SECURITIES AND EXCHANGE COMMISSION
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
(Convenience Translation into English from the Original Previously Issued in Portuguese) |
|
FEDERAL PUBLIC SERVICE |
CORPORATE LAW |
REGISTRATION AT THE CVM DOES NOT REQUIRE ANY EVALUATION OF THE COMPANY, BEING ITS DIRECTOR RESPONSIBLE FOR THE VERACITY OF THIS INFORMATION.
01.01 - IDENTIFICATION
1 - CVM CODE
01771-0 |
2 - COMPANY NAME VIVO PARTICIPAÇÕES S.A. |
3 - FEDERAL TAXPAYERS’ |
4 - NIRE 35300158792 |
01.02 - ADDRESS OF COMPANY’S HEADQUARTERS
1 - ADDRESS |
2 - DISTRICT |
|||||||
3 - ZIP CODE |
4 - MUNICIPALITY |
5 - STATE |
||||||
6 - AREA CODE |
7 - TELEPHONE NUMBER |
8 - TELEPHONE NUMBER |
9 - TELEPHONE NUMBER |
10 - TELEX |
||||
11 - AREA CODE |
12 - FAX |
13 - FAX |
14 - FAX |
|
||||
15 - E-MAIL |
01.03 - INVESTOR RELATIONS OFFICER (Company Mail Address)
1 - NAME |
|||||||
2 - ADDRESS |
3 - DISTRICT |
||||||
4 - ZIP CODE |
5 - MUNICIPALITY |
6 - STATE |
|||||
7 - AREA CODE |
8 - TELEPHONE NUMBER |
9 - TELEPHONE NUMBER |
10 - TELEPHONE NUMBER |
11 - TELEX |
|||
12 - AREA CODE |
13 - FAX |
14 - FAX |
15 - FAX |
|
|||
16 - E-MAIL |
|||||||
ernesto.gardelliano@vivo.com.br |
01.04 - REFERENCE/INDEPENDENT ACCOUNTANT
CURRENT FISCAL YEAR |
CURRENT QUARTER |
PRIOR QUARTER |
||||||
1 - BEGINNING |
2 - ENDING |
3 - QUARTER |
4 - BEGINNING |
5 - ENDING |
6 - QUARTER |
7 - BEGINNING |
8 - ENDING |
|
01/01/2007 |
12/31/2007 |
1 |
01/01/2007 |
03/31/2007 |
2 |
10/01/2006 |
12/31/2006 |
|
9 - INDEPENDENT ACCOUNTANT |
10 - CVM CODE |
|||||||
11 - NAME TECHNICAL RESPONSIBLE |
12 - INDIVIDUAL TAXPAYERS’ REGISTRATION NUMBER OF THE
PARTNER RESPONSIBLE |
01.05 - COMPOSITION OF ISSUED CAPITAL
NUMBER OF |
1 - CURRENT QUARTER |
2 - PRIOR |
3 - SAME QUARTER |
(IN THOUSANDS) |
03/31/2007 |
12/31/2006 |
03/31/2006 |
ISSUED CAPITAL |
|
|
|
1 - COMMON |
524,932 |
524,932 |
509,226 |
2 - PREFERRED |
917,186 |
917,186 |
917,186 |
3 - TOTAL |
1,442,118 |
1,442,118 |
1,426,412 |
TREASURY SHARES |
|
|
|
4 - COMMON |
0 |
0 |
0 |
5 - PREFERRED |
4,495 |
4,495 |
4,495 |
6 - TOTAL |
4,495 |
4,495 |
4,495 |
01.06 - COMPANY'S CHARACTERISTICS
1 - TYPE OF COMPANY |
||||||||
Commercial, industry and other companies |
||||||||
2 - SITUATION |
||||||||
Operational |
||||||||
3 - NATURE OF OWNERSHIP |
||||||||
National Company |
||||||||
4 - ACTIVITY CODE |
||||||||
1130 - Telecommunication |
||||||||
5 - MAIN ACTIVITY |
||||||||
Cellular Telecommunications Service |
||||||||
6 - TYPE OF CONSOLIDATION |
||||||||
Total |
||||||||
7 - TYPE OF INDEPENDENT ACCOUNTANTS' REPORT |
||||||||
Unqualified |
01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 - |
2 - |
3 - |
01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - |
2 - EVENT |
3 - APPROVAL |
4 - DIVIDEND |
5 - BEGINNING PAYMENT |
6 - TYPE OF SHARE |
7 - VALUE OF THE |
01.09 - ISSUED CAPITAL AND CHANGES IN CURRENT YEAR
1 - |
2 - DATE OF CHANGE |
3 - |
4 - |
5 - |
6 -
QUANTITY OF |
7 -
SHARE PRICE |
|
|
(In R$ thousand) |
(In R$ thousand) |
|
(Thousand) |
(In R$) |
01.10 - INVESTOR RELATIONS OFFICER
1 - DATE |
2 - SIGNATURE |
||||||
05/07/2007 |
|
02.01 - BALANCE SHEET - ASSETS (IN THOUSANDS OF REAIS)
1 – CODE |
2 - ACCOUNT DESCRIPTION |
3 - 03/31/2007 |
4 - 12/31/2006 |
1 |
TOTAL ASSETS |
10,135,674 |
10,134,756 |
1.01 |
CURRENT ASSETS |
211,696 |
215,012 |
1.01.01 |
CASH AND CASH EQUIVALENTS |
26 |
1,990 |
1.01.02 |
CREDITS |
205,491 |
205,105 |
1.01.02.01 |
TRADE ACCOUNTS RECEIVABLE, NET |
- |
- |
1.01.02.02 |
OTHER CREDITS |
205,491 |
205,105 |
1.01.02.02.01 |
INTEREST ON SHAREHOLDERS AND DIVIDENDS |
205,491 |
205,105 |
1.01.03 |
INVENTORIES |
- |
- |
1.01.04 |
OTHER |
6,179 |
7,917 |
1.01.04.01 |
DEFERRED AND RECOVERABLE TAXES |
4,864 |
6,520 |
1.01.04.02 |
OTHER ASSETS |
496 |
590 |
1.01.04.03 |
PREPAID EXPENSES |
809 |
807 |
1.01.04.04 |
ADVANCES TO SUPPLIERS |
10 |
- |
1.02 |
NONCURRENT ASSETS |
9,923,978 |
9,919,744 |
1.02.01 |
LONG-TERM RECEIVEBLES |
486,440 |
476,306 |
1.02.01.01 |
OTHER CREDIT |
484,495 |
474,361 |
1.02.01.01.01 |
DEFERRED AND RECOVERABLE TAXES |
481,720 |
471,337 |
1.02.01.01.02 |
OTHER ASSETS |
447 |
494 |
1.02.01.01.03 |
PREPAID EXPENSES |
2,328 |
2,530 |
1.02.01.02 |
CREDITS FROM RELATED PARTIES |
1,945 |
1,945 |
1.02.01.02.01 |
FROM ASSOCIATED COMPANIES |
- |
- |
1.02.01.02.02 |
FROM SUBSIDIARIES |
- |
- |
1.02.01.02.03 |
FROM OTHER RELATED PARTIES |
1,945 |
1,945 |
1.02.01.03 |
OTHER |
- |
- |
1.02.02 |
PERMANENT ASSETS |
9,437,538 |
9,443,438 |
1.02.02.01 |
INVESTMENTS |
9,437,454 |
9,443,335 |
1.02.02.01.01 |
ASSOCIATED COMPANIES |
- |
- |
1.02.02.01.02 |
GOODWILL ON ASSOCIATED COMPANIES |
- |
- |
1.02.02.01.03 |
SUBSIDIARIES |
8,536,223 |
8,464,186 |
1.02.02.01.04 |
GOODWILL ON ACQUISITION OF INVESTMENTS |
901,127 |
979,045 |
1.02.02.01.05 |
OTHER INVESTMENTS |
104 |
104 |
1.02.02.02 |
PROPERTY, PLANT AND EQUIPMENT |
84 |
103 |
1.02.02.03 |
INTANGIBLE ASSETS |
- |
- |
1.02.02.04 |
DEFERRED CHARGES |
- |
- |
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS)
1 - CODE |
2 - ACCOUNT DESCRIPTION |
3 - 03/31/2007 |
4 - 12/31/2006 |
2 |
TOTAL LIABILITIES |
10,135,674 |
10,134,756 |
2.01 |
CURRENT LIABILITIES |
199,032 |
183,893 |
2.01.01 |
LOANS AND FINANCING |
22,189 |
22,833 |
2.01.02 |
DEBENTURES |
62,390 |
48,956 |
2.01.03 |
SUPPLIERS |
2,430 |
1,770 |
2.01.04 |
TAXES PAYABLE |
1,439 |
1,302 |
2.01.05 |
DIVIDENDS PAYABLE |
29,391 |
29,391 |
2.01.06 |
PROVISIONS |
940 |
508 |
2.01.06.01 |
PROVISIONS FOR CONTINGENCIES |
940 |
508 |
2.01.07 |
DEBTS WITH RELATED PARTIES |
1,325 |
619 |
2.01.08 |
OTHER |
78,928 |
78,514 |
2.01.08.01 |
PAYROLL AND SOCIAL CHARGES |
1,835 |
2,204 |
2.01.08.02 |
DERIVATIVE CONTRACTS |
1,615 |
239 |
2.01.08.03 |
OTHER LIABILITIES |
75,478 |
76,071 |
2.02 |
NONCURRENT LIABILITIES |
1,581,670 |
1,579,117 |
2.02.01 |
LONG-TERM LIABILITIES |
1,581,670 |
1,579,117 |
2.02.01.01 |
LOANS AND FINANCING |
75,441 |
76,252 |
2.02.01.02 |
DEBENTURES |
1,500,000 |
1,500,000 |
2.02.01.03 |
PROVISIONS |
8 |
- |
2.02.01.03.01 |
PROVISIONS FOR CONTINGENCIES |
8 |
- |
2.02.01.04 |
DEBTS WITH RELATED PARTIES |
- |
- |
2.02.01.05 |
ADVANCE FOR FUTURE CAPITAL INCREASE |
- |
- |
2.02.01.06 |
OTHER |
6,221 |
2,865 |
2.02.01.06.01 |
DERIVATIVE CONTRACTS |
5,901 |
2,545 |
2.02.01.06.02 |
FUNDS FOR CAPITALIZATION |
320 |
320 |
2.02.02 |
DEFERRED INCOME |
- |
- |
2.04 |
SHAREHOLDERS' EQUITY |
8,354,972 |
8,371,746 |
2.04.01 |
CAPITAL STOCK |
6,347,784 |
6,347,784 |
2.04.02 |
CAPITAL RESERVES |
1,071,316 |
1,071,316 |
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS)
1 – CODE |
2 - ACCOUNT DESCRIPTION |
3 - 09/30/2006 |
4 - 06/30/2006 |
2.04.03 |
REVALUATION RESERVE |
- |
- |
2.04.03.01 |
OWNED ASSETS |
- |
- |
2.04.03.02 |
CONTROLLED AND NON CONTROLLED SUBSDIARIES |
- |
- |
2.04.04 |
PROFIT RESERVES |
753,998 |
753,998 |
2.04.04.01 |
LEGAL |
100,960 |
100,960 |
2.04.04.02 |
STATUTORY |
- |
- |
2.04.04.03 |
CONTINGENCIES |
11,070 |
11,070 |
2.04.04.04 |
REALIZABLE PROFIT RESERVES |
- |
- |
2.04.04.05 |
PROFIT RETENTION |
653,038 |
653,038 |
2.04.04.06 |
SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS |
- |
- |
2.04.04.07 |
OTHER PROFIT RESERVES |
(11,070) |
(11,070) |
2.04.05 |
RETAINED EARNINGS/ACCUMULATED DEFICIT |
181,874 |
198,648 |
03.01 - STATEMENT OF LOSS (IN THOUSANDS OF REAIS)
1 – CODE |
2 – DESCRIPTION |
3 - 01/01/2007 to 03/31/2007 |
4 - 01/01/2007 to 03/31/2007 |
5 - 01/01/2006 to 03/31/2006 |
6 - 01/01/2005 to 03/31/2006 |
3.01 |
GROSS REVENUE FROM SALES AND/OR SERVICES |
- |
- |
- |
- |
3.02 |
DEDUCTIONS FROM GROSS REVENUE |
- |
- |
- |
- |
3.03 |
NET REVENUE FROM SALES AND/OR SERVICES |
- |
- |
- |
- |
3.04 |
COST OF GOODS AND/OR SERVICES SOLD |
- |
- |
- |
- |
3.05 |
GROSS PROFIT |
- |
- |
- |
- |
3.06 |
OPERATING EXPENSES/REVENUES |
(16,772) |
(16,772) |
(140,468) |
(140,468) |
3.06.01 |
SELLING EXPENSES |
- |
- |
- |
- |
3.06.02 |
GENERAL AND ADMINISTRATIVE EXPENSES |
(4,768) |
(4,768) |
(7,707) |
(7,707) |
3.06.03 |
FINANCIAL |
(42,601) |
(42,601) |
(123,195) |
(123,195) |
3.06.03.01 |
FINANCIAL INCOME |
9,900 |
9,900 |
22,961 |
22,961 |
3.06.03.02 |
FINANCIAL EXPENSES |
(52,501) |
(52,501) |
(146,156) |
(146,156) |
3.06.04 |
OTHER OPERATING INCOME |
737 |
737 |
269 |
269 |
3.06.05 |
OTHER OPERATING EXPENSES |
(78,677) |
(78,677) |
(78,200) |
(78,200) |
3.06.06 |
EQUITY IN THE EARNINGS OF SUBSIDIARIES AND ASSOCIATED COMPANIES |
108,537 |
108,537 |
68,365 |
68,365 |
3.07 |
OPERATING LOSS |
(16,772) |
(16,772) |
(140,468) |
(140,468) |
3.08 |
NONOPERATING INCOME (LOSS) |
(2) |
(2) |
(2,352) |
(2,352) |
3.08.01 |
INCOME |
- |
- |
- |
- |
3.08.02 |
EXPENSES |
(2) |
(2) |
(2,352) |
(2,352) |
3.09 |
LOSS BEFORE TAXES AND MINORITY INTEREST |
(16,774) |
(16,774) |
(142,820) |
(142,820) |
3.10 |
PROVISION FOR INCOME AND SOCIAL CONTRIBUTION TAXES |
- |
- |
(723) |
(723) |
3.11 |
DEFERRED INCOME TAX |
- |
- |
- |
- |
03.01 - STATEMENT OF LOSS (IN THOUSANDS OF REAIS)
1 – CODE |
2 – DESCRIPTION |
3 - 07/01/2006 to 09/30/2006 |
4 - 01/01/2006 to 09/30/2006 |
5 - 07/01/2005 to 09/30/2005 |
6 - 01/01/2005 to 09/30/2005 |
3.12 |
STATUTORY INTEREST/CONTRIBUTIONS |
- |
- |
- |
- |
3.12.01 |
INTEREST |
- |
- |
- |
- |
3.12.02 |
CONTRIBUTIONS |
- |
- |
- |
- |
3.13 |
REVERSAL OF INTEREST ON SHAREHOLDERS' EQUITY |
- |
- |
- |
- |
3.15 |
LOSS FOR THE PERIOD |
(16,774) |
(16,774) |
(143,543) |
(143,543) |
|
NUMBER OF OUTSTANDING SHARES, EX-TREASURY (THOUSAND) |
1,437,623 |
1,437,623 |
1,421,917 |
1,421,917 |
|
EARNINGS PER SHARE |
- |
- |
- |
- |
|
LOSS PER SHARE |
(0.01167) |
(0.01167) |
(0.10095) |
(0.10095) |
02.01 - BALANCE SHEET – ASSETS CONSOLIDATED (IN THOUSANDS OF REAIS)
1 – CODE |
2 - ACCOUNT DESCRIPTION |
3 – 03/31/2007 |
4 – 12/31/2007 |
1 |
TOTAL ASSETS |
17,060,158 |
17,542,077 |
1.01 |
CURRENT ASSETS |
5,586,879 |
5,672,494 |
1.01.01 |
CASH AND CASH EQUIVALENTS |
1,241,709 |
1,447,640 |
1.01.01.01 |
CASH AND BANKS |
21,752 |
82,927 |
1.01.01.02 |
TEMPORARY CASH INVESTMENTS |
1,219,957 |
1,364,713 |
1.01.02 |
CREDITS |
1,874,531 |
1,961,246 |
1.01.02.01 |
TRADE ACCOUNTS RECEIVABLE, NET |
1,874,531 |
1,961,246 |
1.01.02.02 |
OTHER CREDITS |
- |
- |
1.01.03 |
INVENTORIES |
262,490 |
282,020 |
1.01.04 |
OTHER |
2,208,149 |
1,981,588 |
1.01.04.01 |
DEFERRED AND RECOVERABLE TAXES |
1,613,415 |
1,662,739 |
1.01.04.02 |
DERIVATIVE CONTRACTS |
2,241 |
1,298 |
1.01.04.03 |
OTHER ASSETS |
115,069 |
122,537 |
1.01.04.04 |
PREPAID EXPENSES |
457,406 |
181,872 |
1.01.04.05 |
ADVANCES TO SUPPLIERS |
20,018 |
13,142 |
1.02 |
NONCURRENT ASSETS |
11,473,279 |
11,869,583 |
1.02.01 |
LONG-TERM RECEIVEBLES |
2,609,036 |
2,668,006 |
1.02.01.01 |
OTHER CREDITS |
- |
- |
1.02.01.02 |
CREDITS FROM GROUP COMPANIES |
1,945 |
1,945 |
1.02.01.02.01 |
FROM ASSOCIATED COMPANIES |
- |
- |
1.02.01.02.02 |
FROM SUBSIDIARIES |
- |
- |
1.02.01.02.03 |
FROM OTHER RELATED PARTIES |
1,945 |
1,945 |
1.02.01.03 |
OTHER |
2,607,091 |
2,666,061 |
1.02.01.03.01 |
DEFERRED AND RECOVERABLE TAXES |
2,551,019 |
2,624,938 |
1.02.01.03.02 |
DERIVATIVE CONTRACTS |
250 |
135 |
1.02.01.03.03 |
OTHER ASSETS |
28,973 |
19,674 |
1.02.01.03.04 |
PREPAID EXPENSES |
26,849 |
21,314 |
1.02.02 |
PERMANENT ASSETS |
8,864,243 |
9,201,577 |
1.02.02.01 |
INVESTMENTS |
901,240 |
979,158 |
1.02.02.01.01 |
ASSOCIATED COMPANIES |
- |
- |
1.02.02.01.02 |
GOODWILL ON ASSOCIATED COMPANIES |
- |
- |
1.02.02.01.03 |
SUBSIDIARIES |
- |
- |
1.02.02.01.04 |
GOODWILL ON ACQUISITION OF INVESTMENTS |
901,127 |
979,045 |
1.02.02.01.05 |
OTHER INVESTMENTS |
113 |
113 |
1.02.02.02 |
PROPERTY, PLANT AND EQUIPMENT |
6,229,745 |
6,445,479 |
1.02.02.03 |
INTANGIBLE ASSETS |
1,610,709 |
1,642,683 |
1.02.02.04 |
DEFERRED CHARGES |
122,549 |
134,257 |
02.02 - BALANCE SHEET – LIABILITIES CONSOLIDATED (IN THOUSANDS OF REAIS)
1 – CODE |
2 - ACCOUNT DESCRIPTION |
3 –03/31/2007 |
4 – 12/31/2006 |
2 |
TOTAL LIABILITIES |
17,060,158 |
17,542,077 |
2.01 |
CURRENT LIABILITIES |
5,264,041 |
5,699,957 |
2.01.01 |
LOANS AND FINANCING |
1,220,965 |
1,541,389 |
2.01.02 |
DEBENTURES |
62,390 |
48,956 |
2.01.03 |
SUPPLIERS |
2,601,058 |
2,627,013 |
2.01.04 |
TAXES PAYABLES |
466,318 |
453,710 |
2.01.05 |
DIVIDENDS PAYABLE |
51,484 |
51,702 |
2.01.06 |
PROVISIONS |
90,646 |
76,758 |
2.01.06.01 |
PROVISIONS FOR CONTINGENCIES |
75,349 |
61,911 |
2.01.06.02 |
PROVISIONS FOR PENSION PLAN |
15,297 |
14,847 |
2.01.07 |
DEBTS WITH RELATED PARTIES |
2,238 |
2,099 |
2.01.08 |
OTHER |
768,942 |
898,330 |
2.01.08.01 |
PAYROLL AND SOCIAL CHARGES |
143,056 |
156,625 |
2.01.08.02 |
DERIVATIVE CONTRACTS |
298,976 |
372,229 |
2.01.08.03 |
DEFER REVENUE |
139,862 |
177,917 |
2.01.08.04 |
OTHER LIABILITIES |
187,048 |
191,559 |
2.02 |
NONCURRENT LIABILITIES |
3,441,145 |
3,470,374 |
2.02.01 |
LONG-TERM LIABILITIES |
3,441,145 |
3,470,374 |
2.02.01.01 |
LOANS AND FINANCING |
1,273,853 |
1,410,048 |
2.02.01.02 |
DEBENTURES |
1,500,000 |
1,500,000 |
2.02.01.03 |
PROVISIONS |
125,528 |
87,312 |
2.02.01.03.01 |
PROVISIONS FOR CONTINGENCIES |
122,527 |
84,712 |
2.02.01.03.02 |
PROVISIONS FOR PENSION PLAN |
3,001 |
2,600 |
2.02.01.04 |
LOANS WITH RELATED PARTIES |
- |
- |
2.02.01.05 |
ADVANCE FOR FUTURE CAPITAL INCREASE |
- |
- |
2.02.01.06 |
OTHER |
541,764 |
473,014 |
2.02.01.06.01 |
TAXES PAYABLES |
215,291 |
212,469 |
2.02.01.06.02 |
DERIVATIVE CONTRACTS |
192,965 |
129,718 |
2.02.01.06.03 |
OTHER LIABILITIES |
133,062 |
130,381 |
2.02.01.06.04 |
FUNDS FOR CAPITALIZATION |
446 |
446 |
2.02.02 |
RESULT OF FUTURE EXERCISES |
- |
- |
2.03 |
MINORITY INTEREST |
- |
- |
2.04 |
SHAREHOLDERS' EQUITY |
8,354,972 |
8,371,746 |
2.04.01 |
CAPITAL STCOK |
6,347,784 |
6,347,784 |
2.04.02 |
CAPITAL RESERVES |
1,071,316 |
1,071,316 |
02.02 - BALANCE SHEET - LIABILITIES CONSOLIDATED(IN THOUSANDS OF REAIS)
1 – CODE |
2 - ACCOUNT DESCRIPTION |
3 – 03/31/2007 |
4 – 12/31/2006 |
2.04.03 |
REVALUATION RESERVE |
- |
- |
2.04.03.01 |
FOR CONTINGENCIES |
- |
- |
2.04.03.02 |
PROFITS TO ACCOMPLISH |
- |
- |
2.04.04 |
PROFIT RESERVES |
753,998 |
753,998 |
2.04.04.01 |
LEGAL |
100,960 |
100,960 |
2.04.04.02 |
STATUTORY |
- |
- |
2.04.04.03 |
CONTINGENCIES |
11,070 |
11,070 |
2.04.04.04 |
REALIZABLE PROFIT RESERVES |
- |
- |
2.04.04.05 |
PROFIT RETENTION |
653,038 |
653,038 |
2.04.04.06 |
SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS |
- |
- |
2.04.04.07 |
OTHER PROFIT RESERVES |
(11,070) |
(11,070) |
2.04.05 |
RETAINED EARNINGS/ACCUMULATED DEFICIT |
181,874 |
198,648 |
2.04.06 |
OTHER |
- |
- |
03.01 - STATEMENT OF INCOME CONSOLIDATED (IN THOUSANDS OF REAIS)
1 – CODE |
2 – DESCRIPTION |
3 – 01/01/2007 to 03/31/2007 |
4 - 01/01/2007 to 03/31/2007 |
5 – 01/01/2006 to 03/31/2006 |
6 - 01/01/2006 to 03/31/2006 |
3.01 |
GROSS REVENUE FROM SALES AND/OR SERVICES |
3,964,349 |
3,964,349 |
269,247 |
269,247 |
3.02 |
DEDUCTIONS FROM GROSS REVENUE |
(1,113,501) |
(1,113,501) |
(70,577) |
(70,577) |
3.03 |
NET REVENUE FROM SALES AND/OR SERVICES |
2,850,848 |
2,850,848 |
198,670 |
198,670 |
3.04 |
COST OF GOODS AND/OR SERVICES SOLD |
(1,393,214) |
(1,393,214) |
(135,982) |
(135,982) |
3.05 |
GROSS PROFIT |
1,457,634 |
1,457,634 |
62,688 |
62,688 |
3.06 |
OPERATING EXPENSES/REVENUES |
(1,265,026) |
(1,265,026) |
(107,598) |
(107,598) |
3.06.01 |
SELLING EXPENSES |
(798,574) |
(798,574) |
(74,548) |
(74,548) |
3.06.02 |
GENERAL AND ADMINISTRATIVE EXPENSES |
(302,025) |
(302,025) |
(14,373) |
(14,373) |
3.06.03 |
FINANCIAL |
(76,083) |
(76,083) |
(18,530) |
(18,530) |
3.06.03.01 |
FINANCIAL INCOME |
57,006 |
57,006 |
26,675 |
26,675 |
3.06.03.02 |
FINANCIAL EXPENSES |
(133,089) |
(133,089) |
(45,205) |
(45,205) |
3.06.04 |
OTHER OPERATING INCOME |
68,083 |
68,083 |
21,424 |
21,424 |
3.06.05 |
OTHER OPERATING EXPENSES |
(156,427) |
(156,427) |
(21,571) |
(21,571) |
3.06.06 |
EQUITY IN THE EARNINGS OF SUBSIDIARIES AND ASSOCIATED COMPANIES |
0 |
0 |
0 |
0 |
3.07 |
OPERATING INCOME |
192,608 |
192,608 |
(44,910) |
(44,910) |
3.08 |
NON-OPERATING INCOME |
(863) |
(863) |
(4) |
(4) |
3.08.01 |
REVENUES |
13,515 |
13,515 |
3 |
3 |
3.08.02 |
EXPENSES |
(14,378) |
(14,378) |
(7) |
(7) |
3.09 |
INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST |
191,745 |
191,745 |
(44,914) |
(44,914) |
3.10 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION |
(85,768) |
(85,768) |
0 |
0 |
3.11 |
DEFERRED INCOME TAX |
0 |
0 |
0 |
0 |
3.12 |
STATUTORY INTEREST/CONTRIBUTIONS |
0 |
0 |
0 |
0 |
3.12.01 |
INTEREST |
0 |
0 |
0 |
0 |
3.12.02 |
CONTRIBUTIONS |
0 |
0 |
0 |
0 |
03.01 - STATEMENT OF INCOME CONSOLIDATED (IN THOUSANDS OF REAIS)
1 – CODE |
2 – DESCRIPTION |
3 – 01/01/2007 to 03/31/2007 |
4 - 01/01/2007 to 03/31/2007 |
5 – 01/01/2006 to 03/31/2006 |
6 - 01/01/2006 to 03/31/2006 |
3.13 |
REVERSAL OF INTEREST ON SHAREHOLDER'S EQUITY |
0 |
0 |
0 |
0 |
3.14 |
MINORITY INTEREST |
0 |
0 |
0 |
0 |
3.15 |
INCOME (LOSS) FOR THE PERIOD |
105,977 |
105,977 |
(44,914) |
(44,914) |
|
NUMBER OF OUTSTANDING SHARES, EX-TREASURY (THOUSAND) |
3,810 |
3,810 |
3,810 |
3,810 |
|
EARNINGS PER SHARE |
27,81549 |
27,81549 |
0 |
0 |
|
LOSS PER SHARE |
0 |
0 |
(11.78845) |
(11.78845) |
VIVO PARTICIPAÇÕES S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
For the Three-Month Period ended March 31, 2007
(Amounts expressed in thousands of Brazilian reais - R$, unless otherwise indicated)
1. OPERATIONS
Vivo Participações S/A ("Company"), (current style of Telesp Celular Participações S/A) is a publicly traded corporation, which on March 31, 2007 had as controlling shareholders Brasilcel N.V. and its subsidiaries Portelcom Participações S/A, Sudestecel Participações Ltda., Avista Participações Ltda., TBS Celular Participações Ltda. and Tagilo Participações Ltda., which jointly, excluding treasury shares, hold 62.95% of the Company's total capital.
Brasilcel N.V. is jointly controlled by Telefónica Móviles S/A (50% of total capital), by PT Móveis Serviços de Telecomunicações SGPS S/A (49.999% of total capital) and by Portugal Telecom SGPS S/A (0.001% of total capital).
On February 22, 2006 the General Shareholders Meeting approved the incorporation of the shares of Tele Centro Oeste Celular Participações S/A ("TCO") to be converted into a fully held subsidiary of Vivo Participações S/A and the incorporation of the following companies: Tele Sudeste Celular Participações S/A ("TSD"),Tele Leste Celular Participações S/A ("TLE") and Celular "CRT" Participações S/A (""CRT"Part") into the Company, as described in Notice of Meaningful Event dated December 4, 2005.
The results of the incorporated companies for the period January 1 through February 22, 2006 were reflected in the Company's results as foreseen in the incorporation protocol.
Auction of share fractions
On April 19 and 24, 2006 auctions were held on the Sao Paulo Stock Exchange – BOVESPA to place again in the "Free Float" market 641,766 shares (310,366 common shares under code VIVO3 and 331,400 preferential shares under code VIVO4), corresponding to the fractions obtained in the exchange of shares of Tele Sudeste Celular Participações S/A, Tele Centro Oeste Celular Participações S/A, Tele Leste Celular Participações S/A and Celular "CRT" Participações S/A for shares of Vivo Participações S/A, resulting from the corporate restructuring approved by the Special General Shareholders Meeting of February 22, 2006. The amounts resulting from that sale are at the disposal of the holders of these share fractions at any branch of the Banco ABN Amro Real S/A, the depositary of the book-entry shares of Vivo Participações S/A.
Corporate restructuring
In the Special General Shareholders Meeting held on October 31, 2006, the incorporation was approved by the wholly owned subsidiary Global Telecom S/A of the other wholly owned subsidiaries of Vivo Participações S/A, namely Telergipe Celular S/A, Telebahia Celular S/A, Telerj Celular S/A, Telest Celular S/A, Celular "CRT" S/A, Telesp Celular S/A and Tele Centro Oeste Celular ParticipaçõesS/A, as well as of the latter's subsidiaries Telegoias Celular S/A, Telemat Celular S/A, Telems Celular S/A, Teleron Celular S/A, Teleacre Celular S/A and Norte Brasil Telecom S/A.
The implementation of the Corporate Restructuring was meant to simplify the corporate and operational structure, by means of unifying the general business administration of the operating companies, which were concentrated in a single operating company controlled by the Company, optimizing synergies between the companies involved, in continuation of the process that was initiated by the corporate restructuring approved by the special shareholders meetings held on February 22, 2006. Similarly, and simultaneously with the Corporate Restructuring, the style of Global Telecom S/A was changed into Vivo S/A ("Vivo").
The incorporation of the subsidiaries had the prior approval of the National Telecommunications Agency (ANATEL), on July 25, 2006, in act Nr. 59867, published in the Federal Official Gazette on July 27, 2006.
By virtue of the fact that the Corporate Restructuring did not directly involve Vivo Participações S/A, being restricted to its subsidiaries, the company's capital and equity as well as its shareholding structure and the rights derived from the shares it issued did not suffer any change.
The wholly owned subsidiary Vivo S/A exploits mobile cellular telephone services, including activities necessary or useful for the execution of such services, in accordance with authorizations that were granted, according to the operational areas described below:
Operational area |
|
Validity of Authorization |
Sao Paulo |
|
Aug 5, 2008 |
Rio Grande do Sul |
|
Dec 17, 2007 |
Paraná and Santa Catarina |
|
Aug 4, 2013 |
Rio de Janeiro |
|
Nov 29, 2020 |
Espirito Santo |
|
Nov 30, 2008 |
Bahia |
|
Jun 29, 2008 |
Sergipe |
|
Dec 15, 2008 |
Federal District |
|
Jul 24, 2016 |
Goias and Tocantins |
|
Oct 29, 2008 |
Mato Grosso |
|
Mch 30,2009 |
Mato Grosso do Sul |
|
Sep 28, 2009 |
Rondonia |
|
Jul 21, 2009 |
Acre |
|
Jul 15, 2009 |
Amazonas, Roraima, Amapá, Pará and Maranhão |
|
Nov 29, 2013 |
The authorizations granted may be renewed, once, for a 15 year period, against payment of fees amounting to approximately 1% of annual turnover. Vivo RJ and Vivo DF have had their authorizations extended by acts nrs. 54324 of November 28, 2005, resp. 66664 of September 8, 2006.
The subsidiary's business, including the services it may provide, is regulated by the National Telecommunications Agency (ANATEL), the regulating authority for the telecommunication services, in accordance with Law nr. 9472 of July 16, 1997 and respective regulations, decrees, decisions and complementary plans.
2. PRESENTATION OF FINANCIAL STATEMENTS
The Company's individual and consolidated Quarterly Information ("ITR") are presented in thousands of Brazilian Reais (except where mentioned differently) and have been prepared in accordance with accounting practices adopted in Brazil, which include the accounting practices stemming from Brazilian corporate legislation, norms applicable to concessionaries of public telecommunication services and the bookkeeping norms and procedures established by the Brazilian Securities Commission (CVM).
These ITRs were prepared following principles, practices and criteria consistent with those adopted in the preparation of previous year's financial statements and should be analyzed in conjunction with said statements.
In the consolidation all asset and liability, revenue and expense balances resulting from transactions between the consolidated companies were eliminated.
The financial statements referring to March 31 and December 31, 2006 were reclassified, when applicable, for comparison purposes.
The conciliation between the loss Company's individual and the consolidated loss for the quarters ending March 31, 2007 and 2006, is as follows:
|
Mch 31, 07 |
|
Dec 31, 06 |
Company loss |
(16,774) |
|
(143,543) |
Subsidiaries Fiscal Incentives |
- |
|
(24,155) |
Subsidiaries Donations |
(2,560) |
|
(8,006) |
Dividends and interest on shareholders' equity in subsidiaries |
- |
|
(3,547) |
Consolidated Loss |
(19,334) |
|
(179,251) |
3. TEMPORARY CASH INVESTMENTS
|
Consolidated |
||
|
Mch 31, 07 |
|
Dec 31, 06 |
Temporary cash investment |
1,219,957 |
|
1,364,713 |
The temporary cash investments refer mostly to fixed interest investments, indexed to the variation of the interbank deposit certificates ("CDI"), having immediate liquidity.
On March 31, 2007, the subsidiary had temporary cash investments as collateral for law-suits in the amount of R$ 45,775 (R$ 45,644 as of December 31, 2006).
A portion of the balance of temporary cash investments is collateral for loans and financing (Note 14e).
4. TRADE ACCOUNTS RECEIVABLE, NET
|
Consolidated |
||
|
Mch 31, 07 |
|
Dec 31, 06 |
Amounts receivable services to be invoiced |
432,317 |
|
320,281 |
Amounts receivable invoiced services |
852,386 |
|
1,038,397 |
Amounts receivable interconnection |
685,858 |
|
674,311 |
Amounts receivable goods sold |
278,349 |
|
281,563 |
(-) Allowance for doubtful accounts |
(374,379) |
|
(353,306) |
Total |
1,874,531 |
|
1,961,246 |
No client accounts for more than 10% of net accounts receivable as of March 31, 2007 and December 31, 2006.
On March 31, 2007 the balance of accounts receivable includes R$ 403,458 (R$ 545,864 as of December 31, 2006) relative to co-billing with other operators, the amounts of which were determined on the basis of records of commitment, as contracts have not yet been signed by parties. The solution of pending matters related to the signing of these contracts, such as defining responsibilities for non-payment and for losses resulting from fraud, depends upon the regulating agency and agreement between parties.
The changes in the allowance for doubtful accounts are as follows:
|
Consolidated |
||
|
2007 |
|
2006 |
Balance at beginning of year |
353,306 |
|
249,399 |
Additional allowance in first quarter (Note 20) |
107,401 |
|
160,981 |
Write-offs and recoveries in 1st quarter |
(86,328) |
|
(93,624) |
Incorporated assets |
- |
|
107,342 |
Balance as of March 31 |
374,379 |
|
424,098 |
Additional allowance in 2nd, 3rd and 4th quarters |
|
|
559,515 |
Write-offs and recoveries in 2nd, 3rd and 4th quarters |
|
|
(630,307) |
Balance as of December 31 |
|
|
353,306 |
5. INVENTORIES
|
Consolidated |
||
|
Mch 31,07 |
|
Dec 31,06 |
Handsets |
295,674 |
|
317,323 |
Accessories and other |
13,081 |
|
8,841 |
(-) Allowance for obsolescence |
(46,265) |
|
(44,144) |
Total |
262,490 |
|
282,020 |
6. DEFERRED AND RECOVERABLE TAXES
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31,07 |
|
Dec 31,06 |
Prepaid social contribution and income taxes |
456,309 |
|
445,926 |
|
533,077 |
|
602,503 |
Income tax retained |
361 |
|
2,017 |
|
31,658 |
|
28,145 |
Recoverable sales tax (ICMS) |
- |
|
- |
|
432,617 |
|
431,436 |
Recoverable PIS and COFINS |
28,529 |
|
28,529 |
|
306,316 |
|
307,580 |
Other recoverable taxes |
242 |
|
242 |
|
57,864 |
|
59,928 |
Total recoverable taxes |
485,441 |
|
476,714 |
|
1,361.532 |
|
1,429,592 |
Deferred social contribution and income tax |
1,143 |
|
1,143 |
|
2,762,507 |
|
2,809,815 |
ICMS to be allocated |
- |
|
- |
|
40,395 |
|
48,270 |
|
|
|
|
|
|
|
|
Total |
486,584 |
|
477,857 |
|
4,164,434 |
|
4,287,677 |
|
|
|
|
|
|
|
|
Current |
4,864 |
|
6,520 |
|
1,613,415 |
|
1,662,739 |
Non-current |
481,720 |
|
471,337 |
|
2,551,019 |
|
2,624,938 |
The main components of the deferred social contribution and income taxes are shown below:
|
Consolidated |
||
|
Mch 31, 07 |
|
Dec 31,06 |
Incorporated fiscal credit - restructuring |
850,206 |
|
922,140 |
Tax credits on allowances for: |
|
|
|
Obsolescence |
15,730 |
|
15,009 |
Contingencies |
136,408 |
|
117,478 |
Doubtful accounts |
127,289 |
|
120,124 |
Customer fidelity program |
23,619 |
|
22,102 |
Employee profit sharing |
23,615 |
|
26,186 |
Suppliers |
115,641 |
|
125,799 |
Other amounts |
366,886 |
|
340,102 |
Fiscal loss and negative tax basis |
1,103,113 |
|
1,120,875 |
|
|
|
|
Total deferred taxes |
2,762,507 |
|
2,809,815 |
|
|
|
|
Current |
906,408 |
|
878,397 |
Non-current |
1,856,099 |
|
1,931,418 |
The deferred taxes were set up assuming future profits as follows:
a) Fiscal loss and negative tax base: to be compensated up to 30% of tax bases calculated in subsequent years.
b) Incorporated fiscal credit: represented by the net goodwill balance and the provision for maintaining the integrity of the net equity (note 27). Its conversion occurs proportionately to the amortization of the goodwill in its subsidiary, over a period of 5 to 10 years. Studies by outside consultants used in the corporate restructuring process support the recovery of the value within this period.
c) Temporary differences: compensation will occur upon payment of the provisions, upon actual loss with doubtful accounts or upon sale of inventory.
On December 31, 2006 the Company made technical feasibility studies, approved by its Board, which indicated the recovery in full of allocated deferred tax amounts, as defined by CVM instruction Nr. 371.
7. PREPAID EXPENSES
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
FISTEL fee |
- |
|
- |
|
351,471 |
|
47,277 |
Rent |
- |
|
- |
|
11,801 |
|
17,007 |
Advertising to be distributed |
- |
|
- |
|
97,608 |
|
114,927 |
Financial charges |
3,137 |
|
3,337 |
|
3,593 |
|
3,847 |
Sales incentives |
- |
|
- |
|
873 |
|
1,780 |
Other |
- |
|
- |
|
18,909 |
|
18,348 |
|
|
|
|
|
|
|
|
Total |
3,137 |
|
3,337 |
|
484,255 |
|
203,186 |
|
|
|
|
|
|
|
|
Current |
809 |
|
807 |
|
457,406 |
|
181,872 |
Non-current |
2,328 |
|
2,530 |
|
26,849 |
|
21,314 |
8. OTHER ASSETS
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
Judicial deposits |
129 |
|
62 |
|
88,042 |
|
85,716 |
Advances to employees |
- |
|
80 |
|
15,044 |
|
7,483 |
Credits with suppliers |
- |
|
- |
|
256 |
|
3,338 |
Credits with group companies |
1,971 |
|
2,102 |
|
4,448 |
|
4,167 |
Subsidies on handset sales |
- |
|
- |
|
32,848 |
|
37,335 |
Other assets |
788 |
|
785 |
|
5,349 |
|
6,117 |
|
|
|
|
|
|
|
|
Total |
2,888 |
|
3,029 |
|
145,987 |
|
144,156 |
|
|
|
|
|
|
|
|
Current |
496 |
|
590 |
|
115,069 |
|
122,537 |
Non-current |
2,392 |
|
2,439 |
|
30,918 |
|
21,619 |
9. INVESTMENTS
a) Holding in subsidiary
As of March 31, 2007, the Company has full ownership of Vivo S/A.
b) Number of shares
As of March 31, 2007, the Company holds 3,810,478 shares of Vivo S/A
c) Information on subsidiaries
|
|
Net equity on |
|
Net profit (loss) on |
||||
Subsidiary |
|
Mch 31, 07 |
|
Dec 31, 06 |
|
Mch 31, 07 |
|
Dec 31, 06 |
Telesp Celular S/A |
|
- |
|
- |
|
- |
|
19,468 |
Vivo S/A (formerly Global Telecom S/A) |
|
8,536,223 |
|
8,464,186 |
|
105,977 |
|
(44,914) |
Tele Centro Oeste Celular Participações S/A |
|
- |
|
- |
|
- |
|
48,601 |
Celular "CRT" S/A |
|
- |
|
- |
|
- |
|
8,339 |
Telerj Celular S/A |
|
- |
|
- |
|
- |
|
32,574 |
Telest Celular S/A |
|
- |
|
- |
|
- |
|
22,940 |
Telebahia Celular S/A |
|
- |
|
- |
|
- |
|
(23,959) |
Telergipe Celular S/A |
|
- |
|
- |
|
- |
|
1,731 |
d) Makeup and movement
The balance of Company's investment includes the participation in subsidiaries' equity, goodwill, advances for future capital increases and allowance for investment losses, as well as other investments, as shown below:
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
Investment in subsidiaries |
7,430,404 |
|
7,358,367 |
|
- |
|
- |
Net goodwill in acquisitions |
1,195,327 |
|
1,290,512 |
|
1,195,327 |
|
1,290,512 |
Advances for future capital increase |
1,105,819 |
|
1,105,819 |
|
- |
|
- |
Allowance for investment losses (a) |
(294,200) |
|
(311,467) |
|
(294,200) |
|
(311,467) |
Other investments |
104 |
|
104 |
|
113 |
|
113 |
|
|
|
|
|
|
|
|
Investment balance |
9,437,454 |
|
9,443,335 |
|
901,240 |
|
979,158 |
(a) Allowance set up in December 31, 2001 and 2002, to allocate permanent losses with goodwill, as a consequence of losses accumulated at those dates by subsidiary Global Telecom.
d.1) Investments in subsidiaries
|
Mch 31, 07 |
|
Mch 31, 06 |
Balance at beginning of year |
7,358,367 |
|
4,371,626 |
Donations and subsidies |
2,560 |
|
8,006 |
Equity interest |
105,977 |
|
56,812 |
Dividends and interest on shareholders' equity in subsidiaries |
- |
|
3,547 |
Incorporation of companies |
- |
|
4,031,634 |
Capital reduction |
(36,500) |
|
- |
Balance on March 31 |
7,430,404 |
|
8,471,625 |
d.2) Advance for future capital increase
|
Mch 31, 07 |
|
Mch 31, 06 |
Balance at beginning of year |
1,105,819 |
|
1,279,500 |
Incorporated assets |
- |
|
428,853 |
|
|
|
|
Balance on March 31 |
1,105,819 |
|
1,708,353 |
d.3) Net goodwill on acquisition of investments
|
Mch 31, 07 |
|
Mch 31, 06 |
Balance at beginning of year |
1,290,512 |
|
1,869,387 |
Amortization of goodwill (Note 22) |
(95,185) |
|
(95,427) |
|
|
|
|
Balance on March 31 |
1,195,327 |
|
1,773,960 |
d.4) Allowance for investment losses
|
Mch 31, 07 |
|
Mch 31, 06 |
Balance at beginning of year |
(311,467) |
|
(380,541) |
Amortization of losses (proportionate to goodwill) (Note 22) |
17,267 |
|
17,267 |
|
|
|
|
Balance on March 31 |
(294,200) |
|
(363,274) |
10. FIXED ASSETS AND INTANGIBLE, NET
a) Fixed assets, net
|
|
Yearly rates of depreciation % |
|
Consolidated |
||||||
|
|
|
Mch 31, 07 |
|
Dec 31, 06 |
|||||
|
|
|
Cost |
|
Accumulated depreciation |
|
Net fixed assets |
|
Net fixed assets |
|
Transmission equipment |
|
10,00 to 20,00 |
|
7,267,953 |
|
(5,105,317) |
|
2,162,636 |
|
2,002,026 |
Switching equipment |
|
10,00 to 20,00 |
|
3,498,598 |
|
(2,092,928) |
|
1,405,670 |
|
1,431,518 |
Infrastructure |
|
2,87 to 20,00 |
|
2,379,894 |
|
(1,213,661) |
|
1,166,233 |
|
1,161,294 |
Land |
|
- |
|
59,929 |
|
- |
|
59,929 |
|
59,929 |
Buildings |
|
2,86 to 4,00 |
|
280,142 |
|
(65,843) |
|
214,299 |
|
214,900 |
Handsets |
|
66,67 |
|
1,488,042 |
|
(1,198,944) |
|
289,098 |
|
292,944 |
Other assets |
|
6,67 to 20,00 |
|
1,332,502 |
|
(812,132) |
|
520,370 |
|
545,710 |
Construction in progress |
|
- |
|
411,510 |
|
- |
|
411,510 |
|
737,158 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
16,718,570 |
|
(10,488,825) |
|
6,229,745 |
|
6,445,479 |
b) Net intangible
|
|
Yearly rates of depreciation % |
|
Consolidated |
||||||
|
|
|
Mch 31, 07 |
|
Dec 31, 06 |
|||||
|
|
|
Cost |
|
Accumulated depreciation |
|
Net fixed assets |
|
Net fixed assets |
|
Software user rights |
|
20,00 |
|
2,891,525 |
|
(1,780,990) |
|
1,110,535 |
|
1,135,026 |
Concession licenses |
|
6,67 a 20,00 |
|
976,503 |
|
(578,085) |
|
398,418 |
|
414,694 |
Other assets |
|
6,67 a 20,00 |
|
35,592 |
|
(24,681) |
|
10,911 |
|
12,359 |
Construction in progress |
|
- |
|
90,845 |
|
- |
|
90,845 |
|
80,604 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
3,994,465 |
|
(2,383,756) |
|
1,610,709 |
|
1,642,683 |
On March 31, 2007, the subsidiary had goods belonging to fixed assets as collateral for law-suits in the amount of R$ 101,407 (R$ 108,118 as of December 31, 2006), as shown below:
Tax processes |
|
86,244 |
Labor and civil processes |
|
15,163 |
Total |
|
101,407 |
As of December, 2006, the subsidiary started offering its clients services based on the Global System for Mobile - GSM technology. Management understands that the adoption of GSM will have no impact upon amounts previously invested in the other technologies of its network (TDMA and CDMA).
11. DEFERRED, NET
|
Consolidated |
||||
|
Annual rate of amortization % |
|
Mch 31, 07 |
|
Dec 31, 06 |
Pre-operating expenses |
|
|
|
|
|
Amortization of license |
10 |
|
80,496 |
|
80,496 |
Financial expenses |
10 |
|
201,131 |
|
201,131 |
General & administrative expenses |
10 |
|
69,960 |
|
69,960 |
|
|
|
|
|
|
|
|
|
351,587 |
|
351,587 |
|
|
|
|
|
|
Goodwill - Ceterp Celular S/A |
10 |
|
84,265 |
|
84,265 |
Goodwill |
(a) |
|
24,835 |
|
24,794 |
|
|
|
|
|
|
|
|
|
460,687 |
|
460,646 |
|
|
|
|
|
|
Accumulated amortization: |
|
|
|
|
|
Pre-operating expenses |
|
|
(265,850) |
|
(256,883) |
Goodwill - Ceterp Celular S/A |
|
|
(53,368) |
|
(51,261) |
Goodwill |
|
|
(18,920) |
|
(18,245) |
|
|
|
|
|
|
|
|
|
(338,138) |
|
(326,389) |
|
|
|
|
|
|
Total |
|
|
122,549 |
|
134,257 |
(a) according to contract periods.
12. SUPPLIERS AND ACCOUNTS PAYABLE
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
Suppliers |
2,322 |
|
1,659 |
|
1,905,447 |
|
1,936,194 |
Interconnection / linking |
- |
|
- |
|
175,385 |
|
176,938 |
Amounts to be transferred SMP (a) |
- |
|
- |
|
391,901 |
|
389,471 |
Technical assistance (Note 28) |
- |
|
- |
|
81,654 |
|
84,252 |
Others |
108 |
|
111 |
|
46,671 |
|
40,158 |
Total |
2,430 |
|
1,770 |
|
2,601,058 |
|
2,627,013 |
(a) Amounts to be transferred SMP (personal mobile service) refer to VC2, VC3 and roaming charges, invoiced to our clients and passed on to the long distance operators.
13. TAXES, FEES AND CONTRIBUTIONS
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
Current taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ICMS |
- |
|
- |
|
475,097 |
|
493,796 |
Income tax and social contribution |
- |
|
- |
|
40,686 |
|
2,319 |
PIS and COFINS |
95 |
|
12 |
|
68,102 |
|
71,133 |
FISTEL |
- |
|
- |
|
1,206 |
|
3,420 |
FUST and FUNTTEL |
- |
|
- |
|
7,103 |
|
7,496 |
Other taxes, fees and contributions |
1,344 |
|
1,282 |
|
12,581 |
|
11,252 |
|
|
|
|
|
|
|
|
Total |
1,439 |
|
1,294 |
|
604,775 |
|
589,416 |
|
|
|
|
|
|
|
|
Legal liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax |
- |
|
- |
|
3,174 |
|
1,887 |
PIS e COFINS |
- |
|
- |
|
57,030 |
|
56,108 |
CIDE |
- |
|
8 |
|
15,427 |
|
17,600 |
Other taxes, fees and contributions |
- |
|
- |
|
1,203 |
|
1,168 |
|
|
|
|
|
|
|
|
Total |
- |
|
8 |
|
76,834 |
|
76,763 |
|
|
|
|
|
|
|
|
Total |
1,439 |
|
1,302 |
|
681,609 |
|
666,179 |
|
|
|
|
|
|
|
|
Current |
1,439 |
|
1,302 |
|
466,318 |
|
453,710 |
Non-current |
- |
|
- |
|
215,291 |
|
212,469 |
Current Taxes:
On March 31, 2007 of the long term liability, R$ 153,097 (R$ 151,131 as of December 31, 2006) refer to ICMS - More Jobs for Paraná Program, resulting from an agreement with the Paraná State Government involving the postponement of the ICMS payment. This agreement establishes that the maturity date of the ICMS will occur always in the 49th month after ICMS liability is generated.
Legal Liabilities - CVM Resolution 489/05
This includes the taxes that fall within the scope of Resolution 489 of October 3, 2005, issued by the Brazilian Securities Commission (CVM), which approved IBRACON's decision NPC nr. 22.
For financial statement purposes the amounts of judiciary deposits of said taxes, when existent, were compensated with taxes, fees and contributions payable.
The movement of legal liabilities, in observance of CVM Resolution 489/05, is shown below:
|
Fiscal |
|
(-) Judiciary deposits |
|
Total |
Balances on Dec 31, 06 |
141,703 |
|
(64,940) |
|
76,763 |
Entries |
4,197 |
|
(5,297) |
|
(1,100) |
Monetary correction |
1,171 |
|
- |
|
1,171 |
|
|
|
|
|
|
Balances on March 31, 07 |
147,071 |
|
(70,237) |
|
76,834 |
14. LOANS AND FINANCING
a) Breakdown of debt
|
|
|
|
|
Company |
|
Consolidated |
||||
Description |
Currency |
Interest |
Maturity |
|
Mch 31, 07 |
|
Dec 31,06 |
|
Mch 31, 07 |
|
Dec 31,06 |
Fi FinancialInstitutions: |
|
|
|
|
|
|
|
|
|
|
|
Res 2770 |
US$ |
4,8% /yr to 6,24% /yr |
04/30/07 to 10/10/08 |
|
74,376 |
|
77,553 |
|
602,933 |
|
928,388 |
Res 2770 |
¥ |
0% to 4,38% /yr |
06/11/07 to 10/03/08 |
|
- |
|
- |
|
738,002 |
|
771,695 |
Res 2770 |
R$ |
IGP-M + 9,45%/yr |
02/09/10 |
|
- |
|
- |
|
112,882 |
|
111,666 |
Debentures |
R$ |
|
08/01/08 to 05/01/15 |
|
1,500,000 |
|
1,500,000 |
|
1,500,000 |
|
1,500,000 |
European Investment Bank -EIB |
US$ |
|
09/14/07 to 06/13/08 |
|
- |
|
- |
|
230,629 |
|
240,482 |
Compror |
US$ |
|
07/02/07 to 09/17/08 |
|
- |
|
- |
|
32,085 |
|
33,456 |
Compror |
¥ |
|
06/11/07 to 09/16/08 |
|
- |
|
- |
|
100,188 |
|
131,133 |
BNDES |
URTJLP |
TJLP + 3,5%/yr to 4,6%/yr (a) |
01/15/07 to 06/15/11 |
|
- |
|
- |
|
135,415 |
|
163,795 |
BNDES |
UMBNDES |
|
01/15/07 to 07/15/11 |
|
- |
|
- |
|
22,658 |
|
28,075 |
Commercial Paper |
US$ |
|
07/29/07 to 12/28/07 |
|
- |
|
- |
|
430,584 |
|
448,980 |
Others |
R$ |
|
10/31/08 |
|
- |
|
- |
|
735 |
|
851 |
Acquisition of investment "TCO" |
R$ |
100% CDI + 1% /yr |
04/30/08 |
|
10,697 |
|
10,697 |
|
10,697 |
|
10,697 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
74,947 |
|
59,791 |
|
140,400 |
|
131,175 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
1,660,020 |
|
1,648,041 |
|
4,057,208 |
|
4,500,393 |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
84,579 |
|
71,789 |
|
1,283,355 |
|
1,590,345 |
Non-current |
|
|
|
|
1,575,441 |
|
1,576,252 |
|
2,773,853 |
|
2,910,048 |
(a) Should TJLP exceed 10%/yr, spread will be 6%/yr
b) Payment timetable
The non-current amounts are broken down as follows, according to year of maturity:
|
|
Mch 31, 07 |
||||||||
Year |
|
Company |
|
Consolidated |
||||||
2008 |
|
575,441 |
|
1,599,670 |
||||||
2009 |
|
- |
|
22,177 |
||||||
2010 |
|
- |
|
140,654 |
||||||
2011 |
|
- |
|
11,352 |
||||||
Após 2012 |
|
1,000,000 |
|
1,000,000 |
||||||
|
|
|
|
|
||||||
Total |
|
1,575,441 |
|
2,773,853 |
||||||
c) Restrictive clauses
The subsidiary has a loan and financing with the Banco Nacional de Desenvolvimento Econômico e Social - BNDES, the balance of which as of March 31, 2007 was R$ 158,073 (R$ 191,870 as of December 31, 2006). In accordance with the contract, there are several economic and financial indices that must be verified yearly. It was found that the following indices were not met on verification as of March 31, 2007: "EBITDA margin" (EBITDA over net operating revenue), "EBITDA without merchandise" (expurgating net revenue from sales of goods and cost of goods sold) and the current liquidity rate (current assets over current liabilities). A waiver was meanwhile obtained from the bank for not complying with this commitment.
The subsidiary has loans with the European Investment Bank, the balance of which as of March 31, 2007 amounted to R$ 230,629 (R$ 240,482 as of December 31, 2006). On the same date, several economic and financial indices foreseen in the contract were met by subsidiary.
d) Coverage
On March 31, 2007 the Company and its subsidiary held exchange hedge positions of US$ 679,870 thousand Yen 48,989,574 thousand and € 10,067 thousand (US$ 837,703 thousand Yen 50,892,759 thousand and € 1,871 thousand as of December 31, 2006), as coverage for all of its foreign exchange liabilities. Furthermore, the company had swap operations (CDI x Pre), to partially cover fluctuations in domestic interest rates. The operations that are covered mature in January 2008, and amount to R$ 870,966.
On March 31, 2007, the Company and its subsidiary recorded an accumulated loss of R$ 489,450 (R$ 500,514 as of December 31, 2006) resulting from these exchange hedge and CDI x Pre swap operations.
The table below shows the net position of these operations, recorded in the Company's balance sheet:
|
|
Consolidated |
||
Description |
|
Mch 31, 07 |
|
Dec 31,06 |
Current assets |
|
2,241 |
|
1,298 |
Non current assets |
|
250 |
|
135 |
Total assets |
|
2,491 |
|
1,433 |
|
|
|
|
|
Current Liabilities |
|
(298,976) |
|
(372,229) |
Non-current liabilities |
|
(192,965) |
|
(129,718) |
Total Liabilities |
|
(491,941) |
|
(501,947) |
|
|
|
|
|
Accumulated loss |
|
(489,450) |
|
(500,514) |
e) Guarantees
On March 31, 2007, subsidiary's loans and financing, in local currency, amounting to a principal of R$ 126,013 (R$ 150,118 as of December 31, 2006), represented financing guaranteed by the pledge of accounts receivable, which may optionally be retained up to a limit of 300% of the monthly installment.
Banks |
|
Guarantees |
BNDES |
|
15% of receivables and CDB are pledged in the amount of next installment due
100% of receivables and CDB are pledged in an amount equivalent to one installment due (during the first year) and to two installments due (during the remaining period)
|
European Investment Bank - EIB |
|
Bank guarantees
Commercial risk guaranteed by Banco Espirito Santo, BBV and Rabobank |
f) Debentures
On August 1, 2004 the extension of the first public issue of debentures, consisting of 5,000 common, non-convertible, non-guaranteed debentures of a par value of R$100 (one hundred thousand Reais) each, was negotiated for a due date of August 1, 2008. The renegotiation involved the total volume of the original issue occurred on August 1, 2003, at the rate of 104.6% of CDI, and besides the longer term (new renegotiation on August 1, 2007), also resulted in a reduction of the rate to 104.4% of CDI.
Within the scope of the R$2,000.000 (two billion Reais) First Security Distribution Program announced on August 20, 2004, the Company issued on May 1, 2005 debentures in the amount of R$1,000,000 (one billion Reais) with a term of 10 years counting from date of issue.
The Offer consisted in the issue of 100,000 common, non-convertible, unsecured debentures with a par value of R$10 (ten thousand Reais), totaling R$1,000,000 (one billion Reais), in two series of R$ 200,000 ((two hundred million Reais) and R$800,000 (eight hundred million Reais) respectively, with a final maturity on May 1, 2015. The debentures pay interest, payable every six months, corresponding to 103.3% (first series) and 104.2% (second series) of the accumulated daily average rates of DI (one-day interbank, extra group deposits) (DI rates), as calculated and published by the Câmara de Custódia e Liquidação - CETIP (Custodianship and Settlement Chamber).
Remuneration of Debentures is due to be renegotiated on May 1, 2009 (first series) and on May 1, 2010 (second series).
15. CONTINGENCY ALLOWANCE
The Company and its subsidiary are parties to administrative and judicial contingencies, related to labor, fiscal and civil processes, and consequently provisions have been set up in bookkeeping concerning those processes classified as probable losses.
The breakdown of the balance of such provisions is as follows:
|
Consolidated |
||||||
|
Mch 31, 07 |
|
Dec 31, 06 |
||||
|
Provisions |
|
(-) judicial deposits |
|
net |
|
net |
Labor |
59,068 |
|
(15,508) |
|
43,560 |
|
41,140 |
Civil |
193,460 |
|
(42,495) |
|
150,965 |
|
102,541 |
Fiscal |
3,351 |
|
- |
|
3,351 |
|
2,942 |
|
|
|
|
|
|
|
|
Total |
255,879 |
|
(58,003) |
|
197,876 |
|
146,623 |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
75,349 |
|
61,911 |
Non-current |
|
|
|
|
122,527 |
|
84,712 |
The changes occurred in the contingency allowances during the quarter ended on March 31, 2007, were as follows:
|
2007 |
Balance at beginning of year |
146,623 |
Provisions made, net of reversions |
78,714 |
Monetary variation |
13 |
Payments |
(24,927) |
Increase in judicial deposits |
(2,547) |
|
|
Balance as of March 31, 2007 |
197,876 |
15.1 Fiscal processes
15.1.1 Probable loss
No new significant fiscal processes were initiated in the quarter ending March 31, 2007, classifiable as "probable loss". The evolution in the allowance for fiscal contingencies is mostly due to monetary variation during the period.
15.1.2 Possible Loss
No new significant fiscal processes were initiated in the quarter ending March 31, 2007, classifiable as "possible loss". No significant changes occurred in the processes here reported since last fiscal year.
15.2 Civil processes
a) Consumers
The Company has several law-suits initiated by individual consumers or civil associations representing consumer rights, claiming non-performance of services or products sold by the Company. Individually none of these law-suits is considered relevant.
On March 31, 2007, based on the opinion of outside lawyers, we have recorded R$ 142,370, an amount considered adequate to meet potential losses in these processes.
On the same date, the amounts involved in this kind of processes classified as "possible" were R$ 281,295
b) ANATEL
The Company has several legal and administrative processes initiated by ANATEL referring to non-compliance with the rulings concerning the Personal Mobile Service (SMP), amounting to R$ 12,622, a sum considered sufficient to face probable losses in these cases.
c) Others
These refer to law-suits of a different type, all related to the normal course of business. On March 31, 2007, based on the opinion of outside lawyers, we recorded R$ 38,468, an amount considered adequate to meet probable losses in these cases.
The increase during quarter ended March 31, 2007 was mainly due to contract discussions with a supplier.
On the same date, amounts involved in this type of processes, classified as "possible" were R$ 62,424.
15.3 Labor suits
Several labor demands are included, respective provision was recorded and as shown before is considered sufficient to meet probable losses in these cases.
No new, significant labor demands were initiated in the quarter ended March 31, 2007 with a loss classification corresponding to "probable". No significant changes occurred in the reported cases since last fiscal year.
Concerning demands where the possibility of loss is classified as "possible", the amount involved is R$94,471.
16. OTHER LIABILITIES
|
|
Company |
|
Consolidated |
||||
|
|
Mch 31,07 |
|
Dec 31,06 |
|
Mch 31,07 |
|
Dec 31,06 |
Pre-paid services to be rendered |
|
- |
|
- |
|
139,862 |
|
177,917 |
Provision fidelity program (a) |
|
- |
|
- |
|
69,467 |
|
65,004 |
Liabilities with group companies |
|
1,325 |
|
619 |
|
2,238 |
|
2,099 |
Provision Pension Fund |
|
|
|
- |
|
18,298 |
|
17,447 |
Grouping of shares (b) |
|
75,470 |
|
76,071 |
|
117,892 |
|
117,945 |
Provision for demobilization of assets |
|
- |
|
- |
|
132,662 |
|
129,907 |
Other |
|
8 |
|
- |
|
89 |
|
9,084 |
|
|
|
|
|
|
|
|
|
Total |
|
76,803 |
|
76,690 |
|
480,508 |
|
519,403 |
|
|
|
|
|
|
|
|
|
Current |
|
76,803 |
|
76,690 |
|
344,445 |
|
386,422 |
Non-current |
|
- |
|
- |
|
136,063 |
|
132,981 |
(a) The subsidiary has fidelity programs, under which calls yield points for a future change of handsets. A provision is made for the accumulated points, net of redemptions, considering the history of redemptions, points generated and average cost per point.
(b) Refers to the credit made available to the holders of remaining shares, resulting from the grouping of shares of the capital stock of the Company and its subsidiary.
17. NET EQUITY
a) Capital stock
Capital stock as of March 31, 2007 and December 31, 2006 is composed of shares without par value as follows:
|
Lot of one thousand shares |
Common shares |
524,932 |
Preferential shares |
917,186 |
|
|
Total |
1,442,118 |
b) Dividends and Interest on Shareholders Equity
The preferential shares are not entitled to vote, except as foreseen in articles 9 and 10 of the By-laws, but have priority in the reimbursement of capital, without any premium, and the right to participate in the dividend to be distributed with at least 25% of the period's net profit, calculated in accordance with article 202 of the Law on Corporations, with priority in receiving minimum, non-cumulative dividends, equivalent to the greater of:.
b.1) 6% (six percent) per year over the amount resulting from the division of subscribed capital by the total number of the Company's shares, or:
b.2) 3% (three percent) per year over the amount resulting from the division of the net equity by the total number of shares of the Company, with the right to participate in the profits shared on equal terms as the common shares, after the latter having been assured a dividend equal to the minimum priority dividend established for the preferential shares.
As of the Ordinary General Shareholders Meeting of March 27, 2004, the preferential shares have acquired full voting rights, due to the fact that for three consecutive years no minimum dividends were paid, in accordance with Article 111, paragraph 1 of Law nr. 6404/76.
c) Special Goodwill Reserve
This provision represents the forming of a special goodwill provision, as a result of the Company's corporate restructuring, which will be capitalized in the controlling shareholder's favor upon actual utilization of the tax advantage.
18. NET OPERATING INCOME
|
Consolidated |
||
|
Mch 31,07 |
|
Mch 31, 06 |
Subscription and use |
1,818,873 |
|
1,744,851 |
Charge for additional calls |
28,831 |
|
35,469 |
Interconnection |
1,232,008 |
|
966,558 |
Data services |
270,492 |
|
216,852 |
Other services |
68,880 |
|
53,048 |
|
|
|
|
Gross income from services |
3,419,084 |
|
3,016,778 |
|
|
|
|
ICMS |
(566,912) |
|
(548,264) |
PIS and COFINS |
(122,370) |
|
(109,131) |
ISS |
(544) |
|
(788) |
Rebates granted |
(119,957) |
|
(96,909) |
|
|
|
|
Net operating income from services |
2,609,301 |
|
2,261,686 |
|
|
|
|
Gross income from handsets and accessories |
545,265 |
|
600,168 |
|
|
|
|
ICMS |
(40,028) |
|
(47,752) |
PIS and COFINS |
(27,976) |
|
(37,002) |
Rebates granted |
(203,779) |
|
(167,317) |
Products sold and returned |
(31,935) |
|
(32,843) |
|
|
|
|
Net operating income from sale of handsets and accessories |
241,547 |
|
315,254 |
|
|
|
|
Total net operating income |
2,850,848 |
|
2,576,940 |
There are no clients who account for more than 10% of gross operating income during the quarters ended March 31, 2007 and March 31, 2006, with the exception of Telecomunicações de São Paulo S/A - TELESP, a fixed telephone operator in the state of São Paulo, that contributed with approximately 10.6% and 14% respectively in those periods. The amounts in question refer mainly to interconnection.
19. COST OF GOODS AND SERVICES SOLD
|
Consolidated |
||
|
Mch 31, 07 |
|
Mch 31, 06 |
Personnel |
(27,626) |
|
(21,606) |
Materials |
(1,928) |
|
(2,628) |
Third party services |
(97,299) |
|
(93,488) |
Means of connection |
(53,674) |
|
(59,400) |
Rent, insurance and condominium expenses |
(49,315) |
|
(49,854) |
Interconnection |
(364,972) |
|
(39,930) |
Taxes, fees and contributions |
(126,900) |
|
(136,069) |
Depreciation and amortization |
(297,649) |
|
(323,990) |
Other supplies |
(22,332) |
|
(52,646) |
|
|
|
|
Cost of services rendered |
(1,041,695) |
|
(779,611) |
|
|
|
|
Cost of goods sold |
(351,519) |
|
(432,629) |
|
|
|
|
Total |
(1,393,214) |
|
(1,212,240) |
20. SALES EXPENSES
|
Consolidated |
||
|
Mch 31, 07 |
|
Mch 31, 06 |
Personnel |
(79,225) |
|
(75,443) |
Materials |
(7,097) |
|
(8,758) |
Third party services |
(403,903) |
|
(434,226) |
Advertising |
(74,265) |
|
(82,360) |
Rent, insurance and condominium expenses |
(16,695) |
|
(17,021) |
Taxes, fees and contributions |
(1,015) |
|
(1,319) |
Depreciation and amortization |
(100,063) |
|
(98,565) |
Allowance for doubtful accounts |
(107,401) |
|
(160,981) |
Other supplies |
(8,910) |
|
(6,532) |
|
|
|
|
Total |
(798,574) |
|
(885,205) |
21. GENERAL AND ADMINISTRATIVE EXPENSES
|
Company |
|
Consolidated |
||||
|
Mch 31,07 |
|
Mch 31,06 |
|
Mch 31,07 |
|
Mch 31,06 |
Personnel |
(585) |
|
(1,831) |
|
(66,796) |
|
(58,649) |
Materials |
- |
|
- |
|
(924) |
|
(2,408) |
Third party services |
(4,164) |
|
(5,718) |
|
(119,590) |
|
(103,330) |
Rent, insurance and condominium |
(1) |
|
(55) |
|
(21,886) |
|
(18,286) |
Taxes |
- |
|
(74) |
|
(12,155) |
|
(2,629) |
Depreciation and amortization |
(18) |
|
(24) |
|
(83,649) |
|
(69,048) |
Other supplies |
- |
|
(5) |
|
(1,793) |
|
(2,378) |
|
|
|
|
|
|
|
|
Total |
(4,768) |
|
(7,707) |
|
(306,793) |
|
(256,728) |
22. OTHER OPERATING INCOME (EXPENSES)
|
Company |
|
Consolidated |
||||
|
Mch 31,07 |
|
Mch 31,06 |
|
Mch 31,07 |
|
Mch 31,06 |
Income: |
|
|
|
|
|
|
|
Fines |
- |
|
- |
|
24,716 |
|
36,892 |
Recovered expenses |
723 |
|
- |
|
12,223 |
|
12,664 |
Reversão de provisões |
14 |
|
260 |
|
2,942 |
|
20,546 |
Shared infra-structure - EILD |
- |
|
- |
|
12,529 |
|
13,649 |
Sales incentives |
- |
|
- |
|
14,980 |
|
9,268 |
Others |
- |
|
9 |
|
1,430 |
|
2,492 |
|
|
|
|
|
|
|
|
Total |
737 |
|
269 |
|
68.820 |
|
95.511 |
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
FUST |
- |
|
- |
|
(13.935) |
|
(13.341) |
FUNTTEL |
- |
|
- |
|
(6.987) |
|
(6.704) |
ICMS over other expenses |
- |
|
- |
|
(16.102) |
|
(14.948) |
CIDE |
- |
|
- |
|
(3.379) |
|
(2.951) |
PIS and COFINS |
(84) |
|
(1) |
|
(9.947) |
|
(10.638) |
Other taxes |
(173) |
|
- |
|
(4,153) |
|
(2,919) |
Contingency allowance |
(481) |
|
(39) |
|
(81,656) |
|
(36,254) |
Amortization of deferrals |
- |
|
- |
|
(11,749) |
|
(11,897) |
Amortization of goodwill and utilization of provision for loss on investments |
(77,918) |
|
(78,160) |
|
(77,918) |
|
(88,093) |
Others |
(21) |
|
- |
|
(9,278) |
|
(5,023) |
|
|
|
|
|
|
|
|
Total |
(78,677) |
|
(78,200) |
|
(235,104) |
|
(192,768) |
23. FINANCIAL INCOME (EXPENSES) AND MONETARY AND EXCHANGE VARIATIONS
|
Company |
|
Consolidated |
||||
|
Mch 31,07 |
|
Mch 31,06 |
|
Mch 31,07 |
|
Mch 31,06 |
Financial income: |
|
|
|
|
|
|
|
Income from financial transactions |
8,917 |
|
14,824 |
|
58,363 |
|
125,400 |
PIS and COFINS over financial income |
- |
|
- |
|
- |
|
(29) |
|
|
|
|
|
|
|
|
Total |
8,917 |
|
14,824 |
|
58,363 |
|
125,371 |
|
|
|
|
|
|
|
|
Financial expenses: |
|
|
|
|
|
|
|
Transactions with derivatives |
(1,555) |
|
(64,568) |
|
(75,578) |
|
(149,348) |
Loans |
(49,927) |
|
(79,286) |
|
(80,524) |
|
(112,702) |
Other financial transactions |
(1,019) |
|
(2,302) |
|
(29,488) |
|
(49,894) |
|
|
|
|
|
|
|
|
Total |
(52,501) |
|
(146,156) |
|
(185,590) |
|
(311,944) |
|
|
|
|
|
|
|
|
Monetary and exchange variations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of assets |
|
|
|
|
|
|
|
Transactions with derivatives |
- |
|
(10,737) |
|
1,123 |
|
(67,028) |
|
|
|
|
|
|
|
|
Of liabilities |
|
|
|
|
|
|
|
Transactions with derivatives |
(3,177) |
|
(79,183) |
|
(88,624) |
|
(179,679) |
Loans |
3,177 |
|
97,711 |
|
89,293 |
|
243,607 |
Other transactions |
983 |
|
346 |
|
6,751 |
|
3,357 |
|
|
|
|
|
|
|
|
Total |
983 |
|
8,137 |
|
8,543 |
|
257 |
24. INCOME TAX AND SOCIAL CONTRIBUTION
The Company and its subsidiary make monthly provisions for the income tax and the social contribution over profit payments, observing the accrual basis, making tax payments on the basis of monthly estimates. The deferred taxes are allocated over the temporary differences, as said in Note 6. Below please note the breakdown of income tax and social contribution liabilities:
|
Consolidated |
||
|
Mch 31, 07 |
|
Mch 31, 06 |
Income tax liability |
(81,170) |
|
(112,159) |
Social contribution liability |
(29,223) |
|
(40,442) |
Deferred income tax |
18,107 |
|
34,143 |
Deferred social contribution |
6,518 |
|
12,291 |
|
|
|
|
Total |
(85,768) |
|
(106,167) |
Below a reconciliation is presented of the expense of income taxes disclosed, eliminating the effects of the tax advantage of the goodwill, and the amounts calculated at the combined statutory rate of 34%:
|
Company |
|
Consolidated |
||||
|
Mch 31, 07 |
|
Mch 31, 06 |
|
Mch 31, 07 |
|
Mch 31, 06 |
Pre-tax profit (loss) |
(16,774) |
|
(142,820) |
|
66,434 |
|
(65,116) |
|
|
|
|
|
|
|
|
Tax credit (expense) at combined statutory rate (34%) |
5,703 |
|
48,559 |
|
(22,588) |
|
22,139 |
|
|
|
|
|
|
|
|
Permanent additions: |
|
|
|
|
|
|
|
Non-deductible expenses goodwill amortization |
(26,492) |
|
(26,574) |
|
(26,492) |
|
(29,952) |
Other non-deductible expenses |
- |
|
- |
|
(17,390) |
|
(19,340) |
Other additions |
- |
|
- |
|
(1,870) |
|
48 |
Permanent exclusions: |
|
|
|
|
|
|
|
Net equity |
36,903 |
|
23,244 |
|
- |
|
- |
Other exclusions |
2,954 |
|
2,872 |
|
2,961 |
|
- |
Fiscal loss and temporary differences, not allocated |
(19,068) |
|
(48,824) |
|
(20,389) |
|
(79,062) |
|
|
|
|
|
|
|
|
Tax expense |
- |
|
(723) |
|
(85,768) |
|
(106,167) |
25. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT ( CONSOLIDATED)
a) Considerations about risks
The main market risks that the Company and its subsidiary are exposed to are:
Credit risk: deriving from possible difficulties in collecting the amounts of telecommunication services rendered to its clients and of the sales of handsets to its distributor network, as well as the risk related to cash investments and amounts receivable from swap transactions.
Interest rate risk: deriving from a portion of the debt and from the passive positions in derivatives contracted at floating rates, and involving the risk of an increase in financial expenses due to an unfavorable movement of interest rates (mainly LIBOR, TJLP and CDI).
Exchange rate risk: the possibility that Company and its subsidiary may incur losses on account of exchange rate fluctuations, that may increase the liability balances of foreign currency loans and financing.
The Company and its subsidiary adopt an active attitude concerning the management of the various risks to which they are exposed, by means of a set of comprehensive initiatives, procedures and operating policies, which tend to mitigate the risks inherent to their activities.
Credit Risk
The credit risk related to the rendering of telecommunication services is minimized by a strict control of the client base and active management of payment defaults, by means of clear policies regarding the sale of post-paid telephones. As of March 31, 2007, the subsidiary had 81% of its client base on a pre-paid system, which requires the prior loading and consequently entails no credit risk.
The credit risk in the sale of handsets is controlled by a conservative credit policy, by means of modern management methods, including the application of "credit scoring" techniques, analysis of financial statements and information, and checking commercial data bases, as well as the automatic control of sales clearance integrated with the distribution module of SAP's ERP software.
The company and its subsidiary are also subject to credit risk originating from its cash investments and amounts receivable from swap transactions. The Company and its subsidiary proceed in a manner so as to diversify this exposure among various first class financial institutions.
Interest rate risk
The Company and its subsidiary are exposed to the risk of a rise in interest rates, specially those associated with the cost of the interbank deposit certificates (CDI), by virtue of the passive part of transactions with derivatives (exchange hedge) and by loans denominated in Reais. As a way to minimize this exposure, the Company contracted swap transactions in Reais, from CDI to fixed interest rates, in a total reference value of R$ 871 million. The balance of cash investment, indexed to the CDI, also neutralizes this effect partially.
Furthermore, the Company and its subsidiary are also exposed to the risk of fluctuation of the TJLP, in function of the loans contracted with the BNDES. These transactions amounted to a principal of R$ 135,415 as of March, 2007 (R$ 163,795 as of December 31, 2006). The Company and its subsidiary have no transactions with derivatives contracted to cover the TJLP risk.
The loans contracted in foreign currencies also entail the risk of a raise in the interest rate (LIBOR) on which these foreign loans are based. These transactions totaled a principal of US$ 232,480 thousand as of March 31, 2007 (US$ 232,480 thousand as of December 31, 2006).
Of the total volume of loans and financing tied to floating foreign interest rates (LIBOR), US$ 232,480 thousand as of March 31, 2007 (US$ 232,480 thousand as of December 2006) (principal) are protected against fluctuation in interest rates (LIBOR) by means of derivatives (interest rate swap).
Exchange rate risk
The Company and its subsidiary have contracted financial transactions with derivatives so as to protect themselves from exchange rate fluctuations affecting their loans and other liabilities in foreign currencies. The tools generally used are swap and forward contracts.
The table below summarizes the net exposure of the Company and its subsidiaries to the exchange rate factor as of March 31, 2007:
|
in thousands of |
||||
|
US$ |
|
€ |
|
¥ |
Loans and financing |
(655,305) |
|
- |
|
(48,989,574) |
Loans and financing - UMBNDES (a) |
(11,102) |
|
- |
|
- |
Derivative instruments |
679,870 |
|
10,067 |
|
48,989,574 |
Other liabilities |
(17,516) |
|
(12,213) |
|
- |
|
|
|
|
|
|
Total (insufficient coverage) |
(4,053) |
|
(2,146) |
|
- |
(a) UMBNDES is a monetary unit conceived by BNDES, composed of a basket of foreign currencies, main currency being the US dollar, and for this reason the Company and its subsidiary consider it, in their risk analysis, as requiring coverage against exchange rate fluctuations.
Transactions with derivatives
The Company and its subsidiary record gains and losses with derivative contracts as net financial gains or losses.
The table below portrays an estimate of the book value and the market value of the loans and financing, as well as of the transactions with derivatives:
|
Book value |
|
Market value |
|
Unrealized gain |
Loans and financing |
(4,057,208) |
|
(4,061,794) |
|
(4,586) |
Derivative instruments |
(489,450) |
|
(483,548) |
|
5,902 |
Other liabilities |
(69,261) |
|
(69,261) |
|
- |
|
|
|
|
|
|
Total |
(4,615,919) |
|
(4,614,603) |
|
1,316 |
b) Market value of financial instruments
The market value of the loans and financing, as well as of the swaps, was established on the basis of discounted cash flow, utilizing available projections of interest rates.
The market values are calculated at a specific moment based on available information and own evaluation methodology. Consequently, the indicated estimates do not necessarily represent liquidation values at market. Utilization of different assumptions may significantly affect the estimates.
26. POST-EMPLOY BENEFIT PLANS
The Company and its subsidiary, together with other companies belonging to the former Telebras System, sponsor private pension plans and medical assistance plans to retired employees, managed by the Sistel Social Security Foundation - SISTEL, as follows:
a) PBS-A: multi-sponsored defined benefit plan, directed at the participants already assisted as of January 31, 2000.
b) PBS-Telesp Celular, PBS-TCO, PBS Tele Sudeste and PBS Tele Leste Celular: defined retirement benefit plans sponsored individually by the Company.
The contributions to the PBS plans are determined on the basis of actuarial studies prepared by independent actuaries, in accordance with norms in force in Brazil. The cost determination system is that of capitalization and the contribution due by sponsors is 13.5% over their participating employees' salaries, of which 12% are destined to the costing of the PBS plans and 1.5% to the PAMA plan. In the quarter ended March 31, 2007, contributions to these plans amounted to R$4.
c) PAMA: multi-sponsored medical assistance plan for retired employees and their dependents, at shared cost.
d) TCP Prev and TCO Prev Plans: Individual plans with defined, respectively variable contribution, instituted by SISTEL in August 2,000. In both plans the Company runs the risk of participants' death or invalidity, while in the TCO Prev plan some participants originating from the PBS-TCO plan have a right to lifelong retirement benefits (paid-up benefit), besides the benefits of defined contribution. The contributions of the Company to the TCP Prev and TCO Prev are equal to those of participants, varying between 1% and 8% of the participation salary, according to percentage chosen by participant. During quarter ended on March 31, 2007, contributions to these plans amounted to R$ 2,102.
In civil suit nr. 04/081.668-0, brought by ASTEL against the SISTEL Social Security Foundation, in which besides SISTEL also Telefonica and Telesp Celular are summoned, various demands are made, which we summarize as follows: i) that Sistel be prohibited to charge retired employees and other participants any contributions to PAMA - Medical Assistance Plan for Pensioners, the same being responsible only for a "modest participation in effected utilizations", this participation to be limited to 1% of the assisted person's monthly income; ii) that SISTEL enroll again in PAMA, without any restrictions, the pensioners and assisted persons who had their enrolment suspended due to non-payment, as well as those who did not stand the pressure and requested cancellation of their enrolment in PAMA or adhered to PCE (Special Coverage Plan), if they wish, also without any restriction; iii) that SISTEL reassess the economic needs of PAMA, including the amounts of sponsors' (Telefonica's and Telesp Celular's) monthly contributions; iv) that sponsors' contributions be calculated on the basis of the payroll of all their employees, as per previous statutory ruling, and not on the basis of the percentage on the payroll of active participants in PBS; v) that Sistel re-establish the accreditation of all hospitals, clinics and laboratories that were canceled; vi) that a review be carried out of the distribution of equity in the books, so as to attribute to PAMA the amounts corresponding to the reducing factor of the supplementary contributions, as expounded above, while Sistel is prohibited, as long as this review is not carried out, to effect any splitting of the net equity of the PBS-A plan or any other plan managed by this entity; vii) that Sistel and sponsors replace the "transfer of equity of the main substrate meant to guarantee PBS-2 and PAMA, illegally transferred to Plans Visão Telesp and Visão Prev of Telesp Celular"; viii) granting of advance relief in relation to items "i", "ii" and "v".
The subsidiary through its actuarial consultancy made a study of the impact of the above, which concluded that the costing, in the format demanded by ASTEL's suit, would represent an aggravation in subsidiary's provisions in the amount of R$1,266.
Based on their legal advisers' and tax consultants' opinion, the management believes that there is, at this moment, no risk this has to be paid, and as of March 31, 2007 the likelihood of loss is classified as "possible".
e) Benefit Plan Visão Celular-"CRT", Tele Sudeste and Tele Leste: a defined contribution individual plan, instituted by Sistel in August, 2000. Company's contributions to the Visão Celular plan is equal to those of participants, varying between 0% and 9% over participation salary, according to participant's choice. During the quarter ended March 31, 2007, contributions to these plans amounted to R$ 1,559.
f) Defined benefit plan: "CRT" sponsored private defined benefit pension plans (founding member benefit plan and alternative benefit plan), which were managed by the Foundation of Employees of Companhia Riograndense de Telecomunicações - FCRT.
On December 21, 2001, "CRT" and Brasil Telecom S/A, sponsors of FCRT, signed a documentary agreement with a view to completely sever any link between the sponsors, by the withdrawal of "CRT" as a sponsor, with the guarantee that this withdrawal be effected strictly within applicable legislation and respecting participants' rights, which was approved by the Supplementary Pension Department on December 30, 2003.
In spite of the fact that existing legislation permits that contributions of sponsors and participants be discontinued, "CRT" continued paying its contributions between January 2002 and December 2003 in order to safeguard and preserve participants' rights, until "CRT"'s actual withdrawal from FCRT.
For the actuarial evaluation of the plans, the methodology for withdrawal of sponsor, established by Resolution MPAS CPC nr. 06/88, was used.
Reserves were individually evaluated on the basis of the methodology imposed by said Resolution for each category (assisted persons and pensioners, imminent active risks and non-imminent active risks).
As of October 2004, "CRT" has been passing on to Sistel, as agreed with FCRT, the amount foreseen as savings reserve of the active employees of "CRT" who opted to migrate from FCRT's Alternative / Founding Member Plans to the Visão Plan, totaling on March 31, 2007 the sum of R$ 9,515. As of March 31, 2007, of provision made under liabilities in the amount of R$ 15,297 (R$ 14,847 as of December 31, 2006), R$ 3,245 refer to Withdrawal Reserve of participants with a signed Statement of Intention to Migrate to BrTPrev, and who are awaiting their retirement request to be processed by INSS.
27. CORPORATE RESTRUCTURING
The goodwill paid when the Company became a private company and when its subsidiaries were acquired, were transferred by the acquiring companies to the acquired companies.
Prior to these transfers, provisions were made for the maintenance of subsidiary's net equity, and consequently, the net assets incorporated represent essentially the tax advantage resulting from the deductibility of the goodwill incorporated.
The bookkeeping records maintained for corporate and fiscal purposes of the Company and its subsidiary have specific accounts related to the incorporated goodwill and provisions and respective amortization, reversion and tax credit, the balances of which are:
|
Consolidated |
||||||
|
Mch 31, 07 |
|
Dec 31, 06 |
||||
Restructuring |
Goodwill |
|
Provision |
|
Net |
|
Net |
TCO - 1st acquisition |
651,352 |
|
(429,892) |
|
221,460 |
|
247,012 |
TCO - 2nd acquisition |
265,942 |
|
(175,522) |
|
90,420 |
|
97,202 |
TC- Privatization |
851,397 |
|
(561,922) |
|
289,475 |
|
316,613 |
TLE - Privatization |
115,151 |
|
(76,001) |
|
39,150 |
|
41,885 |
GT - acquisition |
616,767 |
|
(407,066) |
|
209,701 |
|
219,428 |
|
|
|
|
|
|
|
|
Total |
2,500,609 |
|
(1,650,403) |
|
850,206 |
|
922,140 |
The movements during the quarters ended March 31 are as follows:
|
|
Consolidated |
||
|
|
Mch 31,07 |
|
Mch 31, 06 |
Result: |
|
|
|
|
Amortization of goodwill |
|
(220,262) |
|
(191,653) |
Reversion of Provision |
|
148,328 |
|
129,446 |
Tax credit |
|
71,934 |
|
62,207 |
|
|
|
|
|
Effect on result |
|
- |
|
- |
As tax benefits are actually realized, the amount will be incorporated into the capital in favor of controlling shareholders, while the other shareholders are assured of their right of preference. The resources originating from exercising preference will be paid to controlling shareholders.
As of December 31, 2006, R$ 305,531 referring to tax advantages realized till December 31, 2005 were capitalized, of which R$ 194,277 corresponding to Vivo Participações S/A with issuance of shares, and R$ 111,254 corresponding to Tele Centro Oeste Celular Participações S/A without issuance of shares.
28. TRANSACTIONS WITH RELATED PARTIES
The main transactions with related, non-consolidated parties are:
a) Communication by local cellular phone and long distance and use of net: these transactions involve companies belonging to the same controlling group: Telecomunicações de São Paulo S/A - TELESP and subsidiaries. A part of these transactions was established on the basis of contracts signed by TELEBRAS with the operators who had concessions, prior to the privatization, under conditions regulated by ANATEL. This includes servicing clients of Telecomunicações Móveis Nacionais -TMN in roaming in the Company's net.
b) Technical Assistance: this refers to management consultant services supplied by PT SGPS and technical assistance by Telefônica S/A, Telefônica International S/A and TBS Celular Participações S/A, calculated on the basis of a percentage over net income from services, brought up to date with monetary variation.
c) Rendering of corporate services: these were passed on to subsidiary at cost effectively incurred.
d) Attendance services by phone: by Atento Brasil S/A and Mobitel S/A-Dedic to users of subsidiaries' telecommunication services, contracted for 12 months, renewable for an equal period.
e) System development and maintenance services: rendered by Portugal Telecom Inovação Brasil S/A.
f) Logistics operator and financial and bookkeeping consultancy services: rendered by Telefônica Serviços Empresariais do Brasil Ltda.
g) Voice portal content provider services: rendered by Terra Networks Brasil S/A
Below we summarize balances and transactions with related, non-consolidated parties:
|
Consolidated |
||
|
Mch 31, 07 |
|
Dec 31, 06 |
Assets: |
|
|
|
Accounts receivable, net |
180,399 |
|
180,228 |
Credits with group companies |
4,448 |
|
4,167 |
|
|
|
|
Liabilities: |
|
|
|
Suppliers and accounts payable |
197,488 |
|
215,737 |
Technical assistance |
81,654 |
|
84,252 |
Liabilities with group companies |
2,238 |
|
2,099 |
|
|
|
|
|
Mch 31, 07 |
|
Mch 31, 06 |
Result: |
|
|
|
Income from telecommunication services |
419,515 |
|
413,445 |
Cost of sales and services |
(29,589) |
|
(49,034) |
Sales expenses |
(102,789) |
|
(138,150) |
General and administrative expenses |
(49,290) |
|
(18,802) |
Other operating income (expenses), net |
2,132 |
|
1,204 |
Financial income (expenses), net |
3,550 |
|
7,020 |
Non-operating income |
9 |
|
- |
29. INSURANCE (CONSOLIDATED)
The Company and its subsidiary maintain a policy of monitoring risks inherent to their activities. On account of this, as of March 31, 2007, the Company and its subsidiary had insurance contracts in force to cover operating risks, civil liability, health, etc. The Management of the Company and of its subsidiary understands that the insured values represent sufficient amounts to cover potential losses. The main assets, responsibilities or interests covered by insurance and respective amounts are shown below:
Type of Insurance |
|
Insured amounts |
Operating risks |
|
R$ 12,087,106 |
General Civil Liability |
|
R$ 5,564 |
Automobile (fleet of executive vehicles) |
|
100% of FIPE table, R$ 200 for bodily harm or damages |
30. AMERICAN DEPOSITARY RECEIPTS (ADR) PROGRAM
On November 16, 1998, the company started trading ADRs on the New York Stock Exchange (NYSE) under code "TCP" and since March 31, 2006 under code "VIV" (in accordance with Special General Shareholders Meeting of February 22, 2006), which have the following main characteristics:
NET OPERATING REVENUES - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Subscription and Usage | 1,231.8 |
1,263.2 |
-2.5% |
1,188.9 |
3.6% |
Network usage | 1,184.6 |
1,225.6 |
-3.3% |
930.0 |
27.4% |
Other services | 192.9 |
157.9 |
22.2% |
142.8 |
35.1% |
Net service revenues | 2,609.3 |
2,646.7 |
-1.4% |
2,261.7 |
15.4% |
Net handset revenues | 241.5 |
289.8 |
-16.7% |
315.3 |
-23.4% |
Net Revenues | 2,850.8 |
2,936.5 |
-2.9% |
2,577.0 |
10.6% |
OPERATING REVENUE
Increase of the total outgoing traffic
Data revenue increase by 21.4% in relation to 4Q06 and by 28% in relation to 1Q06. |
Service revenue grew 15.4%, increasing the total net revenue in 10.6% in relation to 1Q06, recording R$ 2,850.8 million in the quarter. In relation to 4Q06, the total net revenue reduced by of 2.9%, especially due to the decrease in the handsets revenues and seasonality between the periods under comparison. By eliminating the effects of the partial Bill&Keep in the 1Q07 and 4Q06, net service revenue would record a reduction of only 0.7% between the two quarters and would remain stable between 1Q07 and 1Q06. The increase of 3.6% in “subscription and usage revenue”, when compared to 1Q06, is mainly due to the increase in the total outgoing revenue, which was impacted by the growth in the total outgoing traffic, by the incentive to usage and promotions and, especially, by the launching of the “Vivo Escolha” (Vivo Selection) plans in October. Also contributed to such growth the 20.5% increase in the volume of recharges in 1Q07 over 1Q06. When compared to 4Q06, there was 2.5% reduction in the subscription and usage revenue, as result of seasonality. The WAP (Internet access) revenue increased by 19.8% in the comparison with 4Q06 and by 45.3% over the previous year, with potential growth due to the increase in the number of data-enabled handsets. Data revenue plus SVA’s accounted for 8.2% of the service revenue, 1.6 percentile points higher than in 4Q06 and 0.7 percentile point higher than in 1Q06. An increase of 21.4% was recorded in the comparison between 1Q07 and 4Q06, and of 28.0% in the comparison with 1Q06. More than 120,000 complete songs are monthly sold; Vivo’s digital song shop is the largest selling virtual music store in Brazil; Vivo Localiza Família (Vivo’s Family Locating Plan): more than 10,000 customers. |
OPERATING COSTS - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Personnel | (173.7) |
(184.8) |
-6.0% |
(155.7) |
11.6% |
Cost of services rendered | (716.4) |
(733.2) |
-2.3% |
(434.0) |
65.1% |
Leased lines | (53.7) |
(47.1) |
14.0% |
(59.4) |
-9.6% |
Interconnection | (365.0) |
(385.5) |
-5.3% |
(39.9) |
814.8% |
Rent/Insurance/Condominium fees | (49.3) |
(52.1) |
-5.4% |
(49.9) |
-1.2% |
Fistel and other taxes and contributions | (126.9) |
(123.6) |
2.7% |
(136.1) |
-6.8% |
Third-party services | (97.3) |
(90.7) |
7.3% |
(93.5) |
4.1% |
Others | (24.2) |
(34.2) |
-29.2% |
(55.2) |
-56.2% |
Cost of goods sold | (351.5) |
(407.0) |
-13.6% |
(432.6) |
-18.7% |
Selling expenses | (619.3) |
(676.3) |
-8.4% |
(711.3) |
-12.9% |
Provision for bad debt | (107.4) |
(73.0) |
47.1% |
(161.0) |
-33.3% |
Third-party services | (478.2) |
(544.0) |
-12.1% |
(516.6) |
-7.4% |
Others | (33.7) |
(59.3) |
-43.2% |
(33.7) |
0.0% |
General & administrative expenses | (156.3) |
(159.8) |
-2.2% |
(129.0) |
21.2% |
Other operating revenues (expenses) | (76.6) |
82.2 |
n.a. |
2.7 |
n.a. |
Total costs before depreciation / amortization | (2,093.8) |
(2,078.9) |
0.7% |
(1,859.9) |
12.6% |
Depreciation and amortization | (571.0) |
(560.1) |
1.9% |
(591.7) |
-3.5% |
Total operating costs | (2,664.8) |
(2,639.0) |
1.0% |
(2,451.6) |
8.7% |
OPERATING EXPENSES
Strict control over manageable costs, leading to a more efficient, productive and competitive structure. | The growth of 11.6% in Human Resources in 1Q07 over 1Q06 is due to the adjustment provided for in the Collective Union Agreement in November 2006 and to severance payments arising out of a reduction in the labor count.
|
By eliminating the effects of termination of the B&K program, the services costs would record a 9.9% reduction in relation to 1Q06 |
The increase of 65.1% in the cost of services rendered in 1Q07, when compared to 1Q06, is due to the 814.8% increase in interconnection costs arising out of the termination of the partial Bill&Keep system. Such increase is partially offset by a reduction in connection expenses, Fistel fee and other contributions, in addition to a reduction in losses arising out of roaming. When compared to 4Q06, the reduction was 2.3%, due to the reduction in interconnection costs and in losses arising out of roaming. By eliminating the effects of the partial Bill & Keep system, the cost of services in 1Q07 would record a reduction of 0.9% in relation to 4Q06 and of 1.6% in relation to 1Q06. |
|
The cost of goods sold decreased by 18.7% and by 13.6% in relation to 1Q06 and 4Q06, respectively, not affecting the commercial performance, keeping the sustainable growth, activation rationalization and improvement in the mix and cost of handsets sold, which was due to better negotiation with suppliers and the appreciation of the Real against the US Dollar, in additional to the launching of GSM handsets. |
In 1Q07, selling expenses were reduced by 12.9% in relation to 1Q06, as a result of the reduction in expenses with provisions for bad debt and third-party expenses, especially sales commissions and marketing. When compared to 4Q06, the 8.4% reduction reflects all the actions implemented for controlling expenses, affected by an increase in the provision for bad debt. |
|
We have continued to place our focus on the sustainable reduction of fraud and cloning as a result of specific projects, such as authentication of networks and terminals, which is already present in 100% of the digital network. The Provision for Bad Debt – PDD in 1Q07 was of R$ 107.4 million, representing 2.7% of the total gross revenue, a 33.3% reduction in relation to the same period of the previous year, which was R$ 161.0 million, representing 4.5% of the gross revenue. This result evidences the strict control exercised over new customers and on accounts receivable. When compared to 4Q06, which recorded the best result in the last two years, the PDD had an increase of 0.9 percentile points on the total gross revenue. |
|
General and administrative expenses increased by 21.2% in 1Q07 in relation to 1Q06, due to the increase in expenses with third-party services, especially plant maintenance and technology transfer, partially offset by a reduction in expenses with regular services due to efficiency gains as a result of the conclusion of the systemic (TI and SI) platforms unification project. When compared to 4Q06, it recorded a reduction of 2.2%, having remained almost stable due to seasonality between the periods. |
Other Operating Revenue / Expenses recorded an expense of R$ 76.6 million. When compared to 1Q06, the variation is mainly due to an increase in expenses with the provision for contingencies, a reduction in the revenue from fines, offset by the increase in revenue referring to commercial incentives. The variation between 1Q07 and 4Q06 arises out of the reversal of the provision for PIS and COFINS (rate increased by Law 9718/98) in the amount of R$ 126 million, given that the judgment of the actions filed by Telesp Celular S/A (succeeded by Vivo S.A.) and Telesp Celular Participações S/A (former name of Vivo Participações S.A.) became final and non-appeallable in 4Q06. |
DEPRECIATION AND AMORTIZATION
|
Depreciation and amortization expenses decreased by 3.5% in relation to 1Q06 especially due to the reduction in the depreciation of network equipment and the increase of 1.9%, when compared to 4Q06, which figures are in line with the company’s activity in the referred periods. |
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Financial Revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
Other financial revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
Financial Expenses | (185.4) |
(213.5) |
-13.2% |
(311.9) |
-40.6% |
Other financial expenses | (109.8) |
(132.0) |
-16.8% |
(162.5) |
-32.4% |
Gains (Losses) with derivatives transactions | (75.6) |
(81.5) |
-7.2% |
(149.4) |
-49.4% |
Exchange rate variation / Monetary variation | 8.5 |
(1.9) |
n.a. |
0.3 |
n.a. |
Net Financial Income | (118.7) |
(146.6) |
-19.0% |
(186.2) |
-36.3% |
Constant reduction in financial expenses between the periods. |
VIVO’s net financial expense in 1Q07 was reduced both in the comparison between 1Q07 and 1Q06 (by R$ 67.5 million) and in the comparison with 4Q06 (by R$ 27.9 million). Such reduction was due to the reduction in the net debt generated cash flow and financial liabilities restructuring, as well as the decrease in the interest rates in the period (4.04% in 1Q06, 3.12% in 4Q06 and 3.03% in 1Q07). |
|
Loss of R$ 19.3 million in the quarter against loss of R$ 179.3 in 1Q06. |
LOANS AND FINANCING - VIVO | |||||
CURRENCY |
|||||
Lenders (R$ million) | R$ |
URTJLP * |
UMBND ** |
US$ |
Yen |
Financial institutions | 1,681.6 |
136.0 |
22.8 |
1,343.6 |
852.3 |
Fixcel – TCO’s Acquisition | 20.9 |
- |
- |
- |
- |
Total | 1,702.5 |
136.0 |
22.8 |
1,343.6 |
852.3 |
Exchange rate used | 0.0 |
1.962185 |
0.039473 |
2.0504 |
0.017397 |
Payment Schedule - Long Term | |||||
2008 | 521.2 |
14.3 |
2.4 |
493.0 |
568.8 |
as from 2008 | 1,118.5 |
47.5 |
8.2 |
- |
- |
Total | 1,639.7 |
61.8 |
10.6 |
493.0 |
568.8 |
NET DEBT - VIVO | |||
Mar 31.07 |
Dec 31. 06 |
Mar 31.06 |
|
Short Term | 1,283.4 |
1,590.3 |
2,193.7 |
Long Term | 2,773.8 |
2,910.1 |
3,288.9 |
Total debt | 4,057.2 |
4,500.4 |
5,482.6 |
Cash and cash equivalents | (1,241.6) |
(1,447.6) |
(1,659.8) |
Derivatives | 489.5 |
500.5 |
641.6 |
Net Debt | 3,305.1 |
3,553.3 |
4,464.4 |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant
Reduction in net debt by 26.0%. Confirmation of S&P Rating.
|
On March 31, 2007, VIVO’s debts related to loans and financing amounted to R$ 4,057.2 million (R$ 4,500.4 million on December 31, 2006), 55% of which is denominated in foreign currency. The Company has signed exchange rate hedging contracts thus protecting 100% of its financial debt against foreign exchange volatility, so that the final cost (debt and swap) is Reais-referenced. This debt was offset by the Company’s available cash and financial investments (R$ 1,241.6 million) and by derivative assets and liabilities (R$ 489.5 million payable) resulting in a net debt of R$ 3,305.1 million, 7% low in relation to December 2006. The 26.0% reduction in VIVO’s gross debt in relation to 1Q06, amounting to R$ 1,425.4 million, is mainly due to the financial flexibility and rationality, as a result of the corporate restructuring, which made possible the prepayment of debts contracted through the use of cash from companies with greater availability of funds. |
Short term liquidity and debt turned to long term. |
Debt decrease in 1Q07 in relation to 4Q06 was mainly due to the fact that the debt service cost has been more than offset by the increased operating cash flow. Additionally, the TFF (Fistel Fee) payable every year in March was paid on the first business day of April. Part of the short term debt was turned into a long-term debt, the short-term debt representing 32% of the total debt. |
Capital Expenditures (CAPEX)
We have already invested about 69% of total Capex in the GSM overlay. |
Capex in the quarter, among others, was due to performing the required activities for the GSM/EDGE overlay. As a result, investments made in 1Q07 reached R$ 235.4 million, representing 8.3% of net revenue. Investments are mainly related to quality maintenance and coverage expansion. |
CAPEX - VIVO | |||
R$ million | |||
1 Q 07 |
4 Q 06 |
1 Q 06 |
|
Network | 98.1 |
805.2 |
92.1 |
Technology / Information System | 43.8 |
134.1 |
85.9 |
Other | 93.5 |
119.7 |
103.3 |
Total | 235.4 |
1,059.0 |
281.3 |
% Net Revenues | 8.3% |
36.1% |
10.9% |
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
To the Management and Shareholders of
Vivo Participações S.A.
São Paulo - SP
1. We have performed a special review of the accompanying interim financial statements of Vivo Participações S.A. (formerly Telesp Celular Participações S.A.) and subsidiary, consisting of the individual (Company) and consolidated balance sheets as of March 31, 2007, the related statements of operations for the quarter then ended and the performance report, all expressed in Brazilian reais and prepared in accordance with Brazilian accounting practices under the responsibility of the Company's management.
2. Our review was conducted in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, and consisted principally of: (a) inquiries of and discussions with certain officials of the Company and its subsidiary who have responsibility for accounting, financial and operating matters about the criteria adopted in the preparation of the interim financial statements; and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiary.
3. Based on our special review, we are not aware of any material modifications that should be made to the interim financial statements referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.
4. The individual (Company) and consolidated balance sheets as of December 31, 2006, presented for comparative purposes, were audited by us and our opinion thereon, dated February 6, 2007, was unqualified. The individual (Company) and consolidated statements of operations for the quarter ended March 31, 2006, presented for comparative purposes, were reviewed by us, and our review report thereon, dated May 3, 2006, was unqualified.
5. The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.
São Paulo, May 7, 2007
DELOITTE TOUCHE TOHMATSU |
José Domingos do Prado |
Auditores Independentes |
Engagement Partner |
SIGNATURE
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Ernesto Gardelliano
|
|
Ernesto Gardelliano
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.