UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2016
Commission File Number 1-12260
COCA-COLA FEMSA, S.A.B. de C.V.
(Translation of registrant’s name into English)
United Mexican States
(Jurisdiction of incorporation or organization)
Calle Mario Pani No. 100,
Santa Fe Cuajimalpa,
Cuajimalpa de Morelos,
05348, Ciudad de México,
México
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)
Yes No X
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)
Yes No X
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82-__.
2016 THIRD QUARTER AND FIRST NINE MONTHS RESULTS
Mexico City, October 25, 2016, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) (“Coca-Cola FEMSA” or the “Company”), the largest franchise bottler in the world by sales volume, announces results for the third quarter of 2016.
Operational and Financial Highlights |
· Comparable revenues grew 5.6% for the third quarter of 2016.
· Comparable operating income grew 6.6% for the third quarter of 2016, with a margin expansion of 10 basis points.
· Comparable operating cash flow declined 0.9% for the third quarter of 2016.
· Comparable earnings per share grew 30.3% to Ps. 0.99 in the third quarter of 2016.
Results Summary |
Third Quarter |
Year to Date | ||||||||||
|
as Reported |
Comparable (1) |
|
as Reported |
Comparable (1) | ||||||
|
2016 |
D% |
2016 |
D% |
|
2016 |
D% |
2016 |
D% | ||
|
|
|
|
|
|
|
|
|
| ||
Total revenues |
42,351 |
12.5% |
39,826 |
5.6% |
|
120,628 |
10.2% |
112,977 |
7.8% | ||
Gross profit |
18,877 |
5.3% |
18,157 |
2.3% |
|
54,678 |
5.9% |
52,048 |
5.8% | ||
Operating income |
5,644 |
3.2% |
5,656 |
6.6% |
|
16,576 |
5.5% |
16,396 |
9.5% | ||
Operating cash flow (2) |
8,180 |
2.4% |
7,742 |
(0.9%) |
|
23,473 |
7.0% |
22,247 |
6.6% | ||
Net income attributable to equity holders of the company |
2,265 |
13.9% |
2,051 |
30.3% |
|
6,581 |
(4.9%) |
6,601 |
6.2% | ||
Earnings per share (3) |
1.09 |
|
0.99 |
|
|
3.17 |
|
3.18 |
| ||
|
|
|
|
|
|
|
|
|
|||
Expressed in millions of Mexican pesos. | |||||||||||
(1) Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. Currently, only Venezuela qualifies as a hyperinflationary economy. | |||||||||||
(2) Operating cash flow = operating income + depreciation + amortization & other operative non-cash charges. | |||||||||||
(3) Quarterly & FY earnings / outstanding shares as of the end of period. Outstanding shares as of 3Q'16 and YTD were 2,072.9 million. |
Message from the Chief Executive Officer |
“In the face of a very challenging consumer, currency, and raw material environment across the region, we delivered comparable revenue and operating income growth of 6% and 7%, respectively, while comparable earnings per share grew 30%.
Our consumer transactions continued to outperform volumes, as we increased prices ahead of inflation in most countries and maintained or gained share in key beverage categories.
Our Strategic Framework continues to guide our long-term business growth. As we focus on the evolution of our core capabilities to build our competitive advantage, we continue the rollout of our KOFmmercial Digital Platform—now reaching more than 470,000 clients in over 2,600 routes across Mexico with encouraging volume, sales, and profit generation. Moreover, our Manufacturing and Distribution & Logistics centers of excellence will provide us with an integrated operational perspective to develop consistent capabilities, improve customer service, and optimize costs.
We further strengthen our footprint in Brazil through our agreement to acquire Vonpar. This strategically important franchise borders our territories in southern Brazil, enables us to serve more than 88 million consumers, and bolsters our leading position in the Coca-Cola system in one of the largest markets for Coke products in the world,” said John Santa Maria, Chief Executive Officer of the Company.
Press Release 3Q 2016 October 25, 2016 |
Page 1 |
Consolidated Results |
Comparable means, with respect to a year-over-year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy. In our “as reported” figures, our Venezuelan operation’s results were translated into Mexican pesos using the DICOM exchange rate published on September 30, 2016 of 658.8853 bolivars per US dollar.
Comparable figures:
Revenues: Comparable total revenues grew 5.6% to Ps. 39,826 million driven by average price per unit case growth across most of our operations and volume growth in Mexico and Central America.
Transactions: The comparable number of transactions outpaced volume growth, increasing 0.1% to 4,713.1 million. Transactions of our sparkling beverage portfolio grew 0.7% driven by the positive performance of Mexico, which increased 3.9% and Central America which grew 2.1%. Our still beverage category increased transactions by 0.3%, mainly driven by Mexico and Central America. Transactions of water, including bulk water, decreased 5.8% driven by declines across our operations.
Volume: Comparable sales volume declined 1.9% to 789.2 million unit cases in the third quarter of 2016 as compared to the same period in 2015. Our sparkling beverage portfolio declined 1.2% mainly driven by contractions in Brazil, Argentina and Colombia, which offset growth in Mexico and Central America. Volume of our bottled water portfolio decreased 5.4% driven by declines in Mexico, Brazil, Argentina and Colombia. Volume of our bulk water portfolio contracted 5.2% mainly driven by a decline of Ciel in Mexico and Brisa bulk water in Colombia. Our still beverage category grew 1.7% driven by Vallefrut orangeade, del Valle juice, FUZE tea and Santa Clara in Mexico, which offset declines of still beverages in Colombia, Brazil and Argentina.
Gross profit: Comparable gross profit grew 2.3% to Ps. 18,157 million with a gross margin contraction of 150 basis points in the period. In local currency, the benefit of lower PET prices, was offset by higher price of sugar and the depreciation of the average exchange rate of the argentine peso and the mexican peso as applied to our U.S. dollar-denominated raw material costs, in combination with an unfavorable currency hedging position in Brazil, as a result of the appreciation of the Brazilian real.
Other operative expenses: On a comparable basis, during the third quarter of 2016, the other operative expenses net line recorded an expense of Ps. 49 million, which compares to an expense of Ps. 345 million during the third quarter of 2015.
Equity method: The comparable reported share of the profits of associates and joint ventures line recorded a gain of Ps. 49 million in the third quarter of 2016, which compares to a loss of Ps. 126 million recorded in the third quarter of 2015, mainly due to a positive contribution of our stake in Coca-Cola FEMSA Philippines, Inc. and the non-carbonated beverage joint ventures in Mexico and Brazil, during the third quarter of 2016.
Operating Income: Comparable operating income grew 6.6% to Ps. 5,656 million with a 10 basis points margin expansion, reaching 14.2% in the third quarter of 2016.
Operating cash flow: Comparable operating cash flow declined 0.9% to Ps. 7,742 million with a margin contraction of 130 basis points to 19.4% in the third quarter of 2016. Amortization and other operative non-cash charges in the third quarter of 2015 were higher due to (i) the write-off of certain assets in Mexico, (ii) operating currency fluctuation effects and (iii) an equity method loss.
Comprehensive financing result: Our comparable comprehensive financing result in the third quarter of 2016 recorded an expense of Ps. 2,355 million, as compared to an expense of Ps. 2,742 million in the same period of 2015. During the third quarter of 2016 we recorded higher interest expenses as a result of the effect of the depreciation of the Mexican peso as applied to our interest payments denominated in U.S. dollars and Brazilian reals. Additionally, as compared to the previous year, we recorded a lower foreign exchange loss mainly driven by a lower depreciation of the Mexican peso as applied to our dollar denominated net debt position (Ps. 0.59 in the third quarter of 2016 vs Ps. 1.44 in the third quarter of 2015)
Income tax: During the third quarter of 2016, comparable income tax as a percentage of income before taxes was 30.4% as compared to 34.3% in the same period of 2015.
Net income: Comparable net controlling interest income grew 30.3% to Ps. 2,051 million in the third quarter of 2016, resulting in earnings per share (EPS) of Ps. 0.99 (Ps. 9.89 per ADS).
(Continued on next page)
Press Release 3Q 2016 October 25, 2016 |
Page 2 |
As reported figures
Revenues: Total revenues increased 12.5% to Ps. 42,351 million in the third quarter of 2016, supported by the positive translation effect resulting from the appreciation of the Brazilian real, and despite of the depreciation of the Venezuelan bolivar and the Argentine peso; all as compared to the Mexican peso.
Transactions: Reported total number of transactions declined 2.7% to 4,908.2 million in the third quarter of 2016 as compared to the same period in 2015.
Volume: Reported total sales volume declined 4.7% to 824.5 million unit cases in the third quarter of 2016 as compared to the same period in 2015.
Gross profit: Gross profit grew 5.3% to Ps. 18,877 million and gross margin declined 300 basis points to 44.6%.
Operating Income: Operating income grew 3.2% to Ps. 5,644 million and operating margin contracted 120 basis points to 13.3%.
Operating cash flow: Operating cash flow grew 2.4% to Ps. 8,180 million and operating cash flow margin declined 190 basis points to 19.3%.
Net income: Reported consolidated net controlling interest income increased 13.9% to Ps. 2,265 million in the third quarter of 2016, resulting in reported earnings per share (EPS) of Ps. 1.09 (Ps. 10.93 per ADS).
Press Release 3Q 2016 October 25, 2016 |
Page 3 |
Balance Sheet (1) |
As of September 30, 2016, we had a cash balance of Ps. 20,105 million, including US$ 650 million denominated in U.S. dollars, an increase of Ps. 4,116 million as compared to December 31, 2015. This difference was mainly driven by cash flow generation across our territories and the effect of the depreciation of the Mexican peso as applied to our U.S. dollar denominated cash position.
As of September 30, 2016, total short-term debt was Ps. 3,678 million and long-term debt was Ps. 69,808 million. Total debt increased by Ps. 6,756 million, compared to year end 2015 mainly due to the negative translation effect resulting from the depreciation of the end of period exchange rate of the Mexican peso as applied to our U.S. dollar and Brazilian real denominated debt position. Net debt increased by Ps. 2,640 million compared to year end 2015. Our total U.S. dollar denominated net debt position at the end of the third quarter was US$565 million.
The weighted average cost of debt for the quarter, including the effect of debt swapped to Brazilian reals at a floating rate, was 9.2%. The following charts set forth the Company’s debt profile by currency and interest rate type and by maturity date as of September 30, 2016.
Currency |
% Total Debt(2) |
% Interest Rate Floating(2)(3) |
Mexican pesos |
20.9% |
18.9% |
U.S. dollars |
31.3% |
0.0% |
Colombian pesos |
2.9% |
94.0% |
Brazilian reals |
43.5% |
94.7% |
Argentine pesos |
1.5% |
4.6% |
Debt Maturity Profile
Maturity Date |
2016 |
2017 |
2018 |
2019 |
2020 |
2021+ |
% of Total Debt |
0.9% |
4.2% |
27.0% |
0.6% |
13.7% |
53.7% |
(1) See page 19 for detailed information.
(2) After giving effect to cross currency swaps.
(3) Calculated by weighting each year’s outstanding debt balance mix.
Selected Financial Ratios |
|
|
LTM 2016 |
|
FY 2015 |
D % |
Net debt including effect of hedges (1)(3) |
55,569 |
48,828 |
13.8% | ||
Net debt including effect of hedges / Operating cash flow (1)(3) |
1.72 |
1.56 |
| ||
Operating cash flow/ Interest expense, net (1) |
4.70 |
5.46 |
|||
Capitalization (2) |
|
38.9% |
|
40.6% |
|
(1) Net debt = total debt - cash | |||||
(2) Total debt / (long-term debt + shareholders' equity) | |||||
(3) After giving effect to cross currency swaps. |
Press Release 3Q 2016 October 25, 2016 |
Page 4 |
Mexico & Central America Division |
(Mexico, Guatemala, Nicaragua, Costa Rica and Panama)
Comparable means, with respect to a year-over-year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy.
Comparable figures:
Revenues: Comparable total revenues from our Mexico and Central America division increased 6.4% to Ps. 22,527 million in the third quarter of 2016, as compared to the same period in 2015, driven by continued volume growth and an average price per unit case increase of 4.6% in Mexico. Our division’s comparable average price per unit case grew 3.8%, reaching Ps. 43.13.
Transactions: Total transactions in the Mexico and Central America division grew 3.4%, ahead of volume performance, totaling 2,908.4 million in the third quarter of 2016. Transactions of our sparkling beverage portfolio grew 3.6%, mainly driven by a 1.9% increase in transactions of brand Coca-Cola and 13.7% growth of flavored sparkling beverages in Mexico, and a 4.4% improvement in brand Coca-Cola in Central America. Our still beverage category increased transactions by 5.9%, mainly driven by Mexico, which generated more than 13 million incremental transactions this quarter. Transactions of water, including bulk water, declined 2.8% mainly driven by Mexico.
Volume: Total sales volume increased 2.5% to 521.9 million unit cases in the third quarter of 2016, as compared to the same period of 2015. Volume in Mexico increased 2.5% and volume in Central America increased 3.0%. Our sparkling beverage category increased 3.2%, mainly driven by growth of brand Coca-Cola, the recently launched Limon&Nada and Naranja&Nada, and Mundet in Mexico. Our still beverage category grew 9.3%, mainly driven by the performance of Vallefrut, the del Valle juice portfolio and Santa Clara in Mexico, and FUZE tea in Central America. Our personal water portfolio decreased 1.0% mainly driven by Ciel in Mexico. Our bulk water portfolio contracted 2.4%, mainly driven by Mexico.
Gross profit: Comparable gross profit grew 3.5% to Ps. 11,114 million in the third quarter of 2016 as compared to the same period in 2015, with a margin decrease of 140 basis points to reach 49.3%. Lower PET prices in the division, in combination with our currency hedging strategy, were offset by higher prices of sugar and the depreciation of the average exchange rate of the Mexican peso as applied to our U.S. dollar-denominated raw material costs.
Operating income: Comparable operating income in the division grew 12.4% to Ps. 3,855 million in the third quarter of 2016, with a margin expansion of 90 basis points to reach 17.1%. Our operating expenses in the division, as a percentage of sales, contracted 30 basis points.
Operating cash flow: Comparable operating cash flow remained flat at Ps. 5,143 million in the third quarter of 2016 as compared to the same period in 2015. Our comparable operating cash flow margin was 22.8%, with a margin decrease of 150 basis points. Other operative non-cash charges in the third quarter of 2015 were higher as a result of (i) the write off of certain assets in Mexico, (ii) operating currency fluctuation effects and (iii) the recording of an equity method loss.
As reported figures
Revenues: Reported total revenues increased 8.2% in the third quarter of 2016, driven by a combination of volume growth and solid pricing, coupled with a positive translation effect that resulted from the appreciation of the currencies in our Central American operations as compared to the Mexican peso.
Gross profit: Reported gross profit increased 5.0% in the third quarter of 2016 and gross profit margin reached 49.3%.
Operating income: Our reported operating income increased 14.0% in the third quarter of 2016, and operating income margin reached 17.1%, expanding 90 basis points during the period.
Operating cash flow: Reported operating cash flow increased 1.3% in the third quarter of 2016, resulting in a margin of 22.8%.
Press Release 3Q 2016 October 25, 2016 |
Page 5 |
South America Division |
(Colombia, Venezuela, Brazil and Argentina)
Comparable means, with respect to a year-over-year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy. In our “as reported” figures, our Venezuelan operation’s results were translated into Mexican pesos using the DICOM exchange rate published on September 30, 2016 of 658.8853 bolivars per US dollar.
Comparable figures:
Revenues: Comparable total revenues grew 4.5% to Ps. 17,299 million, driven by average price per unit case growth across our territories. Revenues of beer in Brazil accounted for Ps. 1,836 million in the third quarter of 2016.
Transactions: Comparable transactions in the division declined 4.7% totaling 1,804.8 million in the third quarter of 2016. Transactions of our sparkling beverage portfolio decreased 3.8%, driven by decreases in Argentina, Brazil and Colombia. Transactions of water, including bulk water, decreased 8.6% mainly driven by declines in all countries. Our still beverage category decreased transactions by 7.4% driven by decreases in every operation.
Volume: Comparable total sales volume in our South America division decreased 9.4% to 267.3 million unit cases in the third quarter of 2016 as compared to the same period of 2015. Our sparkling beverage category decreased 8.2%, driven by a 6.6% decline in Brazil, a 20.7% contraction in Argentina, and a 1.8% volume decrease in Colombia. Our personal water category declined 16.1%, driven by Brisa in Colombia, Bonaqua in Argentina and Crystal in Brazil. The still beverage category decreased 13.8%, while our bulk water business declined 28.8%, mainly driven by Brisa bulk water in Colombia.
Gross profit: Comparable gross profit increased 0.4% to Ps. 7,042 million, with a margin decrease of 170 basis points, as a result of higher prices of sugar and the depreciation of the average exchange rate of our division’s currencies as applied to our U.S. dollar-denominated raw material costs, in combination with an unfavorable currency hedging position in Brazil, as a result of the appreciation of the Brazilian real; all of which offset lower PET prices.
Operating income: Comparable operating income declined 4.1% to Ps. 1,801 million, with a margin contraction of 90 basis points as compared to the same period of the previous year.
Operating cash flow: Comparable operating cash flow decreased 2.5% to Ps. 2,599 million, reaching an operating cash flow margin of 15.0% and recording a margin contraction of 110 basis points as compared to the same period of 2015.
As reported figures
Revenues: Reported total revenues grew 17.7% to Ps. 19,824 million in the third quarter of 2016.
Transactions: Reported total number of transactions declined 10.4% to 1,999.8 million in the third quarter of 2016 as compared to the same period in 2015.
Volume: Reported total sales volume declined 14.9% to 302.5 million unit cases in the third quarter of 2016 as compared to the same period in 2015, driven by volume declines in all operations.
Gross profit: Reported gross profit increased 5.7% to Ps. 7,763 million in the third quarter of 2016 and gross profit margin contracted 440 basis points to 39.2%.
Operating income: Our reported operating income declined 14.2% to Ps. 1,789 million in the third quarter of 2016, and operating income margin reached 9.0%, a contraction of 340 basis points.
Operating cash flow: Reported operating cash flow grew 4.4% to reach Ps. 3,038 million in the third quarter of 2016, resulting in a margin of 15.3%, a contraction of 200 basis points.
Press Release 3Q 2016 October 25, 2016 |
Page 6 |
YTD Consolidated Results |
Comparable means, with respect to a year-over-year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy. In our “as reported” figures, our Venezuelan operation’s results were translated into Mexican pesos using the DICOM exchange rate published on September 30, 2016 of 658.8853 bolivars per US dollar.
Comparable figures:
Revenues: Comparable total revenues grew 7.8% to Ps. 112,977 million driven by average price per unit case growth across most of our operations and volume growth in Mexico and Central America.
Transactions: The comparable number of transactions outpaced volume growth, increasing 3.1% to 14,157.9 million. Transactions of our sparkling beverage portfolio grew 3.0% driven by the positive performance of Mexico, which increased 6.0%; Central America, which grew 4.4%; and Colombia, which grew 2.1%. Our still beverage category increased transactions by 5.2%, mainly driven by Mexico, Colombia, and Central America. Transactions of water, including bulk water, grew 1.9% driven by the performance of Colombia, Mexico, Central America and Argentina.
Volume: Comparable sales volume grew 0.9% to 2,364.6 million unit cases in the first nine months of 2016 as compared to the same period in 2015. Our sparkling beverage portfolio grew 0.8% driven by Mexico, Central America and Colombia, which offset a contraction in Brazil and Argentina. Our still beverage category increased 5.6% driven by Vallefrut, del Valle juice and Santa Clara in Mexico. Volume of our bottled water portfolio remained flat. Volume of our bulk water portfolio increased 0.6%, despite of a decline of Brisa bulk water in Colombia.
Gross profit: Comparable gross profit grew 5.8% to Ps. 52,048 million with a gross margin contraction of 80 basis points in the period. In local currency, the benefit of lower PET prices, in combination with our currency hedging strategy, was offset by higher price of sugar and the depreciation of the average exchange rate of the Argentine Peso, the Colombian Peso, the Brazilian Real, and the Mexican Peso as applied to our U.S. dollar-denominated raw material costs.
Other operative expenses: On a comparable basis, during the first nine months of 2016, the other operative expenses net line recorded an expense of Ps. 124 million, which compares to an expense of Ps. 705 million during the same period of 2015.
Equity method: The comparable reported share of the profits of associates and joint ventures line recorded a gain of Ps. 318 million in the first nine months of 2016, which compares to a gain of Ps. 55 million recorded in the same period of 2015, mainly due to a positive contribution of our stake in Coca-Cola FEMSA Philippines, Inc..
Operating Income: Comparable operating income grew 9.5% to Ps. 16,396 million with a 20 basis points margin expansion, reaching 14.5% in the first nine months of 2016.
Operating cash flow: Comparable operating cash flow grew 6.6% to Ps. 22,247 million with a margin decline of 20 basis points as compared to the same period of 2015. Other operative non-cash charges in 2015 were higher as a result of (i) operating currency fluctuation effects and (ii) the write off of certain assets in Mexico.
Comprehensive financing results: Our comparable comprehensive financing result in the first nine months of 2016 recorded an expense of Ps. 6,515 million, as compared to an expense of Ps. 5,559 million in the same period of 2015. The difference was mainly driven by (i) a foreign exchange loss as a result of the depreciation of the Mexican peso as applied to our U.S. dollar-denominated net debt position and (ii) higher interest expenses in Mexican pesos, mainly driven by the effect of the depreciation of the Mexican peso as applied to our interest payments denominated in U.S. dollars and Brazilian reals.
Income tax: During the first nine months of 2016, comparable income tax as a percentage of income before taxes was 27.4% as compared to 31.6% in the same period of 2015. The lower tax rate in 2016 resulted from (i) certain tax efficiencies across our operations, (ii) a lower effective tax rate in Colombia and (iii) ongoing efforts to reduce non-deductible items across our operations.
Net income: Comparable net controlling interest income increased 6.2% to Ps. 6,601 million in the first nine months of 2016, resulting in earnings per share (EPS) of Ps. 3.18 (Ps. 31.84 per ADS).
(Continued on next page)
Press Release 3Q 2016 October 25, 2016 |
Page 7 |
YTD as reported figures
Revenues: Reported total revenues increased 10.2% to Ps. 120,628 million in the first nine months of 2016, supported by the positive translation effect originated by the appreciation of the Brazilian real, and despite of the depreciation of the Venezuelan bolivar and the Argentine peso; all as compared to the Mexican peso.
Transactions: Reported total number of transactions grew 0.3% to 14,793.1 million in the first nine months of 2016 as compared to the same period in 2015.
Volume: Reported total sales volume declined 1.5% to 2,483.8 million unit cases in the first nine months of 2016 as compared to the same period in 2015.
Gross profit: Reported gross profit grew 5.9% to Ps. 54,678 million and gross margin declined 190 basis points to 45.3%.
Operating Income: Reported operating income grew 5.5% to Ps. 16,576 million and operating margin contracted 60 basis points to 13.7%.
Operating cash flow: Reported operating cash flow grew 7.0% to Ps. 23,473 million and operating cash flow margin declined 50 basis points to reach 19.5%.
Net income: Reported consolidated net controlling interest income decreased 4.9% to Ps. 6,581 million in the first nine months of 2016, resulting in reported earnings per share (EPS) of Ps. 3.17 (Ps. 31.75 per ADS).
Press Release 3Q 2016 October 25, 2016 |
Page 8 |
Philippines Operation |
Total transactions in the first nine months of the year grew 10.6%, mostly in line with volume growth, which grew 11.1% driven by the performance of brand Coca-Cola, which grew close to 17%, and 11% growth in our “core” flavored sparkling beverage portfolio. Our 8-ounce returnable glass bottle, “Timeout,” continues to support the performance of brand Coca-Cola, while our single-serve “Mismo” one-way PET presentation continued to positively influence growth in flavored sparkling beverages. Our 750-ml “Kasalo” returnable glass presentation continues to generate incremental volumes and transactions for the “core” sparkling beverage portfolio. Year to date, our Philippines operation continues to deliver encouraging top- and bottom-line performance.
Recent Developments |
· On September 23, 2016 Coca-Cola FEMSA announced that its Brazilian subsidiary, Spal Industria Brasileira de Bebidas S.A., had reached an agreement to acquire 100% of Vonpar, one of the largest privately owned bottlers in the Brazilian Coca-Cola system, for an aggregate enterprise value of R$3,578 million. During the last twelve months ended June 30, 2016, Vonpar sold 190 million unit cases of beverages, including 23 million unit cases of beer, generating R$2,026 million in net revenues and an EBITDA of R$335 million. On October 10th, this transaction was approved by the Conselho Administrativo de Defesa Econòmica (CADE), the Brazilian antitrust authority.
· During September, 2016, Coca-Cola FEMSA was selected for the fourth consecutive time as a member of the Dow Jones Sustainability Emerging Markets Index.
· As of October, 2016, Roland Karig, who served as Head of Investor Relations at Coca-Cola FEMSA since November 2014, took on new responsibilities in Strategic Planning. Maria Dyla Castro, who is currently Corporate Finance Manager, and has worked with the company since 2006, has been appointed the new Head of Investor Relations.
· As of November 1st, 2016 we will pay the second installment of the 2015 dividend in the amount of Ps. 1.68 per share.
Conference Call Information |
Our third quarter 2016 conference call will be held on October 25, 2016, at 17:00 P.M. Eastern Time (16:00 P.M. Mexico City Time). To participate in the conference call, please dial: Domestic U.S.: 888-220-8451 or International: 913-312-1466. Participant code: 7391255. We invite investors to listen to the live audiocast of the conference call on the Company’s website, www.coca-colafemsa.com. If you are unable to participate live, the conference call audio will be available at www.coca-colafemsa.com.
Mexican Stock Exchange Quarterly Filing |
Coca-Cola FEMSA encourages the reader to refer to our quarterly filing to the Mexican Stock Exchange (Bolsa Mexicana de Valores or BMV) for more detailed information. This filing contains a detailed cash flow statement and selected notes to the financial statements, including segment information. This filing is available at www.bmv.com.mx in the Información Financiera section for Coca-Cola FEMSA (KOF) and in our corporate website at www.coca-colafemsa.com/inversionistas/registros-bmv.
Press Release 3Q 2016 October 25, 2016 |
Page 9 |
Adittional Information |
This news release may contain forward-looking statements concerning Coca-Cola FEMSA’s future performance, which should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA’s control, which could materially impact the Company’s actual performance. References herein to “US$” are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.
All the financial information presented in this report was prepared under International Financial Reporting Standards (IFRS).
In an effort to provide our readers with a more useful representation of our company's underlying financial and operating performance we are including the term “Comparable”. This means, with respect to a year-over-year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. Currently, the only operation that qualifies as a hyperinflationary economy is Venezuela. In preparing this measure, management has used its best judgment, estimates and assumptions in order to maintain comparability.
Earnings per share were computed based on 2,072.9 million outstanding shares (each ADS represents 10 local shares).
For reporting purposes, all corporate expenses, including the equity method recorded from our stake of the results of Coca-Cola FEMSA Philippines, Inc., are included in the results of the Mexico and Central America division. Starting on February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method.
About the Company |
Stock listing information: Mexican Stock Exchange, Ticker: KOFL | NYSE (ADR), Ticker: KOF | Ratio of KOF L to KOF = 10:1
Coca-Cola FEMSA, S.A.B. de C.V. produces and distributes Coca-Cola, Fanta, Sprite, Del Valle, and other trademark beverages of The Coca-Cola Company in Mexico (a substantial part of central Mexico, including Mexico City, as well as southeast and northeast Mexico), Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide), Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (greater São Paulo, Campiñas, Santos, the state of Mato Grosso do Sul, the state of Paraná, part of the state of Goias, part of the state of Rio de Janeiro and part of the state of Minas Gerais), Argentina (federal capital of Buenos Aires and surrounding areas) and Philippines (nationwide), along with bottled water, juices, teas, isotonics, beer, and other beverages in some of these territories. The Company has 63 bottling facilities and serves more than 358 million consumers through 2,800,000 retailers with more than 100,000 employees worldwide.
For additional information or inquiries contact the Investor Relations team:
· Maria Dyla Castro | mariadyla.castro@kof.com.mx | (5255) 1519-5186
· Jorge Collazo | jorge.collazo@kof.com.mx | (5255) 1519-5148
· Tania Ramírez | tania.ramirez@kof.com.mx | (5255) 1519-5013
Financial Tables |
(12 pages of tables to follow)
Press Release 3Q 2016 October 25, 2016 |
Page 10 |
Quarter - Consolidated Income Statement | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % | ||
Transactions (million transactions) |
4,908.2 |
5,045.4 |
-2.7% | ||||
Volume (million unit cases) (2) |
824.5 |
864.7 |
-4.7% | ||||
Average price per unit case (2) |
49.01 |
41.84 |
17.1% | ||||
Net revenues |
42,242 |
37,542 |
12.5% | ||||
Other operating revenues |
109 |
119 |
-8.3% | ||||
Total revenues (3) |
42,351 |
100.0% |
37,661 |
100.0% |
12.5% | ||
Cost of goods sold |
23,474 |
55.4% |
19,727 |
52.4% |
19.0% | ||
Gross profit |
18,877 |
44.6% |
17,934 |
47.6% |
5.3% | ||
Operating expenses |
13,195 |
31.2% |
11,997 |
31.9% |
10.0% | ||
Other operative expenses, net |
87 |
0.2% |
346 |
0.9% |
-74.9% | ||
Operative equity method (gain) loss in associates(4)(5) |
(49) |
-0.1% |
124 |
0.3% |
-139.2% | ||
Operating income (6) |
5,644 |
13.3% |
5,467 |
14.5% |
3.2% | ||
Other non operative expenses, net |
806 |
1.9% |
184 |
0.5% |
338.1% | ||
Non Operative equity method (gain) loss in associates(7) |
0 |
0.0% |
(51) |
-0.1% |
-100.7% | ||
Interest expense |
1,925 |
1,457 |
32.1% | ||||
Interest income |
153 |
|
100 |
|
53.0% | ||
Interest expense, net |
1,772 |
1,357 |
30.6% | ||||
Foreign exchange loss (gain) |
432 |
930 |
-53.6% | ||||
Loss (gain) on monetary position in inflationary subsidiries |
(478) |
(5) |
8853.0% | ||||
Market value (gain) loss on financial instruments |
134 |
23 |
495.3% | ||||
Comprehensive financing result |
1,860 |
|
2,305 |
|
-19.3% | ||
Income before taxes |
2,978 |
3,029 |
-1.7% | ||||
Income taxes |
691 |
1,029 |
-32.9% | ||||
Consolidated net income |
2,287 |
|
2,000 |
|
14.4% | ||
Net income attributable to equity holders of the company |
2,265 |
5.3% |
1,988 |
5.3% |
13.9% | ||
Non-controlling interest |
23 |
|
12 |
|
90.5% | ||
Operating income (6) |
5,644 |
13.3% |
5,467 |
14.5% |
3.2% | ||
Depreciation |
1,853 |
1,585 |
16.9% | ||||
Amortization and other operative non-cash charges |
683 |
936 |
-27.0% | ||||
Operating cash flow (6)(8) |
8,180 |
19.3% |
7,988 |
21.2% |
2.4% | ||
CAPEX |
2,742 |
2,682 |
|||||
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) Includes total revenues of Ps. 19,362 million from our Mexican operation, Ps. 10,676 million from our Brazilian operation, Ps. 3,849 million from our Colombian operation, and Ps. 2,774 million from our Argentinian operation for the third quarter of 2016; and Ps. 18,058 million from our Mexican operation, Ps. 8,372 million from our Brazilian operation, Ps. 3,168 from our Colombian operation, and Ps. 3,584 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 1,836 million for the third quarter of 2016 and Ps. 1,364 million for the same period of the previous year. | |||||||
(4) Includes equity method in Jugos del Valle, Coca-Cola FEMSA Philippines, Inc., Leao Alimentos and Estrella Azul, among others. | |||||||
(5) As of February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method in this line. | |||||||
(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes. | |||||||
(8) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. |
Press Release 3Q 2016 October 25, 2016 |
Page 11 |
YTD - Consolidated Income Statement | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % | ||
Transactions (million transactions) |
14,793.1 |
14,743.9 |
0.3% | ||||
Volume (million unit cases) (2) |
2,483.8 |
2,522.0 |
-1.5% | ||||
Average price per unit case (2) |
46.46 |
41.96 |
10.7% | ||||
Net revenues |
120,296 |
109,171 |
10.2% | ||||
Other operating revenues |
332 |
341 |
-2.6% | ||||
Total revenues (3) |
120,628 |
100.0% |
109,513 |
100.0% |
10.2% | ||
Cost of goods sold |
65,950 |
54.7% |
57,856 |
52.8% |
14.0% | ||
Gross profit |
54,678 |
45.3% |
51,656 |
47.2% |
5.9% | ||
Operating expenses |
38,291 |
31.7% |
35,158 |
32.1% |
8.9% | ||
Other operative expenses, net |
129 |
0.1% |
855 |
0.8% |
-84.9% | ||
Operative equity method (gain) loss in associates(4)(5) |
(318) |
-0.3% |
(66) |
-0.1% |
383.4% | ||
Operating income (6) |
16,576 |
13.7% |
15,709 |
14.3% |
5.5% | ||
Other non operative expenses, net |
1,839 |
1.5% |
283 |
0.3% |
550.4% | ||
Non Operative equity method (gain) loss in associates(7) |
(71) |
-0.1% |
(124) |
-0.1% |
-42.7% | ||
Interest expense |
5,336 |
4,240 |
25.9% | ||||
Interest income |
430 |
|
283 |
|
51.7% | ||
Interest expense, net |
4,906 |
3,956 |
24.0% | ||||
Foreign exchange loss (gain) |
1,838 |
1,393 |
32.0% | ||||
Loss (gain) on monetary position in inflationary subsidiries |
(794) |
27 |
-3025.2% | ||||
Market value (gain) loss on financial instruments |
(263) |
(111) |
136.2% | ||||
Comprehensive financing result |
5,687 |
|
5,265 |
|
8.0% | ||
Income before taxes |
9,121 |
10,286 |
-11.3% | ||||
Income taxes |
2,288 |
3,262 |
-29.9% | ||||
Consolidated net income |
6,833 |
|
7,024 |
|
-2.7% | ||
Net income attributable to equity holders of the company |
6,581 |
5.5% |
6,918 |
6.3% |
-4.9% | ||
Non-controlling interest |
252 |
|
106 |
|
138.7% | ||
Operating income (6) |
16,576 |
13.7% |
15,709 |
14.3% |
5.5% | ||
Depreciation |
5,231 |
4,659 |
12.3% | ||||
Amortization and other operative non-cash charges |
1,666 |
1,567 |
6.3% | ||||
Operating cash flow (6)(8) |
23,473 |
19.5% |
21,935 |
20.0% |
7.0% | ||
CAPEX |
6,893 |
6,977 |
|||||
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) Includes total revenues of Ps. 55,337 million from our Mexican operation, Ps. 29,011 million from our Brazilian operation, Ps. 10,856 million from our Colombian operation, and Ps. 8,145 million from our Argentinian operation for the first nine months of 2016; and Ps. 50,227 million from our Mexican operation, Ps. 27,513 million from our Brazilian operation, Ps. 9,499 from our Colombian operation, and Ps. 9,838 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 4,899 million for the first nine months of 2016 and Ps. 4,724 million for the same period of the previous year. | |||||||
(4) Includes equity method in Jugos del Valle, Coca-Cola FEMSA Philippines, Inc., Leao Alimentos and Estrella Azul, among others. | |||||||
(5) As of February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method in this line. | |||||||
(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes. | |||||||
(8) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. |
Press Release 3Q 2016 October 25, 2016 |
Page 12 |
Quarter - Comparable Income Statement (9) | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % | ||
Transactions (million transactions) |
4,713.1 |
4,707.0 |
0.1% | ||||
Volume (million unit cases) (2) |
789.2 |
804.1 |
-1.9% | ||||
Average price per unit case (2) |
48.00 |
45.06 |
6.5% | ||||
Net revenues |
39,717 |
37,598 |
5.6% | ||||
Other operating revenues |
109 |
129 |
-15.7% | ||||
Total revenues (3) |
39,826 |
100.0% |
37,728 |
100.0% |
5.6% | ||
Cost of goods sold |
21,669 |
54.4% |
19,973 |
52.9% |
8.5% | ||
Gross profit |
18,157 |
45.6% |
17,755 |
47.1% |
2.3% | ||
Operating expenses |
12,501 |
31.4% |
11,977 |
31.7% |
4.4% | ||
Other operative expenses, net |
49 |
0.1% |
345 |
0.9% |
-85.9% | ||
Operative equity method (gain) loss in associates(4)(5) |
(49) |
-0.1% |
126 |
0.3% |
-138.8% | ||
Operating income (6) |
5,656 |
14.2% |
5,308 |
14.1% |
6.6% | ||
Other non operative expenses, net |
323 |
0.8% |
201 |
0.5% |
61.0% | ||
Non Operative equity method (gain) loss in associates(7) |
0 |
0.0% |
(51) |
-0.1% |
-100.7% | ||
Interest expense |
1,914 |
1,613 |
18.6% | ||||
Interest income |
120 |
|
85 |
|
42.0% | ||
Interest expense, net |
1,793 |
1,529 |
17.3% | ||||
Foreign exchange loss (gain) |
427 |
1,030 |
-58.5% | ||||
Loss (gain) on monetary position in inflationary subsidiries |
0 |
0 |
143.7% | ||||
Market value (gain) loss on financial instruments |
134 |
184 |
-27.0% | ||||
Comprehensive financing result |
2,355 |
|
2,742 |
|
-14.1% | ||
Income before taxes |
2,978 |
2,415 |
23.3% | ||||
Income taxes |
904 |
828 |
9.1% | ||||
Consolidated net income |
2,074 |
|
1,587 |
|
30.7% | ||
Net income attributable to equity holders of the company |
2,051 |
5.2% |
1,574 |
4.2% |
30.3% | ||
Non-controlling interest |
23 |
|
13 |
|
76.7% | ||
Operating income (6) |
5,656 |
14.2% |
5,308 |
14.1% |
6.6% | ||
Depreciation |
1,744 |
1,645 |
6.0% | ||||
Amortization and other operative non-cash charges |
342 |
861 |
-60.3% | ||||
Operating cash flow (6)(8) |
7,742 |
19.4% |
7,814 |
20.7% |
-0.9% | ||
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) Includes total revenues of Ps. 19,362 million from our Mexican operation, Ps. 10,676 million from our Brazilian operation, Ps. 3,849 million from our Colombian operation, and Ps. 2,774 million from our Argentinian operation for the third quarter of 2016; and Ps. 18,058 million from our Mexican operation, Ps. 8,372 million from our Brazilian operation, Ps. 3,168 from our Colombian operation, and Ps. 3,584 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 1,836 million for the third quarter of 2016 and Ps. 1,364 million for the same period of the previous year. | |||||||
(4) Includes equity method in Jugos del Valle, Coca-Cola FEMSA Philippines, Inc., Leao Alimentos and Estrella Azul, among others. | |||||||
(5) As of February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method in this line. | |||||||
(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes. | |||||||
(8) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. | |||||||
(9) Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy. | |||||||
Press Release 3Q 2016 October 25, 2016 |
Page 13 |
YTD - Comparable Income Statement (9) | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % | ||
Transactions (million transactions) |
14,157.9 |
13,730.6 |
3.1% | ||||
Volume (million unit cases) (2) |
2,364.2 |
2,342.8 |
0.9% | ||||
Average price per unit case (2) |
45.57 |
42.56 |
7.1% | ||||
Net revenues |
112,645 |
104,441 |
7.9% | ||||
Other operating revenues |
332 |
329 |
0.9% | ||||
Total revenues (3) |
112,977 |
100.0% |
104,770 |
100.0% |
7.8% | ||
Cost of goods sold |
60,929 |
53.9% |
55,582 |
53.1% |
9.6% | ||
Gross profit |
52,048 |
46.1% |
49,188 |
46.9% |
5.8% | ||
Operating expenses |
35,847 |
31.7% |
33,568 |
32.0% |
6.8% | ||
Other operative expenses, net |
124 |
0.1% |
705 |
0.7% |
-82.4% | ||
Operative equity method (gain) loss in associates(4)(5) |
(318) |
-0.3% |
(55) |
-0.1% |
478.6% | ||
Operating income (6) |
16,396 |
14.5% |
14,970 |
14.3% |
9.5% | ||
Other non operative expenses, net |
519 |
0.5% |
296 |
0.3% |
75.4% | ||
Non Operative equity method (gain) loss in associates(7) |
(71) |
-0.1% |
(124) |
-0.1% |
-42.7% | ||
Interest expense |
5,295 |
4,264 |
24.2% | ||||
Interest income |
336 |
|
234 |
|
44.0% | ||
Interest expense, net |
4,959 |
4,030 |
23.0% | ||||
Foreign exchange loss (gain) |
1,818 |
1,475 |
23.2% | ||||
Loss (gain) on monetary position in inflationary subsidiries |
2 |
0 |
|||||
Market value (gain) loss on financial instruments |
(263) |
54 |
-589.9% | ||||
Comprehensive financing result |
6,515 |
|
5,559 |
|
17.2% | ||
Income before taxes |
9,432 |
9,239 |
2.1% | ||||
Income taxes |
2,580 |
2,918 |
-11.6% | ||||
Consolidated net income |
6,853 |
|
6,320 |
|
8.4% | ||
Net income attributable to equity holders of the company |
6,601 |
5.8% |
6,214 |
5.9% |
6.2% | ||
Non-controlling interest |
252 |
|
106 |
|
138.0% | ||
Operating income (6) |
16,396 |
14.5% |
14,970 |
14.3% |
9.5% | ||
Depreciation |
4,950 |
4,611 |
7.4% | ||||
Amortization and other operative non-cash charges |
901 |
1,283 |
-29.8% | ||||
Operating cash flow (6)(8) |
22,247 |
19.7% |
20,863 |
19.9% |
6.6% | ||
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) Includes total revenues of Ps. 55,337 million from our Mexican operation, Ps. 29,011 million from our Brazilian operation, Ps. 10,856 million from our Colombian operation, and Ps. 8,145 million from our Argentinian operation for the first nine months of 2016; and Ps. 50,227 million from our Mexican operation, Ps. 27,513 million from our Brazilian operation, Ps. 9,499 from our Colombian operation, and Ps. 9,838 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 4,899 million for the first nine months of 2016 and Ps. 4,724 million for the same period of the previous year. | |||||||
(4) Includes equity method in Jugos del Valle, Coca-Cola FEMSA Philippines, Inc., Leao Alimentos and Estrella Azul, among others. | |||||||
(5) As of February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method in this line. | |||||||
(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes. | |||||||
(8) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. | |||||||
(9) Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. From our operations, only Venezuela qualifies as a hyperinflationary economy. | |||||||
Press Release 3Q 2016 October 25, 2016 |
Page 14 |
Mexico & Central America Division | |||||||||
Expressed in millions of Mexican pesos(1) | |||||||||
Quarterly information |
|
|
|
|
|
|
|
|
|
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % |
D % | |||
Transactions (million transactions) |
2,908.4 |
|
2,812.5 |
3.4% |
3.4% | ||||
Volume (million unit cases) |
521.9 |
509.1 |
2.5% |
2.5% | |||||
Average price per unit case |
43.13 |
40.87 |
5.5% |
3.8% | |||||
Net revenues |
22,512 |
20,809 |
8.2% |
6.4% | |||||
Other operating revenues |
14 |
12 |
18.2% |
18.2% | |||||
Total revenues (2) |
22,527 |
100.0% |
20,821 |
100.0% |
8.2% |
6.4% | |||
Cost of goods sold |
11,412 |
50.7% |
10,232 |
49.1% |
11.5% |
9.5% | |||
Gross profit |
11,114 |
49.3% |
10,589 |
50.9% |
5.0% |
3.5% | |||
Operating expenses |
7,244 |
32.2% |
6,784 |
32.6% |
6.8% |
5.2% | |||
Other operative expenses, net |
42 |
0.2% |
303 |
1.5% |
-86.1% |
-86.1% | |||
Operative equity method (gain) loss in associates (3)(4) |
(27) |
-0.1% |
119 |
0.6% |
-122.3% |
-122.3% | |||
Operating income (5) |
3,855 |
17.1% |
3,382 |
16.2% |
14.0% |
12.4% | |||
Depreciation, amortization & other operative non-cash charges |
1,288 |
5.7% |
1,695 |
8.1% |
-24.0% |
-25.0% | |||
Operating cash flow (5)(6) |
5,143 |
22.8% |
5,077 |
24.4% |
1.3% |
-0.1% | |||
|
|
|
|
|
|
|
|
|
|
Accumulated information |
|
|
|
|
|
|
|
|
|
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % |
D % | |||
Transactions (million transactions) |
8,567.0 |
|
8,082.2 |
6.0% |
6.0% | ||||
Volume (million unit cases) |
1,523.4 |
1,453.7 |
4.8% |
4.8% | |||||
Average price per unit case |
42.62 |
40.00 |
6.6% |
4.3% | |||||
Net revenues |
64,926 |
58,142 |
11.7% |
9.3% | |||||
Other operating revenues |
39 |
36 |
7.4% |
7.4% | |||||
Total revenues (2) |
64,965 |
100.0% |
58,178 |
100.0% |
11.7% |
9.3% | |||
Cost of goods sold |
32,518 |
50.1% |
28,411 |
48.8% |
14.5% |
11.7% | |||
Gross profit |
32,447 |
49.9% |
29,768 |
51.2% |
9.0% |
7.0% | |||
Operating expenses |
21,393 |
32.9% |
19,414 |
33.4% |
10.2% |
8.1% | |||
Other operative expenses, net |
190 |
0.3% |
569 |
1.0% |
-66.6% |
-66.8% | |||
Operative equity method (gain) loss in associates (3)(4) |
(300) |
-0.5% |
3 |
0.0% |
|
| |||
Operating income (5) |
11,164 |
17.2% |
9,782 |
16.8% |
14.1% |
12.0% | |||
Depreciation, amortization & other operative non-cash charges |
3,627 |
5.6% |
3,890 |
6.7% |
-6.7% |
-8.6% | |||
Operating cash flow (5)(6) |
14,791 |
22.8% |
13,671 |
23.5% |
8.2% |
6.1% | |||
|
|
|
|
|
|
|
|
|
|
(1) Except transactions, volume and average price per unit case figures. | |||||||||
(2) For the quarter: Includes total revenues of Ps. 19,362 million from our Mexican operation for the third quarter of 2016; and Ps. 18,058 million for the same period of the previous year. | |||||||||
(3) Includes equity method in Jugos del Valle, Coca-Cola FEMSA Philippines, Inc. and Estrella Azul, among others. | |||||||||
(4) As of February 2013, we are incorporating our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method in this line. | |||||||||
(5) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||||
(6) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. | |||||||||
(7) Comparable: Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. | |||||||||
Press Release 3Q 2016 October 25, 2016 |
Page 15 |
Comparable South America Division | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
Quarterly information | |||||||
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % | ||
Transactions (million transactions) |
1,804.8 |
|
1,894.5 |
-4.7% | |||
Volume (million unit cases) (2) |
267.3 |
295.0 |
-9.4% | ||||
Average price per unit case (2) |
57.50 |
51.12 |
12.5% | ||||
Net revenues |
17,204 |
16,444 |
4.6% | ||||
Other operating revenues |
95 |
117 |
-19.2% | ||||
Total revenues (3) |
17,299 |
100.0% |
16,561 |
100.0% |
4.5% | ||
Cost of goods sold |
10,257 |
59.3% |
9,547 |
57.6% |
7.4% | ||
Gross profit |
7,042 |
40.7% |
7,014 |
42.4% |
0.4% | ||
Operating expenses |
5,256 |
30.4% |
5,089 |
30.7% |
3.3% | ||
Other operative expenses, net |
6 |
0.0% |
41 |
0.2% |
-84.3% | ||
Operative equity method (gain) loss in associates (4) |
(22) |
-0.1% |
6 |
0.0% |
-462.3% | ||
Operating income (5) |
1,801 |
10.4% |
1,878 |
11.3% |
-4.1% | ||
Depreciation, amortization & other operative non-cash charges |
798 |
4.6% |
789 |
4.8% |
1.1% | ||
Operating cash flow (5)(6) |
2,599 |
15.0% |
2,667 |
16.1% |
-2.5% | ||
|
|
|
|
|
|
|
|
Accumulated information |
|
|
|
|
|
|
|
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % | ||
Transactions (million transactions) |
5,590.9 |
|
5,648.4 |
-1.0% | |||
Volume (million unit cases) (2) |
840.8 |
889.1 |
-5.4% | ||||
Average price per unit case (2) |
50.93 |
45.33 |
12.3% | ||||
Net revenues |
47,718 |
45,030 |
6.0% | ||||
Other operating revenues |
293 |
293 |
0.1% | ||||
Total revenues (3) |
48,012 |
100.0% |
45,323 |
100.0% |
5.9% | ||
Cost of goods sold |
28,411 |
59.2% |
26,468 |
58.4% |
7.3% | ||
Gross profit |
19,601 |
40.8% |
18,854 |
41.6% |
4.0% | ||
Operating expenses |
14,454 |
30.1% |
13,778 |
30.4% |
4.9% | ||
Other operative expenses, net |
(66) |
-0.1% |
134 |
0.3% |
-149.2% | ||
Operative equity method (gain) loss in associates (4) |
(19) |
-0.0% |
(59) |
-0.1% |
-68.1% | ||
Operating income (5) |
5,232 |
10.9% |
5,000 |
11.0% |
4.6% | ||
Depreciation, amortization & other operative non-cash charges |
2,223 |
4.6% |
1,923 |
4.2% |
15.6% | ||
Operating cash flow (5)(6) |
7,455 |
15.5% |
6,924 |
15.3% |
7.7% | ||
|
|
|
|
|
|
|
|
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) For the quarter: Includes total revenues of Ps. 10,676 million from our Brazilian operation, Ps. 3,849 million from our Colombian operation, and Ps. 2,774 million from our Argentinian operation for the third quarter of 2016; and Ps. 8,372 million from our Brazilian operation, Ps. 3,168 from our Colombian operation, and Ps. 3,584 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 1,836 million for the third quarter of 2016 and Ps. 1,364 million for the same period of the previous year. | |||||||
(4) Includes equity method in Leao Alimentos, among others. | |||||||
(5) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(6) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. | |||||||
(7) Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures, (ii) translation effects resulting from exchange rate movements and (iii) the results of hyperinflationary economies in both periods. | |||||||
Press Release 3Q 2016 October 25, 2016 |
Page 16 |
Venezuela Operation | |||||||||
Expressed in millions of Mexican pesos(1) | |||||||||
Quarterly information |
|
|
|
|
|
|
|
|
|
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % |
D % | |||
Transactions (million transactions) |
195.1 |
338.4 |
-42.4% |
-42.4% | |||||
Volume (million unit cases) |
35.3 |
|
60.5 |
-41.8% |
-41.8% | ||||
Average price per unit case |
71.61 |
28.35 |
152.6% |
704.8% | |||||
Net revenues |
2,525 |
1,716 |
47.1% |
368.7% | |||||
Other operating revenues |
0 |
(0) |
-100.0% |
-100.0% | |||||
Total revenues |
2,525 |
100.0% |
1,716 |
100.0% |
47.1% |
368.7% | |||
Cost of goods sold |
1,804 |
71.5% |
875 |
51.0% |
106.3% |
553.2% | |||
Gross profit |
721 |
28.5% |
841 |
49.0% |
-14.4% |
174.6% | |||
Operating expenses |
695 |
27.5% |
545 |
31.8% |
27.4% |
309.2% | |||
Other operative expenses, net |
38 |
1.5% |
16 |
0.9% |
144.1% |
669.5% | |||
Operating income |
(12) |
-0.5% |
281 |
16.4% |
-104.4% |
-113.9% | |||
Depreciation, amortization & other operative non-cash charges |
451 |
17.9% |
123 |
7.2% |
266.5% |
1052.3% | |||
Operating cash flow (2) |
439 |
17.4% |
404 |
23.5% |
8.6% |
245.7% | |||
|
|
|
|
|
|
|
|
|
|
Accumulated information |
|
|
|
|
|
|
|
|
|
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % |
D % | |||
Transactions (million transactions) |
635.2 |
|
1,013.3 |
-37.3% |
-37.3% | ||||
Volume (million unit cases) |
119.6 |
179.2 |
-33.3% |
-33.3% | |||||
Average price per unit case |
63.99 |
25.02 |
155.7% |
857.3% | |||||
Net revenues |
7,651 |
4,485 |
70.6% |
538.6% | |||||
Other operating revenues |
0 |
(0) |
-100.0% |
-100.0% | |||||
Total revenues |
7,651 |
100.0% |
4,485 |
100.0% |
70.6% |
538.6% | |||
Cost of goods sold |
5,022 |
65.6% |
2,229 |
49.7% |
125.2% |
739.3% | |||
Gross profit |
2,630 |
34.4% |
2,255 |
50.3% |
16.6% |
338.4% | |||
Operating expenses |
2,444 |
31.9% |
1,493 |
33.3% |
63.6% |
518.0% | |||
Other operative expenses, net |
5 |
0.1% |
149 |
3.3% |
-96.3% |
-85.0% | |||
Operating income |
180 |
2.4% |
614 |
13.7% |
-70.6% |
7.5% | |||
Depreciation, amortization & other operative non-cash charges |
1,046 |
13.7% |
406 |
9.1% |
157.3% |
875.2% | |||
Operating cash flow (2) |
1,226 |
16.0% |
1,021 |
22.8% |
20.2% |
345.8% | |||
|
|
|
|
|
|
|
|
|
|
(1) Except transactions, volume and average price per unit case figures. | |||||||||
(2) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. | |||||||||
(3) Comparable: with respect to a year over year comparison, the change in a given measure excluding the effects of (i) mergers, acquisitions and divestitures and (ii) translation effects resulting from exchange rate movements. | |||||||||
Press Release 3Q 2016 October 25, 2016 |
Page 17 |
South America Division | |||||||
Expressed in millions of Mexican pesos(1) | |||||||
Quarterly information |
|
|
|
|
|
|
|
|
3Q 16 |
% Rev |
3Q 15 |
% Rev |
D % | ||
Transactions (million transactions) |
1,999.8 |
|
2,232.8 |
-10.4% | |||
Volume (million unit cases) (2) |
302.5 |
355.5 |
-14.9% | ||||
Average price per unit case (2) |
59.15 |
43.23 |
36.8% | ||||
Net revenues |
19,729 |
16,733 |
17.9% | ||||
Other operating revenues |
95 |
107 |
-11.3% | ||||
Total revenues (3) |
19,824 |
100.0% |
16,840 |
100.0% |
17.7% | ||
Cost of goods sold |
12,061 |
60.8% |
9,495 |
56.4% |
27.0% | ||
Gross profit |
7,763 |
39.2% |
7,345 |
43.6% |
5.7% | ||
Operating expenses |
5,951 |
30.0% |
5,212 |
31.0% |
14.2% | ||
Other operative expenses, net |
45 |
0.2% |
43 |
0.3% |
4.1% | ||
Operative equity method (gain) loss in associates (4) |
(22) |
-0.1% |
5 |
0.0% |
-563.1% | ||
Operating income (5) |
1,789 |
9.0% |
2,085 |
12.4% |
-14.2% | ||
Depreciation, amortization & other operative non-cash charges |
1,249 |
6.3% |
826 |
4.9% |
51.2% | ||
Operating cash flow (5)(6) |
3,038 |
15.3% |
2,911 |
17.3% |
4.4% | ||
|
|
|
|
|
|
|
|
Accumulated information |
|
|
|
|
|
|
|
|
YTD 16 |
% Rev |
YTD 15 |
% Rev |
D % | ||
Transactions (million transactions) |
6,226.2 |
6,661.7 |
-6.5% | ||||
Volume (million unit cases) (2) |
960.4 |
1,068.3 |
-10.1% | ||||
Average price per unit case (2) |
52.55 |
44.62 |
17.8% | ||||
Net revenues |
55,370 |
51,030 |
8.5% | ||||
Other operating revenues |
293 |
305 |
-3.8% | ||||
Total revenues (3) |
55,663 |
100.0% |
51,335 |
100.0% |
8.4% | ||
Cost of goods sold |
33,432 |
60.1% |
29,448 |
57.4% |
13.5% | ||
Gross profit |
22,231 |
39.9% |
21,887 |
42.6% |
1.6% | ||
Operating expenses |
16,898 |
30.4% |
15,744 |
30.7% |
7.3% | ||
Other operative expenses, net |
(60) |
-0.1% |
286 |
0.6% |
-121.1% | ||
Operative equity method (gain) loss in associates (4) |
(19) |
-0.0% |
(70) |
-0.1% |
-73.5% | ||
Operating income (5) |
5,412 |
9.7% |
5,928 |
11.5% |
-8.7% | ||
Depreciation, amortization & other operative non-cash charges |
3,269 |
5.9% |
2,336 |
4.6% |
40.0% | ||
Operating cash flow (5)(6) |
8,681 |
15.6% |
8,264 |
16.1% |
5.1% | ||
|
|
|
|
|
|
|
|
(1) Except transactions, volume and average price per unit case figures. | |||||||
(2) Sales volume and average price per unit case exclude beer results. | |||||||
(3) For the quarter: Includes total revenues of Ps. 10,676 million from our Brazilian operation, Ps. 3,849 million from our Colombian operation, and Ps. 2,774 million from our Argentinian operation for the third quarter of 2016; and Ps. 8,372 million from our Brazilian operation, Ps. 3,168 from our Colombian operation, and Ps. 3,584 million from our Argentinian operation for the same period of the previous year. Total Revenues includes Beer revenues in Brazil of Ps. 1,836 million for the third quarter of 2016 and Ps. 1,364 million for the same period of the previous year. | |||||||
(4) Includes equity method in Leao Alimentos, among others. | |||||||
(5) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader. | |||||||
(6) Operating cash flow = operating income + depreciation, amortization & other operative non-cash charges. |
Press Release 3Q 2016 October 25, 2016 |
Page 18 |
Consolidated Balance Sheet | ||||
Expressed in millions of Mexican pesos. | ||||
|
|
Sep-16 |
|
Dec-15 |
Assets |
|
|
|
|
Current Assets |
||||
Cash, cash equivalents and marketable securities |
Ps. |
20,105 |
Ps. |
15,989 |
Total accounts receivable |
9,628 |
9,647 | ||
Inventories |
9,474 |
8,066 | ||
Other current assets |
8,379 |
8,530 | ||
Total current assets |
|
47,586 |
|
42,232 |
Property, plant and equipment |
||||
Property, plant and equipment |
93,499 |
81,569 | ||
Accumulated depreciation |
(36,113) |
(31,037) | ||
Total property, plant and equipment, net |
|
57,385 |
|
50,532 |
Investment in shares |
21,953 |
17,873 | ||
Intangibles assets and other assets |
100,985 |
90,754 | ||
Other non-current assets |
12,252 |
8,858 | ||
Total Assets |
Ps. |
240,162 |
Ps. |
210,249 |
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
Current Liabilities |
||||
Short-term bank loans and notes payable |
Ps. |
3,678 |
Ps. |
3,470 |
Suppliers |
16,610 |
15,470 | ||
Other current liabilities |
16,972 |
11,540 | ||
Total current liabilities |
|
37,260 |
|
30,480 |
Long-term bank loans and notes payable |
69,808 |
63,260 | ||
Other long-term liabilities |
14,098 |
7,774 | ||
Total liabilities |
|
121,166 |
|
101,514 |
Equity |
||||
Non-controlling interest |
5,053 |
3,986 | ||
Total controlling interest |
113,943 |
104,749 | ||
Total equity |
|
118,995 |
|
108,735 |
Total Liabilities and Equity |
Ps. |
240,162 |
Ps. |
210,249 |
Press Release 3Q 2016 October 25, 2016 |
Page 19 |
Quarter - Volume & Transactions | |||||||||||
For the three months ended September 30, 2016 and 2015 | |||||||||||
Volume |
|||||||||||
Expressed in million unit cases |
|
|
|
|
|
|
|
|
|
| |
|
3Q 2016 |
3Q 2015 | |||||||||
|
Sparkling |
Water (1) |
Bulk Water (2) |
Still |
Total |
Sparkling |
Water (1) |
Bulk Water (2) |
Still |
Total | |
Mexico |
353.2 |
25.4 |
73.3 |
27.7 |
479.7 |
342.2 |
23.8 |
77.1 |
25.1 |
468.1 | |
Central America |
35.0 |
2.3 |
0.1 |
4.9 |
42.3 |
32.8 |
2.4 |
0.0 |
5.8 |
41.0 | |
Mexico & Central America |
388.2 |
27.7 |
73.5 |
32.6 |
521.9 |
375.0 |
26.2 |
77.1 |
30.9 |
509.1 | |
Colombia |
56.1 |
7.2 |
4.7 |
7.6 |
75.8 |
57.0 |
7.4 |
7.1 |
9.4 |
81.0 | |
Venezuela |
29.9 |
3.4 |
0.1 |
1.9 |
35.3 |
51.9 |
3.5 |
0.3 |
4.9 |
60.5 | |
Brazil |
129.9 |
8.4 |
1.1 |
7.4 |
146.9 |
139.1 |
9.8 |
1.3 |
8.1 |
158.3 | |
Argentina |
37.0 |
4.3 |
0.5 |
2.8 |
44.6 |
46.7 |
5.2 |
0.5 |
3.3 |
55.7 | |
South America |
253.0 |
23.3 |
6.5 |
19.7 |
302.5 |
294.7 |
25.8 |
9.3 |
25.7 |
355.5 | |
Total |
641.2 |
51.0 |
80.0 |
52.3 |
824.5 |
669.7 |
52.0 |
86.4 |
56.6 |
864.7 | |
(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water | |||||||||||
(2) Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water | |||||||||||
Transactions | |||||||||||
Expressed in million transactions |
|
|
|
|
| ||||||
|
3Q 2016 |
3Q 2015 | |||||||||
|
Sparkling |
Water |
Still |
Total |
Sparkling |
Water |
Still |
Total | |||
Mexico |
2,128.2 |
176.7 |
234.6 |
2,539.5 |
2,049.2 |
182.1 |
221.4 |
2,452.7 | |||
Central America |
289.5 |
14.3 |
65.0 |
368.8 |
283.7 |
14.5 |
61.7 |
359.8 | |||
Mexico & Central America |
2,417.7 |
191.0 |
299.6 |
2,908.4 |
2,332.9 |
196.6 |
283.1 |
2,812.5 | |||
Colombia |
424.3 |
97.2 |
84.2 |
605.7 |
432.0 |
97.5 |
88.7 |
618.1 | |||
Venezuela |
148.1 |
32.0 |
15.0 |
195.1 |
279.7 |
19.1 |
39.6 |
338.3 | |||
Brazil |
817.5 |
71.1 |
83.0 |
971.5 |
873.2 |
84.3 |
91.3 |
1,048.8 | |||
Argentina |
185.0 |
21.8 |
20.7 |
227.5 |
216.3 |
26.8 |
24.4 |
267.5 | |||
South America |
1,574.8 |
222.1 |
202.9 |
1,999.8 |
1,801.2 |
227.6 |
244.0 |
2,272.8 | |||
Total |
3,992.5 |
413.1 |
502.5 |
4,908.2 |
4,134.1 |
424.2 |
527.1 |
5,085.4 |
Press Release 3Q 2016 October 25, 2016 |
Page 20 |
YTD - Volume & Transactions | |||||||||||
For the nine months ended September 30, 2016 and 2015 | |||||||||||
Volume |
|||||||||||
Expressed in million unit cases |
|
|
|
|
| ||||||
|
YTD 2016 |
YTD 2015 | |||||||||
|
Sparkling |
Water (1) |
Bulk Water (2) |
Still |
Total |
Sparkling |
Water (1) |
Bulk Water (2) |
Still |
Total | |
Mexico |
1,016.4 |
78.3 |
218.6 |
79.7 |
1,393.0 |
967.8 |
78.1 |
214.3 |
69.8 |
1,330.1 | |
Central America |
107.8 |
7.6 |
0.5 |
14.6 |
130.5 |
101.8 |
7.0 |
0.2 |
14.6 |
123.6 | |
Mexico & Central America |
1,124.3 |
85.8 |
219.0 |
94.3 |
1,523.4 |
1,069.6 |
85.1 |
214.5 |
84.4 |
1,453.7 | |
Colombia |
168.0 |
21.7 |
16.0 |
24.9 |
230.6 |
164.3 |
20.3 |
21.0 |
25.9 |
231.4 | |
Venezuela |
101.3 |
9.7 |
1.1 |
7.4 |
119.6 |
154.5 |
10.8 |
1.1 |
12.9 |
179.2 | |
Brazil |
406.7 |
27.5 |
3.7 |
23.6 |
461.5 |
429.5 |
30.9 |
3.7 |
25.0 |
489.1 | |
Argentina |
119.8 |
16.9 |
2.4 |
9.5 |
148.7 |
141.5 |
15.7 |
1.4 |
10.0 |
168.6 | |
South America |
795.9 |
75.8 |
23.2 |
65.5 |
960.4 |
889.8 |
77.6 |
27.2 |
73.7 |
1,068.3 | |
Total |
1,920.1 |
161.6 |
242.2 |
159.8 |
2,483.8 |
1,959.4 |
162.7 |
241.7 |
158.2 |
2,522.0 | |
(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water | |||||||||||
(2) Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water | |||||||||||
Transactions | |||||||||||
Expressed in million transactions |
|
|
|
|
| ||||||
|
YTD 2016 |
YTD 2015 | |||||||||
|
Sparkling |
Water |
Still |
Total |
Sparkling |
Water |
Still |
Total | |||
Mexico |
6,208.2 |
548.0 |
681.5 |
7,437.6 |
5,854.0 |
530.5 |
621.3 |
7,005.9 | |||
Central America |
887.6 |
47.0 |
194.7 |
1,129.3 |
850.1 |
44.2 |
182.0 |
1,076.3 | |||
Mexico & Central America |
7,095.7 |
595.1 |
876.2 |
8,567.0 |
6,704.2 |
574.8 |
803.3 |
8,082.2 | |||
Colombia |
1,272.1 |
290.4 |
257.2 |
1,819.7 |
1,247.3 |
262.9 |
230.0 |
1,740.3 | |||
Venezuela |
482.3 |
86.5 |
66.4 |
635.2 |
834.3 |
64.3 |
114.7 |
1,013.3 | |||
Brazil |
2,539.8 |
236.5 |
265.9 |
3,042.3 |
2,720.8 |
263.8 |
289.9 |
3,274.5 | |||
Argentina |
577.3 |
81.4 |
70.2 |
728.9 |
642.6 |
79.5 |
72.2 |
794.3 | |||
South America |
4,871.5 |
694.9 |
659.8 |
6,226.2 |
5,445.0 |
670.6 |
706.9 |
6,822.4 | |||
Total |
11,967.3 |
1,289.9 |
1,536.0 |
14,793.1 |
12,149.1 |
1,245.3 |
1,510.1 |
14,904.6 |
Press Release 3Q 2016 October 25, 2016 |
Page 21 |
Macroeconomic Information | |||||||
Third quarter 2016 | |||||||
Inflation | |||||||
LTM |
3Q2016 |
YTD |
|||||
Mexico |
2.97% |
1.15% |
1.47% |
||||
Colombia |
7.27% |
0.14% |
5.25% |
||||
Venezuela (2) |
320.17% |
48.82% |
190.30% |
||||
Brazil |
8.48% |
1.04% |
5.51% |
||||
Argentina (2) |
36.55% |
1.32% |
30.52% |
||||
(1) Source: inflation is published by the Central Bank of each country. |
|||||||
(2) Inflation based on unofficial publications. |
|||||||
Average Exchange Rates for each Period | |||||||
Quarterly Exchange Rate (local currency per USD) |
Acummulated Exchange Rate (local currency per USD) | ||||||
3Q 16 |
3Q 15 |
D % |
YTD 16 |
YTD 15 |
D % | ||
Mexico |
18.7225 |
16.4058 |
14.1% |
18.2667 |
15.5486 |
17.5% | |
Guatemala |
7.5549 |
7.6626 |
-1.4% |
7.6357 |
7.6582 |
-0.3% | |
Nicaragua |
28.7935 |
27.4210 |
5.0% |
28.4457 |
27.0894 |
5.0% | |
Costa Rica |
556.6805 |
540.8066 |
2.9% |
548.1495 |
540.7918 |
1.4% | |
Panama |
1.0000 |
1.0000 |
0.0% |
1.0000 |
1.0000 |
0.0% | |
Colombia |
2,951.0358 |
2,942.1276 |
0.3% |
3,067.6667 |
2,636.2140 |
16.4% | |
Venezuela |
646.0931 |
199.1050 |
224.5% |
437.1732 |
164.5246 |
165.7% | |
Brazil |
3.2472 |
3.5480 |
-8.5% |
3.5557 |
3.1612 |
12.5% | |
Argentina |
14.9539 |
9.2496 |
61.7% |
14.5561 |
8.9637 |
62.4% | |
End of Period Exchange Rates | |||||||
Quarter Exchange Rate (local currency per USD) |
Previous Quarter Exchange Rate (local currency per USD) | ||||||
Sep 2016 |
Sep 2015 |
D % |
Jun 2016 |
Jun 2015 |
D % | ||
Mexico |
19.5002 |
17.0073 |
14.7% |
18.9113 |
15.5676 |
21.5% | |
Guatemala |
7.5207 |
7.6755 |
-2.0% |
7.6374 |
7.6245 |
0.2% | |
Nicaragua |
28.9672 |
27.5869 |
5.0% |
28.6142 |
27.2497 |
5.0% | |
Costa Rica |
558.8000 |
541.0400 |
3.3% |
554.2000 |
540.9700 |
2.4% | |
Panama |
1.0000 |
1.0000 |
0.0% |
1.0000 |
1.0000 |
0.0% | |
Colombia |
2,879.9500 |
3,121.9400 |
-7.8% |
2,916.1500 |
2,585.1100 |
12.8% | |
Venezuela |
658.8853 (*) |
199.4204 |
230.4% |
628.3434 (**) |
197.2980 |
218.5% | |
Brazil |
3.2462 |
3.9729 |
-18.3% |
3.2098 |
3.1026 |
3.5% | |
Argentina |
15.3100 |
9.4220 |
62.5% |
15.0400 |
9.0880 |
65.5% | |
(*) Exchange rate as of September, 30 2016 and (**) as of June, 30 2016 |
|
|
|
|
Press Release 3Q 2016 October 25, 2016 |
Page 22 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
COCA-COLA FEMSA, S.A.B. DE C.V. |
|
By: /s/ Héctor Treviño Gutiérrez |
|
Héctor Treviño Gutiérrez Chief Financial Officer |
|
|
Date: October 25, 2016 |
|