SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN
ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of May 2006
Eni S.p.A.
(Exact name of Registrant as specified in its
charter)
Piazzale Enrico
Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )
Press Release dated May 26, 2006
Press Release dated May 25, 2006
Press Release dated May 12, 2006
Report on the First Quarter of 2006
Annual Report at December 31, 2005 (including the Report of External Auditors)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.
Eni S.p.A. |
||||
Name: Fabrizio Cosco | ||||
Title: | Company Secretary | |||
Date: May 31, 2006
PRESS RELEASE
Buy-back programme: as of 25 May 2006 purchased 7.63% of Enis share capital
Rome, 26 May 2006. In compliance with current regulations, Eni informs that as of 25 May 2006 (or the last valid date of the preceding authorisation granted to the Board of Directors by the Shareholders Meeting held on 26 May 2005 and withdrawn for the part not yet executed by the Shareholders Meeting held yesterday) 305,615,642 ordinary Eni shares were purchased, representing 7.63% of Enis share capital, at a total cost of 4,835.7 million euro, representing an average of euro 15.823 per share.
The buy-back programme was launched on September 1st, 2000 in execution of the Shareholders resolution dated 6 June 2000, and represents an effective and flexible tool to increase shareholder value.
Company Contacts:
Press Office: Phone +39 02.52031875 +39 06.5982398
Switchboard: +39-0659821
ufficio.stampa@eni.it
segreteriasocietaria.azionisti@eni.it
investor.relations@eni.it
Website: www.eni.it
PRESS RELEASE
Rome, May 25 2006. The Ordinary and Extraordinary Shareholders Meeting of Eni S.p.A. held today resolved to:
approve the Financial Statements of Eni S.p.A. at December 31, 2005 which show a net income of euro 5,287,660,333.55;
allocate euro 3,601,962,335.60 (representing Enis residual net income following the payment, from the net income of euro 5,287,660,333.55, of an interim dividend of euro 0.45 per share resolved by the Board of Directors on September 21, 2005 and paid on October 27, 2005) as follows:
pay said dividends from June 22, 2006, the ex-dividend date being June 19, 2006;
authorise the extension of the buy-back programme. The Shareholders Meeting has authorised the Board of Directors to extend the duration of the buy-back programme for a period of 18 months from the date of the Meeting, and to increase the amount of the programme from euro 5.4 billion to euro 7.4 billion. The buy-back programme was launched in September 2000 in execution of the Shareholders resolution dated 6 June 2000, and represents an effective and flexible tool, allowing the management to increase shareholder value. The Board of Directors will be authorised to purchase up to 400,000,000 (four hundred million) Eni ordinary shares, with a nominal value of euro 1 per share, and representing 9.986% of Enis share capital, at a price not inferior to the shares nominal value, and which should not exceed by more than 5% the reference price of the shares on the day preceding each purchase, in compliance with the guidance and regulations of Borsa Italiana S.p.A.. As of 24 May 2006 304.9 million ordinary Eni shares were purchased, representing 7.6% of Enis share capital, at a total cost of 4.8 billion euro, representing an average of euro 15.8 per share.
approve the 2006-2008 stock option plan;
insure Eni Directors and Statutory Auditors by means of a Directors and Officers Liability Policy D&O;
approve the following changes to Enis by-laws, which result principally from the implementation of Law no. 262/2005 (protection of private investors) and from the publication of the new Corporate Governance Code for companies listed on Borsa Italiana S.p.A.:(i) the possibility to convene shareholders meetings through a notice to be published in national daily newspapers (art. 13.1); (ii) right for shareholders representing at least one fortieth (1/40) of Enis share capital to request an integration in the agenda of shareholders meetings (art. 13.1); (iii) declaration of compliance to the legal requirements of honorability and independence to be provided by the candidates to the office of director; periodical evaluation by the Board of Directors of the persistence of such requirements in at least one or three directors depending on whether the Board is composed of up to or more than five directors (art. 17.3); (iv) clear indication of the duty of the Board of Directors to ascertain the honorability of General Managers (art. 24.1); (v) definition of the procedure for the appointment of the manager responsible for the preparation of financial reporting documents (art. 24.1); (vi) election of the Chairman of the Board of Statutory Auditors among the candidates of the minority list (art. 28.2); (vii) power to convene the Board of Directors by at least one statutory auditor and power to convene the shareholders meeting by at least two statutory auditors (art. 28.4).
In compliance with current regulations, Eni informs that the following Directors serve on its Board: Roberto Poli - Chairman, Paolo Scaroni - Chief Executive Officer and General Manager, Alberto Clô, Renzo Costi, Dario Fruscio, Marco Pinto, Marco Reboa, Mario Resca, and Pierluigi Scibetta Members of the Board. The Board of Statutory Auditors includes: Paolo Andrea Colombo - Chairman, Luigi Biscozzi, Filippo Duodo, Riccardo Perotta, Giorgio Silva - Statutory Auditors. The following are General Managers of Eni: Stefano Cao - Exploration & Production, Domenico Dispenza - Gas & Power and Angelo Taraborrelli - Refining & Marketing. The following are Directors: Stefano Lucchini - Institutional Relations and Communications, Marco Mangiagalli - Chief Financial Officer, Massimo Mantovani - Legal Affairs, Leonardo Maugeri - Strategy and Corporate Development, Amedeo Santucci - Provisioning, Salvatore Sardo - Human Resources, Roberto Ulissi - Corporate Affairs and Governance; Rita Marino is Head of Internal Audit and Raffaella Leone is the Executive Assistant to the Chief Executive Officer.
* * *
Contacts:
Switchboard: +39-0659821
Free number: 800940924
e-mail: segreteriasocietaria.azionisti@eni.it
Investor Relations:
e-mail: investor.relations@eni.it
Eni SpA Piazza Vanoni, 1 20097 San Donato Milanese (MI) Italia
tel. 0252051651 - fax: 0252031929
Media Relations:
tel. 0252031287 - tel. 0659822040
e-mail: ufficiostampa@eni.it
This press release is available on www.eni.it
Società per Azioni |
ENI ANNOUNCES GROUP RESULTS FOR
THE FIRST QUARTER OF 2006
BEST OF THE MAJORS FOR ORGANIC OIL
AND NATURAL GAS PRODUCTION GROWTH
Reported net profit up 22% to
euro 2.97 billion (adjusted net profit up 24% to euro 2.95
billion)
Oil and gas production up 7% to 1.83 million boe/d
Natural gas sales up 7% to 31.6 bcm
San Donato Milanese, 12 May 2006 - Eni, the international oil and gas company, today announces its group results for the first quarter of 2006 (unaudited).
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
Summary group results (million euro) | ||||||||
4,396 |
Operating profit | 4,450 |
5,595 |
25.7 |
||||
4,931 |
Adjusted operating profit (1) | 4,348 |
5,533 |
27.3 |
||||
2,105 |
Net profit | 2,445 |
2,974 |
21.6 |
||||
2,396 |
Adjusted net profit (1) | 2,385 |
2,954 |
23.9 |
||||
Key operating data | ||||||||
1,806 |
Oil and natural gas production (thousand boe/day) | 1,703 |
1,827 |
7.3 |
||||
28.00 |
Natural gas sales (2) (billion cubic metres) | 29.60 |
31.61 |
6.8 |
||||
3.11 |
Retail sales of refined products in Europe (Agip brand) (million tonnes) | 2.89 |
2.93 |
1.4 |
||||
6.07 |
Electricity sold production (terawatt hour) | 4.98 |
6.42 |
28.9 |
||||
(1) | Adjusted operating profit and net profit are before inventory holding gains or losses and special items. For an explanation of these measures and a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below. | |
(2) | Including upstream equity production sold in Europe. |
- 1 -
Financial highlights
adjusted operating profit: up 27% to euro 5.53 billion primarily reflecting the strong operating performance of the Exploration & Production division, up 63% compared to the first quarter of 2005
70% of operating profit earned outside Italy, compared to 54% in the first quarter of 2005
adjusted net profit: up 24% to euro 2.95 billion as a result of the better operating performance partly offset by a higher Group tax rate, up 4% (from 42.6% to 46.7%)
net cash provided by operating activities3 came in at a robust euro 5.9 billion allocated for euro 1.34 billion to capital expenditure, euro 0.3 billion to the repurchase of own shares and euro 4.2 billion to debt repayment
ratio of net borrowings to shareholders equity including minorities decreased from 0.27 at year-end 2005 to 0.15 at the end of the quarter
Operational highlights and trading environment
oil and natural gas production increased 7% to 1.83 mboe/d, driven by organic growth primarily in Libya, Angola and Egypt. Excluding the impact of entitlement effects in certain Production Sharing Agreements (PSAs) and buy-back contracts4 growth for the quarter was 9%. Production for the quarter was also adversely affected by residual hurricane impacts in the Gulf of Mexico and outages and disruptions in Nigeria due to social unrest
natural gas sales were up 7% to 31.6 bcm reflecting higher volumes in both the European and Italian natural gas markets. Growth in the Italian natural gas market was driven primarily by increased consumption in the power generation and industrial segments
the first quarter trading environment was
supported by strong oil prices with average Brent crude
prices exceeding $60 per barrel, up 30% from the first
quarter of 2005. An 8.3% decrease in the average exchange
rate of the euro versus the US dollar also boosted first
quarter results. These positives were offset in part by
lower refining margins, down 31% over the quarter, lower
petrochemicals product margins and declining natural gas
prices in Italy as a consequence of a new regulatory
regime from the Italian Authority
(3) | See disclaimer at the end of this section. | |
(4) | In PSAs the national oil company awards the execution of exploration and production activities to the international oil company (contractor). The contractor bears the mineral and financial risk of the initiative and, when successful, recovers capital expenditure and costs incurred in the year (Cost oil) by means of a share of production. This production share varies along with international oil prices. In certain PSAs changes in international oil prices also affect the share of production to which the contractor is entitled in order to remunerate its expenditure (Profit oil). A similar scheme applies to buy-back contracts. |
- 2 -
Outlook for 2006
Eni reaffirms its 2006 outlook, with key business trends for the year as follows:
production of liquids and natural gas is forecast to continue growing. Increases will be achieved outside Italy mainly in Libya, Angola and Egypt due to the achievement of full production in fields started-up in the second half of 2005. These positives will be partly offset by natural field declines, residual hurricane impacts on production in the Gulf of Mexico and outages and disruptions in Nigeria due to social unrest and the impact of the unilateral cancellation of the service contract for the Dación oil field on part of the Venezuelan State oil company PDVSA effective on 1 April 2006. Despite the adverse impact of the unforeseen events in Venezuela and Nigeria, production growth rate for the year is expected to be 3% assuming a Brent crude oil price of $55 per barrel in the market scenario for 2006;
sales volumes of natural gas are expected to increase outside Italy, in particular in Turkey, Germany and Spain;
sold production of electricity is expected to increase due to the continuing ramp-up of new production capacity at the Brindisi and Mantova sites partially offset by lower production at the Ravenna and Ferrera Erbognone plants due to planned maintenance;
refining throughputs on Enis account are expected to decline slightly from 2005, due mainly to planned maintenance at the Sannazzaro, Livorno and Taranto refineries. Enis refineries are expected to run at full capacity;
retail sales of refined products on the Agip branded network in Italy are expected to remain stable: the impact of the expected decline in domestic consumption will be offset by a higher network performance. In the rest of Europe an upward trend of sales is expected to continue despite stagnation in the overall market; in particular higher sales are expected in Spain, France and Central Eastern Europe also due to construction/acquisition of service stations.
In 2006, capital expenditure is expected to amount euro 9.7
billion, representing a 31% increase from 2005. Approximately 91%
of capital expenditure is planned in Enis Exploration &
Production, Gas & Power and Refining & Marketing
divisions; main increases are expected in exploration projects,
the development of oil and natural gas reserves, upgrading of
natural gas transport and import infrastructure and upgrading of
refineries.
Paolo Scaroni, Chief Executive Officer, commented:
Eni further improved both its operating and financial
performance capturing the benefits of high oil prices. Results of
the natural gas business were solid, despite the adverse impact
of a new regulation in Italy. The foundations are in place for
another year of organic growth and sound financial
performance
- 3 -
Disclaimer
Due to the seasonality in demand for natural gas and certain
refined products and the changes in a number of external factors
affecting Enis operations, such as prices and margins of
hydrocarbons and refined products, Enis results from
operations and changes in average net borrowings for the nine
months of the year cannot be extrapolated for the full year.
This press release contains certain forward-looking statements,
particularly the statements under Outlook. By their
nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on
circumstances that will or may occur in the future. Actual
results may differ from those expressed in such statements,
depending on a variety of factors, including the timing of
bringing new fields on stream; managements ability in
carrying out industrial plans and in succeeding in commercial
transactions, future levels of industry product supply; demand
and pricing; operational problems; general economic conditions;
political stability and economic growth in relevant areas of the
world; changes in laws and governmental regulations; development
and use of new technology; changes in public expectations and
other changes in business conditions; the actions of competitors;
and other factors discussed elsewhere in this document.
* * *
Contacts
e-mailbox: segreteriasocietaria.azionisti@eni.it
Investor Relations
e-mailbox: investor.relations@eni.it
Eni SpA
Piazza Vanoni, 1
20097 San Donato Milanese (Milan) - Italy
Tel.: +39-0252051651 - fax: +39-0252031929
Eni Press Office:
Tel.:+39-0252031287 - +39-0659822040
* * *
This press release and Enis Report on Group Results
for the first quarter 2006 (unaudited) are also available on the
Eni web site: www.eni.it.
About Eni
Eni is one of the leading integrated energy companies in the
world operating in the oil and gas, power generation,
petrochemicals, oilfield services construction and engineering
industries. Eni is present in 70 countries and is Italys
largest company by market capitalisation.
- 4 -
Summary quarterly results
Net profit for the first quarter of 2006 was euro 2,974 million, up euro 529 million from the first quarter of 2005, or 21.6%, reflecting higher operating profit (up euro 1,145 million), partially offset by a higher Group tax rate, up 4% (from 42.6% to 46.7%). The increase in the rate was due principally to a higher share of profit before income taxes earned by subsidiaries in the Exploration & Production division operating in countries where the statutory tax rate is higher than the average tax rate for the Group.
Enis results benefited from a favourable trading environment with a higher Brent crude oil price (up 30%) and a depreciation of the euro versus the dollar (down 8.3%). These positives were partially offset by declining refining margins, down 30.8%, lower petrochemical products margins and declining selling margins on natural gas as a consequence of the new regulatory regime from the Italian Authority for Gas and Electricity.
Net profit for the first quarter includes an inventory holding gain of euro 59 million (net of the fiscal effect) and special charges of euro 39 million (net of the fiscal effect) relating principally to environmental provisions and provisions for redundancy incentives of euro 24 million, partially offset by gains on the divestment of mineral properties (euro 57 million). Excluding these items, adjusted net profit for the quarter was up 23.9% to euro 2,954 million.
Replacement cost operating profit for the first quarter was euro 5,501 million, an increase of euro 1,245 million over the first quarter of 2005, or 29.3%, reflecting primarily the increase reported in the:
Exploration & Production division (up euro 1,736 million, or 67.6%) due to higher realisations in dollars (oil up 33.4%, natural gas up 24.4%) combined with increased production volumes sold (up 11.5 mboe, or 7.8%), and to the favourable impact of the depreciation of the euro versus the US dollar, offset in part by higher operating costs and amortisation charges.
These increases were partly offset by:
lower replacement cost operating profit in the Gas & Power division (down euro 342 million, or 22.6%) due primarily to a decrease in natural gas margins as a consequence of a new regulatory regime from the Italian Authority for Gas and Electricity, which affected natural gas prices to residential customers and wholesalers combined with higher purchasing costs. On the positive side, sales of natural gas were up 1.87 bcm or 7.2% and electricity production sold was up 1.44 terawatt hours, or 28.9%. Transported natural gas volumes outside Italy were also higher reflecting the coming on line of volumes transported through the Greenstream pipeline from Libya;
lower replacement cost operating profit in the Petrochemical division (euro 137 million, or 86.2%) affected by the significantly higher cost of oil-based feedstocks, not completely transferred to selling prices;
lower replacement cost operating profit in the Refining & Marketing division (down euro 84 million, or 66.7%) due primarily to declining refining margins (margins on Brent were down 1.31 dollars/barrel, or 30.8%), the impact of longer refineries maintenance outages and higher environmental provisions (euro 21 million). These negatives were partly offset by the favourable impact of the depreciation of the euro versus the dollar.
Revenues for the first quarter of 2006 were euro 23,584 million, a 36.5% increase from the first quarter of 2005, primarily reflecting higher realised prices and higher sales volumes in virtually all of Enis operating divisions. Also contributing to these increases was the favourable impact of the depreciation of the euro versus the dollar.
Net borrowings as at 31 March 2006 were euro 6,291 million, representing a decrease of euro 4,184 million from 31 December 2005. Cash inflow provided by operating activities came in at euro 5,863 million also benefiting from seasonality factors, and was partly offset by financial requirements for capital expenditure and investments (euro 1,359 million) and the repurchase of own shares (euro 313 million).
- 5 -
At 31 December 2005, the ratio of net borrowings to shareholders equity including minority interests was 0.15, compared with 0.27 at 31 December 2005.
From 1 January to 31 March 2006 a total of 13.15 million Eni shares were purchased by the company for a total cost of euro 313 million (representing an average cost of euro 23.808 per share). Since the inception of the share repurchase programme (1 September 2000), Eni has repurchased 295 million shares, equal to 7.37% of its share capital, at a total cost of euro 4,585 million (representing an average cost of euro 15.54 per share).
Capital expenditure in the first quarter of 2006 amounted to euro 1,340 million (euro 1,474 million in the first quarter 2005) and was primarily related to:
the development of oil and gas reserves (euro 777 million) in particular in Kazakhstan, Italy, Egypt, the United States and Angola and exploration projects (euro 173 million) in Egypt, Nigeria, Italy and Australia;
the upgrading of Enis natural gas transport and distribution networks in Italy (euro 114 million);
the continuation of the construction of combined cycle power plants (euro 26 million);
actions for the improvement of flexibility and yields of refineries, including the construction of a new hydrocracking unit at the Sannazzaro refinery, and the upgrade of the refined product distribution network in Italy and in the rest of Europe (overall euro 95 million).
Oil and natural gas production for the quarter averaged 1,827 kboe/d, representing an increase of 7.3% or 124 kboe/d from the first quarter of 2005, driven by organic growth in Libya, Angola and Egypt. Excluding the impact of adverse entitlements effects, oil and natural gas production increased by 9%.
- 6 -
Post closing events
On 1 April 2006 the Venezuelan national oil
company Petróleos de Venezuela SA (PDVSA) unilaterally cancelled
the service contract regulating activities at the Dación oil
field. Accordingly, starting on the same day, operations at the
Dación oil field are being run by PDVSA which took over Eni
Dación BV, Eni wholly owned subsidiary that had been operating
the field until that date.
Eni proposed to PDVSA to agree on terms in order to recover the
fair value of its Dación assets. If negotiations do not respond
successfully to Enis expectations, any legal action will be
considered in order to defend vigorously Enis claims in
Venezuela.
Eni believes it has the right to be entitled to a compensation
proportioned to the fair value of the relevant assets as
consequence of the expropriation following the unilateral
cancellation. This compensation, according to internal
evaluations and evaluations made by qualified independent oil
engineers company, should not be lower than the book value of
assets which has not been impaired.
In 2005 and in the first quarter of 2006, oil production from
Dación field averaged approximately 60 kbbl.
Other information
The Board of Directors decided to merge the wholly owned
subsidiary Eni Tecnologie into Eni. The merger plan was approved
by the Board on 30 March 2006.
The Board also approved the merger plan of the wholly owned
subsidiary Enifin which is responsible for finance services to
Group Italian subsidiaries and treasury management. This
operation aims at simplifying the Group organisational structure
and intragroup financial transactions.
- 7 -
Trading environment indicators
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
56.90 |
Average price of Brent dated crude oil (1) | 47.50 |
61.75 |
30.0 |
||||||||
1.189 |
Average EUR/USD exchange rate (2) | 1.311 |
1.202 |
(8.3 |
) | |||||||
47.86 |
Average price in euro of Brent dated crude oil | 36.23 |
51.37 |
41.8 |
||||||||
5.05 |
Average European refining margin (3) | 4.26 |
2.95 |
(30.8 |
) | |||||||
4.25 |
Average European refining margin in euro | 3.25 |
2.45 |
(24.6 |
) | |||||||
2.3 |
Euribor - three-month rate (%) | 2.1 |
2.6 |
23.8 |
||||||||
4.3 |
Libor - three-month dollar rate (%) | 2.8 |
4.7 |
67.9 |
(1) | In US dollars per barrel. Source: Platts Oilgram. | |
(2) | Source: ECB. | |
(3) | In US dollars per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
Summary group results
Summarised consolidated profit and loss account
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
21,506 |
Net sales from operations | 17,445 |
23,584 |
35.2 |
||||||||
318 |
Other income and revenues | 184 |
209 |
13.6 |
||||||||
(15,684 |
) | Operating expenses | (12,023 |
) | (16,739 |
) | (39.2 |
) | ||||
(1,744 |
) | Depreciation, amortisation and writedowns | (1,156 |
) | (1,459 |
) | (26.2 |
) | ||||
4,396 |
Operating profit | 4,450 |
5,595 |
25.7 |
||||||||
(98 |
) | Net financial expense | (92 |
) | 42 |
(145.7 |
) | |||||
146 |
Net income from investments | 134 |
240 |
79.1 |
||||||||
4,444 |
Profit before income taxes | 4,492 |
5,877 |
30.8 |
||||||||
(2,237 |
) | Income taxes | (1,915 |
) | (2,747 |
) | (43.4 |
) | ||||
2,207 |
Profit before minority interest | 2,577 |
3,130 |
21.5 |
||||||||
(102 |
) | Minority interest | (132 |
) | (156 |
) | (18,2 |
) | ||||
2,105 |
Net profit | 2,445 |
2,974 |
21.6 |
||||||||
2,105 |
Net profit | 2,445 |
2,974 |
21.6 |
||||||||
(131 |
) | Exclusion of inventory holding (gains) losses | (122 |
) | (59 |
) | .. |
|||||
1,974 |
Replacement cost net profit (1) | 2,323 |
2,915 |
25.5 |
||||||||
422 |
Exclusion of special items | 62 |
39 |
.. |
||||||||
2,396 |
Adjusted net profit (1) | 2,385 |
2,954 |
23.9 |
(1) | For an explanation of adjusted profit and replacement cost profit see page 10. |
- 8 -
Segmental analysis of operating profit
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
3,559 |
Exploration & Production | 2,567 |
4,303 |
67.6 |
||||||||
641 |
Gas & Power | 1,563 |
1,199 |
(23.3 |
) | |||||||
329 |
Refining & Marketing | 269 |
89 |
(66.9 |
) | |||||||
37 |
Petrochemicals | 158 |
39 |
(75.3 |
) | |||||||
138 |
Oilfield Services Construction and Engineering | 65 |
83 |
27.7 |
||||||||
(298 |
) | Other activities | (62 |
) | (65 |
) | (4.8 |
) | ||||
(41 |
) | Corporate and financial companies | (53 |
) | (51 |
) | 3.8 |
|||||
31 |
Unrealized profit in inventory (1) | (57 |
) | (2 |
) | |||||||
4,396 |
Operating profit | 4,450 |
5,595 |
25.7 |
||||||||
(209 |
) | Exclusion of inventory holding (gains) losses | (194 |
) | (94 |
) | ||||||
4,187 |
Replacement cost operating profit | 4,256 |
5,501 |
29.3 |
||||||||
744 |
Exclusion of special items | 92 |
32 |
|||||||||
4,931 |
Adjusted operating profit | 4,348 |
5,533 |
27.3 |
(1) | Unrealized profit in inventory concerned intragroup sales of goods and services. |
- 9 -
Reconciliation of reported operating profit by division and net profit to adjusted operating and net profit
Adjusted operating profit and net profit are before inventory holding gains or losses and special items. Information on adjusted operating profit and net profit is presented to help distinguish the underlying trends for the companys core businesses and to allow financial analysts to evaluate Enis trading performance on the basis of their forecasting models. These financial measures are not GAAP measures under either IFRS or U.S. GAAP; they are used by management in evaluating Group and Divisions performance.
Replacement cost net profit and operating profit reflect the current cost of supplies. The replacement cost net profit for the period is arrived at by excluding from the historical cost net profit the inventory holding gain or loss, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold in the period calculated using the weighted-average cost method of inventory accounting.
Certain infrequent or unusual incomes or charges are recognised as special items because of their significance. Special items include also certain amounts not reflecting the ordinary course of business, such as environmental provisions or restructuring charges, and asset impairments or write ups and gains or losses on divestments even though they occurred in past exercises or are likely to occur in future ones.
For a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below.
First quarter 2006 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 4,303 |
1,199 |
89 |
39 |
83 |
(65 |
) | (51 |
) | (2 |
) | 5,595 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (30 |
) | (47 |
) | (17 |
) | (94 |
) | |||||||||||||||||||
Replacement cost operating profit | 4,303 |
1,169 |
42 |
22 |
83 |
(65 |
) | (51 |
) | (2 |
) | 5,501 |
|||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
gains on disposal of assets | (57 |
) | (57 |
) | |||||||||||||||||||||||
environmental charges | 20 |
44 |
64 |
||||||||||||||||||||||||
asset impairments | 3 |
3 |
|||||||||||||||||||||||||
provisions to the reserve for contingencies | 1 |
2 |
3 |
||||||||||||||||||||||||
provisions for redundancy incentives | 14 |
5 |
5 |
24 |
|||||||||||||||||||||||
other | (3 |
) | (1 |
) | (1 |
) | (5 |
) | |||||||||||||||||||
Special items of operating profit | (57 |
) | 34 |
47 |
1 |
2 |
5 |
32 |
|||||||||||||||||||
Adjusted operating profit | 4,246 |
1,203 |
89 |
23 |
83 |
(63 |
) | (46 |
) | (2 |
) | 5,533 |
|||||||||||||||
Reported net profit | 2,974 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (59 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 2,915 |
||||||||||||||||||||||||||
Exclusion special items | 39 |
||||||||||||||||||||||||||
Adjusted net profit | 2,954 |
- 10 -
First quarter 2005 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 2,567 |
1,563 |
269 |
158 |
65 |
(62 |
) | (53 |
) | (57 |
) | 4,450 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (52 |
) | (143 |
) | 1 |
(194 |
) | ||||||||||||||||||||
Replacement cost operating profit | 2,567 |
1,511 |
126 |
159 |
65 |
(62 |
) | (53 |
) | (57 |
) | 4,256 |
|||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
environmental charges | 25 |
25 |
|||||||||||||||||||||||||
asset impairments | 31 |
3 |
34 |
||||||||||||||||||||||||
provisions to the reserve for contingencies | 6 |
6 |
|||||||||||||||||||||||||
provisions for redundancy incentives | 1 |
4 |
2 |
7 |
|||||||||||||||||||||||
other | 23 |
(3 |
) | 20 |
|||||||||||||||||||||||
Special items of operating profit | 31 |
24 |
26 |
9 |
2 |
92 |
|||||||||||||||||||||
Adjusted operating profit | 2,598 |
1,535 |
152 |
159 |
65 |
(53 |
) | (51 |
) | (57 |
) | 4,348 |
|||||||||||||||
Reported net profit | 2,445 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (122 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 2,323 |
||||||||||||||||||||||||||
Exclusion special items | 62 |
||||||||||||||||||||||||||
Adjusted net profit | 2,385 |
Fourth quarter 2005 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 3,559 |
641 |
329 |
37 |
138 |
(298 |
) | (41 |
) | 31 |
4,396 |
||||||||||||||||
Exclusion of inventory holding (gains) losses | (32 |
) | (177 |
) | (209 |
) | |||||||||||||||||||||
Replacement cost operating profit | 3,559 |
609 |
152 |
37 |
138 |
(298 |
) | (41 |
) | 31 |
4,187 |
||||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
environmental charges | 3 |
157 |
146 |
8 |
314 |
||||||||||||||||||||||
asset impairments/write-ups | (43 |
) | 1 |
5 |
11 |
4 |
47 |
2 |
27 |
||||||||||||||||||
Antitrust fine | 290 |
290 |
|||||||||||||||||||||||||
provisions to the reserve for contingencies | 8 |
6 |
(4 |
) | 10 |
||||||||||||||||||||||
provisions for increased insurance premium | 57 |
6 |
30 |
17 |
4 |
(55 |
) | 59 |
|||||||||||||||||||
provisions for redundancy incentives | 4 |
3 |
13 |
4 |
2 |
3 |
15 |
44 |
|||||||||||||||||||
other | (22 |
) | 14 |
(1 |
) | 9 |
0 |
||||||||||||||||||||
Special items of operating profit | 18 |
281 |
227 |
37 |
6 |
205 |
(30 |
) | 744 |
||||||||||||||||||
Adjusted operating profit | 3,577 |
890 |
379 |
74 |
144 |
(93 |
) | (71 |
) | 31 |
4,931 |
||||||||||||||||
Reported net profit | 2,105 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (131 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 1,974 |
||||||||||||||||||||||||||
Exclusion special items | 422 |
||||||||||||||||||||||||||
Adjusted net profit | 2,396 |
- 11 -
Adjusted operating profit by segment
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
3,577 |
E&P | 2,598 |
4,246 |
63.4 |
||||||||
890 |
G&P | 1,535 |
1,203 |
(21.6 |
) | |||||||
379 |
R&M | 152 |
89 |
(41.4 |
) | |||||||
74 |
Petrochemicals | 159 |
23 |
(85.5 |
) | |||||||
144 |
Oilfield Services Construction and Engineering | 65 |
83 |
27.7 |
||||||||
(93 |
) | Other activities | (53 |
) | (63 |
) | (18.9 |
) | ||||
(71 |
) | Corporate and financial companies | (51 |
) | (46 |
) | 9.8 |
|||||
31 |
Unrealized profit in inventory | (57 |
) | (2 |
) | |||||||
4,931 |
Adjusted operating profit | 4,348 |
5,533 |
27.3 |
Summarised consolidated balance sheet
(million euro) | 31 Dec. 2005 |
31 Mar. 2006 |
Change |
|||
Fixed assets | 54,291 |
53,876 |
(415 |
) | |||||
Working capital, net | (3,568 |
) | (4,988 |
) | (1,420 |
) | |||
Employee termination indemnities and other benefits | (1,031 |
) | (1,045 |
) | (14 |
) | |||
Net capital employed | 49,692 |
47,843 |
(1,849 |
) | |||||
Shareholders equity including minority interest | 39,217 |
41,552 |
2,335 |
||||||
Net borrowings | 10,475 |
6,291 |
(4,184 |
) | |||||
Total liabilities and shareholders equity | 49,692 |
47,843 |
(1,849 |
) | |||||
Debts and bonds | 12,998 |
11,054 |
(1,944 |
) | |||||
short-term | 5,345 |
3,674 |
(1,671 |
) | |||||
long-term | 7,653 |
7,380 |
(273 |
) | |||||
Cash | (2,523 |
) | (4,763 |
) | (2,240 |
) | |||
Net borrowings | 10,475 |
6,291 |
(4,184 |
) |
Summarised cash flow statement
(million euro)
Net cash provided by operating activities | 5,863 |
||
Capital expenditure and investments | (1,340 |
) | |
Investments | (19 |
) | |
Share buy-back | (313 |
) | |
Divestments | 85 |
||
Exchange difference and other changes | (92 |
) | |
Change in net borrowings | 4,184 |
There follows a review of financial and operating performance of Enis main operating business divisions.
- 12 -
First quarter operating results by division
Exploration & Production
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
6,405 |
Revenues | 4,601 |
7,399 |
60.8 |
||||||||
3,559 |
Operating profit | 2,567 |
4,303 |
67.6 |
||||||||
18 |
Exclusion special items | 31 |
(57 |
) | ||||||||
3,577 |
Adjusted operating profit | 2,598 |
4,246 |
63.4 |
||||||||
1,516 |
Capital expenditure | 1,053 |
961 |
(8.7 |
) |
Operating profit for the first quarter was euro 4,303 million, up euro 1,736 million, or 67.6%, reflecting primarily higher realisations in dollars (oil up 33.4%; natural gas up 24.4%) combined with a growth in sales volumes, which were up 11.5 million boe, or 7.8%. The depreciation of the euro over the dollar also boosted operating profit by an estimated euro 350 million, pertaining principally to currency translation effects. These positive factors were partially offset by higher operating costs and amortisation charges in connection with higher development costs of new fields and for maintaining production levels in certain mature fields. Higher exploratory costs were also incurred.
The first quarter result included a special gain of euro 57 million resulting from asset divestment, compared with special charges of euro 31 million in the first quarter of 2005 resulting principally from asset impairments.
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
1,806 |
Daily production of oil and natural gas (1) (thousand boe) | 1,703 |
1,827 |
7.3 |
||||||||
254 |
Italy | 265 |
247 |
(6.8 |
) | |||||||
522 |
North Africa | 432 |
541 |
25.2 |
||||||||
372 |
West Africa | 327 |
382 |
16.8 |
||||||||
291 |
North Sea | 290 |
298 |
2.8 |
||||||||
367 |
Rest of world | 389 |
359 |
(7.7 |
) | |||||||
161.0 |
Oil and natural gas production sold (1) (million boe) | 148.0 |
159.5 |
7.8 |
(1) | Includes Enis share of production of joint ventures accounted for with the equity method. |
Oil and natural gas production for the quarter averaged 1,827 kboe/d, representing an increase of 7.3% or 124 kboe/d from the first quarter of 2005, driven by organic growth in Libya, Angola and Egypt. Production for the quarter was adversely impacted by: (i) lower entitlements in certain PSAs and buy-back contracts of 29 kboe/d; (ii) field declines in mature areas, mainly in natural gas production in Italy; (iii) residual hurricane impacts on production in the Gulf of Mexico and outages and disruptions in Nigeria due to social unrest. Excluding the impact of adverse entitlement effects, oil and natural gas production increased by 9%.
The share of production outside Italy for the quarter was 86% (84% in the first quarter of 2005).
- 13 -
Gas & Power
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
7,419 |
Revenues | 6,662 |
9,134 |
37.1 |
||||||||
641 |
Operating profit | 1,563 |
1,199 |
(23.3 |
) | |||||||
(32 |
) | Exclusion of inventory holding (gains) losses | (52 |
) | (30 |
) | ||||||
609 |
Replacement cost operating profit | 1,511 |
1,169 |
(22.6 |
) | |||||||
281 |
Exclusion special items | 24 |
34 |
|||||||||
890 |
Adjusted operating profit | 1,535 |
1.203 |
(21.6 |
) | |||||||
411 |
Capital expenditure | 265 |
151 |
(43.0 |
) |
Replacement cost operating profit for the first quarter of 2006 was euro 1,169 million, down euro 342 million, or 22.6%, due primarily to lower margins on natural gas sales as a consequence of a new regulatory regime from the Italian Authority for Electricity and Gas affecting natural gas prices to residential customers and wholesalers combined with higher purchasing costs. On the positive side, sales of natural gas (including own consumption) were up 1.87 bcm or 7.2% and electricity production sold was up 1.44 terawatt hour, or 28.9%. Transport activity outside Italy recorded a higher operating profit reflecting mainly higher volumes in particular for the coming on line of volumes transported through the Greenstream pipeline from Libya.
The first quarter results included special charges of euro 30 million related primarily to environmental provisions and provisions for redundancy incentives. Special items for the first quarter of 2005 related primarily to certain non-operating charges.
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
Sales of natural gas (billion cubic metres) | ||||||||||||
15.67 |
Italy | 16.99 |
17.47 |
2.8 |
||||||||
7.04 |
Rest of Europe | 7.33 |
8.57 |
16.9 |
||||||||
0.22 |
Outside Europe | 0.23 |
0.16 |
(30.4 |
) | |||||||
1.47 |
Enis own consumption | 1.25 |
1.47 |
17.6 |
||||||||
24.40 |
Total sales of consolidated subsidiaries to third parties and Enis own consumption | 25.80 |
27.67 |
7.2 |
||||||||
2.59 |
Sales of natural gas of Enis affiliates (net to Eni) | 2.64 |
2.41 |
(8.7 |
) | |||||||
26.99 |
Total sales of natural gas | 28.44 |
30.08 |
5.8 |
||||||||
22.05 |
Transport of natural gas in Italy (billion cubic metres) | 23.70 |
24.89 |
5.0 |
||||||||
14.75 |
Eni | 15.36 |
16.12 |
4.9 |
||||||||
7.30 |
Third parties | 8.34 |
8.77 |
5.2 |
||||||||
6.07 |
Electricity production sold (terawatt hour) | 4.98 |
6.42 |
28.9 |
Natural gas sales for the first quarter were 30.08 bcm, or 1.64 bcm higher, primarily reflecting higher sales in the rest of Europe, up 1.24 bcm, or 16.9%, and in Italy, up 0.48 bcm, or 2.8%. Natural gas supplies to Enis wholly-owned subsidiary EniPower for power generation increased by 0.22 bcm.
- 14 -
Despite an increasingly competitive market, natural gas sales in Italy (17.47 bcm) increased by 0.48 bcm from the first quarter of 2005, reflecting higher sales to the industrial sector (up 0.48 bcm) and to the power generation industry (up 0.31 bcm), partially offset by lower volumes to wholesalers (down 0.24 bcm) and to residential customers (down 0.07 bcm).
Sales in the rest of Europe were 8.57 bcm, or 1.24 bcm higher, reflecting increases in: (i) sales under long-term supply contracts to Italian importers (up 0.61 bcm) for the progressive reaching of full supplies from Libyan fields; (ii) supplies to the Turkish market (up 0.37 bcm); (iii) increased volumes in France (up 0.23 bcm) relating to higher supplies to industrial operators.
Electricity production sold increased to 6.42 terawatt hour, or 28.9%, reflecting the continuing ramp-up of new production capacity, in particular at the Brindisi plant (up 1.07 terawatt hour) and full production of the Mantova plant, up 0.83 terawatt hour.
- 15 -
Refining & Marketing
(million euro) | ||||
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
9,555 |
Revenues | 6,901 |
9,280 |
34.5 |
||||||||
329 |
Operating profit | 89 |
(66.9 |
) | ||||||||
(177 |
) | Exclusion of inventory holding (gains) losses | (143 |
) | (47 |
) | ||||||
152 |
Replacement cost operating profit | 126 |
42 |
(66.7 |
) | |||||||
227 |
Exclusion special items | 26 |
47 |
|||||||||
379 |
Adjusted operating profit | 152 |
89 |
(41.4 |
) | |||||||
317 |
Capital expenditure | 66 |
95 |
43.9 |
Replacement cost operating profit for the first quarter was euro 42 million, down euro 84 million or 66.7%, from the first quarter of 2005, due primarily to: (i) declining realised refining margins (Brent margin was down 1.31 dollars/barrel, or 30.8%) and the impact of longer refineries maintenance outages partially offset by the favourable impact of the depreciation of the euro over the dollar; (ii) a reduction in operating results of marketing activities in Italy due to lower margins in connection with higher international prices of refined products not entirely transferred to selling prices and with competitive pressure; (iii) higher special charges, which increased to euro 21 million.
The first quarter result included special charges of euro 47 million related primarily to environmental provisions and provisions for redundancy incentives. In the first quarter of 2005 special items were euro 26 million, related primarily to environmental provisions.
Fourth quarter |
First quarter |
2005 |
2005 |
2006 |
% Ch. |
|||||
13.66 |
Sales (million tonnes) | 12.30 |
12.32 |
0.2 |
||||||||
2.20 |
Retail sales Italy on Agip branded network | 2.06 |
2.06 |
|||||||||
Retail sales Italy on IP branded network | 0.46 |
|||||||||||
0.91 |
Retail sales rest of Europe | 0.83 |
0.87 |
4.8 |
||||||||
2.83 |
Wholesale sales Italy | 2.53 |
2.54 |
0.4 |
||||||||
1.20 |
Wholesale sales outside Italy | 1.10 |
1.13 |
2.7 |
||||||||
6.52 |
Other sales | 5.32 |
5.72 |
7.5 |
Refining throughputs on own account for the period in Italy and outside of Italy were up 0.17 million tonnes to 8.61 million tonnes, or 2%, reflecting higher throughputs in the Venezia and Gela refineries in Italy. It must be noted, however, that the Gela refinery ran at a low rate in the first quarter of 2005 as a consequence of a sea storm which impacted operations. These positives were partially offset by a reduction in the Livorno and Taranto refineries due to maintenance outages.
- 16 -
Sales of refined products for the quarter were 12.32 mtonnes, 20 ktonnes higher from the first quarter of 2005 due essentially to the increase in sales in the retail and wholesale markets in the rest of Europe (up 70 ktonnes, or up 0.26). The 460 ktonnes reduction in retail sales due to the divestment of the entire share capital of Italiana Petroli, which occurred early in September 2005, was partially offset by Eni s ongoing supply of significant volumes of fuels and other products to the divested company.
Sales of refined products on the Agip branded network in Italy were 2.06 mtonnes, unchanged from the first quarter 2005. Sales of refined products on the retail markets in the rest of Europe increased by 40 ktonnes, or 4.8%, reflecting principally higher volumes in Spain and Central and Eastern Europe, also in connection with the acquisition of service stations in 2005.
- 17 -
Report on the First Quarter
of 2006
Contents
Summary financial data | ||||
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
21,506 |
Net sales from operations | 17,445 |
23,584 |
6.139 |
35.2 |
||||||||||
4,396 |
Operating profit | 4,450 |
5,595 |
1.145 |
25.7 |
||||||||||
4,187 |
Replacement cost operating profit | 4,256 |
5,501 |
1.245 |
29.3 |
||||||||||
4,931 |
Adjusted operating profit | 4,348 |
5,533 |
1.185 |
27.3 |
||||||||||
2,105 |
Net profit | 2,445 |
2,974 |
529 |
21.6 |
||||||||||
1,974 |
Replacement cost net profit | 2,323 |
2,915 |
592 |
25.5 |
||||||||||
2,396 |
Adjusted net profit | 2,385 |
2,954 |
569 |
23.9 |
||||||||||
2,464 |
Capital expenditure | 1,474 |
1,340 |
(134 |
) | (9.1 |
) |
Adjusted operating profit and net profit are before inventory holding gains or losses and special items. For an explanation of these measures and a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below.
Due to the seasonality in demand for natural gas and certain
refined products and the changes in a number of external factors
affecting Enis operations, such as prices and margins of
hydrocarbons and refined products, Enis results of
operations and changes in average net borrowings for the first
quarter of the year cannot be extrapolated for the full year.
Key market indicators |
Fourth quarter |
|
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
56.90 |
Average price of Brent dated crude oil (1) | 47.50 |
61.75 |
14.25 |
30.0 |
||||||||||
1.189 |
Average EUR/USD exchange rate (2) | 1.311 |
1.202 |
(0.109 |
) | (8.3 |
) | ||||||||
47.86 |
Average price in euro of Brent dated crude oil | 36.23 |
51.37 |
15.14 |
41.8 |
||||||||||
5.05 |
Average European refining margin (3) | 4.26 |
2.95 |
(1.31 |
) | (30.8 |
) | ||||||||
4.25 |
Average European refining margin in euro | 3.25 |
2.45 |
(0.80 |
(24.6 |
) | |||||||||
2.3 |
Euribor - three-month rate (%) | 2.1 |
2.6 |
0.50 |
23.8 |
||||||||||
4.3 |
Libor - three-month dollar rate (%) | 2.8 |
4.7 |
1.90 |
67.9 |
(1) | In US dollars per barrel. Source: Platts Oilgram. | |
(2) | Source: ECB. | |
(3) | In US dollars per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
Summary operating data | ||||
Fourth quarter |
|
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
Daily production: | |||||||||||||||
1,132 |
oil (thousand barrels) | 1,100 |
1,143 |
43 |
3.9 |
||||||||||
674 |
natural gas (1) (thousand boe) | 603 |
684 |
81 |
13.4 |
||||||||||
1,806 |
hydrocarbons (1) (thousand boe) | 1,703 |
1,827 |
124 |
7.3 |
||||||||||
22.93 |
Sales of natural gas to third parties (billion cubic meters) | 24.55 |
26.20 |
1.65 |
6.7 |
||||||||||
1.47 |
Own consumption of natural gas (billion cubic meters) | 1.25 |
1.47 |
0.22 |
17.6 |
||||||||||
24.40 |
Total sales of consolidated companies | 25.80 |
27.67 |
1.87 |
7.2 |
||||||||||
2.59 |
Sales of natural gas of Enis affiliates (net to Eni) (billion cubic meters) | 2.64 |
2.41 |
(0.23 |
) | (8.7 |
) | ||||||||
26.99 |
Total sales and own consumption of natural gas (billion cubic meters) | 28.44 |
30.08 |
1.64 |
5.8 |
||||||||||
1.01 |
Upstream gas direct sales in Europe (billion cubic meters) | 1.16 |
1.53 |
0.37 |
31.9 |
||||||||||
28.00 |
Sales of natural gas (billion cubic meters) | 29.60 |
31.61 |
2.01 |
6.8 |
||||||||||
7.30 |
Natural gas transported on behalf of third parties in Italy (billion cubic meters) | 8.34 |
8.77 |
0.43 |
5.2 |
||||||||||
6.07 |
Electricity production sold (terawatthour) | 4.98 |
6.42 |
1.44 |
28.9 |
||||||||||
13.66 |
Sales of refined products (million tonnes) | 12.30 |
12.32 |
0.02 |
0.2 |
||||||||||
1,289 |
Sales of petrochemicals products (thousand tonnes) | 1,372 |
1,411 |
39 |
2.8 |
(1) | Includes own consumption of natural gas (48,000 and 40,000 boe/day in the first quarter of 2006 and 2005; 49,000 boe/day in the fourth quarter of 2005, respectively). |
- 1 -
ENI REPORT ON THE FIRST QUARTER OF 2006
BASIS
OF PRESENTATION Enis accounts for the first quarter of 2006 unaudited, have been prepared in accordance with the criteria defined by the Commissione Nazionale per le Società e la Borsa (CONSOB) in its regulation for companies listed on the Italian Stock Exchange. Financial information relating to the profit and loss account are presented for the first quarter of 2006 and for the first quarter and fourth quarter of 2005. Financial information relating to balance sheet data are presented at 31 March 2006 and 31 December 2005. Tables are comparable with those of 2005 financial statements and the first half report. Enis accounts for the first quarter of 2006 have been prepared in accordance with the evaluation and measurement criteria contained in the International Financial Reporting Standards (IFRS) issued by the International Accounting Standard Board (IASB) and adopted by the European Commission according to the procedure set forth in article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of 19 July 2002. |
Disclaimer This report contains certain forward-looking statements, particularly in the Outlook section. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; managements ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply, demand and pricing; operational problems; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors. |
Financial review
PROFIT AND LOSS ACCOUNT
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
21,506 |
Net sales from operations | 17,445 |
23,584 |
6,139 |
35.2 |
||||||||||
318 |
Other income and revenues | 184 |
209 |
25 |
13.6 |
||||||||||
(15,684 |
) | Operating expenses | (12,023 |
) | (16,739 |
) | (4,716 |
) | (39.2 |
) | |||||
(1,744 |
) | Depreciation, amortization and writedowns | (1,156 |
) | (1,459 |
) | (303 |
) | (26.2 |
) | |||||
4,396 |
Operating profit | 4,450 |
5,595 |
1,145 |
25.7 |
||||||||||
(98 |
) | Net financial expense | (92 |
) | 42 |
134 |
.. |
||||||||
146 |
Net income from investments | 134 |
240 |
106 |
79.1 |
||||||||||
4,444 |
Profit before income taxes | 4,492 |
5,877 |
1,385 |
30.8 |
||||||||||
(2,237 |
) | Income taxes | (1,915 |
) | (2,747 |
) | (832 |
) | (43.4 |
) | |||||
2,207 |
Profit before minority interest | 2,577 |
3,130 |
553 |
21.5 |
||||||||||
(102 |
) | Minority interest | (132 |
) | (156 |
) | (24 |
) | (18.2 |
) | |||||
2,105 |
Net profit | 2,445 |
2,974 |
529 |
21.6 |
||||||||||
2,105 |
Net profit | 2,445 |
2,974 |
529 |
21.6 |
||||||||||
(131 |
) | Exclusion of inventory holding (gains) losses | (122 |
) | (59 |
) | 63 |
||||||||
1,974 |
Replacement cost net profit | 2,323 |
2,915 |
592 |
25.5 |
||||||||||
422 |
Exclusion of special items | 62 |
39 |
(23 |
) | ||||||||||
2,396 |
Adjusted net profit | 2,385 |
2,954 |
569 |
23.9 |
- 2 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Net profit for the first
quarter of 2006 was euro 2,974 million, up euro 529
million from the first quarter of 2005, or 21.6%,
reflecting higher operating profit (up euro 1,145
million), partially offset by a higher Group tax rate, up
4.1% (from 42.6 to 46.7%). The increase in tax rate was
due principally to a higher share of profit before income
taxes earned by subsidiaries in the Exploration &
Production division operating in countries where the
statutory tax rate is higher than the average tax rate
for the Group. Enis results benefited from a favorable trading environment with a higher Brent crude oil price (up 30%) and a depreciation of the euro versus the dollar (down 8.3%). These positive factors were partially offset by declining refining margins (down 30.8%), lower |
petrochemical products
margins and declining selling margins on natural gas as a
consequence of the new regulatory regime from the Italian
Authority for Electricity and Gas. Net profit for the first quarter includes an inventory holding gain of euro 59 million (net of the fiscal effect) and special charges of euro 39 million (net of the fiscal effect) relating principally to environmental provisions and provisions for redundancy incentives, partially offset by gains on the divestment of mineral properties. Excluding these items, adjusted net profit for the quarter was up 23.9% to euro 2,954 million. |
Operating profit
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
3,559 |
Exploration & Production | 2,567 |
4,303 |
1,736 |
67.6 |
||||||||||
641 |
Gas & Power | 1,563 |
1,199 |
(364 |
) | (23.3 |
) | ||||||||
329 |
Refining & Marketing | 269 |
89 |
(180 |
) | (66.9 |
) | ||||||||
37 |
Petrochemicals | 158 |
39 |
(119 |
) | (75.3 |
) | ||||||||
138 |
Oilfield Services Construction and Engineering | 65 |
83 |
18 |
27.7 |
||||||||||
(298 |
) | Other activities | (62 |
) | (65 |
) | (3 |
) | (4.8 |
) | |||||
(41 |
) | Corporate and financial companies | (53 |
) | (51 |
) | 2 |
3.8 |
|||||||
31 |
Unrealized profit in inventory (1) | (57 |
) | (2 |
) | 55 |
|||||||||
4,396 |
Operating profit | 4,450 |
5,595 |
1,145 |
25.7 |
||||||||||
(209 |
) | Exclusion of inventory holding (gains) losses | (194 |
) | (94 |
) | 100 |
||||||||
4,187 |
Replacement cost operating profit | 4,256 |
5,501 |
1,245 |
29.3 |
||||||||||
744 |
Exclusion of special items | 92 |
32 |
(60 |
) | ||||||||||
4,931 |
Adjusted operating profit | 4,348 |
5,533 |
1,185 |
27.3 |
(1) | Unrealized profit in inventory concerned intragroup sales of goods and services recorded at 31 March in the equity of the purchasing company. |
Replacement cost operating profit for the first quarter was euro 5,501 million, an increase of euro 1,245 million from the first quarter of 2005, or 29.3%, reflecting primarily the increase reported in the Exploration & Production division (up euro 1,736 million, or 67.6%) due to higher realizations in dollars (oil up 33.4%, natural gas up 24.4%) combined with increased production volumes sold (up 11.5 mboe, or 7.8%), and to the favorable impact of the depreciation of the euro versus the US dollar (with an approximately euro 350 effect related in part to currency translations), offset in part by higher operating costs and amortization charges. | These increases were partly
offset by lower replacement cost operating profit in:
|
- 3 -
ENI REPORT ON THE FIRST QUARTER OF 2006
|
|
Analysis of profit and loss account items
Net sales from operations
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
6,405 |
Exploration & Production | 4,601 |
7,399 |
2,798 |
60.8 |
||||||||||
7,419 |
Gas & Power | 6,662 |
9,134 |
2,472 |
37.1 |
||||||||||
9,555 |
Refining e Marketing | 6,901 |
9,280 |
2,379 |
34.5 |
||||||||||
1,656 |
Petrochemicals | 1,534 |
1,728 |
194 |
12.6 |
||||||||||
1,820 |
Oilfield Services Construction and Engineering | 1,176 |
1,326 |
150 |
12.8 |
||||||||||
223 |
Other activities | 237 |
214 |
(23 |
) | (9.7 |
) | ||||||||
440 |
Corporate and financial companies | 316 |
307 |
(9 |
) | (2.8 |
) | ||||||||
(6,012 |
) | Consolidation adjustment | (3,982 |
) | (5,804 |
) | (1,822 |
) | (45.8 |
) | |||||
21,506 |
17,445 |
23,584 |
6,139 |
35.2 |
Enis net sales
from operations (revenues) for the first quarter
of 2006 were euro 23,584 million, a 35.2% increase from
the first quarter of 2005, primarily reflecting higher
realized prices and higher sales volumes in virtually all
of Enis operating segments. Also contributing was
the favorable impact of the depreciation of the euro
versus the dollar. Revenues generated by the Exploration & Production segment (euro 7,399 million) increased by euro 2,798 million, up 60.8%, essentially due to higher prices realized in dollars (oil up 33.4%, natural gas up 24.4%), higher hydrocarbon production sold (11.5 million boe, up 7.8%) and the appreciation of the dollar aver the euro. |
Revenues generated by the Gas & Power segment (euro 9,134 million) increased by euro 2,472 million, up 37.1%, essentially due to: (i) increased natural gas prices, related in particular to trends of energy parameters to which gas prices are contractually indexed, whose effects were offset in part by a new regulatory regime in Italy (see Operating report on the Gas & Power segment below); (ii) increased natural gas volumes sold (up 1.65 billion cubic meters or 6.7%); (iii) higher electricity production sold (1.44 terawatthour, up 28.9%). |
Revenues by geographic area
|
(million euro) |
First quarter |
||
|
2005 |
2006 |
Change |
% Ch. |
||||||
Italy | 8,592 |
11,118 |
2,526 |
29.4 |
||||
Rest of European Union | 4,357 |
5,528 |
1,171 |
26.9 |
||||
Rest of Europe | 1,096 |
2,118 |
1,022 |
93.2 |
||||
Africa | 1,655 |
1,768 |
113 |
6.8 |
||||
Americas | 714 |
1,479 |
765 |
107.1 |
||||
Asia | 956 |
1,339 |
383 |
40.1 |
||||
Other areas | 75 |
234 |
159 |
212.0 |
||||
Total outside Italy | 8,853 |
12,466 |
3,613 |
40.8 |
||||
17,445 |
23,584 |
6,139 |
35.2 |
- 4 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Revenues generated by the Refining & Marketing segment (euro 9,280 million) increased by euro 2,379 million, up 34.5%, essentially due to higher international prices for oil and refined products and the effect of the appreciation of the dollar over the euro. | Revenues generated by the Petrochemical segment (euro 1,728 million) increased by euro 194 million, up 12.6% due essentially to an average 3.5% increase in selling prices and a 2.8% increase in volumes sold. |
Operating expenses
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
14,838 |
Purchases, services and other | 11,238 |
15,912 |
4,674 |
41.6 |
||||||||||
846 |
Payroll and related costs | 785 |
827 |
42 |
5.4 |
||||||||||
15,684 |
12,023 |
16,739 |
4,716 |
39.2 |
Operating expenses for the first quarter of 2006 (euro 16,739 million) increased by euro 4,716 million from the first quarter of 2005, up 39.2%, essentially due to: (i) higher prices for oil-based and petrochemical feedstocks and for natural gas; (ii) currency translation effects; (iii) higher provisions to the risk reserve (euro 67 million as compared to euro 31 million in the first quarter of 2005), in particular for environmental charges in the Refining & Marketing and Gas & Power segments. | Labor costs (euro 827 million) increased by euro 42 million, up 5.4%, due mainly to an increase in unit labor cost in Italy, whose effects were offset in part by a decline in the average number of employees in Italy. Higher labor costs were due also to the increase in the average number of employees outside Italy and currency translation effects. |
Employees
|
31 Dec. 2005 |
31 Mar. 2006 |
Change |
% Ch. |
||||||
Exploration & Production | 7,707 |
7,719 |
12 |
0.2 |
||||||||
Gas & Power | 12,324 |
11,943 |
(381 |
) | (3.1 |
) | ||||||
Refining & Marketing | 8,894 |
8,959 |
65 |
0.7 |
||||||||
Petrochemicals | 6,462 |
6,493 |
31 |
0.5 |
||||||||
Oilfield Services and Construction | 24,604 |
25,648 |
1,044 |
4.2 |
||||||||
Engineering | 4,403 |
4,456 |
53 |
1.2 |
||||||||
Other activities | 2,636 |
2,625 |
(11 |
) | (0.4 |
) | ||||||
Corporate and financial companies | 5,228 |
5,099 |
(129 |
) | (2.5 |
) | ||||||
Total | 72,258 |
72,942 |
684 |
0.9 |
As of 31 March 2006,
employees were 72,942, with a decrease of 684 employees
from 31 December 2005, down 0.9%. Employees in Italy were 39,967. The 225 employee decline was related mainly to changes in consolidation (a total of 316 employees related to Fiorentina Gas which was conferral in kind to a newly incorporated Enis affiliate and water treatment activities in Ferrara), whose effects were offset in part by the positive balance of hiring and dismissals (105 employees). |
In the first quarter of 2006
a total of 546 employees was hired, of these 147 on
open-end contracts (195 with university degrees, of these
129 newly graduated), and 441 employees were dismissed
(of these 148 employees on open-end contracts). Outside Italy employees were 32,975, with a 909 employee increase mainly concerning fixed-term workers in the Oilfield Services Construction and Engineering segment. |
- 5 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Depreciation, amortization and writedown
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,325 |
Exploration & Production | 736 |
1,095 |
359 |
48.8 |
||||||||||
169 |
Gas & Power | 161 |
162 |
1 |
0.6 |
||||||||||
122 |
Refining & Marketing | 121 |
110 |
(11 |
) | (9.1 |
) | ||||||||
30 |
Petrochemicals | 31 |
31 |
||||||||||||
45 |
Oilfield Services Construction and Engineering | 46 |
38 |
(8 |
) | (17.4 |
) | ||||||||
4 |
Other activities | 3 |
2 |
(1 |
) | (33.3 |
) | ||||||||
43 |
Corporate and financial companies | 24 |
19 |
(5 |
) | (20.8 |
) | ||||||||
(4 |
) | Unrealized profit in stock | (1 |
) | (1 |
) | |||||||||
1,734 |
Total amortization and depreciation | 1,122 |
1,456 |
334 |
29.8 |
||||||||||
10 |
Impairments | 34 |
3 |
(31 |
) | (91.2 |
) | ||||||||
1,744 |
1,156 |
1,459 |
303 |
26.2 |
Depreciation and
amortization charges (euro 1,456 million)
increased by euro 334 million, up 29.8% mainly in the
Exploration & Production segment (euro 359 million)
related to increased development costs incurred for
developing new fields and for maintaining production
levels in mature fields, higher production and higher
exploration costs (euro 92 million), in addition to
currency translation effects. Net financial expense In the first quarter of 2006 net financial expense (euro 42 million) decreased by euro 134 million from the first quarter of 2005, due to the positive change in the recording at fair value of derivative financial instruments and a decrease in average net borrowings, whose effects were offset in part by higher interest rates, particularly on dollar loans on the London interbank market (Libor up 1.9 percentage points). Net income from investments Net income from investments in the first quarter of 2006 amounted to euro 240 million and concerned essentially: (i) Enis share of income of affiliates accounted for with the equity method of accounting (euro 204 million), in particular in the Gas & Power and Refining & Marketing segments; (ii) dividends received by affiliates accounted for at cost (euro 27 million). The euro 106 million increase in net income from investments was due essentially to improved results of operations of affiliates in the Gas & Power segment. |
Income taxes Income taxes were euro 2,747 million, up euro 832 million due primarily to higher income before taxes (euro 1,385 million). The 4 percentage points increase in Group tax rate (from 42.6 to 46.7%) was due principally to a higher share of profit before income taxes earned by subsidiaries in the Exploration & Production division operating in countries where the statutory tax rate is higher than the average tax rate for the Group and provisions for the settlement of certain tax claims. Minority interests Minority interests were euro 156 million and concerned primarily Snam Rete Gas SpA (euro 96 million) and Saipem (euro 53 million). |
- 6 -
ENI REPORT ON THE FIRST QUARTER OF 2006
SUMMARIZED CONSOLIDATED BALANCE SHEET
(million euro) |
31 Dec. 2005 |
31 Mar. 2006 |
Change |
|||||
Fixed assets | 54,291 |
53,876 |
(415 |
) | |||||
Working capital, net | (3,568 |
) | (4,988 |
) | (1,420 |
) | |||
Employee termination indemnities and other benefits | (1,031 |
) | (1,045 |
) | (14 |
) | |||
Net capital employed | 49,692 |
47,843 |
(1,849 |
) | |||||
Shareholders equity including minority interest | 39,217 |
41,552 |
2,335 |
||||||
Net borrowings | 10,475 |
6,291 |
(4,184 |
) | |||||
Total liabilities and shareholders equity | 49,692 |
47,843 |
(1,849 |
) | |||||
Debts and bonds | 12,998 |
11,054 |
(1,944 |
) | |||||
short-term | 5,345 |
3,674 |
(1,671 |
) | |||||
long-term | 7,653 |
7,380 |
(273 |
) | |||||
Cash | (2,523 |
) | (4,763 |
) | (2,240 |
) | |||
Net borrowings | 10,475 |
6,291 |
(4,184 |
) |
The appreciation of the euro
over other currencies, in particular the US dollar (at 31
March 2006 the EUR/USD exchange rate was 1.210 as
compared to 1.180 at 31 December 2005 up 2.5%) determined
with respect to 2005 year-end an estimated decrease in
the book value of net capital employed of about euro 500
million, in net equity of about euro 420 million and in
net borrowings of about euro 80 million as a result of
currency translations at 31 March 2006. At 31 March 2006, net capital employed totaled euro 47,843 million, representing a decrease of euro 1,849 million from 31 December 2005. Fixed assets (euro 53,876 million) decreased by euro 415 million from 31 December 2005 due mainly to depreciation, amortization and impairment charges for the period (euro 1,459 million) and currency translation effects offset in part by capital expenditure (euro 1,340 million). Net working capital (euro 4,988 million) decreased by euro 1,420 million from 31 December 2005 due mainly to higher taxes payable and reserves for taxation related to taxes due for the period and the fact that excise taxes |
on oil products sold in
Italy the first 15 days of December are paid in the same
month, instead of being paid in the following month as in
the rest of the year. The share of the Exploration & Production, Gas & Power and Refining & Marketing segments on net capital employed was 89.7% (90.9% as at 31 December 2005). Net borrowings at 31 March 2006 were euro 6,291 million, representing a decrease of euro 4,184 million from 31 December 2005. Cash inflow provided by operating activities came in at euro 5,863 million also benefiting from seasonality factors. Cash from asset divestments (euro 85 million) and currency translation effects (approximately euro 80 million) also contributed to the reduction of net borrowings. These inflows were partly offset by financial requirements for capital expenditure and investments (euro 1,359 million) and the repurchase of own shares (euro 313 million). Debts and bonds amounted to euro 11,054 million, of which euro 3,674 million were short-term (including the portion of long-term debt due within twelve months for euro 764 million) and euro 7,380 million were long-term. |
Summarized cash flow
statement
(million euro)
Net cash provided by operating activities | 5,863 |
||
Capital expenditure and investments | (1,340 |
) | |
Investments | (19 |
) | |
Share buy-back | (313 |
) | |
Divestments | 85 |
||
Exchange difference and other changes | (92 |
) | |
Change in net borrowings | 4,184 |
- 7 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Net equity at 31 March 2006
(euro 41,552 million) increased by euro 2,335 million
from 31 December 2005, due essentially to net profit
before minority interest (euro 3,130 million) whose
effects were offset in part by currency translation
effects (approximately euro 420 million) and the purchase
of own shares (euro 313 million). At 31 March 2006, the ratio of net borrowings to shareholders equity including minority interest was 0.15, compared with 0.27 at 31 December 2005. |
In the period from 1 January to 31 March 2006 a total of 13.15 million own shares were purchased for a total of euro 313 million (representing an average euro 23.808 per share). From the beginning of the share buy-back plan (1 September 2000) Eni purchased 295 million own shares, equal to 7.37% of its share capital, for a total of euro 4,585 million (representing an average cost of euro 15.54 per share). |
CAPITAL EXPENDITURE
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,516 |
Exploration & Production | 1,053 |
961 |
(92 |
) | (8.7 |
) | ||||||||
411 |
Gas & Power | 265 |
151 |
(114 |
) | (43.0 |
) | ||||||||
317 |
Refining & Marketing | 66 |
95 |
29 |
43.9 |
||||||||||
33 |
Petrochemicals | 13 |
10 |
(3 |
) | (23.1 |
) | ||||||||
114 |
Oilfield Services Construction and Engineering | 57 |
97 |
40 |
70.2 |
||||||||||
31 |
Other activities | 6 |
3 |
(3 |
) | (50.0 |
) | ||||||||
42 |
Corporate and financial companies | 14 |
23 |
9 |
64.3 |
||||||||||
2,464 |
Capital expenditure | 1,474 |
1,340 |
(134 |
) | (9.1 |
) |
In the first quarter of 2006
capital expenditure amounted to euro 1,340 million, of
which 90% related to the Exploration & Production,
Gas & Power and Refining & Marketing segments.
The decline from the first quarter of 2005 (euro 134
million, down 9.1%) was due mainly to the completion of
relevant projects in the E&P segment (in particular
the Libya Gas project and the Kizomba B-Block 15 project
in Angola) and reduced requirements for the plan for
generation capacity increase in power generation. Capital expenditure of the Exploration & Production segment amounted to euro 961 million and concerned essentially development (euro 777 million) directed mainly outside Italy (euro 692 million), in particular Kazakhstan, Egypt, the United States and Angola. Development expenditure in Italy (euro 85 million) concerned in particular the continuation of work for well drilling, plant and infrastructure in VaI dAgri and sidetrack and infilling work in mature areas. Exploration expenditure amounted to euro 173 million, of which about 88% was directed outside Italy. Outside Italy exploration concerned in particular Egypt, Nigeria and Australia. In Italy essentially the offshore of Sicily and onshore in Central Italy. |
Capital expenditure in the
Gas & Power segment totaled euro 151 million and
related essentially to: (i) development and maintenance
of Enis primary transmission and distribution
network in Italy (euro 87 million); (ii) development and
maintenance of Enis natural gas distribution
network in Italy (euro 27 million); (iii) the
continuation of the construction of combined cycle power
plants (euro 26 million) in particular at Ferrara and
Brindisi. Capital expenditure in the Refining & Marketing segment amounted to euro 95 million and concerned: (i) refining and logistics in Italy (euro 58 million), in particular actions for improving flexibility and yields of refineries, among which the construction of the new hydrocracking plant at the Sannazzaro refinery; (ii) the upgrade of the refined product distribution network and the purchase of service stations in the rest of Europe (euro 16 million); (iii) the upgrade of the distribution network in in Italy (euro 9 million). Capital expenditure in the Oilfield Service Construction and Engineering segment amounted to euro 97 million and concerned: (i) the conversion of the Margaux tanker ship into an FPSO vessel that will operate in Brazil on the Golfinho 2 field; (ii) maintenance and upgrading of |
- 8 -
ENI REPORT ON THE FIRST QUARTER OF 2006
equipment; (iii) beginning
of fabrication and installation of facilities in the
offshore phase of the Kashagan project in Kazakhstan. Capital expenditure in the Petrochemical segment amounted to euro 10 million and concerned mainly environmental protection actions and compliance with safety and health regulations. Post closing events On 1 April 2006 the Venezuelan State oil company Petróleos de Venezuela SA (PDVSA) unilaterally cancelled the service contract regulating activities at the Dación oil field. Accordingly, starting on the same day, operations at the Dación oil field are being run by PDVSA which took over Eni Dación BV, Enis wholly-owned subsidiary that had been operating the field until that date. Eni proposed to PDVSA to agree on terms in order to recover the fair value of its Dación assets. If negotiations do not respond successfully to Enis expectations, any legal action will be considered in order to defend vigorously Enis claims in Venezuela. Eni believes it has the right to be entitled to a compensation proportioned to the fair value of the relevant assets as consequence of the expropriation following the unilateral cancellation. This compensation, according to internaI evaluations and evaluations made by qualified independent oil engineers companies, should not be lower than the book value of assets which has not been impaired. In 2005 and in the first quarter of 2006, oil production from the Dación field averaged approximately 60 kbbl/d. OUTLOOK FOR 2006 Eni reaffirms its 2006 outlook, with key business trends for the year as follows:
|
In 2006, capital expenditure is expected to amount euro 9.7 billion, representing a 31% increase from 2005. Approximately 91% of capital expenditure is planned in Enis Exploration & Production, Gas & Power and Refining & Marketing divisions; main increases are expected in exploration projects, the development of oil and natural gas reserves, upgrading of natural gas transport and import infrastructure and upgrading of refineries. |
- 9 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Operating results by business segment
EXPLORATION & PRODUCTION
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
6,405 |
Revenues | 4,601 |
7,399 |
2,798 |
60.8 |
||||||||||
3,559 |
Operating profit | 2,567 |
4,303 |
1,736 |
67.6 |
||||||||||
18 |
Exclusion special items | 31 |
(57 |
) | (88 |
) | |||||||||
3,577 |
Adjusted operating profit | 2,598 |
4,246 |
1,648 |
63.4 |
Operating profit for the first quarter was euro 4,303 million, up euro 1,736 million, or 67.6%, reflecting primarily higher realizations in dollars (oil up 33.4%; natural gas up 24.4%) combined with a growth in sales volumes up 11.5 million boe, or 7.8%. The depreciation of the euro over the dollar also boosted operating profit | by an estimated euro 350 million. These positive factors were partially offset by higher operating costs and amortization charges in connection with higher development costs of new fields and for maintaining production levels in certain mature fields. Higher exploratory costs were also incurred. |
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,806 |
Daily production of oil and natural gas (1) (thousand boe) | 1,703 |
1,827 |
124 |
7.3 |
||||||||||
254 |
Italy | 265 |
247 |
(18 |
) | (6.8 |
) | ||||||||
522 |
North Africa | 432 |
541 |
109 |
25.2 |
||||||||||
372 |
West Africa | 327 |
382 |
55 |
16.8 |
||||||||||
291 |
North Sea | 290 |
298 |
8 |
2.8 |
||||||||||
367 |
Rest of world | 389 |
359 |
(30 |
) | (7.7 |
) | ||||||||
161.0 |
Oil and natural gas production sold (1) (million boe) | 148.0 |
159.5 |
11.5 |
7.8 |
(1) | Includes Enis share of production of joint ventures accounted for with the equity method of accounting. |
Oil and natural gas production for the quarter averaged 1,827 kboe/d, representing an increase of 7.3% or 124 kboe/d from the first quarter of 2005, driven by organic growth in Libya, Angola and Egypt. Production for the quarter was adversely impacted by: (i) lower entitlements in certain PSAs and buy-back contracts of 29 kboe/d; (ii) field declines in mature areas, mainly in natural gas production in Italy; (iii) residual hurricane impacts on production in the Gulf of Mexico and outages and disruptions in Nigeria due to social unrest. Excluding the impact of adverse entitlement effects, oil and natural gas production increased by 9%. The share of production outside Italy was 86% (84% in the first quarter of 2005). | Daily production of oil and condensates (1,143 kbbl/d) increased by 43 kbbl from the first quarter of 2005, up 3.9%, due to increases registered in: (i) Angola, due to the reaching of full production of fields in the Kizomba B area in Block 15 (Kissanje and Dikanza, Enis interest 20%) and the start-up of the Benguela/Belize fields in Block 14 (Enis interest 20%); (ii) Libya, due to the reaching of full production at the Bahr Essalam offshore field (Enis interest 50%) as part of the Western Libyan Gas Project; (iii) Algeria, due to increased production at the Rod and satellite fields (Eni operator with a 63.96% interest). These increases were partly offset by lower production in: (i) Nigeria, due to outages and disruptions related to social unrest in the country; (ii) Kazakhstan due to maintenance of facilities; (iii) USA due to the impact of hurricanes in the fourth quarter of 2005. |
- 10 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Daily production of natural gas (684 kboe) increased by 81 kboe from the first quarter of 2005, up 13.4%, due essentially to increases registered in Egypt for the reaching of full production at the eI Temsah 4 platform in the offshore of the Nile Delta and increased supplies to the Damietta liquefaction plant (Enis interest 40%), Libya, due to the start-up of the Bahr Essalam field (Enis interest 50%), Nigeria due to increased supplies to the Bonny liquefaction plant (Enis interest 10.4%) and | Kazakhstan. These increases
were offset in part by a decline registered in Italy
resulting from the production decline of mature fields
and the impact of hurricanes in the Gulf of Mexico. Hydrocarbon production sold amounted to 159.5 million boe. The 4.9 million boe difference over production was due essentially to own consumption of natural gas (4.4 million boe). |
- 11 -
ENI REPORT ON THE FIRST QUARTER OF 2006
GAS & POWER
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
7,419 |
Revenues | 6,662 |
9,134 |
2,472 |
37.1 |
||||||||||
641 |
Operating profit | 1,563 |
1,199 |
(364 |
) | (23.3 |
) | ||||||||
(32 |
) | Exclusion of inventory holding (gains) losses | (52 |
) | (30 |
) | 22 |
||||||||
609 |
Replacement cost operating profit | 1,511 |
1,169 |
(342 |
) | (22.6 |
) | ||||||||
281 |
Exclusion special items | 24 |
34 |
10 |
|||||||||||
890 |
Adjusted operating profit | 1,535 |
1,203 |
(332 |
) | (21.6 |
) |
Replacement cost operating
profit for the first quarter of 2006 was euro 1,169
million, down euro 342 million, or 22.6%, due primarily
to: (i) lower selling margins on natural gas sales mainly
as a consequence of a new regulatory regime from the
Italian Authority for Electricity and Gas (Decision No.
248/20041) combined with higher purchasing
costs; (ii) environmental provisions recorded by
distribution activities (euro 20 million); (iii) lower
operating income of transport activities in Italy related
essentially to a new tariff regime introduced by Decision
No. 166/20052 of the Authority for the second
regulated period (1 October 2005-30 September 2009). On the positive side, transport activity outside Italy recorded a higher operating profit reflecting mainly higher volumes in particular for the coming on line of volumes transported through the Greenstream pipeline from Libya, volumes of natural gas sold (including own consumption of 0.22 bcm related to increased supplies to EniPower power stations) were up 1.87 bcm or 7.2%. Power generation activities generated a replacement cost operating profit of euro 39 million, with an increase of euro 24 million due mainly to an increase in electricity production sold (1.44 terawatthour, up 28.9%) and higher margins resulting from a positive scenario. |
Natural gas sales volumes
for the first quarter were 30.08 bcm, 1.64 bcm higher,
primarily reflecting higher sales in the rest of Europe
(up 1.1 bcm, or 11.2% including sales of subsidiaries)
and in Italy (up 0.48 bcm, or 2.8%). Natural gas supplies
to Eni wholly-owned subsidiary EniPower for power
generation increased by 0.22 bcm (up17.6%). Despite an increasingly competitive market, natural gas sales of subsidiaries in Italy of 17.47 bcm increased by 0.48 bcm from the first quarter of 2005, reflecting higher sales volumes to the industrial sector (up 0.48 bcm) and to the power generation industry (up 0.31 bcm), partially offset by lower sales volumes to wholesalers (down 0.24 bcm) and to residential customers (down 0.07 bcm). Sales under the so called gas release3 were in line with those of the first quarter of 2005. Sales volumes of subsidiaries in the rest of Europe (8.57 bcm) were 1.24 bcm higher, reflecting increases registered in: (i) sales under long-term supply contracts to Italian importers (up 0.61 bcm) for the progressive reaching of full supplies from Libyan fields; (ii) supplies to the Turkish market (up 0.37 bcm); (iii) France (up 0.23 bcm) relating to higher supplies to industrial operators; (iv) Germany and Austria (0.17 bcm) essentially due to increased spot sales to Gaz de France and higher supplies to Enis affiliate GVS (Enis interest 50%). |
(1) | With this decision the Authority decided the revision of the parameters for the upgrading of the raw material component in price formulas for end users and introduced a safeguard clause that dampens the changes in energy prices that are considered abnormal (Brent price higher than 35 dollars/barrel or lower than 20 dollars/barrel), assuming that this is a common practice in import contracts between Italian importers, among which Eni, and natural gas producing countries. Decision No. 248/2004 obliges Italian suppliers to wholesalers to renegotiate supply contracts in light of the price revision introduced by same decision in supply contracts between wholesalers and end users. This decision also states that the Authority may review these clauses in the light of import contracts. Eni provided the Authority with the terms of its import contracts that may lead the Authority to reconsider its decision, as Eni is one of the largest importers to Italy. In May 2005 the Regional Administrative Court of Lombardia, based on claims of Eni and other operators, annulled Decision No. 248/2004. In October 2005 the Council of State suspended the Courts decision upon recourse of the Authority. The final decision by the Council of State is pending. The Regional Administrative Court also cancelled the suspension it had granted of Decision No. 298/2005 implementing Decision No. 248/2004. Therefore Decision No. 298/2005 is now fully effective. | |
(2) | Decision No. 166/2005 defined a new method for the determination of gas transport tariffs for the second regulated period which sets the rate of return on capital employed at 6.7% (7.94% in the preceding regime) and a price cap at 2% of operating costs and amortization charges (previously the same percentage was applied to all costs). The decision also increases incentives to capital expenditure. | |
(3) | In June 2004 Eni agreed with the Antitrust Authority to sell a total volume of 9.2 billion cubic meters of natural gas (2.3 billion cubic meters/year) in the four thermal years from 1 October 2004 to 30 September 2008 at the Tarvisio entry point into the Italian network. |
- 12 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Sales
Fourth quarter |
|
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
Sales of natural gas (billion cubic meters) | |||||||||||||||
15.67 |
Italy | 16.99 |
17.47 |
0.48 |
2.8 |
||||||||||
4.00 |
Wholesalers | 5.3 |
5.06 |
(0.24 |
) | (4.5 |
) | ||||||||
0.56 |
Gas release | 0.59 |
0.59 |
||||||||||||
11.11 |
End customers | 11.1 |
11.82 |
0.72 |
6.5 |
||||||||||
3.73 |
Industrial users | 3.32 |
3.8 |
0.48 |
14.5 |
||||||||||
4.70 |
Thermoelectric users | 3.96 |
4.27 |
0.31 |
7.8 |
||||||||||
2.68 |
Residential and commercial | 3.82 |
3.75 |
(0.07 |
) | (1.8 |
) | ||||||||
7.04 |
Rest of Europe | 7.33 |
8.57 |
1.24 |
16.9 |
||||||||||
0.22 |
Outside Europe | 0.23 |
0.16 |
(0.07 |
) | (30.4 |
) | ||||||||
22.93 |
Total sales to third parties | 24.55 |
26.2 |
1.65 |
6.7 |
||||||||||
1.47 |
Own consumption | 1.25 |
1.47 |
0.22 |
17.6 |
||||||||||
24.40 |
Sales to third parties and volumes consumed by Eni | 25.8 |
27.67 |
1.87 |
7.2 |
||||||||||
2.59 |
Natural gas sales of affiliates (net to Eni) | 2.64 |
2.41 |
(0.23 |
) | (8.7 |
) | ||||||||
2.46 |
Europe | 2.48 |
2.34 |
(0.14 |
) | (5.6 |
) | ||||||||
0.13 |
Outside Europe | 0.16 |
0.07 |
(0.09 |
) | (56.3 |
) | ||||||||
26.99 |
Total natural gas sales and own consumption (billion cubic meters) | 28.44 |
30.08 |
1.64 |
5.8 |
||||||||||
22.05 |
Transport of natural gas in Italy (billion cubic meters) | 23.70 |
24.89 |
1.19 |
5.0 |
||||||||||
14.75 |
Eni | 15.36 |
16.12 |
0.76 |
4.9 |
||||||||||
7.30 |
Third parties | 8.34 |
8.77 |
0.43 |
5.2 |
||||||||||
6.07 |
Electricity production sold (terawatthour) | 4.98 |
6.42 |
1.44 |
28.9 |
Own consumption4
amounted to 1.47 bcm, increasing by 0.22 bcm from the
first quarter of 2005, up 17.6%, due mainly to higher
supplies to EniPower, due to the coming on stream of new
generation capacity. Sales of natural gas by Enis affiliates, net to Eni and net of Enis supplies, amounted to 2.41 bcm and concerned: (i) GVS (Enis interest 50%) with 1.34 bcm; (ii) Unión Fenosa Gas (Enis interest 50%) with 0.52 bcm; (iii) Galp (Enis interest 33.34%) with 0.43 bcm. |
Eni transported 8.77 bcm of
natural gas on behalf of third parties in Italy, an
increase of 0.43 billion cubic meters from the first
quarter of 2005, up 5.2%. Electricity production sold was up to 6.42 terawatthour, or 28.9%, reflecting the continuing ramp-up of new production capacity, in particular at the Brindisi plant (up 1.07 terawatthour), and full production of the Mantova plant, up 0.83 terawatthour. |
(4) | In accordance with article 19, paragraph 4 of Legislative Decree No. 164/2000, the volumes of natural gas consumed in operations by a company or its subsidiaries are excluded from the calculation of ceilings for sales to end customers and from volumes input into the Italian network to be sold in Italy. |
- 13 -
ENI REPORT ON THE FIRST QUARTER OF 2006
REFINING & MARKETING
Fourth quarter |
(million tonnes) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
9,555 |
Revenues | 6,901 |
9,280 |
2,379 |
34.5 |
||||||||||
329 |
Operating profit | 269 |
89 |
(180 |
) | (66.9 |
) | ||||||||
(177 |
) | Exclusion of inventory holding (gains) losses | (143 |
) | (47 |
) | 96 |
||||||||
152 |
Replacement cost operating profit | 126 |
42 |
(84 |
) | (66.7 |
) | ||||||||
227 |
Exclusion special items | 26 |
47 |
21 |
|||||||||||
379 |
Adjusted operating profit | 152 |
89 |
(63 |
) | (41.4 |
) | ||||||||
317 |
Capital expenditure | 66 |
95 |
29 |
43.9 |
Replacement cost operating profit for the first quarter was euro 42 million, down euro 84 million or 66.7%, from the first quarter of 2005, due primarily to: (i) declining realized refining margins (Brent margin was down 1.31 dollars/barrel, or 30.8%) and the impact of longer maintenance outages of refineries, partially offset by the favorable impact of the depreciation of the euro over the dollar; (ii) a reduction in operating results of marketing activities in Italy due to lower margins in | connection with higher
international prices of refined products not entirely
transferred to selling prices and competitive pressure;
(iii) higher special charges, down euro 21 million. The first quarter result included special charges of euro 47 million related primarily to environmental provisions and provision for redundancy incentives. In the first quarter of 2005 special items were euro 26 million related primarily to environmental provisions. |
Sales
Fourth quarter |
(million tonnes) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
10.22 |
Refining throughputs on own account | 8.44 |
8.61 |
0.17 |
2.0 |
||||||||||
13.66 |
Sales | 12.30 |
12.32 |
0.02 |
0.2 |
||||||||||
2.20 |
Retail sales Italy on Agip branded network | 2.06 |
2.06 |
||||||||||||
Retail sales Italy on IP branded network | 0.46 |
(0.46 |
) | ||||||||||||
0.91 |
Retail sales rest of Europe | 0.83 |
0.87 |
0.04 |
4.8 |
||||||||||
2.83 |
Wholesale sales Italy | 2.53 |
2.54 |
0.01 |
0.4 |
||||||||||
1.20 |
Wholesale sales outside Italy | 1.10 |
1.13 |
0.03 |
2.7 |
||||||||||
6.52 |
Other sales | 5.32 |
5.72 |
0.40 |
7.5 |
Refining throughputs on own account for the quarter in Italy and outside Italy were up 0.17 million tonnes to 8.61 million tonnes, or 2%, reflecting higher throughputs at the Venezia and Gela refineries in Italy, despite the circumstance that the Gela refinery ran at a low rate in the first quarter 2005 as a consequence of a sea storm which impacted operations. These positives were partially offset by a reduction in the Livorno and Taranto refineries due to planned maintenance standstill. | Sales volumes of refined products for the quarter were 12.32 mtonnes, 20 ktonnes higher than the first quarter of 2005, due mainly to increased sales volumes on retail and wholesale markets in the rest of Europe (up 70 ktonnes). The 460 ktonnes reduction in retail sales volumes due to the divestment of the entire share capital of Italiana Petroli which occurred in September 2005 was offset by Enis ongoing supply of significant volumes of fuels and other products to the divested company under a five-year supply contract. |
- 14 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Sales on the Agip branded
network in Italy and outside Italy were 2.93 mtonnes, up
40 ktonnes (1.4%). Sales volumes of refined products on the Agip branded network in Italy were 2.06 mtonnes, unchanged from the first quarter 2005. Sales volumes of refined products on retail markets in the rest of Europe increased by 40 ktonnes, or 4.8%, reflecting principally higher sales volumes in Spain and Central-Eastern Europe, also in connection with the purchase of service stations in 2005. |
Sales on wholesale markets in Italy (2.54 mtonnes) were in line with those of the first quarter of 2005. Sales on wholesale markets in the rest of Europe increased by 30 ktonnes, up 2.7%, due to higher volumes sold in the Czech Republic and in Spain. |
- 15 -
ENI REPORT ON THE FIRST QUARTER OF 2006
PETROCHEMICALS
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,656 |
Revenues | 1,534 |
1,728 |
194 |
12.6 |
||||||||||
37 |
Operating profit | 158 |
39 |
(119 |
) | (75.3 |
) | ||||||||
Exclusion of inventory holding (gains) losses | 1 |
(17 |
) | (18 |
) | ||||||||||
37 |
Replacement cost operating profit | 159 |
22 |
(137 |
) | (86.2 |
) | ||||||||
37 |
Exclusion special items | 1 |
1 |
||||||||||||
74 |
Adjusted operating profit | 159 |
23 |
(136 |
) | (85.5 |
) |
In the first quarter of 2006 replacement cost operating profit amounted to euro 22 million with a euro 137 million decline (down 86.2%) from the first quarter of 2005, due mainly to lower unit margins, in particular in basic petrochemicals and polyethylene related to increases in | the cost of oil-based feedstocks not transferred to selling prices. This negative factor was offset in part by higher volumes sold and the positive effect of Enis sales mix along with an improved industrial and commercial performance. |
Fourth quarter |
(thousand tonnes) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,289 |
Sales | 1,372 |
1,411 |
39 |
2.8 |
||||||||||
746 |
Basic petrochemicals | 811 |
758 |
(53 |
) | (6.5 |
) | ||||||||
229 |
Styrenes and elastomers | 266 |
261 |
(5 |
) | (1.9 |
) | ||||||||
314 |
Polyethylenes | 295 |
392 |
97 |
32.9 |
Sales of petrochemical products (1,411 ktonnes) increased by 39 ktonnes, up 2.8% from the first quarter of 2005, due essentially to higher sales of polyethylene (up 32.9%), aromatics (up 7%) and elastomers (up 7%). These positives were offset in part by a decline in: (i) olefins (down 8.5%) due a slowdown in demand for ethylene (down 12%) and propylene (down 6%) and the impact of the maintenance standstill of the Brindisi butadiene plant; (ii) intermediates (down 10.7%) due to lower phenol sales and (iii) the impact of the shutdown of the Ravenna ABS plant in the second quarter of 2005 on the styrene business (down 4.4%) and of the Champagnier elastomer plant in September 2005 (down 6%). | Petrochemical production (1,915 ktonnes) increased by 47 ktonnes from the first quarter of 2005, up 2.5% due to increases registered in particular in polyethylene (up 7.5%) and aromatics (up 7.1%) offset in part by declines in styrene (down 5%) and elastomers (down 3.1%) due to standstills and shutdowns. |
- 16 -
ENI REPORT ON THE FIRST QUARTER OF 2006
OILFIELD SERVICES CONSTRUCTION AND ENGINEERING
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
1,820 |
Revenues | 1,176 |
1,326 |
150 |
12.8 |
||||||||||
138 |
Operating profit | 65 |
83 |
18 |
27.7 |
||||||||||
138 |
Replacement cost operating profit | 65 |
83 |
18 |
27.7 |
||||||||||
6 |
Exclusion special items | ||||||||||||||
144 |
Adjusted operating profit | 65 |
83 |
18 |
27.7 |
Operating profit for the first quarter of 2006 was euro 83 million, up euro 18 million, or 27.7% from the first quarter of 2005. This increase was recorded in particular in the following areas: (i) Onshore construction due to higher activity related essentially to the start-up of some large | projects acquired in 2005; (ii) Offshore drilling, due to higher tariffs for the Scarabeo 3 and Scarabeo 4 semisubmersible platforms and higher activity levels of the semisubmersible Scarabeo 4 platform and Perro Negro 5 jack-up. |
(million euro) |
31 Dec. 2005 |
31 Mar. 2006 |
Change |
% Ch. |
||||||
Orders backlog | 10,152 |
9,905 |
(247 |
) | (2.4 |
) | ||||||
Oilfield Services Construction | 5,513 |
5,595 |
82 |
1.5 |
||||||||
Engineering | 4,639 |
4,310 |
(329 |
) | (7.1 |
) | ||||||
Eni | 695 |
765 |
70 |
10.1 |
||||||||
Third parties | 9,457 |
9,140 |
(317 |
) | (3.4 |
) | ||||||
Italy | 1,209 |
1,154 |
(55 |
) | (4.5 |
) | ||||||
Outside Italy | 8,943 |
8,751 |
(192 |
) | (2.1 |
) |
Eni's order backlog was euro 9,905 million at 31 March 2006 (euro 10,152 million at 31 December 2005). Projects to be carried out outside Italy represented 88.3% of the total order backlog, while orders from Eni companies amounted to 7.7% of the total. |
- 17 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Reconciliation of reported operating profit by
division
and net profit to adjusted operating and net profit
Adjusted operating profit
and net profit are before inventory holding gains or
losses and special items. Information on adjusted
operating profit and net profit is presented to help
distinguish the underlying trends for the companys
core businesses and to allow financial analysts to
evaluate Enis trading performance on the basis of
their forecasting models. These financial measures are
not GAAP measures under either IFRS or U.S. GAAP; they
are used by management in evaluating Group and Divisions
performance. Replacement cost net profit and operating profit reflect the current cost of supplies. The replacement cost net profit for the period is arrived at by excluding from the historical cost net profit the inventory holding gain or loss, which is the difference between the cost of sales of the volumes sold in the period based on the cost of |
supplies of the same period
and the cost of sales of the volumes sold in the period
calculated using the weighted-average cost method of
inventory accounting. Certain infrequent or unusual incomes or charges are recognized as special items because of their significance. Special items include also certain amounts not reflecting the ordinary course of business, such as environmental provisions or restructuring charges, and asset impairments or write ups and gains or losses on divestments even though they occurred in past exercises or are likely to occur in future ones. For a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below. |
First quarter 2006 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 4,303 |
1,199 |
89 |
39 |
83 |
(65 |
) | (51 |
) | (2 |
) | 5,595 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (30 |
) | (47 |
) | (17 |
) | (94 |
) | |||||||||||||||||||
Replacement cost operating profit | 4,303 |
1,169 |
42 |
22 |
83 |
(65 |
) | (51 |
) | (2 |
) | 5,501 |
|||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
gains on disposal of assets | (57 |
) | (57 |
) | |||||||||||||||||||||||
environmental charges | 20 |
44 |
64 |
||||||||||||||||||||||||
asset impairments | 3 |
3 |
|||||||||||||||||||||||||
provisions to the reserve for contingencies | 1 |
2 |
3 |
||||||||||||||||||||||||
provisions for redundancy incentives | 14 |
5 |
5 |
24 |
|||||||||||||||||||||||
other | (3 |
) | (1 |
) | (1 |
) | (5 |
) | |||||||||||||||||||
Special items of operating profit | (57 |
) | 34 |
47 |
1 |
2 |
5 |
32 |
|||||||||||||||||||
Adjusted operating profit | 4,246 |
1,203 |
89 |
23 |
83 |
(63 |
) | (46 |
) | (2 |
) | 5,533 |
|||||||||||||||
Reported net profit | 2,974 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (59 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 2,915 |
||||||||||||||||||||||||||
Exclusion special items | 39 |
||||||||||||||||||||||||||
Adjusted net profit | 2,954 |
- 18 -
ENI REPORT ON THE FIRST QUARTER OF 2006
First quarter 2005 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 2,567 |
1,563 |
269 |
158 |
65 |
(62 |
) | (53 |
) | (57 |
) | 4,450 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (52 |
) | (143 |
) | 1 |
(194 |
) | ||||||||||||||||||||
Replacement cost operating profit | 2,567 |
1,511 |
126 |
159 |
65 |
(62 |
) | (53 |
) | (57 |
) | 4,256 |
|||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
environmental charges | 25 |
25 |
|||||||||||||||||||||||||
asset impairments | 31 |
3 |
34 |
||||||||||||||||||||||||
provisions to the reserve for contingencies | 6 |
6 |
|||||||||||||||||||||||||
provisions for redundancy incentives | 1 |
4 |
2 |
7 |
|||||||||||||||||||||||
other | 23 |
(3 |
) | 20 |
|||||||||||||||||||||||
Special items of operating profit | 31 |
24 |
26 |
9 |
2 |
92 |
|||||||||||||||||||||
Adjusted operating profit | 2,598 |
1,535 |
152 |
159 |
65 |
(53 |
) | (51 |
) | (57 |
) | 4,348 |
|||||||||||||||
Reported net profit | 2,445 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (122 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 2,323 |
||||||||||||||||||||||||||
Exclusion special items | 62 |
||||||||||||||||||||||||||
Adjusted net profit | 2,385 |
- 19 -
ENI REPORT ON THE FIRST QUARTER OF 2006
Fourth quarter 2005 | E&P | G&P | R&M | Petrochemicals | Oilfield Services Construction and Engineering | Other activities | Corporate and financial companies | Unrealized profit in inventory | Eni | |||||||||
(million euro) |
Reported operating profit | 3,559 |
641 |
329 |
37 |
138 |
(298 |
) | (41 |
) | 31 |
4,396 |
||||||||||||||||
Exclusion of inventory holding (gains) losses | (32 |
) | (177 |
) | (209 |
) | |||||||||||||||||||||
Replacement cost operating profit | 3,559 |
609 |
152 |
37 |
138 |
(298 |
) | (41 |
) | 31 |
4,187 |
||||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
environmental charges | 3 |
157 |
146 |
8 |
314 |
||||||||||||||||||||||
asset impairments/write-ups | (43 |
) | 1 |
5 |
11 |
4 |
47 |
2 |
27 |
||||||||||||||||||
Antitrust fine | 290 |
290 |
|||||||||||||||||||||||||
provisions to the reserve for contingencies | 8 |
6 |
(4 |
) | 10 |
||||||||||||||||||||||
provisions for increased insurance premium | 57 |
6 |
30 |
17 |
4 |
(55 |
) | 59 |
|||||||||||||||||||
provisions for redundancy incentives | 4 |
3 |
13 |
4 |
2 |
3 |
15 |
44 |
|||||||||||||||||||
other | (22 |
) | 14 |
(1 |
) | 9 |
0 |
||||||||||||||||||||
Special items of operating profit | 18 |
281 |
227 |
37 |
6 |
205 |
(30 |
) | 744 |
||||||||||||||||||
Adjusted operating profit | 3,577 |
890 |
379 |
74 |
144 |
(93 |
) | (71 |
) | 31 |
4,931 |
||||||||||||||||
Reported net profit | 2,105 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (131 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 1,974 |
||||||||||||||||||||||||||
Exclusion special items | 422 |
||||||||||||||||||||||||||
Adjusted net profit | 2,396 |
Adjusted operating profit by segment
Fourth quarter |
(million euro) |
First quarter |
||
2005 |
2005 |
2006 |
Change |
% Ch. |
||||||
3,577 |
Exploration & Production | 2,598 |
4,246 |
1,648 |
63.4 |
||||||||||
890 |
Gas & Power | 1,535 |
1,203 |
(332 |
) | (21.6 |
) | ||||||||
379 |
Refining & Marketing | 152 |
89 |
(63 |
) | (41.4 |
) | ||||||||
74 |
Petrochemicals | 159 |
23 |
(136 |
) | (85.5 |
) | ||||||||
144 |
Oilfield Services Construction and Engineering | 65 |
83 |
18 |
27.7 |
||||||||||
(93 |
Other activities | (53 |
) | (63 |
) | (10 |
) | (18.9 |
) | ||||||
(71 |
) | Corporate and financial companies | (51 |
) | (46 |
) | 5 |
9.8 |
|||||||
31 |
Unrealized profit in inventory | (57 |
) | (2 |
) | 55 |
|||||||||
4,931 |
Adjusted operating profit | 4,348 |
5,533 |
1,185 |
27.3 |
- 20 -
Società per Azioni Headquarters: Rome, Piazzale Enrico Mattei, 1 Capital Stock: euro 4,005,358,876 fully paid Registro delle Imprese di Roma, codice fiscale 00484960588 Branches: San Donato Milanese (MI) - Via Emilia, 1 San Donato Milanese (MI) - Piazza Ezio Vanoni, 1 |
|
Investor Relations |
Mission
We are a major integrated energy company, committed to growth in the activities of finding, producing, transporting, transforming and marketing oil and gas. Eni men and women have a passion for challenges, continuous improvement, excellence and particularly value people, the environment and integrity
Countries of activity
EUROPE
Austria, Belgium, Croatia, Cyprus, Czech Republic, Denmark, France, Germany, Greece, Hungary, Ireland, Italy, Luxembourg, Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Switzerland, Turkey, United Kingdom
CIS
Azerbaijan, Georgia, Kazakhstan, Russia
AFRICA
Algeria, Angola, Cameroon, Chad, Congo, Egypt, Guinea Bissau, Libya, Morocco, Nigeria, Senegal, Somalia, South Africa, Sudan, Tunisia
MIDDLE EAST
Iran, Kuwait, Oman, Qatar, Saudi Arabia, United Arab Emirates
CENTRAL ASIA
India, Pakistan
SOUTH EAST ASIA AND OCEANIA
Australia, China, Indonesia, Japan, Malaysia, Papua-New Guinea, Singapore, South Korea, Taiwan, Thailand, Vietnam
AMERICAS
Argentina, Brazil, Canada, Dominican Republic, Ecuador, Mexico, Peru, Trinidad & Tobago, United States, Venezuela
Profile of the year | ||
Results Net profit
for 2005 was a record euro 8.8 billion, up euro 1.7
billion or 24.5% compared with 2004. This was driven by a
strong operating performance (up euro 4.4 billion or
35.7%) achieved across all Enis business areas
boosted also by higher oil and gas prices.The share of
operating profit earned outside Italy increased to 68%
(56% in 2004). Total shareholder return was 35.3% (28.5%
in 2004) Dividend The increase in earnings and in cash flow provided by
operating activities, along with a sound balance sheet
structure allow Eni to distribute to shareholders a cash
dividend of euro 1.10 per share for 2005, up 22%,
compared with euro 0.90 per share the previous year.
Included in the euro 1.10 amount is euro 0.45 per share
already distributed as an interim dividend. Pay-out
stands at 47% Oil and natural gas production Oil and natural gas production for the year 2005 grew a solid 7% to above 1.74 mboe/d. Excluding the adverse impact of lower entitlements in certain PSAs and buy-back contracts due to higher oil prices, this increase was 9%. In the first two months of 2006 production exceeded 1.8 mboe/d |
Proved oil and
natural gas reserves Net proved reserves of oil and natural gas were 6.84 billion boe (55% crude and condensates) at year-end, down 381 mboe from 2004 due to an estimated 478 mboe adverse impact related to lower entitlements in certain PSAs and buy-back contracts due to higher oil prices (58.205 dollar per barrel at year-end 2005 as compared to 40.47 at year-end 2004). Excluding the price impact, the reserve replacement ratio was 115%. The average reserve life index is 10.8 years (12.1 at 31 December 2004) The Kashagan project Enis operatorship interest in the Kashagan project increased from 16.67% to 18.52%. The field located in the Kazakh offshore section of the Caspian Sea is considered the most important discovery in the world in the past thirty years with recoverable reserves of about 13 billion bbl through partial gas reinjection. The development of the project is advancing as planned, with 40% of work already completed. First oil is expected by the end of 2008 and the production plateau is targeted at over 1.2 mbbl/d |
4
Enhancement of asset
portfolio Eni enhanced its portfolio of
mineral rights via acquisition of exploration permits and
production licenses located mainly in core areas such as
Libya, Nigeria and Angola, as well as in new
high-potential basins such as Alaska and India for a
total net acreage of approximately 67,000 square
kilometers (44,000 square kilometers net to Eni) Growth in natural gas Natural gas sales volumes were up 8% to 96 bcm reflecting higher sales on both the Italian and European natural gas markets. Sales of liquefied natural gas (LNG) achieved 7 bcm, up 17% compared with 2004 |
Power generation
development plan Sold production of electricity (22.8 terawatthour) was up 64.4%. At year-end 2005 Enis installed capacity was 4.5 gigawatt and will allow consumption of over 6 bcm/y of natural gas supplied by Eni when it achieves 5.5 gigawatt of installed capacity by 2009 Integration of Saipem and Snamprogetti The integration of Saipem and Snamprogetti will create a world leader in engineering and oilfield services, increasing their role in Enis core business growth |
5
Selected consolidated financial data | Italian GAAP |
IFRS |
||
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
|||||||||
Net sales from operations | (million euro) |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
|||||||
Operating profit | (million euro) |
10,313 |
8,502 |
9,517 |
12,463 |
12,399 |
16,827 |
|||||||
Net profit | (million euro) |
7,751 |
4,593 |
5,585 |
7,274 |
7,059 |
8,788 |
|||||||
Net cash provided by operating activities | (million euro) |
8,084 |
10,578 |
10,827 |
12,362 |
12,500 |
14,936 |
|||||||
Capital expenditure | (million euro) |
6,606 |
8,048 |
8,802 |
7,503 |
7,499 |
7,414 |
|||||||
Investments | (million euro) |
4,664 |
1,366 |
4,255 |
316 |
316 |
127 |
|||||||
Shareholders equity including minority interest | (million euro) |
29,189 |
28,351 |
28,318 |
32,466 |
35,540 |
39,217 |
|||||||
Net borrowings | (million euro) |
10,104 |
11,141 |
13,543 |
10,228 |
10,443 |
10,475 |
|||||||
Net capital employed | (million euro) |
39,293 |
39,492 |
41,861 |
42,694 |
45,983 |
49,692 |
|||||||
Return On Average Capital Employed (ROACE) | (%) |
23.9 |
13.7 |
15.6 |
18.8 |
16.6 |
19.5 |
|||||||
Leverage | 0.35 |
0.39 |
0.48 |
0.31 |
0.29 |
0.27 |
||||||||
Earnings per share (1) | (euro) |
1.98 |
1.20 |
1.48 |
1.93 |
1.87 |
2.34 |
|||||||
Dividend per share | (euro) |
0.750 |
0.750 |
0.750 |
0.90 |
0.90 |
1.10 |
|||||||
Dividends paid (2) | (million euro) |
2,876 |
2,833 |
2,828 |
3,384 |
3,384 |
4,096 |
|||||||
Pay-out | (%) |
37 |
62 |
51 |
47 |
48 |
47 |
|||||||
Total shareholder return | (%) |
6 |
13.1 |
4.3 |
28.5 |
28.5 |
35.3 |
|||||||
Dividend yield (3) | (%) |
5.6 |
5.2 |
5.1 |
4.9 |
4.9 |
4.7 |
|||||||
Number of shares outstanding at period end (4) | (million) |
3,846.9 |
3,795.1 |
3,772.3 |
3,770.0 |
3,770.0 |
3,727.3 |
|||||||
Market capitalization (5) | (billion euro) |
54.0 |
57.5 |
56.4 |
69.4 |
69.4 |
87.3 |
(1) | Ratio of net profit and the average number of shares outstanding in the year. The dilutive effect is negligible. | |
(2) | Per fiscal year. 2005 data are estimated. | |
(3) | Ratio of dividend for the period and average price of Eni shares in December 2005. | |
(4) | Excluding own shares in portfolio. | |
(5) | Number of outstanding shares by reference price at period end. |
Financial data for 2004 and 2005 have been
derived from Enis financial statements prepared under the
International Financial Reporting Standards (IFRS), as adopted by
the European Union and are therefore not comparable with those of
preceding years, which had been derived from financial statements
prepared under Italian GAAP.
The main differences between IFRS and Italian GAAP relate
essentially to: (i) higher book value of tangible assets due
primarily to a revision of the useful lives of gas pipelines,
compression stations and distribution networks; (ii) recognition
of deferred tax assets whenever their recoverability is probable
instead of a reasonable degree of recoverability under Italian
GAAP; (iii) capitalization of estimated costs for asset
retirement obligations and higher financial charges; (iv)
application of the weighted-average cost method for inventory
accounting instead of the Last In First Out inventory accounting
method; (v) write-off of the reserve for contingencies in absence
of an actual obligation and use of actuarial techniques for the
recording of employee benefits; (vi) goodwill is no longer
amortized and is reviewed at least annually for impairment;
previously it was systematically amortized; (vii) exclusion from
consolidation of joint ventures; (viii) reclassification of
extraordinary items in operating income.
The analysis of the nature of these main changes is found in the
Notes to the consolidated financial statements in the chapter
Effects of the adoption of IFRS.
Forward-looking statements
Certain disclosures contained in this annual report concerning
plans, objectives, targets and other future developments are
forward-looking statements. By their nature forward-looking
statements involve risk and uncertainty. The factors described
herein could cause actual results of operations and developments
to differ materially from those expressed or implied by such
forward-looking statements.
Key market indicators |
2001 |
2002 |
2003 |
2004 |
2005 |
Average price of Brent dated crude oil (1) | 24.46 |
24.98 |
28.84 |
38.22 |
54.38 |
|||||||
Average EUR/USD exchange rate (2) | 0.896 |
0.946 |
1.131 |
1.244 |
1.244 |
|||||||
Average price in euro of Brent dated crude oil | 27.30 |
26.41 |
25.50 |
30.72 |
43.71 |
|||||||
Average European refining margin (3) | 1.97 |
0.80 |
2.65 |
4.35 |
5.78 |
|||||||
Average European refining margin in euro | 2.20 |
0.85 |
2.34 |
3.50 |
4.65 |
|||||||
Euribor - three-month euro rate | (%) |
4.3 |
3.3 |
2.3 |
2.1 |
2.2 |
||||||
Libor - three-month dollar rate | (%) |
3.7 |
1.8 |
1.2 |
1.6 |
3.5 |
(1) | In US dollars per barrel. Source: Platts Oilgram. | |
(2) | Source: ECB. | |
(3) | In US dollars per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
6
Selected operating data |
2001 |
2002 |
2003 |
2004 |
2005 |
Exploration & Production | ||||||||||||
Net proved reserves of hydrocarbons | (million boe) |
6,929 |
7,030 |
7,272 |
7,218 |
6,837 |
||||||
Average reserve life index | (years) |
13.7 |
13.2 |
12.7 |
12.1 |
10.8 |
||||||
Production of hydrocarbons | (thousand boe/d) |
1,369 |
1,472 |
1,562 |
1,624 |
1,737 |
||||||
Gas & Power | ||||||||||||
Sales of natural gas to third parties | (billion cubic meters) |
63.72 |
64.12 |
69.49 |
72.79 |
77.08 |
||||||
Own consumption of natural gas | (billion cubic meters) |
2.00 |
2.02 |
1.90 |
3.70 |
5.54 |
||||||
65.72 |
66.14 |
71.39 |
76.49 |
82.62 |
||||||||
Sales of natural gas of affiliates (Enis share) | (billion cubic meters) |
1.38 |
2.40 |
6.94 |
7.32 |
8.53 |
||||||
Total sales and own consumption of natural gas | (billion cubic meters) |
67.10 |
68.54 |
78.33 |
83.81 |
91.15 |
||||||
Natural gas transported on behalf of third parties in Italy | (billion cubic meters) |
11.41 |
19.11 |
24.63 |
28.26 |
30.22 |
||||||
Electricity production sold | (terawatthour) |
4.99 |
5.00 |
5.55 |
13.85 |
22.77 |
||||||
Refining & Marketing | ||||||||||||
Refined products available from processing | (million tonnes) |
37.78 |
35.55 |
33.52 |
35.75 |
36.68 |
||||||
Balanced capacity of wholly-owned refineries at period end | (thousand barrels/day) |
664 |
504 |
504 |
504 |
524 |
||||||
Utilization rate of balanced capacity of wholly-owned refineries | (%) |
97 |
99 |
100 |
100 |
100 |
||||||
Sales of refined products | (million tonnes) |
53.24 |
52.24 |
50.43 |
53.54 |
51.63 |
||||||
Service stations at period end (in Italy and outside Italy) | (units) |
11,707 |
10,762 |
10,647 |
9,140 |
6,282 |
||||||
Average throughput in Italy and outside Italy of Agip-branded network | (thousand liters per year) |
1,685 |
1,858 |
2,109 |
2,488 |
2,479 |
||||||
Petrochemicals | ||||||||||||
Production | (thousand tonnes) |
9,609 |
7,116 |
6,907 |
7,118 |
7,282 |
||||||
Sales | (thousand tonnes) |
6,113 |
5,493 |
5,266 |
5,187 |
5,376 |
||||||
Oilfield Services Construction and Engineering | ||||||||||||
Orders acquired | (million euro) |
3,716 |
7,852 |
5,876 |
5,784 |
8,188 |
||||||
Order backlog at period end | (million euro) |
6,937 |
10,065 |
9,405 |
8,521 |
9,964 |
||||||
Employees at period end | (units) |
72,405 |
80,655 |
75,421 |
70,348 |
72,258 |
7
Enis Board of Directors | ||||||||
Roberto Poli Chairman |
Paolo Scaroni CEO |
Alberto Clô Director |
Renzo Costi Director |
Letter to our
Shareholders Dear Shareholders, Eni had an outstanding 2005, both in terms of its financial and of its operating performance. We are Italys leading company by market capitalization and are achieving ever greater prominence on the international stage. Eni delivered a record net profit of euro 8.8 billion in 2005, 24.5% more than in 2004. Operating profit amounted to euro 16.8 billion (+35.7%). The increase was due to a combination of a superior volume growth and ongoing performance improvements. Of course, we benefited from last years favorable trading environment, which saw strong gains both in crude oil prices and in refining margins. However, we are pleased with the strong operating performance throughout our businesses. In particular, we achieved a 7% increase in oil and gas production, which is among the very highest in the industry. This growth came from build-up in existing fields and the start-up of 15 new fields. Libya, Angola and Algeria were the countries with the highest production increase. We also confirmed our position as the largest gas company in Europe, increasing sales by a very strong 8% during the year. Strong results enabled us to propose a dividend of euro 1.1 per share, of which euro 0.45 already paid as interim |
dividend in October 2005,
22% higher than in 2004 (euro 0.90 per share), with a
payout of 47%. We achieved a total shareholder return of 35.3% (28.5% in 2004). Operating results In EXPLORATION & PRODUCTION, we continued to build on our strong position in some of the worlds fastest-growing producing nations to deliver industry-leading growth. Daily production of hydrocarbons increased by 7% to 1.74 million boe. Excluding the impact of the higher crude oil price on entitlement production from Production Sharing Agreements (PSAs) and buy-back contracts, the growth rate for the year was 9%. Net proved reserves of oil and natural gas were 6.8 billion boe at year-end (55% crude and condensates), down 381 mboe from 2004 due to an estimated 478 mboe adverse impact related to the PSA effect. Excluding the price impact, the reserve replacement ratio was 115%. The end-year reserves life index is 10.8 years (12.1 years at 31 December 2004). Sales of liquefied natural gas and of gas to liquefaction plants (LNG) reached 7 bcm, an increase of 17% on 2004, confirming our strong commitment in that business. We increased our share in the Kashagan project (Kazakhstan) from 16.67% to 18.52%. Kashagan is the |
8
Dario Fruscio Director |
Marco Pinto Director |
Marco Reboa Director |
Mario Resca Director |
Pierluigi Scibetta Director |
largest field discovered in
the world for the last 30 years (around 13 billion
barrels of recoverable reserves using partial gas
injection). The development of the project, of which we
are the sole operator, is on track, with 40% of work
completed, and we confirm our target of first oil
production by end-2008. We enhanced our exploration portfolio with the acquisition of assets in core areas such as Libya, Nigeria and Angola, as well as in new high-potential basins such as Alaska and India. In GAS & POWER, we are leveraging on our unique positioning in terms of access to infrastructure, availability of gas both equity and purchased under long term supply contracts and large customer base, to further extend our leadership in the highly attractive European gas market. Overall gas sales in 2005 totalled 96 bcm, 8% up from 2004. This growth has been driven by international gas sales as well as by larger volumes sold in Italy, in line with our strategy to grow in the most attractive markets:
Electricity sales (22.8 TWh) increased by 64% from 2004 |
as a result of the start-up
of two power units at the Mantova power plant and the
first unit of the Brindisi plant, as well as full
commercial operation at the Ravenna and Ferrera Erbognone
plants. In REFINING & MARKETING, we are seeking to maximize returns from our assets by upgrading our refining system, increasing integration with our E&P activities and strengthening our competitive position in marketing. We completed the construction of the Sannazzaro gasification plant and the disposal of the IP retail subsidiary. We have also continued to monitor neighboring European markets in order to capitalize on opportunities for profitable expansion. Overall retail sales in Europe under Agip brand amounted to 16 billion liters, of which 11.3 billion liters were in Italy. In ENGINEERING & CONSTRUCTION, Saipem was awarded important contracts in challenging environments such as Kashagan in Kazakhstan and Sakhalin in Russia, confirming its role as a leader in international markets. Snamprogetti significantly increased its backlog, closing 2005 with strong financial results. The PETROCHEMICALS business had another positive year: Polimeri Europa recorded a good performance, |
9
consolidating and improving
its position in the European market. A selective and disciplined approach to Capital Expenditure also contributed to our outstanding operating results. We invested euro 7.4 billion in 2005, in line with 2004, mainly in oil and gas (91%):
Energy market outlook |
have made LNG the best
solution for monetizing remote gas reserves. Yet, the
expansion of LNG is hindered by the resistance of local
communities to the construction of regasification
terminals, on environmental and safety grounds. G&P Prices are likely to remain high, driven by strong demand growth in the main consuming markets, Europe and North America. Prices will also be supported by infrastructure limits and declining production in traditional basins. In coming years the European gas market will see an increase in its already marked dependence on imports; by 2015 80% of consumption will be covered by imported gas, compared to the current 37%. The shortages occurred this winter have made it clear that developing new infrastructure is a top priority. R&M The structural excess capacity in western countries has gradually been reduced. This, combined with more stringent quality standards and rising demand for middle distillates, has led to temporary bottlenecks in the refined products market. Operators are investing to upgrade existing plants in order to improve the flexibility and conversion capacity of the system. As this new capacity comes onstream, our outlook is for declining margins, returning towards historic levels. In such an environment we do not see opportunities for major capital expenditures in new green field capacity. Instead, we are focusing on improving complexity in existing refineries. Petrochemicals The business is characterized by a structural over-capacity both in Europe and worldwide. In particular, the European petrochemical industry suffers aggressive competition from Middle East countries, which benefit from the low cost of raw materials and the large size of plants, built in areas with low environmental sensitivity. Strategy and targets Enis 2006-2009 Strategic Plan is the most far-reaching we have ever launched in terms of capital expenditure, which underpins a continued strong organic growth beyond 2009. For us, acquisitions are an option not a necessity. Exploration & Production Organic growth is a strategic priority. We have strong prospects based on our portfolio in the worlds most |
10
attractive producing areas
Nigeria, Angola, Algeria, Libya and Kazakhstan. We have set ourselves ambitious targets for this business:
Looking beyond 2009, we see further growth both from
our strong existing positions and from new opportunities.
We expect to deliver a 3% increase in production every
year between 2009 and 2012. |
private company with our
Portuguese partner. We aim to reach 50 bcm of our international sales by 2009, bringing our overall volume of gas sold to more than 100 bcm. We expect to sell more than 110 bcm in total by 2012. In Italy, we aim to preserve volumes and margins, leveraging on the competitiveness of our commercial offer. In the gas distribution business, we aim to extend our concessions portfolio, favoring development in areas close to large towns and cities. We are also enhancing the infrastructure to deliver gas to Italy through a widespread integrated transportation network with multiple entry points and storage capacity. In total, Eni will build-up an additional import capacity of approximately 25 bcm by 2009. In particular, we are:
In the next four years our total investment in the
import, transportation, distribution and storage of gas
in Italy will amount to nearly euro 6 billion. |
11
We are investing in new
conversion capacity to make our refining system more
flexible, in order to run a wider range of crude oils and
to obtain a higher yield of middle distillates. This will
increase our overall conversion index to almost 60% by
2009. We are also targeting a greater vertical integration with our upstream business, increasing the proportion of equity oil we run in our refineries. This will contribute to increase our European refinery throughput to 42 million tonnes per year by 2009. In marketing we will maintain our leadership in Italy and selectively increase our presence in neighboring regions. We will develop our offer of premium products, and generate more value from non-oil activities. Engineering & Construction This business represents a unique and distinctive feature for Eni. Saipem and Snamprogetti play instrumental roles in innovation and implementation of world-scale projects. Eni can benefit greatly from these companies in terms of project and risk management expertise, best in class skills, development of core technologies and key relationships with producing countries: essential elements to fuel the growth and expansion of the oil and gas business. The recently announced integration of Snamprogetti and Saipem creates a world leader in engineering and oilfield services, confirming that these activities are a core business for Eni. Petrochemicals We will consolidate our structure to improve returns even in unfavorable market conditions. We will invest to enhance the performance and reliability of plants in areas of excellence (styrenes and elastomers), as well as of the most competitive cracking plants. Technological research and innovation As a part of our growth process, we are making some of the most significant investments in technological research and innovation within our industry. This is to ensure we have the innovative technologies needed to create and maintain competitive advantages and to promote sustainable growth. We are reorganizing and relaunching Enis technological research, allocating to the Corporate both long-term and multi-business research as well as identification and acquisition of advanced external technologies, and allocating to individual Divisions and Companies research activities that will support the businesses operations. |
We will continue to pursue
existing programmes on clean fuels, sulphur and
greenhouse gas management as well as projects such as the
upgrading of heavy crudes (EST), high pressure gas
transmission (TAP) and Gas to Liquids (GTL). We are committed to work on issues with high potential impact on the core business. These include hybrid engines, use of gas in distributed generation, evolution of the biofuels market and development of equity condensates, fuel cells, hydrogen, photovoltaics, and application of the Kyoto Protocol in particular, CO2 sequestration technologies and emissions trading. Cash allocation Our number one priority in allocating cash generated from operating activities is capital expenditure to drive long-term organic growth in the business. Over the next four years Eni will implement the largest capital expenditure program in its history driven by our commitment to organic growth. We will invest euro 35.2 billion, of which approximately two thirds is in Exploration and Production. All spending will meet our strict investment criteria on rate of return and assumes a long term Brent price of around $30 per barrel. We will also distribute significant amounts of cash to shareholders through an attractive and sustainable flow of dividends. We aim to use excess cash (after capex and dividends) to continue our programme of share buy-backs. We remain focused on maintaining a stable financial structure and our current credit rating. Human resources We are reviewing our organizational structures in order to streamline business processes and organization. Furthermore, we aim to enhance the role of central functions to make guidance and control more effective. A recruitment programme will target qualified personnel needed to support Enis development. Commitment for sustainable development At the centre of our strategy is a full commitment for sustainable development involving all aspects of our activity, from valuing our people to caring for the environment, from community development to technological innovation. This is a priority for all companies, but even more for a large international enterprise operating in an industry in which social and |
12
environmental management is
a key element of success. Enis business model is oriented to fulfill our mission in ways that reduce the environmental impact and minimize the risks of climate change created by greenhouse gas emissions. Our plans to develop natural gas, a low carbon content fuel; to improve the already widespread gas transport infrastructure and to develop gas-electricity integration will all play their part in reducing environmental impact. Enis commitment to mitigate risks associated with climate change, in particular with greenhouse gas emissions, is also enforced through the use of the mechanisms set out in the Kyoto Protocol and in the associated international directives and conventions. |
We are also reorganizing our
sustainability management system. A first result will be
the publishing of a sustainability paper
regarding Enis activities for sustainable
development, which will be presented to the
Shareholders Meeting, in addition to the publishing
of the HSE Report. This will be followed by a
full Sustainability Report from next year. We would like to thank the men and women of Eni who, with their enthusiasm and expertise, have made our record-breaking economic performance possible. Their skills and experience will be essential for Eni to continue on its successful path - as will a renewed commitment to face future challenges with the pioneering spirit that has always been a distinctive hallmark of Eni. |
30 March 2006
for the Board of Directors
Chairman | Chief Executive Officer |
BOARD OF DIRECTORS (1) | BOARD OF STATUTORY AUDITORS (7) | |
Chairman | Chairman | |
Roberto Poli (2) | Paolo Andrea Colombo | |
Chief Executive Officer | Statutory Auditors | |
Paolo Scaroni (3) | Filippo Duodo, Edoardo Grisolia, Riccardo Perotta, Giorgio Silva | |
Directors | Alternate Auditors | |
Alberto Clô, Renzo Costi, Dario Fruscio, Marco Pinto, Marco Reboa, Mario Resca, Pierluigi Scibetta | Francesco Bilotti, Massimo Gentile | |
GENERAL MANAGERS | MAGISTRATE OF THE COURT OF ACCOUNTS | |
Exploration & Production Division | DELEGATED TO THE FINANCIAL CONTROL OF ENI | |
Stefano Cao (4) | Luigi Schiavello (8) | |
Gas & Power Division | Alternate | |
Luciano Sgubini (5) | Angelo Antonio Parente (9) | |
Refining & Marketing Division | External Auditors (10) | |
Angelo Taraborelli (6) | PricewaterhouseCoopers SpA |
The composition and powers of the Internal Control Committee, Compensation Committee and International Oil Committee are presented in the section Corporate Governance in the Report of the Directors.
(1) | Appointed by the Shareholders' Meeting held on 27 May 2005 for a three-year period. The Board of Directors expires at the date of approval of the financial statements for the 2007 financial year. Until 27 May 2005 the Board of Directors was composed of Roberto Poli, Chairman, Vittorio Mincato, Managing Director, Mario Giuseppe Cattaneo, Alberto Clô, Renzo Costi, Dario Fruscio, Guglielmo Antonio Claudio Moscato, Mario Resca | |
(2) | Appointed by the Shareholders Meeting held on 27 May 2005 | |
(3) | Powers conferred by the Board of Directors on 1 June 2005 | |
(4) | Appointed by the Board of Directors on 14 November 2000 | |
(5) | Appointed by the Board of Directors on 30 January 2001. On 14 December 2005 Mr. Sgubini retired from the company. The Board of Directors appointed Domenico Dispenza as General Manager of the Gas & Power Division from 1 January 2006 | |
(6) | Appointed by the Board of Directors on 14 April 2004 | |
(7) | Appointed by the Shareholders Meeting held on 27 May 2005 for a three-year period, expiring at the date of approval of the financial statements for the 2007 financial year. Until 27 May 2005 the Board of Statutory Auditors was composed of Andrea Monorchio, Chairman, Luigi Biscozzi, Paolo Andrea Colombo, Filippo Duodo, Riccardo Perotta and as Alternate Auditors Fernando Carpentieri, Giorgio Silva | |
(8) | Duties assigned by resolution of the Governing Council of the Court of Accounts on 24-25 June 2003 | |
(9) | Duties assigned by resolution of the Governing Council of the Court of Accounts on 27-28 May 2003 | |
(10) | Appointed by the Shareholders' Meeting of 28 May 2004 for a three-year term |
13
|
(million euro) | 2004 |
2005 |
||||
Revenues (1) | 15,346 |
22,477 |
||||
Operating profit | 8,185 |
12,574 |
||||
Replacement cost operating profit | 8,185 |
12,574 |
||||
Adjusted operating profit | 8,202 |
12,883 |
||||
Expenditure for exploration and new exploration initiatives | 499 |
656 |
||||
Acquisitions of proved and unproved property | 301 |
|||||
Expenditure in development and capital goods | 4,354 |
4,007 |
||||
Employees at period end | (units) | 7,477 |
7,491 |
(1) | Before elimination of intersegment sales. |
Oil and natural gas production for the year 2005 grew a solid 7% to above 1.7 million barrels of oil equivalent (boe)/day. Excluding the adverse impact of lower entitlements in certain Production Sharing Agreements (PSA) and buy-back contracts1, this increase was 9%. In the first two months of 2006 production exceeded 1.8 million boe/day
Net proved reserves of oil and natural gas were 6.84 billion boe at year-end, down 381 million boe from 2004 due to an estimated 478 million boe adverse impact related to lower entitlements in certain PSAs and buy-back contracts due to higher oil prices (Brent price was 58.205 dollars per barrel at year-end 2005 as compared to 40.47 at year-end 2004). Excluding the price impact, the reserve replacement ratio was 115%. The average reserve life index is 10.8 years
(1) | For a definition of PSA and buy-back contracts see Glossary below. |
14
As part of its strategy of expansion in areas with high mineral potential, Eni enhanced its portfolio of mineral rights via acquisition of exploration permits and production licenses located in Libya, India, Alaska, Brazil, Nigeria, Australia, Pakistan and the Gulf of Mexico for a total acreage of 67,000 square kilometers (44,000 net to Eni, of these 93% as operator)
In May 2005, the new setup of the consortium operating the North Caspian Sea PSA was defined. As a result of the transaction Enis operatorship interest in the Kashagan project increased from 16.67% to 18.52%. The development plan of the field located in the Kazakh offshore section of the Caspian Sea aims at producing up to 13 billion barrels of recoverable reserves through partial gas reinjection and a $29 billion capital expenditure. The development of the project is advancing as planned: first oil is expected by the end of 2008 and the production plateau is targeted at over 1.2 million barrels/day
As part of the Western Libyan Gas Project (Enis interest 50%) in August 2005 the offshore Bahr Essalam field was started-up, less than a year after the start-up of the onshore Wafa field. Peak production of the two fields is expected in 2006 at 256,000 boe/day (128,000 net to Eni). When fully operational in 2007 volumes produced and carried to Italy via the Green Stream pipeline will be 8 billion cubic meters/year of natural gas (4 billion net to Eni) already booked under long term supply contracts with operators
In Angola oil production increased over 50% also due to significant startups: phase B of the development of the fields discovered in the Kizomba offshore area in Block 15 (Enis interest 20%) and the North Sanha and Bomboco oil, condensate and LPG fields in Block 0 former Cabinda (Enis interest 9.8%)
Proved oil
and natural gas reserves Proved oil and gas reserves are the estimated quantities of crude oil (including condensates and natural gas liquids) and natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing technical, contractual, economic and operating conditions as of the date the estimate is made. Prices include consideration of changes in existing prices provided only by contractual arrangements, but not on escalations based upon future conditions. Eni has always held direct control over the booking of proved reserves. The Reserve Department of the Exploration & Production Division, reporting directly to the General Manager, is entrusted with the task of keeping reserve classification criteria (criteria) constantly updated and of monitoring their periodic process of estimate. The criteria follow Regulation S-X rule 4-10 of the Security and Exchange Commission as well as, on specific issues non regulated by rules, the consolidated practice recognised by qualified reference |
institutions. The current
criteria applied by Eni have been examined by DeGolyer
and MacNaughton (D&M) an independent oil engineers
company, which confirmed that they are compliant with the
SEC rules. D&M also stated that the criteria regulate
situations for which the SEC rules are less precise,
providing a reasonable interpretation in line with the
generally accepted practices in international markets.
Eni estimates its proved reserves on the basis of the
mentioned criteria also when it participates in
exploration and production activities operated by other
entities. From 1991 Eni has requested qualified independent oil engineers companies to carry out an independent evaluation2 of its proved reserves on a rotative basis. In particular in 2005 a total of 1.64 billion boe of proved reserves, or about 24% of Enis total proved reserves at 31 December 2005, have been evaluated. The results of this independent evaluation confirmed Enis evaluations, as they did in past years. In the 2003-2005 three-year period, independent evaluations concerned 84% of Enis total proved reserves. |
(2) | From 1991 to 2002 to DeGolyer and MacNaughton, from 2003 also to Ryder Scott. |
15
Further information on
reserves are provided in Note 35 to Enis
consolidated financial statements - Additional
financial statement disclosures required by U.S. GAAP and
the SEC - Supplemental oil and gas information for the
exploration and production activities - Oil and natural
gas reserves. Enis net proved reserves of hydrocarbons at 31 December 2005 were 6,837 million boe (oil and condensates 3,773 million barrels; natural gas 3,064 |
million boe) decreasing 381million boe from 31 December 2004, due to an estimated 478 million boe adverse entitlement impact in certain PSAs and buy-back contracts resulting from higher oil prices (Brent price was 40.47 dollars/barrel at 31 December 2004 and 58.205 dollars/barrel at 31 December 2005). Excluding the adverse price impact, the reserve replacement ratio was 115% (40% taking account of the price impact). The average reserve life index is 10.8 years (12.1 at 31 December 2004). |
Evolution of proved reserves in the year | (million boe) |
Net proved reserves at 31 December 2004 | 7,218 |
|||||
Revisions, extensions and discoveries and improved recovery | 625 |
|||||
Production for the year | (634 |
) | (9 |
) | ||
7,209 |
||||||
Purchase of proved property | 106 |
|||||
Price impact in PSAs and buy-back contracts | (478 |
) | ||||
Net proved reserves at 31 December 2005 | 6,837 |
Additions to proved reserves booked in 2005 were 625 million boe, before the adverse price impact on PSAs and buy-back contracts (478 million boe). Including the adverse price impact additions were 147 million boe and derived from: (i) extensions and discoveries (156 million boe) in particular in Nigeria, Norway, Kazakhstan and Algeria; (ii) improved recovery (89 million boe) in particular in Algeria, Angola and Kazakhstan. These increases were offset in part by net downward revisions of 98 million boe mainly in Kazakhstan, Angola and Libya in connection with the price impact. Upward revisions were registered in Algeria, Norway and Congo. A total of 106 million boe of proved reserves were purchased in Kazakhstan, Australia, Italy and Angola. | At 31 December 2005, proved
developed reserves amounted to 4,306 million boe (oil and
condensates 2,350 million barrels, natural gas 1,956
million boe) or 63% of total proved reserves (60% as of
31 December 2004). Proved reserves of hydrocarbons applicable to long-term supply agreements with foreign governments in mineral assets where Eni is operator represented approximately 11% of all proved reserves at 31 December 2005 (10% at 31 December 2004). |
16
Mineral right
portfolio and exploration activities As of 31 December 2005, Enis portfolio of mineral rights consisted of 1,041 exclusive or shared rights3 for exploration and development in 34 countries on five continents for a total net acreage of 266,000 square kilometers4 (234,180 at 31 December 2004). Of these, 55,098 square kilometers concerned production and development (41,997 at 31 December 2004). Outside Italy net acreage increased by 41,403 square kilometers mainly due to the acquisition of assets after international bid procedures in Libya, Egypt, India, Pakistan, Angola, Algeria, the United States and Ireland and purchases of mineral assets in Nigeria, Alaska and Australia. These increases were offset in part by releases in particular in Italy, Brazil, Congo, Morocco and Tunisia and divestments of assets in the British section of the North Sea. In Italy net acreage declined by 9,582 square kilometers due to releases. A total of 52 new exploratory wells were drilled (21.8 of which represented Enis share), as compared to 66 exploratory wells completed in 2004 (29.5 of which represented Enis share). Overall success rate was 39.3% as compared to 52.1% in 2004; the success rate of Enis share of exploratory wells was 47.4% as compared 57.3% in 2004. |
Production |
(3) | Of these, 5 exploration permits are owned through joint ventures. | |
(4) | Of these 27,422 square kilometers are owned through joint ventures. |
Net proved hydrocarbon reserves (1) (2) | (million boe) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Italy | 996 |
890 |
868 |
(22 |
) | (2 |
) | ||||||||||
oil and condensates | 252 |
225 |
228 |
3 |
1 |
||||||||||||
natural gas | 744 |
665 |
640 |
(25 |
) | (4 |
) | ||||||||||
North Africa | 2,024 |
2,117 |
2,047 |
(70 |
) | (3 |
) | ||||||||||
oil and condensates | 1,080 |
993 |
979 |
(14 |
) | (1 |
) | ||||||||||
natural gas | 944 |
1,124 |
1,068 |
(56 |
) | (5 |
) | ||||||||||
West Africa | 1,324 |
1,357 |
1,285 |
(72 |
) | (5 |
) | ||||||||||
oil and condensates | 1,038 |
1,056 |
942 |
(114 |
) | (11 |
) | ||||||||||
natural gas | 286 |
301 |
343 |
42 |
14 |
||||||||||||
North Sea | 912 |
807 |
758 |
(49 |
) | (6 |
) | ||||||||||
oil and condensates | 529 |
450 |
433 |
(17 |
) | (4 |
) | ||||||||||
natural gas | 383 |
357 |
325 |
(32 |
) | (9 |
) | ||||||||||
Rest of World | 2,016 |
2,047 |
1,879 |
(168 |
) | (8 |
) | ||||||||||
oil and condensates | 1,239 |
1,284 |
1,191 |
(93 |
) | (7 |
) | ||||||||||
natural gas | 777 |
763 |
688 |
(75 |
) | (10 |
) | ||||||||||
Total | 7,272 |
7,218 |
6,837 |
(381 |
) | (5 |
) | ||||||||||
oil and condensates | 4,138 |
4,008 |
3,773 |
(235 |
) | (6 |
) | ||||||||||
natural gas | 3,134 |
3,210 |
3,064 |
(146 |
) | (5 |
) |
(1) | From 1 January 2004 in order to conform to the practice of other international oil companies, Eni unified the conversion rate of natural gas from cubic meters to boe. A conversion rate of 0.00615 barrels of oil per one cubic meter of natural gas was adopted. The change introduced did not affect the amount of proved reserves recorded in boe at 31 December 2003. | |
(2) | Includes Enis share of proved reserves of equity-accounted entities (41 million boe in 2005). |
17
resulting from higher
international oil prices; (ii) declines in mature fields
mainly in Italy (natural gas) and the United Kingdom;
(iii) the effect of the divestment of assets in 2004
(down 16,000 boe/d) and of hurricanes in the Gulf of
Mexico (down 10,000 boe/d). The share of production
outside Italy was 85% (83.3% in 2004). Production of oil and condensates (1,111,000 barrels/d) was up 77,000 barrels from 2004, or 7.4%, due to increases registered in: (i) Angola, due to full production of the Hungo and Chocalho fields within phase A of the |
development of the Kizomba area in Block 15 and the start-up of the Kissanje and Dikanza fields within phase B of the same project in Block 15 (Enis interest 20%) and the start-up of the Sanha-Bomboco fields in area B of Block 0 (Enis interest 9.8%); (ii) Libya, due to full production at the onshore Wafa field and the start-up of the offshore Bahr Essalam field within the Western Libyan Gas Project (Enis interest 50%); (iii) Iran, due to full production at the South Pars field Phases 4-5 (Eni operator with a 60% interest) and production increases at the Dorood (Enis interest 45%) and Darquain fields |
Hydrocarbon production (1) (2) | (thousand boe/d) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Italy | 300 |
271 |
261 |
(10 |
) | (3.7 |
) | ||||||||||
oil and condensates | 84 |
80 |
86 |
7 |
7.5 |
||||||||||||
natural gas | 216 |
191 |
175 |
(16 |
) | (8.4 |
) | ||||||||||
North Africa | 351 |
380 |
480 |
100 |
26.3 |
||||||||||||
oil and condensates | 250 |
261 |
308 |
47 |
18.0 |
||||||||||||
natural gas | 101 |
119 |
172 |
53 |
44.5 |
||||||||||||
West Africa | 260 |
316 |
343 |
27 |
8.5 |
||||||||||||
oil and condensates | 236 |
285 |
310 |
25 |
8.8 |
||||||||||||
natural gas | 24 |
31 |
33 |
2 |
6.5 |
||||||||||||
North Sea | 345 |
308 |
283 |
(25 |
) | (8.1 |
) | ||||||||||
oil and condensates | 235 |
203 |
179 |
(24 |
) | (11.8 |
) | ||||||||||
natural gas | 110 |
105 |
104 |
(1 |
) | (1.0 |
) | ||||||||||
Rest of World | 306 |
349 |
370 |
21 |
6.0 |
||||||||||||
oil and condensates | 176 |
205 |
228 |
23 |
11.2 |
||||||||||||
natural gas | 130 |
144 |
142 |
(2 |
) | (1.4 |
) | ||||||||||
Total | 1,562 |
1,624 |
1,737 |
113 |
7.0 |
||||||||||||
oil and condensates | 981 |
1,034 |
1,111 |
77 |
7.4 |
||||||||||||
natural gas | 581 |
590 |
626 |
36 |
6.1 |
(1) | Includes natural gas consumed in operations (44,000, 38,000 and 26,000 boe/day in 2005, 2004 and 2003 respectively). | |
(2) | Includes Enis share of production of equity-accounted entities. |
18
(Eni operator with a 60%
interest); (iv) Algeria, due to full production at the
Rod and satellite fields (Eni operator with a 63.96%
interest); (v) Kazakhstan, in the Karachaganak field (Eni
co-operator with a 32.5% interest) due to increased
exports through the Caspian Pipeline Consortiums
pipeline linking the field to the Novorossiysk terminal
on the Russian coast of the Black Sea; (vi) Italy, due to
increased production in Val dAgri resulting from
full production of the fourth treatment train of the oil
center. These increases were partly offset by declines of
mature fields in particular in the United Kingdom and by
the effect of the divestment of assets carried out in
2004. Production of natural gas (626,000 boe/d) was up 36,000 boe from 2004, or 6.1%, reflecting primarily increases registered in Libya, due to full production at the Wafa field and the start-up of the Bahr Essalam field (Enis interest 50%), Egypt, for the start-up of the Barboni field and the Temsah 4 platform in the offshore of the Nile Delta, Kazakhstan and Pakistan. These increases were offset in part by the declines registered in particular in Italy due to declining mature fields, the effect of the divestment of assets effected in 2004 and of the hurricanes in the Gulf of Mexico. Oil and gas production sold amounted to 614.9 million boe, up 37 million boe, or 6.4%. The 19.3 million boe difference over production was due essentially to own consumption of natural gas (16.2 million boe). About 68% of oil and condensate production sold (402.6 million barrels) was destined to Enis Refining & Marketing segment (70% in 2004). About 44% of natural gas production sold (34.5 billion cubic meters) was destined to Enis Gas & Power segment (40% in 2004). Main exploration and development projects NORTH AFRICA Algeria Exploration activities yielded positive results in permits P 404 in area C (Enis interest 25%) near the HBNE field with the SFSW-3 appraisal well on the Sif Fatima discovery and P 403 c/e (Enis interest 33.33%) with the ZNNW-1 appraisal well. In both permits the presence of hydrocarbons was confirmed at a depth of about 3,000 meters. In Block P 403a/d (Enis interest 50%) the NFW ROM-6 discovery well and the ROM North-1 appraisal well were drilled at a depth of about 3,400 meters and confirmed the extension of the new oil levels in the ROM field. The |
|
19
ROM integrated development
project entails production from these new levels also
through the reinjection of gas produced in the nearby BRN
field, reducing gas flaring by nearly 90%. Peak
production at ROM is expected at 31,000 barrels/day
(16,000 net to Eni) in 2009. The EKT, EMK, EMN and EME fields are in the development phase in block 208 (Enis interest 12.25%). The development plan provides for the drilling of 142 wells and the construction of a central facility for the production of stabilized oil, condensates and LNG. Startup is expected in 2008 with peak production of 155,000 barrels/day (13,000 net to Eni) in 2010. Egypt Exploration yielded positive results in the following concessions: (i) Ashrafi (Enis interest 50%) in the Gulf of Suez with the drilling of the NFW Ashrafi 1X well that found hydrocarbons at a depth of 1,600-1,700 meters; (ii) Belayim Land (Enis interest 50%) with the drilling of NFW BLSW-1 well that found gas at a depth of over 3,000 meters; (iii) Belayim Marine (Enis interest 50%) in the Gulf of Suez with the drilling of the BMNW-4 outpost well which allowed to report mineralized levels at a depth of about 3,000 meters. This well was linked to the existing production facilities; (iv) North Port Said (Eni operator with a 50% interest) with the drilling of the PFM-D-1 well which found gas and condensates at a depth of about 5,000 meters. This well is the first discovery of a new exploration theme in oligocenic formations and starts a new exploration phase in deep water with very high mineral potential. Development activities are underway in concessions in the offshore of the Nile Delta: (i) North Port Said (Enis interest 50%) where the Barboni gas platform started production in May 2005 at an initial level of about 1 million cubic meters/day while work continued for the expansion of the el Gamil terminal where in 2005 natural gas production net to Eni increased from 11 to 13 million cubic meters/day; (ii) el Temsah (Eni operator with a 25% interest) where in August 2005 gas and liquid production started at the Temsah 4 platform. In the second quarter of 2006 production of gas and condensates will start from platform Temsah NW. Peak production at 139,000 boe/day (41,000 net to Eni) is expected in 2008. Libya In October 2005 following an international bid procedure Eni obtained an exploration license as operator of 4 onshore blocks with a total acreage of 18,221 square |
|
20
Elephant oil field
continued. In October 2005 the new 725-kilometer long
pipeline linking it to the Mellitah plant started
operations. The upgrading of the Mellitah plant will be
completed in the first half of 2006. The field is
expected to reach a peak production of 150,000
barrels/day (35,000 net to Eni) in the second half of
2006. WEST AFRICA Angola Offshore exploration activities were successful in the following areas: (i) Block 0, former Cabinda (Enis interest 9.8%) with the NFW 70-5X well that found hydrocarbons at a depth of 2,335 meters and yielded 2,000 barrels of oil/day and natural gas in test production; (ii) Block 14K/A-IMI (Enis share 10%) with the drilling of the Lianzi-2ST and Lianzi-2OH appraisal wells on the Lianzi discovery which showed the presence of natural gas and oil layers at a depth of more than 3,000 meters; (iii) Block 15 (Enis interest 20%) with the Batuque-3 appraisal well on the Batuque discovery which confirmed the presence of hydrocarbons at a depth of about 2,000 meters. Between January and May 2005 in area B of Block 0 former Cabinda (Enis interest 9.8%) production started at the oil, condensate and LPG offshore fields North Sanha and Bomboco. LPG is produced through an FPSO (Floating Production Storage Offloading) unit, the largest in its class in the world. At Sanha a complex for the reinjection of gas into the fields has been built aiming at reducing gas flaring by 50%. Peak production |
of oil,
condensates and LPG is expected at 100,000 barrels/day
(10,000 barrels/day net to Eni) in 2007. |
21
Nigeria In
September 2005 Eni acquired as operator the OML 120 and
OML 121 development licenses from Nigerian companies. The
concessions, where the Oyo field was discovered, are
located approximately 70 kilometers offshore the western
coast of the Niger Delta in Nigeria. Two exploration
wells are going to be drilled in 2006. Exploration yielded positive results in the offshore OML 125 block (Eni operator with a 50.2% interest) with the drilling of the Abo 8 appraisal well that found oil layers at a depth of 2,142 meters and in the offshore OPL 219 block (Enis interest 12.5%) with the drilling of the Bolia 3X appraisal well that found oil levels at a depth of over 3,000 meters. As part of the plan for increasing the treatment capacity of the Bonny liquefaction plant (Enis interest 10.4%) the |
an FPSO
vessel connected to 17 producing wells (9 already
drilled). Production is expected to peak at 200,000
barrels/day (23,000 net to Eni) in 2006. |
fourth and fifth treatment
trains started operations in November and December 2005,
respectively. When fully operational these trains will
increase production capacity from 9 to 17 million
tonnes/year of LNG (from 11.5 to 23 billion cubic
meters/year of natural gas feedstock). When the two new
trains are fully operational supplies of natural gas will
reach 65 million cubic meters/day (6.25 million cubic
meters/day being Enis share). In November 2005 the Bonga oil field (Enis interest 12.5%), situated in the OML 118 permit offshore Nigeria in waters of a depth between 950 and 1,150 meters, was started up. Development is achieved by means of |
a generation capacity of 480 megawatts on two gas and one steam turbines. The power station is fed with gas from the nearby Kwale fields in permit OML 60 (Eni operator with a 20% interest) which will supply 2 million cubic meters/day of natural gas when the power station is fully operational. The project is part of Enis and the Nigerian governments plan to reduce CO2 emissions in the atmosphere. |
22
NORTH
SEA Norway In the PL229 permit (Enis interest 65%), where the Goliath discovery was made, Eni obtained an extension of its exploration license to 15 May 2007. Exploration was successful with the drilling of the 7122/7-3 appraisal well on the Goliath discovery that reached a depth of 2.701 in waters 343 meters deep and found a hydrocarbon bearing layer 180 meters thick. A new appraisal of the Goliath area through the drilling of other wells is planned aimed at starting the commercial development of the field. In November 2005 production started at the Kristin oil and gas field (Enis interest 8.25%) located in the PL134 permit in the Haltenbanken area about 200 kilometers off the coast in the Norwegian Sea. Oil production is treated on a semi-submersible platform with a capacity |
exploiting
synergies with the nearby Norne production facilities.
Production is expected to peak at 56,000 barrels/day
(6,000 net to Eni) in 2006. |
of 125,000 barrels/day.
Production is expected to peak at 218,000 boe/day (18,000
net to Eni) in 2007. In the same permit the Tofte
formation discovered with the first producing well on
Kristin will be developed. The synergies with the Kristin
production facilities will allow a viable development of
the nearby Tyrihans field (Enis interest 7.9%),
expected to start-up in 2009, in coincidence with the
expected production decline of Kristin. In November 2005 the Svale and Stær oil fields in the PL128 permit (Enis interest 11.5%) were started up, |
(from 10 to
20%). This will adversely impact the Eni Groups tax
rate by estimated 1.2 percentage points in 2006 as
compared to 2005. Approximately half of the expected
increase will relate to a provision for deferred
taxation. Given the expected production decline of the
area, the adverse impact of higher rates of taxes in the
United Kingdom will diminish with time. |
23
the pre-development phase
holding estimated 170 million barrels of oil of reserves. Australia Offshore exploration was successful in: (i) Block AC/P-21 (Enis interest 40%) with the NFW Vesta-1 well that located natural gas at a depth of over 3,300 meters; (ii) Block WA-25-L (Enis interest 65%) with the Woollybutt-4 appraisal well which confirmed the presence of oil in the western extension of Wollybutt-3 at a depth of over 2,000 meters; (iii) Block WA-208 P (Enis interest 18.66%) with the NFW Hurricane-1 well that identified natural gas at a depth of over 3,000 meters. In December 2005 Eni purchased further interests and reached 100% in permits WA 279-P and WA 313-P in the Bonaparte offshore basin off the northern coast of Australia where the Blacktip and Penguin fields are located. In the same basin Eni purchased a 39% interest in the WA 34-R permit where the Rubicon-Prometeus field is located. In December 2005 Eni signed Heads of Agreement with the Darwin Power and Water Utility Company for the supply of a total amount of 20 billion cubic meters of natural gas from the Blacktip field for a 25-year period starting in January 2009. Further volumes may be supplied in the future. Brazil In January 2006 following an international bid procedure held in October 2005 Eni acquired the operatorship of a six-year exploration license in Block BM Cal-14, covering an area of about 750 square kilometers in the deep waters of the Camamu-Almada basin, about 1,300 kilometers north of Rio de Janeiro. In March 2005 the exploration license of Block BM-C-3 (Enis interest 40%) has been converted into an appraisal area. The test phase of the Peroba discovery well containing oil is scheduled within the first half of 2006. Exploration yielded positive results in Block BM-S-4 (Enis interest 100%) with the drilling of the NFW Belmonte-1A well which found natural gas at a depth of over 5,000 meters. The relevant authorities allowed a third exploration period for this block which will last two years and provides for the drilling of one well. China Offshore exploration activity yielded positive results in Block 16/19 (Enis interest 33%) in the South China Sea about 180 kilometers south east of Hong Kong with the drilling of the HZ25-4-1 well (Enis interest 100%), which found hydrocarbons at a depth of about 4,000 meters and flowed about 5,000 barrels/day of high quality oil in test production. The HZ25-4 field |
will be
started up by means of the production facilities existing
in the area. In Block 16/19 the HZ25-3-2 appraisal well
confirmed the extension of the reserves of the HZ25-3 oil
field. |
24
basin. In 2006 and 2007
further appraisal activities are scheduled in order to
reach a definition of the fields development plan. Iran In January 2005, at Assaluyeh on the coast of the Persian Gulf construction of the gas treatment plant for phases 4 and 5 of the development of the gas and condensates South Pars field was completed. The field is operated by Eni with a 60% interest through a buy-back contract. When fully operational in 2006 the treatment plant will produce 20 billion cubic meters/year of natural gas and over 90,000 barrels/day of condensates (33,000 net to Eni). In the short term it will also produce 1 million tonnes/year of LPG. Kazakhstan As part of the North Caspian Sea PSA for the development of the Kashagan field where Eni is operator, on 31 March 2005 Eni and the other members of the consortium, except for one, purchased British Gass interest (16.67%) in proportional shares, according to the option exercised in May 2003, and sold half of this newly acquired interest to the national Kazakh company Kazmunaygaz (KMG), new partner in the PSA with an 8.335% interest. Following these two transactions (the sale to KMG was closed in May 2005), Eni increased its interest from 16.67% to 18.52% and continues acting as operator. The outlay for this transaction amounted to dollar 200 million. The development plan of the Kashagan field, considered the most important discovery of the past thirty years, to be implemented in multiple phases, aims at the production of up to 13 billion barrels of oil reserves by means of partial reinjection of gas. Production is expected to start in 2008 at an initial level of 75,000 |
barrels/day
and to increase to 450,000 barrels/day at the end of the
first development phase. Production plateau is targeted
at 1.2 million barrels/day. The total capital expenditure
is estimated at dollar 29 billion (5.4 billion being
Enis share), this amount does not include the
capital expenditure for the construction of the
infrastructure for exporting production to international
markets, for which various options are under scrutiny by
the consortium. At 31 December 2005, the total amount of
contracts awarded for the development of the field was
over dollar 8.8 billion for the completion of the first
phase of the fields development plan (sections 1
and 2) which includes the drilling of development wells,
the construction of infrastructure for developing the
field and for offshore production (drilling, treatment
and reinjection of sour gas for maximizing the oil yield)
and onshore treatment plants. The most advanced
techniques are going to be applied in the construction of
the planned plants in order to cope with high pressures
in the field and the presence of hydrogen sulphide. |
25
Mozambique In March
2006, following an international bid tender, Eni obtained
the exploration license for Area 4, located in the deep
offshore of the Rovuma Basin 2,000 kilometers north of
Maputo. The block covers an area of 17,646 square
kilometers in an unexplored geological basin with great
mineral potential according to surveys performed. Pakistan Eni purchased the Indus M and Indus N exploration permits in the offshore of the Indus Delta with a total area of 5,000 square kilometers. The Rehmat non operated field (Enis interest 30%) was started-up. In May 2005 in the Gambat permit the Dulyan-1-Reentry well was drilled and confirmed the presence of natural gas. After the completion of production tests, evaluations are underway. Turkey In November 2005 an agreement has been reached for the preparation of a feasibility study on the development of a new oil pipeline connecting the Turkish port of Samsun, on the Black Sea, with Ceyhan, on Turkeys Mediterranean coast. The new transportation system will include: (i) a new loading terminal in Samsun; (ii) a 560-kilometer long pipeline with transport capacity of 1 million barrels of oil per day; (iii) oil storage facilities to be built in Ceyhan. The construction of a pipeline represents a faster, environmentally safer and more economic alternative to the transportation of oil by ship through the Turkish Straits of the Bosphorus and Dardanelles. It also represents a good route for exporting Enis production from fields in the Caspian Sea area. |
United
States Eni purchased 22 exploration blocks in the
Gulf of Mexico following its participation to the 194
(March 2005) and 196 (August 2005) Lease Sale. |
26
of the new contractual
regime, Enis activities will be subject to the
terms and conditions of the existing Operating Service
Agreement. Negotiations are underway and currently it is
not possible to foresee their outcome. ITALY In Italy development activities concerned in particular: (i) continuation of the development plan of the onshore Candela and Miglianico fields and the completion of the development of the Naide field; (ii) continuation of drilling and connection of development wells in the Val dAgri; (iii) the optimization of producing fields by means of sidetracking and infilling (the Annabella, Armida, Barbara, Garibaldi gas fields and the Rospo oilfield); (iv) construction of an additional sealine for the optimal management of the fields connected to the Fano terminal; (v) the beginning of the development phase of the Annamaria field. As part of the development of onshore gas fields in Sicily the following projects are in an advanced phase: (i) Pizzo Tamburino, the first PT1 well is scheduled for the second half of 2006 with expected production of approximately 1,000 boe/day; in 2007 according to the actual production of PT1 a second well PT2 is expected to be connected to PT1; (ii) Fiumetto, the infilling well F4 is going to start production in the first half of 2007 with an expected peak flow of approximately 1,200 boe/day; (iii) Samperi 1, startup is expected in the second half of 2006 peaking at approximately 1,300 boe/day. |
Exploration
expenditure concerned essentially northern Italy where
the drilling of 3 wells began (2 completed before year
end, 6 completed in 2004). Exploration yielded positive
results with the Mezzocolle 1 well (Enis interest
100%) containing natural gas in the Imola permit in the
central Apennines. |
27
Storage Natural gas storage activities are performed by Stoccaggi Gas Italia SpA (Stogit) to which such activity was conferred on 31 October 2001 by Eni SpA and Snam SpA, in compliance with article 21 of Legislative Decree No. 164 of 23 May 2000, which provided for the separation of storage from other activities in the field of natural gas. Storage services are provided by Stogit through eight storage fields located in Italy, based on ten storage |
concessions5
vested by the Ministry of Productive Activities. |
(5) | Two of these are not yet operational. |
2002 |
2003 |
2004 |
2005 |
|||||||
Available capacity | ||||||||||
modulation and mineral | (billion cubic meters) |
7.1 |
7.1 |
7.5 |
7.5 |
|||||
- share utilized by Eni | (%) |
66 |
53 |
47 |
44 |
|||||
strategic | (billion cubic meters) |
5.1 |
5.1 |
5.1 |
5.1 |
|||||
Total customers | (units) |
20 |
30 |
39 |
44 |
|||||
Modulation and mineral service customer | (units) |
14 |
24 |
29 |
35 |
Regulatory
framework Decision No. 119/2005 Adoption of guarantees for the free access to natural gas storage services, duties of subjects operating storage activities and rules for the preparation of a storage code Decision No. 119/2005 defines the criteria for the preparation of a storage code regulating the provision of modulation, mineral and strategic storage services as well as the service for the operating balancing of transport enterprises; services are provided to users for a period no longer than a thermal year following a preset priority rule. The decision determines the publication and communication duties to the Authority for electricity and gas and to users of storage services. Decision No. 266/2005 Notice of formal inquiry on Stogit SpA leading to a possible administrative sanction With Decision No. 266/2005 the Authority for electricity and gas started an inquiry leading to a |
possible
administrative sanction (fine under Law No. 481/1995)
alleging that Stogits behavior does not conform
with the discipline contained in Decision No. 119/2005
concerning access to and provision of storage services. |
28
Based on the new tariff
regime and keeping into account that all the capacity
available in 2006 is considered in the calculation of
tariffs, revenues expected in the thermal year from 1
April 2006 to 31 March 2007 amount to about euro 280
million, decreasing 20% from the previous thermal year. The decision contains also incentives to capital expenditure for the development of storage by recognizing an additional rate of return of 4% on the basic rate for 8 years for capital expenditure increasing capacity and for 16 years for the development of new storage sites. The decision changes some of the rules contained in Decision No. 119/2005, in particular it confers injection |
capacity and
the attribution to customers of the working gas remaining
at the end of the discharge, it also totally modifies the
rules for the revenues balancing and use of strategic
storage. |
29
|
(million euro) | 2004 |
2005 |
||||
Revenues (1) | 17,302 |
22,969 |
||||
Operating profit | 3,428 |
3,321 |
||||
Replacement cost operating profit | 3,416 |
3,194 |
||||
Adjusted operating profit | 3,448 |
3,531 |
||||
Capital expenditure | 1,451 |
1,152 |
||||
Employees at period end | (units) | 12,843 |
12,324 |
(1) | Before elimination of intersegment sales. |
Natural gas sales (91.15 billion cubic meters) were up 8.8% due to increased demand for power generation in Italy and the acquisition of new customers combined with growth in markets in the rest of Europe as a result of the expansion strategy pursued by Eni
The agreement signed by Eni, Amorim Energia and Rede Eléctrica Nacional shareholders of Galp with 33.34, 13.312 and 18.30% respectively confers stability to the shareholding structure of the Portuguese energy company and sets the stage for future developments aimed at enhancing Enis investment. The Portuguese Government is expected to sell part of its Galp holding through a public offer before the end of 2006
30
As part of its strategy of international expansion in LNG, Eni purchased 6 billion cubic meters/year for 20 years of the regasification capacity of the Cameron terminal on the coast of Louisiana in the USA with start-up planned for 2008-2009. This will allow Eni to sell in the United States part of its natural gas reserves in North Africa and Nigeria
Eni continues its development in power generation aimed at reaching 5.5 gigawatt of installed capacity by 2009; at year-end 2005 installed capacity was 4.5 gigawatt. The new combined cycle power plants will absorb over 6 billion cubic meters/year of natural gas from Enis portfolio of supplies
Eni defined the plans for the upgrade of transport capacity of pipelines carrying natural gas from Algeria and Russia. When fully operational in the 2009-2010 thermal year these upgrades will allow an increase in import capacity of about 13 billion cubic meters/year. All the new capacity will be made available to third parties
NATURAL
GAS Supply of natural gas In 2005, Enis Gas & Power division supplied 82.56 billion cubic meters of natural gas, with a 6.47 billion cubic meters increase from 2004, up 8.5%, in line with the increase in sales. Natural gas volumes supplied outside Italy (71.83 billion cubic meters) represented 87% of total supplies (85% in 2004). |
Volumes supplied outside Italy (71.83 billion cubic meters) increased 7.04 billion cubic meters from 2004, or 10.9% due to the reaching of full volumes from Libya (3.29 billion cubic meters) and higher purchases from Algeria (0.72 billion cubic meters). Imports of LNG destined to Italy increased by 0.18 billion cubic meters due to the partial resumption of supplies from Sonatrach after the accident occurred in early 2004 at the Skikda liquefaction plant. Also purchases from Croatia increased (0.08 billion cubic meters) due to the |
Supply of natural gas | (billion cubic meters) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Italy | 12.16 |
11.30 |
10.73 |
(0.57 |
) | (5.0 |
) | ||||||||||
Russia for Italy | 18.92 |
20.62 |
21.03 |
0.41 |
2.0 |
||||||||||||
Russia for Turkey | 0.63 |
1.60 |
2.47 |
0.87 |
54.4 |
||||||||||||
Algeria | 16.53 |
18.86 |
19.58 |
0.72 |
3.8 |
||||||||||||
Netherlands | 7.41 |
8.45 |
8.29 |
(0.16 |
) | (1.9 |
) | ||||||||||
Norway | 5.44 |
5.74 |
5.78 |
0.04 |
0.7 |
||||||||||||
Libya | 0.55 |
3.84 |
3.29 |
n.m. |
|||||||||||||
Croatia | 0.65 |
0.35 |
0.43 |
0.08 |
22.9 |
||||||||||||
United Kingdom | 1.98 |
1.76 |
2.28 |
0.52 |
29.5 |
||||||||||||
Algeria (LNG) | 1.98 |
1.27 |
1.45 |
0.18 |
14.2 |
||||||||||||
Others (LNG) | 0.72 |
0.70 |
0.69 |
(0.01 |
) | (1.4 |
) | ||||||||||
Hungary | 3.56 |
3.57 |
3.63 |
0.06 |
1.7 |
||||||||||||
Other supplies Europe | 0.04 |
0.12 |
1.18 |
1.06 |
n.m. |
||||||||||||
Outside Europe | 1.14 |
1.20 |
1.18 |
(0.02 |
) | (1.7 |
) | ||||||||||
Outside Italy | 59.00 |
64.79 |
71.83 |
7.04 |
10.9 |
||||||||||||
Total supplies | 71.16 |
76.09 |
82.56 |
6.47 |
8.5 |
||||||||||||
Withdrawals from storage | 0.84 |
0.93 |
0.84 |
(0.09 |
) | (9.7 |
) | ||||||||||
Network losses and measurement differences | (0.61 |
) | (0.53 |
) | (0.78 |
) | (0.25 |
) | 47.2 |
||||||||
Available for sale | 71.39 |
76.49 |
82.62 |
6.13 |
8.0 |
31
start-up of supplies from the
Marica field, in the Adriatic offshore in November 2004.
Supplies from the Netherlands declined (0.16 billion
cubic meters). |
TAKE-OR-PAY In order to meet the medium and long-term demand for natural gas, in particular of the Italian market, Eni entered into long-term purchase contracts with producing countries that currently have a residual average term of approximately 15 years. Existing contracts, which in general contain take-or-pay clauses, will ensure a total of about 67.3 billion cubic meters of natural gas per year (Russia 28.5, Algeria 21.5, Netherlands 9.8, Norway 6 and Nigeria LNG 1.5) by 2008. The average annual minimum quantity (take-or-pay) is approximately 85% of said quantities. Despite the fact that increasing volumes of natural gas available to Eni are currently being sold outside Italy, the expected development of Italian demand and supply of natural gas in the medium and long-term and the evolution of regulations in this segment represent a risk element in the management of take-or-pay contracts. In 2005 Eni withdrew about 3.8 billion cubic meters more than its minimum offtake obligation. Sales of natural gas In 2005 natural gas sales (91.15 billion cubic meters, including own consumption and Enis share of sales of affiliates1) were up 7.34 billion cubic meters from 2004, or 8.8%. This increase concerned all areas, in particular markets in the rest of Europe (up 3.15 billion cubic meters, or 11.2%), the Italian market (up 2.39 billion cubic meters, or 4.8%) and natural gas supplies for |
(1) | Including also Nigeria LNG Ltd (Enis interest 10.4%). |
Natural gas sales | (billion cubic meters) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Italy | 50.86 |
50.08 |
52.47 |
2.39 |
4.8 |
||||||||||||
Wholesalers (distribution companies) | 15.36 |
13.87 |
12.05 |
(1.82 |
) | (13.1 |
) | ||||||||||
Gas release | 0.54 |
1.95 |
1.41 |
261.1 |
|||||||||||||
End customers | 35.50 |
35.67 |
38.47 |
2.80 |
7.8 |
||||||||||||
Industries | 13.17 |
12.39 |
13.07 |
0.68 |
5.5 |
||||||||||||
Power generation | 15.03 |
15.92 |
17.60 |
1.68 |
10.6 |
||||||||||||
Residential | 7.30 |
7.36 |
7.80 |
0.44 |
6.0 |
||||||||||||
Rest of Europe | 17.54 |
21.54 |
23.44 |
1.90 |
8.8 |
||||||||||||
Outside Europe | 1.09 |
1.17 |
1.17 |
.. |
.. |
||||||||||||
Total sales to third parties | 69.49 |
72.79 |
77.08 |
4.29 |
5.9 |
||||||||||||
Own consumption | 1.90 |
3.70 |
5.54 |
1.84 |
49.7 |
||||||||||||
Total sales to third parties and own consumption | 71.39 |
76.49 |
82.62 |
6.13 |
8.0 |
||||||||||||
Sales of natural gas of Enis affiliates (net to Eni) | 6.94 |
7.32 |
8.53 |
1.21 |
16.5 |
||||||||||||
Europe | 6.23 |
6.60 |
7.85 |
1.25 |
18.9 |
||||||||||||
Outside Europe | 0.71 |
0.72 |
0.68 |
(0.04 |
) | (5.6 |
) | ||||||||||
78.33 |
83.81 |
91.15 |
7.34 |
8.8 |
32
power generation at
EniPowers power stations (up 1.84 billion cubic
meters, or 49.7%). Natural gas sales in Italy (52.47 billion cubic meters) were up 2.39 billion cubic meters from 2004, or 4.8%, reflecting an increase in sales to end users, also due to a cold winter, that concerned power generation (up 1.68 billion cubic meters or 10.6%), industries (up 0.68 billion cubic meters or 5.5%) and the residential and commercial segment (up 0.44 billion cubic meters or 6%). These increases were offset in part by lower sales to wholesalers (down 1.82 billion cubic meters or 13.1%) related to the so called gas release2 carried out in accordance with certain decisions of the Antitrust Authority. Natural gas sales in the rest of Europe (23.44 billion cubic meters) were up 1.9 billion cubic meters, or 8.8%, due to increases registered in: (i) supplies to the Turkish market via the Blue Stream gasline (up 0.86 billion cubic meters); (ii) sales under long-term supply contracts to importers to Italy (up 0.57 billion cubic meters), also due to reaching full supplies from Enis Libyan fields; (iii) France, related to the increase in supplies to industrial customers and to wholesalers (up 0.5 billion cubic meters); (iv) Germany and Austria related to increased supplies (up 0.3 billion cubic meters) to Enis affiliate GVS (Enis interest 50%) and other operators. Own consumption3 was 5.54 billion cubic meters, up 1.84 billion cubic meters from 2004, or 49.7%, reflecting primarily higher supplies to EniPower due to the coming on stream of new generation capacity. Sales of natural gas by Enis affiliates, net to Eni and net of Enis supplies, were 8.53 billion cubic meters and related to: (i) GVS (Enis interest 50%) with 3.29 billion cubic meters; (ii) Galp Energia (Enis interest 33.34%) with 1.56 billion cubic meters; (iii) Unión Fenosa Gas |
(Enis interest 50%) with 1.52 billion cubic
meters; (iv) volumes of natural gas (1.45 billion cubic
meters) treated at the Nigeria LNG Ltd liquefaction plant
(Enis interest 10.4%) in Nigeria sold to US and
European markets. As compared to 2004 sales increased
1.21 billion cubic meters, up 16.5%, in particular due to
higher sales by Unión Fenosa Gas. |
(2) | In June 2004 Eni agreed with the Antitrust Authority to sell a total volume of 9.2 billion cubic meters of natural gas (2.3 billion cubic meters/year) in the four thermal years from 1 October 2004 to 30 September 2008 at the Tarvisio entry point into the Italian network. | |
(3) | In accordance with article 19, paragraph 4 of Legislative Decree No. 164/2000, the volumes of natural gas consumed in operations by a company or its subsidiaries are excluded from the calculation of ceilings for sales to end customers and from volumes input into the Italian network to be sold in Italy. |
Natural gas volumes transported (1) | (billion cubic meters) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Eni | 51.74 |
52.15 |
54.88 |
2.73 |
5.2 |
||||||||||||
On behalf of third parties | 24.63 |
28.26 |
30.22 |
1.96 |
6.9 |
||||||||||||
Enel | 9.18 |
9.25 |
9.90 |
0.65 |
7.0 |
||||||||||||
Edison Gas | 7.49 |
8.00 |
7.78 |
(0.22 |
) | (2.7 |
) | ||||||||||
Others | 7.96 |
11.01 |
12.54 |
1.53 |
13.9 |
||||||||||||
76.37 |
80.41 |
85.10 |
4.69 |
5.8 |
(1) | Include amounts destined to domestic storage. |
33
Natural gas volumes
transported on behalf of third parties (30.22 billion
cubic meters) increased by 1.96 billion cubic meters, up
6.9%. In 2005 Enis LNG terminal in Panigaglia regasified 2.49 billion cubic meters of natural gas (2.07 billion cubic meters in 2004) discharging 79 tanker ships (68 in 2004). The increase in volumes regasified can be attributed to higher availability of liquefied natural gas on the market. Development projects LNG United States As part of its strategy of expansion in the LNG business, on 1 August 2005, Eni signed an agreement with the US company Cameron LNG Llc (belonging to the Sempra Energy group) to purchase a share of the regasification capacity of the Cameron liquefied natural gas terminal under construction in Louisiana expected to be completed in 2008-2009. The share of regasification capacity purchased amounts to 6 billion cubic meters per year for a period of 20 years, which corresponds to about 40% of the overall initial capacity of the terminal (15.5 billion cubic meters per year). This transaction will enable Eni to sell part of its natural gas reserves from North African and Nigerian fields in the United States. LNG Egypt In January 2005, the first LNG shipment was made from the Damietta liquefaction plant (Enis interest 40% through its 50% interest in Unión Fenosa Gas) that is targeted to produce about 7 billion cubic meters/year. The partners in the project (Unión Fenosa Gas, the Egyptian company EGAS and oil producers Eni and BP) are negotiating terms and conditions for an expansion of the plant consisting in the construction of a second train with the same capacity of the first one. Eni will supply about 3 billion cubic meters/year of natural gas to the first train for twenty years. Further volumes will be supplied to the second train under an intent protocol signed in March 2005 with the Egyptian Government. Galp On 29 December 2005, Eni, Amorim Energia (a privately held Portuguese company in which Sonangol, the national oil company of Angola, holds a minority stake) and Rede Electrica Nacional (REN) entered an eight-year long agreement for the joint management of Galp Energia (Galp). The agreement came in force on 29 March 2006 after the occurrence of all the suspensive conditions, among which: (i) the authorization of the European Commission issued on 24 March 2006; (ii) the |
purchase on 28 March 2006 of
a 1% stake in Galp by Caixa (a primary Portuguese
financial institution) which also confirmed its
participation in the agreement it had signed on 29
December 2005; (iii) the change in the powers of the
Portuguese State in Galp (golden share) resulting from
the approval by Galps Shareholders Meeting
held on 29 March 2006 of new by-laws consistent with the
agreement between Eni, Amorim Energia, REN and Caixa. At the present date shareholders of Galp are: Eni (33.34%), the Portuguese State (17.711%), Parpublica (12.293%), REN (18.30%), Amorim Energia (13.312%), Iberdrola (4%), Caixa Geral de Depositos (1%), Setgas (0.044%). Key guidelines of the agreement are as follows: (i) the establishment of a new set of corporate governance rules setting, among others, percentages of share capital voting rights necessary to make relevant decisions; (ii) an industrial plan targeting the achievement of a leading market position in natural gas, refining and petroleum products marketing in the Iberian Peninsula, an increase in the weight of upstream activities in Galps asset portfolio and access to the Portuguese electricity sector; (iii) placement of part of the stake held by the Portuguese State in Galp through an initial public offering by year-end of 2006; (iv) spin-off of certain regulated asset of Galp (natural gas transport network, storage sites and the Sines LNG regasification plant) ideally by the end of 2006; those assets are agreed to be sold to REN; (v) transfer of RENs stake in Galp to Amorim Energia within an 18-month period from the effective date of the agreement; (vi) a five-year lock-in period. When effective, the agreement will replace the existing agreement between Eni and the Portuguese State. Germany In January 2005, Eni agreed a long term contract for the supply of 1.2 billion cubic meters/year of natural gas to the German company Wingas starting in 2006. The gas will be delivered at Eynatten at the German-Belgian border. France In July 2005 Eni signed a long term agreement with French company EDF for the supply of 860 million cubic meters/year of natural gas starting in October 2006. |
34
Blue Stream In November 2005 the first section of the compressor station at Dzhubga on the Russian coast of the Black Sea started operating. This station is made up of three turbocompressors and three turbogenerators and will allow to increase volumes transported. The Blue Stream gasline owned by Blue Stream Pipeline Co in which Eni and Gazprom hold equal shares transports natural gas produced in Russia to Turkey across the Black Sea by means of two underwater pipelines each about 390-kilometer long reaching a depth of 2,150 meters. In 2005 the pipeline carried 5.03 billion cubic meters of natural gas (50% were Enis share). Volumes transported and marketed will increase progressively in future years and are targeted to about 16 billion cubic meters per year (8 billion net to Eni). Upgrade of import gaslines Eni has defined a program for the upgrade of transport gaslines from Algeria and Russia. The transport capacity of the TTPC gasline from Algeria will increase by 6.5 billion cubic meters/year of which 3.2 billion cubic meters starting on 1 April 2008 and 3.3 billion cubic meters/year starting on 1 October 2008 with an expected expenditure of euro 345 million. A corresponding capacity on the TMPC downstream gasline is already available. TMPC crosses underwater the Sicily channel. The first section of the upgrade was assigned to third parties in November 2005. The transport capacity of the TAG gasline from Russia will be increased by 6.5 billion cubic meters/year of which 3.2 billion cubic meters starting on 1 October 2008 and 3.3 billion cubic meters/year starting on 1 April 2009 with an expected expenditure of euro 275 million. The first section of the upgrade was assigned to third parties in February 2006. Considering also the full capacity from 2006 of the Greenstream gasline from Libya (8 billion cubic meters/year) and the upgrade underway of the TAG gasline in the light of the build-up of the fourth import contract from Russia (up 4 billion cubic meters/year from 2007), from 2009 a total of about 25 billion cubic meters/year of new import capacity will be available. Except for the 4 billion cubic meters/year of the Russian contract, 14.4 billion cubic meters of this new capacity have already been sold on the market and 6.6 billion cubic meters/year will be sold under non discriminating procedures. Agreement between Eni and Gazprom/Gazexport In October 2005 Eni and Gazprom agreed to promote a new set of agreements aimed at widening their |
cooperation agreeing also to
cease the previous agreement signed in May 2005. (See
Enis Report on the first half of 2005, Operating
review, Gas & Power). Negotiations are underway. Sale of the water business In March 2005, after receiving the authorization of the Italian Antitrust Authority, Italgas divested its majority interest (67.05%) in Società Azionaria per la Condotta di Acque Potabili to Amga SpA and Smat SpA for a cash consideration of euro 85 million (euro 15.57 per share). In May 2005, after receiving the authorization of the Italian Antitrust Authority, Italgas divested its 100% interest in Acquedotto Vesuviano SpA to Gori SpA for a cash consideration of euro 20 million. The above transactions are part of Enis strategy of concentrating its resources in its core natural gas business. Purchase of Siciliana Gas On 28 December 2005 Eni signed an agreement for the purchase of 50% of Siciliana Gas SpA and one share of Siciliana Gas Vendite SpA held by Ente Siciliano per la Promozione Industriale (ESPI) in liquidation (Sicilys industrial development agency) for euro 98 million. On 1 February 2006 the Italian Antitrust Authority approved the transaction. With this purchase Eni becomes the sole owner of Siciliana Gas SpA and through this company also of 100% of Sicliana Gas Vendite SpA. Siciliana Gas SpA has been operating in Sicily since 1979 and holds the rights for the distribution of gas to 76 Sicilian municipalities, including Agrigento, Enna, Trapani and Gela (of these 70 concessions are operating) through a 2,600-kilometer long network and with 186 employees. It owns Siciliana Gas Vendite SpA operating in the sale of natural gas to end users with approximately 215,000 customers and sales volumes of about 190 million cubic meters per year and 50 employees. Toscana Energia SpA On 24 January 2006, Eni, Italgas and the local authorities partners of Fiorentina Gas SpA and Toscana Gas SpA signed a framework agreement for developing an alliance in the area of natural gas distribution and sale. As part of the agreement, the partners incorporated |
35
Toscana Energia SpA
(Enis interest 48.7% the remaining 51.3% interest
being held by municipalities and local banks) to which
they contributed in kind their interests in Fiorentina
Gas and Toscana Gas. These two companies operate in
natural gas distribution to 97 municipalities through a
7,900-kilometer long network serving 1.6 million
customers. They will be merged in Toscana Energia within two years under the framework agreement. The local authorities partners will play a role of strategic guidance and control, while Italgas is the industrial partner and has operating and management responsibilities. The agreement provides also for the establishment of a regional sales company (600,000 customers, 1.1 billion cubic meters sold in 147 Tuscan municipalities) under Enis control, through the merger of Toscana Gas Clienti SpA (Enis interest 46.1% through Italgas) and Fiorentina Gas Clienti SpA (Enis interest 100%). Regulatory framework Actions by the Antitrust Authority and the Authority for electricity and gas TTPC On 15 February 2006, the Antitrust Authority informed Eni of the closing of an inquiry started in February 2005 to ascertain an alleged abuse of dominant position. The events leading to the opening of the procedure relate to behaviors of Trans Tunisian Pipeline Co Ltd (TTPC), wholly owned by Eni, concerning its decision to consider expired certain ship-or-pay contracts signed on 31 March 2003 by TTPC with four shippers, who had been assigned new transport capacity on TTPCs pipeline, due to the non occurrence of certain suspensive clauses. Therefore TTPC decided to not proceed to the planned upgrade of the pipeline by 2007. In January 2006 Eni submitted to the Antitrust Authority a proposal containing the actions it intends to perform in order to favor competition on the Italian natural gas market and mitigate the effects if its alleged abuse of dominant position, concerning in particular the upgrade of the TTPC pipeline in Tunisia for the import of natural gas to Italy from Algeria: 3.2 billion cubic meters/year from 1 April 2008 and further 3.3 billion cubic meters/year from 1 October 2008. With the decision notified on 15 February 2006 the Antitrust Authority stated that Enis behavior through its subsidiary TTPC represented an abuse of dominant |
position under article 82 of
the European Treaty. It therefore fined Eni. The original
fine amounted to euro 390 million and was reduced to euro
290 million in consideration of Enis commitment to
perform actions favoring competition as mentioned above. Eni intends to file a claim against this decision of the Antitrust Authority with the Regional Administrative Court of Lazio. Determination of reference prices for non eligible customers at 31 December 2002 - Decision No. 248/2004 and Decision No. 298/2005 of the Authority for electricity and gas With Decision No. 248 of 29 December 2004, the Authority for electricity and gas changed the indexing mechanism concerning the raw material component in tariffs paid by end customers that were non eligible customers at 31 December 2002 on the basis of Legislative Decree No. 164/2000. Decision No. 248/2004 introduced the following changes: (i) establishment of a cap set at 75% for the changes in the raw material component if Brent prices fall outside the 20-35 dollar/barrel interval; (ii) change of the relative weight of the three products making up the reference index of energy prices whose variations when higher or lower than 5% as compared to the same index in the preceding period determine the updating of raw material costs; (iii) substitution of one of the three products included in the index (a pool of crudes) with Brent crude; (iv) reduction in the value of the variable wholesale component of selling price by euro 0.26 cents per cubic meter in order to foster the negotiation of prices consistent with average European prices in gas import contracts starting from 1 October 2005. Decision No. 248/2004 also obliges suppliers of natural gas to provide new conditions consistent with the said decision to wholesalers under contracts that do not contain price adjustment clauses in case of changes in the pricing mechanisms. Eni filed a claim against Decision No. 248/2004, requesting its suspension with the Regional Administrative Court of Lombardia. With a judgment |
36
published on 6 October 2005,
this Court annulled Decision No. 248/2004 of the
Authority for electricity and gas. However the Council of
State in response to a counter claim of the Authority
suspended the Courts decision. On the basis of this suspension, on 29 December 2005 the Authority published Decision No. 298/2005 containing the conditions for the updating of prices for the January-March 2006 quarter based on the criteria of Decision No. 284/2004. The decision of the Council of State on this matter is pending. Opening of an inquiry on prices With Decision No. 107/2005 the Authority for electricity and gas started a formal inquiry against Eni and other gas importers alleging their failure to comply with the Authority information requirements contained in its Decision No. 188/2004 of 27 October 2004, by which it required natural gas importers, among which Eni, to give information concerning: (i) dates and supplier for each supply contract for the import of natural gas; (ii) FOB purchase prices; (iii) price updating formulas; and (iv) volumes supplied and FOB purchase average prices on a monthly basis for each supplying contract relating to the period October 2002-September 2004. Eni appealed this decision with the Regional Administrative Court of Lombardia that with Decision No. 89/2005 of 22 March 2005 cancelled the obligation for Eni to communicate dates and supplier for each contract and FOB purchase prices. With a letter dated 14 May 2005 and taking into account the |
Regional Courts decision, Eni gave the Authority only part of the information required; in particular information concerning volumes supplied and FOB purchase average prices on a monthly basis was not provided because it would allow to calculate information on FOB prices the presentation of which was annulled by the Regional Administrative Courts decision. With Decision No. 107/2005 the Authority for electricity and gas confirmed Enis failure to comply with the Authority information requirement and opened an inquiry that is still ongoing. Law 481/1995 states that, when its decisions are disregarded, the Authority may impose a fine ranging from a minimum of euro 25,000 to a maximum of euro 150 million. With an appeal of December 2005, the Authority requested to the Council of State a change in the decision allowing it to know also FOB prices. Eni acted against this claim. The hearing to discuss it has not yet been scheduled. |
37
Inquiry of the
Authority for electricity and gas on behaviors of
operators selling natural gas to end customers With Decision No. 225 of 28 October 2005, the Authority for electricity and gas started an inquiry on the behaviors of companies selling natural gas to end customers aimed at acquiring new customers or re-acquiring customers transferred to other sellers, with particular reference to hurdles posed by companies to customers wishing to leave one distributor or to the entry of competitors on the market. The inquiry aims at identifying any measure the Authority should take in this area and is expected to close before 31 July 2006. Eni SpA - GNL Italia SpA On 18 November 2005 the Antitrust Authority notified Eni and its subsidiary GNL Italia the opening of an inquiry, in accordance with article 14 of Law No. 287/1990, concerning an alleged abuse of dominant position in the assignment and use of the total continuos regasification capacity of the Panigaglia terminal (owned by GNL Italia) in thermal years 2002-2003 and 2003-2004, as evidenced by an inquiry of the Authority for electricity and gas which referred Eni to the Antitrust Authority. The inquiry is due to be closed on 31 October 2006. Decision No. 137/2002 of the Authority for electricity and natural gas - Access to transport services and Network Code of Snam Rete Gas The Authority for electricity and natural gas with decision No. 137/2002 defined the criteria for regulating access to national natural gas transport networks, in particular the issue of priority. Eni filed a claim against this decision with the Regional Administrative Court of Lombardia, that was partially accepted with a decision of December 2004. The Authority filed a claim against this decision with the Council of State and informed Eni on 19 February 2005. The hearing for the discussion of this case has not yet been scheduled. Inquiry of the Authority for electricity and gas on the use of storage capacity conferred in 2004/2005 and 2005/2006 With decision No. 37 of 23 February 2006, the Authority for electricity and gas started an inquiry on a few natural gas selling companies, among which Eni, with reference to the use of storage capacity in years 2004-2005 and 2005-2006. For the 2004-2005 thermal year and for the period from 1 October 2005 to 31 December 2005 the Authority considers the use of modulation storage |
capacity as characterized by
higher offtake than actually necessary given the weather
of the period than the volumes considered necessary to
satisfy the requirements for which the company conferred
priority. Legislative Decree No. 164/2000 Legislative Decree No. 164/2000 imposed thresholds to operators until 31 December 2010 in relation to a percentage share of domestic consumption set as follows: (i) 75%, from 1 January 2002, for imported or domestically produced natural gas volumes input in the domestic transmission network destined to sales; this percentage decreases by 2 percentage points per year until it reaches 61% in 2009; (ii) 50% from 1 January 2003 for sales to final customers. These ceilings are calculated net of volumes consumed in operations and in the case of sales also net of losses. The decree also provides for a periodical control of the respect of said ceilings. This control is performed each year by the Antitrust Authority by comparing the allowed three-year average percentage share of domestic consumption for both input volumes and sales volumes with the one actually achieved by each operator. In particular 2005 closes the second three-year regulated period for natural gas volumes input in the domestic transmission network, for which the allowed percentage is 71% of domestic consumption of natural gas and the first three-year regulated period for sales volumes. Enis presence on the Italian market complied with said limit. Transport of natural gas Decision No. 166/2005 of the Authority for electricity and gas With Decision No. 166 of 29 July 2005, the Authority for electricity and gas approved criteria for the definition of tariffs for the transport of natural gas on the national and regional network of gas pipelines for the second four-thermal-year regulated period (1 October 2005-30 September 2009). The new tariff structure confirms the breakdown of the tariff into two components: capacity and commodity in a ratio of 70 to 30 and the entry-exit model for the determination of the capacity component on the national pipeline network, already present in the previous tariff regime established by Decision No. 120/2001. |
38
The major new elements of
the new regime are as follows:
|
The companies active in the field of gas transport
submit their tariff proposals to the Authority before 31
March of each year. |
39
New tax criteria for
the determination of amortizations for companies
operating in transport and distribution of natural gas The criteria for the determination of the annual share of amortizations of natural gas transport and distribution assets deductible in the determination of income taxes have been changed starting in 2005 onwards by Law Decree No. 203 of 30 September 2005, converted into Law No. 248 of 2 December 2005 and Law No. 266 of 23 December 2005 (budget law for 2006). Due to these changes, the share of amortizations that was previously calculated based on rates set by a decree of the Minister of Finance of 31 December 1988, is now determined by dividing the relevant asset gross book value in accordance with the useful lives determined by the Authority for electricity and gas and reducing the amount obtained after tax by 20%. The alignment of the fiscal lives of natural gas transport and distribution assets to their useful lives entails the anticipation of the payment of income taxes given the postponement of the deductibility of amortization without impacting on net income of companies involved (mainly Snam Rete Gas and Italgas), except for the financial charges related to this cash anticipation. Distribution activities Change of Decision No. 237/2000 and new tariff criteria Decision No. 104 of 25 June 2004 postponed to 30 September 2004 the duration term of the first regulated period for natural gas distribution activity and the validity of the basic tariff options approved by the Authority for thermal year 2004. With Decision No. 170 of 29 September 2004 the Authority defined gas distribution tariffs for the second regulated period from 1 October 2004 to 30 September 2008, setting at 7.5% the rate of return on capital employed of distribution companies, as compared to the 8.8% rate set for the previous distribution tariff regime. The rate of productivity recovery one of the components of the annual updating mechanism was set at 5% of operating expenses and amortization charges (as compared to the 3% rate applied to total expenses and charges in the preceding regulated period). Municipalities may request a contribution lower than 1% of revenues of distribution companies destined to cover supply costs of certain categories of customers. The Regional Administrative Court of Lombardia in a decision published on 16 February 2005 accepted the distributors claim against it and cancelled Decision No. 170/2004 of the Authority in the part where it |
defined criteria that: (i)
do not foresee that allowed revenues for distribution
companies for the second regulated period are calculated
keeping into account expenditure made and to be made
after those considered for the approval of allowed
revenues for thermal year 2003-2004; (ii) foresee a
constant rate of productivity recovery for the whole
regulated period in the updating of allowed revenues. The
Authority filed a claim with the Council of State, that,
on 8 March 2005 suspended the Regional Administrative
Courts decision while waiting for the judgment. Accepting the Administrative Courts decision: (i) with Decision No. 122 of 21 June 2005, the Authority integrated and changed Decision No. 170/2004 defining a new determination mechanism for distribution tariffs that take into account the expenditure made by distributing companies; (ii) with Decision No. 171 of 3 August 2005 the Authority also defined the application modes of the individual regime contained in Decisions No. 170 and 173/2004. Regasification activities Decision No. 197/2005 of the Authority for electricity and gas (regasification tariffs) With its Decision No. 197/2005 the Authority for electricity and gas rejected the tariff proposal for the thermal year 1 October 2005-30 September 2006 of GNL Italia for regasification services provided at its Panigaglia terminal. The Authority determined other tariffs stating that GNL Italias tariffs were inconsistent with the criteria set by Decision No. 178/2005, against which GNL Italia had filed a claim in December 2005 with the Regional Administrative Court of Lombardia. The continuos or spot regasification tariff contains a specific component related to the contractually involved regasification capacity, a specific component related to volumes regasified and two components related to the energy associated to the volumes regasified. The first component has a 30% discount when the service is provided spot as compared to continuous service. |
40
POWER
GENERATION Enis electricity business is managed by EniPower and its subsidiaries that own power stations located at Enis sites in Ferrera Erbognone, Ravenna, Livorno, Taranto, Mantova, Brindisi and Ferrara with installed capacity of 4.5 gigawatts at 31 December 2005 (up 1.3 gigawatt from 2004). Eni is completing a plan for expanding its power generation capacity, targeted at an installed capacity of 5.5 gigawatt in 2009 with production amounting to 30 terawatthour from 2008, corresponding to over 10% of electricity generated in Italy at that date. Planned capital expenditure amounts to approximately euro 2.4 billion, of these works for euro 1.8 billion have already been completed. New installed generation capacity employs the CCGT technology (combined cycle gas fired), which allows to obtain high efficiency and low environmental impact. In particular, Eni estimates that given the same amount of energy (electricity and heat) produced, the use of the CCGT technology on a production of 30 terawatthour will allow to reduce emissions of carbon dioxide by approximately 11 million tonnes, as compared to emissions caused by conventional power stations. The development plan has been completed at all sites except for Ferrara (Enis interest 51%), where in partnership with Swiss company EGL AG construction is underway of two new 390 megawatt combined cycle units which will bring installed capacity to 840 megawatt with startup expected in 2007. In 2005, electricity production sold was 22.8 terawatthour, up 8.9 terawatthour, or 64.4% from 2004, due the entry into service of the new power units at Mantova (up 3.9 terawatthour) and Brindisi (up 1.9 terawatthour) and to the full commercial operation of the Ravenna (up 1.6 terawatthour) and Ferrera Erbognone (up 1.1 terawatthour) plants. Eni also purchased 4.8 terawatthour from third parties in Italy and outside Italy. Sales of steam amounted to 10.7 million tonnes, increasing by 620,000 tonnes, up 6.2% from 2004. |
Approximately 57% of sales
were directed to end users, 28% to the Electricity
Exchange, 8% to GRTN/Terna (under CIP 6/92 contracts and
imbalances in input) and 7% to wholesalers. All the steam
produced was sold to end users. Capital expenditure In 2005, capital expenditure in the Gas & Power segment totaled euro 1,152 million (euro 1,451 million in 2004) and related in particular to: (i) development and maintenance of Enis transmission network in Italy (euro 643 million); (ii) the continuation of the construction of combined cycle power plants (euro 239 million); (iii) development and maintenance of Enis distribution network in Italy (euro 182 million) (iv) development of Enis transport network outside Italy (euro 48 million). As compared to 2004, capital expenditure declined by euro 299 million, down 20.6%, due essentially to the completion of the Greenstream gasline and of the power generation development plan. |
|
2003 | 2004 | 2005 | Change | % Ch. | |||||||
Purchases | |||||||||||||||||
Natural gas | (million cubic meters) | 940 |
2,617 |
4,384 |
1,767 |
67.5 |
|||||||||||
Other fuels | (thousand toe) | 847 |
695 |
563 |
(132 |
) | (19.0 |
) | |||||||||
Sales | |||||||||||||||||
Electricity production sold | (terawatthour) | 5.55 |
13.85 |
22.77 |
8.92 |
64.4 |
|||||||||||
Electricity trading | (terawatthour) | 3.10 |
3.10 |
4.79 |
1.69 |
54.5 |
|||||||||||
Steam | (thousand tonnes) | 9,303 |
10,040 |
10,660 |
620 |
6.2 |
41
|
(million euro) | 2004 |
2005 |
||||
Revenues (1) | 26,089 |
33,732 |
||||
Operating profit | 1,080 |
1,857 |
||||
Replacement cost operating profit | 687 |
793 |
||||
Adjusted operating profit | 923 |
1,214 |
||||
Capital expenditure | 693 |
656 |
||||
Employees at period end | (units) | 9,224 |
8,894 |
(1) | Before elimination of intersegment sales. |
Despite a market characterized by declining domestic consumption of fuels, the market share of Agip branded service stations increased by 0.2 percentage points to 29.7% due to an improved performance also related to the success of the Do-It-Yourself campaign that as of 31 December boasted 3.8 million clients
Eni divested its total interest in Italiana Petroli SpA, a company distributing fuels in Italy through a lease concession network under the IP brand
Despite a decline in consumption, sales of fuels in the rest of Europe (3.67 million tonnes) increased by 6% due to the development strategy pursued by Eni in selected markets with interesting growth prospects where Eni leveraged on its well known brand and the proximity of its own production and logistic structures
42
Refinery throughputs on own account (38.79 million tonnes) increased by 2.9% despite the standstill of the Gela refinery in the first months of the year due to the damage caused to the docking infrastructure by a severe sea storm
Supply and trading In 2005, a total of 66.48 million tonnes of oil were purchased (67.05 in 2004), of which 37.30 million tonnes from Enis Exploration & Production segment1, 14.85 million tonnes under long-term contracts with producing countries, and 14.33 million tonnes on the spot market. Some 24% of oil purchased came from West Africa, 19% from North Africa, 17% from countries of the former Soviet Union, 16% from the Middle East, 14% from the North Sea, 7% from Italy and 3% from other |
areas. Some 31.07 million tonnes were resold, representing a decrease of 1.32 million tonnes from 2004, down 4.1%. In addition, 3.58 million tonnes of intermediate products were purchased (3.10 in 2004) to be used as feedstocks in conversion plants and 16.21 million tonnes of refined products (18.8 in 2004) sold as a complement to own production on the Italian market (4.97 million tonnes) and on markets outside Italy (11.24 million tonnes). |
(1) | The Refining & Marketing segment purchased approximately two thirds of the Exploration & Production segments oil and condensate production and resold on the market those crudes and condensates that are not suited to processing in its own refineries due to their characteristics or geographic area. |
Supply of oil | (million tonnes) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Eni production outside Italy | 29.38 |
31.70 |
32.86 |
1.16 |
3.7 |
||||||||||||
Eni production in Italy | 4.18 |
4.03 |
4.44 |
0.41 |
10.2 |
||||||||||||
Total Eni production | 33.56 |
35.73 |
37.30 |
1.57 |
4.4 |
||||||||||||
Spot markets | 12.20 |
11.42 |
14.33 |
2.91 |
25.5 |
||||||||||||
Long-term contracts | 17.60 |
19.90 |
14.85 |
(5.05 |
) | (25.4 |
) | ||||||||||
63.36 |
67.05 |
66.48 |
(0.57 |
) | (0.9 |
) |
43
Refining In 2005 refining throughputs on own account in Italy and outside Italy were 38.79 million tonnes, up 1.10 million tonnes from 2004, or 2.9%, due to higher processing at Enis wholly-owned refineries of Taranto, Livorno and Sannazzaro also as a result of fewer maintenance standstills. These increases were offset in part by the impact of the maintenance standstill of the Porto Marghera refinery and lower processing at the Gela refinery following the damage caused by a sea storm to the docking infrastructure in December 2004. Processing on third party refineries increased, especially at the Milazzo refinery (Enis interest 50%). Total throughputs on wholly owned refineries (27.34 million tonnes) increased 0.59 million tonnes from 2004, or 2.2%, with full balanced capacity utilization. About 32.3% of all oil processed came from Enis Exploration & Production segment (33% in 2004). Distribution of refined products In 2005 sales volumes of refined products (51.63 million tonnes) were down 1.91 million tonnes from 2004, or 3.6%, mainly due to the divestment of activities in Brazil in August 2004 (down 1.51 million tonnes), lower sales volumes to oil companies and traders outside Italy (down 305,000 tonnes), declining wholesale sales volumes in Italy (220,000 tonnes) and lower sales on the Agip branded network (130,000 tonnes) related to lower domestic consumption. These declines were offset in part by higher retail and |
wholesale sales in the rest of Europe (357,000 tonnes)
due to Enis development strategy. |
Petroleum products availability | (million tonnes) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Italy | |||||||||||||||||
Refinery intake in wholly-owned refineries | 25.09 |
26.75 |
27.34 |
0.59 |
2.2 |
||||||||||||
Refinery intake for third parties | (1.72 |
) | (1.50 |
) | (1.70 |
) | (0.20 |
) | 13.3 |
||||||||
Refinery intake in non owned refineries | 8.43 |
8.10 |
8.58 |
0.48 |
5.9 |
||||||||||||
Consumption and losses | (1.64 |
) | (1.64 |
) | (1.87 |
) | (0.23 |
) | 14.0 |
||||||||
Products available | 30.16 |
31.71 |
32.35 |
0.64 |
2.0 |
||||||||||||
Purchases of finished products and change in inventories | 5.86 |
5.07 |
4.85 |
(0.22 |
) | (4.3 |
) | ||||||||||
Finished products transferred to foreign cycle | (5.19 |
) | (5.03 |
) | (5.82 |
) | (0.79 |
) | 15.7 |
||||||||
Consumption for power generation | (1.07 |
) | (1.06 |
) | (1.09 |
) | (0.03 |
) | 2.8 |
||||||||
Products sold | 29.76 |
30.69 |
30.29 |
(0.40 |
) | (1.3 |
) | ||||||||||
Outside Italy | |||||||||||||||||
Products available | 3.36 |
4.04 |
4.33 |
0.29 |
7.2 |
||||||||||||
Purchases of finished products and change in inventories | 12.12 |
13.78 |
11.19 |
(2.59 |
) | (18.8 |
) | ||||||||||
Finished products transferred from Italian cycle | 5.19 |
5.03 |
5.82 |
0.79 |
15.7 |
||||||||||||
Products sold | 20.67 |
22.85 |
21.34 |
(1.51 |
) | (6.6 |
) | ||||||||||
Sales in Italy and outside Italy | 50.43 |
53.54 |
51.63 |
(1.91 |
) | (3.6 |
) |
44
Retail sales in
Italy Sales volumes of refined products on retail markets in Italy (10.05 million tonnes) were down 0.88 million tonnes from 2004, or 8.1%, reflecting primarily the divestment of IP. Sales volumes on the Agip branded network (8.76 million tonnes) were down 130,000 tonnes, or 1.5%, due mainly to a decline in domestic consumption (down 1.9%) in particular of gasoline and LPG, whose effects were offset in part by an improved performance. Market share of the Agip network was up 0.2 percentage points from 29.5 to 29.7%. Average throughput of gasoline and diesel fuel of the Agip network was substantially unchanged at 2,509,000 liters (down 0.7%). At 31 December 2005, Enis retail distribution network in Italy consisted of 4,349 Agip branded service stations, 2,895 less than at 31 December 2004 (7,244 service stations), due to the divestment of IP (2,915 service stations). Excluding the effect of IPs sale, the Agip branded network increased by 20 units from 31 December 2004 as a result of the positive balance of acquisitions/releases of lease concessions (27 units), the opening of 12 new service stations and an increase in highway service stations (2 service stations) offset in part by the closure of 21 less efficient service stations. Sales volumes of BluDiesel a high performance and low environmental impact diesel fuel on the Agip branded network amounted to 1 billion liters, a decline of about 13% from 2004 due mainly to the increasingly high sensitivity of consumers to the price of fuels in light of their remarkable increase in the year. At 2005 year-end service stations selling BluDiesel were over 4,000 (about 3,900 at 2004 year-end) corresponding to approximately 92% of Enis Agip branded network. |
Sales volumes of BluSuper a high performance
and low environmental impact gasoline sold on the Agip
branded network since June 2004 amounted to 150
million liters. At 2005 year-end service stations selling
BluSuper were 1,719 (about 1,000 at 2004 year-end)
corresponding to approximately 39% of Enis network. |
45
campaign, corresponding to
about 30% of the whole Agip branded network. Divestment of Italiana Petroli Following the approval of the Italian Antitrust Authority granted on 25 August 2005, on 6 September 2005 Eni divested 100% of the share capital of IP to api - anonima petroli italiana SpA for euro 190 million, subject to an adjustment for the change in IPs net equity between 31 December 2004 and 31 August 2005. As part of the sale transaction, the parties signed: (i) a five-year fuel supply agreement under which IP will purchase from Eni given amounts of fuel each year; (ii) an 18-month long agreement for the supply of |
lubricants and fuel
transport services from storage sites to service
stations. Retail sales outside Italy Sales volumes of refined products on retail markets in the rest of Europe were 3.67 million tonnes, up 0.20 million tonnes from 2004, or 5.8%, in particular in Germany, Spain and the Czech Republic, due to the purchase/construction of service stations and to an improved performance, whose effects were offset in part by a decline in the demand for fuels. At 31 December 2005, Enis retail distribution network in the rest of Europe consisted of 1,933 service stations, 37 more than at 31 December 2004, due in particular to |
Sales of refined products in Italy and outside Italy | (million tonnes) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Retail marketing | 10.99 |
10.93 |
10.05 |
(0.88 |
) | (8.1 |
) | ||||||||||
- Agip | 8.99 |
8.88 |
8.75 |
(0.13 |
) | (1.5 |
) | ||||||||||
- IP | 2.00 |
2.05 |
1.30 |
(0.75 |
) | (6.6 |
) | ||||||||||
Wholesale marketing | 10.35 |
10.70 |
10.48 |
(0.22 |
) | (2.1 |
) | ||||||||||
21.34 |
21.63 |
20.53 |
(1.1 |
) | (5.1 |
) | |||||||||||
Petrochemicals | 2.79 |
3.05 |
3.07 |
0.02 |
0.7 |
||||||||||||
Other sales (1) | 5.63 |
6.01 |
6.69 |
0.68 |
11.3 |
||||||||||||
Sales in Italy | 29.76 |
30.69 |
30.29 |
(0.4 |
) | (1.3 |
) | ||||||||||
Retail marketing rest of Europe | 3.02 |
3.47 |
3.67 |
0.2 |
5.8 |
||||||||||||
Retail marketing Africa and Brazil | 1.18 |
0.57 |
(0.57 |
) | (100.0 |
) | |||||||||||
Wholesale marketing | 6.01 |
5.30 |
4.50 |
(0.80 |
) | (15.1 |
) | ||||||||||
10.21 |
9.34 |
8.17 |
(1.17 |
) | (12.5 |
) | |||||||||||
Other sales (1) | 10.46 |
13.51 |
13.17 |
(0.34 |
) | (2.5 |
) | ||||||||||
Sales outside Italy | 20.67 |
22.85 |
21.34 |
(1.51 |
) | (6.6 |
) | ||||||||||
50.43 |
53.54 |
51.63 |
(1.91 |
) | (3.6 |
) |
(1) | Includes bunkering, sales to oil companies and MTBE sales. |
46
the acquisition of lease
concessions in Spain, France and Germany. Average
throughput (2,427,000 liters) was up 1.4%. Wholesale sales Sales volumes on wholesale markets in Italy were 10.48 million tonnes, down 0.22 million tonnes from 2004, or 2.1%, reflecting mainly a decline in domestic consumption and lower sales of fuel oil to the power generation segment, due to the progressive substitution of fuel oil with natural gas as feedstock for power plants. Sales on wholesale markets outside Italy (4.50 million tonnes) declined by 0.80 million tonnes, or 15.1%, due mainly to lower LPG sales resulting from the divestment of activities in Brazil, offset in part by higher sales in the rest of Europe, in particular in Central-Eastern Europe, while they declined in Germany and Spain. Other sales (22.93 million tonnes) increased by 0.36 million tonnes, or 1.6%, due mainly to higher sales in Italy related to supplies to IP (up 650,000 tonnes) offset in part by lower sales to oil companies and traders outside Italy (down 305,000 tonnes). |
Capital
expenditure In 2005, capital expenditure in the Refining & Marketing segment amounted to euro 656 million (euro 693 million in 2004) and concerned: (i) refining and logistics (euro 349 million), in particular plant efficiency and flexibility improvement actions among which the completion of the tar gasification plant at the Sannazzaro refinery; (ii) the upgrade of the distribution network and the construction of new service stations in Italy (euro 154 million); (iii) the upgrade of the distribution network and to a lower extent the purchase of service stations in the rest of Europe (euro 71 million). As compared to 2004, capital expenditure declined by euro 37 million, or 5.3%, due essentially to the completion of the mentioned plant in Sannazzaro. |
47
|
(million euro) | 2004 |
2005 |
||||
Revenues (1) | 5,331 |
6,255 |
||||
Operating profit | 320 |
202 |
||||
Replacement cost operating profit | 277 |
183 |
||||
Adjusted operating profit | 263 |
261 |
||||
Capital expenditure | 148 |
112 |
||||
Employees at period end | (units) | 6,565 |
6,462 |
(1) | Before elimination of intersegment sales. |
Sales -
production - prices In 2005 sales of petrochemical products (5,376,000 tonnes) were up 189,000 tonnes, or 3.6% from 2004, reflecting primarily higher sales of intermediates (up 13%), olefins (up 8.8%) and aromatics (up 6%) related to positive demand, higher product availability and the fact that intermediate sales, in particular acetone and phenol, declined in the first quarter of 2004 following a standstill due to an accident occurred at the Porto Torres dock. These increases were offset in part by a decline in: (i) elastomers (down 4.5%) related mainly to the standstill of the polychloroprene rubber plant in Champagnier, France; (ii) styrene (down 2.6%) related to |
standstills and shutdowns;
(iii) polyethylenes (down 2.3%) due to weak demand for
LDPE and LLDPE. At 31 December 2005, Enis sales network covered 17 countries, with Italy accounting for 51% of sales, the rest of Europe for 44% and the rest of the world for 5% (54%, 40% and 6%, respectively in 2004). Production (7,282,000 tonnes) was up 164,000 tonnes from 2004, or 2.3%, in particular in basic petrochemicals. Nominal production capacity declined 1.8% from 2004 due mainly to revisions of the nominal capacity of the Gela cracker and the shutdown of the DMC and ABS plants in Ravenna. The average plant utilization rate calculated on nominal capacity was up 3 |
48
percentage points from 75.2
to 78.4 due mainly to fewer maintenance standstills. About 35.8% of total production was directed to Enis own production cycle (36.7% in 2004). Oil-based feedstocks supplied by Enis Refining & Marketing segment covered 23% of requirements (22% in 2004). The prices of Enis main petrochemical products increased on average by 12% in all business areas. The most relevant increases were in: (i) olefins (up 24.3%) in particular butadiene (up 40.1%) and propylene (up 27.1%), ethylene (up 16.4%) was affected by a decline in the third quarter; (ii) elastomers (up 18%) in particular styrene-butadiene rubbers (up 24.8%), polybutadiene rubbers (up 23.5%) and EPR rubbers (up 18%) due to the transfer on prices of the increased cost of raw materials; (iii) polyethylene (up 13.9%) with increases in all products, in particular EVA (up 17.4%); (iv) intermediates (up 5.7%) in particular acetone (up 10.4%) recovering higher propylene costs; (v) aromatics (up 5.6%) due to increases in xylenes (up 12.8%) and declines in benzene (down 4.1%); (vi) styrenes (up 4%) due to increases in ABS/SAN (up 9.2%) and compact polystyrene (up 6.4%), while expandable polystyrene declined (down 3.3%). Business areas Basic petrochemicals Sales of basic petrochemicals (3,022,000 tonnes) increased by 256,000 tonnes from 2004, up 9.3%, due to increases registered in all businesses. In olefins (up 8.8%) sales of ethylene (up 10.7%), propylene (up 5.8%) and butadiene (up 33.6%) |
increased due to high demand
from the Far East. In aromatics (up 6%) sales of the most
remunerative products (paraxylene up 13.5% and metaxylene
up 35.1%) increased supported by a particularly lively
market. In intermediates (up 13%) phenol sales increased
16.7% and acetone sales increased 11.1% related to a
positive trend in demand and the fact that in the first
quarter of 2004 sales declined due to a standstill for an
accident occurred at the Porto Torres dock. Basic petrochemical production (4,450,000 tonnes) increased by 214,000 tonnes from 2004 (up 5.1%) due to increases registered in all businesses (olefins up 3.8%, aromatics up 8.4%, intermediates up 7%). Increased olefin production derived mainly from the Brindisi (up 19.9%), Dunkirk (up 12%) and Priolo (up 8.1%) crackers. Declines concerned Gela (down 26.7%) where only one line was active and Porto Marghera (down 13.2%) due to a planned maintenance standstill. Styrene and elastomers Styrene sales (581,000 tonnes) decreased by 16,000 tonnes from 2004, down 2.6%, due mainly to lower ABS/SAN availability (down 23.6%) related to the shutdown of the Ravenna plant in April 2005 and lower availability of products due to technical accidents caused by power cutoffs at the Mantova plant in the last quarter of 2005. This decline was offset in part by the 2.8% increase in expandable polystyrene sales pushed by the strong increase in demand especially in Eastern Europe, in particular for increased consumption in the segment of thermal insulation and industrial packaging. Elastomer sales (422,000 tonnes) decreased by 19,000 tonnes from 2004, down 4.5%, due mainly to the |
Product availability | (thousand tonnes) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Basic petrochemicals | 4,014 |
4,236 |
4,450 |
214 |
5.1 |
||||||||||||
Styrene and elastomers | 1,634 |
1,606 |
1,523 |
(83 |
) | (5.2 |
) | ||||||||||
Polyethylene | 1,259 |
1,276 |
1,309 |
33 |
2.6 |
||||||||||||
Production | 6,907 |
7,118 |
7,282 |
164 |
2.3 |
||||||||||||
Consumption of monomers | (2,651 |
) | (2,616 |
) | (2,606 |
) | 10 |
(0.4 |
) | ||||||||
Purchases and change in inventories | 1,010 |
685 |
700 |
15 |
2.2 |
||||||||||||
5,266 |
5,187 |
5,376 |
189 |
3.6 |
Sales | (thousand tonnes) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Basic petrochemicals | 2,704 |
2,766 |
3,022 |
256 |
9.3 |
||||||||||||
Styrene and elastomers | 1,171 |
1,038 |
1,003 |
(35 |
) | (3.4 |
) | ||||||||||
Polyethylene | 1,391 |
1,383 |
1,351 |
(32 |
) | (2.3 |
) | ||||||||||
5,266 |
5,187 |
5,376 |
189 |
3.6 |
49
standstill of the Champagnier
plant (polychloroprene rubbers) and the decline in SBR
(down 12.7%) and TPR (down 2.5%) rubber due to a decline
in demand related to the crisis in the shoe manufacturing
industry. These declines were offset in part by an
increase in sales of EPR rubber (up 19.6%) and latex (up
7.5%), due to lively demand. |
Polyethylene Sales of polyethylene (1,351,000 tonnes) decreased by 32,000 tonnes from 2004, down 2.3%, due to a decline in demand for all products, in particular LDPE (down 3.4%) and LLDPE (down 1.9%), also due increasing competition from imported products. Production (1,309,000 tonnes) increased by 33,000 tonnes or 2.6%, due mainly to increases in LLDPE (up 8%), due to the flexibility at the Brindisi plant that produced mainly LLDPE in its high pressure line, while HDPE production declined (down 6%). Capital expenditure In 2005, capital expenditure amounted to euro 112 million (euro 148 million in 2004) and concerned in particular actions for upkeeping (euro 37 million), extraordinary and periodical maintenance (euro 27 million), actions for environmental protection and for complying with safety and environmental regulations (euro 25 million) and for improving the efficiency of plants and streamlining (euro 23 million). |
50
|
(million euro) | 2004 |
2005 |
||||
Revenues (1) | 5,696 |
5,733 |
||||
Operating profit | 203 |
307 |
||||
Capital expenditure | 186 |
349 |
||||
Employees at period end | (units) | 25,819 |
28,684 |
(1) | Before elimination of intersegment sales. |
Purchase of
Snamprogetti by Saipem On 24 February 2006, Saipem agreed to purchase the entire share capital of Snamprogetti owned by Eni SpA. The transaction was closed on 27 March 2006. The deal will create a new leader with worldwide clout in oilfield services both onshore and offshore with 30,000 personnel, of which 6,500 engineers. The integration of the companies will boost their role in the development of Enis oil & gas core business. |
Activity for
the year Orders acquired and order backlog Orders acquired in 2005 amounted to euro 8,188 million. About 89.5% of new orders acquired was represented by work to be carried out outside Italy, and 10.8% by work originated by Eni companies. Enis order backlog was euro 9,964 million at 31 December 2005 (euro 8,521 million at 31 December 2004). Projects to be carried out outside Italy represented 87.9% of the total order backlog, while orders from Eni companies amounted to 7% of the total. The engineering order backlog increased by euro 1,236 million due in particular to the recovery ongoing in reference markets. |
51
. |
Orders acquired and order backlog | (million euro) |
2003 | 2004 | 2005 | ||||||||
Orders acquired | 5,876 |
5,784 |
8,188 |
||||||||||||||
Oilfield Services Construction | 4,298 |
4,387 |
4,735 |
||||||||||||||
Engineering | 1,578 |
1,397 |
3,453 |
||||||||||||||
Originated by Eni companies | (%) | 11 |
14 |
11 |
|||||||||||||
To be carried out outside Italy | (%) | 91 |
90 |
89 |
|||||||||||||
Order backlog | 9,405 |
8,521 |
9,964 |
||||||||||||||
Oilfield Services Construction | 5,225 |
5,306 |
5,513 |
||||||||||||||
Engineering | 4,180 |
3,215 |
4,451 |
||||||||||||||
Originated by Eni companies | (%) | 10 |
8 |
7 |
|||||||||||||
To be carried out outside Italy | (%) | 81 |
84 |
88 |
CEPAV Uno and CEPAV
Due Eni holds interests in the CEPAV Uno (50.36%) and CEPAV Due (52%) consortia that in 1991 signed two contracts with TAV SpA to participate in the construction of the tracks for high speed/high capacity trains from Milan to Bologna (under construction) and from Milan to Verona (in the design phase). As part of the project for the construction of the tracks from Milan to Bologna, an addendum to the contract between CEPAV Uno and TAV SpA was signed on 27 June 2003, redefining certain terms and conditions. Works completed at the end of 2005 corresponded to 71% of the total contractual price in line with the contractual obligations. As concerns the Milan-Verona portion, in December 2004 CEPAV Due presented the final project, prepared in accordance with Law No. 443/2001 on the basis of the preliminary project approved by the CIPE. |
The final project will be
examined by TAV, presented to the Conferenza dei Servizi
and to CIPE for approval. Infrastrutture SpA, a company established by the Italian Government in order to collect resources for financing the works contemplated by the mentioned law, is collecting the resources for the whole work and for the preliminary activities for the signature of the contract. As concerns the arbitration procedure requested by the consortium against TAV for the recognition of damage related to TAVs belated completion of its tasks, in September 2004 a technical survey was requested by the arbitration committee. The date for the final decision was set at 30 October 2006. |
52
Capital
expenditure In 2005, capital expenditure in the Oilfield Services, Construction and Engineering segment amounted to euro 349 million, up 87.6% from 2004 and concerned mainly oilfield services and construction (euro 346 million), in particular: (i) maintenance and upgrade of equipment; (ii) vessels and logistical support means for specific contracts, in particular Kashagan; (iii) upgrade of operating structures in Kazakhstan and West Africa; (iv) the purchase of the Margaux tanker ship and the beginning of its conversion into an FPSO unit that will operate in Brazil on the Golfinho field. |
53
Financial Review
Profit and loss account
(million euro) |
2004 |
2005 |
Change |
% Ch. |
||||||
Net sales from operations | 57,545 |
73,728 |
16,183 |
28.1 |
||||||||||
Other income and revenues | 1,377 |
798 |
(579 |
) | (42.0 |
) | ||||||||
Operating expenses | (41,592 |
) | (51,918 |
) | (10,326 |
) | (24.8 |
) | ||||||
Depreciation, amortization and writedowns | (4,931 |
) | (5,781 |
) | (850 |
) | (17.2 |
) | ||||||
Operating profit | 12,399 |
16,827 |
4,428 |
35.7 |
||||||||||
Net financial expense | (156 |
) | (366 |
) | (210 |
) | (134.6 |
) | ||||||
Net income from investments | 820 |
914 |
94 |
11.5 |
||||||||||
Profit before income taxes | 13,063 |
17,375 |
4,312 |
33.0 |
||||||||||
Income taxes | (5,522 |
) | (8,128 |
) | (2,606 |
) | (47.2 |
) | ||||||
Profit before minority interest | 7,541 |
9,247 |
1,706 |
22.6 |
||||||||||
Minority interest | (482 |
) | (459 |
) | 23 |
4.8 |
||||||||
Net profit | 7,059 |
8,788 |
1,729 |
24.5 |
||||||||||
Net profit | 7,059 |
8,788 |
1,729 |
24.5 |
||||||||||
Exclusion of inventory holding (gain) loss | (281 |
) | (759 |
) | (478 |
) | .. |
|||||||
Net profit at replacement cost (1) | 6,778 |
8,029 |
1,251 |
18.5 |
||||||||||
Exclusion of special items | (133 |
) | 1,222 |
1,355 |
.. |
|||||||||
Adjusted net profit (1) | 6,645 |
9,251 |
2,606 |
39.2 |
(1) | Adjusted operating profit and net profit are before inventory holding gains or losses and special items. For an explanation of these measures and a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see page 61. |
In 2005 Eni reported a net profit of euro 8,788 million, a euro 1,729 million increase from 2004, or 24.5%, driven by a euro 4,428 million increase in operating profit (up 35.7%) of which euro 762 million are a higher inventory holding gain recorded in particular in the Exploration & Production segment, relative to an increase in realizations in dollars (Brent up 42.3%) and higher sales volumes of oil and natural gas (up 38.3 million boe, or 6.7%). These positives were offset in part by higher environmental provisions (euro 532 million), a provision to the risk reserve concerning the fine imposed on 15 February 2006 by the Antitrust | Authority1 and
the estimated impact of the application of Decision No.
248/2004 of the Authority for Electricity and Gas2
affecting natural gas prices to residential customers and
wholesalers (euro 225 million) in force from 1 January
2005 and the recording in 2004 of net gains on the sale
of assets by the Exploration & Production segment
(euro 320 million). The increase in operating profit was offset in part by higher income taxes (up euro 2,606 million). Return on capital employed (ROACE)3 was 19.5%, compared with 16.6% in 2004. |
(1) | For information on the Antitrust fine see Operating review - Gas & Power - Regulatory framework - TTPC. | |
(2) | For information on Decision No. 248/2004 see Operating review - Gas & Power - Regulatory framework - Actions by the Antitrust Authority and the Authority for electricity and gas. | |
(3) | For the definition of ROACE see Glossary below. |
54
Adjusted net profit, that
excludes an inventory holding gain of euro 759 million
after taxes, and a euro 1,222 million special charge
after taxes, increased by euro 2,606 million or 39.2% to
euro 9,251 million. Operating profit for the year was euro 16,827 million, up euro 4,428 million from 2004, or 35.7%, reflecting primarily the increases reported in the following segments:
|
These increases were partly
offset by:
|
Net sales from operations | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Exploration & Production | 15,346 |
22,477 |
7,131 |
46.5 |
||||||||||
Gas & Power | 17,302 |
22,969 |
5,667 |
32.8 |
||||||||||
Refining & Marketing | 26,089 |
33,732 |
7,643 |
29.3 |
||||||||||
Petrochemicals | 5,331 |
6,255 |
924 |
17.3 |
||||||||||
Oilfield Services Construction and Engineering | 5,696 |
5,733 |
37 |
0.6 |
||||||||||
Other activities | 1,279 |
1,358 |
79 |
6.2 |
||||||||||
Corporate and financial companies | 851 |
977 |
126 |
14.8 |
||||||||||
Consolidation adjustment | (14,349 |
) | (19,773 |
) | (5,424 |
) | (37.8 |
) | ||||||
57,545 |
73,728 |
16,183 |
28.1 |
Enis net sales
from operations (revenues) for 2005 were euro
73,728 million, up euro 16,183 million from 2004, or
28.1%, reflecting primarily higher product prices and
volumes sold in all of Enis main operating
segments. Revenues generated by the Exploration & Production segment were euro 22,477 million, up euro 7,131 million, or 46.5%, reflecting primarily higher prices realized in dollars (oil up 41.3%, natural gas up 15.6%) combined with increased production volumes sold (38.3 million boe, or 6.7%). Revenues generated by the Gas & Power segment were euro 22,969 million, up euro 5,667 million, or 32.8%, reflecting primarily increased natural gas prices and increased sales volumes of natural gas (4.29 billion |
cubic meters, or 5.9%) and
higher sold production of electricity (up 8.92
terawatthour, or 64.4%). Revenues generated by the Refining & Marketing segment were euro 33,732 million, up euro 7,643 million, or 29.3%, reflecting primarily higher international prices for oil and refined products, offset in part by: (i) lower volumes sold on Italian retail and wholesale markets (down 1.1 million tonnes); (ii) the effect of the sale of LPG and refined product distribution activities in Brazil in August 2004; (iii) lower trading activities (down 1.3 million tonnes). Revenues generated by the Petrochemical segment were euro 6,255 million, up euro 924 million, or 17.3%, reflecting primarily the 12% increase in average selling prices and the 3.6% increase in sales volumes. |
55
Revenues generated by the
Oilfield Services Construction and Engineering segment
were euro 5,773 million, up euro 37 million, or 0.6%,
primarily reflecting an increased activity level. Revenues generated by the Corporate and financial companies segments were euro 977 million, up euro 126 million, or 14.8%. In 2005 the Corporate started supplying certain central services amounting to euro 76 |
million to a merged subsidiary, Italgas Più belonging to the Gas & Power segment. Other increases in revenues were essentially related to: (i) IT services (euro 27 million); (ii) general services such as activities related to real estate rentals and maintenance, fleet of cars, companys aircrafts, etc (euro 21 million); (iii) communication and advertisement (euro 12 million) relating in particular to the advertising campaign to relaunch the Italgas Più brand. |
Other income and revenues | (million euro) |
|
2004 |
2005 |
Change |
|||||
Income from contractual obligations | 43 |
114 |
71 |
|||||||||||
Income from rentals | 93 |
102 |
9 |
|||||||||||
Income from damage payments | 87 |
89 |
2 |
|||||||||||
Gains on commodity derivative financial contracts | 61 |
(61 |
) | |||||||||||
Gains on divestment of tangible and intangible assets | 407 |
71 |
(336 |
) | ||||||||||
Other income (*) | 686 |
422 |
(264 |
) | ||||||||||
1,377 |
798 |
(579 |
) |
(*) | Each amount in this line item is lower than euro 25 million. |
Other income and revenues for 2005 (euro 798 million) declined by euro 579 million, down 42%, principally due to lower gains on asset divestment in relation to the fact that in 2004 gains on the sale of mineral assets were | recorded by the Exploration & Production segment for euro 373 million, and the fact that starting in 2005 derivative contracts on commodities were accounted for under IFRS No. 32 and 394. |
Operating expenses | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Purchases, services and other | 38,347 |
48,567 |
10,220 |
26.7 |
||||||||||
Payroll and related costs | 3,245 |
3,351 |
106 |
3.3 |
||||||||||
41,592 |
51,918 |
10,326 |
24.8 |
Operating expenses for 2005 (euro 51,918 million) were up euro 10,326 million from 2004, or 24.8%, reflecting primarily: (i) higher prices for oil-based and petrochemical feedstocks and for natural gas; (ii) higher environmental provisions (euro 532 million in 2005), recorded in particular in the Other activities and the Refining & Marketing segment; (iii) a provision to the risk reserve concerning the fine imposed on 15 February 2006 by the Antitrust Authority and the estimated impact of the application of Decision No. 248/2004 of the Authority for electricity and gas | from 1 January 2005 (euro 515 million); (iv) a euro 87 million increase in insurance charges5 deriving from the extra premium due for 2005 and for the next five years (assuming normal accident rates) related to the participation of Eni to Oil Insurance Ltd. These higher charges took account of the exceptionally high rate of accidents in the two-year period 2004-2005; (v) higher charges pertaining to risks on certain legal proceedings and contractual obligations (euro 58 million). These increases were partially offset by the sale of activities in Brazil in August 2004. |
(4) | According to these new accounting standards gains or losses on derivative financial contracts used to manage exposure to fluctuations in commodity prices are accounted as financial income. | |
(5) | Eni jointly with other oil companies belongs to Mutua Assicurazioni Oil Insurance Ltd; the increase in insurance charges is related to the exceptionally high accident rate of the 2004-2005 period, which caused an extra insurance premium due for 2005, in addition to a provision calculated on the basis of the expected rise in insurance premiums due for the next five-year period assuming a normal rate of accidents. |
56
Labor costs (euro 3,351 million) were up euro 106 million, or 3.3%, reflecting primarily an increase in unit labor cost in Italy, offset in part by a decline in the average | number of employees in Italy and the effect of the sale of refined product distribution activities in Brazil. |
Depreciation, amortization and writedowns | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Exploration & Production | 3,047 |
3,944 |
897 |
29.4 |
||||||||||
Gas & Power | 637 |
684 |
47 |
7.4 |
||||||||||
Refining & Marketing | 465 |
462 |
(3 |
) | (0.6 |
) | ||||||||
Petrochemicals | 114 |
118 |
4 |
3.5 |
||||||||||
Oilfield Services Construction and Engineering | 184 |
176 |
(8 |
) | (4.3 |
) | ||||||||
Other activities | 45 |
31 |
(14 |
) | (31.1 |
) | ||||||||
Corporate and financial companies | 106 |
98 |
(8 |
) | (7.5 |
) | ||||||||
Unrealized profit in inventory | (4 |
) | (4 |
) | ||||||||||
Total depreciation and amortization | 4,598 |
5,509 |
911 |
19.8 |
||||||||||
Writedowns | 333 |
272 |
(61 |
) | (18.3 |
) | ||||||||
4,931 |
5,781 |
850 |
17.2 |
In 2005 depreciation and amortization charges (euro 5,509 million) were up euro 911 million, or 19.8%, from 2004 mainly in the Exploration & Production segment (up euro 897 million) reflecting primarily: (i) higher development costs for new fields and increased costs incurred to maintain production levels in certain mature fields; (ii) the effects of revised estimates of asset retirement obligations for certain fields; (iii) the impact of oil prices on amortizations in PSAs and buy-back | contracts; (iv) higher
production; and (v) higher exploration costs (up euro 50
million). In the Gas & Power segment amortization
charges increased by euro 47 million due to the coming on
stream of the Greenstream gasline and new power
generation capacity. Writedowns (euro 272 million) concerned essentially the Exploration & Production (euro 156 million), the Other activities (euro 75 million) and the Petrochemical segments (euro 29 million). |
Operating profit by segment | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Exploration & Production | 8,185 |
12,574 |
4,389 |
53.6 |
||||||||||
Gas & Power | 3,428 |
3,321 |
(107 |
) | (3.1 |
) | ||||||||
Refining & Marketing | 1,080 |
1,857 |
777 |
71.9 |
||||||||||
Petrochemicals | 320 |
202 |
(118 |
) | (36.9 |
) | ||||||||
Oilfield Services Construction and Engineering | 203 |
307 |
104 |
51.2 |
||||||||||
Other activities (1) | (395 |
) | (902 |
) | (507 |
) | (128.4 |
) | ||||||
Corporate and financial companies | (363 |
) | (391 |
) | (28 |
) | (7.7 |
) | ||||||
Unrealized profit in inventory (1) | (59 |
) | (141 |
) | (82 |
) | ||||||||
Operating profit | 12,399 |
16,827 |
4,428 |
(35.7 |
) | |||||||||
Operating profit | 12,399 |
16,827 |
4,428 |
35.7 |
||||||||||
Exclusion of inventory holding (gain) loss | (448 |
) | (1,210 |
) | (762 |
) | ||||||||
Replacement cost operating profit | 11,951 |
15,617 |
3,666 |
30.7 |
||||||||||
Exclusion of special items | 631 |
1,941 |
1,310 |
|||||||||||
Adjusted operating profit | 12,582 |
17,558 |
4,976 |
39.5 |
(1) | Unrealized profit in inventory concerned intersegment sales of goods and services. |
57
Exploration & Production | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Operating profit | 8,185 |
12,574 |
4,389 |
53.6 |
||||||||||
Exclusion of inventory holding (gain) loss | ||||||||||||||
Replacement cost operating profit | 8,185 |
12,574 |
4,389 |
53.6 |
||||||||||
Exclusion of special items | 17 |
309 |
292 |
|||||||||||
Adjusted operating profit | 8,202 |
12,883 |
4,681 |
57.1 |
Operating profit for 2005 was euro 12,574 million, up euro 4,389 million from 2004, or 53.6%, reflecting primarily: (i) higher oil and gas realizations in dollars (oil up 41.3%, natural gas up 15.6%); (ii) higher production volumes sold (up 38.3 million boe, or | 6.7%); (iii) lower asset impairment charges (euro 40 million). These positive factors were offset in part by: (i) higher operating costs and amortization charges; (ii) net gains on divestments recorded in 2004 (euro 320 million); (iii) higher insurance charges. |
Gas & Power | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Operating profit | 3,428 |
3,321 |
(107 |
) | (3.1 |
) | ||||||||
Exclusion of inventory holding (gain) loss | (12 |
) | (127 |
) | (115 |
) | .. |
|||||||
Replacement cost operating profit | 3,416 |
3,194 |
(222 |
) | (6.5 |
) | ||||||||
Exclusion of special items | 32 |
337 |
305 |
.. |
||||||||||
Adjusted operating profit | 3,448 |
3,531 |
83 |
2.4 |
Replacement cost operating profit in 2005 was euro 3,194 million, down euro 222 million from 2004, or 6.5%, reflecting primarily: (i) a provision to the risk reserve concerning the fine imposed on 15 February 2006 by the Antitrust Authority (euro 290 million) and the estimated impact of the application of Decision No. 248/2004 of the Authority for Electricity and Gas from 1 January 2005 affecting natural gas prices to residential customer and wholesalers (euro 225 million); (ii) weaker realized margins on natural gas sales related to competitive pressure offset in part by the different trends in the energy parameters to which natural gas sale and purchase prices are contractually indexed; (iii) higher provisions to the | risk reserve (euro 46
million). These negative factors were offset in part by:
(i) increased natural gas sales volumes (up 6.13 billion
cubic meters including own consumption, or 8%) and higher
natural gas volumes distributed; (ii) a higher operating
profit in natural gas transport activities outside Italy. Operating profit of power generation activities doubled to euro 138 million, up euro 77 million, reflecting primarily an increase in sold production of electricity (8.92 terawatthour, up 64.4%), offset in part by a decline in realized margins related to the different trend in contractual prices of energy parameters for the determination of selling prices and the cost of fuels. |
Refining & Marketing | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Operating profit | 1,080 |
1,857 |
777 |
71.9 |
||||||||||
Exclusion of inventory holding (gain) loss | (393 |
) | (1,064 |
) | (671 |
) | ||||||||
Replacement cost operating profit | 687 |
793 |
106 |
15.4 |
||||||||||
Exclusion of special items | 236 |
421 |
185 |
|||||||||||
Adjusted operating profit | 923 |
1,214 |
291 |
31.5 |
Replacement cost operating profit in 2005 was euro 793 million, up euro 106 million from 2004, or 15.4%, reflecting primarily: (i) higher realized margins in refining (the margin on Brent was up 1.43 dollars/barrel, or 32.9%) | combined with higher processing and an improvement in the mix of refined products obtained, the effect of which was offset in part by the impact of the standstill of the Gela refinery in the first part of 2005 owing to |
58
the damage caused by a seastorm in December 2004; (ii) higher operating profit in distribution activities in Italy; (iii) an increase in operating results of refining and marketing activities in the rest of Europe related to a positive scenario and to increased marketing sales | volumes. These positive factors were offset in part by a euro 185 million increase in special charges related in particular to higher environmental provisions and higher insurance costs and the effect of the sale of Agip do Brasil (euro 28 million) in August 2004. |
Petrochemicals | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Operating profit | 320 |
202 |
(118 |
) | (36.9 |
) | ||||||||
Exclusion of inventory holding (gain) loss | (43 |
) | (19 |
) | 24 |
|||||||||
Replacement cost operating profit | 277 |
183 |
(94 |
) | (33.9 |
) | ||||||||
Exclusion of special items | (14 |
) | 78 |
92 |
.. |
|||||||||
Adjusted operating profit | 263 |
261 |
(2 |
) | (0.8 |
) |
Replacement cost operating
profit for 2005 was euro 183 million, down euro 94
million from 2004, or 33.9%, reflecting primarily: (i)
higher special charges (euro 92 million) recorded in
connection with the restructuring of the Champagnier
plant in view of its shutdown, provisions for litigation
and higher insurance costs; (ii) lower product margins in
basic petrochemicals reflecting higher oil-based
feedstock purchase costs not fully recovered in selling
prices, partly offset by higher margins in elastomers and
polyethilene. These negative factors were offset in part
by higher sales volumes (up 3.6%) and an improved
industrial performance. Oilfield Services Construction and Engineering Operating profit for 2005 was euro 307 million, up euro 104 million, or 51.2% over 2004. The oilfield services and construction business reported an operating profit of euro 306 million, up euro 37 million, or 13.8%, achieved in the following areas: (i) Offshore construction area, reflecting higher profitability of certain projects in North Africa upon their completion; (ii) Onshore drilling area, reflecting an higher activity levels; (iii) Offshore drilling area, reflecting higher profitability of the submersible platform Scarabeo 6, in connection with a tariff increase, higher utilization rate of the submersible platform Scarabeo 4 and of the jack-up Perro Negro 5. Such gains were partially offset by higher costs on projects in progress in the LNG area and the fact that for 2004 the Leased FPSO area recorded an income relating essentially to a contract for the recovery of oil spilled from the Prestige tanker. The engineering business reported an operating profit of euro 1 million, an increase of euro 67 million over 2004, arising from the higher profitability of certain contracts in addition to the share of earnings from certain projects acquired in early 2005. |
Other Activities These activities reported an operating loss of euro 902 million, down euro 507 million, or 128% over 2004, due essentially to a euro 504 million increase in Syndials operating loss referring to: (i) higher provisions for environmental liabilities of euro 328 million reflecting primarily the clean up of the Porto Marghera site and the settlement agreed with certain Italian Authorities for the environmental damages and remediation of the same site, the reclamation of areas belonging to the Mantova plant and the dismantling of inactive plants and tanks in the Porto Torres site; (ii) provisions for contractual risks (euro 71 million) and litigations (euro 40 million); (iii) higher asset impairments (up euro 56 million from euro 19 million to euro 75 million); impairments in 2005 related in particular to the Scarlino and Porto Torres plants, up euro 44 million and euro 19 million, respectively. Corporate and financial companies These activities reported an operating loss of euro 391 million, down euro 28 million, or 7.7%, due essentially to an increase in IT costs, up euro 48 million, arising from higher activity levels, and institutional communication costs, up euro 7 million. These negative factors were partly offset by lower environmental provisions. Net financial expense In 2005 net financial expense (euro 366 million) was up euro 210 million from 2004, or 135%, due to charges pertaining to the evaluation of derivative financial contracts at fair value and to higher interest rate charges on dollar loans (Libor up 2 percentage points), the effects of which were offset in part by a decrease in average net borrowings and the fact that in 2004 a euro 62 million provision to the risk reserve was recorded in |
59
connection to the sale of a
financing receivable from Albacom to British Telecom. Net income from investments Net income from investments in 2005 was euro 914 million and concerned primarily: (i) Enis share of income of affiliates accounted for under the equity method (euro 737 million), in particular affiliates in the Gas & Power (euro 358 million) and Refining & Marketing (euro 194 million) segments; (ii) gains on disposal (euro 179 million) relating in particular to the sale of 100% of IP (euro 132 million) and a 2.33% stake in Nuovo Pignone Holding SpA (euro 24 million); (iii) dividends received by affiliates accounted for under the cost method (euro 33 million). The euro 94 million increase in net income from investments was due essentially to improved results of operations of affiliates in the Gas & Power segment, in particular Galp Energia SGPS SA (Enis interest 33.34%), Unión Fenosa Gas SA (Enis interest 50%) and Blue Stream Pipeline Co BV (Enis interest 50%) as well as the fact that in 2004 a euro 41 million impairment was recorded in connection with the divestment of Enis 35% interest in Albacom. These increases were offset in part by lower gains on disposal (euro 257 million) related to the fact that in 2004 the gains on the sale of 9.054% of the share capital of Snam Rete Gas, of 100% of Agip do Brasil and other minor assets were recorded for a total of euro 437 million, as compared to the euro 179 million gain recorded in 2005. Income taxes Income taxes were euro 8,128 million, up euro 2,606 million from 2004, or 47.2% and reflected primarily higher income before taxes (euro 4,312 million). The Group tax rate increased 4.5 percentage points to 46.8% (42.3% in 2004). There were three factors behind this increase. Firstly, profit for the year was adversely impacted by higher fiscally non-deductible charges pertaining to provisions to the risk reserve and asset impairment. Secondly, the Group tax rate for the year 2005 benefited from an higher share of non-taxable income pertaining in particular to gains on disposals. The third factor was the higher share of profit before income |
taxes earned by subsidiaries
in the Exploration & Production segment operating in
Countries where the statutory tax rate is higher than the
Group tax rate. Minority interests Minority interests were euro 459 million and concerned primarily Snam Rete Gas SpA (euro 321 million) and Saipem (euro 115 million). Reconciliation of reported operating profit by segment and net profit to adjusted operating and net profit Adjusted operating profit and net profit are before inventory holding gains or losses and special items. Information on adjusted operating profit and net profit is presented to help distinguish the underlying trends for the companys core businesses and to allow financial analysts to evaluate Enis trading performance on the basis of their forecasting models. These financial measures are not GAAP measures under either IFRS or U.S. GAAP; they are used by management in evaluating Group and Divisions performance. Replacement cost net profit and operating profit reflect the current cost of supplies. The replacement cost net profit for the period is arrived at by excluding from the historical cost net profit the inventory holding gain or loss, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold in the period calculated using the weighted-average cost method of inventory accounting. Certain infrequent or unusual incomes or charges are recognised as special items because of their significance. Special items also include certain amounts not reflecting the ordinary course of business, such as environmental provisions or restructuring charges, and asset impairments or write ups and gains or losses on divestments even though they occurred in past exercises or are likely to occur in future ones. For a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below. |
60
2005 |
||
(million euro) |
Reported operating and net profit |
Exclusion of inventory holding (gain) loss |
Replacement cost operating profit and net profit |
Exclusion of special items |
Adjusted operating profit and net profit |
|||||||
Operating profit | |||||||||||||||||
Exploration & Production | 12,574 |
12,574 |
309 |
12,883 |
|||||||||||||
Gas & Power | 3,321 |
(127 |
) | 3,194 |
337 |
3,531 |
|||||||||||
Refining & Marketing | 1,857 |
(1,064 |
) | 793 |
421 |
1,214 |
|||||||||||
Petrochemicals | 202 |
(19 |
) | 183 |
78 |
261 |
|||||||||||
Oilfield Services Construction and Engineering | 307 |
307 |
6 |
313 |
|||||||||||||
Other activities | (902 |
) | (902 |
) | 646 |
(256 |
) | ||||||||||
Corporate and financial companies | (391 |
) | (391 |
) | 144 |
(247 |
) | ||||||||||
Unrealized profit in inventory | (141 |
) | (141 |
) | (141 |
) | |||||||||||
16,827 |
(1,210 |
) | 15,617 |
1,941 |
17,558 |
||||||||||||
Net profit | 8,788 |
(759 |
) | 8,029 |
1,222 |
9,251 |
2004 |
||
(million euro) |
Reported operating and net profit |
Exclusion of inventory holding (gain) loss |
Replacement cost operating profit and net profit |
Exclusion of special items |
Adjusted operating profit and net profit |
|||||||
Operating profit | |||||||||||||||||
Exploration & Production | 8,185 |
8,185 |
17 |
8,202 |
|||||||||||||
Gas & Power | 3,428 |
(12 |
) | 3,416 |
32 |
3,448 |
|||||||||||
Refining & Marketing | 1,080 |
(393 |
) | 687 |
236 |
923 |
|||||||||||
Petrochemicals | 320 |
(43 |
) | 277 |
(14 |
) | 263 |
||||||||||
Oilfield Services Construction and Engineering | 203 |
203 |
12 |
215 |
|||||||||||||
Other activities | (395 |
) | (395 |
) | 172 |
(223 |
) | ||||||||||
Corporate and financial companies | (363 |
) | (363 |
) | 176 |
(187 |
) | ||||||||||
Unrealized profit in inventory | (59 |
) | (59 |
) | (59 |
) | |||||||||||
12,399 |
(448 |
) | 11,951 |
631 |
12,582 |
||||||||||||
Net profit | 7,059 |
(281 |
) | 6,778 |
(133 |
) | 6,645 |
Analysis of special items | (million euro) |
|
|
2004 |
2005 |
|||||
Environmental provisions | 303 |
835 |
||||||||||||
Provisions to the risk reserve | 234 |
379 |
||||||||||||
Mineral and other asset impairments | 336 |
363 |
||||||||||||
Antitrust fine | 5 |
290 |
||||||||||||
Provisions for redundancy incentives | 65 |
79 |
||||||||||||
Net gains on E&P portfolio rationalization | (320 |
) | ||||||||||||
Other | 8 |
(5 |
) | |||||||||||
Special items of operating profit | 631 |
1,941 |
||||||||||||
(Income) expense from investments | (390 |
) | (137 |
) | ||||||||||
- Gain on the sale of a 9.054% stake of Snam Rete Gas | (308 |
) | ||||||||||||
- Gain on the sale of Agip do Brasil SA | (94 |
) | ||||||||||||
- Gain on the sale of IP | (132 |
) | ||||||||||||
Other | 27 |
|||||||||||||
Special items before income taxes | 241 |
1,831 |
||||||||||||
Income taxes on special items | (374 |
) | (609 |
) | ||||||||||
Total special items | (133 |
) | 1,222 |
61
Adjusted operating profit and net profit | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Exploration & Production | 8,202 |
12,883 |
4,681 |
57.2 |
||||||||||
Gas & Power | 3,448 |
3,531 |
83 |
2.4 |
||||||||||
Refining & Marketing | 923 |
1,214 |
291 |
31.5 |
||||||||||
Petrochemicals | 263 |
261 |
(2 |
) | (0.8 |
) | ||||||||
Oilfield Services Construction and Engineering | 215 |
313 |
98 |
45.6 |
||||||||||
Other activities | (223 |
) | (256 |
) | (33 |
) | (14.8 |
) | ||||||
Corporate and financial companies | (187 |
) | (247 |
) | (60 |
) | (32.1 |
) | ||||||
Unrealised profit in inventory | (59 |
) | (141 |
) | (82 |
) | ||||||||
Adjusted operating profit | 12,582 |
17,558 |
4,979 |
39.5 |
||||||||||
Adjusted net profit | 6,645 |
9,251 |
2,606 |
39.2 |
Consolidated balance sheet |
(million euro) |
31 Dec. 2004 |
31 Dec. 2005 |
Change |
|||||||
Fixed assets | ||||||||||||||
Property, plant and equipment, net | 40,586 |
45,013 |
4,427 |
|||||||||||
Compulsory stock | 1,386 |
2,194 |
808 |
|||||||||||
Intangible assets, net | 3,313 |
3,194 |
(119 |
) | ||||||||||
Investments, net | 3,685 |
4,311 |
626 |
|||||||||||
Accounts receivable financing and securities related to operations | 695 |
775 |
80 |
|||||||||||
Net accounts payable in relation to capital expenditure | (888 |
) | (1,196 |
) | (308 |
) | ||||||||
48,777 |
54,291 |
5,514 |
||||||||||||
Working capital, net | (1,812 |
) | (3,568 |
) | (1,756 |
) | ||||||||
Employee termination indemnities and other benefits | (982 |
) | (1,031 |
) | (49 |
) | ||||||||
Capital employed, net | 45,983 |
49,692 |
3,709 |
|||||||||||
Shareholders equity including minority interests | 35,540 |
39,217 |
3,677 |
|||||||||||
Net borrowings | 10,443 |
10,475 |
32 |
|||||||||||
Total liabilities and shareholders equity | 45,983 |
49,692 |
3,709 |
|||||||||||
EUR/USD exchange rate at 31 December | 1.362 |
1.180 |
(0.182 |
) |
The depreciation of the euro
over other currencies, in particular the US dollar (down
13.4% from 31 December 2004) determined with respect to
year-end 2004 an increase of approximately euro 2,700
million, euro 1,500 million and euro 1,200 million,
respectively, in net capital employed, net equity and net
borrowings, as a result of currency translation effects. At 31 December 2005, net capital employed totaled euro 49,692 million, representing an increase of euro 3,709 million from 31 December 2004, due mainly to an increase in fixed assets reflecting capital expenditure, an increase in compulsory stock relating essentially to higher international oil and refined products prices and currency translation effects. These increases were offset in part by depreciation, amortization and impairment charges for the period (euro 5,781 million) and by a euro 1,756 million decrease in net working capital. The |
share of the Exploration
& Production, Gas & Power and Refining &
Marketing segments on net capital employed was 91% (the
same as at 31 December 2004). At 31 December 2005, Enis leverage (ratio of net borrowings to shareholders equity including minority interest) was 0.27, compared with 0.29 at 31 December 2004. Property, plant and equipment (euro 45,013 million) were primarily related to the Exploration & Production (54.4%), Gas & Power (30.6%) and Refining & Marketing (7.9%) segments. Provisions for depreciation, amortization and writedowns (euro 45,698 million) represented 50.4% of gross property, plant and equipment (49.4% at 31 December 2004). Investments in unconsolidated subsidiaries and affiliates (euro 4,311 million) consisted primarily of |
62
33.34% of Galp Energia SGPS
SA (euro 896 million),50% of Unión Fenosa Gas SA (euro
459 million), 50% of Blue Stream Pipeline Co BV (euro 280
million), 49% of Greek natural gas secondary distribution
companies EPA Thessaloniki and Thessaly (euro 191
million), 50% of Raffineria di Milazzo ScpA (euro 172
million), 50% of EnBW - Eni Verwaltungsgesellschaft mbH
(euro 168 million), 33.33% of United Gas Derivatives Co
(euro 128 million), 12.04% of Darwin LNG Pty Ltd (euro
126 million), 49% of Super Octanos CA (euro 113 million),
10.4% of Nigeria LNG Ltd (euro 100 million), 20% of
Fertilizantes Nitrogenados de Oriente CEC (euro 92
million), 89% of Trans Austria Gasleitung GmbH (euro 88
million), 35.2% of Supermetanol CA (euro 88 million) and
50% of Unimar Llc (euro 84 million). Accounts receivable financing and securities related to |
operations (euro 775
million) were made up primarily of loans made by
Enis financial subsidiaries to certain affiliates
in relation to capital expenditure projects made on
behalf of Enis subsidiaries operating in particular
in the Gas & Power (euro 499 million) and Exploration
& Production segments (euro 170 million). Net equity at 31 December 2005 (euro 39,217 million) was up euro 3,677 million from 31 December 2004, due primarily to net profit before minority interest (euro 9,247 million) and currency translation effects (approximately euro 1,500 million), offset in part by the payment of Enis 2004 dividends and 2005 interim dividends and Snam Rete Gas extraordinary dividend (euro 6,287 million, of which euro 5,070 million by Eni SpA and euro 1,171 million by Snam Rete Gas SpA) and the purchase of own shares (euro 1,034 million). |
Net working capital |
(million euro) |
31 Dec. 2004 |
31 Dec. 2005 |
Change |
|||||||
Inventories | 2,847 |
3,563 |
716 |
|||||||||||
Trade accounts receivable | 10,525 |
14,101 |
3,576 |
|||||||||||
Trade accounts payable | (5,837 |
) | (8,170 |
) | (2,333 |
) | ||||||||
Taxes payable and reserve for net deferred income tax liabilities | (3,056 |
) | (4,857 |
) | (1,801 |
) | ||||||||
Reserve for contingencies | (5,736 |
) | (7,679 |
) | (1,943 |
) | ||||||||
Other operating assets and liabilities (1) | (555 |
) | (526 |
) | 29 |
|||||||||
(1,812 |
) | (3,568 |
) | (1,756 |
) |
(1) | Include operating financing receivables and securities related to operations for euro 492 million (euro 510 million at 31 December 2004) and securities covering technical reserves of Padana Assicurazioni SpA for euro 453 million (euro 474 million at 31 December 2004). |
Inventories increased by
euro 716 million due mainly to the impact of increased
international oil and refined products prices on the
evaluation of inventories according to the
weighted-average cost method of inventory accounting. Trade accounts receivable increased by euro 3,576 million due mainly to the impact of increased international oil and refined product prices, growth in sales volumes of oil and natural gas and currency translation effects. This increase related in particular to the Gas & Power (up euro 1,671 million), Refining & Marketing (up euro 1,010 million) and the Exploration & Production (up euro 806 million) segments. Trade accounts payable increased by euro 2,333 million for the same reasons as trade accounts receivable. Tax liabilities and the reserve for net deferred income tax liabilities increased by euro 1,801 million reflecting primarily the increase in: (i) income tax liabilities and net deferred tax liabilities (euro 1,434 million); (ii) excise taxes, custom duties payable and other (euro 367 million) reflecting primarily higher activity levels. |
The reserve for contingencies (euro 7,679 million) included the site restoration and abandonment reserve of euro 2,648 million (euro 1,967 million at 31 December 2004), the environmental risk reserve of euro 2,103 million (euro 1,649 million at 31 December 2004), the loss adjustment and actuarial reserve for Padana Assicurazioni SpA of euro 707 million (euro 573 million at 31 December 2004), the reserve for contract penalties and legal matters of euro 534 million (euro 208 million at 31 December 2004), also including a euro 290 million charge pertaining to a fine imposed by the Italian regulator in the natural gas activities, the reserve for the revision of selling prices for certain supply contracts of euro 321 million, the reserve for fiscal disputes of euro 309 million (euro 235 million at 31 December 2004), the reserve for divestments and restructuring of euro 195 million (euro 214 million at 31 December 2004), the reserve for OIL insurance of euro 127 million (euro 91 million at 31 December 2004) and the reserve for losses related to investments of euro 85 million (euro 91 million at 31 December 2004). |
63
Net borrowings |
(million euro) |
31 Dec. 2004 |
31 Dec. 2005 |
Change |
|||||||
Debts and bonds | 12,684 |
12,998 |
314 |
|||||||||||
Cash and cash equivalents | (1,003 |
) | (1,333 |
) | (330 |
) | ||||||||
Securities not related to operations | (793 |
) | (931 |
) | (138 |
) | ||||||||
Non-operating financing receivable | (251 |
) | (259 |
) | (8 |
) | ||||||||
Other items | (194 |
) | 194 |
|||||||||||
10,443 |
10,475 |
32 |
Net borrowings at 31
December 2005 amounted to euro 10,475 million, a euro 32
million increase with respect to 31 December 2004. Debts and bonds totalled euro 12,998 million, of which euro 5,345 million were short-term (including the portion of long-term debt due within twelve months for euro 733 million) and euro 7,653 million were long-term. Bonds outstanding at 31 December 2005 amounted to euro 5,339 million (including accrued interest and |
discount). Bonds maturing in
the next 18 months amounted to euro 436 million
(including accrued interest and discount). Bonds issued
in 2005 amounted to euro 441 million (including accrued
interest and discount). Debts and bonds for euro 12,998 million were denominated for 72% in euro, for 16% in US dollar, for 8% in pound sterling and the remaining 4% in other currencies. |
Reclassified cash flow statement and change in net borrowings |
(million euro) |
2004 |
2005 |
Change |
|||||||
Net profit before minority interest | 7,541 |
9,247 |
1,706 |
|||||||||||
Adjustments to reconcile to cash generated from operating income before changes in working capital: | ||||||||||||||
- amortization and depreciation and other non monetary items | 5,092 |
6,518 |
1,426 |
|||||||||||
- net gains on the disposal of assets | (793 |
) | (220 |
) | 573 |
|||||||||
- dividends, interest, extraordinary income (expense) | 5,740 |
8,471 |
2,731 |
|||||||||||
Cash generated from operating income before changes in working capital | 17,580 |
24,016 |
6,436 |
|||||||||||
Changes in working capital related to operations | (909 |
) | (2,422 |
) | (1,513 |
) | ||||||||
Dividends received, taxes paid, interest (paid) received | (4,171 |
) | (6,658 |
) | (2,487 |
) | ||||||||
Net cash provided by operating activities | 12,500 |
14,936 |
2,436 |
|||||||||||
Capital expenditure | (7,499 |
) | (7,414 |
) | 85 |
|||||||||
Investments | (316 |
) | (127 |
) | 189 |
|||||||||
Disposals | 1,547 |
542 |
(1,005 |
) | ||||||||||
Other cash flow related to capital expenditure, investments and disposals | 97 |
293 |
196 |
|||||||||||
Free cash flow | 6,329 |
8,230 |
1,901 |
|||||||||||
Borrowings (repayment) of debt related to financing activities | 211 |
(109 |
) | (320 |
) | |||||||||
Changes in short and long-term financial debt | (3,743 |
) | (540 |
) | 3,203 |
|||||||||
Dividends paid and changes in minority interests and reserves | (3,175 |
) | (7,284 |
) | (4,109 |
) | ||||||||
Effect of changes in consolidation and exchange differences | (55 |
) | 33 |
88 |
||||||||||
NET CASH FLOW FOR THE PERIOD | (433 |
) | 330 |
763 |
||||||||||
Free cash flow | 6,329 |
8,230 |
1,901 |
|||||||||||
Net borrowings of acquired companies | 0 |
(19 |
) | (19 |
) | |||||||||
Net borrowings of divested companies | 190 |
21 |
(169 |
) | ||||||||||
Exchange differences on net borrowings and other changes | (64 |
) | (980 |
) | (916 |
) | ||||||||
Dividends paid and changes in minority interests and reserves | (3,175 |
) | (7,284 |
) | (4,109 |
) | ||||||||
CHANGE IN NET BORROWINGS | 3,280 |
(32 |
) | (3,312 |
) |
64
Cash flow generated by operating activities (euro 14,936 million) and cash from disposals (euro 563 million, including net borrowings transferred of euro 21 million) were offset in part by: (i) financial requirements for capital expenditure and investments (euro 7,560 million | including a net borrowing acquired of euro 19 million); the payment of dividends (euro 6,287 million) and the share buy-back program (euro 1,034 million); (ii) currency translation effects (about euro 1,200 million). |
Capital expenditure | (million euro) |
2004 |
2005 |
Change |
% Ch. |
|||||
Exploration & Production | 4,853 |
4,964 |
111 |
2.3 |
||||||||||
Gas & Power | 1,451 |
1,152 |
(299 |
) | (20.6 |
) | ||||||||
Refining & Marketing | 693 |
656 |
(37 |
) | (5.3 |
) | ||||||||
Petrochemicals | 148 |
112 |
(36 |
) | (24.3 |
) | ||||||||
Oilfield Services Construction and Engineering | 186 |
349 |
163 |
87.6 |
||||||||||
Other activities | 49 |
69 |
20 |
40.8 |
||||||||||
Corporate and financial companies | 119 |
112 |
(7 |
) | (5.9 |
) | ||||||||
Capital expenditure (1) | 7,499 |
7,414 |
(85 |
) | (1.1 |
) |
(1) | Does not include R&D costs the effects of which are limited to one year amounting to euro 210 million and euro 202 million in 2004 and 2005, respectively. |
Capital expenditure amounted
to euro 7,414 million, of which 91% related to the
Exploration & Production, Gas & Power and
Refining & Marketing segments, and primarily related
to: (i) the development of oil and gas reserves (euro
3,952 million) in particular in Kazakhstan, Libya,
Angola, Italy and Egypt, exploration projects (euro 656
million) and the purchase of proved and unproved property
(euro 301 million); (ii) upgrading of Enis natural
gas transport and distribution networks in Italy (euro
825 million); (iii) the continuation of the construction
of combined cycle power plants (euro 239 million); (iv)
actions for improving flexibility and yields of
refineries, including the completion of the construction
of the tar gasification plant at the Sannazzaro refinery,
and the upgrade of the refined product distribution
network in Italy and in the rest of Europe (overall euro
656 million); (v) upgrading of vessels and other
equipment and facilities in Kazakhstan and West Africa in
the Oilfield services and construction business (euro 346
million). Dividends paid and changes in minority interests and reserves (euro 7,278 million) related mainly to dividend distribution for fiscal year 2004 of euro 3,384 million and |
the payment of an interim
dividend of euro 1,686 million carried out by Eni SpA,
the payment of dividend by Snam Rete Gas SpA (euro 1,171
million of which euro 976 million as an extraordinary
dividend) and other consolidated subsidiaries (euro 9
million) and the buy-back program. From 1 January to 31 December 2005 a total of 47.06 million own shares were purchased for a total expense of euro 1,034 million (on average euro 21.966 per share). From the beginning of the share buy-back plan (1 September 2000) Eni purchased 281.88 million of its own shares, equal to 7.04% of its share capital, for a total expense of euro 4,272 million (on average euro 15.155 per share). Disposals (euro 563 million, including net borrowings transferred of euro 21 million) concerned mainly the sale of Enis 100% interest in IP (142 million, excluding transferred cash of euro 53 million), the sale of Enis 28% in Erg Raffinerie Mediterranee Srl (euro 97 million), 67.05% interest in Società Azionaria per la Condotta di Acque Potabili (euro 100 million including net borrowings transferred of euro 21 million) and 100% of Acquedotto Vesuviano (euro 16 million) as well as other minor interests and real estate. |
65
Other Information
Transactions
with related parties In the ordinary course of its business, Eni enters into transactions concerning the exchange of goods, provision of services and financing with non consolidated subsidiaries and affiliates as well as other companies owned or controlled by the Italian Government. All such transactions are conducted on an arms length basis and in the interest of Eni companies. Amounts and types of trade and financial transactions with related parties are described in the Notes to the Financial Statements (Note No. 32). Court inquiries The Milan Public Prosecutor is inquiring on contracts awarded by Enis subsidiary EniPower and on supplies from other companies to EniPower. The media have provided wide coverage of these inquiries. It emerged that illicit payments have been made by EniPower suppliers to a manager of EniPower who has been immediately dismissed. The Court presented EniPower (commissioning entity) and Snamprogetti (contractor of engineering and procurement services) with notices of process in accordance with existing laws regulating administrative responsibility of companies (Legislative Decree No. 231/2001). In its meeting of 10 August 2004, Enis Board of Directors examined the situation mentioned above and approved the creation by Enis CEO of a task force in charge of verifying the compliance with Group procedures regarding the terms and conditions for the signing of supply contracts by EniPower and Snamprogetti and the subsequent execution of works. The Board also advised divisions and departments of Eni to fully cooperate in every |
respect with the Court. From
the inquiries performed, that have not yet covered all
relationships with contractors and suppliers, no default
in the organization and internal controls emerged. For
some specific aspects inquiries have been performed by
external experts. In accordance with its transparency and
firmness guidelines, Eni will take the necessary steps
for acting as plaintiff in the expected legal action in
order to recover any damage that might derive to Eni by
the illicit behavior of its suppliers and of their and
Enis employees. Within an investigation on two Eni managers, the Public Prosecutor of Rome on 10 March 2005 notified Eni of the seizure of papers concerning Enis relations with two oil product trading companies. TSKJ Consortium - Investigations of SEC and other Authorities In June 2004 the U.S. Securities and Exchange Commission (SEC) notified Eni a request of collaboration on a voluntary basis, which Eni promptly carried out, in order to obtain information regarding the TSKJ consortium in relation to the construction of natural gas liquefaction facilities at Bonny Island in Nigeria. The TSKJ consortium is formed by Snamprogetti (Eni 100%) with a 25% interest and, for the remaining part, by subsidiaries of Halliburton/KBR, Technip and JGC. The investigations of the Commission concern alleged improper payments. Other Authorities are currently investigating this matter. Eni is currently providing its own information to the Commission and to other authorities. |
66
Subsequent
events Relevant subsequent events concerning operations are found in the operating review. Business trends The following are the forecasts for Enis key production and sales metrics in 2006:
|
In 2006, capital expenditure is expected to increase from 2005 (euro 7.4 billion in 2005); main increases are expected in exploration projects and the development of oil and natural gas reserves, upgrading of natural gas transport and import infrastructure, upgrading of refineries. |
(1) | Include own consumption and Enis share of sales of affiliates. |
67
Corporate Governance
Appropriate
conduct Due to the complex scenario in which Eni operates, the Board of Directors has deemed it appropriate to provide a clear definition of the value system that Eni recognizes, accepts and upholds and the responsibilities that Eni assumes within its Group and externally in order to ensure that all Group activities are conducted in compliance with laws, in a context of fair competition, with honesty, integrity, correctness and in good faith, respecting the legitimate interests of shareholders, employees, suppliers, customers, commercial and financial partners and the communities where Eni operates. All those working for Eni, without exception or distinction, are committed to observing these principles within their function and responsibility and to make others observe them. The belief of working for the advantage of Eni cannot be a justification for behaviors contrary to such principles. These values are stated in a Code of Conduct whose observance by employees is evaluated by the Board of Directors, based on the annual report of the Guarantor for the Code of Conduct. The Code of Conduct is published in Enis internet site. In its meeting of 20 January 2000 Enis Board of Directors resolved to adopt the Self-discipline Code of Listed Companies (the Code) and, pursuant to a thorough review of the matter, underscored how Enis organizational model is essentially in line with the principles expounded in the Code, as well as with related recommendations issued by Consob. In accordance with the request of Borsa Italiana SpA, in particular the Guidelines for the preparation of the yearly report on corporate governance of 12 February 2003, follows information on Enis corporate governance system. In preparing this report account has |
been taken also of the
Guide to the preparation of the report on corporate
governance published by Assonime and Emittenti
Titoli SpA in March 2004. Enis organizational structure Enis organizational structure follows the traditional model of companies in which management is exclusively entrusted to the Board of Directors, which is the central element of Enis corporate governance system. Monitoring functions are entrusted to the Board of Statutory Auditors and accounting control is entrusted to external auditors appointed by the Shareholders Meeting. On 1 June 2005 the Board of Directors entrusted the Chairman with powers to conduct strategic international relations and appointed Paolo Scaroni Chief Executive Officer (CEO) entrusted with all managing powers except those that cannot be delegated and those reserved to the Board. According to article 25 of Enis by-laws, the Chairman and the CEO are the representatives of the company. In accordance with internationally accepted principles of corporate governance, the Board of Directors established committees with consulting and proposing functions. The Board of Directors Competencies In its meetings of 1 June and 11 October 2005, in addition to exclusive competencies entrusted to it by art. 2381 of the Civil Code, the Board of Directors has reserved the following tasks: |
68
1. to define corporate
governance rules for the Company and Group companies,
including the appointment, definition of functions and
regulations of Board Committees; 2. to define guidelines for the internal control system, based on indications provided by the relevant Board Committee, and to monitor the effectiveness and modes of managing main corporate risks; 3. to examine and approve the main features of corporate and Group organization, checking the effectiveness of the organization and administration setup prepared by the CEO; 4. to determine on proposal of the CEO strategic guidelines and objectives at the Company and Group level; 5. to examine and approve multi-annual strategic, industrial and financial plans at the Company and Group level; 6. to examine and approve yearly budgets of Divisions, of the Company and the consolidated Group budget; 7. to evaluate and approve quarterly accounts and related disclosures and any other period accounts and related disclosures provided for by the law and to compare quarterly results with planned results; 8. to evaluate the general trends in operations with specific attention to possible conflicts of interest; 9. to examine and approve strategically relevant agreements; 10. to receive from Directors entrusted with specific powers timely reports describing the activities performed under such powers and the most relevant transactions, according to a specific previously agreed definition, and any atypical or unusual relations and transactions with related parties; 11. to receive from Board Committees periodic reports on activities performed, according to previously agreed definitions and timetables; 12. to attribute, modify and revoke powers to Directors, defining their limits and modes of execution, determining the compensation related to such powers, after consultation with the Board of Statutory Auditors. To deliver guidelines to empowered Directors and to recall to itself transactions included in the delegated power; 13. to approve, based on the indications of the relevant Committee, the adoption and implementation of share incentive plans and to define the compensation criteria of top managers; 14. to appoint, revoke and delegate powers to general managers, on proposal of the CEO and in agreement with the Chairman; |
15. to decide major sale and
purchase transactions of the Company and to provide a
pre-emptive evaluation of those concerning Group
companies, in particular: a) sale and purchase transactions, as well as conferral of real estate, investments, companies of amounts exceeding euro 50 million; b) capital expenditure in tangible and intangible assets with great significance for the Group in terms of strategic impact and risks, and however all those of amounts exceeding euro 100 million, as well as any portfolio and exploration initiatives of the Exploration & Production segment in new areas; c) the provision of loans from Eni or its subsidiaries to third parties; d) the provision from Eni of personal and real guarantees to third parties in the interest of Eni or its subsidiaries of amounts exceeding euro 50 million; e) the provision of loans from Eni or its subsidiaries to affiliates, as well as of real and personal guarantees on their bonds of amounts exceeding euro 50 million and, in any case, if the amount is not proportional to the stake held in the affiliate; f) purchase and sale agreements for goods and services not intended as capital expenditure of amounts exceeding euro 1 billion and of a duration longer than 20 years; 16. to examine and decide any proposal of the CEO concerning voting and appointment of members of the Board of Directors and the Board of Statutory Auditors of major subsidiaries; 17. to formulate all the proposals of decisions to be presented to the Shareholders Meeting. In accordance with article 27 of Enis by-laws, the Chairman chairs Shareholders Meetings, convenes and chairs Board of Directors meetings and oversees the implementation of decisions made by it. In accordance with article 23, paragraph 3 of Enis by-laws, the Chairman and the CEO report timely to the Board of Statutory Auditors, at least quarterly and at each Board meeting, on activities performed and major transactions of Eni and its subsidiaries. In accordance with article 2391 of the Italian Civil Code, Directors inform other Directors and the Board of Statutory Auditors of any interest they may have, directly or on behalf of third parties, in any transaction of Eni. Appointment In accordance with article 17 of Enis by-laws, the Board of Directors is made up by 3 to 9 members. The |
69
shareholders meeting
determines the number within said limits. As per article
6, paragraph 2, letter d) of Enis by-laws the
Minister for Economy and Finance, in agreement with the
Minister of Productive Activities, may appoint one member
of the Board without voting right in addition to those
appointed by the shareholders meeting. The Minister
for Economy and Finance chose not to appoint such member. The present Board of Directors is made up by 9 members appointed by the Shareholders Meeting of 27 May 2005 for a three-year term, their mandate expires with the Meeting convened to examine financial statements for fiscal year 2007. The appointment of the Board of Directors calls for a list vote. Only shareholders who, alone or with others represent at least 1% of voting shares at an ordinary meeting have the right to present lists for the appointment of directors, as well as the Board of Directors. Each shareholder can present or participate in presenting only one list. Companies controlling a shareholder and joint controlled companies cannot present, nor participate in presenting other lists, meaning by controlled companies the companies described in article 2359, paragraph 1 of the Civil Code. The lists must be deposited at Enis headquarters at least ten days before the date set for the Shareholders Meeting on first call (20 days in case of the Board of Directors presenting a list) and published on national newspapers and must include a resume of each candidate. Composition The current Board of Directors is formed by the Chairman, Roberto Poli, the CEO, Paolo Scaroni, and directors, Alberto Clô, Renzo Costi, Dario Fruscio, Marco Pinto, Marco Reboa, Mario Resca, and Pierluigi Scibetta. Roberto Poli, Paolo Scaroni, Dario Fruscio, Marco Pinto, Mario Resca and Pierluigi Scibetta were candidates included in the list of the Ministry of Economy and Finance; Alberto Clô, Renzo Costi and Marco Reboa were in the list presented by institutional investors coordinated by Fineco Asset Management SpA. The Secretary of the Board of Directors is Piergiorgio Ceccarelli, the Groups senior vice president for Corporate Affairs. Based on information received, follows information on positions held in other Board of Directors or Boards of Statutory Auditors of listed companies, financial or insurance or large companies by members of Enis Board of Directors. The professional curriculum of Directors is available on Enis internet site. |
ROBERTO POLI Chairman of Poli e Associati SpA; Board member of Mondadori SpA, Fininvest SpA, Merloni Termosanitari SpA and G.D. SpA; general partner of Brafin SapA. PAOLO SCARONI Chairman of Alliance UniChem; Board member of Il Sole 24 Ore; member of the Supervisory Board of ABN AMRO Bank, Board member of the Columbia Universitys Business School. ALBERTO CLÔ Board member of ASM Brescia SpA, De Longhi SpA, Italcementi SpA and Società Autostrade SpA. RENZO COSTI Board member of Editrice Il Mulino SpA. DARIO FRUSCIO Chairman of Italia Turismo SpA, Board member of Sviluppo Italia SpA. MARCO REBOA Board member of Seat PG SpA. Interpump SpA, IMMSI SpA, Intesa Private Banking, Statutory auditor of Autogrill SpA and Galbani SpA. MARIO RESCA Chairman of McDonalds Italia SpA and Italia Zuccheri SpA, Board member of Mondadori SpA, Special manager of the Cirio Del Monte Group, under special management. PIERLUIGI SCIBETTA Board member of Gestore del Mercato Elettrico SpA, Nucleco SpA and Istituto Superiore Prevenzione e Sicurezza Lavoro (ISPESL). On 1 June 2005, Enis Board of Directors, in accordance with the provisions of the Code, evaluated the statements presented by Board members and established that the Chairman and non executive Board members Alberto Clô, Renzo Costi, Dario Fruscio, Marco Pinto, Marco Reboa, Mario Resca, and Pierluigi Scibetta are independent as they do not have any economic relationship with Eni and Eni Group companies, with the CEO and with the Ministry of Economy and Finance, Enis major shareholder, such as to bias their autonomous judgment nor are they close relatives of the CEO. Director Marco Pinto is an employee of the Ministry for Economy and Finance. The CEO of Eni is an employee of Eni and holds the position of General Manager. |
70
On 30 March 2006, the Board
verified that its members were independent on the basis
of their own statements and that they possess the
honorability required by articles 147 ter and 147
quinquies of Legislative Decree No. 58 of 24 February
1998 and included in Law No. 262 of 28 December 2005
(law for the protection of savings) and
acknowledged that its members continued being independent
as verified on 1 June 2005 and possessing the
honorability required by Law. Enis by-laws do not indicate a specific frequency of meetings. In 2005 the Board of Directors met 21 times (18 in 2004) for an average length of four hours per meeting. The public is informed of: (i) the dates of meetings convened for the approval of interim results, (ii) the dates of general Shareholders Meetings, (iii) the dates when the amount of interim dividends and final dividends are announced and related payment dates. Functioning The Board of Directors defined the rules for the calling of its meetings; in particular, the Chairman convenes Board meetings, and, in concert with the CEO, defines agenda items. Notice is sent by mail, fax or e-mail within five days of the meetings date, at least 24 hours in advance in case of urgency. Enis by-laws allow meetings to be held by video or teleconference, provided that all participants can be identified and are allowed to participate in real time. The meeting is deemed held in the location where Chairman and Secretary are present. Board members receive in advance adequate and thorough information on all issues subject to Board evaluation and resolutions, except for urgent cases and those for which confidentiality is deemed necessary. During meetings directors can meet managers of Eni and its subsidiaries in order to obtain information on the features and the organization of their businesses. In 2005 on average 88% of Board members participated to Board meetings and 85% of independent non executive Board members. Compensation Board members compensation is determined by the Shareholders Meeting, while remuneration levels of the Chairman and CEO are determined by the Board of Directors, based on proposals of the Compensation Committee and after consultation with the Board of Statutory Auditors. On 27 May 2005 the Shareholders Meeting determined the annual compensation of the Chairman (euro 265,000) |
and of Board members (euro
115,000). It also determined a variable compensation up
to a maximum of euro 80,000 for the Chairman and euro
20,000 for each Board member to be paid in accordance
with Enis positioning as compared to the eight
largest international oil companies for market
capitalization in terms of total return to shareholders
in the reference year. The variable portion of
compensation is paid to the Chairman for euro 80,000 or
euro 40,000 and to each Board member for euro 20,000 or
euro 10,000, respectively, if Enis return to
shareholders is rated first or second, or third or fourth
in said rating. Below fifth position no variable
compensation is paid. In the meeting of 30 March 2005,
the Board confirmed that Eni in 2004 rated fourth in the
mentioned positioning. With reference to the powers delegated to the Chairman and CEO, the Board of Directors determined their compensation, made up of a fixed and a variable part. The variable part of the compensation of Chairman and CEO, as well as the variable part of the compensation of Enis top management (General Managers of divisions and managers holding positions directly reporting to the Chairman and CEO) is related to the achievement of specific economic and operating objectives (profitability, leverage, efficiency, strategic projects) and share price objectives (price of Eni shares, comparative total return to shareholders). With reference to Enis performance in 2004, 47% of the remuneration of the Chairman and of the CEO was variable, 43% of that of the top management1. On 30 March 2006, Enis Board of Directors on proposal of the Compensation Committee and in analogy with what decided in its meeting of 14 July 2005 for the Chairman and the CEO, determined to extend to the other directors the insurance against professional risks included in agreements for Eni managers. Similar extension was decided also for Statutory Auditors and the Magistrate of the Court of Accounts delegated to the financial control of Eni. Total cost for Eni of this extension is about euro 14,000. Pursuant to article 78 of Consob Decision No. 11971 of 14 May 1999, compensation of directors and statutory auditors of Eni and general managers of Enis divisions, who held the position in 2005 including a fraction of the year, are reported in the table below. Pursuant to Consob decisions: - Compensation in respect of positions held at Eni SpA are set by the Shareholders Meeting and the remuneration of the chairman and the CEO is determined by the Board of Directors, in agreement |
(1) | These percentages were determined excluding the fixed part of the remuneration of the CEO, appointed on 1 June 2005 and of top managers hired in 2005 who did not receive the variable part of the remuneration. |
71
with the Board of Statutory
Auditors, in accordance with article 2389, paragraph 3 of
the Italian civil code; - Non cash benefits refer to all fringe benefits, including insurance policies; - Bonuses and other incentives include the variable part of the chairmans compensation and the variable part of the salary of the CEO and of the general |
managers of Enis
divisions; - Other compensation include the salary of the previous and the current managing director and of the general managers of Enis divisions, in addition to compensations due in respect of positions on the Board of Statutory Auditors in Enis subsidiaries. Indemnities paid upon termination are also included. |
(thousand euro) | ||||||||||||||||
Name | Position |
Term of office |
Expiry date of the position (1) |
Compensation for service at Eni SpA |
Non-cash benefits |
Bonuses and other incentives (2) |
Other compensations |
Total |
||||||||
Board of Directors | |||||||||||||||||||||
Roberto Poli | Chairman |
01.01-31.12 |
30.05.08 |
831 |
8 |
40 |
879 |
||||||||||||||
Vittorio Mincato | CEO |
01.01-27.05 |
230 |
1,386 |
(3) | 9,649 |
(4) | 11,265 |
|||||||||||||
Paolo Scaroni | CEO |
01.06-31.12 |
(5) | 30.05.08 |
252 |
62 |
588 |
902 |
|||||||||||||
Mario Giuseppe Cattaneo | Director |
01.01-27.05 |
57 |
10 |
67 |
||||||||||||||||
Alberto Clô | Director |
01.01-31.12 |
30.05.08 |
123 |
10 |
133 |
|||||||||||||||
Renzo Costi | Director |
01.01-31.12 |
30.05.08 |
122 |
10 |
132 |
|||||||||||||||
Dario Fruscio | Director |
01.01-31.12 |
30.05.08 |
117 |
10 |
127 |
|||||||||||||||
Guglielmo Moscato | Director |
01.01-27.05 |
59 |
10 |
69 |
||||||||||||||||
Mario Resca | Director |
01.01-31.12 |
30.05.08 |
121 |
10 |
131 |
|||||||||||||||
Marco Pinto | Director |
28.05-31.12 |
30.05.08 |
68 |
68 |
||||||||||||||||
Marco Reboa | Director |
28.05-31.12 |
30.05.08 |
68 |
68 |
||||||||||||||||
Pierluigi Scibetta | Director |
28.05-31.12 |
30.05.08 |
68 |
68 |
||||||||||||||||
Board of Statutory Auditors (6) | |||||||||||||||||||||
Andrea Monorchio | Chairman |
01.01-27.05 |
51 |
51 |
|||||||||||||||||
Paolo Andrea Colombo | Chairman |
(7) | 01.01-31.12 |
30.05.08 |
107 |
67 |
174 |
||||||||||||||
Luigi Biscozzi | Auditor |
01.01-27.05 |
38 |
51 |
89 |
||||||||||||||||
Filippo Duodo | Auditor |
01.01-31.12 |
30.05.08 |
91 |
55 |
146 |
|||||||||||||||
Edoardo Grisolia (8) | Auditor |
28.05-31.12 |
30.05.08 |
48 |
48 |
||||||||||||||||
Riccardo Perotta | Auditor |
01.01-31.12 |
30.05.08 |
92 |
59 |
151 |
|||||||||||||||
Giorgio Silva | Auditor |
28.05-31.12 |
30.05.08 |
48 |
13 |
61 |
|||||||||||||||
General Managers | |||||||||||||||||||||
Stefano Cao | Exploration & Production |
01.01-31.12 |
397 |
797 |
1,194 |
||||||||||||||||
Luciano Sgubini | Gas & Power |
01.01-31.12 |
311 |
2,286 |
(9) | 2,597 |
|||||||||||||||
Angelo Taraborrelli | Refining & Marketing |
01.01-31.12 |
229 |
566 |
795 |
||||||||||||||||
2,591 |
70 |
2,423 |
14,131 |
19,215 |
(1) | The term of position ends with the Meeting approving financial statements for the year ending 31 December 2007. | |
(2) | Based on performance achieved in 2004. | |
(3) | Based on performance achieved in 2004 and pro rata performance related to the first five-month period of 2005. | |
(4) | In addition to salary also includes indemnities paid upon termination and further compensation determined by the Board of Directors. | |
(5) | Appointed as director on 28 May 2005. | |
(6) | The Other Compensation amounts refer to compensation obtained as chairman or as auditor of subsidiaries. | |
(7) | Appointed as Chairman on 28 May 2005. Previously Auditor. | |
(8) | Compensation for the service is paid to the Ministry of Economy and Finance. | |
(9) | In addition to salary also includes indemnities paid upon termination. |
Stock
compensation Stock grants With the aim of improving motivation and loyalty of Eni managers through the linking of compensation to the attainment of preset individual and corporate objectives, making management participate in corporate |
risk and motivating them towards the creation of shareholder value and increasing at the same time their contribution to the management of the Company, starting in 2003 Eni offers its own shares purchased under its buy-back program (treasury shares) for no consideration to those managers of Eni SpA and its subsidiaries as defined in Article 2359 of the Civil Code2 |
(2) | Does not include listed subsidiaries, which have their own stock grant and stock option plans. |
72
who have achieved corporate
and individual objectives. Assignments vest within 45 days after the end of the third year from the date of the offer. In application of its stock grant plan, on 31 December 2005 a total of 3,127,200 grants were outstanding for the assignment of an equal amount of treasury shares (equal to 0.08% of current capital stock) subdivided as follows: (i) a total of 1,018,400 grants (fair value euro 11.20 per share) related to 2003; (ii) a total of 912,400 grants (fair value euro 14.57 per share) related to 2004; (iii) a total of 1,196,400 grants (fair value euro 20.08 per share) related to 2005. Stock options Eni offers to managers of Eni SpA and its subsidiaries as defined in Article 2359 of the Civil Code3 who hold positions of significant responsibility for achieving profitability or strategic targets, the opportunity to acquire a shareholding in the company as an element of remuneration through the assignment of options for the purchase of Enis treasury shares. Options provide grantees with the right to purchase Eni |
shares in a 1 to 1 ratio
after three years from the date of the grant and upon a
five-year vesting period, at a price corresponding to the
higher of the arithmetic average of official prices
recorded on the Mercato Telematico Azionario in the month
preceding the date of the grant and the average cost of
the treasury shares as of the day prior to the assignment
(strike price). Strike price for the 2005 assignment was
euro 22.512 per share. Grantees are able to make use of an advance from a Group finance company to purchase shares, on condition that at the same time they sign an irrevocable order for selling the shares through the mentioned company. At 31 December 2005 outstanding options were 13,379,600 carrying an average strike price of euro 17.705 per share. The weighted-average remaining contractual life of options outstanding at December 31, 2003, 2004 and 2005 is 5.6 years, 6.6 years and 7.6 years respectively. All stock options granted are considered fixed. The following is a summary of stock option activity for the years 2003, 2004 and 2005: |
.
2003 |
2004 |
2005 |
||||
(euro) | Number of shares |
Weighted average exercise price (a) |
Number of shares |
Weighted average exercise price (a) |
Number of shares |
Weighted average exercise price (a) |
||||||
Options as of 1 January | 3,518,500 |
15.216 |
8,162,000 |
14.367 |
11,789,000 |
15.111 |
||||||||||||
New options granted | 4,703,000 |
13.743 |
3,993,500 |
16.576 |
4,818,500 |
22.512 |
||||||||||||
Options exercised in the period | (354,000 |
) | 14.511 |
(3,106,400 |
) | 15.364 |
||||||||||||
Options cancelled in the period | (59,500 |
) | 15.216 |
(12,500 |
) | 14.450 |
(121,500 |
) | 16,530 |
|||||||||
Options outstanding as of 31 December | 8,162,000 |
14.367 |
11,789,000 |
15.111 |
13,379,600 |
17.705 |
||||||||||||
of which exercisable at 31 December | 73,000 |
14.802 |
- |
- |
1,540,600 |
16.104 |
(a) | Below quoted market price. |
The fair value of stock options granted during the years ended 31 December 2003, 2004 and 2005 of euro 1.50, euro 2.01 and euro 3.33 respectively, was calculated | applying the Black-Scholes method and using the following assumptions: |
|
|
2003 |
2004 |
2005 |
||||||
Risk-free interest rate | (%) |
3.16 |
3.21 |
2.51 |
||||||||||
Expected life | (year) |
8 |
8 |
8 |
||||||||||
Expected volatility | (%) |
22 |
19 |
21 |
||||||||||
Expected dividends | (%) |
5.35 |
4.5 |
3.98 |
(3) | Does not include listed subsidiaries, which have their own stock grant and stock option plans. |
73
Stock grant for Enis CEO and general managers
The table below sets out stock grants assigned to Enis CEO
and general managers.
Grants outstanding at beginning of the period |
Grants assigned during the period |
Grants exercised during the period |
Grants outstanding at end of the period |
|||||
Name |
Number of grants |
Average maturity in months |
Number of grants |
Average maturity in months |
Number of grants |
Average market price at date of exercise |
Number of grants |
Average maturity in months |
||||||||||
Vittorio Mincato (1) | CEO | 104,800 |
19 |
40,200 |
38 |
145,000 |
19.951 |
- |
- |
|||||||||
Stefano Cao | General Manager of the E&P Division | 40,500 |
20 |
16,000 |
38 |
12,800 |
23.785 |
43,700 |
21 |
|||||||||
Luciano Sgubini | General Manager of the G&P Division | 40,500 |
20 |
16,000 |
38 |
56,500 |
22.784 |
- |
- |
|||||||||
Angelo Taraborrelli | General Manager of the R&M Division | 17,500 |
20 |
16,000 |
38 |
5,400 |
23.785 |
28,100 |
24 |
(1) | Retired on 27 May 2005. |
Stock options for Enis CEO and general managers
The table below sets out assignments of options to Enis CEO
and general managers. During 2005 no options expired.
CEO |
CEO |
General Manager for the E&P Division |
General Manager for the G&P Division |
General Manager for the R&M Division |
||||||||
Options outstanding at the beginning of the period: | ||||||||||||
- number of options | - |
499,000 |
182,000 |
170,000 |
96,500 |
|||||||
- average exercise price | (euro) |
- |
15.090 |
15.185 |
15.086 |
15.379 |
||||||
- average maturity in months | - |
67 |
79 |
79 |
81 |
|||||||
Options granted during the period: | ||||||||||||
- number of options | 699,000 |
- |
75,500 |
60,500 |
50,000 |
|||||||
- average exercise price | (euro) |
22.509 |
- |
22.509 |
22.509 |
22.509 |
||||||
- average maturity in months | 96 |
- |
96 |
96 |
96 |
|||||||
Options exercised at the end of period: | ||||||||||||
- number of options | - |
499,000 |
56,000 |
230,500 |
23,500 |
|||||||
- average exercise price | (euro) |
- |
15.090 |
15.216 |
17.035 |
15.216 |
||||||
- average market price at date of exercise | (euro) |
- |
19.980 |
22.784 |
22.964 |
22.784 |
||||||
Options outstanding at the end of the period: | ||||||||||||
- number of options | 699,000 |
- |
201,500 |
- |
123,000 |
|||||||
- average exercise price | (euro) |
22.509 |
- |
17.920 |
- |
18.308 |
||||||
- average maturity in months | 91 |
- |
82 |
- |
83 |
(1) | Appointed on 1 June 2005. | |
(2) | Retired on 27 May 2005. |
Share ownership At 31 December 2005 the total number of shares owned by the directors, statutory auditors and the three general managers of Eni SpA was 232,625 equal to approximately 0.006% of Enis share capital outstanding at 31 December 2005. |
Board
committees In order to carry out its tasks more effectively, the Board of Directors has instituted three advisory Committees: the Internal Control Committee and Compensation Committee, formed exclusively by independent, non-executive Board members, except for Marco Pinto, a member of both committees, and the International Oil Committee in which also the CEO participates. |
74
In the meeting of 1 June,
the Committees were formed as follows: Internal Control Committee: Marco Reboa (Chairman), Alberto Clô, Renzo Costi, Marco Pinto and Pierluigi Scibetta. Compensation Committee: Mario Resca (Chairman), Renzo Costi, Marco Pinto and Pierluigi Scibetta. International Oil Committee: Alberto Clô (Chairman), Dario Fruscio, Marco Reboa and Paolo Scaroni. The Code suggests the creation of a Nominating Committee in the companies with shares held widely by the public, especially when the Board notices that shareholders find it difficult to prepare proposals for appointments. This committee has not been formed in consideration of the shareholding characteristics of Eni and of the fact that Directors are appointed on the basis of candidate lists submitted by shareholders or by the Board of Directors. Internal Control Committee The Internal Control Committee, established by the Board of Directors in 1994, holds functions of supervision, counsel and proposal in the area of monitoring general management issues. In its meeting of 1 June 2005, the Board appointed Marco Reboa as chairman of this committee. In its meeting of 29 June 2005 the Board approved its new regulation (available on Enis internet site) also in order to adequate its role to the Boards resolution of 22 March 2005 that appointed the Board of Statutory Auditors to perform the functions attributed by the Sarbanes-Oxley Act and SEC rules to audit committees of US issuers, within the limits set by Italian legislation, from 1 June 2005. In the course of 2005 the Internal Control Committee convened 14 times, with an average participation of 87% of its members, and has accomplished the following: (i) reviewed the audit programs prepared by Eni SpAs and Group companies internal audit functions and their progress; (ii) reviewed and evaluated results of Eni SpAs and Group companies internal auditing procedures; (iii) monitored the actions taken and their effects aimed at eliminating the defaults shown by audit reports; (iv) examined the results of audit procedures applied to the framework agreement between Eni and Gazprom/Gazexport of 16 June 2005; (v) met with top level representatives of administrative functions in the main subsidiaries, chairmen of boards of statutory auditors and partners responsible for external audit companies to examine the essential features of 2004 financial statements with specific reference to extraordinary transactions and relations among functions entrusted with controlling |
functions at Eni SpA and its
subsidiaries; (vi) met the partners responsible of
Enis external auditors for an analysis of
Enis 2005 Half Year Report; (vii) examined the
conditions necessary to avail itself of the exemption
from the Sarbanes-Oxley Act and the relevant regulations
concerning the Audit Committee; (viii) reviewed the
committees regulation; (ix) examined the report
presented by the Watch Structure; (x) examined the
reports prepared in accordance with audit document No.
260 concerning the communication of facts and events on
auditing activities to those responsible for governance;
(xi) monitored the appointment of additional functions to
Enis external auditors and companies belonging to
the network of the external auditors, expressing its
opinion; (xii) reviewed the situation of appointments
conferred in 2004 by Eni and its consolidated
subsidiaries and affiliates to external auditors
registered with Consob and related subjects; (xiii)
reviewed the situation of appointments of external
auditors of main group companies, the relevant accounts
and the opinions contained in the reports of external
auditors of Enis Italian subsidiaries; (xiv)
examined the organizational structure of the internal
audit functions with specific focus on operating audits;
(xv) examined the information flows to the Internal
Control Committee from the various functions of Eni and
its subsidiaries as well as from external auditors. Compensation Committee The Compensation Committee, established by the Board of Directors in 1996, is entrusted with proposing tasks with respect to the Board relating to the compensation of the Chairman and CEO as well as of the Board Committees members; examining the indications of the CEO and presenting proposals on: (i) equity based incentive plans; (ii) criteria for the compensation of top managers of the Group; (iii) objectives and results evaluation of performance and incentive plans. In its meeting of 29 June 2005 the Board approved its new regulation (available on Enis internet site) and appointed Mario Resca as Chairman. In 2005, the Compensation Committee met 7 times with an average participation of 96% of its members, and accomplished the following: (i) reviewed the objectives of the 2005 Group Incentive Plan and the performance of 2004; (ii) drafted a proposal to be submitted to the Board of Directors for determining the variable part of the remuneration of the Chairman and CEO based on 2004 performance; (iii) drafted a proposal based on which the Board of Directors requested the Shareholders Meeting to authorize it to |
75
use treasury shares for
servicing stock option and stock grant plans for 2005
(see Stock compensation above); (iv) drafted
a proposal submitted to the Board of Directors concerning
compensation related to the termination of employment of
Enis former Managing Director Vittorio Mincato; (v)
examined the compensation to be attributed to Enis
new CEO Paolo Scaroni, employed by Eni with the function
of General Manager, in order to draft a proposal to
submit to the Board of Directors; (vi) examined the
benchmarks for top management remuneration and reviewed
the criteria of the remuneration policy for Group
managers, as well as the stock option and stock grant
plans in order to draft a proposal to submit to the Board
of Directors. International Oil Committee The International Oil Committee established by the Board of Directors in 2002, is entrusted with the monitoring of trends in oil markets and the study of their aspects. In its meeting of 1 June 2005, the Board approved its new regulation (available on Enis internet site) and appointed Alberto Clô as Chairman of the Committee. In 2005 the International Oil Committee met 3 times with a 100% participation of its members. The meetings concerned: (i) a plan of activities aimed at analyzing the trends of the oil and gas industry; (ii) an in-depth analysis of China in terms of market prospects and effects on competition in the oil industry; (iii) an analysis of the structure and dynamics of oil and gas markets on which to base the energy scenarios for Enis strategic plan. Board of Statutory Auditors and other control entities Board of Statutory Auditors The Board of Statutory Auditors, in accordance with article 149 of Legislative Decree No. 58/1998, monitors: (i) the respect of laws and of Enis memorandum of association; (ii) the respect of the principles of proper administration; (iii) the adequacy of the companys organizational structure for the parts concerning administration and accounting, internal controls and administration and accounting systems as well as its reliability in presenting information properly; (iv) the adequacy of regulations imposed to subsidiaries according to article 114, paragraph 2 of the mentioned decree. The law on the protection of savings entrusted the Board of Statutory Auditors also with the |
monitoring of the proper
implementation of corporate governance rules envisaged by
the codes of conduct published by the Italian stock
exchange and the associations the company belongs to and
declares to respect. The Board of Directors in its meeting of 22 March 2005, in accordance with SEC Rule 10A-3 for foreign companies listed at the New York Stock Exchange, selected the Board of Statutory Auditors to fulfill the role of the audit committee in US companies under the Sarbanes-Oxley Act and other applicable laws, within the limits set by the Italian legislation from 1 June 2005. On 15 June 2005 the Board of Statutory Auditors approved the regulations for carrying out the functions attributed to the audit committee under US laws. This regulation is published on Enis internet site. The Board of Statutory Auditors comprises five auditors and two substitute auditors, appointed by the Shareholders Meeting for a three-year term. On 27 May 2005, Enis Shareholders Meeting appointed the following statutory auditors for three years and however until the Shareholders Meeting approving financial statements for fiscal year 2007: Paolo Andrea Colombo (Chairman), Filippo Duodo, Edoardo Grisolia, Riccardo Perotta and Giorgio Silva. Francesco Bilotti and Massimo Gentile are alternate auditors. A curriculum of these auditors is published on Enis internet site. The same Meeting also determined the yearly compensation for the Chairman of the Board of Statutory Auditors and each Auditor amounting to euro 115,000 and euro 80,000 respectively. Paolo Andrea Colombo, Filippo Duodo, Edoardo Grisolia and Francesco Bilotti were candidates in the list presented by the Ministry of Economy and Finance; Riccardo Perotta, Giorgio Silva and Massimo Gentile were candidates in the list presented by institutional investors coordinated by Fineco Asset Management SpA. Statutory Auditors are appointed in accordance with Enis by-laws with a list vote; at least two auditors and one substitute are chosen from minority candidates. Chairman of the Board is the first candidate of the list that received the highest number of votes. Auditors are autonomous and independent even from the shareholders who elected them. The lists of candidates include a resume of each candidate and are deposited at the companys headquarters at least 10 days before the date of the Shareholders Meeting on first call and are published on national newspapers. Article 28 of Enis by-laws, consistently with the provisions contained in the Decree of the Minister of Justice No. 162 of 30 March 2000, states that at least two auditors and one substitute auditor are chosen |
76
among chartered auditors and
must have performed auditing activities for at least
three years and that auditors not provided with these
requirements must be chosen among those provided with the
level of professionalism described in Decree No.
162/2000. For the purposes of said Decree, the by-laws
define as related subjects commercial law, corporate
economy and finance, engineering and geology. Enis
auditors are all chartered auditors. Article 28 of Enis by-laws also prohibits the appointment as statutory auditor of persons that are statutory auditors or members of the supervisory board or members of the control committee of at least five companies listed in regulated markets not subsidiaries of Eni SpA. Statutory auditors receive in advance of meetings of the Board of Directors adequate and thorough information on all issues subject to Board evaluation and resolutions. Enis by-laws allow meetings held by teleconference. In 2005 the Board met 22 times with an average participation of 83% of its members. Based on information received follows information on positions held in other Boards of Directors and Boards of Statutory Auditors of listed companies by members of Enis Board of Statutory Auditors. PAOLO ANDREA COLOMBO Chairman of Partecipazioni italiane SpA; director of Mediaset SpA and SIAS SpA; Chairman of the Board of Statutory Auditors of Saipem SpA and Sirti SpA; auditor of Banca Intesa SpA, Lottomatica SpA and Ansaldo STS. FILIPPO DUODO Auditor of Benetton Group SpA. RICCARDO PEROTTA Chairman of the Board of Statutory Auditors of Snam Rete Gas SpA and Auditor of Mediaset SpA and Gewiss SpA. External Auditors As provided for by Italian laws, external auditors must be a chartered company and are appointed by the Shareholders Meeting. Enis external auditors, PricewaterhouseCoopers SpA, were appointed by the Shareholders Meeting of 28 May 2004 for a three-year term ending with the Meeting approving financial statements for 2006. Financial statements of Eni subsidiaries are audited, mainly by PricewaterhouseCoopers. In order to express its opinion on Enis consolidated financial statements PricewaterhouseCoopers took the responsibility of the |
revision of audits performed
by other auditors that however represent a negligible
part of Enis consolidated assets and revenues. Enis external auditors and the companies belonging to their network are not to be appointed to other functions not related to auditing, except in exceptional cases for tasks not prohibited by Consob and the Sarbanes-Oxley Act as approved by the Boards of Directors of Eni Group companies, subject to authorization of the respective Boards of Statutory Auditors. Enis Board of Statutory Auditors must be informed of the auditing tasks entrusted to external auditors. Other auditing The accounts of the parent company Eni SpA are subject also to the review of the Italian Court of Accounts, in the person of the Magistrate delegated to control, Luigi Schiavello (alternate Angelo Antonio Parente). Significant differences in corporate governance practices as per Section 303A.11 of the New York Stock Exchange Listed Company Manual Corporate governance standards followed by Italian listed companies are set forth in the Civil Code and in the Legislative Decree No. 58 of 24 February 1998, Single text containing the provisions concerning financial intermediation (Testo unico delle disposizioni in materia di intermediazione finanziaria, the TUF), as well as by the Self-discipline Code of listed companies (the Code) issued by the Committee for corporate governance of listed companies. As discussed below, Italian corporate governance standards differ for certain aspects from NYSE standards. The civil code and the TUF assign specific binding and irrevocable powers and responsibilities to companys corporate bodies. The Code, based on this regulatory framework, provides recommendations on corporate governance intended to reflect generally accepted best practices. Although these recommendations are not binding, Borsa Italiana SpA requests listed companies to publish an Annual Report on corporate governance which contains, besides a general description of the corporate governance system adopted, also any recommendation that was not followed and the reasons for this choice. Eni adopted the self-discipline code. Enis organizational structure follows the traditional Italian model of companies which provides for two main separate corporate bodies, the Board of Directors and the Board of Statutory Auditors to whom are respectively entrusted management and monitoring duties. This model differs from the US unitary model which provides for the Board of Directors as the sole |
77
corporate body responsible
for management and, through an audit committee
established within the same Board, for monitoring. Below is a description of the most significant differences between corporate governance practices followed by US domestic companies under the NYSE standards and those followed by Eni. INDEPENDENT DIRECTORS NYSE Standards Under NYSE standards listed US companies Boards must have a majority of independent directors. A director qualifies as independent when the Board affirmatively determines that such director has no certain material relationship (commercial, industrial, banking, consultancy, etc.) with the listed company (and its subsidiaries), either directly, or indirectly. In particular, a director is not deemed independent if he/she or an immediate family member has a certain specific relationship with the issuer, its auditors or companies that have material business relationships with the issuer (e.g. he/she is an employee of the issuer or a partner/employee of the auditor). In addition, a director cannot be considered independent in the three-year cooling-off period following the termination of any relationship that compromised a directors independence. Eni Standards In Italy, the Code recommends that the Board of Directors includes an adequate number of independent non-executive directors in the sense that they: a) do not entertain, directly or indirectly or on behalf of third parties, nor have recently entertained business relationships with the company, its subsidiaries, the executive directors or the shareholder or group of shareholders who controls the company of a significance able to influence their autonomous judgement; b) neither own, directly or indirectly or on behalf of third parties, a quantity of shares enabling them to control the company or exercise a considerable influence over it nor participate in shareholders agreements to control the company; and c) are not immediate family members of executive directors of the company or of persons in the situations referred to in points a) and b). The independence of directors is periodically reviewed by the Board of Directors keeping into account the information provided by the directors themselves. The Code also recommends that to evaluate independence in the case of earlier business dealings, reference should be made to the previous financial year and for work relationships and functions of executive director, to the three preceding financial years. The Code provides for a qualitative evaluation, that considers the whole of the relationships held, in order to check as the case may be if the existing relationships |
between the issuer and the
director are such to impair the directors
independence. In 2005, Enis Board of Directors judged that the Chairman and its non-executive members comply with the independence standards, as provided for by the Code. Director Marco Pinto is an employee of the Ministry of Economy and Finance. MEETINGS OF NON EXECUTIVE DIRECTORS NYSE Standards Non-executive directors, including those who are not independent, must meet at regularly scheduled executive sessions without management. Besides, if the group of non-executive directors includes directors who are not independent, independent directors should meet separately at least once a year. Eni Standards Neither Enis non-executive directors nor Enis independent directors must meet separately, under the Codes corporate governance rules. AUDIT COMMITTEE NYSE Standards Listed US companies must have an audit committee that satisfies the requirements of Rule 10A-3 under the Securities Exchange Act of 1934 and that complies with the further provisions of the Sarbanes-Oxley Act and of Section 303A.07 of the NYSE Listed Company Manual. Eni Standards In its meeting of 22 March 2005, Enis Board of Directors, making use of the exemption provided by Rule 10A-3 for non-US private issuers, has identified the Board of Statutory Auditors as the body that, starting from 1 June 2005, is performing the functions required by the SEC rules and the Sarbanes-Oxley Act to be performed by the audit committees of non-US companies listed on the NYSE (see paragraph Board of Statutory Auditors earlier). Under Section 303A.07 of the NYSE listed Company Manual audit committees of US companies have further functions and responsibilities which are not mandatory for non-US private issuers and which therefore are not included in the list of functions shown in the paragraph referenced above. NOMINATING/CORPORATE GOVERNANCE COMMITTEE NYSE standards US listed companies must have a nominating/corporate governance committee (or equivalent body) composed entirely of independent directors that are entrusted, among others, with the responsibility to identify individuals qualified to become board members and to select or recommend director nominees for submission to the shareholders meeting, as well as to develop and recommend to the Board of Directors a set of corporate governance guidelines. Eni Standards This provision is not applicable to non-US |
78
private issuers. The Code
allows listed companies to have within the Board of
Directors a committee for directors nominees
proposals, above all when the Board of Directors detects
difficulties in the shareholders submission of nominees
proposals, as could happen in publicly-owned companies.
Eni has not set up a nominating committee, considering
the nature of its shareholding as well as the
circumstance that, under Eni by-laws, directors are
appointed by the Shareholders Meeting based on
lists presented by shareholders or by the Board of
Directors. Shareholders Meetings The Shareholders Meeting is the institutional meeting point of shareholders and the management of the company. During meetings shareholders can request information on issues in the agenda and on the general management of the company. Information is provided within the limits of confidentiality of price sensitive information. The ordinary Shareholders Meeting performs the functions described in article 2364 of the Civil Code and the extraordinary Shareholders Meeting the ones described in article 2365, besides the others provided for by other laws. With the aim of facilitating the attendance of shareholders, calls for meetings are published on Italian |
and foreign newspapers,
Enis by-laws allow vote by correspondence and the
collection of powers of attorney in articles 13 and 14.
On 4 December 1998 Eni approved a regulation for its
meetings, available on Enis internet site, in order
to guarantee an efficient deployment of meetings, in
particular the right of each shareholder to express his
opinion on the items in the agenda. Enis shareholders Eni SpAs share capital at 31 December 2005 amounted to euro 4,005,358,876, fully paid and was represented by 4,005,358,876 ordinary shares of nominal value euro 1 each. Shares are not divisible and give right to one vote. Shareholders can exercise the rights provided by the law. Based on information available and received in accordance with Consob Decision No. 11971/1999, as of 31 December 2005, shareholders holding more than 2% of Enis share capital were: |
Shareholders | Shares held |
% of capital |
||||
Ministry of Economy and Finance | 813,443,277 |
20.31 |
||||
Cassa Depositi e Prestiti SpA | 400,288,338 |
9.99 |
||||
Eni SpA (own shares) | 278,013,975 |
6.94 |
||||
Shareholders by area | ||||||
Shareholders | Number of shareholders |
Number of shares (1) |
% of capital |
|||
Italy | 261,174 |
2,543,555,459 |
63.52 |
|||
UK and Ireland | 963 |
93,619,599 |
2.34 |
|||
Other EU | 3,977 |
495,123,921 |
12.36 |
|||
USA and Canada | 1,552 |
192,803,507 |
4.81 |
|||
Rest of world | 1,783 |
304,605,396 |
7.61 |
|||
Own shares at the dividend date | 244,488,113 |
6.11 |
||||
Other | n.a. |
130,263,881 |
3.25 |
|||
Total | 269,449 |
4,004,459,876 |
100.00 |
|||
(1) | At the dividend payment date, 23 June 2005 (ex-dividend date was 20 June 2005). |
79
Shareholders by amount of shares held | ||||||
Shareholders | Number of shareholders |
Number of shares (1) |
% of capital |
|||
>10% | 1 |
813,443,277 |
20.31 |
|||
3%-10% (2) | 3 |
680,861,792 |
17.00 |
|||
2%-3% | ||||||
1%-2% | 7 |
406,360,994 |
10.15 |
|||
0.5%-1% | 9 |
271,287,295 |
6.77 |
|||
0.3%-0.5% | 14 |
208,487,474 |
5.21 |
|||
0.1%-0.3% | 44 |
300,548,130 |
7.51 |
|||
<0.1% | 269,371 |
948,718,920 |
23.69 |
|||
Own shares at the dividend date | 244,488,113 |
6.11 |
||||
Other | n.a. |
130,263,881 |
3.25 |
|||
Total | 269,449 |
4,004,459,876 |
100.00 |
(1) | At the dividend payment date, 23 June 2005 (ex-dividend date was 20 June 2005). | |
(2) | Shareholders Banca dIntermediazione Mobiliare Imi and Banca Primavera informed that they reduced their interests below the 2% threshold (from 3.60 to 1.50% and from 3.41 to 0.48%, respectively). |
Special
powers of the State - golden share Under article 6.1 of Enis by-laws only the Italian State can hold shares representing more than 3% of Enis share capital. When this limit is exceeded, exceeding shares do not entail voting rights. Enis by-laws in article 6.1, modified by the Board of Directors in its meeting of 15 April 2005, attribute to the Minister for Economy and Finance, in agreement with the Minister of Productive Activities, the following special powers to be used in compliance with the criteria indicated in the Decree of the President of the Council of Ministers of 10 June 2004: (a) opposition to the acquisition of material interests representing 3% of the share capital of Eni SpA having the right to vote at ordinary Shareholders Meetings. This must be communicated, if the transaction is considered of prejudice to vital interests of the State, at least ten days after the communication that Enis directors are expected to make to the Minister when the new shareholder is entered in the record; (b) opposition to shareholders agreements or other arrangements (as defined by article 122 of Legislative Decree No. 58 of 24 February 1998) involving 3% or more of the share capital of Eni SpA having the right to vote at ordinary Shareholders Meetings; (c) veto power duly motivated by the case of prejudice to the interests of the State with respect to shareholders resolutions to dissolve Eni SpA, to cause a transfer, merger or demerger, to transfer the registered office of Eni SpA outside Italy, to change the corporate purposes or to amend or modify any of the special powers described in this section; (d) appointment of a Board member without voting right. |
Law No. 266 of 23 December
2005 (Budget Law) in article 1 paragraphs from 381 to 384
in order to favor the process of privatization and the
diffusion of investments in companies held also by the
State, introduced the option to include in the by-laws of
companies formerly owned by the State, as Eni SpA,
regulations against takeovers, which in particular
provide for the issue of shares and financial instruments
also at nominal value with the right to vote at ordinary
and extraordinary Shareholders Meetings in favor of
one or more shareholders identified also in terms of the
number of shares held. The introduction of these norms,
also subject to approval by the EU, will cause the
cancellation of the above mentioned special powers of the
State contained in article 6.2 of Enis By-laws. Law on the protection of savings As concerns corporate governance aspects, the law on the protection of savings in force from 12 January 2006 among other things: - sets new independence and honorability requirements for directors of listed companies; - introduces the list vote for the election of directors as a protection of minority shareholders and delegates to Consob the power to regulate the appointment of a statutory auditor by minority shareholders. The law states that shareholders representing at least 2.5% of share capital can present a list. Enis by-laws establish the list vote for directors and statutory auditors and set this threshold at 1% of share capital; - delegates to Consob the determination of the limits to the number of memberships of Boards of Directors and Boards of Statutory Auditors that directors and |
80
auditors of listed companies
can hold in other listed companies; - states that the chairman of the Board of Statutory Auditors must be elected among the candidates of the minority list. Enis by-laws will be amended to implement this new rule; - introduces the function of a Manager responsible for the preparation of financial reporting documents subject to authorization of the Board of Statutory Auditors to be appointed in accordance with the companys by-laws, that must be amended within twelve months from the entry into force of the law. Internal controls Eni is aware that financial information plays a crucial role in the functioning of capital markets and in the creation and maintenance of satisfying relationships between the company and its increasingly wide area of stakeholders. Eni is also aware that investors trust in listed companies is one of the essential elements for the functioning of global economy. Investors must be able to rely on the absolute moral integrity of the persons responsible of key positions in companies and on their respect of corporate codes of conduct, procedures and rules. Enis Code of Conduct identifies the fundamental values for the deployment of its activities in the completeness and transparency of information, the formal and substantial legitimacy of behavior of its employees at any organizational level and the clarity and truthfulness of its accounting, in accordance with laws and regulations in force. As concerns internal controls, Enis policy consists in disseminating at all levels a culture characterized by the awareness of the existence of controls and a control oriented mentality. Employees must have a positive attitude towards controls since the latter provide a positive contribution to the improvement of efficiency. The responsibility for establishing an efficient system of internal controls is shared by all levels of the organization, therefore all Eni employees in the functions they perform are responsible for the definition and proper functioning of controls. Within their competence, all managers must be part of corporate control systems and are expected to inform their employees. The Code of Conduct also states that accounting transparency is based on the truthfulness, |
accuracy and completeness of
the information contained in official records that must
reflect the supporting materials, easily traceable and
ordered according to logical methods, that favor the
identification reconstruction of transactions. The
internal audit function and external auditors have free
access to data, documents and information required for
the performance of audit tasks. Enis internal control system on financial information has been designed with the aim of providing investors and markets with truthful, complete and timely information. The Board of Directors determines the guidelines for the internal audit process and verifies the adequacy and functioning of the management of major corporate risks. In performing these tasks, the Board of Directors is assisted by the Internal Control Committee; in particular the regulation of the Internal Control Committee states that the Committee assists the Board in the performance of the tasks related to: (i) defining the guidelines for the companys internal control systems; (ii) periodically checking their effectiveness and proper working; (iii) controlling that the main risks are recognised and managed properly. As concerns the administrative and accounting procedures for the preparation of statutory and consolidated financial statements and any other form of financial reporting that is to be prepared by the Manager in charge of the preparation of financial reporting documents according to art. 154 bis of Legislative Decree 58/1998 included in the law on the protection of savings, Eni already approved regulations for the preparation of financial statements of Group companies and the collection of information necessary for quarterly and yearly reports in accordance with generally accepted accounting standards, ensuring also uniformity of behavior, an essential element for the provision of proper information on the Group. These procedures concern in particular: (i) the Groups general accounting plan, which includes also statutory and reclassified tables4 (profit and loss account, balance sheet, statements of cash flows) and tables connecting each account to a single line item in the aforementioned tables; (ii) Group norms for the preparation of annually and quarterly consolidated financial statements which define: (a) principles of consolidation; (b) scope of consolidation; (c) criteria for recognition of assets, liabilities, revenues and |
(4) | Summarized tables are used in the directors operating and financial reviews. |
81
expenses; (d) statements of
profit and loss account, balance sheet and cash flow; (e)
principles for the preparation of the directors
report and notes to the financial statements; (f)
principles for the preparation of financial statements on
Form 20-F5; (g) principles for the preparation
of quarterly reports. Group norms are published in a section of Enis intranet site called Lince, which contains all these norms and guidelines on administrative, financial, fiscal, and corporate matters and is accessible to most Eni employees. Quarterly reports and consolidated financial statements are prepared by means of the unified integrated reporting system MASTRO (Management and Statutory Reporting Object) which represents the information platform for Eni companies included in consolidation. The system is provided with safety measures and automatic controls that ensure consistency of information input by individual companies and at Group level. From 2003 Eni implemented a comprehensive project for monitoring and updating its control on financial reporting in order to check its compliance with the norms of Section 404 of the Sarbanes-Oxley Act applicable to Eni as foreign private issuer in force from 2006. This deadline has been considered as an opportunity for improving the existing system and within this process Eni published a regulation on disclosures controls and procedures. A relevant role in Enis internal control system is played by the Internal Audit function, directly reporting to the CEO6. Among the tasks entrusted to the internal audit function are: (i) updating the risk assessment system in order to plan auditing, control and monitoring activities as defined by the Model for organization, management and control according to Legislative Decree No. 231/2001; (ii) implementing the auditing and monitoring plan and performing any required activities not included in the plan; (iii) keeping proper relations and information flows with the Internal Control Committee and the Board of Statutory Auditors; (iv) performing the necessary activities for the appointment of external auditors, (v) keeping relations with external auditors. |
The Internal Control
Committee and the Board of Statutory Auditors evaluate
the auditing plan and the results of auditing activities.
The watch structure created under Legislative Decree No.
231/2001 approves the auditing plan and evaluates the
results of auditing activities. Legislative Decree No. 231/2001 In the meetings of 15 December 2003 and 28 January 2004 the Board of Directors approved a Model for organization, management and control according to Legislative Decree No. 231/2001 which defines and regulates the administrative responsibility of persons, companies and partnerships, according to article 11 of Law No. 300 of 29 September 2000 and established a watch structure. The principles of the 231 model are published on Enis internet site. The criteria for the preparation of this model are those included in a guidebook prepared by Confindustria. The model was transmitted to all Group companies for application. Investor relations and information processing In concert with the launch of its privatization process, Eni adopted a communication policy, confirmed by the Code of Conduct, aimed at promoting an ongoing dialogue with institutional investors, shareholders and the markets to ensure systematic dissemination of exhaustive complete, transparent, selective and prompt information on its activities, with the sole limitation imposed by the confidential nature of certain information. Information made available to investors, markets and the press is provided in the form of press releases, regular meetings with institutional investors and the financial community and the press, in addition to general documentation released and constantly updated on Enis internet site. Investor and shareholder relations are handled by special Eni functions. Relations with investors and financial analysts are held by the Investor Relations office. Information is available on Enis web site and can be requested to the investor.relations@eni.it mailbox. |
(5) | Eni shares in the form of ADRs are listed at the New York Stock Exchange, that requires Eni to file Form 20-F with the SEC. In this form the company has to prepare financial statements in accordance with accounting principles generally accepted in the United States. For facilitating comparisons Eni also includes this information in the notes to its consolidated financial statements. |
|
(6) | Until 30 June 2005, this function reported directly to the Chairman. The Chairman and the CEO jointly supervise this activity and make decisions related to the appointment of the manager responsible for this function and his direct collaborators. |
82
Relations with the press are
held by the Relations with the press unit. Relations with shareholders are held by the Corporate Secretary office. Information is available on Enis web site and can be requested to the segreteriasocietaria.azionisti@eni.it mailbox and the toll-free number 800940924 (Outside Italy 80011223456). Information regarding periodic reports and major events/transactions is promptly released to the public, also through the internet site. A specific section of Enis site contains all press releases, procedures concerning corporate governance, presentations provided in meetings with the press and financial analysts, notices to shareholders and bond holders and information concerning shareholders and bond holders meetings, including proceeds thereof. Documents available to the public free of charge are mailed on request. On 28 February 2006, Enis Board of Directors updated the Procedure for the disclosure of information to the market concerning Group activities approved on 18 December 2002 and published on Enis internet site. The procedure acknowledges Consob guidelines and the Guidelines for information to the market issued in June 2002 by the Ref Forum on company information and those included in the laws implementing the European directive on market abuse, defines the requirements for disclosure to the public of price sensitive events (materiality, clarity, homogeneity, information symmetry, consistency and timeliness) and the information flows for acquiring data from Group companies and providing adequate and timely information to the Board and the market on price sensitive events. It also contains sanctions applied in case of violation of its rules in accordance with the crimes identified and sanctioned by the new law on the protection of savings. Enis Code of Conduct defines confidentiality duties upheld by Group employees relating to the treatment of sensitive information. Internal dealing On 28 February 2006 the Board of Directors approved a procedure concerning the creation and updating a register of persons with a right to access privileged information at Eni, as provided for by art. 115 of Legislative Decree No. 58 of 24 February 1998 which states that listed issuing companies and the subjects who have a control relation with them, or acting in their name, must establish and regularly update a register of |
the persons that, due to
their professional activity or functions performed have
access to information as described in article 114
(privileged information). The procedure
implementing Consob Decision No. 11971/1999, as amended,
defines: (i) terms and procedures for the recording and
possible cancellation of the persons that, due to their
professional activity or functions performed on behalf of
Eni, have access to privileged information; (ii) terms
and procedures of information of said persons of their
recording or cancellation and relevant reasons. The
procedure is in force from 1 April 2006. In the same meeting the Board approved the Internal dealing procedure for the identification of relevant persons and the communication of transactions involving financial instruments issued by Eni SpA and its listed subsidiaries, which substitutes the Internal Dealing Code approved by the Board on 18 December 2002. The procedure implements the provisions of article 114, paragraph 7 of Legislative Decree No. 58 of 24 February 1998 which states that subjects performing administration, control or management activities for a listed issuer and managers having regular access to privileged information as per paragraph 1 and having the power to make operating decisions that can affect the development and future situation of the issuer and whoever holds shares corresponding to at least 10% of the companys share capital and any other person controlling the issuer are obliged to inform Consob and the market of any transaction involving financial instruments issued by the issuer, also when performed by others on their behalf. This communication is due also by spouses not legally separated, children, parents, relatives living with the subject and in the other cases indicated by Consob in implementation of Directive 2004/72/CE of the European Commission. Enis procedure: (i) identifies relevant persons: (ii) defines the transactions involving financial instruments issued by Eni SpA; (iii) determines the terms and conditions for the disclosure to the public of such information; (iv) reports the sanctions introduced by the law for the case of non compliance. The procedure in force from 1 April 2006 is published on Enis internet site. Transactions with related parties In the ordinary course of its business, Eni enters into transactions concerning the exchange of goods, provision of services and financing with related parties as defined by IAS 24. These include non consolidated |
83
subsidiaries and affiliates
as well other companies owned or controlled by the
Italian Government. All such transactions are conducted
on an arms length basis and in the interest of Eni
companies. Directors, general managers, managers with strategic responsibilities disclose every six months any transactions with Eni SpA and its subsidiaries that require disclosure under IAS 24. |
Amounts and types of trade
and financial transactions with related parties are
described in Note 32 to the consolidated Financial
Statements. Follow the tables included in the Handbook for the preparation of the report on corporate governance issued by Assonime and Emittente Titoli SpA in March 2004. |
84
Structure of the Board of Directors and its Committees | ||||||
Board of Directors |
Internal Control |
Compensation |
International Oil |
|||
Members |
executive |
non executive |
independent |
% attendance (1) |
other appointments (2) |
members |
% attendance (1) |
members |
% attendance (1) |
members |
% attendance (1) |
|||||||||||||
Chairman | ||||||||||||||||||||||||
Roberto Poli | X |
X |
100 |
6 |
X (3) |
100 |
||||||||||||||||||
CEO | ||||||||||||||||||||||||
Paolo Scaroni | 01.06-31.12 |
X |
100 |
5 |
X |
100 |
||||||||||||||||||
Vittorio Mincato | 01.01-27.05 |
X |
100 |
X |
100 |
|||||||||||||||||||
Directors | ||||||||||||||||||||||||
Alberto Clô (*) | X |
X |
86 |
4 |
X |
79 |
X |
100 |
||||||||||||||||
Renzo Costi (*) | X |
X |
71 |
X |
71 |
X (4) |
83 |
|||||||||||||||||
Dario Fruscio | X |
X |
71 |
X |
100 |
|||||||||||||||||||
Marco Pinto | 28.05-31.12 |
X |
100 |
X |
86 |
X |
100 |
|||||||||||||||||
Marco Reboa (*) | 28.05-31.12 |
X |
X |
92 |
7 |
X |
100 |
X |
100 |
|||||||||||||||
Mario Resca | X |
X |
81 |
3 |
X |
100 |
||||||||||||||||||
Pierluigi Scibetta | 28.05-31.12 |
X |
X |
100 |
1 |
X |
100 |
X |
100 |
|||||||||||||||
Mario Giuseppe Cattaneo (*) | 01.01-27.05 |
X |
X |
88 |
X |
100 |
||||||||||||||||||
Guglielmo Moscato | 01.01-27.05 |
X |
X |
88 |
X |
100 |
X |
100 |
Number of meetings in 2005 | 21 |
14 |
7 |
3 |
||||||
01.01-27.05 | 8 |
7 |
2 |
2 |
||||||
28.05-31.12 | 13 |
7 |
5 |
1 |
(*) | Designated by the minority list. | |
(1) | For the directors appointed by the Shareholders Meeting of 27 May 2005, the percentage was determined based on the numbers of meetings held during membership. | |
(2) | Appointments as director or statutory auditor in other listed companies, also outside Italy. | |
(3) | From 1 January to 27 May. | |
(4) | From 1 January to 27 May and from 14 June to 31 December. | |
The Code suggests the creation of a Nomination Committee in the companies with shares held widely by the public, especially when the Board notices that shareholders find it difficult to prepare proposals for appointments. This committee has not been formed in consideration of the shareholding characteristics of Eni and of the fact that Directors are appointed on the basis of candidate lists submitted by shareholders or by the Board of Directors. |
85
Board of Statutory Auditors |
Members | % attendance (1) |
% attendance (1) |
Number of other |
|||||
Chairman | ||||||||
Paolo Andrea Colombo (3) | 90.4 |
91 |
8 |
|||||
Andrea Monorchio | 01.01-27.05 | 87.5 |
78 |
|||||
Auditors | ||||||||
Filippo Duodo | 90.4 |
82 |
1 |
|||||
Edoardo Grisolia | 28.05-31.12 | 69.2 |
69 |
|||||
Riccardo Perotta (*) | 85.7 |
91 |
3 |
|||||
Giorgio Silva (*) | 28.05-31.12 | 100.0 |
77 |
|||||
Luigi Biscozzi (*) | 01.01-27.05 | 87.5 |
78 |
|||||
Number of meetings in 2005 | 21 |
22 |
||||||
01.01-27.05 | 8 |
9 |
||||||
28.05-31.12 | 13 |
13 |
(*) | Designated by the minority list. | |
(1) | For the auditors appointed by the Shareholders Meeting of 27 May 2005, the percentage was determined based on the numbers of meetings held during membership. | |
(2) | Appointments as director or statutory auditor in other listed companies. | |
(3) | Chairman from 28 May 2005, formerly statutory auditor. |
For presenting a list, the shareholder or group of shareholders must hold at least 1% of voting shares in an ordinary shareholders meeting. |
86
Other information to be disclosed under the Self-discipline Code |
Yes |
No |
|||
System of delegated powers and transactions with related parties | ||||
The Board of Directors delegated powers defining: | ||||
a) limitations | X |
|||
b) exercise | X |
|||
c) periodicity of information | X |
|||
The Board of Directors reserved examination and approval of relevant transactions (including transactions with related parties) | X |
|||
The Board of Directors defined guidelines for identifying relevant transactions | X |
|||
Such guidelines are described in the report | X |
|||
The Board of Directors defined procedures for examination and approval of transactions with related parties | X (*) |
|||
Such procedures are described in the report | X (*) |
|||
Procedures for the latest appointment of Directors and Statutory Auditors | ||||
Lists of candidate directors were deposited at least 10 before the date set for appointment | X |
|||
Lists were accompanied by sufficient information on candidates | X |
|||
Candidates to the role of director disclosed information that qualified them as independent | X |
|||
Lists of candidate auditors were deposited at least 10 before the date set for appointment | X |
|||
Lists were accompanied by sufficient information on candidates | X |
|||
Meetings | ||||
The company approved regulations of meetings | X |
|||
The regulations are attached to the report (indication of where to find it online is provided) | X |
|||
Internal Control | ||||
The company appointed persons responsible for internal control | X |
|||
Such persons do not report to managers of operating divisions | X |
Internal office responsible of internal control (art. 9.3 of the code) | Internal Audit |
|||
Investor relations | ||||
The company appointed an investor relations manager | X |
Information on investor relations manager (telephone, address, e-mail) and unit | Investor Relations (**) |
(*) | Procedures will be prepared after the publication by Consob of the general principles as per art. 2391 bis of the Civil Code introduced by Legislative Decree No. 310 of 28 December 2004. | |
(**) | Eni SpA - Piazza Vanoni, 1 - San Donato Milanese (Milan) 20097 Italy - Tel. 02 52051651 - Fax 02 52031929. |
87
Commitment to sustainable development
INTRODUCTION
Eni is aware that the creation of value in the medium-long term requires an effective management of relations with stakeholders. Since 2001 Eni has been supporting the Global Compact initiative of the United Nations, aimed at promoting corporate policies and practices oriented to sustainability by sharing and implementing ten basic principles concerning human rights, labor standards, environmental protection and the fight against corruption. In 2005 Eni continued to | promote corporate practices
in line with these principles. With respect to transparency, Eni supported the introduction of the tenth principle and upheld the Extractive Industries Transparency Initiative (EITI) that unites governments, international financial institutions, energy companies and Non Governmental Organizations (NGO) with the aim of making revenue flows from extractive industries transparent. |
88
HUMAN RESOURCES AND ORGANIZATION
Foreword The centrality of persons, their safeguard and enhancement are a crucial value in Enis culture and one of the key factors for the creation of sustainable value in the long term. Enis main objectives for its human resources are the following: (i) to guarantee safety and health of employees and contractors; (ii) to plan human resources management and development initiatives oriented to the medium and long term consistent with the features of the industry but adequate to the promotion of individual career paths; (iii) to attract the best resources at domestic and international level through intense relations with universities and research centers, actively contributing to the education and training of young generations; (iv) to develop and share know-how through the systematization and dissemination of knowledge and best practices for operating processes; |
(v) to manage international
human resources with homogeneous tools in the respect of
local laws and cultures; (vi) to obtain significant results in the field of industrial relations both locally and internationally; (vii) to attain the greatest effectiveness from internal communication and training activities. Workforce At 31 December 2005, Enis employees were 72,258 with an increase of 1,910 employees from 31 December 2004, or 2.7%, reflecting a 2,479 increase in employees hired and working outside Italy and a 569 decline in employees hired in Italy. Employees hired in Italy were 40,192 (55.6% of all Group employees), of these 37,493 were working in Italy, 2,480 outside Italy and 219 on board of vessels. As compared to 2004, the 569 unit decline in employees was due mainly to changes in consolidation (723 employees, due to the divestment of the water business, IP and technical services at Porto Marghera) offset in part by |
Employees at year-end | (units) |
2003 | 2004 | 2005 | Change | % Ch. | ||||||
Exploration & Production | 7,492 |
7,477 |
7,491 |
14 |
0.2 |
||||||||||
Gas & Power | 12,982 |
12,843 |
12,324 |
(519 |
) | (4.0 |
) | ||||||||
Refining & Marketing | 13,277 |
9,224 |
8,894 |
(330 |
) | (3.6 |
) | ||||||||
Petrochemicals | 7,050 |
6,565 |
6,462 |
(103 |
) | (1.6 |
) | ||||||||
Oilfield Services Construction and Engineering | 25,583 |
25,819 |
28,684 |
2,865 |
11.1 |
||||||||||
Other activities | 6,380 |
4,983 |
4,638 |
(345 |
) | (6.9 |
) | ||||||||
Corporate and financial companies | 2,657 |
3,437 |
3,765 |
328 |
9.5 |
||||||||||
75,421 |
70,348 |
72,258 |
1,910 |
2.7 |
89
the positive balance of
persons leaving their job and new hirings and net
transfers from unconsolidated subsidiaries. |
Human
resources management and development The major initiatives of 2005 in the area of human resources management and development were: (i) introduction of change management plans in order to support the improvement of internal control systems; (ii) implementation of a plan for the rejuvenation of managers at all levels; (iii) introduction of an innovative operating tool for the support of incentive policies for junior managers aimed at enhancing professionalism and guaranteeing internal fairness and competitivity with reference markets; (iv) introduction of apprenticeship contracts in all operating units of the Group aimed at training and developing industry-typical skills through training on the job and skilled qualification supplied by internal experts and technicians; (v) enhancement of the tools for the evaluation of the development potential of resources, coupling the appraisals made at (hierarchical and functional) line level with those performed by external experts. These activities were addressed to key managers, developing young managers and newly recruited graduates. The appraisal reports collected have been included in the management reviews at division and company level and allowed to implement consistent mobility, development and training programs; (vi) at international level an in-depth analysis has been started of pension schemes existing in other countries, as a basis for an eventual standardization in the light of local and industry-wide situations; (vii) updating of the procedures for the management of internationally assigned employees consistent with the best practices applied worldwide; (viii) continuation of training initiatives directed to high potential international resources. Equal opportunities and management of diversity In compliance with national laws and following the recommendations of the European Union for the protection of the dignity of persons, Eni is committed to promote actions aimed at the identification and related elimination of obstacles to equal opportunities in access to jobs and careers. Within its policy for equality of opportunities, Eni applies all the laws and regulations that protect |
90
handicapped persons and
other socially disadvantaged groups and promotes actions
for favoring their entry into the company. With over 45% of its employees of non Italian nationality, Eni has always considered diversity as an element that generates value and the ability in managing it as a key factor for success. In the countries where it operates Eni promotes the development of skills of local human resources and the construction of a shared culture by means of training initiatives oriented to the understanding of intercultural diversity, intercultural communication and multicultural teamwork, initiatives that have been performed also within the European Works Council with the active participation of workers unions. Health Activities for the protection of health aim at improving general work conditions and are developed according to three main principles: (i) protection of employees health; (ii) prevention of accidents and professional diseases; (iii) promotion of healthier behaviors and life styles in workplaces. In 2005 over approximately euro40 million have been invested in the protection of health. In Italy, health surveillance is performed in each operating unit through a network of health centers and by means of medical examinations, controls and monitoring campaigns for the major physical, chemical and biological risk agents. The health of employees outside Italy is protected likewise, in many cases integrating the typical activities of medicine on the workplace and first aid with the activities dedicated to primary health care extended also to family members and in many cases also to local communities. Eni has a network of 339 own health care centers located in its main operating areas of these 241 centers are outside Italy and are managed by local staff (322 doctors and 384 nurses). A set of international agreements with the best local and international health centers guarantees efficient service and timely reactions to emergencies. In 2005 Eni boosted its E-medicine program aimed at increasing the quality of health care provided to employees and to health operators in Italy and outside Italy, that integrates computerized technologies and advanced telecommunication systems. The program includes three projects: (i) health card, on line access to health data of employees by means of an electronic card provided first to groups of employees outside Italy, that will be progressively extended to all employees; |
(ii) telemedicine, a project
oriented mainly to health care outside Italy, but open
also to Italian industrial sites, based on contacts with
highly qualified health centers worldwide and capable of
providing real time consultation. This project is
operating in Congo and Nigeria and in 2005 has been
extended to four sites in Libya. (iii) e-learning, this project provides access to continuous training programs in the field of health to Enis health operators in Italy and outside Italy by means of remote learning devices. For its employees Eni started a program of prevention, both through information campaigns and by means of screening procedures and direct actions accessed on a voluntary basis. The areas concerned are: (i) prevention of cancer; (ii) prevention of cardiovascular diseases; (iii) prevention of certain infective diseases. In the first area, following the guidelines of the Italian national health plan and based on agreements with the Italian League against cancer and with a number of hospitals, Eni started an early diagnosis plan for employees in all its Italian sites. At 31 December 2005 a total of 46 sites were taking part in the program with about 4,000 employees subjected to tests for cancer prevention, for a total of about 9,000 interventions. Eni continued its campaign for the prevention of strokes in cooperation with the Additional Health Fund of Eni employees to which about 7,000 employees participated. A program for the identification of heart failure risk has been launched with the cooperation of the medical fund managed by workers unions. In the area of prevention of infective diseases, Eni continued its campaign for vaccination against flu that is widely followed by employees. Outside Italy Eni promoted specific information campaigns for the protection of its employees, their families and local communities, such as those for the prevention of malaria (in Nigeria and Azerbaijan) and the prevention of HIV transmission (in Nigeria and Congo). In 2004 Saipem issued a corporate HIV-AIDS Policy that aims at implementing a Program for the prevention of sexually transmitted diseases and HIV-AIDS. Among the guidelines of this program, such as health measures for preventing risk situations, we wish to stress the following principles: |
91
- no discrimination of HIV
positive employees both on the work place and in social
situations; |
Safety Eni is strongly committed to adopting a preventive approach to safety in order to reduce the occurrence of accidents and their consequences. Operations are managed with a special focus on the safety of workers, contractors and local communities. In line with international best practice, safety, prevention and work hygiene include: (i) identification of dangers, evaluation and reduction of risks related to the deployment of work activities; (ii) development and implementation of monitoring measures; (iii) investigation and analysis of accidents and near misses in order to learn from them and increase the ability to prevent and mitigate risks. In 2005, expenditure for safety on the workplace amounted to euro391 million, 57% of which were for new capital expenditure and the remaining share was dedicated to current expenses. Training and development Eni considers training one of the strong points of the management of human resources. The number of hours dedicated to training and the number of employees participating in training initiatives are evidence of Enis significant commitment in Italy and outside Italy. In 2005 in Italy a total of 1,178,943 training hours were provided to a total of 24,876 employees (1,322 managers, 5,023 junior managers, 12,265 employees and 6,266 workers) for a total of 103,151 participations. In 2005 expenditure for training amounted to euro22 million. Given the strategic value attributed to training and development, Eni established its own internal training structure capable of providing an optimal match between the companys strategies and the development of skills with the aim of matching the quality of human resources with corporate strategies, covering the whole cycle of knowledge, from the planning of requirements for critical skills to the construction of partnerships with universities for the creation of integrated academic courses, up to the selection of new talents and their training along their whole professional life cycle. Eni Corporate University was established to cover the fields of orientation, personnel selection, training and knowledge management and represents the institutional contact center with the network of academics in Italy and in the world for the development and dissemination of Enis corporate culture. |
92
An important part of Eni
Corporate Universitys activity is performed by the
Scuola Mattei, a post-graduate school for economics,
energy and the environment open to students form all over
the world. Industrial relations Industrial relations within a consolidated and structured system represented and efficient and consistent support to the Groups strategic choices and to the completion of reorganization processes underway. With Italian workers unions Eni defined four-year agreements concerning bonuses to be paid to workers in relation to |
company revenues (from 2004
to 2007) in the main segments where Eni is active. As for
the renewal of expiring collective contracts (for the
segments of energy and oil, chemicals and gas-water)
negotiations between workers unions and
companies organizations are underway. Internationally, the yearly meeting of Eni and the International Federation of Chemical, Energy, Mine and General Workers Union, promoted by the agreement on international industrial relations and on corporate social responsibility, highlighted some of Enis best practices in Kazakhstan and Egypt. |
93
RESPONSIBILITY TOWARDS THE ENVIRONMENT
Foreword Eni is aware of the strategic relevance of the prevention of and protection from risks of environmental contamination for the creation of sustainable value and as a contribution to sustainable development. In this context Eni is committed to finding innovative solutions in the field of energy and environmental sustainability and intends to play an active role by: (i) selecting initiatives to respond to climate change in the respect of the mechanisms and criteria of the Kyoto Protocol; (ii) supplying markets with fuels with low carbon intensity, expanding in natural gas; (iii) developing the integration of natural gas and power generation; (iv) developing more efficient technologies for hydrogen production and for the geological separation and confinement of CO2. Eni is committed to reducing its energy consumption and related emissions in the atmosphere, to reducing its consumption of water and its creation of waste. In the area of ground protection Eni is actively promoting the clean-up of its operating sites and the reclaiming of the inactive ones with the aim of remediating industrial areas. Strategies for the environment Implementation of the Kyoto protocol and use of flexible mechanisms and participation in the emission trading For the mitigation of climate change from 1 January 2005 in Europe and in Italy the European Scheme of Emission Trading (ETS) has been started that is targeted |
to industrial installations
with high CO2 emissions. Eni is part in this
scheme with 61 plants in Italy and 2 outside Italy, which
collectively represent about a third of all greenhouse
gas emissions generated by Enis plants worldwide.
In order to play an active role in the ETS Eni: (i) prepared a methodological and organizational protocol for the accounting of greenhouse gas emissions; (ii) implemented a database for a precise evaluation of emissions; (iii) evaluated the compliance of existing monitoring and reporting systems in plants in order to identify improvement requirements; (iv) defined a system for balancing emissions from individual plants and business units in order to guarantee the payback of emission rights due. Eni is also upgrading its ongoing program for the reduction of energy consumption and related CO2 emissions. In addition to participating to the ETS system (for more detailed information on emission trading see Note 24 to Enis financial statements below), Eni is developing a portfolio of projects for the reduction of emissions based on the flexible mechanisms devised by the Kyoto Protocol (clean development mechanism - CDM and on joint implementation - JI). Eni presented to the CDM Executive Board its power generation unit of Kwale in Nigeria that exploits associated gas formerly flared and generates a reduction in greenhouse gas emissions corresponding to 1.5 million tonnes CO2/year. At the same time, Eni is carrying out other CDM projects and is studying opportunities in JI in the most promising countries for this kind of project. |
94
In the medium and long term,
Enis main development plans concern CO2
confinement in geological formations and the development
of biomasses as energy sources. |
Power generation by means of combined cycle
plants |
95
technique for the evaluation
of the impact of hydrocarbon exploration and production
and the definition of best practices for the protection
of biodiversity. The most significant interventions of
2005 concerned: (i) monitoring of local fauna; (ii)
mapping of genetic resources in the area; (iii) estimate
of the ecological footprint of humans and socio-economic
pressure on biodiversity. R&D Eni started a number of projects for implementing significant techniques for preventing soil pollution and reclaiming polluted sites. A number of Eni companies are directly involved in the field of decontamination of the soil and water bodies, with interventions ranging from the characterization of the contamination level of the site to the evaluation of health and environment risks and clean-up where necessary. The expertise acquired in this field allowed it to carry out research projects on innovative monitoring and reclaiming techniques (e.g. phytoremediation, reactive permeable barriers, wind bioventing and bioaugmentation). |
Environmental remediation |
96
RESPONSIBILITY TOWARDS STAKEHOLDERS
Foreword The effort of integrating with the most diverse social and cultural local entities is part of Enis tradition. In addition to providing significant development opportunities to the populations it comes in contact with, in particular through the creation of jobs and the transfer of know-how, Eni promotes cultural initiatives capable of stimulating their economic and social fabric and favoring sustainable growth processes. Development plans aimed at local communities follow a cycle that includes subsequent phases of planning, implementation and revision, of monitoring the results achieved, the difficulties encountered, performances and the ability to attain the objectives set. In its strategy of interventions for local communities Eni privileges programs and projects in the following areas: (i) HEALTH: supporting local health systems, providing basic assistance, infrastructure and training and fighting the diffusion of diseases; (ii) SOCIAL DEVELOPMENT: building social infrastructure and promoting projects capable of attaining autonomous development and integration in the socio-cultural context; (iii) EDUCATION AND TRAINING: contributing to the education and training of youth by means of basic education and technical, scientific, economic and management training; (iv) ENVIRONMENT: contributing to the protection of the environment by adopting innovative solutions and promoting actions for the conservation and protection of ecosystems; (v) CULTURE: favoring cultural exchange and the enhancement of the historical and artistic heritage by sponsoring institutions and activities in this area. |
In 2005 Enis
expenditure in initiatives for local communities amounted
to about euro 49 million. Stakeholder consultation and community involvement Eni intends to evaluate the overall impact of its activities at local level and to improve the consultation with the areas where it is present and with their social representatives also by adopting innovative management tools for identifying, analyzing and consulting its stakeholders: local authorities, communities, development agencies, non governmental organizations and other members of society. In some significant countries Nigeria, Ecuador, Kazakhstan and Norway Eni introduced this operating mode in order to increase the level of participation in its business activities and to better evaluate their consequences on the economic and social fabric of these areas. As a guarantee of local sustainability Eni extends to its programs in favor of local communities the rigorous, homogeneous and transparent reference principles and standards that it applies to the management of its business. Crucial elements of this approach are correct behaviors, the selection of qualified partners and the control on the definition and realization of each project. Furthermore, being convinced that development initiatives can represent a significant tool for contributing to the diffusion of legality, Eni included the principle of transparency, intended as a rigorous control of project governance, in its guidelines for investments in favor of local communities. |
97
A few
cooperation projects for development A tight cooperation with local realities in all their components (communities, institutions, authorities, non governmental organizations active in the area) allowed in some contexts the activation of highly integrated social development programs. We present here a few examples (the full description is available on Enis website). Pakistan In cooperation with the local ONG Thardeep Rural Development Program (TRDP) Eni is carrying out a rural development project in Pakistan in the area of the Bhit natural gas field in the Kirthar region mainly focused on the issues of health, primary education, professional training and microcredit. The program aims at promoting the autonomous growth of communities by creating local development committees called Village Development Organizations. Since the inception of the project in 2002, a total of 313 committees have been set up, of these 13 in 2005. The presence of women is significant as 121 of these committees are managed by women. An important factor for the achievement of the programs objectives is a constant cooperation with international organizations working at development programs in Pakistan, such as the Save The Children Fund, the UNDP, the Pakistan Poverty Alleviation Fund, the WHO and the World Food Programme. This cooperation and the acquisition of knowledge by the communities are key elements for the success of projects. Among the numerous interventions performed by Eni in Pakistan worth mentioning are: the construction of a center for mothers and children at Jhangara and some rural health centers, as well as the provision of mobile clinics (49 in 2005) and ambulances. In 2005 nearly 32,000 persons made recourse to these centers, 12,000 in Jhangara. From the programs inception in 2002, about 94,000 persons attended the health centers. A new school building was erected as an integration to the program started in 2002, which has seen the construction of 9 schools in remote areas, two female professional training centers and a center for IT training at Jhangara. The development program includes also the installation of pumping systems and the supply of water for irrigation in an areas subject to frequent and severe draughts. |
Venezuela Eni is carrying out an integrated development program in Dación in cooperation with SOCSAL (Servicio de Apoyo Local) aimed at monitoring and following up the activities performed by NGOs carrying out projects. Strong impulse to the sustainability of the projects was given by the strengthening of the local cooperative structure and by the complete transfer to local communities of the management of the rotational fund used for financing agricultural activities. The know-how acquired led also to the construction of greenhouses for plants destined to reforestation and to commercial use. As concerns continuous training and technical support of farmers provided by the Fundación Técnico Agropecuaria del Guanape (FUNTAG) NGO in 2005 for the fourth consecutive year the Ministry of Agriculture certified that the area is free from animal diseases. A health care program also continued at the Dación dispensary that was restructured by Eni and now has been acknowledged as the reference center for the area by the local health authorities. This center provided medical assistance to over 300 persons in 2005. Eni also sponsored the extension of the national vaccination campaign to two nearby municipalities which was addressed to over 20,000 persons. Central Asia Eni completed a few very significant infrastructure projects in Kazakhstan in the North Caspian (the region of the Kashagan field) and at Uralsk/Aksai (the region of the Karachaganak field) focused on the construction of health centers, schools and social structures. In the North Caspian area Eni is deploying a wide range of infrastructural projects in the Atyrau/Mangistau area which in 2005 concerned: (i) the construction of a primary school for 80 children; (ii) the restructuring of 3 schools, a polyclinic and an orphanage; (iii) the provision of 17 ambulances to health centers; (iv) the installation of gas distribution networks in various districts. In the Karachaganak area, at Uralsk in 2005 Enis interventions concerned: (i) the beginning of construction of a prenatal clinic; (ii) the completion of the surgical unit at the regional hospital and the construction of two schools and of the third section of a gas pipeline from Karachaganak to Chingirlau; (iii) the start-up of a business center aimed at promoting small and medium sized enterprises; the promotion of a mobile art school where a first exhibition of local art has been organized. |
98
West Africa In the Republic of Congo Eni started a project for the diagnosis and therapy of HIV/AIDS infections by means of mother-child transmission at the Hopital des Armeés of Pointe Noire in the Kouilou region. Within this project, carried out in cooperation with the Clinica delle malattie infettive of the University of Genova, a molecular biology and serology laboratory was opened with advanced equipment for the diagnosis of transmission. In addition to the restructuring of the building, the construction of rooms and of a radiology division, Eni worked also on an information campaign addressed to women. This center provides voluntary, anonymous and free screening, drug treatment, assistance during childbirth and prophylaxis for the infants in their first six months of life. The center can screen a population of 100,000 for three years and provide follow-up to 500 patients. At Pointe Noire doctors from Genova provide training to local medical and technical staff. |
During the year, as evidence
of its commitment to the fight against AIDS in some of
the areas where it is present, Eni continued to support
Unicefs program for the prevention of the
transmission of the HIV virus from mothers to babies in
Nigeria, in rural areas of the Niger Delta. Promotion of culture and relations with the world of research Enis commitment to the world of culture was confirmed by the continuation of its traditional sponsorships of Italian musical institutions: Teatro alla Scala in Milan, Teatro La Fenice in Venice, Accademia di Santa Cecilia in Rome, Teatro Carlo Felice in Genova, Teatro Regio in Turin, Teatri Comunali at Ferrara and Bologna. Relations with musical and artistic institutions were evidenced also by the sponsorship of exhibitions and concerts, such as the Ravenna and Spoleto festivals and the FAI concerts. |
99
RISK MANAGEMENT
Foreword The main risks identified and managed by Eni are the following: (i) market risks deriving from the exposure to the fluctuations of interest rates, of exchange rates between the euro and the US dollar and the other currencies used by the company, as wells as the volatility of commodity prices; (ii) the credit risk deriving from the possible default of a counterparty; (iii) the liquidity risk deriving from the risk that suitable sources of funding for the Groups business activities may not be available; (iv) the operation risk deriving from the occurrence of accidents, malfunctioning, failures with damage to persons and the environment affecting operating and financial results; (v) country risk in oil & gas activities. Market risk Market risks include exchange rate risk, interest rate risk, commodity risk. Their management follows a set of guidelines and procedures that concentrate the treasury function in two captive finance companies operating in the Italian and international financial markets. In particular, the financial company operating on the domestic market (Enifin) manages all the transactions concerning currencies and derivative financial contracts. The commodity risk is managed by each business unit while Enifin manages the negotiation of hedging derivatives. In order to minimize market risk related to changes in interest rates, exchange rates and commodity prices, Eni enters into derivative financial |
and commodity hedging
contracts for the purpose of reducing its exposure to
market risk. Eni does not enter into derivative
transactions on a speculative basis. Enis Board of Directors has defined a policy that requires the Treasury Department of Eni SpA to determine the maximum level of foreign exchange rate and interest rate risks that can be assumed by Enis finance companies. Such policy also defines the eligible counterparties in derivative transactions. Enis Treasury Department is responsible for monitoring compliance with Enis policy, as well as the correlation between the indicators adopted for measuring the tolerable risk level on a side and composition of the portfolios and market conditions on the other side. Enis operating subsidiaries are required to reduce foreign exchange rate risk to a minimum level by coordinating their operations with such finance companies. As far as interest rate and foreign exchange rate risks are concerned, calculation and measurement techniques followed by Enis finance companies are in accordance with established banking standards (such standards are established by the Basel Committee). However, the tolerable level of risk adopted by such companies is more conservative than the recommended one. Enis guidelines for the management of commodity risk contain maximum limits to the price risk deriving from trading activities. Coordination in this area is entrusted to a commodity risk assessment team, while the treasury department controls the respect of said limits and the development and updating of methodologies followed. Exchange rate risk Exchange rate risk derives from the fact that Enis operations are conducted in currencies other than the |
100
euro (in particular the US
dollar) and by the time lag existing between the
recording of costs and revenues denominated in currencies
other than the functional currency and the actual time of
the relevant monetary transaction (transaction exchange
rate risk). An appreciation of the US dollar versus the
euro generally has a positive impact on Enis
results of operations. Interest rate risk Variations in interest rates affect the market value of financial assets and liabilities of the company and the level of financial changes. Commodity risk Enis results of operations are affected by changes in the prices of products and services sold. A decrease in oil prices generally has a negative impact on Enis results of operations and vice versa. Credit risk Credit risk is the potential exposure of the Group to loss in the event of non-performance by a counterparty. The credit risk arising from the Groups normal commercial operations is controlled by individual operating units within Group-approved guidelines. Enis financial companies follow guidelines approved by Enis treasury department on the choice of highly credit-rated counterparties in their use of financial and commodity instruments, including derivatives. Eni has not experienced material non-performance by any counterparty. As of 31 December 2005 Eni has no significant concentrations at credit risk. Liquidity risk Liquidity risk is the risk that suitable sources of funding for the Groups business activities may not be available. The Group has access to a wide range of funding at competitive rates through the capital markets and banks. The Group believes it has access to sufficient funding and has also both committed and uncommitted borrowing facilities to meet currently foreseeable borrowing requirements. Operation risks Enis activities present industrial and environmental risks and are therefore subject to extensive government regulations concerning environmental protection and industrial security in most countries. For example, in Europe, Eni operates industrial plants such as refineries and petrochemical complexes that meet the criteria of |
the European Union Seveso II
directive for classification as high risk sites. The broad scope of Enis activities involves a wide range of operational risks such as those of explosion, fire or leakage of toxic products, production of non biodegradable waste. All these events could possibly damage or even destroy wells as well as related equipment and other property, cause injury or even death to persons or cause environmental damage. In addition, since exploration and production activities may take place on sites that are ecologically sensitive (tropical forest, marine environment, etc.), each site requires a specific approach to minimize the impact on the related ecosystem, biodiversity and human health. Eni adopted the most stringent standards for the evaluation and management of industrial and environmental risks, complying with local and international rules and standards. Business units evaluate through specific procedures the related industrial and environmental risks in addition to taking into account the regulatory requirements of the countries where these activities are located. Since 2003, Eni has introduced a Model of management system, a general procedure to be applied in all its operating sites, based on an annual cycle of planning, implementation, control, review of results and definition of new objectives. The model is directed towards the prevention of risks, the systematic monitoring and control of HSE performance in a continuous improvement cycle subject also to audits by internal and independent experts. At 31 December 2005 six system audits had been performed and four are planned for 2006. Any environmental emergency is managed by business units locally with their own organization under preset reaction plans to foreseeable events aimed at limiting damage and at activating adequate responses. Eni has two emergency rooms (at Milan and Rome) provided with real time monitoring systems for the collection of data on georeferenced maps for all Eni sites and logistics worldwide. In addition to its own emergency teams, Eni entered international agreements in order to maximize its ability to react in all its operating sites. At year-end 2005 Eni employed over 2,000 full time equivalent employees in HSE activities, prevention of environmental risk, safety and health. Country risk Substantial portions of Enis hydrocarbons reserves are located in countries outside the EU and North America, |
101
certain of which may be
politically or economically less stable than EU or North
American countries. At 31 December 2005, approximately 73% of Enis proved hydrocarbons reserves were located in such countries. Similarly, a substantial portion of Enis natural gas supplies comes from countries outside the EU and North America. In 2005, approximately 60% of Enis domestic supply of natural gas came from such countries. Negative developments in the economic and political framework of these countries can compromise temporarily or |
permanently Enis
ability to operate economically and to have access to oil
and natural gas reserves. Eni monitors constantly the political, social and economic risk of the approximately 100 countries where it invested or intends to invest with special attention to the evaluation of upstream investments. Country risks are mitigated by means of appropriate guidelines for risk management that Eni defined in its procedure for project risk assessment and management. |
102
INNOVATION
Foreword Eni continued its strong commitment to technological innovation as a support to its growth and expansion process with the aim of providing to its core business key technologies required for acquiring competitive advantages and making them sustainable and timely reacting to any opportunities or threats identified in long term scenarios. Technical excellence, based not only on the continuing commitment in R&D but also on the promotion and dissemination of experience, professionalism and know-how, represents for Eni a basic factor for the competitivity and environmental and economic sustainability of its operations. In 2005, Eni invested euro 204 million in research and development (euro 257 million in 2004), of these 32% were directed to Enis corporate department, 25% to the Exploration & Production segment, 24% to the Petrochemical segment and 13% to the Refining & Marketing segment. At 31 December 2005, a total of 1,420 persons were employed in research and development activities. In 2005 a total of 26 applications for patents were filed. The main research lines aimed at innovation concerned: (i) Reduction of exploration and development costs: - Geosciences - High resolution geophysical prospecting techniques - Field simulation models - While drilling prospecting techniques - Methods for increasing field productivity - Advanced drilling systems - Production in hostile environments - Sulphur management |
(ii) Feedstocks enhancement: - Conversion of heavy crudes and refinery fractions into light products - Long distance gaslines - Conversion of gas into liquid products (iii) Performance and product differentiation: - Advanced process control - Innovative polymerization catalysis (iv) Environmental protection: - New formulas for fuels and lubricants - Clean catalytic processes - Advanced techniques for hydrogen production - GHG management by means of carbon sequestration - Innovative techniques for monitoring air and water quality, biodiversity and for the reclamation of polluted soils. Main initiatives in innovation Among the main initiatives in the field of innovation for sustainable development the following are worth mentioning: Drilling of Advanced Wells Lean profile Technology Eni developed and applied at industrial level a series of innovative technologies that allow to drill highly complex wells with greater operating efficiency. In particular, lean profile drilling, developed and patented by Eni, is applied in deep vertical and deviated wells especially in high pressure and high temperature environments allowing a reduction in time and costs and in environmental impact as it reduces the use of |
103
products for mud and cement
and the resulting waste by about 30-40%. Wells obtained with this technique are high quality and low risk. The technique basically consists in reducing to a minimum the tolerance between the diameter of wells and their lining columns while keeping the production casing unchanged. The application underway in Val dAgri is a record lean drilling in highly deviated wells (a 13"3/8 casing in a 14"3/4 hole with inclination up to 60°). High Resolution Geophysical Prospecting Techniques In the area of seismic imaging, the further developments of the proprietary 3D Common Reflection Surface (CRS) Stack technology found various industrial applications with much higher efficiency than conventional techniques. New depth imaging techniques based on proprietary algorithms can generate depth images with such high resolution that they allow a very precise physical characterization of reservoirs. A new 3D resistivity modeling interpretive technique has been developed for the petrophysical measurement of wells (electrical logs), especially suited for the identification of complex mineralization situations, such as thin strata of sand and clay. Initial field applications proved that this new approach contributes to the production of more accurate estimates of reserves in place. Sulphur management Integrated research program on H2S and sulphur management in E&P In 2006 the integrated research program called H2S and sulphur management in E&P operations will be completed. The program was aimed at identifying innovative solutions for the treatment of very sour gas. In particular significant progress was achieved in an innovative technology for H2S bulk removal and in a new system for the massive storage of sulphur. Natural gas transport - The TAP Project Among the reliable technologies for making the transmission via pipeline of relevant amounts of natural gas from production areas to consuming markets economically viable (gas to market), the TAP (high pressure transport) project will contribute to developing the most advanced long distance, high capacity, high pressure and high grade solutions with relevant targets related to: (i) distances over 3,000 kilometers; (ii) natural gas volumes to be transported of about 20-30 billion cubic meters/year; |
(iii) pressure equal to or
higher than 15 Mpa; (iv) use of high and very high grade steel (e.g. X100). The TAP technology is expected to allow a decrease in the consumption of natural gas used in compressor stations from 7.5% to 3% of transported volumes. The project was started in 2002 with a wide range of design, engineering and construction activities and in 2005 two infrastructures for the validation of its assumptions were completed. The first one is a 10-kilometer long pilot segment in X 80 steel with 48 diameter from Enna to Montalbano integrated in the Snam Rete Gas network that allowed to test and validate the industrial application of the concepts. The second infrastructure consists of two pilot pipes, with a 48 inch diameter in high resistance X100 steel installed in Perdasdefogu in Sardinia. It was started up in September 2005 under pressures of 140 bar. Testing is expected to last 20 months and will simulate the actual behavior of an industrial infrastructure for a period equivalent to 20 years. In early 2006 the first technology manual and FEED developed for a hypothetical trunkline in X100 steel with a 48 diameter linking Central Asia to Europe (for a length of 3,500 kilometers) will be available. A further development of this project will be the construction and operation of a commercial line in X100 steel a few kilometers long. Conversion of gas to liquids - GTL project This is a key technology for the use of natural gas on a large scale for the production of high quality motor fuels, in particular diesel fuel and therefore it receives special attention by all majors due to its primary strategic value. Enis R&D activities in 2005 led to the preparation of the first basic design package for an industrial unit. In 2006 Eni will continue its development activity at the Sannazzaro pilot plant consolidating the Fischer-Tropsch synthesis and optimizing its integration in the first two phases in order to define the optimal size of the GTL module along with its basic design package. Conversion of heavy crudes and fractions into light products Eni Slurry Technology EST is a process of catalytic hydroconversion in the slurry phase that allows to convert asphaltenes (the hard fraction of heavy crudes) totally, thus reducing to zero the production of solid and fluid residues usually deriving from the refining of non conventional oil. It is a flexible technology that satisfies the needs of upstream and downstream oil and can be adapted to |
104
various kinds of feedstocks
to be converted, to different capacities and plants.
Among its products are naphtha, kerosene, diesel fuel. The development of this technology was started at the beginning of the 80s and the decision to test it industrially made possible in 2001 the building of a commercial demonstration plant with a 1,200 barrels/day capacity at Enis Taranto refinery completed in 2005. It is currently being run for reaching the validation of the technology. This will provide Eni with an important competitive lever for a more economic use of the full barrel of crude with lower environmental impact. Reformulation of fuels and lubricants: Clean Diesel Fuel Program In its effort to improve the quality of its fuels, in 2002 Eni started to sell new virtually sulphur free (less than 10 ppM) products (first BluDiesel and since 2004 BluSuper) anticipating their compliance with EU regulations mandatory from 2009. With a longer term objective Eni started a clean diesel fuel program that aims at identifying the optimal formula for a diesel fuel with high performance and low |
particulate emissions using
as benchmark GTL Fischer-Tropsch gasoil. Environmental protection In the area of environmental protection, with the cooperation of partners from industries and academia, Eni is developing technologies for reducing the environmental impact of offshore and onshore E&P and refining operations. In this area the following projects are worth mentioning: - the integrated Green House Gases research program, aimed at verifying the industrial feasibility of the geological sequestration of CO2 in depleted fields and salty aquifers; - the Early Warning Monitoring System (EWMS) project, for real time recording of the physical and chemical profiles of Enis productive activities and of their environmental context through a single computerized platform; - the hydrogen project, aimed at developing a portfolio of technologies for producing hydrogen at competitive costs, also in medium to small sized plants. |
105
Glossary FINANCIAL TERMS Dividend Yield Measures the return on a share based on dividends for the year. Calculated as the ratio of dividends per share of the year and the average reference price of shares in the last month of the year. Leverage It is a measure of a companys debt, calculated as the ratio between net financial debt and shareholders equity, including minority interests. ROACE Return On Average Capital Employed, is the return on average capital invested, calculated as the ratio between net income before minority interests, plus net financial charges on net financial debt, less the related tax effect and net average capital employed. TSR (Total Shareholder Return) Measures the total return of a share calculated on a yearly basis, keeping account of changes in prices (beginning and end of year) and dividends distributed and reinvested at the ex dividend date. OIL AND NATURAL GAS ACTIVITIES Average reserve life index Ratio between the amount of reserves at the end of the year and total production for the year. Barrel Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons. Boe Barrel of Oil Equivalent It is used as a standard unit measure for oil and natural gas. The latter is converted from standard cubic meters into barrels of oil equivalent using a coefficient equal to 0.00615. Concession contracts Contracts currently applied mainly in Western countries regulating relationships between States and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has an exclusive on mining activities and for this reason it acquires a right on hydrocarbons extracted, against the payment of royalties to the State on production and taxes on oil revenues. Condensates These are light hydrocarbons produced along with gas, that condense to a liquid state at normal temperature and pressure for surface production facilities. Deep waters Waters deeper than 200 meters. Development Drilling and other post-exploration activities aimed at the production of oil and gas. |
Elastomers (or
Rubber) Polymers, either natural or synthetic, which,
unlike plastic, when stress is applied, return to their
original shape, to a certain degree, once the stress
ceases to be applied. The main synthetic elastomers are
polybutadiene (BR), styrene-butadiene rubbers (SBR),
ethylene-propylene rubbers (EPR), thermoplastic rubbers
(TPR) and nitrylic rubbers (NBR). Enhanced recovery Techniques used to increase or stretch over time the production of wells. EPC (Engineering, Procurement, Commissioning) a contract typical of onshore construction of large plants in which the contractor supplies engineering, procurement and construction of the plant. The contract is defined turnkey when the plant is supplied for start-up. EPIC (Engineering, Procurement, Installation Commissioning) a contract typical of offshore construction of complex projects (such as the installation of production platforms or FPSO systems) in which the global or main contractor, usually a company or a consortium of companies, supplies engineering, procurement, construction of plant and infrastructure, transport to the site and all preparatory activities for the start-up of plants. Exploration Oil and natural gas exploration that includes land surveys, geological and geophysical studies, seismic data gathering and analysis, and well drilling. FPSO vessel Floating, Production, Storage and Offloading system made up of a large capacity oil tanker including a large hydrocarbon treatment plant. This system, moored at the bow in order to maintain a geostationary position, is in fact a temporary fixed platform linking by means of risers from the seabed the underwater wellheads to the treatment, storage and offloading systems onboard. Infilling wells Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels. LNG Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed and consumed. One ton of LNG corresponds to 1,400 cubic meters of gas. LPG Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression. |
106
Mineral Potential (Potentially
recoverable hydrocarbon volumes) Estimated
recoverable volumes which cannot be defined as reserves
due to a number of reasons, such as the temporary lack of
viable markets, a possible commercial recovery dependent
on the development of new technologies, or for their
location in accumulations yet to be developed or where
evaluation of known accumulations is still at an early
stage. Mineral Storage Volumes of natural gas required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons. Modulation Storage Volumes of natural gas required for meeting hourly, daily and seasonal swings of demand. Natural gas liquids Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that used to be defined natural gasoline, are natural gas liquids. Network Code A Code containing norms and regulations for access to, management and operation of natural gas pipelines. Offshore/Onshore The term offshore indicates a portion of open sea and, by induction, the activities carried out in such area, while onshore refers to land operations. Olefins (or Alkenes) Hydrocarbons that are particularly active chemically, used for this reason as raw materials in the synthesis of intermediate products and of polymers. Over/Under lifting Agreements stipulated between partners regulate the right of each to its share in the production of a set period of time. Amounts different from the agreed ones determine temporary Over/Under lifting situations. Possible reserves Amounts of hydrocarbons that have a lower degree of certainty than probable reserves and are estimated with lower certainty, for which it is not possible to foresee production. Probable reserves Amounts of hydrocarbons that are probably, but not certainly, expected to be extracted. They are estimated based on known geological conditions, similar characteristics of rock deposits and the interpretation of geophysical data. Further uncertainty elements may concern: (i) the extension or other features of the field; (ii) economic viability of extraction based on the terms of the development project; (iii) existence and adequacy of transmission infrastructure and/or markets; (iv) the regulatory framework. |
Production Sharing
Agreement Contract in use in non OECD area
countries, regulating relationships between State and oil
companies with regards to the exploration and production
of hydrocarbons. The mining concession is assigned to the
national oil company jointly with the foreign oil company
who has exclusive right to perform exploration,
development and production activities and can enter
agreements with other local or international entities. In
this type of contract the national oil company assigns to
the international contractor the task of performing
exploration and production with the contractors
equipment and financial resources. Exploration risks are
borne by the contractor and production is divided into
two portions: cost oil is used to recover
costs borne by the contractor, profit oil is
divided between contractor and national company according
to variable schemes and represents the profit deriving
from exploration and production. Further terms and
conditions may vary from one country to the other. Proved reserves Proved reserves are estimated volumes of crude oil, natural gas and gas condensates, liquids and associated substances which are expected to be retrieved from deposits and used commercially, at the economic and technical conditions applicable at the time of the estimate and according to current legislation. Proved reserves include: (i) proved developed reserves: amounts of hydrocarbons that are expected to be retrieved through existing wells, facilities and operating methods; (ii) non developed proved reserves: amounts of hydrocarbons that are expected to be retrieved following new drilling, facilities and operating methods. On these amounts the company has already defined a clear development expenditure program which is expression of the companys determination. Recoverable reserves Amounts of hydrocarbons included in different categories of reserves (proved, probable and possible), without considering their different degree of uncertainty. Reserve replacement ratio Measure of the reserves produced replaced by proved reserves. Indicates the companys ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of property or upstream assets, the revision of |
107
previous estimates, enhanced
recovery, improvement in recovery rates and changes in
the value of reserves in PSAs due to
changes in international oil prices. Ship-or-pay Clause included in natural gas transportation contracts according to which the customer for which the transportation is carried out is bound to pay for the transportation of the gas also in case the gas is not transported. Strategic Storage Volumes of natural gas required for covering lack or reduction of supplies from extra-European sources or crises in the natural gas system. Take-or-pay Clause included in natural gas transportation contracts according to which the purchaser is bound to pay the contractual price or a fraction of such price for a minimum quantity of the gas set in the contract also in case it is not collected by the customer. The customer has the option of collecting the gas paid and not delivered at a price |
equal to the residual
fraction of the price set in the contract in subsequent
contract years. Upstream/Downstream The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil sector that are downstream of exploration and production activities. Wholesale sales Domestic sales of refined products to wholesalers/distributors (mainly gasoil), public administrations and end consumers, such as industrial plants, power stations (fuel oil), airlines (jet fuel), transport companies, big buildings and households. Do not include distribution through the service station network, marine bunkering, sales to oil and petrochemical companies, importers and international organizations. Workover Intervention on a well for performing significant maintenance and substitution of basic equipment for the collection and transport to the surface of liquids contained in a field. |
108
Report of Independent Auditors
PricewaterhouseCoopers SpA
REPORT IN ACCORDANCE WITH ARTICLE 156 OF LAW DECREE N° 58 DATED 24 FEBRUARY 1998
To the Shareholders of
Eni SpA
Rome, 28 April 2006
PricewaterhouseCoopers SpA
Alberto Giussani
(Partner)
This report has been translated from the original which was issued in accordance with Italian legislation. References in this report to the Financial Statement refer to the Financial Statement in original Italian and not to their translation.
109
BLANK PAGE
110
Effects of the adoption of IFRS1
Starting in 2005 companies with securities listed on a regulated
stock market of a Member State of the European Union are required
to prepare their consolidated financial statements in accordance
with the international accounting principles (IFRS) approved by
the European Commission.
At 1 January 2004, date of the first application of the new
accounting principles, which corresponds with the first period to
be compared, Eni must present a balance sheet which:
- reports all and only the assets and liabilities accounted under
the new accounting principles;
- accounts the assets and liabilities as if the new accounting
principles had always been applied (retrospective method);
- reclassifies the items indicated under different principles
instead of IFRS.
The effect of the adjustments of the initial balance of assets
and liabilities to the new accounting principles has been
accounted with a corresponding entry to shareholders
equity, taking account of the relevant fiscal effects to be
recognised as deferred tax liabilities or deferred tax assets.
In application of IFRS 1, the following is the indication of: (i)
balance sheet at 31 December 2004 restated under IFRS; (ii)
profit and loss account of 2004 restated under IFRS; (iii) the
reconciliation between shareholders equity, including
minority interest, of 2003 and 2004 reported under Italian GAAP
and shareholders equity under IFRS; (iv) the reconciliation
between net profit of the Group at 31 December 2004 reported
under Italian GAAP and net profit under IFRS.
The reconciliation following the application of IFRS 1 underwent
a full audit by PricewaterhouseCoopers SpA.
The international accounting principles are reported in the
section Principles of consolidation. The main options
provided under IFRS 1 and adopted in the first time application
of IFRS concern the non-reopening of the business combinations
and the designation of 1 January 2005, as the date of the first
application of IAS 32 and 39, concerning the valuation of
financial instruments, including derivatives.
Inclusion of Saipem in consolidation
As regards to the information reported in the reports of the year
2005, the following restatements and reconciliations has been
modified to include the recent guidelines of the International
Accounting Standards Board (IASB), relating to the conception of
de facto control and providing the inclusion in the
scope of the consolidation of the Saipem SpA and its
subsidiaries.
Saipem SpA, in which Eni held a 43.26% share of voting stock as
of 31 December 2005, was excluded from consolidation due to a
restrictive interpretation of the provisions of IAS 27
Consolidated Financial Statements and Accounting for Investments
in Subsidiaries, according to which full consolidation is
admissible only if the parent company holds the majority of
voting rights exercisable in ordinary shareholders
meetings, or failing this, when there exists an agreement among
shareholders or other situations that give to the parent company
the power to appoint the majority of the Board of Directors.
Under this interpretation Saipem SpA, despite being controlled by
Eni in accordance with article 2359, paragraph 2 of the Italian
Civil Code, was accounted for under the equity method.
IASB is reviewing the requirements of IAS27; in October 2005,
IASB Update published a statement indicating that the concept of
control as defined by IAS 27 included the situation as described
by article 2359, paragraph 2 of the Italian Civil Code, despite
the fact that the lack of precise indications allows also for a
different interpretation of this standard. IASB declared its
intention to provide more detailed indications on the exercise of
control in its new version of IAS 27. In consideration of the
intention expressed by IASB, Eni included Saipem SpA and its
subsidiaries in consolidation under IFRS starting 1 January 2004,
with the aim of giving an economic and financial state of the
Group more consistent with its commercial situation.
(1) | Under the requirements of paragraph 5 of Preface to International Financial Reporting Standards, IFRS (International Financial Reporting Standards) represent the principles and the interpretations adopted by the International Accounting Standards Board (IASB), former International Accounting Standards Committee (IASC) and include: (i) International Financial Reporting Standards (IFRS); (ii) International Accounting Standards (IAS); (iii) the interpretations issued by International Financial Reporting Interpretation Committee (IFRIC) and by Standing Interpretation Committee (SIC) adopted by IASB. The name International Financial Reporting Standards (IFRS) has been adopted by IASB for the principles issued afterwards May 2003. |
111
Balance sheet at 31 December 2004
The following is the reconciliation to IFRS of balance sheet at
31 December 2004:
(million euro) | 2004 |
Exclusion of joint venture |
Pro-forma |
Adjustments |
IFRS |
|||||
ASSETS | ||||||||||||||||||
Current assets | ||||||||||||||||||
Cash and cash equivalent | 1,264 |
(261 |
) | 1,003 |
1,003 |
|||||||||||||
Other financial assets for trading or available for sale | 1,292 |
(4 |
) | 1,288 |
(22 |
) | 1,266 |
|||||||||||
Trade and other receivables | 13,715 |
(95 |
) | 13,620 |
114 |
13,734 |
||||||||||||
Inventories | 2,658 |
(135 |
) | 2,523 |
324 |
2,847 |
||||||||||||
Income tax receivables | 702 |
(28 |
) | 674 |
674 |
|||||||||||||
Other current assets | 629 |
(1 |
) | 628 |
(40 |
) | 588 |
|||||||||||
Total current assets | 20,260 |
(524 |
) | 19,736 |
376 |
20,112 |
||||||||||||
Non-current assets | ||||||||||||||||||
Property, plant and equipment | 37,616 |
(293 |
) | 37,323 |
3,263 |
40,586 |
||||||||||||
Inventories - compulsory stock | 662 |
662 |
724 |
1,386 |
||||||||||||||
Intangible assets | 3,190 |
3,190 |
123 |
3,313 |
||||||||||||||
Investments accounted for using the equity method | 2,753 |
313 |
3,066 |
90 |
3,156 |
|||||||||||||
Other investments | 529 |
529 |
529 |
|||||||||||||||
Other financial assets | 932 |
4 |
936 |
936 |
||||||||||||||
Deferred tax assets | 2,203 |
2,203 |
(376 |
) | 1,827 |
|||||||||||||
Other non-current assets | 967 |
(17 |
) | 950 |
58 |
1,008 |
||||||||||||
Total non-current assets | 48,852 |
7 |
48,859 |
3,882 |
52,741 |
|||||||||||||
TOTAL ASSETS | 69,112 |
(517 |
) | 68,595 |
4,258 |
72,853 |
||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||||||||
Current liabilities | ||||||||||||||||||
Current financial liabilities | 4,115 |
35 |
4,150 |
4,150 |
||||||||||||||
Current portion of long-term debt | 936 |
(9 |
) | 927 |
927 |
|||||||||||||
Trade and other payables | 11,008 |
(469 |
) | 10,539 |
(6 |
) | 10,533 |
|||||||||||
Taxes payable | 2,514 |
(16 |
) | 2,498 |
2,498 |
|||||||||||||
Other current liabilities | 517 |
(12 |
) | 505 |
505 |
|||||||||||||
Total current liabilities | 19,090 |
(471 |
) | 18,619 |
(6 |
) | 18,613 |
|||||||||||
Non-current liabilities | ||||||||||||||||||
Long-term debt | 7,674 |
17 |
7,691 |
(84 |
) | 7,607 |
||||||||||||
Provisions for contingencies | 6,107 |
(4 |
) | 6,103 |
(367 |
) | 5,736 |
|||||||||||
Provisions for employee benefits | 820 |
(5 |
) | 815 |
167 |
982 |
||||||||||||
Deferred tax liabilities | 2,533 |
(59 |
) | 2,474 |
1,474 |
3,948 |
||||||||||||
Other non-current liabilities | 422 |
5 |
427 |
427 |
||||||||||||||
Total non-current liabilities | 17,556 |
(46 |
) | 17,510 |
1,190 |
18,700 |
||||||||||||
TOTAL LIABILITIES | 36,646 |
(517 |
) | 36,129 |
1,184 |
37,313 |
||||||||||||
SHAREHOLDERS EQUITY | ||||||||||||||||||
Minority interests | 2,128 |
2,128 |
1,038 |
3,166 |
||||||||||||||
Eni shareholders equity | 30,338 |
(1) | 30,338 |
2,036 |
32,374 |
|||||||||||||
TOTAL SHAREHOLDERS EQUITY | 32,466 |
32,466 |
3,074 |
35,540 |
||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 69,112 |
(517 |
) | 68,595 |
4,258 |
72,853 |
(1) | Net of treasury shares in portfolio at the date for euro 3,229 million (IFRS require that treasury shares be deducted from shareholders equity). |
112
Profit and loss account at 31 December 2004
The following is the reconciliation to IFRS of profit and
loss account of 2004:
(million euro) | 2004 |
Exclusion of joint venture |
Restatement of extraordinary |
Pro-forma |
Adjustments |
IFRS |
||||||
Net sales from operations | 58,382 |
(916 |
) | 57,466 |
79 |
57,545 |
||||||||||||
Other income and revenues | 1,298 |
(12 |
) | 79 |
1,365 |
12 |
1,377 |
|||||||||||
Purchases, services and other | (39,092 |
) | 679 |
(623 |
) | (39,036 |
) | 689 |
(38,347 |
) | ||||||||
Payroll and related costs | (3,264 |
) | 64 |
(54 |
) | (3,254 |
) | 9 |
(3,245 |
) | ||||||||
Depreciation, amortization and impairments | (4,861 |
) | 72 |
(18 |
) | (4,807 |
) | (124 |
) | (4,931 |
) | |||||||
Operating profit | 12,463 |
(113 |
) | (616 |
) | 11,734 |
665 |
12,399 |
||||||||||
Financial expense, net | (95 |
) | (6 |
) | (101 |
) | (55 |
) | (156 |
) | ||||||||
Other income (expense) from investments | 229 |
81 |
608 |
918 |
(98 |
) | 820 |
|||||||||||
Profit before extraordinary items and income taxes | 12,597 |
(38 |
) | (8 |
) | 12,551 |
512 |
13,063 |
||||||||||
Extraordinary items | (56 |
) | 56 |
|||||||||||||||
Profit before income taxes | 12,541 |
(38 |
) | 48 |
12,551 |
512 |
13,063 |
|||||||||||
Income taxes | (4,653 |
) | 38 |
(48 |
) | (4,663 |
) | (859 |
) | (5,522 |
) | |||||||
Profit before minority interest | 7,888 |
7,888 |
(347 |
) | 7,541 |
|||||||||||||
Minority interest in net profit | (614 |
) | (614 |
) | 132 |
(482 |
) | |||||||||||
Net profit | 7,274 |
7,274 |
(215 |
) | 7,059 |
Reconciliation of shareholders equity at
31 December 2003
The following is the reconciliation of shareholders equity
of 2003 Annual Report, including minority interest, determined
under Italian GAAP to IFRS:
(million euro)
Items (*) |
|||||
2003 Shareholders equity | 28,318 | ||||
1. | Different useful lives of gas pipelines, compression stations, distribution networks and other assets | 1,570 | |||
2. | Different recognition of deferred tax | 1,233 | |||
3. | Application of the weighted-average cost method instead of LIFO in inventory valuation | 479 | |||
4. | Different criteria of capitalization of financial charges | 394 | |||
5. | Different recognition of the provisions for contingencies | 269 | |||
6. | Effect of the capitalization of estimated costs for asset retirement obligations | 152 | |||
7. | Underlifting | 61 | |||
8. | Write-off of the difference between nominal and present value of deferred taxation in business combinations | (514 | ) | ||
9. | Adjustment of tangible and intangible assets | (189 | ) | ||
10. | Employee benefits | (92 | ) | ||
11. | Effects on investments accounted for under the equity method | (43 | ) | ||
Other net adjustments | (121 | ) | |||
Net changes | 3,199 | ||||
Shareholders equity under IFRS | 31,517 |
(*) | Each number refers to the illustration provided in the next paragraph Description of main changes. |
113
Reconciliation of shareholders equity at
31 December 2004
The following is the reconciliation of shareholders equity
of 2004 Annual Report, including minority interest, determined
under Italian GAAP to IFRS:
(million euro)
Items (*) |
2004 Shareholders equity | 32,466 |
||||
1. |
Different useful lives of gas pipelines, compression stations, distribution networks and other assets | 1,501 |
|||
2. |
Different recognition of deferred tax | 563 |
|||
3. |
Application of the weighted-average cost method instead of LIFO in inventory valuation | 677 |
|||
4. |
Different criteria of capitalization of financial charges | 393 |
|||
5. |
Different recognition of the provisions for contingencies | 295 |
|||
6. |
Effect of the capitalization of estimated costs for asset retirement obligations | 215 |
|||
7. |
Underlifting | 87 |
|||
8. |
Write-off of the difference between nominal and present value of deferred taxation in business combinations | (470 |
) | ||
9. |
Adjustment of tangible and intangible assets | (130 |
) | ||
10. |
Employee benefits | (81 |
) | ||
11. |
Effects on investments accounted for under the equity method | 79 |
|||
12.2 |
Amortization of goodwill | 102 |
|||
Other net adjustments | (157 |
) | |||
Net changes | 3,074 |
||||
Shareholders equity under IFRS | 35,540 |
(*) | Each number refers to the illustration provided in the next paragraph Description of main changes. |
Reconciliation of consolidated net profit at 31
December 2004
The following is the reconciliation of net profit of 2004 Annual
Report determined under Italian GAAP to IFRS:
(million euro)
Items (*) |
2004 consolidated net profit under Italian GAAP | 7,274 |
||||
1. |
Different useful lives of gas pipelines, compression stations, distribution networks and other assets | (70 |
) | ||
2. |
Different recognition of deferred tax | (671 |
) | ||
3. |
Application of the weighted-average cost method instead of LIFO in inventory valuation | 199 |
|||
4. |
Different criteria of capitalization of financial charges | (3 |
) | ||
5. |
Different recognition of the provisions for contingencies | 31 |
|||
6. |
Effect of the capitalization of estimated costs for asset retirement obligations | 63 |
|||
7. |
Underlifting | 33 |
|||
8. |
Write-off of the difference between nominal and present value of deferred taxation in business combinations | 38 |
|||
9. |
Adjustment of tangible and intangible assets | 39 |
|||
10. |
Employee benefits | 8 |
|||
11. |
Effects on investments accounted for under the equity method | 126 |
|||
12. |
Other changes in 2004 results under IFRS | (109 |
) | ||
12.1 |
Adjustment on gain from sale of a 9.054% interest in Snam Rete Gas | (211 |
) | ||
12.2 |
Amortization of goodwill | 102 |
|||
Other net adjustments | (31 |
) | |||
Effect of IFRS adjustment on minority interest (1) | 132 |
||||
Net changes | (215 |
) | |||
Shareholders equity under IFRS | 7,059 |
(*) | Each number refers to the illustration provided in the next paragraph Description of main changes. | |
(1) | This adjustment derives from the attribution of their share of IFRS adjustments to minority interest. |
114
Description of main changes
The following is a description of the main changes introduced in
the balance sheet of Eni for 2003, whose effects are reflected in
the profit and loss account and balance sheet for the 2004 and in
the balance sheet at 31 December 2004.
1. Different useful lives of gas pipelines, compression
stations, distribution networks and other assets
This change concerns essentially the natural gas transport
pipelines, compression stations and distribution networks that
until 1999 were depreciated in accordance with Italian practice
applying rates established by tax authorities (10%, 10% and 8%,
respectively) both in statutory and consolidated financial
statements. In consolidated financial statements prepared in
accordance with U.S. GAAP, these assets were depreciated at a 4%
rate, based on the international estimate of a 25-year long
useful life.
The useful life of gas pipelines, compression stations and
distribution networks was changed in 2000 following a
determination of tariffs for natural gas sale by the Italian
Authority for Electricity and Gas which set the useful life of
gas pipelines at 40 years, that of compression stations at 25
years and that of distribution networks at 50 years. Therefore,
considering this change as a revision of previous estimates,
starting in 2000 the value of these assets, net of amortization
provisions at 31 December 1999, was depreciated based on their
residual useful life both under Italian and U.S. GAAP.
For the first application of IFRS, the adoption of the
retrospective method implies the adoption of the new principles
as if they had always been applied using the best information
available at each time frame. Therefore, the book value of gas
pipelines, compression stations and distribution networks, at 1
January 2004 was restated by using until 1999 the internationally
accepted rate of 25 years, from 2000 onwards the residual value
was depreciated according to the useful lives estimated by the
Authority.
Consistent with this approach, the book value of tanker ships at
1 January 2004 was restated due to the revision of their useful
life using until 2001 the internationally accepted rate of 20
years; from 2002 onwards their residual value was depreciated
according to an estimated useful life of 30 years defined after
their conferral from Snam SpA to LNG Shipping SpA.
Under Italian GAAP the book value of complex assets is divided
according to various tax categories on the basis of the
depreciation rate tables contained in a Decree of the Ministry of
Economy and Finance. Under IFRS the components of a complex
asset, that have different useful lives, are recorded separately
in order to be depreciated according to their useful life; land
parcels, that cannot be depreciated, are recorded separately even
when they are bought along with buildings.
The restatement determined an increase in fixed assets of euro
2,563 million with a corresponding entry to shareholders
equity (euro 1,570 million) and to deferred tax liabilities (euro
993 million).
The adoption of IFRS determined a decrease in 2004 results of
euro 70 million.
2. Different recognition of deferred tax
Changes in shareholders equity of euro 1.233 were
determined in particular by the following causes.
2.1 RECOGNITION OF DEFERRED TAX ASSETS ON THE REVALUATION OF
ASSETS (LAW 342/2000)
Under Italian GAAP deferred tax assets are recorded if
recoverable with reasonable certainty.
Under IFRS deferred tax assets are recorded if their recovery is
more likely than not.
In 2000 Snam SpA, now merged into Eni SpA, revalued its assets as
permitted by Law 342/2000 aligning their book value to their fair
value. On this revaluation of depreciable assets Eni paid a
special rate tax (19% instead of the statutory 34% rate), thus
recording a deferred tax asset. Enis transport assets were
conferred in 2001 to Snam Rete Gas SpA. The revaluation carried
out had no impact on Enis consolidated financial
statements; but a temporary difference arose between the taxable
value and the book value which led, in accordance with Italian
GAAP, to the recognition of a provision for deferred tax assets
that amounted to euro 629 million at 31 December 2003,
corresponding to 19%2 of depreciation estimated in the
2004-2007 plan on the deductible timing difference.
Under IFRS, deferred taxes has been recognised on the entire
timing difference at the current statutory tax rate (37.25%).
The application of this principle determined an increase in
deferred tax assets of euro 828 million with a corresponding
entry to shareholders equity.
The adoption of IFRS determined a decrease in 2004 results of
euro 266 million, following the reversal of taxes
related to accelerated depreciations3.
(2) | Taking account the later conferral of assets to Enis subsidiary Snam Rete Gas SpA, the timing difference was considered analogous to that deriving from the cancellation of intra-group profits; under Italian GAAP the adopted 19% rate is equal to taxes paid by the conferring entity, not to the taxes recoverable by the receiving entity, Snam Rete Gas SpA. | |
(3) | Reversal means the effect taken to profit or loss of deferred tax assets and liabilities entered in previous years following the effect of the annulment of the temporary difference which generated them. |
115
2.2 RECOGNITION OF DEFERRED TAX ASSETS ON STOGITS
INVENTORIES
In 2003 Stoccaggi Gas Italia SpA (Stogit), applying
Law 448/2001, realigned the fiscal value to the higher book value
of assets received upon contribution in kind. In the consolidated
financial statements these assets were stated at their book
value, this determined a timing difference over the fiscal values
from which a deferred tax asset of euro 287 million was
recognised in the consolidated financial statements. A portion of
the timing difference concerns the inventories of natural gas;
however, in 2003 consolidated financial statements the deferred
tax asset related to the timing difference on natural gas
inventories was not recognised on the assumption that its
recoverability was not reasonably certain at the end of the
concession, if not renewed.
The application of IFRS determined the recognition of deferred
tax assets of euro 259 million, with a corresponding entry to
shareholders equity.
In 2004 consolidated financial statements the deferred tax assets
were recognised on the temporary difference related to
inventories because Law 239/2001 (so called Marzano Law)
permitted to set the year of recoverability4; such
effect determined the equivalent decrease in the 2004 result.
2.3 OTHER EFFECTS OF THE DIFFERENT RECOGNITION OF DEFERRED TAX
ASSETS
The application of the more likely than not criterion rather than
that of the reasonable certainty of recoverability of
other deductible temporary differences determined the recognition
of deferred tax assets of euro 146 million with a corresponding
entry to shareholders equity. Such deferred taxes were
recognised in 2004 consolidated financial statements following
the fulfillment of the conditions for their recognition; such
effect resulted the equivalent decrease in the 2004 result.
3. Application of the weighted-average cost method
instead of LIFO
Under Italian GAAP the cost of inventories may be determined with
the weighted-average cost method or with the FIFO or LIFO
methods. Until 2004 Eni adopted the LIFO method, in its
evaluation of crude oil, natural gas and oil products inventories
applied on an annual basis.
IFRS do not allow the use of the LIFO method; they allow the FIFO
method and the weighted-average cost.
The application of the weighted-average cost on a three-month
basis in the evaluation of crude oil, natural gas and refined
products inventories determined an increase in the value of
inventories of euro 764 million5 with a corresponding
entry to shareholders equity (euro 479 million) and to
deferred tax liabilities (euro 285 million).
With the application of the LIFO method, changes in oil and
refined products prices had no impact on the evaluation of
inventories, that was affected only by declines in volumes. With
the adoption of the weighted-average cost, changes in oil and
refined products prices have a direct effect with the recognition
of profit or loss on stock deriving from the difference between
the current cost of products sold and the cost deriving from the
application of the weighted-average cost method.
The adoption of IFRS resulted an increase in the 2004 results of
euro 199 million, because the higher prices.
4. Different criteria of capitalization of financial
charges
Under Italian GAAP financial charges are capitalized when
incurred within the amount not financed by internally-generated
funds or contribution by third parties.
Under IFRS, when a relevant time interval is necessary until the
capital asset is ready for use, finance charges can be
capitalized as an increase of the asset book value for the amount
of financial charges that could have been saved if capital
expenditures had not been made.
The application of this principle determined an increase in the
book value of fixed assets of euro 615 million with a
corresponding entry to shareholders equity (euro 394
million) and to deferred tax liabilities (euro 221 million).
The adoption of IFRS determined a decrease in 2004 results of
euro 3 million (the effect of higher amortization was partially
offset by the increase of financial charges capitalized).
5. Different recognition of the provisions for
contingencies
Under Italian GAAP the provisions for contingencies concern costs
and charges of a determined nature, whose existence is certain or
probable, but whose amounts or occurrence are not determinable at
the period-end. The provisions for contingencies are stated on an
undiscounted basis.
(4) | In particular article 1 paragraph 61 states: holders of natural gas underground storage concessions are entitled to no more than two renewals, each lasting ten years, on condition that such persons carry out storage programs and all other obligations arising from the concession. Previous Law No. 170/1970 stated: concessions can be renewed for ten years periods. | |
(5) | Of which euro 30 million concern gas stored, recorded in fixed assets. |
116
Under IFRS a provision is made only if there is a
current obligation considered probable as a
consequence of events occurred before period-end deriving from
legal or contractual obligations or from behaviors or
announcements of the company that determine valid expectations in
third parties (implicit obligations), provided that the amount of
the liability can be reasonably determined. When the financial
effect of time is significant and the date of the expense to
clear the relevant obligation can be reasonably determined, the
estimated cost is discounted on the basis of the risk-free rate
of interest and adjusted for the Companys credit cost.
As for the provision for redundancy incentives, IFRS require the
preparation of a detailed formalized restructuring plan,
indicating at least the activities, locations, categories and
approximate number of employees affected by the restructuring.
The plan must have commenced or be properly communicated to the
parties involved before period-end, generating the expectation
that the company will carry out the plan.
As for provision for catastrophic risks, Padana Assicurazioni
SpA, in application of rules imposed by the Minister of Industry
on 15 June 1984, makes integrative provisions for the risk of
earthquakes, seaquakes, volcanic eruptions and similar events.
These integrative provisions are not allowed by IFRS in absence
of a current obligation.
No provision is made for periodic maintenance under IFRS. These
costs are capitalized when incurred as a separate component of
the asset and are depreciated according to their useful lives, as
they do not represent a current obligation.
As a consequence of the absence of a current obligation, the
application of this principle determined a reversal of the
provisions for contingencies of euro 327 million with a
corresponding entry to shareholders equity (euro 269
million), to deferred tax liabilities (euro 36 million) and to a
decrease in other assets (euro 22 million) referred to the
portion of re-insured risks.
The adoption of IFRS determined an increase in 2004 results of
euro 31 million.
6. Effect of the capitalization of costs for asset
retirement obligations
Under Italian GAAP, site restoration and abandonment costs are
allocated annually in a specific provision so that the ratio of
the allocations made and the amount of estimated costs equals the
percentage of depreciation of the relevant asset. In particular
in the Exploration & Production segment, the costs estimated
to be incurred at the end of production activities for the site
abandonment and restoration are accrued so that the ratio of the
provision and the amount of estimated costs correspond to the
ratio of cumulative production at period-end and proved developed
reserves at period-end plus cumulative production.
Under IFRS, estimated site restoration and abandonment costs are
recorded in a specific provision with a corresponding entry to
the relevant asset; when the financial effect of time is
relevant, the estimated cost is recorded considering the present
value of the costs to be incurred calculated using a rate
representative of the Companys credit cost. The cost
assigned to the different relevant components of the asset is
recognised in profit and loss account through the amortization
process. The provision, and consequently the assets book
value, is periodically adjusted to reflect the changes in the
estimates of the costs, of the timing and of the discount rate.
The application of this principle determined an increase in fixed
assets of euro 254 million, in shareholders equity of euro
152 million and in deferred tax liabilities of euro 158 million,
and a decrease in the provisions for site abandonment and
restoration of euro 56 million.
The adoption of IFRS determined an increase in 2004 results of
euro 63 million.
7. Underlifting
In the Exploration & Production segment joint venture
agreements regulate, among other things, the right of each
partner to withdraw its own share of production volumes available
in the period.
Higher production volumes withdrawn as compared to net working
interest volume determine the recognition of a credit by a
partner who has withdrawn lower production volumes as compared to
its net working interest volume.
Under Italian GAAP, this credit is evaluated on the basis of
production costs; under IFRS it is evaluated at current prices at
period end.
The application of this principle determined an increase in other
assets of euro 78 million with a corresponding entry to
shareholders equity (euro 61 million) and to deferred tax
liabilities (euro 17 million).
The adoption of IFRS determined an increase in 2004 results of
euro 33 million.
8. Write-off of the difference between nominal and
present value of deferred taxation in business combinations
Under Italian GAAP the difference between the present value of
deferred taxes included in the determination of the fair value of
net assets acquired as part of a business combination and related
deferred tax liabilities recognised at nominal value
(difference) is recognised under the item accrued
assets.
Under IFRS this difference is recognised under
Goodwill; however, in the event of the first
application goodwill can be adjusted only in case of specific
circumstances that do not occur in this case. This difference is
therefore written off because it cannot be considered an asset
under IFRS.
117
The application of this principle determined a decrease in
shareholders equity of euro 514 million with a
corresponding entry to deferred tax assets.
The adoption of IFRS determined an increase in 2004 results of
euro 38 million.
9. Adjustment of tangible and intangible assets
The decrease in shareholders equity of euro 189 million
related in particular to the following aspects.
9.1 INTANGIBLE ASSETS
Under Italian GAAP costs for extraordinary company transactions,
costs for the start-up or expansion of production activities and
costs for the establishment of a company or for issuance of
capital stock can be capitalized.
IFRS require these costs to be charged against profit and loss
account, except for establishment and issuance of capital stock
of the parent company that are recognised as a decrease in
shareholders equity net of the relevant fiscal effect.
Under Italian GAAP costs for software development can be
capitalized under certain circumstances. IFRS pose more stringent
conditions for their capitalization.
The application of these principles determined the write-off of
intangible assets for euro 114 million with a corresponding entry
to a decrease in shareholders equity (euro 81 million) and
the recognition of deferred tax assets (euro 33 million).
The adoption of IFRS determined an increase in 2004 results of
euro 33 million.
9.2 REVALUATION OF ASSETS
Under Italian GAAP revaluation of tangible assets is allowed
under specific law provisions within the limit of their recovery
value.
IFRS prohibit this kind of tangible asset revaluation.
The application of this principle determined a decrease in
tangible assets of euro 75 million with a corresponding entry to
a decrease in shareholders equity (euro 54 million) and the
recognition of deferred tax assets (euro 21 million). The
decrease in fixed assets takes into account the restatement of
gains/losses on disposal on the basis of the historical cost and
the recalculation of amortization until 31 December 2003.
The adoption of IFRS determined an increase in 2004 results of
euro 5 million.
9.3 PRE-DEVELOPMENT COSTS
Under Italian GAAP costs related to preliminary studies,
researches and surveys aimed at testing different options for
development of hydrocarbon fields are recognised under tangible
assets.
Under IFRS these costs are considered exploration costs and are
expensed when incurred.
The application of this principle determined the write-off of
capitalized pre-development costs for euro 71 million with a
corresponding entry to a decrease in shareholders equity
(euro 54 million) and the recognition of deferred tax liabilities
(euro 17 million).
The adoption of IFRS determined an increase in 2004 results of
euro 1 million.
10. Employee benefits
Under Italian GAAP employee termination benefits are accrued
during the period of employment of employees, in accordance with
the law and applicable collective labor contracts.
Under IFRS employee termination benefits (e.g. pension payments,
life insurance payments, medical assistance after retirement,
etc.) are defined on the basis of post employment benefit plans
that due to their mechanisms feature defined contributions plans
or defined benefit plans. In the first case, the companys
obligation consists in making payments to the state or to a trust
or a fund.
Plans with defined benefits are pension, insurance or healthcare
plans which provide for the companys obligation, also in
the form of implicit obligation (see item 5), to provide non
formalized benefits to its former employees6. The
related discounted charges, determined with actuarial assumptions7,
are accrued annually on the basis of the employment periods
required for the granting of such benefits.
(6) | Given the uncertainties related to their payment date, employee termination indemnities are considered as a defined benefit plan. | |
(7) | Actuarial assumptions concern, among other things, the following variables: (i) level of future salaries; (ii) death rates of employees; (iii) turn-over rate of employees; (iv) share of participants with successors entitled to benefits (e.g. spouses and children); (v) for medical assistance plans, frequency of requests for reimbursement and future changes in medical costs; (vi) interest rates. |
118
The application of this principle determined a decrease in
shareholders equity of euro 92 million, the recognition of
deferred tax assets (euro 54 million) with a corresponding entry
to an increase in the provisions for contingencies of euro 146
million, referred in particular to charges for medical assistance
granted upon termination and to pension plans outside Italy.
The adoption of IFRS determined an increase in 2004 results of
euro 8 million.
11. Effects on investments accounted for under the equity
method
Joint ventures and affiliates are accounted for under the equity
method. The application of IFRS to the initial balance at 1
January 2004 of assets and liabilities of these companies
determined a decrease in investments of euro 43 million with a
corresponding entry to shareholders equity.
The adoption of IFRS determined an increase in 2004 results of
euro 126 million, essentially related to the elimination of the
amortization of goodwill (see item 12.2).
12. Other changes in 2004 result under IFRS
The decrease in 2004 results of euro 109 million related in
particular to the following aspects.
12.1 ADJUSTMENT ON GAIN FROM SALE OF A 9.054% INTEREST IN SNAM
RETE GAS
Due to the application of IFRS, net shareholders equity to
be compared with the sale price for determining the gain on the
sale of a 9.054% interest in Snam Rete Gas SpA carried out in
2004 increased by euro 2,335 million related essentially to an
increase in the book value of natural gas pipelines (see item 1)
and deferred tax assets (see item 2.1).
The adoption of IFRS determined a decrease in 2004 results of
euro 211 million.
12.2 AMORTIZATION OF GOODWILL
Under Italian GAAP goodwill is amortized on a straight-line basis
in the periods of its expected utilization, provided it is no
longer than five years; in case of specific conditions related to
the kind of company the goodwill refers to, goodwill can be
amortized for a longer period not exceeding 20 years.
Under IFRS goodwill cannot be amortized, but it is subject to a
yearly evaluation in order to define the relevant impairment, if
needed.
The adoption of IFRS determined an increase in 2004 results of
euro 102 million.
119
Balance sheet
(million euro) | Note |
31.12.2004 |
31.12.2005 |
|||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalent | 1 |
1,003 |
1,333 |
||||||
Other financial assets for trading or available for sale | 2 |
1,266 |
1,368 |
||||||
Trade and other receivables | 3 |
13,734 |
17,902 |
||||||
Inventories | 4 |
2,847 |
3,563 |
||||||
Income tax receivables | 5 |
674 |
697 |
||||||
Other current assets | 6 |
588 |
369 |
||||||
Total current assets | 20,112 |
25,232 |
|||||||
Non-current assets | |||||||||
Property, plant and equipment | 7 |
40,586 |
45,013 |
||||||
Inventories - compulsory stock | 8 |
1,386 |
2,194 |
||||||
Intangible assets | 9 |
3,313 |
3,194 |
||||||
Investments accounted for using the equity method | 10 |
3,156 |
3,890 |
||||||
Other investments | 10 |
529 |
421 |
||||||
Other financial assets | 11 |
936 |
1,050 |
||||||
Deferred tax assets | 12 |
1,827 |
1,861 |
||||||
Other non-current assets | 13 |
1,008 |
995 |
||||||
Total non-current assets | 52,741 |
58,618 |
|||||||
TOTAL ASSETS | 72,853 |
83,850 |
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||
Current liabilities | |||||||||
Current financial liabilities | 14 |
4,150 |
4,612 |
||||||
Current portion of long-term debt | 18 |
927 |
733 |
||||||
Trade and other payables | 15 |
10,533 |
13,095 |
||||||
Taxes payable | 16 |
2,498 |
3,430 |
||||||
Other current liabilities | 17 |
505 |
613 |
||||||
Total current liabilities | 18,613 |
22,483 |
|||||||
Non-current liabilities | |||||||||
Long-term debt | 18 |
7,607 |
7,653 |
||||||
Provisions for contingencies | 19 |
5,736 |
7,679 |
||||||
Provisions for employee benefits | 20 |
982 |
1,031 |
||||||
Deferred tax liabilities | 21 |
3,948 |
4,890 |
||||||
Other non-current liabilities | 22 |
427 |
897 |
||||||
Total non-current liabilities | 18,700 |
22,150 |
|||||||
TOTAL LIABILITIES | 37,313 |
44,633 |
|||||||
SHAREHOLDERS EQUITY | 23 |
||||||||
Minority interests | 3,166 |
2,349 |
|||||||
Eni shareholders equity: | |||||||||
Share capital: 4,005,358,876 fully paid shares nominal value euro 1 each (4,004,424,476 shares at 31 December 2004) | 4,004 |
4,005 |
|||||||
Share premium | |||||||||
Other reserves | 9,629 |
10,910 |
|||||||
Retained earnings | 14,911 |
17,381 |
|||||||
Net profit | 7,059 |
8,788 |
|||||||
Treasury shares | (3,229 |
) | (4,216 |
) | |||||
Total Eni shareholders equity | 32,374 |
36,868 |
|||||||
TOTAL SHAREHOLDERS EQUITY | 35,540 |
39,217 |
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 72,853 |
83,850 |
120
Profit and loss account
(million euro) | Note |
2004 |
2005 |
|||
REVENUES | 25 |
||||||||
Net sales from operations | 57,545 |
73,728 |
|||||||
Other income and revenues | 1,377 |
798 |
|||||||
TOTAL REVENUES | 58,922 |
74,526 |
|||||||
Operating expenses | 26 |
||||||||
Purchases, services and other | 38,347 |
48,567 |
|||||||
Payroll and related costs | 3,245 |
3,351 |
|||||||
Depreciation, amortization and impairments | 4,931 |
5,781 |
|||||||
Operating profit | 12,399 |
16,827 |
|||||||
Financial income (expense) | 27 |
||||||||
Financial income | 2,589 |
3,131 |
|||||||
Financial expense | (2,745 |
) | (3,497 |
) | |||||
(156 |
) | (366 |
) | ||||||
Income (expense) from investments | 28 |
||||||||
Effects of investments accounted for using the equity method | 332 |
737 |
|||||||
Other income (expense) from investments | 488 |
177 |
|||||||
820 |
914 |
||||||||
Profit before income taxes | 13,063 |
17,375 |
|||||||
Income taxes | 29 |
(5,522 |
) | (8,128 |
) | ||||
Net profit | 7,541 |
9,247 |
|||||||
Pertaining to: | |||||||||
- Eni | 7,059 |
8,788 |
|||||||
- minority interest | 482 |
459 |
|||||||
7,541 |
9,247 |
||||||||
Earnings per share pertaining to Eni (euro per share) | 30 |
||||||||
- basic | 1.87 |
2.34 |
|||||||
- diluted | 1.87 |
2.34 |
121
Statement of changes in shareholders equity
Eni shareholders equity |
||
(million euro) | Share capital |
Legal reserve of Eni SpA |
Reserve for treasury shares |
Other reserves |
Cumulative translation adjustment reserve |
Treasury shares |
Retained earnings |
Interim dividend |
Net profit for the period |
Total |
Minority interests |
Total shareholders equity |
||||||||||||
Balance at 31 December 2003 | 4,003 |
959 |
5,397 |
3,200 |
(2,505 |
) | (3,164 |
) | 13,221 |
5,585 |
26,696 |
1,622 |
28,318 |
|||||||||||||||||||||||
Changes in accounting principles | 2,234 |
2,234 |
965 |
3,199 |
||||||||||||||||||||||||||||||||
Annulment of exchanges differences | 2,505 |
(2,505 |
) | |||||||||||||||||||||||||||||||||
Adjusted balance at 1 January 2004 | 4,003 |
959 |
5,397 |
3,200 |
(3,164 |
) | 12,950 |
5,585 |
28,930 |
2,587 |
31,517 |
|||||||||||||||||||||||||
Net profit for the year | 7,059 |
7,059 |
482 |
7,541 |
||||||||||||||||||||||||||||||||
Net income (expense) recognised directly in equity | ||||||||||||||||||||||||||||||||||||
Exchange differences from translation of financial statements denominated in currencies other than euro | (750 |
) | (750 |
) | 1 |
(749 |
) | |||||||||||||||||||||||||||||
(750 |
) | (750 |
) | 1 |
(749 |
) | ||||||||||||||||||||||||||||||
Total (expense) income for the period | (750 |
) | 7,059 |
6,309 |
483 |
6,792 |
||||||||||||||||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA (euro 0.75 per share) | (2,828 |
) | (2,828 |
) | (2,828 |
) | ||||||||||||||||||||||||||||||
Dividend distribution of other companies | (248 |
) | (248 |
) | ||||||||||||||||||||||||||||||||
Allocation of 2003 net profit | 22 |
2,735 |
(2,757 |
) | ||||||||||||||||||||||||||||||||
Shares repurchased (Note 23) | (70 |
) | (70 |
) | (70 |
) | ||||||||||||||||||||||||||||||
Shares issued under stock grant plans | 1 |
(1 |
) | |||||||||||||||||||||||||||||||||
Treasury shares sold under incentive plans for Eni managers | (5 |
) | 5 |
5 |
5 |
5 |
||||||||||||||||||||||||||||||
1 |
(5 |
) | 26 |
(65 |
) | 2,735 |
(5,585 |
) | (2,893 |
) | (248 |
) | (3,141 |
) | ||||||||||||||||||||||
Other changes in shareholders equity | ||||||||||||||||||||||||||||||||||||
Cost of stock option | 3 |
3 |
3 |
|||||||||||||||||||||||||||||||||
Former Italgas SpA reserves reconstituted | (43 |
) | 43 |
|||||||||||||||||||||||||||||||||
Reserves from merger of EniData SpA | 4 |
(4 |
) | |||||||||||||||||||||||||||||||||
Reclassification | 775 |
(775 |
) | |||||||||||||||||||||||||||||||||
Sale of 9.054% of Snam Rete Gas SpA share capital | 326 |
326 |
||||||||||||||||||||||||||||||||||
Exchange differences arising on the distribution of dividends and other changes | 63 |
(38 |
) | 25 |
18 |
43 |
||||||||||||||||||||||||||||||
739 |
63 |
(774 |
) | 28 |
344 |
372 |
||||||||||||||||||||||||||||||
Balance at 31 December 2004 (Note 23) | 4,004 |
959 |
5,392 |
3,965 |
(687 |
) | (3,229 |
) | 14,911 |
7,059 |
32,374 |
3,166 |
35,540 |
122
Statement of changes in shareholders equity (continued)
Eni shareholders equity |
||
(million euro) | Share capital |
Legal reserve of Eni SpA |
Reserve for treasury shares |
Other reserves |
Cumulative translation adjustment reserve |
Treasury shares |
Retained earnings |
Interim dividend |
Net profit for the period |
Total |
Minority interests |
Total shareholders equity |
||||||||||||
Balance at 31 December 2004 (Note 23) | 4,004 |
959 |
5,392 |
3,965 |
(687 |
) | (3,229 |
) | 14,911 |
7,059 |
32,374 |
3,166 |
35,540 |
|||||||||||||||||||||||
Changes in accounting principles (IAS 32 and 39) (Notes 2-4-6-17) | 13 |
(40 |
) | (27 |
) | 12 |
(15 |
) | ||||||||||||||||||||||||||||
Adjusted balance at 1 January 2005 | 4,004 |
959 |
5,392 |
3,978 |
(687 |
) | (3,229 |
) | 14,871 |
7,059 |
32,347 |
3,178 |
35,525 |
|||||||||||||||||||||||
Net profit for the year | 8,788 |
8,788 |
459 |
9,247 |
||||||||||||||||||||||||||||||||
Net income (expense) recognised directly in equity | ||||||||||||||||||||||||||||||||||||
Variation of the fair value of financial assets for trading (Note 2) | 6 |
6 |
6 |
|||||||||||||||||||||||||||||||||
Variation of the fair value of cash flow hedge derivative contracts (Notes 6-17) | 16 |
16 |
16 |
|||||||||||||||||||||||||||||||||
Exchange differences from translation of financial statements denominated in currencies other than euro | 1,497 |
1,497 |
15 |
1,512 |
||||||||||||||||||||||||||||||||
22 |
1,497 |
1,519 |
15 |
1,534 |
||||||||||||||||||||||||||||||||
Total (expense) income for the period | 22 |
1,497 |
8,788 |
10,307 |
474 |
10,781 |
||||||||||||||||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA (euro 0.90 per share) (Note 23) | (3,384 |
) | (3,384 |
) | (3,384 |
) | ||||||||||||||||||||||||||||||
Interim dividend (euro 0.45 per share) (Note 23) | (1,686 |
) | (1,686 |
) | (1,686 |
) | ||||||||||||||||||||||||||||||
Dividend distribution of other companies | (1,218 |
) | (1,218 |
) | ||||||||||||||||||||||||||||||||
Allocation of 2004 net profit | 1,300 |
2,375 |
(3,675 |
) | ||||||||||||||||||||||||||||||||
Shares repurchased (Note 23) | (1,034 |
) | (1,034 |
) | (1,034 |
) | ||||||||||||||||||||||||||||||
Shares issued under stock grant plans | 1 |
(1 |
) | |||||||||||||||||||||||||||||||||
Treasury shares sold under incentive plans for Eni managers | (47 |
) | 47 |
47 |
47 |
47 |
||||||||||||||||||||||||||||||
1 |
(47 |
) | 1,346 |
(987 |
) | 2,375 |
(1,686 |
) | (7,059 |
) | (6,057 |
) | (1,218 |
) | (7,275 |
) | ||||||||||||||||||||
Other changes in shareholders equity | ||||||||||||||||||||||||||||||||||||
Cost of stock option | 5 |
5 |
5 |
|||||||||||||||||||||||||||||||||
Sale of consolidated companies | (40 |
) | (40 |
) | ||||||||||||||||||||||||||||||||
Exchange differences arising on the distribution of dividends and other changes | 131 |
135 |
266 |
(45 |
) | 221 |
||||||||||||||||||||||||||||||
5 |
131 |
135 |
271 |
(85 |
) | 186 |
||||||||||||||||||||||||||||||
Balance at 31 December 2005 | 4,005 |
959 |
5,345 |
5,351 |
941 |
(4,216 |
) | 17,381 |
(1,686 |
) | 8,788 |
36,868 |
2,349 |
39,217 |
123
Statement of cash flows
(million euro) |
|
2004 |
2005 |
|||
Cash flow from operating activities | ||||||
Net profit | 7,541 |
9,247 |
||||
Depreciation and amortization | 4,598 |
5,509 |
||||
Writedowns (revaluations), net | 27 |
(288 |
) | |||
Net change in provisions for contingencies | 418 |
1,279 |
||||
Net change in the provisions for employee benefits | 49 |
18 |
||||
Gain on disposal of assets, net | (793 |
) | (220 |
) | ||
Dividend income | (72 |
) | (33 |
) | ||
Interest income | (198 |
) | (214 |
) | ||
Interest expense | 567 |
654 |
||||
Exchange differences | (79 |
) | (64 |
) | ||
Current and deferred income taxes | 5,522 |
8,128 |
||||
Cash generated from operating profit before changes in working capital | 17,580 |
24,016 |
||||
(Increase) decrease: | ||||||
- inventories | (355 |
) | (1,402 |
) | ||
- accounts receivable | (1,241 |
) | (4,413 |
) | ||
- other assets | 43 |
351 |
||||
- trade and other accounts payable | 727 |
3,030 |
||||
- other liabilities | (83 |
) | 12 |
|||
Cash from operations | 16,671 |
21,594 |
||||
Dividends received | 394 |
366 |
||||
Interest received | 167 |
214 |
||||
Interest paid | (533 |
) | (619 |
) | ||
Income taxes paid | (4,199 |
) | (6,619 |
) | ||
Net cash provided from operating activities | 12,500 |
14,936 |
||||
Cash flow from investing activities | ||||||
Investments: | (714 |
) | (856 |
) | ||
- intangible assets | (6,785 |
) | (6,558 |
) | ||
- tangible assets | (73 |
) | ||||
- consolidated subsidiaries and businesses | (316 |
) | (54 |
) | ||
- investments | (675 |
) | (464 |
) | ||
- securities | (470 |
) | (683 |
) | ||
- financing receivables | ||||||
- change in accounts payable and receivable in relation to investments and capitalized depreciation | (13 |
) | 149 |
|||
Cash flow from investments | (8,973 |
) | (8,539 |
) | ||
Disposals: | ||||||
- intangible assets | 13 |
13 |
||||
- tangible assets | 279 |
99 |
||||
- consolidated subsidiaries and businesses | 538 |
252 |
||||
- investments | 61 |
178 |
||||
- securities | 659 |
369 |
||||
- financing receivables | 808 |
804 |
||||
- change in accounts receivable in relation to disposals | (1 |
) | 9 |
|||
Cash flow from disposals | 2,357 |
1,724 |
||||
Net cash used in investing activities (*) | (6,616 |
) | (6,815 |
) |
124
(million euro) |
|
2004 |
2005 |
|||
Proceeds from long-term debt | 1,229 |
2,755 |
||||||||||
Payments of long-term debt | (797 |
) | (2,978 |
) | ||||||||
Reductions of short-term debt | (4,175 |
) | (317 |
) | ||||||||
(3,743 |
) | (540 |
) | |||||||||
Capital contributions/payments by/to minority shareholders | 1 |
24 |
||||||||||
Sale (acquisition) of additional interests in subsidiaries | 621 |
(33 |
) | |||||||||
Dividends to minority shareholders | (3,076 |
) | (6,288 |
) | ||||||||
Shares repurchased | (65 |
) | (987 |
) | ||||||||
Net cash used in financing activities | (6,262 |
) | (7,824 |
) | ||||||||
Effect of change in consolidation area | 12 |
(38 |
) | |||||||||
Effect of exchange differences | (67 |
) | 71 |
|||||||||
Net cash flow for the period | (433 |
) | 330 |
|||||||||
Cash and cash equivalent at beginning of the year | 1,436 |
1,003 |
||||||||||
Cash and cash equivalent at end of the year | 1,003 |
1,333 |
||||||||||
(*) | Net cash used in investing activities includes some investments which Eni, due to their nature (i.e. temporary cash investments, securities held purely for investment purposes, etc.) considers as a reduction of net borrowings as defined in the Financial Review in the Report of the Directors. Cash flow of such investments are as follows: |
(million euro) |
|
|
|
|||
Financing investments: | ||||||||||||
- securities | (38 |
) | (186 |
) | ||||||||
- financing receivables | (15 |
) | (45 |
) | ||||||||
(53 |
) | (231 |
) | |||||||||
Disposal of financing investments: | ||||||||||||
- securities | 26 |
60 |
||||||||||
- financing receivables | 238 |
62 |
||||||||||
264 |
122 |
|||||||||||
Cash flows from financing activities | 211 |
(109 |
) |
125
SUPPLEMENTAL CASH FLOWS INFORMATION
(million euro) |
|
2004 |
2005 |
|||
Effect of investment of consolidated subsidiaries and businesses | ||||||
Non-current assets | 122 |
|||||
Net borrowings | (19 |
) | ||||
Current and non-current liabilities | (22 |
) | ||||
Net effect of investment | 81 |
|||||
Fair value of the participations held before the acquisition of control | (8 |
) | ||||
Purchase price | 73 |
|||||
Cash flow on investment | 73 |
|||||
Effect of disposal of consolidated subsidiaries and businesses | ||||||
Current assets | 261 |
204 |
||||
Non-current assets | 285 |
189 |
||||
Net borrowings | (138 |
) | 42 |
|||
Current and non-current liabilities | (167 |
) | (217 |
) | ||
Exchange rate differences realized following disposal | 45 |
|||||
Net effect of disposal | 286 |
218 |
||||
Gain on disposal | 304 |
140 |
||||
Minority interest | (43 |
) | ||||
Selling price | 590 |
315 |
||||
less: | ||||||
Cash and cash equivalent | (52 |
) | (63 |
) | ||
Cash flow on disposal | 538 |
252 |
Transactions that did not produce cash
flows
In 2005 the Group contributed assets and liabilities of a
business with a carrying amount of euro18 million in exchange for
equity investment in the companies in which those businesses were
contributed.
126
The consolidate financial statements have been approved by Enis Board of Directors on 30 March 2006.
Basis of presentation
In application of EC Regulation 1606/2002 approved by the
European Parliament and Council on 19 July 2002, starting from
2005 companies with securities listed on a regulated stock market
of a Member State of the European Union are required to prepare
their consolidated financial statements in accordance with
International Financial Reporting Standards (IFRS), as approved
by the European Commission.
The consolidated financial statements of Eni have been prepared
in accordance with IFRS issued by the International Accounting
Standards Board (IASB) and adopted by the European Commission
following the procedure contained in article 6 of the EC
Regulation No. 1606/2002 of the European Parliament and Council
of 19 July 2002. For hydrocarbon exploration and production,
accounting policies followed at an international level have been
applied, with particular reference to amortization according to
the Unit-Of-Production method, buy-back contracts and Production
sharing Agreements.
The consolidated financial statements have been prepared by
applying the cost method except for items that under IFRS must be
recognised at fair value as described in the evaluation criteria.
The consolidated financial statements include the statutory
accounts of Eni SpA and of all Italian and foreign companies on
which Eni SpA holds the right to directly or indirectly exercise
control, determining financial and management decisions, and
obtain economic and financial benefits.
Insignificant subsidiaries are not included in the scope of
consolidation. A subsidiary is considered insignificant when it
does not exceed two of these limits: (i) total assets or
liabilities: euro 3,125 thousand; (ii) total revenues: euro 6,250
thousand; (iii) average number of employees: 50 units. Moreover,
companies, for which the consolidation does not produce
significant economic and financial effects, are not included in
the scope of consolidation. Such companies generally represent
subsidiaries that work on account of other companies as the sole
operator in the management of upstream oil contracts; these
companies are financed on a proportional basis according to
budgets approved, by the companies involved in the project, to
which the company periodically reports costs and receipts
deriving from the contract. Costs and revenues and other
operating data (production, reserves, etc.) of the project, as
well as the obligations arising from the project, are recognised
proportionally in the financial statements of the companies
involved. The effects of these exclusions are not material8.
Subsidiaries excluded from consolidation, joint ventures,
affiliated companies and other interests are accounted for as
described below under the heading Financial fixed
assets.
Financial statements of consolidated companies are audited by
auditing companies that examine and certify the information
required to be disclosed when preparing the consolidated
financial statement.
Considering their materiality, amounts are stated in millions of
euro.
Principles of consolidation
Interests in companies included in the scope of
consolidation
Assets and liabilities, expense and income related to fully
consolidated companies are wholly incorporated into the
consolidated financial statements; the book value of these
interests is eliminated against the corresponding fraction of the
shareholders equity of the companies owned, attributing to
each item of the balance sheet the current value at the date of
acquisition of control. Any positive residual difference as
regard to the acquisition cost is recognised as
Goodwill. Negative residual differences are charged
against the profit and loss account.
Gains or losses on the sale of shares in consolidated
subsidiaries are recorded in the profit and loss account for the
amount corresponding to the difference between proceeds from the
sale and the divested portion of net equity sold.
Fractions of shareholders equity and of net profit of
minority interest are recognised under specific items in the
profit and loss account. Minority interest is determined based on
the current value attributed to assets and liabilities at the
date of the acquisition of control, excluding any related
goodwill.
(8) | According to the requirements of the Framework of international accounting standards, Information is material if its omission or misstatement could influence the economic decisions that users make on the basis of the financial statements. |
127
Inter-company transactions
Income deriving from inter-company transactions unrealized
towards third parties is eliminated. Receivables, payables,
revenues and costs, guarantees, commitments and risks among
consolidated companies are eliminated, as well. Inter-company
losses are not eliminated, since they reflect an actual decrease
in the value of divested assets.
Foreign currency translation
Financial statements of consolidated companies denominated in
currencies other than the euro are converted into euro applying
exchange rates prevailing at year-end to assets and liabilities,
the historical exchange rates to equity accounts and the average
rates for the period to profit and loss account (source: Ufficio
Italiano Cambi).
Exchange rate differences from the conversion deriving from the
application of different exchange rates for assets and
liabilities, shareholders equity and profit and loss
account are recognised under the item Other reserves
within shareholders equity for the portion relating to the
Group and under the item Minority interest for the
portion related to minority shareholders.
Financial statements of foreign subsidiaries which are translated
into euro are denominated in the functional currencies of the
country where the enterprise operates.
Evaluation criteria
The most significant evaluation criteria used for the preparation
of the consolidated financial statements are shown below.
Current assets
Financial assets held for trading and financial assets available
for sale are stated at fair value and the economic effects are
charged to the profit and loss account item Financial
Income (Expense) and under shareholders equity within
Other reserves.
The fair value of financial instruments is represented by market
quotations or, in their absence, by the value resulting from the
adoption of suitable financial valuation models which take into
account all the factors adopted by the market operators and the
prices obtained in similar actual transactions in the market.
When the conditions for the purchase or sale of financial assets
provide for the settlement of the transaction and the delivery of
the assets within a given number of days determined by entities
controlling the market or by agreements (e.g. purchase of
securities on regulated markets), the transaction is entered at
the date of settlement.
Receivables are stated at their amortized cost (see below
Financial fixed assets).
Transferred financial assets are eliminated when the transaction,
together with the cash flows deriving from it, lead to the
substantial transfer of all risks and benefits associated to the
property.
Inventories, excluding contract work in progress and including
compulsory stocks, are stated at the lower of purchase or
production cost and market value represented by the proceeds the
company expects to collect from the sale of the inventories in
the normal course of business.
The cost for inventories of hydrocarbons (crude oil, condensates
and natural gas) and petroleum products is determined by applying
the weighted-average cost method on a three-month basis; the cost
for inventories of the Petrochemical segment is determined by
applying the weighted-average cost on an annual basis.
Contract work in progress is recorded on the basis of contractual
considerations by reference to the stage of completion of a
contract measured on a cost-to-cost basis. Advances are deducted
from inventories within the limits of contractual considerations;
any excess of such advances over the value of the work performed
is recorded as a liability. Losses related to construction
contracts are accrued for as soon as the company becomes aware of
such losses. Contract work in progress not yet invoiced, whose
payment is agreed in a foreign currency, is translated to euro
using the current exchange rates at year-end and effects are
reflected in the profit and loss account.
Hedging instruments are described in the section Derivative
Instruments.
128
Non-current assets
Property, plant and equipment9
Tangible assets, including investment properties, are recognised
using the cost model and stated at their purchase or production
cost including ancillary costs which can be directly attributed
to them as are required to make the asset ready for use. In
addition, when a substantial amount of time is required to make
the asset ready for use, the purchase price or production cost
includes the financial expenses incurred that would have
theoretically been saved had the investment not been made.
In the case of current obligations for the dismantling and
removal of assets and the reclamation of sites, the carrying
value includes, with a corresponding entry to a specific
provision, the estimated (discounted) costs to be borne at the
moment the asset is retired. Revisions of estimates for these
provisions, for the passage of time and for changes in the
discount rate are recognised under Provisions for
contingencies.
No revaluation is made even in application of specific laws.
Assets carried under financial leasing are included within the
tangible assets, with a corresponding entry to the financial
payable to the lessor, and depreciated using the criteria
detailed below. When the renewal is not reasonably certain,
assets carried under financial leasing are depreciated over the
period of the lease if shorter than the useful life of the asset.
Tangible assets are depreciated systematically over the duration
of their useful life taken as an estimate of the period for which
the assets will be used by the company. When the tangible asset
comprises more than one significant element with different useful
lives, the depreciation is carried out for each component. The
amount to be depreciated is represented by the book value reduced
by the presumable net realizable value at the end of the useful
life, if it is significant and can be reasonably determined. Land
is not depreciated, even if bought together with a building.
Tangible assets held for sales are not depreciated but are valued
at the lower of the book value and fair value less costs of
disposal.
Assets that can be used free of charge are depreciated over the
shorter of the duration of the concession and the useful life of
the asset.
Renewals, improvements and transformations which extend asset
lives are capitalized.
The costs for the substitution of identifiable components in
complex assets are capitalized and depreciated over their useful
life; the residual book value of the component that has been
substituted is charged to the profit and loss account. Ordinary
maintenance and repair costs are expensed when incurred.
When events occur that lead to a presumable reduction in the book
value of tangible assets, their recoverability is checked by
comparing their book value with the realizable value, represented
by the greater of fair value less costs of disposal and
replacement cost. In the absence of a binding sales agreement,
fair value is estimated on the basis of market values, of recent
transactions, or of the best available information that shows the
proceeds that the company could reasonably expect to collect from
the disposal of asset. Replacement cost is determined by
discounting the expected cash flows deriving from the use of the
asset and, if significant and reasonably determinable, the cash
flows deriving from its disposal at the end of its useful life,
net of disposal costs. Cash flows are determined on the basis of
reasonable and documented assumptions that represent the best
estimate of the future economic conditions during the remaining
useful life of the asset, giving more importance to independent
assumptions. The discounting is carried out at a rate that takes
into account the implicit risk in the sectors where the entity
operates. Valuation is carried out for each single asset or, if
the realizable value of a single assets cannot be determined, for
the smallest identifiable group of assets that generates
independent cash inflows from their continuous use, so called
cash generating unit. When the reasons for their impairment cease
to exist, Eni reverses previously recorded impairment charges and
records an income as asset revaluation in the profit and loss
account of the relevant year. This asset revaluation is the lower
of the fair value and the book value increased by the amount of
previously incurred impairments net of related amortization that
would have been made had the impairment not been made.
Intangible assets
Intangible assets include assets which lack physical consistence
that are identifiable, controlled by the company and able to
produce future economic benefits, and goodwill acquired in
business combinations. An asset is identifiable to distinguish it
clearly from goodwill. This condition is normally met when: (i)
the intangible asset can be traced back to a legal or contractual
right, or (ii) the asset is separable, i.e. can be sold,
transferred, licensed, rented or exchanged, either individually
or as an integral part of other assets. An entity controls an
asset if it has the power to obtain the future economic benefits
flowing from the underlying resource and to restrict the access
of others to those benefits.
(9) | Recognition and evaluation criteria of exploration and production activities are described in the section Exploration and production activities below. |
129
Intangible assets are stated at cost as
determined with the criteria used for tangible assets. No
revaluation is made even in application of specific laws.
Intangible assets with a defined useful life are amortized
systematically over the duration of their useful life taken as an
estimate of the period for which the assets will be used by the
company; the recoverability of their book value is checked using
the criteria described in the section Tangible
Assets.
Goodwill and other intangible assets with an indefinite useful
life are not amortized. The recoverability of their carrying
value is checked at least annually and whenever events or changes
in circumstances indicate that the carrying value may not be
recoverable. With reference to goodwill, this check is performed
at the level of the smallest aggregate on which the company,
directly or indirectly, evaluates the return on the capital
expenditure that included said goodwill. Impairment charges
against goodwill may not be revalued.
Costs of technological development activities are capitalized
when: (i) the cost attributable to the intangible asset can be
reasonably determined; (ii) there is the intention, the
availability of funding and the technical capacity to make the
asset available for use or sale; (iii) it can be shown that the
asset is able to produce future economic benefits.
Exploration and production activities10
ACQUISITION OF MINERAL RIGHTS
Costs associated with the acquisition of mineral rights are
capitalized in connection with the assets acquired (exploratory
potential, probable and possible reserves, proved reserves). When
the acquisition is related to a set of exploratory potential and
reserves, the cost is allocated to the different assets acquired
on the basis of the value of the relevant discounted cash flow.
Expenditure for the exploratory potential, represented by the
costs for the acquisition of the exploration permits and for the
extension of existing permits, is recognised under
Intangible assets and is amortized on a straight-line
basis over the period of the exploration as contractually
established. If the exploration is abandoned, the residual
expenditure is charged to the profit and loss account.
Acquisition costs for proved reserves and for possible and
probable reserves are recognised under Intangible
assets or Tangible assets depending on the
nature of the underlying assets. Costs associated with proved
reserves are amortized on a Unit-Of-Production (UOP) basis, as
detailed in the section Development, considering both
developed and undeveloped reserves. Expenditures associated with
possible and probable reserves are not amortized until classified
as proved reserves; in case of negative result the costs are
charged to the profit and loss account.
EXPLORATION
Costs associated with exploratory activities for oil and gas
producing properties incurred both before and after the
acquisition of mineral rights (such as acquisition of seismic
data from third parties, test wells and geophysical surveys) are
capitalized, to reflect their nature of investment, and amortized
in full when incurred.
DEVELOPMENT
Development costs are those costs incurred to obtain access to
proved reserves and to provide facilities for extracting,
gathering and storing oil and gas and are capitalized and
amortized generally on a UOP basis, as their useful life is
closely related to the availability of feasible reserves. This
method provides for residual costs to be amortized through a rate
representing the ratio between the volumes extracted during the
period and the proved developed reserves existing at the end of
the period, increased by the volumes extracted during the period.
This method is applied with reference to the smallest aggregate
representing a direct correlation between investment and proved
developed reserves.
Costs related to unsuccessful development wells or damaged wells
are expensed immediately as loss on disposal.
Impairments and reversal of impairments of development costs are
made on the same basis as those for tangible assets.
PRODUCTION
Production costs are costs to operate and maintain wells and
field equipment and are expensed as incurred.
PRODUCTION SHARING AGREEMENTS AND BUY-BACK CONTRACTS
Revenues and provisions related to production sharing agreements
and buy-back contracts are settled on the basis of contractual
clauses related to the repayment of costs incurred following the
exploration, development and operating activities (cost oil) and
to the relevant amount of realized productions (profit oil).
(10) | International accounting principles do not establish specific criteria for hydrocarbon exploration and production activities. Eni continued to use the existing accounting policies for exploration and evaluation assets previously applied before the introduction of IFRS, as permitted by IFRS 6 Exploration for and evaluation of mineral resources. |
130
RETIREMENT
Costs expected to be incurred with respect to the retirement of
the well, including costs associated with removal of production
facilities, dismantlement and site restoration, are capitalized
and amortized on a Unit-of-Production basis, consistent with the
policy described under tangible assets.
Grants
Grants are recorded in a contra asset account when authorized, if
all the required conditions have been met and as a reduction of
purchase price or production cost of the relevant assets. Grants
of the year are recognised in the profit and loss account.
Financial fixed assets
INVESTMENTS
Investments in subsidiaries excluded from consolidation, joint
ventures and affiliates are accounted for using the equity
method. If it does not result in a misrepresentation of the
companys financial condition and consolidated results,
subsidiaries, joint ventures and affiliates excluded from
consolidation may be accounted for at cost, adjusted for
permanent impairment of value. When the reasons for their
impairment cease to exist, investments accounted for at cost are
revalued within the limit of the impairment made and their
effects are charged to the profit and loss account item
Other income (expense) from investments.
Other investments are recognised at their fair value and their
effects are included in shareholders equity under
Other reserves. When fair value cannot be reasonably
ascertained, investments are accounted for at cost, adjusted for
permanent impairment of value; impairment of value may not be
revalued.
The risk deriving from losses exceeding shareholders equity
is recognised in a specific provision to the extent the parent
company is required to fulfill legal or implicit obligations
towards the subsidiary or to cover its losses.
RECEIVABLES AND FINANCIAL ASSETS TO BE HELD TO MATURITY
Receivables and financial assets that must be held to maturity
are stated at cost represented by the fair value of the initial
exchanged amount adjusted to take into account direct external
costs related to the transaction (e.g. fees of agents or
consultants, etc.). The initial carrying value is then corrected
to take into account capital repayments, devaluations and
amortization of the difference between the reimbursement value
and the initial carrying value; amortization is carried out on
the basis of the effective internal rate of return represented by
the rate that equalizes, at the moment of the initial
revaluation, the current value of expected cash flows to the
initial carrying value (so-called amortized cost method). The
economic effects of the valuation according to the amortized cost
method are charged as Financial income (expense).
Financial liabilities
Debt is carried at amortized cost (see item Financial fixed
assets above).
Provisions for contingencies
Provisions for contingencies concern risks and charges of a
definite nature and whose existence is certain or probable but
for which at year-end the amount or date of occurrence remains
uncertain. Provisions are made when: (i) it is probable the
existence of a current obligation, either legal or implicit,
deriving from a past event; (ii) it is probable that the
fulfillment of that obligation will be expensive; (iii) the
amount of the obligation can be accurately estimated. Provisions
are stated at the value that represents the best estimate of the
amount that the company would reasonably pay to fulfill the
obligation or to transfer it to third parties at year-end. When
the financial effect of time is significant and the payment date
of the obligations can be reasonably estimated, the provisions
are discounted back at the companys average rate of
indebtedness. The increase in the provision due to the passing of
time is charged to the profit and loss account in the item
Financial Income (Expense).
When the liability regards a tangible asset (e.g. site
restoration and abandonment), the provision is stated with a
corresponding entry to the asset to which it refers; profit and
loss account charge is made with the amortization process.
The costs that the company expects to bear to carry out
restructuring plans are recognised in the year in which the
company formally defines the plan and the interested parties have
developed the reasonable expectation that the restructuring will
happen.
The provisions are periodically updated to show the variations of
estimates of costs, production times and actuarial rates; the
estimated revisions to the provisions are recognised in the same
profit and loss account item that had previously held the
provision, or, when the liability regards tangible assets (i.e.
site restoration and abandonment) with a corresponding entry to
the assets to which they refer.
131
In the Notes to the Financial Statements the
following potential liabilities are described: (i) possible, but
not probable obligations deriving from past events, whose
existence will be confirmed only when one or more future events
beyond the companys control occur; (ii) current obligations
deriving from past events whose amount cannot be reasonably
estimated or whose fulfillment will probably be not expensive.
Employee post-employment benefits
Post employment benefit plans are defined on the basis of plans,
even if not formalized ones, that due to their mechanisms feature
defined contributions plans or defined benefit plans. In the
first case, the companys obligation, consisting in making
payments to the State or to a trust or a fund, is determined on
the basis of contributions due.
The liabilities related to defined benefit plans11,
net of any plan assets, are determined on the basis of actuarial
assumptions12 and charged to the relevant year
consistently with the employment period required to obtain the
benefits; the evaluation of liabilities is made by independent
actuaries.
The actuarial gains and losses of defined benefit plans, deriving
from a change in the actuarial assumptions used or from a change
in the conditions of the plan, are charged to the profit and loss
account, proportionally through the residual average working life
of the employees participating to the plan, in the limits of the
share of the discounted profit/loss not charged beforehand, that
exceeds the greater of 10% of liabilities and 10% of the fair
value of the plan assets (corridor method).
Treasury shares
Treasury shares are recorded at cost and as a reduction of
shareholders equity. Gains following subsequent sales are
recorded as an increase in shareholders equity.
Revenues and costs
Revenues from sales of products and services rendered are
recognised upon transfer of risks and advantages associated to
the property or upon settlement of the transaction. In
particular, revenues are recognised:
- for crude oil, generally upon shipment;
- for natural gas, when the natural gas is delivered to the
customer;
- for petroleum products sold to retail distribution networks,
generally upon delivery to the service stations, whereas all
other sales are generally recognised upon shipment;
- for petrochemical products and other products, generally upon
shipment.
Revenues are recognised upon shipment when, at that date, the
risks of loss are transferred to the acquirer.
Revenues from the sale of crude oil and natural gas produced in
properties in which Eni has an interest together with other
producers are recognised on the basis of Enis working
interest in those properties (entitlement method). Differences
between Enis net working interest volume and actual
production volumes are recognised at current prices at
period-end.
Income related to partially rendered services are recognised with
respect to the accrued revenues, if it is possible to reasonably
determine the state of completion and there are no relevant
uncertainties concerning the amounts and the existence of the
revenue and related costs; otherwise they are recognised within
the limits of the recoverable costs incurred.
The revenues accrued in the period related to construction
contracts are recognised on the basis of contractual revenues by
reference to the stage of completion of a contract measured on
the cost-to-cost basis. The requests of additional revenues,
deriving from a change in the scope of the work, are included in
the total amount of revenues when it is probable that the
customer will approve the variation and the relevant amount;
claims deriving for instance from additional costs incurred for
reasons attributable to the client are included in the total
amount of revenues when it is probable that the counterpart will
accept them.
Revenues are stated net of returns, discounts, rebates and
bonuses, as well as directly related taxation. Exchanges of goods
and services with similar nature and value do not give rise to
revenues and costs as they do not represent sale transactions.
Costs are recognised when the related goods and services are
sold, consumed or allocated, or when their future useful lives
cannot be determined.
Costs related to the amount of emissions, determined on the basis
of the average prices of the main European markets at the end of
the period, are reported in relation to the amount of the carbon
dioxide emissions that exceed the amount assigned; revenues are
related to the amount of emissions are reported when are
recognised following the sale.
(11) | Given the uncertainties related to their payment date, employees termination indemnities are considered as a defined benefit plan. | |
(12) | Actuarial assumptions relate to, inter alia, the following variables: (i) future salary levels; (ii) the mortality rate of employees; (iii) personnel turnover; (iv) the percentage of plan participants with dependents who are eligible to receive benefits (e.g. spouses and dependent children); (v) for medical plans, the frequency of claims and future medical costs; (vi) interest rates. |
132
Operating lease payments are recognised in the
profit and loss account over the length of the contract.
Labor costs include stock grants and stock options granted to
managers, consistent with their actual remunerative nature. The
cost is determined based on the fair value of the rights awarded
to the employee; the portion relevant to the year is calculated
pro rata over the period to which the incentive refers (vesting
period)13. The fair value of stock grants is
represented by the current value of the shares at the date of the
award, reduced by the current value of the expected dividends in
the vesting period. The fair value of stock options is the value
of the option calculated with the Black-Scholes method that takes
into account the exercise conditions, current price of the
shares, expected volatility and the risk-free interest rate. The
fair value of the stock grants and stock options is shown as a
contra-entry to Other reserves.
The costs for the acquisition of new knowledge or discoveries,
the study of products or alternative processes, new techniques or
models, the planning and construction of prototypes or, in any
case, costs borne for other scientific research activities or
technological development, are generally considered current costs
and expensed as incurred.
Exchange rate differences
Revenues and costs concerning transactions in currencies other
than functional currency are stated at the exchange rate on the
date that the transaction is completed.
Monetary assets and liabilities in currencies other than
functional currency are converted by applying the year-end
exchange rate and the effect is stated in the profit and loss
account. Non-monetary assets and liabilities in currencies other
than functional currency valued at cost are stated at the initial
exchange rate; when they are evaluated at recoverable value or
realizable value, the exchange rate applied is that of the day of
recognition.
Dividends
Dividends are recognised at the date of the general
shareholders meeting in which they were declared, except
when the sale of shares before the ex-dividend date is certain.
Income taxes
Current income taxes are determined on the basis of estimated
taxable income; the estimated liability is recognised in the item
Income tax liabilities. Current tax assets and
liabilities are measured at the amount expected to be paid to
(recovered from) the tax authorities, using the tax rates (and
tax laws) that have been enacted or substantively enacted at the
balance sheet date.
Deferred tax assets or liabilities are provided on temporary
differences arising between the carrying amounts of the assets
and liabilities in the financial statements and their tax bases.
Deferred tax assets are recognised when their realization is
considered probable.
Deferred tax assets and liabilities are recorded under
non-current assets and liabilities and are offset at single
entity level if related to offsettable taxes. The balance of the
offset, if positive is recognised in the item Deferred tax
assets and if negative in the item Deferred tax
liabilities. When the results of transactions are
recognised directly in the shareholders equity, current
taxes, deferred tax assets and liabilities are also charged to
the shareholders equity.
Derivatives
Derivatives, including embedded derivatives which are separated
from the host contract, are assets and liabilities recognised at
their fair value.
Derivatives are classified as hedging instruments when the
relationship between the derivative and the subject of the hedge
is formally documented and the effectiveness of the hedge is high
and is checked periodically. When hedging instruments cover the
risk of variation of the fair value of the hedged item (fair
value hedge; e.g. hedging of the variability on the fair value of
fixed interest rate assets/liabilities), the derivatives are
stated at fair value and the effects charged to the profit and
loss account; consistently the hedged items are adjusted to
reflect the variability of fair value associated with the hedged
risk. When derivatives hedge the cash flow variation risk of the
hedged item (cash flow hedge; e.g. hedging the variability on the
cash flows of assets/liabilities as a result of the fluctuations
of exchange rate), changes in the fair value of the derivatives
are initially stated in net equity and then recognised in the
profit and loss account consistent with the economic effects
produced by the hedged transaction. The change in the fair value
of derivatives that do not meet the conditions required to
qualify as hedging instruments are shown in the profit and loss
account.
(13) | For stock grants, the period between the date of the award and the date of assignation of stock; for stock options, period between the date of the award and the date on which the option can be exercised. |
133
Use of accounting
estimates
The preparation of these consolidated financial statements
requires Management to apply accounting methods and policies that
are based on difficult or subjective judgments, estimates based
on past experience and assumptions determined to be reasonable
and realistic based on the related circumstances. The application
of these estimates and assumptions affects the reported amounts
of assets and liabilities and the disclosure of contingent assets
and liabilities at the balance sheet date and the reported
amounts of income and expenses during the reporting period.
Actual results may differ from these estimates given the
uncertainty surrounding the assumptions and conditions upon which
the estimates are based. Summarized below are the accounting
estimates that require the more subjective judgment of our
management. Such assumptions or estimates regard the effects of
matters that are inherently uncertain and for which changes in
conditions may significantly affect future results.
Oil and gas activities
Engineering estimates of the Companys oil and gas reserves
are inherently uncertain. Proved reserves are the estimated
volumes of crude oil, natural gas and gas condensates, liquids
and associated substances which geological and engineering data
demonstrate with reasonable certainty to be recoverable in future
years from known reservoirs under existing economic and operating
conditions. Although there are authoritative guidelines regarding
the engineering criteria that have to be met before estimated oil
and gas reserves can be designated as proved, the
accuracy of any reserve estimate is a function of the quality of
available data and engineering and geological interpretation and
judgement. Results of drilling, testing and production after the
date of the estimate may require substantial upward and downward
revision. In addition changes in oil and natural gas prices could
have an effect on the value of Enis proved reserves as
regards the initial estimate and, in the case of Production
Sharing Agreements and buy-back contracts, on the relevant
production and reserves. Accordingly, the estimated reserves
could be materially different from the quantities of oil and
natural gas that ultimately will be recorded.
Estimated proved reserves are used in determining depreciation
and depletion expenses and impairment expense. Depreciation rates
on oil and gas assets using the UOP basis are determined from the
ratio between the amount of hydrocarbons extracted in the year
and proved developed reserves existing at the year-end increased
by the amounts extracted during the year. Assuming all other
variables are held constant, an increase in estimated proved
reserves decreases depreciation, depletion and amortization
expense. On the contrary, a decrease in estimated proved reserves
increases depreciation, depletion and amortization expense.
Also, estimated proved reserves are used to calculate future cash
flows from oil and gas properties, which serve as an indicator in
determining whether a property impairment is to be carried out or
not. The larger the volumes of estimated reserves, the less
likely the property is impaired.
Impairment of assets
Fixed assets and intangible assets are written down whenever
events and changes in circumstances indicate that the carrying
amount may not be recoverable.
The amount of an impairment charge is determined by comparing the
book value of an asset with its recoverable amount. The
recoverable amount is the greater of fair value, net of disposal
costs and value in use, net of disposal costs. The estimated fair
value usually is based on the present values of expected future
cash flows using assumptions commensurate with the risks involved
in the asset group. The expected future cash flows used for
impairment reviews are based on judgmental assessments of future
production volumes, prices and costs, considering available
information at the date of review and are discounted by using a
rate related to the activity involved.
For oil and natural gas properties, the expected future cash
flows are estimated based on developed and non developed proved
reserves including, among other elements, production taxes and
the costs to be incurred for the reserves yet to be developed.
The estimated future level of production is based on assumptions
about future commodity prices, lifting and development costs,
field decline rates, market demand and supply, economic
regulatory climates and other factors.
Asset retirement obligation
Obligations related to the removal of tangible equipment and the
restoration of land or seabed once operations are terminated
imply the recognition of significant obligations. Estimating the
future asset removal costs is difficult and requires Management
to make estimates and judgements because most of the removal
obligations are many years in the future and contracts and
regulations often have vague descriptions of what constitutes
removal. Asset removal technologies and costs are constantly
changing, as well as political, environmental, safety and public
relations considerations. The criticality of these estimates is
also increased by the accounting method used that requires
entities to record the fair value of a liability for an asset
retirement
134
obligations in the period when it is incurred
(typically at the time the asset is installed at the productions
location). When the liability is initially recorded, the related
fixed assets is increased by an equal corresponding amount. Over
time, the liabilities are increased for the provisions due to
reflect the passage of time and any change of the estimates
following the modification of the future cash flows, the
discounting rate or the discount rate adopted. The recognised
asset retirement obligations liability amounts are based upon
future retirement cost estimates and incorporate many assumptions
such as expected recoverable quantities of crude oil and natural
gas, time to abandonment, future inflation rates and the
risk-free rate of interest adjusted for the Companys credit
costs.
Business combinations
Accounting for the acquisition of a business requires the
allocation of the difference between the purchase price and the
book value to various assets and liabilities of the acquired
business. For most assets and liabilities, the allocation of such
difference is accomplished by recording the asset or liability at
its estimated fair value. Any positive residual difference is
recognised as Goodwill. Negative residual differences
are charged against profit and loss account. Management uses all
available information to make these fair value determinations
and, for major business acquisitions, typically engage an outside
appraisal firm to assist in the fair value determination of the
acquired long-lived assets.
Environmental liabilities
Together with other companies in the industries in which it
operates, Eni is subject to numerous EU, national, regional and
local environmental laws and regulations concerning its oil and
gas operations, productions and other activities, including
legislation that implements international conventions or
protocols. Environmental costs are made when it becomes probable
or certain that a liability has been incurred and the amount can
be reasonably estimated.
Although management, considering the actions already taken, the
insurance policies to cover environmental risks and provision for
risks accrued, does not expect any material adverse effect upon
Enis consolidated results of operations and financial
position as a result of its compliance with such laws and
regulations, there can be no assurance that there will not be a
material adverse impact on Enis consolidated results of
operations and financial position due to: (i) the possibility of
as yet unknown contamination; (ii) the results of the on-going
surveys and the other possible effects of statements required by
Decree No. 471/1999 of the Ministry of Environment concerning the
remediation of contaminated sites; (iii) the possible effect of
future environmental legislation and rules, like the Decree No.
367 of the Ministry of Environment, published on 8 January 2004,
that introduces new quality standards for aquatic environment and
dangerous substances and those that may derive from the
legislative decree that the Italian Government will have to enact
in order to implement Directive 2000/60/EC creating a framework
for joint European action in the area of water; (iv) the effect
of possible technological changes relating to future remediation;
and (v) the possibility of litigation and the difficulty of
determining Enis liability, if any, as against other
potentially responsible parties with respect to such litigation
and the possible insurance recoveries.
Contingencies
In addition to accruing the estimated costs for asset retirement
obligation and environmental liabilities, Eni accrues for all
contingencies that are both probable and estimable. These other
contingencies are primarily related to employee benefits,
litigation and tax issues. Determining appropriate amounts for
accrual is a complex estimation process that includes subjective
judgements.
Recent accounting principles
With the regulations No. 1910/2005, 2106/2005 and 108/2006 issued
between November 2005 and January 2006 the European Commission
approved some modifications and integrations to the international
accounting standards.
In particular the main modifications/integrations concern the
following standards:
IAS 19 EMPLOYEE BENEFITS
Amendments to IAS 19 essentially concern the approval of the
option related to the recognition in the period when they incur
of the total amount of actuarial gains and losses with a
corresponding entry to a specific reserve in shareholders
equity.
135
IAS 39 FINANCIAL INSTRUMENTS: RECOGNITION
AND MEASUREMENT
In relation to cash flow hedge operations on exchange rate risk,
IAS 39 has been integrated with the aim of qualifying as hedging
instruments the intercompany transactions expected and with an
high probability, on condition that: (i) these transactions are
denominated in a functional currency other than the currency of
the entity that carries out the operation; (ii) the exposure to
the exchange rate risk determines some effects in consolidated
profit and loss account.
Amendments to IAS 39 also concerned the recognition and
measurement of financial guarantees. In particular, financial
guarantees are recorded when they are issued, as liability valued
at the market value and, then, in relation to the execution risk,
at the greater between: (i) the best estimate of the charge to be
sustained to fulfill the obligation; (ii) the initial amount
reduced of premiums collected.
IFRS 7 FINANCIAL INSTRUMENTS: DISCLOSURES AND IAS 1,
PRESENTATION OF FINANCIAL STATEMENTS
IFRS 7 establishes the disclosures to be given about financial
instruments and the about the exposure and management of
financial risks. The requirements of IFRS 7 include some
disclosures currently contained in IAS 32 Financial
instruments: exposures and additional disclosures.
Also by the amendment of IAS 1, it is requested to give
disclosure of objectives, policies and processes for managing
capital.
IFRIC 4 DETERMINING WHETHER AN ARRANGEMENT CONTAINS A
LEASE
Requirements of IFRIC 4 provide guidance for determining whether
arrangements that do not take the legal form of a lease but which
convey rights to use assets in return for a payment or series of
payments.
In particular, for determining whether an arrangement is, or
contains a lease, an entity should consider the purposes of the
operation and verify if the arrangement: (i) provides, explicitly
or implicitly, the use of an asset (or a group of assets) and the
fulfillment of the arrangement depends upon such specific assets;
(ii) transfers the right to use such assets.
IFRIC 5 RIGHTS TO INTERESTS ARISING FROM DECOMMISSIONING,
RESTORATION AND ENVIRONMENTAL FUNDS
Requirements of IFRIC 5 provide guidance for determining the
recognition and measurement for the contribution to
decommissioning, restoration and environmental rehabilitation
funds that have the following features: (i) the assets are held
or administered by a separate legal entity; (ii)
contributors right to access the assets of the fund is
restricted.
The contributor recognizes its obligation to pay decommissioning
costs as a liability and its interest in the fund separately. In
the case that the interest means a control, a joint control or a
significant influence over the fund, the contributor must
recognize the interest in the fund as an investment in a
subsidiary, associate, or a jointly controlled.
Modifications and integrations to international accounting
principles will be effective starting from 1 January 2006 and
from 31 January 2007 for IFRS 7.
Eni presently is analyzing the statements and, at the moment,
cannot determine if their adoption will have a significant effect
on Enis consolidated financial position or operating
results.
136
Notes to the
consolidated financial statements
Current activities
1 Cash and cash equivalent
Cash and cash equivalent of euro 1,333 million (euro 1,003
million at 31 December 2004) include financing receivables due
within 90 days for euro 122 million (euro 167 million at 31
December 2004) and include deposits with financial institutions
with a notice greater than 48 hours and securities available for
sale with a maturity date within 90 days.
2 Other financial assets for trading or available
for sale
Other financial assets for trading or available for sale
of euro 1,368 million (euro 1,266 million at 31 December 2004)
consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Listed Italian treasury bonds | 980 |
1,088 |
||||
Listed securities issued by Italian and foreign merchant banks | 255 |
243 |
||||
Not quoted securities | 31 |
37 |
||||
1,266 |
1,368 |
Securities of euro 1,368 million (euro 1,266
million at 31 December 2004) are available for sale. At 31
December 2004 and 31 December 2005 Eni did not own financial
assets held for trading.
Valuation at fair value determined an increase for securities of
euro 8 million recorded with a corresponding entry to the
shareholders equity (euro 6 million) and deferred tax
liabilities (euro 2 million). At 1 January 2005 the first
application of IAS 32 and 39 determined an increase of euro 19
million with a corresponding entry to the shareholders
equity (euro 13 million) and to deferred tax liabilities (euro 6
million).
Securities for euro 465 million (euro 474 million at 31 December
2004) are made for operating purposes and concern coverage
securities of technical reserves of Padana Assicurazioni SpA for
euro 453 million (euro 474 million at 31 December 2004).
3 Trade and other receivables
Trade and other receivables of euro 17,902 million (euro 13,734
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Trade receivables | 10,525 |
14,101 |
||||
Financing receivables | 521 |
492 |
||||
Other receivables | 2,688 |
3,309 |
||||
13,734 |
17,902 |
Receivables are recorded net of the allowance for doubtful accounts of euro 891 million (euro 755 million at 31 December 2004):
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Other changes |
Value at 31.12.2005 |
|||||
Trade receivables | 570 |
119 |
(22 |
) | (24 |
) | 643 |
|||||||||||
Other receivables | 185 |
123 |
(10 |
) | (50 |
) | 248 |
|||||||||||
755 |
242 |
(32 |
) | (74 |
) | 891 |
137
Trade receivables of euro 14,101 increased by euro 3,576
million. This increase relates primarily to the Gas & Power
segment (euro 1,671 million), Refining & Marketing (euro
1,010 million) and Exploration & Production (euro 806
million) and concern exchange rate differences due to the
translation of financial statements prepared in currencies other
than euro for euro 216 million. Trade receivables concern
advances paid as a guarantee of contract work in progress for
euro 101 million (euro 95 million at 31 December 2004).
Financing receivables of euro 492 million (euro 521 million)
concern receivables made for operating purposes for euro 480
million (euro 510 million at 31 December 2004) and concessions,
primarily, to consolidated subsidiaries, joint ventures and
affiliates.
Other receivables of euro 3,309 million (euro 2,688
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Accounts receivable from: | ||||||
- joint venture operators in exploration and production | 784 |
1,123 |
||||
- insurance companies | 322 |
539 |
||||
- Italian governmental entities | 216 |
228 |
||||
1,322 |
1,890 |
|||||
Receivables relating to factoring activities | 347 |
324 |
||||
Prepayments for services | 204 |
259 |
||||
Other receivables | 815 |
836 |
||||
2,688 |
3,309 |
Receivables relating to factoring activities for euro 324
million (euro 347 million at 31 December 2004) relate to
Serfactoring SpA and concern essentially advances for factoring
activities with recourse and receivables for factoring activities
without recourse.
Receivables with related parties are described in note 32.
4 Inventories
Inventories of euro 3,563 million (euro 2,847 million at 31
December 2004) consist of the following:
31.12.2004 |
31.12.2005 |
|||
(million euro) |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress long-term contracts |
Other |
Total |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress long-term contracts |
Other |
Total |
||||||||||
Raw and auxiliary materials and consumables | 303 |
199 |
394 |
896 |
210 |
217 |
645 |
1,072 |
||||||||||||||||||||||
Products being processed and semi finished products | 37 |
19 |
2 |
58 |
59 |
18 |
1 |
78 |
||||||||||||||||||||||
Work in progress long-term contracts | 399 |
399 |
418 |
418 |
||||||||||||||||||||||||||
Finished products and goods | 891 |
482 |
37 |
1,410 |
1,222 |
572 |
20 |
1,814 |
||||||||||||||||||||||
Advances | 84 |
84 |
181 |
181 |
||||||||||||||||||||||||||
1,231 |
700 |
483 |
433 |
2,847 |
1,491 |
807 |
599 |
666 |
3,563 |
Inventories are net of the valuation allowance of euro 93 million (euro 129 million at 31 December 2004):
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Other changes |
Value at 31.12.2005 |
|||||
129 |
19 |
(82 |
) | 27 |
93 |
138
Work in progress long-term contracts of euro 418
million (euro 399 million at 31 December 2004) are net of the
payments received in advance of euro 5,180 million (euro 5,156
million at 31 December 2004).
At 1 January 2005, date of the first application of IAS 32 and
39, inventories for work in progress long-term contracts were
restated by excluding from the valuation the effects related to
derivatives that do not meet the conditions required to qualify
as hedging instruments. The exclusion of the effects related to
derivatives determined a decrease for work in progress long-term
contracts of euro 38 million with a corresponding entry to the
shareholders equity (euro 24 million) and to deferred tax
assets (euro 14 million).
5 Income tax receivables
Income tax receivables of euro 697 million (euro 674 million at
31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Italian tax authorities | 466 |
422 |
||||||||||
Foreign tax authorities | 208 |
275 |
||||||||||
674 |
697 |
Income tax receivables of euro 697 million (euro
674 million at 31 December 2004) concern value added tax credits
for euro 406 million (euro 459 million at 31 December 2004) and
excise taxes customs duties natural gas and customs expenses for
euro 60 million (euro 29 million at 31 December 2004).
6 Other assets
Other assets of euro 369 million (euro 588 million at 31 December
2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Fair value of non-hedging derivatives | 117 |
|||||||||||
Fair value of cash flow hedge derivatives | 32 |
|||||||||||
Other assets | 588 |
220 |
||||||||||
588 |
369 |
At 1 January 2005 the first application of IAS 32
and 39 determined the accounting at the fair value of derivatives
that do not meet the conditions required to qualify as hedging
instruments for an amount, net of differentials on derivative
contracts (Italian GAAP), of euro 76 million with a corresponding
entry to the shareholders equity (euro 32 million) and to
deferred tax liabilities (euro 44 million).
Fair value of non hedging derivative contracts of euro 117
million consist of the following:
(million euro) | Fair value |
Commitments |
||
Non-hedging derivatives on exchange rate | ||||
Interest Currency Swap | 58 |
1,277 |
||
Currency Swap | 15 |
2,378 |
||
Outright | 9 |
|||
Options | 17 |
|||
73 |
3,681 |
|||
Non-hedging derivatives on interest rate | ||||
Interest Rate Swap | 14 |
1,281 |
||
14 |
1,281 |
|||
Non-hedging derivatives on commodities | ||||
Over the counter | 21 |
394 |
||
Other | 9 |
11 |
||
30 |
405 |
|||
117 |
5,367 |
139
Commitments concerning non-hedging derivatives
amounted to euro 5,367 million and concern commitments on
exchange rate for euro 3,681 million (fair value of euro 73
million), on interest rate for euro 1,281 million (fair value of
euro 14 million) and on commodities for euro 405 million (fair
value of euro 30 million).
Commitments concerning cash flow hedge derivatives amounted to
euro 176 million and concern for euro 171 million hedging
derivatives contracts related to the purchase of electricity.
Other assets of euro 220 million (euro 588 million at 31 December
2004) include accrued income and prepaid expenses for anticipated
provision of service of euro 49 million (euro 91 million at 31
December 2004), for rentals and fees of euro 16 million (euro 22
million at 31 December 2004) and for premiums due to insurance
companies euro 12 million (euro 18 million at 31 December 2004).
At 31 December 2004 other assets include differentials on
derivative contracts for euro 316 million, of which euro 242
million relating to financing receivables and liabilities.
Non-current activities
7 Fixed assets
Fixed assets of euro 45,013 million (euro 40,586 million at 31
December 2004) consist of the following:
(million euro) | Net value at the beginning of the year | Investments | Depreciation | Impairment | Exchange rate differences | Other changes | Net value at the end of the year | Gross value at the end of the year | Provisions for amortization and writedown | |||||||||
31.12.2004 | |||||||||||||||||||||||||||
Land | 1,185 |
7 |
(8 |
) | (987 |
) | 197 |
274 |
77 |
||||||||||||||||||
Buildings | 608 |
45 |
(97 |
) | (4 |
) | 5 |
1,021 |
1,578 |
3,159 |
1,581 |
||||||||||||||||
Plant and machinery | 28,246 |
2,878 |
(3,349 |
) | (149 |
) | (769 |
) | 3,992 |
30,849 |
66,312 |
35,463 |
|||||||||||||||
Industrial and commercial equipment | 517 |
159 |
(120 |
) | (1 |
) | (6 |
) | (127 |
) | 422 |
1,622 |
1,200 |
||||||||||||||
Other assets | 286 |
91 |
(104 |
) | (1 |
) | (7 |
) | 64 |
329 |
1,149 |
820 |
|||||||||||||||
Fixed assets in progress and advances | 8,501 |
3,605 |
(166 |
) | (305 |
) | (4,424 |
) | 7,211 |
7,762 |
551 |
||||||||||||||||
39,343 |
6,785 |
(3,670 |
) | (329 |
) | (1,082 |
) | (461 |
) | 40,586 |
80,278 |
39,692 |
|||||||||||||||
31.12.2005 | |||||||||||||||||||||||||||
Land | 197 |
5 |
(4 |
) | 175 |
373 |
421 |
48 |
|||||||||||||||||||
Buildings | 1,578 |
41 |
(108 |
) | (8 |
) | 12 |
(62 |
) | 1,453 |
3,152 |
1,699 |
|||||||||||||||
Plant and machinery | 30,849 |
2,443 |
(4,240 |
) | (192 |
) | 1,827 |
5,881 |
36,568 |
77,806 |
41,238 |
||||||||||||||||
Industrial and commercial equipment | 422 |
113 |
(126 |
) | 10 |
(47 |
) | 372 |
1,623 |
1,251 |
|||||||||||||||||
Other assets | 329 |
65 |
(102 |
) | 12 |
14 |
318 |
1,182 |
864 |
||||||||||||||||||
Fixed assets in progress and advances | 7,211 |
3,891 |
(60 |
) | 590 |
(5,703 |
) | 5,929 |
6,526 |
597 |
|||||||||||||||||
40,586 |
6,558 |
(4,576 |
) | (264 |
) | 2,451 |
258 |
45,013 |
90,710 |
45,697 |
Capital expenditures of euro 6,558 million (euro
6,785 million at 31 December 2004) primarily relate to the
Exploration & Production segment (euro 4,269 million), Gas
& Power segment (euro 1,079 million), Refining &
Marketing segment (euro 642 million) and Oilfield Services
Construction and Engineering segment (euro 343 million, of which
euro 340 million related to the construction and drilling
activity). Capital expenditures include financial expense for
euro 159 million essentially relating to the Exploration &
Production segment (euro 97 million), Refining & Marketing
segment (euro 31 million) and Gas & Power segment (euro 29
million). The interest rate used for the capitalization of
finance expense was between 2.2% and 6.1%. Additional information
on capital expenditures is included in the Operating
Review of the Report of the Directors.
Depreciation rates used, with the exclusion of tangible assets
depreciated on Unit-Of-Production (UOP) basis, are as follows:
(%) | |||||||||
Buildings | 2 |
- |
10 |
||||||
Plant and machinery | 2 |
- |
10 |
||||||
Industrial and commercial equipment | 4 |
- |
33 |
||||||
Other assets | 6 |
- |
33 |
140
Exchange rate differences due to the translation
of financial statements prepared in currencies other than euro of
euro 2,451 million relate to companies whose functional currency
is the US dollar (euro 2,300 million).
Impairments of euro 264 million concern primarily mineral assets
of the Exploration & Production segment (euro 156 million)
and petrochemical assets of Syndial SpA (euro 75 million). The
recoverable amount considered in determining the impairment was
calculated by discounting the future cash flows using a rate
included between 6.5% and 9.8%.
Other changes of euro 258 million include the initial recognition
and the reviews to the estimate of dismantling and restoration of
sites for euro 576 million essentially related to the Exploration
& Production segment (euro 562 million); this increase was
partially offset by the change in scope of consolidation of euro
122 million following essentially the sale of Società Azionaria
per la Condotta di Acque Potabili SpA (euro 82 million),
Acquedotto Vesuviano SpA (euro 20 million) and Acquedotto di
Savona SpA (euro 20 million) and the sale of businesses and the
elimination of fixed assets of euro 97 million primarily related
to the Exploration & Production segment (euro 37 million).
The gross carrying amount of fully depreciated property, plant
and equipment that is still in use amount to euro 11,076 million
and primarily concern the gasline network of Snam Rete Gas SpA
(euro 3,692 million), refineries and oil deposits of Refining
& Marketing segment (euro 2,639 million) and petrochemical
plants of Polimeri Europa SpA (euro 1,901 million) and Syndial
SpA (euro 1,598 million).
Government grants recorded as decrease of property, plant and
equipment amount to euro 965 million (euro 910 million at 31
December 2004).
At 31 December 2005 fixed assets have been pledged for euro 475
million primarily as collateral on debt incurred by Eni (euro 482
million at 31 December 2004).
Assets acquired under financial lease amount to euro 134 million
and concern for euro 72 million FPSO ships used by the
Exploration & Production segment as support of oil production
and treatment activities.
Fixed assets by segment
(million euro) | 31.12.2004 |
31.12.2005 |
||
Fixed assets, gross: | ||||||
- Exploration & Production | 40,322 |
49,120 |
||||
- Gas & Power | 20,680 |
21,517 |
||||
- Refining & Marketing | 8,947 |
9,420 |
||||
- Petrochemicals | 4,311 |
4,402 |
||||
- Oilfield Services Construction and Engineering | 3,524 |
3,878 |
||||
- Other activities | 2,300 |
2,248 |
||||
- Corporate and financial companies | 194 |
213 |
||||
- Elimination of intra-group profits | (88 |
) | ||||
80,278 |
90,710 |
|||||
Accumulated depreciation, amortization and writedowns: | ||||||
- Exploration & Production | 19,561 |
24,640 |
||||
- Gas & Power | 7,445 |
7,757 |
||||
- Refining & Marketing | 5,586 |
5,864 |
||||
- Petrochemicals | 3,130 |
3,263 |
||||
- Oilfield Services Construction and Engineering | 1,878 |
2,031 |
||||
- Other activities | 2,007 |
2,054 |
||||
- Corporate and financial companies | 85 |
92 |
||||
- Elimination of intra-group profits | (4 |
) | ||||
39,692 |
45,697 |
|||||
Fixed assets, net: | ||||||
- Exploration & Production | 20,761 |
24,480 |
||||
- Gas & Power | 13,235 |
13,760 |
||||
- Refining & Marketing | 3,361 |
3,556 |
||||
- Petrochemicals | 1,181 |
1,139 |
||||
- Oilfield Services Construction and Engineering | 1,646 |
1,847 |
||||
- Other activities | 293 |
194 |
||||
- Corporate and financial companies | 109 |
121 |
||||
- Elimination of intra-group profits | (84 |
) | ||||
40,586 |
45,013 |
141
8 Inventories - compulsory stock
Inventories - compulsory stocks of euro 2,194 million (euro 1,386
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Crude oil and petroleum products | 1,229 |
2,037 |
||||
Natural gas | 157 |
157 |
||||
1,386 |
2,194 |
Compulsory stocks, are primarily held by Italian companies
(euro 1,286 and euro 2,057 million at 31 December 2004 and at 31
December 2005, respectively) and represent certain minimum
quantities required by Italian law.
9 Intangible assets
Intangible assets of euro 3,194 million (euro 3,313 million at 31
December 2004) consist of the following:
(million euro) | Net value at the beginning of the year |
Investments |
Amortization |
Other changes |
Net value at the end of the year |
Gross value at the end of the year |
Provisions for amortization and writedown |
|||||||
31.12.2004 | |||||||||||||||||||||
Intangible assets with a definite life | |||||||||||||||||||||
Costs for research and development | 167 |
549 |
(634 |
) | 25 |
107 |
843 |
736 |
|||||||||||||
Industrial patent rights and intellectual property rights | 162 |
60 |
(137 |
) | 89 |
174 |
977 |
803 |
|||||||||||||
Concessions, licenses, trademarks and similar items | 934 |
10 |
(106 |
) | (22 |
) | 816 |
2,154 |
1,338 |
||||||||||||
Intangible assets in progress and advances | 133 |
71 |
(145 |
) | 59 |
64 |
5 |
||||||||||||||
Other intangible assets | 203 |
11 |
(54 |
) | 64 |
224 |
549 |
325 |
|||||||||||||
1,599 |
701 |
(931 |
) | 11 |
1,380 |
4,587 |
3,207 |
||||||||||||||
Intangible assets with a indefinite life | |||||||||||||||||||||
Goodwill | 1,982 |
13 |
(62 |
) | 1,933 |
||||||||||||||||
3,581 |
714 |
(931 |
) | (51 |
) | 3,313 |
|||||||||||||||
31.12.2005 | |||||||||||||||||||||
Intangible assets with a definite life | |||||||||||||||||||||
Costs for research and development | 107 |
699 |
(683 |
) | 41 |
164 |
1,059 |
895 |
|||||||||||||
Industrial patent rights and intellectual property rights | 174 |
37 |
(122 |
) | 48 |
137 |
1,056 |
919 |
|||||||||||||
Concessions, licenses, trademarks and similar items | 816 |
31 |
(101 |
) | 746 |
2,205 |
1,459 |
||||||||||||||
Intangible assets in progress and advances | 59 |
74 |
(57 |
) | 76 |
81 |
5 |
||||||||||||||
Other intangible assets | 224 |
13 |
(30 |
) | (50 |
) | 157 |
470 |
313 |
||||||||||||
1,380 |
854 |
(936 |
) | (18 |
) | 1,280 |
4,871 |
3,591 |
|||||||||||||
Intangible assets with a indefinite life | |||||||||||||||||||||
Goodwill | 1,933 |
2 |
(21 |
) | 1,914 |
||||||||||||||||
3,313 |
856 |
(936 |
) | (39 |
) | 3,194 |
Costs for research and development for euro 164 million mainly
concern the purchase of mineral rights (euro 157 million). This
item also includes exploration expenditures amortized in the year
for euro 565 million (euro 491 million in the year 2004).
Concessions, licenses, trademarks and similar items for euro 746
million primarily concern the transmission rights for natural gas
imported from Algeria (euro 618 million) and concessions for
mineral exploration (euro 67 million).
Other intangible assets with a definite life of euro 157 million
include royalties for the use of licenses by Polimeri Europa SpA
(euro 86 million) and the estimated expenditures for social
projects to be incurred following contractual commitments with
the Basilicata Region related to mineral development programs in
Val dAgri (euro 32 million).
142
Depreciation rates used are as follows:
(%) | |||||||||
Costs for research and development | 10 |
- |
33 |
||||||
Industrial patent rights and intellectual property rights | 20 |
- |
33 |
||||||
Concessions, licenses, trademarks and similar items | 7 |
- |
33 |
||||||
Other intangible assets | 4 |
- |
25 |
The gross carrying amount of fully depreciated
intangible assets that is still in use amount to euro 10,340
million and primarily concern costs for mineral research of
Exploration & Production segment (euro 9,748 million).
Goodwill for euro 1,914 million concerns primarily the Oilfield
Services Construction and Engineering segment (euro 823 million,
of which euro 805 million relates to the purchase of Bouygues
Offshore SA, now Saipem SA), the Gas & Power segment (euro
817 million, of which euro 803 million relates to the Public
Offering for Italgas SpA shares during 2003), the Exploration
& Production segment (euro 220 million, of which euro 215
million relates to the purchase of Lasmo Plc, now Eni Lasmo Plc)
and the Refining & Marketing segment (euro 51 million).
In order to determine the recoverable amount, goodwill related to
the acquisition of Bouygues Offshore SA and Italgas SpA has been
allocated to the following cash generating units:
(million euro) | 31.12.2005 |
|
Bouygues Offshore SA | |||
Offshore constructions | 403 |
||
Onshore constructions | 165 |
||
LNG | 159 |
||
MMO - Maintenance Modification and Operation | 78 |
||
805 |
|||
Italgas SpA | |||
Domestic gas market | 706 |
||
Foreign gas market | 97 |
||
803 |
The recoverable amount of cash generating units
is determined based on expected cash flow estimated by using the
strategic lines of Enis 2006-2009 plan and discounted by
using a rate included between 5.6% and 7.7%. For the years not
included in the strategic lines plan, has been used an
incremental rate included between 0% and 2%. Key assumptions are
based on past experience and take into account the current level
of interest rate.
Other changes of euro 39 million primarily relate to the sale of
Società Azionaria per la Condotta di Acque Potabili SpA (euro 18
million) and Acquedotto Vesuviano SpA (euro 3 million).
143
10 Investments
Investments accounted for using the equity method
Investments accounted for using the equity method of euro 3,890
million (euro 3,156 million at 31 December 2004) consist of the
following:
(million euro) | Value of the beginning of the year | Acquisitions and subscriptions | Gain from the valuation of investments accounted for using the equity method | Loss from the valuation of investments accounted for using the equity method | Deduction for dividends | Exchange rate differences | Other changes | Value of the end of the year | ||||||||
31.12.2004 | ||||||||||||||||||||||||
Investments in unconsolidated subsidiaries | 106 |
11 |
6 |
(6 |
) | (4 |
) | (4 |
) | 109 |
||||||||||||||
Investments in joint ventures | 1,851 |
119 |
215 |
(6 |
) | (276 |
) | (47 |
) | 90 |
1,946 |
|||||||||||||
Investments in affiliates | 947 |
119 |
180 |
(57 |
) | (71 |
) | (19 |
) | 2 |
1,101 |
|||||||||||||
2,904 |
249 |
401 |
(69 |
) | (347 |
) | (70 |
) | 88 |
3,156 |
||||||||||||||
31.12.2005 | ||||||||||||||||||||||||
Investments in unconsolidated subsidiaries | 109 |
30 |
6 |
(2 |
) | (3 |
) | 10 |
(4 |
) | 146 |
|||||||||||||
Investments in joint ventures | 1,946 |
12 |
375 |
(27 |
) | (202 |
) | 98 |
120 |
2,322 |
||||||||||||||
Investments in affiliates | 1,101 |
6 |
389 |
(4 |
) | (96 |
) | 34 |
(8 |
) | 1,422 |
|||||||||||||
3,156 |
48 |
770 |
(33 |
) | (301 |
) | 142 |
108 |
3,890 |
Acquisitions and subscriptions for euro 48 million concerned
mainly the subscriptions of capital increase of Servizi Porto
Marghera Scrl (euro 17 million), Enirepsa Gas Ltd (euro 12
million) and Lasmo Petroleum Development BV (euro 10 million) and
the acquisition of Acam Clienti SpA by Eni SpA (euro 6 million).
Gains from the valuation of investments using the equity method
of euro 770 million primarily relate to Galp Energia SGPS SA
(euro 280 million), Trans Austria Gasleitung GmbH (euro 54
million), Lipardiz Construçao de Estruturas Maritimas Lda (euro
46 million), Unión Fenosa Gas SA (euro 44 million) and Blue
Stream Pipeline Co BV (euro 30 million).
Losses from the valuation of investments using the equity method
of euro 33 million primarily relate to Geopromtrans Llc (euro 11
million) and Enirepsa Gas Ltd (euro 11 million).
Deduction following the distribution of dividends of euro 301
million primarily relates to Galp Energia SGPS SA (euro 56
million), Trans Europa Naturgas Pipeline GmbH (euro 29 million)
and Trans Austria Gasleitung GmbH (euro 28 million) and
Supermetanol CA (euro 28 million).
144
The net carrying value of euro 3,890 million (euro 3,156 million at 31 December 2004) consists of the following companies:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Net value |
Enis interest |
Net value |
Enis interest |
|||||||||
Unconsolidated subsidiaries: | ||||||||||||
- Eni Btc Ltd | 48 |
100.00 |
55 |
100.00 |
||||||||
- Others (*) | 61 |
91 |
||||||||||
109 |
146 |
|||||||||||
Joint ventures: | ||||||||||||
- Unión Fenosa Gas SA | 404 |
50.00 |
459 |
50.00 |
||||||||
- Blue Stream Pipeline Co BV | 116 |
50.00 |
280 |
50.00 |
||||||||
- Raffineria di Milazzo ScpA | 168 |
50.00 |
172 |
50.00 |
||||||||
- EnBW - Eni Verwaltungsgesellschaft mbH | 150 |
50.00 |
168 |
50.00 |
||||||||
- Azienda Energia e Servizi Torino SpA | 171 |
49.00 |
165 |
49.00 |
||||||||
- Eteria Parohis Aeriou Thessalonikis AE | 151 |
49.00 |
152 |
49.00 |
||||||||
- Super Octanos CA | 82 |
49.00 |
113 |
49.00 |
||||||||
- Trans Austria Gasleitung GmbH | 60 |
89.00 |
88 |
89.00 |
||||||||
- Supermetanol CA | 59 |
34.51 |
88 |
35.20 |
||||||||
- Unimar Llc | 97 |
50.00 |
84 |
50.00 |
||||||||
- FPSO Mystras - Produção de Petroleo Lda | 75 |
50.00 |
73 |
50.00 |
||||||||
- Lipardiz Construção de Estruturas Maritimas Lda | 20 |
50.00 |
66 |
50.00 |
||||||||
- Transmediterranean Pipeline Co Ltd | 57 |
50.00 |
63 |
50.00 |
||||||||
- Siciliana Gas SpA | 52 |
50.00 |
60 |
50.00 |
||||||||
- Toscana Gas SpA | 56 |
46.10 |
55 |
46.10 |
||||||||
- Eteria Parohis Aeriou Thessalias EA | 41 |
49.00 |
39 |
49.00 |
||||||||
- Transitgas AG | 32 |
46.00 |
32 |
46.00 |
||||||||
- CMS&A Wll | 15 |
20.00 |
31 |
20.00 |
||||||||
- Others (*) | 140 |
134 |
||||||||||
1,946 |
2,322 |
|||||||||||
Affiliates: | ||||||||||||
- Galp Energia SGPS SA | 670 |
33.34 |
896 |
33.34 |
||||||||
- United Gas Derivatives Co (UGDG) | 97 |
33.33 |
128 |
33.33 |
||||||||
- Fertilizantes Nitrogenados de Oriente CEC | 75 |
20.00 |
92 |
20.00 |
||||||||
- Haldor Topsøe AS | 39 |
50.00 |
62 |
50.00 |
||||||||
- Acam Gas SpA | 44 |
49.00 |
45 |
49.00 |
||||||||
- Distribuidora de Gas del Centro SA | 37 |
31.35 |
41 |
31.35 |
||||||||
- Termica Milazzo Srl | 27 |
40.00 |
21 |
40.00 |
||||||||
- Others (*) | 112 |
137 |
||||||||||
1,101 |
1,422 |
|||||||||||
3,156 |
3,890 |
(*) | Each individual amount included herein does not exceed euro 25 million. |
The net value of investments in unconsolidated
subsidiaries and affiliates include the differences between
purchase price and Enis equity in the investments of euro
553 million. Such differences relate to Unión Fenosa Gas SA
(euro 195 million), EnBW - Eni Verwaltungsgesellschaft mbH (euro
180 million), Galp Energia SGPS SA (euro 107 million) and Azienda
Energia e Servizi Torino SpA (euro 71 million).
Provisions for losses related to investments of euro 21 million
(euro 30 million at 31 December 2004), included in the provisions
for contingencies, relate essentially to Geopromtrans Llc (euro
19 million).
145
Other investments
Other investments of euro 421 million (euro 529 million at 31
December 2004) consist of the following:
(million euro) | Net value at the beginning of the year | Acquisitions and subscriptions | Sales | Exchange rate differences | Other changes | Net value at the end of the year | Gross value at the end of the year | Accumulated impairment charges | ||||||||
31.12.2004 | ||||||||||||||||||||||||
Unconsolidated subsidiaries | 79 |
(1 |
) | 78 |
86 |
8 |
||||||||||||||||||
Affiliates | 106 |
2 |
(1 |
) | 107 |
117 |
10 |
|||||||||||||||||
Other investments | 316 |
65 |
(18 |
) | (20 |
) | 1 |
344 |
398 |
54 |
||||||||||||||
501 |
67 |
(18 |
) | (20 |
) | (1 |
) | 529 |
601 |
72 |
||||||||||||||
31.12.2005 | ||||||||||||||||||||||||
Unconsolidated subsidiaries | 78 |
1 |
(38 |
) | 41 |
68 |
27 |
|||||||||||||||||
Affiliates | 107 |
(100 |
) | 2 |
9 |
9 |
||||||||||||||||||
Other investments | 344 |
23 |
(30 |
) | 41 |
(7 |
) | 371 |
375 |
4 |
||||||||||||||
529 |
24 |
(130 |
) | 41 |
(43 |
) | 421 |
452 |
31 |
Other investments related to unconsolidated subsidiaries and
affiliates are valued at cost adjusted for impairment.
Investments in other companies are essentially valued at cost
adjusted for impairment, because the fair value cannot be
reliably determined.
Acquisitions and subscriptions for euro 24 million essentially
concern the subscriptions of capital increase of Darwin LNG Pty
Ltd (euro 22 million).
Sales of euro 130 million essentially relate to the sale of Erg
Raffinerie Mediterranee SpA (euro 100 million) and Discovery
Producer Services Llc (euro 20 million).
The net carrying amount of Other investments of euro 421 million
(euro 529 million at 31 December 2004) concern the following
companies:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Net value |
Enis interest |
Net value |
Enis interest |
|||||||||
Unconsolidated subsidiaries (*) | 78 |
41 |
||||||||||
Affiliates: | ||||||||||||
- Erg Raffinerie Mediterranee SpA | 100 |
28.00 |
||||||||||
- Others (*) | 7 |
9 |
||||||||||
107 |
9 |
|||||||||||
Other investments: | ||||||||||||
- Darwin LNG Pty Ltd | 89 |
12.04 |
126 |
12.04 |
||||||||
- Nigeria LNG Ltd | 86 |
10.40 |
100 |
10.40 |
||||||||
- Ceska Rafinerska AS | 30 |
16.33 |
35 |
16.33 |
||||||||
- Discovery Producer Services Llc | 19 |
16.67 |
||||||||||
- Interconnector (UK) Ltd | 23 |
4.62 |
27 |
5.00 |
||||||||
- Others (*) | 97 |
83 |
||||||||||
344 |
371 |
|||||||||||
529 |
421 |
(*) | Each individual amount included herein does not exceed euro 25 million. |
146
The provisions for losses related to investments of euro 64 million (euro 61 million at 31 December 2004), included in the provisions for contingencies, concern the following companies:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation) | 39 |
35 |
||||
Caspian Pipeline Consortium R - Closed Joint Stock Co | 16 |
21 |
||||
Other investments | 6 |
8 |
||||
61 |
64 |
The following are the amounts, according to Enis interest, from the last available financial statements of unconsolidated subsidiaries, joint ventures and affiliates:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Unconsolidated subsidiaries |
Joint ventures |
Affiliates |
Unconsolidated subsidiaries |
Joint ventures |
Affiliates |
|||||||
Total assets | 1,341 |
6,699 |
3,603 |
1,404 |
7,423 |
2,763 |
||||||||||||
Total liabilities | 1,227 |
4,755 |
2,530 |
1,263 |
5,161 |
1,295 |
||||||||||||
Net sales from operations | 63 |
4,361 |
4,250 |
63 |
4,617 |
1,560 |
||||||||||||
Operating profit | (4 |
) | 318 |
115 |
(1 |
) | 609 |
176 |
||||||||||
Net profit | (1 |
) | 172 |
38 |
(2 |
) | 328 |
371 |
Total assets and total liabilities relating to
unconsolidated companies of euro 1,404 and euro 1,263 million
(euro 1,341 and euro 1,227 million at 31 December 2004) concern
for euro 1,004 and euro 1,004 (euro 935 and euro 935 million at
31 December 2004) companies for which the consolidation does not
produce significant effects.
11 Other financial assets
Other financial receivables of euro 1,050 million (euro 936
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Financial receivables | 913 |
1,001 |
||||
Securities | 23 |
49 |
||||
936 |
1,050 |
Financial receivables are presented net of an
impairment charge of euro 25 million (euro 21 million at 31
December 2004).
Financial receivables of euro 1,001 million (euro 913 million at
31 December 2004) concern receivables made for operating purposes
for euro 754 million (euro 673 million at 31 December 2004) and
non-operating financial receivables for euro 247 million (euro
240 million at 31 December 2004), of which euro 241 million
related to a fixed deposit held by Eni Lasmo Plc as a guarantee
of a debt issue (euro 234 million at 31 December 2004). Financial
receivables made for operating purposes primarily concern the Gas
& Power segment (euro 499 million) and the Exploration &
Production segment (euro 170 million). The increase in financial
receivables made for operating purposes of euro 81 million
primarily concern the exchange rate differences related to the
translation of financial statements prepared in currencies other
than euro (euro 96 million).
Receivables in currency other than euro amount to euro 845
million (euro 712 million at 31 December 2004).
Receivables due beyond 5 years amount to euro 625 million (euro
402 million at 31 December 2004).
Securities of euro 49 million are considered held-to-maturity
investments and concern securities issued by the Italian
Government for euro 22 million and securities issued by Italian
and foreign financial entities for euro 27 million.
At 1 January 2005, date of the first application of IAS 32 and
39, securities for euro 50 million have been reclassified as
held-to-maturity.
Securities for euro 21 million concern securities made for
operating purposes (euro 22 million at 31 December 2004).
The valuation at the fair value of other financial assets do not
produce any significant effect.
147
12 Deferred tax assets
Deferred tax assets of euro 1,861 million (euro 1,827 million at
31 December 2004) are net of deferred tax liabilities for which
Eni possesses the legal right of offset of euro 3,347 million
(euro 2,346 million at 31 December 2004).
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Exchange rate differences |
Other changes |
Value at 31.12.2005 |
||||||
1,827 |
1,778 |
(927 |
) | 158 |
(975 |
) | 1,861 |
Other changes of euro 975 million primarily
concern the set-off, for each company, of deferred tax assets
with deferred tax liabilities (euro 1,035 million). Such decrease
has been partially offset by provisions to the reserves of the
shareholders equity following the first application of IAS
32 and 39 (euro 60 million).
Deferred tax assets are described in Note 21.
13 Other non-current assets
Other non-current assets of euro 995 million (euro 1,008 million
at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Accounts receivable from: | ||||||
- Italian tax authorities | ||||||
. income tax credits | 506 |
508 |
||||
. interest on tax credits | 294 |
309 |
||||
. value added tax (VAT) | 55 |
37 |
||||
. other | 8 |
7 |
||||
863 |
861 |
|||||
- foreign tax authorities | 49 |
44 |
||||
912 |
905 |
|||||
Other receivables | 32 |
79 |
||||
Other non-current assets | 64 |
11 |
||||
1,008 |
995 |
Current liabilities
14 Current financial liabilities
Current financial liabilities of euro 4,612 million (euro 4,150
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Banks | 2,189 |
3,894 |
||||
Financial liabilities represented by commercial papers | 1,540 |
60 |
||||
Other financing institutions | 421 |
658 |
||||
4,150 |
4,612 |
The increase of current financial liabilities of euro 462 million is primarily due to the exchange rate differences related to the translation of financial statements prepared in currencies other than euro (euro 595 million). Such increase has been partially offset by the balance of payments and new proceeds of liabilities (euro 144 million).
148
Short-term debt by currency is as follows:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Euro | 2,393 |
4,029 |
||||
US Dollar | 1,329 |
323 |
||||
British Pound | 253 |
4 |
||||
Other currencies | 175 |
256 |
||||
4,150 |
4,612 |
The weighted average interest rate of Enis
short-term debt was 2.5% and 2.8% for the years ended 31 December
2004 and 2005, respectively.
On 31 December 2005 Eni maintained committed and uncommitted
unused lines of credit for euro 5,855 and euro 4,783 million,
respectively (euro 5,304 million and euro 7,771 million,
respectively, at 31 December 2004). These agreements provide for
interest charges based on prevailing market conditions.
Commission fees on unused lines of credit are not significant.
15 Trade and other payables
Trade and other payables of euro 13,095 million (euro 10,533
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Trade payables | 5,837 |
8,170 |
||||
Advances | 1,211 |
1,184 |
||||
Other payables | 3,485 |
3,741 |
||||
10,533 |
13,095 |
Trade payables of euro 8,170 million increase of
euro 2,333 million. Such increase primarily concerns the Gas
& Power segment (euro 969 million), Refining & Marketing
segment (euro 577 million) and Exploration & Production
segment (euro 334 million) and includes the exchange rate
differences related to the translation of financial statements
prepared in currencies other than euro (euro 137 million).
Advances of euro 1,184 million (euro 1,211 million at 31 December
2004) concern payments received in excess of the value of the
work in progress performed for euro 550 million (euro 554 million
at 31 December 2004), advances on contract work in progress for
euro 309 million (euro 47 million at 31 December 2004) and other
advances for euro 325 million (euro 610 million 31 December
2004). Advances on contract work in progress of euro 859 million
(euro 601 million at 31 December 2004) concern the Oilfield
Services Construction and Engineering segment.
Other payables of euro 3,741 million (euro 3,485 million at 31
December 2004) include the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Payables due to: | ||||||
- joint venture operators in exploration and production | 655 |
1,264 |
||||
- suppliers in relation to investments | 996 |
951 |
||||
- employees | 264 |
314 |
||||
- Italian governmental entities | 240 |
313 |
||||
- social security entities | 232 |
229 |
||||
2,387 |
3,071 |
|||||
Cautionary deposit | 20 |
6 |
||||
Other payables | 1,078 |
664 |
||||
3,485 |
3,741 |
Payables with related parties are described in Note 32.
149
16 Taxes payable
Taxes payable of euro 3,430 million (euro 2,498 million at 31
December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Income taxes payable | 1,200 |
1,742 |
||||
Customs and excise duties | 793 |
896 |
||||
Other | 505 |
792 |
||||
2,498 |
3,430 |
Taxes payable of euro 1,742 million increase by euro 542
million. The increase concern foreign companies for euro 622
million primarily following the increase of profit before income
taxes and the exchange rate differences related to the
translation of financial statements prepared in currencies other
than euro (euro 73 million); such increase was partially offset
by the decrease of the income taxes of Italian companies (euro 80
million).
17 Other current liabilities
Other current liabilities of euro 613 million (euro 505 million
at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Fair value of non-hedging derivatives | 378 |
|||||
Fair value of cash flow hedge derivatives | 5 |
|||||
Other liabilities | 505 |
230 |
||||
505 |
613 |
At 1 January 2005, the first application of IAS 32 and 39,
determined the accounting at the fair value of derivatives that
do not meet the conditions required to qualify as hedging
instruments for an amount, net of differentials on derivative
contracts, of euro 82 million with a corresponding entry to the
shareholders equity (euro 36 million) and to deferred tax
assets (euro 46 million).
Fair value of non hedging derivative contracts of euro 378
million consist of the following:
(million euro) | Fair value |
Commitments |
||
Non-hedging derivatives on exchange rate | ||||
Currency Swap | 139 |
6,370 |
||
Interest Currency Swap | 73 |
2,316 |
||
Other | 2 |
57 |
||
214 |
8,743 |
|||
Non-hedging derivatives on interest rate | ||||
Interest Rate Swap | 101 |
5,145 |
||
101 |
5,145 |
|||
Non-hedging derivatives on commodities | ||||
Options | 23 |
17 |
||
Over the counter | 21 |
323 |
||
Future | 5 |
67 |
||
Other | 14 |
10 |
||
63 |
417 |
|||
378 |
14,305 |
150
Commitments concerning cash flow hedge
derivatives amounted to euro 42 million and concern commitments
on exchange rate.
At 31 December 2004 other liabilities of euro 505 million include
differentials on derivative contracts for euro 141 million, of
which euro 46 million relating to financing receivables and
liabilities.
Non-current liabilities
18 Long-term debt and current portion of long-term
debt
Long-term debt and the current portion of long-term debt,
including the relevant expiration dates, are as follows:
(million euro) |
31 December | Long-term maturity | ||||
Type of debt instrument |
Maturity range |
2004 |
2005 |
Current maturity 2006 |
2007 |
2008 |
2009 |
2010 |
After |
Total |
||||||||||
Banks: | ||||||||||||||||||||
- ordinary loans | 2006-2017 |
2,166 |
2,174 |
261 |
493 |
150 |
272 |
248 |
750 |
1,913 |
||||||||||
- interest rate assisted loans | 2006-2013 |
101 |
45 |
32 |
4 |
3 |
2 |
2 |
2 |
13 |
||||||||||
- other financings | 2006 |
9 |
3 |
3 |
||||||||||||||||
Ordinary bonds | 2006-2027 |
5,331 |
5,339 |
391 |
705 |
471 |
126 |
939 |
2,707 |
4,948 |
||||||||||
Other financing institutions | 2006-2019 |
927 |
825 |
46 |
137 |
37 |
124 |
181 |
300 |
779 |
||||||||||
8,534 |
8,386 |
733 |
1,339 |
661 |
524 |
1,370 |
3,759 |
7,653 |
Long-term debt of euro 8,386 million including
the current portion of long-term debt, decreased by euro 148
million. Such decrease is primarily due to the balance of
payments and new proceeds of liabilities (euro 376 million) and
to the effect of exchange rate differences on the alignment to
the year-end exchange rate of debts denominated in currencies
other than functional currency (euro 309 million) and, as
increase, to the effect of exchange rate differences on the
translation of financial statements prepared in currencies other
than euro (euro 478 million).
Eni entered into financing arrangements with the European
Investment Bank, relating to bank debt that requires maintenance
of certain financial ratios generally based on Enis
consolidated financial statements or of a rating not inferior to
A - (S&P) and A3 (Moodys). At 31 December 2004 and 2005, the
amount of short and long-term debt subject to restrictive
covenants was euro 1,104 million and euro 1,258 million,
respectively. Furthermore, Saipem SpA entered into financing
arrangements with banks for euro 275 million (euro 300 million),
that require maintenance of certain financial ratios generally
based on Saipems consolidated financial statements. Eni and
Saipem are in compliance with the covenants contained in its
financing arrangements.
Bonds of euro 5,339 million concern bonds issued within the
Medium Term Notes Program for a total of euro 4,365 million and
other bonds for a total of euro 974 million.
151
Bonds, including the issuing entity, the expiration dates and
the interest rates, by currency, are as follows:
Amount |
Discount on bond issue and accrued expense |
Total |
Value |
Maturity |
% rate |
|||||||
(million euro) | from |
to |
from |
to |
||||||||||||
Issuing entity | ||||||||||||||||||||||||
Euro Medium Term Notes: | ||||||||||||||||||||||||
- Eni SpA | 1,500 |
41 |
1,541 |
Euro |
2013 |
4.625 |
||||||||||||||||||
- Eni Coordination Center SA | 876 |
(2 |
) | 874 |
British pound |
2007 |
2019 |
4.875 |
5.250 |
|||||||||||||||
- Eni Coordination Center SA | 516 |
5 |
521 |
Euro |
2007 |
2015 |
variable |
|||||||||||||||||
- Eni SpA | 500 |
16 |
516 |
Euro |
2010 |
6.125 |
||||||||||||||||||
- Eni Coordination Center SA | 274 |
5 |
279 |
Euro |
2008 |
2024 |
2.876 |
5.050 |
||||||||||||||||
- Eni Coordination Center SA | 216 |
3 |
219 |
US dollar |
2013 |
2015 |
4.450 |
4.800 |
||||||||||||||||
- Eni Coordination Center SA | 161 |
4 |
165 |
US dollar |
2006 |
2007 |
variable |
|||||||||||||||||
- Eni Coordination Center SA | 152 |
152 |
Japanese yen |
2008 |
2021 |
0.810 |
2.320 |
|||||||||||||||||
- Eni Coordination Center SA | 83 |
1 |
84 |
Swiss franc |
2006 |
2010 |
1.750 |
2.043 |
||||||||||||||||
- Eni Coordination Center SA | 14 |
14 |
Swiss franc |
2007 |
variable |
|||||||||||||||||||
4,292 |
73 |
4,365 |
||||||||||||||||||||||
Other bonds: | ||||||||||||||||||||||||
- Eni USA Inc | 339 |
2 |
341 |
US dollar |
2027 |
7.300 |
||||||||||||||||||
- Eni USA Inc | 254 |
1 |
255 |
US dollar |
2006 |
7.500 |
||||||||||||||||||
- Eni Lasmo Plc (*) | 219 |
(11 |
) | 208 |
British pound |
2009 |
10.375 |
|||||||||||||||||
- Eni USA Inc | 170 |
170 |
US dollar |
2007 |
6.750 |
|||||||||||||||||||
982 |
(8 |
) | 974 |
|||||||||||||||||||||
5,274 |
65 |
5,339 |
(*) | The bond is guaranteed by a fixed deposit recorded under non-current financial assets (euro 241 million). |
Bonds due within 18 months amount to euro 435 million and
concern Eni USA Inc (euro 255 million) and Eni Coordination
Center SA (euro 180 million). During the 2005 Eni issued bonds
for euro 441 million through Eni Coordination Center SA.
Long-term debt and the current portion of long-term debt,
including the weighted average interest rates, by currency, is as
follows:
31.12.2004 |
Average rate |
31.12.2005 |
Average rate |
|||||
Euro | 5,704 |
3.3 |
5,344 |
3.6 |
||||||||
US dollar | 1,476 |
6.4 |
1,709 |
7.0 |
||||||||
British pound | 1,082 |
6.1 |
1,082 |
5.3 |
||||||||
Japanese yen | 96 |
1.4 |
153 |
1.4 |
||||||||
Swiss franc | 146 |
1.1 |
98 |
2.6 |
||||||||
Other currencies | 30 |
8.7 |
||||||||||
8,534 |
8,386 |
On 31 December 2005 Eni maintained committed unused lines of
credit for euro 1,070 million (euro 710 million at 31 December
2004). These agreements provide for interest charges based on
prevailing market conditions. Commission fees on unused lines of
credit are not significant.
Financial liabilities for euro 251 million are guaranteed by
mortgages and liens on fixed assets of consolidated companies and
by pledges on securities and fixed deposits (euro 274 million at
31 December 2004).
152
Fair value of long-term debt, including the current portion of long-term debt, amounts to euro 8,732 million (euro 8,748 million at 31 December 2004) and consists of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Banks | 2,276 |
2,222 |
||
Ordinary bonds | 5,509 |
5,633 |
||
Other financing institutions | 963 |
877 |
||
8,748 |
8,732 |
Fair value was calculated by discounting the
future cash flows using rates between 2.8% and 5% (2.4% and 5.2%
at 31 December 2004).
Net borrowings, as defined in the Financial Review in
the Report of the Directors, consist of the
following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|||||||
Short-term financial liabilities | 4,150 |
4,150 |
4,612 |
4,612 |
||||||||||||||
Long-term financial liabilities | 927 |
7,607 |
8,534 |
733 |
7,653 |
8,386 |
||||||||||||
Cash and cash equivalent | (1,003 |
) | (1,003 |
) | (1,333 |
) | (1,333 |
) | ||||||||||
Non-operating securities | (792 |
) | (1 |
) | (793 |
) | (903 |
) | (28 |
) | (931 |
) | ||||||
Non-operating financial receivables | (11 |
) | (240 |
) | (251 |
) | (12 |
) | (247 |
) | (259 |
) | ||||||
Other | (194 |
) | (194 |
) | ||||||||||||||
3,077 |
7,366 |
10,443 |
3,097 |
7,378 |
10,475 |
19 Provisions for contingencies
Provisions for contingencies of euro 7,679 million (euro 5,736
million at 31 December 2004) consist of the following:
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Other changes |
Value at 31.12.2005 |
|||||
Provisions for site restoration and abandonment | 1,967 |
694 |
(108 |
) | 95 |
2,648 |
|||||||||
Provisions for environmental risks | 1,649 |
522 |
(157 |
) | 89 |
2,103 |
|||||||||
Loss adjustments and actuarial provisions for Enis insurance companies | 573 |
100 |
(18 |
) | 52 |
707 |
|||||||||
Provisions for contract penalties and disputes | 208 |
359 |
(36 |
) | 3 |
534 |
|||||||||
Provisions for revision of selling prices | 321 |
321 |
|||||||||||||
Provisions for taxes | 235 |
87 |
(38 |
) | 25 |
309 |
|||||||||
Provisions for restructuring or decommissioning of production facilities | 214 |
94 |
(113 |
) | 195 |
||||||||||
Provisions for OIL insurance | 91 |
36 |
127 |
||||||||||||
Provisions for losses related to investments | 91 |
24 |
(3 |
) | (27 |
) | 85 |
||||||||
Provisions for onerous contracts | 71 |
(6 |
) | 15 |
80 |
||||||||||
Provisions for prize promotion | 63 |
52 |
(57 |
) | (6 |
) | 52 |
||||||||
Other (*) | 645 |
264 |
(173 |
) | (218 |
) | 518 |
||||||||
5,736 |
2,624 |
(709 |
) | 28 |
7,679 |
(*) | Each individual amount included herein does not exceed euro 50 million. |
153
Provisions for site restoration and abandonment of euro 2,648
million represent primarily the estimated costs for
well-plugging, abandonment and site restoration (euro 2,613
million). The provisions of the year of euro 694 million include
the initial recognition and the reviews to the estimate of
dismantling and restoration of sites recognised as a balancing
entry to the asset to which they refers (euro 592 million) and
financial expense due to the passage of time charged to the
profit and loss account (euro 102 million); the discount rate
used is included between 3% and 5.4%. Other changes of euro 95
million include exchange rate differences on the translation of
financial statements prepared in currencies other than euro (euro
109 million).
Provisions for environmental risks of euro 2,103 million
represent, primarily, the estimated costs of remediation in
accordance with existing laws and regulations, of active
production facilities for Syndial SpA (euro 1,445 million), the
Refining & Marketing segment (euro 405 million), the
Corporate and financial companies aggregate, relating to
guarantees issued in relation to properties sold (euro 122
million) and the Gas & Power segment (euro 61 million).
Provisions of the year of euro 522 million primarily concern the
Refining & Marketing segment (euro 282 million), Syndial SpA
(euro 170 million) and the Corporate and financial companies
aggregate (euro 50 million).
Loss adjustments and actuarial provisions for Enis
insurance companies of euro 707 million represent the liabilities
accrued for claims on insurance policies underwritten by
Enis captive insurance company. Deductions of euro 18
million concern deductions not corresponding to cash expenditures
as regards to the reported accidents.
Provisions for contract penalties and disputes of euro 534
million are based on Enis best estimate of the expected
probable liability. Provisions of the year for euro 359 million
primarily concern the fine imposed on 15 February 2006 by the
Antitrust Authority to Eni (euro 290 million). Deductions of euro
36 million concern deductions not corresponding to cash
expenditures for euro 23 million.
Provisions for the revision of selling prices of euro 321 million
primarily concern the provision for the estimated adverse impact
of the application the Decision 248/2004 by the Italian Authority
for Gas and Electricity from 1 January 2005 affecting the
parameters for the upgrading of the raw material component in
price formulas for end users (euro 225 million).
Provisions for taxes of euro 309 million primarily include
charges for unsettled tax claims to uncertain application of the
tax regulation for foreign companies of the Exploration &
Production segment (euro 268 million). Deductions of euro 38
million concern deductions not corresponding to cash expenditures
for euro 30 million.
Provisions for restructuring or decommissioning of production
facilities of euro 195 million mainly represent the estimated
costs related to divestments and facilities closures of the
Refining & Marketing segment (euro 156 million). Deductions
of euro 113 million concern deductions not corresponding to cash
expenditures for euro 28 million.
Provisions for OIL insurance of euro 127 million include the
provisions related to the increase of charges that will be paid
in the next 5 years period, due by Eni for the participation in
the mutual insurance of Oil Insurance Ltd, following to the
greater number of accidents occurred in 2004 and 2005.
Provisions for losses on investments of euro 85 million represent
losses incurred to date in excess of the carrying value of
investments (see Note 10).
Provisions for onerous contracts of euro 80 million concern
Syndial SpA and relate to contracts for which the termination or
execution costs exceed the benefits arising from that contract.
Provisions for prize promotion of euro 52 million include the
provisions of the Refining & Marketing segment in relation to
promotions directed towards the attainment of an increase on
sales volumes on the Agip branded network and intended for
station operators, for truckers and motorists that perform the
fuel fill-up at the Isole Fai da Te.
Deductions of other provisions of euro 173 million include
deductions not corresponding to cash expenditures for euro 53
million, of which euro 27 million concern provisions for
long-term construction contracts.
Other changes of euro 28 million include exchange differences due
to the translation of financial statements prepared in currencies
other than euro of euro 159 million; such increase has been
partially offset by reclassifications essentially to Social
Projects and financial receivables (euro 140 million).
20 Provisions for employee benefits
Provisions for employee benefits of Eni Group concern indemnities
upon termination of employment, pension plans with benefits
measured in consideration of the employees year
compensation preceding the retirement and other benefits.
154
Provisions for indemnities upon termination of employment
essentially concern the provisions for employee termination
indemnities (TFR), regulated by article 2120 of the
Italian Civil Code. The indemnity is paid out as capital and is
determined by the total of the provisions set aside, calculated
in consideration of the employees compensation during the
service period, and revalued until the retirement. Provisions to
TFR, considered for the determination of liabilities and costs,
are net of the amounts paid to pension funds.
Pension funds concern defined benefit plans of foreign companies
located, primarily, in United Kingdom, Nigeria and Germany.
Benefits consist of a return on capital determined on the basis
of the length of service and the compensation paid in the last
year of service or an average annual compensation paid in a
determined period preceding the retirement.
Other benefits essentially concern the Supplementary medical
reserve for Eni managers (FISDE) and jubilee awards. Liability
and costs related to FISDE are calculated on the basis of the
contributions paid by the company for the retired managers.
Jubilee awards are benefits due following the attainment of a
minimum period of service and, regarding to the Italian
companies, they consist of a remuneration in kind.
Current value of employee benefits consist of the following:
Foreign pension plans | ||
(million euro) | TFR |
Gross liability |
Plan assets |
Net liability |
Other benefits |
Total |
||||||
31.12.2004 | ||||||||||||||||||
Current value of benefit obligation at beginning of year | 521 |
483 |
(224 |
) | 259 |
130 |
910 |
|||||||||||
Current cost | 54 |
17 |
17 |
3 |
74 |
|||||||||||||
Interest cost | 25 |
25 |
25 |
6 |
56 |
|||||||||||||
Expected return on plan assets | (14 |
) | (14 |
) | (14 |
) | ||||||||||||
Contributions paid | 1 |
(21 |
) | (20 |
) | (20 |
) | |||||||||||
Actuarial gains/losses | 29 |
46 |
(7 |
) | 39 |
8 |
76 |
|||||||||||
Benefits paid | (52 |
) | (18 |
) | 11 |
(7 |
) | (9 |
) | (68 |
) | |||||||
Amendments | 11 |
11 |
11 |
|||||||||||||||
Exchange rate differences and other changes | 11 |
(2 |
) | 9 |
9 |
|||||||||||||
Current value of benefit obligation at end of year | 577 |
576 |
(257 |
) | 319 |
138 |
1.034 |
|||||||||||
31.12.2005 | ||||||||||||||||||
Current value of benefit obligation at beginning of year | 577 |
576 |
(257 |
) | 319 |
138 |
1.034 |
|||||||||||
Current cost | 59 |
18 |
18 |
5 |
82 |
|||||||||||||
Interest cost | 25 |
30 |
30 |
6 |
61 |
|||||||||||||
Expected return on plan assets | (16 |
) | (16 |
) | (16 |
) | ||||||||||||
Contributions paid | 1 |
(46 |
) | (45 |
) | (45 |
) | |||||||||||
Actuarial gains/losses | 47 |
66 |
(24 |
) | 42 |
(6 |
) | 83 |
||||||||||
Benefits paid | (49 |
) | (19 |
) | 11 |
(8 |
) | (10 |
) | (67 |
) | |||||||
Amendments | 3 |
3 |
3 |
|||||||||||||||
Economic effect of curtailment or settlement of the plan | (6 |
) | (5 |
) | (5 |
) | (11 |
) | ||||||||||
Exchange rate differences and other changes | 87 |
(27 |
) | 60 |
60 |
|||||||||||||
Current value of benefit obligation at end of year | 653 |
757 |
(359 |
) | 398 |
133 |
1,184 |
Gross liability relating foreign pension plans of euro 757
million (euro 576 million at 31 December 2004) includes pension
plans with no plan assets for euro 180 million (euro 166 million
at 31 December 2004).
Current value of benefit obligation of foreign pension plans
includes liabilities of joint ventures operating in exploration
and production activities.
Current value of the obligation relating other benefits of euro
133 million (euro 138 million at 31 December 2004) concern
primarily FISDE for euro 96 million and jubilee awards for euro
29 million (euro 106 and 26 million at 31 December 2004,
respectively).
155
Reconciliation of net liabilities for benefits recorded in the balance sheets is as follows:
(million euro) | TFR |
Foreign pension plans |
Other benefits |
Total |
||||
31.12.2004 | ||||||||||||
Current value of the benefit obligation | 577 |
319 |
138 |
1,034 |
||||||||
Actuarial gains/losses not recognised | (18 |
) | (16 |
) | (7 |
) | (41 |
) | ||||
Past service cost not recognised | (11 |
) | (11 |
) | ||||||||
Provisions for employee benefits | 559 |
292 |
131 |
982 |
||||||||
31.12.2005 | ||||||||||||
Current value of the benefit obligation | 653 |
398 |
133 |
1,184 |
||||||||
Actuarial gains/losses not recognised | (76 |
) | (71 |
) | 3 |
(144 |
) | |||||
Past service cost not recognised | (9 |
) | (9 |
) | ||||||||
Provisions for employee benefits | 577 |
318 |
136 |
1,031 |
Fund for employee benefits of foreign pensions plan of euro
318 million (292 million at 31 December 2004) includes
liabilities of joint ventures operating in exploration and
production activities for euro 95 and euro 130 million at 31
December 2004 and 2005, respectively; a receivable was recorded
against such liability.
Fund for other benefits of euro 136 million (euro 131 million at
31 December 2004) concern primarily FISDE for euro 99 million and
jubilee awards for euro 29 million (euro 99 million and euro 26
million at 31 December 2004, respectively).
Costs for employee benefits recorded in the profit and loss
account consist of the following:
(million euro) | TFR |
Foreign pension plans |
Other benefits |
Total |
||||
2004 | ||||||||||||
Current cost | 54 |
17 |
3 |
74 |
||||||||
Interest cost | 25 |
25 |
6 |
56 |
||||||||
Expected return rate on plan assets | (14 |
) | (14 |
) | ||||||||
Amortization of past service cost | 1 |
1 |
||||||||||
Amortization of actuarial gains/losses | 1 |
1 |
||||||||||
Total cost | 79 |
29 |
10 |
118 |
||||||||
2005 | ||||||||||||
Current cost | 59 |
18 |
5 |
82 |
||||||||
Interest cost | 25 |
30 |
6 |
61 |
||||||||
Expected return rate on plan assets | (16 |
) | (16 |
) | ||||||||
Amortization of past service cost | 3 |
1 |
4 |
|||||||||
Amortization of actuarial gains/losses | 6 |
6 |
||||||||||
Economic effect of curtailment or settlement of the plan | (6 |
) | (4 |
) | (1 |
) | (11 |
) | ||||
Total cost | 78 |
31 |
17 |
126 |
Costs for other benefits of euro 17 million (euro 10 million
at 31 December 2004) concern FISDE for euro 7 million and jubilee
awards for euro 7 million (euro 6 and 3 at 31 December 2004,
respectively).
156
Principal actuarial assumptions used for the valuation of employee benefits consist of the following:
(%) | TFR |
Foreign pension plans |
Other benefits |
|||
2004 | |||||||||
Principal actuarial assumptions | |||||||||
Discount rate | 4.5 |
6.0-7.9 |
4.0-5.0 |
||||||
Rate of compensation increase | 2.7-4.5 |
3.0-6.8 |
|||||||
Expected return rate on plan assets | 7.0 |
||||||||
Rate of price inflation | 2.3 |
2.0-4.6 |
2.0-2.3 |
||||||
2005 | |||||||||
Principal actuarial assumptions | |||||||||
Discount rate | 4.0 |
4.5-7.3 |
4.5-4.7 |
||||||
Rate of compensation increase | 2.7-4.5 |
3.0-5.8 |
3.5 |
||||||
Expected return rate on plan assets | 7.2 |
||||||||
Rate of price inflation | 2.0 |
2.0-4.9 |
2.3-2.4 |
Foreign plan assets consist of the following:
(%) | Plan assets |
Expected return |
||
31.12.2005 | ||||||
Securities | 50.2 |
7.4 |
||||
Bonds | 35.0 |
4.9 |
||||
Investment property | 1.7 |
8.1 |
||||
Other | 13.1 |
10.5 |
||||
Total | 100.0 |
21 Deferred tax liabilities
Deferred tax liabilities of euro 4,890 million (euro 3,948
million at 31 December 2004) are net of deferred tax assets for
which Eni possesses the legal right of offset.
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Exchange rate differences |
Other changes |
Value at 31.12.2005 |
||||||
3,948 |
2,136 |
(484 |
) | 331 |
(1,041 |
) | 4,890 |
Other changes of euro 1,041 million primarily
concern the set-off, for each company, of tax assets and deferred
tax liabilities (euro 1,035 million). Such change has been
partially offset by provisions to the reserves of the
shareholders equity following the first application of IAS
32 and 39 (euro 50 million) and valuation at fair value of
financial instruments (euro 2 million).
Deferred tax liabilities consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Deferred income taxes | 6,002 |
8,237 |
||||
Deferred income taxes available to be offset | (2,054 |
) | (3,347 |
) | ||
3,948 |
4,890 |
|||||
Deferred income taxes not available to be offset | (1,827 |
) | (1,861 |
) | ||
Net deferred tax liabilities | 2,121 |
3,029 |
157
The most significant temporary differences giving rise to net deferred tax liabilities are as follows:
(million euro) | Value at 31.12.2004 |
Additions |
Deductions |
Exchange rate differences |
Other changes |
Value at 31.12.2005 |
||||||
Deferred tax liabilities: | ||||||||||||||||||
- accelerated tax depreciation on fixed assets | 3,885 |
1,378 |
(235 |
) | 274 |
553 |
5,855 |
|||||||||||
- application of the weighted average cost method in evaluation of inventories | 300 |
351 |
(2 |
) | 649 |
|||||||||||||
- site restoration and abandonment (fixed assets) | 104 |
234 |
(35 |
) | 8 |
38 |
349 |
|||||||||||
- capitalized interest expense | 219 |
12 |
(12 |
) | 26 |
245 |
||||||||||||
- other | 1,494 |
161 |
(200 |
) | 49 |
(365 |
) | 1,139 |
||||||||||
6,002 |
2,136 |
(484 |
) | 331 |
252 |
8,237 |
||||||||||||
Deferred tax assets: | ||||||||||||||||||
- assets revaluation as per Law 342/2000 and 448/2001 | (1,177 |
) | 79 |
2 |
(1,038 |
) | ||||||||||||
- site restoration and abandonment (provisions for contingencies) | (870 |
) | (355 |
) | 130 |
(37 |
) | 94 |
(1,096 |
) | ||||||||
- non deductible amortization | (324 |
) | (401 |
) | 178 |
(77 |
) | (244 |
) | (868 |
) | |||||||
- accruals for doubtful accounts and provisions for contingencies | (513 |
) | (487 |
) | 159 |
2 |
(839 |
) | ||||||||||
- tax loss carryforwards | (102 |
) | (59 |
) | 58 |
(15 |
) | (42 |
) | (160 |
) | |||||||
- other | (895 |
) | (476 |
) | 323 |
(29 |
) | (130 |
) | (1,207 |
) | |||||||
(3,881 |
) | (1,778 |
) | 927 |
(158 |
) | (318 |
) | (5,208 |
) | ||||||||
Net deferred tax liabilities | 2,121 |
358 |
443 |
173 |
(66 |
) | 3,029 |
Deferred tax assets are recognised to the extent
that expected future fiscal profits are considered sufficient for
the utilization of these assets.
No deferred tax liabilities have been recognised in relation to
the reserves of consolidated subsidiaries because such reserves
are not expected to be distributed (euro 269 million).
Under the Italian fiscal laws, tax losses can be carried forward
in the five subsequent periods, excepting losses suffered in the
first three periods of life of the company that can be carried
forward without limit. Tax losses of foreign companies can be
carry forward on average for more than five periods and for a
considerable part can be carried forward without limit. Tax
recover correspond to a tax rate of 33% for Italian companies and
to an average tax rate of 30% for foreign companies.
Tax losses amount to euro 1,818 million and can be used in the
following periods:
(million euro) | Italian |
Foreign |
||
2006 | 10 |
|||||
2007 | 7 |
|||||
2008 | 11 |
66 |
||||
2009 | 8 |
43 |
||||
2010 | 46 |
|||||
Over 2010 | 234 |
|||||
Without limit | 1,393 |
|||||
19 |
1,799 |
Tax losses for which is expected the utilization amount to euro 547 million and essentially concern foreign companies (euro 536 million); the relevant deferred tax assets amount to euro 160 million, of which euro 158 million concern foreign companies.
158
22 Other non-current liabilities
Other non-current liabilities of euro 897 million (euro 427
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Income tax liabilities | 23 |
|||||
Other payables | 204 |
767 |
||||
Other liabilities | 200 |
130 |
||||
427 |
897 |
Other payables of euro 767 million (euro 204
million at 31 December 2004) concern payables related to capital
expenditures for euro 597 million.
Other liabilities at 31 December 2004 of euro 200 million include
the fair value of fixed interest rate financial liabilities of
Lasmo Plc (now Eni Lasmo Plc) for euro 2 million.
23 Shareholders equity
Minority interest
Minority interest in profit and shareholders
equity relate to the following consolidated subsidiaries:
(million euro) | Net profit |
Shareholders equity |
||
2004 |
2005 |
31.12.2004 |
31.12.2005 |
|||||
Snam Rete Gas SpA | 331 |
321 |
2,025 |
1,158 |
||||||||
Saipem SpA | 133 |
115 |
846 |
915 |
||||||||
Tigáz Tiszántúli Gázszolgáltató Részvénytársaság | 4 |
6 |
78 |
82 |
||||||||
Others | 14 |
17 |
217 |
194 |
||||||||
482 |
459 |
3,166 |
2,349 |
The decrease in the shareholders equity of
Snam Rete Gas SpA of euro 867 million concern the distribution of
an extraordinary dividend of which euro 1,171 million was paid to
minority interest.
Eni shareholders equity
(million euro) | Value at 31.12.2004 |
Value at 31.12.2005 |
||
Share capital | 4,004 |
4,005 |
||||
Legal reserve | 959 |
959 |
||||
Cumulative translation adjustment reserve | (687 |
) | 941 |
|||
Reserve for treasury shares | 5,392 |
5,345 |
||||
Treasury shares | (3,229 |
) | (4,216 |
) | ||
Other reserves | 3,965 |
5,351 |
||||
Retained earnings | 14,911 |
17,381 |
||||
Net profit for the period | 7,059 |
8,788 |
||||
Interim dividend | (1,686 |
) | ||||
32,374 |
36,868 |
159
Share capital
At 31 December 2005 Eni SpA had 4,005,358,876 shares (nominal
value euro 1 each) fully paid-up (4,004,424,476 shares at 31
December 2004). The increase concerns the issuing under the stock
grant plan of 934,400 shares with a nominal value of euro 1 each
subscribed by managers following the expiration of the plan
issued in 2002 (883,300 shares) and the agreed termination of
employment (51,100 shares). On 27 May 2005 Enis
Shareholders Meeting decided a dividend distribution of euro 0.90
per share, with the exclusion of treasury shares. The cash
dividend was made available for payment on 23 June 2005 and the
ex-dividend date was 20 June 2005.
Legal reserve
The legal reserve of Eni SpA represents earnings restricted from
the payment of dividends pursuant to Article 2430 of the Civil
Code.
Cumulative translation adjustment reserve
The cumulative translation adjustment reserve represents exchange
differences due to the translation of financial statements
prepared in currencies other than euro.
Reserve for treasury shares
The reserve for treasury shares of euro 5,345 million (euro 5,392
million at 31 December 2004) contains earnings destined to
purchase shares in accordance with the decisions of Enis
Shareholders Meetings. The decrease of euro 47 million
concern the sale and the grant of treasury shares to the Group
managers following the stock option and stock grant plans.
Treasury shares
Treasury shares amount to euro 4,216 million (euro 3,229 million
at 31 December 2004) and consist of 278,013,975 ordinary shares
nominal value euro 1 owned by Eni SpA (234,394,888 ordinary
shares nominal value euro 1 at 31 December 2004). Treasury shares
of euro 237 million (euro 286 million at 31 December 2004), are
represented by 17,428,300 shares (21,006,600 shares at 31
December 2004) and are destined to 2002-2004 and 2005 stock
option plans (14,004,500 shares) and 2003-2005 stock grant plans
(3,423,800 shares). The decrease of 3,578,300 shares consist of
the following:
(million euro) | Stock option |
Stock grant |
Total |
|||
Number of shares at 31 December 2004 | 14,574,000 |
6,432,600 |
21,006,600 |
||||||
- reclassifications (*) | 2,658,400 |
(2,658,400 |
) | ||||||
17,232,400 |
3,774,200 |
21,006,600 |
|||||||
- rights exercised | (3,106,400 |
) | (339,100 |
) | (3,445,500 |
) | |||
- rights cancelled | (121,500 |
) | (11,300 |
) | (132,800 |
) | |||
(3,227,900 |
) | (350,400 |
) | (3,578,300 |
) | ||||
Number of shares at 31 December 2005 | 14,004,500 |
3,423,800 |
17,428,300 |
(*) | The reclassifications have been decided in accordance with the decision of Enis Shareholders Meeting of 27 May 2005. |
At 31 December 2005 options and grants
outstanding are 13,379,600 shares and 3,127,200 shares,
respectively. Options refer to the 2002 stock plan for 903,100
shares with an exercise price of euro 15.216 per share, to the
2003 stock plan for 4,106,500 shares with an exercise price of
euro 13.743 per share, to the 2004 stock plan for 3,659,000
shares with an exercise price of euro 16.576 per share and to the
2005 stock plan for 4,711,000 shares with an exercise price of
euro 22.512 per share.
Information about stock grant and stock option plans is included
in the paragraph Incentive plans for Eni managers with Eni
stock, section Other information of the
Report of the Directors which is considered an
integral part of these Notes.
160
Other reserves
Other reserves of euro 5,351 million (euro 3,965 million at 31
December 2004) refer to Eni distributable reserve for euro 5,219
million (euro 3,896 million at 31 December 2004) and for euro 35
million to the reserve for the valuation at fair value of
securities available for sale and cash flow hedge derivatives.
The increase of Eni distribuitable reserve of euro 1,323 million
primarily concern the destination of the residual income for 2004
(euro 1,300 million), in accordance with the decisions of
Enis Shareholders Meetings of 27 May 2005. The
valuation at fair value of securities available for sale and cash
flow hedge derivatives consists of the following:
Securities available for sale |
Cash flow hedge derivatives |
Total |
||||
(million euro) | Gross reserve |
Deferred tax liabilities |
Net reserve |
Gross reserve | Deferred tax liabilities | Net reserve |
Gross reserve |
Deferred tax liabilities |
Net reserve |
|||||||||
Reserve as of 1 January 2005 | 19 |
(6 |
) | 13 |
19 |
(6 |
) | 13 |
|||||||||||||||||||
Changes of the year | 8 |
(2 |
) | 6 |
27 |
(11 |
) | 16 |
35 |
(13 |
) | 22 |
|||||||||||||||
Reserve as of 1 December 2005 | 27 |
(8 |
) | 19 |
27 |
(11 |
) | 16 |
54 |
(19 |
) | 35 |
Interim dividend
Interim dividend of euro 1,686 million concern the interim
dividend of the year 2005 for euro 0.45 per share, with the
exclusion of treasury shares, as decided by Enis
Shareholders Meetings in accordance with article 2433-bis,
paragraph 5 of the Italian Civil Code; the dividend was paid on
27 October 2005.
Distributable reserves
At 31 December 2005 Eni shareholders equity approximately
includes distributable reserves for euro 28,900 million, a
portion of which is subjected to taxation upon distribution.
Deferred tax liabilities have been recorded in relation to the
reserves expected to be distributed (euro 32 million).
Reconciliation of statutory net profit and
shareholders equity to consolidated net profit and
shareholders equity
(million euro) | Net profit |
Shareholders equity |
||
2004 |
2005 |
31.12.2004 |
31.12.2005 |
|||||
As recorded in Eni SpAs financial statements (Italian GAAP) | 4,684 |
5,288 |
29,433 |
29,656 |
||||||||
Treasury shares | (3,229 |
) | (4,216 |
) | ||||||||
Difference between the equity value and result of consolidated companies and the equity value and result of consolidated companies as accounted for in Eni SpA financial statements | 4,444 |
2,718 |
9,470 |
13,483 |
||||||||
Consolidation adjustments: | ||||||||||||
- difference between cost and underlying value of equity | (112 |
) | (44 |
) | 2,592 |
2,558 |
||||||
- elimination of tax adjustments and compliance with accounting policies | (2,197 |
) | 1,617 |
(244 |
) | 313 |
||||||
- elimination of unrealized intercompany profits | (235 |
) | (40 |
) | (2,498 |
) | (2,677 |
) | ||||
- deferred taxation | 612 |
(313 |
) | (133 |
) | 2 |
||||||
- other adjustments | 345 |
21 |
149 |
98 |
||||||||
7,541 |
9,247 |
35,540 |
39,217 |
|||||||||
Minority interest | (482 |
) | (459 |
) | (3,166 |
) | (2,349 |
) | ||||
As recorded in consolidated financial statements (IFRS) | 7,059 |
8,788 |
32,374 |
36,868 |
161
24 Guarantees, commitments and
risks
Guarantees
Guarantees of euro 22,294 million (euro 19,066 million at 31
December 2004) consist of the following:
31.12.2004 |
31.12.2005 |
|||
(million euro) |
Unsecured guarantees |
Other guarantees |
Secured guarantees |
Total |
Unsecured guarantees |
Other guarantees |
Secured guarantees |
Total |
||||||||
Consolidated companies | 3,228 |
3,228 |
5,839 |
5,839 |
||||||||||||
Unconsolidated subsidiaries | 7 |
532 |
539 |
4 |
203 |
207 |
||||||||||
Affiliated companies and Joint Ventures | 4,901 |
1,922 |
40 |
6,863 |
4,900 |
1,772 |
40 |
6,712 |
||||||||
Others | 70 |
169 |
239 |
64 |
40 |
104 |
||||||||||
4,978 |
5,851 |
40 |
10,869 |
4,968 |
7,854 |
40 |
12,862 |
Guarantees given on behalf of consolidated
companies of euro 5,839 million (euro 3,228 million at 31
December 2004) consist primarily of: (i) guarantees given to
third parties relating to bid bonds and performance bonds for
euro 3,057 million (euro 2,929 million at 31 December 2004), of
which euro 2,397 million related to the Oilfield Services
Construction and Engineering segment (euro 2,296 million at 31
December 2004); (ii) VAT recoverable from tax authorities for
euro 1,386 million (euro 1,156 million at 31 December 2004);
(iii) insurance risk for euro 298 million reinsured by Eni (euro
396 million at 31 December 2004). At 31 December 2005 the
underlying commitment covered by such guarantees was euro 5,491
million (euro 4,521 million at 31 December 2004).
Unsecured guarantees, other guarantees and secured guarantees
given on behalf of unconsolidated subsidiaries of euro 207
million (euro 539 million at 31 December 2004) consisted of
unsecured guarantees and letters of patronage given to
commissioning entities relating to bid bonds and performance
bonds for euro 165 million (euro 144 million at 31 December
2004). The decrease of euro 332 million essentially concern the
reclassification to consolidated subsidiaries of the guarantees
given on behalf of Eni Middle East BV (euro 367 million at 31
December 2004). At 31 December 2005, the underlying commitment
covered by such guarantees was euro 145 million (euro 467 million
at 31 December 2004).
Unsecured guarantees, other guarantees and secured guarantees
given on behalf of joint ventures and affiliated companies of
euro 6,712 million (euro 6,863 million at 31 December 2004)
primarily concern: (i) a guarantee of euro 4,894 million (the
same amount as of 31 December 2004) given by Eni SpA to Treno
Alta Velocità - TAV - SpA for the proper and timely completion
of a project relating to the Milano-Bologna train link by the
Consorzio Eni per lAlta Velocità - Cepav Uno (Eni 50.4%);
consortium members, excluding unconsolidated subsidiaries, gave
Eni liability of surety letters and bank guarantees amounting to
10% of their respective portion of the work; (ii) unsecured
guarantees, letters of patronage and other given to banks in
relation to loans and lines of credit received for euro 1,360
million (euro 1,633 million at 31 December 2004), of which euro
844 million related to a contract released by Snam SpA (now
merged into Eni SpA) on behalf of Blue Stream Pipeline Co BV (Eni
50%) to a consortium of financing institutions (euro 731 million
at 31 December 2004). The decrease of euro 273 million primarily
concerns to the extinguishment of a guarantee of euro 250 million
given on behalf of EnBW - Eni Verwaltungsgesellschaft mbH (Eni
50%) and Albacom SpA (euro 88 million), partially offset by the
increase of the guarantee given on behalf of Blue Stream Pipeline
Co BV (euro 113 million); (iii) unsecured guarantees, letters of
patronage and other given to commissioning entities relating to
bid bonds and performance bonds for euro 274 million (euro 118
million at 31 December 2004). The increase of euro 156 million
essentially regarded guarantees on behalf of the Oilfield
Services Construction and Engineering segment; (iv) performance
guarantees of euro 62 million given on behalf of Unión Fenosa SA
and Unión Fenosa Gas SA (Eni 50%) in relation to contractual
commitments related to the results of operations of subsidiaries
of Unión Fenosa Gas SA (euro 111 million at 31 December 2004);
(v) secured guarantees of euro 40 million (the same amount as of
31 December 2004), relate to mortgages, liens and privileges
granted to banks in connection with loans. At 31 December 2005,
the underlying commitment covered by such guarantees was euro
2,938 million (euro 3,500 million at 31 December 2004).
Other guarantees given on behalf of third parties of euro 104
million (euro 239 million at 31 December 2004) consist primarily
of guarantees given by Eni SpA to banks and other financing
institutions in relation to loans and lines of credit for euro 92
million on behalf of minor investments or companies sold (euro
160 million at 31 December 2004). At 31 December 2005 the
underlying commitment covered by such guarantees was euro 75
million (euro 103 million at 31 December 2004).
162
Commitments and contingencies
Commitments and contingencies euro 1,655 million (euro 1,620
million at 31 December 2004) consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Commitments | ||||||
Purchase of assets | 200 |
219 |
||||
Sale of assets | 124 |
|||||
Other | 319 |
220 |
||||
643 |
439 |
|||||
Risks | 977 |
1,216 |
||||
1,620 |
1,655 |
Obligations for purchases and sales of assets of
euro 219 million (euro 324 million at 31 December 2004) concern
securities for euro 116 million (euro 183 million at 31 December
2004) and investments for euro 103 million (euro 141 million at
31 December 2004). Obligations relating to marketable securities
concern the placement on the market of securities managed by
Sofid Sim SpA. This company sold Italian Government bonds to
investors, primarily employees, and simultaneously entered into
interest rate swaps with such investors wherein it receives the
rate of interest on such Italian Government bonds and pays a
floating rate of interest linked to Euribor. Such investors may
sell their securities back to Sofid Sim SpA at any time at par
value plus related interest with the simultaneous cancellation of
the related swaps. Against the commitment related to interest
rate swaps Sofid Sim SpA entered into derivatives for which Sofid
Sim SpA receives a variable rate more profitable than the one
renown by the shareholders. The operation ended on 1 January 2006
following the expiry of the government bonds. The decrease in
obligations related to investments of euro 38 million primarily
concerns the exercise by Erg SpA of a call option for the
purchase of a 28% shares of Erg Raffinerie Mediterranee SpA (euro
100 million) and the expiry of obligations for purchases and
sales of the shares of Nuovo Pignone SpA following the sale of
the investment (euro 31 million); such decrease was partially
offset by the obligation assumed by Eni SpA related to the
acquisition from ESPI - Ente Siciliano per la Promozione
Industriale (in liquidation) of 50% of the capital share of
Siciliana Gas SpA and 1 share of Siciliana Gas Vendite SpA (euro
98 million).
Other commitments of euro 220 million (euro 319 million at 31
December 2004) are essentially related to a memorandum of intent
signed with the Basilicata Region, whereby Eni has agreed to
invest, also on account of Shell Italia E&P SpA, euro 193
million in the future in connection with Enis development
plan of oil fields in Val dAgri (euro 206 million at 31
December 2004). The agreements between Syndial SpA and various
government entities, employee and trade groups whereby Syndial
SpA in order to further develop the chemical segment and protect
the environment with respect to the Porto Marghera plant of euro
90 million at 31 December 2004, expired following the
subscription of a new agreement that determined a specific
provision
Risks of euro 1,216 million (euro 977 million at 31 December
2004) primarily concern potential risks associated with the value
of assets of third parties under the custody of Eni for euro 794
million (euro 551 million at 31 December 2004) and contractual
assurances given to acquirors of certain investments and
businesses of Eni for euro 402 million (euro 406 million at 31
December 2004).
Management of risks
FOREWORD
The main risks identified and managed by Eni are the following:
(i) market risks deriving from the exposure to the fluctuations
of interest rates, of exchange rates between the euro and the US
dollar and the other currencies used by the company, as wells as
the volatility of commodity prices;
(ii) the credit risk deriving from the possible default of a
counterparty;
(iii) the liquidity risk deriving from the lack of financial
resources to face short time commitments;
(iv) the operation risk deriving from the occurrence of
accidents, malfunctioning, failures with damage to persons and
the environment affecting operating and financial results;
(v) country risk in oil & gas activities.
163
MARKET RISK
Market risks include exchange rate risk, interest rate risk,
commodity risk. Their management follows a set of guidelines and
procedures that concentrate the treasury function in two captive
finance companies operating in the Italian and international
financial markets.
In particular, the financial company operating on the domestic
market (Enifin) manages all the transactions concerning currency
exchange and derivatives. The risk of commodity prices is managed
by each business unit while Enifin manages the negotiation of
hedging derivatives. In order to minimize market risk related to
changes in interest rates, exchange rates and commodity prices,
Eni enters into financial and commodity hedging contracts for the
purpose of reducing its exposure to market risk. Eni does not
enter into derivative transactions on a speculative basis.
Enis Board of Directors has defined a policy that requires
the Treasury Department of Eni SpA to determine the maximum level
of foreign exchange rate and interest rate risks that can be
assumed by Enis finance companies. Such policy also defines
the eligible counterparties in derivative transactions.
Enis Treasury Department is responsible for monitoring
compliance with Enis policy, as well as the correlation
between the indicators adopted for measuring of the tolerable
risk level, the portfolio of financial instruments and market
conditions. Enis operating subsidiaries are required to
reduce foreign exchange rate risk to a minimum level by
coordinating their operations with such finance companies.
As far as interest rate and foreign exchange rate risks are
concerned, the calculation and measurement techniques followed by
Enis finance companies are in accordance with established
banking standards (such standards are established by the Basel
Committee). However, the tolerable level of risk adopted by such
companies is more conservative than that defined by the Basel
Committee.
Enis guidelines for the management of commodity risk
contain maximum limits to the price risk deriving from trading
activities. Directions in this area are entrusted to a commodity
risk assessment team, while the treasury department controls the
respect of said limits and the development and updating of
methodologies followed.
EXCHANGE RATE RISK
Exchange rate risk derives from the fact that Enis
operations are conducted in currencies other than the euro (in
particular the US dollar) and by the time lag existing between
the recording of costs and revenues denominated in currencies
other than the functional currency and their realization
(transaction exchange rate risk). An appreciation of the US
dollar versus the euro generally has a positive impact on
Enis results of operations.
INTEREST RATE RISK
Variations in interest rates affect the market value of assets
and liabilities of the company and its net borrowings.
COMMODITY RISK
Enis results of operations are affected by changes in the
prices of products and services sold. A decrease in oil prices
generally has a negative impact on Enis results of
operations and vice versa.
CREDIT RISK
Credit risk is the potential exposure of the Group to loss in the
event of non-performance by a counterparty. The credit risk
arising from the Groups normal commercial operations is
controlled by individual operating units within Group-approved
guidelines. Enis financial companies follow guidelines
approved by Enis treasury department on the choice of
highly credit-rated counterparties in their use of financial and
commodity instruments, including derivatives. Eni has not
experienced material non-performance by any counterparty. As of
31 December 2005 Eni has no significant concentrations at credit
risk.
LIQUIDITY RISK
Liquidity risk is the risk that suitable sources of funding for
the Groups business activities may not be available. The
Group has access to a wide range of funding at competitive rates
through the capital markets and banks. The Group believes it has
access to sufficient funding and has also both committed and
uncommitted borrowing facilities to meet currently foreseeable
borrowing requirements.
OPERATION RISKS
Enis activities present industrial and environmental risks
and are therefore subject to extensive government regulations
concerning environmental protection and industrial security in
most countries. For example, in Europe, Eni operates industrial
164
plants such as refineries and petrochemical complexes that
meet the criteria of the European Union Seveso II directive for
classification as high risk sites.
The broad scope of Enis activities involves a wide range of
operational risks such as those of explosion, fire or leakage of
toxic products, production of non biodegradable waste.
All these events could possibly damage or even destroy wells as
well as related equipment and other property, cause injury or
even death to persons or cause environmental damage. In addition,
since exploration and production activities may take place on
sites that are ecologically sensitive (tropical forest, marine
environment, etc.), each site requires a specific approach to
minimize the impact on the related ecosystem, biodiversity and
human health.
Eni adopted the most stringent standards for the evaluation and
management of industrial and environmental risks, complying with
local and international rules and standards. Business units
evaluate through specific procedures the related industrial and
environmental risks in addition to taking account the regulatory
requirements of the countries where these activities are located.
Since 2003, Eni has introduced a Model of management system, a
general procedure to be applied in all its operating sites, based
on an annual cycle of planning, implementation, control, review
of results and definition of new objectives. The model is
directed towards the prevention of risks, the systematic
monitoring and control of HSE performance in a continuous
improvement cycle subject also to audits by internal and
independent experts. At 31 December 2005 six system audits had
been performed and four are planned for 2006.
Any environmental emergency is managed by business units locally
with their own organization under preset reaction plans to
foreseeable events aimed at limiting damage and at activating
adequate responses.
Eni has two emergency rooms (at Milan and Rome) provided with
real time monitoring systems for the collection of data on
georeferenced maps for all Eni sites and logistics worldwide. In
addition to its own emergency teams, Eni entered agreements with
international agencies in order to maximize its ability to react
in all its operating sites.
At year-end 2005 Eni employed over 2,000 full time equivalent
employees in HSE activities, prevention of environmental risk,
safety and health.
COUNTRY RISK
Substantial portions of Enis hydrocarbons reserves are
located in countries outside the EU and North America, certain of
which may be politically or economically less stable than EU or
North American countries.
At 31 December 2005, approximately 73% of Enis proved
hydrocarbons reserves were located in such countries. Similarly,
a substantial portion of Enis natural gas supply comes from
countries outside the EU and North America. In 2005,
approximately 60% of Enis domestic supply of natural gas
came from such countries. Negative developments in the economic
and political framework of these countries can compromise
temporarily or permanently Enis ability to operate
economically and to have access to said reserves.
Eni monitors constantly the political, social and economic risk
of the approximately 100 countries where it invested or intends
to invest with special attention to the evaluation of upstream
investments. Country risks are mitigated by means of appropriate
guidelines for risk management that Eni defined in its procedure
for project risk assessment and management.
Legal proceedings
Eni is a party to a number of civil actions and administrative
proceedings arising in the ordinary course of business. Based on
information available to date, and taking account of the existing
risk provisions, Eni believes that the foregoing will not have an
adverse effect on Enis consolidated financial statements.
Following is a description of the most significant proceedings
currently pending; unless otherwise indicated below, no
provisions have been made for these legal proceedings as Eni
believes that negative outcomes are not probable or because the
amount of the provision can not be estimated reliably.
Environment
ENI SPA
In 1999, the public prosecutor of Gela started an investigation
in order to ascertain alleged soil and sea pollution caused by
the discharge of pollutants by Enis Gela refinery. In
November 2002, Italia Nostra and the association
Amici della Terra filed civil claims related to this
proceeding and requested the payment of damage claims for a total
of euro 15,050 million. In July 2003, the
165
relevant Court decided for the transmission of
the inquiries to the public prosecutor, recognizing a violation
of Article 440 of the penal code (water and food substances
corruption). Three environmental organizations act as plaintiffs
and requested damage payment for euro 551 million. Two of these
organizations are acting also against the Gela refinery.
In 2000, the public prosecutor of Gela started an investigation
on alleged prohibited emissions from the refinery of Gela, which
are purported to have had negative effects on the health of a
number of citizens of Gela, and on a lack of declaration of such
emissions in violation of Presidential Decree No. 203 of 1988.
The investigation ended with an action for events occurred from
1997. The Municipality of Gela, the Province of Caltanissetta and
others filed civil claims in this proceeding and requested the
payment of compensatory damages for a total of euro 878 million.
The judgment of first degree before the Court of Gela is pending.
In 2002, the public prosecutor of Gela started an investigation
in order to ascertain alleged pollution caused by emissions of
the Gela plant, owned by Polimeri Europa SpA, Syndial SpA (former
EniChem SpA) and Raffineria di Gela SpA. Some local public
entities, environmental NGOs and landowners will act as
plaintiffs. On 17 January 2005, a second inquiry phase aimed at
ascertaining which sort of emissions had eventually produced the
alleged pollution caused by the refinery of Gela, was completed.
On 3 February 2006 the parties were informed of the conclusion of
the preliminary inquiry.
In June 2002, in connection with a fire in the refinery of Gela,
a penal investigation began concerning arson, environmental
crimes and crimes against natural heritage. On 12 May 2004 the
first hearing was held for an immediate decision.
In 2002, the public prosecutor of Gela started a penal
investigation concerning the refinery of Gela to ascertain the
quality of ground water in the area of the refinery. The
investigation concerns the environmental rules about the
pollution of water and soil and illegal disposal of liquid and
solid waste materials. On 7 November 2003 the judge for
preliminary investigations accepted to continue the inquiries as
requested by the public prosecutor to ascertain the state of the
refinerys storage tanks and the presence of infiltrations
of refinery products into the deep water-bearing stratum, due to
a breakage in some tanks. With a decision of 3 November 2003, the
Court for preliminary investigation, in agreement with a request
of the public prosecutor of Gela, had already ordered the
preventive seizure of 92 storage tanks, later reopened except for
9 tanks that remained under seizure but do not prevent full
operations at the refinery. The report filed by experts of the
public prosecutor is currently under scrutiny.
In March 2002 the public prosecutor of Siracusa started an
investigation concerning the activity of the refinery of Priolo
for intentional pollution of water used for human consumption and
requested a technical opinion, not yet concluded, to ascertain
alleged infiltrations of refinery products into the deep
water-bearing stratum used for human consumption purposes in the
Priolo area. The proceeding is still in the preliminary
investigation phase. A qualified company has been given the task
to verify the cause, the origin and the extension of the alleged
infiltration. For protective purposes, actions have been taken
to: (i) create safety measures and clean-up all of the polluted
area; (ii) reallocate wells for drinking water in an area farther
from and higher than the industrial site; and (iii) install a
purification system for drinkable water. With a decision of 1
June 2004 the seizure was lifted on the storage tanks that had
been seized on 17 April 2003, except for five storage tanks that
are still under seizure. The report of experts has been
deposited, after this the defendants can file opposition.
In relation to the investigations concerning a subsidence
phenomenon allegedly caused by hydrocarbon exploration, on 21 May
2004, following the decision of the Court of Rovigo, the Nucleo
Operativo Ecologico dei Carabinieri of Venice placed under
preliminary seizure the Dosso degli Angeli, Angela/Angelina -
Ravenna Mare Sud fields and the related wells and platforms. On
10 June 2004 the Court responded to the claim filed by Eni and
lifted the seizure of the Angela/Angelina - Ravenna Mare Sud
fields and related wells and platforms. On 10 March 2005, the
Court of Cassation confirmed this decision. On 5 February 2003, a
seizure had already been applied to the Naomi/Pandora platform,
the Naomi 4 Dir, Naomi 2 Dir and 3 Dir - Pandora 2 Dir wells, and
the underwater pipeline for the transportation of gas to the
Casalborsetti facility. Eni believes it has always acted in full
compliance with existing laws under the required authorizations.
Taking account of the observations of the consultants of the
Court of Rovigo on which the Public Prosecutor based his case,
Eni constituted an independent and interdisciplinary scientific
commission, chaired by Prof. Enzo Boschi, professor of seismology
at the Università degli Studi di Bologna and chairman of the
Istituto nazionale di geofisica e vulcanologia, composed of
prominent and highly qualified international experts of
subsidence caused by hydrocarbon exploration, with the aim of
verifying the size and the effects and any appropriate actions to
reduce or to neutralize any subsidence phenomenon in the Ravenna
and North Adriatic area both on land and in the sea. The
commission produced a study which denies the possibility for any
risk for human health and for damage to the environment. It also
states that no example is known anywhere in the world of
accidents that caused harm to the public safety caused by
subsidence induced by hydrocarbon
166
production. The study also shows that Eni employs the most
advanced techniques for the monitoring, measuring and control of
the soil. The action is being carried out. The Veneto region and
the Province of Ravenna will act as plaintiffs.
ENIPOWER SPA
In autumn 2004 the Public Prosecutor of Rovigo started an
investigation for alleged crimes related to unauthorized waste
management activities in Loreo relating to samples of the soil
used in the construction of the new EniPowers power station
in Mantova. On 11 November 2005 EniPower requested the closing of
the investigation.
POLIMERI EUROPA SPA
Before the Court of Gela two criminal actions took place, one in
relation to the activity of the F3001 furnace and the other
concerning the ACN plant (disposal of FOK residue). In both cases
the accused were found guilty. Eni appealed the Courts
decision. For the proceeding concerning the F3001 furnace the
sentence was passed to the civil court for the quantification of
the damage to be paid to the Caltanissetta Province.
SYNDIAL SPA (FORMER ENICHEM SPA)
In 1992, the Ministry of Environment summoned EniChem SpA and
Montecatini SpA before the Court of Brescia. The Ministry
requested, primarily, to require environmental remediation for
the alleged pollution caused by the Mantova plant from 1976 until
1990, and provisionally, in case there was no possibility to
remediate, require them to pay environmental damages. The amount
is going to be determined during the proceeding, but it will not
be lower than euro 136 million, or determined by the judge as
compensatory liquidation. EniChem acquired the Mantova plant in
June 1989, as part of the Enimont deal. Edison SpA must hold Eni
harmless or pay compensatory damage for any damage caused to
third parties by plant operations before Montedisons sale,
even if the damage occurred later. Edison agreed on a settlement
that quantified damage to be paid covering also Syndial. The
proceeding continues for the alleged damage in the 1989-1990
period.
In 1997, an action was commenced before the Court of Venice
concerning the criminal charges brought by the Venice public
prosecutor for alleged mismanagement of the Porto Marghera plant
starting in the 1970s until 1995 and for the alleged pollution
and health damage resulting therefrom. On 2 November 2001 the
Court of Venice acquitted all defendants. The appeal against the
decision was presented by the public prosecutor, the State
Attorney on behalf of the Ministry of Environment and the Council
of Ministers, 5 public entities, 12 associations and other
entities and 48 individual persons. On 15 December 2004 the
Venice Court of Appeals confirmed the preceding judgment,
changing only some marginal parts. As concerns some defendants of
Eni and Syndial, the Court of Appeals decided not to proceed due
to the statute of limitations for some crimes, while it confirmed
the preceding judgment for the other matters. All plaintiffs
appealed this decision before the court of final instance. In
January 2006 Eni and Syndial reached a settlement agreement with
the Council of Ministers and the Ministry for the Environment
under which after the payment of euro 40 million the latter will
abstain from the recourse to the Court of final instance and will
not act on any other environmental damage concerning the
management of Porto Marghera until the date of the settlement.
Eni had already recorded a specific provision.
In 2000, the Public Prosecutor of Brindisi started a criminal
action against 68 persons who are employees or former employees
of companies that owned and managed plants for the manufacture of
dichloroethane, vinyl chloride monomer and vinyl polychloride
from the early 1960s to date, some of which were managed by
EniChem from 1983 to 1993. At the end of the preliminary
investigation phase, the Public Prosecutor asked the dismissal of
the case in respect of the employees and the managers of EniChem.
Plaintiffs presented oppositions while the prosecutor confirmed
his request for dismissal of the case.
On 18 December 2002 EniChem SpA, jointly with Ambiente SpA (now
merged in Syndial SpA) and European Vinyls Corporation Italia
SpA, was summoned before the Court of Venice by the Province of
Venice. The province requested compensation for environmental
damages, not quantified, caused to the lagoon of Venice by the
Porto Marghera plants, which were already the subject of two
previous proceedings against employees and managers. In a related
action, European Vinyls Corporation Italia presented an action
for recourse against EniChem and Ambiente. The requests for
damage of the Province of Venice and that of EVC Italia to
EniChem and Ambiente have not been quantified. The final judgment
is pending.
On 16 January 2003 the Court of Siracusa issued personal
cautionary measures against some employees of EniChem SpA and
Polimeri Europa SpA. They are accused of illicit management
relating to the production, disposal and treatment of liquid and
solid waste materials and of obtaining illicit income. Polimeri
Europa and EniChem, will act as plaintiffs. The collection of
evidence
167
effected before the hearing starts in Court has
been concluded and preliminary investigations have ended with the
confirmation of accusations. During the inquiries traces of
mercury were found in the sea. The Public Prosecutor of Siracusa
started an inquiry for ascertaining the conditions of sediments
and marine fauna in the bay of Augusta. According to the
plaintiffs, mercury would have been spilled into the sea and
poisoned the marine fauna and therefore fetal malformations and
abortions due to the consumption of contaminated seafood fished
in this area. The chlorine soda plant, built in the late 50s was
conferred to Syndial in 1989 when the Enimont joint venture was
formed. It was therefore easy to prove that Eni holds no
responsibility for the crimes it was accused of. On 15 March 2006
the judge for preliminary investigations decided the dismissal of
the case against Syndial employees.
On 14 April 2003 the President of the Regional Council of
Calabria, as Delegated Commissioner for Environmental Emergency
in the Calabria Region, started an action against EniChem SpA
related to environmental damages for about euro 129 million and
to financial and non-financial damages for euro 250 million (plus
interest and compensation) allegedly caused by Pertusola Sud SpA
(merged into EniChem) in the area of Crotone. On 6 June 2003
EniChem appeared before the court and requested the rejection of
the damages and, as counterclaim, the payment of the total costs
for the remediation works already underway. The Province of
Crotone entered the proceeding, claiming environmental damages
for euro 300 million. Technical aspects concerning the role of
the delegated commissioner make it necessary to decide on this
aspect.
Syndial was notified on 21 October 2004 of the request of the
Calabria Region to appear before the Court of Milan in order to
obtain a preliminary damage payment, in anticipation of the
expiration of the special office for managing emergency events in
Calabria. The Region requested payments for over euro 800
million. The hearing is set on 30 March 2006.
On 28 February 2006 the Council of Ministers, the Ministry for
the Environment and the Delegated Commissioner for environmental
emergency in the Calabria Region represented by the State Lawyer
requested Syndial to appear before the Court of Milan in order to
obtain the ascertainment, quantification and payment of damage
(in the form of pollution of land, air and water and therefore of
the general condition of the population) caused by the operations
of Pertusola Sud SpA in the municipality of Crotone and in
surrounding municipalities. The local authorities request the
ascertainment of Syndials responsibility as concerns
expenses borne and to be borne for the cleanup and reclamation of
sites, currently quantified at euro 129 million. This proceeding
concerns the same company and damages as indicated in the
previous two paragraphs.
In March 2004, Sitindustrie SpA, which in 1996 purchased a plant
in Paderno Dugnano from Enirisorse (now merged into Syndial SpA),
summoned Syndial SpA before the Court of Milan, requesting to
establish the responsibility of Syndial SpA in the alleged
pollution of soils around the plant and to require it to pay
environmental damages necessary for remediation. Syndial opposed
the claim based on an absence of the right of action of the
plaintiff. The judge has not yet decided on Syndials
opposition. A hearing for presenting the conclusions has been set
on 5 April 2006.
In October 2004, Sitindustrie SpA started an analogous proceeding
against Syndial concerning the plant for the manufacture of
products in copper and copper alloy at Pieve Vergonte. The next
hearing has been scheduled for 5 April 2006.
In May 2003 the Minister of the Environment summoned Syndial SpA
before the Court of Turin and requested environmental damages for
euro 2,396 million in relation to alleged DDT pollution in the
Lake Maggiore caused by the Pieve Vergonte plant. On 1 March 2006
the State Lawyer in an attempt to settle the case proposed that
Syndial pay 10% of the requested damage corresponding to euro 239
million.
The municipality of Carrara started an action at the Court of
Genova requesting to Syndial SpA the remediation and
reestablishment of the previous environmental conditions at the
Avenza site and the payment of environmental damage. This request
is related to an accident occurred in 1984, as a consequence of
which EniChem Agricoltura SpA (later merged into Syndial SpA), at
the time owner of the site, had carried out safety and
remediation works. The Ministry of the Environment joined the
action and requested the environmental damage payment from
a minimum of euro 53.5 million to a maximum of euro 78.5 million
to be broken down among the various companies that managed
the plant in the past. Previous managers include Syndial, called
into the action as a guarantor, Rumianca SpA, Sir Finanziaria SpA
and Sogemo SpA. The judge requested an expert report to be
prepared in order to ascertain what damage has been remediated
and what remains to be cleaned up after the interventions started
by Agricoltura and continued by EniChem/Syndial. The expert
report quantifies the damage still to be remediated in euro 15
million. The proceeding needs to be assigned to another judge as
the preceding ones duties expired.
168
Tax Proceedings
ENI SPA
With a decree dated 6 December 2000 the Lombardia Region decided
that natural gas used for electricity generation is subject to an
additional regional excise tax in relation to which Snam SpA
(merged into Eni SpA in 2002) should substitute for the tax
authorities in its collection from customers. Given interpretive
uncertainties, the same decree provides the terms within which
distributing companies are expected to pay this excise tax
without paying any penalty. Snam SpA and the other distributing
companies of Eni believe that natural gas used for electricity
generation is not subject to this additional excise tax. For this
reason, an official interpretation has been requested from the
Ministry of Finance and Economy. With a decision of 29 May 2001,
the Ministry confirmed that this additional excise tax cannot be
applied. The Region decided not to revoke its decree and Snam
took appropriate legal action. On the basis of action carried out
by Snam, the Council of State decided on 18 March 2002 that the
jurisdiction of the Administrative court did not apply to this
case. In case the Region should request payment, Eni will
challenge this request in the relevant Court. The Lombardia
Region decided with regional Law No. 27/2001 that no additional
tax is due from 1 January 2002 onwards, but still requested the
payment of the additional taxes due before that date. The statute
of limitations applies after a period of five years, it will
therefore be possible to further the claims until 16 July 2007.
During 2003, the Customs District of Taranto sent 147 formal
assessments and amendments to bills of entry for finished
products and goods and semi finished products produced by
Enis Taranto refinery in 2000, 2001 and 2002 to Eni SpA, as
the successor entity of AgipPetroli SpA following its merger into
Eni. The notification regards about euro 24 million of customs
duties not paid by the company because the imported products were
not yet finished goods, but were destined to processing, for
which ordinary customs tariffs allow exemption. The formal
assessment did not contain the determination of any
administrative penalties provided for by customs rules. The
penalty can be from one to ten times the amount of taxes not
paid. The notification was based on the fact that the company did
not have the administrative authorization to utilize the customs
exemption. The company, believing it acted properly pursuant to
Circular 20/D/2003, started a proceeding for an administrative
resolution, according to the customs rules. The company asked the
Regional Director of Customs of Puglia for the annulment of the
received assessments as a measure of self-protection. With a
decision of 26 November 2004 the Regional Director accepted
Enis appeal and ended the litigation by cancelling the 147
formal assessments.
On 12 March 2004 the Comando Nucleo Regionale Polizia Tributaria
Puglia notified a verbal action of observation to the company. In
this action there is an alleged offense of smuggling and
falsification of accounts for the same imports, already subjected
to the previous assessments of the Customs District of Taranto
and other occurrences between January 1999 and February 2003. The
verbal action made by a Fiscal Officer, sent to the Public
Prosecutor in the Court of Taranto, reclaims the omitted payment
of customs for about euro 26 million. The notification was based
on the same lack of administrative authorization, already
contested by the Customs District of Taranto, that was concluded
in favor of Eni by the Regional Director. On 26 January 2006 the
judge for preliminary investigation of the Court of Taranto
dismissed the accusations and closed the assessment.
With a formal assessment presented by the municipality of Pineto
(Teramo) Eni SpA has been accused of not having paid a municipal
tax on real estate for the period from 1993 to 1998 on four oil
platforms located in the Adriatic Sea territorial waters in front
of the coast of Pineto. Eni has been requested to pay a total of
approximately euro 17 million also including interest and a fine
for lacking declaration. Eni filed a claim against this request
stating that the sea where the platforms are located is not part
of the municipal territory and the application of the tax at
requested by the municipality lacked objective fundamentals. The
claim has been accepted in the first two degrees of judgment at
the Provincial and Regional Tax Commissions. But the Court of
Cassation cancelled both judgments declaring that a municipality
can consider requesting a tax on real estate also in the sea
facing its territory and with a decision of 21 February 2005 sent
the proceeding to another section of the Regional Tax Commission
in order to judge on the other reason opposed by Eni. On 28
December 2005 the municipality of Pineto presented the same
request for the same platforms for the years 1999 to 2004. The
total amount requested to Eni is of euro 24 million. Eni intends
to file a claim against this request.
ENI DACIóN BV
In August 2005, the internal revenue service of Venezuela served
to Eni Dación BV four formal assessment on income taxes for the
years 2001 to 2004 that, by excluding the deductibility of
certain costs: (i) annul the losses recorded for the periods
amounting to a total of bolivar 910 billion (corresponding to US
dollar 425 million); (ii) determine for the same periods a
taxable income amounting to a total of bolivar 115 billion
(corresponding to US dollar 54 million); (iii) request a tax
amounting to bolivar 52 billion (corresponding to US dollar 24
million) determined by applying a 50% tax rate rather than the
34% rate applied to other companies performing activities
analogous to those of Eni Dación BV. In particular it excluded
the deductibility of: (i) interest
169
charges due to other Eni Group companies that
provided loans denominated in US dollars; (ii) exchange rate
losses recorded in the financial statements and related to such
loans resulting from the devaluation of the Venezuelan currency.
The formal assessments served have a preliminary nature and do
not request immediate payment nor do they specify the amount of a
fine (from 10 to 250%) and of interest (average rate for the
period approximately 23%). Eni Dación filed a claim for the
cancellation of the assessment. The tax administration will
express its final position before the end of October 2006. If the
assessments are confirmed payment requests will served to Eni
Dación BV containing amounts due tax claim or a recourse before
the Judicial Authority can be filed against a payment request.
Eni recorded a specific provision.
AGIP KARACHAGANAK BV
In July 2004 relevant Kazakh authorities informed Agip
Karachaganak BV and Agip Karachaganak Petroleum Operating BV,
shareholder and operator of the Karachaganak contract,
respectively, the final outcome of the tax audits performed for
fiscal years 2000 to 2003. Claims by the Kazakh authorities
concern unpaid taxes for a total of dollar 43 million, net to
Eni, and the anticipated offsetting of VAT credits for dollar 140
million, net to Eni, as well as the payment of interest and
penalties for a total of dollar 128 million. Both companies filed
a counterclaim. With an agreement reached on 18 November 2004,
the original amounts were reduced to dollar 26 million net to Eni
that includes taxes, surcharges and interest. Meetings continue.
Eni recorded a specific provision.
SNAM RETE GAS SPA
With Regional Law No. 2 of 26 March 2002, the Sicilia Region
introduced an environmental tax upon the owners of primary
pipelines in Sicily (i.e. pipelines operating at a maximum
pressure of over 24 bar). The tax was payable as of April 2002.
In order to protect its interests, Snam Rete Gas filed a claim
with the European Commission, aimed at opening a proceeding
against the Italian Government and the Tax Commission of Palermo.
The Authority for Electricity and Gas, although acknowledging
that the tax burden is an operating cost for the transport
activity, subjected inclusion of the environment tax in tariffs
to the final ruling on its legitimacy by relevant authorities.
With the ruling of 20 December 2002, the Court judged the tax at
variance with European rules. In December 2002, Snam Rete Gas
suspended payments based on the above Court ruling. Payments
effected until November 2002 totaled euro 86.1 million. In
January 2003 the Sicilia Region presented an appeal to the
Council of State against the ruling of the Regional
Administrative Court of Lombardia for the part that states the
variance of the regional law with European rules. On 16 December
2003, the European Commission judged the tax instituted by the
Republic of Italy, through the Sicilia Region, to be in contrast
with European rules and with the cooperation agreement between
the European Economic Community and the Peoples Democratic
Republic of Algeria; the European Commission also stated that
such environmental tax is in contrast with the common customs
tariff because it modifies the equality of customs expenses on
commodities imported from third countries and could create a
deviation in trade with such countries and a distortion in access
and competition rules. The Commission with its opinion presented
on 7 July 2004 formally requested Italy to cancel the tax. The
Italian Government must conform within two months from the
reception of the opinion. As it did not conform, on 20 December
2004 the European Commission passed the case to the Court of
Justice requesting a ruling. With a decision dated 5 January
2004, and confirmed on 4 March 2005 by the Regional Tax
Commission, the Provincial Tax Commission of Palermo declared the
environmental tax of the Sicilia Region illegitimate because it
is in contrast with European rules and therefore accepted Snam
Rete Gass claim for the repayment of the first installment
of euro 10.8 million, already paid in April 2002 to the Sicilia
Region. On 4 May 2004, the Sicilia Region repaid the first
installment. As for the seven remaining installments paid after
April 2002 (euro 75.3 million) the Provincial Tax Commission of
Palermo with decision of 5 January 2005 confirmed the
illegitimacy of the tax condemning the Region to repay the
amounts paid and interest accrued to Snam Rete Gas. The Sicilia
Region presented recourse to the Regional Tax Commission at
Palermo, a hearing has been scheduled for 5 April 2006. On 3
November 2003, the Sicilia Region, following the procedure
presented by Snam Rete Gas concerning the yearly liquidation of
the tax for 2002, requested liquidation of tax, fines and
interest (euro 14.2 million) relating to the unpaid December 2002
installment. On 30 December 2003 Snam Rete Gas filed a claim with
request of suspension of payment as a result of the liquidation
notice received from the Sicilia Region with the Provincial Tax
Commission of Palermo, that, on 25 June 2004 accepted Snam Rete
Gass claim and decided the cancellation of the liquidation
notice served by the Sicilia Region, confirmed by the Regional
Tax Commission on 7 March 2005.
In any case Snam Rete Gas will not have to pay the tax: if the
tax is considered illegitimate in other Courts of law, the
company will have the right to the restitution of the money. If,
to the contrary, the tax is considered legitimate by the other
Courts, the Authority for Electricity and Gas will include the
tax (Decision No. 146/2002 and No. 71/2003) in tariff with
automatic and retroactive effects.
170
Other judicial or arbitration proceedings
SYNDIAL SPA (FORMER ENICHEM SPA) - SERFACTORING SPA
In 1991, Agrifactoring SpA commenced proceedings against
Serfactoring SpA, a company 49% owned by Sofid SpA which is
controlled by Eni SpA. The claim relates to an amount receivable
of euro 182 million for fertilizer sales (plus interest and
compensation for inflation), originally owed by Federconsorzi to
EniChem Agricoltura SpA (later Agricoltura SpA - in liquidation),
and Terni Industrie Chimiche SpA (merged into Agricoltura SpA -
in liquidation), that has been merged into EniChem SpA (now
Syndial SpA). Such receivables were transferred by Agricoltura
and Terni Industrie Chimiche to Serfactoring, which appointed
Agrifactoring as its agent to collect payments. Agrifactoring
guaranteed to pay the amount of such receivables to Serfactoring,
regardless of whether or not it received payment at the due date.
Following payment by Agrifactoring to Serfactoring, Agrifactoring
was placed in liquidation and the liquidator of Agrifactoring
commenced proceedings in 1991 against Serfactoring to recover
such payments (equal to euro 182 million) made to Serfactoring
based on the claim that the foregoing guarantee became invalid
when Federconsorzi was itself placed in liquidation. Agricoltura
and Terni Industrie Chimiche brought counterclaims against
Agrifactoring (in liquidation) for damages amounting to euro 97
million relating to acts carried out by Agrifactoring SpA as
agent. The amount of these counterclaims has subsequently been
reduced to euro 46 million following partial payment of the
original receivables by the liquidator of Federconsorzi and
various setoffs. These proceedings, which have all been joined,
were decided with a partial judgment, deposited on 24 February
2004: the request of Agrifactoring has been rejected and the
company has been ordered to pay the sum requested by Serfactoring
and damages in favor of Agricoltura, to be determined following
the decision. Agrifactoring appealed against this partial
decision, requesting in particular the annulment of the first
step judgement, the reimbursement of the euro 180 million amount
from Serfactoring along with the rejection of all its claims and
the payment of all expense of the proceeding. The appeal pending
was set to be discussed in a hearing set for 16 March 2007 but
was anticipated at 27 October 2006 upon request of Agrifactoring.
The judge of the Court of Rome, responsible for the determination
of the amount of damages to be paid to Serfactoring and
Agricoltura decided on 18 May 2005 to suspend this determination
until the publication of the decision of the Court of Appeals, in
accordance with Article 295 of the Code of civil procedure.
Against this suspension Serfactoring and Syndial requested to the
Court of Cassation the cancellation of the suspension and the
return of the case to its original court.
SYNDIAL SPA (FORMER ENICHEM SPA)
In 2002, EniChem SpA was summoned by ICR Intermedi Chimici di
Ravenna Srl before the Court of Milan in relation to a breach of
a preliminary agreement for the purchase of an industrial area in
Ravenna. ICR requested payment of compensatory damages for
approximately euro 46 million, of which euro 3 million are
compensatory damages and euro 43 million are for loss of profits.
During 2004 the preliminary inquiry was completed. With a
judgment of 11 October 2005 the Court rejected ICRs request
and order that ICR pay all expenses. ICR filed a claim against
this decision.
Antitrust, EU Proceedings, actions of the Authority for
Electricity and Gas and of other regulatory Authorities
ENI SPA
In March 1999, the Antitrust Authority concluded its
investigation started in 1997 and: (i) verified that Snam SpA
(merged in Eni SpA in 2002) abused its dominant position in the
market for the transportation and primary distribution of natural
gas relating to the transportation and distribution tariffs
applied to third parties and the access of third parties to
infrastructure; (ii) fined Snam euro 2 million; and (iii) ordered
a review of these practices relating to such abuses. Snam
believes it has complied with existing legislation and appealed
the decision with the Regional Administrative Court of Lazio
requesting its suspension. On 26 May 1999, stating that these
decisions are against Law No. 9/1991 and the European Directive
98/30/EC, this Court granted the suspension of the decision. The
Antitrust Authority did not appeal this decision. The decision on
this dispute is still pending.
With a decision of 9 December 2004, the Italian Antitrust
Authority started an inquiry on the distribution of jet fuel
against six Italian companies, including Eni and some of its
subsidiaries, that store and load jet fuel in the Rome Fiumicino,
Milan Linate and Milan Malpensa airports. The inquiry intends to
ascertain the existence of alleged limitations to competition as
oil companies would agree to divide among themselves the supplies
to airlines. On 22 December 2005, the Authority notified the
preliminary results of the inquiry concerning: (i) information
flows to oil companies related to the functioning of shared
storage and uploading companies; (ii) barriers to the entrance of
new competitors; (iii) the price of jet fuel is higher than on
other European markets. The term for the closing of the
proceeding has been postponed from 31 March to 31 May 2006.
171
On 28 April 2005 the Commission of the European
Communities started a formal assessment to evaluate the alleged
participation of Eni and its subsidiaries to activities limiting
competition in the field of paraffin. The alleged violation of
competition would have consisted in: (i) the determination of and
increase in prices; (ii) the subdivision of customers; (iii)
exchange of trade secrets, such as production capacity and sales
volumes. On 3 November the Commission requested information on
Enis activities in the field of paraffins. On 29 November
2005 Eni filed the requested information.
The Department of Justice of the United States of America -
Antitrust Division, notified Eni Petroleum Co Inc a subpoena
requesting information and documents relating to activities in
the field of wax to be filed before 20 June 2005. The company
informed the department that it does not produce nor import wax
in the United States of America.
POLIMERI EUROPA SPA AND SYNDIAL SPA
In December 2002, inquiries were commenced concerning alleged
anti-competitive agreements in the area of elastomers. These
inquiries were commenced concurrently by European and U.S.
authorities. The first product under scrutiny was EP(D)M: the
European Commission submitted to inspection the manufacturing
companies of that product, among which Polimeri Europa SpA and
Syndial and requested information to those two companies and to
their controlling company, Eni SpA. After the inquiries the
Commission decided to open a procedure for violation of
competition laws and notified Eni, Polimeri Europa and Syndial
the relevant charges to that effect on 8 March 2005. At a hearing
held on 27 July 2005 the two companies presented memoranda and
confirmed their position. The parties await for a decision of the
Commission.
EP(D)M manufacture is also under scrutiny in the United States,
where the Department of Justice of San Francisco requested
information and documents to Polimeri Europa Americas Inc, a U.S.
subsidiary of Polimeri Europa and to its deputy chairman and
sales manager. Class actions were filed claiming damages in
relation to the alleged violation. In July 2005 Syndial signed a
settlement agreement for the civil class action which entails the
payment of approximately dollar 3.2 million, approved by the
federal court.
The investigation was also extended to the following products:
NBR, CR, BR, SSBR and SBR.
The European Commission started an investigation regarding BR,
SBR, SSBR. On 26 January 2005 the Commission dropped the charges
in relation to SSBR, while for the other two products the
Commission started an infraction procedure by notifying Eni,
Polimeri Europa and Syndial the relevant charges. The companies
presented a written memorandum and the Commission decided to open
an inquiry.
With regard to NBR an inquiry is underway in Europe and the USA,
where also class actions have been started. The class action at
federal level was abandoned by the plaintiffs. The federal judge
still has to acknowledge this abandonment.
With regard to CR, as part of an investigation carried out in the
USA, Syndial entered into a plea agreement with the Department of
Justice pursuant to which Syndial would agree to pay a fine of US
dollar 9 million, while the Department of Justice would agree
that it will not bring further criminal charges against Syndial
or against its affiliate companies. On 27 June 2005 the plea
agreement was approved. For CR the civil class action was closed
with a settlement agreement approved by the Federal judge on 8
July 2005 whereby the company will pay dollar 5 million.
The European Commission requested Eni, Polimeri Europa and
Syndial to provide information about CR. The two companies
decided to cooperate with the Commission.
Eni recorded a provision for these matters.
STOCCAGGI GAS ITALIA SPA
With Decision No. 26 of 27 February 2002, the Authority for
Electricity and Gas determined tariff criteria for modulation,
mineral and strategic storage services for the period starting on
1 April 2002 until 31 March 2006 and effective retroactively from
21 June 2000. On 18 March 2002 Stoccaggi Gas Italia SpA (Stogit)
filed its proposal of tariff for modulation, mineral and
strategic storage for the first regulated period. With Decision
No. 49 of 26 March 2002, the Authority for Electricity and Gas
repealed Stogits proposal and defined tariffs for the first
regulated period. Stogit applied the tariff determined by the two
decisions, but filed an appeal against both decisions with the
Regional Administrative Court of Lombardia requesting their
cancellation. With a decision dated 29 September 2003, that Court
rejected the appeal presented by Stogit. Stogit filed an appeal
to the Council of State against the sentence which was rejected
by the Council of State on 6 January 2006.
DISTRIBUIDORA DE GAS CUYANA SA
The agency entrusted with the regulations for the natural gas
market in Argentina (Enargas) started a formal
investigation on some operators, among these Distribuidora de Gas
Cuyana SA, a company controlled by Eni. Enargas stated that the
company has applied improperly calculated conversion factors to
volumes of natural gas invoiced to customers and requested the
company to apply the conversion factors imposed by local
regulations from the date of the default notification (31 March
2004) without
172
prejudice to any damage payment and fines that
may be decided after closing the investigation. On 27 April 2004,
Distribuidora de Gas Cuyana presented a defense memorandum to
Enargas, without prejudice to any possible appeal.
Other commitments and risks not included in the balance
sheet
Commitments regarding long-term natural gas supply contracts
stipulated by Eni, which contain take-or-pay clauses, are
included in Operating Review - Gas & Power in the
Report of the Directors in the Consolidated Financial Statement,
which is considered an integral part of these Notes.
Parent company guarantees given relating to contractual
commitments for hydrocarbon exploration and production
activities, quantified on the basis of the capital expenditures
to be made, amount to euro 5,052 million (euro 3,192 million at
31 December 2004).
In December 2005 Eni signed a transition agreement with the
Venezuelan state company PDVSA under which the parties agreed to
negotiate the terms for a transition to the new contractual
regime of the empresa mixta, a new company to which
titles and mineral assets of the Dación field will be
transferred with PDVSA holding the majority stake. Until the
closing of the new contractual regime, Enis activities will
be subject to the terms and conditions of the existing Operating
Service Agreement. Negotiations are underway and currently it is
not possible to foresee their outcome.
Under the convention signed on 15 October 2001 by TAV SpA and
CEPAV Due Eni committed to guarantee the execution of design and
construction of the works assigned to the CEPAV Consortium (of
which it is a party) and guaranteed to TAV the correct and timely
execution of all obligations indicated in the convention in a
subsequent integration deed and in any further addendum or change
or integration to the same. The regulation of CEPAV Due contains
the same obligations and guarantees contained in the CEPAV Uno
agreement.
A guarantee for euro 282 million to Cameron LNG provided on
behalf of Eni USA Gas Marketing Llc (Enis interest 100%)
for the regasification contract entered on 1 August 2005. This
guarantee is subject to a suspension clause and will come in
force when the regasification service starts in a period included
between 1 October 2008 and 30 June 2009.
Non-quantifiable risks related to contractual assurances given to
acquirors of investments against certain unforeseeable
liabilities attributable to tax, state welfare contributions and
environmental matters applicable to periods during which such
investments were owned by Eni. Eni believes such matters will not
have a material adverse effect on its consolidated financial
statements.
Environmental Regulations
Together with other companies in the industries in which it
operates, Eni is subject to numerous EU, national, regional and
local environmental laws and regulations concerning its oil and
gas operations, products and other activities, including
legislation that implements international conventions or
protocols. In particular, these laws and regulations require the
acquisition of a permit before drilling for hydrocarbons may
commence, restrict the types, quantities and concentration of
various substances that can be released into the environment in
connection with exploration, drilling and production activities,
limit or prohibit drilling activities on certain protected areas,
and impose criminal or civil liabilities for pollution resulting
from oil, natural gas, refining and petrochemical operations.
These laws and regulations may also restrict emissions and
discharges to surface and subsurface water resulting from the
operation of natural gas processing plants, petrochemicals
plants, refineries, pipeline systems and other facilities that
Eni owns. In addition, Enis operations are subject to laws
and regulations relating to the generation, handling,
transportation, storage, disposal and treatment of waste
materials. Environmental laws and regulations have a substantial
impact on Enis operations. Some risk of environmental costs
and liabilities is inherent in particular operations and products
of Eni, as it is with other companies engaged in similar
businesses, and there can be no assurance that material costs and
liabilities will not be incurred. Although management,
considering the actions already taken with the insurance policies
to cover environmental risks and the provision for risks accrued,
does not currently expect any material adverse effect upon
Enis consolidated financial statements as a result of its
compliance with such laws and regulations, there can be no
assurance that there will not be a material adverse impact on
Enis consolidated financial statements due to: (i) the
possibility of as yet unknown contamination; (ii) the results of
the on-going surveys and the other possible effects of statements
required by Decree No. 471/1999 of the Ministry of Environment;
(iii) the possible effect of future environmental legislation and
rules, such as: (a) the decree of the Ministry of Environment No.
367 published on 8 January 2004, that regards the fixing of new
quality standards for aquatic environment and dangerous
substances and Legislative Decree No. 59/2005 concerning the
integrated environmental authorization (IPPC), (b) the
application of European directive 2004/35/EC concerning
environmental responsibility for prevention and reclamation of
environmental damage, referred to in paragraph 439 of the single
article of Law No. 266/2005 (budget law for 2006), (c) a
legislative decree to be issued in implementation of Law No. 308
of 15 December 2004 that delegated to the Government the
restructuring of regulations concerning waste disposal and
reclamation of polluted areas, protection of waters from
pollution and management of water resources, payment of
environmental damage, procedures for the evaluation of
environmental impact and for the strategic
173
environmental impact as well as protection from
emission into the atmosphere within 18 months. The draft law
approved by the Council of Ministers on 10 February 2006 is
currently being examined by the President of the Republic. The
also implements European directive 2000/60/EC that established a
European action framework for the protection of waters; (iv) the
effect of possible technological changes relating to future
remediation; (v) the possibility of litigation and the difficulty
of determining Enis liability, if any, as against other
potentially responsible parties with respect to such litigation
and the possible insurance recoveries.
Emission trading
Law No. 316 of 30 December 2004 which converts Law Decree No.
237/2004 implemented European directive 2003/87/EC which
establishes a system for emission trading. From 1 January 2005
this European emission trading scheme is in force and on this
matter on 24 February 2006 the Ministry of the Environment
published a decree defining emission permits for the 2005-2007
period. In particular Eni was assigned permits corresponding to
65.2 million tonnes of carbon dioxide (of which 22.4 for 2005,
21.4 for 2006 and 21.4 for 2007). In 2005 emissions of carbon
dioxide from Enis plants were lower than permits assigned.
25 Revenues
The following is a summary of the main components of
Revenues. More information about changes in revenues
is included in the Financial review of the
Report of the Directors.
Net sales from operations are as follows:
(million euro) | 2004 |
2005 |
||
Net sales from operations | 57,413 |
73,679 |
||||
Change in contract work in progress | 132 |
49 |
||||
57,545 |
73,728 |
Net sales from operations are net of the following items:
(million euro) | 2004 |
2005 |
||
Excise tax | 14,060 |
14,140 |
||||
Exchanges of oil sales (excluding excise tax) | 1,735 |
2,487 |
||||
Exchanges of other products | 86 |
108 |
||||
Services billed to joint venture partners | 1,175 |
1,331 |
||||
Sales to service station managers for sales billed to holders of credit card | 1,122 |
1,326 |
||||
18,178 |
19,392 |
Net sales from operations by industry segment and
geographic area of destination are presented in Note 31.
Other income and revenues
Other income and revenues are as follows:
(million euro) | 2004 |
2005 |
||
Contract penalties and other trade revenues | 43 |
114 |
||||
Lease and rental income | 93 |
102 |
||||
Compensation for damages | 87 |
89 |
||||
Gains from sale of assets | 407 |
71 |
||||
Other proceeds (*) | 747 |
422 |
||||
1,377 |
798 |
(*) | Each individual amount included herein does not exceed euro 25 million. |
Other income of 2004 include differentials on commodity derivatives for euro 61 million.
174
26 Operating expenses
The following is a summary of the main components of
Operating expenses. More information about changes in
operating expenses is included in the Financial
review of the Report of the Directors.
Purchases, services and other
Purchases, services and other include the following:
(million euro) | 2004 |
2005 |
||
Production costs-raw, ancillary and consumable materials and goods | 27,010 |
35,318 |
||||
Production costs-services | 9,148 |
9,405 |
||||
Operating leases and other | 1,609 |
1,929 |
||||
Net provisions for contingencies | 553 |
1,643 |
||||
Other expenses | 1,066 |
1,100 |
||||
39,386 |
49,395 |
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (1,039 |
) | (828 |
) | ||
38,347 |
48,567 |
Production costs-services brokerage include fees
for euro 24 million (euro 26 million at 31 December 2004).
Costs for research and development that do not meet the
requirements to be capitalized amount to euro 202 million (euro
210 million in 2004).
Operating leases and other include royalties on hydrocarbons
extracted for euro 965 million (euro 741 million in 2004).
Provisions for contingencies are net of deductions not
corresponding to cash expenditures and concern in particular
provisions for environmental risks for euro 515 million (euro 145
million in 2004), provisions for contract penalties and disputes
for euro 336 million (euro 23 million 2004), provisions for the
revision of selling prices for euro 321 million and loss
adjustments and actuarial provisions for euro 82 million (euro 13
million in 2004).
Payroll and related costs
Payroll and related costs are as follows:
(million euro) | 2004 |
2005 |
||
Wages and salaries | 2,402 |
2,484 |
||||
Social security contributions | 658 |
662 |
||||
Cost related to defined benefit plans | 118 |
126 |
||||
Other costs | 218 |
255 |
||||
3,396 |
3,527 |
|||||
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (151 |
) | (176 |
) | ||
3,245 |
3,351 |
Cost related to defined benefit plans is
presented in Note 20.
Stock compensation
STOCK GRANT
With the aim of improving motivation and loyalty of the managers
of Eni SpA and its subsidiaries as defined in Article 2359 of the
Civil Code14 through the linking of compensation to
the attainment of preset individual and corporate objectives,
making management participate in corporate risk and motivating
them towards the creation of shareholder value and increasing at
the same time their contribution to the management of the
Company, Eni offers its own shares purchased along its buy-back
program (treasury shares) for no consideration to those managers
of Eni who have achieved corporate and individual objectives.
Assignments vest within 45 days after the end of the third year
from the date of the offer.
(14) | Does not include listed subsidiaries, which have their own stock grant plans. |
175
At 31 December 2005, 3,127,200 of ordinary shares
with nominal value euro 1 are outstanding and concern the 2003
stock grant plan for a total of 1,018,400 shares with a fair
value of euro 11.20 per share, the 2004 stock grant plan for a
total of 912,400 shares with a fair value of euro 14.57 per share
and the 2005 stock grant plan for a total of 1,196,400 shares
with a fair value of euro 20.08 per share.
Changes in the 2003, 2004 and 2005 stock grant plans consist of
the following (regarding stock grants, no exercise prices are
provided for):
2003 |
2004 |
2005 |
||||
(euro) | Number of shares | Market price (a) | Number of shares |
Market price (a) |
Number of shares |
Market price (a) |
||||||
Stock grants as of 1 January | 3,551,900 |
15.150 |
3,635,050 |
15.101 |
3,112,200 |
18.461 |
||||||||||||
New rights granted | 1,206,000 |
13.764 |
1,035,600 |
17.035 |
1,303,400 |
21.336 |
||||||||||||
Rights exercised in the period | (1,122,150 |
) | 13.751 |
(1,552,9100 |
) | 16.766 |
(1,273,500 |
) | 23.097 |
|||||||||
Rights cancelled in the period | (700 |
) | 13.604 |
(6,350 |
) | 16.618 |
(14,900 |
) | 22.390 |
|||||||||
Stock grants outstanding as of 31 December | 3,635,050 |
15.101 |
3,112,200 |
18.461 |
3,127,200 |
23.460 |
||||||||||||
of which exercisable at 31 December | - |
- |
- |
- |
38,700 |
23.460 |
(a) | Market price relating to new rights granted, rights exercised in the period and rights cancelled in the period corresponds to the average market value (arithmetic average of official prices recorded on Mercato Telematico Azionario in the month preceding: (i) the date of the resolution of the Board of Directors regarding the stock grants assignment; (ii) the date of the recording in the grantees securities account of the emission/transfer of the shares granted; (iii) the date of the unilateral termination of employment for rights cancelled), weighted with the number of shares. Market price of stock grants at the beginning and at the end of the year is the price recorded at 31 December. |
STOCK OPTION
With the aim of improving motivation and loyalty of the managers
of Eni SpA and its subsidiaries as defined in Article 2359 of the
Civil Code15 that hold significant positions of
managerial responsibility or that are considered as strategic
managers for the Group, Eni approved stock compensation plans
that provide the assignment for no consideration of purchase
rights of Eni treasury shares (options).
Stock options provides the right for the purchase of treasury
share in a 1 to 1 ratio after the end of the third year from the
date of the grant, with a strike price calculated as arithmetic
average of official prices registered on the Mercato Telematico
Azionario in the month preceding assignment or (starting from
2003), if greater, as average cost of treasury shares registered
in the day preceding assignment. Strike price for 2005 stock
option grant was euro 22.512. Stock option grantees can obtain
advances by the Group financial company for the payment of shares
acquired on condition that the grantees contemporaneously
underwrite an irrevocable warrant of sale to the above-mentioned
financial company, regarding the shares acquired.
At 31 December 2005 were granted 13,379,600 options for the
purchase of 13,379,600 ordinary shares nominal value of euro 1 of
Eni SpA. Options refer to the 2002 stock plan for 903,100 shares
with an exercise price of euro 15.216 per share, to the 2003
stock plan for 4,106,500 shares with an exercise price of euro
13.743 per share, to the 2004 stock plan for 3,659,000 shares
with an exercise price of euro 16.576 per share and to the 2005
stock plan for 4,711,000 shares with an exercise price of euro
22.512 per share.
At 31 December 2005 the weighted-average remaining contractual
life of the options outstanding at December 2002, 2003, 2004 and
2005 is 4 years and 7 month, 5 years and 7 month, 6 years and 7
month, and 7 years and 7 month, respectively.
Changes in the 2003, 2004 and 2005 stock option plans consist of
the following:
2003 |
2004 |
2005 |
||||
(euro) | Number of shares | Weighted average exercise price | Number of shares |
Weighted average exercise price |
Number of shares |
Weighted average exercise price |
||||||
Options as of 1 January | 3,518,500 | 15.216 | 8,162,000 | 14.367 | 11,789,000 | 15.111 | ||||||||||||
New options granted | 4,703,000 | 13.743 | 3,993,500 | 16.576 | 4,818,500 | 22.512 | ||||||||||||
Options exercised in the period | (354,000 | ) | 14.511 | (3,106,400 | ) | 15.364 | ||||||||||||
Options cancelled in the period | (59,500 | ) | 15.216 | (12,500 | ) | 14.45 | (121,500 | ) | 16.530 | |||||||||
Options outstanding as of 31 December | 8,162,000 | 14.367 | 11,789,000 | 15.111 | 13,379,600 | 17.705 | ||||||||||||
of which exercisable at 31 December | 73,000 | 14.802 | 1,540,600 | 16.104 |
(15) | Does not include listed subsidiaries, which have their own stock grant plans. |
176
The fair value of stock options granted during the years 2002, 2003, 2004 and 2005 was 5.39, 1.50, 2.01 and 3.33 euro for share respectively and was calculated applying the Black-Scholes method using the following assumptions:
2002 |
2003 |
2004 |
2005 |
|||||
Risk-free interest rate | (%) |
3.5 |
3.16 |
3.21 |
2.51 |
|||||||||||||
Expected life | (year) |
8 |
8 |
8 |
8 |
|||||||||||||
Expected volatility | (%) |
43 |
22 |
19 |
21 |
|||||||||||||
Expected dividends | (%) |
4.5 |
5.35 |
4.5 |
3.98 |
Costs of the year related to stock grant and stock option plans amount to euro 35 million (euro18 million at 31 December 2004).
Compensation of key management personnel
Compensation of persons responsible of key positions in planning,
direction and control functions of Eni Group companies, including
executive officers (key management personnel) amount to euro 14
and euro 15 million for 2004 and 2005, respectively, and consist
of the following:
(million euro) | 2004 |
2005 |
||
Wages and salaries | 12 |
11 |
||||
Post-employment benefits | 1 |
1 |
||||
Indemnities due upon termination of employment | 1 |
|||||
Stock grant/option | 1 |
2 |
||||
14 |
15 |
Compensation of Directors, Statutory
Auditors and General Managers
Compensation of Directors, Statutory Auditors and General
Managers amount to euro 4.5 million and euro 19.2 million in 2004
and 2005, respectively. Compensation of Statutory Auditors amount
to euro 0.688 and euro 0.785 million in 2004 and 2005,
respectively.
Compensation of Directors, Statutory Auditors and General
Managers include emoluments and all other retributive and social
security compensations due for the function of manager or
statutory auditor assumed in Eni SpA or in other companies
included in the scope of consolidation, that are a cost for Eni.
The average number of employees of the companies included in the scope of consolidation by type is as follows:
(units) | 2004 |
2005 |
||
Senior managers | 1,746 |
1,754 |
||||||||||
Junior managers | 10,449 |
10,747 |
||||||||||
Employees | 35,393 |
34,457 |
||||||||||
Workers | 25,623 |
24,345 |
||||||||||
73,211 |
71,303 |
The average number of employers is calculated as
half of the total of the number of employees at the beginning and
at the end of the period. The average number of senior managers
includes managers employed and operating in foreign countries,
whose position is comparable to a senior manager status.
177
Depreciation, amortization and
impairments
Depreciation, amortization and impairments consist of the
following:
(million euro) | 2004 |
2005 |
||
Depreciation and amortization: | ||||||||||||
- tangible assets | 3,670 |
4,576 |
||||||||||
- intangible assets | 931 |
936 |
||||||||||
4,601 |
5,512 |
|||||||||||
Impairments: | ||||||||||||
- tangible assets | 329 |
264 |
||||||||||
- intangible assets | 4 |
8 |
||||||||||
333 |
272 |
|||||||||||
less: | ||||||||||||
- direct costs associated with self-constructed assets | (3 |
) | (3 |
) | ||||||||
4,931 |
5,781 |
27 Financial income (expense)
Financial income (expense) consists of the following:
(million euro) | 2004 |
2005 |
||
Exchange differences, net | 169 |
|||||||||||
Financial expense capitalized | 202 |
159 |
||||||||||
Income from financial receivables | 95 |
95 |
||||||||||
Net income from securities | 31 |
36 |
||||||||||
Interest on tax credits | 17 |
17 |
||||||||||
Net interest due to banks | (110 |
) | (38 |
) | ||||||||
Financial expense due to the passage of time (1) | (109 |
) | (109 |
) | ||||||||
Interest and other financial expense on ordinary bonds | (247 |
) | (265 |
) | ||||||||
Income (expense) on derivatives | 34 |
(386 |
) | |||||||||
Other financial expense, net | (69 |
) | (44 |
) | ||||||||
(156 |
) | (366 |
) |
(1) | The item concern the increase of provisions for contingencies that are indicated at an actualized value in non-current liabilities. |
The decrease in income (expense) from derivatives of euro 420 million is primarily due to the application from 1 January 2005 of IAS 39 which requires that derivatives be stated at fair value and the effects charged to the profit and loss account, instead of being connected with the economic effects of the hedged transactions as recorded in 2004. Such derivatives, in fact, do not meet the conditions required by IFRS to be qualified as hedging instruments. Also the increase in net exchange differences of euro 169 million is primarily due to the application of IAS 39, because the effect of the translation at period-end of assets and liabilities denominated in currencies other than functional currency is not compensated by the effect of the translation at period-end of the commitments for derivatives contracts.
178
28 Income (expense) from
investments
Effects of investments accounted for using the equity
method
Effects of investments accounted for using the equity method
consist of the following:
(million euro) | 2004 |
2005 |
||
Gains from investments accounted for using the equity method | 401 |
770 |
||||||||||
Losses from investments accounted for using the equity method | (69 |
) | (33 |
) | ||||||||
332 |
737 |
More information about gains and losses from
investments accounted for using the equity method is presented in
Note 10.
Other income (expense) from investments
Other income (expense) from investments consists of the
following:
(million euro) | 2004 |
2005 |
||
Gains on disposals | 130 |
179 |
||||||||||
Dividends | 72 |
33 |
||||||||||
Losses on disposals | (1 |
) | (8 |
) | ||||||||
Other income (expense), net | 287 |
(27 |
) | |||||||||
488 |
177 |
The gains on disposals of euro 179 million
concern the sale of 100% of the share capital of Italiana Petroli
SpA (euro 132 million) and 2.33% of Nuovo Pignone Holding SpA
(euro 24 million). Other net income from investments concern the
gain recorded in the consolidated financial statements due to the
sale of 9.054% of the share capital of Snam Rete Gas SpA to
Mediobanca SpA (euro 308 million).
29 Income tax expense
Income tax expense consists of the following:
(million euro) | 2004 |
2005 |
||
Current taxes: | ||||||||||||
- Italian subsidiaries | 1,098 |
1,872 |
||||||||||
- foreign subsidiaries of the Exploration & Production segment | 3,116 |
5,116 |
||||||||||
- foreign subsidiaries | 278 |
373 |
||||||||||
4,492 |
7,361 |
|||||||||||
Less: | ||||||||||||
- tax credits on dividend distributions not offset with current tax payment | (39 |
) | (34 |
) | ||||||||
4,453 |
7,327 |
|||||||||||
Net deferred taxes: | ||||||||||||
- Italian subsidiaries | 843 |
334 |
||||||||||
- foreign subsidiaries of the Exploration & Production segment | 215 |
464 |
||||||||||
- foreign subsidiaries | 11 |
3 |
||||||||||
1,069 |
801 |
|||||||||||
5,522 |
8,128 |
179
Current taxes of the year relate to Italian
companies for euro 1,872 million and concern Ires for euro 1,489
and Irap for euro 359 million, and foreign companies for euro 24
million.
The effective tax rate is 46.8% (42.2% in the 2004) compared with
a statutory tax rate of 38.1% (38.2% in the 2004), calculated by
applying a 33% tax rate (Ires) to profit before income taxes and
4.25% tax rate (Irap) to the net value of production as provided
for by Italian laws.
The difference between the statutory and effective tax rate is
due to the following factors:
(%) | 2004 |
2005 |
||
Statutory tax rate | 38.2 |
38.1 |
||||||||||
Items increasing (decreasing) statutory tax rate: | ||||||||||||
- higher foreign subsidiaries tax rate | 5.2 |
8.8 |
||||||||||
- permanent differences | (0.7 |
) | 0.8 |
|||||||||
- other | (0.4 |
) | (0.9 |
) | ||||||||
4.1 |
8.7 |
|||||||||||
42.3 |
46.8 |
Permanent differences in 2004 mainly concern the
gain recorded in the consolidated financial statements due to the
sale of 9.054% of the share capital of Snam Rete Gas SpA (0.7%)
to Mediobanca SpA. Permanent differences in 2005 mainly concern
the undeductibility from taxable income of the addition in
provisions for contingencies following the fine imposed on 15
February 2006 by the Antitrust Authority to Eni SpA (0.6%).
30 Earnings per share
Basic earnings per share is calculated by dividing Net
profit of the year by the weighted-average number of shares
issued and outstanding during the year, excluding treasury
shares.
The number of shares outstanding used for the calculation of the
basic earnings per share was 3,771,692,584 and 3,758,519,603 in
2004 and 2005, respectively.
Diluted earnings per share is calculated by dividing Net
profit of the year by the weighted-average number of shares
issued and outstanding during the year, excluding treasury
shares, including shares that could be issued potentially.
At 31 December 2004 and 2005, shares that could be issued
potentially concern essentially shares granted under stock grant
and stock option plan. The number of shares outstanding used for
the calculation of the diluted earnings per share was
3,774,953,710 and 3,763,375,140 in 2004 and 2005, respectively.
Reconciliation of the average number shares outstanding used for
the calculation of the basic and diluted earning per share is as
follows:
31.12.2004 |
31.12.2005 |
|||
Average number of shares used for the calculation of the basic earnings per share | 3,771,692,584 |
3,758,519,603 |
||||||||||
Number of potential shares following stock grant plans | 1,953,518 |
2,268,265 |
||||||||||
Number of potential shares following stock options plans | 1,307,608 |
2,587,272 |
||||||||||
Average number of shares used for the calculation of the diluted earnings per share | 3,774,953,710 |
3,763,375,140 |
||||||||||
Enis net profit | (million euro) |
7,059 |
8,788 |
|||||||||
Basic earning per share | (euro per share) |
1.87 |
2.34 |
|||||||||
Diluted earning per share | (euro per share) |
1.87 |
2.34 |
180
31 Information by industry segment
and geographic financial information
Information by industry segment
(million euro) |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Elimination |
Total |
|||||||||
2004 | |||||||||||||||||||||||||||
Net sales from operations (a) | 15,346 |
17,302 |
26,089 |
5,331 |
5,696 |
1,279 |
851 |
||||||||||||||||||||
Less: intersegment sales | (10,216 |
) | (493 |
) | (753 |
) | (499 |
) | (903 |
) | (754 |
) | (731 |
) | |||||||||||||
Net sales to customers | 5,130 |
16,809 |
25,336 |
4,832 |
4,793 |
525 |
120 |
57,545 |
|||||||||||||||||||
Operating profit | 8,185 |
3,428 |
1,080 |
320 |
203 |
(395 |
) | (363 |
) | (59 |
) | 12,399 |
|||||||||||||||
Provisions for contingencies | 2 |
53 |
309 |
3 |
20 |
16 |
150 |
553 |
|||||||||||||||||||
Depreciation, amortization and writedowns | 3,335 |
644 |
476 |
116 |
184 |
70 |
106 |
4,931 |
|||||||||||||||||||
Effects of investments accounted for using the equity method | 7 |
164 |
89 |
(4 |
) | 117 |
(41 |
) | 332 |
||||||||||||||||||
Identifiable assets (b) | 23,866 |
19,852 |
9,118 |
2,821 |
4,706 |
708 |
1,182 |
62,253 |
|||||||||||||||||||
Investments accounted for using the equity method | 273 |
1,773 |
745 |
5 |
328 |
30 |
2 |
3,156 |
|||||||||||||||||||
Identifiable liabilities (c) | 4,798 |
3,394 |
3,848 |
621 |
2,825 |
1,976 |
1,589 |
19,051 |
|||||||||||||||||||
Capital expenditures | 4,853 |
1,451 |
693 |
148 |
186 |
49 |
119 |
7,499 |
|||||||||||||||||||
2005 | |||||||||||||||||||||||||||
Net sales from operations (a) | 22,477 |
22,969 |
33,732 |
6,255 |
5,733 |
1,358 |
977 |
||||||||||||||||||||
Less: intersegment sales | (14,761 |
) | (572 |
) | (1,092 |
) | (683 |
) | (925 |
) | (905 |
) | (835 |
) | |||||||||||||
Net sales to customers | 7,716 |
22,397 |
32,640 |
5,572 |
4,808 |
453 |
142 |
73,728 |
|||||||||||||||||||
Operating profit | 12,574 |
3,321 |
1,857 |
202 |
307 |
(902 |
) | (391 |
) | (141 |
) | 16,827 |
|||||||||||||||
Provisions for contingencies | 50 |
703 |
420 |
47 |
32 |
287 |
104 |
1,643 |
|||||||||||||||||||
Depreciation, amortization and writedowns | 4,100 |
685 |
467 |
147 |
180 |
106 |
100 |
(4 |
) | 5,781 |
|||||||||||||||||
Effects of investments accounted for using the equity method | 14 |
359 |
221 |
3 |
140 |
737 |
|||||||||||||||||||||
Identifiable assets (b) | 28,982 |
21,928 |
11,787 |
2,905 |
5,248 |
612 |
1,377 |
(534 |
) | 72,305 |
|||||||||||||||||
Investments accountedfor using the equity method | 292 |
2,155 |
936 |
19 |
457 |
31 |
3,890 |
||||||||||||||||||||
Identifiable liabilities (c) | 6,762 |
5,097 |
4,542 |
702 |
3,204 |
2,249 |
1,975 |
24,531 |
|||||||||||||||||||
Capital expenditures | 4,964 |
1,152 |
656 |
112 |
349 |
69 |
112 |
7,414 |
(a) | Before elimination of intersegment sales. | |
(b) | Includes assets directly related to the generation of operating profit. | |
(c) | Includes liabilities directly related to the generation of operating profit. |
Intersegment sales are conducted on an arms length basis.
181
Geographic financial information
ASSETS AND INVESTMENTS BY GEOGRAPHIC AREA OF ORIGIN
(million euro) | Italy |
Other EU |
Rest of Europe |
Americas |
Asia |
Africa |
Other areas |
Total |
||||||||||
2004 | |||||||||||||||||||||||||||
Identifiable assets (a) | 33,812 |
9,096 |
2,598 |
2,011 |
4,499 |
9,942 |
295 |
62,253 |
|||||||||||||||||||
Capital expenditures | 2,655 |
337 |
387 |
357 |
1,066 |
2,622 |
75 |
7,499 |
|||||||||||||||||||
2005 | |||||||||||||||||||||||||||
Identifiable assets (a) | 38,229 |
8,768 |
3,085 |
2,670 |
5,864 |
13,445 |
244 |
72,305 |
|||||||||||||||||||
Capital expenditures | 2,442 |
545 |
415 |
507 |
1,181 |
2,233 |
91 |
7,414 |
(a) | Includes assets directly related to the generation of operating profit. | |
SALES FROM OPERATIONS BY GEOGRAPHIC AREA OF DESTINATION
(million euro) | 2004 |
2005 |
||
Italy | 27,100 |
32,846 |
||||||||||
Other European Union | 13,095 |
19,601 |
||||||||||
Rest of Europe | 3,769 |
5,123 |
||||||||||
Americas | 5,790 |
6,103 |
||||||||||
Asia | 3,088 |
4,399 |
||||||||||
Africa | 4,148 |
5,259 |
||||||||||
Other areas | 555 |
397 |
||||||||||
57,545 |
73,728 |
32 Transactions with related
parties
In the ordinary course of its business Eni enters into
transactions concerning the exchange of goods, provision of
services and financing with affiliated companies and
non-consolidated subsidiaries as well as with entities directly
and indirectly owned or controlled by the Government. All such
transactions are mainly conducted on an arms length basis
in the interest of Eni companies.
The following is a description of trade and financing
transactions with related parties. Relevant transactions carried
out with entities controlled by the Italian government are only
those with Enel, the Italian National Electric Company.
182
Trade and other transactions
Trade and other transactions for the year 2004 consist
of the following:
(million euro) | 31.12.2004 |
2004 |
||
Costs |
Revenues |
||
Name | Receivables |
Payables |
Guarantees |
Commitments |
Goods |
Services |
Goods |
Services |
||||||||
Joint ventures and affiliated companies | ||||||||||||||||||||||||
Albacom SpA | 8 |
14 |
3 |
35 |
8 |
|||||||||||||||||||
ASG Scarl | 51 |
88 |
33 |
203 |
1 |
7 |
||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 1 |
18 |
68 |
3 |
||||||||||||||||||||
Bayernoil Raffineriegesellschaft mbH | 39 |
2 |
791 |
1 |
||||||||||||||||||||
Bernhard Rosa Inh. Ingeborg Plochinger GmbH | 10 |
108 |
||||||||||||||||||||||
Blue Stream Pipeline Co BV | 43 |
10 |
121 |
5 |
||||||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH | 13 |
141 |
||||||||||||||||||||||
Cam Petroli Srl | 1 |
6 |
||||||||||||||||||||||
CEPAV (Consorzio Eni per lAlta velocità) Uno | 167 |
165 |
4,894 |
531 |
||||||||||||||||||||
Eni Oil Co Ltd | 4 |
163 |
53 |
|||||||||||||||||||||
Erg Raffinerie Mediterranee SpA | 30 |
30 |
100 |
1,043 |
10 |
412 |
9 |
|||||||||||||||||
Gruppo Distribuzione Petroli Srl | 16 |
45 |
||||||||||||||||||||||
Karachaganak Petroleum Operating BV | 21 |
12 |
104 |
42 |
||||||||||||||||||||
Modena Scarl | 6 |
37 |
43 |
134 |
1 |
|||||||||||||||||||
Petrobel Belayim Petroleum Co | 83 |
240 |
||||||||||||||||||||||
Promgas SpA | 27 |
23 |
230 |
259 |
||||||||||||||||||||
Raffineria di Milazzo ScpA | 6 |
4 |
245 |
62 |
||||||||||||||||||||
Rodano Consortile Scarl | 3 |
22 |
1 |
79 |
1 |
|||||||||||||||||||
Siciliana Gas Vendite SpA | 9 |
36 |
||||||||||||||||||||||
Supermetanol CA | 24 |
79 |
10 |
|||||||||||||||||||||
Super Octanos CA | 55 |
212 |
11 |
1 |
||||||||||||||||||||
Trans Austria Gasleitung GmbH | 15 |
167 |
3 |
|||||||||||||||||||||
Trans Europa Naturgas Pipeline GmbH | 9 |
51 |
||||||||||||||||||||||
Transitgas AG | 2 |
59 |
||||||||||||||||||||||
Unión Fenosa Gas Comercializadora SA | 7 |
|||||||||||||||||||||||
Unión Fenosa Gas SA | 111 |
1 |
||||||||||||||||||||||
Other (*) | 84 |
74 |
109 |
23 |
108 |
56 |
18 |
|||||||||||||||||
500 |
887 |
5,191 |
100 |
1,592 |
2,489 |
1,134 |
630 |
|||||||||||||||||
Unconsolidated subsidiaries | ||||||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 2 |
1 |
14 |
9 |
||||||||||||||||||||
Eni BTC Ltd | 143 |
|||||||||||||||||||||||
Eni Gas BV | 30 |
40 |
17 |
5 |
1 |
|||||||||||||||||||
Eni Middle East BV | 367 |
|||||||||||||||||||||||
Transmediterranean Pipeline Co Ltd | 1 |
1 |
90 |
|||||||||||||||||||||
Other (*) | 30 |
4 |
10 |
4 |
8 |
2 |
11 |
|||||||||||||||||
63 |
45 |
537 |
5 |
117 |
2 |
21 |
||||||||||||||||||
563 |
932 |
5,728 |
100 |
1,597 |
2,606 |
1,136 |
651 |
|||||||||||||||||
Entities owned or controlledby the Government | ||||||||||||||||||||||||
Enel | 234 |
3 |
2 |
20 |
1,287 |
350 |
||||||||||||||||||
797 |
935 |
5,728 |
100 |
1,599 |
2,626 |
2,423 |
1,001 |
(*) | Each individual amount included herein does not exceed euro 50 million. |
183
Trade and other transactions for the year 2005 consist of the following:
(million euro) | 31.12.2005 |
2005 |
||
Costs |
Revenues |
||
Name | Receivables |
Payables |
Guarantees |
Goods |
Services |
Goods |
Services |
|||||||
Joint ventures and affiliated companies | |||||||||||||||||||||
ASG Scarl | 13 |
66 |
72 |
173 |
6 |
||||||||||||||||
Azienda Energia e Servizi Torino SpA | 2 |
24 |
56 |
2 |
|||||||||||||||||
Bayernoil Raffineriegesellschaft mbH | 49 |
1 |
814 |
||||||||||||||||||
Bernhard Rosa Inh. Ingeborg Plochinger GmbH | 10 |
172 |
|||||||||||||||||||
Blue Stream Pipeline Co BV | 45 |
12 |
177 |
4 |
|||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH | 12 |
207 |
|||||||||||||||||||
Cam Petroli Srl | 85 |
593 |
|||||||||||||||||||
CEPAV (Consorzio Eni per lAlta Velocità) Uno | 105 |
107 |
4,894 |
411 |
|||||||||||||||||
Eni Gas BV | 16 |
149 |
47 |
||||||||||||||||||
Eni Oil Co Ltd | 84 |
50 |
|||||||||||||||||||
Fox Energy Srl | 22 |
4 |
240 |
||||||||||||||||||
Gruppo Distribuzione Petroli Srl | 22 |
89 |
|||||||||||||||||||
Karachaganak Petroleum Operating BV | 13 |
46 |
6 |
99 |
4 |
||||||||||||||||
Mangrove Gas Netherlands BV | 55 |
||||||||||||||||||||
Modena Scarl | 2 |
12 |
61 |
56 |
1 |
1 |
|||||||||||||||
Petrobel Belayim Petroleum Co | 138 |
248 |
|||||||||||||||||||
Promgas SpA | 44 |
45 |
307 |
355 |
|||||||||||||||||
Raffineria di Milazzo ScpA | 10 |
10 |
204 |
94 |
|||||||||||||||||
Rodano Consortile Scarl | 2 |
20 |
80 |
2 |
|||||||||||||||||
RPCO Enterprise Ltd | 55 |
||||||||||||||||||||
Siciliana Gas Vendite SpA | 13 |
48 |
|||||||||||||||||||
Supermetanol CA | 8 |
65 |
|||||||||||||||||||
Super Octanos CA | 1 |
14 |
265 |
||||||||||||||||||
Toscana Gas Clienti SpA | 46 |
118 |
|||||||||||||||||||
Trans Austria Gasleitung GmbH | 43 |
55 |
43 |
143 |
47 |
||||||||||||||||
Trans Europa Naturgas Pipeline GmbH | 2 |
44 |
|||||||||||||||||||
Transitgas AG | 7 |
64 |
|||||||||||||||||||
Transmediterranean Pipeline Co Ltd | 4 |
88 |
1 |
||||||||||||||||||
Unión Fenosa Gas Comercializadora SA | 4 |
36 |
37 |
||||||||||||||||||
Unión Fenosa Gas SA | 4 |
4 |
62 |
79 |
16 |
2 |
|||||||||||||||
Other (*) | 84 |
84 |
112 |
33 |
113 |
62 |
67 |
||||||||||||||
598 |
940 |
5,312 |
838 |
2,456 |
2,032 |
547 |
|||||||||||||||
Unconsolidated subsidiaries | |||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 4 |
152 |
5 |
19 |
28 |
||||||||||||||||
Eni BTC Ltd | 165 |
||||||||||||||||||||
Other (*) | 44 |
48 |
8 |
1 |
31 |
15 |
9 |
||||||||||||||
48 |
200 |
173 |
6 |
50 |
15 |
37 |
|||||||||||||||
646 |
1,140 |
5,485 |
844 |
2,506 |
2,047 |
584 |
|||||||||||||||
Entities owned or controlled by the Government | |||||||||||||||||||||
Enel | 187 |
5 |
12 |
10 |
1,180 |
333 |
|||||||||||||||
833 |
1,145 |
5,485 |
856 |
2,516 |
3,227 |
917 |
(*) | Each individual amount included herein does not exceed euro 50 million. |
184
Engineering, construction and maintenance services were
acquired on an arms length basis from the Cosmi Holding
Group, related to Eni through a member of the Board of Directors,
for a total of approximately euro 28 million and euro 18 million
in 2004 and 2005, respectively.
Most significant transactions concern:
- provision of specialized services in upstream activities from
Agip Kazakhstan North Caspian Operating Co NV, Eni Oil Co Ltd,
Eni Gas BV, Karachaganak Petroleum Operating BV and Petrobel
Belayim Petroleum Co; services are invoiced on the basis of
incurred costs; exclusively with Eni Gas BV, the unsecured
guarantees in relation to the construction of a hydrocarbon
treatment plant in Libya and receivables and payables for
investment activities and with Karachaganak Petroleum Operating
Co BV and Agip Kazakhstan North Caspian Operating Co NV the
provision of services from the Oilfield Services Construction and
Engineering segment of Eni;
- communication services, data transmission and concessions of
optical fibers with Albacom SpA; in 2005 the company has been
sold to third parties;
- transportation and distribution activities with Azienda Energia
e Servizi Torino SpA;
- sale of petrochemical products, supply of crude oil refining
activities and fuel additive purchase from Bayernoil
Raffineriegesellschaft mbH, Bernhard Rosa Inh. Ingeborg
Plochinger GmbH, Bronberger & Kessler und Gilg &
Schweiger GmbH, Cam Petroli Srl, Gruppo Distribuzione Petroli
Srl, Fox Energy Srl, Supermetanol CA and Superoctanos CA;
- acquisition of natural gas transport services outside Italy
from Blue Stream Pipeline Co BV and services from the Oilfield
Services Construction and Engineering segment of Eni;
- acquisition of refining services from Erg Raffinerie
Mediterranee SpA and Raffineria di Milazzo ScpA on the basis of
general conditions applied to third parties for Erg Raffinerie
Mediterranee SpA and of incurred costs for Raffineria di Milazzo
ScpA; in 2005 Erg Raffinerie Mediterranee SpA has been sold to
third parties;
- guarantees given on behalf of Mangrove Gas Netherlands BV and
RPCO Enterprise Ltd relating to bid bonds and performance bonds;
- sale and acquisition of natural gas outside Italy with Promgas
SpA;
- sale of natural gas with Siciliana Gas Vendite SpA e Toscana
Gas Clienti SpA;
- transactions related to the planning and the construction of
the tracks for high speed/high capacity trains from Milan to
Bologna with the Consorzio Eni per lAlta Velocità - CEPAV
Uno, ASG Scarl, Modena Scarl and Rodano Consortile Scarl, and
relevant guarantees;
- acquisition of natural gas transport services outside Italy
from Trans Austria Gasleitung GmbH, Trans Europa Naturgas
Pipeline GmbH and Transitgas AG; transactions are regulated on
the basis of compensation calculated following the same criteria
used in third parties transactions;
- performance guarantees given on behalf of Unión Fenosa Gas SA
in relation to contractual commitments related to the results of
operations and sale and acquisition of natural outside Italy with
Unión Fenosa Gas SA and Unión Fenosa Gas Comercializadora SA;
- guarantees given in relation to the construction of an oil
pipeline on behalf of Eni BTC Ltd;
- guarantees given to Eni Middle East BV against the contractual
commitments with the Government of the Kingdom of Saudi Arabia in
2004; in 2005 the company has been included in the scope of
consolidation;
- acquisition of natural gas transport services outside Italy
from Transmediterranean Pipeline Co Ltd; transactions are
regulated on the basis of tariffs, which permit the recovery of
operating expenses and capital employed.
Transactions with Enel concern the sale and transportation of
natural gas, the sale of fuel oil and the sale and purchase of
electricity; transactions are mainly conducted on an arms
length basis.
185
Financing transactions
Financing transactions in 2004 are as follows:
(million euro) | 31.12.2004 |
2004 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and affiliated companies | |||||||||||||||
Albacom SpA | 22 |
88 |
|||||||||||||
Blue Stream Pipeline Co BV | 2 |
768 |
29 |
||||||||||||
EnBW - Eni Verwaltungsgesellschaft mbH | 250 |
||||||||||||||
Raffineria di Milazzo ScpA | 107 |
||||||||||||||
Spanish Egyptian Gas Co SAE | 404 |
9 |
|||||||||||||
Trans Austria Gasleitung GmbH | 389 |
9 |
|||||||||||||
Transmediterranean Pipeline Co Ltd | 197 |
9 |
|||||||||||||
Other (*) | 52 |
91 |
55 |
9 |
11 |
||||||||||
660 |
93 |
1,672 |
9 |
67 |
|||||||||||
Unconsolidated subsidiaries | |||||||||||||||
Other (*) | 71 |
54 |
2 |
4 |
2 |
||||||||||
71 |
54 |
2 |
4 |
2 |
|||||||||||
731 |
147 |
1,674 |
13 |
69 |
(*) | Each individual amount included herein does not exceed euro 50 million. |
Financing transactions in 2005 are as follows:
(million euro) | 31.12.2005 |
2005 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and affiliated companies | |||||||||||||||
Blue Stream Pipeline Co BV | 15 |
887 |
|||||||||||||
Raffineria di Milazzo ScpA | 72 |
||||||||||||||
Spanish Egyptian Gas Co SAE | 360 |
||||||||||||||
Trans Austria Gasleitung GmbH | 386 |
12 |
|||||||||||||
Transmediterranean Pipeline Co Ltd | 190 |
11 |
|||||||||||||
Other (*) | 74 |
125 |
81 |
27 |
47 |
||||||||||
650 |
140 |
1,400 |
27 |
70 |
|||||||||||
Unconsolidated subsidiaries | |||||||||||||||
Other (*) | 79 |
30 |
34 |
1 |
2 |
||||||||||
79 |
30 |
34 |
1 |
2 |
|||||||||||
729 |
170 |
1,434 |
28 |
72 |
(*) | Each individual amount included herein does not exceed euro 50 million. |
Most significant transactions in 2005 concern:
- lendings and guarantees to Albacom SpA in 2004; in 2005 Albacom
SpA has been sold to third parties;
- bank debt guarantees given on behalf of Blue Stream Pipeline Co
BV, EnBW - Eni Verwaltungsgesellschaft mbH, Raffineria di Milazzo
and Spanish Egyptian Gas Co SAE and the cash deposit at
Enis financial companies; guarantee given on behalf of EnBW
- Eni Verwaltungsgesellschaft mbH expired in 2005;
- the financing of the Austrian section of the gasline from the
Russian Federation to Italy and the construction of natural gas
transmission facilities and transport services with Trans Austria
Gasleitung GmbH and Transmediterranean Pipeline Co Ltd.
186
33 Adjustment of the consolidated financial
statements to U.S. GAAP
As its shares are listed on the New York Stock Exchange, Eni
presents an Annual Report (Form 20-F) to the Securities and
Exchange Commission (SEC). The following information is necessary
to adjust the Italian consolidated annual report for the 2005 to
generally accepted accounting principles in the United States
(U.S. GAAP).
Summary of significant differences between IFRS and U.S.
GAAP
Enis financial statements at 31 December 2005 have been
prepared in accordance the International Financial Reporting
Standards (IFRS)16 adopted by the European Commission,
which differ in certain respects from U.S. GAAP. A description of
the significant differences and their effects on net profit and
shareholders equity is set forth in the following notes17.
Compared with the Italian accounting principles adopted until 31
December 2004 the differences between IFRS and U.S. GAAP are
considerably less.
A) CONSOLIDATION POLICY
Enis consolidation policy is described under
Principles of consolidation of the Notes to the
Consolidated Financial Statements. In particular, under IFRS, the
consolidated financial statements include also companies in which
Eni holds less than 50% of the voting rights, but over which it
exercises control in shareholders meetings.
Under U.S. GAAP, investments of less than 50% are accounted for
by applying the equity method. Saipem SpA (43.26%), and its
subsidiaries which are controlled by Eni without holding the
majority of voting rights, have been consolidated under the
equity method for U.S. GAAP purposes.
B) EXPLORATION & PRODUCTION ACTIVITIES
Exploration
Under IFRS, the internationally specific criteria have been
applied for hydrocarbons exploration and production activities.
In particular, exploration costs, including successful
exploratory wells, are recorded as intangible assets and are
amortized in full in the period incurred (i.e. expensed as
incurred for financial reporting purposes). Costs for the
acquisition of exploration permits are capitalized and amortized
over the expected period of benefit.
Under U.S. GAAP, costs relating to exploratory wells are
initially capitalized as incomplete wells and other
until it is determined if commercial quantities of reserves have
been discovered (successful efforts method). That
determination is made after completion of drilling the well, and
the capitalized costs are either charged to expense or
reclassified as part of Enis proved mineral interests.
Costs of exploratory wells that have found commercially
producible quantities of reserves that cannot be classified as
proved remain capitalized after the completion of drilling if:
(i) such wells have found a sufficient quantity of reserves to
justify completion as a producing wells; (ii) the enterprise is
making sufficient progress assessing the reserves and the
economic and operating viability of the project. If either
condition is not met or if an enterprise obtains information that
raises substantial doubt about the economic or operational
viability of the project, the exploratory well is assumed to be
impaired, and its costs, net of any salvage value, are charged to
expense. Capitalized well costs related to proved properties are
amortized over proved developed reserves on the basis of units of
production. Other exploration costs, including geological and
geophysical surveys, are expensed when incurred.
Development
Development costs are those costs incurred to obtain access to
proved reserves and to provide facilities for extracting,
treating, gathering and storing oil and gas. Costs to operate and
maintain wells and field equipment are expensed as incurred.
Under IFRS, costs of unsuccessful development wells are expensed
immediately. Costs of successful development wells are
capitalized and amortized on the basis of units of production.
Under U.S. GAAP, costs of productive wells and development dry
holes, both tangible and intangible, are capitalized and
amortized on the unit-of-production method.
(16) | There are no relevant differences between the accounting principles approved by the European Commission and the ones issued by IASB. | |
(17) | Eni adopted the requirements of SEC which permit to the companies that apply IFRS accounting principles to include comparative figures of one prior period. |
187
C) VALUATION OF ASSETS AND SUBSEQUENT REVALUATION
Both IFRS and U.S. GAAP require that assets which are impaired be
written down to their fair value, with the exception of the
following aspects.
Under IFRS, in order to determine whether an impairment exists,
the book value of an asset in question is compared with its
recoverable amount which is represented by the greater of fair
value, net of disposal costs and value in use which is calculated
by discounting estimated cash flows arising from the use of the
asset and its sale at the end of its useful life. Impairment
charges of assets different from goodwill are reversed when the
situation giving rise to an impairment ceases to exist.
Under U.S. GAAP, the recoverability of the value of an asset used
in the production process is first checked by comparing the
carrying amount with the sum of undiscounted cash flows expected
from use of the asset and its disposal at the end of its useful
life. Only if the result of this first check is negative does the
entity write the asset down using discounted future cash flows.
Under U.S. GAAP reversals of impairment charges are not
permitted.
D) DEFERRED TAX ASSETS AND LIABILITIES
Under IFRS, taxes payable relating to certain potential
distributions from shareholders equity or upon liquidation
of a company are accrued only to the extent such distributions
are planned.
Under U.S. GAAP, deferred tax liabilities are recognised
regardless of expected distribution of dividends or the disposal
of investments. However, U.S. GAAP does not require the accrual
of deferred taxes when the investment is a foreign subsidiary and
there is sufficient evidence that profits will remain permanently
invested in the entity.
The adjustments included in Note 34 include the recognition of
deferred taxes on undistributed earnings of subsidiaries and
deferred taxes on acquired temporary differences. The adjustments
also include the deferred tax effect of U.S. GAAP adjustments.
The adjustment relating to the results of 2005 includes the
impact of the circumstance that starting on 1 January 2005, the
Company recorded for U.S. GAAP purposes the tax effects of
temporary differences of activities conducted under the terms of
certain production sharing arrangements where the companys
income tax liability is paid out of Enis share of oil and
gas production. The effect of recording did not have a material
effect on the companys results of operations.
E) INTANGIBLE ASSETS
Under U.S. GAAP intangible assets include the recording,
separately from goodwill, of assets acquired in or following
business combinations arising from legal or contractual rights
regardless of their ability to be transferred and of other assets
owned by the entity that can be transferred individually or
together with other assets and liabilities. If such intangible
assets have definite lives they are amortized by the straight
line method over their useful lives.
IFRS are consistent with U.S. GAAP. However, considering that in
the first application of IFRS, Eni has decided not to restate
business combinations, the value of the intangible assets
described is recorded in the item Goodwill.
Both under U.S. GAAP and IFRS, goodwill and intangible assets
with an indefinite useful life are not amortized; these assets
are subject to a yearly evaluation in order to define the
relevant impairment if needed. Such accounting principles have
been adopted starting from 1 January 2002 for U.S. GAAP and 1
January 2004 for IFRS. The adjustments for the reconciliation of
the shareholders equity included in Note 34 concern the reversal
of the amortization of goodwill for the years 2002 and 2003.
F) INVENTORIES
Under U.S. GAAP, crude oil, petroleum products and natural gas
inventories are calculated using the LIFO method.
Under IFRS the LIFO method is not permitted.
G) GUARANTEES
Under IFRS, guarantees are recorded in the item Commitments
and contingencies; when it is probable or certain that a
guarantee will produce a liability, its estimated amount is
accrued in a specific provision.
U.S. GAAP requires a company to recognize a liability for the
obligations it has undertaken upon issuing a guarantee. This
liability is to be recorded at the inception of a guarantee and
is measured at fair value.
This difference did not generate a significant difference between
U.S. GAAP and IFRS.
188
34 Reconciliation of net profit
and shareholders equity determined under IFRS to U.S. GAAP
The following is a summary of the significant adjustments to net
profit for 2004 and 2005 and to shareholders equity as of
31 December 2004 and as of 31 December 2005 that would be
required if U.S. GAAP had been applied instead of IFRS in the
consolidated financial statements.
(million euro) | 2004 |
2005 |
||
Net profit according to the financial statements prepared under IFRS | 7,059 |
8,788 |
||||
Items increasing (decreasing) reported net profit: | ||||||
A. effect of the differences related to companies consolidated under IFRS but carried at equity method under U.S. GAAP | (1 |
) | ||||
B. successful-efforts accounting | (82 |
) | 47 |
|||
C. elimination of assets impairments and revaluations | 5 |
|||||
D. deferred income taxes | (21 |
) | (279 |
) | ||
E. assets associated to the acquisition of a company (portfolio of clients) | (5 |
) | (5 |
) | ||
F. inventories | (316 |
) | (956 |
) | ||
Effect of the difference between IFRS and U.S. GAAP on investments accounted for using the equity method | 34 |
12 |
||||
Other adjustments | (280 |
) | (3 |
) | ||
Effect of U.S. GAAP adjustments on minority interest (a) | 8 |
(21 |
) | |||
Net adjustment | (658 |
) | (1,205 |
) | ||
Net profit in accordance with U.S. GAAP | 6,401 |
7,583 |
||||
Basic profit per share (b) | 1.70 |
2.02 |
||||
Diluted profit per share (b) | 1.70 |
2.01 |
||||
Basic profit per ADS (based on two shares per ADS) (b) | 3.39 |
4.03 |
||||
Diluted profit per ADS (based on two shares per ADS) (b) | 3.39 |
4.03 |
(a) | Adjustment to account for minority interest portion of differences A through F, which include 100% of differences between IFRS and U.S. GAAP on less than wholly-owned subsidiaries. | |
(b) | Amounts in euro. |
(million euro) | 31.12.2004 |
31.12.2005 |
||
Shareholders equity according to the financial statements prepared under IFRS | 32,374 |
36,868 |
||||
Items increasing (decreasing) reported shareholders equity (a): | ||||||
A. effect of the differences related to companies consolidated under IFRS but carried at equity method under U.S. GAAP | 61 |
37 |
||||
B. successful-efforts accounting | 2,072 |
2,504 |
||||
C. elimination of assets impairments and revaluations | 231 |
230 |
||||
D. deferred income taxes | (2,982 |
) | (3,415 |
) | ||
E. goodwill | 846 |
811 |
||||
F. assets associated to the acquisition of a company (portfolio of clients) | (11 |
) | (16 |
) | ||
G. inventories | (1,080 |
) | (2,036 |
) | ||
Effect of the difference between IFRS and U.S. GAAP on investments accounted for using the equity method | 269 |
173 |
||||
Other adjustments | (137 |
) | ||||
Effect of U.S. GAAP adjustments on minority interest (b) | 6 |
(31 |
) | |||
Net adjustment | (725 |
) | (1,743 |
) | ||
Shareholders equity in accordance with U.S. GAAP | 31,649 |
35,125 |
(a) | Items increasing (decreasing) reported shareholders equity of foreign companies are translated into euro at the exchange rate prevailing at the end of each period. | |
(b) | Adjustment to account for minority interest portion of differences A through G, which include 100% of differences between IFRS and U.S. GAAP on less than wholly-owned subsidiaries. |
Shareholders equity under U.S. GAAP includes other comprehensive income, in negative, of euro 3,531 and euro 1,683 million as of 31 December 2004 and 2005, respectively. Such other comprehensive income primarily relates to exchange rate differences due to the translation of financial statements prepared in currencies other than the euro; amounts described are gross of deferred income taxes.
189
The consolidated balance sheets, if determined under U.S. GAAP would have been as follows:
(million euro) | 31.12.2004 |
31.12.2005 |
||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalent | 988 |
1,121 |
||||
Other financial assets for trading or available for sale | 1,475 |
1,484 |
||||
Trade and other receivables | 13,268 |
17,971 |
||||
Inventories | 2,273 |
1,929 |
||||
Income tax receivables | 636 |
575 |
||||
Other current assets | 494 |
387 |
||||
Total current assets | 19,134 |
23,467 |
||||
Non-current assets | ||||||
Property, plant and equipment | 39,652 |
43,868 |
||||
Inventories - compulsory stock | 662 |
1,462 |
||||
Intangible assets | 5,125 |
5,244 |
||||
Investments accounted for using the equity method | 3,892 |
4,589 |
||||
Other investments | 439 |
416 |
||||
Other financial assets | 2,015 |
1,105 |
||||
Deferred tax assets | 1,159 |
1,847 |
||||
Other non-current assets | 276 |
979 |
||||
Total non-current assets | 53,220 |
59,510 |
||||
TOTAL ASSETS | 72,354 |
82,977 |
||||
LIABILITIES AND EQUITY | ||||||
Current liabilities | ||||||
Current financial liabilities | 4,474 |
4,916 |
||||
Current portion of long-term debt | 935 |
809 |
||||
Trade and other payables | 9,392 |
11,552 |
||||
Taxes payable | 2,423 |
3,296 |
||||
Other current liabilities | 594 |
648 |
||||
Total current liabilities | 17,818 |
21,221 |
||||
Non-current liabilities | ||||||
Long-term debt | 7,288 |
7,229 |
||||
Provisions for contingencies | 5,720 |
7,615 |
||||
Provisions for employee benefits | 746 |
939 |
||||
Deferred tax liabilities | 6,367 |
8,370 |
||||
Other non-current liabilities | 461 |
1,015 |
||||
Total non-current liabilities | 20,582 |
25,168 |
||||
TOTAL LIABILITIES | 38,400 |
46,389 |
||||
SHAREHOLDERS EQUITY | ||||||
Minority interests | 2,305 |
1,463 |
||||
Eni shareholders equity: | ||||||
Share capital: 4,005,358,876 fully paid shares nominal value euro 1 each (4,004,424,476 shares at 31 December 2004) | 4,004 |
4,005 |
||||
Other reserves | 24,473 |
27,753 |
||||
Net profit | 6,401 |
7,583 |
||||
Treasury shares | (3,229 |
) | (4,216 |
) | ||
Eni shareholders equity | 31,649 |
35,125 |
||||
Total shareholders equity | 33,954 |
36,588 |
||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 72,354 |
82,977 |
190
Fixed assets determined under U.S. GAAP consist of the following:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Fixed assets, gross: | ||||||
- Exploration & Production | 39,584 |
47,882 |
||||
- Gas & Power | 20,106 |
21,514 |
||||
- Refining & Marketing | 8,568 |
9,059 |
||||
- Petrochemicals | 3,793 |
3,923 |
||||
- Oilfield Services Construction and Engineering | 110 |
72 |
||||
- Other activities | 1,511 |
1,413 |
||||
- Corporate and financial companies | 191 |
212 |
||||
- Elimination of intra-group profits | (88 |
) | ||||
73,863 |
83,987 |
|||||
Accumulated depreciation and amortization: | ||||||
- Exploration & Production | 18,155 |
22,786 |
||||
- Gas & Power | 6,896 |
7,754 |
||||
- Refining & Marketing | 5,214 |
5,503 |
||||
- Petrochemicals | 2,564 |
2,715 |
||||
- Oilfield Services Construction and Engineering | 69 |
56 |
||||
- Other activities | 1,229 |
1,221 |
||||
- Corporate and financial companies | 84 |
88 |
||||
- Elimination of intra-group profits | (4 |
) | ||||
34,211 |
40,119 |
|||||
Fixed assets, net: | ||||||
- Exploration & Production | 21,429 |
25,096 |
||||
- Gas & Power | 13,210 |
13,760 |
||||
- Refining & Marketing | 3,354 |
3,556 |
||||
- Petrochemicals | 1,229 |
1,208 |
||||
- Oilfield Services Construction and Engineering | 41 |
16 |
||||
- Other activities | 282 |
192 |
||||
- Corporate and financial companies | 107 |
124 |
||||
- Elimination of intra-group profits | (84 |
) | ||||
39,652 |
43,868 |
With regard to the profit and loss account, operating profit (loss) by industry segment and profit before income taxes, as determined under U.S. GAAP, would have been as follows:
(million euro) | 2004 |
2005 |
||
Operating profit (loss) by industry segment | ||||||
Exploration & Production | 7,946 |
12,672 |
||||
Gas & Power | 3,371 |
3,237 |
||||
Refining & Marketing | 811 |
881 |
||||
Petrochemicals | 281 |
202 |
||||
Oilfield Services Construction and Engineering | (52 |
) | 1 |
|||
Other activities | (364 |
) | (935 |
) | ||
Corporate and financial companies | (254 |
) | (389 |
) | ||
Elimination of intra-group profits | (141 |
) | ||||
11,739 |
15,528 |
|||||
Net profit before income taxes | 12,324 |
16,281 |
191
35 Additional financial statement disclosures
required by U.S. GAAP and the SEC
Charges related to asset retirement obligations (SFAS
143)
Changes in asset retirement obligations during the year were:
(million euro) | 2004 |
2005 |
||
Asset retirement obligations as of 1 January | 1,950 |
1,959 |
||||
New obligations incurred during the year | 193 |
311 |
||||
Accretion discount | 80 |
106 |
||||
Revisions of previous estimates | 40 |
277 |
||||
Spending on existing obligations | (32 |
) | (107 |
) | ||
Property dispositions | (234 |
) | ||||
Foreign currency translation | (36 |
) | 110 |
|||
Other adjustments | (2 |
) | (10 |
) | ||
Asset retirement obligations as of 31 December | 1,959 |
2,646 |
Comprehensive income
U.S. GAAP requires the reporting and display of comprehensive
income and its components in accordance with Statement of
Financial Accounting Standards No. 130, Reporting
Comprehensive Income (SFAS 130). Components of other
comprehensive income include variations in equity accounts not
attributable to transactions already recorded in income or
transactions with shareholders. Deferred tax effects of exchange
differences from the translation of functional currency financial
statements have not been recorded as provided for by SFAS 109,
which permits the exclusion of the calculation of taxes on equity
reserves of foreign subsidiaries when the reserves are not
expected to be released.
(million euro) | 2004 |
2005 |
||
Net income in accordance with U.S. GAAP | 6,401 |
7,583 |
||||
Other comprehensive income (loss) for the period gross of income taxes | ||||||
Fair value of marketable securities | 5 |
22 |
||||
Exchange differences from translation of financial statements denominated in currency other than euro | (846 |
) | 1,711 |
|||
Exchange differences from translation in the period and other changes | 13 |
217 |
||||
(828 |
) | 1,950 |
||||
Net comprehensive income for the period according to U.S. GAAP | 5,573 |
9,533 |
Income taxes
The following information is presented according to Statement of
Financial Accounting Standards No. 109 Accounting for
Income Taxes. Domestic and foreign components of pre-tax
income are as follows:
(million euro) | 2004 |
2005 |
||
Domestic | 5,468 |
4,727 |
||||||||||
Foreign | 6,856 |
11,554 |
||||||||||
12,324 |
16,281 |
The provisions for income taxes are as follows:
(million euro) | 2004 |
2005 |
||
Current | 4,470 |
7,217 |
||||||||||
Deferred | 1,112 |
1,116 |
||||||||||
5,582 |
8,333 |
192
The reconciliation of the income tax provision calculated under Italian tax regulation by applying a 33% rate (Ires - national corporate income tax) to pre-tax income and 4.25% (Irap - regional income tax) to net value of production, to the provision for income taxes recorded on a U.S. GAAP basis in the consolidated statements of income is as follows:
(million euro) | 2004 |
2005 |
||
Income before tax in accordance with U.S. GAAP | 12,324 |
16,281 |
||||
Italian statutory tax rate (state and local) | 38.3 |
37.9 |
||||
Expected income tax provision in accordance with U.S. GAAP at Italian statutory tax rate | 4,714 |
6,176 |
||||
Effect of items increasing (decreasing) the Italian statutory tax rate: | ||||||
- taxation of foreign operations at rates different from Italian statutory tax rate | 835 |
1,946 |
||||
- taxes on distributable reserves | 446 |
252 |
||||
- permanent differences | (143 |
) | 131 |
|||
- devaluation/revaluation of deferred tax assets | (218 |
) | (52 |
) | ||
- benefits deriving from the application of favorable tax laws | (8 |
) | (11 |
) | ||
- other | (44 |
) | (109 |
) | ||
5,582 |
8,333 |
Income taxes in accordance with U.S GAAP
NET DEFERRED TAX LIABILITIES
The tax effects of significant temporary differences causing the
tax liabilities are as follows:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Deferred tax liabilities: | ||||||
- accelerated depreciation | 4,672 |
6,006 |
||||
- distributable reserves subject to taxes in case of distribution | 2,970 |
3,212 |
||||
- excess cost paid for the acquisition of consolidated investments | 1,033 |
485 |
||||
- successful-efforts method accounting | 467 |
690 |
||||
- capitalization of interest expense | 246 |
245 |
||||
- provisions for uncollectible receivables | 137 |
84 |
||||
- release of excess contingency provisions | 83 |
50 |
||||
- gains taxable in the future | 46 |
34 |
||||
- other | 378 |
1,151 |
||||
10,032 |
11,957 |
|||||
Deferred tax assets: | ||||||
- accruals for doubtful accounts and contingencies | (2,045 |
) | (1,949 |
) | ||
- revaluation of assets in accordance with Law 342/2000 and 448/2001 | (2,000 |
) | (1,186 |
) | ||
- tax loss carryforwards | (1,072 |
) | (510 |
) | ||
- undeductible expense on investments | (472 |
) | (237 |
) | ||
- losses on investments and subsidiaries in excess of currently allowable tax deductions | (225 |
) | (135 |
) | ||
- undeductible depreciation and amortization of assets | (432 |
) | (904 |
) | ||
- other | (599 |
) | (1,062 |
) | ||
(6,845 |
) | (5,983 |
) | |||
Less: | ||||||
- valuation allowance | 2,021 |
549 |
||||
(4,824 |
) | (5,434 |
) | |||
Net deferred tax liabilities | 5,208 |
6,523 |
The valuation allowance relates to deferred tax assets of euro 549 million (euro 2,021 million at 31 December 2004) of consolidated companies whose expected future fiscal profits are not considered sufficient for the utilization of these assets.
193
TAX LOSS CARRYFORWARDS
The difference in gross tax loss carryforwards between IFRS and
U.S. GAAP relates to the companies which are consolidated under
IFRS (see Note 21), but excluded from consolidation according to
U.S. GAAP.
Investments
At 31 December 2004 and 2005, investments accounted for under the
equity method of euro 3,892 million and euro 4,589 million,
respectively, include shares of Saipem SpA, which is publicly
listed on the Italian Stock Exchange. The following information
includes its fair value:
Enis number of shares |
Equity ratio |
Share price |
Market value |
|||||
31 December 2004 | ||||||||||||
Saipem SpA | 189,423,307 |
43.29 |
8.864 |
1,679 |
||||||||
31 December 2005 | ||||||||||||
Saipem SpA | 189,423,307 |
43.26 |
13.793 |
2,613 |
In 2004 and 2005, Saipem SpA is included in the consolidation under IFRS, while, under U.S. GAAP, it is valued under the equity method. Information about Saipem SpA and its subsidiaries, representing a 100% share of the companies, is as follows:
(million euro) | 31.12.2004 |
31.12.2005 |
||
Total assets | 5,137 |
5,952 |
||||||||||
Total liabilities | 3,592 |
4,309 |
(million euro) | 2004 |
2005 |
||
Net sales from operations | 4,306 |
4,528 |
||||||||||
Operating income | 328 |
365 |
||||||||||
Net income | 235 |
255 |
Concentrations and certain significant
estimates
The following information is presented according to Statement of
Position 94-6 Disclosures of Certain Significant Risks and
Uncertainties.
NATURE OF OPERATIONS
Eni is an integrated energy company operating in the oil and gas,
electricity generation, petrochemicals and oilfield services and
engineering industries.
EXPLORATION & PRODUCTION:
through Exploration & Production Division and subsidiaries,
Eni engages in hydrocarbon exploration and production in Italy,
North Africa (Algeria, Egypt, Libya and Tunisia), West Africa
(Angola, Congo and Nigeria), the North Sea (Norway and the United
Kingdom), Latin America (Venezuela), the former Soviet Union
countries (mainly Kazakhstan), the United States (Gulf of Mexico
and Alaska) and Asia (mainly Saudi Arabia, China, India,
Indonesia, Iran and Pakistan). In 2005 approximately 68% of oil
production sold was supplied to Enis Refining &
Marketing segment and approximately 29% of natural gas production
sold was supplied to Enis Gas & Power segment.
Eni owns a storage system, made up by eight depleted fields,
which is used for the modulation of supply in accordance with
seasonal swings in demand (natural gas is stored in the summer
and used in the winter), as strategic reserve to ensure supply
and to support domestic production through mineral storage.
Storage assets are owned by Stoccaggi Gas Italia (Eni 100%), a
company constituted in accordance with Law Decree No. 164 of 23
May 2000 that introduced laws for the liberalization of the
Italian natural gas market.
194
GAS & POWER:
Eni is engaged in the supply, transmission and sale of natural
gas in Italy and outside Italy through its Gas & Power
Division, which was constituted by the incorporation of Snam SpA
into Eni SpA in 2002, and through certain subsidiaries.
Approximately 87% of total purchases are purchased from foreign
sources (primarily Algeria, Russia, The Netherlands and Norway)
under long-term contracts, which contain take-or-pay provisions,
and transported to Italy through a network of over 4,300
kilometers international pipelines of which Eni owns the
transmission rights. The remaining purchases in Italy are
obtained principally from domestic gas produced by Enis
Exploration & Production segment. Through an approximately
30,700-kilometer long network (corresponding to 96% of the
Italian domestic natural gas network), Eni supplies natural gas
to residential and commercial users (civil market), industrial
users and the thermoelectric segment. Snam Rete Gas (Eni 50.05%),
that was constituted in accordance with Law Decree No. 164/2000,
owns the pipelines network used by Eni. Snam Rete Gas, a company
listed on the Italian stock exchange, engages in natural gas
transportation activities also for other operators of the
segment. Following the merging of Italgas Più, Eni supply
natural gas directly to approximately 5 million customers in the
residential and commercial segment. Through Italgas (Eni 100%),
Eni is engaged in domestic distribution of natural gas in Italy
through an approximately 48,000-kilometer long network.
Eni is engaged in distribution and sale of natural gas to
residential and commercial customers outside Italy, in Argentina
through Distribuidora de Gas Cuyana, in Hungary through Tigáz
and in Slovenia through Adriaplin doo.
Legislative Decree No. 164 of 23 May 2000 introduced laws for the
liberalization of the Italian natural gas market with great
impact on Enis activities, as the company is present in all
the phases of the natural gas chain. The most important aspects
of the decree are the following:
- total free market after 2003;
- until 31 December 2010 the imposition of thresholds to
operators in relation to a percentage share of domestic
consumption set as follows: (i) 75%, by 2002, for imported or
domestically produced natural gas volumes introduced in the
domestic transmission network in order to sell it. This
percentage decreases by 2 percentage points per year until it
reaches 61% in 2009; (ii) 50% from 1 January 2003 for sales to
final customers. These ceilings are calculated net of own
consumption and, in case of sales, also net of losses. In 2005
Enis presence in the Italian natural gas market was in
accordance with the above limitations;
- tariffs for transport infrastructure, storage, use of LNG
terminals and distribution networks are set by the Authority for
Electricity and Gas;
- third parties are allowed to access natural gas infrastructure
according to set conditions.
Eni through EniPower SpA (Eni 100%) and subsidiaries is engaged
managing Enis electricity business at the power plants
located in the Ferrera Erbognone, Ravenna, Livorno, Taranto,
Mantova, Brindisi and Ferrara industrial sites with installed
capacity of 4.5 gigawatts and a production sold of 22.77
terawatthours. The demand for gas and fuel oils of
EniPowers stations is met by Eni supplies.
REFINING & MARKETING:
Eni, through its Refining & Marketing Division, which was
constituted by the incorporation of AgipPetroli SpA in Eni SpA in
2002 and certain subsidiaries, engages in petroleum refining and
marketing activities primarily in Italy and Europe. Eni is the
largest refiner of petroleum products in Italy in terms of
overall refining capacity. Approximately 56% of crude oil sold is
purchased from Enis Exploration & Production segment,
the rest is purchased from producing countries pursuant to
purchase contracts (22%) and in international spot markets (22%),
while the remainder is obtained. Approximately 58% of the
purchased crude oil is refined. 32% of oil refined derives from
the production of Enis Exploration & Production
segment.
PETROCHEMICALS: through
Polimeri Europa SpA and subsidiaries (Eni 100%), Eni engages in
manufacturing of olefins, aromatics, intermediate products,
styrene and elastomers. Enis petrochemicals production is
concentrated in Italy, the other operations being primarily in
Western Europe. Approximately 23% of the oil-based feedstock
requirements used by petrochemical plants are supplied by
Enis Refining & Marketing segment.
OILFIELD SERVICES CONSTRUCTION AND
ENGINEERING: through Saipem SpA (Eni 43%), a
company listed on the Italian stock exchange, and its
subsidiaries, Eni is engaged in construction and drilling
services to customers in the oil and gas industries. Through
Snamprogetti SpA (Eni 100%) and subsidiaries, Eni is a leading
provider of engineering and project management services to
customers in the oil and gas and petrochemical industries. At 31
December 2005 approximately 7% of the order backlog of Enis
Oilfield Services, Construction and Engineering segment related
to orders from Eni Group companies.
195
Supplemental oil and gas information (unaudited)
The following information is presented in accordance with
Statement of Financial Accounting Standards No. 69,
Disclosures about Oil & Gas Producing Activities.
Amounts related to minority interests are not significant.
CAPITALIZED COSTS
Capitalized costs represent the total expenditures for proved and
unproved mineral interests and related support equipment and
facilities utilized in oil and gas exploration and production
activities, together with related accumulated depreciation,
depletion and amortization.
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 2004 | ||||||||||||||||||
Proved mineral interests (a) | 9,056 |
7,192 |
6,288 |
7,198 |
7,698 |
37,432 |
||||||||||||
Unproved mineral interests | 272 |
70 |
561 |
1,103 |
2,006 |
|||||||||||||
Support equipment and facilities | 252 |
1,056 |
209 |
33 |
75 |
1,625 |
||||||||||||
Incomplete wells and other | 662 |
468 |
1,038 |
397 |
882 |
3,447 |
||||||||||||
Gross Capitalized Costs | 9,970 |
8,988 |
7,605 |
8,189 |
9,758 |
44,510 |
||||||||||||
Accumulated depreciation, depletion and amortization | (6,416 |
) | (3,887 |
) | (3,907 |
) | (3,733 |
) | (3,252 |
) | (21,195 |
) | ||||||
Net Capitalized Costs | 3,554 |
5,101 |
3,698 |
4,456 |
6,506 |
23,315 |
||||||||||||
At 31 December 2005 | ||||||||||||||||||
Proved mineral interests (a) | 9,756 |
9,321 |
8,733 |
8,350 |
9,463 |
45,623 |
||||||||||||
Unproved mineral interests | 33 |
197 |
134 |
413 |
1,265 |
2,042 |
||||||||||||
Support equipment and facilities | 253 |
1,385 |
272 |
33 |
93 |
2,036 |
||||||||||||
Incomplete wells and other | 657 |
638 |
728 |
221 |
1,895 |
4,139 |
||||||||||||
Gross Capitalized Costs | 10,699 |
11,541 |
9,867 |
9,017 |
12,716 |
53,840 |
||||||||||||
Accumulated depreciation, depletion and amortization | (6,888 |
) | (5,113 |
) | (5,193 |
) | (4,619 |
) | (4,697 |
) | (26,510 |
) | ||||||
Net Capitalized Costs consolidated | 3,811 |
6,428 |
4,674 |
4,398 |
8,019 |
27,330 |
||||||||||||
Net Capitalized Costs affiliates and joint ventures (b) | 13 |
66 |
157 |
236 |
||||||||||||||
Net Capitalized Costs | 3,811 |
6,441 |
4,740 |
4,398 |
8,176 |
27,566 |
(a) | Includes capitalized costs for wells and facilities related to proved reserves. | |
(b) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
196
COST INCURRED
Costs incurred represent amounts both capitalized and expensed in
connection with oil and gas producing activities.
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 2003 | ||||||||||||||||||
Proved property acquisitions | 308 |
8 |
316 |
|||||||||||||||
Unproved property acquisitions | 125 |
6 |
131 |
|||||||||||||||
Exploration | 67 |
80 |
138 |
125 |
243 |
653 |
||||||||||||
Development (a) | 449 |
1,106 |
1,268 |
286 |
1,454 |
4,563 |
||||||||||||
Total costs incurred (b) | 516 |
1,186 |
1,406 |
844 |
1,711 |
5,663 |
||||||||||||
Year ended 31 December 2004 | ||||||||||||||||||
Exploration | 64 |
104 |
71 |
66 |
194 |
499 |
||||||||||||
Development (a) | 431 |
965 |
881 |
391 |
1,407 |
4,075 |
||||||||||||
Total costs incurred | 495 |
1,069 |
952 |
457 |
1,601 |
4,574 |
||||||||||||
Year ended 31 December 2005 | ||||||||||||||||||
Proved property acquisitions | 19 |
16 |
99 |
134 |
||||||||||||||
Unproved property acquisitions | 13 |
44 |
99 |
156 |
||||||||||||||
Exploration | 45 |
153 |
75 |
127 |
264 |
664 |
||||||||||||
Development (a) | 644 |
960 |
909 |
528 |
1,396 |
4,437 |
||||||||||||
Total costs incurred consolidated | 721 |
1,113 |
1,044 |
655 |
1,858 |
5,391 |
||||||||||||
Total costs incurred affiliates and joint ventures (c) | 2 |
22 |
25 |
49 |
||||||||||||||
Total costs incurred | 721 |
1,115 |
1,066 |
655 |
1,883 |
5,440 |
(a) | Includes for assets retirement obligations pursuant to SFAS 143 Accounting for asset retirement obligations euro 84 million of costs capitalized during 2003, euro 233 million for 2004 and euro 588 million for 2005. | |
(b) | Includes costs for acquisition of Fortum Petroleum AS (now Eni Norge AS) of euro 434 million, net of the related gross-up for deferred taxes of euro 514 million. The amount has been allocated to the North Sea area as follows: (i) Proved property acquisitions euro 308 million, (ii) Unproved property acquisitions euro 109 million, (iii) Exploration euro 17 million. | |
(c) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
RESULTS OF OPERATIONS FROM OIL AND GAS PRODUCING
ACTIVITIES
Results of operations from oil and gas producing activities,
including gas storage services used to modulate the seasonal
variation of demand, represent only those revenues and expenses
directly associated to such activities including operating
overheads. These amounts do not include any allocation of
interest expense or general corporate overhead and, therefore,
are not necessarily indicative of the contributions to
consolidated net earnings of Eni. Related income taxes are
computed by applying the local income tax rates to the pre-tax
income from producing activities. Eni is a party to certain
Production Sharing Agreements (PSAs) whereby a portion of
Enis share of oil and gas production is withheld and sold
by its joint venture partners which are state-owned entities,
with proceeds being remitted to the state in satisfaction of
Enis PSA related tax liabilities. Revenue and income taxes
include such taxes owed by Eni but paid by state-owned entities
out of Enis share of oil and gas production.
197
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 2003 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
- sales to affiliates | 2,609 |
1,469 |
1,946 |
1,913 |
345 |
8,282 |
||||||||||||
- sales to unaffiliated entities | 153 |
1,188 |
164 |
822 |
1,595 |
3,922 |
||||||||||||
Total revenues | 2,762 |
2,657 |
2,110 |
2,735 |
1,940 |
12,204 |
||||||||||||
Operations costs | (222 |
) | (316 |
) | (283 |
) | (446 |
) | (235 |
) | (1,502 |
) | ||||||
Production taxes | (136 |
) | (97 |
) | (235 |
) | (11 |
) | (79 |
) | (558 |
) | ||||||
Exploration expenses | (89 |
) | (70 |
) | (113 |
) | (96 |
) | (276 |
) | (644 |
) | ||||||
DD&A and Provision for abandonment (a) | (458 |
) | (420 |
) | (377 |
) | (759 |
) | (734 |
) | (2,748 |
) | ||||||
Other income and (expenses) | (170 |
) | (264 |
) | (121 |
) | 14 |
(289 |
) | (830 |
) | |||||||
Accretion discount (SFAS 143) | (37 |
) | (5 |
) | (14 |
) | (42 |
) | (4 |
) | (102 |
) | ||||||
Pretax income from producing activities | 1,650 |
1,485 |
967 |
1,395 |
323 |
5,820 |
||||||||||||
Estimated income taxes | (629 |
) | (788 |
) | (617 |
) | (750 |
) | (111 |
) | (2,895 |
) | ||||||
Results of operations from E&P activities | 1,021 |
697 |
350 |
645 |
212 |
2,925 |
||||||||||||
Year ended 31 December 2004 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
- sales to affiliates | 2,633 |
1,868 |
2,762 |
2,083 |
508 |
9,854 |
||||||||||||
- sales to unaffiliated entities | 148 |
1,364 |
306 |
709 |
2,086 |
4,613 |
||||||||||||
Total revenues | 2,781 |
3,232 |
3,068 |
2,792 |
2,594 |
14,467 |
||||||||||||
Operations costs | (223 |
) | (292 |
) | (322 |
) | (405 |
) | (289 |
) | (1,531 |
) | ||||||
Production taxes | (118 |
) | (91 |
) | (379 |
) | (13 |
) | (163 |
) | (764 |
) | ||||||
Exploration expenses | (57 |
) | (47 |
) | (71 |
) | (93 |
) | (155 |
) | (423 |
) | ||||||
DD & A and Provision for abandonment (a) | (489 |
) | (437 |
) | (482 |
) | (687 |
) | (849 |
) | (2,944 |
) | ||||||
Other income and (expenses) | (98 |
) | (368 |
) | (216 |
) | 97 |
(208 |
) | (793 |
) | |||||||
Accretion discount (SFAS 143) | (37 |
) | (5 |
) | (17 |
) | (15 |
) | (6 |
) | (80 |
) | ||||||
Pretax income from producing activities | 1,759 |
1,992 |
1,581 |
1,676 |
924 |
7,932 |
||||||||||||
Estimated income taxes | (632 |
) | (994 |
) | (945 |
) | (948 |
) | (305 |
) | (3,824 |
) | ||||||
Results of operations from E&P activities | 1,127 |
998 |
636 |
728 |
619 |
4,108 |
||||||||||||
Year ended 31 December 2005 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
- sales to affiliates | 3,133 |
2,813 |
4,252 |
2,707 |
828 |
13,733 |
||||||||||||
- sales to unaffiliated entities | 161 |
2,579 |
394 |
889 |
2,883 |
6,906 |
||||||||||||
Total revenues | 3,294 |
5,392 |
4,646 |
3,596 |
3,711 |
20,639 |
||||||||||||
Operations costs | (261 |
) | (390 |
) | (363 |
) | (417 |
) | (338 |
) | (1,769 |
) | ||||||
Production taxes | (157 |
) | (98 |
) | (513 |
) | (15 |
) | (207 |
) | (990 |
) | ||||||
Exploration expenses | (32 |
) | (59 |
) | (38 |
) | (125 |
) | (181 |
) | (435 |
) | ||||||
DD&A and Provision for abandonment (a) | (512 |
) | (711 |
) | (632 |
) | (710 |
) | (1,007 |
) | (3,572 |
) | ||||||
Other income and (expenses) | (205 |
) | (400 |
) | (176 |
) | 55 |
(251 |
) | (977 |
) | |||||||
Accretion discount (SFAS 143) | (45 |
) | (9 |
) | (15 |
) | (31 |
) | (6 |
) | (106 |
) | ||||||
Pretax income from producing activities | 2,082 |
3,725 |
2,909 |
2,353 |
1,721 |
12,790 |
||||||||||||
Estimated income taxes | (762 |
) | (2,197 |
) | (1,818 |
) | (1,386 |
) | (580 |
) | (6,743 |
) | ||||||
Results of operations from E&P activities consolidated | 1,320 |
1,528 |
1,091 |
967 |
1,141 |
6,047 |
||||||||||||
Results of operations from E&P activities, affiliates and joint ventures (b) | 6 |
(19 |
) | (13 |
) | |||||||||||||
Total results of operations from E&P activities | 1,320 |
1,528 |
1,097 |
967 |
1,122 |
6,034 |
(a) | Includes assets impairments amounting for euro 210 million for 2003, euro 300 million for 2004 and euro 147 million for 2005. | |
(b) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
198
OIL AND NATURAL GAS RESERVES
Proved oil and gas reserves are the estimated quantities of crude
oil, natural gas and natural gas liquids which geological and
engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under
technical, contractual, economic and operating conditions
existing at the time. Prices include consideration of changes in
existing prices provided only by contractual arrangements, but
not on escalations based upon future conditions.
Net proved reserves exclude royalties and interests owned by
others.
Proved developed oil and gas reserves are proved reserves that
can be estimated to be recovered through existing wells with
existing equipment and operating methods.
Proved undeveloped oil and gas reserves are reserves that are
expected to be recovered from new wells on undrilled acreage, or
from existing wells where a relatively major expenditure is
required for completion.
Additional oil and gas reserves expected to be obtained through
the application of fluid injection or other improved recovery
techniques for supplementing natural forces and mechanisms of
primary recovery are included as proved developed reserves only
after testing by a pilot project or after the operation of an
installed program has confirmed, through production response,
that increased recovery will be achieved.
Enis proved reserves have been estimated on the basis of
the applicable U.S. Securities & Exchange Commission
regulation, Rule 4-10 of Regulation S-X and its interpretations
and have been disclosed in accordance with Statement of Financial
Accounting Standard No. 69. The estimates of proved reserves,
developed and undeveloped for years ended 31 December 2002, 2003,
2004 and 2005 are based on data prepared by Eni. Since 1991 Eni
has requested qualified independent oil engineering companies to
carry out an independent evaluation18 of its proved
reserves on a rotative basis. In particular a total of 1.64
billion boe of proved reserves, or about 24% of Enis total
proved reserves at 31 December 2005, have been evaluated. The
results of this independent evaluation confirmed Enis
evaluations, as in previous years. In the 2003-2005 three-year
period, 84% of Enis total proved reserves were subject to
independent evaluations.
Eni operates under Production Sharing Agreements (PSAs) in
several of the foreign jurisdictions where it has oil and gas
exploration and production activities. Reserves of oil and
natural gas to which Eni is entitled under PSA arrangements are
shown in accordance with Enis economic interest in the
volumes of oil and natural gas estimated to be recoverable in
future years. Such reserves include estimated quantities
allocated to Eni for recovery of costs, income taxes owed by Eni
but settled by its joint venture partners (which are state-owned
entities) out of Enis share of production and Enis
net equity share after cost recovery.
Proved oil and gas reserves associated with PSAs represented 46%,
51% and 48% of total proved reserves as of year-end 2003, 2004
and 2005, respectively, on an oil-equivalent basis.
A similar scheme to PSAs applies to Service and
Buy-Back contracts; proved reserves associated with
such contracts represented 3%, 3% and 2% of total proved reserves
on an oil-equivalent basis as of year-end 2003, 2004 and 2005,
respectively.
Oil and gas reserve quantities include: (i) oil and natural gas
quantities in excess to cost recovery which the company has an
obligation to purchase under certain PSAs with governments or
authorities whereby the company serves as producer of reserves.
In accordance with SFAS 69, paragraph 13, reserve volumes
associated with such oil and gas quantities represented 1.6%,
1.4% and 1.7% of total proved reserves as of year-end 2003, 2004
and 2005 respectively, on an oil-equivalent basis; (ii) natural
gas volumes of natural gas used for own consumption and (iii)
volumes of natural gas held in certain Eni storage fields in
Italy. Proved reserves attributable to these fields include: (a)
the residual natural gas volumes of the reservoirs and (b)
natural gas volumes from other Eni fields input into these
reservoirs in subsequent periods. Proved reserves do not include
volumes owned by or acquired from third parties. Gas withdrawn
from storage is produced and thereby detracted from proved
reserves when sold.
Numerous uncertainties are inherent in estimating quantities of
proved reserves and in projecting future rates of production and
timing of development expenditures. The accuracy of any reserve
estimate is a function of the quality of available data and
engineering and geological interpretation and judgement. Results
of drilling, testing and production after the date of the
estimate may require substantial upward or downward revision. In
addition, changes in oil and natural gas prices have an effect on
the quantities of Enis proved reserves since estimates of
reserves are based on prices and costs relative to the date when
such estimates are made. Reserve estimates are also subject to
revision as prices fluctuate due to the cost recovery feature
under certain PSAs.
The following table presents yearly changes in estimated proved
reserves, developed and undeveloped, of crude oil (including
condensate and natural gas liquids) and natural gas for the years
2003, 2004 and 2005.
(18) | From 1991 to 2002 to DeGolyer and MacNaughton, from 2003 also to Ryder Scott Company. |
199
CRUDE OIL (INCLUDING CONDENSATES AND NATURAL GAS LIQUIDS)
(million barrels)
Proved Oil Reserves | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Reserves at 31 December 2002 | 255 |
1,072 |
1,022 |
498 |
936 |
3,783 |
||||||||||||
Purchase of Minerals in Place | 86 |
86 |
||||||||||||||||
Revisions of Previous Estimates | 21 |
51 |
59 |
52 |
153 |
336 |
||||||||||||
Improved Recovery | 15 |
16 |
31 |
|||||||||||||||
Extensions and Discoveries | 6 |
32 |
28 |
214 |
280 |
|||||||||||||
Production | (30 |
) | (90 |
) | (87 |
) | (86 |
) | (64 |
) | (357 |
) | ||||||
Sales of Minerals in Place | (21 |
) | (21 |
) | ||||||||||||||
Reserves at 31 December 2003 | 252 |
1,080 |
1,038 |
529 |
1,239 |
4,138 |
||||||||||||
Revisions of Previous Estimates | (1 |
) | (22 |
) | 44 |
12 |
(18 |
) | 15 |
|||||||||
Improved Recovery | 11 |
48 |
4 |
63 |
||||||||||||||
Extensions and Discoveries | 4 |
20 |
34 |
4 |
144 |
206 |
||||||||||||
Production | (30 |
) | (94 |
) | (104 |
) | (74 |
) | (75 |
) | (377 |
) | ||||||
Sales of Minerals in Place | (2 |
) | (4 |
) | (25 |
) | (6 |
) | (37 |
) | ||||||||
Reserves at 31 December 2004 | 225 |
993 |
1,056 |
450 |
1,284 |
4,008 |
||||||||||||
Purchase of Minerals in Place | 2 |
6 |
47 |
55 |
||||||||||||||
Revisions of Previous Estimates | 33 |
36 |
(47 |
) | 27 |
(88 |
) | (39 |
) | |||||||||
Improved Recovery | 43 |
29 |
15 |
87 |
||||||||||||||
Extensions and Discoveries | 26 |
14 |
21 |
16 |
77 |
|||||||||||||
Production | (32 |
) | (111 |
) | (113 |
) | (65 |
) | (83 |
) | (404 |
) | ||||||
Reclassification 2004 affiliates and joint ventures data | (26 |
) | (9 |
) | (1 |
) | (36 |
) | ||||||||||
Reserves at 31 December 2005 consolidated | 228 |
961 |
936 |
433 |
1,190 |
3,748 |
||||||||||||
Reserves at 31 December 2005 affiliates and joint ventures (a) | 18 |
6 |
1 |
25 |
||||||||||||||
Reserves at 31 December 2005 | 228 |
979 |
942 |
433 |
1,191 |
3,773 |
(million barrels)
Proved Developed Oil Reserves | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Reserves at 31 December 2002 | 168 |
610 |
554 |
426 |
483 |
2,241 |
||||||||||||
Reserves at 31 December 2003 | 173 |
640 |
560 |
464 |
610 |
2,447 |
||||||||||||
Reserves at 31 December 2004 | 174 |
655 |
588 |
386 |
668 |
2,471 |
||||||||||||
Reserves at 31 December 2005 consolidated | 149 |
697 |
568 |
353 |
564 |
2,331 |
||||||||||||
Reserves at 31 December 2005 affiliates and joint ventures (a) | 15 |
3 |
1 |
19 |
||||||||||||||
Reserves at 31 December 2005 | 149 |
712 |
571 |
353 |
565 |
2,350 |
(a) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
200
NATURAL GAS
(billion cubic feet)
Proved Natural Gas Reserves | Italy (a) |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Reserves at 31 December 2002 | 5,295 |
5,563 |
1,533 |
1,899 |
4,339 |
18,629 |
||||||||||||
Purchase of Minerals in Place | 10 |
425 |
8 |
443 |
||||||||||||||
Revisions of Previous Estimates | (768 |
) | (123 |
) | 172 |
139 |
325 |
(255 |
) | |||||||||
Extensions and Discoveries | 84 |
242 |
100 |
426 |
||||||||||||||
Production | (455 |
) | (215 |
) | (49 |
) | (229 |
) | (276 |
) | (1,224 |
) | ||||||
Sales | (11 |
) | (11 |
) | ||||||||||||||
Reserves at 31 December 2003 | 4,166 |
5,467 |
1,656 |
2,223 |
4,496 |
18,008 |
||||||||||||
Revisions of Previous Estimates | 105 |
814 |
129 |
75 |
84 |
1,207 |
||||||||||||
Improved Recovery | 10 |
10 |
||||||||||||||||
Extensions and Discoveries | 29 |
420 |
38 |
222 |
709 |
|||||||||||||
Production | (409 |
) | (247 |
) | (66 |
) | (220 |
) | (303 |
) | (1,245 |
) | ||||||
Sales | (73 |
) | (1 |
) | (65 |
) | (115 |
) | (254 |
) | ||||||||
Reserves at 31 December 2004 | 3,818 |
6,453 |
1,729 |
2,051 |
4,384 |
18,435 |
||||||||||||
Purchase of Minerals in Place | 63 |
8 |
222 |
293 |
||||||||||||||
Revisions of Previous Estimates | 159 |
(6 |
) | (9 |
) | (18 |
) | (368 |
) | (242 |
) | |||||||
Improved Recovery | 11 |
11 |
||||||||||||||||
Extensions and Discoveries | 1 |
37 |
309 |
50 |
56 |
453 |
||||||||||||
Production | (365 |
) | (357 |
) | (70 |
) | (219 |
) | (281 |
) | (1,292 |
) | ||||||
Reclassification 2004 affiliates and joint ventures data | (21 |
) | (2 |
) | (134 |
) | (157 |
) | ||||||||||
Reserves at 31 December 2005 consolidated | 3,676 |
6,117 |
1,965 |
1,864 |
3,879 |
17,501 |
||||||||||||
Reserves at 31 December 2005 affiliates and joint ventures (b) | 15 |
2 |
73 |
90 |
||||||||||||||
Reserves at 31 December 2005 | 3,676 |
6,132 |
1,967 |
1,864 |
3,952 |
17,591 |
(billion cubic feet)
Proved Developed Natural Gas Reserves | Italy (a) |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Reserves at 31 December 2002 | 3,397 |
1,084 |
863 |
1,727 |
1,283 |
8,354 |
||||||||||||
Reserves at 31 December 2003 | 2,966 |
962 |
866 |
2,075 |
3,355 |
10,224 |
||||||||||||
Reserves at 31 December 2004 | 2,850 |
1,760 |
924 |
1,845 |
3,122 |
10,501 |
||||||||||||
Reserves at 31 December 2005 consolidated | 2,704 |
3,060 |
1,289 |
1,484 |
2,622 |
11,159 |
||||||||||||
Reserves at 31 December 2005 affiliates and joint ventures (b) | 12 |
2 |
56 |
70 |
||||||||||||||
Reserves at 31 December 2005 | 2,704 |
3,072 |
1,291 |
1,484 |
2,678 |
11,229 |
(a) | Including approximately 779, 747, 737 and 760 billions of cubic feet of natural gas held in storage at 31 December 2002, 2003, 2004 and 2005 respectively. | |
(b) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
201
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
Estimated future cash inflows represent the revenues that would
be received from production and are determined by applying
year-end prices of oil and gas to the estimated future production
of proved reserves. Future price changes are considered only to
extent provided by contractual arrangements. Estimated future
development and production costs are determined by estimating the
expenditures to be incurred in developing and producing the
proved reserves at the end of the year. Neither the effects of
price and cost escalations nor expected future changes in
technology and operating practices have been considered.
The standardized measure is calculated as the excess of future
cash inflows from proved reserves less future costs of producing
and developing the reserves, future income taxes and a yearly 10%
discount factor.
Future cash flows as of 31 December 2003, 2004 and 2005 include
annual revenue payments from Enis Gas & Power segment
and other transport and distribution gas companies which
represent payments for modulation services to support demand
delivery capability. Such capability is provided through
utilization of gas withdrawn from producing fields and injected
into depleted gas fields as storage.
Future production costs include the estimated expenditures
related to the production of proved reserves plus any production
taxes without consideration of future inflation. Future
development costs include the estimated costs of drilling
development wells and installation of production facilities, plus
the net costs associated with dismantlement and abandonment of
wells and facilities, under the assumption that year-end costs
continue without considering future inflation. Future income
taxes were calculated in accordance with the tax laws of the
countries in which Eni operates.
The standardized measure of discounted future net cash flows,
related to the preceding proved oil and gas reserves, is
calculated in accordance with the requirements of Statement of
Financial Accounting Standard No. 69. The standardized measure
does not purport to reflect realizable values or fair market
value of Enis proved reserves. An estimate of fair value
would also take into account, among other things, the expected
recovery of reserves in excess of proved reserves, anticipated
changes in future prices and costs and a discount factor
representative of the risks inherent in producing oil and gas.
..
202
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 2003 | ||||||||||||||||||
Future cash inflows | 24,641 |
36,484 |
25,074 |
19,590 |
28,505 |
134,294 |
||||||||||||
Future production costs | (3,879 |
) | (7,868 |
) | (5,847 |
) | (5,458 |
) | (4,763 |
) | (27,815 |
) | ||||||
Future development and abandonment costs | (2,080 |
) | (3,762 |
) | (2,005 |
) | (1,084 |
) | (2,575 |
) | (11,506 |
) | ||||||
Future net inflow before income tax | 18,682 |
24,854 |
17,222 |
13,048 |
21,167 |
94,973 |
||||||||||||
Future income tax | (6,113 |
) | (10,296 |
) | (8,979 |
) | (7,614 |
) | (6,073 |
) | (39,075 |
) | ||||||
Future net cash flows | 12,569 |
14,558 |
8,243 |
5,434 |
15,094 |
55,898 |
||||||||||||
10% discount factor | (5,056 |
) | (6,646 |
) | (3,130 |
) | (1,872 |
) | (7,930 |
) | (24,634 |
) | ||||||
Standardized measure of discounted future net cash flows | 7,513 |
7,912 |
5,113 |
3,562 |
7,164 |
31,264 |
||||||||||||
At 31 December 2004 | ||||||||||||||||||
Future cash inflows | 28,582 |
40,373 |
28,395 |
20,435 |
32,619 |
150,404 |
||||||||||||
Future production costs | (3,635 |
) | (7,237 |
) | (6,664 |
) | (5,082 |
) | (4,858 |
) | (27,476 |
) | ||||||
Future development and abandonment costs | (2,210 |
) | (4,073 |
) | (1,873 |
) | (1,419 |
) | (2,873 |
) | (12,448 |
) | ||||||
Future net inflow before income tax | 22,737 |
29,063 |
19,858 |
13,934 |
24,888 |
110,480 |
||||||||||||
Future income tax | (7,599 |
) | (11,487 |
) | (10,949 |
) | (8,824 |
) | (6,736 |
) | (45,595 |
) | ||||||
Future net cash flows | 15,138 |
17,576 |
8,909 |
5,110 |
18,152 |
64,885 |
||||||||||||
10% discount factor | (6,006 |
) | (7,592 |
) | (3,267 |
) | (1,350 |
) | (9,412 |
) | (27,627 |
) | ||||||
Standardized measure of discounted future net cash flows | 9,132 |
9,984 |
5,642 |
3,760 |
8,740 |
37,258 |
||||||||||||
At 31 December 2005 | ||||||||||||||||||
Future cash inflows | 36,203 |
66,100 |
45,952 |
30,835 |
50,590 |
229,680 |
||||||||||||
Future production costs | (4,609 |
) | (10,030 |
) | (9,604 |
) | (5,632 |
) | (6,399 |
) | (36,274 |
) | ||||||
Future development and abandonment costs | (2,936 |
) | (3,960 |
) | (2,594 |
) | (1,774 |
) | (4,059 |
) | (15,323 |
) | ||||||
Future net inflow before income tax | 28,658 |
52,110 |
33,754 |
23,429 |
40,132 |
178,083 |
||||||||||||
Future income tax | (9,890 |
) | (22,744 |
) | (21,056 |
) | (15,225 |
) | (12,097 |
) | (81,012 |
) | ||||||
Future net cash flows | 18,768 |
29,366 |
12,698 |
8,204 |
28,035 |
97,071 |
||||||||||||
10% discount factor | (7,643 |
) | (12,095 |
) | (4,122 |
) | (2,155 |
) | (15,705 |
) | (41,720 |
) | ||||||
Standardized measure of discounted future net cash flows | 11,125 |
17,271 |
8,576 |
6,049 |
12,330 |
55,351 |
||||||||||||
Standardized measure of discounted future net cash flows affiliates and joint ventures (a) | 130 |
127 |
114 |
371 |
||||||||||||||
Standardized measure of discounted future net cash flows | 11,125 |
17,401 |
8,703 |
6,049 |
12,444 |
55,722 |
(a) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
203
CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH
FLOWS
The following table reflects the changes in standardized measure
of discounted future net cash flows for the years 2003, 2004 and
2005.
(million euro) | 2003 |
2004 |
2005 |
|||
Beginning of year | 34,480 |
31,264 |
37,258 |
|||||||||
Reclassification 2004 affiliates and joint ventures data | (357 |
) | ||||||||||
Beginning of year consolidated | 34,480 |
31,264 |
36,901 |
|||||||||
Increase (Decrease): | ||||||||||||
- sales, net of production costs | (10,144 |
) | (12,172 |
) | (17,880 |
) | ||||||
- net changes in sales and transfer prices, net of production costs | (1,050 |
) | 13,031 |
33,372 |
||||||||
- extensions, discoveries and improved recovery, net of future production and development costs | 1,855 |
2,806 |
3,527 |
|||||||||
- changes in estimated future development and abandonment costs | (3,576 |
) | (3,437 |
) | (3,654 |
) | ||||||
- development costs incurred during the period that reduced future development costs | 4,864 |
4,229 |
3,865 |
|||||||||
- revisions of quantity estimates | 2,348 |
1,658 |
47 |
|||||||||
- accretion of discount | 5,585 |
5,328 |
6,573 |
|||||||||
- net change in income taxes | 105 |
(4,805 |
) | (17,327 |
) | |||||||
- purchase of reserves in-place | 1,488 |
977 |
||||||||||
- sale of reserves in-place | (222 |
) | (727 |
) | ||||||||
- changes in production rates (timing) and other | (4,469 |
) | 83 |
8,950 |
||||||||
Net increase (decrease) | (3,216 |
) | 5,994 |
18,450 |
||||||||
End of year consolidated | 31,264 |
37,258 |
55,351 |
|||||||||
End of year affiliates and joint ventures (a) | 371 |
|||||||||||
End of year | 31,264 |
37,258 |
55,722 |
(a) | Starting from 2005 are included data related to affiliates and joint ventures evaluated with equity method. |
204
Società per Azioni Headquarters: Rome, Piazzale Enrico Mattei, 1 Capital Stock: euro 4,005,358,876 fully paid Tax identification number 00484960588 Branches: San Donato Milanese (MI) - Via Emilia, 1 San Donato Milanese (MI) - Piazza Ezio Vanoni, 1 |
|
Investor Relations |
Enis Fact Book is a supplement to
Enis 2005 Annual Report designed to provide supplemental
financial and operating information.
It contains certain forward-looking statements, particularly with
regards to Enis business strategy development, capital
expenditure, development and management of oil and gas resources,
dividends, share repurchases, allocation of future cash flow from
operations, future operating performance, gearing targets of
production and sale growth, new markets, the progress and timing
of projects, and the application of and spending on technology.
By their nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on
circumstances that will or may occur in the future. Actual
results may differ from those expressed in such statements,
depending on a variety of factors, including the timing of
bringing new fields on stream; management s ability in
carrying out industrial plans and in succeeding in commercial
transactions; future levels of industry product supply, demand
and pricing; operational problems; general economic conditions;
political stability and economic growth in relevant areas of the
world; changes in laws and governmental regulations; development
and use of new technology; changes in public expectations and
other changes in business conditions; the actions of competitors;
and other factors discussed elsewhere in this document.
30 April 2006
4 | Activities | |||
5 | Integration | |||
6 | Main data | |||
Exploration & Production | 10 | Overview | ||
13 | Production | |||
27 | Exploration areas | |||
31 | Development projects | |||
36 | Main data | |||
Gas & Power | 44 | Natural gas overview | ||
47 | The Italian Natural Gas System | |||
54 | Development projects | |||
57 | Power generation overview | |||
58 | Main data | |||
Refining & Marketing | 60 | Overview | ||
62 | Refining | |||
65 | Logistics | |||
65 | Marketing | |||
67 | Other businesses | |||
68 | Main data | |||
Oilfield Services Construction and Engineering | 72 | Oilfield Services and Construction | ||
82 | Engineering | |||
New technologies | 86 | Overview | ||
Tables | 89 | Financial data | ||
102 | Employees | |||
103 | Supplemental oil and gas information | |||
121 | Energy conversion table | |||
122 | Quarterly information |
Abbreviations | bbls | barrels | ktoe | thousand tons of oil equivalent | ||
bbls/d | barrels/day | LNG | liquefied natural gas | |||
bn | billion | LPG | liquefied petroleum gas | |||
boe | barrels of oil equivalent | mn | million | |||
boe/d | barrels of oil equivalent/day | no. | number | |||
cm | cubic meters | NGL | Natural Gas Liquids | |||
d | day | PCA | Production Concession Agreement | |||
EPC | Engineering Procurement Construction | PMC | Project Management Consultant | |||
EPIC | Engineering Procurement Installation Construction | ppm | parts per million | |||
Feed | Front end engineering design | PSA | Production Sharing Agreement | |||
FPSO | Floating Production Storage and Offloading system | th | thousand | |||
GWh | gigawatthour | ton | metric ton | |||
km | kilometers | TWh | terawatthour | |||
y | year |
ENI FACT BOOK / ENI
Eni | Eni is a major integrated energy company, committed to growth in the activities of finding, producing, transporting, transforming and marketing oil and gas. Eni ranks first among Italian listed companies according to its market capitalization amounting to euro 87 billion at 31 December 2005 | |
STRATEGIES Growing the oil & gas business organically Pursuing integration in core activities Focusing on improving operational efficiency Developing proprietary technologies to support Enis growth process Delivering superior shareholder returns |
||
Eni intends to deploy a
strategy of organic growth which may sustain the
groups business over the long-term. In pursuing
this strategy Eni has planned its most far-reaching
capital expenditure programme ever, amounting to euro
35.2 billion over the next four years. Enis growth strategy aims at expanding oil and gas production and developing midstream activities. As part of its growth process Eni intends to promote research in innovative technologies to maintain a long-term competitive edge and to continue pursuing high levels of operational efficiency. In the Exploration and Production activities Eni intends to deliver industry leading production growth building on the strong position acquired in the strategic areas of West Africa, North Africa and Caspian Sea. Organic growth will be fuelled by Enis balanced asset portfolio which counts on twenty of the major global development projects among the hundred currently existing. Enis target for 2009 is to increase production organically by 4% a year to more than 2 million boe per day (1.74 million in 2005) and to achieve an average reserve replacement ratio of 100% by leveraging on the mineral potential of Enis assets in core areas. Enis asset portfolio will be renewed with the objective of strengthening its presence in core areas and accessing new ones. Special attention will be paid to rationalization of unit costs of exploration and production. In LNG Eni aims to accelerate its growth to monetize gas reserves (mainly in Africa and Australasia). LNG sales will amount to approximately 13 bcm in 2009, with a 16% increase per year versus 2005. In the Gas & Power activities Eni intends to strengthen its leadership position as a major European operator in |
terms of sales by maximizing
value from its unique mix of equity gas, its portfolio of
long-term supply contracts with major producers, and
flexibility of its gas operations ensured by a widespread
integrated transportation network with multiple entry
points and storage capacity. Eni aims to reach 50 bcm of natural gas sales in markets outside Europe, with an 8% compound annual growth rate bringing its overall volume of gas sold to more than 100 bcm. In Italy, Eni aims to preserve volumes and margins, leveraging on expected demand growth, in particular in the electricity segment, and on the competitiveness of its commercial offer. Eni plans a significant programme of upgrading its infrastructure to deliver gas to Italy from Russia, Algeria, Libya, and its italian transport network and storage capacity in order to further enhance flexibility of its gas operations. In the downstream business Eni intends to maximize returns from its valuable existing assets. In the refining activity Eni is investing in new conversion capacity to make its refining system flexible enough to obtain a higher yield of middle distillates and to achieve a greater vertical integration with its E&P activities. This will contribute towards increasing its European refinery throughput to 42 million tonnes per year and an overall increase of the conversion index of its wholly-owned refineries to almost 60% by 2009. In marketing Eni aims to improve its competitive position of leadership in Italy and to increase sales in selected neighboring countries in the Rest of Europe. Enis oilfield services construction and engineering activities play an essential role in contributing to technological innovations and in the implementation of world-scale projects thus supporting Enis growth |
- 2 -
ENI FACT BOOK / ENI
process in the oil & gas
business. The recently started up integration of
Snamprogetti and Saipem creates a world leader in
engineering and oilfield services, confirming that these
activities are a core business for Eni. In technological research and innovation activities, which represent a key factor for a successful future for oil companies, Eni has planned a relevant capital expenditure programme to ensure that all innovative technologies needed will be created to pursue competitive advantages in the long-term and to promote sustainable growth. Eni will continue to pursue existing programmes on clean fuels, sulphur and |
greenhouse gas management as
well as projects such as the upgrading of heavy crudes
(EST), high pressure gas transmission (TAP) and Gas to
Liquids (GTL). Eni plans to finance the capital expenditure programme over the next four years by using the cash provided by operating activities and to distribute significant amounts of cash to shareholders through an attractive and sustainable flow of dividends. Eni aims to allocate all free cash flow in excess of capital expenditure and dividend needs to continue its programme of share buy-backs at the same time maintaining a strong balance sheet. |
Targets | 2005 | 2009 | ||
E&P | ||||
Oil and gas daily production | 1.74 mn boe/d | >2 mn boe/d | ||
- c.a.g.r. 4% (Brent 32 $/bbl at 2009) | ||||
Reserve replacement ratio | 115% | >100% four-year period | ||
Sales of LNG | 7 bn cm | =~ 13 bn cm | ||
G&P | ||||
Natural gas sales in the Rest of Europe (1) | 36 bn cm | 50 bn cm - c.a.g.r. 8% | ||
Natural gas sales in Italy and Rest of Europe (1) | 94 bn cm | >100 bn cm | ||
Power generation capacity | 4.5 GW | 5.5 GW | ||
Free cash flow (2) | euro 31.9 bn | euro 31.9 bn | ||
R&M | ||||
Overall index of wholly-owned refineries conversion capacity | 57% | approximately 60% | ||
Refinery throughputs | 40.6 mn ton | 42.4 mn ton | ||
Sales of refined products in the Rest of Europe | 4.65 bn liters | 5.8 bn liters | ||
Allocation of cash provided by operating activities | ||||
Capital expenditure | euro 31.8 bn | euro 335.2 bn | ||
four-year period 2002-2005 | four-year period 2006-2009 |
(1) | Including upstream direct sales. | |
(2) | Free cash flow after capex. |
- 3 -
ENI FACT BOOK / ACTIVITIES
Activities
EXPLORATION
& PRODUCTION Eni is engaged in exploration and production of hydrocarbons in Italy, North Africa, West Africa, the North Sea, the Gulf of Mexico, Australia and areas with great development potential such as the Caspian Sea, the Middle and Far East, India and Alaska. In 2005 Eni produced 1,737,000 boe per day and, at 31 December 2005 it had proved reserves of 6,837 million boe. GAS & POWER Eni is engaged in natural gas supply, transmission, distribution and sale. In 2005, sales of natural gas totaled 96 billion cubic meters, including direct upstream sales in Europe. Enis gas pipeline network is about 31,000-kilometer long in Italy, while outside Italy Eni holds transmission rights on over 5,000 kilometers of pipelines. In 2005, Eni transported 85.10 billion cubic meters of natural gas on the Italian network, of which 30.22 billion on behalf of third parties. Through EniPower and its subsidiaries, Eni operates in power generation and sale in its power stations at Ferrera Erbognone, Ravenna, Livorno, Taranto, Mantova, Brindisi and Ferrara with a total installed capacity of 4.5 gigawatts at 31 December 2005. |
REFINING
& MARKETING Eni is the first operator in refining in Italy. In the marketing of refined products Eni is the market leader in Italy through its Agip brand and holds relevant positions in the rest of Europe. In 2005, sales of refined products totaled 51.6 million tonnes, of which 30.3 millions in Italy. Refining throughputs, including refining on behalf of third parties amounted to 40.5 million tonnes, of which approximately 36 in Italy. OILFIELD SERVICES CONSTRUCTION AND ENGINEERING Eni through Saipem (Enis interest 43%) is one of the world leaders in the construction of large offshore projects for the oil industry and in subsea pipelaying and construction of production platforms. Eni owns and operates a fleet of world class marine service vessels, able to drill wells over 9,000 meters deep in water depths of up to over 3,000 meters and to lay pipelines in water depths up to 3,000 meters. Eni through Snamprogetti (Enis interest 100%) is one of the worlds largest operators in the construction of plants for the oil and petrochemical industries based on advanced operating and technological know-how in particular in hydrocarbon production, treatment and transport as well as natural gas and heavy crudes upgrading. The recently decided integration of Saipem and Snamprogetti creates a world leader in this industry and confirms Enis commitment to these activities. |
- 4 -
ENI FACT BOOK / INTEGRATION
Integration | Enis business portfolio is characterized by a strong vertical integration, which allows for efficient long-term planning. This advantage is essential in the uncertain scenario of international oil prices and reduces the impact of price volatility on Enis results. |
- 5 -
ENI FACT BOOK / MAIN DATA
Main data
Key financial data | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Net sales from operations | 29,790 |
31,359 |
28,341 |
31,008 |
47,938 |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
||||||||||||||||||||||
Operating profit (1) | 4,960 |
5,345 |
3,810 |
5,480 |
10,772 |
10,313 |
8,502 |
9,517 |
12,463 |
12,399 |
16,827 |
||||||||||||||||||||||
Exploration & Production | 2,612 |
2,590 |
594 |
2,834 |
6,603 |
5,984 |
5,175 |
5,746 |
8,017 |
8,185 |
12,574 |
||||||||||||||||||||||
Gas & Power | 2,024 |
2,012 |
2,513 |
2,580 |
3,178 |
3,672 |
3,244 |
3,627 |
3,463 |
3,428 |
3,321 |
||||||||||||||||||||||
Refining & Marketing | 214 |
578 |
730 |
478 |
986 |
985 |
321 |
583 |
965 |
1,080 |
1,857 |
||||||||||||||||||||||
Petrochemicals | 101 |
187 |
- |
(362 |
) | 4 |
(415 |
) | (126 |
) | (176 |
) | 271 |
320 |
202 |
||||||||||||||||||
Oilfield
Services Construction and Engineering |
159 |
169 |
198 |
149 |
144 |
255 |
298 |
311 |
260 |
203 |
307 |
||||||||||||||||||||||
Other activities | (214 |
) | (293 |
) | (244 |
) | (395 |
) | (902 |
) | |||||||||||||||||||||||
Corporate and financial companies | (98 |
) | (138 |
) | (168 |
) | (199 |
) | (143 |
) | (168 |
) | (196 |
) | (281 |
) | (269 |
) | (363 |
) | (391 |
) | |||||||||||
Unrealized profit in inventory | (59 |
) | (141 |
) | |||||||||||||||||||||||||||||
Activities to be divested | (52 |
) | (53 |
) | (57 |
) | |||||||||||||||||||||||||||
Adjusted operating profit | 10,482 |
8,959 |
9,958 |
12,469 |
12,582 |
17,558 |
|||||||||||||||||||||||||||
Net profit | 2,299 |
2,643 |
2,328 |
2,857 |
5,771 |
7,751 |
4,593 |
5,585 |
7,274 |
7,059 |
8,788 |
||||||||||||||||||||||
Adjusted net profit | 5,757 |
4,923 |
5,096 |
6,669 |
6,645 |
9,251 |
|||||||||||||||||||||||||||
Net cash provided by operating activities | 5,029 |
6,515 |
6,864 |
8,248 |
10,583 |
8,084 |
10,578 |
10,827 |
12,362 |
12,500 |
14,936 |
||||||||||||||||||||||
Capital expenditure and investments | 3,959 |
4,362 |
5,589 |
5,597 |
9,815 |
11,270 |
9,414 |
13,057 |
7,819 |
7,815 |
7,560 |
||||||||||||||||||||||
Capital expenditure | 3,792 |
4,169 |
5,152 |
5,483 |
5,431 |
6,606 |
8,048 |
8,802 |
7,503 |
7,499 |
7,414 |
||||||||||||||||||||||
Investments | 167 |
193 |
437 |
114 |
4,384 |
4,664 |
1,366 |
4,255 |
316 |
316 |
146 |
||||||||||||||||||||||
Shareholders equity including minority interest | 13,969 |
16,244 |
17,390 |
19,749 |
24,073 |
29,189 |
28,351 |
28,318 |
32,466 |
35,540 |
39,217 |
||||||||||||||||||||||
Net borrowings | 9,559 |
8,050 |
7,070 |
6,267 |
7,742 |
10,104 |
11,141 |
13,543 |
10,228 |
10,443 |
10,475 |
||||||||||||||||||||||
Net capital employed (1) | 23,528 |
24,294 |
24,460 |
26,016 |
31,815 |
39,293 |
39,492 |
41,861 |
42,694 |
45,983 |
49,692 |
||||||||||||||||||||||
Exploration & Production | 5,554 |
6,469 |
6,862 |
9,279 |
12,646 |
18,252 |
17,318 |
17,340 |
17,992 |
17,937 |
20,196 |
||||||||||||||||||||||
Gas & Power | 8,121 |
8,518 |
8,289 |
8,481 |
10,721 |
12,777 |
12,488 |
15,617 |
16,160 |
18,387 |
18,978 |
||||||||||||||||||||||
Refining & Marketing | 4,249 |
4,071 |
4,186 |
4,028 |
4,563 |
4,476 |
5,093 |
5,089 |
4,343 |
5,081 |
5,993 |
||||||||||||||||||||||
Petrochemicals | 3,504 |
3,099 |
2,956 |
2,604 |
2,581 |
1,075 |
2,130 |
1,821 |
2,033 |
2,076 |
2,018 |
||||||||||||||||||||||
Oilfield
Services Construction and Engineering |
(63 |
) | 195 |
392 |
1,103 |
1,395 |
1,635 |
2,335 |
2,119 |
2,084 |
2,403 |
2,844 |
|||||||||||||||||||||
Corporate
and financial companies and other activities |
2,163 |
1,942 |
1,775 |
521 |
(91 |
) | 1,078 |
128 |
(125 |
) | 82 |
277 |
2 |
||||||||||||||||||||
Unrealized profit in inventory | (178 |
) | (339 |
) | |||||||||||||||||||||||||||||
Return On Average Capital Employed (ROACE) (%) | 11.4 |
12.2 |
10.7 |
12.5 |
21.5 |
23.9 |
13.7 |
15.6 |
18.8 |
16.6 |
19.5 |
||||||||||||||||||||||
ROACE at replacement cost | 16.0 |
18.0 |
|||||||||||||||||||||||||||||||
Leverage | 0.68 |
0.5 |
0.41 |
0.32 |
0.32 |
0.35 |
0.39 |
0.48 |
0.31 |
0.29 |
0.27 |
(1) | From 2002
Enis non-core activities are grouped as follows: - Other activities including Syndial (former EniChem) and other diversified companies (such as Sieco, Tecnomare, EniTecnologie, Eni Corporate University, AGI); - Corporate and financial companies including Eni Corporate, Sofid and other financial companies, formerly included in Other activities. |
Key market indicators | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Average price of Brent dated crude oil (1) | 20.67 |
19.10 |
12.74 |
17.87 |
28.39 |
24.46 |
24.98 |
28.84 |
38.22 |
54.38 |
||||||||||||||||||||||
Average EUR/USD exchange rate (2) | 1.255 |
1.137 |
1.115 |
1.067 |
0.924 |
0.896 |
0.946 |
1.131 |
1.244 |
1.244 |
||||||||||||||||||||||
Average price in euro of Brent dated crude oil | 16.47 |
16.80 |
11.43 |
16.75 |
30.73 |
27.30 |
26.41 |
25.50 |
30.72 |
43.71 |
||||||||||||||||||||||
Average European refining margin (3) | 1.52 |
1.86 |
1.99 |
1.21 |
3.99 |
1.97 |
0.80 |
2.65 |
4.35 |
5.78 |
||||||||||||||||||||||
Euribor - three-month euro rate | (%) |
8.8 |
6.9 |
5.0 |
3.0 |
4.4 |
4.3 |
3.3 |
2.3 |
2.1 |
2.2 |
(1) | In US dollars per barrel. Source: Platts Oilgram. | |
(2) | Source: ECB. | |
(3) | In US dollars per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
- 6 -
ENI FACT BOOK / MAIN DATA
Selected operating data | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Exploration & Production | ||||||||||||||||||||||||||||||||
Proved reserves of hydrocarbons at period end | (mn boe) |
4,675 |
5,073 |
5,255 |
5,534 |
6,008 |
6,929 |
7,030 |
7,272 |
7,218 |
6,837 |
|||||||||||||||||||||
Reserve life index | (y) |
13.1 |
13.6 |
13.4 |
14.0 |
14.0 |
13.7 |
13.2 |
12.7 |
12.1 |
10.8 |
|||||||||||||||||||||
Daily production of hydrocarbons | (th boe/d) |
984 |
1,021 |
1,038 |
1,064 |
1,187 |
1,369 |
1,472 |
1,562 |
1,624 |
1,737 |
|||||||||||||||||||||
Gas & Power | ||||||||||||||||||||||||||||||||
Sales of natural gas to third parties | (bn cm) |
56.03 |
55.94 |
58.41 |
62.92 |
62.63 |
63.72 |
64.12 |
69.49 |
72.79 |
77.08 |
|||||||||||||||||||||
Own consumption of natural gas | (bn cm) |
2.00 |
2.00 |
2.02 |
1.90 |
3.70 |
5.54 |
|||||||||||||||||||||||||
Sales to third parties and own consumption | (bn cm) |
64.63 |
65.72 |
66.14 |
71.39 |
76.49 |
82.62 |
|||||||||||||||||||||||||
Sales of natural gas of affiliates and relevant companies (Enis share) | (bn cm) |
0.11 |
0.13 |
0.16 |
0.16 |
0.87 |
1.38 |
2.40 |
6.94 |
7.32 |
8.53 |
|||||||||||||||||||||
Total sales and own consumption of natural gas | (bn cm) |
56.14 |
56.07 |
58.57 |
63.08 |
65.50 |
67.10 |
68.54 |
78.33 |
83.81 |
91.15 |
|||||||||||||||||||||
Natural gas transported on behalf of third parties in Italy | (bn cm) |
2.42 |
4.35 |
6.07 |
6.90 |
9.45 |
11.41 |
19.11 |
24.63 |
28.26 |
30.22 |
|||||||||||||||||||||
Electricity production sold | (TWh) |
4.77 |
4.99 |
5.00 |
5.55 |
13.85 |
22.77 |
|||||||||||||||||||||||||
Refining & Marketing | ||||||||||||||||||||||||||||||||
Products available from processing | (mn ton) |
37.80 |
36.40 |
40.10 |
38.31 |
38.89 |
37.78 |
35.55 |
33.52 |
35.75 |
36.68 |
|||||||||||||||||||||
Balanced capacity of wholly-owned refineries at period end | (th bbl/d) |
664 |
664 |
664 |
664 |
664 |
664 |
504 |
504 |
504 |
524 |
|||||||||||||||||||||
Utilization rate of balanced capacity of wholly-owned refineries | (%) |
87 |
94 |
103 |
96 |
99 |
97 |
99 |
100 |
100 |
100 |
|||||||||||||||||||||
Sales of refined products | (mn ton) |
51.36 |
51.60 |
54.19 |
51.82 |
53.46 |
53.24 |
52.24 |
50.43 |
53.54 |
51.63 |
|||||||||||||||||||||
Service stations at period end (in Italy and outside Italy) | (units) |
13,150 |
12,756 |
12,984 |
12,489 |
12,085 |
11,707 |
10,762 |
10,647 |
9,140 |
6,282 |
|||||||||||||||||||||
Average throughput per service station (in Italy and outside Italy) | (th liters/y) |
1,448 |
1,463 |
1,512 |
1,543 |
1,555 |
1,621 |
1,674 |
1,771 |
1,970 |
1,926 |
|||||||||||||||||||||
Oilfield Services Construction and Engineering | ||||||||||||||||||||||||||||||||
Orders acquired | (mn euro) |
2,965 |
3,865 |
3,248 |
2,600 |
4,726 |
3,716 |
7,852 |
5,876 |
5,784 |
8,188 |
|||||||||||||||||||||
Order backlog at period end | (mn euro) |
4,374 |
5,180 |
4,934 |
4,439 |
6,638 |
6,937 |
10,065 |
9,405 |
8,521 |
9,964 |
|||||||||||||||||||||
Employees at period end | (units) |
83,424 |
80,178 |
78,906 |
72,023 |
69,969 |
72,405 |
80,655 |
75,421 |
70,348 |
72,258 |
- 7 -
ENI FACT BOOK / MAIN DATA
Share data | Italian GAAP |
IFRS |
||
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
|||||||||||||
Net income (1) | (euro) |
0.57 |
0.66 |
0.58 |
0.71 |
1.44 |
1.98 |
1.20 |
1.48 |
1.93 |
1.87 |
2.34 |
||||||||||||
Dividend | (euro) |
0.248 |
0.289 |
0.310 |
0.362 |
0.424 |
0.750 |
0.750 |
0.750 |
0.90 |
0.90 |
1.10 |
||||||||||||
Dividends paid (2) | (mn euro) |
992 |
1,157 |
1,239 |
1,446 |
1,664 |
2,876 |
2,833 |
2,828 |
3,384 |
3,384 |
4,096 |
||||||||||||
Cash flow | (euro) |
1.26 |
1.63 |
1.72 |
2.06 |
2.65 |
2.07 |
2.76 |
2.87 |
3.28 |
3.31 |
3.97 |
||||||||||||
Dividend yield (3) | (%) |
3.1 |
2.8 |
2.9 |
3.4 |
3.2 |
5.6 |
5.2 |
5.1 |
4.9 |
4.9 |
4.7 |
||||||||||||
Net income per ADS (4) | (US dollar) |
1.46 |
1.44 |
1.36 |
1.43 |
2.71 |
3.52 |
2.52 |
3.72 |
5.22 |
5.06 |
5.54 |
||||||||||||
Dividend per ADS (4) | (US dollar) |
0.57 |
0.63 |
0.64 |
0.47 |
0.72 |
1.48 |
1.71 |
1.83 |
2.17 |
2.17 |
2.63 |
||||||||||||
Cash flow per ADS (4) | (US dollar) |
3.19 |
3.55 |
4.02 |
4.16 |
4.98 |
3.68 |
5.79 |
7.22 |
8.87 |
8.96 |
9.40 |
||||||||||||
Dividend yield per ADS (3) | (%) |
2.8 |
2.8 |
2.6 |
3.2 |
3.0 |
6.2 |
5.8 |
5.0 |
4.4 |
4.4 |
4.7 |
||||||||||||
Pay-out | (%) |
43 |
44 |
53 |
51 |
29 |
37 |
62 |
51 |
47 |
48 |
47 |
||||||||||||
Number of shares at 31 December representing share capital | (106) |
3,999.6 |
3,999.6 |
4,000.1 |
4,001.1 |
4,001.1 |
4,001.3 |
4,001.8 |
4,002.9 |
4,004.4 |
4,004.4 |
4,005.4 |
||||||||||||
Average number of shares outstanding in the year (5) | (106) |
3,999.6 |
3,999.6 |
4,000.1 |
4,001.3 |
3,995.1 |
3,911.9 |
3,826.9 |
3,778.4 |
3,771.7 |
3,771.7 |
3,758.5 |
||||||||||||
TSR | (%) |
44.9 |
32.8 |
10.1 |
(0.4 |
) | 29.2 |
6.0 |
13.1 |
4.3 |
28.5 |
28.5 |
35.3 |
(1) | Calculated on the average number of Eni SpA shares outstanding during the year. | |
(2) | Per fiscal year. 2005 data are estimated. | |
(3) | Ratio between dividend of the year and average share price in December. | |
(4) | One ADS represents 2 shares. Net income, dividends and cash flows were converted at the Noon Buying Rate of 31 December (1 EUR=1.1842 USD as of 31 December 2005). Dividends of 1995-2004 were converted at the Noon Buying Rate of the pay-out date. | |
(5) | Calculated by excluding own shares in portfolio. |
- 8 -
ENI FACT BOOK / MAIN DATA
Share information | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Share price - Milan Stock Exchange | ||||||||||||||||||||||||||||||||
High | (euro) |
8.33 |
11.36 |
13.80 |
12.60 |
14.50 |
15.60 |
17.15 |
15.75 |
18.75 |
24.96 |
|||||||||||||||||||||
Low | (euro) |
5.67 |
8.06 |
9.19 |
10.18 |
9.54 |
11.56 |
12.94 |
11.88 |
14.72 |
17.93 |
|||||||||||||||||||||
Average | (euro) |
7.05 |
9.79 |
11.28 |
11.40 |
11.78 |
14.10 |
15.29 |
13.64 |
16.94 |
21.60 |
|||||||||||||||||||||
End of period | (euro) |
8.06 |
10.43 |
11.21 |
10.88 |
13.64 |
14.05 |
15.15 |
14.96 |
18.42 |
23.43 |
|||||||||||||||||||||
ADS price (1) - New York Stock Exchange | ||||||||||||||||||||||||||||||||
High | (US dollar) |
53.00 |
63.13 |
73.50 |
69.00 |
64.88 |
69.70 |
82.11 |
94.98 |
126.45 |
60.54 |
|||||||||||||||||||||
Low | (US dollar) |
34.38 |
48.13 |
50.50 |
52.38 |
46.56 |
52.50 |
60.90 |
66.15 |
92.35 |
47.4 |
|||||||||||||||||||||
Average | (US dollar) |
44.16 |
55.62 |
63.04 |
60.94 |
54.18 |
63.22 |
72.20 |
77.44 |
105.60 |
53.62 |
|||||||||||||||||||||
End of period | (US dollar) |
51.63 |
57.06 |
67.75 |
55.13 |
64.31 |
61.96 |
78.49 |
94.98 |
125.84 |
55.78 |
|||||||||||||||||||||
Average daily exchanged shares | (mn share) |
5.9 |
7.9 |
11.1 |
12.3 |
17.3 |
17.4 |
19.4 |
22.0 |
20.0 |
28.5 |
|||||||||||||||||||||
Value | (mn euro) |
42.7 |
78.8 |
126.0 |
141.0 |
203.9 |
245.0 |
295.4 |
298.5 |
338.7 |
620.7 |
|||||||||||||||||||||
Number of shares outstanding at period end (2) | (106) |
3,999.6 |
3,999.6 |
4,000.1 |
4,001.1 |
3,956.7 |
3,846.9 |
3,795.1 |
3,772.3 |
3,770.0 |
3,727.3 |
|||||||||||||||||||||
Market capitalization: (3) | ||||||||||||||||||||||||||||||||
EUR | (billion) |
32.2 |
41.7 |
44.8 |
43.5 |
54 |
54 |
57.5 |
56.4 |
69.4 |
87.3 |
|||||||||||||||||||||
USD | (billion) |
40.9 |
45.5 |
52.5 |
44 |
50.7 |
48.1 |
60.4 |
71.1 |
94.9 |
104.0 |
(1) | Each ADS represents 2 shares. | |
(2) | Excluding treasury shares. | |
(3) | Number of outstanding shares by reference price at period end. |
Data on Eni share placements |
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
2001 |
||||||||||||
Offer price | (euro/share) |
5.42 |
7.40 |
9.90 |
11.80 |
13.60 |
||||||
Number of shares placed | (106) |
601.9 |
647.5 |
728.4 |
608.1 |
200.1 |
||||||
of which through bonus shares | (106) |
|
1.9 |
15.0 |
24.4 |
39.6 |
||||||
Percentage of share capital (1) | (%) |
15.0 |
16.2 |
18.2 |
15.2 |
5.0 |
||||||
Proceeds | (mn euro) |
3,254 |
4,596 |
6,869 |
6,714 |
2,721 |
(1) | Refers to share capital at 31 December 2005. |
Methodological note: On 1 June 2001 Eni Shareholders Meeting resolved to convert the nominal value of Eni shares into euro and to group two shares of nominal value euro 0.5 into one share with nominal value one euro. In order to make an homogeneous comparison possible, data presented in the Share data, Share Information and Data on Eni Share Placements tables were calculated assuming that the above mentioned grouping occurred starting from the first year of each table.
- 9 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Exploration & Production
STRATEGIES Maintain strong production growth Guarantee medium to long-term business sustainability by focusing on reserve replacement Optimize asset portfolio Continue to pursue operational efficiency Develop in LNG business |
||
Eni operates in the exploration and production of hydrocarbons in Italy, North Africa, West Africa, the North Sea, the Gulf of Mexico and Australia. It also operates in areas with great exploration and production potential such as the Caspian Sea, the Middle and Far East, India and Alaska. In 2005, Eni produced 1,737,000 boe per day and, at 31 December 2005, Enis proved reserves totaled 6,837 million boe. Eni is pursuing an aggressive production growth strategy aimed at achieving a daily production target of over 2 million boe by 2009, with an average annual growth rate of 4%. Production growth will be pursued by leveraging in particular on the contribution of recently completed great development projects and projects in the development phase in Angola, Libya, Nigeria, Egypt, Iran, Algeria and Kazakhstan. Eni intends to pay special attention to reserve replacement in order to guarantee | the medium to long-term
sustainability of its business. Eni intends to optimize
its portfolio of development properties by focusing on
core areas seeking for new opportunities and divesting
marginal assets. Eni intends to develop its LNG business
also through the purchase of interests in liquefaction
plants in order to better exploit its natural gas
reserves in North and West Africa. In exploration activities Eni intends to renew its portfolio of properties focusing on areas with a high mineral potential, building on its own tangible and intangible assets in core areas (in particular Egypt, Nigeria, the United States, Italy and Norway) and starting exploration in newly acquired areas (in particular Alaska, Libya and India). Eni will continue to improve its performance by searching for operating solutions with lower operating costs and synergies. |
- 10 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - MAIN RESULTS
Main results
Oil and natural gas
production for the year 2005 grew a solid 7% to above 1.7
mn boe/day. Excluding the adverse impact of lower
entitlements in certain Production Sharing Agreements
(PSA) and buy-back contracts due to higher oil prices,
this increase was 9%. Eni intends to maintain a strong
production growth rate in the medium-term leveraging in
particular on organic growth and targeting a production
level of over 2 million boe/day in 2009, with a compound
average growth rate of 4% Net proved reserves of oil and natural gas were 6.84 billion boe at year-end, down 381 mn boe from 2004 due to an estimated 478 mn boe adverse impact related to lower entitlements in certain PSAs and buy-back contracts due to higher oil prices (58.205 dollar per barrel at year-end 2005 as compared to 40.47 at year-end 2004). Excluding the price impact, the reserve replacement ratio was 115%. In the medium term reserve replacement will be supported by the high mineral potential of assets located in core areas such as the Caspian Sea, West and North Africa. The average reserve life index is 10.8 years (12.1 at 31 December 2004) In May 2005, the new setup of the consortium operating the North Caspian Sea PSA was defined. As a result of the transaction Enis operatorship interest in the Kashagan project increased from 16.67% to 18.52%. The development plan of the field located in the Kazakh offshore section of the Caspian Sea aims at producing up to 13 billion barrels of recoverable reserves through partial gas reinjection and a $29 billion capital expenditure ($5.4 net to Eni). The production plateau is targeted at over 1.2 million barrels/day. At 31 December 2005, the total amount of contracts awarded for the development of the field was over dollar 8.8 billion for |
the completion of the first
phase of the fields development plan (sections 1
and 2). In the blocks included in the North Caspian PSA a
total of 13 exploration and appraisal wells was drilled
leading to the discovery of hydrocarbons and to the
definition of five fields: Kashagan, Kalamkas, Aktote,
Kairan and Kashagan SW As part of the Western Libyan Gas Project (Enis interest 50%) in August 2005 the offshore Bahr Essalam field was started-up, less than a year after the start-up of the onshore Wafa field. Peak production of the two fields is expected in 2006 at 256,000 boe/day (128,000 net to Eni). When fully operational in 2007 volumes produced and carried to Italy via the Greenstream pipeline will be 8 billion cubic meters/year of natural gas (4 billion net to Eni) already booked under long term supply contracts with operators In Angola in July 2005 as part of Phase B of the development of discoveries in the Kizomba offshore area in Block 15 (Enis interest 20%) the Kissanje and Dikanza fields were started up five months ahead of schedule. The fields hold recoverable reserves of approximately 730 million barrels. Production peaked at 47,000 barrels/day net to Eni at year end 2005 In the last part of 2005 the following fields were started up: (i) the Bonga oil field (Enis interest 12.5%), situated offshore Nigeria holding recoverable reserves of about 570 mn boe; production is expected to peak at over 200,000 barrels/day (23,000 net to Eni) in 2006; (ii) the Kristin oil and gas field (Enis interest 9%) located in the Norwegian Sea holding recoverable reserves of over 500 mn boe, production is expected to peak at 218,000 boe/day (18,000 net to Eni) in 2007 |
- 11 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - MAIN RESULTS
As part of its strategy of
expansion in areas with high mineral potential, Eni
enhanced its portfolio of mineral rights via acquisition
of exploration permits and production licenses located in
Libya, India, Alaska, Brazil, Nigeria, Australia,
Pakistan and the Gulf of Mexico for a total acreage of
about 67,000 square kilometers (44,000 net to Eni, of
these 93% as operator) As part of the initiatives aimed at identifying new routes for exporting Enis production from fields in the Caspian Sea, an agreement has been reached for the preparation of a feasibility study on the development of a new oil pipeline 550-kilometer long with transport capacity of 1.5 million barrels of oil per day connecting the Turkish port of Samsun, on the Black Sea, with Ceyhan, on Turkeys Mediterranean coast. The construction of a pipeline represents the most efficient alternative to the transportation of oil by ship through the straits of the Bosporus and Dardanelles |
In September 2005 Eni and
the Indian Oil & Natural Gas Corporation signed a
memorandum of understanding establishing mutual
cooperation between the companies aimed at finding new
exploration and production opportunities. In particular,
the companies will exchange information on a range of
deep offshore exploration projects in India and in other
countries, with an option to exchange equity interests in
selected upstream and midstream projects A total of 52 new exploratory wells were drilled (21.8 of which represented Enis share). Overall success rate was 39.3% (47.4% representing Enis share). The major discoveries and extensions of existing discoveries were achieved in Egypt (offshore in the Gulf of Suez and in the Nile Delta), Italy (onshore in Central Italy), Algeria (onshore), Norway (Barents Sea) and offshore in Australia, China, Nigeria, Brazil and the United Kingdom |
Main financial data | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Revenues | 6,578 |
6,897 |
5,206 |
6,840 |
12,308 |
13,960 |
12,877 |
12,746 |
15,349 |
15,346 |
22,477 |
|||||||||||
Operating profit | 2,612 |
2,590 |
594 |
2,834 |
6,603 |
5,984 |
5,175 |
5,746 |
8,017 |
8,185 |
12,574 |
|||||||||||
Replacement cost operating profit | 8,185 |
12,574 |
||||||||||||||||||||
Adjusted operating profit | 6,072 |
5,428 |
5,973 |
8,008 |
8,202 |
12,883 |
||||||||||||||||
Expenditure for explorationand new exploration initiatives | 555 |
677 |
755 |
636 |
811 |
757 |
902 |
635 |
499 |
499 |
656 |
|||||||||||
Acquisitions of proved and unproved property | 292 |
95 |
103 |
752 |
416 |
67 |
317 |
31 |
301 |
|||||||||||||
Expenditure in development and capital goods | 816 |
1,550 |
2,024 |
1,880 |
2,312 |
3,452 |
4,396 |
5,015 |
4,413 |
4,354 |
4,007 |
Main operating data | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Proved hydrocarbon reserves | (mn boe) |
4,675 |
5,073 |
5,255 |
5,534 |
6,008 |
6,929 |
7,030 |
7,272 |
7,218 |
6,837 |
|||||||||||||||||||||
oil and condensates | (mn bbls) |
2,484 |
2,844 |
2,881 |
3,137 |
3,422 |
3,948 |
3,783 |
4,138 |
4,008 |
3,773 |
|||||||||||||||||||||
natural gas | (mn boe) |
2,191 |
2,229 |
2,374 |
2,397 |
2,586 |
2,981 |
3,247 |
3,134 |
3,210 |
3,064 |
|||||||||||||||||||||
Daily hydrocarbon production | (th boe/d) |
984 |
1,021 |
1,038 |
1,064 |
1,187 |
1,369 |
1,472 |
1,562 |
1,624 |
1,737 |
|||||||||||||||||||||
oil and condensates | (th bbls/d) |
614 |
646 |
653 |
674 |
748 |
857 |
921 |
981 |
1,034 |
1,111 |
|||||||||||||||||||||
natural gas | (th boe/d) |
370 |
375 |
385 |
390 |
439 |
512 |
551 |
581 |
590 |
626 |
|||||||||||||||||||||
Reserve life index | (years) |
13.1 |
13.6 |
13.4 |
14 |
14 |
13.7 |
13.2 |
12.7 |
12.1 |
10.8 |
- 12 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
PRODUCTION Italy In 2005, Enis hydrocarbon production in Italy totaled 261,000 boe/day and represented 15% of Enis total production. Enis exploration and development interests in Italy are concentrated in the Adriatic Sea, the Central Southern Apennines, Sicily and the Sicilian offshore and the Po Valley. Natural gas production averaged 175,000 boe/day and represented approximately 67% of Enis hydrocarbon production in Italy. Enis principal natural gas fields are located in the Adriatic Sea (Barbara, Angela/Angelina, Porto Garibaldi/Agostino, Cervia/Arianna, Porto Corsini, Regina and Bonaccia which collectively accounted for 50% of Enis natural gas production in Italy in 2005) and in the Ionian Sea (Luna, which accounted for 9%). Sidetracking and infilling actions performed in 2005 on mature natural gas fields will cause an increase in production of about 13,000 boe/day when fully operational. Daily production of oil in Italy averaged 86,000 barrels. Enis three major oil fields, Val dAgri in Southern Italy, Villafortuna in the Po Valley and Gela in Sicily, represented 82% of Enis total oil production in Italy in 2005. Other oil fields are Aquila in the Adriatic offshore of Southern Italy, Rospo in the Adriatic Sea, Prezioso and Vega offshore southern Sicily, Giaurone and Ragusa in Sicily. |
- 13 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
In the Val dAgri the
expected production peak of 114,000 boe/day (73,000
boe/day net to Eni, of which about 88% was oil) was
reached as planned. Oil production derives from the first
19 wells drilled of the 38 foreseen by the development
plan. In December 2005 Eni acquired a 90% interest in Sarcis SpA holding onshore exploration permits and concessions in Sicily. |
Production is expected to decrease slightly in the medium term as a result of production declines in mature fields, whose impact will be offset in part by the expected production increase in Val dAgri and by initiatives for maintaining production levels in natural gas. Italy remains the fist country in terms of production for Eni. |
North
Africa Egypt Eni has been present in Egypt since 1954 and is the leading international oil operator with a production that in 2005 accounted for 45% of Egypts total annual hydrocarbon production. In 2005 oil and condensate production averaged 90,000 barrels/day net to Eni and came mainly from the Eni operated Belayim and Ashrafi fields in the Gulf of Suez and Melehia in the Western Desert, which covered 74% of Enis production in Egypt. |
In 2005, natural gas daily production averaged 123,000 boe net to Eni. The main natural gas producing interests operated by Eni are concentrated in the Nile Delta: onshore the Abu Madi and el Qara interests and in the Mediterranean offshore, the North Port Said (former Port Fouad), Baltim, Ras el Barr and el Temsah interests. Production from these concessions covered nearly all of Enis natural gas production in Egypt. In 2005 production started at the el Temsah 4 platform and at the Barboni and Baltim North fields as part of the development plan of offshore reserves. |
- 14 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
In January 2005 the LNG
plant in Port Said was started up. The plant (owned by
United Gas Derivatives Co - Enis interest 33%) has
a treatment capacity of 31 million cubic meters of gas
per day and yearly production of 330,000 tonnes of
propane, 280,000 tonnes of LPG and 1.2 million barrels of
condensates. In January 2005 the LNG production plant at Damietta was started-up (see details in Gas & Power below). The plant (Enis interest 40%) has a treatment capacity of about 7 billion cubic meters/year. Eni will supply 3 billion cubic meters/year of natural gas to this plant in the next 20 years. A second liquefaction train is going to be installed with the same capacity as the first one. Eni will supply equity gas to this line as agreed in an intent protocol signed with the Egyptian Government in March 2005. In the medium term Enis hydrocarbon production in Egypt is expected to increase thanks to the development of natural gas reserves, partly offset by the decline of mature oil fields. |
Libya Eni started operations in Libya in 1959 and is the leading international operator, with oil fields operated by Eni accounting for approximately 19% of Libyas annual oil production. In 2005 Enis hydrocarbon production averaged 164,000 boe/day, of these 73% was liquids. The main oil, condensates and gas fields operated by Eni are Wafa onshore in permit NC-169 A and Bahr Essalam located in the NC-41 permit in the Mediterranean offshore north of Tripoli started up in September 2004 and August 2005, respectively, as part of the Western Libyan Gas Project (Enis interest 50%). Production from the two fields is treated at the Mellitah plant under completion on the Libyan coast. Natural gas is carried to Italy through the underwater Greenstream pipeline. |
In 2005 the two fields produced 74,000 boe/day. When fully operational they will yield 10 billion cubic meters of natural gas per year, of these 8 billion will be exported to Italy (Enis interest 50%). Total peak production at 256,000 boe/day (128,000 boe/day net to Eni) is expected in 2006. Other significant fields are: (i) Bu-Attifel (Enis interest 50%) onshore in the central-eastern desert and Bouri (Enis interest 30%) in the Mediterranean offshore facing Tripoli which accounted for 43% of Enis production in Libya in 2005; (ii) Elephant in the NC-174 onshore permit in the south-western desert (Enis interest 23.33%) which in 2005 produced 9,000 barrels/day net to Eni. The development of this field aims at reaching peak production of 150,000 barrels/day (35,000 net to |
- 15 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Eni) in 2006. Production is currently treated at existing facilities and at the Mellitah plant under upgrading linked through a 725-kilometer long pipeline which started operations in October 2005. | In the medium term the reaching of full production of fields part of the Western Libyan Gas Project and of the Elephant will lead Enis hydrocarbon production in Libya to 220,000 boe/day. |
Algeria Eni has been present in Algeria since 1981. In 2005, Enis oil production averaged 86,000 barrels/day. The principal oil producing fields operated by Eni are located in the Bir Rebaa area in the south-eastern desert (Blocks 401a, 402a, 403, 403a and 403d) which accounted for approximately 52% of Enis production in 2005. The main development project underway (ROM Integrated Project) aims at a production peak of 31,000 barrels/day (16,000 net to Eni) in 2009. The main fields operated by Eni are HBN, HBNS, HBNSE and satellites (Enis interest 12.25%) and Ourhoud (Block 404 - Enis interest 4.59%), which in 2005 accounted for approximately 48% of Enis production in |
Algeria. Eni holds a 12.25% interest in the el Merk Synergy project for the development of the fields in Block 208 (EKT, EMN, EME and EMK) located south of Bir Rebaa aimed at starting production in 2008 with a production peak of 155,000 barrels/day (13,000 net to Eni) in 2010. In Block 212 (Eni operator with a 33.6% interest) the IAN and EOR fields are going to be developed by exploiting the synergies with the production facilities of Block 208, with production targeted to start in 2009. In the medium term Enis oil production is expected to increase targeting 100,000 barrels/day. |
- 16 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
West
Africa Nigeria Eni has been present in Nigeria since 1962. In 2005, Enis hydrocarbon production averaged 152,000 boe/day and fields operated by Eni accounted for approximately 15% of Nigerias hydrocarbon production. Enis principal producing fields in Nigeria are located in: (i) four onshore blocks (OML 60, 61, 62 and 63) in the Niger Delta (Enis interest 20%), which in 2005 accounted for 35% of Enis production in Nigeria; (ii) the offshore OML 125 block (Enis interest 50.19%), where the Abo field is located which produced over 14,000 barrels/day net to Eni in 2005. The development of other levels of the Abo field will allow to reach a production peak of 38,000 barrels/day (15,000 net to Eni) in 2007; (iii) the offshore OML 119 block, operated through a service contract, where the Okono and Okpoho oil fields are located, which produced 55,000 |
barrels/day (19,000 net to Eni) in 2005. Eni holds a 12.5% interest in offshore block OML 118 where in November 2005 the Bonga oil field was started-up, with a production peak of over 200,000 barrels/day (23,000 net to Eni) expected in 2006. In 2005 Eni acquired as operator a 40% interest in the OML 120 and OML 121 offshore blocks, where the Oyo field was discovered. Eni holds a 10.4% interest in the Bonnys liquefaction plant located in the eastern Niger Delta. The plant is currently working on 5 trains with a total production capacity of 17 million tonnes/year of LNG, corresponding to approximately 23 billion cubic meters/year of natural gas feedstock. A sixth train with production capacity of 4.1 million tonnes/year is under |
- 17 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
construction; the seventh is
being engineered. These upgradings will bring total
capacity to about 30 million tonnes/year, corresponding
to about 41 billion cubic meters/year by 2011 (See
Development Initiatives below). Development
initiatives for guaranteeing natural gas supplies to the
plant include: (i) blocks OML 60 and 61; (ii) the
integrated associated gas gathering project, which
includes the development of the Forcados/Yokri oil and
gas fields with expected start-up in 2006. When the
6-train plant is in full operation, Eni will supply 7.6
million cubic meters/day of its natural gas (46,000
boe/day). Eni also holds a 5% interest in the 31 onshore blocks and a 12.86% interest in the 5 offshore blocks of NASE, the largest oil joint venture in the country. In 2005 production of this joint venture net to Eni accounted for about 34% of Enis production in Nigeria. Eni holds a 20% interest in the Kwale-Okpai combined cycle power station which started operations in April 2005, with a generation capacity of 480 megawatts. The power station will be fired with gas from the Kwale fields in Block OML 60 which will provide 2 million cubic meters/day from 2006. The project is part of the Nigerian Governments and Enis plan for zero gas flaring. In the medium term, the development initiatives underway will lead to increase Enis production in Nigeria to approximately 200,000 barrels/day. Congo Eni has been present in Congo since 1968 and its production was 67,000 boe/day in 2005 (mostly oil). Eni is the second largest international oil producer, with oil fields operated by Eni accounting for 28% of Congos total oil production in 2005 (66,000 barrels/day net to Eni). Enis principal oil producing interests operated in Congo are located in the offshore facing Pointe Noire: the Zatchi, Foukanda, Mwafi and Djambala fields (Enis interest 65%), the Loango field (Enis interest 50%) and the Kitina field (Enis interest 35.75%) operated by Eni accounted for approximately 59% of Enis production in Congo in 2005. Eni holds a 35% interest in the Pointe Noire Grand Fond and Pex permits. In the medium term Enis daily production is expected to remain stable. |
Angola Eni has been present in Angola since 1980. In 2005 Enis oil production averaged 122,000 barrels/day. Enis main oil producing fields are located in Block 0 in Cabinda (Enis interest 9.8%), Block 14 and Block 15 (Enis interest 20%). The main oil fields in Block 0 are Takula, Nemba and Malongo. In the first half of 2005 production started at the North Sanha/Bomboco oil, condensate and LPG fields, with peak production targeted at 100,000 barrels/day (10,000 net to Eni) in 2007. In 2005 production from this block (38,000 barrels/day) accounted for approximately 31% of Enis production in Angola. The main field in the deep waters of Block 14 is Kuito which in 2005 produced approximately 58,000 barrels/day (10,000 net to Eni). In this block development is underway of the Benguela/Belize |
- 18 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
(started-up in January 2006)
and Lobito/Tomboco oil fields, with start-up expected in
the second half of 2006. Peak production of the four
fields at 188,000 barrels/day (32,000 net to Eni) is
expected in 2008 (see Development Projects
below). In Block 15 the Hungo and Chocalho fields, started-up in August 2004, and the Kissanje and Dikanza fields, started-up in July 2005 within phase A and B of the development of the Kizomba area are now in production. Both fields are developed by means of an FPSO unit. Peak production of phase B at 250,000 barrels/day (47,000 net to Eni) was reached in late 2005. Peak production of phase A at 250,000 barrels/day (43,000 net to Eni) is expected in 2006 and will be kept at the same level by means of additional production from marginal fields. In the same area the Mondo and Saxi/Batuque fields are under development (see Development Projects below). Another relevant field in Block 15 is Xikomba. In 2005 production from Block 15 (70,000 barrels/day) accounted for approximately 56% of Enis production in Angola. In the medium term, the reaching of full production of fields started-up in 2005 and the contribution of new development projects will allow Enis production to increase to approximately 200,000 barrels/day. |
- 19 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
North
Sea United Kingdom Eni has been present in the United Kingdom since 1964. In 2005 Enis net production of hydrocarbons averaged 145,000 boe/day. Enis principal producing interests in the United Kingdom are the Elgin/Franklin (21.87%) and MacCulloch (40%) fields located in the Liverpool Bay areas (Enis interest 53.9%) and in the J-Block (33%). In 2005 these fields accounted for 77% of Enis production in the United Kingdom. Development activities concerned: (i) the start-up of the Farragon field (Enis interest 30%); (ii) linkage of the gas and condensate Glenelg (Enis interest 8%) and West Franklin (Enis interest 21.87%) fields to the Elgin Franklin production platform. In the medium term, Enis hydrocarbon production is expected to decline due to the decline of mature fields. |
- 20 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Norway Eni has been operating in Norway since 1964. In 2005 Enis hydrocarbon production averaged 138,000 boe/day. Enis principal producing interests are the Ekofisk field (12.39% interest) in the North Sea and the Aasgard, Mikkel (both with a 14.9% interest) and Norne (Enis interest 6.9%) fields in the Norwegian Sea which accounted for 90% of Enis production in Norway in 2005. In the last months of 2005 start-ups were at: (i) the Kristin gas and oil field (Enis interest 8.25%) located near Aasgard and Norne with production expected to peak at 218,000 boe/day (18,000 net to Eni) in 2007 (see Development Projects below); (ii) the Svale and Staer mainly oil fields (Enis interest 11.5%) connected to the Norne production facilities, with peak production of 56,000 boe/day (approximately 6,000 net to Eni) expected in 2006. Development is expected of the following fields: (i) Tofte, to be connected to the Kristin platform; (ii) Tyrihans (Enis interest 7.9%) to be developed with the same facilities used for Kristin, along with the latters production decline, and with start-up expected in 2009. In the medium term, production is expected to increase from current levels. |
- 21 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Rest
of the World United States Eni has been present in the United States since 1966 and holds various mineral interests in the Gulf of Mexico and Alaska. In 2005 Enis hydrocarbon production averaged 33,000 boe/day and was obtained in the Gulf of Mexico. The main producing fields operated by Eni are Allegheny (Enis interest 100%) and King Kong (Enis interest 50%). Another relevant field is Medusa (Enis interest 25%). These fields accounted for 71% of Enis production in 2005. |
In May 2005 the K2 oil field (Eni operator of the development phase with an 18.17% interest) was started-up. A peak production of 38,000 barrels/day (7,000 net to Eni) is expected in 2007. In the medium term Enis production is expected to increase mainly due to the contribution of assets acquired in Alaska. |
- 22 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Kazakhstan Eni has been present in Kazakhstan since 1992. Eni is co-operator with British Gas with a 32.5% interest of the Karachaganak oil, gas and condensate field. In 2005 production from this field (net to Eni) averaged 64,000 barrels/day of liquids and 38,000 boe/day of natural gas. Most of the liquids produced are exported to Western markets through the Caspian Pipeline Consortium pipeline (Enis interest 2%). The pipeline connects the field to the Novorossiysk terminal on the Russian coast of the Black Sea. In 2005 exports amounted to 141,000 barrels/day (43,000 net to Eni). The development plan of the field provides for the maintenance of the current liquid production level and the production of additional gas reserves by means of a gas treatment plant and the drilling of production wells. Within the North Caspian Sea PSA, in 2008 the Kashagan oil field operated by Eni with a 18.52% interest is expected to start-up (see Development Projects below). In the medium term Enis production is expected to grow targeting an increase over the current level of 100,000 boe/day due to the contribution of natural gas produced at Karachaganak and the start-up of Kashagan. Indonesia Eni has been present in Indonesia since 2000. Enis producing interests are located in the onshore area in east Kalimantan (Borneo) regulated by the Sanga Sanga PSA (Enis interest 37.81%) operated by Virginia Indonesia Co in which Eni holds a 50% interest. This area produces mainly natural gas (about 80%). This gas is treated at the Bontang liquefaction plant, the largest in the world, and is exported to the Japanese, South Korean and Taiwanese markets. In 2005 daily hydrocarbon production net to Eni averaged 27,000 boe/day. |
|
- 23 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Venezuela Eni has been present in Venezuela since 1998. In 2005 daily production averaged 61,000 barrels/day net to Eni and came from the Dación oil field. In April 2006 titles and mineral assets of this field were transferred to the Venezuelan state company PDVSA following the unilateral cancellation on part of PDVSA of the service contract regulating oil activities in the Dación field. Eni holds a 26% interest in the Corocoro oil field in the West Paria Gulf block under development, located at the mouth of the Orinoco river. Production is expected to start in 2008 with a peak of 67,000 barrels/day (17,000 net to Eni) in 2009. Pakistan Eni has been present in Pakistan since 2000. In 2005 production net to Eni averaged 49,000 boe/day, mainly of natural gas. The main natural gas producing fields operated by Eni are Bhit (Enis interest 40%) and Kadanwari (Enis interest 18.42%), which in 2005 accounted for 43% of Enis production in Pakistan. Eni also holds interests in the Sawan (23.68%), Zamzama (17.75%), and Miano (15.16%) fields. In the first quarter of 2005 the Rehmat field (Enis interest 30%) was started-up. In the medium term Enis production in Pakistan is expected to increase. |
- 24 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Croatia Eni through a 50/50 joint venture with INA, the national Croatian oil company, operates the Ivana natural gas field, located 40 kilometers west of Pola in the Adriatic offshore in approximately 40-meter deep waters. The field is operated through a main production platform, called Ivana A and three satellite platforms, Ivana B, D and E. As part of the development plan of the natural gas discoveries in the area between the end of 2005 and the beginning of 2006 the Ika, Ida, Ivana C and K fields |
were started up. Production from these fields is sent to the Ivana K platform and from this platform through a 57-kilometer long pipeline to the Garibaldi K platform. A 43-kilometer long pipeline is under construction to reach the Croatian coast near Pula. Two fields, Katarina and Annamaria, are under development and are expected to start-up in late 2006 and early 2009, respectively. In the medium term full production at the new fields will allow to increase Enis current production level by approximately 7,000 boe/day. |
Iran Eni has been present in Iran since 1957. In 2005 liquid production net to Eni averaged 35,000 barrels/day. The main producing oil fields operated by Eni under buy-back contracts are: (i) South Pars phases 4 and 5 (Eni operator with a 60% interest) in the offshore of the Persian Gulf. These phases were started up in 2004 and by 2006 are expected to produce 20 billion cubic meters/year of natural gas and over 90,000 barrels/day of condensates (33,000 net to Eni) required to cover costs incurred by Eni and remunerate capital employed by Eni; (ii) the Darquain oil field (Eni operator with a 60% interest) located onshore approximately 50 kilometers north-east of Abadan. On this field the second development phase is underway and aims at increasing production from the present 50,000 barrels/day to over 160,000 (14,000 net to Eni) through the increase of the existing treatment capacity, the drilling of new producing wells and the injection of gas. These two fields account for 85% of Enis production in Iran. Eni also holds interests in the Dorood (45%) and Balal (45%) oil fields in the offshore of the Persian Gulf located respectively near the Kharg island and about 100 kilometers south-west of the Lavan island. The development of Dorood is expected to be completed at the end of 2006 with a peak production of 50,000 barrels/day. In the medium term liquid production in Iran is expected to increase. |
- 25 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - PRODUCTION
Australia Eni has been present in Australia since 2000. In 2005 hydrocarbon production net to Eni averaged 22,000 boe/day mainly of oil. Eni is operator with a 65% interest of the offshore Woollybutt oil field, which in 2005 accounted for 51% of Enis production in Australia. Through a purchase Eni reached a 100% interest in permits WA 279-P and WA 313-P in the Bonaparte offshore basin off the northern coast of Australia where the Blacktip and Penguin fields are located. The Blacktip natural gas field is under development and its start-up is expected in 2009 at an initial level of 650 million cubic meters/year. Natural gas produced will be carried to a treatment plant onshore through a 100-kilometer long pipeline. |
Eni holds a 12.04% interest in the liquids and gas Bayu Undan field where liquid production was started-up in 2004. Production of natural gas currently under development will be treated at the Darwin liquefaction plant which has a capacity of 3.5 million tonnes /year. In January 2006 the first shipment of LNG was made to the Japanese market. A production peak of 160,000 boe/day from this field (18,000 net to Eni) is expected in 2008. In the medium term Enis hydrocarbon production in Australia is expected to increase. |
- 26 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - EXPLORATION AREAS
Eni is among the best positioned companies in the new and most promising mining areas. In the future such areas will give a substantial contribution to the growth in Enis reserves and production. | ||
EXPLORATION
AREAS Deep offshore West Africa In ANGOLA, Eni holds a 20% interest in offshore Blocks 14 and 15, where despite the intense exploration activity of the past few years, exploration potential is still relevant. Other offshore blocks where Eni holds interests are: Block 0 (former Cabinda - Enis interest 9,8%), whose exploration license was extended to 2030 and Block 14K/A-IMI (Enis interest 10%). Offshore exploration activities were successful in the following areas: (i) Block 0 with the NFW 70-5X well that found hydrocarbons at a depth of 2,335 meters and yielded 2,000 barrels of oil/day and natural gas in test production; (ii) Block 14K/A-IMI with the drilling of the Lianzi-2ST and Lianzi-2OH appraisal wells on the Lianzi discovery which showed the presence of natural gas and oil and gas layers at a depth of more than 3,000 meters; (iii) Block 15 (Enis interest 20%) with the NFW Batuque-3 appraisal well which confirmed the presence of hydrocarbons at a depth of about 2,000 meters in a channel near to the Batuque discovery. In NIGERIA Eni is operator of three deep offshore blocks: OPL 244 (Enis interest 90%), OPL 211 and OML 125 (former OPL 316) both with a 50.19% interest. Eni also |
holds a 12.5% interest in OML 118 and OPL 219, where appraisal activities on the Bolia oil discovery yielded positive results. Exploration is planned in Blocks OML 120 and OML 121 acquired in 2005 as operator with a 40% interest. In the CONGO Eni holds relevant interests in two exploration blocks Mer Très Profonde Nord (Eni operator with a 60% interest) and Mer Très Profonde Sud (Enis interest 30%). Gulf of Mexico Eni holds interests in approximately 330 exploration licenses, 20 of these acquired in 2005, in particular is operator with interests varying from 30 to 100% in over 50 licenses. A wide exploration campaign is ongoing aimed at new discoveries in the proximity of producing fields, exploiting existing production and transport structures in the development phase. |
- 27 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - EXPLORATION AREAS
North Sea In the Norwegian section of the North Sea and in the Norwegian Sea Eni is operator with interests ranging from 20 to 70% in 9 licenses, and holds interests in other 30 licenses with interests ranging from 5 to 50%. In the Barents Sea Eni is operator of the PL 201 and PL 229 permits (with interests of 67 and 65% respectively) and holds interests in 7 permits with interests ranging from 15 to 31%. In permit PL 229, whose exploration period was extended to May 2007, appraisal activities on the Goliath discovery were successful. In the medium term exploration will be focused on areas adjoining producing fields with the aim of exploiting existing production and transport structures in the later development phase. |
In the UNITED KINGDOM Eni holds interests in various exploration licenses in the deep offshore. In 2005 a discovery was made in permit P/233 (Enis interest 12%) in the central section with the NFW 15/25-DD well. Brazil In 2006 Eni acquired the operatorship of a six-year exploration license in Block CAL-M-374 (concession BM-CAL-14), covering an area of about 750 square kilometers in deep and ultradeep waters. Eni is operator with a 100% interest of Block BM-S-4 currently in the third biannual exploration period and holds an interest also Block BM-C-3 (Enis interest 40%) converted into an appraisal area. India In 2005, Eni obtained an exploration license as operator in Block D-6 (Enis interest 40%) extending for 13,110 square kilometers in the Indian Ocean, some 130 kilometers west of the Andaman Islands. The exploration program provides for the drilling of 3 wells at a depth of over 2,000 meters and seismic acquisitions. Indonesia Enis exploration activities in Indonesia focus on the deep offshore of East Kalimantan (Borneo). Eni is operator of 4 exploration permits - Muara Bakau, Ambalat, Bukat and Bulungan - located in the Kutei and Tarakan oil basins with interests ranging from 41.25% to 100%. Eni also holds interest in four exploration permits - Ganal, Rapak, Popodi and Papalang, with interests ranging from 20 to 37.8%. Research activities in the Kutei and Tarakan basins and appraisal activities for the discoveries made in these areas continued. In particular in the Bukat permit in 2005 the Aster 2 and 3 appraisals were successfully drilled. Ireland In the Atlantic offshore of Ireland Eni holds as operator permits 7/97 and 1/99 with a 100% interest, whose second exploration phase has been extended to June 2007. Eni also holds a 40% interest in permit 2/94 where the Dooish discovery was made in 2002. In 2005 Eni acquired a 40% interest in four blocks in license 2/05. |
- 28 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - EXPLORATION AREAS
Mozambique In March 2006, following an international bid tender, Eni obtained the exploration license for Area 4, located in the deep offshore of the Rovuma Basin about 2,000 kilometers north of Maputo. The block covers an area of 17,646 square kilometers in an unexplored geological basin with great mineral potential according to surveys performed. Exploration onshore and in conventional waters Caspian Sea Geologically the Caspian Sea is one of the most promising areas in the world for hydrocarbon exploration. In the Kazakh Caspian Sea Eni continues its appraisal activities on the discoveries made after Kashagan in the area of the North Caspian Sea PSA (Kalamkas, Kashagan SW, Aktote and Kairan). Alaska In August 2005, Eni purchased 104 exploration blocks and two fields in the pre-development phase offshore in the Beaufort Sea and onshore. Algeria In Algeria exploration activities continue near producing fields: in 2005 new extensions were identified of the ROM (in permit P 403 a/d, Eni operator with a 50% interest), Sif Fatima (in permit P 404 area C, Enis interest 25%) and ZEN-NW (in permit P 403 c/e, Enis interest 33.33%) fields. Saudi Arabia - Area C In March 2004 a consortium led by Eni as operator with a 50% interest and made up of Repsol (30%) and Saudi Aramco (20%) was awarded an exploration license for exploration, development and production of natural gas in the so called C area covering approximately 52,000 square kilometers in the Rub al Khali basin at the border with Qatar and the United Arab Emirates. After the acquisition of geophysical data, exploration plans for 2005 provided for the drilling of the first exploration well. This project marks the resumption of upstream activities in a country where Eni had been operating in the early seventies. |
Australia |
- 29 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - EXPLORATION AREAS
China Within the CACT consortium Eni operates Block 16/19 in the South China Sea. The Chinese authorities approved a one year extension of the exploration license of this block and a commitment well was completed with the drilling of the HZ25-4-1 well (Enis interest 100%), which found a relevant oil discovery which will be started up by means of the production facilities existing in the area. Always in this Block the HZ25-3-2 appraisal well confirmed the extension of the reserves of the HZ25-3 oil field. Croatia Exploration for natural gas in the Adriatic offshore continued with the evaluation of the residual potential of the Ivana and Aiza Laura Blocks where Eni operates in a 50/50 joint venture with the Croatian national company INA. Egypt In Egypt exploration activity takes place in exploration permits and production concessions. The major exploration areas in geomineral terms are: (i) gas in the Nile Delta with interesting potential and aimed at supporting Enis expansion in LNG; (ii) oil/condensates in the Suez Gulf and in the Western Desert aimed at dampening the decline of mature production. In 2005 exploration found new extensions of the Belayim Land, Belayim Marine and Ashrafi oil fields (Enis interests 50%) in the Gulf of Suez and of North Port Said the gas concession in the Nile Delta offshore. India In 2005, Eni has been awarded the right to conduct exploration activities as operator in Block 8 (Enis interest 34%) located onshore in Rajasthan in the north-west of India, and extending for 1,335 square kilometers. The exploration plan provides for the drilling of four wells and seismic acquisitions. Any hydrocarbons discovered will be sold in the relevant consumption areas of Delhi and Bombay. |
Italy Exploration plans include: (i) the continuation of exploration of oil and gas areas in traditional areas the Po Valley, Central Italy and the Adriatic offshore, Sicily in the areas of producing fields; (ii) new initiatives in areas with high exploration risk (onshore Sicily). In 2005 exploration activities onshore yielded positive results in Emilia Romagna with a gas discovery. Libya Further developments in the offshore NC-41 area are being studied with the aim of enhancing existing hydrocarbon reserves and increasing natural gas exports to Italy. In 2005 Eni obtained an exploration license as operator of 4 onshore blocks in the Murzuk basin (south-western Libya) and in the Kufra area (south-eastern Libya). Nigeria Exploration plans provide for a strong commitment in exploration and appraisal of recent discoveries in the onshore Niger Delta, in particular in the operated OML 60/61/62/63 permits (Enis interest 20%) aimed at expanding the LNG business. Eni also participates in the NASE exploration program concerning 31 onshore blocks (Enis interest 5%) and 5 offshore blocks (Enis interest 12.86%), the major oil joint venture in the country. Pakistan Eni is operator in the Badhra Lease (Enis interest 47.5%) and Gorakh (Enis interest 92.5%) permits in the Kirthar Foldbelt area and holds interests between 30% and 40% in five exploration permits in the Middle Indus Basin. In February 2005, two permits were acquired in the Indus offshore (Blocks M and N, Enis interest 100%). |
- 30 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - DEVELOPMENT PROJECTS
DEVELOPMENT
PROJECTS Eni has a portfolio of development projects that will contribute to the long-term growth of its hydrocarbon production. What follows is an outline of the major projects. Angola - Block 15 - Kizomba
phases B and C |
barrels of oil. The project is currently in the pre-engineering, procurement and construction contract award phase. The Mondo field contains gross recoverable reserves of 280 million barrels. The project provides for the drilling of 17 wells, 10 producing, 4 water injection and 3 water/gas injection wells and the installation of an FPSO vessel with a treatment capacity of 100,000 barrels/day. Production is expected to start in 2007, peaking at 18,000 barrels/day (net) in 2008. The Saxi-Batuque fields contain gross recoverable reserves of 310 million barrels. The project provides for the drilling of 19 wells (9 producing, 6 water injection and 4 water/gas injection) and includes a 1.7 million barrel FPSO vessel to recover 100 thousand barrel/day. Production is expected to start in the second quarter of 2008, peaking at 18 thousand barrels/day (net) in 2009. |
Block 15 - Kizomba C (Mondo) - Highlights | ||
Target peak production | (th boe/d) |
100 |
Capital expenditure | (mn USD) |
1,800 |
Recoverable reserves | (mn boe) |
280 |
Eni working interest | (%) |
20 |
Start-up | 2007 |
- 31 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - DEVELOPMENT PROJECTS
Block 15 - Kizomba C (Saxi/Batuque) - Highlights | ||
Target peak production | (th bbl/d) |
100 |
Capital expenditure | (mn USD) |
1,891 |
Recoverable reserves | (mn boe) |
310 |
Eni working interest | (%) |
20 |
Start-up | 2008 |
Angola -
Landana-Tombua The Landana and Tombua deepwater oil fields, offshore Angola in Block 14 (Enis interest 20%), in water depths between 300 and 500 meters, contain gross recoverable reserves of 340 million barrels. The development project scope includes the drilling of 35 subsea wells and the installation of a Compliant Piled |
Tower (CPT) with a capacity of 120,000 barrels/day. Oil production from the CPT will be piped to the onshore terminal in Malongo while the gas output will be transferred to Block 0 utilizing the existing facilities. Production is planned to start up in 2009 with a peak of approximately 22,000 barrels (net) in 2010. Total net capital expenditure is approximately $500 million.
|
- 32 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - DEVELOPMENT PROJECTS
Block 14 - Benguela/Belize/Lobito/Tomboco - Highlights | ||
Target peak production | (th boe/d) |
188 |
Capital expenditure | (mn USD) |
2,300 |
Recoverable reserves | (mn boe) |
460 |
Eni working interest | (%) |
20 |
Start-up | 2006 |
the production will be
treated through the Kuito field FPSO vessel. Peak production of 188,000 barrels/day (32,000 net) is expected to be reached in 2008 from the four oil fields. Total net capital expenditure is approximately $460 million. Kazakhstan - North Caspian Sea As part of the North Caspian Sea PSA, Eni with an 18.52% interest is operator of a consortium of six international oil companies and the national Kazakh company Kazmunaygaz (KMG). The consortium changed its structure in March 2005 when British Gas left the project. The remaining members exercised their pre-emptive right and acquired British Gass interest (16.67%) in proportional shares and sold half of this newly acquired interest to KMG, new partner of the PSA. The consortium aims at exploration and production of hydrocarbons in the offshore area where the Kashagan field was discovered; this field is considered the most |
important discovery in the
world in the past thirty years. On 25 February 2004 the
development plan for Kashagan was approved by the Kazakh
authorities. The plan, which will be implemented in
multiple phases, aims at the production of 7 to 9 billion
barrels of gross recoverable reserves, extendible to 13
billion barrels through partial gas reinjection. Production is expected to start in 2008 at an initial level of 75,000 barrels/day and to increase to 450,000 barrels/day at the end of the first development phase. |
- 33 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - DEVELOPMENT PROJECTS
Kashagan - Highlights | ||
Target peak production | (th boe/d) |
1,200 |
Capital expenditure | (bn USD) |
29 |
Recoverable reserves | (bn boe) |
13 |
Eni working interest | (%) |
18.52 |
Start-up | 2008 |
Production plateau is targeted at 1.2 million barrels/day. The total gross capital expenditure is estimated at $29 billion (5.4 billion being Enis share). The development of the field provides for the drilling of 280 wells and the construction of platforms and artificial islands (hubs) which will collect production from satellite islands. Oil and non reinjected gas will be treated in the hubs and delivered, through two separate lines, to onshore treatment plants (located at Eskene West, near Atyrau). The oil will be further stabilized and purified; natural gas will be treated for the removal of hydrogen sulphide and will be mostly used as fuel for the production plants. The remaining amounts will be marketed. At December 2005, as part of the first phase of the fields development, contracts for a total of $8.8 billion were awarded for the construction of infrastructure for developing the field and for offshore production (drilling, treatment and reinjection of sour gas) and onshore treatment plants. The most advanced techniques are going to be applied in the completion of the project in order to cope with high pressures in the field and the presence of hydrogen sulphide. | Capital expenditure amounts
indicated above do not include the capital expenditure
for the construction of the infrastructure for exporting
production to international markets, for which various
options are under scrutiny by the consortium. These
include: (i) the use of existing infrastructure, such as
the Caspian Pipeline Consortium pipeline (Enis
interest 2%) and the Atyrau-Samara pipeline; (ii) the
laying of a pipeline connecting the Bolashak production
center with the Baku-Tbilisi-Cehyan pipeline (Enis
interest 5% corresponding to the right to transport up to
2.5 million tonnes/year). This new system includes the
laying of a 750-kilometer long pipeline with a 42 inch
diameter from Bolashak to Kuryk and a reception terminal
on the other side of the Caspian Sea near the starting
point of the BTC pipeline. Eni is currently evaluating the construction of a transport system linking Samsun, on the Turkish coast of the Black Sea to Ceyan, on the Mediterranean coast in order to avoid transporting oil across the Bosporus and Dardanelles straits. |
Blacktip - Highlights | ||
Capital expenditure | (mn USD) |
325 |
Recoverable reserves | (mn boe) |
140 |
Eni working interest | (%) |
100 |
Start-up | 2009 |
- 34 -
ENI FACT BOOK / EXPLORATION & PRODUCTION - DEVELOPMENT PROJECTS
Brass LNG - Highlights | ||
Capital expenditure | (mn USD) |
7,000 |
Liquefaction capacity (gas as feedstock) | (bn cm/y) |
13.8 |
Production of LNG | (mn ton/y) |
10 |
Eni working interest | (%) |
17 |
Start-up LNG plant | 2010 |
Australia -
The Blacktip Project The offshore Blacktip gas and liquids field (Enis interest 100%) contains gross recoverable reserves of 140 million barrels and is located in the Bonaparte basin at a water depth of 50 meters in the WA-279-P Block about 100 kilometers off the north-western Australian coast. The project provides for the drilling of 2 development wells, the installation of a production platform, the laying of an offshore pipeline 108-kilometer long and the construction of a treatment plant onshore with a capacity of 1.9 billion cubic meters/year. In December 2005 Eni signed Heads of Agreement with the Darwin Power and Water Utility Co for the supply of a total amount of 20 billion cubic meters of natural gas from the Blacktip field for a 25-year period starting in January 2009. Further volumes may be supplied in the future. Nigeria - Brass LNG Eni holds a 17% interest in Brass LNG Ltd which will manage the natural gas liquefaction plant to be built near the existing Brass terminal (Enis interest 20%) on the Nigerian coast about 100 kilometer west of Bonny. The plant is expected to start operating in 2010 at an initial treatment capacity of 13.8 billion cubic meters/year on two trains, corresponding to a production of 10 million tonnes/year of LNG, along with 2.4 million tonnes/year of LPG and 0.2 million tonnes/year of condensates. Supplies to the plant will come from associated gas of nearby producing fields and through the development of Blocks OML 60 and 61 (Eni operator with a 20% interest) natural gas reserves. When fully operational equity volumes of natural gas supplied to the plant will total 4.8 million cubic meters/day (30,000 boe/day). In February 2006 Eni signed preliminary deals concerning the sale of the whole LNG production |
capacity of the plant for a
period of 20 years. Eni acquired 2 million tonnes/year of
capacity. Nigeria - Nigerian LNG Eni holds a 10.4% interest in Nigeria LNG Ltd which manages the liquefaction plant located on Bonny island with a treatment capacity of approximately 23 billion cubic meters/year of natural gas corresponding to a production of 17 million tonnes/year of LNG, along with over 2.2 million tonnes/year of LPG and 1.1 million tonnes/year of condensates on five trains. The fourth train was started up in late 2005 and the fifth in January 2006. The companys partners have planned a further capacity expansion to 41 billion cubic meters/year, corresponding to a production of 30 million tonnes of LNG by means of the installation of two more trains (one already under construction) with start-up expected between 2007 and 2011. Capital expenditure for these two trains amount to 1.2 billion dollar net to Eni and will be completely covered by cash generated from the plant operations. Natural gas supplies to the plant (first six trains) will be provided under a gas supply agreement with a 20 year term from production of the NASE joint venture (Enis interest 5%) and of Blocks OML 60 and 61 (Eni operator with a 20% interest). When fully operational in 2008 they will supply approximately 98 million cubic meters/day (7.6 net to Eni, corresponding to approximately 47,000 barrels). Development expenditure net to Eni is expected to amount to about $560 million. LNG production is sold under long term contracts and exported by the Bonny Gas Transports fleet, wholly owned by Nigeria LNG Ltd. The fleet is made up of 10 tanker ships and will be upgraded by 13 new units for the transport of production from trains 4, 5 and 6. |
Bonny LNG - Highlights | ||
Capital expenditure (Trains VI, VII) | (mn USD) |
6,000 |
Liquefaction capacity (7 trains) | (bn cm) |
41 |
Production of LNG (7 trains) | (bn ton/y) |
30 |
Eni working interest | (%) |
10.4 |
- 35 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Proved oil and condensate reserves by geographic area | (million barrels) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
(at 31 December) | ||||||||||||||||||||||||||||||||
Italy | 316 |
360 |
329 |
328 |
296 |
309 |
255 |
252 |
225 |
228 |
||||||||||||||||||||||
North Africa | 953 |
985 |
1,024 |
1,071 |
1,039 |
1,171 |
1,072 |
1,080 |
993 |
979 |
||||||||||||||||||||||
West Africa | 720 |
728 |
790 |
900 |
934 |
976 |
1,022 |
1,038 |
1,056 |
942 |
||||||||||||||||||||||
North Sea | 416 |
428 |
433 |
417 |
455 |
552 |
498 |
529 |
450 |
433 |
||||||||||||||||||||||
Rest of World | 79 |
343 |
305 |
421 |
698 |
940 |
936 |
1,239 |
1,284 |
1,191 |
||||||||||||||||||||||
Total outside Italy | 2,168 |
2,484 |
2,552 |
2,809 |
3,126 |
3,639 |
3,528 |
3,886 |
3,783 |
3,545 |
||||||||||||||||||||||
2,484 |
2,844 |
2,881 |
3,137 |
3,422 |
3,948 |
3,783 |
4,138 |
4,008 |
3,773 |
Proved natural gas reserves by geographic area (1) | (million boe) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
(at 31 December) | ||||||||||||||||||||||||||||||||
Italy | 1,321 |
1,286 |
1,245 |
1,149 |
1,093 |
1,006 |
944 |
744 |
665 |
640 |
||||||||||||||||||||||
North Africa | 467 |
544 |
662 |
778 |
890 |
951 |
961 |
944 |
1,124 |
1,068 |
||||||||||||||||||||||
West Africa | 127 |
125 |
120 |
167 |
159 |
160 |
265 |
286 |
301 |
343 |
||||||||||||||||||||||
North Sea | 227 |
226 |
233 |
229 |
245 |
327 |
327 |
383 |
357 |
325 |
||||||||||||||||||||||
Rest of World | 49 |
48 |
114 |
74 |
199 |
537 |
750 |
777 |
763 |
688 |
||||||||||||||||||||||
Total outside Italy | 870 |
943 |
1,129 |
1,248 |
1,493 |
1,975 |
2,303 |
2,390 |
2,545 |
2,424 |
||||||||||||||||||||||
2,191 |
2,229 |
2,374 |
2,397 |
2,586 |
2,981 |
3,247 |
3,134 |
3,210 |
3,064 |
(1) | The conversion coefficient is 1 cm of natural gas = 0.00615 barrels of oil. |
- 36 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Proved hydrocarbon reserves by geographic area | (million boe) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
(at 31 December) | ||||||||||||||||||||||||||||||||
Italy | 1,637 |
1,646 |
1,574 |
1,477 |
1,389 |
1,315 |
1,199 |
996 |
890 |
868 |
||||||||||||||||||||||
North Africa | 1,420 |
1,530 |
1,686 |
1,849 |
1,929 |
2,122 |
2,033 |
2,024 |
2,117 |
2,047 |
||||||||||||||||||||||
West Africa | 847 |
852 |
910 |
1,067 |
1,093 |
1,136 |
1,287 |
1,324 |
1,357 |
1,285 |
||||||||||||||||||||||
North Sea | 643 |
655 |
666 |
646 |
700 |
879 |
825 |
912 |
807 |
758 |
||||||||||||||||||||||
Rest of World | 128 |
390 |
419 |
495 |
897 |
1,477 |
1,686 |
2,016 |
2,047 |
1,879 |
||||||||||||||||||||||
Total outside Italy | 3,038 |
3,427 |
3,681 |
4,057 |
4,619 |
5,614 |
5,831 |
6,276 |
6,328 |
5,969 |
||||||||||||||||||||||
4,675 |
5,073 |
5,255 |
5,534 |
6,008 |
6,929 |
7,030 |
7,272 |
7,218 |
6,837 |
Oil and condensate production by country | (thousand barrels/day) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 96 |
105 |
100 |
88 |
76 |
69 |
86 |
84 |
80 |
86 |
||||||||||||||||||||||
North Africa | 218 |
212 |
213 |
221 |
227 |
228 |
252 |
250 |
261 |
308 |
||||||||||||||||||||||
Egypt | 68 |
75 |
88 |
109 |
112 |
97 |
97 |
92 |
94 |
90 |
||||||||||||||||||||||
Libya | 112 |
103 |
92 |
80 |
82 |
84 |
79 |
82 |
89 |
120 |
||||||||||||||||||||||
Algeria | 22 |
20 |
19 |
18 |
21 |
35 |
65 |
65 |
66 |
86 |
||||||||||||||||||||||
Tunisia | 16 |
14 |
14 |
14 |
12 |
12 |
11 |
11 |
12 |
12 |
||||||||||||||||||||||
West Africa | 182 |
177 |
194 |
202 |
213 |
219 |
222 |
236 |
285 |
310 |
||||||||||||||||||||||
Nigeria | 82 |
77 |
68 |
65 |
75 |
84 |
83 |
108 |
134 |
123 |
||||||||||||||||||||||
Angola | 55 |
55 |
58 |
59 |
63 |
64 |
62 |
58 |
78 |
122 |
||||||||||||||||||||||
Congo | 45 |
45 |
67 |
75 |
72 |
69 |
75 |
68 |
72 |
65 |
||||||||||||||||||||||
Gabon |
|
|
1 |
3 |
3 |
2 |
2 |
2 |
1 |
|
||||||||||||||||||||||
North Sea | 83 |
114 |
112 |
116 |
124 |
204 |
213 |
235 |
203 |
179 |
||||||||||||||||||||||
Norway | 42 |
45 |
47 |
52 |
65 |
70 |
74 |
105 |
102 |
96 |
||||||||||||||||||||||
United Kingdom | 41 |
69 |
65 |
64 |
59 |
134 |
139 |
130 |
101 |
83 |
||||||||||||||||||||||
Rest of World | 35 |
38 |
34 |
47 |
108 |
137 |
148 |
176 |
205 |
228 |
||||||||||||||||||||||
Venezuela |
|
|
39 |
42 |
54 |
67 |
61 |
|||||||||||||||||||||||||
Kazakhstan | 14 |
16 |
12 |
19 |
27 |
23 |
32 |
41 |
54 |
64 |
||||||||||||||||||||||
United States | 7 |
6 |
4 |
5 |
38 |
26 |
29 |
25 |
25 |
19 |
||||||||||||||||||||||
Australia | 14 |
21 |
21 |
|||||||||||||||||||||||||||||
Ecuador | 2 |
22 |
25 |
22 |
21 |
19 |
17 |
|||||||||||||||||||||||||
Iran | 3 |
9 |
9 |
35 |
||||||||||||||||||||||||||||
China | 14 |
13 |
12 |
14 |
14 |
12 |
10 |
7 |
5 |
7 |
||||||||||||||||||||||
Indonesia | 6 |
5 |
5 |
4 |
3 |
|||||||||||||||||||||||||||
Pakistan | 1 |
1 |
||||||||||||||||||||||||||||||
Qatar | 3 |
6 |
7 |
7 |
6 |
5 |
||||||||||||||||||||||||||
Total outside Italy | 518 |
541 |
553 |
586 |
672 |
788 |
835 |
897 |
954 |
1,025 |
||||||||||||||||||||||
614 |
646 |
653 |
674 |
748 |
857 |
921 |
981 |
1,034 |
1,111 |
- 37 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Natural gas production by country (1) | (thousand boe/day) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 309 |
299 |
294 |
270 |
257 |
239 |
230 |
216 |
191 |
175 |
||||||||||||||||||||||
North Africa | 10 |
17 |
23 |
48 |
79 |
89 |
102 |
101 |
119 |
172 |
||||||||||||||||||||||
Egypt | 10 |
17 |
23 |
48 |
77 |
83 |
95 |
95 |
106 |
123 |
||||||||||||||||||||||
Libya | 3 |
4 |
2 |
8 |
44 |
|||||||||||||||||||||||||||
Tunisia | 2 |
3 |
3 |
3 |
3 |
3 |
||||||||||||||||||||||||||
Algeria | 1 |
2 |
3 |
|||||||||||||||||||||||||||||
West Africa | 3 |
3 |
2 |
4 |
11 |
14 |
15 |
24 |
31 |
33 |
||||||||||||||||||||||
Nigeria | 3 |
3 |
2 |
4 |
11 |
14 |
15 |
24 |
27 |
29 |
||||||||||||||||||||||
Angola | 2 |
2 |
||||||||||||||||||||||||||||||
Congo | 2 |
2 |
||||||||||||||||||||||||||||||
North Sea | 31 |
40 |
44 |
38 |
44 |
84 |
95 |
110 |
105 |
104 |
||||||||||||||||||||||
United Kingdom | 13 |
22 |
32 |
31 |
34 |
68 |
73 |
72 |
63 |
62 |
||||||||||||||||||||||
Norway | 18 |
18 |
12 |
7 |
10 |
14 |
20 |
37 |
41 |
42 |
||||||||||||||||||||||
Netherlands | 2 |
2 |
1 |
1 |
||||||||||||||||||||||||||||
Rest of World | 17 |
16 |
22 |
30 |
48 |
86 |
109 |
130 |
144 |
142 |
||||||||||||||||||||||
Pakistan | 2 |
7 |
28 |
45 |
48 |
|||||||||||||||||||||||||||
Kazakhstan | 11 |
18 |
23 |
19 |
26 |
28 |
34 |
38 |
||||||||||||||||||||||||
Indonesia | 41 |
39 |
36 |
30 |
24 |
|||||||||||||||||||||||||||
United States | 17 |
16 |
11 |
12 |
23 |
20 |
30 |
23 |
19 |
14 |
||||||||||||||||||||||
Trinidad & Tobago | 2 |
10 |
10 |
10 |
||||||||||||||||||||||||||||
Croatia | 2 |
4 |
5 |
5 |
6 |
7 |
||||||||||||||||||||||||||
Australia | 1 |
|||||||||||||||||||||||||||||||
Total outside Italy | 61 |
76 |
91 |
120 |
182 |
273 |
321 |
365 |
399 |
451 |
||||||||||||||||||||||
370 |
375 |
385 |
390 |
439 |
512 |
551 |
581 |
590 |
626 |
(1) | Includes natural gas consumed in operations (16,000, 23,000, 26,000, 38,000 and 44,000 boe/day in 2001, 2002, 2003, 2004 and 2005 respectively). |
- 38 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Hydrocarbon production by country (1) | (thousand boe/day) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 406 |
403 |
394 |
358 |
333 |
308 |
316 |
300 |
271 |
261 |
||||||||||||||||||||||
North Africa | 228 |
229 |
236 |
269 |
306 |
317 |
354 |
351 |
380 |
480 |
||||||||||||||||||||||
Egypt | 78 |
92 |
111 |
157 |
189 |
180 |
192 |
187 |
200 |
213 |
||||||||||||||||||||||
Libya | 112 |
103 |
92 |
80 |
82 |
87 |
83 |
84 |
97 |
164 |
||||||||||||||||||||||
Algeria | 22 |
20 |
19 |
18 |
21 |
35 |
65 |
66 |
68 |
88 |
||||||||||||||||||||||
Tunisia | 16 |
14 |
14 |
14 |
14 |
15 |
14 |
14 |
15 |
15 |
||||||||||||||||||||||
West Africa | 184 |
180 |
196 |
206 |
224 |
233 |
237 |
260 |
316 |
343 |
||||||||||||||||||||||
Nigeria | 84 |
80 |
70 |
69 |
86 |
98 |
98 |
132 |
161 |
152 |
||||||||||||||||||||||
Angola | 55 |
55 |
58 |
59 |
63 |
64 |
62 |
58 |
80 |
124 |
||||||||||||||||||||||
Congo | 45 |
45 |
67 |
75 |
72 |
69 |
75 |
68 |
74 |
67 |
||||||||||||||||||||||
Gabon | 1 |
3 |
3 |
2 |
2 |
2 |
1 |
|||||||||||||||||||||||||
North Sea | 114 |
155 |
156 |
154 |
168 |
288 |
308 |
345 |
308 |
283 |
||||||||||||||||||||||
United Kingdom | 54 |
92 |
97 |
95 |
93 |
202 |
212 |
202 |
164 |
145 |
||||||||||||||||||||||
Norway | 60 |
63 |
59 |
59 |
75 |
84 |
94 |
142 |
143 |
138 |
||||||||||||||||||||||
Netherlands | 2 |
2 |
1 |
1 |
||||||||||||||||||||||||||||
Rest of World | 52 |
54 |
56 |
77 |
156 |
223 |
257 |
306 |
349 |
370 |
||||||||||||||||||||||
Kazakhstan | 14 |
16 |
23 |
37 |
50 |
42 |
58 |
69 |
88 |
102 |
||||||||||||||||||||||
Venezuela | 39 |
42 |
54 |
67 |
61 |
|||||||||||||||||||||||||||
Pakistan | 4 |
7 |
28 |
46 |
49 |
|||||||||||||||||||||||||||
United States | 24 |
22 |
15 |
17 |
61 |
46 |
59 |
48 |
44 |
33 |
||||||||||||||||||||||
Indonesia | 47 |
44 |
41 |
34 |
27 |
|||||||||||||||||||||||||||
Australia | 14 |
21 |
22 |
|||||||||||||||||||||||||||||
Ecuador | 2 |
22 |
25 |
22 |
21 |
19 |
17 |
|||||||||||||||||||||||||
Trinidad & Tobago | 2 |
10 |
10 |
10 |
||||||||||||||||||||||||||||
Iran | 3 |
9 |
9 |
35 |
||||||||||||||||||||||||||||
Croatia | 2 |
2 |
5 |
5 |
6 |
7 |
||||||||||||||||||||||||||
China | 14 |
13 |
12 |
14 |
14 |
12 |
10 |
7 |
5 |
7 |
||||||||||||||||||||||
Qatar | 3 |
6 |
7 |
7 |
6 |
5 |
||||||||||||||||||||||||||
Total outside Italy | 578 |
618 |
644 |
706 |
854 |
1,061 |
1,156 |
1,262 |
1,353 |
1,476 |
||||||||||||||||||||||
984 |
1,021 |
1,038 |
1,064 |
1,187 |
1,369 |
1,472 |
1,562 |
1,624 |
1,737 |
(1) | Includes natural gas consumed in operations (16,000, 23,000, 26,000, 38,000 and 44,000 boe/day in 2001, 2002, 2003, 2004 and 2005 respectively). |
- 39 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Hydrocarbon production sold | (million boe) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Hydrocarbon production | 360.3 |
372.5 |
378.8 |
388.4 |
434.5 |
499.7 |
537.3 |
570 |
594.6 |
634.2 |
||||||||||||||||||||||
Over/under lifting and change in inventories | 0.9 |
(1.4 |
) | (3.3 |
) | (1.5 |
) | (1.9 |
) | (3.1 |
) | (4 |
) | (4.3 |
) | (4.2 |
) | (3.1 |
) | |||||||||||||
Withdrawals from (input to) natural gas storage | (4 |
) | (1 |
) | 6.9 |
6.7 |
(4.6 |
) | 9.1 |
(1.8 |
) | |||||||||||||||||||||
Own consumption of gas | (6 |
) | (8.4 |
) | (9.5 |
) | (13.9 |
) | (16.2 |
) | ||||||||||||||||||||||
Hydrocarbon production sold | 357.2 |
370.1 |
382.4 |
393.6 |
428 |
499.7 |
523.1 |
556.2 |
576.5 |
614.9 |
||||||||||||||||||||||
oil | (million barrels) |
225.5 |
234.30 |
234.86 |
244.53 |
272.45 |
310.69 |
333.40 |
354.10 |
375.40 |
402.60 |
|||||||||||||||||||||
- of which to R&M Division | 95.9 |
89.30 |
93.79 |
202.29 |
214.42 |
216.38 |
242.89 |
247.87 |
260.83 |
272.29 |
||||||||||||||||||||||
natural gas | (billion cubic meters) |
21.01 |
21.69 |
23.58 |
23.89 |
25.03 |
30.50 |
30.68 |
32.73 |
32.89 |
34.53 |
|||||||||||||||||||||
- of which to G&P Division | 17.13 |
16.87 |
17.76 |
16.24 |
13.70 |
14.39 |
13.69 |
14.07 |
13.16 |
15.19 |
- 40 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Principal oil and natural gas interests at 31 December 2005
Commencement of operations |
Number of interests |
Gross exploration and development acreage (1) |
Net exploration and development acreage (1) |
Net development acreage (1) |
Type of fields/ surface |
Number of producing fields |
Number of other fields |
|||||||||
Italy | 1926 |
180 |
31,048 |
24,053 |
12,700 |
Onshore/Offshore |
83 |
79 |
||||||||
Outside Italy | 861 |
479,153 |
241,949 |
42,398 |
Onshore/Offshore |
348 |
232 |
|||||||||
North Africa | ||||||||||||||||
Algeria | 1981 |
37 |
14,352 |
3,792 |
860 |
Onshore/Offshore |
23 |
15 |
||||||||
Egypt | 1954 |
56 |
34,918 |
22,644 |
4,180 |
Onshore/Offshore |
35 |
28 |
||||||||
Libya | 1959 |
15 |
44,955 |
37,703 |
15,466 |
Onshore/Offshore |
11 |
7 |
||||||||
Tunisia | 1961 |
11 |
6,464 |
2,317 |
1,601 |
Onshore/Offshore |
9 |
6 |
||||||||
119 |
100,689 |
66,456 |
22,107 |
78 |
56 |
|||||||||||
West Africa | ||||||||||||||||
Angola | 1980 |
53 |
15,234 |
2,310 |
715 |
Offshore |
36 |
32 |
||||||||
Congo | 1968 |
20 |
9,855 |
4,224 |
880 |
Offshore |
16 |
8 |
||||||||
Nigeria | 1962 |
49 |
46,075 |
8,922 |
6,539 |
Onshore/Offshore |
119 |
69 |
||||||||
122 |
71,164 |
15,456 |
8,134 |
171 |
109 |
|||||||||||
North Sea | ||||||||||||||||
Norway | 1965 |
51 |
26,601 |
8,814 |
128 |
Offshore |
14 |
13 |
||||||||
United Kingdom | 1964 |
84 |
6,504 |
1,506 |
652 |
Offshore |
29 |
15 |
||||||||
135 |
33,105 |
10,320 |
780 |
43 |
28 |
|||||||||||
Rest of World | ||||||||||||||||
Australia | 2001 |
15 |
31,948 |
22,349 |
3,299 |
Offshore |
2 |
1 |
||||||||
Brazil | 1999 |
2 |
2,203 |
2,057 |
Offshore |
1 |
||||||||||
China | 1983 |
4 |
866 |
181 |
103 |
Offshore |
8 |
4 |
||||||||
Croatia | 1996 |
3 |
6,056 |
3,029 |
988 |
Offshore |
2 |
6 |
||||||||
Ecuador | 1988 |
1 |
2,000 |
2,000 |
2,000 |
Onshore |
1 |
1 |
||||||||
India | 2005 |
2 |
14,445 |
5,698 |
Onshore/Offshore |
|||||||||||
Indonesia | 2001 |
12 |
31,419 |
15,859 |
984 |
Onshore/Offshore |
7 |
8 |
||||||||
Iran | 1957 |
4 |
1,456 |
820 |
820 |
Onshore/Offshore |
4 |
|||||||||
Kazakhstan | 1995 |
6 |
4,934 |
959 |
488 |
Onshore/Offshore |
1 |
5 |
||||||||
Pakistan | 2000 |
14 |
21,876 |
11,692 |
615 |
Onshore/Offshore |
6 |
1 |
||||||||
Saudi Arabia | 2004 |
1 |
51,687 |
25,844 |
Onshore |
|||||||||||
Trinidad & Tobago | 1970 |
1 |
382 |
66 |
66 |
Offshore |
3 |
2 |
||||||||
United States | 1968 |
389 |
7,890 |
3,569 |
389 |
Onshore/Offshore |
17 |
8 |
||||||||
Venezuela | 1998 |
4 |
1,701 |
867 |
511 |
Onshore/Offshore |
5 |
2 |
||||||||
458 |
178,863 |
94,990 |
10,263 |
56 |
39 |
|||||||||||
Other countries | 9 |
6,276 |
1,279 |
1,114 |
Offshore |
1 |
||||||||||
Other countries with only exploration activity | 18 |
89,056 |
53,448 |
Onshore/Offshore |
||||||||||||
Total | 1,041 |
510,201 |
266,002 |
55,098 |
431 |
311 |
(1) | Square kilometers. |
- 41 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Exploration wells | (units) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Wells drilled | 113 |
127 |
121 |
60 |
95 |
110 |
120 |
105 |
66 |
52 |
||||||||||||||||||||||
Outside Italy | 81 |
98 |
82 |
43 |
75 |
99 |
111 |
97 |
60 |
50 |
||||||||||||||||||||||
Italy | 32 |
29 |
39 |
17 |
20 |
11 |
9 |
8 |
6 |
2 |
||||||||||||||||||||||
Wells drilled (net to Eni) | 66 |
74 |
66 |
29 |
47 |
47 |
52 |
43 |
30 |
22 |
||||||||||||||||||||||
Outside Italy | 41 |
52 |
35 |
16 |
30 |
37 |
45 |
36 |
26 |
20 |
||||||||||||||||||||||
Italy | 25 |
22 |
31 |
13 |
17 |
10 |
7 |
7 |
4 |
2 |
||||||||||||||||||||||
SEC Criteria | ||||||||||||||||||||||||||||||||
Wells drilled | 95 |
122 |
65 |
72 |
85 |
83 |
107 |
71 |
56 |
|||||||||||||||||||||||
Total successful wells | 39 |
54 |
32 |
24 |
31 |
32 |
50 |
37 |
22 |
|||||||||||||||||||||||
Total success rate | (%) |
41.1 |
44.3 |
49.2 |
33.3 |
36.5 |
38.6 |
46.7 |
52.1 |
39.3 |
||||||||||||||||||||||
Wells drilled (net to Eni) | 62 |
68 |
31 |
40 |
40 |
43 |
47 |
32 |
24 |
|||||||||||||||||||||||
Total successful wells (net to Eni) | 27 |
32 |
12 |
12 |
13 |
17 |
22 |
19 |
12 |
|||||||||||||||||||||||
Total success rate (net to Eni) | (%) |
43.3 |
47.0 |
38.0 |
30.6 |
31.3 |
39.1 |
45.7 |
57.3 |
47.4 |
Reserve life index | (years) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 11.2 |
11.5 |
10.2 |
10.7 |
11.7 |
10.9 |
10.8 |
9 |
8.8 |
9.2 |
||||||||||||||||||||||
North Africa | 16.7 |
18 |
19.3 |
18.6 |
17.5 |
18.4 |
15.8 |
15.9 |
15.5 |
11.7 |
||||||||||||||||||||||
West Africa | 12.8 |
12.8 |
12.4 |
14.6 |
13.3 |
13.4 |
14.8 |
13.9 |
11.7 |
10.2 |
||||||||||||||||||||||
North Sea | 15.4 |
11 |
11.7 |
12 |
11.4 |
8.4 |
7.4 |
7.2 |
7.2 |
7.3 |
||||||||||||||||||||||
Rest of World | 6.7 |
19.7 |
20.9 |
16.8 |
15.6 |
18 |
17.1 |
18.1 |
16.1 |
13.9 |
||||||||||||||||||||||
13.1 |
13.6 |
13.4 |
14 |
14 |
13.7 |
13.2 |
12.7 |
12.1 |
10.8 |
Reserve replacement ratio | (%) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 32 |
106 |
53 |
30 |
26 |
39 |
.. |
.. |
.. |
77 |
||||||||||||||||||||||
North Africa | 618 |
229 |
277 |
265 |
172 |
267 |
30 |
93 |
168 |
60 |
||||||||||||||||||||||
West Africa | 65 |
107 |
179 |
312 |
132 |
151 |
273 |
138 |
128 |
42 |
||||||||||||||||||||||
North Sea | 244 |
120 |
119 |
113 |
185 |
271 |
53 |
168 |
6 |
53 |
||||||||||||||||||||||
Rest of World | (5 |
) | 1.410 |
245 |
196 |
825 |
818 |
324 |
396 |
124 |
.. |
|||||||||||||||||||||
200 |
207 |
147 |
171 |
210 |
282 |
119 |
142 |
91 |
40 |
- 42 -
ENI FACT BOOK / EXPLORATION & PRODUCTION
Economic indicators per boe | (USD/boe) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Revenues | 20.66 |
19.02 |
13.68 |
16.95 |
24.67 |
21.52 |
22.07 |
24.82 |
31.22 |
41.97 |
||||||||||||||||||||||
Lifting cost (1) | 3.97 |
3.98 |
3.56 |
3.64 |
3.75 |
4.02 |
3.87 |
4.09 |
4.8 |
5.45 |
||||||||||||||||||||||
Income | 4.95 |
3.86 |
0.13 |
4.11 |
7.86 |
5.48 |
5.08 |
5.95 |
8.87 |
12.2 |
||||||||||||||||||||||
Exploration cost (three-year average) - discovery cost (2) | 1.56 |
1.67 |
1.78 |
1.77 |
1.7 |
1.55 |
1.38 |
1.21 |
1.21 |
1.67 |
||||||||||||||||||||||
Finding and development cost (three-year average) (3) | 4.33 |
4.72 |
5.16 |
5.43 |
5.35 |
5.33 |
5.67 |
6.53 |
7.26 |
10.72 |
(1) | Ratio of production costs (incurred for well and facilities maintenance and royalties) and volumes produced. | |
(2) | Exploration cost for each boe of new reserves discovered or proved is calculated as ratio of costs incurred with respect to exploration activity and purchase of unproved property to additions to proved reserves related to improved recovery, extensions and new discoveries and revisions of previous estimates. Starting in 2001 averages were calculated excluding purchase costs of unproved property of Lasmo in 2001 and of Fortum Petroleum in 2003. | |
(3) | Finding and development cost for each boe of new reserves discovered or proved is calculated as ratio of costs incurred with respect to exploration and development activities and purchase of unproved property to additions to proved reserves related to improved recovery, extensions and new discoveries and revisions of previous estimates. In order to allow for an homogeneous comparison the following adjustments were carried out: (i) averages for the 2001-2005 period were calculated with the exclusion of the purchase cost of unproved property of Lasmo (purchased in 2001) and Fortum Petroleum (purchased in 2003); (ii) averages for the 2002-2005 period were calculated with the exclusion of development costs related to Iranian buy-back contracts; (iii) averages in the 2003-2005 period were calculated with the exclusion of estimated costs for asset retirement obligations. Following the Statement of Financial Accounting Standard No. 143 Accounting for Asset Retirement Obligations these costs are capitalized when the related capital expenditure is incurred; further adjustments of previous estimates are recognized whenever an estimate needs to be updated. |
Capital expenditure | (million euro) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Exploration | 555 |
677 |
755 |
636 |
811 |
757 |
902 |
635 |
499 |
656 |
||||||||||||||||||||||
Italy | 192 |
178 |
191 |
132 |
156 |
80 |
66 |
59 |
51 |
25 |
||||||||||||||||||||||
Outside Italy | 363 |
499 |
564 |
504 |
655 |
677 |
836 |
576 |
448 |
631 |
||||||||||||||||||||||
Acquisition of proved and unproved properties | 292 |
95 |
103 |
752 |
416 |
67 |
317 |
30 |
301 |
|||||||||||||||||||||||
Italy | 55 |
48 |
54 |
13 |
||||||||||||||||||||||||||||
Outside Italy | 237 |
47 |
103 |
698 |
416 |
54 |
317 |
30 |
301 |
|||||||||||||||||||||||
Development and capital goods | 816 |
1,550 |
2,024 |
1,880 |
2,312 |
3,452 |
4,396 |
5,016 |
4,354 |
4,007 |
||||||||||||||||||||||
Italy | 383 |
581 |
507 |
435 |
543 |
600 |
442 |
469 |
390 |
414 |
||||||||||||||||||||||
Outside Italy | 433 |
969 |
1,517 |
1,445 |
1,769 |
2,852 |
3,954 |
4,547 |
3,964 |
3,593 |
||||||||||||||||||||||
1,663 |
2,322 |
2,882 |
3,268 |
3,539 |
4,276 |
5,615 |
5,681 |
4,853 |
4,964 |
- 43 -
ENI FACT BOOK / GAS & POWER
Gas & Power
STRATEGIES Maintain leadership position in the Italian natural gas market Grow market share in European gas markets Increase LNG sales also to monetize Enis natural gas reserves Improve quality of commercial offer |
||
NATURAL
GAS Eni operates in the supply, transport, distribution and sale of natural gas. In 2005, Eni sold 96 billion cubic meters of natural gas including direct upstream sales in Europe. Enis transport network in Italy through medium and high pressure pipelines is about 31,000-kilometer long. Outside Italy Eni owns transportation rights on over 5,000 kilometers of pipelines. Eni aims to strengthen its position as the leading European operator in terms of sales by maximizing value from its unique mix of equity gas in Italy, Libya, Egypt and the North Sea and long-term supply contracts with major producers Gazprom, Sonatrach, Gasunie and Statoil. Growth in natural gas sales in the rest of Europe and in the LNG business is intended to compensate for the lower growth opportunities on the domestic market, due to the limits imposed to operators by the sector regulation. In Italy, in an increasingly competitive market Eni intends to maintain sales volumes and margins by leveraging on a competitive offer in terms of price and quality of services, also integrating the supply of natural gas and electricity. The respect of the regulatory limits to volumes input into the network and on direct sales will be guaranteed through the optimal allocation of natural gas availability from production and supplies between sales in Italy and in the rest of Europe and by using natural gas at its own power |
generation plants and, at the same time, leveraging on the expected increase in demand. In the rest of Europe the demand for natural gas is expected to increase at an average rate of 3% from 2005. The development of sales on European target markets will leverage on the competitive advantage of Enis diversified portfolio of supply contracts and extensive gas pipeline network which allows the supply of natural gas from several sources, as well as the long standing relationships with producing countries and a good knowledge of markets. Eni intends to consolidate its presence in target markets (Iberian Peninsula, Germany and Turkey) and develop sales in markets with significant growth and profitability prospects (in particular France and the United Kingdom). The flexibility of Enis commercial supply will be boosted by the upgrade of logistical services. Based on contracts signed and actions defined or planned, Eni expects to sell over 100 billion cubic meters of natural gas on European markets in 2009. Eni also intends to accelerate the development of its LNG business on a global scale through the acquisition of interests in assets covering the whole LNG chain (in particular regasification terminals) also in order to monetize in its own natural gas reserves. Eni is targeting sales of 13 billion cubic meters in 2009, thus acting as one of the world leading operators in LNG. |
- 44 -
ENI FACT BOOK / GAS & POWER - MAIN RESULTS
Main results
Natural gas sales (96
billion cubic meters including direct upstream sales in
Europe) were up 8% due to increased demand for power
generation in Italy and the acquisition of new customers
combined with growth in markets in the rest of Europe as
a result of Enis expansion strategy. Eni expects to
sell over 100 billion cubic meters of natural gas on
European markets in 2009 The agreement signed by Eni, Amorim Energia and Rede Eléctrica Nacional shareholders of Galp with 33.34, 13.312 and 18.30% respectively confers stability to the shareholding structure of the Portuguese energy company and sets the stage for future developments aimed at enhancing Enis investment. The Portuguese Government is expected to sell part of its Galp holding through a public offer before the end of 2006 |
As part of its strategy of
international expansion in LNG, Eni purchased 6 billion
cubic meters/year for 20 years of the regasification
capacity of the Cameron terminal on the coast of
Louisiana in the USA with start-up planned for 2008-2009.
This will allow Eni to sell in the United States part of
its natural gas reserves located in North Africa and
Nigeria Eni continues its development in power generation aimed at reaching 5.5 gigawatt of installed capacity by 2009 with total expected expenditure of euro 2.4 billion, of which 1.8 already disbursed. The new combined cycle power plants will absorb over 6 billion cubic meters/year of natural gas from Enis portfolio of supplies. At year-end 2005 installed capacity was 4.5 gigawatt |
- 45 -
ENI FACT BOOK / GAS & POWER - MAIN RESULTS
Eni defined the plans for
the upgrade of transport capacity of pipelines carrying
natural gas from Algeria and Russia. When fully
operational in the 2009-2010 thermal year these upgrades
will allow an increase in import capacity of about 13
billion cubic meters/year. All the new capacity will be
made available to third parties under non discriminating
procedures In January 2005, Eni agreed a long-term contract for the supply of 1.2 billion cubic meters/year of natural gas to the German company Wingas starting in 2006. The gas will be delivered at Eynatten at the German-Belgian border |
Eni purchased 50% of Siciliana Gas SpA in which it already held a 50% interest. Siciliana Gas SpA operates in natural gas distribution in Sicily and holds the rights for the distribution of gas to 76 Sicilian municipalities, including Agrigento, Enna, Trapani and Gela (of these 70 concessions are operating) through a 2,600-kilometer long network. It owns Siciliana Gas Vendite SpA operating in the sale of natural gas to end users with approximately 215,000 customers and sales volumes of about 190 million cubic meters per year |
Main financial data | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Revenues | 9,352 |
9,985 |
9,625 |
9,900 |
14,427 |
16,098 |
15,297 |
16,067 |
17,258 |
17,302 |
22,969 |
||||||||||||
Operating profit | 2,024 |
2,012 |
2,513 |
2,580 |
3,178 |
3,672 |
3,244 |
3,627 |
3,463 |
3,428 |
3,321 |
||||||||||||
Replacement cost operating profit | 3,672 |
3,244 |
3,627 |
3,463 |
3,416 |
3,194 |
|||||||||||||||||
Adjusted operating profit | 3,672 |
3,373 |
3,661 |
3,514 |
3,448 |
3,531 |
|||||||||||||||||
Capital expenditure | 1,207 |
881 |
921 |
906 |
794 |
1,065 |
1,315 |
1,760 |
1,446 |
1,451 |
1,152 |
Main operating data | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Sales of natural gas to third parties | (bn cm) |
56.03 |
55.94 |
58.41 |
62.92 |
62.63 |
63.72 |
64.12 |
69.49 |
72.79 |
77.08 |
|||||||||||||||||||||
Own consumption of natural gas | (bn cm) |
2.00 |
2.00 |
2.02 |
1.90 |
3.70 |
5.54 |
|||||||||||||||||||||||||
Sales to third parties and own consumption | (bn cm) |
64.63 |
65.72 |
66.14 |
71.39 |
76.49 |
82.62 |
|||||||||||||||||||||||||
Sales of natural gas of Enis affiliates (net to Eni) | (bn cm) |
0.11 |
0.13 |
0.16 |
0.16 |
0.87 |
1.38 |
2.40 |
6.94 |
7.32 |
8.53 |
|||||||||||||||||||||
Total sales and own consumption of natural gas | (bn cm) |
56.14 |
56.07 |
58.57 |
63.08 |
65.50 |
67.10 |
68.54 |
78.33 |
83.81 |
91.15 |
|||||||||||||||||||||
Natural gas transported on behalf of third parties in Italy | (bn cm) |
2.42 |
4.35 |
6.07 |
6.90 |
9.45 |
11.41 |
19.11 |
24.63 |
28.26 |
30.22 |
|||||||||||||||||||||
Electricity production sold | (TWh) |
4.77 |
4.99 |
5.00 |
5.55 |
13.85 |
22.77 |
- 46 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
THE
ITALIAN NATURAL GAS SYSTEM In the next decade world consumption of natural gas is expected to increase due to: (i) the continuous improvement in technologies applicable to all phases of the natural gas chain and capable of reducing distances between mineral assets and consumption areas (LNG, GTL gas to liquids, TAP high pressure transport); (ii) the higher environmental compatibility of natural gas as compared to other hydrocarbons in particular in electricity generation; (iii) the expected demographic, economic and social developments; (iv) the steady increase in natural gas reserves. Europe represents one of the areas with the highest growth rate, where the average increase in consumption is expected to be about 3% per year. Given the recent regulatory and organizational developments, the Italian national natural gas system takes part in the structural change ongoing in Europe with the prospect of a single market for energy. In this context Italy will be able to make good use of its geographical position and its double integration with the European internal market and the Mediterranean area. Eni has the know-how and experience necessary for becoming a leader in this process of European development. One of the new features of the development process ongoing in Europe is the importance acquired by international hubs, the major interconnection points in international transmission networks where volumes of natural gas are traded on a spot basis. The development |
of these hubs, currently
located in Great Britain, Belgium and Germany, can be
attributed to the progressive cancellation of the
territorial destination clause in supply contracts and to
the new regulations on third party access to transmission
networks. Hubs represent an opportunity for Eni for
selling increasing gas volumes, as Eni can leverage on
its diversified supply portfolio and the flexibility
provided by long-term supply contracts. The demand for natural gas in Italy Italy is the third European gas market after Great Britain and Germany. In 2005 consumption amounted to 86 |
- 47 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
billion cubic meters
(increasing 7% from 2004). About 18% of natural gas
requirements were met through domestic production
(including natural gas volumes withdrawn from commercial
inventories), while imports covered about 82%. Eni expects natural gas consumption in Italy to reach about 95 billion cubic meters in 2010, corresponding to a compound annual average increase of about 2%. The share of natural gas on total domestic energy requirements is expected to reach nearly 36% as compared to the present 33%. Most of this increase will concern natural gas used in electricity generation, because of the significant advantages of the use of natural gas in combined cycle plants, thanks to its lower investment cost, higher yields and reduced polluting emissions as compared to other fuels. Demand is expected to increase also from residential and commercial users, due to the increased use of natural gas in residential space heating in households and services, in large tertiary firms and as vehicle fuel. Supply of natural gas In 2005, Enis requirements for natural gas were met for over 84% with supplies from foreign countries (mainly Algeria, Russia, the Netherlands and Norway) under long-term contracts. The remaining part was covered by gas supplied by Enis Exploration & Production segment. |
Eni is a party of long-term
purchase contracts with producing countries that
currently have a residual average term of approximately
15 years. Existing contracts, which in general contain
take-or-pay clauses, will ensure a total of about 67.3
billion cubic meters of natural gas per year (Russia
28.5, Algeria 21.5, Netherlands 9.8, Norway 6 and Nigeria
- LNG 1.5) by 2008. The average annual minimum quantity
(take-or-pay) is approximately 85% of said quantities.
Despite the fact that increasing volumes of natural gas
available to Eni are currently being sold outside Italy,
the expected development of Italian demand and supply of
natural gas in the medium and long-term and the evolution
of regulations in this segment represent a risk element
in the management of take-or-pay contracts. In 2005 Eni withdrew about 3.8 billion cubic meters more than its minimum offtake obligation.
|
- 48 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
and regasification
activities from all other activities in the natural gas
segment. This Decree also establishes that transport
activity qualifies as a public concern activity and
consequently is regulated. The Italian natural gas transport system is made up of a national pipeline network and a regional pipeline network for a total length of 33,000 kilometers, of which 30,712 owned by Eni. The ITALIAN NATIONAL TRANSPORT NETWORK is made up of high pressure trunklines, mainly with a large diameter, which carry natural gas from the entry points to the system import lines, storage sites and main Italian natural gas fields to the linking points with the regional transport network. The national network includes also some interregional lines reaching important markets. The REGIONAL TRANSPORT NETWORK is made up of the remaining lines and allows the transport of natural gas to industries, power stations and local distribution companies of the various local areas served. At 31 December 2005 the national pipeline network owned by Eni extended for 8,392 kilometers. Underground pipelines have a maximum diameter of 48 inches and carry natural gas at pressures of 24 to 75 bars. The underwater pipeline crossing the Messina Strait has a diameter of 20 to 26 inches and carries natural gas at a pressure equal to or higher than 115 bars. The major pipelines interconnected with import trunklines that are part of Enis national network are: for natural gas imported from Algeria:
for natural gas imported from Libya:
|
for natural gas imported
from Russia:
|
(1) | Transport capacity is related to 1 October, the first day of a thermal year. |
- 49 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
for natural gas imported
from the Netherlands and Norway:
for natural gas coming from the Panigaglia LNG terminal:
In 2005, Enis national network of owned
pipelines increased by 196 kilometers due to the upgrade
of the trunklines for gas imported from Russia and
Algeria. |
terminals linking underwater
pipelines with the on-land network at Mazara del Vallo,
Messina and Gela in Sicily and Favazzina and Palmi in
Calabria for the Greenstream pipeline. The control room of the dispatching system is located in San Donato Milanese and oversees and monitors the whole transmission network in cooperation with peripheral units. In 2005 this system obtained the ISO 9001-2000 certification. Peripheral units are represented by 8 districts that monitor the transmission network through 60 centers that guarantee operation, maintenance and control of the whole system. Each unit is responsible for operations in accordance with technical specifications and applicable laws and regulations. In the next four years Eni approved a capital expenditure plan for approximately euro 3.5 billion aimed mainly at the upgrade of its transport network in view of the expected increase in import capacity (in particular from Russia and Algeria). Eni also owns the Panigaglia (Liguria) LNG terminal, which receives liquefied natural gas (LNG) carried by tanker ships. At its maximum this terminal can input 3.5 |
(2) | Transport capacity is related to 1 October, the first day of a thermal year. |
- 50 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
billion cubic meters/year
into the transport network. LNG is downloaded from tanker
ships and stored, then vaporized in a regasification
plant made up of cryogenic pumps and submerged flame
vaporizers. When it has recovered the gaseous state,
natural gas is input in the transport network. In 2005,
volumes of LNG regasified amounted to the equivalent of
approximately 2.49 billion cubic meters of natural gas. In 2005 a total of 85.1 billion cubic meters of natural gas were input in the national network, of these 64% were owned by Eni. The Italian natural gas system is supplied for about 82% with imported gas, transported to Italy through a network of international high pressure pipelines for a total of over 4,300 kilometers; in which Eni owns transportation rights, in particular:
|
|
(3) | Transit capacity is the maximum daily capacity entering in different access points of a trunkline and carried to the next trunkline. |
- 51 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
Eni holds a 50% interest in
the Blue Stream underwater pipeline linking the Russian
and Turkish coast of the Black Sea that started
operations in 2002. Laid at a record depth of over 2,150
meters, this 774-kilometer long pipeline with two lines
and a transmission capacity of 49 million cubic
meters/day, will transport 16 billion cubic meters per
year (Enis share 8 billion) of Russian natural gas
to be sold on the Turkish market in 2010 (see
Development Projects below). At the end of
2005 the first section of the Dzhubga compression station
on the Russian coast of the Black Sea started operations.
It is made up of three turbocompressors and three
turbogenerators that will allow to increase the volumes
of gas transported. Considering the planned upgrade of the TAG and TTPC pipelines (for an overall amount of 13 billion cubic meters), the coming on stream in 2006 of full supplies from Libya through the Greenstream pipeline (8 billion cubic meters/year) and the ongoing upgrade of the transport capacity of the TAG pipeline in light of the build-up of the gas supply contract with Russia (up 4 billion cubic meters/year from 2007) from 2009 a total of about 25 billion cubic meters of natural gas per year of new imports will be available. Excluding the 4 billion cubic meters related to the build-up of the Russian contract, these new volumes (14.4 billion cubic meters) have been sold or will be sold (6.6 billion cubic meters) on markets under non discriminating procedures. Sales in Italy In 2005, Enis natural gas sales in Italy amounted to 58.08 billion cubic meters (including own consumption4). The Italian natural gas market is made up of three main segments of consumption: residential and commercial, industrial and power generation. Customers can be divided into three groups: (i) high consumption final users directly linked to the national and regional natural gas networks (industries and power stations); (ii) customers of the residential and commercial sector such as residential and commercial users, hospital, schools, public utilities, small enterprises located in urban centers supplied by wholesalers through a low pressure distribution network; (iii) wholesalers (mainly local selling companies and distributors of natural gas for automotive use) purchasing natural gas to sell it to residential and commercial customers. |
In 2005, Enis natural
gas sales to wholesalers amounted to 12.05 billion cubic
meters (down 13% from 2004). Further volumes of 1.95
billion cubic meters were supplied to this segment under
the so called gas release, in accordance with certain
decisions of the Antitrust Authority. Natural gas consumption in the industrial segment amounted to approximately 21.8 billion cubic meters (approximately 25% of total demand5), with a 2.3% decrease from 2004. In 2005, Enis sales of natural gas to industrial users amounted to about 13 billion cubic meters (up 5.5% from 2004). Natural gas consumption for power generation amounted to approximately 33 billion cubic meters (approximately 38% of total demand), with an approximately 14% increase from 2004. In 2005, Enis sales of natural gas to thermoelectric users amounted to 17.6 billion cubic meters (up 10.6% from 2004). Natural gas consumption in the residential and commercial segment amounted to over 30 billion cubic meters (35% of total demand), with a 6.9% increase from 2004 due to the effect of weather conditions. Eni manages directly over 5 million residential customers and in 2005 sales Enis sales amounted to 7.8 billion cubic meters (up 6% from 2004). In 2005 Eni consumed 5.5 billion cubic meters of natural gas as own consumption for power generation in EniPowers power stations (4.4 billion cubic meters) and in Enis petrochemical plants and refineries. |
(4) | In accordance with article 19, paragraph 4 of Legislative Decree No. 164/2000, the volumes of natural gas consumed in operations by a company or its subsidiaries are excluded from the calculation of ceilings for sales to end customers and from volumes input into the Italian network to be sold in Italy. | |
(5) | Including consumption and losses. |
- 52 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
Enis
marketing strategy Eni intends to pursue a more efficient and price competitive commercial policy in particular by offering different contract formulas including different indexation types depending on the customers purchasing profile. Eni intends also to develop the integrated supply of gas and electricity. Enis commercial structure is made up of: (i) branches in Italy in order to react promptly and efficiently to the requirements of large and medium enterprises, power producers and wholesalers with a dedicated sales team; (ii) a contact center business; (iii) a website providing new services of analysis and monitoring of costs and gas offtake; (iv) a portfolio of over 50 different kinds of technical assistance and consultancy services; (v) a network of channels dedicated to residential users broken up by type (households, public entities, the tertiary sector, condominiums and small enterprises) which has its own contact center, an online service for all operations related to supply contracts and a franchised assistance network. Customers are offered a wide range of services. Residential users can contact the franchisor for supplies, installation and ordinary and extraordinary maintenance of their heating systems, while condominiums, public administrations and enterprises are offered a turn-key service for all what concerns their heating requirements. In 2005 Eni launched a Safe cooking campaign which coupled the installation of gas cookers with a communication program addressed to new customers (who received an information booklet) related to the requirements provided for by Decision No. 40/2004 of the Authority for electricity and gas concerning safety of individual plants and containing regulations for: (i) users changing fuel and accessing natural gas for the first time; (ii) reactivation of supplies after works or damages. |
Distribution
activities Distribution involves the delivery of natural gas to residential and commercial consumers in urban centers through low pressure networks. Eni, through its 100% subsidiary Italgas and other subsidiaries, is engaged in the distribution activity in Italy serving 1,282 municipalities through a low pressure network consisting of over 48,000 kilometers of pipelines supplying 5.8 million customers. Legislative Decree No. 164/2000 concerning the opening up of the natural gas market in Italy defines distribution a public service which is subject to regulation and its management is entrusted to natural gas companies by local Authorities exclusively under bid procedures. Concessions existing at the coming into force of Legislative Decree No. 164/2000 and awarded with a bid procedure expire on 31 December 2012; all other concession expire on 31 December 2007 (with an optional three-year extension under certain conditions). Eni intends to increase the number of customers served by expanding its concession portfolio in particular in new regional projects that can support sales activities. Within this strategy Eni: (i) purchased 50% of Siciliana Gas SpA (in which it already held a 50% interest), a company operating in Sicily and holding the rights for the distribution of gas to 76 Sicilian municipalities, including Agrigento, Enna, Trapani and Gela (of these 70 concessions are operating) through a 2,600-kilometer long network; (ii) started-up the Toscana Project through the incorporation of Toscana Energia SpA (Enis interest 48.7%) which was contributed in kind two distribution companies, Toscana Gas (Enis interest 46.1%) and Fiorentina Gas (Enis interest 51.03%,) later to be merged. Eni will be the industrial partner with operating and management responsibilities. For the next four years Eni defined a capital expenditure plan of approximately euro 0.7 billion for the development and maintenance of distribution networks. |
Distribution Italy | 2004 |
2005 |
||||
Volumes distributed | (bn cm) |
8.14 |
8.65 |
|||
to Eni | 7.73 |
8.13 |
||||
to third parties | 0.41 |
0.52 |
||||
Installed network | (km) |
46,954 |
48,146 |
|||
Active meters | (no. of users) |
5,418,262 |
5,838,085 |
|||
Municipalities served | 1,227 |
1,282 |
- 53 -
ENI FACT BOOK / GAS & POWER - THE ITALIAN NATURAL GAS SYSTEM
Sales in the rest of Europe Between 1999 and 2001 Eni signed seven long-term supply contracts with operators in the natural gas sector who in turn import supplied volumes of natural gas in Italy. These contracts, when fully operational in 2006, will enable Eni to supply about 15 billion cubic meters of natural gas per year, including 8 billion cubic meters (Enis share 4 billion) from Libyan fields. Until the production from Libyan fields comes on stream in 2006, these supplies will be covered with gas derived from Enis wide and diversified portfolio of supply contracts. In 2005 sales in European markets amounted to 31.3 billion cubic meters, including sales through affiliates. |
In 2005 Eni sold on
extra-European markets 1.85 billion cubic meters of
natural gas mostly in Argentina (1.6 billion). DEVELOPMENT PROJECTS In the rest of Europe demand is expected to growth in the medium term at an annual average rate of 3% from 2005. Eni intends to grow its natural gas sales on European markets by leveraging on a favorable competitive positioning ensured by gas availability, access to infrastructure that allows for supplies from different sources, long standing relations with producing countries and knowledge of markets. Eni |
Natural gas sales in the rest of Europe | (billion cubic meters) |
2004 |
2005 |
|||
Importers to Italy | 10.96 |
11.53 |
||||
Hungary | 3.35 |
3.39 |
||||
North Europe | 2.93 |
2.74 |
||||
Turkey | 1.71 |
2.57 |
||||
Iberian Peninsula | 4.28 |
5.30 |
||||
Germany-Austria | 3.96 |
4.23 |
||||
France | 0.65 |
1.14 |
||||
Switzerland | 0.19 |
0.18 |
||||
Slovenia | 0.04 |
0.05 |
||||
Greece | 0.07 |
0.09 |
||||
Other | 0.07 |
|||||
28.14 |
31.29 |
- 54 -
ENI FACT BOOK / GAS & POWER - DEVELOPMENT PROJECTS
intends to strengthen its
presence in target markets (Iberian Peninsula, Germany,
Turkey) and develop sales in markets with interesting
growth and profitability prospects (in particular France
and the United Kingdom). It will increase the flexibility
of its offers by upgrading its logistical services. Germany |
agreement provides in
particular for a new strategic plan targeting: (i) the
achievement of a leading market position in natural gas,
refining and petroleum products marketing in the Iberian
Peninsula; (ii) an increase in the weight of upstream
activities in Galps asset portfolio; (iii) access
to the Portuguese electricity sector. In 2005 Galp sold about 1.56 billion cubic meters of gas to approximately 820,000 customers and managed a high, medium and low pressure network covering about |
- 55 -
ENI FACT BOOK / GAS & POWER - DEVELOPMENT PROJECTS
11,700 kilometers. The
assets of Galp include among other things two import
infrastructures: the Transmaghreb pipeline and the Sines
LNG regasification plant. Following the entry into force
of the new agreement, these transport and regasification
infrastructures are expected to be spinned off. Spain Eni operates on the Spanish market through the Unión Fenosa Gas group (Enis interest 50%) active in natural gas supply and sale to final users and to power generation companies. In 2005 natural gas sales of Unión Fenosa Gas amounted to 1.52 billion cubic meters net to Eni. Unión Fenosa Gas is active in LNG through an 80% interest in the Damietta liquefaction plant, on the Egyptian coast (see below), and through a 7.36% interest in a liquefaction plant in Oman, completed in 2005. In addition, it holds an 18.9% and a 42.5% interest in the El Ferrol and Sagunto regasification plants under construction and expected to start operations between 2006 and 2007. Eni targets to increase its sales in the Iberian Peninsula from the current 5.3 to about 7.5 billion cubic meters by 2009, corresponding to an 18% market share as a result of increased activity levels of Galp and Unión Fenosa Gas and of the development of direct sales. |
Turkey Blue Stream Eni sells natural gas in Turkey. The gas produced in Russia is carried across the Black Sea by the Blue Stream pipeline owned by Blue Stream Pipeline Co BV a 50/50 joint venture between Gazprom and Eni. In 2005 volumes transported and sold in Turkey amounted to 5.14 billion cubic meters of natural gas (50% of which were Enis share) corresponding to an 18% market share. When the pipeline is fully operational volumes transported and marketed are targeted to about 16 billion cubic meters per year (8 billion net to Eni). Other countries in Europe Eni sells natural gas to industrial customers and wholesalers in France. Gas volumes available are provided also by a swap contract with Gaz de France, to which Eni sells natural gas volumes in Italy. Sales in France are expected to increase significantly in the medium term. Eni also sells natural gas in the United Kingdom and at continental hubs with good growth prospects in the medium term, in particular at these hubs. LNG Eni intends to develop its presence in the LNG business through the acquisition of interests in assets that allow to cover the whole chain of LNG (in particular regasification terminals) also in order to monetize its natural gas reserves. Eni targets to sell 13 billion cubic meters in 2009 and to become one of the major operators worldwide in the long term. Enis main assets in LNG are: United States As part of its strategy of expansion in the LNG business, on 1 August 2005, Eni signed an agreement with the US company Cameron LNG Llc (belonging to the Sempra Energy group) to purchase a share of the regasification capacity of the Cameron liquefied natural gas terminal under construction in Louisiana expected to be completed in 2008-2009. The share of regasification capacity purchased amounts to 6 billion cubic meters per year for a period of 20 years, which corresponds to about 40% of the overall initial capacity of the terminal (15.5 billion cubic meters per year). This transaction will enable Eni to sell part of its natural gas reserves from North African and Nigerian fields in the United States. |
- 56 -
ENI FACT BOOK / GAS & POWER - POWER GENERATION
Egypt In January 2005, the first LNG shipment was made from the Damietta liquefaction plant (Enis interest 40% through its 50% interest in Unión Fenosa Gas) that is targeted to produce about 7 billion cubic meters/year. The partners in the project (Unión Fenosa Gas, the Egyptian company EGAS and oil producers Eni and BP) are negotiating terms and conditions for an expansion of the plant consisting in the construction of a second train with the same capacity of the first one. Eni will supply about 3 billion cubic meters/year of natural gas to the first train for twenty years. Further volumes will |
be supplied to the second
train under an intent protocol signed in March 2005 with
the Egyptian Government. Spain Eni holds a 9.5% and a 21.25% interest in the El Ferrol and Sagunto regasification plants under construction and expected to start operations between 2006 and 2007. Enis share of regasification capacity amounts to 1.8 billion cubic meters/year. |
POWER GENERATION EniPower and its subsidiaries manage power generation activities in their power stations at Ferrera Erbognone, Ravenna, Livorno, Taranto, Mantova, Brindisi and Ferrara with installed capacity of 4.5 gigawatt at 31 December 2005 (3.3 gigawatt in 2004). Eni is completing a plan for expanding its power generation capacity, targeted at an installed capacity of 5.5 gigawatt in 2009 with production amounting to 30 terawatthour from 2008, corresponding to over 10% of electricity generated in Italy at that date. Planned capital expenditure amounts to approximately euro 2.4 billion, of these works for euro 1.8 billion have already been completed. New installed generation capacity employs the CCGT technology (combined cycle gas fired), which allows to obtain high efficiency and low environmental impact. In particular, Eni estimates that given the same amount of energy (electricity and heat) produced, the use of the CCGT technology on a production of 30 terawatthour will allow to reduce emissions of carbon dioxide by approximately 11 million tonnes, as compared to emissions caused by conventional power stations, consistently with the requirements of the Kyoto Protocol. The co-generation mode has been acknowledged by the Authority for Electricity and Gas as a production |
mode that entails priority
on the national dispatching network and the exemption
from the purchase of green certificates. EniPower intends to become a cost leader in the Italian electricity industry thanks to the high technology content and optimal size the plants it is building. In 2008, consumption of natural gas of Enis plants will reach about 6 billion cubic meters/year, supplied by Eni. |
- 57 -
ENI FACT BOOK / GAS & POWER
Natural gas supplies | (billion cubic meters) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 17.05 |
16.81 |
17.70 |
16.16 |
13.64 |
14.62 |
12.67 |
12.16 |
11.30 |
10.73 |
||||||||||||||||||||||
Russia for Italy | 13.56 |
13.75 |
16.69 |
19.09 |
21.03 |
19.51 |
18.62 |
18.92 |
20.62 |
21.03 |
||||||||||||||||||||||
Russia for Turkey | 0.63 |
1.60 |
2.47 |
|||||||||||||||||||||||||||||
Algeria | 18.55 |
16.02 |
16.83 |
20.40 |
21.56 |
18.39 |
16.35 |
16.53 |
18.86 |
19.58 |
||||||||||||||||||||||
Netherlands | 4.45 |
5.00 |
3.02 |
2.87 |
6.09 |
7.00 |
7.55 |
7.41 |
8.45 |
8.29 |
||||||||||||||||||||||
Norway | 1.10 |
4.83 |
5.44 |
5.74 |
5.78 |
|||||||||||||||||||||||||||
Hungary | 2.80 |
2.79 |
2.73 |
2.67 |
2.67 |
3.11 |
3.05 |
3.56 |
3.57 |
3.63 |
||||||||||||||||||||||
United Kingdom | 1.48 |
1.98 |
1.76 |
2.28 |
||||||||||||||||||||||||||||
Libya | 0.55 |
3.84 |
||||||||||||||||||||||||||||||
Croatia | 0.31 |
0.65 |
0.35 |
0.43 |
||||||||||||||||||||||||||||
Algeria (LNG) | 1.89 |
1.99 |
2.06 |
2.01 |
1.79 |
1.92 |
1.98 |
1.27 |
1.45 |
|||||||||||||||||||||||
Others (LNG) | 0.30 |
0.72 |
0.70 |
0.69 |
||||||||||||||||||||||||||||
Other supplies Europe | 0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
0.03 |
0.04 |
0.12 |
1.18 |
|||||||||||||||||||||||
Outside Europe | 0.94 |
0.96 |
0.96 |
1.14 |
1.20 |
1.18 |
||||||||||||||||||||||||||
Outside Italy | 39.36 |
39.46 |
41.27 |
47.10 |
54.32 |
51.89 |
55.40 |
59.00 |
64.79 |
71.83 |
||||||||||||||||||||||
Total supplies | 56.41 |
56.27 |
58.97 |
63.26 |
67.96 |
66.51 |
68.07 |
71.16 |
76.09 |
82.56 |
||||||||||||||||||||||
Withdrawals from (inputs to) storage | (2.43 |
) | 0.13 |
(1.43 |
) | 0.84 |
0.93 |
0.84 |
||||||||||||||||||||||||
Network losses and measurement differences | (0.38 |
) | (0.33 |
) | (0.56 |
) | (0.34 |
) | (0.90 |
) | (0.92 |
) | (0.50 |
) | (0.61 |
) | (0.53 |
) | (0.78 |
) | ||||||||||||
Available for sale | 56.03 |
55.94 |
58.41 |
62.92 |
64.63 |
65.72 |
66.14 |
71.39 |
76.49 |
82.62 |
Natural gas sales | (billion cubic meters) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 53.23 |
53.10 |
55.62 |
60.19 |
57.82 |
56.74 |
50.43 |
50.86 |
50.08 |
52.47 |
||||||||||||||||||||||
Wholesalers | 20.77 |
19.97 |
21.59 |
22.68 |
20.68 |
21.09 |
17.02 |
15.36 |
13.87 |
12.05 |
||||||||||||||||||||||
Gas release | 0.54 |
1.95 |
||||||||||||||||||||||||||||||
End customers | 32.46 |
33.13 |
34.03 |
37.51 |
37.14 |
35.65 |
33.41 |
35.50 |
35.67 |
38.47 |
||||||||||||||||||||||
Industrial users | 16.72 |
17.02 |
17.11 |
17.84 |
18.37 |
18.53 |
14.43 |
13.17 |
12.39 |
13.07 |
||||||||||||||||||||||
Power generation | 9.47 |
10.14 |
10.47 |
13.01 |
12.27 |
12.21 |
12.48 |
15.03 |
15.92 |
17.60 |
||||||||||||||||||||||
Residential | 6.27 |
5.97 |
6.45 |
6.66 |
6.50 |
4.91 |
6.50 |
7.30 |
7.36 |
7.80 |
||||||||||||||||||||||
Rest of Europe | 2.80 |
2.84 |
2.79 |
2.73 |
3.90 |
6.05 |
12.77 |
17.54 |
21.54 |
23.44 |
||||||||||||||||||||||
Outside Europe | 0.91 |
0.93 |
0.92 |
1.09 |
1.17 |
1.17 |
||||||||||||||||||||||||||
Total sales to third parties | 56.03 |
55.94 |
58.41 |
62.92 |
62.63 |
63.72 |
64.12 |
69.49 |
72.79 |
77.08 |
||||||||||||||||||||||
Own consumption | 2.00 |
2.00 |
2.02 |
1.90 |
3.70 |
5.54 |
||||||||||||||||||||||||||
Total sales to third parties and own consumption | 56.03 |
55.94 |
58.41 |
62.92 |
64.63 |
65.72 |
66.14 |
71.39 |
76.49 |
82.62 |
||||||||||||||||||||||
Sales of natural gas of Enis affiliates (net to Eni) | 0.11 |
0.13 |
0.16 |
0.16 |
0.87 |
1.38 |
2.40 |
6.94 |
7.32 |
8.53 |
||||||||||||||||||||||
Europe | 0.41 |
0.93 |
1.93 |
6.23 |
6.60 |
7.85 |
||||||||||||||||||||||||||
Outside Europe | 0.11 |
0.13 |
0.16 |
0.16 |
0.46 |
0.45 |
0.47 |
0.71 |
0.72 |
0.68 |
||||||||||||||||||||||
Total sales of natural gas | 56.14 |
56.07 |
58.57 |
63.08 |
65.50 |
67.10 |
68.54 |
78.33 |
83.81 |
91.15 |
Natural gas transported in Italy (1) | (billion cubic meters) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Eni | 53.23 |
53.14 |
55.69 |
59.67 |
63.73 |
58.17 |
54.56 |
51.74 |
52.15 |
54.88 |
||||||||||||||||||||||
Third parties | 2.42 |
4.35 |
6.07 |
6.90 |
9.45 |
11.41 |
19.11 |
24.63 |
28.26 |
30.22 |
||||||||||||||||||||||
Enel | 0.52 |
2.48 |
4.04 |
4.50 |
6.27 |
6.28 |
8.28 |
9.18 |
9.25 |
9.90 |
||||||||||||||||||||||
Edison Gas | 1.27 |
1.52 |
2.10 |
2.98 |
4.61 |
7.49 |
8.00 |
7.78 |
||||||||||||||||||||||||
Other | 1.90 |
1.87 |
0.76 |
0.88 |
1.08 |
2.15 |
6.22 |
7.96 |
11.01 |
12.54 |
||||||||||||||||||||||
55.65 |
57.49 |
61.76 |
66.57 |
73.18 |
69.58 |
74.40 |
76.37 |
80.41 |
85.10 |
(1) | Include volumes input to domestic storage. |
- 58 -
ENI FACT BOOK / GAS & POWER
Transport infrastructure | Length of main line |
Lines |
Diameter |
Pressure min-max |
Transport capacity |
Transit capacity |
Compressor stations |
|||||||
Route | ||||||||||||||
Italy | ||||||||||||||
Mazara del Vallo-Minerbio (under upgrading) | 1,540 |
2/3 |
48/42 |
75 |
87.0 |
7 |
||||||||
Tarvisio-Sergnano-Minerbio (under upgrading) | 445 |
2/3 |
48/42/36/34 |
58/70 |
84.4 |
2 |
||||||||
Passo Gries-Mortara | 177 |
2 |
48/34 |
54/75 |
57.5 |
1 |
||||||||
Outside Italy (1) (2) | ||||||||||||||
TENP (Bocholtz-Wallbach) | 500 |
1+1 468 km |
36/38/40 |
66.5 |
44.2 |
4 |
||||||||
Transitgas (Rodersdorf-Lostorf) | 165 |
1+1 71 km |
36/48 |
76.5 |
61.0 |
1 |
||||||||
TAG (Baumgarten-Tarvisio) (under upgrading) | 380 |
2+1 258 km |
36/38/40/42 |
100.5 |
81.3 |
3 |
||||||||
TTPC (Oued Saf Saf-Cap Bon) | 371 |
2 |
48 |
82.3 |
81.2 |
3 |
||||||||
TMPC (Cap Bon-Mazara del Vallo) | 155 |
5 |
20/26 |
100.5 |
100.5 |
|||||||||
Greenstream (Mellitah-Gela) (3) | 520 |
1 |
32 |
24.4 |
24.4 |
1 |
||||||||
Blue Stream (Beregovaya-Samsun) (3) | 391 |
1+1 383 km |
24 |
49.0 |
49.0 |
1 |
(1) | As of 31 December 2005. | |
(2) | Capacity is related to standard conditions: pressure 1.01325 bar; temperature 288.15 K. | |
(3) | Data relate to full operation of the transport system. |
Transport capacity includes both transit
capacity and maximum daily volumes of natural gas destined to
local markets and withdrawn at various points along the pipeline.
Transit capacity is the maximum daily volume of natural gas which
is input at various entry points along the pipeline and
transported to the next pipeline.
EniPower power stations | Installed capacity at 2005 |
Full installed capacity (2009) |
Effective/planned start-up |
Fuel |
||||
Power stations | ||||||||
Brindisi | 1.3 |
1.3 |
2006 |
gas |
||||
Ferrera Erbognone | 1.0 |
1.0 |
2004 |
gas/syngas |
||||
Livorno | 0.2 |
0.2 |
2000 |
gas |
||||
Mantova | 0.8 |
0.8 |
2005 |
gas |
||||
Ravenna | 1.0 |
1.0 |
2004 |
gas |
||||
Taranto | 0.1 |
0.4 |
2000-2009 |
gas |
||||
Ferrara | 0.1 |
0.8 |
2007 |
gas |
||||
4.5 |
5.5 |
Full installed capacity net of standstill of obsolete plants.
Power generation | 2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||
Purchases | ||||||||||||||
Natural gas | (mn cm) |
827 |
784 |
819 |
940 |
2,617 |
4,384 |
|||||||
Other fuels | (th toe) |
842 |
936 |
885 |
847 |
695 |
563 |
|||||||
Sales | ||||||||||||||
Electricity production sold | (TWh) |
4.77 |
4.99 |
5.00 |
5.55 |
13.85 |
22.77 |
|||||||
Electricity trading | (TWh) |
1.56 |
1.74 |
3.10 |
3.10 |
4.79 |
||||||||
Steam production sold | (th t) |
9,535 |
10,025 |
9,302 |
9,303 |
10,040 |
10,660 |
|||||||
Installed generation capacity | (GW) |
1.0 |
1.0 |
1.0 |
1.9 |
3.3 |
4.5 |
- 59 -
ENI FACT BOOK / REFINING & MARKETING
Refining & Marketing
STRATEGIES Increase profitability and the competitivity of Enis refining system by upgrading conversion capacity and strengthening integration with upstream activities Improve the competitivity of the distribution network maintaining the leadership on the Italian market and increasing sales in selected markets in the rest of Europe Intensify operational efficiency improvement actions |
||
Eni is the first operator in
the refining business in Italy. In the marketing of
refined products with its Agip brand Eni is market leader
in Italy and holds relevant positions in a number of
countries in the rest of Europe. In 2005, Enis sales of refined products totaled 51.6 million tonnes, of which 30.3 million tonnes in Italy. In 2005 Enis intake processing (on own account and for third parties) in wholly-owned and third-party refineries was 40.5 million tonnes, of these approximately 36 million tonnes in Italy. The scenario of refining in 2005 was characterized by the persistence of high margins supported by: (i) an increase in world demand for refined products, especially in Asia; (ii) lags in the adjustment of the industrial structure of some refiners to the evolution of quality standards imposed by European specifications; (iii) imbalances in the availability of products in different areas of the world. The medium-term scenario of refining in Europe as forecasted by Eni will be characterized by: (i) a decline in gasoline consumption in favor of Diesel fuel, related to the renewal of the car fleet that favors Diesel cars; (ii) the progressive substitution of fuel oil with natural gas in Italy; (iii) a further increase in differential between light and heavy crudes that favors high conversion capacity refineries; (iv) the implementation of European fuel specifications |
as concerns quality
standards of fuels. In this context Eni intends to
strengthen the competitive positioning of its refining
system by increasing the primary refining and conversion
capacity as well as the flexibility of its refineries.
Enis objectives are the optimization of processed
feedstocks, the adjustment of the slate of refined
products to the evolution of demand and the strengthening
of the degree of integration with Enis upstream
activities. In the marketing of refined products Eni intends to strengthen its competitive positioning in Italy by means of a capital expenditure plan aimed at restructuring and upgrading its distribution network along with an innovative marketing action leveraging in particular on an offer of high quality fuels and differentiated promotional initiatives intended to promote customer loyalty. In the rest of Europe Eni intends to develop or strengthen its position in target areas where it can obtain logistical and operating synergies and exploit the well-known Agip brand. Sales volumes will be increased by buying, leasing and building well equipped and high throughput services stations and by launching marketing campaigns aimed at consolidating the perception of the Agip brand in all markets. |
- 60 -
ENI FACT BOOK / REFINING & MARKETING - MAIN RESULTS
Main results
Despite a market
characterized by declining domestic consumption of fuels,
the market share of Agip branded service stations
increased by 0.2 percentage points to 29.7% due to an
improved performance also related to the success of the
Do-It-Yourself campaign that as of 31 December boasted
3.8 million clients Eni divested its total interest in Italiana Petroli SpA, a company distributing fuels in Italy principally through a lease concession network under the IP brand Despite a decline in consumption, sales of fuels in the rest of Europe (4.65 billion liters) increased by 6% due to the development strategy pursued by Eni in selected markets with interesting growth prospects where Eni leveraged on its well known brand and the proximity of its own production and logistic structures |
Refinery throughputs on own
account (38.8 million tonnes) increased by 2.9% despite
the standstill of the Gela refinery in the first months
of the year due to the damage caused to the docking
infrastructure by a severe sea storm. Total refinery
intake processing on wholly owned refineries (27.3
million tonnes) increased by 2.2% with refineries working
at full capacity Within its strategy of improving fuel quality Eni launched the new Ad-Blue® additive a water solution containing urea used to reduce polluting emissions and consumption in technologically advanced heavy duty vehicles Within Enis initiatives for developing non oil activities, 80 service stations entered new franchising agreements under the AgipCafè® catering format |
Main financial data | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Revenues | 11,326 |
11,834 |
10,374 |
14,415 |
25,462 |
22,083 |
21,546 |
22,148 |
26,094 |
26,089 |
33,732 |
||||||||||||
Operating profit | 214 |
578 |
730 |
478 |
986 |
985 |
321 |
583 |
965 |
1,080 |
1,857 |
||||||||||||
Replacement cost operating profit | 687 |
793 |
|||||||||||||||||||||
Adjusted operating profit | 963 |
312 |
584 |
968 |
923 |
1,214 |
|||||||||||||||||
Capital expenditure | 584 |
495 |
586 |
524 |
533 |
496 |
550 |
730 |
669 |
693 |
656 |
Main operating data | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Oil products available from processing | (mn t) |
37.8 |
36.4 |
40.1 |
38.31 |
38.89 |
37.78 |
35.55 |
33.52 |
35.75 |
36.68 |
|||||||||||||||||||||
Sales of petroleum products | (mn t) |
51.36 |
51.6 |
54.19 |
51.82 |
53.46 |
53.24 |
52.24 |
50.43 |
53.54 |
51.63 |
|||||||||||||||||||||
Italy | (mn t) |
37.56 |
36.15 |
36 |
35.45 |
35.54 |
34.99 |
31.54 |
29.76 |
30.69 |
30.29 |
|||||||||||||||||||||
Outside Italy | (mn t) |
13.8 |
15.45 |
18.19 |
16.37 |
17.92 |
18.25 |
20.7 |
20.67 |
22.85 |
21.34 |
|||||||||||||||||||||
Service stations at period end (in Italy and outside Italy) | (units) |
13,150 |
12,756 |
12,984 |
12,489 |
12,085 |
11,707 |
10,762 |
10,647 |
9,140 |
6,282 |
|||||||||||||||||||||
Average throughput (in Italy and outside Italy) | (th liters/y) |
1,448 |
1,463 |
1,512 |
1,543 |
1,555 |
1,621 |
1,674 |
1,771 |
1,970 |
1,926 |
|||||||||||||||||||||
Average throughput of Agip branded network (in Italy and outside Italy) | (th liters/y) |
1,522 |
1,560 |
1,606 |
1,615 |
1,685 |
1,861 |
2,109 |
2,478 |
2,479 |
||||||||||||||||||||||
Balanced refining capacity of wholly-owned refineries at period end | (th bbls/d) |
664 |
664 |
664 |
664 |
664 |
664 |
504 |
504 |
504 |
524 |
|||||||||||||||||||||
Utilization rate of balanced refining capacity of wholly-owned refineries | (%) |
87 |
94 |
103 |
96 |
99 |
97 |
99 |
100 |
100 |
100 |
- 61 -
ENI FACT BOOK / REFINING & MARKETING - REFINING
REFINING Eni is the first operator in the refining business in Italy and owns interests in refineries in Germany and the Czech Republic with a total refining capacity (balanced with conversion capacity) of approximately 35 million tonnes (equal to 701,000 barrels/day) with 30.2 million tonnes capacity in Italy and total conversion index of 55.8%. In 2005 total refinery intake processing was 40.5 million tonnes. Italy Enis refining system in Italy is made up of five wholly owned refineries and a 50% interest in the Milazzo |
refinery in Sicily.
Enis wholly owned refineries in Italy have a
balanced capacity of 26.2 million tonnes (equal to
524,000 barrels/day), corresponding to over a fourth of
Italian capacity and a conversion capacity of
approximately 16.5 million tonnes, with a 57.3%
conversion equivalent capacity, one of the highest in
Europe. In 2005 total intake processing on own account in
Italy amounted to 36 million tonnes (of these 27.3
million tonnes on wholly owned refineries) with full
utilization of balanced capacity. A total of 3.1 million
tonnes capacity of third parties were employed under
processing contracts, in particular at Priolo (Erg) and
Cagliari (Saras). In a market context characterized by a strong increase in demand of refined products from emerging countries and by demand-supply imbalances in geographic areas, Eni intends to strengthen its refining system with a capital expenditure plan for the next four years amounting to approximately euro 2.4 billion (including logistics activities). Main actions planned are: (i) increase primary processing and conversion capacity, also in light of an expected increased availability of equity oil on Mediterranean refineries; (ii) improve refinery flexibility with the aim of optimizing feedstock processing; (iii) produce fuels adequate to demand and meeting European environmental standards. |
- 62 -
ENI FACT BOOK / REFINING & MARKETING - REFINING
In particular Enis
targets for 2009 are: (i) achieve a conversion index of
60% at its wholly owned refineries in Italy (from 57.3%
in 2005); (ii) achieve a higher degree of vertical
integration with Enis upstream and downstream
activities, increasing intake processing of equity crudes
the share of own crudes processed is expected
increase from approximately 32% in 2005 to approximately
37% in 2009 and feedstock volumes transferred to
petrochemicals activities. Each of Enis Italian refineries has an operational and strategic setup adequate to maximizing return on assets and monetizing its geographic location with respect to end markets and integration with other Eni business segments. SANNAZZARO with a balanced primary refining capacity of 160,000 barrels/day and an equivalent conversion index of 42.5% is one of the most efficient refineries in Europe. Located in the south-west of the Po Valley, at the confluence of the rivers Po and Ticino, it supplies mainly markets in north-western Italy and Switzerland. The high degree of flexibility of this refinery allows it to process a wide range of oil from Russia, Africa and Asia, CPC Blend crude oil from the Caspian Sea carried through the CPC pipeline and oil from Enis nearby Villafortuna field. From a logistical standpoint this refinery is located along the route of the Central Europe Pipeline, which links the Genova terminal with French speaking Switzerland. This refinery contains two primary distillation plants and a vacuum unit. The conversion plants are: a fluid catalytic cracker (FCC), an HDCK middle distillate conversion unit, a visbreaking thermal conversion unit, two catalytic reforming plants, an isomerization plant, an alchilation plant, an MTBE plant and three desulphurization plants for middle distillates and one for naphtha from cracking. In 2005 works continued for the completion of the tar (heavy residue from visbreaking) gasification plant that will produce syngas that will be used to fire the nearby EniPower power station at Ferrera Erbognone. The medium-term development plan of this refinery includes the construction of: (i) a new hydrocracking unit with a capacity of 28,000 barrels/day which will allow for the production of one million tonnes/year of high quality Diesel fuel with low sulphur content; (ii) a new deasphalting unit with a capacity of 18,000 barrels/day for the separation of vacuum residues of asphaltenes with the aim of obtaining additional feedstocks for the cracking plant by 2008. By 2009 Eni intends to build a new vacuum unit with a capacity of 50,000 barrels/day. These new units will further increase |
the supply flexibility of
the refinery as it will be possible to process higher
volumes of high sulphur content crudes and to increase
yields of valuable products. Capital expenditure is
expected to amount to euro 400 million. Eni is currently evaluating the construction of a plant employing the Eni Slurry Technology (see Innovative technologies, below) with a 20,000 barrels/day capacity for the processing of extra heavy crudes and tar sands. GELA with a balanced primary refining capacity of 100,000 barrels/day and an equivalent conversion index of 140% represents an upstream integrated pole with the production of heavy crudes obtained from nearby Eni fields offshore and onshore Sicily, while downstream it is integrated with Enis nearby petrochemical plants. Located on the southern coast of Sicily, it manufactures fuels for automotive use and residential heating purposes, as well as petrochemical feedstocks. Its high conversion level allows it to minimize the yield of fuel oil and semi-finished products. Besides its primary distillation plants, this refinery contains the following plants: an FCC unit with go-finer for the upgrading of feedstocks and two coking plants for the vacuum conversion of heavy residues. All these plants are integrated in order to process heavy residues and feedstocks and manufacture valuable products. It also contains two reforming units, an alchilation unit, an MTBE unit and plants for desulphurization of gasoil and naphtha from cracking. The power plant of this refinery also contains modern residue and exhaust fume treatment plants which allow the complex to comply with the most exacting environmental standards. |
- 63 -
ENI FACT BOOK / REFINING & MARKETING - REFINING
TARANTO
with a balanced primary refining capacity
of 110,000 barrels/day and an equivalent conversion index
of 60.5%, can process a wide range of crudes and
semi-finished products with great operational
flexibility. It mainly produces fuels for automotive use
and residential heating purposes for the southern Italian
markets. Besides its primary distillation plants, this
refinery contains a flash vacuum unit, two plants for the
desulphurization of middle distillates, a reforming unit,
an isomerization unit and conversions plants such as: a
two-stage thermal conversion plant (visbreaking/thermal
cracking) and an RHU conversion plant, that allows to
convert high sulphur content residues into valuable
products and cracking feedstocks. It processes most of
the oil produced in Enis Val dAgri fields
carried to Taranto through the Monte Alpi pipeline; in
2005 a total of 3.1 million tonnes of this oil were
processed. In the medium-term Eni plans a relevant upgrade of this refinery by means of two projects for increasing primary refining and conversion capacity with an expected expenditure of euro 800 million. The first project entails the construction of a new 17,000 barrels/day capacity hydrocracking plant with a new associated hydrogen unit for the manufacture of approximately 0.6 million tonnes/year of high quality Diesel fuel by 2008. The second project (Taranto Plus) entails the construction by 2009 of: (i) a new topping plant with a capacity of 4 million tonnes/year with an associated |
vacuum unit with a capacity
of 2.5 million tonnes/year; (ii) a new plant for the
desulphurization of middle distillates with a capacity of
2.3 million tonnes/year; (iii) ancillary units and
utilities with other logistical assets (see
Logistics below). LIVORNO with a balanced primary refining capacity of 84,000 barrels/day and an equivalent conversion index of 11.4%, manufactures mainly gasolines, fuel oil for bunkering, specialty products and lubricant bases. Besides its primary distillation plants, this refinery contains a vacuum unit, a reformer unit, an isomerization plant, two desulphurization units for middle distillates and two lubricant manufacturing lines. Its pipeline links with the local harbor and with the Florence storage sites allow the Livorno facility to operate with great efficiency as concerns reception, handling and distribution of products. PORTO MARGHERA with a balanced primary refining capacity of 70,000 barrels/day and an equivalent conversion index of 22.8%, supplies mainly markets in north-eastern Italy, Austria, Slovenia and, at a lower extent, Croatia. Besides its primary distillation plants with vacuum plants, this refinery contains a reformer plant, an isomerization plant, two gasoil desulphurization units and a two-stage thermal conversion plant (visbreaking/thermal cracking) for increasing yields of valuable products. Outside Italy In Germany Eni holds an 8.3% interest in the SCHWEDT refinery and a 20% interest in BAYERNOIL, an integrated refining pole that includes the Ingolstadt, Vohburg and Neustadt refineries. Enis refining capacity in Germany amounts to approximately 70,000 barrels/day. Enis share of the production of the three integrated refineries and of the Schwedt refinery is mainly used to supply Enis distribution network in Bavaria and Eastern Germany. Eni holds a 16.33% interest in CESKA RAFINERSKA which owns and manages two refineries, Kralupy and Litvinov, in the Czech Republic. Enis overall balanced conversion capacity from this refinery amounts to 27,000 barrels/day. |
- 64 -
ENI FACT BOOK / REFINING & MARKETING - LOGISTICS/MARKETING
LOGISTICS Eni is a leader in storage and transport of petroleum products in Italy. Its logistical integrated infrastructure consists of 12 directly managed storage sites and a network of petroleum product pipelines. Eni holds interests in five companies established by the major Italian operators in the oil business in Vado Ligure-Genova (Petrolig), Arquata Scrivia (Sigemi), Venice (Petroven), Ravenna (Petra) and Trieste (DCT) aimed at reducing costs, increasing efficiency and providing integrated services to customers. For the transport of refined products on land Eni also owns a pipeline network, integrated by leased pipelines extending over 3,210 kilometers, of these 1,513 are wholly owned. Transport by sea of crudes and refined products takes place through spot and long-term lease contracts of tanker ships. For the secondary distribution of refined products to retail markets Eni owns a fleet of tanker trucks and manages third-party owned vehicles. |
Eni also holds a 65%
interest in Costiero Gas Livorno, a company that operates
an underground storage facility in Livorno with the
capacity to store 45,000 cubic meters of propane. In the medium-term Eni intends to upgrade the integration of its logistics system with its refining system. The Taranto plus projects entails, besides the increase in refining capacity, also the creation of logistical assets supporting the development of the Taranto refinery. In particular Eni is evaluating the construction of a new storage site for gasoils and gasolines in Campania and three pipelines, of which two linking the refinery to the new storage site and one for the transport of virgin naphtha to the Brindisi petrochemical complex. Eni intends also to optimize its logistics system by rationalizing its structures in Lazio, the Po Valley and the Naples area. |
MARKETING Retail sales Italy |
performance on the
Agip branded network amounted to nearly 1 billion liters,
a decline of about 13% from 2004 due mainly to the
increasingly high sensitivity of consumers to the price
of fuels in light of their remarkable increase in the
year. At 2005 year-end service stations selling BluDiesel
were over 4,000 (about 3,900 at 2004 year-end)
corresponding to approximately 92% of Enis Agip
branded network. Sales volumes of BluSuper a high performance and low environmental impact gasoline virtually sulphur free and with high octane number (98 as compared to 95 in conventional gasoline) amounted to 150 million liters. At 2005 year-end service stations selling BluSuper were 1,719 (about 1,000 at 2004 year-end) corresponding to approximately 39% of Enis network. In January 2006 Eni started to sell Ad-Blue®, a water solution containing urea for technologically advanced heavy duty vehicles. This additive, compatible with the new characteristics of most trucks built in Europe reacts with exhaust gases thus reducing emissions and consumption and improving engine performance. In 2005 Eni continued its Do-It-Yourself campaign which allows customers accessing self-service outlets with an |
- 65 -
ENI FACT BOOK / REFINING & MARKETING - MARKETING
electronic card to obtain
price discounts or gifts (under agreements with Vodafone
and Coop) in proportion to the total amount of purchased
fuel. Further bonuses are offered to the most faithful
customers. At year-end the number of cards distributed
was about 3.8 million; turnover on cards increased by 9%
from 2004. The amount of fuel purchased with the card was
about 37% of all fuel sold on Agip branded service
stations joining the campaign, corresponding to about 30%
of the whole Agip branded network. Eni continued also its AgipMaxi promotional initiative addressed to truck drivers who purchase Diesel fuel at the approximately 800 Agip branded service stations participating in the program. Active fidelity cards were about 38,000. The improvement in the quality of service to customers led to a further expansion of the automation process of the domestic network. At 31 December 2005 nearly all Agip branded service stations were provided with a corporate credit card system. In 2005 Eni continued the development of the European Multicard Routex paying card addressed to professional transport (transporters and car fleets) with sales of 1.414 billion liters (up 3.4% from 2004), while the number of customers provided with this card increased by about 5,000 to 50,000 users at year end. Multicard is used internationally and is part of the international Routex consortium, made up by Agip, Aral, BP, OMV and Statoil. Eni continued the development of its non oil retail activities aimed at promoting the development of its |
network in line with
European standards, such as the diffusion of self-service
facilities, high-tech car care systems and services to
customers, in particular 1,000 cafè and fast food
outlets as well as innovative commercial outlets. To this
end Eni owns master franchisor rights with exclusive
rights for the oil sector for the Pans &
Co brand, a leader in quality fast food outlets.
Enis network contains 13 Pans & Co outlets and
35 McDonalds outlets. In 2005, a total of 80 new affiliations were added to the AgipCafè® branded outlets launched in 2003, and by year end a total of 287 franchises were active and 10 new convenience stores under the SpazioAgip® brand name were opened, thus reaching a total of 19 locations. Also 45 new car-wash facilities were opened on Agip branded service stations, thus reaching a total of 685 units. In the next four years Eni intends to continue the development of its non oil activities and expects to provide 70% of its Agip branded network with these structures by 2009 (50% in 2005). Rest of Europe In 2005, retail sales of fuels in the rest of Europe totalled 4.65 billion liters. At 31 December 2005, Enis retail distribution network outside Italy was represented by 1,933 service stations with an average throughput of 2.4 million liters. The areas were Enis presence is relevant are south-central Germany, Spain, Austria, Switzerland and south-western France. Eni intends to develop and consolidate its presence in selected countries, where it can leverage on its well known brand name and on logistic and operational synergies. By 2009 Eni intends to reach sales volumes of about 5.8 billion liters in the rest of Europe by purchasing, leasing and building well equipped and high throughput service stations and also through marketing campaigns that contribute to consolidate its brand name in these markets. Average throughput targeted is about 2.6 million liters. Non oil activities outside Italy is performed under the CiaoAgip brand name in 1,120 service stations, of these 330 are in Germany and 163 in France with a 58% coverage if the Agip branded network (97% of all owned service stations). |
- 66 -
ENI FACT BOOK / REFINING & MARKETING - MARKETING/OTHER BUSINESSES
Wholesale marketing and other sales Eni sells gasolines and fuels: Diesel fuel for automotive use and for heating purposes, for agricultural vehicles and for vessels, gasolines and fuel oil. Major customers are wholesalers, the agricultural and manufacturing industries, public utilities and transports. Agricultural customers and fishing fleets are supplied directly at 60 agricultural centers and 90 owned or leased marine fuel outlets. Eni provides its customers with its experience in the area of fuels with a wide range of products that cover all market requirements. Along with traditional products |
provided with the high quality Eni standard, there is also an innovative low environmental impact line, which includes AdvanceDiesel especially targeted for heavy duty public and private transports. Customer care is provided by a very widespread commercial and logistical organization present all over Italy and articulated in local sales offices aided by a network of agents, sales persons and concessionaires. Eni also sells jet fuel directly at 38 airports, of which 27 in Italy, and marine fuel (bunkering) directly at 38 ports, of which 23 in Italy. |
OTHER BUSINESSES LPG |
for hydraulic systems,
industrial machinery and metal processing). In 2005 in the area of industrial lubricants, new lines were formulated for turbine and compressor oils with the use of new bases. Also some products for heavy duty vehicles were renewed with increased performance and/or lower costs. Marine lubricants received endorsement from a reference marine engine manufacturer. In Italy Eni is a leader in the manufacture and sale of lubricant bases. Base oils are manufactured primarily at its refinery in Livorno. Eni also owns one facility for the production of additives and solvents in Robassomero. In 2005, retail and wholesale sales in Italy amounted to 133,000 tonnes with a 23.9% market share. Eni also sold approximately 5,000 tonnes of special products (white oils, transformer oil and anti-freeze fluids). Outside Italy sales amounted to approximately 139,000 tonnes, of these about 50% were registered in Europe (mainly Germany, Netherlands and Spain). Oxygenates Eni, through its subsidiary Ecofuel (Enis interest 100%), sells about 2 million tonnes/year of oxygenates mainly MTBE (9% of world demand) and methanol. About 67% of products are manufactured in Enis plants in Ravenna, Venezuela (in joint venture with Pequiven) and Saudi Arabia (in joint venture with Sabic), the remaining 33% is bought. In Venezuela Eni plans to convert its MTBE plants. |
- 67 -
ENI FACT BOOK / REFINING & MARKETING
Refining system in 2005 | ||||||||||||||||||||
Ownership share (%) |
Conversion equivalent (%) |
Primary balanced refining capacity Eni share (k bbls/g) |
Primary balanced refining capacity total (k bbls/d) |
Fluid catalytic cracking FCC (k bbls/d) |
Residue Conversion (k bbls/d) |
Go-Finer (bbls/d) |
Mild Hydro- cracking/ Hydro- cracking (k bbls/d) |
Visbreaking/ Thermal Cracking (k bbls/d) |
Coking (k bbls/d) |
|||||||||||
Wholly owned refineries | 57.3 | 524 | 524 | 69 | 21 | 34 | 28 | 85 | 47 | |||||||||||
Italy | ||||||||||||||||||||
Sannazzaro | 100 | 42.5 | 160 | 160 | 34 | 28 | 28 | |||||||||||||
Gela | 100 | 140.1 | 100 | 100 | 35 | 34 | 47 | |||||||||||||
Taranto | 100 | 60.5 | 110 | 110 | 21 | 35 | ||||||||||||||
Livorno | 100 | 11.4 | 84 | 84 | ||||||||||||||||
Porto Marghera | 100 | 22.8 | 70 | 70 | 22 | |||||||||||||||
Partially owned refineries (1) | 51.1 | 177 | 804 | 172 | 24 | 27 | 55 | 96 | ||||||||||||
Italy | ||||||||||||||||||||
Milazzo | 50 | 72.7 | 80 | 160 | 41 | 24 | 33 | |||||||||||||
Germany | ||||||||||||||||||||
Ingolstadt/Vohburg/ Neustadt (Bayernoil) |
20 | 32.6 | 52 | 258 | 58 | 33 | ||||||||||||||
Schwedt | 8 | 41.8 | 19 | 223 | 49 | 27 | 49 | |||||||||||||
Czech Republic | ||||||||||||||||||||
Kralupy/Litvinov (Ceska Rafinerska) |
16 | 28.8 | 27 | 163 | 24 | 22 | 14 | |||||||||||||
Total Refineries | 55.8 | 701 | 1,328 | 241 | 45 | 61 | 83 | 181 | 47 |
(1) | Capacity of conversion plants is 100%. |
Refining capacity | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Balanced capacity at period end (1) | (th bbls/d) |
897 |
853 |
859 |
859 |
859 |
814 |
654 |
681 |
681 |
701 |
|||||||||||||||||||||
Balanced capacity of wholly-owned refineries at period end | (th bbls/d) |
664 |
664 |
664 |
664 |
664 |
664 |
504 |
504 |
504 |
524 |
|||||||||||||||||||||
Processing at wholly-owned refineries | (th bbls/d) |
718 |
621 |
681 |
640 |
659 |
645 |
501 |
502 |
535 |
547 |
|||||||||||||||||||||
Balanced capacity utilization of wholly-owned refineries | (%) |
87 |
94 |
103 |
96 |
99 |
97 |
99 |
100 |
100 |
100 |
(1) | Enis share. |
- 68 -
ENI FACT BOOK / REFINING & MARKETING
Petroleum products availability | (million tons) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | ||||||||||||||||||||||||||||||||
Products processed in wholly-owned refineries | 35.90 |
31.10 |
34.05 |
32.00 |
32.93 |
32.24 |
30.09 |
25.09 |
26.75 |
27.34 |
||||||||||||||||||||||
Products processed for third parties | (3.50 |
) | (3.50 |
) | (3.24 |
) | (2.78 |
) | (3.41 |
) | (1.45 |
) | (1.88 |
) | (1.72 |
) | (1.50 |
) | (1.70 |
) | ||||||||||||
Products processed in non owned refineries | 4.80 |
8.00 |
7.90 |
8.08 |
8.41 |
5.92 |
6.27 |
8.43 |
8.10 |
8.58 |
||||||||||||||||||||||
Products consumed and lost | (2.00 |
) | (2.00 |
) | (1.94 |
) | (2.07 |
) | (2.11 |
) | (1.95 |
) | (1.91 |
) | (1.64 |
) | (1.64 |
) | (1.87 |
) | ||||||||||||
Products available | 35.20 |
33.60 |
36.77 |
35.23 |
35.82 |
34.76 |
32.57 |
30.16 |
31.71 |
32.35 |
||||||||||||||||||||||
Purchases of finished products and change in inventories | 5.16 |
6.75 |
5.74 |
5.45 |
4.30 |
5.19 |
6.27 |
5.86 |
5.07 |
4.85 |
||||||||||||||||||||||
Finished products transferred to foreign cycle | (2.80 |
) | (4.20 |
) | (6.51 |
) | (5.23 |
) | (4.58 |
) | (4.96 |
) | (5.56 |
) | (5.19 |
) | (5.03 |
) | (5.82 |
) | ||||||||||||
Consumption for power production | (1.74 |
) | (1.07 |
) | (1.06 |
) | (1.09 |
) | ||||||||||||||||||||||||
Sales | 37.56 |
36.15 |
36.00 |
35.45 |
35.54 |
34.99 |
31.54 |
29.76 |
30.69 |
30.29 |
||||||||||||||||||||||
Outside Italy | ||||||||||||||||||||||||||||||||
Products available | 2.60 |
2.80 |
3.33 |
3.08 |
3.07 |
3.02 |
2.98 |
3.36 |
4.04 |
4.33 |
||||||||||||||||||||||
Purchases and change in inventories | 8.40 |
8.45 |
8.35 |
8.06 |
10.27 |
10.27 |
12.16 |
12.12 |
13.78 |
11.19 |
||||||||||||||||||||||
Finished products transferred from Italian cycle | 2.80 |
4.20 |
6.51 |
5.23 |
4.58 |
4.96 |
5.56 |
5.19 |
5.03 |
5.82 |
||||||||||||||||||||||
Sales | 13.80 |
15.45 |
18.19 |
16.37 |
17.92 |
18.25 |
20.70 |
20.67 |
22.85 |
21.34 |
||||||||||||||||||||||
Sales in Italy and outside Italy | 51.36 |
51.60 |
54.19 |
51.82 |
53.46 |
53.24 |
52.24 |
50.43 |
53.54 |
51.63 |
Oil
products sales in Italy and outside Italy |
(million tons) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Retail sales | 12.38 |
12.09 |
12.02 |
11.85 |
11.57 |
11.64 |
11.14 |
10.99 |
10.93 |
10.05 |
||||||||||||||||||||||
Wholesale sales | 12.1 |
11.3 |
11.73 |
11.42 |
11.1 |
11.24 |
10.64 |
10.35 |
10.7 |
10.48 |
||||||||||||||||||||||
24.48 |
23.39 |
23.75 |
23.27 |
22.67 |
22.88 |
21.78 |
21.34 |
21.63 |
20.53 |
|||||||||||||||||||||||
Petrochemicals | 6.18 |
5.97 |
5.75 |
5.38 |
4.93 |
4.23 |
3.82 |
2.79 |
3.05 |
3.07 |
||||||||||||||||||||||
Other sales (1) | 6.9 |
6.79 |
6.5 |
6.8 |
7.94 |
7.88 |
5.94 |
5.63 |
6.01 |
6.69 |
||||||||||||||||||||||
Sales in Italy | 37.56 |
36.15 |
36 |
35.45 |
35.54 |
34.99 |
31.54 |
29.76 |
30.69 |
30.29 |
||||||||||||||||||||||
Retail sales rest of Europe | 2.25 |
2.35 |
2.36 |
2.35 |
2.47 |
2.57 |
3.02 |
3.47 |
3.67 |
|||||||||||||||||||||||
Retail sales Africa and Brazil | 0.68 |
1.11 |
1.55 |
1.43 |
1.71 |
1.44 |
1.18 |
0.57 |
||||||||||||||||||||||||
3.07 |
2.93 |
3.46 |
3.91 |
3.78 |
4.18 |
4.01 |
4.2 |
4.04 |
3.67 |
|||||||||||||||||||||||
Wholesale sales | 6.25 |
6.17 |
6.2 |
6.4 |
5.46 |
5.55 |
5.65 |
6.01 |
5.3 |
4.50 |
||||||||||||||||||||||
9.32 |
9.1 |
9.66 |
10.31 |
9.24 |
9.73 |
9.66 |
10.21 |
9.34 |
8.17 |
|||||||||||||||||||||||
Other sales (1) | 4.48 |
6.35 |
8.53 |
6.06 |
8.68 |
8.52 |
11.04 |
10.46 |
13.51 |
13.17 |
||||||||||||||||||||||
Sales outside Italy | 13.8 |
15.45 |
18.19 |
16.37 |
17.92 |
18.25 |
20.7 |
20.67 |
22.85 |
21.34 |
||||||||||||||||||||||
51.36 |
51.60 |
54.19 |
51.82 |
53.46 |
53.24 |
52.24 |
50.43 |
53.54 |
51.63 |
(1) | Includes bunkering, consumption for power production (until 2001) and sales to oil companies. From 2002, includes also sales of MTBE. |
- 69 -
ENI FACT BOOK / REFINING & MARKETING
Retail
and wholesale sales by product in Italy and outside Italy |
(million tons) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | ||||||||||||||||||||||||||||||||
Retail sales | 12.38 |
12.09 |
12.37 |
11.85 |
11.57 |
11.64 |
11.14 |
10.99 |
10.93 |
10.05 |
||||||||||||||||||||||
Gasoline | 7.97 |
7.68 |
7.76 |
7.23 |
6.74 |
6.53 |
5.98 |
5.49 |
5.09 |
4.35 |
||||||||||||||||||||||
Gasoil | 3.99 |
3.92 |
4.12 |
4.22 |
4.43 |
4.74 |
4.83 |
5.23 |
5.61 |
5.49 |
||||||||||||||||||||||
LPG | 0.43 |
0.45 |
0.46 |
0.37 |
0.38 |
0.35 |
0.31 |
0.26 |
0.22 |
0.20 |
||||||||||||||||||||||
Lubricants | 0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
|||||||||||||||||||||||
Wholesale sales | 12.10 |
11.30 |
11.38 |
11.42 |
11.10 |
11.24 |
10.64 |
10.35 |
10.70 |
10.48 |
||||||||||||||||||||||
Gasoil | 5.18 |
4.82 |
4.95 |
5.01 |
4.85 |
5.12 |
4.88 |
4.78 |
4.89 |
4.86 |
||||||||||||||||||||||
Fuel oil | 3.51 |
2.64 |
2.56 |
2.25 |
2.15 |
2.12 |
2.05 |
1.66 |
1.80 |
1.50 |
||||||||||||||||||||||
LPG | 0.54 |
0.55 |
0.50 |
0.50 |
0.48 |
0.48 |
0.46 |
0.45 |
0.46 |
0.46 |
||||||||||||||||||||||
Gasoline | 0.12 |
0.13 |
0.08 |
0.24 |
0.21 |
0.17 |
0.16 |
0.17 |
0.15 |
0.16 |
||||||||||||||||||||||
Lubricants | 0.18 |
0.17 |
0.16 |
0.15 |
0.16 |
0.15 |
0.14 |
0.13 |
0.13 |
0.13 |
||||||||||||||||||||||
Other | 2.57 |
2.99 |
3.14 |
3.27 |
3.25 |
3.20 |
2.94 |
3.16 |
3.27 |
3.37 |
||||||||||||||||||||||
Outside Italy (retail + wholesale) | ||||||||||||||||||||||||||||||||
Gasoline | 2.20 |
2.28 |
2.28 |
2.39 |
2.16 |
2.39 |
2.27 |
2.37 |
2.32 |
2.14 |
||||||||||||||||||||||
Gasoil | 4.04 |
3.49 |
3.83 |
4.01 |
3.92 |
4.30 |
4.49 |
5.10 |
4.96 |
4.71 |
||||||||||||||||||||||
Jet fuel | 0.55 |
0.52 |
0.35 |
0.43 |
0.47 |
0.43 |
0.39 |
0.39 |
0.47 |
0.34 |
||||||||||||||||||||||
Fuel oil | 0.47 |
0.38 |
0.33 |
0.26 |
0.26 |
0.22 |
0.21 |
0.20 |
0.15 |
0.12 |
||||||||||||||||||||||
Lubricants | 0.08 |
0.15 |
0.11 |
0.12 |
0.13 |
0.11 |
0.13 |
0.16 |
0.11 |
0.10 |
||||||||||||||||||||||
LPG | 1.64 |
1.71 |
1.79 |
1.86 |
1.86 |
1.82 |
1.78 |
1.72 |
1.09 |
0.44 |
||||||||||||||||||||||
Other | 0.35 |
0.57 |
0.98 |
1.25 |
1.14 |
0.47 |
0.41 |
0.27 |
0.24 |
0.32 |
||||||||||||||||||||||
Total | 9.32 |
9.10 |
9.66 |
10.31 |
9.94 |
9.73 |
9.67 |
10.21 |
9.34 |
8.17 |
Number of service stations | (units) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 10,958 |
10,615 |
9,828 |
9,425 |
9,045 |
8,351 |
7,710 |
7,290 |
7,244 |
4,349 |
||||||||||||||||||||||
ordinary stations: | 10,686 |
10,345 |
9,563 |
9,160 |
8,783 |
8,157 |
7,546 |
7,134 |
7,097 |
4,204 |
||||||||||||||||||||||
- Agip brand | 6,619 |
6,519 |
6,044 |
5,772 |
5,561 |
5,374 |
4,954 |
4,215 |
4,186 |
4,204 |
||||||||||||||||||||||
- IP brand | 4,067 |
3,826 |
3,519 |
3,388 |
3,222 |
2,783 |
2,592 |
2,919 |
2,911 |
|||||||||||||||||||||||
highway stations: | 272 |
270 |
265 |
265 |
262 |
194 |
164 |
156 |
147 |
145 |
||||||||||||||||||||||
- Agip brand | 192 |
192 |
189 |
189 |
189 |
152 |
127 |
146 |
143 |
145 |
||||||||||||||||||||||
- IP brand | 80 |
78 |
76 |
76 |
73 |
42 |
37 |
10 |
4 |
|||||||||||||||||||||||
Outside Italy | 2,192 |
2,141 |
3,156 |
3,064 |
3,040 |
3,356 |
3,052 |
3,357 |
1,896 |
1,933 |
||||||||||||||||||||||
Central Europe | 1,169 |
1,112 |
1,081 |
1,044 |
1,007 |
988 |
1,013 |
1,230 |
1,309 |
1,318 |
||||||||||||||||||||||
Iberian Peninsula | 167 |
186 |
192 |
200 |
201 |
202 |
198 |
357 |
356 |
373 |
||||||||||||||||||||||
Eastern Europe | 93 |
121 |
142 |
145 |
165 |
185 |
223 |
226 |
231 |
242 |
||||||||||||||||||||||
Africa | 763 |
722 |
685 |
593 |
262 |
262 |
||||||||||||||||||||||||||
Latin America | 1,056 |
1,082 |
1,405 |
1,719 |
1,618 |
1,544 |
||||||||||||||||||||||||||
13,150 |
12,756 |
12,984 |
12,489 |
12,085 |
11,707 |
10,762 |
10,647 |
9,140 |
6,282 |
- 70 -
ENI FACT BOOK / REFINING & MARKETING
Average throughput | (thousand liters/number of service stations) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Italy | 1,376 |
1,405 |
1,475 |
1,530 |
1,565 |
1,643 |
1,707 |
1,813 |
1,863 |
1,770 |
||||||||||||||||||||||
Rest of Europe | 2,042 |
2,141 |
2,200 |
2,210 |
2,303 |
2,276 |
2,378 |
2,393 |
2,426 |
|||||||||||||||||||||||
Brazil | 1,122 |
1,074 |
856 |
914 |
967 |
942 |
||||||||||||||||||||||||||
Africa | 926 |
1,080 |
1,079 |
1,515 |
1,943 |
|||||||||||||||||||||||||||
Average throughput outside Italy | 1,824 |
1,753 |
1,661 |
1,586 |
1,524 |
1,563 |
1,585 |
1,671 |
2,393 |
2,426 |
||||||||||||||||||||||
Average throughput | 1,448 |
1,463 |
1,512 |
1,543 |
1,555 |
1,621 |
1,674 |
1,771 |
1,970 |
1,926 |
||||||||||||||||||||||
Average throughput Agip branded network | 1,522 |
1,560 |
1,606 |
1,615 |
1,685 |
1,861 |
2,109 |
2,478 |
2,479 |
|||||||||||||||||||||||
Italy | 1,450 |
1,519 |
1,616 |
1,662 |
1,757 |
2,014 |
2,410 |
2,527 |
2,509 |
|||||||||||||||||||||||
Outside Italy | 1,753 |
1,662 |
1,586 |
1,524 |
1,563 |
1,585 |
1,671 |
2,393 |
2,427 |
Market shares in Italy | (%) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Retail | 45.2 |
43.4 |
41.7 |
41.0 |
40.2 |
39.7 |
37.5 |
36.6 |
36.3 |
29.7 |
||||||||||||||||||||||
Gasoline | 45.6 |
43.9 |
42.4 |
41.4 |
40.6 |
40.1 |
37.7 |
36.2 |
35.5 |
27.5 |
||||||||||||||||||||||
Gasoil | 45.5 |
43.3 |
42.3 |
41.7 |
41.3 |
40.9 |
38.6 |
38.4 |
38.2 |
32.3 |
||||||||||||||||||||||
LPG (automotive) | 36.0 |
37.7 |
27.9 |
28.3 |
26.6 |
25.4 |
23.8 |
22.0 |
20.0 |
17.9 |
||||||||||||||||||||||
Wholesale | 23.7 |
23.1 |
23.3 |
24.4 |
24.0 |
25.6 |
23.9 |
24.1 |
27.0 |
28.0 |
||||||||||||||||||||||
Gasoil | 37.3 |
35.5 |
35.5 |
35.0 |
34.5 |
35.4 |
34.7 |
33.1 |
33.0 |
32.8 |
||||||||||||||||||||||
Fuel oil | 13.1 |
11.0 |
10.8 |
11.6 |
12.9 |
14.9 |
13.3 |
12.6 |
17.7 |
17.9 |
||||||||||||||||||||||
Domestic market share | 31.2 |
30.5 |
30.1 |
30.9 |
30.4 |
31.5 |
29.5 |
29.5 |
31.3 |
29.0 |
||||||||||||||||||||||
Total market share (retail + wholesale) | ||||||||||||||||||||||||||||||||
Gasoline | 45.8 |
43.9 |
43.6 |
42.2 |
41.3 |
40.8 |
38.3 |
36.8 |
36.0 |
28.2 |
||||||||||||||||||||||
Gasoil | 40.5 |
38.6 |
38.5 |
38.0 |
37.6 |
38.1 |
36.8 |
35.9 |
35.9 |
32.8 |
||||||||||||||||||||||
LPG | 30.0 |
29.8 |
24.8 |
22.9 |
22.0 |
22.0 |
20.9 |
19.4 |
19.1 |
18.8 |
Retail market shares outside Italy | (%) |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Central Europe | ||||||||||||||||||||||||||||||||
Austria | 8.1 |
7.7 |
7.1 |
7.7 |
8.1 |
8.2 |
8.0 |
7.4 |
||||||||||||||||||||||||
Switzerland | 6.4 |
6.6 |
6.8 |
6.4 |
6.0 |
5.7 |
5.7 |
5.7 |
||||||||||||||||||||||||
Germany | 2.6 |
2.6 |
2.6 |
2.7 |
2.6 |
3.1 |
3.8 |
4.1 |
||||||||||||||||||||||||
France | 0.4 |
0.4 |
0.4 |
0.6 |
0.8 |
1.1 |
1.2 |
1.1 |
||||||||||||||||||||||||
Eastern Europe | ||||||||||||||||||||||||||||||||
Hungary | 4.5 |
4.3 |
4.1 |
4.5 |
6.1 |
6.7 |
6.4 |
6.0 |
||||||||||||||||||||||||
Czech Republic | 4.2 |
4.3 |
4.3 |
4.3 |
5.7 |
4.9 |
5.2 |
5.5 |
||||||||||||||||||||||||
Romania | 1 |
0.9 |
1 |
1.1 |
1.1 |
0.9 |
.. |
.. |
||||||||||||||||||||||||
Slovenia | 1.0 |
1.3 |
||||||||||||||||||||||||||||||
Iberian Peninsula | ||||||||||||||||||||||||||||||||
Spain | 1.7 |
1.7 |
1.8 |
1.6 |
1.6 |
2.2 |
3.0 |
3.1 |
||||||||||||||||||||||||
Portugal | 2.1 |
2 |
1.7 |
1.6 |
1.5 |
0.9 |
1.0 |
0.9 |
- 71 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING
Oilfield Services Construction and Engineering
STRATEGIES Strengthen competitive positioning in the segment of complex offshore projects for the development of hydrocarbon fields and the construction of infrastructure Develop know-how in the strategic segment of natural gas monetization and upgrading of heavy crudes Grow in the leased/sale FPSO business and in offshore LNG terminals Improve operational efficiency and flexibility |
OILFIELD
SERVICES AND CONSTRUCTION Eni operates in oilfield services and construction through Saipem, a company listed on the Italian Stock Exchange (Enis interest 43%), operating in offshore and onshore drilling and construction and LNG. It is a world leader in the laying of underwater pipelines on long distances and export infrastructures in conventional and deep offshore, as well as the installation of offshore platforms, thanks to exclusive state-of-the-art technology and a world-class fleet of vessels, which has been upgraded with an investment plan amounting to over euro1 billion started in 1997. Saipem intends to strengthen its competitive positioning in the segment of large offshore projects for the development of hydrocarbon fields and the construction of large export infrastructure by leveraging on its technological and operational skills, engineering and project management capabilities and ability to operate in complex environments (deep and ultradeep offshore, remote and hostile areas). With these qualifications Saipem can meet key success factors of |
this business represented by
the ability to evaluate risks in the bidding phase,
technological innovation, the ability to manage
efficiently the execution of projects by delocalizing
non-critical engineering and fabrication activities to
low cost areas and enhancing local contents by employing
local resources and creating decentralized logistical
bases. Saipem intends to develop its presence and enter the strategic segments of monetization of natural gas (GTL, LNG) and upgrading of heavy crudes by developing/acquiring the required skills and resources in particular in the engineering and project management phases. It also intends to expand in the leased/sale FPSO business and in floating LNG treatment systems for liquefaction/regasification of LNG. Saipem intends to intensify operational efficiency improvement actions in all its activities, in particular by reducing supply and execution costs while maintaining a high utilization rate of equipment and improving its flexible structure in order to reduce the impact of possible negative cycles. |
- 72 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - MAIN RESULTS
Main results
The recently started
integration of Saipem and Snamprogetti creates a world
leader in oilfield services, construction and engineering
confirming that these activities are a core business for
Eni. Among the main acquisitions of 2005 are:
|
|
Main financial data | Italian GAAP |
IFRS (1) |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Net sales from operations | 1,447 |
1,647 |
1,705 |
1,467 |
1,310 |
1,961 |
3,149 |
4,231 |
4,306 |
4,306 |
4,528 |
||||||||||||
Operating income | 124 |
138 |
160 |
108 |
141 |
256 |
302 |
304 |
293 |
328 |
365 |
||||||||||||
Capital expenditure | 132 |
228 |
334 |
412 |
231 |
289 |
211 |
261 |
199 |
199 |
355 |
||||||||||||
Order backlog at 31 December | 1,919 |
2,346 |
2,463 |
2,588 |
2,630 |
2,853 |
5,158 |
5,225 |
5,306 |
5,306 |
5,513 |
||||||||||||
Offshore construction | 759 |
1,043 |
900 |
1,363 |
1,312 |
1,229 |
3,276 |
3,265 |
3,303 |
3,303 |
3,104 |
||||||||||||
Offshore drilling | 412 |
454 |
748 |
622 |
582 |
546 |
550 |
499 |
317 |
317 |
382 |
||||||||||||
Leased FPSO | 184 |
170 |
142 |
117 |
117 |
589 |
|||||||||||||||||
Onshore construction | 428 |
492 |
434 |
257 |
609 |
577 |
656 |
776 |
763 |
763 |
555 |
||||||||||||
Onshore drilling | 36 |
72 |
98 |
66 |
127 |
317 |
195 |
179 |
296 |
296 |
298 |
||||||||||||
LNG | 250 |
318 |
447 |
447 |
430 |
||||||||||||||||||
Maintenance | 61 |
46 |
63 |
63 |
155 |
||||||||||||||||||
Infrastructure | 284 |
285 |
283 |
280 |
(1) | Include Saipems share of jointly controlled companies. |
Main operating data | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||
Offshore pipelines laid | (km) |
804 |
1,610 |
2,009 |
979 |
276 |
781 |
1,798 |
1,409 |
1,634 |
883 |
||||||||||||
Onshore pipelines laid | (km) |
1,777 |
1,221 |
873 |
1,303 |
483 |
552 |
687 |
612 |
465 |
1,005 |
||||||||||||
Offshore structures installed | (ton) |
97,140 |
108,745 |
65,331 |
111,164 |
57,087 |
73,028 |
55,960 |
118,211 |
172,664 |
134,602 |
||||||||||||
Onshore structures installed | (ton) |
26,420 |
36,024 |
30,514 |
30,767 |
13,000 |
18,120 |
30,060 |
29,930 |
15,888 |
7,112 |
||||||||||||
Offshore drilling | (km) |
134 |
99 |
94 |
88 |
96 |
107 |
125 |
129 |
130 |
114 |
||||||||||||
Onshore drilling | (km) |
159 |
178 |
167 |
63 |
147 |
190 |
348 |
386 |
455 |
548 |
||||||||||||
Offshore wells drilled | (units) |
43 |
25 |
52 |
53 |
50 |
36 |
50 |
59 |
59 |
67 |
||||||||||||
Onshore wells drilled | (units) |
42 |
43 |
78 |
30 |
44 |
55 |
100 |
119 |
150 |
213 |
- 73 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
Dimensions: Length: 198 m Breadth: 87 m Depth to main deck: 45 m Transit draft: 10.5 m Operational draft: 27.5 m Dynamic positioning: DP (AAA) Lloyds Register; IPD 3 R.I.Na.; Class 3 Norwegian Maritime Directorate notations. Power plant: total power plant 70,000 kW, 10,000 Volt; 12 diesel generators on heavy fuels divided in 4 fire segregated engine rooms; classified UMS. Ballast system: computer controlled system with simultaneous capabilities comprising 4 x 6,000 t/h ballast pumps, fully redundant. |
Lifting facilities main crane: 2 twin S 7000 model fully revolving bow mounted Amhoist cranes; main blocks tandem lift: 14,000 t; main block single lift: 7.000 t revolving at 40 m rad./41 m; tieback 6,000 t revolving at 45 m rad./50 m. Lowering capability to 450 m below sea level. Whip hook: 120 t revolving at 150 m rad. J-Lay system: pipe diameter range from 4 to 32; main laying tension system 525 t with tensioners, up to 2,000 t with friction clamps; laying tower angle 90º-110º; number of welding stations: 1; pipe storage capacity up to 6,000 t. Maximum laying depth: 3,000 m. | Dimensions: Length overall: 152 m Breadth: 65 m Depth to main deck: 29.8 m Operational draft: 7.8-15.5 m Deck load capacity: up to 3,600 t Propulsion/positioning system: number of thrusters: 4 azimuthal variable pitch. Thruster capacity: 2,060 kW/37 t thrust. Pipe tensioning system: type of tensioners: Remacut DC electric; tensioner capacity: 3 x 110 t each; pipe diameter capacity: up 60. Pipe abandonment/retrieval system: type of winch: Tesmec DC electric; winch capacity: 300 t constant tension. Cranes/pipe handling system: number of cranes: 2 fully revolving; crane type: deck mounted; crane capacity: 60 t with 50 m boom. Maximum laying depth: 1,150 m. |
- 74 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
Business
areas Offshore construction |
are expected in the FPU and
underwater development areas, due to the increased share
of deep water development projects. Key areas are West
Africa, Asia Pacific, and Latin America. Saipem has an excellent competitive positioning in the area of deep offshore hydrocarbon field development by means of the construction/installation of FPUs. Among FPUs, FPSO vessels1 offer the best development prospects due to their storage capacity, which allows to develop fields remote from transport infrastructure, and to their versatility, which allows at the end of the useful life of a field to relocate vessels on other fields thus expanding their useful life. Saipem is recognized as one of the leading international companies in the segment of underwater development in the deep offshore, which includes laying of small diameter pipes, umbilical lines, risers and other subsea structures thanks to the design ability of its engineering structures and the installation capacity of its vessels. |
(1) | Other floating production units are semi-submersible platforms, tension leg platforms and submersible pipe alignment rigs. |
Dimensions: Length overall: 148.5 m Breadth overall: 54.9 m Depth to main deck: 2.8 m Maximum deck load: 5,700 t Pipelay equipment: 3 x 75 t tensioners, 11 work stations (welding, x-ray and field joint coating). Double jointing system with 8 work stations. Above water tie-in capability (optional). Dual lay welding line and ramp (optional). Abandonment and recovery winch: 275 t. Lifting facilities: fitted with 4 revolving pedestal cranes (1 x 318 t and 3 x 37 t) mounted at each corner of the main deck for pipe handling and general lifting. Pipe handling davits may also be mounted on the main deck to facilitate above water tie-ins. S-lay technique. Pipe diameter: max 60. Maximum laying depth: 600 m. |
Dimensions: Length overall: 156 m Breadth: 30 m Operational draft: 12.4 m Displacement: 26,608 t at operating draft Payload: 4,300 t at 7.40 draft Dynamic Positioning: Dynpos Autro, Dynpos Autr, 2 DGPS, 2 Lras HIPAP - 2,500 m interfaces available for Taut Wire, Artemis, Fan Beam. Lifting capabilities: main crane AMClyde KPT660: main hook SWL: 600 t at 30 m, 300 t at 55 m; auxiliary cranes: 2 Liebherr CBO3100-50 Litronic SWL 50 t at 20 m, SWL 30 t at 38 m; 2 Liebherr RL-S 20/20 Litronic; starboard side fixed boom SWL 20 t at 20 m, portside telescopic boom SWL 15 t at 16 m. Pipelay equipment: 5 work stations + one in option; rigid pipe: 4 pipes string J-lay tower system, SWL 320 t, 3,000 m w.d., max. o.d. 22; flexible pipe: laying through Gutter and 3 x retractable four tracks tensioners total SWL 270 t, max. i.d. 17. Assembly station has openings to allow the passage of 4 x 3 x 6 m special items. |
- 75 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
Saipem is recognized as one
of the leading international companies for the design,
procurement and installation of fixed platforms, in
particular is the world leader in the segment of ultra
heavy lifting, thanks to the technical features of its
vessels. The demand for installation of fixed platforms
is slowly declining due to the lower share of development
projects in non deep waters, but Saipem has good growth
opportunities in particular in Asia Pacific. Saipem is a world leader in the laying of large diameter long distance subsea pipelines and transport infrastructure both in conventional and deep offshore. Growth prospects in this segment are positive. Its offshore construction fleet is made up of 25 vessels and 45 robotized vehicles able to perform advanced subsea operations. Among its major vessels are: (i) Saipem 7000, semi-submersible vessel with dynamic positioning system, with 14,000 tonnes of lift capacity (the highest of this kind in the world), capable to lay pipelines using the J-lay technique to the maximum depth of 3,000 meters. This vessel has been used to lay |
Dimensions: Hull length: 60.8 m Beam: 56.5 m Depth: 6.7 m Length of legs (including footing): 126.1 m Operating performance: Drilling depth: 6,500 m Water depth max: 90 m Variable load: 1,500 t |
Dimensions: Length overall: 228 m Breadth, moulded: 42 m Depth, moulded: 19 m Operating draft: 12 m Displacement: 96,455 t Variable load: over 20,000 t Oil storage capacity: 140,000 bbl Operating performance: Drilling depth: 9,200 m Water depth max: 3,000 m |
- 76 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
the Blue Stream pipeline in the waters of the Black Sea at the record depth of 2,150 meters; (ii) the Saibos FDS for the development of underwater fields in dynamic positioning, provided with cranes lifting up to 600 tonnes and a system for j-lay pipe laying to a depth of 2,000 meters; (iii) the Castoro 6 semi-submersible vessel, capable of laying pipes in waters up to 1,000 meters deep; (iv) the Saipem 3000 multifunction vessel for the development of hydrocarbon fields, derived from the transformation of the Maxita that can lay rigid and flexible pipes and is provided with cranes capable of lifting over 2,000 tonnes; (v) the Semac semi-submersible vessel used for large diameter underwater pipe laying. The fleet includes also remotely operated vehicles (ROV), highly sophisticated and advanced underwater robots capable of performing complex interventions in deep waters. | Offshore
drilling Saipem provides offshore drilling services to oil companies mainly in key areas such as West Africa, the North Sea and the Mediterranean Sea, it holds significant market positions in the most complex segments of deep and ultradeep offshore. Demand for these services is expected to increase steeply in the short to medium-term according to the exploration plans announced by the major oil companies. Unit tariffs will be supported by a shortage of supply. West Africa is confirmed as one of the most attractive areas. Saipem can seize these market opportunities by leveraging on the technical features of its equipment. Its offshore drilling fleet consists of 10 vessels properly equipped for its primary operations and some drilling plants installed on board of fixed offshore platforms. One of its most important offshore drilling vessels is the Saipem 10000, designed to explore and develop hydrocarbon reservoirs operating in excess of 3,000 meters water depth in full dynamic positioning. The ship has a storage capacity of 140,000 barrels and can |
Dimensions: Pontoon length: 111 m Pontoon breadth: 14.3 m Pontoon height: 9.5 m Main hull length: 80.8 m Main hull breadth: 68.8 m Main hull depth: 7.3 m Operating performance: Dynamic assisted mooring up to 900 m w.d. Dynamic positioned mode up to 2,000 m w.d. Maximum drilling depth: 9,000 m Water depth max: 2,000 m 4,300 t variable deck load in all conditions, under the most stringent codes. |
Dimensions: Displacement: 38,100 t Main deck width: 61.3 m Main deck length 77.5 m Main deck depth: 4.5 m Variable deck load: 4,000 t Operating performance: Drilling depth W/5 DP: 25,000 ft Drilling depth: 8,000 m Water depth max: 1,500 m Positioning system: automatic thruster assisted 8 leg mooring system. |
- 77 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
maintain a steady operating
position without anchor moorings by means of 6
computerized azimuth thrusters, which offset and correct
the effect of wind, waves and current in real time.
Capital expenditure for building this ship amounted to
about $300 million. The vessel is operating in ultra deep
waters (over 1,000 meters) in West Africa. |
offshore of Nigeria. Saipem
intends to expand its market share in this business and
plans to upgrade its offer by adopting the new generic
FPSO vessels, designed and equipped in direct cooperation
with the client in order to identify standard features
that make the vessel easily employable in more than one
development project according to the clients
portfolio of fields. In this light, Saipem is building
its new Vitoria unit that will be operating on the
Golfinho 2 field in the offshore of Brazil. Onshore construction Saipem operates in the construction of plants for hydrocarbon production (separation, stabilization, collection of hydrocarbons, pumping stations, water injection) and treatment (removal and recovery of sulphur dioxide and carbon dioxide, fractioning of gaseous liquids, recovery of condensates) and in the installation of large onshore transport systems (pipelines, compression stations, terminals). The demand for this kind of services from the oil industry is expected to increase in the medium-term, in particular long distance pipelines represent one of the favorite systems for linking production areas with their end markets, despite the increasing competition from other transport modes (LNG, GTL, etc.). The main operation areas are Africa and the Middle East. Saipem also boasts an established presence in remote areas such as the Caspian Sea and Far East Russia, leveraging on its distinctive ability in operating in hostile environments, managing complex projects and enhancing local content, in addition to providing on land services complementing offshore activities (key factor in projects in areas such as the Caspian Sea). Saipem intends to strengthen its competitive positioning in the strategic segment of monetization of natural gas (GTL, LNG) and upgrading of heavy crudes by upgrading/acquiring the skills and resources necessary in the engineering and project management phases, which are key factors for success in this segment characterized by huge EPC contracts. The acquisition of Snamprogetti is a key step in this direction. Onshore drilling Saipem operates in this area as main contractor for the major international oil companies performing its activity mainly in Saudi Arabia, North Africa and Peru, where it can leverage on its knowledge of markets, long-term relations with customers and integration with other business areas. Saipem also boasts a long standing presence in remote areas (such as the Caspian Sea) |
- 78 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - OILFIELD SERVICES AND CONSTRUCTION
based on its operating
skills and ability to operate in hostile environments.
Onshore drilling is conducted through 23 drilling
platforms and 15 workover plants that can drill to
10,000-meter depths in high pressure and high temperature
environments.
|
Storage Regasification
Units) and FNLG (Floating Liquefaction plants for Natural
Gas) integrated systems which show interesting growth
prospects in the medium-term due to their lower
environmental impact and greater flexibility as compared
to other systems. Saipem intends to develop its presence
in this segment. Maintenance, modification & operation Saipem is also present in the MMO business which complements the companys activities and provide interesting growth prospects for the increasing tendency of oil companies to outsource these services (both routine work and upgrading/revamping) and for the development of remote areas for hydrocarbon production. Saipem is capable of seizing the opportunities provided by this segment by leveraging on its specialized know-how also as project manager, on its resources and network of logistical bases. |
- 79 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING
Construction vessels
Name | Type | Laying technique |
Transport/lifting capability |
Maximum laying depth |
Pipelaying maximum |
|||||
Castoro 2 | Derrick/lay barge | 1,000 |
60 |
|||||||
Castoro 6 | Semi-submersible large diameter pipelay vessel | S |
300 |
1,150 |
60 |
|||||
Castoro 8 | Crane and pipelay vessel | S |
2,177 |
600 |
60 |
|||||
Castoro 9 | Launching/cargo barge | 5,000 |
||||||||
Castoro 10 | Trench/pipelay barge | 300 |
40 |
|||||||
Castoro XI | Launching/cargo barge | 15,000 |
||||||||
Crawler | Derrick/lay barge | 540 |
48 |
|||||||
Saipem 3000 | Multipurpose monohull crane, DP (J, S, reel-lay) and lifting vessel | Reel, J, S |
2,200 |
3,000 |
6 |
|||||
S. 42 | Launching/cargo barge | 8,000 |
||||||||
S. 44 | Launching/cargo barge | 30,000 |
||||||||
S. 45 | Launching/cargo barge | 20,000 |
||||||||
Saipem 7000 | Semi-submersible crane and pipelaying (J-lay) DP vessel | J |
14,000 |
3,000 |
32 |
|||||
Semac 1 | Semi-submersible pipelay barge | S |
318 |
600 |
58 |
|||||
BAR Protector | DP dive support vessel | |||||||||
Saibos FDS | Multipurpose monohull dynamically positioned crane and pipelay (J-lay) vessel for the development of hydrocarbon fields in deep water | J |
600 |
3,000 |
22 |
|||||
Saibos 230 | Mobile crane barge for small-diameter pipelaying | |||||||||
Saibos 103 | Launching/cargo barge | |||||||||
BOS 600 | Launching/cargo barge | 30,000 |
||||||||
BOS 355 | Crane and pipelay vessel | 540 |
48 |
- 80 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING
Drilling vessels
Name | Type | Drilling plant | Maximum depth (m) |
Drilling maximum (m) |
Other | Crew number maximum | ||||||
Perro Negro 2 | Self elevating, triangular mobile drilling unit (Jack up) | Oilwell E 2000 | 90 | 6,500 | Heliport provided | 112 | ||||||
Perro Negro 3 | Self elevating cantilever drilling platform (Jack up) | Ideco E 2100 | 90 | 6,000 | Heliport provided | 87 | ||||||
Perro Negro 4 | Self elevating drilling platform (Jack up) | National 110 UE | 45 | 5,000 | Heliport provided | 60 | ||||||
Perro Negro 5 | Self elevating drilling platform (Jack up) | National 1320 UE | 90 | 6,500 | Heliport provided | 72 | ||||||
Scarabeo 3 | Semi-submersible drilling platform helped propulsion system | National 1625 DE | 550 | 7,600 | Heliport provided | 90 | ||||||
Scarabeo 4 | Semi-submersible drilling platform helped propulsion system | National 1625 DE | 550 | 7,600 | Heliport provided | 90 | ||||||
Scarabeo 5 | Semi-submersible drilling platform helped propulsion system | Emsco C 3 | 1,900 | 8,000 | Heliport provided | 100 | ||||||
Scarabeo 6 | Semi-submersible drilling platform helped propulsion system | Oilwell E 3000 | 500 | 7,600 | Heliport provided | 91 | ||||||
Scarabeo 7 | Semi-submersible drilling platform helped propulsion system | Wirth SH 3000 EG | 1,500 | 8,000 | Heliport provided | 107 | ||||||
Saipem 10000 | Ultra deep water drillship, self propelled, dynamic positioning | Wirth GH 4500 EG | 3,000 | 9,200 | Oil storage capacity: 140,000 bbl; heliport provided | 160 |
- 81 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING
Oilfield Services Construction and Engineering
STRATEGIES Strengthen competitive positioning in the strategic segments of oil & gas and natural gas monetization Develop the offer of qualified services for large oil & gas projects and expand role of Owners Engineer for Eni Expand portfolio of proprietary technologies as a competitive lever and support for the growth of Enis core business Improve operational efficiency and flexibility |
ENGINEERING Eni, through its subsidiary Snamprogetti (100% Eni), is one of the major international operators in engineering and main contracting in the area of plants for hydrocarbon production, treatment and transport, for the liquefaction and treatment of natural gas, for the conversion of heavy residues from conventional and non conventional crudes, for the chemical industry, for power generation, infrastructure and environmental protection. Snamprogetti intends to strengthen its competitive positioning in the market segment of high complexity projects mainly onshore in the strategic segments of oil and gas, natural gas monetization (GTL, LNG) and ethylene. In order to attain this objective, Snamprogetti will enhance its role of main contractor based on its distinctive skills in terms of project management capabilities, a wide and integrated array of services provided and availability and continuing development of proprietary technologies. Snamprogetti intends to expand the provision of qualified services in the phases of front end loading of |
projects (feasibility
studies, conceptual, basic and front end engineering and
project management) mainly to major clients and as a
support to Enis investment plans, consolidating its
role of owners engineer for Eni. It will also
intensify actions for improving operational efficiency
and flexibility also through the rationalization of its
operating structure, full utilization rates of low cost
engineering and fabrication centers, the optimization of
procurement, the adoption of the most stringent
international best practices in terms of working tools
and methods and the hiring of highly qualified resources. Snamprogetti intends to continue enhancing its proprietary portfolio of technologies by means of support activities to the development on an industrial scale of technologies in strategic areas of interest of Eni, such as the conversion of heavy crudes and high pressure transmission of natural gas, and the development of know-how in the field of the manufacture of high quality fuels and in the area of natural gas monetization (GTL, syngas, methanol, ammonia, urea). |
- 82 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - MAIN RESULTS
Main results
Among the major acquisitions
of 2005 are:
|
|
Main financial data | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Net sales from operations | 1,265 |
1,675 |
1,535 |
847 |
1,166 |
1,422 |
2,093 |
2,197 |
2,198 |
2,089 |
||||||||||||||||||||||
Operating income | 31 |
38 |
41 |
3 |
(4 |
) | 7 |
(33 |
) | (48 |
) | 29 |
||||||||||||||||||||
Capital expenditure | 9 |
20 |
13 |
14 |
15 |
22 |
17 |
10 |
10 |
4 |
||||||||||||||||||||||
Investments | 1 |
42 |
22 |
5 |
3 |
9 |
1 |
|||||||||||||||||||||||||
Backlog replacement | (%) |
127 |
80 |
62 |
329 |
119 |
152 |
68 |
59 |
156 |
||||||||||||||||||||||
Order backlog at 31 December | 2,834 |
2,471 |
1,851 |
4,008 |
4,084 |
4,907 |
4,180 |
3,215 |
3,215 |
4,451 |
||||||||||||||||||||||
Oil & Gas and Refining | 1,638 |
892 |
803 |
520 |
697 |
1,950 |
1,487 |
1,450 |
1,450 |
2,329 |
||||||||||||||||||||||
Chemical complexes | 778 |
1,066 |
454 |
463 |
465 |
673 |
503 |
146 |
146 |
953 |
||||||||||||||||||||||
Field upstream
facilities and pipelines |
363 |
459 |
554 |
593 |
610 |
299 |
597 |
398 |
398 |
206 |
||||||||||||||||||||||
Energy | 46 |
45 |
38 |
138 |
96 |
54 |
31 |
19 |
19 |
33 |
||||||||||||||||||||||
Infrastructure | 2,290 |
2,213 |
1,924 |
1,547 |
1,102 |
1,102 |
820 |
|||||||||||||||||||||||||
Aquater
- Environmental Activities |
88 |
88 |
101 |
|||||||||||||||||||||||||||||
Other | 9 |
9 |
1 |
4 |
3 |
7 |
15 |
12 |
12 |
9 |
- 83 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - ENGINEERING
Business
areas Plants |
hydroconversion and
hydrotreatment of heavy residues and distillates.
Snamprogetti intends to seize the growth opportunities of
the business of plants for heavy residue conversion and
production of clean fuels. Growth in this business is
supported by the wider availability of heavy crudes and
by the increasingly stringent environmental requirements
on emissions established worldwide. At Enis Taranto
refinery the first demonstration plant with 1,200
barrels/day capacity based on the Eni Slurry Technology
is nearing completion. This technology has a high
strategic value and aims at meeting the increasing demand
for upgrading of heavy crudes and non conventional crudes
(tar sands) and for conversion of refining residues (see:
Innovative Technologies below). Chemical complexes. Snamprogetti is active in the area of plants for the conversion of natural gas (syngas, GTL, hydrogen, ammonia, methanol and urea) and gas-to-chemicals (ethylene and ethane derivatives). Snamprogetti intends to grow in the strategic segment of conversion of natural gas to liquids (GTL) for the manufacture of high value added products (LPG, diesel fuel and virgin naphtha), where significant capital expenditures are expected in the next four years. In this segment, where syngas is a critical element Snamprogetti is at the technological frontier also thanks to its subsidiary Haldor Topsøe which owns proprietary |
- 84 -
ENI FACT BOOK / OILFIELD SERVICES CONSTRUCTION AND ENGINEERING - ENGINEERING
technologies among the most
advanced in the world. Snamprogetti holds a sound
position in the design and construction of plants for the
production of nitrogen-based fertilizers and high-octane
additives for gasoline (MTBE, ETBE, TAME and
iso-octene/iso-octane), based on proprietary
technologies. Snamprogetti intends to strengthen its
competitive position in the segment of world scale plants
for ammonia and urea production, demand for which is
supported by increasing consumption in Asia, with capital
expenditure in new capacity concentrated in areas where
gas has a competitive price (Middle East, Africa, Latin
America). Snamprogetti intends to seize the opportunities
for the construction of plants for the manufacture of
world scale ethylene in particular in areas where
feedstocks have a low price (especially the Middle East).
Snamprogetti intends to seize this opportunity leveraging
on its skills. Energy. Snamprogetti is active in the design and construction of combined cycle power stations also fired with refinery residues (IGCC - Integrated Gasification Combined Cycle). Snamprogetti intends to make use of the relevant know-how it acquired in the construction of EniPower power stations searching for new projects in Italy and outside Italy. Field upstream
facilities and pipelines |
transport of hydrocarbons,
collection networks and upstream plants (construction of
primary separation plants, gas and water injection
systems, compression and pumping stations), the demand
for which is expected to grow. Snamprogetti is developing
new advanced technologies for high pressure transport of
natural gas aimed at the monetization of reserves located
in remote areas (see: Innovative Technologies
below). Infrastructure Aquater - Environmental Activities |
- 85 -
ENI FACT BOOK / NEW TECHNOLOGIES
New technologies
Eni is aware of the key role
innovative technologies play in the future development of
the hydrocarbon industry, it therefore intends to develop
key technologies that can contribute to the establishment
and maintenance of competitive advantages and promote a
sustainable energy development. Technological innovation
is transferred to the industrial scale in relevant
strategic projects. Eni is reorganizing and relaunching
technological research, allocating to the Corporate both
long-term and multi-business research as well as
identification and acquisition of advanced external
technologies, and allocating to individual Divisions and
Companies research activities that will support the
businesses operations. In the next four years Eni intends to invest significantly in R&D, in particular the main focus of Enis R&D lines are: (i) reserve replacement and reduction of mineral risk; (ii) production from non conventional hydrocarbon reserves and optimal management of reserves with high hydrogen sulphide and sulphur content; (iii) expansion in the natural gas market and utilization of associated gas and gas located in remote areas; (iv) improvement of quality and performance of fuels in light of the evolution of engines to increasingly perfected and efficient systems with lower impact on air quality; (v) efficient use of fossil fuels through an improvement in refining yields and an optimal use of each fuel with reduced environmental impact; (vi) mitigation of greenhouse effect, through the capture and geological sequestration of carbon dioxide. Eni intends to search global alliances in order to participate in research projects that have a longer |
horizon than the four-year
plan. Follows a brief description of the main techniques
applied or under development. Reduction of exploration and production costs Drilling of
Advanced Wells |
- 86 -
ENI FACT BOOK / NEW TECHNOLOGIES
High
Resolution Geophysical Prospecting Techniques In the area of seismic imaging, the further developments of the proprietary 3D Common Reflection Surface (CRS) Stack technology found various industrial applications with much higher efficiency than conventional techniques. New depth imaging techniques based on proprietary algorithms can generate depth images with such high resolution that they allow a very precise physical characterization of reservoirs. A new 3D resistivity modeling interpretive technique has been developed for the petrophysical measurement of wells (electrical logs), especially suited for the identification of complex mineralization situations, such as thin strata of sand and clay. Initial field applications proved that this new approach contributes to the production of more accurate estimates of reserves in place. Sulphur management Integrated research program on H2S and sulphur management in E&P In 2006 the integrated research program called H2S and sulphur management in E&P operations will be completed. The program was aimed at identifying innovative solutions for the treatment of very sour gas. In particular significant progress was achieved in an innovative technology for H2S bulk removal and in a new system for the massive storage of sulphur. Feedstock enhancement Natural gas transport |
(iii) pressure equal to or
higher than 15 Mpa; (iv) use of high and very high grade steel (e.g. X100). The TAP technology is expected to allow a decrease in the consumption of natural gas used in compressor stations from 7.5% to 3% of transported volumes. The project was started in 2002 with a wide range of design, engineering and construction activities and in 2005 two infrastructures for the validation of its assumptions were completed. The first one is a 10-kilometer long pilot segment in X 80 steel with 48" diameter from Enna to Montalbano integrated in the Snam Rete Gas network that allowed to test and validate the industrial application of the concepts. The second infrastructure consists of two pilot pipes, with a 48 inch diameter in high resistance X100 steel installed in Perdasdefogu in Sardinia. It was started up in September 2005 under pressures of 140 bar. Testing is expected to last 20 months and will simulate the actual behavior of an industrial infrastructure for a period equivalent to 20 years. In early 2006 the first technology manual and FEED developed for a hypothetical trunkline in X100 steel with a 48" diameter linking Central Asia to Europe (for a length of 3,500 kilometers) will be available. A further development of this project will be the construction and operation of a commercial line in X100 steel a few kilometers long. Conversion of gas to liquids |
- 87 -
ENI FACT BOOK / NEW TECHNOLOGIES
Conversion of
heavy crudes and fractions into light products Eni Slurry Technology EST is a process of catalytic hydroconversion in the slurry phase that allows to convert asphaltenes (the hard fraction of heavy crudes) totally, thus reducing to zero the production of solid and fluid residues usually deriving from the refining of non conventional oil. It is a flexible technology that satisfies the needs of upstream and downstream oil and can be adapted to various kinds of feedstocks to be converted, to different capacities and plants. Among its products are naphtha, kerosene, diesel fuel. The development of this technology was started at the beginning of the 80s and the decision to test it industrially made possible in 2001 the building of a commercial demonstration plant with a 1,200 barrels/day capacity at Enis Taranto refinery completed in 2005. It is currently being run for reaching the validation of the technology. This will provide Eni with an important competitive lever for a more economic use of the full barrel of crude with lower environmental impact. Environmental protection Reformulation of fuels and lubricants: |
Other
projects in environmental protection In the area of environmental protection, with the cooperation of partners from industries and academia, Eni is developing technologies for reducing the environmental impact of offshore and onshore E&P and refining operations. In this area the following projects are worth mentioning:
|
- 88 -
ENI FACT BOOK / FINANCIAL DATA
Results of operations | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Net sales from operations | 29,790 |
31,359 |
28,341 |
31,008 |
47,938 |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
||||||||||||||||||||||
Other income and revenues | 665 |
616 |
727 |
952 |
905 |
921 |
1,080 |
913 |
1,298 |
1,377 |
798 |
||||||||||||||||||||||
Total revenues | 30,455 |
31,975 |
29,068 |
31,960 |
48,843 |
50,193 |
49,002 |
52,400 |
59,680 |
58,922 |
74,526 |
||||||||||||||||||||||
Purchases, services and other | (18,679 |
) | (19,811 |
) | (18,033 |
) | (20,000 |
) | (31,442 |
) | (32,110 |
) | (31,893 |
) | (34,566 |
) | (39,092 |
) | (38,347 |
) | (48,567 |
) | |||||||||||
Payroll and related costs | (3,081 |
) | (3,051 |
) | (2,917 |
) | (2,782 |
) | (2,786 |
) | (2,927 |
) | (3,103 |
) | (3,166 |
) | (3,264 |
) | (3,245 |
) | (3,351 |
) | |||||||||||
Total operating costs | (21,760 |
) | (22,862 |
) | (20,950 |
) | (22,782 |
) | (34,228 |
) | (35,037 |
) | (34,996 |
) | (37,732 |
) | (42,356 |
) | (41,592 |
) | (51,918 |
) | |||||||||||
Depreciation, amortization and writedowns | (3,735 |
) | (3,768 |
) | (4,308 |
) | (3,698 |
) | (3,843 |
) | (4,843 |
) | (5,504 |
) | (5,151 |
) | (4,861 |
) | (4,931 |
) | (5,781 |
) | |||||||||||
Operating income | 4,960 |
5,345 |
3,810 |
5,480 |
10,772 |
10,313 |
8,502 |
9,517 |
12,463 |
12,399 |
16,827 |
||||||||||||||||||||||
Net financial (expense) income | (445 |
) | (229 |
) | (41 |
) | 10 |
64 |
(295 |
) | (167 |
) | (154 |
) | (95 |
) | (156 |
) | (366 |
) | |||||||||||||
Net (expense) income from investments | 99 |
59 |
396 |
89 |
33 |
(7 |
) | 43 |
(17 |
) | 229 |
820 |
914 |
||||||||||||||||||||
Income before extraordinary income and income taxes | 4,614 |
5,175 |
4,165 |
5,579 |
10,869 |
10,011 |
8,378 |
9,346 |
12,597 |
13,063 |
17,375 |
||||||||||||||||||||||
Net extraordinary (expense) income | (76 |
) | (198 |
) | (245 |
) | (528 |
) | (512 |
) | 1,737 |
(29 |
) | 49 |
(56 |
) | |||||||||||||||||
Income before income taxes | 4,538 |
4,977 |
3,920 |
5,051 |
10,357 |
11,748 |
8,349 |
9,395 |
12,541 |
13,063 |
17,375 |
||||||||||||||||||||||
Income taxes | (2,167 |
) | (2,254 |
) | (1,450 |
) | (2,054 |
) | (4,335 |
(3,529 |
) | (3,127 |
) | (3,241 |
) | (4,653 |
) | (5,522 |
) | (8,128 |
) | ||||||||||||
Income before minority interests | 2,371 |
2,723 |
2,470 |
2,997 |
6,022 |
8,219 |
5,222 |
6,154 |
7,888 |
7,541 |
9,247 |
||||||||||||||||||||||
Minority interests | (72 |
) | (80 |
) | (142 |
) | (140 |
) | (251 |
) | (468 |
) | (629 |
) | (569 |
) | (614 |
) | (482 |
) | (459 |
) | |||||||||||
Net income | 2,299 |
2,643 |
2,328 |
2,857 |
5,771 |
7,751 |
4,593 |
5,585 |
7,274 |
7,059 |
8,788 |
||||||||||||||||||||||
Net income | 2,299 |
2,643 |
2,328 |
2,857 |
5,771 |
7,751 |
4,593 |
5,585 |
7,274 |
7,059 |
8,788 |
||||||||||||||||||||||
Exclusion of inventory holding (gains) loss | (281 |
) | (759 |
) | |||||||||||||||||||||||||||||
Replacement cost net profit | 7,751 |
4,593 |
5,585 |
7,274 |
6,778 |
8,029 |
|||||||||||||||||||||||||||
Exclusion of special items | (1,994 |
) | 330 |
(489 |
) | (605 |
) | (133 |
) | 1,222 |
|||||||||||||||||||||||
Adjusted net profit | 5,757 |
4,923 |
5,096 |
6,669 |
6,645 |
9,251 |
- 89 -
ENI FACT BOOK / FINANCIAL DATA
Balance
sheet (at 31 December) |
Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Property, plant and equipment, net | 20,440 |
20,641 |
20,871 |
23,074 |
26,797 |
33,851 |
33,693 |
36,360 |
37,616 |
40,586 |
45,013 |
||||||||||||||||||||||
Compulsory stock | 1,386 |
2,194 |
|||||||||||||||||||||||||||||||
Intangible assets, net | 1,011 |
1,689 |
1,776 |
2,175 |
2,391 |
2,850 |
3,175 |
3,610 |
3,190 |
3,313 |
3,194 |
||||||||||||||||||||||
Investments | 1,328 |
1,482 |
1,382 |
1,446 |
4,223 |
2,740 |
2,797 |
3,160 |
3,282 |
3,685 |
4,311 |
||||||||||||||||||||||
Accounts receivable financing and securities related to operations | 1,565 |
1,352 |
1,453 |
1,670 |
1,659 |
1,630 |
1,408 |
983 |
772 |
695 |
775 |
||||||||||||||||||||||
Net accounts payable in relation to investments | (955 |
) | (738 |
) | (746 |
) | (717 |
) | (825 |
) | (657 |
) | (870 |
) | (1,018 |
) | (972 |
) | (888 |
) | (1,196 |
) | |||||||||||
Non current assets | 23,389 |
24,426 |
24,736 |
27,648 |
34,245 |
40,414 |
40,203 |
43,095 |
43,888 |
48,777 |
54,291 |
||||||||||||||||||||||
Inventories | 2,631 |
2,629 |
2,442 |
2,626 |
3,120 |
3,014 |
3,200 |
3,293 |
3,320 |
2,847 |
3,563 |
||||||||||||||||||||||
Trade accounts receivable | 6,760 |
6,448 |
6,076 |
7,486 |
9,186 |
9,346 |
9,090 |
9,772 |
10,785 |
10,525 |
14,101 |
||||||||||||||||||||||
Trade accounts payable | (3,485 |
) | (3,508 |
) | (3,517 |
) | (4,200 |
) | (4,903 |
) | (5,081 |
) | (5,579 |
) | (5,950 |
) | (6,353 |
) | (5,837 |
) | (8,170 |
) | |||||||||||
Tax liabilities | (4,249 |
) | (3,704 |
) | (3,083 |
) | (4,219 |
) | (5,629 |
) | (4,173 |
) | (2,978 |
) | (2,532 |
) | (3,102 |
) | (3,056 |
) | (4,857 |
) | |||||||||||
Reserve for contingencies | (2,656 |
) | (3,106 |
) | (3,246 |
) | (3,735 |
) | (5,702 |
) | (5,377 |
) | (5,522 |
) | (5,708 |
) | (6,102 |
) | (5,736 |
) | (7,679 |
) | |||||||||||
Other operating assets (liabilities) | 1,901 |
1,614 |
1,408 |
821 |
(602 |
) | 1,636 |
1,585 |
446 |
848 |
(555 |
) | (526 |
) | |||||||||||||||||||
Net working capital | 902 |
373 |
80 |
(1,221 |
) | (1,973 |
) | (635 |
) | (204 |
) | (679 |
) | (604 |
) | (1,812 |
) | (3,568 |
) | ||||||||||||||
Employee termination indemnities and other benefits | (763 |
) | (505 |
) | (356 |
) | (411 |
) | (457 |
) | (486 |
) | (507 |
) | (555 |
) | (590 |
) | (982 |
) | (1,031 |
) | |||||||||||
Net capital employed | 23,528 |
24,294 |
24,460 |
26,016 |
31,815 |
39,293 |
39,492 |
41,861 |
42,694 |
45,983 |
49,692 |
||||||||||||||||||||||
Shareholders equity (1) | 13,084 |
15,324 |
16,156 |
18,398 |
22,401 |
27,483 |
26,257 |
26,696 |
30,338 |
32,374 |
36,868 |
||||||||||||||||||||||
Minority interest | 885 |
920 |
1,234 |
1,351 |
1,672 |
1,706 |
2,094 |
1,622 |
2,128 |
3,166 |
2,349 |
||||||||||||||||||||||
13,969 |
16,244 |
17,390 |
19,749 |
24,073 |
29,189 |
28,351 |
28,318 |
32,466 |
35,540 |
39,217 |
|||||||||||||||||||||||
Net borrowings | 9,559 |
8,050 |
7,070 |
6,267 |
7,742 |
10,104 |
11,141 |
13,543 |
10,228 |
10,443 |
10,475 |
||||||||||||||||||||||
Total liabilities and shareholders equity | 23,528 |
24,294 |
24,460 |
26,016 |
31,815 |
39,293 |
39,492 |
41,861 |
42,694 |
45,983 |
49,692 |
(1) | Net of own shares in portfolio. |
- 90 -
ENI FACT BOOK / FINANCIAL DATA
Cash flow
statement and change in net borrowings |
Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Net income before minority interest | 2,371 |
2,723 |
2,470 |
2,997 |
6,022 |
8,220 |
5,222 |
6,154 |
7,888 |
7,541 |
9,247 |
||||||||||||||||||||||
as adjusted: | |||||||||||||||||||||||||||||||||
- amortization and depreciation and other non monetary items | 3,514 |
4,056 |
4,468 |
3,869 |
4,307 |
4,841 |
5,682 |
5,493 |
5,245 |
5,092 |
6,518 |
||||||||||||||||||||||
- net gains on disposals of assets | (139 |
) | (185 |
) | (443 |
) | (60 |
) | (82 |
) | (170 |
) | (152 |
) | (35 |
) | (374 |
) | (793 |
) | (220 |
) | |||||||||||
- dividends, interest, extraordinary income (expense) and income taxes | 2,727 |
2,706 |
1,743 |
2,618 |
4,990 |
2,164 |
3,305 |
3,268 |
4,935 |
5,740 |
8,471 |
||||||||||||||||||||||
Cash generated from operating income before changes in working capital | 8,473 |
9,300 |
8,238 |
9,424 |
15,237 |
15,055 |
14,057 |
14,880 |
17,694 |
17,580 |
24,016 |
||||||||||||||||||||||
Changes in working capital related to operations | (490 |
) | (268 |
) | 785 |
(660 |
) | (1,592 |
) | (206 |
) | (510 |
) | (465 |
) | (564 |
) | (909 |
) | (2,422 |
) | ||||||||||||
Dividends received, taxes paid, interest and extraordinary income/expense (paid) received during the year | (2,954 |
) | (2,517 |
) | (2,159 |
) | (516 |
) | (3,062 |
) | (6,765 |
) | (2,969 |
) | (3,588 |
) | (4,768 |
) | (4,171 |
) | (6,658 |
) | |||||||||||
Net cash provided by operating activities | 5,029 |
6,515 |
6,864 |
8,248 |
10,583 |
8,084 |
10,578 |
10,827 |
12,362 |
12,500 |
14,936 |
||||||||||||||||||||||
Capital expenditure | (3,792 |
) | (4,169 |
) | (5,152 |
) | (5,483 |
) | (5,431 |
) | (6,606 |
) | (8,048 |
) | (8,802 |
) | (7,503 |
) | (7,499 |
) | (7,414 |
) | |||||||||||
Acquisitions | (352 |
) | (153 |
) | (407 |
) | (114 |
) | (3,483 |
) | (3,082 |
) | (1,315 |
) | (985 |
) | (316 |
) | (316 |
) | (127 |
) | |||||||||||
Disposals | 689 |
363 |
371 |
295 |
277 |
2,114 |
935 |
650 |
1,549 |
1,547 |
542 |
||||||||||||||||||||||
Other investments and divestments | (6 |
) | (9 |
) | (118 |
) | (446 |
) | (69 |
) | (40 |
) | (319 |
) | 1,110 |
82 |
97 |
293 |
|||||||||||||||
Free cash flow | 1,569 |
2,547 |
1,558 |
2,500 |
1,877 |
470 |
1,831 |
2,800 |
6,174 |
6,329 |
8,230 |
||||||||||||||||||||||
Borrowings (repayment) of debt related to financing activities | (727 |
) | 66 |
2,019 |
(433 |
) | 111 |
994 |
(1,171 |
) | 1,400 |
131 |
211 |
(109 |
) | ||||||||||||||||||
Changes in short and long term financial debt | 45 |
(1,121 |
) | (3,715 |
) | (294 |
) | 121 |
(490 |
) | 3,736 |
1,629 |
(3,619 |
) | (3,743 |
) | (540 |
) | |||||||||||||||
Dividends paid and changes in minority interests and reserves | (833 |
) | (999 |
) | (645 |
) | (1,311 |
) | (2,118 |
) | (950 |
) | (3,846 |
) | (5,933 |
) | (3,165 |
) | (3,175 |
) | (7,284 |
) | |||||||||||
Change in consolidation area and exchange differences | (14 |
) | 67 |
(24 |
) | (29 |
) | 41 |
38 |
(64 |
) | (107 |
) | (17 |
) | (55 |
) | 33 |
|||||||||||||||
NET CASH FLOW FOR THE PERIOD | 41 |
560 |
(807 |
) | 433 |
32 |
62 |
486 |
(211 |
) | (496 |
) | (433 |
) | 330 |
||||||||||||||||||
Free cash flow | 1,569 |
2,547 |
1,558 |
2,500 |
1,877 |
470 |
1,831 |
2,800 |
6,174 |
6,329 |
8,230 |
||||||||||||||||||||||
Net borrowings of acquired companies | (10 |
) | 1 |
(6 |
) | (901 |
) | (1,582 |
) | (51 |
) | (692 |
0 |
(19 |
) | ||||||||||||||||||
Net borrowings of divested companies | 392 |
174 |
30 |
3 |
20 |
185 |
39 |
1 |
279 |
190 |
21 |
||||||||||||||||||||||
Exchange differences on net borrowings and other changes | 112 |
(213 |
) | 43 |
(389 |
) | (353 |
) | (312 |
) | 990 |
1,422 |
27 |
(64 |
) | (980 |
) | ||||||||||||||||
Dividends paid and changes in minority interests and reserves | (833 |
) | (999 |
) | (645 |
) | (1,311 |
) | (2,118 |
) | (950 |
) | (3,846 |
) | (5,933 |
) | (3,165 |
) | (3,175 |
) | (7,284 |
) | |||||||||||
CHANGE IN NET BORROWINGS | 1,230 |
1,510 |
980 |
803 |
(1,475 |
) | (2,189 |
) | (1,037 |
) | (2,402 |
) | 3,315 |
3,280 |
(32 |
) |
- 91 -
ENI FACT BOOK / FINANCIAL DATA
Net sales from operations | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exploration & Production | 6,578 |
6,897 |
5,206 |
6,840 |
12,308 |
13,960 |
12,877 |
12,746 |
15,349 |
15,346 |
22,477 |
||||||||||||||||||||||
Gas & Power | 9,352 |
9,985 |
9,625 |
9,900 |
14,427 |
16,098 |
15,297 |
16,067 |
17,258 |
17,302 |
22,969 |
||||||||||||||||||||||
Refining & Marketing | 11,326 |
11,834 |
10,374 |
14,415 |
25,462 |
22,083 |
21,546 |
22,148 |
26,094 |
26,089 |
33,732 |
||||||||||||||||||||||
Petrochemicals | 5,063 |
4,985 |
4,048 |
4,096 |
6,018 |
5,108 |
4,516 |
4,487 |
5,417 |
5,331 |
6,255 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 2,551 |
2,890 |
3,348 |
2,988 |
2,146 |
3,114 |
4,546 |
6,306 |
6,494 |
5,696 |
5,733 |
||||||||||||||||||||||
Other activities | 290 |
417 |
552 |
555 |
608 |
695 |
1,449 |
1,178 |
1,279 |
1,279 |
1,358 |
||||||||||||||||||||||
Corporate and financial companies | 586 |
700 |
851 |
851 |
977 |
||||||||||||||||||||||||||||
Activities to be divested | 905 |
464 |
253 |
83 |
|||||||||||||||||||||||||||||
Consolidation adjustment | (6,275 |
) | (6,113 |
) | (5,065 |
) | (7,869 |
) | (13,031 |
) | (11,786 |
) | (12,895 |
) | (12,145 |
) | (14,360 |
) | (14,349 |
) | (19,773 |
) | |||||||||||
29,790 |
31,359 |
28,341 |
31,008 |
47,938 |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
Net sales to customers | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exploration & Production | 2,803 |
3,254 |
2,300 |
1,228 |
2,924 |
5,530 |
4,082 |
4,278 |
5,118 |
5,130 |
7,716 |
||||||||||||||||||||||
Gas & Power | 8,776 |
9,563 |
9,272 |
9,532 |
13,714 |
15,430 |
14,674 |
15,617 |
16,808 |
16,809 |
22,397 |
||||||||||||||||||||||
Refining & Marketing | 10,386 |
10,861 |
9,626 |
13,542 |
23,913 |
20,881 |
20,509 |
21,527 |
25,335 |
25,336 |
32,640 |
||||||||||||||||||||||
Petrochemicals | 4,722 |
4,640 |
3,787 |
3,777 |
5,448 |
4,290 |
3,770 |
4,049 |
4,918 |
4,832 |
5,572 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 2,148 |
2,450 |
2,938 |
2,689 |
1,762 |
2,605 |
4,067 |
5,409 |
5,606 |
4,793 |
4,808 |
||||||||||||||||||||||
Other activities | 84 |
129 |
166 |
157 |
177 |
89 |
701 |
445 |
479 |
525 |
453 |
||||||||||||||||||||||
Corporate and financial companies | 100 |
119 |
162 |
118 |
120 |
142 |
|||||||||||||||||||||||||||
Activities to be divested | 871 |
462 |
252 |
83 |
|||||||||||||||||||||||||||||
29,790 |
31,359 |
28,341 |
31,008 |
47,938 |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
Net sales by geographic area of destination | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Italy | 19,288 |
19,914 |
18,059 |
18,813 |
27,184 |
27,591 |
23,797 |
25,491 |
27,096 |
27,100 |
32,846 |
||||||||||||||||||||||
Other EU countries | 4,051 |
4,182 |
3,339 |
4,191 |
6,944 |
8,226 |
8,974 |
10,785 |
13,469 |
13,095 |
19,601 |
||||||||||||||||||||||
Rest of Europe | 1,662 |
1,785 |
1,737 |
1,551 |
2,711 |
3,136 |
4,188 |
3,303 |
3,743 |
3,769 |
5,123 |
||||||||||||||||||||||
Africa | 1,004 |
1,167 |
1,160 |
1,496 |
2,083 |
2,180 |
2,478 |
5,854 |
4,105 |
4,148 |
5,259 |
||||||||||||||||||||||
Americas | 2,265 |
2,334 |
2,432 |
3,148 |
6,034 |
6,169 |
5,317 |
2,778 |
5,790 |
5,790 |
6,103 |
||||||||||||||||||||||
Asia | 1,402 |
1,958 |
1,596 |
1,795 |
2,959 |
1,949 |
3,154 |
3,245 |
3,631 |
3,088 |
4,399 |
||||||||||||||||||||||
Other areas | 118 |
19 |
18 |
14 |
23 |
21 |
14 |
31 |
548 |
555 |
397 |
||||||||||||||||||||||
Total outside Italy | 10,502 |
11,445 |
10,282 |
12,195 |
20,754 |
21,681 |
24,125 |
25,996 |
31,286 |
30,445 |
40,882 |
||||||||||||||||||||||
29,790 |
31,359 |
28,341 |
31,008 |
47,938 |
49,272 |
47,922 |
51,487 |
58,382 |
57,545 |
73,728 |
Purchases, services and other | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Production costs - raw, ancillary and consumable materials and goods | 12,647 |
13,415 |
11,038 |
13,189 |
23,691 |
23,993 |
22,658 |
24,087 |
27,466 |
27,010 |
35,318 |
||||||||||||||||||||||
Production costs - services | 5,061 |
5,330 |
6,173 |
6,035 |
6,513 |
7,507 |
8,614 |
10,431 |
10,675 |
9,148 |
9,405 |
||||||||||||||||||||||
Lease, rental and royalty expenses | 969 |
1,155 |
1,048 |
941 |
1,203 |
1,242 |
1,454 |
1,407 |
1,600 |
1,609 |
1,929 |
||||||||||||||||||||||
Net provisions to reserves for contingencies | 553 |
1,643 |
|||||||||||||||||||||||||||||||
Other expenses | 1,038 |
1,239 |
1,232 |
1,022 |
1,518 |
1,302 |
1,575 |
1,423 |
1,536 |
1,066 |
1,100 |
||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||
capitalized direct costs associated with self-constructed assets | (562 |
) | (716 |
) | (805 |
) | (563 |
) | (616 |
) | (745 |
) | (842 |
) | (1,277 |
) | (1,010 |
) | (1,039 |
) | (828 |
) | |||||||||||
services billed to joint venture partners | (474 |
) | (612 |
) | (653 |
) | (624 |
) | (867 |
) | (1,189 |
) | (1,566 |
) | (1,505 |
) | (1,175 |
) | |||||||||||||||
18,679 |
19,811 |
18,033 |
20,000 |
31,442 |
32,110 |
31,893 |
34,566 |
39,092 |
38,347 |
48,567 |
- 92 -
ENI FACT BOOK / FINANCIAL DATA
Payroll and related costs | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Wages and salaries | 2,244 |
2,226 |
2,234 |
2,134 |
2,175 |
2,271 |
2,441 |
2,412 |
2,481 |
2,402 |
2,484 |
||||||||||||||||||||||
Social security contributions | 726 |
725 |
651 |
621 |
627 |
602 |
650 |
693 |
672 |
658 |
662 |
||||||||||||||||||||||
Contributions to defined benefit plans | 165 |
145 |
137 |
137 |
128 |
126 |
136 |
157 |
182 |
118 |
126 |
||||||||||||||||||||||
Other costs | 153 |
147 |
85 |
73 |
57 |
83 |
119 |
91 |
99 |
218 |
255 |
||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||
revenues related to personnel costs | (47 |
) | (39 |
) | (36 |
) | (33 |
) | (40 |
) | (51 |
) | (53 |
) | (26 |
) | (19 |
) | |||||||||||||||
capitalized direct costs associated with self-constructed assets | (160 |
) | (153 |
) | (154 |
) | (150 |
) | (161 |
) | (180 |
) | (190 |
) | (161 |
) | (151 |
) | (151 |
) | (176 |
) | |||||||||||
3,081 |
3,051 |
2,917 |
2,782 |
2,786 |
2,851 |
3,103 |
3,166 |
3,264 |
3,245 |
3,351 |
Depreciation, amortization and writedowns | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exploration & Production | 1,542 |
1,810 |
1,897 |
1,654 |
2,364 |
3,163 |
3,552 |
3,133 |
3,021 |
3,047 |
3,944 |
||||||||||||||||||||||
Gas & Power | 930 |
994 |
1,033 |
1,045 |
474 |
500 |
417 |
533 |
572 |
637 |
684 |
||||||||||||||||||||||
Refining & Marketing | 434 |
420 |
459 |
476 |
502 |
508 |
490 |
493 |
465 |
465 |
462 |
||||||||||||||||||||||
Petrochemicals | 281 |
259 |
251 |
284 |
273 |
323 |
125 |
125 |
107 |
114 |
118 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 81 |
87 |
107 |
109 |
144 |
203 |
267 |
271 |
251 |
184 |
176 |
||||||||||||||||||||||
Other activities | 24 |
30 |
30 |
24 |
31 |
46 |
48 |
51 |
44 |
45 |
31 |
||||||||||||||||||||||
Corporate and financial companies | 63 |
104 |
106 |
106 |
98 |
||||||||||||||||||||||||||||
Activities to be divested | 17 |
10 |
1 |
||||||||||||||||||||||||||||||
Unrealized profit in inventory | (4 |
) | |||||||||||||||||||||||||||||||
Total depreciation and amortization | 3,309 |
3,610 |
3,778 |
3,592 |
3,788 |
4,743 |
4,962 |
4,710 |
4,566 |
4,598 |
5,509 |
||||||||||||||||||||||
Writedowns | 426 |
158 |
530 |
106 |
55 |
100 |
542 |
441 |
295 |
333 |
272 |
||||||||||||||||||||||
3,735 |
3,768 |
4,308 |
3,698 |
3,843 |
4,843 |
5,504 |
5,151 |
4,861 |
4,931 |
5,781 |
Operating income by segment | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exploration & Production | 2,612 |
2,590 |
594 |
2,834 |
6,603 |
5,984 |
5,175 |
5,746 |
8,017 |
8,185 |
12,574 |
||||||||||||||||||||||
Gas & Power | 2,024 |
2,012 |
2,513 |
2,580 |
3,178 |
3,672 |
3,244 |
3,627 |
3,463 |
3,428 |
3,321 |
||||||||||||||||||||||
Refining & Marketing | 214 |
578 |
730 |
478 |
986 |
985 |
321 |
583 |
965 |
1,080 |
1,857 |
||||||||||||||||||||||
Petrochemicals | 101 |
187 |
(362 |
) | 4 |
(415 |
) | (126 |
) | (176 |
) | 271 |
320 |
202 |
|||||||||||||||||||
Oilfield Services Construction and Engineering | 159 |
169 |
198 |
149 |
144 |
255 |
298 |
311 |
260 |
203 |
307 |
||||||||||||||||||||||
Other activities | (214 |
) | (293 |
) | (244 |
) | (395 |
) | (902 |
) | |||||||||||||||||||||||
Corporate and financial companies | (98 |
) | (138 |
) | (168 |
) | (199 |
) | (143 |
) | (168 |
) | (196 |
) | (281 |
) | (269 |
) | (363 |
) | (391 |
) | |||||||||||
Activities to be divested | (52 |
) | (53 |
) | (57 |
) | |||||||||||||||||||||||||||
Unrealized profit in inventory (1) | (59 |
) | (141 |
) | |||||||||||||||||||||||||||||
4,960 |
5,345 |
3,810 |
5,480 |
10,772 |
10,313 |
8,502 |
9,517 |
12,463 |
12,399 |
16,827 |
(1) | Unrealized profit in inventory concerned intersegment sales of goods and services. |
- 93 -
ENI FACT BOOK / FINANCIAL DATA
RECONCILIATION OF REPORTED OPERATING PROFIT BY
SEGMENT
AND NET PROFIT TO ADJUSTED OPERATING AND NET PROFIT
Adjusted operating profit
and net profit are before inventory holding gains or
losses and special items. Information on adjusted
operating profit and net profit is presented to help
distinguish the underlying trends for the companys
core businesses and to allow financial analysts to
evaluate Enis trading performance on the basis of
their forecasting models. These financial measures are
not GAAP measures under either IFRS or U.S. GAAP; they
are used by management in evaluating Group and Divisions
performance. Replacement cost net profit and operating profit reflect the current cost of supplies. The replacement cost net profit for the period is arrived at by excluding from the historical cost net profit the inventory holding gain or loss, which is the difference between the cost of sales of the volumes sold in the period based on the cost of |
supplies of the same period
and the cost of sales of the volumes sold in the period
calculated using the weighted-average cost method of
inventory accounting. Certain infrequent or unusual incomes or charges are recognized as special items because of their significance. Special items also include certain amounts not reflecting the ordinary course of business, such as environmental provisions or restructuring charges, and asset impairments or write ups and gains or losses on divestments even though they occurred in past exercises or are likely to occur in future ones. For a reconciliation of adjusted operating profit and net profit to reported operating profit and net profit see tables below. |
2001 Adjusted operating profit and net profit | Italian GAAP |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 5,984 |
3,672 |
985 |
(415 |
) | 255 |
(168 |
) | 10,313 |
||||||||||||||||||
Replacement cost operating profit | 5,984 |
3,672 |
985 |
(415 |
) | 255 |
(168 |
) | 10,313 |
||||||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
- impairments | 88 |
3 |
9 |
100 |
200 |
||||||||||||||||||||||
- gain from decrease in inventory | (31 |
) | (31 |
) | |||||||||||||||||||||||
Special items of operating profit | 88 |
3 |
(22 |
) | 100 |
169 |
|||||||||||||||||||||
Adjusted operating profit | 6,072 |
3,675 |
963 |
(315 |
) | 255 |
(168 |
) | 10,482 |
||||||||||||||||||
Reported net profit | 7,751 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gains) loss | |||||||||||||||||||||||||||
Replacement cost net profit | 7,751 |
||||||||||||||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
- special items of operating profit | 88 |
3 |
(22 |
) | 100 |
169 |
|||||||||||||||||||||
- non-recurring (income) expense on investments | 82 |
||||||||||||||||||||||||||
- net extraordinary (income) expense | (1,737 |
) | |||||||||||||||||||||||||
- taxes on special items | (508 |
) | |||||||||||||||||||||||||
Special items | (1,994 |
) | |||||||||||||||||||||||||
Adjusted net profit | 5,757 |
- 94 -
ENI FACT BOOK / FINANCIAL DATA
2002 Adjusted operating profit and net profit | Italian GAAP |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 5,175 |
3,244 |
321 |
(126 |
) | 298 |
(214 |
) | (196 |
) | 8,502 |
||||||||||||||||
Replacement cost operating profit | 5,175 |
3,244 |
321 |
(126 |
) | 298 |
(214 |
) | (196 |
) | 8,502 |
||||||||||||||||
Exclusion special items in operating profit: | |||||||||||||||||||||||||||
- impairments | 332 |
95 |
4 |
105 |
6 |
542 |
|||||||||||||||||||||
- environmental tax Sicilia Region | 86 |
86 |
|||||||||||||||||||||||||
- gains on disposal of assets | (92 |
) | (92 |
) | |||||||||||||||||||||||
- gain from decrease in inventory | (13 |
) | (27 |
) | (40 |
) | |||||||||||||||||||||
- (costs) gains from preceding years | 13 |
(74 |
) | (61 |
) | ||||||||||||||||||||||
- other | 22 |
22 |
|||||||||||||||||||||||||
Special items of operating profit | 253 |
129 |
(9 |
) | 78 |
6 |
457 |
||||||||||||||||||||
Adjusted operating profit | 5,428 |
3,373 |
312 |
(48 |
) | 298 |
(208 |
) | (196 |
) | 8,959 |
||||||||||||||||
Reported net profit | 4,593 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gain) loss | |||||||||||||||||||||||||||
Replacement cost net profit | 4,593 |
||||||||||||||||||||||||||
Exclusion special items: | |||||||||||||||||||||||||||
- special items of operating profit | 457 |
||||||||||||||||||||||||||
- non-recurring (income) expense on investments | 36 |
||||||||||||||||||||||||||
- net extraordinary (income) expense | 29 |
||||||||||||||||||||||||||
- adjustment of deferred tax reserve due to change in UK tax regime | 215 |
||||||||||||||||||||||||||
- release of reserves for anticipated impairment | (95 |
) | |||||||||||||||||||||||||
- taxes on special items | (312 |
) | |||||||||||||||||||||||||
Special items | 330 |
||||||||||||||||||||||||||
Adjusted net profit | 4,923 |
- 95 -
ENI FACT BOOK / FINANCIAL DATA
2003 Adjusted operating profit and net profit | Italian GAAP |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 5,746 |
3,627 |
583 |
(176 |
) | 311 |
(293 |
) | (281 |
) | 9,517 |
||||||||||||||||
Replacement cost operating profit | 5,746 |
3,627 |
583 |
(176 |
) | 311 |
(293 |
) | (281 |
) | 9,517 |
||||||||||||||||
Exclusion special items of operating profit: | |||||||||||||||||||||||||||
- impairments | 227 |
34 |
1 |
122 |
57 |
441 |
|||||||||||||||||||||
Special items of operating profit | 227 |
34 |
1 |
122 |
|
57 |
|
|
441 |
||||||||||||||||||
Adjusted operating profit | 5,973 |
3,661 |
584 |
(54 |
) | 311 |
(236 |
) | (281 |
) |
|
9,958 |
|||||||||||||||
Reported net profit | 5,585 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gain) loss | |||||||||||||||||||||||||||
Replacement cost net profit | 5,585 |
||||||||||||||||||||||||||
Exclusion special items of net profit: | |||||||||||||||||||||||||||
- special items of operating profit | 441 |
||||||||||||||||||||||||||
- net extraordinary (income) expense | (49 |
) | |||||||||||||||||||||||||
- minority interest | 20 |
||||||||||||||||||||||||||
- net effect of revaluation of Snam Rete Gas assets | (414 |
) | |||||||||||||||||||||||||
- release of reserves for anticipated impairment | (39 |
) | |||||||||||||||||||||||||
- deferred tax assets on storage assets | (287 |
) | |||||||||||||||||||||||||
- taxes on special items | (161 |
) | |||||||||||||||||||||||||
Special items | (489 |
) | |||||||||||||||||||||||||
Adjusted net profit | 5,096 |
2004 Adjusted operating profit and net profit | Italian GAAP |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 8,017 |
3,463 |
965 |
271 |
260 |
(244 |
) | (269 |
) | 12,463 |
|||||||||||||||||
Replacement cost operating profit | 8,017 |
3,463 |
965 |
271 |
260 |
(244 |
) | (269 |
) | 12,463 |
|||||||||||||||||
Exclusion special items of operating profit: | |||||||||||||||||||||||||||
- impairments | 266 |
6 |
3 |
3 |
1 |
16 |
295 |
||||||||||||||||||||
- environmental tax Sicilia Region | (11 |
) | (11 |
) | |||||||||||||||||||||||
- gains on disposal of assets | (334 |
) | (334 |
) | |||||||||||||||||||||||
- other | 56 |
56 |
|||||||||||||||||||||||||
Special items of operating profit | (68 |
) | 51 |
3 |
3 |
1 |
16 |
6 |
|||||||||||||||||||
Adjusted operating profit | 7,949 |
3,514 |
968 |
274 |
261 |
(228 |
) | (269 |
) | 12,469 |
|||||||||||||||||
Reported net profit | |||||||||||||||||||||||||||
Exclusion of inventory holding (gain) loss | 7,274 |
||||||||||||||||||||||||||
Replacement cost net profit | 7,274 |
||||||||||||||||||||||||||
Exclusion special items of net profit: | |||||||||||||||||||||||||||
- special items of operating profit | 6 |
||||||||||||||||||||||||||
- net extraordinary (income) expense | 56 |
||||||||||||||||||||||||||
- taxes on special items | (667 |
) | |||||||||||||||||||||||||
Special items | (605 |
) | |||||||||||||||||||||||||
Adjusted net profit | 6,669 |
- 96 -
ENI FACT BOOK / FINANCIAL DATA
2004 Adjusted operating profit and net profit | IFRS |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 8,185 |
3,428 |
1,080 |
320 |
203 |
(395 |
) | (363 |
) | (59 |
) | 12,399 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (12 |
) | (393 |
) | (43 |
) | (448 |
) | |||||||||||||||||||
Replacement cost operating profit | 8,185 |
3,416 |
687 |
277 |
203 |
(395 |
) | (363 |
) | (59 |
) | 11,951 |
|||||||||||||||
Exclusion of special items of operating profit: | |||||||||||||||||||||||||||
- environmental charges | 5 |
142 |
84 |
72 |
303 |
||||||||||||||||||||||
- impairments | 287 |
6 |
21 |
3 |
19 |
336 |
|||||||||||||||||||||
- gains on disposal of assets | (320 |
) | (320 |
) | |||||||||||||||||||||||
- Antitrust fine | 5 |
5 |
|||||||||||||||||||||||||
- provisions to the reserve for contingencies | 29 |
18 |
77 |
3 |
1 |
15 |
143 |
||||||||||||||||||||
- increased insurance premiums | 91 |
91 |
|||||||||||||||||||||||||
- provision for redundancy incentives | 2 |
10 |
20 |
6 |
10 |
6 |
11 |
65 |
|||||||||||||||||||
- other | 19 |
(12 |
) | (24 |
) | (26 |
) | 1 |
48 |
2 |
8 |
||||||||||||||||
Special items of operating profit | 17 |
32 |
236 |
(14 |
) | 12 |
172 |
176 |
631 |
||||||||||||||||||
Adjusted operating profit | 8,202 |
3,448 |
923 |
263 |
215 |
(223 |
) | (187 |
) | (59 |
) | 12,582 |
|||||||||||||||
Reported net profit | 7,059 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gain) loss | (281 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 6,778 |
||||||||||||||||||||||||||
Exclusion of special items of net profit: | |||||||||||||||||||||||||||
- special items of operating profit | 631 |
||||||||||||||||||||||||||
- (income) expense on investments | (390 |
) | |||||||||||||||||||||||||
. gain on the
sale of a 9.054% stake of Snam Rete Gas |
(308 |
) | |||||||||||||||||||||||||
.
gain on the sale of Agip do Brasil SA |
(94 |
) | |||||||||||||||||||||||||
- taxes on special items | (374 |
) | |||||||||||||||||||||||||
Special items | (133 |
) | |||||||||||||||||||||||||
Adjusted net profit | 6,645 |
2005 Adjusted operating profit and net profit | IFRS |
(million euro) | E&P |
G&P |
R&M |
Petrochemicals |
Oilfield Services Construction and Engineering |
Other activities |
Corporate and financial companies |
Unrealized profit in inventory |
Group |
|||||||||
Reported operating profit | 12,574 |
3,321 |
1,857 |
202 |
307 |
(902 |
) | (391 |
) | (141 |
) | 16,827 |
|||||||||||||||
Exclusion of inventory holding (gains) losses | (127 |
) | (1,064 |
) | (19 |
) | (1,210 |
) | |||||||||||||||||||
Replacement cost operating profit | 12,574 |
3,194 |
793 |
183 |
307 |
(902 |
) | (391 |
) | (141 |
) | 15,617 |
|||||||||||||||
Exclusion of special items of operating profit: | |||||||||||||||||||||||||||
- environmental charges | 31 |
337 |
413 |
54 |
835 |
||||||||||||||||||||||
- impairments | 247 |
1 |
5 |
29 |
4 |
75 |
2 |
363 |
|||||||||||||||||||
- Antitrust fine | 290 |
290 |
|||||||||||||||||||||||||
- provisions to the reserve for contingencies | 39 |
36 |
126 |
201 |
|||||||||||||||||||||||
- increased insurance premiums | 57 |
6 |
30 |
17 |
4 |
64 |
178 |
||||||||||||||||||||
- provision for redundancy incentives | 5 |
8 |
22 |
4 |
2 |
14 |
24 |
79 |
|||||||||||||||||||
- other | 1 |
(12 |
) | (8 |
) | 14 |
(5 |
) | |||||||||||||||||||
Special items of operating profit | 309 |
337 |
421 |
78 |
6 |
646 |
144 |
1,941 |
|||||||||||||||||||
Adjusted operating profit | 12,883 |
3,531 |
1,214 |
261 |
313 |
(256 |
) | (247 |
) | (141 |
) | 17,558 |
|||||||||||||||
Reported net profit | 8,788 |
||||||||||||||||||||||||||
Exclusion of inventory holding (gain) loss | (759 |
) | |||||||||||||||||||||||||
Replacement cost net profit | 8,029 |
||||||||||||||||||||||||||
Exclusion of special items of net profit: | |||||||||||||||||||||||||||
- special items of operating profit | 1.941 |
||||||||||||||||||||||||||
- (income) expense on investments | (137 |
) | |||||||||||||||||||||||||
. gain on the sale of IP | (132 |
) | |||||||||||||||||||||||||
- other | 27 |
||||||||||||||||||||||||||
- taxes on special items | (609 |
) | |||||||||||||||||||||||||
Special items | 1.222 |
||||||||||||||||||||||||||
Adjusted net profit | 9,251 |
- 97 -
ENI FACT BOOK / FINANCIAL DATA
Adjusted operating income by segment | Italian GAAP |
IFRS |
||
(million euro) | 2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
|||||||
Exploration & Production | 6,072 |
5,428 |
5,973 |
7,949 |
8,202 |
12,883 |
|||||||||||||||||||||||||||
Gas & Power | 3,675 |
3,373 |
3,661 |
3,514 |
3,448 |
3,531 |
|||||||||||||||||||||||||||
Refining & Marketing | 963 |
312 |
584 |
968 |
923 |
1,214 |
|||||||||||||||||||||||||||
Petrochemicals | (315 |
) | (48 |
) | (54 |
) | 274 |
263 |
261 |
||||||||||||||||||||||||
Oilfield Services Construction and Engineering | 255 |
298 |
311 |
261 |
215 |
313 |
|||||||||||||||||||||||||||
Other activities | (208 |
) | (236 |
) | (228 |
) | (223 |
) | (256 |
) | |||||||||||||||||||||||
Corporate and financial companies | (168 |
) | (196 |
) | (281 |
) | (269 |
) | (187 |
) | (247 |
) | |||||||||||||||||||||
Unrealized profit in inventory | (59 |
) | (141 |
) | |||||||||||||||||||||||||||||
10,482 |
8,959 |
9,958 |
12,469 |
12,582 |
17,558 |
Net financial (expense) income | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exchange gain (loss), net | (35 |
) | 33 |
49 |
(27 |
) | 165 |
(10 |
) | (30 |
) | (2 |
) | 169 |
|||||||||||||||||||
Interest and other financial income | 623 |
579 |
485 |
339 |
501 |
539 |
512 |
436 |
451 |
2 |
74 |
||||||||||||||||||||||
Securities gains | 302 |
246 |
176 |
197 |
116 |
95 |
44 |
34 |
31 |
31 |
36 |
||||||||||||||||||||||
Interest and other financial expense | (1,386 |
) | (1,125 |
) | (790 |
) | (556 |
) | (791 |
) | (978 |
) | (738 |
) | (710 |
) | (667 |
) | (316 |
) | (309 |
) | |||||||||||
Financial expense due to the passage of time | (109 |
) | (109 |
) | |||||||||||||||||||||||||||||
Income (expense) on derivatives | 34 |
(386 |
) | ||||||||||||||||||||||||||||||
Provision to the risk reserve | (62 |
) | |||||||||||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||
interest capitalized | 51 |
38 |
39 |
57 |
73 |
49 |
43 |
86 |
154 |
202 |
159 |
||||||||||||||||||||||
(445 |
) | (229 |
) | (41 |
) | 10 |
64 |
(295 |
) | (167 |
) | (154 |
) | (95 |
) | (156 |
) | (366 |
) | ||||||||||||||
of which income on receivables related to operations and tax credits | 227 |
197 |
195 |
254 |
201 |
170 |
122 |
116 |
108 |
91 |
99 |
Income (expense on) from investments | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Income from equity investments | 66 |
91 |
68 |
108 |
147 |
158 |
184 |
189 |
200 |
401 |
770 |
||||||||||||||||||||||
Writedown of investments | (59 |
) | (213 |
) | (143 |
) | (101 |
) | (178 |
) | (282 |
) | (245 |
) | (278 |
) | (82 |
) | (69 |
) | (33 |
) | |||||||||||
Gains on sales | 69 |
135 |
401 |
17 |
19 |
76 |
55 |
39 |
36 |
130 |
179 |
||||||||||||||||||||||
Losses on sales | (1 |
) | (8 |
) | |||||||||||||||||||||||||||||
Dividends | 23 |
42 |
67 |
63 |
44 |
40 |
32 |
22 |
72 |
72 |
33 |
||||||||||||||||||||||
Other income (expense) net | 4 |
4 |
3 |
2 |
1 |
1 |
17 |
11 |
3 |
287 |
(27 |
) | |||||||||||||||||||||
99 |
59 |
396 |
89 |
33 |
(7 |
) | 43 |
(17 |
) | 229 |
820 |
914 |
- 98 -
ENI FACT BOOK / FINANCIAL DATA
Fixed
assets (at period end) |
Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Fixed assets, gross | |||||||||||||||||||||||||||||||||
Exploration & Production | 14,837 |
17,633 |
18,878 |
23,329 |
28,220 |
38,667 |
38,534 |
38,811 |
39,479 |
40,322 |
49,120 |
||||||||||||||||||||||
Gas & Power | 14,691 |
14,513 |
14,997 |
15,579 |
16,881 |
15,867 |
16,467 |
18,926 |
20,038 |
20,680 |
21,517 |
||||||||||||||||||||||
Refining & Marketing | 7,526 |
7,852 |
8,316 |
8,620 |
8,854 |
9,083 |
8,172 |
8,652 |
9,002 |
8,947 |
9,420 |
||||||||||||||||||||||
Petrochemicals | 4,030 |
4,163 |
4,356 |
4,611 |
4,618 |
5,862 |
4,169 |
4,266 |
4,252 |
4,311 |
4,402 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 1,354 |
1,614 |
1,898 |
2,336 |
2,564 |
2,805 |
3,447 |
3,531 |
3,644 |
3,524 |
3,878 |
||||||||||||||||||||||
Other activities | 167 |
227 |
239 |
202 |
224 |
241 |
2,472 |
2,403 |
2,359 |
2,300 |
2,248 |
||||||||||||||||||||||
Corporate and financial companies | 132 |
149 |
194 |
194 |
213 |
||||||||||||||||||||||||||||
Activities to be divested | 581 |
424 |
340 |
||||||||||||||||||||||||||||||
Unrealized profit in inventory | (88 |
) | |||||||||||||||||||||||||||||||
43,186 |
46,426 |
49,024 |
54,677 |
61,361 |
72,525 |
73,393 |
76,738 |
78,968 |
80,278 |
90,710 |
|||||||||||||||||||||||
Fixed assets, net | |||||||||||||||||||||||||||||||||
Exploration & Production | 6,675 |
7,651 |
7,790 |
10,155 |
13,113 |
20,728 |
19,862 |
20,338 |
20,580 |
20,761 |
24,480 |
||||||||||||||||||||||
Gas & Power | 7,473 |
6,624 |
6,419 |
6,142 |
7,068 |
6,598 |
7,191 |
9,500 |
10,445 |
13,235 |
13,760 |
||||||||||||||||||||||
Refining & Marketing | 3,398 |
3,409 |
3,566 |
3,472 |
3,393 |
3,332 |
3,097 |
3,170 |
3,302 |
3,361 |
3,556 |
||||||||||||||||||||||
Petrochemicals | 2,163 |
2,076 |
2,071 |
1,958 |
1,759 |
1,626 |
1,285 |
1,181 |
1,154 |
1,181 |
1,139 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 546 |
718 |
919 |
1,257 |
1,370 |
1,467 |
1,758 |
1,741 |
1,732 |
1,646 |
1,847 |
||||||||||||||||||||||
Other activities | 76 |
97 |
104 |
90 |
94 |
100 |
418 |
338 |
295 |
293 |
194 |
||||||||||||||||||||||
Corporate and financial companies | 82 |
92 |
108 |
109 |
121 |
||||||||||||||||||||||||||||
Activities to be divested | 109 |
66 |
2 |
||||||||||||||||||||||||||||||
Unrealized profit in inventory | (84 |
) | |||||||||||||||||||||||||||||||
20,440 |
20,641 |
20,871 |
23,074 |
26,797 |
33,851 |
33,693 |
36,360 |
37,616 |
40,586 |
45,013 |
- 99 -
ENI FACT BOOK / FINANCIAL DATA
Capital expenditure by segment | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Exploration & Production | 1,663 |
2,322 |
2,882 |
3,268 |
3,539 |
4,276 |
5,615 |
5,681 |
4,912 |
4,853 |
4,964 |
||||||||||||||||||||||
Gas & Power | 1,207 |
882 |
921 |
906 |
794 |
1,065 |
1,315 |
1,760 |
1,446 |
1,451 |
1,152 |
||||||||||||||||||||||
Refining & Marketing | 584 |
495 |
586 |
524 |
533 |
496 |
550 |
730 |
669 |
693 |
656 |
||||||||||||||||||||||
Petrochemicals | 158 |
180 |
331 |
289 |
265 |
390 |
145 |
141 |
99 |
148 |
112 |
||||||||||||||||||||||
Oilfield Services Construction and Engineering | 143 |
237 |
354 |
425 |
245 |
304 |
233 |
278 |
209 |
186 |
349 |
||||||||||||||||||||||
Other activities | 27 |
34 |
61 |
55 |
55 |
75 |
119 |
70 |
48 |
49 |
69 |
||||||||||||||||||||||
Corporate and financial companies | 71 |
142 |
120 |
119 |
112 |
||||||||||||||||||||||||||||
Activities to be divested | 10 |
19 |
17 |
16 |
|||||||||||||||||||||||||||||
3,792 |
4,169 |
5,152 |
5,483 |
5,431 |
6,606 |
8,048 |
8,802 |
7,503 |
7,499 |
7,414 |
Capital expenditure by geographic area of origin | Italian GAAP |
IFRS |
||
(million euro) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2004 |
2005 |
||||||||||||
Italy | 2,365 |
2,246 |
2,535 |
2,238 |
2,206 |
2,436 |
2,396 |
2,708 |
2,613 |
2,655 |
2,442 |
||||||||||||||||||||||
Other European Union countries | 300 |
478 |
439 |
320 |
439 |
595 |
567 |
1,067 |
370 |
337 |
545 |
||||||||||||||||||||||
Rest of Europe | 242 |
306 |
465 |
390 |
283 |
249 |
284 |
302 |
387 |
387 |
415 |
||||||||||||||||||||||
Africa | 671 |
904 |
1,103 |
1,159 |
1,186 |
1,405 |
2,497 |
3,026 |
2,626 |
2,622 |
2,233 |
||||||||||||||||||||||
Americas | 86 |
144 |
261 |
1,095 |
753 |
923 |
721 |
369 |
756 |
357 |
507 |
||||||||||||||||||||||
Asia | 127 |
90 |
345 |
280 |
562 |
923 |
1,333 |
795 |
1,073 |
1,066 |
1,181 |
||||||||||||||||||||||
Other areas | 1 |
1 |
4 |
1 |
2 |
75 |
250 |
535 |
78 |
75 |
91 |
||||||||||||||||||||||
Total outside Italy | 1,427 |
1,923 |
2,617 |
3,245 |
3,225 |
4,170 |
5,652 |
6,094 |
4,890 |
4,844 |
4,972 |
||||||||||||||||||||||
3,792 |
4,169 |
5,152 |
5,483 |
5,431 |
6,606 |
8,048 |
8,802 |
7,503 |
7,499 |
7,414 |
Investments | 2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||
(million euro) |
Total investments | 4,384 |
4,664 |
1,366 |
4,255 |
316 |
146 |
||||||||
Lasmo Plc | 100% |
1,225 |
4,128 |
|||||||||||
British-Borneo | 100% |
1,263 |
||||||||||||
Galp | 33.34% |
964 |
||||||||||||
Natural gas distribution company in Argentina | minority stake |
216 |
||||||||||||
Natural gas distribution company in Greece | minority stake |
192 |
||||||||||||
Polimeri Europa SpA | 50% |
204 |
||||||||||||
Bouygues Offshore | 100% |
906 |
||||||||||||
GVS (1) | 50% |
352 |
||||||||||||
Italgas SpA | 56% |
2,569 |
||||||||||||
Fortum Petroleum | 100% |
909 |
||||||||||||
Unión Fenosa Gas SA | 50% |
442 |
||||||||||||
Natural gas distribution company in Italy | minority stake |
44 |
6 |
|||||||||||
Natural gas production company in Italy | 100% |
91 |
(1) | Of this euro 89 million paid by Eni and euro 263 million through net borrowings of non consolidated subsidiaries. |
- 100 -
ENI FACT BOOK / FINANCIAL DATA
Net borrowings
(at period
end) (million euro) |
Debt and bonds | Cash | Securities not related to operations | Accounts receivable financing not related to operations | Other, net | Total | ||||||
1996 | ||||||||||||||||||
Short-term | 8,339 |
(1,026 |
) | (2,063 |
) | (897 |
) | 42 |
4,395 |
|||||||||
Long-term | 5,506 |
(351 |
) | 9 |
5,164 |
|||||||||||||
13,845 |
(1,026 |
) | (2,414 |
) | (897 |
) | 51 |
9,559 |
||||||||||
1997 | ||||||||||||||||||
Short-term | 7,924 |
(1,586 |
) | (2,204 |
) | (1,180 |
) | (5 |
) | 2,949 |
||||||||
Long-term | 5,347 |
(156 |
) | (91 |
) | 1 |
5,101 |
|||||||||||
13,271 |
(1,586 |
) | (2,360 |
) | (1,271 |
) | (4 |
) | 8,050 |
|||||||||
1998 | ||||||||||||||||||
Short-term | 4,948 |
(779 |
) | (1,119 |
) | (389 |
) | (6 |
) | 2,655 |
||||||||
Long-term | 4,517 |
(85 |
) | (17 |
) | 4,415 |
||||||||||||
9,465 |
(779 |
) | (1,204 |
) | (389 |
) | (23 |
) | 7,070 |
|||||||||
1999 | ||||||||||||||||||
Short-term | 4,764 |
(1,212 |
) | (1,645 |
) | (343 |
) | 26 |
1,590 |
|||||||||
Long-term | 4,787 |
(85 |
) | (25 |
) | 4,677 |
||||||||||||
9,551 |
(1,212 |
) | (1,730 |
) | (343 |
) | 1 |
6,267 |
||||||||||
2000 | ||||||||||||||||||
Short-term | 5,928 |
(1,244 |
) | (1,432 |
) | (550 |
) | (50 |
) | 2,652 |
||||||||
Long-term | 5,116 |
(24 |
) | (2 |
) | 5,090 |
||||||||||||
11,044 |
(1,244 |
) | (1,456 |
) | (550 |
) | (52 |
) | 7,742 |
|||||||||
2001 | ||||||||||||||||||
Short-term | 6,464 |
(1,305 |
) | (940 |
) | (74 |
) | (29 |
) | 4,116 |
||||||||
Long-term | 6,084 |
(312 |
) | 5,772 |
||||||||||||||
12,819 |
(1,360 |
) | (1,252 |
) | (74 |
) | (29 |
) | 10,104 |
|||||||||
2002 | ||||||||||||||||||
Short-term | 8,870 |
(1,791 |
) | (730 |
) | (1,465 |
) | (3 |
) | 4,881 |
||||||||
Long-term | 6,550 |
(290 |
) | 6,260 |
||||||||||||||
15,420 |
(1,791 |
) | (1,020 |
) | (1,465 |
) | (3 |
) | 11,141 |
|||||||||
2003 | ||||||||||||||||||
Short-term | 7,918 |
(1,580 |
) | (792 |
) | (32 |
) | (65 |
) | 5,449 |
||||||||
Long-term | 8,336 |
(2 |
) | (240 |
) | 8,094 |
||||||||||||
16,254 |
(1,580 |
) | (794 |
) | (272 |
) | (65 |
) | 13,543 |
|||||||||
2004 | ||||||||||||||||||
Short-term | 5,051 |
(1,084 |
) | (800 |
) | (175 |
) | (196 |
) | 2,796 |
||||||||
Long-term | 7,674 |
(2 |
) | (240 |
) | 7,432 |
||||||||||||
12,725 |
(1,084 |
) | (802 |
) | (415 |
) | (196 |
) | 10,228 |
|||||||||
2004 IFRS | ||||||||||||||||||
Short-term | 5,077 |
(1,003 |
) | (792 |
) | (11 |
) | (194 |
) | 3,077 |
||||||||
Long-term | 7,607 |
(1 |
) | (240 |
) | 7,366 |
||||||||||||
12,684 |
(1,003 |
) | (793 |
) | (251 |
) | (194 |
) | 10,443 |
|||||||||
2005 | ||||||||||||||||||
Short-term | 5,345 |
(1,333 |
) | (903 |
) | (12 |
) | 3,097 |
||||||||||
Long-term | 7,653 |
(28 |
) | (247 |
) | 7,378 |
||||||||||||
12,998 |
(1,333 |
) | (931 |
) | (259 |
) | 10,475 |
- 101 -
ENI FACT BOOK / EMPLOYEES
Employees
Number of employees at year end | (units) | 1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
|||||||||||
Exploration & Production | Italy | 5,750 | 5,912 | 5,444 | 5,294 | 5,014 | 4,495 | 4,617 | 4,555 | 4,539 | 4,510 | |||||||||||
Outside Italy | 2,691 | 2,666 | 2,726 | 2,479 | 2,727 | 3,038 | 3,098 | 2,937 | 2,938 | 2,981 | ||||||||||||
8,441 | 8,578 | 8,170 | 7,773 | 7,741 | 7,533 | 7,715 | 7,492 | 7,477 | 7,491 | |||||||||||||
Gas & Power | Italy | 16,341 | 14,474 | 13,977 | 13,669 | 13,175 | 11,704 | 10,852 | 10,302 | 10,216 | 9,733 | |||||||||||
Outside Italy | 3,784 | 3,432 | 3,132 | 2,806 | 2,925 | 2,582 | 2,465 | 2,680 | 2,627 | 2,591 | ||||||||||||
20,125 | 17,906 | 17,109 | 16,475 | 16,100 | 14,286 | 13,317 | 12,982 | 12,843 | 12,324 | |||||||||||||
Refining & Marketing | Italy | 12,662 | 11,543 | 11,176 | 10,341 | 9,760 | 8,638 | 7,332 | 6,882 | 6,879 | 6,680 | |||||||||||
Outside Italy | 7,003 | 6,897 | 7,230 | 6,720 | 6,370 | 6,534 | 6,425 | 6,395 | 2,345 | 2,214 | ||||||||||||
19,665 | 18,440 | 18,406 | 17,061 | 16,130 | 15,172 | 13,757 | 13,277 | 9,224 | 8,894 | |||||||||||||
Petrochemicals | Italy | 14,969 | 14,354 | 12,957 | 12,596 | 11,573 | 10,910 | 5,744 | 5,585 | 5,237 | 5,164 | |||||||||||
Outside Italy | 1,778 | 1,653 | 1,370 | 1,312 | 1,284 | 1,569 | 1,514 | 1,465 | 1,328 | 1,298 | ||||||||||||
16,747 | 16,007 | 14,327 | 13,908 | 12,857 | 12,479 | 7,258 | 7,050 | 6,565 | 6,462 | |||||||||||||
Oilfield Services Construction and Engineering | ||||||||||||||||||||||
Oilfield Services and Construction | Italy | 3,194 | 2,925 | 2,832 | 2,648 | 2,326 | 2,279 | 2,255 | 2,423 | 2,490 | 2,612 | |||||||||||
Outside Italy | 6,907 | 8,086 | 9,682 | 7,359 | 7,560 | 12,881 | 22,770 | 18,036 | 18,890 | 21,992 | ||||||||||||
10,101 | 11,011 | 12,514 | 10,007 | 9,886 | 15,160 | 25,025 | 20,459 | 21,380 | ||||||||||||||
Engineering | Italy | 3,402 | 3,376 | 3,328 | 3,102 | 3,001 | 3,055 | 3,433 | 3,544 | 3,090 | 3,187 | |||||||||||
Outside Italy | 405 | 411 | 393 | 378 | 330 | 417 | 633 | 1,580 | 1,349 | 893 | ||||||||||||
3,807 | 3,787 | 3,721 | 3,480 | 3,331 | 3,472 | 4,066 | 5,124 | 4,439 | 4,080 | |||||||||||||
Other activities | Italy | 1,510 | 2,834 | 3,527 | 3,247 | 3,841 | 4,255 | 6,347 | 6,367 | 4,959 | 4,616 | |||||||||||
Outside Italy | 92 | 94 | 69 | 72 | 83 | 48 | 13 | 13 | 24 | 22 | ||||||||||||
1,602 | 2,928 | 3,596 | 3,319 | 3,924 | 4,303 | 6,360 | 6,380 | 4,983 | 4,638 | |||||||||||||
Corporate and financial companies | Italy | 3,107 | 2,577 | 3,351 | 3,683 | |||||||||||||||||
Outside Italy | 50 | 80 | 86 | 82 | ||||||||||||||||||
3,157 | 2,657 | 3,437 | 3,765 | |||||||||||||||||||
Activities to be divested | Italy | 2,936 | 1,521 | 1,063 | ||||||||||||||||||
Outside Italy | ||||||||||||||||||||||
2,936 | 1,521 | 1,063 | ||||||||||||||||||||
Total employees at year end | Italy | 60,764 | 56,939 | 54,304 | 50,897 | 48,690 | 45,336 | 43,687 | 42,235 | 40,761 | 40,185 | |||||||||||
Outside Italy | 22,660 | 23,239 | 24,602 | 21,126 | 21,279 | 27,069 | 36,968 | 33,186 | 29,587 | 32,073 | ||||||||||||
83,424 | 80,178 | 78,906 | 72,023 | 69,969 | 72,405 | 80,655 | 75,421 | 70,348 | 72,258 | |||||||||||||
of which senior managers | 2,012 | 1,992 | 1,914 | 1,788 | 1,683 | 1,438 | 1,537 | 1,733 | 1,764 | 1,748 |
- 102 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Supplemental oil and gas information
OIL AND NATURAL GAS RESERVES Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under technical, contractual, economic and operating conditions existing at the time. Prices include consideration of changes in existing prices provided only by contractual arrangements, but not on escalations based upon future conditions. Net proved reserves exclude royalties and interests owned by others. Proved developed oil and gas reserves are proved reserves that can be estimated to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for completion. Additional oil and gas reserves expected to be obtained through the application of fluid injection or other improved recovery techniques for supplementing natural forces and mechanisms of primary recovery are included as proved developed reserves only after testing by a pilot project or after the operation of an installed program has confirmed, through production response, that increased recovery will be achieved. Enis proved reserves have been estimated on the basis of the applicable U.S. Securities & Exchange Commission regulation, Rule 4-10 of Regulation S-X and its interpretations and have been disclosed in accordance with Statement of Financial Accounting Standard No. 69. The estimates of proved reserves, developed and undeveloped for years ended 31 December 2002, 2003, 2004 and 2005 are based on data prepared by Eni. Since 1991 Eni has requested qualified independent oil engineering companies to carry out an independent evaluation1 of its proved reserves on a rotative basis. In particular a total of 1.64 billion boe of proved reserves, or about 24% of Enis total proved reserves at 31 December 2005, have been evaluated. The results of this independent evaluation confirmed Enis evaluations, as in previous years. In the 2003-2005 three-year period, 84% of Enis total proved reserves were subject to independent evaluations. Eni operates under Production Sharing Agreements (PSAs) in several of the foreign jurisdictions where it has oil and gas exploration and production activities. Reserves of oil and natural gas to which Eni is entitled under PSA arrangements |
are shown in accordance with
Enis economic interest in the volumes of oil and
natural gas estimated to be recoverable in future years.
Such reserves include estimated quantities allocated to
Eni for recovery of costs, income taxes owed by Eni but
settled by its joint venture partners (which are
state-owned entities) out of Enis share of
production and Enis net equity share after cost
recovery. Proved oil and gas reserves associated with PSAs represented 46%, 51% and 48% of total proved reserves as of year-end 2003, 2004 and 2005, respectively, on an oil-equivalent basis. A similar scheme to PSAs applies to Service and Buy-Back contracts; proved reserves associated with such contracts represented 3%, 3% and 2% of total proved reserves on an oil-equivalent basis as of year-end 2003, 2004 and 2005, respectively. Oil and gas reserve quantities include: (i) oil and natural gas quantities in excess to cost recovery which the company has an obligation to purchase under certain PSAs with governments or authorities whereby the company serves as producer of reserves. In accordance with SFAS 69, paragraph 13, reserve volumes associated with such oil and gas quantities represented 1.6%, 1.4% and 1.7% of total proved reserves as of year-end 2003, 2004 and 2005 respectively, on an oil-equivalent basis; (ii) natural gas volumes of natural gas used for own consumption and (iii) volumes of natural gas held in certain Eni storage fields in Italy. Proved reserves attributable to these fields include: (a) the residual natural gas volumes of the reservoirs and (b) natural gas volumes from other Eni fields input into these reservoirs in subsequent periods. Proved reserves do not include volumes owned by or acquired from third parties. Gas withdrawn from storage is produced and thereby detracted from proved reserves when sold. Numerous uncertainties are inherent in estimating quantities of proved reserves and in projecting future rates of production and timing of development expenditures. The accuracy of any reserve estimate is a function of the quality of available data and engineering and geological interpretation and judgement. Results of drilling, testing and production after the date of the estimate may require substantial upward or downward revision. In addition, changes in oil and natural gas prices have an effect on the quantities of Enis proved reserves since estimates of reserves are based on prices and costs relative to the date when such estimates are made. Reserve estimates are also subject to revision as prices fluctuate due to the cost recovery feature under certain PSAs. |
(1) | From 1991 to 2002 to DeGolyer and MacNaughton, from 2003 also to Ryder Scott Company. |
- 103 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Proved hydrocarbon reserves (1)
(million boe) | Italy (2) |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 1995 | 1,736 |
980 |
870 |
584 |
148 |
4,318 |
||||||||||||||||||
Purchase of minerals in place | 12 |
185 |
3 |
57 |
257 |
|||||||||||||||||||
Revisions of previous estimates | (12 |
) | 26 |
33 |
(2 |
) | 45 |
|||||||||||||||||
Improved recovery | 6 |
12 |
18 |
|||||||||||||||||||||
Extensions and discoveries | 35 |
352 |
8 |
1 |
1 |
397 |
||||||||||||||||||
Production | (146 |
) | (85 |
) | (66 |
) | (41 |
) | (19 |
) | (357 |
) | ||||||||||||
Sales of minerals in place | (3 |
) | (3 |
) | ||||||||||||||||||||
Reserves at 31 December 1996 | 1,637 |
1,420 |
847 |
643 |
128 |
4,675 |
||||||||||||||||||
Purchase of minerals in place | 37 |
1 |
254 |
292 |
||||||||||||||||||||
Revisions of previous estimates | 31 |
77 |
46 |
24 |
25 |
203 |
||||||||||||||||||
Improved recovery | 1 |
2 |
14 |
17 |
||||||||||||||||||||
Extensions and discoveries | 83 |
117 |
24 |
44 |
5 |
273 |
||||||||||||||||||
Production | (142 |
) | (85 |
) | (67 |
) | (59 |
) | (20 |
) | (373 |
) | ||||||||||||
Sales of minerals in place | (1 |
) | (11 |
) | (2 |
) | (14 |
) | ||||||||||||||||
Reserves at 31 December 1997 | 1,646 |
1,530 |
852 |
655 |
390 |
5,073 |
||||||||||||||||||
Purchase of minerals in place | ||||||||||||||||||||||||
Revisions of previous estimates | 13 |
126 |
65 |
41 |
(24 |
) | 221 |
|||||||||||||||||
Improved recovery | 17 |
17 |
||||||||||||||||||||||
Extensions and discoveries | 68 |
118 |
49 |
27 |
73 |
335 |
||||||||||||||||||
Production | (153 |
) | (88 |
) | (73 |
) | (57 |
) | (20 |
) | (391 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1998 | 1,574 |
1,686 |
910 |
666 |
419 |
5,255 |
||||||||||||||||||
Purchase of minerals in place | 6 |
17 |
5 |
93 |
121 |
|||||||||||||||||||
Revisions of previous estimates | 24 |
208 |
48 |
28 |
(1 |
) | 307 |
|||||||||||||||||
Improved recovery | 3 |
3 |
||||||||||||||||||||||
Extensions and discoveries | 11 |
37 |
180 |
1 |
14 |
243 |
||||||||||||||||||
Production | (138 |
) | (99 |
) | (74 |
) | (54 |
) | (30 |
) | (395 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1999 | 1,477 |
1,849 |
1,067 |
646 |
495 |
5,534 |
||||||||||||||||||
Purchase of minerals in place | 3 |
12 |
80 |
159 |
254 |
|||||||||||||||||||
Revisions of previous estimates | 15 |
86 |
56 |
32 |
231 |
419 |
||||||||||||||||||
Improved recovery | 3 |
9 |
12 |
|||||||||||||||||||||
Extensions and discoveries | 16 |
100 |
32 |
3 |
69 |
220 |
||||||||||||||||||
Production | (119 |
) | (111 |
) | (83 |
) | (62 |
) | (56 |
) | (430 |
) | ||||||||||||
Sales of minerals in place | (1 |
) | (1 |
) | ||||||||||||||||||||
Reserves at 31 December 2000 | 1,389 |
1,929 |
1,093 |
700 |
897 |
6,008 |
||||||||||||||||||
Purchase of minerals in place | 3 |
118 |
206 |
437 |
764 |
|||||||||||||||||||
Revisions of previous estimates | 22 |
171 |
93 |
63 |
166 |
515 |
||||||||||||||||||
Improved recovery | 11 |
16 |
6 |
33 |
||||||||||||||||||||
Extensions and discoveries | 21 |
8 |
24 |
9 |
58 |
120 |
||||||||||||||||||
Production | (120 |
) | (115 |
) | (86 |
) | (104 |
) | (81 |
) | (506 |
) | ||||||||||||
Sales of minerals in place | (4 |
) | (1 |
) | (5 |
) | ||||||||||||||||||
Reserves at 31 December 2001 | 1,315 |
2,122 |
1,136 |
879 |
1,477 |
6,929 |
||||||||||||||||||
Purchase of minerals in place | 27 |
12 |
39 |
|||||||||||||||||||||
Revisions of previous estimates | 5 |
14 |
113 |
24 |
181 |
337 |
||||||||||||||||||
Improved recovery | 14 |
1 |
15 |
|||||||||||||||||||||
Extensions and discoveries | 29 |
12 |
124 |
31 |
142 |
338 |
||||||||||||||||||
Production | (111 |
) | (129 |
) | (87 |
) | (112 |
) | (93 |
) | (532 |
) | ||||||||||||
Sales of minerals in place | (39 |
) | (24 |
) | (33 |
) | (96 |
) | ||||||||||||||||
Reserves at 31 December 2002 | 1,199 |
2,033 |
1,287 |
825 |
1,686 |
7,030 |
- 104 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
(million boe) | Italy (2) |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 2002 | 1,199 |
2,033 |
1,287 |
825 |
1,686 |
7,030 |
||||||||||||||||||
Purchase of minerals in place | 2 |
159 |
1 |
162 |
||||||||||||||||||||
Revisions of previous estimates | (116 |
) | 29 |
89 |
77 |
208 |
287 |
|||||||||||||||||
Improved recovery | 15 |
16 |
31 |
|||||||||||||||||||||
Extensions and discoveries | 22 |
74 |
27 |
232 |
355 |
|||||||||||||||||||
Production | (111 |
) | (127 |
) | (95 |
) | (126 |
) | (111 |
) | (570 |
) | ||||||||||||
Sales of minerals in place | (23 |
) | (23 |
) | ||||||||||||||||||||
Reserves at 31 December 2003 | 996 |
2,024 |
1,324 |
912 |
2,016 |
7,272 |
||||||||||||||||||
Revisions of previous estimates | 127 |
69 |
29 |
2 |
227 |
|||||||||||||||||||
Improved recovery | 11 |
50 |
4 |
65 |
||||||||||||||||||||
Extensions and discoveries | 8 |
94 |
34 |
10 |
183 |
329 |
||||||||||||||||||
Production | (101 |
) | (137 |
) | (116 |
) | (112 |
) | (128 |
) | (594 |
) | ||||||||||||
Sales of minerals in place | (13 |
) | (2 |
) | (4 |
(36 |
) | (26 |
) | (81 |
) | |||||||||||||
Reserves at 31 December 2004 | 890 |
2,087 |
1,348 |
807 |
2,022 |
7,154 |
64 |
7,218 |
||||||||||||||||
Purchase of minerals in place | 13 |
0 |
8 |
0 |
85 |
106 |
106 |
|||||||||||||||||
Revisions of previous estimates | 59 |
35 |
(48 |
) | 25 |
(151 |
) | (80 |
) | (18 |
) | (98 |
) | |||||||||||
Improved recovery | 0 |
44 |
30 |
0 |
15 |
89 |
89 |
|||||||||||||||||
Extensions and discoveries | 0 |
33 |
67 |
30 |
26 |
156 |
156 |
|||||||||||||||||
Production | (94 |
) | (173 |
) | (126 |
) | (104 |
) | (132 |
) | (629 |
) | (5 |
) | (634 |
) | ||||||||
Sales of minerals in place | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
|||||||||||||||||
Reserves at 31 December 2005 | 868 |
2,026 |
1,279 |
758 |
1,865 |
6,796 |
41 |
6,837 |
||||||||||||||||
Proved developed hydrocarbon reserves (1) | ||||||||||||||||||||||||
Reserves at 31 December 1996 | 1,069 |
761 |
458 |
468 |
72 |
2,828 |
||||||||||||||||||
Reserves at 31 December 1997 | 1,018 |
734 |
454 |
423 |
73 |
2,702 |
||||||||||||||||||
Reserves at 31 December 1998 | 914 |
778 |
476 |
460 |
102 |
2,730 |
||||||||||||||||||
Reserves at 31 December 1999 | 921 |
796 |
586 |
416 |
202 |
2,921 |
||||||||||||||||||
Reserves at 31 December 2000 | 860 |
824 |
590 |
443 |
301 |
2,995 |
||||||||||||||||||
Reserves at 31 December 2001 | 825 |
875 |
640 |
773 |
654 |
3,767 |
||||||||||||||||||
Reserves at 31 December 2002 | 774 |
797 |
703 |
724 |
705 |
3,703 |
||||||||||||||||||
Reserves at 31 December 2003 | 702 |
806 |
710 |
822 |
1,190 |
4,230 |
||||||||||||||||||
Reserves at 31 December 2004 | 671 |
961 |
749 |
707 |
1,212 |
4,300 |
||||||||||||||||||
Reserves at 31 December 2005 | 620 |
1,230 |
793 |
611 |
1,021 |
4,275 |
31 |
4,306 |
(1) | The conversion coefficient is 1 cm of natural gas = 0.00615 barrels of oil. | |
(2) | Data at 31 December 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004 and 2005 include 143.7, 144.2, 139.4, 134.8, 139.8, 129.9, 139, 133.2, 128.4 and 132.4 million boe of natural gas in storage in Italy, respectively. |
- 105 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Proved oil reserves (1)
(million barrels) | Italy |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 1995 | 318 |
869 |
749 |
375 |
91 |
2,402 |
||||||||||||||||||
Purchase of minerals in place | 6 |
84 |
3 |
45 |
138 |
|||||||||||||||||||
Revisions of previous estimates | 8 |
1 |
19 |
21 |
49 |
|||||||||||||||||||
Improved recovery | 6 |
7 |
13 |
|||||||||||||||||||||
Extensions and discoveries | 19 |
79 |
8 |
1 |
1 |
108 |
||||||||||||||||||
Production | (35 |
) | (80 |
) | (65 |
) | (30 |
) | (13 |
) | (223 |
) | ||||||||||||
Sales of minerals in place | (3 |
) | (3 |
) | ||||||||||||||||||||
Reserves at 31 December 1996 | 316 |
953 |
720 |
416 |
79 |
2,484 |
||||||||||||||||||
Purchase of minerals in place | 254 |
254 |
||||||||||||||||||||||
Revisions of previous estimates | 20 |
76 |
47 |
23 |
21 |
187 |
||||||||||||||||||
Improved recovery | 1 |
2 |
12 |
15 |
||||||||||||||||||||
Extensions and discoveries | 61 |
34 |
24 |
26 |
5 |
150 |
||||||||||||||||||
Production | (37 |
) | (78 |
) | (65 |
) | (43 |
) | (14 |
) | (237 |
) | ||||||||||||
Sales of minerals in place | (1 |
) | (6 |
) | (2 |
) | (9 |
) | ||||||||||||||||
Reserves at 31 December 1997 | 360 |
985 |
728 |
428 |
343 |
2,844 |
||||||||||||||||||
Purchase of minerals in place | ||||||||||||||||||||||||
Revisions of previous estimates | (20 |
) | 86 |
78 |
38 |
(25 |
) | 157 |
||||||||||||||||
Improved recovery | 17 |
17 |
||||||||||||||||||||||
Extensions and discoveries | 25 |
31 |
39 |
9 |
104 |
|||||||||||||||||||
Production | (36 |
) | (78 |
) | (72 |
) | (42 |
) | (13 |
) | (241 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1998 | 329 |
1,024 |
790 |
433 |
305 |
2,881 |
||||||||||||||||||
Purchase of minerals in place | 6 |
13 |
1 |
79 |
99 |
|||||||||||||||||||
Revisions of previous estimates | 20 |
107 |
52 |
22 |
44 |
245 |
||||||||||||||||||
Improved recovery | 3 |
3 |
||||||||||||||||||||||
Extensions and discoveries | 5 |
8 |
126 |
2 |
11 |
152 |
||||||||||||||||||
Production | (32 |
) | (81 |
) | (71 |
) | (41 |
) | (18 |
) | (243 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1999 | 328 |
1,071 |
900 |
417 |
421 |
3,137 |
||||||||||||||||||
Purchase of minerals in place | 3 |
12 |
46 |
133 |
194 |
|||||||||||||||||||
Revisions of previous estimates | (13 |
) | 42 |
59 |
36 |
166 |
290 |
|||||||||||||||||
Improved recovery | 2 |
9 |
11 |
|||||||||||||||||||||
Extensions and discoveries | 9 |
6 |
32 |
1 |
17 |
65 |
||||||||||||||||||
Production | (28 |
) | (84 |
) | (78 |
) | (45 |
) | (39 |
) | (274 |
) | ||||||||||||
Sales of minerals in place | (1 |
) | (1 |
) | ||||||||||||||||||||
Reserves at 31 December 2000 | 296 |
1,039 |
934 |
455 |
698 |
3,422 |
||||||||||||||||||
Purchase of minerals in place | 118 |
120 |
248 |
486 |
||||||||||||||||||||
Revisions of previous estimates | 29 |
79 |
91 |
37 |
20 |
256 |
||||||||||||||||||
Improved recovery | 11 |
16 |
6 |
33 |
||||||||||||||||||||
Extensions and discoveries | 9 |
8 |
21 |
8 |
24 |
70 |
||||||||||||||||||
Production | (25 |
) | (84 |
) | (81 |
) | (74 |
) | (50 |
) | (314 |
) | ||||||||||||
Sales of minerals in place | (5 |
) | (5 |
) | ||||||||||||||||||||
Reserves at 31 December 2001 | 309 |
1,171 |
976 |
552 |
940 |
3,948 |
||||||||||||||||||
Purchase of minerals in place | 13 |
12 |
25 |
|||||||||||||||||||||
Revisions of previous estimates | 2 |
(31 |
) | 112 |
4 |
(33 |
) | 54 |
||||||||||||||||
Improved recovery | 14 |
1 |
15 |
|||||||||||||||||||||
Extensions and discoveries | 11 |
10 |
14 |
18 |
104 |
157 |
||||||||||||||||||
Production | (30 |
) | (92 |
) | (81 |
) | (77 |
) | (54 |
) | (334 |
) | ||||||||||||
Sales of minerals in place | (37 |
) | (12 |
) | (33 |
) | (82 |
) | ||||||||||||||||
Reserves at 31 December 2002 | 255 |
1,072 |
1,022 |
498 |
936 |
3,783 |
- 106 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
(million barrels) | Italy |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 2002 | 255 |
1,072 |
1,022 |
498 |
936 |
3,783 |
||||||||||||||||||
Purchase of minerals in place | 86 |
86 |
||||||||||||||||||||||
Revisions of previous estimates | 21 |
51 |
59 |
52 |
153 |
336 |
||||||||||||||||||
Improved recovery | 15 |
16 |
31 |
|||||||||||||||||||||
Extensions and discoveries | 6 |
32 |
28 |
214 |
280 |
|||||||||||||||||||
Production | (30 |
) | (90 |
) | (87 |
) | (86 |
) | (64 |
) | (357 |
) | ||||||||||||
Sales of minerals in place | (21 |
) | (21 |
) | ||||||||||||||||||||
Reserves at 31 December 2003 | 252 |
1,080 |
1,038 |
529 |
1,239 |
4,138 |
||||||||||||||||||
Revisions of previous estimates | (1 |
) | (22 |
) | 44 |
12 |
(18 |
) | 15 |
|||||||||||||||
Improved recovery | 11 |
48 |
4 |
63 |
||||||||||||||||||||
Extensions and discoveries | 4 |
20 |
34 |
4 |
144 |
206 |
||||||||||||||||||
Production | (30 |
) | (94 |
) | (104 |
) | (74 |
) | (75 |
) | (377 |
) | ||||||||||||
Sales of minerals in place | (2 |
) | (4 |
) | (25 |
) | (6 |
) | (37 |
) | ||||||||||||||
Reserves at 31 December 2004 | 225 |
967 |
1,047 |
450 |
1,283 |
3,972 |
36 |
4,008 |
||||||||||||||||
Purchase of minerals in place | 2 |
6 |
47 |
55 |
55 |
|||||||||||||||||||
Revisions of previous estimates | 33 |
36 |
(47 |
) | 27 |
(88 |
) | (39 |
) | (9 |
) | (48 |
) | |||||||||||
Improved recovery | 43 |
29 |
15 |
87 |
87 |
|||||||||||||||||||
Extensions and discoveries | 26 |
14 |
21 |
16 |
77 |
77 |
||||||||||||||||||
Production | (32 |
) | (111 |
) | (113 |
) | (65 |
) | (83 |
) | (404 |
) | (2 |
) | (406 |
) | ||||||||
Sales of minerals in place | 0 |
0 |
||||||||||||||||||||||
Reserves at 31 December 2005 | 228 |
961 |
936 |
433 |
1,19 |
3,748 |
25 |
3,773 |
||||||||||||||||
Proved developed oil reserves | ||||||||||||||||||||||||
Reserves at 31 December 1996 | 222 |
712 |
433 |
306 |
43 |
1,716 |
||||||||||||||||||
Reserves at 31 December 1997 | 226 |
680 |
429 |
287 |
50 |
1,672 |
||||||||||||||||||
Reserves at 31 December 1998 | 180 |
689 |
452 |
315 |
70 |
1,706 |
||||||||||||||||||
Reserves at 31 December 1999 | 172 |
681 |
473 |
276 |
148 |
1,750 |
||||||||||||||||||
Reserves at 31 December 2000 | 144 |
650 |
487 |
303 |
189 |
1,773 |
||||||||||||||||||
Reserves at 31 December 2001 | 171 |
685 |
539 |
476 |
443 |
2,314 |
||||||||||||||||||
Reserves at 31 December 2002 | 168 |
610 |
554 |
426 |
483 |
2,241 |
||||||||||||||||||
Reserves at 31 December 2003 | 173 |
640 |
560 |
464 |
610 |
2,447 |
||||||||||||||||||
Reserves at 31 December 2004 | 174 |
655 |
588 |
386 |
668 |
2,471 |
||||||||||||||||||
Reserves at 31 December 2005 | 149 |
697 |
568 |
353 |
564 |
2,331 |
19 |
2,350 |
(1) | Including condensates and natural gas liquids. |
- 107 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Proved natural gas reserves
(million cubic meters) | Italy (1) |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 1995 | 225,027 |
18,157 |
19,786 |
34,328 |
9,344 |
306,642 |
||||||||||||||||||
Purchase of minerals in place | 765 |
16,516 |
2,039 |
19,320 |
||||||||||||||||||||
Revisions of previous estimates | (1,204 |
) | (2,050 |
) | 1,228 |
2,002 |
(334 |
) | (358 |
) | ||||||||||||||
Improved recovery | 822 |
822 |
||||||||||||||||||||||
Extensions and discoveries | 2,585 |
44,740 |
18 |
122 |
47,465 |
|||||||||||||||||||
Production | (17,567 |
) | (806 |
) | (183 |
) | (1,939 |
) | (1,033 |
) | (21,528 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1996 | 209,606 |
76,557 |
20,831 |
37,270 |
8,099 |
352,363 |
||||||||||||||||||
Purchase of minerals in place | 5,900 |
117 |
6,017 |
|||||||||||||||||||||
Revisions of previous estimates | 1,796 |
265 |
(189 |
) | 89 |
619 |
2,580 |
|||||||||||||||||
Improved recovery | 399 |
399 |
||||||||||||||||||||||
Extensions and discoveries | 3,590 |
13,525 |
2,931 |
5 |
20,051 |
|||||||||||||||||||
Production | (16,822 |
) | (1,158 |
) | (222 |
) | (2,713 |
) | (951 |
) | (21,866 |
) | ||||||||||||
Sales of minerals in place | (836 |
(836 |
) | |||||||||||||||||||||
Reserves at 31 December 1997 | 204,070 |
89,306 |
20,420 |
37,140 |
7,772 |
358,708 |
||||||||||||||||||
Purchase of minerals in place | 5 |
5 |
||||||||||||||||||||||
Revisions of previous estimates | 5,293 |
6,534 |
(2,150 |
) | 589 |
71 |
10,337 |
|||||||||||||||||
Improved recovery | ||||||||||||||||||||||||
Extensions and discoveries | 6,845 |
14,264 |
1,640 |
2,954 |
12,036 |
37,739 |
||||||||||||||||||
Production | (18,641 |
) | (1,535 |
) | (205 |
) | (2,493 |
) | (1,225 |
) | (24,099 |
) | ||||||||||||
Sales of minerals in place | ||||||||||||||||||||||||
Reserves at 31 December 1998 | 197,572 |
108,569 |
19,705 |
38,190 |
18,654 |
382,690 |
||||||||||||||||||
Purchase of minerals in place | 53 |
538 |
617 |
2,288 |
3,496 |
|||||||||||||||||||
Revisions of previous estimates | 632 |
16,545 |
(790 |
) | 1,057 |
(7,393 |
) | 10,051 |
||||||||||||||||
Improved recovery | ||||||||||||||||||||||||
Extensions and discoveries | 927 |
4,850 |
8,734 |
61 |
349 |
14,921 |
||||||||||||||||||
Production | (16,834 |
) | (2,974 |
) | (344 |
) | (2,231 |
) | (1,826 |
) | (24,209 |
) | ||||||||||||
Sales of minerals in place | (11 |
) | (11 |
) | ||||||||||||||||||||
Reserves at 31 December 1999 | 182,339 |
127,528 |
27,305 |
37,694 |
12,072 |
386,938 |
||||||||||||||||||
Purchase of minerals in place | 5,531 |
4,249 |
9,780 |
|||||||||||||||||||||
Revisions of previous estimates | 4,435 |
7,242 |
(551 |
) | (654 |
) | 10,722 |
21,194 |
||||||||||||||||
Improved recovery | 50 |
50 |
||||||||||||||||||||||
Extensions and discoveries | 1,133 |
15,457 |
218 |
8,489 |
25,297 |
|||||||||||||||||||
Production | (14,450 |
) | (4,383 |
) | (641 |
) | (2,646 |
) | (2,828 |
) | (24,948 |
) | ||||||||||||
Sales of minerals in place | (6 |
) | (6 |
) | ||||||||||||||||||||
Reserves at 31 December 2000 | 173,451 |
145,894 |
26,113 |
40,143 |
32,704 |
418,305 |
||||||||||||||||||
Purchase of minerals in place | 485 |
14,181 |
30,939 |
45,605 |
||||||||||||||||||||
Revisions of previous estimates | (1,041 |
) | 15,254 |
355 |
4,190 |
23,580 |
42,338 |
|||||||||||||||||
Improved recovery | 14 |
14 |
||||||||||||||||||||||
Extensions and discoveries | 1,869 |
18 |
497 |
121 |
5,730 |
8,235 |
||||||||||||||||||
Production (2) | (15,048 |
) | (5,179 |
) | (755 |
) | (4,968 |
) | (5,011 |
) | (30,961 |
) | ||||||||||||
Sales of minerals in place | (114 |
) | (114 |
) | ||||||||||||||||||||
Reserves at 31 December 2001 | 159,716 |
155,987 |
26,210 |
53,567 |
87,942 |
483,422 |
||||||||||||||||||
Purchase of minerals in place | 2,454 |
2,454 |
||||||||||||||||||||||
Revisions of previous estimates | 604 |
7,281 |
216 |
3,266 |
35,061 |
46,428 |
||||||||||||||||||
Extensions and discoveries | 2,946 |
269 |
18,008 |
2,095 |
6,316 |
29,634 |
||||||||||||||||||
Production (2) | (12,905 |
) | (6,006 |
) | (1,020 |
) | (5,697 |
) | (6,458 |
) | (32,086 |
) | ||||||||||||
Sales of minerals in place | (432 |
) | (1,918 |
) | (2,350 |
) | ||||||||||||||||||
Reserves at 31 December 2002 | 149,929 |
157,531 |
43,414 |
53,767 |
122,861 |
527,502 |
- 108 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
(million cubic meters) | Italy (1) |
North Africa |
West Africa |
North Sea |
Rest of world |
Proved reserves of subsidiaries |
Proved reserves of affiliates and joint ventures |
Total |
||||||||
Reserves at 31 December 2002 | 149,929 |
157,531 |
43,414 |
53,767 |
122,861 |
527,502 |
||||||||||||||||||
Purchase of minerals in place | 295 |
12,041 |
212 |
12,548 |
||||||||||||||||||||
Revisions of previous estimates | (21,753 |
) | (3,469 |
) | 4,873 |
3,923 |
9,197 |
(7,229 |
||||||||||||||||
Extensions and discoveries | 2,387 |
6,847 |
10 |
2,826 |
12,070 |
|||||||||||||||||||
Production (2) | (12,892 |
) | (6,087 |
) | (1,390 |
) | (6,490 |
) | (7,795 |
) | (34,654 |
) | ||||||||||||
Sales of minerals in place | (310 |
) | ||||||||||||||||||||||
Reserves at 31 December 2003 | 117,966 |
154,822 |
46,897 |
62,941 |
127,301 |
509,927 |
||||||||||||||||||
Revisions of previous estimates | 2,992 |
23,016 |
3,653 |
2,151 |
2,388 |
34,200 |
||||||||||||||||||
Improved recovery | 289 |
289 |
||||||||||||||||||||||
Extensions and discoveries | 824 |
11,876 |
1,079 |
6,292 |
20,071 |
|||||||||||||||||||
Production (2) | (11,586 |
) | (6,983 |
) | (1,874 |
) | (6,241 |
) | (8,581 |
) | (35,265 |
) | ||||||||||||
Sales of minerals in place | (2,072 |
) | (16 |
) | (1,841 |
) | (3,273 |
) | (7,202 |
) | ||||||||||||||
Reserves at 31 December 2004 | 108,124 |
182,114 |
48,922 |
58,089 |
120,329 |
517,578 |
4,442 |
522,020 |
||||||||||||||||
Purchase of minerals in place | 1,797 |
226 |
6,266 |
8,289 |
8,289 |
|||||||||||||||||||
Revisions of previous estimates | 4,506 |
(171 |
) | (251 |
) | (531 |
) | (10,377 |
) | (6,824 |
) | (1,352 |
) | (8,176 |
) | |||||||||
Improved recovery | 324 |
324 |
324 |
|||||||||||||||||||||
Extensions and discoveries | 23 |
1,049 |
8,750 |
1,407 |
1,589 |
12,818 |
12,818 |
|||||||||||||||||
Production (2) | (10,348 |
) | (10,108 |
) | (1,977 |
) | (6,193 |
) | (7,968 |
) | (36,594 |
) | (558 |
) | (37,152 |
) | ||||||||
Sales of minerals in place | 0 |
|||||||||||||||||||||||
Reserves at 31 December 2005 | 104,102 |
173,208 |
55,670 |
52,772 |
109,839 |
495,591 |
2,532 |
498,123 |
||||||||||||||||
Proved developed natural gas reserves | ||||||||||||||||||||||||
Reserves at 31 December 1996 | 134,405 |
8,044 |
4,144 |
26,629 |
4,789 |
178,011 |
||||||||||||||||||
Reserves at 31 December 1997 | 125,776 |
8,848 |
4,083 |
22,359 |
3,737 |
164,803 |
||||||||||||||||||
Reserves at 31 December 1998 | 116,524 |
14,627 |
3,870 |
23,740 |
5,202 |
163,963 |
||||||||||||||||||
Reserves at 31 December 1999 | 118,954 |
18,928 |
18,497 |
22,965 |
8,791 |
188,135 |
||||||||||||||||||
Reserves at 31 December 2000 | 113,601 |
28,570 |
16,861 |
22,926 |
18,389 |
200,347 |
||||||||||||||||||
Reserves at 31 December 2001 | 103,789 |
31,217 |
16,543 |
48,737 |
34,568 |
234,854 |
||||||||||||||||||
Reserves at 31 December 2002 | 96,206 |
30,690 |
24,429 |
48,899 |
36,335 |
236,559 |
||||||||||||||||||
Reserves at 31 December 2003 | 83,996 |
27,226 |
24,520 |
58,754 |
95,008 |
289,504 |
||||||||||||||||||
Reserves at 31 December 2004 | 80,719 |
49,833 |
26,154 |
52,249 |
88,409 |
297,364 |
||||||||||||||||||
Reserves at 31 December 2005 | 76,549 |
86,652 |
36,533 |
42,026 |
74,231 |
315,991 |
1,971 |
317,962 |
(1) | Including 22,816, 22,884, 22,133, 21,399, 22,183, 20,618, 22,065, 21.144, 20,875 and 21,521 million cubic meters of natural gas held in storage at 31 December 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004 and 2005 respectively. | |
(2) | Starting from 2001 include volumes consumed in operations (968, 1,333, 1,506, 2,260 and 2,634 million cubic meters in 2001, 2002, 2003, 2004 and 2005 respectively). |
- 109 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Results of operations from oil and gas producing activities (1)
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 1996 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,613 |
819 |
152 |
27 |
3,611 |
|||||||||||||
sales to unaffiliated entities | 45 |
436 |
920 |
624 |
244 |
2,269 |
||||||||||||
2,658 |
1,255 |
1,072 |
624 |
271 |
5,880 |
|||||||||||||
Production costs | (222 |
) | (382 |
) | (324 |
) | (153 |
) | (59 |
) | (1,140 |
) | ||||||
Exploration expenses | (175 |
) | (81 |
) | (35 |
) | (47 |
) | (50 |
) | (388 |
) | ||||||
Depreciation, amortization and writedowns | (621 |
) | (198 |
) | (203 |
) | (218 |
) | (82 |
) | (1,322 |
) | ||||||
Other income (expense) | (107 |
) | (17 |
) | (52 |
) | 6 |
(20 |
) | (190 |
) | |||||||
Pretax income from producing activities | 1,533 |
577 |
458 |
212 |
60 |
2,840 |
||||||||||||
Estimated income taxes | (803 |
) | (228 |
) | (269 |
) | (107 |
) | (23 |
) | (1,430 |
) | ||||||
Results of operations from E&P activities | 730 |
349 |
189 |
105 |
37 |
1,410 |
||||||||||||
Year ended 31 December 1997 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,701 |
781 |
56 |
7 |
3,545 |
|||||||||||||
sales to unaffiliated entities | 57 |
464 |
994 |
874 |
258 |
2,647 |
||||||||||||
2,758 |
1,245 |
1,050 |
874 |
265 |
6,192 |
|||||||||||||
Production costs | (306 |
) | (393 |
) | (316 |
) | (231 |
) | (58 |
) | (1,304 |
) | ||||||
Exploration expenses | (151 |
) | (133 |
) | (63 |
) | (33 |
) | (97 |
) | (477 |
) | ||||||
Depreciation, amortization and writedowns | (452 |
) | (273 |
) | (214 |
) | (422 |
) | (88 |
) | (1,449 |
) | ||||||
Other income (expense) | (133 |
) | (19 |
) | (70 |
) | 6 |
24 |
(192 |
) | ||||||||
Pretax income from producing activities | 1,716 |
427 |
387 |
194 |
46 |
2,770 |
||||||||||||
Estimated income taxes | (915 |
) | (225 |
) | (263 |
) | (99 |
) | (12 |
) | (1,514 |
) | ||||||
Results of operations from E&P activities | 801 |
202 |
124 |
95 |
34 |
1,256 |
||||||||||||
Year ended 31 December 1998 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,216 |
573 |
20 |
3 |
2,812 |
|||||||||||||
sales to unaffiliated entities | 57 |
256 |
711 |
674 |
185 |
1,883 |
||||||||||||
2,273 |
830 |
732 |
674 |
186 |
4,695 |
|||||||||||||
Production costs | (329 |
) | (364 |
) | (254 |
) | (211 |
) | (50 |
) | (1,208 |
) | ||||||
Exploration expenses | (154 |
) | (95 |
) | (105 |
) | (35 |
) | (86 |
) | (475 |
) | ||||||
Depreciation, amortization and writedowns | (787 |
) | (254 |
) | (512 |
) | (517 |
) | (92 |
) | (2,162 |
) | ||||||
Other income (expense) | (98 |
) | (21 |
) | (102 |
) | (10 |
) | (51 |
) | (282 |
) | ||||||
Pretax income from producing activities | 905 |
95 |
(241 |
) | (99 |
) | (91 |
) | 568 |
|||||||||
Estimated income taxes | (382 |
) | (58 |
) | (74 |
) | (7 |
) | (1 |
) | (522 |
) | ||||||
Results of operations from E&P activities | 523 |
37 |
(316 |
) | (106 |
) | (92 |
) | 46 |
|||||||||
Year ended 31 December 1999 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 1,919 |
958 |
1,075 |
650 |
138 |
4,740 |
||||||||||||
sales to unaffiliated entities | 499 |
506 |
81 |
205 |
222 |
1,513 |
||||||||||||
2,418 |
1,464 |
1,156 |
855 |
360 |
6,253 |
|||||||||||||
Production costs | (352 |
) | (370 |
) | (353 |
) | (199 |
) | (52 |
) | (1,326 |
) | ||||||
Exploration expenses | (120 |
) | (69 |
) | (61 |
) | (39 |
) | (83 |
) | (372 |
) | ||||||
Depreciation, amortization and writedowns | (462 |
) | (316 |
) | (253 |
) | (336 |
) | (81 |
) | (1,448 |
) | ||||||
Other income (expense) | (183 |
) | (99 |
) | (91 |
) | 3 |
(77 |
) | (447 |
) | |||||||
Pretax income from producing activities | 1,301 |
610 |
398 |
284 |
67 |
2,660 |
||||||||||||
Estimated income taxes | (542 |
) | (254 |
) | (219 |
) | (110 |
) | (19 |
) | (1,144 |
) | ||||||
Results of operations from E&P activities | 759 |
356 |
179 |
174 |
48 |
1,516 |
- 110 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
continues Results of operations from oil and gas producing activities
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 2000 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 3,336 |
1,748 |
2,114 |
1,205 |
531 |
8,934 |
||||||||||||
sales to unaffiliated entities | 136 |
1,134 |
190 |
373 |
660 |
2,493 |
||||||||||||
3,472 |
2,882 |
2,304 |
1,578 |
1,191 |
11,427 |
|||||||||||||
Production costs | (399 |
) | (459 |
) | (517 |
) | (238 |
) | (125 |
) | (1,738 |
) | ||||||
Exploration expenses | (192 |
) | (84 |
) | (60 |
) | (45 |
) | (180 |
) | (561 |
) | ||||||
Depreciation, amortization and writedowns | (407 |
) | (393 |
) | (327 |
) | (358 |
) | (375 |
) | (1,860 |
) | ||||||
Other income (expense) | (30 |
) | (196 |
) | (132 |
) | (55 |
) | (117 |
) | (530 |
) | ||||||
Pretax income from producing activities | 2,444 |
1,750 |
1,268 |
882 |
394 |
6,738 |
||||||||||||
Estimated income taxes | (986 |
) | (877 |
) | (678 |
) | (479 |
) | (78 |
) | (3,098 |
) | ||||||
Results of operations from E&P activities | 1,458 |
873 |
590 |
403 |
316 |
3,640 |
||||||||||||
Year ended 31 December 2001 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 3,160 |
1,440 |
1,807 |
1,265 |
322 |
7,994 |
||||||||||||
sales to unaffiliated entities | 140 |
1,181 |
169 |
1,250 |
1,271 |
4,011 |
||||||||||||
3,300 |
2,621 |
1,976 |
2,515 |
1,593 |
12,005 |
|||||||||||||
Operating expenses | (327 |
) | (337 |
) | (221 |
) | (495 |
) | (270 |
) | (1,650 |
) | ||||||
Production taxes | (152 |
) | (124 |
) | (256 |
) | (27 |
) | (36 |
) | (595 |
) | ||||||
Exploration expenses | (77 |
) | (104 |
) | (70 |
) | (51 |
) | (326 |
) | (628 |
) | ||||||
Depreciation, amortization and writedowns | (474 |
) | (417 |
) | (315 |
) | (704 |
) | (612 |
) | (2,522 |
) | ||||||
Other income (expense) | (87 |
) | (129 |
) | (129 |
) | (79 |
) | (214 |
) | (638 |
) | ||||||
Pretax income from producing activities | 2,183 |
1,510 |
985 |
1,159 |
135 |
5,972 |
||||||||||||
Estimated income taxes | (877 |
) | (605 |
) | (628 |
) | (672 |
) | (136 |
) | (2,918 |
) | ||||||
Results of operations from E&P activities | 1,306 |
905 |
357 |
487 |
(1 |
) | 3,054 |
|||||||||||
Year ended 31 December 2002 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,871 |
1,673 |
1,856 |
1,748 |
281 |
8,429 |
||||||||||||
sales to unaffiliated entities | 253 |
1,226 |
186 |
695 |
1,414 |
3,774 |
||||||||||||
3,124 |
2,899 |
2,042 |
2,443 |
1,695 |
12,203 |
|||||||||||||
Operating expenses | (218 |
) | (352 |
) | (317 |
) | (490 |
) | (237 |
) | (1,614 |
) | ||||||
Production taxes | (138 |
) | (110 |
) | (210 |
) | (20 |
) | (47 |
) | (525 |
) | ||||||
Exploration expenses | (80 |
) | (71 |
) | (116 |
) | (117 |
) | (294 |
) | (678 |
) | ||||||
Depreciation, amortization and writedowns | (528 |
) | (532 |
) | (390 |
) | (863 |
) | (758 |
) | (3,071 |
) | ||||||
Other income (expense) | (258 |
) | (186 |
) | (122 |
) | (47 |
) | (183 |
) | (796 |
) | ||||||
Pretax income from producing activities | 1,902 |
1,648 |
887 |
906 |
176 |
5,519 |
||||||||||||
Estimated income taxes | (751 |
) | (852 |
) | (578 |
) | (445 |
) | (83 |
) | (2,709 |
) | ||||||
Results of operations from E&P activities | 1,151 |
796 |
309 |
461 |
93 |
2,810 |
||||||||||||
Year ended 31 December 2003 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,609 |
1,469 |
1,946 |
1,913 |
345 |
8,282 |
||||||||||||
sales to unaffiliated entities | 153 |
1,188 |
164 |
822 |
1,595 |
3,922 |
||||||||||||
2,762 |
2,657 |
2,110 |
2,735 |
1,940 |
12,204 |
|||||||||||||
Operating expenses | (222 |
) | (316 |
) | (283 |
) | (446 |
) | (235 |
) | (1,502 |
) | ||||||
Production taxes | (136 |
) | (97 |
) | (235 |
) | (11 |
) | (79 |
) | (558 |
) | ||||||
Exploration expenses | (89 |
) | (70 |
) | (113 |
) | (96 |
) | (276 |
) | (644 |
) | ||||||
Depreciation, amortization and writedowns | (458 |
) | (420 |
) | (377 |
) | (759 |
) | (734 |
) | (2,748 |
) | ||||||
Other income (expense) | (170 |
) | (264 |
) | (121 |
) | 14 |
(289 |
) | (830 |
) | |||||||
Accretion of discount (SFAS 143) (2) | (37 |
) | (5 |
) | (14 |
) | (42 |
) | (4 |
) | (102 |
) | ||||||
Pretax income from producing activities | 1,650 |
1,485 |
967 |
1,395 |
323 |
5,820 |
||||||||||||
Estimated income taxes | (629 |
) | (788 |
) | (617 |
) | (750 |
) | (111 |
) | (2,895 |
) | ||||||
Results of operations from E&P activities | 1,021 |
697 |
350 |
645 |
212 |
2,925 |
- 111 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
continues Results of operations from oil and gas producing activities
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 2004 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 2,633 |
1,868 |
2,762 |
2,083 |
508 |
9,854 |
||||||||||||
sales to unaffiliated entities | 148 |
1,364 |
306 |
709 |
2,086 |
4,613 |
||||||||||||
2,781 |
3,232 |
3,068 |
2,792 |
2,594 |
14,467 |
|||||||||||||
Operating expenses | (223 |
) | (292 |
) | (322 |
) | (405 |
) | (289 |
) | (1,531 |
) | ||||||
Production taxes | (118 |
) | (91 |
) | (379 |
) | (13 |
) | (163 |
) | (764 |
) | ||||||
Exploration expenses | (57 |
) | (47 |
) | (71 |
) | (93 |
) | (155 |
) | (423 |
) | ||||||
Depreciation, amortization and writedowns | (489 |
) | (437 |
) | (482 |
) | (687 |
) | (849 |
) | (2,944 |
) | ||||||
Other income (expense) | (98 |
) | (368 |
) | (216 |
) | 97 |
(208 |
) | (793 |
) | |||||||
Accretion of discount (SFAS 143) (2) | (37 |
) | (5 |
) | (17 |
) | (15 |
) | (6 |
) | (80 |
) | ||||||
Pretax income from producing activities | 1,759 |
1,992 |
1,581 |
1,676 |
924 |
7,932 |
||||||||||||
Estimated income taxes | (632 |
) | (994 |
) | (945 |
) | (948 |
) | (305 |
) | (3,824 |
) | ||||||
Results of operations from E&P activities | 1,127 |
998 |
636 |
728 |
619 |
4,108 |
||||||||||||
Year ended 31 December 2005 | ||||||||||||||||||
Revenues: | ||||||||||||||||||
sales and transfers to affiliates | 3,133 |
2,813 |
4,252 |
2,707 |
828 |
13,733 |
||||||||||||
sales to unaffiliated entities | 161 |
2,579 |
394 |
889 |
2,883 |
6,906 |
||||||||||||
3,294 |
5,392 |
4,646 |
3,596 |
3,711 |
20,639 |
|||||||||||||
Operating expenses | (261 |
) | (390 |
) | (363 |
) | (417 |
) | (338 |
) | (1,769 |
) | ||||||
Production taxes | (157 |
) | (98 |
) | (513 |
) | (15 |
) | (207 |
) | (990 |
) | ||||||
Exploration expenses | (32 |
) | (59 |
) | (38 |
) | (125 |
) | (181 |
) | (435 |
) | ||||||
Depreciation, amortization and writedowns | (512 |
) | (711 |
) | (632 |
) | (710 |
) | (1,007 |
) | (3,572 |
) | ||||||
Other income (expense) | (205 |
) | (400 |
) | (176 |
) | 55 |
(251 |
) | (977 |
) | |||||||
Accretion of discount (SFAS 143) (2) | (45 |
) | (9 |
) | (15 |
) | (31 |
) | (6 |
) | (106 |
) | ||||||
Pretax income from producing activities | 2,082 |
3,725 |
2,909 |
2,353 |
1,721 |
12,790 |
||||||||||||
Estimated income taxes | (762 |
) | (2,197 |
) | (1,818 |
) | (1,386 |
) | (580 |
) | (6,743 |
) | ||||||
Results of operations from E&P activities | 1,320 |
1,528 |
1,091 |
967 |
1,141 |
6,047 |
||||||||||||
Results of operations from E&P activities, affiliates and joint ventures | 6 |
(19 |
) | (13 |
) | |||||||||||||
Total results of hydrocarbon exploration and production activities | 1,320 |
1,528 |
1,097 |
967 |
1,122 |
6,034 |
(1) | Results of operations from oil and gas producing activities, including services for the modulation of gas supply due to seasonal swings in demand, represent only those revenues and expenses directly associated with Enis oil and gas production. These amounts do not include any allocation of interest expense or corporate overhead and, therefore, are not necessarily indicative of the contributions to consolidated net earnings of Eni. Such income taxes have been calculated by applying the tax rate of the country where Eni operates to the pretax income from exploration and production activities. Revenues and income taxes include taxes due in PSAs where Enis tax liability is paid by the State Company on behalf of Eni. | |
(2) | Represents the financial effect of the passage of time relating to Enis future asset retirement obligations pursuant to SFAS 143 Accounting for asset retirement obligations. |
- 112 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Capitalized costs (1)
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 1996 | ||||||||||||||||||
Proved mineral interests | 5,006 |
3,388 |
3,066 |
2,760 |
604 |
14,824 |
||||||||||||
Unproved mineral interests | 5 |
167 |
42 |
214 |
||||||||||||||
Support equipment and facilities | 387 |
12 |
113 |
73 |
14 |
599 |
||||||||||||
Incomplete wells and other | 747 |
169 |
118 |
343 |
41 |
1,418 |
||||||||||||
Gross capitalized costs | 6,140 |
3,574 |
3,464 |
3,176 |
701 |
17,055 |
||||||||||||
Accumulated depreciation, depletion and amortization | (3,181 |
) | (1,743 |
) | (1,877 |
) | (1,219 |
) | (354 |
) | (8,374 |
) | ||||||
Net capitalized costs | 2,959 |
1,831 |
1,587 |
1,957 |
347 |
8,681 |
||||||||||||
At 31 December 1997 | ||||||||||||||||||
Proved mineral interests | 5,393 |
4,166 |
3,734 |
3,270 |
763 |
17,326 |
||||||||||||
Unproved mineral interests | 7 |
188 |
58 |
253 |
||||||||||||||
Support equipment and facilities | 427 |
15 |
139 |
105 |
17 |
703 |
||||||||||||
Incomplete wells and other | 991 |
236 |
321 |
494 |
36 |
2,078 |
||||||||||||
Gross capitalized costs | 6,811 |
4,424 |
4,382 |
3,869 |
874 |
20,360 |
||||||||||||
Accumulated depreciation, depletion and amortization | (3,584 |
) | (2,267 |
) | (2,357 |
) | (1,725 |
) | (475 |
) | (10,408 |
) | ||||||
Net capitalized costs | 3,227 |
2,157 |
2,025 |
2,144 |
399 |
9,952 |
||||||||||||
At 31 December 1998 | ||||||||||||||||||
Proved mineral interests | 5,794 |
4,258 |
3,963 |
3,446 |
794 |
18,255 |
||||||||||||
Unproved mineral interests | 14 |
177 |
127 |
318 |
||||||||||||||
Support equipment and facilities | 451 |
23 |
142 |
95 |
14 |
725 |
||||||||||||
Incomplete wells and other | 1,172 |
342 |
234 |
651 |
194 |
2,593 |
||||||||||||
Gross capitalized costs | 7,417 |
4,637 |
4,516 |
4,192 |
1,129 |
21,891 |
||||||||||||
Accumulated depreciation, depletion and amortization | (4,272 |
) | (2,395 |
) | (2,689 |
) | (2,078 |
) | (500 |
) | (11,934 |
) | ||||||
Net capitalized costs | 3,145 |
2,242 |
1,827 |
2,114 |
629 |
9,957 |
||||||||||||
At 31 December 1999 | ||||||||||||||||||
Proved mineral interests | 6,255 |
5,480 |
5,117 |
4,299 |
1,529 |
22,680 |
||||||||||||
Unproved mineral interests | 2 |
130 |
230 |
381 |
743 |
|||||||||||||
Support equipment and facilities | 487 |
29 |
179 |
149 |
18 |
862 |
||||||||||||
Incomplete wells and other | 1,077 |
337 |
181 |
649 |
414 |
2,658 |
||||||||||||
Gross capitalized costs | 7,821 |
5,976 |
5,707 |
5,097 |
2,342 |
26,943 |
||||||||||||
Accumulated depreciation, depletion and amortization | (4,609 |
) | (3,095 |
) | (3,393 |
) | (2,610 |
) | (663 |
) | (14,370 |
) | ||||||
Net capitalized costs | 3,212 |
2,881 |
2,314 |
2,487 |
1,679 |
12,573 |
||||||||||||
At 31 December 2000 | ||||||||||||||||||
Proved mineral interests | 6,509 |
6,339 |
5,885 |
5,395 |
3,009 |
27,137 |
||||||||||||
Unproved mineral interests | 175 |
281 |
101 |
646 |
1,203 |
|||||||||||||
Support equipment and facilities | 241 |
30 |
170 |
49 |
28 |
518 |
||||||||||||
Incomplete wells and other | 1,195 |
413 |
316 |
547 |
688 |
3,159 |
||||||||||||
Gross capitalized costs | 7,945 |
6,957 |
6,652 |
6,092 |
4,371 |
32,017 |
||||||||||||
Accumulated depreciation, depletion and amortization | (4,669 |
) | (3,718 |
) | (3,935 |
) | (2,893 |
) | (1,081 |
) | (16,296 |
) | ||||||
Net capitalized costs | 3,276 |
3,239 |
2,717 |
3,199 |
3,290 |
15,721 |
- 113 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
continues Capitalized costs (1)
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 2001 | ||||||||||||||||||
Proved mineral interests | 7,645 |
7,624 |
6,723 |
7,986 |
5,382 |
35,360 |
||||||||||||
Unproved mineral interests | 672 |
238 |
811 |
1,913 |
3,634 |
|||||||||||||
Support equipment and facilities | 295 |
56 |
191 |
52 |
47 |
641 |
||||||||||||
Incomplete wells and other | 845 |
508 |
501 |
225 |
1,718 |
3,797 |
||||||||||||
Gross capitalized costs | 8,785 |
8,860 |
7,653 |
9,074 |
9,060 |
43,432 |
||||||||||||
Accumulated depreciation, depletion and amortization | (5,109 |
) | (4,333 |
) | (4,378 |
) | (3,612 |
) | (1,894 |
) | (19,326 |
) | ||||||
Net capitalized costs | 3,676 |
4,527 |
3,275 |
5,462 |
7,166 |
24,106 |
||||||||||||
At 31 December 2002 | ||||||||||||||||||
Proved mineral interests | 8,030 |
6,782 |
6,377 |
8,112 |
5,638 |
34,939 |
||||||||||||
Unproved mineral interests | 527 |
130 |
684 |
1,593 |
2,934 |
|||||||||||||
Support equipment and facilities | 251 |
43 |
174 |
49 |
51 |
568 |
||||||||||||
Incomplete wells and other | 773 |
889 |
795 |
147 |
1,958 |
4,562 |
||||||||||||
Gross capitalized costs | 9,054 |
8,241 |
7,476 |
8,992 |
9,240 |
43,003 |
||||||||||||
Accumulated depreciation, depletion and amortization | (5,427 |
) | (4,090 |
) | (4,048 |
) | (4,192 |
) | (2,262 |
) | (20,019 |
) | ||||||
Net capitalized costs | 3,627 |
4,151 |
3,428 |
4,800 |
6,978 |
22,984 |
||||||||||||
At 31 December 2003 | ||||||||||||||||||
Proved mineral interests | 8,766 |
6,103 |
6,141 |
8,291 |
6,389 |
35,690 |
||||||||||||
Unproved mineral interests | 329 |
83 |
696 |
1,272 |
2,380 |
|||||||||||||
Support equipment and facilities | 262 |
594 |
208 |
32 |
51 |
1,147 |
||||||||||||
Incomplete wells and other | 826 |
1,254 |
1,098 |
223 |
1,413 |
4,814 |
||||||||||||
Gross capitalized costs | 9,854 |
8,280 |
7,530 |
9,242 |
9,125 |
44,031 |
||||||||||||
Accumulated depreciation, depletion and amortization | (6,186 |
) | (3,799 |
) | (3,785 |
) | (4,252 |
) | (2,657 |
) | (20,679 |
) | ||||||
Net capitalized costs | 3,668 |
4,481 |
3,745 |
4,990 |
6,468 |
23,352 |
||||||||||||
At 31 December 2004 | ||||||||||||||||||
Proved mineral interests | 9,056 |
7,192 |
6,288 |
7,198 |
7,698 |
37,432 |
||||||||||||
Unproved mineral interests | 272 |
70 |
561 |
1,103 |
2,006 |
|||||||||||||
Support equipment and facilities | 252 |
1,056 |
209 |
33 |
75 |
1,625 |
||||||||||||
Incomplete wells and other | 662 |
468 |
1,038 |
397 |
882 |
3,447 |
||||||||||||
Gross capitalized costs | 9,970 |
8,988 |
7,605 |
8,189 |
9,758 |
44,510 |
||||||||||||
Accumulated depreciation, depletion and amortization | (6,416 |
) | (3,887 |
) | (3,907 |
) | (3,733 |
) | (3,252 |
) | (21,195 |
) | ||||||
Net capitalized costs | 3,554 |
5,101 |
3,698 |
4,456 |
6,506 |
23,315 |
||||||||||||
At 31 December 2005 | ||||||||||||||||||
Proved mineral interests | 9,756 |
9,321 |
8,733 |
8,350 |
9,463 |
45,623 |
||||||||||||
Unproved mineral interests | 33 |
197 |
134 |
413 |
1,265 |
2,042 |
||||||||||||
Support equipment and facilities | 253 |
1,385 |
272 |
33 |
93 |
2,036 |
||||||||||||
Incomplete wells and other | 657 |
638 |
728 |
221 |
1,895 |
4,139 |
||||||||||||
Gross capitalized costs | 10,699 |
11,541 |
9,867 |
9,017 |
12,716 |
53,840 |
||||||||||||
Accumulated depreciation, depletion and amortization | (6,888 |
) | (5,113 |
) | (5,193 |
) | (4,619 |
) | (4,697 |
) | (26,510 |
) | ||||||
Net capitalized costs consolidated | 3,811 |
6,428 |
4,674 |
4,398 |
8,019 |
27,330 |
||||||||||||
Net capitalized costs affiliates and joint ventures | 13 |
66 |
157 |
236 |
||||||||||||||
Net capitalized costs | 3,811 |
6,441 |
4,740 |
4,398 |
8,176 |
27,566 |
(1) | Capitalized costs represent the total expenditure for proved and unproved mineral interests and related support equipment and facilities utilized in oil and gas exploration and production activities, together with related accumulated depreciation, depletion and amortization. |
- 114 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Costs incurred (1)
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 1996 | ||||||||||||||||||
Proved property acquisitions | 55 |
5 |
22 |
198 |
280 |
|||||||||||||
Unproved property acquisitions | 7 |
5 |
12 |
|||||||||||||||
Exploration | 289 |
198 |
53 |
48 |
60 |
648 |
||||||||||||
Development | 351 |
163 |
132 |
254 |
67 |
967 |
||||||||||||
Costs incurred | 695 |
373 |
207 |
500 |
132 |
1,907 |
||||||||||||
Year ended 31 December 1997 | ||||||||||||||||||
Proved property acquisitions | 48 |
5 |
4 |
2 |
59 |
|||||||||||||
Unproved property acquisitions | 5 |
16 |
15 |
36 |
||||||||||||||
Exploration | 278 |
236 |
112 |
51 |
99 |
776 |
||||||||||||
Development | 558 |
212 |
288 |
394 |
66 |
1,518 |
||||||||||||
Costs incurred | 884 |
458 |
420 |
445 |
182 |
2,389 |
||||||||||||
Year ended 31 December 1998 | ||||||||||||||||||
Proved property acquisitions | 27 |
9 |
67 |
103 |
||||||||||||||
Unproved property acquisitions | 12 |
82 |
94 |
|||||||||||||||
Exploration | 303 |
171 |
150 |
51 |
112 |
786 |
||||||||||||
Development | 488 |
353 |
367 |
583 |
197 |
1,988 |
||||||||||||
Costs incurred | 791 |
563 |
526 |
634 |
458 |
2,971 |
||||||||||||
Year ended 31 December 1999 | ||||||||||||||||||
Proved property acquisitions | 54 |
102 |
9 |
380 |
545 |
|||||||||||||
Unproved property acquisitions | 2 |
102 |
34 |
234 |
372 |
|||||||||||||
Exploration | 194 |
92 |
87 |
44 |
121 |
538 |
||||||||||||
Development | 433 |
356 |
357 |
400 |
318 |
1,864 |
||||||||||||
Costs incurred | 683 |
652 |
487 |
444 |
1,053 |
3,319 |
||||||||||||
Year ended 31 December 2000 | ||||||||||||||||||
Proved property acquisitions | 8 |
32 |
443 |
880 |
1,363 |
|||||||||||||
Unproved property acquisitions | 30 |
11 |
67 |
149 |
257 |
|||||||||||||
Exploration | 155 |
151 |
174 |
86 |
326 |
892 |
||||||||||||
Development | 567 |
415 |
372 |
346 |
617 |
2,317 |
||||||||||||
Costs incurred | 722 |
604 |
589 |
942 |
1,972 |
4,829 |
- 115 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
continues Costs incurred (1)
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
Year ended 31 December 2001 | ||||||||||||||||||
Proved property acquisitions | 14 |
503 |
1,411 |
1,254 |
3,182 |
|||||||||||||
Unproved property acquisitions | 438 |
495 |
704 |
1,637 |
||||||||||||||
Exploration | 89 |
139 |
97 |
166 |
598 |
1,089 |
||||||||||||
Development | 600 |
498 |
698 |
328 |
1,337 |
3,461 |
||||||||||||
Costs incurred | 703 |
1,578 |
795 |
2,400 |
3,893 |
9,369 |
||||||||||||
Year ended 31 December 2002 | ||||||||||||||||||
Proved property acquisitions | 104 |
24 |
128 |
|||||||||||||||
Unproved property acquisitions | 22 |
167 |
189 |
|||||||||||||||
Exploration | 69 |
116 |
203 |
84 |
430 |
902 |
||||||||||||
Development | 440 |
724 |
986 |
316 |
1,622 |
4,088 |
||||||||||||
Costs incurred | 509 |
840 |
1,189 |
526 |
2,243 |
5,307 |
||||||||||||
Year ended 31 December 2003 | ||||||||||||||||||
Proved property acquisitions | 308 |
8 |
316 |
|||||||||||||||
Unproved property acquisitions | 125 |
6 |
131 |
|||||||||||||||
Exploration | 67 |
80 |
138 |
125 |
243 |
653 |
||||||||||||
Development (2) | 449 |
1,106 |
1,268 |
286 |
1,454 |
4,563 |
||||||||||||
Costs incurred | 516 |
1,186 |
1,406 |
844 |
1,711 |
5,663 |
||||||||||||
Year ended 31 December 2004 | ||||||||||||||||||
Proved property acquisitions | ||||||||||||||||||
Unproved property acquisitions | ||||||||||||||||||
Exploration | 64 |
104 |
71 |
66 |
194 |
499 |
||||||||||||
Development (2) | 431 |
965 |
881 |
391 |
1,407 |
4,075 |
||||||||||||
Costs incurred | 495 |
1,069 |
952 |
457 |
1,601 |
4,574 |
||||||||||||
Year ended 31 December 2005 | ||||||||||||||||||
Proved property acquisitions | 19 |
16 |
99 |
134 |
||||||||||||||
Unproved property acquisitions | 13 |
44 |
99 |
156 |
||||||||||||||
Exploration | 45 |
153 |
75 |
127 |
264 |
664 |
||||||||||||
Development (2) | 644 |
960 |
909 |
528 |
1,396 |
4,437 |
||||||||||||
Costs incurred consolidated | 721 |
1,113 |
1,044 |
655 |
1,858 |
5,391 |
||||||||||||
Total costs incurred, affiliates and joint ventures | 2 |
22 |
25 |
49 |
||||||||||||||
Costs incurred | 721 |
1,115 |
1,066 |
655 |
1,883 |
5,440 |
(1) | Costs incurred represent amounts both capitalized and expensed as incurred in connection with oil and gas producing activities. | |
(2) | Includes euro 84 million, euro 233 million and euro 588 million of costs capitalized during 2003, 2004 and 2005 for assets retirement obligations pursuant to SFAS 143 Accounting for asset retirement obligations. |
- 116 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
Estimated future cash
inflows represent the revenues that would be received
from production and are determined by applying year end
prices of oil and gas to the estimated future production
of proved reserves. Future price changes are considered
only to extent provided by contractual arrangements.
Estimated future development and production costs are
determined by estimating the expenditures to be incurred
in developing and producing the proved reserves at the
end of the year. Neither the effects of price and cost
escalations nor expected future changes in technology and
operating practices have been considered. The standardized measure is calculated as the excess of future cash inflows from proved reserves less future costs of producing and developing the reserves, future income taxes and a yearly 10% discount factor. Future cash flows include annual revenue payments from Enis Gas & Power segment and other transport and distribution gas companies which represent payments for modulation services to support demand delivery capability. Such capability is provided through utilization of gas withdrawn from producing fields and injected into depleted gas fields as storage. |
Future production costs
include the estimated expenditures related to the
production of proved reserves plus any production taxes
without consideration of future inflation. Future
development costs include the estimated costs of drilling
development wells and installation of production
facilities, plus the net costs associated with
dismantlement and abandonment of wells and facilities,
under the assumption that year end costs continue without
considering future inflation. Future income taxes were
calculated in accordance with the tax laws of the
countries in which Eni operates. The standardized measure of discounted future net cash flows, related to the preceding proved oil and gas reserves, is calculated in accordance with the requirements of Statement of Financial Accounting Standard No. 69. The standardized measure does not purport to reflect realizable values or fair market value of Enis proved reserves. An estimate of fair value would also take into account, among other things, the expected recovery of reserves in excess of proved reserves, anticipated changes in future prices and costs and a discount factor representative of the risks inherent in producing oil and gas. |
- 117 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 1996 | ||||||||||||||||||
Future cash inflows | 29,780 |
20,463 |
12,222 |
10,094 |
1,846 |
74,405 |
||||||||||||
Future production costs | (3,062 |
) | (6,650 |
) | (3,537 |
) | (2,737 |
) | (347 |
) | (16,333 |
) | ||||||
Future development and abandonment costs | (2,205 |
) | (3,260 |
) | (1,095 |
) | (1,037 |
) | (237 |
) | (7,834 |
) | ||||||
Future net inflows before income taxes | 24,513 |
10,553 |
7,590 |
6,320 |
1,262 |
50,238 |
||||||||||||
Future income taxes | (12,451 |
) | (3,411 |
) | (4,827 |
) | (2,811 |
) | (182 |
) | (23,682 |
) | ||||||
Future net cash flows | 12,062 |
7,142 |
2,763 |
3,509 |
1,080 |
26,556 |
||||||||||||
10% discount | (4,649 |
) | (3,830 |
) | (1,058 |
) | (1,225 |
) | (359 |
) | (11,121 |
) | ||||||
Standardized measure of discounted future net cash flows | 7,413 |
3,312 |
1,705 |
2,284 |
721 |
15,435 |
||||||||||||
At 31 December 1997 | ||||||||||||||||||
Future cash inflows | 27,586 |
20,370 |
10,989 |
9,407 |
4,895 |
73,247 |
||||||||||||
Future production costs | (3,585 |
) | (6,994 |
) | (3,440 |
) | (2,674 |
) | (1,257 |
) | (17,950 |
) | ||||||
Future development and abandonment costs | (2,489 |
) | (3,742 |
) | (1,318 |
) | (1,237 |
) | (1,183 |
) | (9,969 |
) | ||||||
Future net inflows before income taxes | 21,512 |
9,634 |
6,231 |
5,496 |
2,455 |
45,328 |
||||||||||||
Future income taxes | (7,998 |
) | (2,615 |
) | (3,526 |
) | (2,290 |
) | (625 |
) | (17,054 |
) | ||||||
Future net cash flows | 13,514 |
7,019 |
2,705 |
3,206 |
1,830 |
28,274 |
||||||||||||
10% discount | (5,024 |
) | (3,979 |
) | (1,009 |
) | (1,028 |
) | (1,116 |
) | (12,156 |
) | ||||||
Standardized measure of discounted future net cash flows | 8,490 |
3,040 |
1,696 |
2,178 |
714 |
16,118 |
||||||||||||
At 31 December 1998 | ||||||||||||||||||
Future cash inflows | 18,312 |
13,676 |
7,111 |
6,792 |
2,600 |
48,491 |
||||||||||||
Future production costs | (3,134 |
) | (6,196 |
) | (2,978 |
) | (2,700 |
) | (836 |
) | (15,844 |
) | ||||||
Future development and abandonment costs | (2,544 |
) | (3,704 |
) | (1,207 |
) | (895 |
) | (972 |
) | (9,322 |
) | ||||||
Future net inflows before income taxes | 12,634 |
3,776 |
2,926 |
3,197 |
792 |
23,325 |
||||||||||||
Future income taxes | (4,489 |
) | (749 |
) | (1,198 |
) | (1,062 |
) | (192 |
) | (7,690 |
) | ||||||
Future net cash flows | 8,145 |
3,027 |
1,728 |
2,135 |
600 |
15,635 |
||||||||||||
10% discount | (2,858 |
) | (2,027 |
) | (650 |
) | (608 |
) | (433 |
) | (6,576 |
) | ||||||
Standardized measure of discounted future net cash flows | 5,287 |
1,000 |
1,078 |
1,527 |
167 |
9,059 |
||||||||||||
At 31 December 1999 | ||||||||||||||||||
Future cash inflows | 29,900 |
34,457 |
21,177 |
12,831 |
9,181 |
107,546 |
||||||||||||
Future production costs | (3,972 |
) | (7,782 |
) | (5,212 |
) | (3,528 |
) | (1,375 |
) | (21,869 |
) | ||||||
Future development and abandonment costs | (2,264 |
) | (4,584 |
) | (2,711 |
) | (893 |
) | (1,731 |
) | (12,183 |
) | ||||||
Future net inflows before income taxes | 23,664 |
22,091 |
13,254 |
8,410 |
6,075 |
73,494 |
||||||||||||
Future income taxes | (9,168 |
) | (10,662 |
) | (8,012 |
) | (4,006 |
) | (1,594 |
) | (33,442 |
) | ||||||
Future net cash flows | 14,496 |
11,429 |
5,242 |
4,404 |
4,481 |
40,052 |
||||||||||||
10% discount | (5,618 |
) | (5,886 |
) | (2,238 |
) | (1,269 |
) | (2,288 |
) | (17,299 |
) | ||||||
Standardized measure of discounted future net cash flows | 8,878 |
5,543 |
3,004 |
3,135 |
2,193 |
22,753 |
||||||||||||
At 31 December 2000 | ||||||||||||||||||
Future cash inflows | 50,505 |
39,551 |
22,057 |
16,761 |
17,778 |
146,652 |
||||||||||||
Future production costs | (6,310 |
) | (9,770 |
) | (5,875 |
) | (3,349 |
) | (2,999 |
) | (28,303 |
) | ||||||
Future development and abandonment costs | (2,310 |
) | (4,981 |
) | (2,708 |
) | (860 |
) | (2,504 |
) | (13,363 |
) | ||||||
Future net inflows before income taxes | 41,885 |
24,800 |
13,474 |
12,552 |
12,275 |
104,986 |
||||||||||||
Future income taxes | (15,627 |
) | (11,524 |
) | (7,938 |
) | (6,365 |
) | (2,835 |
) | (44,289 |
) | ||||||
Future net cash flows | 26,258 |
13,276 |
5,536 |
6,187 |
9,440 |
60,697 |
||||||||||||
10% discount | (12,203 |
) | (7,146 |
) | (2,370 |
) | (1,867 |
) | (4,410 |
) | (27,996 |
) | ||||||
Standardized measure of discounted future net cash flows | 14,055 |
6,130 |
3,166 |
4,320 |
5,030 |
32,701 |
- 118 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
(million euro) | Italy |
North Africa |
West Africa |
North Sea |
Rest of World |
Total |
||||||
At 31 December 2001 | ||||||||||||||||||
Future cash inflows | 32,310 |
37,780 |
20,154 |
17,444 |
20,715 |
128,403 |
||||||||||||
Future production costs | (5,344 |
) | (10,941 |
) | (5,779 |
) | (4,466 |
) | (5,073 |
) | (31,603 |
) | ||||||
Future development and abandonment costs | (2,577 |
) | (5,284 |
) | (3,194 |
) | (1,593 |
) | (2,607 |
) | (15,255 |
) | ||||||
Future net inflows before income taxes | 24,389 |
21,555 |
11,181 |
11,385 |
13,035 |
81,545 |
||||||||||||
Future income taxes | (8,918 |
) | (9,258 |
) | (6,374 |
) | (5,584 |
) | (3,119 |
) | (33,253 |
) | ||||||
Future net cash flows | 15,471 |
12,297 |
4,807 |
5,801 |
9,916 |
48,292 |
||||||||||||
10% discount | (6,925 |
) | (6,612 |
) | (1,992 |
) | (1,611 |
) | (4,381 |
) | (21,521 |
) | ||||||
Standardized measure of discounted future net cash flows | 8,546 |
5,685 |
2,815 |
4,190 |
5,535 |
26,771 |
||||||||||||
At 31 December 2002 | ||||||||||||||||||
Future cash inflows | 32,809 |
41,797 |
29,242 |
19,645 |
26,500 |
149,993 |
||||||||||||
Future production costs | (4,367 |
) | (10,354 |
) | (6,795 |
) | (4,748 |
) | (4,310 |
) | (30,574 |
) | ||||||
Future development and abandonment costs | (2,755 |
) | (3,880 |
) | (2,706 |
) | (1,523 |
) | (2,459 |
) | (13,323 |
) | ||||||
Future net inflows before income taxes | 25,687 |
27,563 |
19,741 |
13,374 |
19,731 |
106,096 |
||||||||||||
Future income taxes | (8,885 |
) | (12,164 |
) | (11,320 |
) | (7,598 |
) | (5,593 |
) | (45,560 |
) | ||||||
Future net cash flows | 16,802 |
15,399 |
8,421 |
5,776 |
14,138 |
60,536 |
||||||||||||
10% discount | (7,471 |
) | (7,411 |
) | (3,534 |
) | (1,577 |
) | (6,063 |
) | (26,056 |
) | ||||||
Standardized measure of discounted future net cash flows | 9,331 |
7,988 |
4,887 |
4,199 |
8,075 |
34,480 |
||||||||||||
At 31 December 2003 | ||||||||||||||||||
Future cash inflows | 24,641 |
36,484 |
25,074 |
19,590 |
28,505 |
134,294 |
||||||||||||
Future production costs | (3,879 |
) | (7,868 |
) | (5,847 |
) | (5,458 |
) | (4,763 |
) | (27,815 |
) | ||||||
Future development and abandonment costs | (2,080 |
) | (3,762 |
) | (2,005 |
) | (1,084 |
) | (2,575 |
) | (11,506 |
) | ||||||
Future net inflows before income taxes | 18,682 |
24,854 |
17,222 |
13,048 |
21,167 |
94,973 |
||||||||||||
Future income taxes | (6,113 |
) | (10,296 |
) | (8,979 |
) | (7,614 |
) | (6,073 |
) | (39,075 |
) | ||||||
Future net cash flows | 12,569 |
14,558 |
8,243 |
5,434 |
15,094 |
55,898 |
||||||||||||
10% discount | (5,056 |
) | (6,646 |
) | (3,130 |
) | (1,872 |
) | (7,930 |
) | (24,634 |
) | ||||||
Standardized measure of discounted future net cash flows | 7,513 |
7,912 |
5,113 |
3,562 |
7,164 |
31,264 |
||||||||||||
At 31 December 2004 | ||||||||||||||||||
Future cash inflows | 28,582 |
40,373 |
28,395 |
20,435 |
32,619 |
150,404 |
||||||||||||
Future production costs | (3,635 |
) | (7,237 |
) | (6,664 |
) | (5,082 |
) | (4,858 |
) | (27,476 |
) | ||||||
Future development and abandonment costs | (2,210 |
) | (4,073 |
) | (1,873 |
) | (1,419 |
) | (2,873 |
) | (12,448 |
) | ||||||
Future net inflows before income taxes | 22,737 |
29,063 |
19,858 |
13,934 |
24,888 |
110,480 |
||||||||||||
Future income taxes | (7,599 |
) | (11,487 |
) | (10,949 |
) | (8,824 |
) | (6,736 |
) | (45,595 |
) | ||||||
Future net cash flows | 15,138 |
17,576 |
8,909 |
5,110 |
18,152 |
64,885 |
||||||||||||
10% discount | (6,006 |
) | (7,592 |
) | (3,267 |
) | (1,350 |
) | (9,412 |
) | (27,627 |
) | ||||||
Standardized measure of discounted future net cash flows | 9,132 |
9,984 |
5,642 |
3,760 |
8,740 |
37,258 |
||||||||||||
At 31 December 2005 | ||||||||||||||||||
Future cash inflows | 36,203 |
66,100 |
45,952 |
30,835 |
50,590 |
229,680 |
||||||||||||
Future production costs | (4,609 |
) | (10,030 |
) | (9,604 |
) | (5,632 |
) | (6,399 |
) | (36,274 |
) | ||||||
Future development and abandonment costs | (2,936 |
) | (3,960 |
) | (2,594 |
) | (1,774 |
) | (4,059 |
) | (15,323 |
) | ||||||
Future net inflows before income taxes | 28,658 |
52,110 |
33,754 |
23,429 |
40,132 |
178,083 |
||||||||||||
Future income taxes | (9,890 |
) | (22,744 |
) | (21,056 |
) | (15,225 |
) | (12,097 |
) | (81,012 |
) | ||||||
Future net cash flows | 18,768 |
29,366 |
12,698 |
8,204 |
28,035 |
97,071 |
||||||||||||
10% discount | (7,643 |
) | (12,095 |
) | (4,122 |
) | (2,155 |
) | (15,705 |
) | (41,720 |
) | ||||||
Standardized measure of discounted future net cash flows consolidated | 11,125 |
17,271 |
8,576 |
6,049 |
12,330 |
55,351 |
||||||||||||
Standardized measure of discounted future net cash flows affiliates and joint ventures | 130 |
127 |
114 |
371 |
||||||||||||||
Standardized measure of discounted future net cash flows | 11,125 |
17,401 |
8,703 |
6,049 |
12,444 |
55,722 |
- 119 -
ENI FACT BOOK / SUPPLEMENTAL OIL AND GAS INFORMATION
Changes
in standardized measure of discounted future net cash flows |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||
(million euro) |
Beginning of year | 12,673 |
15,438 |
16,118 |
9,059 |
22,753 |
32,701 |
26,771 |
34,480 |
31,264 |
37,258 |
||||||||||||||||||||
Reclassification 2004 affiliatesand joint ventures data | (357 |
) | ||||||||||||||||||||||||||||
Beginning of year consolidated | 12,673 |
15,438 |
16,118 |
9,059 |
22,753 |
32,701 |
26,771 |
34,480 |
31,264 |
36,901 |
||||||||||||||||||||
Increase (Decrease): | ||||||||||||||||||||||||||||||
sales, net of production costs | (4,740 |
) | (4,888 |
) | (3,486 |
) | (4,927 |
) | (9,689 |
) | (9,760 |
) | (10,064 |
) | (10,144 |
) | (12,172 |
) | (17,880 |
) | ||||||||||
net changes in
sales and transfer prices, net of production costs |
6,507 |
(5,034 |
) | (10,384 |
) | 23,334 |
11,889 |
(16,754 |
) | 18,936 |
(1,050 |
) | 13,031 |
33,372 |
||||||||||||||||
extensions,
discoveries and improved recovery, net of future production and development costs |
1,077 |
1,112 |
666 |
1,144 |
1,623 |
1,027 |
1,810 |
1,855 |
2,806 |
3,527 |
||||||||||||||||||||
changes in
estimated future development and abandonment costs |
(588 |
) | (1,005 |
) | (642 |
) | (1,570 |
) | (1,061 |
) | (2,527 |
) | (2,697 |
) | (3,576 |
) | (3,437 |
) | (3,654 |
) | ||||||||||
development
costs incurred during the period that reduced future development costs |
854 |
1,375 |
1,803 |
1,746 |
2,125 |
3,342 |
4,287 |
4,864 |
4,229 |
3,865 |
||||||||||||||||||||
revisions of quantity estimates | 324 |
1,229 |
688 |
2,054 |
2,736 |
3,397 |
1,715 |
2,348 |
1,658 |
47 |
||||||||||||||||||||
accretion of discount | 2,256 |
2,997 |
2,494 |
1,362 |
4,226 |
5,628 |
4,279 |
5,585 |
5,328 |
6,573 |
||||||||||||||||||||
net change in income taxes | (3,145 |
) | 4,773 |
4,819 |
(12,702 |
) | (4,102 |
) | 5,618 |
(9,318 |
) | 105 |
(4,805 |
) | (17,327 |
) | ||||||||||||||
purchase of reserves in place | 535 |
520 |
1,032 |
3,052 |
4,443 |
387 |
1,488 |
977 |
||||||||||||||||||||||
sale of reserves in place | (18 |
) | (80 |
) | (1 |
) | (7 |
) | (34 |
) | (646 |
) | (222 |
) | (727 |
) | ||||||||||||||
changes in production rates (timing) and other | (297 |
) | (319 |
) | (3,017 |
) | 2,222 |
(844 |
) | (310 |
) | (980 |
) | (4,469 |
) | 83 |
8,950 |
|||||||||||||
End of year consolidated | 15,438 |
16,118 |
9,059 |
22,753 |
32,701 |
26,771 |
34,480 |
31,264 |
37,258 |
55,351 |
||||||||||||||||||||
End of year affiliates and joint ventures | 371 |
|||||||||||||||||||||||||||||
End of year | 15,438 |
16,118 |
9,059 |
22,753 |
32,701 |
26,771 |
34,480 |
31,264 |
37,258 |
55,722 |
- 120 -
ENI FACT BOOK / ENERGY CONVERSION TABLE
Energy conversion table
Oil | (average reference density 32.35 °API, relative
density 0.8636) |
1 barrel | (bbl) |
158.987 |
l oil (1) | 0.159 |
m3 oil | 162.602 |
m3 gas | 5,742 |
ft3 gas | |||||||
5,800,000 |
btu |
|||||||||||||||
1 barrel/d | (bbl/d) |
~50 |
t/year | |||||||||||||
1 cubic meter | (m3) |
1,000 |
l oil | 6.29 |
bbl | 1,033 |
m3 gas | 36,481 |
ft3 gas | |||||||
1 tonne oil equivalent | (toe) |
1,160.49 |
l oil | 7.299 |
bbl | 1.161 |
m3 oil | 1,187 |
m3 gas | 41,911 |
ft3 gas |
Gas |
1 cubic meter | (m3) |
0.976 |
l oil | 0.00615 |
bbl | 35,314.67 |
btu | 35.315 |
ft3 gas | |||||||
1,000 cubic feet | (ft3) |
27.637 |
l oil | 0.1742 |
bbl | 1,000,000 |
btu | 27.317 |
m3 gas | 0.02386 |
toe | |||||
1,000,000 british thermal unit | (btu) |
27.4 |
l oil | 0.17 |
bbl | 0.027 |
m3 oil | 28.3 |
m3 gas | 1,000 |
ft3 gas | |||||
1 tonne LNG | (tLNG) |
1.2 |
toe | 8.9 |
bbl | 52,000,000 |
btu | 52,000 |
ft3 gas | |||||||
1,400 |
m3 gas |
Electricity |
1 megawatthour=1,000 kWh | (MWh) |
93.532 |
l oil | 0.5883 |
bbl | 0.0955 |
m3 oil | 96.621 |
m3 gas | 3,412.14 |
ft3 gas | |||||
1 teraJoule | (TJ) |
25,981.45 |
l oil | 163.42 |
bbl | 25.9814 |
m3 oil | 26,839.46 |
m3 gas | 947,826.7 |
ft3 gas | |||||
1,000,000 kilocalories | (kcal) |
108.8 |
l oil | 0.68 |
bbl | 0.109 |
m3 oil | 112.4 |
m3 gas | 3,968.3 |
ft3 gas |
(1) | l oil: liters of oil. |
Conversion of mass | |||||
kilogram |
pound |
metric ton |
|||
kg | 1 |
2.2046 |
0.001 |
||
lb | 0.4536 |
1 |
0.0004536 |
||
t | 1,000 |
22,046 |
1 |
||
Conversion of length | |||||
meter |
inch |
foot |
yard |
||
m | 1 |
39.37 |
3.281 |
1.093 |
|
in | 0.0254 |
1 |
0.0833 |
0.0278 |
|
ft | 0.3048 |
12 |
1 |
0.3333 |
|
yd | 0.9144 |
36 |
3 |
1 |
|
Conversion of volumes | |||||
cubic foot |
barrel |
liter |
cubic meter |
||
ft3 | 1 |
0.1781 |
28.32 |
0.02832 |
|
bbl | 5.615 |
1 |
159 |
0.158984 |
|
l | 0.035311 |
0.0063 |
1 |
0.001 |
|
m3 | 35.3107 |
6.2898 |
103 |
1 |
- 121 -
Quarterly information
Main financial data (1) |
Italian GAAP |
|
2001 |
2002 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Net sales from operations | 13,882 |
12,136 |
10,682 |
12,572 |
49,272 |
12,705 |
11,199 |
10,795 |
13,223 |
47,922 |
||||||||||||||||||||
Operating income: | 3,706 |
2,413 |
1,644 |
2,550 |
10,313 |
2,700 |
1,875 |
1,854 |
2,073 |
8,502 |
||||||||||||||||||||
Exploration & Production | 1,975 |
1,510 |
1,144 |
1,355 |
5,984 |
1,287 |
1,228 |
1,327 |
1,333 |
5,175 |
||||||||||||||||||||
Gas & Power | 1,466 |
596 |
339 |
1,271 |
3,672 |
1,426 |
577 |
375 |
866 |
3,244 |
||||||||||||||||||||
Refining & Marketing | 294 |
372 |
266 |
53 |
985 |
62 |
60 |
122 |
77 |
321 |
||||||||||||||||||||
Petrochemicals | (25 |
) | (71 |
) | (124 |
) | (195 |
) | (415 |
) | (68 |
) | 31 |
50 |
(139 |
) | (126 |
) | ||||||||||||
Oilfield Services Construction and Engineering | 42 |
48 |
52 |
113 |
255 |
86 |
73 |
73 |
66 |
298 |
||||||||||||||||||||
Other activities | (45 |
) | (57 |
) | (72 |
) | (40 |
) | (214 |
) | ||||||||||||||||||||
Corporate and financial companies | (46 |
) | (42 |
) | (33 |
) | (47 |
) | (168 |
) | (48 |
) | (37 |
) | (21 |
) | (90 |
) | (196 |
) | ||||||||||
Unrealized profit in inventory | ||||||||||||||||||||||||||||||
Net income | 1,382 |
879 |
921 |
1,411 |
4,593 |
|||||||||||||||||||||||||
Capital expenditure | 1,182 |
1,795 |
1,616 |
2,013 |
6,606 |
1,541 |
1,919 |
2,824 |
1,764 |
8,048 |
||||||||||||||||||||
Investments | 4,160 |
233 |
142 |
129 |
4,664 |
196 |
22 |
952 |
196 |
1,366 |
||||||||||||||||||||
Net borrowings at period end | 9,188 |
9,105 |
10,809 |
10,104 |
10,104 |
6,713 |
8,486 |
9,272 |
11,141 |
11,141 |
|
||
2003 |
2004 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Net sales from operations | 14,359 |
11,578 |
11,916 |
13,634 |
51,487 |
14,710 |
13,520 |
13,695 |
16,457 |
58,382 |
||||||||||||||||||||
Operating income: | 3,333 |
1,779 |
1,897 |
2,508 |
9,517 |
3,173 |
2,609 |
2,987 |
3,694 |
12,463 |
||||||||||||||||||||
Exploration & Production | 1,735 |
1,175 |
1,457 |
1,379 |
5,746 |
1,569 |
1,790 |
2,360 |
2,298 |
8,017 |
||||||||||||||||||||
Gas & Power | 1,529 |
539 |
390 |
1,169 |
3,627 |
1,572 |
595 |
415 |
881 |
3,463 |
||||||||||||||||||||
Refining & Marketing | 117 |
208 |
151 |
107 |
583 |
103 |
205 |
247 |
410 |
965 |
||||||||||||||||||||
Petrochemicals | (17 |
) | (34 |
) | (63 |
) | (62 |
) | (176 |
) | 2 |
50 |
68 |
151 |
271 |
|||||||||||||||
Oilfield Services Construction and Engineering | 60 |
79 |
81 |
91 |
311 |
62 |
67 |
48 |
83 |
260 |
||||||||||||||||||||
Other activities | (33 |
) | (130 |
) | (58 |
) | (72 |
) | (293 |
) | (84 |
) | (33 |
) | (69 |
) | (58 |
) | (244 |
) | ||||||||||
Corporate and financial companies | (58 |
) | (58 |
) | (61 |
) | (104 |
) | (281 |
) | (51 |
) | (65 |
) | (82 |
) | (71 |
) | (269 |
) | ||||||||||
Unrealized profit in inventory | ||||||||||||||||||||||||||||||
Net income | 2,006 |
1,084 |
955 |
1,540 |
5,585 |
2,145 |
1,279 |
1,670 |
2,180 |
7,274 |
||||||||||||||||||||
Capital expenditure | 1,735 |
2,235 |
2,145 |
2,687 |
8,802 |
1,741 |
2,022 |
1,699 |
2,041 |
7,503 |
||||||||||||||||||||
Investments | 3,512 |
54 |
537 |
152 |
4,255 |
25 |
45 |
81 |
165 |
316 |
||||||||||||||||||||
Net borrowings at period end | 11,708 |
12,795 |
13,044 |
13,543 |
13,543 |
11,280 |
12,791 |
11,187 |
10,228 |
10,228 |
|
||
2004 |
2005 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Net sales from operations | 14,545 |
13,293 |
13,517 |
16,190 |
57,545 |
17,436 |
16,665 |
18,121 |
21,506 |
73,728 |
||||||||||||||||||||
Operating income: | 3,212 |
2,649 |
2,987 |
3,551 |
12,399 |
4,450 |
3,711 |
4,270 |
4,396 |
16,827 |
||||||||||||||||||||
Exploration & Production | 1,665 |
1,828 |
2,439 |
2,253 |
8,185 |
2,567 |
2,770 |
3,678 |
3,559 |
12,574 |
||||||||||||||||||||
Gas & Power | 1,551 |
566 |
433 |
878 |
3,428 |
1,563 |
592 |
525 |
641 |
3,321 |
||||||||||||||||||||
Refining & Marketing | 125 |
301 |
317 |
337 |
1,080 |
269 |
596 |
663 |
329 |
1,857 |
||||||||||||||||||||
Petrochemicals | 5 |
62 |
89 |
164 |
320 |
158 |
58 |
(51 |
) | 37 |
202 |
|||||||||||||||||||
Oilfield Services Construction and Engineering | 60 |
55 |
46 |
42 |
203 |
59 |
53 |
60 |
135 |
307 |
||||||||||||||||||||
Other activities | (96 |
) | (122 |
) | (93 |
) | (84 |
) | (395 |
) | (54 |
) | (187 |
) | (373 |
) | (288 |
) | (902 |
) | ||||||||||
Corporate and financial companies | (49 |
) | (62 |
) | (179 |
) | (73 |
) | (363 |
) | (55 |
) | (162 |
) | (126 |
) | (48 |
) | (391 |
) | ||||||||||
Unrealized profit in inventory | (49 |
) | 21 |
(65 |
) | 34 |
(59 |
) | (57 |
) | (9 |
) | (106 |
) | 31 |
(141 |
) | |||||||||||||
Net income | 2,001 |
1,364 |
1,585 |
2,109 |
7,059 |
2,445 |
1,898 |
2,340 |
2,105 |
8,788 |
||||||||||||||||||||
Capital expenditure | 1,729 |
2,030 |
1,745 |
1,995 |
7,499 |
1,474 |
1,732 |
1,744 |
2,464 |
7,414 |
||||||||||||||||||||
Investments | 25 |
45 |
81 |
165 |
316 |
23 |
38 |
85 |
146 |
|||||||||||||||||||||
Net borrowings at period end | 11,612 |
13,116 |
11,522 |
10,443 |
10,443 |
8,022 |
9,411 |
6,354 |
10,475 |
10,475 |
(1) | Quarterly data are unaudited. |
Key market indicators
2001 |
2002 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Average price of Brent dated crude oil (1) | 25.84 |
27.33 |
25.30 |
19.38 |
24.46 |
21.14 |
25.04 |
26.95 |
26.78 |
24.98 |
||||||||||||||||||||
Average EUR/USD exchange rate | 0.923 |
0.873 |
0.891 |
0.896 |
0.896 |
0.876 |
0.919 |
0.984 |
1.000 |
0.946 |
||||||||||||||||||||
Average price in euro of Brent dated crude oil (2) | 28.00 |
31.31 |
28.40 |
21.63 |
27.30 |
24.13 |
27.25 |
27.39 |
26.78 |
26.41 |
||||||||||||||||||||
Average European refining margins (3) | 2.16 |
2.31 |
1.52 |
1.87 |
1.97 |
0.21 |
0.73 |
0.75 |
1.49 |
0.80 |
||||||||||||||||||||
Euribor % | 4.7 |
4.6 |
4.3 |
3.4 |
4.3 |
3.4 |
3.4 |
3.4 |
3.1 |
3.3 |
2003 |
2004 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Average price of Brent dated crude oil (1) | 31.51 |
26.03 |
28.41 |
29.42 |
28.84 |
31.95 |
36.36 |
41.54 |
44.00 |
38.22 |
||||||||||||||||||||
Average EUR/USD exchange rate | 1.073 |
1.136 |
1.124 |
1.189 |
1.131 |
1.250 |
1.204 |
1.222 |
1.296 |
1.244 |
||||||||||||||||||||
Average price in euro of Brent dated crude oil (2) | 29.36 |
22.90 |
25.26 |
24.74 |
25.50 |
25.56 |
29.37 |
33.99 |
33.95 |
30.72 |
||||||||||||||||||||
Average European refining margins (3) | 3.81 |
2.17 |
2.28 |
2.34 |
2.65 |
2.21 |
5.26 |
4.28 |
5.75 |
4.35 |
||||||||||||||||||||
Euribor % | 2.7 |
2.4 |
2.1 |
2.2 |
2.3 |
2.1 |
2.1 |
2.1 |
2.2 |
2.1 |
2005 |
||
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||
Average price of Brent dated crude oil (1) | 47.50 |
51.59 |
61.54 |
56.90 |
54.38 |
||||||||||
Average EUR/USD exchange rate | 1.311 |
1.260 |
1.220 |
1.189 |
1.244 |
||||||||||
Average price in euro of Brent dated crude oil (2) | 36.23 |
40.94 |
50.44 |
47.86 |
43.71 |
||||||||||
Average European refining margins (3) | 4.26 |
6.78 |
7.02 |
5.05 |
5.78 |
||||||||||
Euribor % | 2.1 |
2.1 |
2.1 |
2.3 |
2.2 |
(1) | In USD/barrel. Source: Platts Oilgram. | |
(2) | Eni calculation. | |
(3) | In US dollars per barrel FOB Mediterranean Brent crude. From 1995 lead-free gasoline. Eni elaborations on Platts Oilgram data. |
- 122 -
Main operating data
2001 |
2002 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Daily production of oil (th bbls/d) | 861 |
847 |
838 |
883 |
857 |
910 |
927 |
908 |
939 |
921 |
||||||||||||||||||||
Daily production of natural gas (th boe/d) | 526 |
499 |
499 |
525 |
512 |
531 |
541 |
543 |
588 |
551 |
||||||||||||||||||||
Daily production of hydrocarbons (th boe/d) | 1,387 |
1,346 |
1,337 |
1,408 |
1,369 |
1,441 |
1,468 |
1,451 |
1,527 |
1,472 |
||||||||||||||||||||
Italy | 311 |
297 |
306 |
319 |
308 |
311 |
315 |
320 |
316 |
316 |
||||||||||||||||||||
North Africa | 315 |
312 |
320 |
322 |
317 |
330 |
349 |
360 |
376 |
354 |
||||||||||||||||||||
West Africa | 235 |
231 |
230 |
238 |
233 |
237 |
238 |
240 |
235 |
237 |
||||||||||||||||||||
North Sea | 278 |
280 |
284 |
308 |
288 |
313 |
313 |
271 |
337 |
308 |
||||||||||||||||||||
Rest of World | 248 |
226 |
197 |
221 |
223 |
250 |
253 |
260 |
263 |
257 |
||||||||||||||||||||
Production sold (mn boe) | 134.4 |
112.9 |
103.9 |
148.5 |
499.7 |
132.8 |
123.3 |
124.7 |
142.5 |
523.3 |
||||||||||||||||||||
Sales of natural gas to third parties (bn cm) | 21.65 |
11.82 |
10.1 |
20.15 |
63.72 |
21.88 |
12.75 |
11.28 |
18.21 |
64.12 |
||||||||||||||||||||
Own consumption of natural gas (bn cm) | 0.5 |
0.5 |
0.5 |
0.5 |
2 |
0.51 |
0.5 |
0.5 |
0.51 |
2.02 |
||||||||||||||||||||
Sales to third parties and own consumption (bn cm) | 22.15 |
12.32 |
10.6 |
20.65 |
65.72 |
22.39 |
13.25 |
11.78 |
18.72 |
66.14 |
||||||||||||||||||||
Sales of natural gas of Enis affiliates (net to Eni) (bn cm) | 1.38 |
2.4 |
||||||||||||||||||||||||||||
Total sales and own consumption of natural gas (bn cm) | 22.15 |
12.32 |
10.6 |
20.65 |
67.1 |
22.39 |
13.25 |
11.78 |
18.72 |
68.54 |
||||||||||||||||||||
Volumes transported on behalf of third parties in Italy (bn cm) | 2.43 |
2.44 |
2.61 |
3.93 |
11.41 |
4.55 |
4.79 |
4.94 |
5.56 |
19.84 |
||||||||||||||||||||
Electricity sales (TWh) | 1.32 |
1.34 |
1.02 |
1.31 |
4.99 |
1.37 |
1.24 |
1.06 |
1.34 |
5.01 |
||||||||||||||||||||
Sales of refined products (mn ton): | 12.61 |
13.24 |
13.55 |
13.84 |
53.24 |
12.22 |
13.42 |
13.2 |
13.18 |
52.24 |
||||||||||||||||||||
Retail sales in Italy | 2.78 |
2.98 |
2.98 |
2.9 |
11.64 |
2.67 |
2.81 |
2.87 |
2.79 |
11.14 |
||||||||||||||||||||
Wholesale sales in Italy | 2.69 |
2.62 |
2.82 |
3.11 |
11.24 |
2.66 |
2.54 |
2.55 |
2.89 |
10.64 |
||||||||||||||||||||
Retail sales outside Italy | 0.93 |
1.08 |
1.1 |
1.07 |
4.18 |
0.96 |
1.05 |
1 |
1 |
4.01 |
||||||||||||||||||||
- Rest of Europe | 0.58 |
0.64 |
0.69 |
0.66 |
2.57 |
|||||||||||||||||||||||||
- Africa and Brazil | 0.38 |
0.41 |
0.31 |
0.34 |
1.44 |
|||||||||||||||||||||||||
Wholesale sales outside Italy | 1.29 |
1.39 |
1.47 |
1.4 |
5.55 |
1.29 |
1.32 |
1.59 |
1.45 |
5.65 |
||||||||||||||||||||
Other sales | 4.92 |
5.17 |
5.18 |
5.36 |
20.63 |
4.7 |
5.75 |
5.25 |
5.1 |
20.8 |
2003 |
2004 |
|||
I quarter |
II quarter |
III quarter |
IV quarter |
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||||||||
Daily production of oil (th bbls/d) | 925 |
978 |
985 |
1,035 |
981 |
1,016 |
1,026 |
1,003 |
1,090 |
1,034 |
||||||||||||||||||||
Daily production of natural gas (th boe/d) | 573 |
578 |
571 |
602 |
581 |
612 |
595 |
542 |
614 |
590 |
||||||||||||||||||||
Daily production of hydrocarbons (th boe/d) | 1,498 |
1,556 |
1,556 |
1,637 |
1,562 |
1,628 |
1,621 |
1,545 |
1,704 |
1,624 |
||||||||||||||||||||
Italy | 310 |
302 |
295 |
293 |
300 |
278 |
263 |
271 |
272 |
271 |
||||||||||||||||||||
North Africa | 333 |
343 |
357 |
369 |
351 |
367 |
374 |
367 |
411 |
380 |
||||||||||||||||||||
West Africa | 235 |
262 |
265 |
278 |
260 |
301 |
302 |
320 |
339 |
316 |
||||||||||||||||||||
North Sea | 367 |
349 |
317 |
348 |
345 |
334 |
335 |
258 |
306 |
308 |
||||||||||||||||||||
Rest of World | 253 |
300 |
322 |
349 |
306 |
348 |
347 |
329 |
376 |
349 |
||||||||||||||||||||
Production sold (mn boe) | 128.6 |
138.7 |
141.2 |
147.7 |
556.2 |
143.4 |
141.7 |
138.5 |
152.9 |
576.5 |
||||||||||||||||||||
Sales of natural gas to third parties (bn cm) | 23.54 |
13.79 |
11.84 |
20.32 |
69.49 |
24.78 |
15.15 |
12.68 |
20.18 |
72.79 |
||||||||||||||||||||
Own consumption of natural gas (bn cm) | 0.51 |
0.39 |
0.4 |
0.6 |
1.9 |
0.81 |
0.87 |
0.97 |
1.05 |
3.7 |
||||||||||||||||||||
Sales to third parties and own consumption (bn cm) | 24.05 |
14.18 |
12.24 |
20.92 |
71.39 |
25.59 |
16.02 |
13.65 |
21.23 |
76.49 |
||||||||||||||||||||
Sales of natural gas of Enis affiliates (net to Eni) (bn cm) | 1.16 |
2.18 |
1.42 |
2.18 |
6.94 |
2.06 |
1.59 |
1.52 |
2.15 |
7.32 |
||||||||||||||||||||
Total sales and own consumption of natural gas (bn cm) | 25.21 |
16.36 |
13.66 |
23.1 |
78.33 |
27.65 |
17.61 |
15.17 |
23.38 |
83.81 |
||||||||||||||||||||
Volumes transported on behalf of third parties in Italy (bn cm) | 5.9 |
6.28 |
5.87 |
6.58 |
24.63 |
6.89 |
7.2 |
6.7 |
7.47 |
28.26 |
||||||||||||||||||||
Electricity sales (TWh) | 1.26 |
1.25 |
1.16 |
1.88 |
5.55 |
2.51 |
3.57 |
3.56 |
4.21 |
13.85 |
||||||||||||||||||||
Sales of refined products (mn ton): | 11.82 |
12.5 |
12.32 |
13.27 |
50.43 |
12.73 |
14.34 |
13.04 |
13.43 |
53.54 |
||||||||||||||||||||
Retail sales in Italy | 2.57 |
2.81 |
2.84 |
2.77 |
10.99 |
2.55 |
2.78 |
2.83 |
2.77 |
10.93 |
||||||||||||||||||||
Wholesale sales in Italy | 2.5 |
2.48 |
2.45 |
2.92 |
10.35 |
2.56 |
2.58 |
2.65 |
2.91 |
10.7 |
||||||||||||||||||||
Retail sales outside Italy | 0.88 |
1.02 |
1.18 |
1.12 |
4.2 |
1.08 |
1.15 |
0.93 |
0.88 |
4.04 |
||||||||||||||||||||
- Rest of Europe | 0.61 |
0.72 |
0.88 |
0.81 |
3.02 |
0.8 |
0.86 |
0.93 |
0.88 |
3.47 |
||||||||||||||||||||
- Africa and Brazil | 0.27 |
0.3 |
0.3 |
0.31 |
1.18 |
0.28 |
0.29 |
0.57 |
||||||||||||||||||||||
Wholesale sales outside Italy | 1.44 |
1.57 |
1.55 |
1.45 |
6.01 |
1.39 |
1.65 |
1.1 |
1.16 |
5.3 |
||||||||||||||||||||
Other sales | 4.56 |
4.75 |
4.43 |
5.14 |
18.88 |
5.15 |
6.18 |
5.53 |
5.71 |
22.57 |
2005 |
||
I quarter |
II quarter |
III quarter |
IV quarter |
|||||||
Daily production of oil (th bbls/d) | 1,100 |
1,107 |
1,106 |
1,132 |
1,111 |
||||||||||
Daily production of natural gas (th boe/d) | 603 |
618 |
609 |
674 |
626 |
||||||||||
Daily production of hydrocarbons (th boe/d) | 1,703 |
1,725 |
1,715 |
1,806 |
1,737 |
||||||||||
Italy | 265 |
268 |
256 |
254 |
261 |
||||||||||
North Africa | 432 |
465 |
502 |
522 |
480 |
||||||||||
West Africa | 327 |
326 |
347 |
372 |
343 |
||||||||||
North Sea | 290 |
286 |
265 |
291 |
283 |
||||||||||
Rest of World | 389 |
380 |
345 |
367 |
370 |
||||||||||
Production sold (mn boe) | 148.0 |
153.4 |
152.5 |
161.0 |
614.9 |
||||||||||
Sales of natural gas to third parties (bn cm) | 24.55 |
15.65 |
13.95 |
22.93 |
77.08 |
||||||||||
Own consumption of natural gas (bn cm) | 1.25 |
1.34 |
1.48 |
1.47 |
5.54 |
||||||||||
Sales to third parties and own consumption (bn cm) | 25.8 |
16.99 |
15.43 |
24.4 |
82.62 |
||||||||||
Sales of natural gas of Enis affiliates (net to Eni) (bn cm) | 2.64 |
1.90 |
1.40 |
2.59 |
8.53 |
||||||||||
Total sales and own consumption of natural gas (bn cm) | 28.44 |
18.89 |
16.83 |
26.99 |
91.15 |
||||||||||
Volumes transported on behalf of third parties in Italy (bn cm) | 8.34 |
7.99 |
6.59 |
7.30 |
30.22 |
||||||||||
Electricity sales (TWh) | 4.98 |
5.57 |
6.15 |
6.07 |
22.77 |
||||||||||
Sales of refined products (mn ton): | 12.30 |
12.51 |
13.16 |
13.66 |
51.63 |
||||||||||
Retail sales in Italy | 2.52 |
2.70 |
2.63 |
2.20 |
10.05 |
||||||||||
Wholesale sales in Italy | 2.53 |
2.54 |
2.58 |
2.83 |
10.48 |
||||||||||
Retail sales outside Italy | 0.83 |
0.94 |
0.99 |
0.91 |
3.67 |
||||||||||
- Rest of Europe | 0.83 |
0.94 |
0.99 |
0.91 |
3.67 |
||||||||||
- Africa and Brazil | |||||||||||||||
Wholesale sales outside Italy | 1.10 |
1.06 |
1.14 |
1.20 |
4.50 |
||||||||||
Other sales | 5.32 |
5.27 |
5.82 |
6.52 |
22.93 |
- 123 -
Società per Azioni Headquarters: Rome, Piazzale Enrico Mattei, 1 Capital Stock: euro 4,005,358,876 fully paid Tax identification number 00484960588 Branches: San Donato Milanese (MI) - Via Emilia, 1 San Donato Milanese (MI) - Piazza Ezio Vanoni, 1 |
|
Investor Relations |