

0.01

   

0.03

   

..

 

1.38

   

2.10

   

1.33

   

(3.6

)   Rest of Europe (*)      

3.71

   

3.43

   

(7.5

)

0.27

   

0.16

   

0.42

   

55.6

    Outside Europe      

0.34

   

0.58

   

70.6

 

19.37

   

27.07

   

19.56

   

1.0

    Total sales and own consumption (G&P)      

49.45

   

46.63

   

(5.7

)

1.08

   

1.07

   

0.87

   

(19.4

)   Upstream in Europe      

2.20

   

1.94

   

(11.8

)

20.45

   

28.14

   

20.43

   

(0.1

)   Worldwide gas sales      

51.65

   

48.57

   

(6.0

)

19.97

   

27.88

   

19.75

   

(1.1

)   Total gas sales in Europe      

50.94

   

47.63

   

(6.5

)

21.63

   

23.51

   

18.38

   

(15.0

)   Gas volumes transported in Italy  

(bcm)

 

46.52

   

41.89

   

(10.0

)

13.91

   

15.55

   

11.16

   

(19.8

)   Eni      

30.03

   

26.71

   

(11.1

)

7.72

   

7.96

   

7.22

   

(6.5

)   On behalf of third parties      

16.49

   

15.18

   

(7.9

)

7.66

   

7.38

   

8.86

   

15.7

    Electricity sold  

(TWh)

 

15.39

   

16.24

   

5.5

 


 

 

 

         

 

 

        
(a)    Starting on January 1, 2007, results from marketing of electricity have been included in results from market and distribution activities following an internal reorganization. As a consequence of this, electricity generation activity conducted by EniPower subsidiary comprises only results from production of electricity. Prior quarter results have not been restated.
(b)    Excluding special items.
(*)    These market segments merge into "Total sales in Europe".

- 13 -


Table of Contents

Adjusted operating profit for the second quarter of 2007 was euro 519 million, representing a decline of euro 272 million, or 34.4%. This was due mainly to a decline in gas selling margins due mainly to an unfavorable trading environment and the impact of mild weather on sales volumes.

This was partly offset by the positive impact of favorable developments with Italy’s regulatory framework.

This reflected the enactment of Resolution No. 79/2007 by the Authority for Electricity and Gas implementing a more favorable indexation mechanism of the raw material cost component in supplies to residential and commercial users compared to what was in force in the first half of 2006 as established by Resolution No. 248/2004.

Adjusted net profit of the second quarter of 2007 decreased by euro 220 million to euro 418 million, down 34.5%, due to lower adjusted operating profit and a lower performance recorded by certain affiliates accounted for under the equity method of accounting.

Adjusted operating profit for the first half of 2007 increased by euro 208 million to euro 2,202 million, up 10.4%, notwithstanding the occurrence of unusually mild winter weather conditions resulting in lower volumes sold of natural gas by consolidated subsidiaries (down 2.8 bcm, or 6.2%). Despite this negative impact, divisional results were driven by:

-   The impact of favorable developments in the Italian regulatory framework. This reflected the enactment of Resolution No. 79/2007 by the Authority for Electricity and Gas as discussed above;
-   Supply charges incurred in the same period last year caused by a climatic emergency for the winter time 2005-2006.

The favorable trends recorded in the first quarter reversed in the second quarter as a result of the trading environment determining gas selling margins, resulting in an immaterial impact for the first half.

Net adjusted profit for the first half 2007 was euro 1,577 million, representing an increase of euro 60 million over the first half of 2006, up 4%. This reflected higher adjusted operating profit, offset in part by weaker performance in certain affiliates accounted for under the equity method of accounting.

The table below provides the break down of gas sales by market.

NATURAL GAS SALES BY MARKET

(bcm)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

9.99

 

15.42

 

10.21

 

2.2

    Italy to third parties  

27.47

 

25.63

 

(6.7

)

1.67

 

4.62

 

2.27

 

35.9

    Wholesalers (distribution companies)  

6.73

 

6.89

 

2.4

 

0.54

 

0.49

 

0.46

 

(14.8

)   Gas release  

1.13

 

0.95

 

(15.9

)

3.29

 

3.33

 

3.00

 

(8.8

)   Industries  

7.09

 

6.33

 

(10.7

)

3.63

 

3.93

 

3.88

 

6.9

    Power generation  

7.90

 

7.81

 

(1.1

)

0.86

 

3.05

 

0.60

 

(30.2

)   Residential  

4.62

 

3.65

 

(21.0

)

1.61

 

1.39

 

1.48

 

(8.1

)   Own consumption  

3.08

 

2.87

 

(6.8

)

7.29

 

10.00

 

7.19

 

(1.4

)   Rest of Europe  

18.19

 

17.19

 

(5.5

)

3.44

 

3.45

 

2.26

 

(34.3

)   Importers in Italy  

7.51

 

5.71

 

(24.0

)

3.85

 

6.55

 

4.93

 

28.1

    Target markets  

10.68

 

11.48

 

7.5

 

1.23

 

1.46

 

1.46

 

18.7

    Iberian Peninsula  

2.47

 

2.92

 

18.2

 

0.73

 

1.37

 

0.91

 

24.7

    Germany - Austria  

2.51

 

2.28

 

(9.2

)

0.43

 

1.05

 

0.32

 

(25.6

)   Hungary  

1.97

 

1.37

 

(30.5

)

0.54

 

0.76

 

0.81

 

50.0

    Northern Europe  

1.27

 

1.57

 

23.6

 

0.69

 

1.38

 

1.08

 

56.5

    Turkey  

1.73

 

2.46

 

42.2

 

0.19

 

0.43

 

0.34

 

78.9

    France  

0.57

 

0.77

 

35.1

 

0.04

 

0.10

 

0.01

 

(75.0

)   Other  

0.16

 

0.11

 

(31.3

)

0.48

 

0.26

 

0.68

 

41.7

    Outside Europe  

0.71

 

0.94

 

32.4

 

1.08

 

1.07

 

0.87

 

(19.4

)   Upstream in Europe  

2.20

 

1.94

 

(11.8

)

20.45

 

28.14

 

20.43

 

(0.1

)   Worldwide gas sales  

51.65

 

48.57

 

(6.0

)

 
 
 

     
 
 

- 14 -


Table of Contents

In the second quarter of 2007, natural gas sales of 20.43 bcm, including own consumption and sales by affiliates and upstream sales in Europe were marginally lower compared with the same period a year ago due to mild weather, particularly in April (down 0.02 bcm). The main decrease was recorded in supplies to Italian importers (down 1.18 bcm) due to lower take-or-pay contract off-takes reflecting outages at certain power generation plants. Also volumes produced in the North Sea declined by 0.21 bcm. Main increases in sales were recorded in:

-   Target markets in the Rest of Europe (up 1.08 bcm), particularly Turkey (up 0.39 bcm), the Iberian Peninsula (up 0.23 bcm), Germany/Austria (up 0.18 bmc) and France (up 0.15 bcm);
-   Italy, where volumes grew by 0.22 bcm (2.2%) driven by higher supplies to wholesalers (up 0.6 bcm) leveraging increasing availability of production volumes from Eni’s fields in Libya and higher supplies to the power generation segment (up 0.25 bcm). Sales declined to industrial (down 0.29 bcm) and residential and commercial users (down 0.26 bcm), the latter due to mild weather conditions.

In the first half of 2007, natural gas sales of 48.57 bcm, including own consumption and sales by affiliates and upstream sales in Europe, declined by 3.08 bcm from the first half of 2006, or 6%, due to declining demand in Europe resulting from unusually mild winter weather conditions. Sales in Italy (25.63 bcm) declined by 1.84 bcm, or 6.7%, primarily due to decreased sales to residential (down 0.97 bcm) and industrial users (down 0.76 bcm). Supplies to Italian importers were down by 1.8 bcm. These declines were offset in part by sale growth registered in target markets in the Rest of Europe (up 0.8 bcm), particularly Turkey (up 0.73 bcm), the Iberian Peninsula (up 0.45 bcm), and France (up 0.2 bcm).

Other performance indicators

EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization charges) on an adjusted basis is calculated by adding to adjusted operating profit amortization and depreciation charges on a pro forma basis. This performance indicator, which is not a GAAP measure under either IFRSs or U.S. GAAP, includes Adjusted EBITDA of Eni’s wholly-owned subsidiaries.
Eni’s share of adjusted EBITDA of Snam Rete Gas (55%), which is fully-consolidated when preparing consolidated financial statements in accordance with IFRSs.
Eni’s share of adjusted EBITDA generated by certain affiliates which are accounted for under the equity method for IFRSs purposes.
Management evaluates the performance of Eni’s Gas & Power division also in terms of EBITDA on the basis that the Gas & Power division is comparable to European utilities in the gas and power generation sector.
This measure is provided with the intent to assist investors and financial analysts in assessing the Gas & Power divisional performance compared to its European peers, as EBITDA is widely used as the main performance indicator for utilities.

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

1,021

 

1,902

 

786

 

(23.0

)   Adjusted EBITDA  

2,482

 

2,688

 

8.3

 

450

 

1,150

 

188

 

(58.2

)   Supply & Marketing  

1,115

 

1,338

 

20.0

 

223

 

412

 

236

 

5.8

    Regulated Business  

702

 

648

 

(7.7

)

270

 

252

 

267

 

(1.1

)   International Transportation  

516

 

519

 

0.6

 

78

 

88

 

95

 

21.8

    Power Generation  

149

 

183

 

22.8

 

 
 
 

     
 
 

- 15 -


Table of Contents

Refining & Marketing

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 
                        Results  

(million euro)

                 

10,166

   

7,943

   

8,937

   

(12.1

)   Net sales from operations      

19,446

   

16,880

   

(13.2

)

366

   

(10

)  

430

   

17.5

    Operating profit      

455

   

420

   

(7.7

)

(207

)  

112

   

(299

)         Exclusion of inventory holding (gains) losses      

(254

)  

(187

)      

31

   

18

   

54

          Exclusion of special items      

78

   

72

       
                        of which:                      
           

37

          Non-recurring items            

37

       

31

   

18

   

17

          Other special items      

78

   

35

       

1

         

1

          - asset impairments      

1

   

1

       

17

   

17

   

15

          - environmental provisions      

61

   

32

       

6

   

1

   

2

          - provisions for redundancy incentives      

11

   

3

       

2

                      - provision to the reserve for contingencies      

3

             

5

         

(1

)         - other      

2

   

(1

)      

190

   

120

   

185

   

(2.6

)   Adjusted operating profit      

279

   

305

   

9.3

 
                        Net financial incomes (expenses) (a)                      

64

   

51

   

33

          Net income (expenses) from investments (a)      

111

   

84

       

(83

)  

(58

)  

(81

)         Income taxes (a)      

(133

)  

(139

)      

32.7

   

33.9

   

37.2

          Tax rate  

(%)

 

34.1

   

35.7

       

171

   

113

   

137

   

(19.9

)   Adjusted net profit      

257

   

250

   

(2.7

)

137

   

134

   

185

   

35.0

    Capital expenditure      

232

   

319

   

37.5

 


 

 

 

         

 

 

                        Global indicator refining margin                      

5.77

   

3.06

   

6.90

   

19.6

    Brent  

($/bbl)

 

4.36

   

4.98

   

14.2

 

4.58

   

2.34

   

5.12

   

11.8

    Brent  

(euro/bbl)

 

3.55

   

3.75

   

5.6

 

8.46

   

6.07

   

8.43

   

(0.4

)   Ural  

($/bbl)

 

7.15

   

7.25

   

1.4

 


 

 

 

         

 

 

                        Refining throughputs and sales  

(mmtonnes)

                 

8.25

   

7.86

   

8.24

   

(0.1

)   Refining throughputs on own account Italy      

15.74

   

16.10

   

2.3

 

1.15

   

1.14

   

1.08

   

(6.1

)   Refining throughputs on own account Rest of Europe      

2.27

   

2.22

   

(2.2

)

6.77

   

6.67

   

7.09

   

4.7

    Refining throughputs of wholly-owned refineries      

12.63

   

13.76

   

8.9

 

100

   

100

   

100

          Utilization rate of balanced capacity  

(%)

 

100

   

100

       

2.20

   

1.98

   

2.19

   

(0.5

)   Retail sales Italy      

4.26

   

4.17

   

(2.1

)

0.95

   

0.90

   

0.99

   

4.2

    Retail sales Rest of Europe      

1.82

   

1.89

   

3.8

 

3.15

   

2.88

   

3.18

   

1.0

    Sub-total retail sales      

6.08

   

6.06

   

(0.3

)

2.90

   

2.61

   

2.66

   

(8.3

)   Wholesale Italy      

5.84

   

5.27

   

(9.8

)

1.03

   

1.05

   

1.02

   

(1.0

)   Wholesale Rest of Europe      

2.06

   

2.07

   

0.5

 

0.12

   

0.13

   

0.14

   

16.7

    Wholesale Rest of World      

0.22

   

0.27

   

22.7

 

5.35

   

5.67

   

5.02

   

(6.2

)   Other sales      

10.67

   

10.69

   

0.2

 

12.55

   

12.34

   

12.02

   

(4.2

)   Sales      

24.87

   

24.36

   

(2.1

)


 

 

 

         

 

 

                        Refined product sales by region                      

7.59

   

7.30

   

6.74

   

(11.2

)   Italy      

15.14

   

14.04

   

(7.3

)

1.98

   

1.95

   

2.01

   

1.5

    Rest of Europe      

3.88

   

3.96

   

2.1

 

2.98

   

3.09

   

3.27

   

9.7

    Rest of World      

5.85

   

6.36

   

8.7

 


 

 

 

         

 

 

        
(a)    Excludes special items.

The Refining & Marketing division reported an adjusted operating profit of euro 185 million, in line with the second quarter of 2006 (down euro 5 million). This reflected the improved operating performance delivered by the refining business driven by: (i) lower refinery outages for maintenance activity and higher processed volumes and yields; (ii) a favorable trading environment mainly reflecting higher gasoline prices, the effects of which were partially offset by the appreciation of the euro over the dollar.

- 16 -


Table of Contents

Marketing activities in Italy reported a lower operating profit mainly due to lower retail margins resulting from rapidly increasing international product prices not fully transferred into retail prices and a decline in wholesale margins for diesel fuels as a result of competitive pressure.

Adjusted net profit for the quarter was euro 137 million, down euro 34 million, or 19.9%, from a year ago.

Adjusted operating profit for the first half of 2007 amounted to euro 305 million, up euro 26 million from the first half of 2006, or 9.3%. This reflected the improved operating performance delivered by the refining business on the back of a favorable trading environment, particularly in the second quarter, and higher volumes processed and higher yields also due to lower maintenance outages.
Marketing activities in Italy reported a lower operating profit mainly due to lower retail margins and a decline in wholesale business results due to both lower margins and volumes marketed (down 9.8%), the latter also reflects unusually mild winter weather.
The adjusted net profit for the first half of 2007 was euro 250 million, down euro 7 million, or 2.7%.

Special charges excluded from the adjusted operating profit related mainly to environmental provisions and a risk provision relating to an ongoing antitrust proceeding against European authorities (for a total charge of euro 54 million in the second quarter and euro 72 million in the first half).

In the second quarter of 2007 refining throughputs on Eni’s own account (9.32 mmtonnes) were stable as compared to the second quarter of 2006, taking into account expiration of a processing contract at the Priolo refinery owned by third parties occurred at the end of 2006 (down 165 ktonnes in the second quarter, down 660 ktonnes in the first half). Refining throughputs in Italy increased by 2% on a homogeneous basis as a result of better performance at the Sannazzaro refinery due to the circumstance that the catalytic cracking unit was shut down for maintenance in 2006. Outside Italy, own throughput declined by 6.1% due to the standstill of the Schewdt German refinery.

In the first half of 2007 refining throughputs on Eni’s own account (18.32 mmtonnes) increased by 310 ktonnes, or 1.7%. Refining throughputs in Italy increased by 6.8% to 16.1 mmtonnes, on a homogeneous basis, as a result of better performance at the Livorno and Sannazzaro refineries reflecting lower downtime.

In the second quarter of 2007 sales of refined products decreased by 530 ktonnes to 12.02 mmtonnes, down 4.2%, due mainly to lower volumes marketed on wholesale markets in Italy.
Eni’s increased marketing initiatives meant that volumes of refined products marketed in the retail market in Italy were stable at 2.19 mmtonnes, despite the decline in domestic consumption. Gasoline sales declined, while diesel fuel sales increased driven by continuing trends in vehicle substitution.
Volumes sold to retail markets in the Rest of Europe increased by 40 ktonnes to 0.99 mmtonnes, or 4.2%, mainly in Spain.
Sales in the wholesale market in Italy decreased by 240 ktonnes from the second quarter of 2006, to 2.66 mmtonnes, down 8.3%, due to lower demand for heating oil particularly from the power generation sector.

In the first half of 2007, sales of refined products decreased by 510 ktonnes from the first half of 2006, to 24.36 mmtonnes, down 2.1%. This was due to lower volumes sold on wholesale markets in Italy and lower volumes sold to the petrochemical sector reflecting expiration of a processing contract at the Priolo refinery, partly offset by higher volumes sold to oil companies and traders in Italy.
Sales of refined products on the retail market in Italy were 4.17 mmtonnes, a 90 ktonnes decline, or 2.1%, due to competitive pressure.
Sales in the retail market in the Rest of Europe increased by 70 ktonnes to 1.89 mmtonnes, up 3.8%, mainly in Spain and Germany.
Sales in the wholesale market in Italy decreased by 570 ktonnes to 5.27 mmtonnes, down 9.8%, due to lower demand for heating oil from the power generation sector and unusually mild winter weather conditions that impacted sales of heating products (diesel oil and LPG).
Sales on the wholesale market in the Rest of Europe increased by 10 ktonnes, to 2.07 mmtonnes, or approximately 1%, primarily in the Czech Republic.

- 17 -


Table of Contents

Summarized group profit and loss account

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

20,739

   

21,913

   

19,754

   

(4.7

)   Net sales from operations  

44,323

   

41,667

   

(6.0

)

163

   

281

   

175

   

7.4

    Other income and revenues  

372

   

456

   

22.6

 

(14,380

)  

(15,462

)  

(14,032

)  

2.4

    Operating expenses  

(31,119

)  

(29,494

)  

5.2

 
           

(56

)         of which non-recurring items        

(56

)      

(1,575

)  

(1,627

)  

(1,679

)  

(6.6

)   Depreciation, amortization and impairments  

(3,034

)  

(3,306

)  

(9.0

)


 

 

 

     

 

 

4,947

   

5,105

   

4,218

   

(14.7

)   Operating profit  

10,542

   

9,323

   

(11.6

)

109

   

(133

)  

158

   

45.0

    Net financial income (expense)  

151

   

25

   

(83.4

)

227

   

202

   

289

   

27.3

    Net income from investments  

467

   

491

   

5.1

 


 

 

 

     

 

 

5,283

   

5,174

   

4,665

   

(11.7

)   Profit before income taxes  

11,160

   

9,839

   

(11.8

)

(2,800

)  

(2,431

)  

(2,242

)  

19.9

    Income taxes  

(5,547

)  

(4,673

)  

15.8

 

53.0

   

47.0

   

48.1

          Tax rate (%)  

49.7

   

47.5

       

2,483

   

2,743

   

2,423

   

(2.4

)   Net profit  

5,613

   

5,166

   

(8.0

)
                        pertaining to:                  

2,301

   

2,588

   

2,267

   

(1.5

)   - Eni  

5,275

   

4,855

   

(8.0

)

182

   

155

   

156

   

(14.3

)   - minority interest  

338

   

311

   

(8.0

)


 

 

 

     

 

 

2,301

   

2,588

   

2,267

   

(1.5

)   Net profit pertaining to Eni  

5,275

   

4,855

   

(8.0

)

(151

)  

97

   

(207

)         Exclusion of inventory holding (gain) loss  

(210

)  

(110

)      

333

   

(5

)  

160

          Exclusion of special items:  

372

   

155

       
                        of which:                  
           

81

          - non-recurring items        

81

       

333

   

(5

)  

79

          - other special items  

372

   

74

       

2,483

   

2,680

   

2,220

   

(10.6

)   Eni's adjusted net profit  

5,437

   

4,900

   

(9.9

)


 

 

 

     

 

 

- 18 -


Table of Contents

NON-GAAP Measures

Reconciliation of reported operating profit and net profit to results on an adjusted basis

Management evaluates Group and business performance on the basis of adjusted operating profit and adjusted net profit, which are arrived at by excluding inventory holding gains or losses and special items.
Further, finance charges on finance debt, interest income, gains or losses deriving from evaluation of certain derivative financial instruments at fair value through profit or loss as they do not meet the formal criteria to be assessed as hedges under IFRS, and exchange rate differences are excluded when determining adjusted net profit of each business segment.
The taxation effect of such items excluded from adjusted net profit is determined based on the specific rate of taxes applicable to each item, with the exception for finance charges or income, to which the Italian statutory tax rate of 33% is applied.
Adjusted operating profit and adjusted net profit are non-GAAP financial measures under either IFRS, or U.S. GAAP. Management includes them in order to facilitate a comparison of base business performance across periods and allow financial analysts to evaluate Eni’s trading performance on the basis of their forecasting models. In addition, management uses segmental adjusted net profit when calculating return on average capital employed (ROACE) by each business segment.

The following is a description of items which are excluded from the calculation of adjusted results.

Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting.

Special items include certain relevant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; or (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management’s discussion and financial tables.

Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. In addition gains or losses on the fair value evaluation of above mentioned derivative financial instruments and exchange rate differences are excluded from the adjusted net profit of business segments.
Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment-operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production division).
Finance charges or interest income and related taxation effects excluded from the adjusted net profit of the business segments are allocated on the aggregate Corporate and financial companies.

For a reconciliation of adjusted operating profit and adjusted net profit to reported operating profit and reported net profit see tables below.

- 19 -


Table of Contents

(million euro)

First Half 2007

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

Engineering & Construction

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group




















Reported operating profit  

6,550

   

2,106

   

420

   

211

   

390

   

(231

)  

(99

)  

(24

)  

9,323

 
Exclusion of inventory holding (gains) losses        

108

   

(187

)  

(28

)                          

(107

)




























Exclusion of special items                                                      
of which:                                                      
Non-recurring (income) charges  

(12

)  

(18

)  

37

   

6

   

(11

)  

65

   

(11

)        

56

 
Other special (income) charges:  

77

   

6

   

35

               

50

   

9

         

177

 
     environmental charges        

1

   

32

               

83

               

116

 
     asset impairments  

76

         

1

               

6

               

83

 
     provisions to the reserve
     for contingencies
                               

9

               

9

 
     provision for redundancy
     incentives
 

1

   

5

   

3

               

1

   

9

         

19

 
     other              

(1

)              

(49

)              

(50

)




























Special items of operating profit  

65

   

(12

)  

72

   

6

   

(11

)  

115

   

(2

)        

233

 




























Adjusted operating profit  

6,615

   

2,202

   

305

   

189

   

379

   

(116

)  

(101

)  

(24

)  

9,449

 
Net financial (expense) income (*)  

(4

)  

4

                     

(4

)  

29

         

25

 
Net income from investments (*)  

100

   

218

   

84

   

2

   

38

                     

442

 
Income taxes (*)  

(3,655

)  

(847

)  

(139

)  

(61

)  

(113

)        

101

   

9

   

(4,705

)




























Tax rate (%)  

54.5

   

34.9

   

35.7

                                 

47.4

 
Adjusted net profit  

3,056

   

1,577

   

250

   

130

   

304

   

(120

)  

29

   

(15

)  

5,211

 




























of which:                                                      
- net profit of minorities                                                  

311

 
- Eni's adjusted net profit                                                  

4,900

 
                                                   

Eni's reported net profit                                                  

4,855

 
                                                   

Exclusion of inventory holding (gains) losses                                                  

(110

)
Exclusion of special items:                                                  

155

 
- non-recurring (income) charges                                                  

81

 
- other special (income) charges                                                  

74

 
Eni's adjusted net profit                                                  

4,900

 




























(*)   Excludes special items.

- 20 -


Table of Contents

(million euro)

First Half 2006

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

Engineering & Construction

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group




















Reported operating profit  

8,398

   

1,907

   

455

   

69

   

211

   

(216

)  

(142

)  

(140

)  

10,542

 
Exclusion of inventory holding (gains) losses        

(20

)  

(254

)  

(61

)                          

(335

)




























Exclusion of special items                                                      
of which:                                                      
Non-recurring (income) charges                                                      
Other special (income) charges:  

75

   

107

   

78

   

20

         

88

   

12

         

380

 
     environmental charges        

39

   

61

               

52

               

152

 
     asset impairments  

132

   

51

   

1

               

4

               

188

 
     gains on disposal of assets  

(57

)                                            

(57

)
     provisions to the reserve
     for contingencies
             

3

   

20

         

22

               

45

 
     provision for redundancy
     incentives
       

17

   

11

   

1

         

1

   

12

         

42

 
     other              

2

   

(1

)        

9

               

10

 




























Special items of operating profit  

75

   

107

   

78

   

20

         

88

   

12

         

380

 




























Adjusted operating profit  

8,473

   

1,994

   

279

   

28

   

211

   

(128

)  

(130

)  

(140

)  

10,587

 
Net financial (expense) income (*)  

(26

)  

11

                           

152

         

137

 
Net income from investments (*)  

66

   

292

   

111

   

1

   

(8

)  

6

   

(1

)        

467

 
Income taxes (*)  

(4,494

)  

(780

)  

(133

)        

(51

)        

(10

)  

52

   

(5,416

)




























Tax rate (%)  

52.8

   

34.0

   

34.1

                                 

48.4

 
Adjusted net profit  

4,019

   

1,517

   

257

   

29

   

152

   

(122

)  

11

   

(88

)  

5,775

 




























of which:                                                      
- net profit of minorities                                                  

338

 
- Eni's adjusted net profit                                                  

5,437

 
                                                   

Eni's reported net profit                                                  

5,275

 
                                                   

Exclusion of inventory holding (gains) losses                                                  

(210

)
Exclusion of special items:                                                  

372

 
- non-recurring (income) charges                                                      
- other special (income) charges                                                  

372

 
Eni's adjusted net profit                                                  

5,437

 




























(*)   Excludes special items.

- 21 -


Table of Contents

(million euro)

Second Quarter 2007

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

Engineering & Construction

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group




















Reported operating profit  

3,418

   

465

   

430

   

96

   

214

   

(215

)  

(61

)  

(129

)  

4,218

 
Exclusion of inventory holding (gains) losses        

68

   

(299

)  

(31

)                          

(262

)




























Exclusion of special items                                                      
of which:                                                      
Non-recurring (income) charges  

(12

)  

(18

)  

37

   

6

   

(11

)  

65

   

(11

)        

56

 
Other special (income) charges:  

77

   

4

   

17

   

(4

)        

84

   

6

         

184

 
     environmental charges        

1

   

15

               

83

               

99

 
     asset impairments  

76

         

1

               

3

               

80

 
     provisions to the reserve
     for contingencies
                               

9

               

9

 
     provision for redundancy
     incentives
 

1

   

3

   

2

   

(4

)        

1

   

6

         

9

 
     other              

(1

)              

(12

)              

(13

)




























Special items of operating profit  

65

   

(14

)  

54

   

2

   

(11

)  

149

   

(5

)        

240

 




























Adjusted operating profit  

3,483

   

519

   

185

   

67

   

203

   

(66

)  

(66

)  

(129

)  

4,196

 
Net financial (expense) income (*)  

31

   

1

                     

(4

)  

130

         

158

 
Net income from investments (*)  

90

   

103

   

33

   

2

   

12

                     

240

 
Income taxes (*)  

(1,957

)  

(205

)  

(81

)  

(18

)  

(56

)        

51

   

48

   

(2,218

)




























Tax rate (%)  

54.3

   

32.9

   

37.2

                                 

48.3

 
Adjusted net profit  

1,647

   

418

   

137

   

51

   

159

   

(70

)  

115

   

(81

)  

2,376

 




























of which:                                                      
- net profit of minorities                                                  

156

 
- Eni's adjusted net profit                                                  

2,220

 
                                                   

Eni's reported net profit                                                  

2,267

 
                                                   

Exclusion of inventory holding (gains) losses                                                  

(207

)
Exclusion of special items:                                                  

160

 
- non-recurring (income) charges                                                  

81

 
- other special (income) charges                                                  

79

 
Eni's adjusted net profit                                                  

2,220

 




























(*)   Excludes special items.

- 22 -


Table of Contents

(million euro)

Second Quarter 2006

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

Engineering & Construction

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group




















Reported operating profit  

4,090

   

708

   

366

   

30

   

133

   

(151

)  

(91

)  

(138

)  

4,947

 
Exclusion of inventory holding (gains) losses        

10

   

(207

)  

(44

)                          

(241

)




























Exclusion of special items                                                      
of which:                                                      
Non-recurring (income) charges                                                      
Other special (income) charges:  

132

   

73

   

31

   

19

         

86

   

7

         

348

 
     environmental charges        

19

   

17

               

52

               

88

 
     asset impairments  

132

   

51

   

1

               

1

               

185

 
     provisions to the reserve
     for contingencies
             

2

   

18

         

22

               

42

 
     provision for redundancy
     incentives
       

3

   

6

   

1

         

1

   

7

         

18

 
     other              

5

               

10

               

15

 




























Special items of operating profit  

132

   

73

   

31

   

19

         

86

   

7

         

348

 




























Adjusted operating profit  

4,222

   

791

   

190

   

5

   

133

   

(65

)  

(84

)  

(138

)  

5,054

 
Net financial (expense) income (*)  

(9

)  

5

                           

99

         

95

 
Net income from investments (*)  

56

   

155

   

64

   

1

   

(49

)  

1

   

(1

)        

227

 
Income taxes (*)  

(2,345

)  

(313

)  

(83

)  

7

   

(19

)        

(9

)  

51

   

(2,711

)




























Tax rate (%)  

54.9

   

32.9

   

32.7

                                 

50.4

 
Adjusted net profit  

1,924

   

638

   

171

   

13

   

65

   

(64

)  

5

   

(87

)  

2,665

 




























of which:                                                      
- net profit of minorities                                                  

182

 
- Eni's adjusted net profit                                                  

2,483

 
                                                   

Eni's reported net profit                                                  

2,301

 
                                                   

Exclusion of inventory holding (gains) losses                                                  

(151

)
Exclusion of special items:                                                  

333

 
- non-recurring (income) charges                                                      
- other special (income) charges                                                  

333

 
Eni's adjusted net profit                                                  

2,483

 




























(*)   Excludes special items.

- 23 -


Table of Contents

(million euro)

First Quarter 2007

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

Engineering & Construction

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group




















Reported operating profit  

3,132

   

1,641

   

(10

)  

115

   

176

   

(16

)  

(38

)  

105

   

5,105

 
Exclusion of inventory holding (gains) losses        

40

   

112

   

3

                           

155

 




























Exclusion of special items:                                                      
of which:                                                      
Non-recurring (income) charges                                                      
Other special (income) charges:        

2

   

18

   

4

         

(34

)  

3

         

(7

)
     environmental charges              

17

                                 

17

 
     asset impairments                                

3

               

3

 
     provision for redundancy
     incentives
       

2

   

1

   

4

               

3

         

10

 
     other                                

(37

)              

(37

)




























Special items of operating profit        

2

   

18

   

4

         

(34

)  

3

         

(7

)




























Adjusted operating profit  

3,132

   

1,683

   

120

   

122

   

176

   

(50

)  

(35

)  

105

   

5,253

 
Net financial (expense) income (*)  

(35

)  

3

                           

(101

)        

(133

)
Net income from investments (*)  

10

   

115

   

51

         

26

                     

202

 
Income taxes (*)  

(1,698

)  

(642

)  

(58

)  

(43

)  

(57

)        

50

   

(39

)  

(2,487

)




























Tax rate (%)  

54.7

   

35.6

   

33.9

   

  

                            46.7  
Adjusted net profit  

1,409

   

1,159

   

113

   

79

   

145

   

(50

)  

(86

)  

66

   

2,835

 




























of which:                                                      
- net profit of minorities                                                  

155

 
- Eni's adjusted net profit                                                  

2,680

 
                                                   

Eni's reported net profit                                                  

2,588

 
                                                   

Exclusion of inventory holding (gains) losses                                                  

97

 
Exclusion of special items:                                                  

(5

)
- non-recurring (income) charges                                                      
- other special (income) charges                                                  

(5

)
Eni's adjusted net profit                                                  

2,680

 




























(*)   Excludes special items.

- 24 -


Table of Contents

Analysis of special items

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

   

First Half 2006

 

First Half 2007


 
 
   
 
           

56

    Non-recurring (income) charges        

56

 

348

   

(7

)  

184

    Other special charges:  

380

   

177

 

88

   

17

   

99

         environmental charges  

152

   

116

 

185

   

3

   

80

         asset impairments  

188

   

83

 
                       gains on disposal of assets  

(57

)      

42

         

9

         provisions to the reserve for contingencies  

45

   

9

 

18

   

10

   

9

         provisions for redundancy incentives  

42

   

19

 

15

   

(37

)  

(13

)        other  

10

   

(50

)


 

 

     

 

348

   

(7

)  

240

    Special items of operating profit  

380

   

233

 


 

 

     

 

(14

)               Net financial (expense) income  

(14

)      
           

(6

)   Net income from investments        

(6

)

(1

)  

2

   

(74

)   Income taxes  

6

   

(72

)

333

   

(5

)  

160

    Total special items of net profit  

372

   

155

 


 

 

     

 

 

Adjusted operating profit by division

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

4,222

   

3,132

   

3,483

   

(17.5

)   Exploration & Production  

8,473

   

6,615

   

(21.9

)

791

   

1,683

   

519

   

(34.4

)   Gas & Power  

1,994

   

2,202

   

10.4

 

190

   

120

   

185

   

(2.6

)   Refining & Marketing  

279

   

305

   

9.3

 

5

   

122

   

67

   

..

    Petrochemicals  

28

   

189

   

..

 

133

   

176

   

203

   

52.6

    Engineering & Construction  

211

   

379

   

79.6

 

(65

)  

(50

)  

(66

)  

(1.5

)   Other activities  

(128

)  

(116

)  

9.4

 

(84

)  

(35

)  

(66

)  

21.4

    Corporate and financial companies  

(130

)  

(101

)  

22.3

 

(138

)  

105

   

(129

)         Impact of inter-segment profit elimination  

(140

)  

(24

)      

5,054

   

5,253

   

4,196

   

(17.0

)      

10,587

   

9,449

   

(10.7

)


 

 

 

     

 

 

- 25 -


Table of Contents

Summarized Group balance sheet (a)

Summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing.

Management believes that this summarized group balance sheet is useful information in assisting investors to assess Eni’s capital structure and to analyze its sources of funds and investments in fixed assets and working capital.

Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders’ equity (leverage) intended to evaluate whether Eni’s financing structure is sound and well-balanced.

(million euro)

   

Dec. 31, 2006

 

Mar. 31, 2007

 

June 30, 2007

 

Change vs
Dec. 31, 2006

 

Change vs
Mar. 31, 2007

   
 
 
 
 
Fixed assets                              
Property, plant and equipment, net  

44,312

   

44,435

   

45,999

   

1,687

   

1,564

 
Other tangible assets  

629

   

622

   

614

   

(15

)  

(8

)
Inventories-compulsory stock  

1,827

   

1,711

   

1,899

   

72

   

188

 
Intangible assets, net  

3,753

   

3,885

   

3,962

   

209

   

77

 
Investments, net  

4,246

   

4,373

   

5,285

   

1,039

   

912

 
Accounts receivable financing and securities related to operations  

557

   

515

   

366

   

(191

)  

(149

)
Net accounts payable in relation to capital expenditure  

(1,090

)  

(897

)  

(1,178

)  

(88

)  

(281

)
   

 

 

 

 

   

54,234

   

54,644

   

56,947

   

2,713

   

2,303

 
Net working capital                              
Inventories  

4,752

   

4,888

   

4,828

   

76

   

(60

)
Trade accounts receivable  

15,230

   

15,006

   

13,607

   

(1,623

)  

(1,399

)
Trade accounts payable  

(10,528

)  

(9,692

)  

(9,928

)  

600

   

(236

)
Taxes payable and reserve for net deferred income tax liabilities  

(5,396

)  

(7,306

)  

(6,851

)  

(1,455

)  

455

 
Reserve for contingencies  

(8,614

)  

(8,335

)  

(8,205

)  

409

   

130

 
Other operating assets and liabilities:                              
- equity instruments              

2,581

   

2,581

   

2,581

 
- other operating assets and liabilities (b)  

(641

)  

(1,230

)  

(677

)  

(36

)  

553

 
   

 

 

 

 

   

(5,197

)  

(6,669

)  

(4,645

)  

552

   

2,024

 
Employee termination indemnities and other benefits  

(1,071

)  

(1,032

)  

(936

)  

135

   

96

 
Net assets held for sale including net borrowings              

52

   

52

   

52

 
   

 

 

 

 

CAPITAL EMPLOYED, NET  

47,966

   

46,943

   

51,418

   

3,452

   

4,475

 
   

 

 

 

 

Shareholders' equity including minority interest  

41,199

   

43,091

   

42,296

   

1,097

   

(795

)
Net borrowings  

6,767

   

3,852

   

9,122

   

2,355

   

5,270

 
   

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  

47,966

   

46,943

   

51,418

   

3,452

   

4,475

 
   

 

 

 

 

        
(a)    For a reconciliation to the statutory balance sheet see 2006 Eni's Annual Report under the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to statutory schemes", pages 77-78.
(b)    Include operating financing receivables and securities related to operations for euro 302 million (euro 249 million at December 31, 2006) and securities covering technical reserves of Eni's insurance activities for euro 515 million (euro 417 million at December 31, 2006). Gain and losses relating to these cash flow hedges are taken to reserves. This treatment does not apply to the time value component arising from market price fluctuations within the range provided by these call and put options which is recognized in the profit and loss account under the item net financial expenses because the hedging relationship is ineffective.

- 26 -


Table of Contents

Net borrowings and leverage

Leverage is a measure of a company’s level of indebtedness, calculated as the ratio between net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt and shareholders’ equity, including minority interests. Management makes use of leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards. In the medium term, management plans to maintain a strong financial structure targeting a level of leverage up to 0.40.

Leverage and net borrowings

(million euro)

   

Dec. 31, 2006

 

Mar. 31, 2007

 

June 30, 2007

 

Change vs
Dec. 31, 2006

 

Change vs
Mar. 31, 2007

   
 
 
 
 
Total debt  

11,699

   

16,470

   

16,141

   

4,442

   

(329

)
- Short term debt  

4,290

   

9,670

   

9,061

   

4,771

   

(609

)
- Long term debt  

7,409

   

6,800

   

7,080

   

(329

)  

280

 
Cash and cash equivalents  

(3,985

)  

(6,723

)  

(6,368

)  

(2,383

)  

355

 
Securities not related to operations  

(552

)  

(270

)  

(214

)  

338

   

56

 
Non-operating financing receivables  

(395

)  

(5,625

)  

(437

)  

(42

)  

5,188

 
   

 

 

 

 

Net borrowings  

6,767

   

3,852

   

9,122

   

2,355

   

5,270

 
   

 

 

 

 

Shareholders' equity including minority interest  

41,199

   

43,091

   

42,296

   

1,097

   

(795

)
   

 

 

 

 

Leverage  

0.16

   

0.09

   

0.22

   

0.06

   

0.13

 
   

 

 

 

 

Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni as of June 30, 2007, leverage would stand at 0.14 as of June 30, 2007.

BONDS DUE WITHIN 18 MONTHS FROM JUNE 30, 2007

(million euro) (a)

Issuing company  
Eni Coordination Center SA

757

Eni USA Inc

148

 

905



(a)   Including interest accrued and discount on issue.

Changes in shareholders' equity

(million euro)

Shareholders' equity at December 31, 2006        

41,199

     Net profit for the period  

5,166

     
     Reserve for cash flow hedges  

(528

)    
     Dividend to Eni shareholders  

(2,384

)    
     Dividends paid by consolidated subsidiaries to shareholders  

(227

)    
     Shares repurchased  

(339

)    
     Effect on equity of the shares repurchased by consolidated subsidiaries (Snam Rete Gas)  

(196

)    
     Exchange differences from translation of financial statements denominated in currencies other than euro  

(339

)    
     Other changes  

(56

)    
   



Total changes        

1,097

   



Shareholders' equity at June 30, 2007        

42,296







- 27 -


Table of Contents

Return on Average Capital Employed (ROACE)

Return on Average Capital Employed for the Group, on an adjusted basis is the return on the Group average capital invested, calculated as ratio between net adjusted profit before minority interest, plus net finance charges on net borrowings net of the related tax effect, and net average capital employed. The tax rate applied on finance charges is the Italian statutory tax rate of 33%. The capital invested as of period-end used for the calculation of net average capital invested is obtained by deducting inventory gains or losses as of in the period, net of the related tax effect.
ROACE by business segment is determined as ratio between adjusted net profit and net average capital invested pertaining to each business segment, adjusting net capital invested as of period-end by net inventory gains or losses (net of the related tax effect based on each business segment specific tax rate).
Return on Average Capital Employed for the Group, on an adjusted basis is the return on the Group average capital invested, calculated as ratio between net adjusted profit before minority interest, plus net finance charges on net borrowings net of the related tax effect, and net average capital employed. The tax rate applied on finance charges is the Italian statutory tax rate of 33%. The capital invested as of period-end used for the calculation of net average capital invested is obtained by deducting inventory gains or losses as of in the period, net of the related tax effect.
ROACE by business segment is determined as ratio between adjusted net profit and net average capital invested pertaining to each business segment, adjusting net capital invested as of period-end by net inventory gains or losses (net of the related tax effect based on each business segment specific tax rate).

(million euro)

Calculated on a 12-month period ending on
June 30, 2007
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

6,316

 

2,922

 

622

 

10,454

Exclusion of after-tax finance expenses/interest income              

4

Adjusted net profit unlevered  

6,316

 

2,922

 

622

 

10,458

Capital employed, net:                
- at the beginning of period  

19,166

 

16,706

 

5,626

 

46,257

- at the end of period  

21,717

 

18,451

 

5,909

 

51,551

Average capital employed, net  

20,442

 

17,579

 

5,768

 

48,904

ROACE adjusted (%)  

30.9

 

16.6

 

10.8

 

21.4

   
 
 
 

Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni as of June 30, 2007, the Group ROACE would stand at 22.1% for the twelve-month period ending June 30, 2007.

(million euro)

Calculated on a 12-month period ending on
June 30, 2006
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

7,526

 

2,537

 

815

 

10,843

Exclusion of after-tax finance expenses/interest income              

29

Adjusted net profit unlevered  

7,526

 

2,537

 

815

 

10,872

Capital employed, net:                
- at the beginning of period  

19,998

 

17,479

 

4,919

 

47,122

- at the end of period  

19,166

 

16,594

 

4,512

 

45,599

Average capital employed, net  

19,582

 

17,037

 

4,716

 

46,361

ROACE adjusted (%)  

38.4

 

14.9

 

17.3

 

23.5

   
 
 
 

(million euro)

Calculated on a 12-month period ending on
December 31, 2006
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

7,279

 

2,862

 

629

 

11,018

Exclusion of after-tax finance expenses/interest income              

46

Adjusted net profit unlevered  

7,279

 

2,862

 

629

 

11,064

Capital employed, net:                
- at the beginning of period  

20,206

 

18,978

 

5,993

 

49,692

- at the end of period  

18,590

 

18,864

 

5,766

 

47,999

Average capital employed, net  

19,398

 

18,921

 

5,880

 

48,846

ROACE adjusted (%)  

37.5

 

15.1

 

10.7

 

22.7

   
 
 
 

- 28 -


Table of Contents

Summarized Group cash flow statement

Eni’s summarized group cash flow statement derives from the statutory statement of cash flows. It allows to create a link between changes in cash and cash equivalents (deriving from the statutory cash flows statement) occurring from the beginning of period to the end of period and changes in net borrowings (deriving from the summarized cash flow statement) occurring from the beginning of period to the end of period. The measure enabling to make such a link is represented by "free cash flow" which is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders’ equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders’ equity and the effect of changes in consolidation and of exchange differences.

SUMMARIZED GROUP CASH FLOW STATEMENT (a)

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
   
 
 

2,483

   

2,743

   

2,423

    Net profit  

5,613

   

5,166

   

(447

)
                  Adjustments to reconcile to cash generated from operating profit before changes in working capital:                  

1,254

   

1,251

   

1,620

    - amortization and depreciation and other non-monetary items  

2,575

   

2,871

   

296

 

3

   

(14

)  

(12

)   - net gains on disposal of assets  

(60

)  

(26

)  

34

 

2,740

   

2,397

   

1,973

    - dividends, interest, income taxes and other changes  

5,583

   

4,370

   

(1,213

)


 

 

     

 

 

6,480

   

6,377

   

6,004

    Net cash generated from operating profit before changes in working capital  

13,711

   

12,381

   

(1,330

)

873

   

445

   

597

    Changes in working capital related to operations  

1,004

   

1,042

   

38

 

(2,548

)  

(1,259

)  

(2,461

)   Dividends received, taxes paid, interest (paid) received  

(4,047

)  

(3,720

)  

327

 


 

 

     

 

 

4,805

   

5,563

   

4,140

    Net cash provided by operating activities  

10,668

   

9,703

   

(965

)

(1,714

)  

(2,013

)  

(2,244

)   Capital expenditure  

(3,054

)  

(4,257

)  

(1,203

)

(38

)  

(10

)  

(4,925

)   Investments and businesses  

(57

)  

(4,935

)  

(4,878

)

19

   

12

   

164

    Disposals  

104

   

176

   

72

 

188

   

(152

)  

358

    Other cash flow related to capital expenditure, investments and disposals  

80

   

206

   

126

 


 

 

     

 

 

3,260

   

3,400

   

(2,507

)   Free cash flow  

7,741

   

893

   

(6,848

)

86

   

(5,035

)  

5,265

    Borrowings (repayment) of debt related to financing activities  

466

   

230

   

(236

)

708

   

4,887

   

(253

)   Changes in short and long-term financial debt  

(1,143

)  

4,634

   

5,777

 

(3,422

)  

(445

)  

(2,841

)   Dividends paid and changes in minority interests and reserves  

(3,778

)  

(3,286

)  

492

 

(111

)  

(69

)  

(19

)   Effect of changes in consolidation and exchange differences  

(141

)  

(88

)  

53

 

521

   

2,738

   

(355

)   NET CASH FLOW FOR THE PERIOD  

3,145

   

2,383

   

(762

)


 

 

     

 

 

 

CHANGES IN NET BORROWINGS

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
   
 
 

3,260

   

3,400

   

(2,507

)   Free cash flow  

7,741

   

893

   

(6,848

)
                  Net borrowings of acquired companies                  

(45

)        

(24

)   Net borrowings of divested companies  

1

   

(24

)  

(25

)

104

   

(40

)  

102

    Exchange differences on net borrowings and other changes  

117

   

62

   

(55

)

(3,422

)  

(445

)  

(2,841

)   Dividends paid and changes in minority interests and reserves  

(3,778

)  

(3,286

)  

492

 

(103

)  

2,915

   

(5,270

)   CHANGES IN NET BORROWINGS  

4,081

   

(2,355

)  

(6,436

)


 

 

     

 

 

(a)   For a reconciliation to the statutory statement of cash flows see 2006 Eni's Annual Report under the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to statutory schemes", pages 79-80.

- 29 -


Table of Contents

Capital expenditures

Exploration & Production

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

4

 

73

 

23

 

..

    Acquisitions of proved and unproved property  

4

 

96

 

..

 
                  Italy              
   

5

 

6

        North Africa      

11

     
                  West Africa              

4

 

68

 

17

        Rest of world  

4

 

85

     

205

 

373

 

375

 

82.9

    Exploration  

378

 

748

 

97.9

 

34

 

34

 

28

 

(17.6

)   Italy  

57

 

62

 

8.8

 

59

 

83

 

86

 

45.8

    North Africa  

107

 

169

 

57.9

 

47

 

68

 

69

 

46.8

    West Africa  

94

 

137

 

45.7

 

28

 

75

 

49

 

75.0

    North Sea  

43

 

124

 

..

 

37

 

113

 

143

 

..

    Rest of world  

77

 

256

 

..

 

934

 

909

 

1,056

 

13.1

    Development  

1,711

 

1,965

 

14.8

 

89

 

107

 

147

 

65.2

    Italy  

174

 

254

 

46.0

 

163

 

188

 

207

 

27.0

    North Africa  

303

 

395

 

30.4

 

235

 

266

 

256

 

8.9

    West Africa  

373

 

522

 

39.9

 

93

 

89

 

114

 

22.6

    North Sea  

187

 

203

 

8.6

 

354

 

259

 

332

 

(6.2

)   Rest of world  

674

 

591

 

(12.3

)

10

 

11

 

17

 

70.0

    Other  

21

 

28

 

33.3

 

1,153

 

1,366

 

1,471

 

27.6

       

2,114

 

2,837

 

34.2

 

 
 
 

     
 
 

Gas & Power

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

208

 

154

 

263

 

26.4

    Italy  

348

 

417

 

19.8

 

51

 

67

 

42

 

(17.6

)   Outside Italy  

62

 

109

 

75.8

 

259

 

221

 

305

 

17.8

       

410

 

526

 

28.3

 

6

 

5

 

11

 

83.3

    Market  

13

 

16

 

23.1

 

6

 

5

 

11

 

83.3

    Outside Italy  

13

 

16

 

23.1

 

40

 

25

 

31

 

(22.5

)   Distribution  

67

 

56

 

(16.4

)

161

 

144

 

222

 

37.9

    Transport  

252

 

366

 

45.2

 

116

 

82

 

191

 

64.7

    Italy  

203

 

273

 

34.5

 

45

 

62

 

31

 

(31.1

)   Outside Italy  

49

 

93

 

89.8

 

52

 

47

 

41

 

(21.2

)   Power generation  

78

 

88

 

12.8

 

259

 

221

 

305

 

17.8

       

410

 

526

 

28.3

 

 
 
 

     
 
 

Refining & Marketing

(million euro)

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

118

 

123

 

160

 

35.6

  Italy  

197

 

283

 

43.7

19

 

11

 

25

 

31.6

  Outside Italy  

35

 

36

 

2.9

137

 

134

 

185

 

35.0

     

232

 

319

 

37.5

95

 

104

 

110

 

15.8

  Refining and Supply and Logistics  

162

 

214

 

32.1

95

 

104

 

110

 

15.8

  Italy  

162

 

214

 

32.1

42

 

30

 

55

 

31.0

  Marketing  

67

 

85

 

26.9

23

 

19

 

30

 

30.4

  Italy  

32

 

49

 

53.1

19

 

11

 

25

 

31.6

  Outside Italy  

35

 

36

 

2.9

       

20

 

..

  Other activities  

3

 

20

 

..

137

 

134

 

185

 

35.0

     

232

 

319

 

37.5


 
 
 
     
 
 

- 30 -


Table of Contents

Exploration & Production

Daily production of oil and natural gas by region

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

1,748

 

1,734

 

1,736

 

(0.7

)   Daily production of oil and natural gas (a)  

(kboe/d)

 

1,787

 

1,735

 

(2.9

)

237

 

223

 

215

 

(9.3

)   Italy      

242

 

219

 

(9.5

)

555

 

566

 

599

 

7.9

    North Africa      

548

 

583

 

6.4

 

368

 

337

 

333

 

(9.5

)   West Africa      

375

 

335

 

(10.7

)

284

 

287

 

264

 

(7.0

)   North Sea      

291

 

275

 

(5.5

)

304

 

321

 

325

 

6.9

    Rest of world      

331

 

323

 

(2.4

)

154.1

 

150.1

 

152.2

 

(1.2

)   Oil and natural gas sold (a)  

(mmboe)

 

313.6

 

302.3

 

(3.6

)

 
 
 

         
 
 

 

Daily production of liquids by region

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

1,056

 

1,030

 

1,026

 

(2.8

)   Production of liquids (a)  

(kbbl/d)

 

1,099

 

1,028

 

(6.5

)

76

 

77

 

76

        Italy      

79

 

76

 

(3.8

)

327

 

328

 

333

 

1.8

    North Africa      

326

 

331

 

1.5

 

322

 

288

 

285

 

(11.5

)   West Africa      

330

 

286

 

(13.3

)

178

 

170

 

155

 

(12.9

)   North Sea      

183

 

163

 

(10.9

)

153

 

167

 

177

 

15.7

    Rest of world      

181

 

172

 

(5.0

)

 
 
 

         
 
 

 

Daily production of natural gas by region

Second Quarter 2006

 

First Quarter 2007

 

Second Quarter 2007

 

% Ch.
2 Q. 07 vs
2 Q. 06

   

First Half 2006

 

First Half 2007

 

% Ch.


 
 
 
   
 
 

3,974

 

4,043

 

4,082

 

2.7

    Production of natural gas (a)  

(mmcf/d)

 

3,950

 

4,063

 

2.7

 

920

 

840

 

801

 

(12.9

)   Italy      

933

 

820

 

(12.1

)

1,306

 

1,367

 

1,524

 

16.7

    North Africa      

1,275

 

1,446

 

13.4

 

266

 

280

 

278

 

4.4

    West Africa      

256

 

279

 

9.0

 

611

 

669

 

626

 

2.4

    North Sea      

621

 

647

 

4.3

 

871

 

887

 

854

 

(1.9

)   Rest of world      

866

 

871

 

0.6

 

 
 
 

         
 
 

     
(a)   Includes Eni's share of production of equity-accounted entities.

- 31 -


Table of Contents
Contents


Table of Contents

 

Report on the second
quarter of 2007

 


Contents

   

1

  Basis of presentation
   

2

  Statistic recap

Financial Review

 

3

  Profit and loss account and divisional highlights
   

5

  Analysis of profit and loss account items
   

11

  Summarized Group balance sheet
   

17

  Summarized Cash flow statement and change in net borrowings
   

18

  Capital expenditures
   

21

  Outlook for 2007

Financial and Operating review by division

 

22

  Exploration & Production
   

25

  Gas & Power
   

29

  Refining & Marketing
   

32

  Petrochemicals
   

34

  Engineering & Construction
   

36

  Other activities

Non-GAAP measures

 

37

  Reconciliation of reported operating profit and reported net profit to results on an adjusted basis
   

43

  Certification rendered by Eni's Chief Financial Officer, in his quality as manager responsible for the preparation of financial reports, pursuant to Article 154-bis paragraph 2 of Legislative Decree No. 58/1998

 


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

 

BASIS OF PRESENTATION
Eni’s accounts at June 30, 2007, unaudited, have been prepared in accordance with the criteria defined by the Commissione Nazionale per le Società e la Borsa (CONSOB) in its regulation for companies listed on the Italian Stock Exchange.
Financial information relating to the profit and loss account is presented for the second quarter of 2007 and for the first half of 2006. Financial information relating to balance sheet data is presented at June 30, 2007, March 31, 2007 and December 31, 2006. Tables are comparable with those of 2006 financial statements and the first half report.
Eni’s accounts at June 30, 2007 have been prepared in accordance with the evaluation and measurement criteria contained in the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.
Non-GAAP financial measures disclosed throughout this report are accompanied by explanatory notes and tables to help investors to gain a full understanding of said measures in line with guidance provided for by recommendation CESR/05-178b.
  Disclaimer
This report contains certain forward-looking statements, in particular in the Outlook section those regarding capital expenditure, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sale growth, new markets, and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; management’s ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply, demand and pricing; operational problems; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors.

Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni’s operations, such as prices and margins of hydrocarbons and refined products, Eni’s results of operations and changes in net borrowings for the first half of the year cannot be extrapolated for the full year.

- 1 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

STATISTIC RECAP

Summary financial data

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

20,739

   

19,754

   

(985

)  

(4.7

)   Net sales from operations  

44,323

   

41,667

   

(2,656

)  

(6.0

)

4,947

   

4,218

   

(729

)  

(14.7

)   Operating profit  

10,542

   

9,323

   

(1,219

)  

(11.6

)

5,054

   

4,196

   

(858

)  

(17.0

)   Adjusted operating profit (a)  

10,587

   

9,449

   

(1,138

)  

(10.7

)

2,301

   

2,267

   

(34

)  

(1.5

)   Net profit (b)  

5,275

   

4,855

   

(420

)  

(8.0

)

0.62

   

0.62

                - per ordinary share (euro) (c)  

1.42

   

1.32

   

(0.10

)  

(7.0

)

1.56

   

1.67

   

0.11

   

7.1

    - per ADR ($) (c) (d)  

3.49

   

3.51

   

0.02

   

0.6

 

2,483

   

2,220

   

(263

)  

(10.6

)   Adjusted net profit (a) (b)  

5,437

   

4,900

   

(537

)  

(9.9

)

0.67

   

0.60

   

(0.07

)  

(10.4

)   - per ordinary share (euro) (c)  

1.46

   

1.33

   

(0.13

)  

(8.9

)

1.68

   

1.62

   

(0.06

)  

(3.6

)   - per ADR ($) (c) (d)  

3.59

   

3.54

   

(0.05

)  

(1.4

)

4,805

   

4,140

   

(665

)  

(13.8

)   Net cash provided by operating activities  

10,668

   

9,703

   

(965

)  

(9.0

)

1,714

   

2,244

   

530

   

30.9

    Capital expenditure  

3,054

   

4,257

   

1,203

   

39.4

 


 

 

 

     

 

 

 

        
(a)    For a detailed explanation of adjusted operating profit and adjusted net profit see page 37.
(b)    Profit attributable to Eni shareholders.
(c)    Fully diluted. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by the ECB for the periods presented.
(d)    One ADR (American Depositary Receipt) is equal to two Eni ordinary shares.

Key market indicators

Second quarter

 

  

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

69.62

   

68.76

   

(0.86

)  

(1.2

)   Average price of Brent dated crude oil (a)  

65.69

   

63.26

   

(2.43

)  

(3.7

)

1.256

   

1.348

   

0.092

   

7.3

    Average EUR/USD exchange rate (b)  

1.229

   

1.329

   

0.100

   

8.1

 

55.43

   

51.01

   

(4.42

)  

(8.0

)   Average price in euro of Brent dated crude oil  

53.45

   

47.60

   

(5.85

)  

(10.9

)

5.77

   

6.90

   

1.13

   

19.6

    Average European refining margin (c)  

4.36

   

4.98

   

0.62

   

14.2

 

4.59

   

5.12

   

0.53

   

11.5

    Average European refining margin in euro  

3.55

   

3.75

   

0.20

   

5.6

 

2.9

   

4.1

   

1.2

   

41.4

    Euribor - three month rate (%)  

2.8

   

3.9

   

1.1

   

39.3

 

5.1

   

5.6

   

0.5

   

9.8

    Libor - three month dollar rate (%)  

4.9

   

5.5

   

0.6

   

12.2

 


 

 

 

     

 

 

 

        
(a)    In USD dollars per barrel. Source: Platt’s Oilgram.
(b)    Source: ECB.
(c)    In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platt’s Oilgram data.

Summary operating data

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,748

   

1,736

   

(12

)  

(0.7

)   Production of hydrocarbons (a)  

(kboe/d)

 

1,787

   

1,735

   

(52

)  

(2.9

)

1,056

   

1,026

   

(30

)  

(2.8

)   - Liquids  

(kbbl/d)

 

1,099

   

1,028

   

(71

)  

(6.5

)

3,974

   

4,082

   

108

   

2.7

    - Natural gas (a)  

(mmcf/d)

 

3,950

   

4,063

   

113

   

2.7

 

20.45

   

20.43

   

(0.02

)  

(0.1

)   Worldwide gas sales  

(bcm)

 

51.65

   

48.57

   

(3.08

)  

(6.0

)

1.08

   

0.87

   

(0.21

)  

(19.4

)   of which: Upstream sales in Europe      

2.20

   

1.94

   

(0.26

)  

(11.8

)

7.66

   

8.86

   

1.20

   

15.7

    Electricity sold  

(TWh)

 

15.39

   

16.24

   

0.85

   

5.5

 

3.15

   

3.18

   

0.03

   

1.0

    Retail sales of refined products in Europe  

(mmtonnes)

 

6.08

   

6.06

   

(0.02

)  

(0.3

)

1,274

   

1,409

   

135

   

10.6

    Petrochemical product sales  

(ktonnes)

 

2,680

   

2,812

   

132

   

4.9

 


 

 

 

         

 

 

 

        
(a)    Includes own consumption of natural gas (8.3 mmcm/d in the first half 2007, 8.1 mmcm/d in the first half 2006, 8.4 mmcm/d in the second quarter 2007 and 8.3 mmcm/d in the second quarter 2006).

- 2 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Financial review

PROFIT AND LOSS ACCOUNT AND DIVISIONAL HIGHLIGHTS

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

20,739

   

19,754

   

(985

)  

(4.7

)   Net sales from operations  

44,323

   

41,667

   

(2,656

)  

(6.0

)

163

   

175

   

12

   

7.4

    Other income and revenues  

372

   

456

   

84

   

22.6

 

(14,380

)  

(14,032

)  

348

   

2.4

    Operating expenses  

(31,119

)  

(29,494

)  

1,625

   

5.2

 
     

(56

)               of which non-recurring items  

(56

)                  

(1,575

)  

(1,679

)  

(104

)  

(6.6

)   Depreciation, amortization and impairments  

(3,034

)  

(3,306

)  

(272

)  

(9.0

)

4,947

   

4,218

   

(729

)  

(14.7

)   Operating profit  

10,542

   

9,323

   

(1,219

)  

(11.6

)

109

   

158

   

49

   

45.0

    Net financial income (expense)  

151

   

25

   

(126

)  

(83.4

)

227

   

289

   

62

   

27.3

    Net income from investments  

467

   

491

   

24

   

5.1

 

5,283

   

4,665

   

(618

)  

(11.7

)   Profit before income taxes  

11,160

   

9,839

   

(1,321

)  

(11.8

)

(2,800

)  

(2,242

)  

558

   

19.9

    Income taxes  

(5,547

)  

(4,673

)  

874

   

15.8

 

53.0

   

48.1

                Tax rate (%)  

49.7

   

47.5

             

2,483

   

2,423

   

(60

)  

(2.4

)   Net profit  

5,613

   

5,166

   

(447

)  

(8.0

)
                        pertaining to:                        

2,301

   

2,267

   

(34

)  

(1.5

)   - Eni  

5,275

   

4,855

   

(420

)  

(8.0

)

182

   

156

   

(26

)  

(14.3

)   - minority interest  

338

   

311

   

(27

)  

(8.0

)


 

 

 

     

 

 

 

 

Second quarter
Eni’s net profit
for the second quarter of 2007 was euro 2,267 million, down euro 34 million from the second quarter of 2006, or 1.5%, due mainly to a lower operating performance down by euro 729 million, or 14.7%, as a result of a decline in the Exploration & Production and Gas & Power divisions. This reduction in operating
 
profit was offset in part by a euro 558 million decrease in income taxes reflecting lower profit before taxes and an approximately 5 percentage point decline in the Group tax rate (from 53 to 48.1%) as a result of a lower share of profit generated by the Exploration & Production division.

Eni's adjusted net profit

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

2,301

   

2,267

   

(34

)  

(1.5

)   Net profit pertaining to Eni  

5,275

   

4,855

   

(420

)  

(8.0

)

(151

)  

(207

)               Exclusion of inventory holding (gain) loss  

(210

)  

(110

)            

333

   

160

                Exclusion of special items  

372

   

155

             
                        of which:                        
     

81

                - non-recurring items        

81

             

333

   

79

                - other special items  

372

   

74

             

2,483

   

2,220

   

(263

)  

(10.6

)   Eni's adjusted net profit (a)  

5,437

   

4,900

   

(537

)  

(9.9

)


 

 

 

     

 

 

 

        
(a)    For a definition and reconciliation of reported operating profit and reported net profit to adjusted results, which exclude inventory holding gains/losses and special items, see "Reconciliation of reported operating profit and net profit to results on an adjusted basis" on page 37.

 

Eni’s adjusted net profit amounted to euro 2,220 million, down 10.6% from the second quarter 2006. Adjusted net profit is arrived at by excluding an inventory holding gain of euro 207 million and special charges of euro 160 million net, resulting in an immaterial adjustment to net profit (down euro 47 million).   Special charges for the quarter concerned essentially environmental charges, impairment of mineral assets and employee redundancy incentives, as well as non-recurring charges related to: (i) risk provisions related to ongoing antitrust proceedings against the European antitrust authority; (ii) a gain deriving from the curtailment of the reserve for employee post-retirement benefits relating to Italian companies.

- 3 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

The following table sets forth adjusted net profit by division:

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,924

   

1,647

   

(277

)  

(14.4

)   Exploration & Production  

4,019

   

3,056

   

(963

)  

(24.0

)

638

   

418

   

(220

)  

(34.5

)   Gas & Power  

1,517

   

1,577

   

60

   

4.0

 

171

   

137

   

(34

)  

(19.9

)   Refining & Marketing  

257

   

250

   

(7

)  

(2.7

)

13

   

51

   

38

   

292.3

    Petrochemicals  

29

   

130

   

101

   

348.3

 

65

   

159

   

94

   

144.6

    Engineering & Construction  

152

   

304

   

152

   

100.0

 

(64

)  

(70

)  

(6

)  

(9.4

)   Other activities  

(122

)  

(120

)  

2

   

1.6

 

5

   

115

   

110

   

..

    Corporate and financial companies  

11

   

29

   

18

   

163.6

 

(87

)  

(81

)  

6

   

..

    Impact of inter-segment profits elimination (a)  

(88

)  

(15

)  

73

   

..

 

2,665

   

2,376

   

(289

)  

(10.8

)      

5,775

   

5,211

   

(564

)  

(9.8

)
                        of which:                        

182

   

156

   

(26

)  

(14.3

)   - net profit of minorities  

338

   

311

   

(27

)  

(8.0

)

2,483

   

2,220

   

(263

)  

(10.6

)   - Eni's adjusted net profit  

5,437

   

4,900

   

(537

)  

(9.9

)


 

 

 

     

 

 

 

        
(a)    This item concerned mainly intra-group sales of goods, services and capital assets recorded at period end in the equity of the purchasing business segment.

 

The decline in the Group adjusted net profit was owed to:
  • The reduction of adjusted net profit reported by the Exploration & Production division (down euro 277 million, or 14.4%) due to a weaker operating performance (down euro 739 million, or 17.5%) which was adversely impacted by the appreciation of the euro over the dollar (7.3%), a decline in production sold (down 2.7 mmboe) and higher exploration expenses (down euro 187 million).
  • The reduction of adjusted net profit registered in the Gas & Power division (down euro 220 million, or 34.5%) due to a weaker operating performance (down euro 272 million, or 34.4%) which was adversely impacted by lower natural gas selling margins affected by an unfavorable trading environment and the impact of mild weather on sales volumes, particularly in April. These negative factors were offset in part by positive developments in regulations in Italy due to recently enacted measures by the Italian Authority for Electricity and Gas regarding the indexation of tariffs in the residential segment. Divisional results were also negatively impacted by lower results recorded by equity-accounted entities.

These declines in the adjusted net profit were partly offset by a higher adjusted net profit reported in the divisions:

  • Engineering & Construction (up euro 94 million, or 144.6%), reflecting an improved operating performance (up euro 70 million) against the backdrop of favorable demand trends in oilfield services.
 
  • Petrochemicals (up euro 38 million, or 292.3%), due to an improved operating performance (up euro 62 million) reflecting a recovery in product selling margins and the circumstance that results for the second quarter 2006 were materially affected by an accident occurred at the Priolo refinery resulting in outages at several Eni’s petrochemical plants.

The trading environment was affected by slightly lower oil prices with Brent crude prices averaging $68.76 per barrel, down 1.2% compared to the first quarter of 2006, and the appreciation of the euro over the dollar (up 7.3%), as well as lower natural gas selling margins related mainly to the negative trends in energy parameters used in determining purchase and selling prices of natural gas. These negatives were partially offset by an increase in refining margins on the Brent crude marker (up 19.6%). The narrowing of price differentials between light and heavy crude qualities while capping the upside on Eni’s realized refining margins, helped upstream crude realizations which improved somewhat from 2006 as opposed to the trend registered in the Brent crude marker.

First half
Eni’s net profit
for the first half of 2007 was euro 4,855 million, down euro 420 million from the first half of 2006, or 8%, due primarily to a lower operating performance (down euro 1,219 million, or 11.6%) as a result of a decline in the Exploration & Production division, partially offset by a positive performance delivered by Eni's downstream and the Engineering & Construction businesses. This reduction in operating profit was offset in part by lower income taxes (down by euro 874

- 4 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

million) owing to lower profit before taxes and a 2.2 percentage point decline in the Group tax rate (from 49.7 to 47.5%).

Eni’s adjusted net profit amounted to euro 4,900 million, down 9.9% from the first half of 2006. Adjusted net profit is arrived at by excluding an inventory holding loss of euro 110 million and special charges of euro 155 million net, resulting in an immaterial adjustment to net profit (up euro 45 million).

Return on Average Capital Employed (ROACE) calculated on an adjusted basis for the twelve-month period ending June 30, 2007 was 21.4% (23.5% for the twelve-month period ending June 30, 2006). Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni as of June 30, 2007, the Group ROACE would stand at 22.1%.

The decline in the Group adjusted net profit was owed to:

  • The reduction of adjusted net profit recorded in the Exploration & Production division (down euro 963 million, or 24%), due to a weaker operating performance (down euro 1,858 million, or 21.9%) which was adversely impacted by the appreciation of the euro over the dollar (8.1%), a decline in production sold (down 12.2 mmboe), higher exploration expenses, and lower realizations in dollars (down 2.1%). Performance in this segment was negatively affected also by the two percentage point increase in the adjusted tax rate (from 52.8% to 54.5%) due to changes in the fiscal regime of the United Kingdom and Algeria enacted in the second half of 2006 and Algeria enacted in the second half of 2006.
  These declines in the adjusted net profit were partly offset by a higher adjusted net profit reported in the divisions:
  • Engineering & Construction (up euro 152 million, or 100%), reflecting an improved operating performance (up euro 168 million) against the backdrop of favorable demand trends in oilfield services.
  • Petrochemicals (up euro 101 million, or 348.3%), due to an improved operating performance (up euro 161 million), reflecting a recovery in product selling margins and the impact of the accident occurred at the Priolo refinery on the results for the first half of 2006.
  • Gas & Power (up euro 60 million, or 4%), due to a better operating performance (up euro 208 million, or 10.4%) reflecting essentially positive developments in the regulatory framework in Italy and the circumstance that certain purchase charges were incurred in the first quarter of 2006 owing a climatic emergency for the 2005-2006 winter. These positive factors were offset in part by the impact of unusually mild weather conditions affecting natural gas sales by consolidated subsidiaries (down 2.8 bcm, or 6.2%), offset in part by volume increases in target markets in Europe. Divisional results were also negatively impacted by lower results recorded by equity-accounted entities.

The trading environment was affected by lower oil prices with Brent crude prices averaging $63.26 per barrel, down 3.7% compared to the first half of 2006, and the appreciation of the euro over the dollar (up 8.1%). These negatives were partially offset by increased refining margins on the Brent crude marker (up 14.2%) and higher selling margins on petrochemical products. Overall, the first half trading environment had no material impact on natural gas selling margins.

ANALYSIS OF PROFIT AND LOSS ACCOUNT ITEMS

Net sales from operations

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

7,047

   

6,468

   

(579

)  

(8.2

)   Exploration & Production  

14,459

   

12,829

   

(1,630

)  

(11.3

)

5,799

   

5,179

   

(620

)  

(10.7

)   Gas & Power  

14,933

   

13,722

   

(1,211

)  

(8.1

)

10,166

   

8,937

   

(1,229

)  

(12.1

)   Refining & Marketing  

19,446

   

16,880

   

(2,566

)  

(13.2

)

1,612

   

1,802

   

190

   

11.8

    Petrochemicals  

3,340

   

3,476

   

136

   

4.1

 

1,770

   

2,307

   

537

   

30.3

    Engineering & Construction  

3,080

   

4,269

   

1,189

   

38.6

 

251

   

46

   

(205

)  

(81.7

)   Other activities  

465

   

103

   

(362

)  

(77.8

)

298

   

335

   

37

   

12.4

    Corporate and financial companies  

605

   

617

   

12

   

2.0

 

(6,204

)  

(5,320

)  

884

   

..

    Consolidation adjustment  

(12,005

)  

(10,229

)  

1,776

   

..

 

20,739

   

19,754

   

(985

)  

(4.7

)      

44,323

   

41,667

   

(2,656

)  

(6.0

)


 

 

 

     

 

 

 

- 5 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Second quarter
Eni’s net sales from operations (revenues)
for the second quarter of 2007 (euro 19,754 million) were down euro 985 million, a 4.7% decline from the second quarter of 2006, primarily reflecting the impact of the appreciation of the euro versus the dollar (up 7.3%) and the decline in natural gas prices, and in sold production of hydrocarbons (down 2.7 mmboe). These negative factors were offset in part by higher activity levels in the Engineering & Construction and Petrochemical segments and higher refined products dollar prices.

First half
Eni’s net sales from operations (revenues)
for the first half of 2007 (euro 41,667 million) were down euro 2,656 million, a 6% decline from the first half of 2006, primarily reflecting the impact of the appreciation of the euro versus the dollar (up 8.1%) and the decline in hydrocarbon prices, as well as lower sold production of hydrocarbons (down 12.2 mmboe) and lower sales of natural gas (down 2.8 bcm). These negative factors were offset in part by higher activity levels in the Engineering & Construction and Petrochemical segments.

Revenues generated by the Exploration & Production segment (euro 12,829 million) declined by euro 1,630 million, down 11.3%, essentially due to the impact of the appreciation of the euro versus the dollar, lower hydrocarbon production sold (down 12.2 mmboe, or 3.9%) and the decline in realizations in dollars (down 2.1%).

 
Revenues generated by the Gas & Power segment (euro 13,722 million) declined by euro 1,211 million, down 8.1%, mainly due to lower natural gas volumes sold by consolidated subsidiaries (down 2.8 bcm or 6.2%) and lower volumes transported and distributed as a consequence of an unusually mild winter weather, as well as the negative trends of energy parameters to which gas prices are contractually indexed.

Revenues generated by the Refining & Marketing segment (euro 16,880 million) declined by euro 2,566 million, down 13.2%, mainly due to lower international prices for oil and the effect of the appreciation of the euro over the dollar.

Revenues generated by the Petrochemical segment (euro 3,476 million) increased by euro 136 million from the first half of 2006, up 4.1%, reflecting mainly the fact that performance in the first half of 2006 had been impacted by an accident occurred at the Priolo refinery resulting in a nearly total standstill of a number of Eni’s petrochemicals plants.

Net sales from operations generated by the Engineering & Construction segment (euro 4,269 million) increased by euro 1,189 million, up 38.6%, due to increased activity levels in the Offshore and Onshore construction businesses.

Revenues by geographic area

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

8,797

   

7,832

   

(965

)  

(11.0

)   Italy  

19,915

   

17,543

   

(2,372

)  

(11.9

)

5,964

   

4,795

   

(1,169

)  

(19.6

)   Rest of European Union  

11,492

   

9,941

   

(1,551

)  

(13.5

)

1,544

   

1,710

   

166

   

10.8

    Rest of Europe  

3,662

   

3,518

   

(144

)  

(3.9

)

991

   

1,460

   

469

   

47.3

    Americas  

2,470

   

2,786

   

316

   

12.8

 

1,538

   

1,911

   

373

   

24.3

    Asia  

2,877

   

3,589

   

712

   

24.7

 

1,727

   

1,803

   

76

   

4.4

    Africa  

3,495

   

3,851

   

356

   

10.2

 

178

   

243

   

65

   

36.5

    Other areas  

412

   

439

   

27

   

6.6

 

11,942

   

11,922

   

(20

)  

(0.2

)   Total outside Italy  

24,408

   

24,124

   

(284

)  

(1.2

)

20,739

   

19,754

   

(985

)  

(4.7

)      

44,323

   

41,667

   

(2,656

)  

(6.0

)


 

 

 

     

 

 

 

- 6 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Operating expenses

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

13,471

   

13,133

   

(338

)  

(2.5

)   Purchases, services and other  

29,383

   

27,717

   

(1,666

)  

(5.7

)
                        of which:                        
     

130

                - non-recurring items        

130

             

202

   

154

                - other special items  

207

   

171

             

909

   

899

   

(10

)  

(1.1

)   Payroll and related costs  

1,736

   

1,777

   

41

   

2.4

 
                        of which:                        
     

(74

)               - non-recurring items  

(74

)                  

18

   

9

                - provision for redundancy incentives  

42

   

19

             

14,380

   

14,032

   

(348

)  

(2.4

)      

31,119

   

29,494

   

(1,625

)  

(5.2

)


 

 

 

     

 

 

 

 

Operating expenses for the first half of 2007 (euro 29,494 million) declined by euro 1,625 million from the first half of 2006, down 5.2%, essentially due to the appreciation of the euro versus the dollar. Other factors behind this reduction were: (i) lower purchase prices for natural gas and light oil-based refinery feedstocks; (ii) lower supplies of natural gas in line with lower sales and the fact that in the first quarter of 2006 certain gas supplies charges were recorded due to a climatic emergency for the 2005-2006 winter; (iii) lower costs for refinery maintenance activity.

Labor costs (euro 1,777 million) increased by euro 41 million, up 2.4%, due mainly to an increase in unit labor costs in Italy and outside Italy and an increase in the

  average number of employees outside Italy in the Engineering & Construction segment related to higher activity levels. These increases were offset in part by exchange rate differences and a euro 74 million non-recurring gain deriving from the curtailment of the reserve for post-retirement benefits existing at 2006 year-end related to obligations towards Italian employees. In fact, the Italian budget law for 2007 modified Italian regulation for post-retirement benefits resulting in a change from a defined benefit plan to a defined contribution one. Following this, the reserve was reassessed to take account of the exclusion of future salaries and relevant increases from actuarial calculations.

Employees

(units)  

Dec. 31, 2006

 

June 30, 2007

 

Change

 

% Change

   
 
 
 
Exploration & Production  

8,336

   

8,670

   

334

   

4.0

 
Gas & Power  

12,074

   

11,861

   

(213

)  

(1.8

)
Refining & Marketing  

9,437

   

9,372

   

(65

)  

(0.7

)
Petrochemicals  

6,025

   

6,845

   

820

   

13.6

 
Engineering & Construction  

30,902

   

32,903

   

2,001

   

6.5

 
Other activities  

2,219

   

1,409

   

(810

)  

(36.5

)
Corporate and financial companies  

4,579

   

4,781

   

202

   

4.4

 
   

73,572

   

75,841

   

2,269

   

3.1

 
   

 

 

 

 

As of June 30, 2007, employees were 75,841, with an increase of 2,269 employees from December 31, 2006, up 3.1%.
Employees in Italy were 40,049. The 284 employee increase was related mainly to the positive balance of hiring and dismissals (257 employees) related to changes in consolidation.
  In the first half of 2007 a total of 1,121 employees were hired, of these 799 on open-end contracts and 864 employees were dismissed (of these 503 employees on open-end contracts).
Outside Italy employees were 35,792, with a 1,985 employee increase mainly concerning fixed-term workers in the Engineering & Construction segment.

- 7 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Depreciation and amortization and impairments

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,025

   

1,276

   

251

   

24.5

    Exploration & Production  

2,120

   

2,516

   

396

   

18.7

 

158

   

167

   

9

   

5.7

    Gas & Power  

320

   

333

   

13

   

4.1

 

109

   

108

   

(1

)  

(0.9

)   Refining & Marketing  

219

   

216

   

(3

)  

(1.4

)

30

   

25

   

(5

)  

(16.7

)   Petrochemicals  

61

   

56

   

(5

)  

(8.2

)

49

   

56

   

7

   

14.3

    Engineering & Construction  

87

   

119

   

32

   

36.8

 

2

   

1

   

(1

)  

(50.0

)   Other activities  

4

   

2

   

(2

)  

(50.0

)

18

   

15

   

(3

)  

(16.7

)   Corporate and financial companies  

37

   

31

   

(6

)  

(16.2

)

(1

)  

(3

)  

(2

)  

..

    Impact of inter-segment profits elimination  

(2

)  

(4

)  

(2

)  

..

 

1,390

   

1,645

   

255

   

18.3

    Total depreciation and amortization  

2,846

   

3,269

   

423

   

14.9

 

185

   

34

   

(151

)  

(81.6

)   Impairments  

188

   

37

   

(151

)  

(80.3

)

1,575

   

1,679

   

104

   

6.6

       

3,034

   

3,306

   

272

   

9.0

 


 

 

 

     

 

 

 

 

Depreciation and amortization charges (euro 3,269 million) increased by euro 423 million, up 14.9%, mainly in the Exploration & Production segment (up euro 396 million) related to higher exploration expenses (up euro 426 million on a constant exchange rate basis) and the impact on amortization charges of an estimate update of asset   retirement obligations for certain Italian fields carried out in the preparation of 2006 financial statements, offset in part by exchange rate differences.
Impairment charges for the period at euro 37 million regarded mainly upstream assets.

Operating profit

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

4,947

   

4,218

   

(729

)  

(14.7

)   Operating profit  

10,542

   

9,323

   

(1,219

)  

(11.6

)

(241

)  

(262

)               Exclusion of inventory holding (gains) losses  

(335

)  

(107

)            

348

   

240

                Exclusion of special items  

380

   

233

             
                        of which:                        
     

56

                - non-recurring items        

56

             

348

   

184

                - other special items  

380

   

177

             

5,054

   

4,196

   

(858

)  

(17.0

)   Adjusted operating profit  

10,587

   

9,449

   

(1,138

)  

(10.7

)
                        Break down by division:                        

4,222

   

3,483

   

(739

)  

(17.5

)   Exploration & Production  

8,473

   

6,615

   

(1,858

)  

(21.9

)

791

   

519

   

(272

)  

(34.4

)   Gas & Power  

1,994

   

2,202

   

208

   

10.4

 

190

   

185

   

(5

)  

(2.6

)   Refining & Marketing  

279

   

305

   

26

   

9.3

 

5

   

67

   

62

   

..

    Petrochemicals  

28

   

189

   

161

   

..

 

133

   

203

   

70

   

52.6

    Engineering & Construction  

211

   

379

   

168

   

79.6

 

(65

)  

(66

)  

(1

)  

(1.5

)   Other activities  

(128

)  

(116

)  

12

   

9.4

 

(84

)  

(66

)  

18

   

21.4

    Corporate and financial companies  

(130

)  

(101

)  

29

   

22.3

 

(138

)  

(129

)  

9

   

..

    Impact of inter-segment profits elimination  

(140

)  

(24

)  

116

   

..

 

5,054

   

4,196

   

(858

)  

(17.0

)      

10,587

   

9,449

   

(1,138

)  

(10.7

)


 

 

 

     

 

 

 

 

Second quarter
Adjusted operating profit
for the quarter was euro 4,196 million, down 17% from the second quarter of 2007. Adjusted operating profit is arrived at by excluding an inventory holding gain of euro 262 million and special charges of euro 240 million net. The Group operating profit was dragged down by a weaker operating performance recorded in the Exploration & Production division, due primarily to the euro’s appreciation against the dollar
  (7.3%), lower sold production volumes and higher exploratory expenses, and the Gas & Power division affected by declining selling margins and the impact of mild weather on sales volumes, particularly in April.

First half
Adjusted operating profit
for the first half was euro 9,449 million, down 10.7% from a year ago. Adjusted operating

- 8 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

profit is arrived at by excluding an inventory holding gain of euro 107 million and special charges of euro 233 million net. The main factor affecting this decline was a weaker operating performance reported by the Exploration & Production division (down euro 1,858 million from the first half 2006, or 21.9%), due primarily to a 8.1% appreciation of the euro versus the dollar, lower production sold (down 12.2 mmboe), higher expenses incurred in connection with exploratory activity and lower realizations in dollars (down 2.1%).

This decline was partly offset by an increase in adjusted operating profit reported by the following segments:

  • Gas & Power (up euro 208 million or 10.4%), mainly owing to a favorable evolution of the regulatory framework in Italy and the fact that in the first quarter of 2006 certain supply charges were recorded due to a climatic emergency related to the winter time 2005-2006. These positives were partly offset by a decline in marketed volumes of natural gas (down 2.80 bcm, or 6.2%) due to lower European gas demand affected by unusually mild winter weather conditions, partly offset by a sale growth in target markets in the Rest of Europe;
  • Engineering & Construction (up euro 168 million or 79.6%) due to a positive trend in the market for oilfield services;
  • Petrochemicals (up euro 161 million or 575%) reflecting a recovery in product selling margins and the circumstance that results for the second quarter 2006 were materially affected by an accident occurred at the Priolo refinery resulting in outages at several Eni’s petrochemical plants.
  Net financial income
In the first half of 2007 net financial income (euro 25 million) decreased by euro 126 million from the first half of 2006. This decrease was due mainly to the circumstance that fair value gains were recognized on certain financial derivatives instruments in the first half of 2006 as compared to a fair value loss recorded for these instruments in the first half of 2007. Fair value changes on these financial instruments are recorded in the profit and loss account instead of being recognized in connection with related assets, liabilities and commitments because these instruments do not meet the formal criteria to be assessed as hedges under IFRS, including the time value component (for a loss of euro 47 million) of certain cash flow hedges Eni entered into to hedge commodity risk in connection with the acquisitions of proved and unproved upstream properties executed in the first half of 2007 (for more details on this issues see the Balance sheet discussion – under the paragraph net working capital). This negative was partly offset by: (i) a euro 62 million net gain upon fair value valuation through profit and loss account of both the 20% interest in OAO Gazprom Neft and the related call option guaranteed by Eni to Gazprom related to this interest. This net gain is equal to the remuneration of the capital employed according to the contractual arrangements between the two partners (for more details on this issues see the Balance sheet discussion – under the paragraph net working capital); (ii) a reduction in net finance expenses as a result of a reduction in average net borrowings, the impact of which was partly offset by higher interest rates on euro (Euribor up 1.1 percentage points) and dollar loans (Libor up 0.6 percentage points).

Net income from investments
The comparison with the first half of 2006 data is shown in the table below:

(million euro)                    
First half 2007  

E&P

 

G&P

 

R&M

 

E&C

 

Group

   
 
 
 
 
Effect of the application of the equity method of accounting  

(21

)  

216

 

110

 

38

 

344

Dividends  

112

   

2

 

17

     

131

Net gains on disposal  

8

               

8

Other income (losses) from investments  

1

               

8

   

100

   

218

 

127

 

38

 

491

   

 
 
 
 

- 9 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Net income from investments in the first half of 2007 amounted to euro 491 million and concerned essentially: (i) Eni’s share of income of affiliates accounted for with the equity method of accounting (euro 344 million),   in particular in the Gas & Power, Refining & Marketing and Engineering & Construction divisions; (ii) dividends received by affiliates accounted for at cost (euro 131 million).

 

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change       2006   2007   Change

 
 
     
 
 

193

   

159

   

(34

)   Effect of the application of the equity method of accounting  

380

   

344

   

(36

)

30

   

112

   

82

    Dividends  

57

   

131

   

74

 

7

   

8

   

1

    Net gains on disposal  

25

   

8

   

(17

)

(3

)  

10

   

13

    Other income (losses) from investments  

5

   

8

   

3

 

227

   

289

   

62

       

467

   

491

   

24

 


 

 

     

 

 

Income taxes

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change       2006   2007   Change

 
 
     
 
 
                  Profit before income taxes                  

1,410

   

1,341

   

(69

)   Italy  

3,313

   

3,348

   

35

 

3,873

   

3,324

   

(549

)   Outside Italy  

7,847

   

6,491

   

(1,356

)

5,283

   

4,665

   

(618

)      

11,160

   

9,839

   

(1,321

)
                  Income taxes                  

610

   

448

   

(162

)   Italy  

1,339

   

1,240

   

(99

)

2,190

   

1,794

   

(396

)   Outside Italy  

4,208

   

3,433

   

(775

)

2,800

   

2,242

   

(558

)      

5,547

   

4,673

   

(874

)
                  Tax rate (%)                  

43.3

   

33.4

   

(9.9

)   Italy  

40.4

   

37.0

   

(3.4

)

56.5

   

54.0

   

(2.5

)   Outside Italy  

53.6

   

52.9

   

(0.7

)

53.0

   

48.1

   

(4.9

)      

49.7

   

47.5

   

(2.2

)


 

 

     

 

 

 

Income taxes were euro 4,673 million, down euro 874 million, or 15.8%, due primarily to lower income before taxes (down euro 1,321 million). The 47.5% Group tax rate declined by 2.2 percentage points from the first half of 2006 reflecting: (i) a lower share of profit before taxes generated by the Exploration & Production division; (ii) the recognition of deferred tax assets related to an increase in assets and liabilities carrying amounts for tax purposes on part of certain Italian subsidiaries upon renewal of the Group option for the Italian consolidated statement for tax purposes.   Adjusted tax rate was down one percentage point to 47.4% (48.4% in the first half 2006),which is calculated as ratio of net profit before taxes to income taxes on an adjusted basis.

Minority interest
Minority interest
’s share of profit was euro 311 million and was related to Snam Rete Gas (euro 139 million) and Saipem (euro 164 million).

- 10 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

SUMMARIZED GROUP BALANCE SHEET

Summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to assess Eni’s   capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders’ equity (leverage) intended to evaluate whether Eni’s financing structure is sound and well-balanced.

 

Summarized Group Balance Sheet (a)

(million euro)

   

Dec. 31, 2006

 

Mar. 31, 2007

 

June 30, 2007

 

Change vs Dec. 31, 2006

 

Change vs Mar. 31, 2007

   
 
 
 
 
Fixed assets                              
Property, plant and equipment, net  

44,312

   

44,435

   

45,999

   

1,687

   

1,564

 
Other tangible assets  

629

   

622

   

614

   

(15

)  

(8

)
Inventories-compulsory stock  

1,827

   

1,711

   

1,899

   

72

   

188

 
Intangible assets, net  

3,753

   

3,885

   

3,962

   

209

   

77

 
Investments, net  

4,246

   

4,373

   

5,285

   

1,039

   

912

 
Accounts receivable financing and securities related to operations  

557

   

515

   

366

   

(191

)  

(149

)
Net accounts payable in relation to capital expenditure  

(1,090

)  

(897

)  

(1,178

)  

(88

)  

(281

)
   

54,234

   

54,644

   

56,947

   

2,713

   

2,303

 
Net working capital                              
Inventories  

4,752

   

4,888

   

4,828

   

76

   

(60

)
Trade accounts receivable  

15,230

   

15,006

   

13,607

   

(1,623

)  

(1,399

)
Trade accounts payable  

(10,528

)  

(9,692

)  

(9,928

)  

600

   

(236

)
Taxes payable and reserve for net deferred income tax liabilities  

(5,396

)  

(7,306

)  

(6,851

)  

(1,455

)  

455

 
Reserve for contingencies  

(8,614

)  

(8,335

)  

(8,205

)  

409

   

130

 
Other operating assets and liabilities:                              
Equity instruments              

2,581

   

2,581

   

2,581

 
Other operating assets and liabilities (b)  

(641

)  

(1,230

)  

(677

)  

(36

)  

553

 
   

(5,197

)  

(6,669

)  

(4,645

)  

552

   

2,024

 
Employee termination indemnities and other benefits  

(1,071

)  

(1,032

)  

(936

)  

135

   

96

 
Net assets held for sale including net borrowings              

52

   

52

   

52

 
CAPITAL EMPLOYED, NET  

47,966

   

46,943

   

51,418

   

3,452

   

4,475

 
Shareholders' equity including minority interest  

41,199

   

43,091

   

42,296

   

1,097

   

(795

)
Net borrowings  

6,767

   

3,852

   

9,122

   

2,355

   

5,270

 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  

47,966

   

46,943

   

51,418

   

3,452

   

4,475

 
   

 

 

 

 

        
(a)    For a reconciliation with the corresponding statutory tables see Eni’s 2006 Annual Report, "Reconciliation of Summarized Group Balance Sheet to statutory schemes" , pages 77-78.
(b)    Include operating financing receivables and securities related to operations for euro 302 million (euro 220 million and euro 249 million at March 31, 2007 and December 31, 2006 respectively) and securities covering technical reserves of Eni's insurance activities for euro 515 million (euro 451 million and euro 417 million at March 31, 2007 and December 31, 2006 respectively).

 

The appreciation of the euro over other currencies, in particular the dollar (at June 30, 2007 the EUR/USD exchange rate was 1.351 as compared to 1.317 at December 31, 2006, up 2.6%) determined an estimated decrease in the book value of net capital employed of approximately euro 500 million, in net equity of approximately euro 400 million and in net borrowings of   approximately euro 100 million as a result of currency translations at June 30, 2007.

At June 30, 2007, net capital employed totaled euro 51,418 million, representing an increase of euro 3,452 million from December 31, 2006.

- 11 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Fixed assets
Fixed assets
totaled euro 56,947 million, representing an increase of euro 2,713 million from December 31, 2006 (euro 54,234 million) due to capital expenditures (euro 4,257 million) and acquisition of assets and investments (euro 2 billion, of which euro 958 million related to gas assets ex-Yukos and approximately euro 1 billion for the purchase of Maurel & Prom assets onshore Congo; the 20% interest in OAO Gazprom Neft was accounted in the net working capital - see below), partly offset by provisions for depreciation, amortization and impairments (euro 3,306 million) and the effect of the appreciation of the euro over the dollar in the translation of financial statements of subsidiaries operating with currencies other than the euro.

Other assets include, for a book value of $829 million (corresponding to euro 614 million at the June 30, 2007 EUR/USD exchange rate), the assets related to the service contract for oil activities in the Dación area of the Venezuelan branch of Eni’s subsidiary Eni Dación BV. With effective date April 1, 2006, the Venezuelan State oil company Petróleos de Venezuela SA (PDVSA) unilaterally terminated the Operating Service Agreement (OSA) governing activities at the Dación oil field where Eni acted as a contractor, holding a 100% working interest. As a consequence, starting at the same date, operations at the Dación oil field are conducted by PDVSA. Eni proposed to PDVSA to agree in terms in order to recover the fair value of its Dación assets. On November 2006, based on the bilateral investments treaty in place between the Netherlands and Venezuela (the "Treaty"), Eni commenced a proceeding before the International Centre for Settlement of Investment Disputes (ICSID) Tribunal (i.e., a tribunal acting under the auspices of the ICSID Convention and being competent pursuant to the Treaty) to claim its rights. Despite this action, Eni is still ready to negotiate a solution with PDVSA to obtain a fair compensation for its assets. Based on the opinion of its legal consultants, Eni believes to be entitled to a compensation for such expropriation in an amount equal to the market value of the OSA before the expropriation took place. The market value of the OSA depends upon its expected profits. In accordance with established international practice, Eni has calculated the OSA’s market value using the discounted cash flow method, based on Eni’s interest in the expected future hydrocarbon production and associated capital expenditures and operating costs, and applying to the projected cash flow a discount rate reflecting Eni’s cost of capital as well as the specific risk of concerned activities. Independent evaluations carried out

  by a primary petroleum consulting firm fully support Eni’s internal evaluation. The estimated net present value of Eni’s interest in the Dación field, as calculated by Eni, is higher than the net book value of the Dación assets which consequently have not been impaired. In accordance with the ICSID Convention, a judgement by the ICSID Tribunal awarding compensation to Eni would be binding upon the parties and immediately enforceable as if it were a final judgement of a court of each of the States that have ratified the ICSID Convention. The ICSID Convention was ratified in 143 States. Accordingly, if Venezuela fails to comply with the award and to pay the compensation, Eni could take steps to enforce the award against commercial assets of the Venezuelan Government almost anywhere those may be located (subject to national law provisions on sovereign immunity).

In the item Investments is included a 60% interest in Eni Russia BV which owns 100% interest in three Russian companies acquired on April 4, 2007 in partnership with Enel, following award of a bid for Lot 2 in the Yukos liquidation procedure. These three companiesOAO Artic Gas, OAO Urengoil and OAO Neftegaztechnologia are engaged in exploration and development of gas reserves. Eni and Enel granted to Gazprom a call option to acquire a 51% interest in these acquired companies to be exercisable by Gazprom within 24 months starting from the acquisition date. Eni evaluates his investment in Eni Russia BV under the equity method accounting as it jointly controls the three entities based on ongoing contractual arrangements, therefore exercising significant influence in the financial and operating policy decisions of the investees. This proportion allocated of 60% is the present ownership interest of Eni in the acquired companies determined by not taking into account the eventual exercise of the call option by Gazprom.

Net working capital
At June 30, 2007, net working capital totaled (euro 4,645 million), representing an increase of euro 552 million from December 31, 2006 mainly due to: (i) the acquisition of a 20% interest in the Russian company OAO Gazprom Neft (see below); (ii) a receivable upon a dividend approved by OAO Gazprom Neft on June 22, 2007; this dividend has not yet been distributed. These factors were partly offset by decreases in connection with the following items: (i) higher taxes payable and an increase in the net reserve for deferred taxation related to taxes due for the period and the fact that excise taxes on oil products marketed in Italy in the first 15 days of December are settled within the

- 12 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

end of this month, instead of being paid in the following month as in the rest of the year. These factors were partly offset by the payment of the balance of income taxes by Italian companies for 2006; (ii) a euro 892 million loss recognized on the fair value evaluation of certain cash flow hedges, which the Group entered into in order to hedge cash flows expected in the 2008-2011 period from the sale of approximately 2% of Eni’s proved hydrocarbon reserves as of 2006 year-end in connection with its purchase of certain oil producing assets and proved and unproved property onshore in Congo (from the French company Maurel & Prom) and in the Gulf of Mexico (from the US company Dominion) finalized in May and early in July 2007, respectively. In light of this, Eni put in place certain forward sale contracts at a fixed price and call and put options with the same date of exercise. These options can be exercised in presence of crude oil market prices higher or lower compared with contractual prices. This treatment does not apply to the time value component (a euro 47 million loss) arising from market price fluctuations within the range provided by these call and put options which is recognized in the profit and loss account under the item net financial expenses because the hedging relationship is ineffective. This loss was partly offset by gains recorded on the fair value evaluation of certain derivative financial instruments, which do not meet the formal criteria to be recognized as hedges under IFRS, reflecting the depreciation of the US dollar.   In the item Equity instruments is included the carrying amount of a 20% interest in OAO Gazprom Neft acquired on April 4, 2007 following finalization of a bid within the Yukos liquidation procedure. This entity is currently listed at the London Stock Exchange. This accounting classification reflects the circumstance that Eni granted to Gazprom a call option on the entire 20% interest to be exercisable by Gazprom within 24 months starting from the acquisition date, at a price of $3.7 billion equaling the bid price, as modified by subtracting dividends received and adding possible share capital increases, a contractual remuneration on the capital employed and financing collateral expenses. In accordance with the fair value option provided for by IAS 39, Eni evaluated its 20% interest in OAO Gazprom Neft at fair value with changes in fair value recognized through the profit or loss account instead of net equity. Eni elected this way in order to eliminate a recognition inconsistency that would otherwise arise from measuring both the equity instrument and the related call option on different bases. In fact, the call option granted to Gazprom is measured at fair value through profit or loss being a derivative instrument. Consequently, the carrying amount of this equity instrument is determined based on its fair value as expressed by current quoted market prices, as reduced by the fair value amount of the relevant call option, thus equaling the option strike price as of June 30, 2007.

The share of the Exploration & Production, Gas & Power and Refining & Marketing divisions on net capital employed was 89% (90% at December 31, 2006).

- 13 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Return On Average Capital Employed (ROACE)

Return on Average Capital Employed for the Group, on an adjusted basis is the return on the Group average capital invested, calculated as ratio between net adjusted profit before minority interest, plus net finance charges on net borrowings net of the related tax effect, and net average capital employed. The tax rate applied on finance charges is the Italian statutory tax rate of 33%. The capital invested as of period-end used for the calculation of net average capital invested is obtained by   deducting inventory gains or losses as of in the period, net of the related tax effect.
ROACE by business segment is determined as ratio between adjusted net profit and net average capital invested pertaining to each business segment, adjusting net capital invested as of period-end by net inventory gains or losses (net of the related tax effect based on each business segment specific tax rate).

 

Return On Average Capital Employed (ROACE)

(million euro)

Calculated on a 12-month period ending on
June 30, 2007
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

6,316

 

2,922

 

622

 

10,454

Exclusion of after-tax finance expenses/interest income              

4

Adjusted net profit unlevered  

6,316

 

2,922

 

622

 

10,458

Capital employed, net:                
- at the beginning of period  

19,166

 

16,706

 

5,626

 

46,257

- at the end of period  

21,717

 

18,451

 

5,909

 

51,551

Average capital employed, net  

20,442

 

17,579

 

5,768

 

48,904

ROACE adjusted (%)  

30.9

 

16.6

 

10.8

 

21.4

   
 
 
 

 

Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in the three ex-Yukos gas companies from Eni as of June   30, 2007, the ROACE of the Group and of the Exploration & Production division would stand respectively at 22.1% and 33.6%.

(million euro)

Calculated on a 12-month period ending on
June 30, 2006
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

7,526

 

2,537

 

815

 

10,843

Exclusion of after-tax finance expenses/interest income              

29

Adjusted net profit unlevered  

7,526

 

2,537

 

815

 

10,872

Capital employed, net:                
- at the beginning of period  

19,998

 

17,479

 

4,919

 

47,122

- at the end of period  

19,166

 

16,594

 

4,512

 

45,599

Average capital employed, net  

19,582

 

17,037

 

4,716

 

46,361

ROACE adjusted (%)  

38.4

 

14.9

 

17.3

 

23.5

   
 
 
 

(million euro)

Calculated on a 12-month period ending on
December 31, 2006
 

E&P

 

G&P

 

R&M

 

Group

   
 
 
 
Adjusted net profit  

7,279

 

2,862

 

629

 

11,018

Exclusion of after-tax finance expenses/interest income              

46

Adjusted net profit unlevered  

7,279

 

2,862

 

629

 

11,064

Capital employed, net:                
- at the beginning of period  

20,206

 

18,978

 

5,993

 

49,692

- at the end of period  

18,590

 

18,864

 

5,766

 

47,999

Average capital employed, net  

19,398

 

18,921

 

5,880

 

48,846

ROACE adjusted (%)  

37.5

 

15.1

 

10.7

 

22.7

   
 
 
 

- 14 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Net borrowings and leverage

Leverage is a measure of a company's level of indebtedness, calculated as the ratio between net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt and shareholders' equity, including minority interests. Management makes use of leverage in order to assess   the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards. In the medium term, management plans to maintain a strong financial structure targeting a level of leverage up to 0.40.

 

   

Dec. 31, 2006

 

Mar. 31, 2007

 

June 30, 2007

 

Change vs Dec. 31, 2006

 

Change vs Mar. 31, 2007

   
 
 
 
 
Total debt  

11,699

   

16,470

   

16,141

   

4,442

   

(329

)
- Short term debt  

4,290

   

9,670

   

9,061

   

4,771

   

(609

)
- Long term debt  

7,409

   

6,800

   

7,080

   

(329

)  

280

 
Cash and cash equivalents  

(3,985

)  

(6,723

)  

(6,368

)  

(2,383

)  

355

 
Securities not related to operations  

(552

)  

(270

)  

(214

)  

338

   

56

 
Non-operating financing receivables  

(395

)  

(5,625

)  

(437

)  

(42

)  

5,188

 
Net borrowings  

6,767

   

3,852

   

9,122

   

2,355

   

5,270

 
Shareholders' equity including minority interest  

41,199

   

43,091

   

42,296

   

1,097

   

(795

)
Leverage  

0.16

   

0.09

   

0.22

   

0.06

   

0.13

 
   
 
 
 
 

 

Net borrowings at June 30, 2007 were euro 9,122 million, representing an increase of euro 2,355 million from December 31, 2006. The high level of cash inflow generated by operating activities (euro 9,703 million) affected by seasonality in demand for natural gas and certain refined products, cash from divestments and currency translation effects, were offset by the cash outflows related to: (i) the acquisition of investments and assets (euro 4.8 billion) mainly relating to the 20% interest in OAO Gazprom Neft and an interest in three Russian companies engaged in developing natural gas following finalization of a bid procedure for ex-Yukos assets (euro 3,729 million) and the purchase of oil producing assets onshore Congo (approximately euro 1 billion); (ii) capital expenditures totaling euro 4,257 million; (iii) dividend payments (euro 2,611 million, of which euro 2,384 million concerning the balance of the 2006 dividend by the parent company Eni SpA and euro 149 and euro 71 million were paid by Snam Rete Gas SpA and Saipem SpA, respectively); (iv) the repurchase of own shares by Eni SpA for euro 339 million, and by Snam Rete Gas SpA for euro 336 million.

From January 1 to June 30, 2007, a total of 13.83 million own shares were purchased by the company for a total amount of euro 339 million (representing an average cost of euro 24.504 per share). Since the inception of the share buy-back programme (September 1, 2000), Eni has repurchased 349 million shares, equal to 8.71% of outstanding capital stock, at a total cost of

  euro 5,851 million (representing an average cost of euro 16.774 per share).

Total debt amounted to euro 16,141 million, of which 9,061 million were short-term (including the portion of long-term debt due within 12 months for euro 930 million) and euro 7,080 million were long-term.

At June 30, 2007, leverage – ratio between net borrowings and shareholders’ equity – was 0.22 compared with 0.16 at December 31, 2006. Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni as of June 30, 2007, leverage would stand at 0.14.

Net borrowings increased of euro 5,270 million from March 31, 2007, due to: (i) the acquisition of a 20% interest in OAO Gazprom Neft and an interest in the three Russian companies engaged in developing natural gas following finalization of a bid procedure for ex-Yukos assets (euro 3,729 million); (ii) the purchase of oil producing assets onshore Congo (approximately euro 1 billion); (iii) capital expenditures totaling euro 2.244 million; (iv) dividend payments (euro 2,611 million) and the repurchase of own shares by Eni SpA for euro 138 million, and by Snam Rete Gas SpA for euro 242 million.
These outflows were partially offset by cash inflow generated by operating activities in the quarter (euro 4,140 million).

- 15 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Changes in shareholders' equity

(million euro)  

 
Shareholders' equity at December 31, 2006        

41,199

Net profit for the period  

5,166

     
Reserve for cash flow hedges  

(528

)    
Dividends to Eni shareholders  

(2,384

)    
Dividends paid by consolidated subsidiaries to shareholders  

(227

)    
Shares repurchased  

(339

)    
Effect on equity of the shares repurchased by consolidated subsidiaries (Snam Rete Gas)  

(196

)    
Exchange differences from translation of financial statements denominated in currencies other than euro  

(339

)    
Other changes  

(56

)    
Total changes        

1,097

Shareholders' equity at June 30, 2007        

42,296

   

 

 

Shareholders’ equity at June 30, 2007 (euro 42,296 million) increased by euro 1,097 million from December 31, 2006, due essentially to net profit for the period (euro 5,166 million), whose effects were offset in part by the payment of dividends (particularly the balance of 2006 dividend by   the parent company Eni SpA), losses in cash flow hedges taken to reserve (euro 528 million net to the related tax effect for euro 317 million)1, the purchase of own shares and currency translation effects.

____________

(1)    See comment to net capital employed.

- 16 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

SUMMARIZED CASH FLOW STATEMENT AND CHANGE IN NET BORROWINGS

Eni's summarized group cash flow statement derives from the statutory statement of cash flows. It allows to create a link between changes in cash and cash equivalents (deriving from the statutory cash flows statement) occurred from the beginning of period to the end of period and changes in net borrowings (deriving from the summarized cash flow statement) occurred from the beginning of period to the end of period. The measure enabling to make such a link is represented by free cash flow which is the cash in excess of capital expenditure needs. Starting from free cash flow it   is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.

Summarized Group Cash Flow Statement (a)

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change       2006   2007   Change

 
 
     
 
 

2,483

   

2,423

   

(60

)   Net profit  

5,613

   

5,166

   

(447

)
                  Adjustments to reconcile to cash generated from operating profit before changes in working capital:                  

1,254

   

1,620

   

366

    - amortization and depreciation and other non-monetary items  

2,575

   

2,871

   

296

 

3

   

(12

)  

(15

)   - net gains on disposal of assets  

(60

)  

(26

)  

34

 

2,740

   

1,973

   

(767

)   - dividends, interest, taxes and other changes  

5,583

   

4,370

   

(1,213

)

6,480

   

6,004

   

(476

)   Net cash generated from operating profit before changes in working capital  

13,711

   

12,381

   

(1,330

)

873

   

597

   

(276

)   Changes in working capital related to operations  

1,004

   

1,042

   

38

 

(2,548

)  

(2,461

)  

87

    Dividends received, taxes paid, interest (paid) received  

(4,047

)  

(3,720

)  

327

 

4,805

   

4,140

   

(665

)   Net cash provided by operating activities  

10,668

   

9,703

   

(965

)

(1,714

)  

(2,244

)  

(530

)   Capital expenditure  

(3,054

)  

(4,257

)  

(1,203

)

(38

)  

(4,925

)  

(4,887

)   Investments and businesses  

(57

)  

(4,935

)  

(4,878

)

19

   

164

   

145

    Disposals  

104

   

176

   

72

 

188

   

358

   

170

    Other cash flow related to capital expenditure, investments and disposals  

80

   

206

   

126

 

3,260

   

(2,507

)  

(5,767

)   Free cash flow  

7,741

   

893

   

(6,848

)

86

   

5,265

   

5,179

    Borrowings (repayment) of debt related to financing activities  

466

   

230

   

(236

)

708

   

(253

)  

(961

)   Changes in short and long-term financial debt  

(1,143

)  

4,634

   

5,777

 

(3,422

)  

(2,841

)  

581

    Dividends paid and changes in minority interests and reserves  

(3,778

)  

(3,286

)  

492

 

(111

)  

(19

)  

92

    Effect of changes in consolidation and exchange differences  

(141

)  

(88

)  

53

 

521

   

(355

)  

(876

)   NET CASH FLOW FOR THE PERIOD  

3,145

   

2,383

   

(762

)


 

 

     

 

 

Change in net borrowings

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change       2006   2007   Change

 
 
     
 
 

3,260

   

(2,507

)  

(5,767

)   Free cash flow  

7,741

   

893

   

(6,848

)
                  Net borrowings of acquired companies                  

(45

)  

(24

)  

21

    Net borrowings of divested companies  

1

   

(24

   

(25

)

104

   

102

   

(2

)   Exchange differences on net borrowings and other changes  

117

   

62

   

(55

)

(3,422

)  

(2,841

)  

581

    Dividends paid and changes in minority interests and reserves  

(3,778

)  

(3,286

)  

492

 

(103

)  

(5,270

)  

(5,167

)   CHANGE IN NET BORROWINGS  

4,081

   

(2,355

)  

(6,436

)


 

 

     

 

 

        
(a)    For a reconciliation with the corresponding statutory tables see Eni’s 2006 Annual Report, "Reconciliation of Cash Flows to statutory schemes" pages 79-80.

- 17 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

CAPITAL EXPENDITURES

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,153

   

1,471

   

318

   

27.6

    Exploration & Production  

2,114

   

2,837

   

723

   

34.2

 

259

   

305

   

46

   

17.8

    Gas & Power  

410

   

526

   

116

   

28.3

 

137

   

185

   

48

   

35.0

    Refining & Marketing  

232

   

319

   

87

   

37.5

 

24

   

42

   

18

   

75.0

    Petrochemicals  

34

   

56

   

22

   

64.7

 

127

   

262

   

135

   

106.3

    Engineering & Construction  

224

   

510

   

286

   

127.7

 

11

   

21

   

10

   

90.9

    Other activities  

14

   

35

   

21

   

150.0

 

3

   

12

   

9

   

300.0

    Corporate and financial companies  

26

   

28

   

2

   

7.7

 
     

(54

)  

(54

)  

..

    Impact of unrealized profit in inventory        

(54

)  

(54

)  

..

 

1,714

   

2,244

   

530

   

30.9

       

3,054

   

4,257

   

1,203

   

39.4

 


 

 

 

     

 

 

 

 

In the first half of 2007 capital expenditures amounted to euro 4,257 million, of which 86.5% related to the Exploration   & Production, Gas & Power and Refining & Marketing divisions.

Exploration & Production

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

4

   

23

   

19

   

..

    Acquisitions of proved and unproved property  

4

   

96

   

92

   

..

 
                        Italy                        
     

6

   

6

          North Africa        

11

   

11

       
                        West Africa                        

4

   

17

   

13

          Rest of world  

4

   

85

   

81

       

205

   

375

   

170

   

82.9

    Exploration  

378

   

748

   

370

   

97.9

 

34

   

28

   

(6

)  

(17.6

)   Italy  

57

   

62

   

5

   

8.8

 

59

   

86

   

27

   

45.8

    North Africa  

107

   

169

   

62

   

57.9

 

47

   

69

   

22

   

46.8

    West Africa  

94

   

137

   

43

   

45.7

 

28

   

49

   

21

   

75.0

    North Sea  

43

   

124

   

81

   

188.4

 

37

   

143

   

106

   

286.5

    Rest of world  

77

   

256

   

179

   

232.5

 

934

   

1,056

   

122

   

13.1

    Development  

1,711

   

1,965

   

254

   

14.8

 

89

   

147

   

58

   

65.2

    Italy  

174

   

254

   

80

   

46.0

 

163

   

207

   

44

   

27.0

    North Africa  

303

   

395

   

92

   

30.4

 

235

   

256

   

21

   

8.9

    West Africa  

373

   

522

   

149

   

39.9

 

93

   

114

   

21

   

22.6

    North Sea  

187

   

203

   

16

   

8.6

 

354

   

332

   

(22

)  

(6.2

)   Rest of world  

674

   

591

   

(83

)  

(12.3

)

10

   

17

   

7

   

70.0

    Other  

21

   

28

   

7

   

33.3

 

1,153

   

1,471

   

318

   

27.6

       

2,114

   

2,837

   

723

   

34.2

 


 

 

 

     

 

 

 

- 18 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Capital expenditures of the Exploration & Production segment (euro 2,837 million) concerned essentially development of oil and gas reserves directed mainly outside Italy, in particular Kazakhstan, Egypt, Angola and Congo. Development expenditures in Italy concerned in particular the well drilling programme and other activities in Val d’Agri and sidetrack and infilling work in mature areas.
About 92% of exploration expenditures were directed outside Italy in particular Egypt, the Gulf of Mexico, Norway, Nigeria and Indonesia. In Italy, exploration activities were directed mainly to the offshore of Sicily.
Acquisition of proved and unproved property concerned mainly a 70% interest in the Nikaitchuq oilfield in Alaska, in which Eni reached a 100% ownership.
  As compared to the first half of 2006, capital expenditures increased by euro 723 million, up 34.2%, due in particular to the increase in exploration expenditures in the Gulf of Mexico, Norway, Indonesia, and Egypt and higher development expenditures in Congo, Egypt and Angola.
In the second quarter of 2007 the Exploration & Production segment acquired assets (for approximately euro 4.8 billion) concerning mainly the 20% stake in OAO Gazprom Neft and a stake in three Russian companies in the upstream gas sector following the bid for the purchase of ex-Yukos assets (euro 3.7 billion) and the acquisition of oil assets onshore Congo (approximately euro 1 billion).

Gas & Power

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

208

   

263

   

55

   

26.4

    Italy  

348

   

417

   

69

   

19.8

 

51

   

42

   

(9

)  

(17.6

)   Outside Italy  

62

   

109

   

47

   

75.8

 

259

   

305

   

46

   

17.8

       

410

   

526

   

116

   

28.3

 

6

   

11

   

5

   

83.3

    Market  

13

   

16

   

3

   

23.1

 

6

   

11

   

5

   

83.3

    Outside Italy  

13

   

16

   

3

   

23.1

 

40

   

31

   

(9

)  

(22.5

)   Distribution  

67

   

56

   

(11

)  

(16.4

)

161

   

222

   

61

   

37.9

    Transport  

252

   

366

   

114

   

45.2

 

116

   

191

   

75

   

64.7

    Italy  

203

   

273

   

70

   

34.5

 

45

   

31

   

(14

)  

(31.1

)   Outside Italy  

49

   

93

   

44

   

89.8

 

52

   

41

   

(11

)  

(21.2

)   Power generation  

78

   

88

   

10

   

12.8

 

259

   

305

   

46

   

17.8

       

410

   

526

   

116

   

28.3

 


 

 

 

     

 

 

 

 

Capital expenditures in the Gas & Power segment totaled euro 526 million and related essentially to: (i) development and upgrading of Eni’s primary transport network in Italy (euro 273 million); (ii) the upgrade of international gas pipelines (euro 93 million); (iii) the ongoing construction of combined cycle power plants (euro 88 million), particularly   the Ferrara plant; (iv) development and upgrading of Eni’s natural gas distribution network in Italy (euro 56 million).

The euro 116 million increase from the first half of 2006 (up 28.3%) was due essentially to the upgrading and development of both Italian and international gas transport pipelines.

- 19 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Refining & Marketing

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

118

 

160

 

42

 

35.6

  Italy  

197

 

283

 

86

 

43.7

19

 

25

 

6

 

31.6

  Outside Italy  

35

 

36

 

1

 

2.9

137

 

185

 

48

 

35.0

     

232

 

319

 

87

 

37.5

95

 

110

 

15

 

15.8

  Refining and Supply and Logistics  

162

 

214

 

52

 

32.1

95

 

110

 

15

 

15.8

  Italy  

162

 

214

 

52

 

32.1

42

 

55

 

13

 

31.0

  Marketing  

67

 

85

 

18

 

26.9

23

 

30

 

7

 

30.4

  Italy  

32

 

49

 

17

 

53.1

19

 

25

 

6

 

31.6

  Outside Italy  

35

 

36

 

1

 

2.9

   

20

 

20

 

..

  Other activities  

3

 

20

 

17

 

..

137

 

185

 

48

 

35.0

     

232

 

319

 

87

 

37.5


 
 
 
     
 
 
 

 

Capital expenditures in the Refining & Marketing segment amounted to euro 319 million and concerned: (i) refining, supply and logistics in Italy (euro 214 million), in particular actions for improving flexibility and yields of refineries, among which the construction of a new hydrocracking unit at the Sannazzaro refinery; (ii) the upgrading of the retail network in Italy (euro 49 million); and (iii) the upgrading   of the retail network and the purchase of service stations in the Rest of Europe (euro 36 million).
The 37.5% increase from the first half of 2006 was due mainly to the start-up of the refinery upgrade programme.

 

Engineering & Construction
Capital expenditure in the Engineering & Construction segment amounted to euro 510 million and concerned: (i) the construction start-up of the new semisubmersible platform Scarabeo 8 and a new pipelayer and a new
 
deepwater drilling ship Saipem 12000; and (ii) conversion of two tanker ships into FPSO vessels that will operate in Brazil on the Golfinho 2 field and in Angola.

- 20 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

OUTLOOK FOR 2007

The outlook for Eni in 2007 remains positive, with key business trends for the year as follows:
  • Production of liquids and natural gas is forecast to remain at the same level as 2006 (actual oil and gas production averaged 1.77 mmboe/d in 2006) under the assumption of full-year Brent crude oil prices at $55 per barrel. Production decreases due to escalating social unrest in Nigeria and the loss of the Dación oilfield in Venezuela and mature field production declines are expected to be offset by the contribution from acquired properties in the Gulf of Mexico and Congo and ongoing build-up in gas production in Libya.
  • Sales volumes of natural gas worldwide are expected to increase by a small amount from the previous year (actual sales volumes in 2006 were 97.48 bcm). Growth is expected to be achieved in European target markets in terms of both market share and volumes gains, mainly in Spain, France and Germany/Austria markets. Sales volumes in Italy are expected flat as a result of a planned recovery in the second half of 2007, with the main increases expected in the residential segment in connection with ongoing marketing actions.
  • Sales volumes of electricity are expected to increase approximately 4% from 2006 (actual volumes in 2006 were 31.03 TWh), due to an expected increase in traded volumes.
  • Refining throughputs on Eni’s account are forecast to remain practically unchanged from 2006 (actual throughputs in 2006 were 38.04 mmtonnes), reflecting higher volume performance expected at the Livorno, Gela and Sannazzaro refineries; on the negative side, a processing contract expired late in 2006 at the Priolo refinery owned by a third party affecting throughputs for the full 2007.
 
  • Retail sales of refined products are expected to slightly increase from 2006 (actual volumes sold in 2006 were 12.48 mmtonnes), driven by sale expansion in Europe as a result of a greater number of service stations, also following acquisitions in target markets. Sales on the Italian market are expected to remain unchanged despite a decline in domestic consumption boasted by undertaken marketing initiatives.

In 2007 management expects Eni’s capital expenditures on exploration and capital projects to amount to approximately euro 10.6 billion, including expenditures for developing acquired upstream assets, representing a 35% increase over 2006. Approximately 86% of this capital expenditure programme is expected to be deployed in the Exploration & Production, Gas & Power and Refining & Marketing divisions. Furthermore, acquisitions of assets and interests amounting to euro 9.4 billion are forecast for 2007, of which euro 4.8 billion related to deals finalized in the first half of the year (namely the acquisition of ex-Yukos assets and proved and unproved oil properties onshore Congo), with the residual euro 4.6 billion amount related to transactions which will be accounted in investing cash flows for the second half of the year (namely the purchase of upstream assets in the Gulf of Mexico, and refining and marketing assets in the Central-Eastern Europe). Assuming Gazprom exercises its call options to purchase a 20% interest in OAO Gazprom Neft and a 51% interest in ex-Yukos gas assets from Eni, net cash outflows used in investing activities will decrease to euro 16.5 billion. On the basis of the expected cash outflows for planned capital expenditures and acquisitions, and shareholders remuneration, also assuming a $55/barrel scenario for the Brent crude oil, Eni foresees its leverage to settle in the low or high end of a 0.3/0.4 range by the end of the year, depending on the exercise of the above mentioned call options by Gazprom.

- 21 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Financial and Operating review by division

Exploration & Production

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                            

7,047

   

6,468

   

(579

)  

(8.2

)   Net sales from operations      

14,459

   

12,829

   

(1,630

)  

(11.3

)

4,090

   

3,418

   

(672

)  

(16.4

)   Operating profit      

8,398

   

6,550

   

(1,848

)  

(22.0

)

132

   

65

                Exclusion of special items      

75

   

65

             
                        of which:                            
     

(12

)               Non-recurring items            

(12

)            

132

   

77

                Other special items:      

75

   

77

             

132

   

76

                - asset impairments      

132

   

76

             
                        - gains on disposal of assets      

(57

)                  
     

1

                - provision for redundancy incentives            

1

             

4,222

   

3,483

   

(739

)  

(17.5

)   Adjusted operating profit      

8,473

   

6,615

   

(1,858

)  

(21.9

)

(9

)  

31

   

40

          Net financial incomes (expenses) (a)      

(26

)  

(4

)  

22

       

56

   

90

   

34

          Net income (expenses) from investments (a)      

66

   

100

   

34

       

(2,345

)  

(1,957

)  

388

          Income taxes (a)      

(4,494

)  

(3,655

)  

839

       

54.9

   

54.3

                Tax rate  

(%)

 

52.8

   

54.5

             

1,924

   

1,647

   

(277

)  

(14.4

)   Adjusted net profit      

4,019

   

3,056

   

(963

)  

(24.0

)
                        Results also include:                            

1,157

   

1,307

   

150

   

13.0

    amortizations and depreciations      

2,252

   

2,547

   

295

   

13.1

 
                        of which:                            

161

   

302

   

141

   

87.6

    - amortizations of exploration drilling expenditure and other      

316

   

615

   

299

   

94.6

 

54

   

100

   

46

   

85.2

    - amortizations of geological and geophysical exploration expenses      

85

   

162

   

77

   

90.6

 

1,153

   

1,471

   

318

   

27.6

    Capital expenditure      

2,114

   

2,837

   

723

   

34.2

 
                        Production (b)                            

1,056

   

1,026

   

(30

)  

(2.8

)   Liquids (c)  

(kbbl/d)

 

1,099

   

1,028

   

(71

)  

(6.5

)

3,974

   

4,082

   

108

   

2.7

    Natural gas  

(mmcf/d)

 

3,950

   

4,063

   

113

   

2.7

 

1,748

   

1,736

   

(12

)  

(0.7

)   Total hydrocarbons  

(kboe/d)

 

1,787

   

1,735

   

(52

)  

(2.9

)
                        Average realizations                            

64.33

   

64.58

   

0.25

   

0.4

    Liquids (c)  

($/bbl)

 

60.25

   

59.47

   

(0.78

)  

(1.3

)

5.15

   

5.06

   

(0.09

)  

(1.8

)   Natural gas  

($/mmcf)

 

5.19

   

5.18

   

(0.01

)  

(0.2

)

51.24

   

50.82

   

(0.42

)  

(0.8

)   Total hydrocarbons  

($/boe)

 

48.97

   

47.96

   

(1.01

)  

(2.1

)
                        Average oil market prices                            

69.62

   

68.76

   

(0.86

)  

(1.2

)   Brent dated  

($/bbl)

 

65.69

   

63.26

   

(2.43

)  

(3.7

)

55.43

   

51.01

   

(4.42

)  

(8.0

)   Brent dated  

(euro/bbl)

 

53.45

   

47.60

   

(5.85

)  

(10.9

)

70.40

   

64.89

   

(5.51

)  

(7.8

)   West Texas Intermediate  

($/bbl)

 

67.44

   

61.44

   

(6.00

)  

(8.9

)

230.96

   

265.92

   

34.96

   

15.1

    Gas Henry Hub  

($/kmc)

 

251.44

   

266.28

   

14.84

   

5.9

 


 

 

 

         

 

 

 

      
(a)    Excluding special items.
(b)    Includes Eni's share of production of equity-accounted entities.
(c)    Includes condensates.

Results

Second quarter
Adjusted operating profit for the second quarter 2007 was euro 3,483 million, a decrease of euro 739 million from the second quarter 2006, or 17.5%, due primarily to: (i) an adverse impact of the appreciation of the euro versus
  the dollar; (ii) lower production sold, which was down 2.7 mmboe; (iii) higher expenses incurred in connection with exploration activity (euro 187 million; euro 213 million on a constant exchange rate basis); (iv) higher production costs and amortization/depreciation charges also reflecting the impact of sector specific inflation.

- 22 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Oil and gas realizations in dollars were substantially stable due to higher liquid realizations which benefited from narrowing differentials between heavy and light crude recorded in the quarter, partly offset by lower gas realizations.
The adjusted net profit was euro 1,647 million, down euro 277 million, down 14.4% from the second quarter of 2006, due essentially to a weaker operating performance.

Special charges excluded by the adjusted operating profit of euro 65 million concerned mainly impairment of assets.

First half
Adjusted operating profit recorded for the first half of 2007 amounted to euro 6,615 million, down euro 1,858 million or 21.9% from the first half of 2006, due mainly to: (i) the adverse

  impact of the appreciation of the euro over the dollar (approximately euro 580 million); (ii) a decline in production sold (down 12.2 mmboe); (iii) higher exploration expenses (euro 376 million, euro 426 million at constant exchange rates); (iv) lower product realizations in dollars (down 2.1%); and (v) higher production costs and amortization charges.
Adjusted net profit of euro 3,056 million declined by euro 963 million, down 24% from the first half of 2006 due to a weaker operating performance and a two percentage point increase in the adjusted tax rate (from 52.8% to 54.5%) due to changes in the fiscal regime of the United Kingdom and Algeria enacted in the second half of 2006.

Special charges excluded by the adjusted operating profit of euro 65 million concerned mainly impairment of assets.

Production

Daily production of hydrocarbons by region

Second quarter

 

  

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,748

   

1,736

   

(12

)  

(0.7

)   Daily production of oil and natural gas (a)  

(kboe/d)

 

1,787

   

1,735

   

(52

)  

(2.9

)

237

   

215

   

(22

)  

(9.3

)   Italy      

242

   

219

   

(23

)  

(9.5

)

555

   

599

   

44

   

7.9

    North Africa      

548

   

583

   

35

   

6.4

 

368

   

333

   

(35

)  

(9.5

)   West Africa      

375

   

335

   

(40

)  

(10.7

)

284

   

264

   

(20

)  

(7.0

)   North Sea      

291

   

275

   

(16

)  

(5.5

)

304

   

325

   

21

   

6.9

    Rest of world      

331

   

323

   

(8

)  

(2.4

)

154.1

   

152.2

   

(1.9

)  

(1.2

)   Oil and natural gas production sold (a)  

(mmboe)

 

313.6

   

302.3

   

(11.3

)  

(3.6

)


 

 

 

         

 

 

 

Daily production of liquids by region

Second quarter

 

  

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,056

   

1,026

   

(30

)  

(2.8

)   Daily production of liquids (a)  

(kbbl/d)

 

1,099

   

1,028

   

(71

)  

(6.5

)

76

   

76

                Italy      

79

   

76

   

(3

)  

(3.8

)

327

   

333

   

6

   

1.8

    North Africa      

326

   

331

   

5

   

1.5

 

322

   

285

   

(37

)  

(11.5

)   West Africa      

330

   

286

   

(44

)  

(13.3

)

178

   

155

   

(23

)  

(12.9

)   North Sea      

183

   

163

   

(20

)  

(10.9

)

153

   

177

   

24

   

15.7

    Rest of world      

181

   

172

   

(9

)  

(5.0

)


 

 

 

         

 

 

 

Daily production of natural gas by region

Second quarter

 

  

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

3,974

   

4,082

   

108

   

2.7

    Daily production of natural gas (a)  

(mmcf/d)

 

3,950

   

4,063

   

113

   

2.7

 

920

   

801

   

(119

)  

(12.9

)   Italy      

933

   

820

   

(113

)  

(12.1

)

1,306

   

1,524

   

218

   

16.7

    North Africa      

1,275

   

1,446

   

171

   

13.4

 

266

   

278

   

12

   

4.4

    West Africa      

256

   

279

   

23

   

9.0

 

611

   

626

   

14

   

4.0

    North Sea      

621

   

647

   

26

   

4.3

 

871

   

854

   

(17

)  

(1.9

)   Rest of world      

866

   

871

   

5

   

0.6

 


 

 

 

         

 

 

 

        
(a)    Includes Eni's share of production of equity-accounted entities.

- 23 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Second quarter
Oil and natural gas production in the second quarter of 2007 averaged 1,736 kboe/d, a decrease of 12 kboe/d compared to the same period last year (down 0.7%). This reduction was due primarily to the negative impact of disruptions resulting from continuing social unrest in Nigeria. Factoring in this effect, oil and natural gas production level was in line with the first quarter 2006. Production increases were achieved mainly in Libya, Kazakhstan and the Gulf of Mexico, in addition to the effect of recently acquired oil assets in Congo, which offset mature field declines in Italy and the United Kingdom and the effect of facilities shutdowns in Norway. Production achieved outside Italy amounted to 88% of total production (86% in the second quarter of 2006).

Daily production of oil and condensates (1,026 kbbl) decreased by 30 kbbl, or 2.8% from the second quarter 2006. Production decreases were reported mainly in: (i) Nigeria due to the above mentioned causes; (ii) the United Kingdom due to mature field decline in the Liverpool Bay area and at the McCulloch field (Eni’s interest 40%); (iii) facility outages at the Ekofisk field (Eni’s interest 12.39%) in Norway. Main increases were registered in: (i) Kazakhstan due to a better facility performance and also to the fact that maintenance activities were performed in 2006 at the Karachaganak field (co-operated by Eni with a 32.5% interest); (ii) the United States due to the resumption of full activity at plants damaged by hurricanes in the second half of 2005; and (iii) Libya due to the build-up of the Bahr Essalam field (Eni’s interest 50%).

Daily production of natural gas for the second quarter (4.082 mmcf/d) increased by 108 mmcf, or 2.7% mainly as a result of the build-up of the Western Libyan Gas Project in Libya, a better performance of Norway’s Aasgard (Eni’s interest 14.81%) and Kristin (Eni’s interest 8.25%) fields. Gas production in Italy decreased due to mature field declines.

  First half
Oil and natural gas production for the first half of 2007 averaged 1,735 kboe/d, a decrease of 52 kboe/d compared to the same period last year (down 2.9%). In addition to Nigerian events, production performance for the period was impacted by the loss of production at the Venezuelan Dación oilfield (down 31 kbbl/d) as a consequence of the unilateral cancellation of the service agreement for the field exploitation by the Venezuelan State Oil Co PDVSA effective April 1, 2006. When factoring in these two events, production was barely flat from the first half of 2006. Production increases were achieved mainly in Libya, Kazakhstan and the Gulf of Mexico offsetting mature field declines in Italy and the United Kingdom and facility shutdowns in Norway. Oil and natural gas production share outside Italy was 87% (86% in the first half of 2006).

Daily production of oil and condensates (1,028 kbbl) decreased by 71 kbbl, or 6.5% from the first half 2006. Production decreases were reported mainly in Venezuela, Nigeria and the North Sea due to the above mentioned causes. Main increases were registered in: (i) Kazakhstan due to better performance of the Karachaganak field and also to the fact that maintenance activities were performed in 2006; (ii) the United States due to the resumption of full activity at plants damaged by hurricanes in the second half of 2005.

Daily production of natural gas for the first half of 2006 (4.063 mmcf/d) increased by 113 mmcf, or 2.7% mainly in Libya as a result of the build-up of the Bahr Essalam field, in Norway due to increased production of the Aasgard and Kristin fields and Nigeria, due to increased supplies to the Bonny LNG plant. Gas production in Italy decreased due to mature field declines.

- 24 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Gas & Power

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                            

5,799

   

5,179

   

(620

)  

(10.7

)   Net sales from operations      

14,933

   

13,722

   

(1,211

)  

(8.1

)

708

   

465

   

(243

)  

(34.3

)   Operating profit      

1,907

   

2,106

   

199

   

10.4

 

10

   

68

                Exclusion of inventory holding (gains) losses      

(20

)  

108

             

73

   

(14

)               Exclusion of special items      

107

   

(12

)            
                        of which:                            
     

(18

)               Non-recurring items            

(18

)            

73

   

4

                Other special items      

107

   

6

             

51

                      - asset impairments      

51

                   

19

   

1

                - environmental provisions      

39

   

1

             

3

   

3

                - provisions for redundancy incentives      

17

   

5

             

791

   

519

   

(272

)  

(34.4

)   Adjusted operating profit      

1,994

   

2,202

   

208

   

10.4

 

339

   

68

   

(271

)  

(79.9

)   Market and Distribution      

1,044

   

1,245

   

201

   

19.3

 

266

   

268

   

2

   

0.8

    Transport in Italy      

571

   

554

   

(17

)  

(3.0

)

141

   

124

   

(17

)  

(12.1

)   Transport outside Italy      

295

   

287

   

(8

)  

(2.7

)

45

   

59

   

14

   

31.1

    Power generation (a)      

84

   

116

   

32

   

38.1

 

5

   

1

   

(4

)         Net financial incomes (expenses) (b)      

11

   

4

   

(7

)      

155

   

103

   

(52

)         Net income (expenses) from investments (b)      

292

   

218

   

(74

)      

(313

)  

(205

)  

108

          Income taxes (b)      

(780

)  

(847

)  

(67

)      

32.9

   

32.9

                Tax rate  

(%)

 

34.0

   

34.9

             

638

   

418

   

(220

)  

(34.5

)   Adjusted net profit      

1,517

   

1,577

   

60

   

4.0

 

259

   

305

   

46

   

17.8

    Capital expenditure      

410

   

526

   

116

   

28.3

 
                        Natural gas sales  

(bcm)

                       

9.99

   

10.19

   

0.20

   

2.0

    Italy to third parties (*)      

27.46

   

25.60

   

(1.86

)  

(6.8

)

1.61

   

1.48

   

(0.13

)  

(8.1

)   Own consumption (*)      

3.08

   

2.87

   

(0.21

)  

(6.8

)

5.91

   

5.86

   

(0.05

)  

(0.8

)   Rest of Europe (*)      

14.48

   

13.76

   

(0.72

)  

(5.0

)

0.21

   

0.26

   

0.05

   

23.8

    Outside Europe      

0.37

   

0.36

   

(0.01

)  

(2.7

)

17.72

   

17.79

   

0.07

   

0.4

    Sales to third parties and own consumption of consolidated companies      

45.39

   

42.59

   

(2.80

)  

(6.2

)

1.65

   

1.77

   

0.12

   

7.3

    Sales of natural gas of Eni's affiliates (net to Eni)      

4.06

   

4.04

   

(0.02

)  

(0.5

)
     

0.02

   

0.02

   

..

    Italy (*)      

0.01

   

0.03

   

0.02

   

..

 

1.38

   

1.33

   

(0.05

)  

(3.6

)   Rest of Europe (*)      

3.71

   

3.43

   

(0.28

)  

(7.5

)

0.27

   

0.42

   

0.15

   

55.6

    Outside Europe      

0.34

   

0.58

   

0.24

   

70.6

 

19.37

   

19.56

   

0.19

   

1.0

    Total sales and own consumption G&P      

49.45

   

46.63

   

(2.82

)  

(5.7

)

1.08

   

0.87

   

(0.21

)  

(19.4

)   Upstream in Europe (*)      

2.20

   

1.94

   

(0.26

)  

(11.8

)

20.45

   

20.43

   

(0.02

)  

(0.1

)   Worldwide gas sales      

51.65

   

48.57

   

(3.08

)  

(6.0

)

19.97

   

19.75

   

(0.22

)  

(1.1

)   Total gas sales in Europe      

50.94

   

47.63

   

(3.31

)  

(6.5

)

21.63

   

18.38

   

(3.25

)  

(15.0

)   Gas volumes transported in Italy  

(bcm)

 

46.52

   

41.89

   

(4.63

)  

(10.0

)

13.91

   

11.16

   

(2.75

)  

(19.8

)   Eni      

30.03

   

26.71

   

(3.32

)  

(11.1

)

7.72

   

7.22

   

(0.50

)  

(6.5

)   On behalf of third parties      

16.49

   

15.18

   

(1.31

)  

(7.9

)

7.66

   

8.86

   

1.20

   

15.7

    Electricity sold  

(TWh)

 

15.39

   

16.24

   

0.85

   

5.5

 


 

 

 

         

 

 

 

        
(a)    Starting on January 1, 2007, results from marketing of electricity have been included in results from market and distribution activities following an internal reorganization. As a consequence of this, electricity generation activity conducted by EniPower subsidiary comprises only results from production of electricity. Prior quarter results have not been restated.
(b)    Excluding special items.
(*)    Market segments with asterisk merge into "Total sales in Europe".

 

Results

Second quarter
Adjusted operating profit for the second quarter of 2007 was euro 519 million, representing a decline of euro 272 million, or 34.4%. This was due mainly to a decline in gas selling margins due to an unfavorable trading environment and the impact of mild weather on gas sales, particularly in April.

    

This negative factor was partly offset by the positive impact of a favorable evolution of the regulatory framework in Italy. This reflected enactment of Resolution No. 79/2007 by the Authority for Electricity and Gas implementing a more favorable indexation mechanism of the raw material cost component in supplies to residential and commercial users as compared to

- 25 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

the one in force in the first half of 2006 as established by Resolution No. 248/2004.

Adjusted net profit of the second quarter of 2007 decreased by euro 220 million to euro 418 million, down 34.5%, due to lower adjusted operating profit and a lower performance recorded by certain affiliates accounted for under the equity method of accounting.

First half
Adjusted operating profit for the first half of 2007 increased by euro 208 million to euro 2,202 million, up 10.4%, notwithstanding the occurrence of unusually mild winter weather conditions resulting in lower volumes sold of natural gas by consolidated subsidiaries (down 2.8 bcm, or 6.2%). Despite this negative, divisional results were driven by: (i) the impact of a favorable evolution of the regulatory framework in Italy. This reflected enactment of

  Resolution No. 79/2007 by the Authority for Electricity and Gas as discussed above; (ii) supply charges incurred in the same period last year caused by a climatic emergency for the winter time 2005-2006.
The favorable trends recorded in the first quarter reversed in the second quarter relating to trading environment determining gas selling margins, resulting in an immaterial impact for the first half.
Adjusted net profit for the first half 2007 was euro 1,577 million, representing an increase of euro 60 million over the first half of 2006, up 4%. This reflected higher adjusted operating profit, offset in part by a lower performance recorded by certain affiliates accounted for under the equity method of accounting.

Other performance indicators

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,021

   

786

   

(235

)  

(23.0

)   Adjusted EBITDA  

2,482

   

2,688

   

206

   

8.3

 

450

   

188

   

(262

)  

(58.2

)   Supply & Market  

1,115

   

1,338

   

223

   

20.0

 

223

   

236

   

13

   

5.8

    Regulated business  

702

   

648

   

(54

)  

(7.7

)

270

   

267

   

(3

)  

(1.1

)   International transport  

516

   

519

   

3

   

0.6

 

78

   

95

   

17

   

21.8

    Power generation  

149

   

183

   

34

   

22.8

 


 

 

 

     

 

 

 

 

EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization charges) on an adjusted basis is calculated by adding to adjusted operating profit amortization and depreciation charges on a pro forma basis. This performance indicator, which is not a GAAP measure under either IFRSs or U.S. GAAP, includes:
  • Adjusted EBITDA of Eni’s wholly-owned subsidiaries;
  • Eni’s share of adjusted EBITDA of Snam Rete Gas (55%), which is fully consolidated when preparing consolidated financial statements in accordance with IFRSs;
  • Eni’s share of adjusted EBITDA generated by certain affiliates which are accounted for under the equity-method for IFRSs purposes.
  Management evaluates performance in Eni’s Gas & Power division also on the basis of this measure taking account of the evidence that this division is comparable to European utilities in the gas and power generation sector. This measure is provided with the intent to assist investors and financial analysts in assessing the Eni Gas & Power divisional performance as compared to its European peers, as EBITDA is widely used as the main performance indicator for utilities.

- 26 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Sales

Second quarter

 

(bcm)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

9.99

   

10.21

   

0.22

   

2.2

    Italy to third parties  

27.47

   

25.63

   

(1.84

)  

(6.7

)

1.67

   

2.27

   

0.60

   

35.9

    Wholesalers (distribution companies)  

6.73

   

6.89

   

0.16

   

2.4

 

0.54

   

0.46

   

(0.08

)  

(14.8

)   Gas release  

1.13

   

0.95

   

(0.18

)  

(15.9

)

3.29

   

3.00

   

(0.29

)  

(8.8

)   Industries  

7.09

   

6.33

   

(0.76

)  

(10.7

)

3.63

   

3.88

   

0.25

   

6.9

    Power generation  

7.90

   

7.81

   

(0.09

)  

(1.1

)

0.86

   

0.60

   

(0.26

)  

(30.2

)   Residential  

4.62

   

3.65

   

(0.97

)  

(21.0

)

1.61

   

1.48

   

(0.13

)  

(8.1

)   Own consumption  

3.08

   

2.87

   

(0.21

)  

(6.8

)

7.29

   

7.19

   

(0.10

)  

(1.4

)   Rest of Europe  

18.19

   

17.19

   

(1.00

)  

(5.5

)

3.44

   

2.26

   

(1.18

)  

(34.3

)   Importers in Italy  

7.51

   

5.71

   

(1.80

)  

(24.0

)

3.85

   

4.93

   

1.08

   

28.1

    Target markets  

10.68

   

11.48

   

0.80

   

7.5

 

1.23

   

1.46

   

0.23

   

18.7

    Iberian Peninsula  

2.47

   

2.92

   

0.45

   

18.2

 

0.73

   

0.91

   

0.18

   

24.7

    Germany - Austria  

2.51

   

2.28

   

(0.23

)  

(9.2

)

0.43

   

0.32

   

(0.11

)  

(25.6

)   Hungary  

1.97

   

1.37

   

(0.60

)  

(30.5

)

0.54

   

0.81

   

0.27

   

50.0

    Northern Europe  

1.27

   

1.57

   

0.30

   

23.6

 

0.69

   

1.08

   

0.39

   

56.5

    Turkey  

1.73

   

2.46

   

0.73

   

42.2

 

0.19

   

0.34

   

0.15

   

78.9

    France  

0.57

   

0.77

   

0.20

   

35.1

 

0.04

   

0.01

   

(0.03

)  

(75.0

)   Other  

0.16

   

0.11

   

(0.05

)  

(31.3

)

0.48

   

0.68

   

0.20

   

41.7

    Outside Europe  

0.71

   

0.94

   

0.23

   

32.4

 

1.08

   

0.87

   

(0.21

)  

(19.4

)   Upstream in Europe  

2.20

   

1.94

   

(0.26

)  

(11.8

)

20.45

   

20.43

   

(0.02

)  

(0.1

)   Worldwide gas sales  

51.65

   

48.57

   

(3.08

)  

(6.0

)


 

 

 

     

 

 

 

 

Second quarter
In the second quarter of 2007, natural gas sales of 20.43 bcm, including own consumption and sales by affiliates and upstream sales in Europe were marginally lower compared with the same period a year ago due to the impact of mild weather, particularly in April. The main decrease was recorded in supplies to Italian importers (down 1.18 bcm) due to lower take-or-pay contract off-takes reflecting outages at certain power generation plants. Also volumes produced in the North Sea declined by 0.21 bcm.

In an increasingly competitive market, sales in the Italian market were 10.21 bcm with an increase of 0.22 bcm, or 2.2%. This increase reflects higher sales to: (i) wholesalers (up 0.6 bcm), reflecting increasing availability of production volumes from Eni’s fields in Libya, and (ii) to power generation (up 0.25 bcm). These positives were offset in part by lower sales to industrial users (down 0.29 bcm) and to residential clients (down 0.26 bcm). Sales under the gas release2 program (0.46 bcm) declined by 0.08 bcm.

Own consumption3 (1.48 bcm) declined by 0.13 bcm, or 8.1%, due to lower supplies to EniPower.

  Gas sales in target markets of the Rest of Europe were 4.93 bcm with an increase of 1.08 bcm, or 28.1%, due to growth registered in: (i) Turkey (up 0.39 bcm); (ii) the Iberian Peninsula (up 0.23 bcm); (iii) Germany/Austria (up 0.18 bmc); (iv) France (up 0.15 bcm).
In particular, natural gas sales of Eni’s affiliates in the Rest of Europe (net to Eni and net of Eni’s supplies) amounted to 1.33 bcm, a 0.05 bcm decline related in particular to: (i) GVS (Eni’s interest 50%) with 0.46 bcm; (ii) Unión Fenosa Gas (Eni’s interest 50%) with 0.28 bcm.

Sales outside Europe (0.68 bcm) increased by 0.2 bcm from the second quarter of 2006 or 41.7% due to higher supplies to the Argentinean market and international sales of Unión Fenosa Gas (Eni’s interest 50%) up 0.3 bcm.

Eni transported 18.38 bcm of natural gas in Italy, a decrease of 3.25 bcm from the second quarter of 2006, down 15%, due to a decline in domestic demand. Volumes transported on behalf of third parties declined by 0.5 bcm, those transported on behalf of Eni declined by 2.75 bcm.

Sales of electricity (8.86 TWh) increased by 1.2 TWh, up 15.7%.

____________

(2)    In June 2004 Eni agreed with the Antitrust Authority to sell a total volume of 9.2 bcm of natural gas (2.3 bcm/y) in the four thermal years from October 1, 2004 to September 30, 2008 at the Tarvisio entry point into the Italian network.
(3)    In accordance with Article 19, paragraph 4 of Legislative Decree No. 164/2000, the volumes of natural gas consumed in operations by a company or its subsidiaries are excluded from the calculation of ceilings for sales to end customers and from volumes input into the Italian network to be sold in Italy.

- 27 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

First half
In the first half of 2007, natural gas sales of 48.57 bcm, including own consumption and sales by affiliates and upstream sales in Europe, declined by 3.08 bcm from the first half of 2006, or 6%, due to declining demand in Europe resulting from unusually mild winter weather conditions.

In an increasingly competitive market, sales in the Italian market were 25.63 bcm with a decline of 1.84 bcm, or 6.7%, due in particular to lower sales to residential and commercial users (down 0.97 bcm), to industrial users (down 0.76 bcm) and to power generation (down 0.09 bcm), offset in part by higher sales to wholesalers (up 0.16 bcm). Sales under the gas release program (0.95 bcm) declined by 0.18 bcm.

Own consumption (2.87 bcm) declined by 0.21 bcm, or 6.8%, due to lower supplies to EniPower.

Sales to importers into Italy declined by 1.8 bcm due to lower offtakes related to weather conditions and standstills of power plants.

  Gas sales in target markets of the Rest of Europe were 11.48 bcm with an increase of 0.8 bcm, or 7.5%, due to growth registered in: (i) Turkey (up 0.73 bcm); (ii) the Iberian Peninsula (up 0.45 bcm); (iii) France (up 0.2 bcm). In particular, natural gas sales of Eni’s affiliates in the Rest of Europe (net to Eni and net of Eni’s supplies) amounted to 3.43 bcm, a 0.28 bcm decline related in particular to: (i) GVS (Eni’s interest 50%) with 1.39 bcm; (ii) Unión Fenosa Gas (Eni’s interest 50%) with 0.85 bcm.

Sales outside Europe (0.94 bcm) increased by 0.23 bcm and concerned in particular Unión Fenosa Gas (Eni’s interest 50%) up 0.43 bcm.

Eni transported 41.89 bcm of natural gas in Italy, a decrease of 4.63 bcm from the first half of 2006, down 10%, due to a decline in domestic demand. Volumes transported on behalf of third parties declined by 1.31 bcm, those transported on behalf of Eni declined by 3.32 bcm.

Sales of electricity (16.24 TWh) increased by 0.85 TWh, up 5.5%.

- 28 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Refining & Marketing

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                            

10,166

   

8,937

   

(1,229

)  

(12.1

)   Net sales from operations      

19,446

   

16,880

   

(2,566

)  

(13.2

)

366

   

430

   

64

   

17.5

    Operating profit      

455

   

420

   

(35

)  

(7.7

)

(207

)  

(299

)               Exclusion of inventory holding (gains) losses      

(254

)  

(187

)            

31

   

54

                Exclusion of special items      

78

   

72

             
                        of which:                            
     

37

                Non-recurring items            

37

             

31

   

17

                Other special items:      

78

   

35

             

1

   

1

                - asset impairments      

1

   

1

             

17

   

15

                - environmental provisions      

61

   

32

             

6

   

2

                - provisions for redundancy incentives      

11

   

3

             

2

                      - provision to the reserve for contingencies      

3

                   

5

   

(1

)               - other      

2

   

(1

)            

190

   

185

   

(5

)  

(2.6

)   Adjusted operating profit      

279

   

305

   

26

   

9.3

 

64

   

33

   

(31

)         Net income (expenses) from investments (a)      

111

   

84

   

(27

)      

(83

)  

(81

)  

2

          Income taxes (a)      

(133

)  

(139

)  

(6

)      

32.7

   

37.2

                Tax rate  

(%)

 

34.1

   

35.7

             

171

   

137

   

(34

)  

(19.9

)   Adjusted net profit      

257

   

250

   

(7

)  

(2.7

)

137

   

185

   

48

   

35.0

    Capital expenditure      

232

   

319

   

87

   

37.5

 
                        Global indicator refining margin                            

5.77

   

6.90

   

1.13

   

19.6

    Brent  

($/bbl)

 

4.36

   

4.98

   

0.62

   

14.2

 

4.58

   

5.12

   

0.54

   

11.8

    Brent  

(euro/bbl)

 

3.55

   

3.75

   

0.20

   

5.6

 

8.46

   

8.43

   

(0.03

)  

(0.4

)   Ural  

($/bbl)

 

7.15

   

7.25

   

0.10

   

1.4

 


 

 

 

         

 

 

 

        
(a)    Excluding special items.

 

Results

Second quarter
The Refining & Marketing division reported an adjusted operating profit of euro 185 million, substantially in line with the second quarter of 2006 (down euro 5 million). This reflected a better operating performance delivered by the refining business driven by: (i) lower refinery outages for maintenance activity; (ii) a favorable trading environment (the margin on Brent was up $1.13 bbl, or 19.6%) mainly reflecting higher gasoline prices, whose effects were offset in part by the appreciation of the euro over the dollar.
Marketing activities in Italy reported a lower operating profit due mainly to lower retail margins resulting from rapidly increasing international product prices not fully transferred onto to retail prices and a decline in wholesale margins for diesel fuels owing to intense competitive pressure.

    

Adjusted net profit for the quarter was euro 137 million, down euro 34 million, or 19.9%, from a year ago.

Special charges excluded from the adjusted operating profit concerned mainly environmental provisions and a risk provision related to an ongoing antitrust proceeding against European authorities (for a total charge of euro 54 million).

First half
Adjusted operating profit for the first half of 2007 amounted to euro 305 million, up euro 26 million from the first half of 2006, or 9.3%. This reflected a better operating performance delivered by the refining business on the back of a favorable trading environment, particularly in the second quarter, and higher volumes processed and higher yields also due to lower maintenance outages.
Marketing activities in Italy reported a lower operating profit due mainly to lower retail margins and a decline in

 

- 29 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

wholesale business results due to both lower margins and volumes marketed (down 9.8%), the latter also reflecting unusually mild winter weather.
The adjusted net profit for the first half of 2007 was euro 250 million, down euro 7 million.
  Special charges excluded from the adjusted operating profit concerned mainly environmental provisions and a risk provision related to an ongoing antitrust proceeding against European authorities (for a total charge of euro 72 million).

Throughputs and sales

Second quarter

 

  

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Throughputs and sales  

(mmtonnes)

                       

8.25

   

8.24

   

(0.01

)  

(0.1

)   Refining throughputs on own account Italy      

15.74

   

16.10

   

0.36

   

2.3

 

1.15

   

1.08

   

(0.07

)  

(6.1

)   Refining throughputs on own account Rest of Europe      

2.27

   

2.22

   

(0.05

)  

(2.2

)

6.77

   

7.09

   

0.32

   

4.7

    Refining throughputs of wholly-owned refineries      

12.63

   

13.76

   

1.13

   

8.9

 

100.0

   

100.0

                Utilization rate of balanced capacity  

(%)

 

100.0

   

100.0

             

2.20

   

2.19

   

(0.01

)  

(0.5

)   Retail sales Italy      

4.26

   

4.17

   

(0.09

)  

(2.1

)

0.95

   

0.99

   

0.04

   

4.2

    Retail sales Rest of Europe      

1.82

   

1.89

   

0.07

   

3.8

 

3.15

   

3.18

   

0.03

   

1.0

    Sub-total retail sales      

6.08

   

6.06

   

(0.02

)  

(0.3

)

2.90

   

2.66

   

(0.24

)  

(8.3

)   Wholesale Italy      

5.84

   

5.27

   

(0.57

)  

(9.8

)

1.03

   

1.02

   

(0.01

)  

(1.0

)   Wholesale Rest of Europe      

2.06

   

2.07

   

0.01

   

0.5

 

0.12

   

0.14

   

0.02

   

16.7

    Wholesale Rest of World      

0.22

   

0.27

   

0.05

   

22.7

 

5.35

   

5.02

   

(0.33

)  

(6.2

)   Other sales      

10.67

   

10.69

   

0.02

   

0.2

 

12.55

   

12.02

   

(0.53

)  

(4.2

)   Sales      

24.87

   

24.36

   

(0.51

)  

(2.1

)
                        Refined product sales by region  

(mmtonnes)

                       

7.59

   

6.74

   

(0.85

)  

(11.2

)   Italy      

15.14

   

14.04

   

(1.10

)  

(7.3

)

1.98

   

2.01

   

0.03

   

1.5

    Rest of Europe      

3.88

   

3.96

   

0.08

   

2.1

 

2.98

   

3.27

   

0.29

   

9.7

    Rest of World      

5.85

   

6.36

   

0.51

   

8.7

 


 

 

 

         

 

 

 

 

Second quarter
In the second quarter of 2007 refining throughputs on Eni’s own account (9.32 mmtonnes) were stable as compared to the second quarter of 2006, taking into account expiration of a processing contract at the Priolo refinery owned by third parties occurred at the end of 2006 (down 165 ktonnes in the second quarter, down 660 ktonnes in the first half). Refining throughputs in Italy increased by 2% on a homogeneous basis as a result of better performance at the Sannazzaro refinery due to the circumstance that the catalytic cracking unit was shut down for maintenance in 2006. Outside Italy, own throughput declined by 6.1% due to the standstill of a refinery in Germany.

In the second quarter of 2007 sales of refined products decreased by 530 ktonnes to 12.02 mmtonnes, down 4.2%, due mainly to lower volumes marketed on wholesale markets in Italy.

  Volumes of refined products marketed on the retail market in Italy were stable at 2.19 mmtonnes, despite the decline in domestic consumption, boasted by Eni’s marketing initiatives. Gasoline sales declined, while diesel fuel sales increased driven by ongoing trends in vehicle substitution.
Retail market share in Italy declined slightly from 29.2% in the second quarter of 2006 to 29.1%. Average throughput (0.63 mmliters in the second quarter of 2007) is in line with the same period in 2006.
Volumes marketed on retail markets in the Rest of Europe increased by 40 ktonnes to 0.99 mmtonnes, or 4.2%, mainly in Spain, Switzerland and Germany. Market share in the Rest of Europe grew slightly from 3% in the second quarter of 2006 to 3.1% in the second quarter of 2007. Average throughput (0.65 mmliters in the second quarter of 2007) increased by approximately 90 kliters from the same period in 2006.

- 30 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Sales in the wholesale market in Italy decreased by 90 ktonnes from the second quarter of 2006, to 2.66 mmtonnes, down 8.3%, due to lower demand for heating oil particularly from the power generation sector.

First half
In the first half of 2007 refining throughputs on Eni’s own account (18.32 mmtonnes) increased by 310 ktonnes, or 1.7%. Refining throughputs in Italy increased by 7.3% to 16.18 mmtonnes, on a homogeneous basis, as a result of higher volumes at the Livorno and Sannazzaro refineries reflecting lower downtime.

In the first half of 2007, sales of refined products decreased by 510 ktonnes from the first half of 2006, to 24.36 mmtonnes, down 2.1%, due to lower volumes marketed on wholesale markets in Italy, and lower volumes sold to the petrochemical sector reflecting expiration of a processing contract at the Priolo refinery, partly offset by higher volumes sold to oil companies and traders in Italy.
Sales of refined products on the retail market in Italy were 4.17 mmtonnes, a 90 ktonnes decline, or 2.1%, due to competitive pressure.
Retail market share in Italy declined by 0.4 percentage points from 29.2% in the first half of 2006 to 28.8% in the first half of 2007. Average throughput (1.18 mmliters in the first half of 2007) declined by about 20 kliters.

  Sales in the retail market in the Rest of Europe increased by 70 ktonnes to 1.89 mmtonnes, up 3.8%, mainly in Spain and Germany. Market share in the Rest of Europegrew slightly from 3.1% in the first half of 2006 to 3.2% in the first half of 2007. Average throughput (1.23 mmliters in the first half of 2007) increased by approximately 100 kliters from the same period in 2006.

Sales in the wholesale market in Italy decreased by 570 ktonnes to 5.27 mmtonnes, down 9.8%, due to lower demand for heating oil from the power generation sector and unusually mild winter weather conditions that impacted sales of heating products (diesel oil and LPG).
Sales on the wholesale market in the Rest of Europe increased by 10 ktonnes, to 2.07 mmtonnes, or 1%, essentially in the Czech Republic.

- 31 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Petrochemicals

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                        

1,612

   

1,802

   

190

   

11.8

    Net sales from operations  

3,340

   

3,476

   

136

   

4.1

 

30

   

96

   

66

   

..

    Operating profit  

69

   

211

   

142

   

..

 

(44

)  

(31

)               Exclusion of inventory holding (gains) losses  

(61

)  

(28

)            

19

   

2

                Exclusion of special items  

20

   

6

             
                        of which:                        
     

6

                Non-recurring items        

6

             

19

   

(4

)               Other special items:  

20

                   

1

   

(4

)               - provisions for redundancy incentives  

1

                   

18

                      - provision to the reserve for contingencies  

20

                   
                        - other  

(1

)                  

5

   

67

   

62

   

..

    Adjusted operating profit  

28

   

189

   

161

   

..

 

1

   

2

   

1

          Net income (expenses) from investments (a)  

1

   

2

   

1

       

7

   

(18

)  

(25

)         Income taxes (a)        

(61

)  

(61

)      

13

   

51

   

38

   

..

    Adjusted net profit  

29

   

130

   

101

   

..

 

24

   

42

   

18

   

75.0

    Capital expenditure  

34

   

56

   

22

   

64.7

 


 

 

 

     

 

 

 

        
(a)    Excluding special items.

 

Results

Second quarter
Adjusted operating profit in the second quarter of 2007 amounted to euro 67 million increasing by euro 62 million from the second quarter of 2006 due mainly to higher selling margins recorded particularly in: (i) the aromatics and polyethylene businesses, supported by a favorable trend in demand; (ii) the fact that production and sales of the second quarter of 2006 were hit by an accident occurred at the Priolo refinery in April 2006 provoking outages at several Eni’s petrochemicals plants.

    

First half
Adjusted operating profit in the first of 2007 amounted to euro 189 million increasing by euro 161 million from the second quarter of 2006 due mainly to higher selling margins essentially the cracker margin and to a lower extent the aromatics business, to the positive effect of the sales mix and the fact that production and sales of the second quarter of 2006 were hit by an accident occurred at the Priolo refinery in April 2006.

Production and sales

Second quarter

 

(ktonnes)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 

1,639

 

2,181

 

542

 

33.1

  Production  

3,554

 

4,411

 

857

 

24.1

1,274

 

1,409

 

135

 

10.6

  Sales of petrochemical products  

2,680

 

2,812

 

132

 

4.9

667

 

753

 

86

 

12.9

  Basic petrochemicals  

1,420

 

1,510

 

90

 

6.3

255

 

271

 

16

 

6.3

  Styrene and elastomers  

515

 

544

 

29

 

5.6

352

 

385

 

33

 

9.4

  Polyethylene  

745

 

758

 

13

 

1.7


 
 
 
     
 
 
 

 

Second quarter
Sales of petrochemical products (1,409 ktonnes) increased by 135 ktonnes from the second quarter of 2006, up 10.6%, due essentially to the fact that the
  second quarter of 2006 were hit by an accident occurred at the Priolo refinery in April 2006. Main increases were registered in: (i) olefins (up 18.7%) and aromatics (up 15.6%) due to higher product availability;

- 32 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

(ii) polyethylene (up 9.4%) and styrene (up 9%) due to positive demand trends.
Petrochemical production (2,181 ktonnes) increased by 542 ktonnes from the second quarter of 2006, up 33.1% due to the consolidation of operations at Porto Torres (up 332 ktonnes) and the fact that production and sales of the second quarter of 2006 were by an accident occurred at the Priolo refinery in April 2006. Excluding these effects, production increased by 45 ktonnes (up 3%) due in particular to the growth registered at the Gela, Ravenna and Brindisi plants.

First half
Sales of petrochemical products (2,812 ktonnes) increased by 132 ktonnes from the first half of 2006, up 4.9%, essentially in olefins due to higher product availability as a consequence of the purchase of the

  Porto Torres plant from Syndial and to the fact that the second quarter of 2006 were hit by an accident occurred at the Priolo refinery in April 2006. Higher sales were registered in (i) styrenes (up 6.8%) and elastomers (up 3.6%) the latter including also sales of nitrilic rubber from Porto Torres.
Petrochemical production (4,411 ktonnes) increased by 857 ktonnes from the first half of 2006, up 24.1% due to the consolidation of operations at Porto Torres (up 615 ktonnes) and the fact that production and sales of the second quarter of 2006 were hit by an accident occurred at the Priolo refinery in April 2006.

- 33 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Engineering & Construction

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                        

1,770

   

2,307

   

537

   

30.3

    Net sales from operations  

3,080

   

4,269

   

1,189

   

38.6

 

133

   

214

   

81

   

60.9

    Operating profit  

211

   

390

   

179

   

84.8

 
     

(11

)               Exclusion of special items        

(11

)            
                        of which:                        
     

(11

)               Non-recurring items        

(11

)            

133

   

203

   

70

   

52.6

    Adjusted operating profit  

211

   

379

   

168

   

79.6

 

(49

)  

12

   

61

          Net income (expenses) from investments (a)  

(8

)  

38

   

46

       

(19

)  

(56

)  

(37

)         Income taxes (a)  

(51

)  

(113

)  

(62

)      

65

   

159

   

94

   

144.6

    Adjusted net profit  

152

   

304

   

152

   

100.0

 

127

   

262

   

135

   

106.3

    Capital expenditure  

224

   

510

   

286

   

127.7

 


 

 

 

     

 

 

 

        
(a)    Excluding special items.

 

Results

Second quarter
Adjusted operating profit for the second quarter of 2007 was euro 203 million, up euro 70 million from the second quarter of 2006 due to a better operating performance in all businesses, particularly the major increases were registered in: (i) the Offshore construction business due to higher activity levels in West Africa, the Far East and the Gulf of Mexico and improved margins; (ii) the Onshore construction business due to increased activity and higher margins; and (iii) the Offshore drilling business due to increased operations of the Perro Negro 4 jack-up and the semisubmersible platform Scarabeo 5.

Adjusted net profit for the second quarter of 2007 was euro 159 million, up euro 94 million from the second quarter of 2006 due to a better operating performance also of affiliates.

    

First half
Adjusted operating profit for the first of 2007 was euro 379 million, up euro 168 million from the first half of 2006 due to a better operating performance in all business areas in particular the higher increases were registered in: the Offshore and Onshore construction areas due to higher activity levels and improved margins.

Adjusted net profit for the first of 2007 was euro 304 million, up euro 152 million from the first half of 2006 due to a better operating performance also of affiliates.

- 34 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Orders acquired

(million euro)

 

First half

   
    2006   2007   Change   % Change
   
 
 
 
Orders acquired (a)  

5,970

 

4,948

 

(1,022

)  

(17.1

)
Offshore construction  

1,814

 

1,881

 

67

   

3.7

 
Onshore construction  

3,157

 

2,774

 

(383

)  

(12.1

)
Offshore drilling  

923

 

144

 

(779

)  

(84.4

)
Onshore drilling  

76

 

149

 

73

   

96.1

 
of which:                    
- Eni  

1,343

 

556

 

(787

)  

(58.6

)
- third parties  

4,627

 

4,392

 

(235

)  

(5.1

)
of which:                    
- Italy  

763

 

164

 

(599

)  

(78.5

)
- outside Italy  

5,207

 

4,784

 

(423

)  

(8.1

)
   
 
 

 

 

(million euro)

 

First half

   
    Dec. 31, 2006   June 30, 2007   Change   % Change
   
 
 
 
Order backlog (a)  

13,191

 

13,308

 

117

   

0.9

 
Offshore construction  

4,283

 

4,340

 

57

   

1.3

 
Onshore construction  

6,285

 

6,400

 

115

   

1.8

 
Offshore drilling  

2,247

 

2,188

 

(59

)  

(2.6

)
Onshore drilling  

376

 

380

 

4

   

1.1

 
of which:                    
- Eni  

2,602

 

2,699

 

97

   

3.7

 
- third parties  

10,589

 

10,609

 

20

   

0.2

 
of which:                    
- Italy  

1,280

 

897

 

(383

)  

(29.9

)
- outside Italy  

11,911

 

12,411

 

500

   

4.2

 
   
 
 

 

       
(a)    Includes the Bonny project for euro 1 million in orders acquired and euro 6 million in order backlog.

 

Among the main orders acquired in the first half of 2007 were:
  • An EPC for Sonatrach contract for the construction of three oil stabilization and treatment trains with a capacity of 100 kbbl/d and transport and storage facilities within the development of the Hassi Messaoud onshore field in Algeria;
  • An EPC contract for Medgaz for the installation of an underwater pipeline system or the transport of natural gas from Algeria to Spain;
  • An EPIC contract for Saudi Aramco for the construction of the nine sea water treatment modules for the expansion of the Qurayyah plant within the development of the Khursaniyah field in Saudi Arabia;
  • An EPC contract for Saudi Aramco for the construction of stations for pumping in fields the water from expansion of the Qurayyah plant.
  Orders acquired amounted to euro 4,948 million, of these projects to be carried out outside Italy represented 97%, while orders from Eni companies amounted to 11% of the total. Eni’s order backlog was euro 13,308 million at June 30, 2007 (euro 13,191 million at December 31, 2006). Projects to be carried out outside Italy represented 93% of the total order backlog, while orders from Eni companies amounted to 20% of the total.

- 35 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Other activities

Second quarter

 

(million euro)

 

First half


     
2006   2007   Change   % Change       2006   2007   Change   % Change

 
 
 
     
 
 
 
                        Results                        

251

   

46

   

(205

)  

(81.7

)   Net sales from operations  

465

   

103

   

(362

)  

(77.8

)

(151

)  

(215

)  

(64

)  

(42.4

)   Operating profit  

(216

)  

(231

)  

(15

)  

(6.9

)

86

   

149

                Exclusion of special items  

88

   

115

             
                        of which:                        
     

65

                Non-recurring items        

65

             

86

   

84

                Other special items:  

88

   

50

             

52

   

83

                - environmental provisions  

52

   

83

             

1

   

3

                - asset impairments  

4

   

6

             

1

   

1

                - provisions for redundancy incentives  

1

   

1

             

22

   

9

                - provision to the reserve for contingencies  

22

   

9

             

10

   

(12

)               - other  

9

   

(49

)            

(65

)  

(66

)  

(1

)  

(1.5

)   Adjusted operating profit  

(128

)  

(116

)  

12

   

9.4

 
     

(4

)  

(4

)         Net financial incomes (expenses) (a)        

(4

)  

(4

)      

1

         

(1

)         Net income (expenses) from investments (a)  

6

         

(6

)      

(64

)  

(70

)  

(6

)  

(9.4

)   Adjusted net profit  

(122

)  

(120

)  

2

   

1.6

 

11

   

21

   

10

   

90.9

    Capital expenditure  

14

   

35

   

21

   

150.0

 


 

 

 

     

 

 

 

        
(a)    Excluding special items.

 

Results

Second quarter
Adjusted net loss of euro 70 million increased by euro 6 million from the second quarter of 2006.
Special charges excluded from operating losses of euro 149 million related in particular environmental charges (euro 83 million) and provisions to the risk reserve related to antitrust proceedings pending with European authorities, offset in part by the settlement reached by Syndial and Dow Chemical (euro 37 million) on some contractual issues pending between the two companies.

    

First half
Adjusted net loss of euro 120 million declines by euro 2 million from the first half of 2006.
Special charges excluded from operating losses of euro 115 million related in particular environmental charges (euro 83 million) and provisions to the risk reserve related to antitrust proceedings pending with European authorities, offset in part by the settlement reached by Syndial and Dow Chemical (euro 37 million) on some contractual issues pending between the two companies.

- 36 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Non-GAAP measures

RECONCILIATION OF REPORTED OPERATING PROFIT AND REPORTED NET PROFIT TO RESULTS ON AN ADJUSTED BASIS

Management evaluates Group and business performance on the basis of adjusted operating profit and adjusted net profit, which are arrived at by excluding inventory holding gains or losses and special items. Further, finance charges on finance debt, interest income, gains or losses deriving from evaluation of certain derivative financial instruments at fair value through profit or loss as they do not meet the formal criteria to be assessed as hedges under IFRS, and exchange rate differences are excluded when determining adjusted net profit of each business segment.
The taxation effect of such items excluded from adjusted net profit is determined based on the specific rate of taxes applicable to each item, with the exception for finance charges or income, to which the Italian statutory tax rate of 33% is applied.
Adjusted operating profit and adjusted net profit are non-GAAP financial measures under either IFRS, or U.S. GAAP. Management includes them in order to facilitate a comparison of base business performance across periods and allow financial analysts to evaluate Eni’s trading performance on the basis of their forecasting models. In addition, management uses segmental adjusted net profit when calculating return on average capital employed (ROACE) by each business segment.

The following is a description of items which are excluded from the calculation of adjusted results.

Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting.

Special items include certain relevant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under

  such circumstances; or (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non recurring material income or charges are to be clearly reported in the management’s discussion and financial tables.

Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. In addition gains or losses on the fair value evaluation of above mentioned derivative financial instruments and exchange rate differences are excluded from the adjusted net profit of business segments.
Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment-operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production division).
Finance charges or interest income and related taxation effects excluded from the adjusted net profit of the business segments are allocated on the aggregate Corporate and financial companies.

For a reconciliation of adjusted operating profit and adjusted net profit to reported operating profit and reported net profit see tables below.

 

- 37 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

First half 2007

(million euro)

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

E&C

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group

   
 
 
 
 
 
 
 
 
Reported operating profit  

6,550

   

2,106

   

420

   

211

   

390

   

(231

)  

(99

)  

(24

)  

9,323

 
Exclusion of inventory holding (gains) losses        

108

   

(187

)  

(28

)                          

(107

)
Exclusion of special items                                                      
of which:                                                      
Non-recurring (income) charges  

(12

)  

(18

)  

37

   

6

   

(11

)  

65

   

(11

)        

56

 
Other special charges:  

77

   

6

   

35

               

50

   

9

         

177

 
     environmental charges        

1

   

32

               

83

               

116

 
     asset impairments  

76

         

1

               

6

               

83

 
     provisions to the reserve for contingencies                                

9

               

9

 
     provision for redundancy incentives  

1

   

5

   

3

               

1

   

9

         

19

 
     other              

(1

)              

(49

)              

(50

)
Special items of operating profit  

65

   

(12

)  

72

   

6

   

(11

)  

115

   

(2

)        

233

 
Adjusted operating profit  

6,615

   

2,202

   

305

   

189

   

379

   

(116

)  

(101

)  

(24

)  

9,449

 
Net financial (expense) income (*)  

(4

)  

4

                     

(4

)  

29

         

25

 
Net income from investments (*)  

100

   

218

   

84

   

2

   

38

                     

442

 
Income taxes (*)  

(3,655

)  

(847

)  

(139

)  

(61

)  

(113

)        

101

   

9

   

(4,705

)
Tax rate (%)  

54.5

   

34.9

   

35.7

                                 

47.4

 
Adjusted net profit  

3,056

   

1,577

   

250

   

130

   

304

   

(120

)  

29

   

(15

)  

5,211

 
of which:                                                      
- net profit of minorities                                                  

311

 
- Eni's adjusted net profit                                                  

4,900

 
                                                       
Eni's reported net profit                                                  

4,855

 
Exclusion of inventory holding (gains) losses                                                  

(110

)
Exclusion of special items:                                                  

155

 
- non-recurring (income) charges                                                  

81

 
- other special charges                                                  

74

 
Eni's adjusted net profit                                                  

4,900

 
   

 

 

 

 

 

 

 

 

       
(a)    Excluding special items.

- 38 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

First half 2006

(million euro)

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

E&C

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group

   
 
 
 
 
 
 
 
 
Reported operating profit  

8,398

   

1,907

   

455

   

69

   

211

   

(216

)  

(142

)  

(140

)  

10,542

 
Exclusion of inventory holding (gains) losses        

(20

)  

(254

)  

(61

)                          

(335

)
Exclusion of special items:                                                      
of which:                                                      
Non-recurring (income) charges                                                      
Other special charges:  

75

   

107

   

78

   

20

         

88

   

12

         

380

 
     environmental charges        

39

   

61

               

52

               

152

 
     asset impairments  

132

   

51

   

1

               

4

               

188

 
     gains on disposal of assets  

(57

)                                            

(57

)
     provisions to the reserve for contingencies              

3

   

20

         

22

               

45

 
     provision for redundancy incentives        

17

   

11

   

1

         

1

   

12

         

42

 
     other              

2

   

(1

)        

9

               

10

 
Special items of operating profit  

75

   

107

   

78

   

20

         

88

   

12

         

380

 
Adjusted operating profit  

8,473

   

1,994

   

279

   

28

   

211

   

(128

)  

(130

)  

(140

)  

10,587

 
Net financial (expense) income (*)  

(26

)  

11

                           

152

         

137

 
Net income from investments (*)  

66

   

292

   

111

   

1

   

(8

)  

6

   

(1

)        

467

 
Income taxes (*)  

(4,494

)  

(780

)  

(133

)        

(51

)        

(10

)  

52

   

(5,416

)
Tax rate (%)  

52.8

   

34.0

   

34.1

                                 

48.4

 
Adjusted net profit  

4,019

   

1,517

   

257

   

29

   

152

   

(122

)  

11

   

(88

)  

5,775

 
of which:                                                      
- net profit of minorities                                                  

338

 
- Eni's adjusted net profit                                                  

5,437

 
                                                       
Eni's reported net profit                                                  

5,275

 
Exclusion of inventory holding (gains) losses                                                  

(210

)
Exclusion of special items:                                                  

372

 
- non-recurring (income) charges                                                      
- other special charges                                                  

372

 
Eni's adjusted net profit                                                  

5,437

 
   

 

 

 

 

 

 

 

 

       
(a)    Excluding special items.

- 39 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Second quarter 2007

(million euro)

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

E&C

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group

   
 
 
 
 
 
 
 
 
Reported operating profit  

3,418

   

465

   

430

   

96

   

214

   

(215

)  

(61

)  

(129

)  

4,218

 
Exclusion of inventory holding (gains) losses        

68

   

(299

)  

(31

)                          

(262

)
Exclusion of special items:                                                      
of which:                                                      
Non-recurring (income) charges  

(12

)  

(18

)  

37

   

6

   

(11

)  

65

   

(11

)        

56

 
Other special charges:  

77

   

4

   

17

   

(4

)        

84

   

6

         

184

 
     environmental charges        

1

   

15

               

83

               

99

 
     asset impairments  

76

         

1

               

3

               

80

 
     provisions to the reserve for contingencies                                

9

               

9

 
     provision for redundancy incentives  

1

   

3

   

2

   

(4

)        

1

   

6

         

9

 
     other              

(1

)              

(12

)              

(13

)
Special items of operating profit  

65

   

(14

)  

54

   

2

   

(11

)  

149

   

(5

)        

240

 
Adjusted operating profit  

3,483

   

519

   

185

   

67

   

203

   

(66

)  

(66

)  

(129

)  

4,196

 
Net financial (expense) income (*)  

31

   

1

                     

(4

)  

130

         

158

 
Net income from investments (*)  

90

   

103

   

33

   

2

   

12

                     

240

 
Income taxes (*)  

(1,957

)  

(205

)  

(81

)  

(18

)  

(56

)        

51

   

48

   

(2,218

)
Tax rate (%)  

54.3

   

32.9

   

37.2

                                 

48.3

 
Adjusted net profit  

1,647

   

418

   

137

   

51

   

159

   

(70

)  

115

   

(81

)  

2,376

 
of which:                                                      
- net profit of minorities                                                  

156

 
- Eni's adjusted net profit                                                  

2,220

 
                                                       
Eni's reported net profit                                                  

2,267

 
Exclusion of inventory holding (gains) losses                                                  

(207

)
Exclusion of special items:                                                  

160

 
- non-recurring (income) charges                                                  

81

 
- other special charges                                                  

79

 
Eni's adjusted net profit                                                  

2,220

 
   

 

 

 

 

 

 

 

 

       
(a)    Excluding special items.

- 40 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Second quarter 2006

(million euro)

 

E&P

 

G&P

 

R&M

 

Petrochemicals

 

E&C

 

Other activities

 

Corporate and financial companies

 

Impact of intersegment profit elimination

 

Group

   
 
 
 
 
 
 
 
 
Reported operating profit  

4,090

   

708

   

366

   

30

   

133

   

(151

)  

(91

)  

(138

)  

4,947

 
Exclusion of inventory holding (gains) losses        

10

   

(207

)  

(44

)                          

(241

)
Exclusion of special items:                                                      
of which:                                                      
Non-recurring (income) charges                                                      
Other special charges:  

132

   

73

   

31

   

19

         

86

   

7

         

348

 
     environmental charges        

19

   

17

               

52

               

88

 
     asset impairments  

132

   

51

   

1

               

1

               

185

 
     provisions to the reserve for contingencies              

2

   

18

         

22

               

42

 
     provision for redundancy incentives        

3

   

6

   

1

         

1

   

7

         

18

 
     other              

5

               

10

               

15

 
Special items of operating profit  

132

   

73

   

31

   

19

         

86

   

7

         

348

 
Adjusted operating profit  

4,222

   

791

   

190

   

5

   

133

   

(65

)  

(84

)  

(138

)  

5,054

 
Net financial (expense) income (*)  

(9

)  

5

                           

99

         

95

 
Net income from investments (*)  

56

   

155

   

64

   

1

   

(49

)  

1

   

(1

)        

227

 
Income taxes (*)  

(2,345

)  

(313

)  

(83

)  

7

   

(19

)        

(9

)  

51

   

(2,711

)
Tax rate (%)  

54.9

   

32.9

   

32.7

                                 

50.4

 
Adjusted net profit  

1,924

   

638

   

171

   

13

   

65

   

(64

)  

5

   

(87

)  

2,665

 
of which:                                                      
- net profit of minorities                                                  

182

 
- Eni's adjusted net profit                                                  

2,483

 
                                                       
Eni's reported net profit                                                  

2,301

 
Exclusion of inventory holding (gains) losses                                                  

(151

)
Exclusion of special items:                                                  

333

 
- non-recurring (income) charges                                                      
- other special charges                                                  

333

 
Eni's adjusted net profit                                                  

2,483

 
   

 

 

 

 

 

 

 

 

       
(a)    Excluding special items.

- 41 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

Breakdown of special charges

Second quarter

 

(million euro)

 

First half


     
2006   2007       2006   2007

 
     
 
     

56

    Non-recurring (income) charges        

56

 

348

   

184

    Other special charges:  

380

   

177

 

88

   

99

         environmental charges  

152

   

116

 

185

   

80

         asset impairments  

188

   

83

 
                 gains on disposal of assets  

(57

)      

42

   

9

         provisions to the reserve for contingencies  

45

   

9

 

18

   

9

         provisions for redundancy incentives  

42

   

19

 

15

   

(13

)        other  

10

   

(50

)

348

   

240

    Special items of operating profit  

380

   

233

 

(14

)         Net financial (expense) income  

(14

)      
     

(6

)   Net income from investments        

(6

)

(1

)  

(74

)   Income taxes  

6

   

(72

)

333

   

160

    Total special items of net profit  

372

   

155

 
                         


 

     

 

- 42 -


Contents

ENI REPORT ON THE SECOND QUARTER OF 2007

 

CERTIFICATION RENDERED BY ENI’S CHIEF FINANCIAL OFFICER, IN HIS QUALITY AS MANAGER RESPONSIBLE FOR THE PREPARATION OF FINANCIAL REPORTS, PURSUANT TO ARTICLE 154-BIS PARAGRAPH 2 OF LEGISLATIVE DECREE NO. 58/1998

I, Marco Mangiagalli, as Chief Financial Officer of Eni and manager responsible for the preparation of financial reports, certify that this quarterly report of Eni SpA prepared on a consolidated basis as of June 30, 2007 corresponds to the company’s evidence and accounting books and entries.
This quarterly report, unaudited, was prepared in accordance with rules provided for by the Italian Commissione Nazionale per le Società e la Borsa in its Issuer Regulation and valuation and measurement criteria set forth by IFRSs issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.

 

Date: July 25, 2007

    /s/Marco Mangiagalli
   
    Marco Mangiagalli
    Chief Financial Officer

 

 

- 43 -


Contents

 

 
       

Società per Azioni
Headquarters: Rome, Piazzale Enrico Mattei, 1
Capital Stock:
euro 4,005,358,876 fully paid
Tax identification number 00484960588
Branches:
San Donato Milanese (MI) - Via Emilia, 1
San Donato Milanese (MI) - Piazza Ezio Vanoni, 1

 

    

    

CONTACTS
E-mail:
segreteriasocietaria.azionisti@eni.it

Investor Relations
E-mail:
investor.relations@eni.it
Tel.: +39 0252051651 - fax: +39 0252031929

Eni Press Office
E-mail:
ufficiostampa@eni.it
Tel.: +39 0252031287 - +39 0659822040

ADRs/Depositary
Morgan Guaranty Trust Company of New York
ADR Department
60 Wall Street (36th Floor)
New York, New York 10260
Tel. 212-648-3164

ADRs/Transfer agent
Morgan ADR Service Center
2 Heritage Drive
North Quincy, MA 02171
Tel. 617-575-4328

Design: Opera
Cover: Grafica Internazionale - Rome
Layout and supervision: Korus Srl - Rome
Digital printing: Mari Group Communications - Rome

 


Contents