SECURITIES AND EXCHANGE COMMISSION
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
FIRST QUARTER 2007 CONSOLIDATED RESULTS
May 09, 2007 – VIVO Participações S.A. announces today its consolidated results for the first quarter 2007 (1Q07). The Company’s operating and financial information, except as otherwise indicated, is presented in Brazilian reais in accordance with Brazilian Corporate Law.
Vivo’s 1Q07 figures reflect the results of the work developed in the management’s priority projects in 2006, aiming at reducing the company’s weak points and enhancing its strong points, engaging the whole company around the same cause – customer satisfaction – and the same goal – profitable growth, being the sole company to offer CDMA/EV-DO and GSM/EDGE technologies to its customers.
Quotation Per Share Capital Stock Free Float- ON Share 10.7% Stock performance over 1Q07 1Q07 Database Daily avrg. Volume R$ 26 mm
|
HIGHLIGHTS
|
Basis for presentation of results
Figures disclosed are subject to differences, due to rounding-up procedures. Some information disclosed for 4Q06 and 1Q06 was re-classified, as applicable. Vivo’s accounting criteria kept stable.
HIGHLIGHTS | |||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Net operating revenue | 2,850.8 |
2,936.5 |
-2.9% |
2,577.0 |
10.6% |
Net service revenues | 2,609.3 |
2,646.7 |
-1.4% |
2,261.7 |
15.4% |
Net handset revenues | 241.5 |
289.8 |
-16.7% |
315.3 |
-23.4% |
Total operating costs | (2,093.8) |
(2,078.9) |
0.7% |
(1,859.9) |
12.6% |
EBITDA | 757.0 |
857.6 |
-11.7% |
717.1 |
5.6% |
EBITDA Margin (%) | 26.6% |
29.2% |
-2.6 p.p. |
27.8% |
-1.3 p.p. |
Depreciation and amortization | (571.0) |
(560.1) |
1.9% |
(591.7) |
-3.5% |
EBIT | 186.0 |
297.5 |
-37.5% |
125.4 |
48.3% |
Net income | (19.3) |
885.6 |
n.a. |
(179.3) |
-89.2% |
Capex | 235.4 |
1,059.0 |
-77.8% |
281.3 |
-16.3% |
Capex over net revenues | 8.3% |
36.1% |
-27.8 p.p. |
10.9% |
-2.8 p.p. |
Operating cash flow | 521.6 |
(201.4) |
n.a. |
435.8 |
19.7% |
Change in working capital | (224.9) |
961.6 |
n.a. |
(549.4) |
-59.1% |
Customers (thousand) | 29,030 |
29,053 |
-0.1% |
30,138 |
-3.7% |
Net additions (thousand) | (23) |
328 |
n.a. |
333 |
n.a. |
Operating Cash Flow
The operating cash flow (EBITDA-CAPEX) of R$ 521.6 million increased by 19.7% in relation to 1Q06. Added to the increase in working capital generated R$ 296.7 million in the quarter, while the 1Q06 used resources in the amount of R$ 114 million. |
Capital Expenditures (CAPEX)
We have already invested about 69% of total Capex in the GSM overlay. |
Capex in the quarter, among others, was due to performing the required activities for the GSM/EDGE overlay. As a result, investments made in 1Q07 reached R$ 235.4 million, representing 8.3% of net revenue. Investments are mainly related to quality maintenance and coverage expansion. |
CAPEX - VIVO | |||
R$ million | |||
1 Q 07 |
4 Q 06 |
1 Q 06 |
|
Network | 98.1 |
805.2 |
92.1 |
Technology / Information System | 43.8 |
134.1 |
85.9 |
Other | 93.5 |
119.7 |
103.3 |
Total | 235.4 |
1,059.0 |
281.3 |
% Net Revenues | 8.3% |
36.1% |
10.9% |
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||
1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
|
Total number of customers (thousand) | 29,030 |
29,053 |
-0.1% |
30,138 |
-3.7% |
Market Share (*) | 37.6% |
38.2% |
-0.6 p.p. |
43.5% |
-5.9 p.p. |
Net additions (thousand) | (23) |
328 |
n.a. |
333 |
n.a. |
Market Share of net additions (*) | -1.8% |
11.0% |
-12.8 p.p. |
16.0% |
-17.8 p.p. |
Market penetration | 56.0% |
55.0% |
1.0 p.p. |
50.9% |
5.1 p.p. |
SAC (R$) | 100 |
115 |
-13.0% |
125 |
-20.0% |
Monthly Churn | 2.6% |
2.5% |
0.1 p.p. |
1.8% |
0.8 p.p. |
ARPU (in R$/month) | 30.0 |
30.6 |
-2.0% |
25.4 |
18.1% |
Total MOU (minutes) | 75 |
82 |
-8.5% |
68 |
10.3% |
Employees | 5,735 |
5,896 |
-2.7% |
6,069 |
-5.5% |
OPERATING HIGHLIGHTS
Handset portfolios and continuous quality improvement contributed towards a better customer base.
|
|
SAC reduction as a result of greater commercial and operating efficiency.
|
|
“Better signal”, a result of the constant improvement in service quality.
ON-NET traffic increase through specific campaigns.
ARPU remained stable at R$30, despite the typical seasonality of the period. |
|
NET OPERATING REVENUES - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Subscription and Usage | 1,231.8 |
1,263.2 |
-2.5% |
1,188.9 |
3.6% |
Network usage | 1,184.6 |
1,225.6 |
-3.3% |
930.0 |
27.4% |
Other services | 192.9 |
157.9 |
22.2% |
142.8 |
35.1% |
Net service revenues | 2,609.3 |
2,646.7 |
-1.4% |
2,261.7 |
15.4% |
Net handset revenues | 241.5 |
289.8 |
-16.7% |
315.3 |
-23.4% |
Net Revenues | 2,850.8 |
2,936.5 |
-2.9% |
2,577.0 |
10.6% |
OPERATING REVENUE
Increase of the total outgoing traffic
Data revenue increase by 21.4% in relation to 4Q06 and by 28% in relation to 1Q06. |
Service revenue grew 15.4%, increasing the total net revenue in 10.6% in relation to 1Q06, recording R$ 2,850.8 million in the quarter. In relation to 4Q06, the total net revenue reduced by of 2.9%, especially due to the decrease in the handsets revenues and seasonality between the periods under comparison. By eliminating the effects of the partial Bill&Keep in the 1Q07 and 4Q06, net service revenue would record a reduction of only 0.7% between the two quarters and would remain stable between 1Q07 and 1Q06. The increase of 3.6% in “subscription and usage revenue”, when compared to 1Q06, is mainly due to the increase in the total outgoing revenue, which was impacted by the growth in the total outgoing traffic, by the incentive to usage and promotions and, especially, by the launching of the “Vivo Escolha” (Vivo Selection) plans in October. Also contributed to such growth the 20.5% increase in the volume of recharges in 1Q07 over 1Q06. When compared to 4Q06, there was 2.5% reduction in the subscription and usage revenue, as result of seasonality. The WAP (Internet access) revenue increased by 19.8% in the comparison with 4Q06 and by 45.3% over the previous year, with potential growth due to the increase in the number of data-enabled handsets. Data revenue plus SVA’s accounted for 8.2% of the service revenue, 1.6 percentile points higher than in 4Q06 and 0.7 percentile point higher than in 1Q06. An increase of 21.4% was recorded in the comparison between 1Q07 and 4Q06, and of 28.0% in the comparison with 1Q06. More than 120,000 complete songs are monthly sold; Vivo’s digital song shop is the largest selling virtual music store in Brazil; Vivo Localiza Família (Vivo’s Family Locating Plan): more than 10,000 customers. |
OPERATING COSTS - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Personnel | (173.7) |
(184.8) |
-6.0% |
(155.7) |
11.6% |
Cost of services rendered | (716.4) |
(733.2) |
-2.3% |
(434.0) |
65.1% |
Leased lines | (53.7) |
(47.1) |
14.0% |
(59.4) |
-9.6% |
Interconnection | (365.0) |
(385.5) |
-5.3% |
(39.9) |
814.8% |
Rent/Insurance/Condominium fees | (49.3) |
(52.1) |
-5.4% |
(49.9) |
-1.2% |
Fistel and other taxes and contributions | (126.9) |
(123.6) |
2.7% |
(136.1) |
-6.8% |
Third-party services | (97.3) |
(90.7) |
7.3% |
(93.5) |
4.1% |
Others | (24.2) |
(34.2) |
-29.2% |
(55.2) |
-56.2% |
Cost of goods sold | (351.5) |
(407.0) |
-13.6% |
(432.6) |
-18.7% |
Selling expenses | (619.3) |
(676.3) |
-8.4% |
(711.3) |
-12.9% |
Provision for bad debt | (107.4) |
(73.0) |
47.1% |
(161.0) |
-33.3% |
Third-party services | (478.2) |
(544.0) |
-12.1% |
(516.6) |
-7.4% |
Others | (33.7) |
(59.3) |
-43.2% |
(33.7) |
0.0% |
General & administrative expenses | (156.3) |
(159.8) |
-2.2% |
(129.0) |
21.2% |
Other operating revenues (expenses) | (76.6) |
82.2 |
n.a. |
2.7 |
n.a. |
Total costs before depreciation / amortization | (2,093.8) |
(2,078.9) |
0.7% |
(1,859.9) |
12.6% |
Depreciation and amortization | (571.0) |
(560.1) |
1.9% |
(591.7) |
-3.5% |
Total operating costs | (2,664.8) |
(2,639.0) |
1.0% |
(2,451.6) |
8.7% |
OPERATING EXPENSES
Strict control over manageable costs, leading to a more efficient, productive and competitive structure. | The growth of 11.6% in Human Resources in 1Q07 over 1Q06 is due to the adjustment provided for in the Collective Union Agreement in November 2006 and to severance payments arising out of a reduction in the labor count.
|
By eliminating the effects of termination of the B&K program, the services costs would record a 9.9% reduction in relation to 1Q06 |
The increase of 65.1% in the cost of services rendered in 1Q07, when compared to 1Q06, is due to the 814.8% increase in interconnection costs arising out of the termination of the partial Bill&Keep system. Such increase is partially offset by a reduction in connection expenses, Fistel fee and other contributions, in addition to a reduction in losses arising out of roaming. When compared to 4Q06, the reduction was 2.3%, due to the reduction in interconnection costs and in losses arising out of roaming. By eliminating the effects of the partial Bill & Keep system, the cost of services in 1Q07 would record a reduction of 0.9% in relation to 4Q06 and of 1.6% in relation to 1Q06. |
|
The cost of goods sold decreased by 18.7% and by 13.6% in relation to 1Q06 and 4Q06, respectively, not affecting the commercial performance, keeping the sustainable growth, activation rationalization and improvement in the mix and cost of handsets sold, which was due to better negotiation with suppliers and the appreciation of the Real against the US Dollar, in additional to the launching of GSM handsets. |
In 1Q07, selling expenses were reduced by 12.9% in relation to 1Q06, as a result of the reduction in expenses with provisions for bad debt and third-party expenses, especially sales commissions and marketing. When compared to 4Q06, the 8.4% reduction reflects all the actions implemented for controlling expenses, affected by an increase in the provision for bad debt. |
|
We have continued to place our focus on the sustainable reduction of fraud and cloning as a result of specific projects, such as authentication of networks and terminals, which is already present in 100% of the digital network. The Provision for Bad Debt – PDD in 1Q07 was of R$ 107.4 million, representing 2.7% of the total gross revenue, a 33.3% reduction in relation to the same period of the previous year, which was R$ 161.0 million, representing 4.5% of the gross revenue. This result evidences the strict control exercised over new customers and on accounts receivable. When compared to 4Q06, which recorded the best result in the last two years, the PDD had an increase of 0.9 percentile points on the total gross revenue. |
|
General and administrative expenses increased by 21.2% in 1Q07 in relation to 1Q06, due to the increase in expenses with third-party services, especially plant maintenance and technology transfer, partially offset by a reduction in expenses with regular services due to efficiency gains as a result of the conclusion of the systemic (TI and SI) platforms unification project. When compared to 4Q06, it recorded a reduction of 2.2%, having remained almost stable due to seasonality between the periods. |
Other Operating Revenue / Expenses recorded an expense of R$ 76.6 million. When compared to 1Q06, the variation is mainly due to an increase in expenses with the provision for contingencies, a reduction in the revenue from fines, offset by the increase in revenue referring to commercial incentives. The variation between 1Q07 and 4Q06 arises out of the reversal of the provision for PIS and COFINS (rate increased by Law 9718/98) in the amount of R$ 126 million, given that the judgment of the actions filed by Telesp Celular S/A (succeeded by Vivo S.A.) and Telesp Celular Participações S/A (former name of Vivo Participações S.A.) became final and non-appeallable in 4Q06. |
EBITDA
EBITDA margin of 26.6% in the quarter, evidencing the commitment with constant improvement in the company’s results |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in 1Q07 was R$ 757.0 million, an increase of 5.6% in relation to 1Q06, resulting in an EBITDA Margin of 26.6%. By eliminating the effects of the termination of the partial Bill&Keep system, the EBITDA would be in the amount of R$ 745.8 million or a margin of 29.7%. Such result was mainly due to the increase in the revenue and strict control of expenses. The drop in the cost of goods sold also contributed to such increase. When compared to 4Q06, the EBITDA recorded 11.7% reduction, which is due to seasonality. |
DEPRECIATION AND AMORTIZATION
|
Depreciation and amortization expenses decreased by 3.5% in relation to 1Q06 especially due to the reduction in the depreciation of network equipment and the increase of 1.9%, when compared to 4Q06, which figures are in line with the company’s activity in the referred periods. |
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Financial Revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
Other financial revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
Financial Expenses | (185.4) |
(213.5) |
-13.2% |
(311.9) |
-40.6% |
Other financial expenses | (109.8) |
(132.0) |
-16.8% |
(162.5) |
-32.4% |
Gains (Losses) with derivatives transactions | (75.6) |
(81.5) |
-7.2% |
(149.4) |
-49.4% |
Exchange rate variation / Monetary variation | 8.5 |
(1.9) |
n.a. |
0.3 |
n.a. |
Net Financial Income | (118.7) |
(146.6) |
-19.0% |
(186.2) |
-36.3% |
Constant reduction in financial expenses between the periods. |
VIVO’s net financial expense in 1Q07 was reduced both in the comparison between 1Q07 and 1Q06 (by R$ 67.5 million) and in the comparison with 4Q06 (by R$ 27.9 million). Such reduction was due to the reduction in the net debt generated cash flow and financial liabilities restructuring, as well as the decrease in the interest rates in the period (4.04% in 1Q06, 3.12% in 4Q06 and 3.03% in 1Q07). |
|
Loss of R$ 19.3 million in the quarter against loss of R$ 179.3 in 1Q06. |
LOANS AND FINANCING - VIVO | |||||
CURRENCY |
|||||
Lenders (R$ million) | R$ |
URTJLP * |
UMBND ** |
US$ |
Yen |
Financial institutions | 1,681.6 |
136.0 |
22.8 |
1,343.6 |
852.3 |
Fixcel – TCO’s Acquisition | 20.9 |
- |
- |
- |
- |
Total | 1,702.5 |
136.0 |
22.8 |
1,343.6 |
852.3 |
Exchange rate used | 0.0 |
1.962185 |
0.039473 |
2.0504 |
0.017397 |
Payment Schedule - Long Term | |||||
2008 | 521.2 |
14.3 |
2.4 |
493.0 |
568.8 |
as from 2008 | 1,118.5 |
47.5 |
8.2 |
- |
- |
Total | 1,639.7 |
61.8 |
10.6 |
493.0 |
568.8 |
NET DEBT - VIVO | |||
Mar 31.07 |
Dec 31. 06 |
Mar 31.06 |
|
Short Term | 1,283.4 |
1,590.3 |
2,193.7 |
Long Term | 2,773.8 |
2,910.1 |
3,288.9 |
Total debt | 4,057.2 |
4,500.4 |
5,482.6 |
Cash and cash equivalents | (1,241.6) |
(1,447.6) |
(1,659.8) |
Derivatives | 489.5 |
500.5 |
641.6 |
Net Debt | 3,305.1 |
3,553.3 |
4,464.4 |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant
Reduction in net debt by 26.0%. Confirmation of S&P Rating.
|
On March 31, 2007, VIVO’s debts related to loans and financing amounted to R$ 4,057.2 million (R$ 4,500.4 million on December 31, 2006), 55% of which is denominated in foreign currency. The Company has signed exchange rate hedging contracts thus protecting 100% of its financial debt against foreign exchange volatility, so that the final cost (debt and swap) is Reais-referenced. This debt was offset by the Company’s available cash and financial investments (R$ 1,241.6 million) and by derivative assets and liabilities (R$ 489.5 million payable) resulting in a net debt of R$ 3,305.1 million, 7% low in relation to December 2006. The 26.0% reduction in VIVO’s gross debt in relation to 1Q06, amounting to R$ 1,425.4 million, is mainly due to the financial flexibility and rationality, as a result of the corporate restructuring, which made possible the prepayment of debts contracted through the use of cash from companies with greater availability of funds. |
Short term liquidity and debt turned to long term. |
Debt decrease in 1Q07 in relation to 4Q06 was mainly due to the fact that the debt service cost has been more than offset by the increased operating cash flow. Additionally, the TFF (Fistel Fee) payable every year in March was paid on the first business day of April. Part of the short term debt was turned into a long-term debt, the short-term debt representing 32% of the total debt. |
Capital Market |
The General Meeting held on March 15, 2007 approved the distribution of dividends in the amount of R$ 16.8 million, with each preferred share being entitled to receive R$ 0.018416532, which payment shall be made until not later than December 21, 2007. |
The structure and shareholding ownership
CAPITAL STOCK OF VIVO PARTICIPAÇÕES S.A. on March 31, 2007 |
||||||
Shareholders | Common Shares |
Preferred Shares |
TOTAL |
|||
Portelcom Participações S.A. | 67,349,733 | 12.8% | 1,843 | 0.0% | 67,351,576 | 4.7% |
BRASILCEL, N.V. | 222,877,507 | 42.5% | 364,350,055 | 39.7% | 587,227,562 | 40.7% |
SUDESTECEL Participações LTDA | 88,255,178 | 16.8% | 1,224,498 | 0.1% | 89,479,676 | 6.2% |
AVISTA Participações LTDA | 9,630,458 | 1.8% | 46,613,811 | 5.1% | 56,244,269 | 3.9% |
TBS Celular Participações LTDA | 68,818,554 | 13.1% | 1,165,797 | 0.1% | 69,984,351 | 4.9% |
TAGILO Participações LTDA | 12,061,046 | 2.3% | 22,625,728 | 2.5% | 34,686,774 | 2.4% |
Controlling Shareholder Group | 468,992,476 | 89.3% | 435,981,732 | 47.5% | 904,974,208 | 62.8% |
Treasury shares | 0 | 0.0% | 4,494,900 | 0.5% | 4,494,900 | 0.3% |
Others shareholders | 55,939,189 | 10.7% | 476,709,448 | 52.0% | 532,648,637 | 36.9% |
TOTAL | 524,931,665 | 100.0% | 917,186,080 | 100.0% | 1,442,117,745 | 100.0% |
Quality and coverage improvement Program
|
VIVO has continued significantly expanding its coverage, increasing the number of municipalities served, in addition to enlarging and optimizing the 1XRTT coverage and installing the new GSM/EDGE network convertible into W-CDMA. Simultaneously with the coverage growth, the company has increased its own transmission network. The Network Operation Centers, located in Brasília and in São Paulo, which monitor the Network elements, promptly detect eventual abnormalities, ensuring quick solution. Quality in service rendering, coverage and connection is our focus. |
Nationwide coverage, the goal to be achieved |
On April 16, 2007, the end of the deadline for contributions to the Public Inquiry of the Invitation to Bid for 1.9 GHz radiofrequencies has left Vivo closer to achieve one of its main goals: nationwide operation, serving Minas Gerais and the Northeast states where it does not operate yet. For GSM/EDGE network customers, it is already possible to obtain digital services in the whole domestic territory. |
Coverage area
|
Vivo Participações, through its wholly-owned subsidiary, Vivo S/A, the largest operator in Brazil, provides mobile telephone services in the states of São Paulo, Paraná, Santa Catarina, Rio de Janeiro, Espírito Santo, Bahia, Sergipe, Rio Grande do Sul, Acre, Amazonas, Amapá, Goiás, Maranhão, Mato Grosso, Mato Grosso do Sul, Pará, Rondônia, Roraima and Tocantins and in the Federal District. Digital coverage is provided in 100% of the municipalities within its coverage area, of which more than 2,000 municipalities are provided with 1xRTT coverage, 27 of them with EV-DO service. The GSM/EDGE network is already present in 86% of the municipalities covered by the CDMA technology in the end of 1Q07. Certain states, such as São Paulo, Rio de Janeiro and Espírito Santo, are already covered by Vivo services in 100% of their municipalities. |
Main Prizes, Awards and Events
|
|
Social Responsibility |
Being committed with the quality of its relationship with its several different publics, Vivo carries out several actions focused on social inclusion of disabled people. For such purpose, the operator created the Inclusive Solutions Program. The Program, whose objective is to stimulate all the company’s areas in favor of disabled people, has already developed some actions, such as qualification of consultants in its own shops in São Paulo for specialized assistance to hearing disabled people using the Brazilian Signaling Language (LIBRAS) and the TDD, an equipment which allows communication between the hearing disabled person and the shop assistant, is already installed in large circulation locations. Another pioneering action within the scope of mobile telephone was the delivery of Consumer Defense Codes in Braille language and audio books to the Justice Courts, Special Courts Coordination Services and Consumer Defense Agencies in the main Brazilian cities. Additionally, through Vivo Institute and Vivo Voluntary program, both of them engaged in assisting visually disabled young people, provides qualification training to its employees in order to serve such disabled young people. |
Talents |
With a team of professionals each time more qualified, motivated and engaged in the company’s goals, through intense and direct communication processes, Vivo is a reference when we speak of customer satisfaction, service and assistance quality, which results depend, basically, on people. |
Environmental |
|
CONSOLIDATED BALANCE SHEET - VIVO | |||
R$ million | |||
ASSETS | Mar 31. 07 |
Dec 31. 06 |
|
Current Assets | 5,586.9 |
5,672.4 |
|
Cash and banks | 21.8 |
82.9 |
|
Temporary cash investments | 1,220.0 |
1,364.7 |
|
Net accounts receivable | 1,874.5 |
1,961.3 |
|
Inventory | 262.5 |
282.0 |
|
Prepayment to Suppliers | 20.0 |
13.1 |
|
Deferred and recoverable taxes | 1,613.4 |
1,662.7 |
|
Derivatives transactions | 2.2 |
1.3 |
|
Prepaid Expenses | 457.4 |
181.9 |
|
Other current assets | 115.1 |
122.5 |
|
Non- Current Assets | 11,473.2 |
11,869.6 |
|
Long Term Assets: | |||
Deferred and recoverable taxes | 2,551.0 |
2,624.9 |
|
Derivatives transactions | 0.3 |
0.1 |
|
Prepaid Expenses | 26.8 |
21.3 |
|
Other long term assets | 30.9 |
21.6 |
|
Investment | 901.2 |
979.2 |
|
Plant, property and equipment | 6,229.8 |
6,445.5 |
|
Net intangible assets | 1,610.7 |
1,642.7 |
|
Deferred assets | 122.5 |
134.3 |
|
Total Assets | 17,060.1 |
17,542.0 |
|
LIABILITIES | |||
Current Liabilities | 5,264.0 |
5,699.9 |
|
Personnel, tax and benefits | 143.1 |
156.6 |
|
Suppliers and Consignment | 2,601.1 |
2,627.0 |
|
Taxes, fees and contributions | 466.3 |
453.7 |
|
Loans and financing | 1,283.4 |
1,590.3 |
|
Interest on own capital and dividends | 51.4 |
51.7 |
|
Contingencies provision | 75.3 |
61.9 |
|
Derivatives transactions | 299.0 |
372.2 |
|
Other current liabilities | 344.4 |
386.5 |
|
Non-Current Liabilities | 3,440.7 |
3,469.9 |
|
Long Term Liabilities: | |||
Taxes, fees and contributions | 215.3 |
212.5 |
|
Loans and financing | 2,773.9 |
2,910.0 |
|
Contingencies provision | 122.5 |
84.7 |
|
Derivatives transactions | 193.0 |
129.7 |
|
Other long term liabilities | 136.0 |
133.0 |
|
Shareholder's Equity | 8,355.0 |
8,371.8 |
|
Funds for capitalization | 0.4 |
0.4 |
|
Total Liabilities and Shareholder's Equity | 17,060.1 |
17,542.0 |
CONSOLIDATED INCOME STATEMENTS - VIVO | |||||
According to Corporate Law |
|||||
R$ million | 1 Q 07 |
4 Q 06 |
Δ% |
1 Q 06 |
Δ% |
Gross Revenues | 3,964.3 |
4,111.4 |
-3.6% |
3,617.0 |
9.6% |
Gross service revenues | 3,419.1 |
3,470.6 |
-1.5% |
3,016.8 |
13.3% |
Deductions – Taxes and others | (809.8) |
(823.9) |
-1.7% |
(755.1) |
7.2% |
Gross handset revenues | 545.2 |
640.8 |
-14.9% |
600.2 |
-9.2% |
Deductions – Taxes and others | (303.7) |
(351.0) |
-13.5% |
(284.9) |
6.6% |
Net Revenues | 2,850.8 |
2,936.5 |
-2.9% |
2,577.0 |
10.6% |
Net service revenues | 2,609.3 |
2,646.7 |
-1.4% |
2,261.7 |
15.4% |
Subscription and Usage | 1,231.8 |
1,263.2 |
-2.5% |
1,188.9 |
3.6% |
Network usage | 1,184.6 |
1,225.6 |
-3.3% |
930.0 |
27.4% |
Other services | 192.9 |
157.9 |
22.2% |
142.8 |
35.1% |
Net handset revenues | 241.5 |
289.8 |
-16.7% |
315.3 |
-23.4% |
Operating Costs | (2,093.8) |
(2,078.9) |
0.7% |
(1,859.9) |
12.6% |
Personnel | (173.7) |
(184.8) |
-6.0% |
(155.7) |
11.6% |
Cost of services rendered | (716.4) |
(733.2) |
-2.3% |
(434.0) |
65.1% |
Leased lines | (53.7) |
(47.1) |
14.0% |
(59.4) |
-9.6% |
Interconnection | (365.0) |
(385.5) |
-5.3% |
(39.9) |
814.8% |
Rent/Insurance/Condominium fees | (49.3) |
(52.1) |
-5.4% |
(49.9) |
-1.2% |
Fistel and other taxes and contributions | (126.9) |
(123.6) |
2.7% |
(136.1) |
-6.8% |
Third-party services | (97.3) |
(90.7) |
7.3% |
(93.5) |
4.1% |
Others | (24.2) |
(34.2) |
-29.2% |
(55.2) |
-56.2% |
Cost of handsets | (351.5) |
(407.0) |
-13.6% |
(432.6) |
-18.7% |
Selling expenses | (619.3) |
(676.3) |
-8.4% |
(711.3) |
-12.9% |
Provision for bad debt | (107.4) |
(73.0) |
47.1% |
(161.0) |
-33.3% |
Third-party services | (478.2) |
(544.0) |
-12.1% |
(516.6) |
-7.4% |
Others | (33.7) |
(59.3) |
-43.2% |
(33.7) |
0.0% |
General & administrative expenses | (156.3) |
(159.8) |
-2.2% |
(129.0) |
21.2% |
Other operating revenue (expenses) | (76.6) |
82.2 |
n.a. |
2.7 |
n.a. |
EBITDA | 757.0 |
857.6 |
-11.7% |
717.1 |
5.6% |
Margin % | 26.6% |
29.2% |
-2.6 p.p. |
27.8% |
-1.3 p.p. |
Depreciation and Amortization | (571.0) |
(560.1) |
1.9% |
(591.7) |
-3.5% |
EBIT | 186.0 |
297.5 |
-37.5% |
125.4 |
48.3% |
Net Financial Income | (118.7) |
(146.6) |
-19.0% |
(186.2) |
-36.3% |
Financial Revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
Other financial revenues | 58.2 |
68.8 |
-15.4% |
125.4 |
-53.6% |
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
Financial Expenses | (185.4) |
(213.5) |
-13.2% |
(311.9) |
-40.6% |
Other financial expenses | (109.8) |
(132.0) |
-16.8% |
(162.5) |
-32.4% |
Gains (Losses) with derivatives transactions | (75.6) |
(81.5) |
-7.2% |
(149.4) |
-49.4% |
Exchange rate variation / Monetary variation | 8.5 |
(1.9) |
n.a. |
0.3 |
n.a. |
Non-operating revenue/expenses | (0.9) |
(278.2) |
n.a. |
(4.3) |
-79.1% |
Taxes | (85.7) |
1,012.9 |
n.a. |
(106.2) |
-19.3% |
Minority Interest | 0.0 |
0.0 |
n.a. |
(8.0) |
-100.0% |
Net Income | (19.3) |
885.6 |
n.a. |
(179.3) |
-89.2% |
CONFERENCE CALL – 1Q07
In Portuguese
Date: May 09, 2007 (Wednesday)
Time: 09:00 a.m. (São Paulo time) and 08:00 a.m. (New York time)
Telephone number: (55 11) 2101-4848
Conference Call Code: VIVO
Webcast: www.vivo.com.br/ri
The conference call audio replay will be available at telephone number (55 11) 2101-4848 code: VIVO or in our website.
CONFERENCE CALL – 1Q07
In English
Date: May 09, 2007 (Wednesday)
Time: 11:30 a.m. (São Paulo time) and 10:30 a.m. (New York time)
Telephone number: (+1 973) 935-8893
Conference Call Code: VIVO or 8718334
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available at telephone number (+1 973) 341-3080 code: 8718334 or in our website.
VIVO – Investor Relations |
Ernesto Gardelliano |
Av Chucri Zaidan, 860 – Morumbi – São Paulo - SP – 04583-110
Telephone: +55 11 7420-1172
Email: ri@vivo.com.br
Information available in the website: http://www.vivo.com.br/ir
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms: CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Ernesto Gardelliano
|
|
Ernesto Gardelliano
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.