cplitr1q15_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2015
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

Summary

 

Registration data

 

1. General information

2

2. Address

3

3. Marketable securities

4

4. Auditor information

5

5. Share register

6

6. Investor relations officer

7

7. Shareholders’ department

8

 

1

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

a)     General information

Company name:  CPFL ENERGIA S.A. 
Initial company name:  08/06/2002 
Type of participant:  Publicly quoted corporation 
Previous company name:  Draft II Participações S.A 
Date of incorporation:  03/20/1998 
CNPJ (Federal Tax ID):  02.429.144/0001-93 
CVM code:  1866-0 
Registration date CVM:  05/18/2000 
State of CVM Registration:  Active 
Starting date of situation:  05/18/2000 
Country:  Brasil 
Country in which the marketable securities
are held in custody:  Brasil 
Foreign countries in which the marketable securities are accepted for trading 
Country  Date of admission 
United States  09/29/2004 
 
Sector of activity:  Holding (Electric Energy) 
Description of activity:  Holdings 
Issuer’s category:  Category A 
Registration date on actual category:  01/01/2010 
Issuer’s situation:  Operational 
Starting date of situation:  05/18/2000 
Type of share control:  Private Holding 
Date of last change of share control:  11/30/2009 
Date of last change of company year:   
Day/Month of year end:  12/31 
Web address:  www.cpfl.com.br 

 

Placements were issuer disclose its information:          

Placement

FU

Diário Oficial do Estado de São Paulo

SP

Valor Econômico

SP

www.cpfl.com.br/ri

SP

www.portalneo1.net

SP

www.valor.com.br/valor-ri

SP

 

2

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

b)    Address 

 

Company Address: Rua Gomes de Carvalho, 1510, 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, zip code: 04547-005

Telephone: (019) 3756-6083, Fax: (019) 3756-6089, E-mail: ri@cpfl.com.br

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, E-mail: ri@cpfl.com.br

 

3

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

c)     Marketable securities

 

Shares trading listing
Trading mkt  Bolsa 
Managing body  BM&FBOVESPA 
Start date  09/29/2004 
End date   
Segment  Novo Mercado 
Start date  9/29/2004 
End date   
 
Debentures trading listing
Trading mkt  Organized market 
Managing body  CETIP 
Start date  05/18/2000 
End date   
Segment  Traditional 
Start date  05/19/2000 
End date   

 

4

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

d)    Auditor information

 

Is there an auditor?  Yes 
CVM code:  385-9 
Type of auditor:  Brazilian 
Independent accountant:  Deloitte Touche Tomatsu Auditores Independentes 
CNPJ:  49.928.567/0001-11 
Service provision period:  03/12/2012 
Partner in charge  Marcelo Magalhães Fernandes 
Service provision period  03/12/2012 
CPF (individual tax ID)  110.931.498-17 

 

5

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

e)     Share register

 

Do you have service provider:  Yes 
Corporate name:  Banco do Brasil 
CNPJ:  00.000.000/0001-91 
Service provision period:  01/01/2011 

 

Address:

Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, zip code: 20031-080, Telephone (021) 38083551, Fax: (021) 38086088, e-mail: aescriturais@bb.com.br

 

6

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

f)      Investor relations officer

Name:  Gustavo Estrella 
  Director of Investor Relations 
CPF/CNPJ:  037.234.097-09 

 

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: gustavoestrella@cpfl.com.br.

 

Start date of activity:  02/27/2013 
End date of activity:   

 

 

7

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 1

 

g)    Shareholders’ department

Contact  Leandro José Cappa de Oliveira 
Start date of activity:  10/06/2014 
End date of activity:   

 

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Table of Contents   
Identification of Company   
Capital Stock  1 
Parent Company Interim financial statements   
Balance Sheet Assets  2 
Balance Sheet Liabilities  3 
Income Statement  4 
Statement of Comprehensive Income  5 
Cash Flow Statements  6 
Statement of Changes in Shareholders´ Equity   
01/01/2015 to 03/31/2015  7 
01/01/2014 to 03/31/2014  8 
Statements of Added Value  9 
Consolidated Interim financial statements   
Balance Sheet Assets  10 
Balance Sheet Liabilities  11 
Income Statement  12 
Statement of Comprehensive Income  13 
Cash Flow Statements  14 
Statement of Changes in Shareholders’ Equity   
01/01/2015 to 03/31/2015  15 
01/01/2014 to 03/31/2014  16 
Statements of Added Value  17 
Comments on Performance  18 
Notes to Interim financial statements  27 
Other relevant information  88 
Reports   
Independent Auditors’ Report Unqualified  93 

 

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Identification of company

Capital stock

 

Number of Shares

(in units)

Closing date

03/31/2015

Paid in capital

 

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

1

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Asset

(in thousands of Brazilian reais – R$)

 

 

       

Code

Description

Current Year 03/31/2015

Previous Year 12/31/2014

1

Total assets

7,722,107

8,318,287

1.01

Current assets

1,014,654

1,792,189

1.01.01

Cash and cash equivalents

28,599

799,775

1.01.06

Recoverable taxes

52,739

49,070

1.01.06.01

Current recoverable taxes

52,739

49,070

1.01.08

Other current assets

933,316

943,344

1.01.08.03

Others

933,316

943,344

1.01.08.03.01

Other credits

2,428

977

1.01.08.03.02

Dividends and interest on shareholders’ equity

893,328

942,367

1.01.08.03.03

Derivative

37,560

-

1.02

Noncurrent assets

6,707,453

6,526,098

1.02.01

Noncurrent assets

224,093

234,239

1.02.01.06

Deferred taxes

150,404

150,628

1.02.01.06.02

Deferred taxes credits

150,404

150,628

1.02.01.08

Related parties credits

2,312

12,089

1.02.01.08.02

Subsidiaries credits

2,312

12,089

1.02.01.09

Other noncurrent assets

71,377

71,522

1.02.01.09.03

Escrow deposits

654

546

1.02.01.09.05

Other credits

15,536

15,819

1.02.01.09.07

Advance for future capital increase

55,187

55,157

1.02.02

Investments

6,482,274

6,290,998

1.02.02.01

Permanent equity interests

6,482,274

6,290,998

1.02.02.01.02

Investments in subsidiares

6,482,274

6,290,998

1.02.03

Property, plant and equipment

1,074

843

1.02.04

Intangible assets

12

18

1.02.04.01

Intangible assets

12

18

1.02.04.01.02

Other Intangibles

12

18

 

2

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Liability

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current Year 03/31/2015

Previous Year 12/31/2014

2

Total liabilities

7,722,107

8,318,287

2.01

Current liabilities

573,954

1,338,488

2.01.02

Suppliers

2,089

790

2.01.02.01

National Suppliers

2,089

790

2.01.03

Tax Obligations

1,524

1,859

2.01.03.01

Federal Tax Obligations

1,524

1,859

2.01.03.01.01

Income tax and Social Contribution

-

1,628

2.01.03.01.02

PIS (Tax on Revenue)

-

1

2.01.03.01.03

COFINS (Tax on Revenue)

-

3

2.01.03.01.04

Others Federal

1,524

227

2.01.04

Loans and financing

541,046

1,304,406

2.01.04.01

Loans and financing

541,046

-

2.01.04.01.01

Brazilian currency

300,498

-

2.01.04.01.02

Foreign Currency

240,548

-

2.01.04.02

Debentures

-

1,304,406

2.01.04.02.01

Interest on debentures

-

15,020

2.01.04.02.02

Debentures

-

1,289,386

2.01.05

Other Current liabilities

29,295

31,433

2.01.05.02

Others

29,295

31,433

2.01.05.02.01

Dividends and interest on shareholders´ equity

13,501

13,555

2.01.05.02.05

Other payable

15,794

17,878

2.02

Noncurrent liabilities

35,649

36,264

2.02.02

Other Noncurrent liabilities

34,803

35,539

2.02.02.02

Others

34,803

35,539

2.02.02.02.04

Other payable

34,803

35,539

2.02.04

Provisons

846

725

2.02.04.01

Civil, Labor, Social and Tax Provisions

846

725

2.02.04.01.02

Labor and tax provisions

432

378

2.02.04.01.04

Civil provisions

414

347

2.03

Shareholders’ equity

7,112,504

6,943,535

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,574,635

1,536,136

2.03.04.01

Legal reserves

650,811

650,811

2.03.04.02

Statutory reserves

923,824

885,325

2.03.05

Retained earnings

136,970

-

2.03.08

Other Comprehensive Income

139,393

145,893

2.03.08.01

Accumulated Comprehensive Income

139,393

145,893

 

3

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Income Statement

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

Current Year

Previous Year

01/01/2015 to 03/31/2015

01/01/2014 to 03/31/2014

3.04

Operating income (expense)

183,312

180,525

3.04.02

General and administrative

(7,964)

(5,945)

3.04.06

Equity income

191,276

186,470

3.05

Income before financial income and taxes

183,312

180,525

3.06

Financial income / expense

(14,048)

(8,839)

3.06.01

Financial income

18,381

24,367

3.06.02

Financial expense

(32,429)

(33,206)

3.07

Income before taxes

169,264

171,686

3.08

Income tax and social contribution

(294)

4,810

3.08.01

Current

(70)

(317)

3.08.02

Deferred

(224)

5,127

3.09

Net income from continuing operations

168,970

176,496

3.11

Net income

168,970

176,496

3.99.01

Earning per share - basic

 

 

3.99.01.01

ON

0.17

0.18

3.99.02

Earning per share - diluted

 

 

3.99.02.01

ON

0.17

0.18

 

4

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Comprehensive Income

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Year

Previous Year

01/01/2015 to 03/31/2015

01/01/2014 to 03/31/2014

4.01

Net income of the perid

168,970

176,496

4.02

Other Comprehensive Income

-

4

4.02.01

Equity on comprehensive income of the period of subsidiaries

-

4

4.03

Comprehensive income of the period

168,970

176,500

 

 

 

5

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Cash Flow – Indirect method

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current year
01/01/2015 to 03/31/2015

Previous Year
01/01/2014 to 03/31/2014

6.01

Net cash from operating activities

14,615

17,667

6.01.01

Cash generated (used) from operations

9,233

18,101

6.01.01.01

Net income, including income tax and social contribution

169,264

171,686

6.01.01.02

Depreciation and amortization

43

43

6.01.01.03

Reserve for contingencies

31,077

32,831

6.01.01.04

Interest and monetary and exchange restatement

(191,276)

(186,470)

6.01.01.05

Reserve for tax, civil and labor risks

125

11

6.01.02

Variation on assets and liabilities

5,382

(434)

6.01.02.01

Dividend and interest on shareholders’ equity received

49,039

-

6.01.02.02

Recoverable taxes

(3,556)

(62)

6.01.02.03

Escrow deposits

(101)

-

6.01.02.04

Other operating assets

(1,171)

816

6.01.02.05

Suppliers

1,299

547

6.01.02.06

Other taxes and social contributions

1,224

483

6.01.02.07

Income tax and social contribution paid

(36,858)

-

6.01.02.08

Other taxes and social contributions

(1,628)

-

6.01.02.09

Interest on debts (paid)

(2,820)

(2,207)

6.01.02.10

Other operating liabilities

(46)

(11)

6.02

Net cash in investing activities

9,880

(6,174)

6.02.01

Acquisition of property, plant and equipment

(268)

-

6.02.04

Advance for future capital increase

10,178

6,884

6.02.08

Intercompany loans with subsidiaries and associated companies

(30)

(13,058)

6.03

Net cash in financing activities

(795,671)

(106)

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(1,290,000)

-

6.03.02

Payments of dividend and interest on shareholders’ equity

(54)

(106)

6.03.03

Loans, financing and debentures obtained

494,383

-

6.05

Increase (decrease) in cash and cash equivalents

(771,176)

11,387

6.05.01

Cash and cash equivalents at beginning of period

799,775

990,672

6.05.02

Cash and cash equivalents at end of period

28,599

1,002,059

 

6

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to March 31, 2015

(in thousands of Brazilian reais – R$)

           
               

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.03

Adjusted balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.05

Total comprehensive income

-

-

-

168,969

-

168,969

5.05.01

Net income for the period

-

-

-

168,969

-

168,969

5.06

Internal changes in Shareholders' equity

-

-

38,499

(32,000)

(6,499)

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

6,499

(6,499)

-

5.06.05

Formation of reserve

-

-

38,499

(38,499)

-

-

5.07

Ending Balances

4,793,424

468,082

1,574,635

136,969

139,394

7,112,504

 

 

7

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to March 31, 2014

(in thousands of Brazilian reais – R$)

     
               

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening Balances

4,793,424

287,630

1,545,178

-

397,667

7,023,899

5.03

Adjusted balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

5.04

Capital transactions with partners

-

(2,153)

-

-

-

(2,153)

5.04.08

Equity interest loss

-

(1,960)

-

-

-

(1,960)

5.04.09

IPO CPFL Renováveis

-

(193)

-

-

-

(193)

5.05

Total Comprehensive Income

-

-

-

176,496

4

176,500

5.05.01

Net income for the period

-

-

-

176,496

-

176,496

5.05.02

Other Comprehensive Income

-

-

-

-

4

4

5.06

Internal changes in Shareholders' equity

-

-

38,467

(31,932)

(6,535)

-

5.06.01

Legal reserve

-

-

38,467

(38,467)

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

6,535

(6,535)

-

5.07

Ending Balances

4,793,424

285,477

1,583,645

144,564

391,136

7,198,246

 

   

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Added Value

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code  

Description

Current Year
01/01/2015 to 03/31/2015

Previous Year
01/01/2014 to 03/31/2014

7.01

Revenues

268

-

7.01.03

Revenues related to the construction of own assets

268

-

7.02

Inputs

(2,876)

(1,966)

7.02.02

Material-Energy-Outsourced services-Other

(2,599)

(1,666)

7.02.04

Other

(277)

(300)

7.03

Gross added value

(2,608)

(1,966)

7.04

Retentions

(43)

(43)

7.04.01

Depreciation and amortization

(43)

(43)

7.05

Net added value generated

(2,651)

(2,009)

7.06

Added value received in transfer

209,657

210,837

7.06.01

Equity in subsidiaries

191,277

186,470

7.06.02

Financial income

18,380

24,367

7.07

Added Value to be Distributed

207,006

208,828

7.08

Distribution of Added Value

207,006

208,828

7.08.01

Personnel

4,435

3,218

7.08.01.01

Direct Remuneration

2,031

1,704

7.08.01.02

Benefits

2,112

1,294

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

292

220

7.08.02

Taxes, Fees and Contributions

3,097

(4,127)

7.08.02.01

Federal

3,092

(4,152)

7.08.02.02

State

5

25

7.08.03

Remuneration on third parties’ capital

30,504

33,241

7.08.03.01

Interest

30,469

33,206

7.08.03.02

Rental

35

35

7.08.04

Remuneration on own capital

168,970

176,496

7.08.04.03

Retained profit / loss for the period

168,970

176,496

 

 

9

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Balance sheet – Asset

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 03/31/2015

Previous Year 12/31/2014

1

Total assets

36,621,394

35,098,816

1.01

Current assets

10,032,581

9,214,704

1.01.01

Cash and cash equivalents

4,027,798

4,357,455

1.01.02

Financial Investments

12,526

5,323

1.01.02.02

Financial Investments at amortized cost

12,526

5,323

1.01.02.02.01

Held to maturity

12,526

5,323

1.01.03

Accounts receivable

3,033,719

2,251,124

1.01.03.01

Consumers

3,033,719

2,251,124

1.01.04

Materials and suppliers

22,378

18,506

1.01.06

Recoverable taxes

333,921

329,638

1.01.06.01

Current Recoverable taxes

333,921

329,638

1.01.08

Other current assets

2,602,239

2,252,658

1.01.08.03

Other

2,602,239

2,252,658

1.01.08.03.01

Other credits

1,000,067

1,011,495

1.01.08.03.02

Derivatives

89,842

23,260

1.01.08.03.03

Leases

13,329

12,395

1.01.08.03.04

Dividends and interest on shareholders’ equity

54,483

54,483

1.01.08.03.05

Financial asset of concession

559,942

540,094

1.01.08.03.06

Sector financial asset

884,576

610,931

1.02

Noncurrent assets

26,588,813

25,884,112

1.02.01

Noncurrent assets

7,543,562

6,751,305

1.02.01.03

Accounts receivable

117,184

123,405

1.02.01.03.01

Consumers

117,184

123,405

1.02.01.06

Deferred taxes

894,270

938,496

1.02.01.06.02

Deferred taxes credits

894,270

938,496

1.02.01.08

Related parties

103,396

100,666

1.02.01.08.01

Credits with related parties

103,396

100,666

1.02.01.09

Other noncurrent assets

6,428,712

5,588,738

1.02.01.09.03

Derivatives

1,251,437

584,917

1.02.01.09.04

Escrow deposits

1,171,261

1,162,477

1.02.01.09.05

Recoverable taxes

140,539

144,383

1.02.01.09.06

Leases

33,735

35,169

1.02.01.09.07

Financial asset of concession

2,998,843

2,834,522

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

423,522

388,828

1.02.01.09.11

Sector financial asset

292,721

321,788

1.02.02

Investments

1,108,829

1,098,769

1.02.02.01

Permanent equity interests

1,108,829

1,098,769

1.02.02.01.04

Other permanent equity interests

1,108,829

1,098,769

1.02.03

Property, plant and equipment

8,921,549

8,878,064

1.02.03.01

Fixed assets - in service

8,398,785

8,489,976

1.02.03.03

Fixed assets - in progress

522,764

388,088

1.02.04

Intangible assets

9,014,873

9,155,974

1.02.04.01

Intangible assets

9,014,873

9,155,974

 

10

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Balance sheet – Liability

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year03/31/2015

Previous Year 12/31/2014

2

Total liabilities

36,621,394

35,098,816

2.01

Current liabilities

7,008,909

7,417,104

2.01.01

Social and Labor Obligations

80,774

70,251

2.01.01.02

Labor Obligations

80,774

70,251

2.01.01.02.01

Estimated Labor Obligation

80,774

70,251

2.01.02

Suppliers

2,147,001

2,374,147

2.01.02.01

National Suppliers

2,147,001

2,374,147

2.01.03

Tax Obligations

541,705

436,267

2.01.03.01

Federal Tax Obligations

204,981

166,527

2.01.03.01.01

Income tax and Social Contribution

39,662

57,547

2.01.03.01.02

PIS (Tax on Revenue)

25,202

15,096

2.01.03.01.03

COFINS (Tax on Revenue)

116,157

69,701

2.01.03.01.04

Others Federal

23,960

24,183

2.01.03.02

State Tax Obligations

333,366

266,493

2.01.03.02.01

ICMS (Tax on Revenue)

333,366

266,489

2.01.03.02.02

Others State

-

4

2.01.03.03

Municipal Tax Obligations

3,358

3,247

2.01.03.03.01

Others Municipal

3,358

3,247

2.01.04

Loans and financing

2,848,669

3,526,208

2.01.04.01

Loans and financing

1,826,299

1,191,025

2.01.04.01.01

Brazilian currency

1,348,263

1,047,191

2.01.04.01.02

Foreign Currency

478,036

143,834

2.01.04.02

Debentures

1,022,370

2,335,183

2.01.04.02.01

Debentures

723,313

2,042,075

2.01.04.02.02

Interest on debentures

299,057

293,108

2.01.05

Other liabilities

1,390,760

1,010,231

2.01.05.02

Others

1,390,760

1,010,231

2.01.05.02.01

Dividends and interest on shareholders´ equity

19,031

19,086

2.01.05.02.04

Derivatives

-

38

2.01.05.02.05

Post-employment benefit obligation

87,444

85,374

2.01.05.02.06

Regulatory charges

376,650

43,795

2.01.05.02.07

Public utility

4,099

4,000

2.01.05.02.08

Other payable

897,098

835,940

2.01.05.02.09

Sector financial liability

6,438

21,998

2.02

Noncurrent liabilities

20,085,962

18,297,200

2.02.01

Loans and financing

17,440,437

15,623,751

2.02.01.01

Loans and financing

11,293,902

9,487,351

2.02.01.01.01

Brazilian currency

6,262,549

6,192,973

2.02.01.01.02

Foreign Currency

5,031,353

3,294,378

2.02.01.02

Debentures

6,146,535

6,136,400

2.02.01.02.01

Debentures

6,146,535

6,136,400

2.02.02

Other payable

783,755

797,093

2.02.02.02

Other

783,755

797,093

2.02.02.02.03

Derivatives

13,141

13,317

2.02.02.02.04

Post-employment benefit obligation

494,235

518,386

2.02.02.02.06

Public utility

81,977

80,992

2.02.02.02.07

Other payable

169,479

183,766

2.02.02.02.08

Suppliers

633

632

2.02.02.02.09

Sector financial liability

24,290

-

2.02.03

Deferred taxes

1,378,227

1,385,498

2.02.03.01

Deferred Income tax and Social Contribution

1,378,227

1,385,498

2.02.04

Provisions

483,543

490,858

2.02.04.01

Civil, Labor, Social and Tax Provisions

483,543

490,858

2.02.04.01.01

Tax Provisions

161,732

157,413

2.02.04.01.02

Labor and pension provisions

115,020

124,261

2.02.04.01.04

Civil provisions

179,241

172,564

2.02.04.01.05

Others

27,550

36,620

2.03

Shareholders´ equity - consolidated

9,526,523

9,384,512

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,574,634

1,536,136

2.03.04.01

Legal reserves

650,811

650,811

2.03.04.02

Statutory reserve

923,823

885,325

2.03.05

Retained earnings

136,970

-

2.03.08

Other comprehensive income

139,394

145,892

2.03.09

Shareholders Non-controlling interest

2,414,019

2,440,978

 

11

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Income Statement

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Year
01/01/2015 to 03/31/2015

Previous Year
01/01/2014 to 03/31/2014

3.01

Net operating revenues

5,290,068

3,927,309

3.02

Cost of electric energy services

(4,276,615)

(3,133,470)

3.02.01

Cost of electric energy

(3,597,851)

(2,552,244)

3.02.02

Operating cost

(448,102)

(391,850)

3.02.03

Services rendered to third parties

(230,662)

(189,376)

3.03

Gross Operating income

1,013,453

793,839

3.04

Gross Operating income (expense)

(355,474)

(285,431)

3.04.01

Sales expenses

(106,220)

(101,322)

3.04.02

General and administrative

(178,140)

(163,078)

3.04.05

Others

(88,238)

(92,106)

3.04.06

Equity income

17,124

71,075

3.05

Income before financial income and taxes

657,979

508,408

3.06

Financial income / expense

(366,729)

(222,905)

3.06.01

Financial income

287,073

228,687

3.06.02

Financial expense

(653,802)

(451,592)

3.07

Income before taxes

291,250

285,503

3.08

Income tax and social contribution

(148,940)

(111,101)

3.08.01

Current

(41,463)

(166,915)

3.08.02

Deferred

(107,477)

55,814

3.09

Net income from continuing operations

142,310

174,402

3.11

Net income

142,310

174,402

3.11.01

Net income attributable to controlling shareholders

168,970

176,496

3.11.02

Net income attributable to noncontrolling shareholders

(26,660)

(2,094)

3.99

Earning per share - (R$ / share)

 

 

 

12

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Comprehensive Income

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Year
01/01/2015 to 03/31/2015

Previous Year
01/01/2014 to 03/31/2014

4.01

Consolidated net income

142,310

174,402

4.02

Other comprehensive income

-

4

4.02.01

Actuarial gain

-

4

4.03

Consolidated comprehensive income

142,310

174,406

4.03.01

Comprehensive income attributtable to controlling shareholders

168,970

176,500

4.03.02

Comprehensive income attributable to non controlling shareholders

(26,660)

(2,094)

 

13

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Cash Flow – Indirect method

(in thousands of Brazilian reais – R$)

   
       

Code

Description

YTD Current Year
01/01/2015 to 03/31/2015

YTD previous year
01/01/2014 to 03/31/2014

6.01

Net cash from operating activities

(82,269)

(269,272)

6.01.01

Cash generated from operations

1,241,269

885,765

6.01.01.01

Net income, including income tax and social contribution

291,250

285,503

6.01.01.02

Depreciation and amortization

313,933

278,599

6.01.01.03

Reserve for tax, civil, labor and environmental risks

25,974

33,509

6.01.01.04

Interest and monetary and exchange restatement

584,343

328,484

6.01.01.05

Losses on pension plan

16,344

12,041

6.01.01.06

Losses on disposal of noncurrent assets

3,554

13,211

6.01.01.07

Deferred taxes - PIS and COFINS

1,704

(17,349)

6.01.01.08

Other

13

116

6.01.01.09

Allowance for doubtful accounts

21,278

22,726

6.01.01.10

Equity income

(17,124)

(71,075)

6.01.02

Variation on assets and liabilities

(1,323,538)

(1,155,037)

6.01.02.01

Consumers, Concessionaires and Licensees

(799,111)

(225,313)

6.01.02.02

Recoverable Taxes

10,658

23,243

6.01.02.03

Leases

502

(2,788)

6.01.02.04

Escrow deposits

9,291

20,065

6.01.02.05

Sector financial asset

(18,846)

(52,882)

6.01.02.06

Receivables - Resources provided by the Energy Development Account - CDE / CCEE

(227,146)

555,423

6.01.02.07

Other operating assets

(122,959)

(178,246)

6.01.02.08

Suppliers

102,508

118,562

6.01.02.09

Taxes and social contributions paid

(38,425)

(33,088)

6.01.02.10

Other taxes and social contributions

(362,758)

(283,477)

6.01.02.11

Employee Pension Plans

332,856

11,818

6.01.02.12

Interest paid on debt

(47,878)

(38,602)

6.01.02.13

Regulator charges

43,306

30,644

6.01.02.15

Tax, civil and labor risks paid

1,368

(1,094,756)

6.01.02.17

Sector financial liability

22,850

(5,640)

6.01.02.18

Payable - Resources provided by the CDE

(224,161)

-

6.01.02.19

Sector financial liability

(5,593)

-

6.02

Net cash in investing activities

(349,766)

(333,874)

6.02.01

Acquisition of property, plant and equipment

(153,280)

(68,199)

6.02.02

Marketable Securities, Deposits and Escrow Deposits

(36,949)

16,094

6.02.04

Acquisition of intangible assets

(177,505)

(171,558)

6.02.05

Sale of noncurrent assets

7,514

5,242

6.02.06

Business combination paid, net of acquired cash

-

(67,830)

6.02.08

Intercompany loans with subsidiaries and associated companies

-

(2,179)

6.02.09

Capital increase in existing investments

-

(45,444)

6.02.10

Sale of interest in investees

10,454

-

6.03

Net cash in financing activities

102,378

639,480

6.03.01

Loans, financing and debentures obtained

2,647,684

1,246,746

6.03.02

Payments of Loans, financing , debentures and derivatives

(2,530,898)

(595,811)

6.03.03

Dividend and interest on shareholders’ equity paid

(54)

(12,006)

6.03.04

Capital increase by noncontrolling shareholders

-

551

6.03.05

Business combination payment

(14,354)

-

6.05

Increase (decrease) in cash and cash equivalents

(329,657)

36,334

6.05.01

Cash and cash equivalents at beginning of period

4,357,455

4,206,422

6.05.02

Cash and cash equivalents at end of period

4,027,798

4,242,756

 

14

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to March 31, 2015

(in thousands of Brazilian reais – R$)

               
                   

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.03

Adjusted opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.04

Capital transactions within shareholders

-

-

-

-

-

-

(300)

(300)

5.04.08

Other effects

-

-

-

-

-

-

(300)

(300)

5.05

Total comprehensive income

-

-

-

168,969

-

168,969

(26,660)

142,309

5.05.01

Net income for the period

-

-

-

168,969

-

168,969

(26,660)

142,309

5.06

Internal changes of shareholders equity

-

-

38,499

(32,000)

(6,499)

-

1

1

5.06.04

Realization of deemed cost of fixed assets

-

-

-

9,847

(9,847)

-

-

-

5.06.05

Tax on deemed cost realization

-

-

-

(3,348)

3,348

-

-

-

5.06.06

Formation of reserve

-

-

38,499

(38,499)

-

-

-

-

5.06.07

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

1

1

5.07

Ending balance

4,793,424

468,082

1,574,635

136,969

139,394

7,112,504

2,414,019

9,526,523

 

15

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to March 31, 2014   

(in thousands of Brazilian reais – R$)

               
                   

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

 

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

Shareholders´ equity

5.01

Opening balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

1,774,819

8,798,718

5.03

Adjusted opening balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

1,774,819

8,798,718

5.04

Capital transactions within shareholders

-

(2,153)

-

-

-

(2,153)

(12,840)

(14,992)

5.04.08

Loss in equity interest

-

(1,960)

-

-

-

(1,960)

510

(1,450)

5.04.09

IPO of CPFL Renováveis

-

(193)

-

-

-

(193)

(134)

(326)

5.04.10

Dividend approved

-

-

-

-

-

-

(11,900)

(11,900)

5.04.11

Redemption of capital reserve of non-controlling shareholders

-

-

-

-

-

-

(1,316)

(1,316)

5.05

Total comprehensive income

-

-

-

176,496

4

176,500

(2,094)

174,405

5.05.01

Net income for the period

-

-

-

176,496

-

176,496

(2,094)

174,401

5.05.02

Other Comprehensive Income

-

-

-

-

4

4

-

4

5.06

Internal changes of shareholders equity

-

-

38,467

(31,932)

(6,535)

-

(67)

(67)

5.06.01

Legal reserve

-

-

38,467

(38,467)

-

-

-

-

5.06.04

Realization of deemed cost of fixed assets

-

-

-

9,902

(9,902)

-

-

-

5.06.05

Tax on deemed cost realization

-

-

-

(3,367)

3,367

-

-

-

5.06.06

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(67)

(67)

5.07

Ending balance

4,793,424

285,477

1,583,645

144,564

391,136

7,198,246

1,759,818

8,958,064

 

16

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Added Value

(in thousands of Brazilian reais – R$)

 
       

Code  

Description

Current Year
01/01/2015 to 03/31/2015

Previous Year
01/01/2014 to 03/31/2014

7.01

Revenues

7,767,943

5,277,856

7.01.01

Sales of goods, products and services

7,405,069

5,027,052

7.01.02

Other revenue

230,808

188,770

7.01.02.01

Revenue from construction of infrastructure distribution

230,808

188,770

7.01.03

Revenues related to the construction of own assets

153,344

84,760

7.01.04

Allowance for doubtful accounts

(21,278)

(22,726)

7.02

Inputs

(4,623,446)

(3,333,028)

7.02.01

Cost of sales

(3,981,694)

(2,835,331)

7.02.02

Material-Energy-Outsourced services-Other

(537,401)

(395,675)

7.02.04

Other

(104,351)

(102,022)

7.03

Gross added value

3,144,497

1,944,828

7.04

Retentions

(314,301)

(278,599)

7.04.01

Depreciation and amortization

(229,600)

(206,955)

7.04.02

Other

(84,701)

(71,644)

7.04.02.01

Intangible concession asset - amortization

(84,701)

(71,644)

7.05

Net added value generated

2,830,196

1,666,229

7.06

Added value received in transfer

304,197

300,997

7.06.02

Financial revenue

287,073

229,922

7.06.03

Other

17,124

71,075

7.07

Added Value to be Distributed

3,134,393

1,967,226

7.08

Distribution of Added Value

3,134,393

1,967,226

7.08.01

Personnel

217,105

189,194

7.08.01.01

Direct Remuneration

132,979

116,080

7.08.01.02

Benefits

72,632

63,060

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

11,494

10,054

7.08.02

Taxes, Fees and Contributions

2,112,284

1,133,990

7.08.02.01

Federal

1,083,065

370,570

7.08.02.02

State

1,025,689

760,354

7.08.02.03

Municipal

3,530

3,066

7.08.03

Remuneration on third parties’ capital

662,694

469,641

7.08.03.01

Interest

648,993

454,209

7.08.03.02

Rental

13,701

11,609

7.08.03.03

Other

-

3,823

7.08.04

Remuneration on own capital

142,310

174,401

7.08.04.03

Retained Earnings / Loss for the Period

142,310

174,401

 

17

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

 

CPFL Energia (Parent Company)

  

The drop in net income in the quarter was R$ 7,526, compared with the same quarter of 2014 (profit of R$ 168,970 in 2015 and R$ 176,496 in 2014), primarily due to a decrease financial revenues.

 

18

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

   

Consolidated

   

1st Quarter

   

2015

 

2014

 

%

 

Operating revenues

7,635,877

 

5,215,823

 

46.4%

 

Electricity sales to final consumers (*)

5,266,724

 

3,755,166

 

40.3%

 

Electricity sales to wholesaler´s

856,462

 

700,955

 

22.2%

 

Revenue from construction of concession infrastructure

230,808

 

188,770

 

22.3%

 

Other operating revenues (*)

593,300

 

570,931

 

3.9%

 

Sector financial asset and liability

688,584

 

-

 

0.0%

 

Deductions from operating revenues

(2,345,809)

 

(1,288,513)

 

82.1%

 

Net operating revenue

5,290,068

 

3,927,309

 

34.7%

 

Cost of eletric energy

(3,597,851)

 

(2,552,244)

 

41.0%

 

Electricity purchased for resale

(3,203,931)

 

(2,359,960)

 

35.8%

 

Electricity network usage charges

(393,920)

 

(192,284)

 

104.9%

 

Operating cost/expense

(1,051,362)

 

(937,733)

 

12.1%

 

Personnel

(225,033)

 

(196,669)

 

14.4%

 

Employee pension plans

(16,344)

 

(12,041)

 

35.7%

 

Materials

(32,180)

 

(27,883)

 

15.4%

 

Outside services

(135,865)

 

(119,355)

 

13.8%

 

Depreciation and amortization

(229,232)

 

(206,955)

 

10.8%

 

Intangible of concession amortization

(84,701)

 

(71,644)

 

18.2%

 

Costs related to infrastructure construction

(230,178)

 

(188,770)

 

21.9%

 

Other

(97,828)

 

(114,416)

 

-14.5%

 

Income from electric energy service

640,855

 

437,333

 

46.5%

 

Financial income (expense)

(366,729)

 

(222,905)

 

64.5%

 

Income

287,073

 

228,686

 

25.5%

 

Expense

(653,802)

 

(451,592)

 

44.8%

 

Interest in subsidiaries, associates and joint ventures

17,124

 

71,075

 

-75.9%

 

Income before taxes

291,250

 

285,503

 

2.0%

 

Social Contribution

(41,463)

 

(30,429)

 

36.3%

 

Income Tax

(107,477)

 

(80,672)

 

33.2%

 

Net income

142,310

 

174,401

 

-18.4%

             
 

Net income attributable to the shareholders of the company

168,970

 

176,496

 

-4.3%

 

Net income/(loss) attributable to the non controlling interests

(26,660)

 

(2,094)

 

1172.9%

             
 

EBITDA

972,196

 

787,302

 

23.5%

             
 

(*) The reclassification of revenue from network usage charge - TUSD was not taken into acount in presentation of the comments on consolidated perfomance.

             
             
 

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

Net income

142,310

 

174,401

 

 

 

Depreciation and amortization

313,933

 

278,599

 

 

 

Amortization of value-added of assets

284

 

295

 

 

 

Financial income (expense)

366,729

 

222,905

 

 

 

Social contribution

41,463

 

30,429

 

 

 

Income tax

107,477

 

80,672

 

 

 

EBITDA

972,196

 

787,302

 

 

 

 

 

 

 

 

 

             

 

 

 

19

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 Gross Operating Revenue

The Gross Operating Revenue in the 1st quarter of 2015 was R$ 7,635,877, up 46.4% (R$ 893,768) compared with the same quarter of the previous year.          

The main factors in this change were:

 

·       Increase of 40.3% (R$ 1,511,558) in the supply of electric energy, due to an increase of 44.8% (R$ 1,630,401) in the average tariffs charged as a result of (i) annual tariff adjustments, (ii) extraordinary tariff adjustment, and (iii) tariff flag, partially offset by the reduction of 3.2% in the volume of energy sold;

·       Increase of 22.2% (R$ 155,506) in the energy supplied, caused mainly by:

 

o   Increase of 40.1% (R$ 145,702) in sales to Other concessionaires and licensees, mainly due to the increase of (i) R$ 64,595 in bilateral contract, (ii) begin of DESA consolidation, and (iii) R$ 16,375 in the sales revenue of CPFL Renováveis mainly by the beginning of operation and major generation at the biomass and wind power plants.

o   Increase of 6.2% (R$ 13,451) in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”).

·       Increase of 22.3% (R$ 42,038) in revenue from construction of the concession infrastructure due to the raise in investments in the quarter.

·       Increase of R$ 688,584 in sector financial asset and liability, due to the accounting of assets and/or liabilities arising  from the differences of Parcel A and other components (receivable and/or payable), previously denominated regulatory asset/liability.

·       Increase of 3.9% (R$ 22,368) in other operating revenues, due mainly (i) revenue resulting from the Tariff for the Use of the Distribution System – TUSD free consumers (R$ 96,961) basically due to tariff adjustment, partially offset by (ii) decrease of generation reimbursement, which accounting begin on December 2014, and (iii) decrease of accounting for subsidies and discounts on tariffs reimbursed by funds from the CDE
(R$ 19,724).

 

Quantity of Energy Sold

The quantity of energy billed to final consumers in the 1st quarter of 2015 decreased by 1.8% in relation to the same period of the previous year. This was due to the record temperatures recorded at the beginning of 2014, which raised the basis for comparison. However, the average growth in relation to the first quarter of 2013 is 3.5%.

The residential category, which accounts for 40.1% of the total captive market, recorded growth of 0.2% and compared with 2013, the average growth is 6.6%, i.e., in line with the historic average and the increase in new consumer units.

The commercial category, which accounts for 22.3% of the total captive market, recorded an decrease of 1.1%. The performance of this class was also influenced by the high temperatures in 2014; however, comparing the average growth with the first quarter of 2013, the commercial class in the concession area maintained a good performance, with growth of 4.4%.

The industrial category, which represents 18.6% of the total captive market, reported a drop of 3.7% This performance, which was already expected, is a direct consequence of the poor results of industrial activity in Brazil, which fell by -3.4%, year-to-date (to January 2015). Among the factors behind the decline in industrial activity and consequent drop in consumption by this class are high inventories and the current political and economic uncertainties in Brazil. Another significant factor is the impact of holiday shutdowns in some sectors in December and January, with a view to adjusting excess inventories, as in case of the automobile industry. As a further result of these factors, effects on CPFL Brasil (drop of 13.5%) of the reduction in consumption of industry in general

 

20

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Tariffs

In the 1st quarter of 2015, the supply tariffs increased by an average of 44.8%. This was largely due to the net effect of the distributors' annual tariff adjustment and extraordinary tariff review increase, as follows:

       

Annual tariff adjustment - RTA

 

Extraordinary tariff review

       

2015

 

2014

 

2015

Distributor

 

Month

 

Effect perceived by consumers (a)

 

Effect perceived by consumers (a)

 

Effect perceived by consumers

CPFL Paulista

 

April (b)

 

4.67%

 

17.23%

 

32.28%

CPFL Piratininga

 

October

 

(c)

 

22.43%

 

29.78%

RGE

 

June

 

(c)

 

22.77%

 

37.16%

CPFL Santa Cruz

 

February

 

27.96%

 

26.00%

 

10.04%

CPFL Leste Paulista

 

February

 

24.89%

 

-5.32%

 

19.54%

CPFL Jaguari

 

February

 

45.70%

 

3.70%

 

23.01%

CPFL Sul Paulista

 

February

 

28.38%

 

0.43%

 

21.95%

CPFL Mococa

 

February

 

29.28%

 

-9.53%

 

16.59%

 

a.     Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

b.     The annual tariff adjustment for the subsidiary CPFL Paulista occurred in April 2015. The perception of consumers is in comparison to the extraordinary tariff review of March 2015

c.     The related annual tariff increases for 2015 have not yet been made.

 

Additionally, in 2015 the tariff flag system came into effect, created by Normative Resolution nº 547/13, effective from January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors.

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 1st quarter of 2015 amounted to R$ 2,345,809, up 82.1% (R$ 1,057,296) on the same quarter of 2014, largely due to:

·       Increase of 57.5% (R$ 243,193) in PIS and COFINS, largely as a result of the increase in the calculation base for these taxes (electricity sales to final consumer, energy supply, sector financial asset and liability and other revenues);

·       Increase of 35.3% (R$ 267,492) in ICMS, largely as a result of the up of 36.2% in the supply billed;

·       Increase of 514.3% (R$ 546,372) in sector charges, mainly caused by (i) increase of
R$ 378,004 in the Energy Development Account – CDE due to ratification of the new quota for 2015 and (ii)
approved tariff flag liabilities should be accounted for as other consumer charges (R$ 152,123).

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 3,597,851, up 41.0% (R$ 1,045,607) on the same period of the previous year, mainly due to:

·       An increase of 35.8% (R$ 843,971) in electric energy purchased for resale, due to:

o   reimbursement of costs by the resources from CDE, in the first quarter of 2014,  (R$ 1,169,815) for hydrological risk and overcontracting for the distribution subsidiaries;

o   increase of 77.4% (R$ 265,162) in energy bought from Itaipu, due to dollar raise;

o   an increase of 33.0%  (R$ 677,216) in the average price related to higher output by the thermoelectric plants: greater involuntary exposure, an increase in the settlement price “PLD” and increases in contract prices;

21

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

o   the effect of the difference between the energy generated and the physical guarantee (GSF - Generation Scaling Factor), valued at the settlement price “PLD”, of Ceran and CPFL  Renováveis (R$ 57,480); partially offset by;

o   decrease of 15.6% (R$ 485,599) due to the reduction in involuntary exposure and in the PLD, and payment system of the thermal plants (PLD x CVU), the cost of which was allocated to energy purchases in 2014 and to the charges line in 2015;

o   accounting of generation reimbursement revenue in the energy cost from December 2014 (R$ 84,613);

o   decrease of 2.2% (R$ 78,273) in energy purchased, due to the drop in sales.

 

·       Increase of 104.9% (R$ 201,636) in transmission and distribution network usage charges, mainly due to: (i) rise of R$ 134,315 in System Service Charges due to the payment method of thermal plants (PLD x CVU) as mentioned above (ii) increase of R$ 77,346 in basic network charges.

A significant portion of these cost increases is not included in the distributors’ tariffs and will be passed on in the next tariff increase (see further comments about the impact of regulatory assets and liabilities at the end of the Comments on Performance).

 

Operating Costs and Expenses

Without taking into consideration the costs related to infrastructure construction, operating costs and expenses in the quarter amounted to R$ 821,184, up 9.6% (R$ 72,222) on the same period of the previous year. This was mainly due to:

·       Personnel:  increase of 14.4% (R$ 28,364), mainly due to the effects of the collective agreement and increase in the workforce;

·       Employee pension plan: increase of 35.7% (R$ 4,303) due to the actuarial report for 2015;

·       Outsourced Services: increase of 13.8% (R$ 16,510), mainly for (i) beginning of DESA consolidation (R$ 5,312), (ii) consultancy costs (R$ 4,182), (iii) machinery and equipment  maintenance (R$ 4,186);

·       Depreciation and Amortization: an increase of 10.8% (R$ 22,277), mainly due to
(i) increase of R$ 16,872 for the subsidiary CPFL Renováveis due to the companies that started operations; and (ii) an increase of R$ 3,774 in amortization of the intangible distribution infrastructure asset, mainly due to additions to the intangible assets base in the period;

·       Intangible of concession amortization: increase of 18.2% (R$13,058) basically due to increase in subsidiary CPFL Renováveis arising from companies that started operations and new acquisitions;

·       Other Expenses: decrease of 14.5% (16,587), mainly due to the decrease in (i) expenses with assets disposal (R$ 10,752), and (ii) reclassification of inspection fee (R$ 5,984).

  

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 366,729, compared with R$ 222,905 in the same period of 2014, raise of R$ 143,824 in net expense. This variation is mainly due to:

·       Increase of 25.5% (R$ 58,387) in financial income, mainly due to increase of (i) income from short-term cash investments (R$ 58,939), (ii) restatement of sector financial asset (R$ 9,591), (iii) monetary and exchange restatement (R$ 7,055), (iv) of arrears of interest and fines (R$ 6,316), and (v) restatement of court deposits and tax credits (R$ 4,801);

·         Increase of 44.8% (R$ 202,211) in financial expense, mainly due to (i) increase of  R$ 118,681 in debt charges and monetary and exchange restatement as a result of the increased debt and rise in indicators, particularly the CDI, (ii) Itaipu exchange rate (R$ 69,617) (iii) decrease of R$ 9,903 in interest capitalized, and (iv) increase of R$ 3,496 in restatement of sector financial liability.

22

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 

Interest in subsidiaries, associates and joint ventures

Changes in consolidated equity income relate to income from equity in joint ventures, as shown below:

 

 

 

1st quarter 2015

 

1st quarter 2014

Epasa

 

4,076

 

(10,309)

Baesa

 

(2,136)

 

3,863

Campos Novos

 

5,899

 

28,380

Chapecoense

 

9,568

 

49,436

Amortization of value-added of assets

 

(284)

 

(295)

Total

 

17,124

 

71,075

         

 

 

·         Epasa:  positive effect of R$ 14,386, basically due to decrease with reimbursement to distributors cost (R$ 7,154) and energy acquisition cost (R$ 3,393), due to PLD drop;

·         Campos Novos: negative effect of R$ 22,842 basically due to (i) additional cost with 30 GWh energy acquired in the short term market (R$ 13,628), and (ii) decrease in supply energy revenue (R$ 3,496);

·         Chapecoense:  negative effect of R$ 39,869 basically due to (i) decrease in the revenue of supply energy in the short term market (R$ 27,173) due to PLD drop and (ii) additional cost with energy acquired in the short term market (R$ 6,546).

 

Social Contribution and Income Tax

Taxes on income in the 1st quarter of 2015 were R$ 148,940, increase of 34.1% (R$37,839) in relation to the expense and recorded in the same quarter of 2014, primarily due to the effects of changes in income before taxes. 

  

Net Income and EBITDA

As a result of the above factors, net income for the quarter was R$ 142,310, 18.4% (R$ 32,092) lower than the same period of 2014.

EBITDA (net income excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 1st quarter of 2015 was R$ 972,196, or 23.5% (R$ 184,894) lower than the same quarter of 2014.

  

 

 

23

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

  

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2015, filed with the CVM – Comissão de Valores Mobiliários.

  

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2015, filed with the CVM – Comissão de Valores Mobiliários.

  

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2015, filed with the CVM – Comissão de Valores Mobiliários.

   

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

24

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 

Subsidiary/Associate: CPFL Commercialization Brasil S.A.

   

 

Consolidated

 

1 st Quarter

 

2015

 

2014

 

%

Operating revenues

475,654

 

564,682

 

-15.8%

Electricity sales to final consumers

276,255

 

228,457

 

20.9%

Electricity sales to wholesaler´s

199,399

 

330,586

 

-39.7%

Other operating revenues

-

 

5,640

 

-100.0%

Deductions from operating revenues

(61,589)

 

(64,552)

 

-4.6%

Net operating revenue

414,065

 

500,130

 

-17.2%

Cost of eletric energy

(386,066)

 

(426,348)

 

-9.4%

Electricity purchased for resale

(386,065)

 

(426,310)

 

-9.4%

Electricity network usage charges

(0)

 

(38)

 

-98.9%

Operating cost/expense

(9,636)

 

(8,754)

 

10.1%

Personnel

(5,575)

 

(4,954)

 

12.5%

Materials

(41)

 

(39)

 

4.1%

Outside services

(1,513)

 

(1,687)

 

-10.3%

Depreciation and amortization

(1,149)

 

(1,105)

 

4.0%

Other

(1,359)

 

(970)

 

40.0%

Income from electric energy service

18,363

 

65,027

 

-71.8%

Financial income (expense)

4,527

 

2,047

 

121.1%

Income

12,083

 

8,922

 

35.4%

Expense

(7,556)

 

(6,875)

 

9.9%

Income before taxes

22,890

 

67,075

 

-65.9%

Social contribution

(2,080)

 

(6,063)

 

-65.7%

Income tax

(5,860)

 

(16,893)

 

-65.3%

Net income

14,950

 

44,119

 

-66.1%

           

Net income attributable to the shareholders of the company

14,950

 

44,119

 

-66.1%

           

EBITDA

19,511

 

66,132

 

-70.5%

           
           

Net income for the period and EBITDA reconciliation

 

 

 

 

 

Net income

14,950

 

44,119

 

 

Depreciation and amortization

1,149

 

1,105

 

 

Financial income (expense)

(4,527)

 

(2,047)

 

 

Social contribution

2,080

 

6,063

 

 

Income tax

5,860

 

16,893

 

 

EBITDA

19,511

 

66,132

 

 

 

 

 

 

 

 

 

 

 

25

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Gross Revenue

Gross Revenue for the 1st quarter of 2015 was R$ 475,654, down R$ 89,028 (15.8%) in relation to the same quarter of 2014. The decrease is mainly due to:

 

·         Sales in the CCEE: decrease of R$ 110,706, due to a decrease of 127 GWh (R$ 92,490) in the volume sold and of 30% (R$ 18,216) in the average price; and

 

·         Bilateral Agreements: increase of R$ 27,318 due to the increase of 36.3% (R$ 115,249) in the average price, partially offset by the drop in sales of 583 GWh (R$ 87,931).

 

   

Cost of Electric Energy

The cost of electric energy in the 1st quarter of 2015 was R$ 386,066, down R$ 40,282 (9.4%) on the same quarter of 2014, basically explained by:

 

·         Bilateral Agreements: decrease of R$ 32,006, due to a 750 GWh (R$ 103,686) reduction in volume acquired, partially offset by an increase of 24% (R$ 71,680) in the average price.

 

·         Purchase in the CCEE: decrease of R$ 8,238, due to drop of 54% (R$ 19,425) in the average price, partially offset by an increase of 15 GWh (R$ 11,187) in the volume acquired.

   

Financial income (expense)

The financial income (expense) in the 1st quarter of 2015 was net income of R$ 4,427, up R$ 2,480 (121.1%) on the same quarter of 2014, basically due to revenue of interest and fines of receivables in the first quarter of 2015 (R$ 3,663).

 

Net Income for the period and EBITDA

Net financial income in the 1st quarter of 2015 was R$ 14,950, down R$ 29,169 (66.1%) on the same quarter of 2014.

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) for the 1st quarter of 2015 was R$ 19,511 less than the recorded in the same quarter of 2014 (R$ 66,132) (unaudited). 

 

 

26

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

Notes to Interim financial statements

Assets

CPFL ENERGIA S.A.

Balance Sheets as of March 31, 2015 and December 31, 2014

(in thousands of Brazilian reais)

   

Parent company

 

Consolidated

Assets

Note

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

                 

Current

               

Cash and cash equivalents

5

28,599

 

799,775

 

4,027,798

 

4,357,455

Consumers, concessionaires and licensees

6

-

 

-

 

3,033,719

 

2,251,124

Dividends and interest on shareholders´ equity receivable

12

893,328

 

942,367

 

54,483

 

54,483

Financial investments

-

-

 

-

 

12,527

 

5,324

Recoverable taxes

7

52,740

 

49,071

 

333,921

 

329,638

Derivatives

33

37,560

 

-

 

89,842

 

23,260

Sector financial asset

8

-

 

-

 

884,576

 

610,931

Materials and supplies

-

-

 

-

 

22,378

 

18,505

Leases

-

-

 

-

 

13,329

 

12,396

Financial asset of concession

10

-

 

-

 

559,942

 

540,094

Other credits

11

2,427

 

976

 

1,000,067

 

1,011,495

Total current

 

1,014,654

 

1,792,189

 

10,032,581

 

9,214,704

                 

Noncurrent

               

Consumers, concessionaires and licensees

6

-

 

-

 

117,184

 

123,405

Loans to subsidiaries, associates and joint ventures

-

2,312

 

12,089

 

103,396

 

100,666

Escrow deposits

21

654

 

546

 

1,171,261

 

1,162,477

Recoverable taxes

7

-

 

-

 

140,539

 

144,383

Sector financial asset

8

-

 

-

 

292,721

 

321,788

Derivatives

33

-

 

-

 

1,251,437

 

584,917

Deferred taxes credits

9

150,404

 

150,628

 

894,270

 

938,496

Advances for future capital increase

-

55,187

 

55,157

 

-

 

-

Leases

-

-

 

-

 

33,735

 

35,169

Financial asset of concession

10

-

 

-

 

2,998,843

 

2,834,522

Investment at cost

-

-

 

-

 

116,654

 

116,654

Other credits

11

15,535

 

15,818

 

423,522

 

388,828

Investment

12

6,482,274

 

6,290,998

 

1,108,829

 

1,098,769

Property, plant and equipment

13

1,074

 

843

 

8,921,549

 

8,878,064

Intangible assets

14

12

 

18

 

9,014,873

 

9,155,973

Total noncurrent

 

6,707,453

 

6,526,098

 

26,588,813

 

25,884,112

                 

Total assets

 

7,722,107

 

8,318,287

 

36,621,394

 

35,098,816

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

27

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

Balance Sheets as of March 31, 2015 and December 31, 2014

(in thousands of Brazilian reais)

                   
     

Parent company

 

Consolidated

Liabilities and shareholders' equity

Note

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

                   

Current

                 

Suppliers

15

 

2,089

 

791

 

2,147,001

 

2,374,147

Accrued interest on debts

16

 

5,379

 

-

 

100,918

 

97,525

Accrued interest on debentures

17

 

-

 

15,020

 

299,056

 

293,108

Loans and financing

16

 

535,667

 

-

 

1,725,381

 

1,093,500

Debentures

17

 

-

 

1,289,386

 

723,313

 

2,042,075

Post-employment benefit obligation

18

 

-

 

-

 

87,444

 

85,374

Regulatory charges

19

 

-

 

-

 

376,650

 

43,795

Taxes and social contributions payable

20

 

1,524

 

1,859

 

541,705

 

436,267

Dividends and Interest on Equity

-

 

13,501

 

13,555

 

19,031

 

19,086

Accrued liabilities

-

 

-

 

-

 

80,774

 

70,252

Derivatives

33

 

-

 

-

 

-

 

38

Sector financial liability

8

 

-

 

-

 

6,438

 

21,998

Public Utilities

22

 

-

 

-

 

4,099

 

4,000

Other accounts payable

23

 

15,794

 

17,877

 

897,098

 

835,941

Total current

   

573,954

 

1,338,488

 

7,008,908

 

7,417,104

                   

Noncurrent

                 

Suppliers

15

 

-

 

-

 

633

 

633

Accrued interest on debts

16

 

-

 

-

 

73,400

 

60,717

Loans and financing

16

 

-

 

-

 

11,220,501

 

9,426,634

Debentures

17

 

-

 

-

 

6,146,535

 

6,136,400

Post-employment benefit obligation

18

 

-

 

-

 

494,235

 

518,386

Deferred taxes debits

9

 

-

 

-

 

1,378,227

 

1,385,498

Reserve for tax, civil and labor risks

21

 

846

 

725

 

483,545

 

490,858

Derivatives

33

 

-

 

-

 

13,141

 

13,317

 

8

 

-

 

-

 

24,290

 

-

Public utilities

22

 

-

 

-

 

81,977

 

80,992

Other accounts payable

23

 

34,803

 

35,540

 

169,479

 

183,766

Total noncurrent

   

35,649

 

36,264

 

20,085,962

 

18,297,200

                   

Shareholders' equity

24

               

Capital

   

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital reserves

   

468,082

 

468,082

 

468,082

 

468,082

Profit reserves

   

650,811

 

650,811

 

650,811

 

650,811

Statutory reserve - financial asset of concession

   

368,935

 

330,437

 

368,935

 

330,437

Statutory reserve - working capital improvement

   

554,888

 

554,888

 

554,888

 

554,888

Other comprehensive income

   

139,394

 

145,893

 

139,394

 

145,893

     

136,970

 

-

 

136,970

 

-

     

7,112,504

 

6,943,535

 

7,112,504

 

6,943,535

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

2,414,019

 

2,440,978

Total shareholders' equity

   

7,112,504

 

6,943,535

 

9,526,523

 

9,384,513

                   

Total liabilities and shareholders' equity

   

7,722,107

 

8,318,287

 

36,621,394

 

35,098,816

 

The accompanying notes are an integral part of these interim financial statements.

 

 

28

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

 

CPFL ENERGIA S.A.

Statement of income for the periods ended on March 31, 2015 and 2014

(in thousands of Brazilian reais, except for Earnings per share)

                 
   

Parent company

 

Consolidated

Statement of income

Note

1st quarter 2015

 

1st quarter 2014

1st quarter 2015

 

1st quarter 2014

                 

Net operating revenue

26

-

 

-

 

5,290,068

 

3,927,309

Cost of electric energy services

               

Cost of electric energy

27

-

 

-

 

(3,597,851)

 

(2,552,244)

Operating cost

28

-

 

-

 

(448,102)

 

(391,850)

Services rendered to third parties

28

-

 

-

 

(230,662)

 

(189,377)

   

 

 

 

 

 

 

 

Gross operating income

 

-

 

-

 

1,013,453

 

793,839

Operating expenses

28

             

Sales expenses

 

-

 

-

 

(106,220)

 

(101,322)

General and administrative expenses

 

(7,964)

 

(5,945)

 

(178,140)

 

(163,078)

Other operating expense

 

-

 

-

 

(88,238)

 

(92,106)

   

 

 

 

 

 

 

 

Income from electric energy service

 

(7,964)

 

(5,945)

 

640,855

 

437,333

                 

Interest in subsidiaries, associates and joint ventures

12

191,276

 

186,470

 

17,124

 

71,075

Financial income (expense)

29

             

Income

 

18,380

 

24,367

 

287,073

 

228,686

Expense

 

(32,429)

 

(33,206)

 

(653,802)

 

(451,592)

   

(14,048)

 

(8,839)

 

(366,729)

 

(222,905)

Income before taxes

 

169,264

 

171,686

 

291,250

 

285,503

Social contribution

9

(59)

 

1,690

 

(41,463)

 

(30,429)

Income tax

9

(235)

 

3,120

 

(107,477)

 

(80,672)

   

(294)

 

4,810

 

(148,940)

 

(111,101)

                 

Net income

 

168,970

 

176,496

 

142,310

 

174,401

                 

Net income attributable to controlling shareholders

25

       

168,970

 

176,496

Net income/(loss) attributable to noncontrolling shareholders

25

       

(26,660)

 

(2,094)

Earnings per share attributable to controlling shareholders - basic - R$

25

0.17

 

0.18

 

0.17

 

0.18

Earnings per share attributable to controlling shareholders - diluted - R$

25

0.17

 

0.17

 

0.17

 

0.17

 

The accompanying notes are an integral part of these interim financial statements.

 

 

29

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended on March 31, 2105 and 2014

(In thousands of Brazilian reais – R$)

   

Parent company

   

1st quarter 2015

 

1st quarter 2014

         

Net income

 

168,970

 

176,496

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

Equity on comprehensive income of subsidiaries

 

-

 

4

         

Comprehensive income of the period - parent company

 

168,970

 

176,500

         
   

Consolidated

   

1st quarter 2015

 

1st quarter 2014

Net income

 

142,310

 

174,401

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

- Actuarial gain/(loss)

 

-

 

4

         

Comprehensive income of the period - consolidated

 

142,310

 

174,405

Comprehensive income attributable to controlling shareholders

 

168,970

 

176,500

Comprehensive income attributable to non controlling shareholders

 

(26,660)

 

(2,094)

 

The accompanying notes are an integral part of these interim financial statements.

 

 

30

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: March 31, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on March 31, 2015 and December 31, 2014

(in thousands of Brazilian Reais)

                                               
                                     

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
         

 

 

Statutory reserve

                 

 

 

 

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Financial asset of concession

 

Working capital improvement

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2014

4,793,424

 

468,082

 

650,811

 

330,437

 

554,888

 

483,610

 

(337,718)

 

-

 

6,943,535

 

17,003

 

2,423,975

 

9,384,513

                                               

Total comprehensive income

                                             

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

168,970

 

168,970

 

-

 

(26,660)

 

142,310

                                 

-

         

-

Internal changes of shareholders'equity

                               

-

         

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(9,847)

 

-

 

9,847

 

-

 

(563)

 

563

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

3,348

 

-

 

(3,348)

 

-

 

192

 

(192)

 

-

- Statutory reserve for the period

-

 

-

 

-

 

38,498

 

-

 

-

 

-

 

(38,499)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1

 

1

                                 

-

         

-

Capital transactions with the shareholders

                               

-  

         

-

- Other effects

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(300)

 

(300)

                                             

-

Balance at March 31, 2015

4,793,424

 

468,082

 

650,811

 

368,935

 

554,888

 

477,112

 

(337,718)

 

136,970

 

7,112,504

 

16,631

 

2,397,388

 

9,526,523

                                               

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on March 31, 2014 and December 31, 2013

(in thousands of Brazilian Reais)

                                                   
                                         

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Reserve of retained earnings for investment

 

Statutory reserve - Financial asset of concession

 

Dividend  

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2013

4,793,424

 

287,630

 

603,352

 

108,987

 

265,037

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,328

 

8,798,718

                                                   

Total comprehensive income

                                                 

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

176,496

 

176,496

 

-

 

(2,094)

 

174,401

Comprehensive income - Actuarial loss

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

4

 

-

 

-

 

4

                                     

-

         

-

Internal changes of shareholders'equity

                                   

-

         

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

-

 

(9,902)

 

-

 

9,902

 

-

 

188

 

(188)

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

-

 

3,367

 

-

 

(3,367)

 

-

 

(64)

 

64

 

-

- Statutory reserve for the period

-

 

-

 

-

 

-

 

38,467

 

-

 

-

 

-

 

(38,467)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(66)

 

(66)

                                                   

Capital transactions with the shareholders

                                                 

- Additional dividend aproved

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(11,900)

 

(11,900)

- Redemption of capital reserve of non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,316)

 

(1,316)

- Loss in equity interest

-

 

(1,960)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,960)

 

-

 

510

 

(1,450)

- IPO of CPFL Renováveis

-

 

(193)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(193)

 

-

 

(134)

 

(326)

                                                 

-

Balance at March 31, 2014

4,793,424

 

285,477

 

603,352

 

108,987

 

303,504

 

567,802

 

503,130

 

(111,995)

 

144,564

 

7,198,246

 

18,614

 

1,741,203

 

8,958,064

                                                   

 

The accompanying notes are an integral part of these interim financial statements.

 

31

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR – Date: March 31, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of cash flow for the periods ended on March 31, 2015 and 2014

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

March 31, 2015

 

March 31, 2014

 

March 31, 2015

 

March 31, 2014

               

Income, before income tax and social contribution

169,264

 

171,686

 

291,250

 

285,503

Adjustment to reconcile Income to cash provided by operating activities

             

Depreciation and amortization

43

 

43

 

313,933

 

278,599

Reserve for tax, civil and labor risks

125

 

11

 

25,974

 

33,509

Allowance for doubtful accounts

-

 

-

 

21,278

 

22,726

Interest and monetary adjustment

31,077

 

32,831

 

584,343

 

328,484

Post-employment benefit loss (gain)

-

 

-

 

16,344

 

12,041

Interest in subsidiaries, associates and joint ventures

(191,276)

 

(186,470)

 

(17,124)

 

(71,075)

Loss (gain) on the write-off of noncurrent assets

-

 

-

 

3,554

 

13,211

Deferred taxes (PIS and COFINS)

-

 

-

 

1,704

 

(17,349)

Other

-

 

-

 

13

 

116

 

9,233

 

18,101

 

1,241,269

 

885,765

Decrease (increase) In operating assets

             

Consumers, concessionaires and licensees

-

 

-

 

(799,111)

 

(225,313)

Dividend and interest on equity received

49,039

 

-

 

-

 

-

Recoverable taxes

(3,556)

 

(62)

 

10,658

 

23,243

Lease

-

 

-

 

502

 

(2,788)

Escrow deposits

(101)

 

-

 

9,291

 

20,065

Sector financial asset

-

 

-

 

(224,161)

 

-

Resources provided by the Energy Development Account - CDE / CCEE

-

 

-

 

1,368

 

(1,094,756)

Other operating assets

(1,171)

 

816

 

(18,846)

 

(52,882)

               

Increase (decrease) In operating liabilities

             

Suppliers

1,299

 

547

 

(227,146)

 

555,423

Other taxes and social contributions

1,224

 

483

 

102,508

 

118,562

Other liabilities with post-employment benefit obligation

-

 

-

 

(38,425)

 

(33,088)

Regulatory charges

-

 

-

 

332,856

 

11,818

Tax, civil and labor risks paid

(46)

 

(11)

 

(47,878)

 

(38,602)

Sector financial liability

-

 

-

 

(5,593)

 

-

Resources provided by the CDE - payable

-

 

-

 

22,850

 

(5,640)

Other operating liabilities

(2,820)

 

(2,207)

 

43,306

 

30,644

Cash flows provided by operations

53,101

 

17,667

 

403,448

 

192,451

Interests paid

(36,858)

 

-

 

(362,758)

 

(283,477)

Income tax and social contribution paid

(1,628)

 

-

 

(122,959)

 

(178,246)

Net cash from operating activities

14,615

 

17,667

 

(82,269)

 

(269,272)

               

Investing activities

             

Price paid in business combination net of cash acquired

-

 

-

 

-

 

(67,830)

Capital increase in investments

-

 

-

 

-

 

(45,444)

Sale of interest in investees

-

 

-

 

10,454

 

-

Additions to property, plant and equipment

(268)

 

-

 

(153,280)

 

(68,199)

Financial investments, pledges, funds and tied deposits

-

 

-

 

(36,949)

 

16,094

Additions to intangible assets

-

 

-

 

(177,505)

 

(171,558)

Sale of noncurrent assets

-

 

-

 

7,514

 

5,242

Advance for future capital increase

(30)

 

(13,058)

 

-

 

-

Loans to subsidiaries, associates and joint ventures

10,178

 

6,884

 

-

 

(2,179)

               

Net cash flow from investing activities

9,880

 

(6,174)

 

(349,766)

 

(333,874)

               

Financing activities

             

Capital increase by noncontrolling shareholders

-

 

-

 

-

 

551

Loans, financing and debentures obtained

494,383

 

-

 

2,647,684

 

1,246,746

Loans, financing, debentures and derivatives paid

(1,290,000)

 

-

 

(2,530,898)

 

(595,811)

Business combination payment

-

 

-

 

(14,354)

 

-

Dividend and interest on shareholders’ equity paid

(54)

 

(106)

 

(54)

 

(12,006)

Net cash flow provided by (used in) financing activities

(795,671)

 

(106)

 

102,378

 

639,480

Increase (decrease) in cash and cash equivalents

(771,176)

 

11,387

 

(329,657)

 

36,334

Opening balance of cash and cash equivalents

799,775

 

990,672

 

4,357,455

 

4,206,422

Closing balance of cash and cash equivalents

28,599

 

1,002,059

 

4,027,798

 

4,242,756

 

The accompanying notes are an integral part of these interim financial statements.

 

32

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR – Date: March 31, 2015 - CPFL Energia S. A
 

 

CPFL Energia S.A.

Added value statements of income for the periods ended on March 31, 2015 and 2014

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

1. Revenues

268

 

-

 

7,767,943

 

5,277,856

1.1 Operating revenues

-

 

-

 

7,405,069

 

5,027,052

1.2 Revenue related to the construction of own assets

268

 

-

 

153,343

 

84,760

1.3 Revenue from construction of concession infrastructure

-

 

-

 

230,808

 

188,770

1.4 Allowance of doubtful accounts

-

 

-

 

(21,278)

 

(22,726)

               

2. (-) Inputs

(2,875)

 

(1,966)

 

(4,623,445)

 

(3,333,027)

2.1 Electricity purchased for resale

-

 

-

 

(3,981,694)

 

(2,835,331)

2.2 Material

(262)

 

(3)

 

(296,167)

 

(178,183)

2.3 Outsourced services

(2,337)

 

(1,663)

 

(241,234)

 

(217,491)

2.4 Other

(276)

 

(300)

 

(104,350)

 

(102,022)

               

3. Gross added value (1 + 2)

(2,608)

 

(1,966)

 

3,144,497

 

1,944,828

               

4. Retentions

(43)

 

(43)

 

(314,300)

 

(278,599)

4.1 Depreciation and amortization

(43)

 

(43)

 

(229,600)

 

(206,955)

4.2 Amortization of intangible assets

-

 

-

 

(84,701)

 

(71,644)

               

5. Net added value generated (3 + 4)

(2,651)

 

(2,009)

 

2,830,197

 

1,666,229

               

6. Added value received in transfer

209,656

 

210,837

 

304,197

 

300,996

6.1 Financial Income

18,380

 

24,367

 

287,073

 

229,921

6.2 Interest in subsidiaries, associates and joint ventures

191,276

 

186,470

 

17,124

 

71,075

               

7. Added value to be distributed (5 + 6)

207,006

 

208,828

 

3,134,394

 

1,967,226

               

8. Distribution of added value

             

8.1 Personnel and charges

4,435

 

3,218

 

217,106

 

189,194

8.1.1 Direct remuneration

2,031

 

1,704

 

132,979

 

116,080

8.1.2 Benefits

2,112

 

1,294

 

72,632

 

63,060

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

291

 

221

 

11,495

 

10,054

8.2 Taxes, fees and contributions

3,097

 

(4,127)

 

2,112,284

 

1,133,990

8.2.1 Federal

3,092

 

(4,152)

 

1,083,065

 

370,570

8.2.2 Estate

6

 

24

 

1,025,689

 

760,354

8.2.3 Municipal

-

 

-

 

3,529

 

3,065

8.3 Interest and rentals

30,504

 

33,241

 

662,694

 

469,641

8.3.1 Interest

30,469

 

33,206

 

648,993

 

454,209

8.3.2 Rental

35

 

35

 

13,700

 

11,609

8.3.3 Other

-

 

-

 

-

 

3,824

8.4 Interest on capital

168,970

 

176,496

 

142,310

 

174,401

8.4.1 Retained earnings

168,970

 

176,496

 

142,310

 

174,401

 

207,006

 

208,828

 

3,134,394

 

1,967,226

 

The accompanying notes are an integral part of these interim financial statements.

 

33

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR – Date: March 31, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR MARCH 31, 2015

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

( 1 )       OPERATIONS 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following operational subsidiaries and joint ventures (unaudited information on the concession area, number of consumers, energy production capacity and associated data):

  

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,155

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,631

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,423

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

203

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

56

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

39

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

81

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

45

 

16 years

 

July 2015

 

 

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo and Goiás

 

1 Hydroelectric, 1 SHPs (a) e 1 Thermal

 

694

 

694

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48,72%

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25,01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermals

 

342

 

195

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59,93% (b)

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
51.61%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited company

 

Direct
100%

 

São Paulo

 

3 SHPs and
6 MHPs (g)

 

24

 

24

 

 

34

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

             

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A. ("CPFL Basil Varejista")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

             

Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão")

 

Private corporation

 

Energy transmission

 

Indirect
100%

CPFL Eficiência Energética S.A ("CPFL ESCO")

 

Private corporation

 

Energy efficiency management(e)

 

Direct
100%

CPFL Transmissora Morro Agudo S.A (" CPFL Transmissão Morro Agudo") (e)

 

Private corporation

 

Energy transmission

 

Direct
100%

CPFL TI Nect Serviços de Informática Ltda. ( CPFL TI Nect) (f)

 

Limited company

 

Provision of thecnology services

 

Direct
100%

             

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Private corporation

 

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

 

a)     SHP – Small Hydroelectric Plant

b)    Paulista Lajeado has a 7% participation in the installed power of Investco S.A. (5.94% share of its capital).

c)     CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At March 31, 2015, CPFL Renováveis had a portfolio of 129 project, being 3,020.5 MW of installed capacity (1,797.8  MW operational), as follows:

·         Hydroelectric generation: 48 SHP’s (571  MW) being 38 SHP’s operational (399 MW) and  10 SHP’s under developing  (172 MW);

·         Wind power generation: 73 projects (2,078.4 MW) being 34 projects operational (1,027.7 MW) and 39 projects under construction/developing (1,050.7 MW);

·         Biomass power generation: 8 plants operational (370 MW);

35

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

·         Solar energy generation: 1 solar plant operational (1.1 MW).

 

d)    The joint venture Chapecoense fully consolidates the interim financial statements of its direct subsidiary, Foz de Chapecó

e)     The incorporation of CPFL Transmissora Morro Agudo S.A., parent company of CPFL Geração, was approved in January 2015, with the objective of operating and exploiting electric energy transmission concessions, including construction, implementation, operation and maintenance of transmission facilities of the basic network of the Interlinked National System.

f)     In September, 2014 the direct subsidiary TI Nect Serviços de Informática Ltda. (“CPFL TI Nect”), was set up with the objective of providing informatics, information technology maintenance, system update, program development and customization and computer and peripheral equipment maintenance services.

g)    MHP – micro hydroelectric plant

 

In relation to the concession term that end 2015, on 26 June, 2012, our subsidiaries filled a request for  extension of the concession contracts, under the present conditions, reserving the right to review the request in the event of changes in the current contractual conditions. Our subsidiaries confirmed the request for extension on October 10, 2012. On January 17, 2014, ANEEL advised our subsidiaries, through Circular letter 01/2014 DR/ANEEL, that it is analyzing the applications for extension of the concessions and the final approval for such extension is within the Grantor responsibilities. By the date of approval of these interim financial statements, Management doesn’t know the terms of the extension. However, Management expects that the requests for extension will be approved, and if there is no extension, no significant effects are anticipated on the consolidated operations and the interim financial statements

 

( 2 )     PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

2.1  Basis of presentation:

The individual (Parent Company) and consolidated interim financial statements were prepared, under International Financial Reporting Standards – IFRS,  issued by the International Accounting Standard Board – IASB, and with generally accepted accounting principles in Brazil.

Accounting practices adopted in Brazil encompass those included in Brazilian corporate law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários – CVM), in particular the CPC 21 (R1) - Interim Financial Reporting.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2014, and should be read together with those statements.

The consolidated interim financial statements were authorized for issue by the Board of Directors on April 30, 2015.

 

2.2  Basis of measurement:

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value.

 

36

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

2.3  Use of estimates and judgments:

The preparation of the interim financial statements requires Company Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from reviews to accounting estimates are recorded in the period in which the estimates are reviewed and in any future periods affected.

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaires and licensees;

·         Note 8 – Sector financial asset and liability;

·         Note 9 – Deferred taxes credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment and recognition of impairment losses;

·         Note 14 – Intangible assets and recognition of impairment losses;

·         Note 18 – Post-employment benefit obligation;

·         Note 21 – Provisions for tax, civil and labor risks and escrow deposits;

·         Note 23 – Other accounts payable (Provision to environmental costs)

·         Note 26 – Net operating revenues;

·         Note 27 – Cost of electric energy;

·         Note 33 – Financial instruments; and

·         Lease. 

 

2.4  Functional currency and presentation currency:

The Company’s functional currency is the Brazilian Real, and the interim financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5  Basis of consolidation:

      i.        Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recorded amount of any non-controlling interest in the acquiree, less the recorded amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

     ii.        Subsidiaries and joint ventures:

The interim financial statements of subsidiaries are included in the consolidated interim financial statements from the date that control commences until the date that control ceases. Joint ventures are accounted for using the equity method of accounting from the moment joint control is established.

The accounting policies of subsidiaries, and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company interim financial statements. Joint ventures and associates are accounted by equity method in the consolidated financial statements.

37

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for our subsidiaries. Prior to consolidation in the Company's interim financial statements, the interim financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated interim financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion related to non-controlling shareholders is stated in equity and stated after profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them is described in note 12.

    iii.        Acquisition of non-controlling interest:

Accounted for as equity transaction (within the shareholders’ equity) and therefore no gain or goodwill is recognized as a result of such transaction.

 

2.6  Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.

 

2.7  Information on corporate interests:

The Company's interests in the direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which are accounted for using the equity method of accounting, and (ii) the investment recorded at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

As of March 31, 2015 and December 31, 2014 and for the quarters ended in March 31, 2015 and 2014, the non-controlling interests stated in the interim consolidated financial statements refers to the interests held by third-parties in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8  Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the interim financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory in accordance with IFRS.

 

( 3 )     SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements of the Company and its subsidiaries were prepared based on the same accounting policies as described in Notes 3.1 to 3.17, disclosed in the financial statements for the year ended December 31, 2014.

38

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 4 )     DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained, when available,  from the BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33), and also includes the debtor's credit rating.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the Grantor (“ANEEL”). This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

The Law nº 12,783 on January 11, 2013, established that, for concession contracts that expire by 2017, calculation of the amount of compensation due on reversal of the assets will be based on the replacement value method, according to regulatory criteria to be established the granting authority. In the case of concessions terms that expire after 2017, Management believes that, compensation will be based at least on valuation of the assets using the new replacement value model, as under Law 12,783/13.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the Grantor and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in accordance with the tariff review process.

 

( 5 )     CASH AND CASH EQUIVALENT

 

 

Parent company

Consolidated

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

Bank balances

368

 

628

 

340,843

 

177,872

Short-term financial investments

28,231

 

799,147

 

3,686,955

 

4,179,583

Overnight investment (a)

-

 

-

 

6,882

 

84,512

Bank deposit certificates (b)

-

 

-

 

784,827

 

557,018

Repurchase agreements with debentures (b)

-

 

-

 

13,958

 

15,985

Investment funds (c)

28,231

 

799,147

 

2,881,288

 

3,522,069

Total

28,599

 

799,775

 

4,027,798

 

4,357,455

 

39

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates and secured debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

c)     Amounts invested in Exclusive Funds, with daily liquidity and interest equivalent, on average, to 101% of the Interbank Deposit Certificate - CDI, in investments subject to floating rates tied to federal government bonds, Bank Deposit Certificate – CDBs, financial bills and secured debentures of major financial institutions, with low credit risk.

 

( 6 )     CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated interim financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at March 31, 2015 and December 31, 2014:

 

 

 

Consolidated

     

Past due

 

Total

 

Amounts coming due

 

until 90 days

 

> 90 days

 

March 31, 2015

 

December 31, 2014

Current

                 

Consumer classes

                 

Residential

463,833

 

318,144

 

48,728

 

830,705

 

469,318

Industrial

181,683

 

63,013

 

37,350

 

282,046

 

171,072

Commercial

217,807

 

60,699

 

11,854

 

290,360

 

148,120

Rural

46,912

 

8,346

 

1,459

 

56,717

 

36,319

Public administration

51,456

 

7,248

 

802

 

59,506

 

47,076

Public lighting

43,317

 

3,893

 

9,214

 

56,423

 

45,151

Public utilities

58,155

 

6,709

 

539

 

65,403

 

48,777

Billed

1,063,162

 

468,052

 

109,946

 

1,641,160

 

965,833

Unbilled

926,090

 

-

 

-

 

926,090

 

705,318

Financing of consumers' debts

72,546

 

15,419

 

19,287

 

107,252

 

103,512

Free energy

307

 

-

 

-

 

307

 

388

CCEE transactions

99,841

 

-

 

-

 

99,841

 

227,986

Concessionaires and licensees

356,113

 

-

 

-

 

356,113

 

334,403

Other

16,382

 

-

 

-

 

16,383

 

18,272

 

2,534,441

 

483,471

 

129,232

 

3,147,145

 

2,355,712

Allowance for doubtful accounts

           

(113,427)

 

(104,588)

Total

           

3,033,719

 

2,251,124

                   

Non current

                 

Financing of consumers' debts

90,684

 

-

 

-

 

90,684

 

96,547

Free energy

4,340

 

-

 

-

 

4,340

 

4,139

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

 

136,326

 

-

 

-

 

136,326

 

141,988

Allowance for doubtful accounts

           

(19,142)

 

(18,583)

Total

           

117,184

 

123,405

 

  

 

40

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

Consolidated

 

Consumers, concessionaires and licensees

 

Other
Credits
(note 11)

 

Total

At December 31, 2014

(123,172)

 

(15,285)

 

(138,458)

Allowance for doubtful accounts

(25,663)

 

663

 

(25,000)

Recovery of revenue

3,436

 

286

 

3,723

Write-off of accounts receivable and provisioned

12,830

 

1,018

 

13,848

At March 31, 2015

(132,569)

 

(13,318)

 

(145,887)

           

Current

(113,427)

 

(11,336)

 

(124,763)

Noncurrent

(19,142)

 

(1,981)

 

(21,123)

 

 

( 7 )     RECOVERABLE TAXES

 

 

 

Parent company

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

Current

             

Prepayments of social contribution - CSLL

-

 

-

 

6,823

 

21,951

Prepayments of income tax - IRPJ

-

 

-

 

16,212

 

32,030

IRRF on interest on equity

20,594

 

20,594

 

20,594

 

21,044

Income tax and social contribution to be offset

870

 

870

 

68,411

 

51,214

Withholding tax - IRRF

25,116

 

21,530

 

108,972

 

88,249

ICMS to be offset

-

 

-

 

67,354

 

66,641

Social Integration Program - PIS

1,087

 

1,072

 

7,619

 

7,527

Contribution for Social Security financing- COFINS

5,074

 

5,005

 

34,689

 

38,098

National Social Security Institute - INSS

-

 

-

 

1,677

 

1,869

Other

-

 

-

 

1,569

 

1,015

Total

52,740

 

49,071

 

333,921

 

329,638

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

47,984

 

46,555

Income tax to be offset - IRPJ

-

 

-

 

8,352

 

8,352

ICMS to be offset

-

 

-

 

76,699

 

79,223

Social Integration Program - PIS

-

 

-

 

1,085

 

1,576

Contribution for Social Security financing- COFINS

-

 

-

 

5,047

 

7,305

Other

-

 

-

 

1,372

 

1,372

Total

-

 

-

 

140,539

 

144,383

 

 

 

41

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 8 )     SECTOR FINANCIAL ASSET AND LIABILITY

See below a breakdown of the amounts and changes of the Sector financial asset and liability (assets and/or liabilities):

 

   

Consolidated

   

December 31, 2014

 

Operating revenue

 

Financial income or expense

 

Receive

 

March 31, 2015

     

Constitution

 

Realization

 

Monetary adjustment

 

Tariff flag
(note 26.5)

 

Resources from CCEE

 

Parcel "A"

                           

CVA (*)

                           

CCC (**)

 

58

 

2

 

(61)

 

-

 

-

 

-

 

-

CDE

 

53,198

 

96,404

 

(7,123)

 

1,874

 

-

 

-

 

144,352

Eletric energy cost

 

1,248,165

 

101,084

 

(129,173)

 

31,993

 

(132,055)

 

(61,571)

 

1,058,444

ESS and EER (***)

 

(622,243)

 

85,192

 

47,919

 

(19,433)

 

-

 

-

 

(508,564)

Proinfa

 

9,249

 

(4,934)

 

(3,785)

 

262

 

-

 

-

 

792

Basic network charges

 

154,593

 

54,100

 

(14,443)

 

4,520

 

-

 

-

 

198,770

Passthrough from Itaipu

 

(309,727)

 

219,312

 

38,109

 

(6,308)

 

-

 

-

 

(58,615)

Transmission from Itaipu

 

4,076

 

6,684

 

(732)

 

135

 

-

 

-

 

10,163

Neutrality of the sector charges

 

(12,338)

 

(8,511)

 

6,965

 

(200)

 

-

 

-

 

(14,083)

Overcontracting

 

597,422

 

176,326

 

(37,462)

 

(5,083)

 

-

 

(265,205)

 

465,999

Other financial components

 

(211,735)

 

48,009

 

14,701

 

(1,664)

 

-

 

-

 

(150,689)

                             
   

910,720

 

773,670

 

(85,085)

 

6,095

 

(132,055)

 

(326,776)

 

1,146,568

                             

Current asset

 

610,931

                     

884,576

Noncurrent asset

 

321,788

                     

292,721

Current liability

 

(21,998)

                     

(6,438)

Noncurrent liability

 

-

                     

(24,290)

 

(*) Deferred tariff costs and gains variations from Parcel “A” items

(**) Fuel consumption account

(***) Energy system service (ESS) and Reserve energy charge (EER)

 

The details of the nature of each sector financial asset and liability are provided in Note 3.14 to the December 31, 2014 financial statements

 

42

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 9 )     DEFERRED TAXES

9.1  Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

Social contribution credit/(debit)

             

Tax losses carryforwards

41,133

 

41,133

 

47,689

 

47,564

Tax benefit of merged goodwill

-

 

-

 

103,615

 

107,359

Deductible temporary differences

288

 

348

 

(295,419)

 

(290,367)

Subtotal

41,421

 

41,481

 

(144,115)

 

(135,444)

               

Income tax credit / (debit)

             

Tax losses carryforwards

108,182

 

108,182

 

126,449

 

126,085

Tax benefit of merged goodwill

-

 

-

 

355,354

 

367,944

Deductible temporary differences

801

 

966

 

(821,661)

 

(807,934)

Subtotal

108,983

 

109,148

 

(339,858)

 

(313,906)

               

PIS and COFINS credit/(debit)

             

Deductible temporary differences

-

 

-

 

17

 

2,348

               

Total

150,404

 

150,628

 

(483,956)

 

(447,002)

               

Total tax credit

150,404

 

150,628

 

894,270

 

938,496

Total tax debit

-

 

-

 

(1,378,227)

 

(1,385,498)

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee. A breakdown of which is provided in the financial statements of December 31, 2014. To reflect adequately the effective tax rate on net income, deferred tax credits on losses are registered monthly for the companies with positive projections, in accordance with the above-mentioned studies.

 

9.2  Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which had been incorporated and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 (R2) - Individual Interim financial statements, Separate Interim financial statements, Consolidated Interim financial statements and Application of the Equity Method. The benefit is realized proportionally to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concessions, as shown in note 14.

43

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

60,145

 

167,069

 

61,819

 

171,719

CPFL Piratininga

14,340

 

49,212

 

14,691

 

50,417

RGE

27,809

 

114,843

 

28,496

 

117,683

CPFL Santa Cruz

579

 

1,769

 

869

 

2,733

CPFL Leste Paulista

193

 

583

 

387

 

1,184

CPFL Sul Paulista

302

 

934

 

603

 

1,892

CPFL Jaguari

156

 

481

 

312

 

962

CPFL Mococa

91

 

268

 

182

 

554

CPFL Geração

-

 

20,195

 

-

 

20,800

Total

103,615

 

355,354

 

107,359

 

367,944

 

 

9.3  Accumulated balances on nondeductible temporary differences:

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Nondeductible temporary differences

                     

Reserve for tax, civil and labor

27,722

 

77,007

 

-

 

29,282

 

81,340

 

-

Private pension fund

1,935

 

5,375

 

-

 

1,900

 

5,277

 

-

Allowance for doubtful accounts

13,092

 

36,367

 

-

 

12,422

 

34,506

 

-

Free energy provision

6,357

 

17,657

 

-

 

6,210

 

17,251

 

-

Research and development and energy efficiency programs

13,929

 

38,691

 

-

 

11,821

 

32,836

 

-

Reserves related to personnel

4,219

 

11,720

 

-

 

3,303

 

9,176

 

-

Depreciation rate difference

7,009

 

19,468

 

-

 

7,087

 

19,685

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(1,516)

 

(4,211)

 

-

 

(1,572)

 

(4,368)

 

-

Recognition of the concession - financial adjustment (IFRS / CPC)

(50,487)

 

(140,242)

 

(3,550)

 

(45,322)

 

(125,895)

 

(2,838)

Tariff revision

2,626

 

7,294

 

3,566

 

4,579

 

12,720

 

5,186

Actuarial losses (IFRS / CPC)

39,023

 

108,398

 

-

 

39,023

 

108,398

 

-

Other adjustments (IFRS / CPC)

5,724

 

15,764

 

-

 

8,613

 

23,788

 

-

Accelerated depreciation

(23)

 

(64)

 

-

 

(19)

 

(54)

 

-

Other

3,279

 

8,190

 

-

 

4,511

 

11,306

 

-

Nondeductible temporary differences - comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(60,969)

 

(169,358)

 

-

 

(61,792)

 

(171,643)

 

-

Nondeductible temporary differences - Business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

25,356

 

70,432

 

-

 

25,725

 

71,458

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(6,354)

 

(17,650)

 

-

 

(6,477)

 

(17,992)

 

-

Value added of assets received from the former ERSA

(88,978)

 

(247,161)

 

-

 

(89,882)

 

(249,671)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(221,872)

 

(616,312)

 

-

 

(224,871)

 

(624,642)

 

-

Other temporary differences

(15,490)

 

(43,026)

 

-

 

(14,907)

 

(41,410)

 

-

Total

(295,419)

 

(821,661)

 

17

 

(290,367)

 

(807,935)

 

2,348

 

 

44

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

9.4  Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters ended March 31, 2015 and 2014:

 

 

Parent company

 

1st quarter 2015

 

1st quarter 2014

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

169,264

 

169,264

 

171,686

 

171,686

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(191,276)

 

(191,276)

 

(186,470)

 

(186,470)

Amortization of intangible asset acquired

(6,650)

 

-

 

(6,295)

 

-

Other permanent additions (exclusion), net

1,389

 

6,772

 

2,304

 

2,304

Calculation base

(27,274)

 

(15,241)

 

(18,775)

 

(12,480)

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit (debit) result

2,455

 

3,810

 

1,690

 

3,120

Tax credit recorded (not recorded), net

(2,514)

 

(4,045)

 

-

 

-

Total

(59)

 

(235)

 

1,690

 

3,120

               

Current

-

 

(70)

 

(84)

 

(234)

Deferred

(59)

 

(165)

 

1,774

 

3,353

               
 

Consolidated

 

1st quarter 2015

 

1st quarter 2014

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

291,250

 

291,250

 

285,503

 

285,503

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(17,124)

 

(17,124)

 

(71,075)

 

(71,075)

Amortization of intangible asset acquired

25,223

 

32,157

 

23,265

 

29,855

Tax incentives - PIIT(*)

(1,318)

 

(1,318)

 

(1,516)

 

(1,516)

Effect of presumed profit system

2,786

 

(12,182)

 

(3,716)

 

(13,424)

Adjustment of excess and surplus revenue of reactive

29,951

 

29,951

 

25,696

 

25,696

Tax incentive - exploitation profit

-

 

(12,348)

 

-

 

(9,136)

Other permanent additions (exclusion), net

16,973

 

17,713

 

7,537

 

3,597

Calculation base

347,741

 

328,099

 

265,693

 

249,498

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit) result

(31,297)

 

(82,025)

 

(23,912)

 

(62,375)

Tax credit (not recorded) recorded, net

(10,166)

 

(25,453)

 

(6,517)

 

(18,297)

Total

(41,463)

 

(107,478)

 

(30,429)

 

(80,672)

               

Current

(32,614)

 

(81,703)

 

(46,265)

 

(120,650)

Deferred

(8,849)

 

(25,774)

 

15,835

 

39,978

 

(*) Technologic innovation program

 

In relation to the provisions introduced by Law 12,973/2014, involving changes in IRPJ, CSLL, PIS and COFINS, effective from January 1, 2015, the subsidiary CPFL Geração has opted for early adoption. The other CPFL group entities, including CPFL Energia did not opt for early adoption, and for 2014, they continue to be subject to the Temporary Tax Regime - RTT, introduced by Law 11,941/2009.

 

45

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 10 )   FINANCIAL ASSET OF CONCESSION

 

 

Distribuition

 

Transmission

 

Consolidated

At December 31, 2014

3,296,837

 

77,779

 

3,374,616

Current

540,094

 

-

 

540,094

Noncurrent

2,756,744

 

77,779

 

2,834,522

           

Additions

108,372

 

17,253

 

125,625

Change in the expectation of cash flow

59,406

 

-

 

59,406

Income from financial asset measured at amortized cost

-

 

2,263

 

2,263

Disposal

(3,124)

 

-

 

(3,124)

           

At March 31, 2015

3,461,491

 

97,294

 

3,558,785

Current

559,942

 

-

 

559,942

Noncurrent

2,901,549

 

97,294

 

2,998,843

 

The amount refers to the financial asset corresponding to the right established in the concession contracts of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive cash (i) by compensation on reversal of the assets to the granting authority at the end of the concession, and (ii) the transmitter's right to receive cash throughout the concession through allowed annual income ("RAP"). For the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, the amounts are fully classified in current assets in accordance with the maturity of the concession term (Note 1).

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income and/or expense account in profit or loss for the period, in accordance with the new replacement amount, “VNR” methodology (financial income of R$ 59,406 in the first quarter of 2015, and R$ 59,227 in the first quarter of 2014).

For the energy transmitter, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income (“RAP”) to be received during the remaining term of the concession. Financial income of R$ 2,263 in relation to the other operating revenue (R$ 479 in the first quarter of 2014), set against other operating income, since this is a component of the allowed annual income to make the network available to ONS (National System Operator).

 

 

46

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 11 )   OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

                 

Advances - Fundação CESP

 

9,784

 

11,569

 

-

 

-

Advances to suppliers

 

9,859

 

15,934

 

-

 

-

Pledges, funds and tied deposits

 

3,784

 

8,007

 

324,890

 

290,839

Orders in progress

 

237,190

 

262,076

 

-

 

-

Outside services

 

9,616

 

12,787

 

-

 

-

Advance to energy purchase agreements

 

-

 

515

 

33,568

 

32,119

Collection agreements

 

82,881

 

73,076

 

-

 

-

Prepaid expenses

 

50,442

 

43,185

 

10,028

 

9,630

Receivables from resources provided by the energy development account - CDE

 

521,554

 

522,922

 

-

 

-

Receivables - business combination

 

-

 

-

 

13,950

 

13,950

Advances to employees

 

21,550

 

10,945

 

-

 

-

Allowance for doubtful accounts (nota 6)

 

(11,336)

 

(13,304)

 

(1,981)

 

(1,981)

Other

 

64,742

 

63,782

 

43,067

 

44,270

Total

 

1,000,067

 

1,011,495

 

423,522

 

388,828

 

Receivables from Resources provided by the Energy Development Account – CDE: refer to: (i) low income subsidies totaling R$ 18,230 (R$ 18,549 in December 31, 2014); and (ii) other tariff discounts granted to consumers amounting to R$ 503,324 (R$ 504,373 in December 31, 2014).

 

( 12 )   INVESTMENTS  

 

 

Parent company

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,644,268

 

5,420,845

 

1,096,179

 

1,085,835

Added value on assets, net

831,952

 

864,098

 

12,651

 

12,934

Goodwill

6,054

 

6,054

 

-

 

-

Total

6,482,274

 

6,290,998

 

1,108,829

 

1,098,769

 

 

47

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

12.1        Permanent equity interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

       

March 31, 2015

 

March 31, 2015

 

December 31, 2014

 

1st quarter 2015

 

1st quarter 2014

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

241,264

 

9,201,108

 

241,264

826,262

 

98,049

 

826,262

 

728,213

 

98,049

 

23,020

CPFL Piratininga

 

53,081,259

 

3,611,140

 

156,610

528,230

 

48,545

 

528,230

 

479,686

 

48,545

 

19,621

CPFL Santa Cruz

 

371,772

 

425,757

 

67,580

142,702

 

10,349

 

142,702

 

132,353

 

10,349

 

5,701

CPFL Leste Paulista

 

892,772

 

175,539

 

25,392

41,014

 

2,948

 

41,014

 

38,066

 

2,948

 

1,872

CPFL Sul Paulista

 

454,958

 

180,171

 

22,751

48,283

 

3,908

 

48,283

 

44,375

 

3,908

 

3,546

CPFL Jaguari

 

209,294

 

173,475

 

17,292

24,989

 

(638)

 

24,989

 

25,627

 

(638)

 

223

CPFL Mococa

 

117,199

 

119,359

 

14,002

28,034

 

1,774

 

28,034

 

26,260

 

1,774

 

3,199

RGE

 

807,169

 

4,268,228

 

934,472

1,330,033

 

29,348

 

1,330,033

 

1,300,685

 

29,348

 

19,864

CPFL Geração

 

205,487,717

 

5,851,945

 

1,039,619

2,036,758

 

1,472

 

2,036,758

 

2,035,286

 

1,472

 

82,520

CPFL Jaguari Geração (*)

 

40,108

 

34,316

 

40,108

34,296

 

(389)

 

34,296

 

34,685

 

(389)

 

4,256

CPFL Brasil

 

2,999

 

490,793

 

2,999

80,458

 

14,950

 

80,458

 

65,508

 

14,950

 

44,119

CPFL Planalto (*)

 

630

 

2,260

 

630

2,159

 

526

 

2,159

 

1,633

 

526

 

678

CPFL Serviços

 

1,528,988

 

119,051

 

21,096

23,593

 

580

 

23,593

 

23,013

 

580

 

2,652

CPFL Atende (*)

 

13,991

 

27,713

 

13,991

20,476

 

2,980

 

20,476

 

17,496

 

2,980

 

1,692

Nect (*)

 

2,059

 

22,414

 

2,059

10,055

 

597

 

10,055

 

9,458

 

597

 

873

CPFL Total (*)

 

19,005

 

56,352

 

19,005

26,921

 

2,503

 

26,921

 

24,417

 

2,503

 

2,448

CPFL Jaguariuna (*)

 

189,660

 

2,703

 

2,966

2,501

 

(52)

 

2,501

 

2,553

 

(52)

 

6

CPFL Telecom

 

9,377

 

111,183

 

9,377

(3,601)

 

(3,308)

 

(3,601)

 

(293)

 

(3,308)

 

(1,546)

CPFL Centrais Geradoras (*)

 

20,430

 

27,112

 

20,430

23,975

 

1,536

 

23,975

 

22,439

 

1,536

 

1,584

CPFL ESCO

 

48,164

 

428,315

 

408,164

417,128

 

7,744

 

417,128

 

409,385

 

7,744

 

(4)

Subtotal - By shareholders' equity of the subsidiary

     

5,644,268

 

5,420,845

 

223,423

 

216,325

Amortization of added value on assets

     

-

 

-

 

(32,147)

 

(29,855)

Total

                   

5,644,268

 

5,420,845

 

191,276

 

186,470

(*) number of quotas

                   

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 32,147 (R$29,855 in the first quarter 2014) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in conformity with ICPC 09 (R2).

The changes in investments in subsidiaries, in the parent company, in the period are shown below:

 

Investment

 

Investment as of December 31, 2014

 

Equity in subsidiary (profit or loss)

 

Investment as of March 31, 2015

CPFL Paulista

 

728,213

 

98,049

 

826,262

CPFL Piratininga

 

479,686

 

48,545

 

528,230

CPFL Santa Cruz

 

132,353

 

10,349

 

142,702

CPFL Leste Paulista

 

38,066

 

2,948

 

41,014

CPFL Sul Paulista

 

44,375

 

3,908

 

48,283

CPFL Jaguari

 

25,627

 

(638)

 

24,989

CPFL Mococa

 

26,260

 

1,774

 

28,034

RGE

 

1,300,685

 

29,348

 

1,330,033

CPFL Geração

 

2,035,286

 

1,472

 

2,036,758

CPFL Jaguari Geração

 

34,685

 

(389)

 

34,296

CPFL Brasil

 

65,508

 

14,950

 

80,458

CPFL Planalto

 

1,633

 

526

 

2,159

CPFL Serviços

 

23,013

 

580

 

23,593

CPFL Atende

 

17,496

 

2,980

 

20,476

Nect

 

9,458

 

597

 

10,055

CPFL Total

 

24,417

 

2,503

 

26,921

CPFL Jaguariuna

 

2,553

 

(52)

 

2,501

CPFL Telecom

 

(293)

 

(3,308)

 

(3,601)

CPFL Centrais Geradoras

 

22,439

 

1,536

 

23,975

CPFL ESCO

 

409,385

 

7,744

 

417,128

   

5,420,845

 

223,423

 

5,644,268

 

 

48

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

In the interim consolidated financial statements, the investment balances correspond to the interest in the joint ventures accounted for by the equity method:

Investment in joint ventures

 

March 31, 2015

 

December 31, 2014

 

1st quarter 2015

 

1st quarter 2014

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

161,526

 

163,662

 

(2,136)

 

3,864

Enercan

 

421,851

 

415,952

 

5,899

 

28,380

Chapecoense

 

409,547

 

399,979

 

9,568

 

49,436

EPASA

 

103,255

 

106,243

 

4,076

 

(10,309)

Added value on assets, net

 

12,651

 

12,934

 

(284)

 

(295)

   

1,108,829

 

1,098,769

 

17,124

 

71,075

 

12.2        Added value, net and goodwill:

Net adjustment to fair value (added value), upon business combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated interim financial statements these amounts are classified under Intangible Assets (Note 14).

 

12.3        Dividends and Interest on shareholders’ equity receivable:

On March 31, 2015 and December, 31 2014, the Company has the following amounts receivable from subsidiaries below, relating to dividends and interest on shareholders’ equity

 

Parent company

 

Dividends

 

Interest on shareholders´ equity

 

Total

Investment

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

 

March 31, 2015

 

December 31, 2014

CPFL Paulista

721,195

 

755,625

 

0

 

10,570

 

721,195

 

766,196

CPFL Santa Cruz

14,000

 

14,000

 

-

 

-

 

14,000

 

14,000

RGE

82,117

 

82,117

 

50,077

 

50,077

 

132,194

 

132,194

CPFL Jaguari Geração

-

 

4,039

 

-

 

-

 

-

 

4,039

CPFL Serviços

17,182

 

17,182

 

4,583

 

4,583

 

21,765

 

21,765

Nect

3,793

 

3,793

 

-

 

-

 

3,793

 

3,793

CPFL ESCO

380

 

380

 

-

 

-

 

380

 

380

 

838,667

 

877,136

 

54,661

 

65,231

 

893,328

 

942,367

 

In March 31, 2015 and December 31, 2014 the balance of dividends and interest on shareholders’ equity receivable is R$ 54,483 refers to the joint ventures and associates.

 

12.4        Business combinations

As disclosed in Note 12.4.2 to the December 31, 2014 financial statements, on October 1, 2014, the indirect subsidiary CPFL Renováveis acquired control of WF2 Holding S.A. (“WF2”), holder of all the shares of Dobrevê Energia S.A. (“DESA”) on the acquisition date.

The acquisition was made under the conditions disclosed in the Note and the fair values were determined provisionally for the financial statements, based on Management analyses. Confirmation of the fair values is pending on receipt of the economic-financial assessment report prepared by an independent assessor, which Management expects to receive in June 2015. Accordingly, no adjustment to the fair values of assets and liabilities was recognized in the reporting period for the interim financial statements at March 31, 2015.

There were no other business combinations in the first quarter of 2015.

 

49

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

12.5        Non-controlling shareholders and joint ventures:

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

12.5.1  Changes in the interest of non-controlling shareholders:

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2014

 

214,454

 

2,159,095

 

67,428

 

2,440,979

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

5,007

 

(31,385)

 

(282)

 

(26,660)

Business combination

 

-

 

(299)

 

-

 

(299)

At March 31, 2015

 

219,461

 

2,127,411

 

67,147

 

2,414,019

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   

 

12.5.2  Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders:

The summarized financial information at March 31, 2015 and December 31, 2014 and for the quarters ended March 31, 2015 and 2014 of subsidiaries in which non-controlling interests are as follows:

   

March 31, 2015

 

December 31, 2014

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

133,689

 

1,040,611

 

22,649

 

138,684

 

1,166,223

 

13,756

Cash and cash equivalents

 

81,748

 

714,360

 

13,673

 

84,201

 

828,411

 

328

Noncurrent assets

 

1,028,488

 

10,512,663

 

117,452

 

1,040,545

 

10,469,653

 

116,751

                         

Current liabilities

 

100,903

 

1,148,354

 

10,150

 

129,255

 

1,019,960

 

35,315

Financial liabilities

 

79,110

 

896,296

 

2,357

 

108,355

 

786,660

 

9,388

Noncurrent liabilities

 

434,242

 

6,127,355

 

35,458

 

437,249

 

6,273,418

 

-

Financial liabilities

 

434,242

 

4,854,660

 

35,458

 

437,249

 

4,972,544

 

-

Shareholders' equity

 

627,033

 

4,277,566

 

94,492

 

612,726

 

4,342,498

 

95,192

Controlling  shareholders´ interest

 

627,033

 

4,166,080

 

94,492

 

612,726

 

4,230,498

 

95,192

Non-controlling  shareholders´ interest

 

-

 

111,486

 

-

 

-

 

112,000

 

-

                         
   

1st quarter 2015

 

1st quarter 2014

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

76,950

 

364,415

 

7,699

 

102,796

 

288,907

 

16,040

Depreciation and amortization

 

(11,535)

 

(128,277)

 

(2)

 

(11,035)

 

(100,570)

 

(2)

Interest income

 

2,635

 

27,300

 

105

 

2,489

 

17,263

 

285

Interest expense

 

(9,859)

 

(122,735)

 

(41)

 

(10,446)

 

(94,540)

 

-

Social contribution and income tax

 

(7,409)

 

(7,251)

 

365

 

(24,796)

 

(4,822)

 

(610)

Net income (loss)

 

14,307

 

(64,645)

 

(701)

 

48,121

 

(54,325)

 

8,429

Net income (loss) attributable to controlling shareholders

 

14,307

 

(64,430)

 

(701)

 

48,121

 

(54,307)

 

8,429

Net income (loss) attributable to noncontrolling shareholders

 

-

 

(215)

 

-

 

-

 

(18)

 

-

 

 

50

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

12.5.3  Joint venture:

Summarized financial information of the joint venture at March 31, 2015 and December 31, 2014 and for the quarters ended March 31, 2015 and 2014 are as follows:

   

March 31, 2015

 

December 31, 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

163,541

 

66,285

 

189,042

 

274,705

 

143,213

 

71,178

 

252,223

 

337,891

Cash and cash equivalents

 

69,262

 

17,228

 

85,970

 

99,297

 

45,329

 

19,178

 

154,554

 

96,588

Noncurrent assets

 

1,221,027

 

1,199,268

 

3,067,265

 

650,700

 

1,238,047

 

1,210,974

 

3,090,190

 

637,190

                                 

Current liabilities

 

155,743

 

143,458

 

287,851

 

440,544

 

149,088

 

138,909

 

374,374

 

480,948

Financial liabilities

 

93,537

 

134,198

 

218,249

 

302,116

 

91,723

 

130,122

 

313,222

 

345,657

Noncurrent liabilities

 

363,010

 

476,145

 

2,165,422

 

291,284

 

378,465

 

488,751

 

2,183,767

 

308,168

Financial liabilities

 

322,148

 

466,172

 

2,164,811

 

290,879

 

338,297

 

479,329

 

2,183,155

 

307,622

Shareholders' equity

 

865,814

 

645,951

 

803,034

 

193,578

 

853,707

 

654,492

 

784,272

 

185,965

                                 
   

1st quarter 2015

 

1st quarter 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

119,877

 

116,752

 

178,285

 

251,491

 

131,070

 

68,565

 

258,544

 

253,517

Depreciation and amortization

 

(13,374)

 

(13,831)

 

(33,608)

 

(8,094)

 

(13,456)

 

(12,782)

 

(33,399)

 

(8,076)

Interest income

 

2,286

 

1,320

 

4,351

 

2,020

 

3,622

 

1,851

 

3,463

 

338

Interest expense

 

(15,459)

 

(5,906)

 

(32,266)

 

(7,747)

 

(10,589)

 

(8,899)

 

(33,043)

 

(8,880)

Social contribution and income tax

 

(6,228)

 

(226)

 

(17,167)

 

(4,106)

 

(29,997)

 

(7,809)

 

(49,334)

 

8,841

Net income (loss)

 

12,108

 

(8,540)

 

18,761

 

7,613

 

58,248

 

15,452

 

96,933

 

(17,237)

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53,34% (*)

 

48.72%

 

25.01%

 

51.00%

 

57,13% (*)

(*) The interest of direct subsidiary CPFL Geração were (i) 52.75% from January 1 to February 28, 2014, (ii) 57.13% from March 01, 2014 to December 31. 2014 (iii) 53.84% from January 1, 2015 to January 31, 2015 and (iv) 53.34% from February 1, 2015.

 

Although CPFL Energia indirectly holds interest of more than 50% in Epasa and Chapecoense, CPFL Energia indirectly jointly controls these investments jointly with other shareholders. Analysis of the classification of the type of investment is based on the Shareholders' Agreement for each venture.

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Foz do Chapecó establish restrictions on payment of dividends to our subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

12.5.4   Joint venture operations:

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydroelectric plant, located on the Tocantins River, in Goias State. The concession and operation of the hydroelectric plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas, it´s assured to CPFL Geração 51.54% of the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.4 MW) until 2028 (physical information and energetic capacity measures not reviewed by the independent auditors). 

 

12.6        Interest sale in the joint venture Epasa:

On January 31, 2014, after a capital increase, the subsidiary CPFL Geração became the holder of 57.13% of the interest in EPASA's capital and the holdings of certain shareholders were diluted. As per the Shareholders Agreement in force, until March 1, 2015 these shareholders were entitled to repurchase shares in order to reconstitute their holdings; on February 25, 2015, Eletricidade do Brasil S/A and OZ&M Incorporação e Participação Ltda. partially exercised this right, buying 10,704,756 common shares from CPFL Geração, at R$ 10,455, generating a positive result of R$ 3,391, registered in the item "gain on disposal of noncurrent assets".

 

51

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

The breakdown of the shares of the jointly controlled subsidiary EPASA is as follows:

 

At February 25, 2015

 

At December 31, 2014

Shareholder

Shares

 

Interest - %

 

Shares

 

Interest - %

CPFL Geração de Energia S/A

150,941,659

 

53.34

 

161,646,415

 

57.13

Eletricidade do Brasil S/A

118,100,009

 

41.74

 

107,903,763

 

38.13

Aruanã Energia S/A

6,960,800

 

2.46

 

6,960,800

 

2.46

OZ&M Incorporação, Participação Ltda

6,959,277

 

2.46

 

6,450,767

 

2.28

Total

282,961,745

 

100.00

 

282,961,745

 

100.00

 

 

 

   

52

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

( 13 )   PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2014

159,314

 

1,102,110

 

1,481,136

 

5,703,428

 

32,328

 

11,660

 

388,088

 

8,878,064

Cost

174,169

 

1,553,404

 

1,939,485

 

7,392,044

 

43,081

 

22,462

 

388,088

 

11,512,733

Accumulated depreciation

(14,855)

 

(451,295)

 

(458,349)

 

(1,688,616)

 

(10,753)

 

(10,802)

 

-

 

(2,634,669)

                               

Additions

464

 

-

 

1,431

 

6,070

 

-

 

(184)

 

145,499

 

153,280

Transfers

-

 

-

 

1,298

 

7,421

 

399

 

88

 

(9,206)

 

-

Reclassification - cost

(100)

 

328,102

 

(331,399)

 

3,489

 

10

 

(102)

 

-

 

-

Transfers to/from other assets - cost

-

 

-

 

-

 

6,134

 

-

 

-

 

(1,617)

 

4,517

Depreciation

(1,635)

 

(17,132)

 

(15,921)

 

(77,704)

 

(1,419)

 

(502)

 

-

 

(114,313)

Reclassification - depreciation

(74)

 

(68,775)

 

68,711

 

151

 

-

 

(14)

 

-

 

-

                               

At March 31, 2015

157,970

 

1,344,305

 

1,205,256

 

5,648,991

 

31,318

 

10,945

 

522,764

 

8,921,549

Cost

174,534

 

1,881,506

 

1,610,815

 

7,415,159

 

43,490

 

22,264

 

522,764

 

11,670,530

Accumulated depreciation

(16,564)

 

(537,201)

 

(405,559)

 

(1,766,168)

 

(12,172)

 

(11,318)

 

-

 

(2,748,981)

                               

Average depreciation rate 2015

3.86%

 

3.64%

 

3.76%

 

4.48%

 

14.22%

 

10.26%

       

Average depreciation rate 2014

3.86%

 

2.99%

 

2.85%

 

4.44%

 

14.29%

 

11.25%

       

 

 

53

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

In accordance with CPC 20 (R1) / IAS 23, the interest on loans and financing taken out by the subsidiaries to finance the construction is capitalized during the construction phase. In the first quarter of 2015 there was no capitalizing, R$ 10,708 at a rate of 8.52% in the first quarter of 2014 (note 29).

In the first quarter of 2015, mainly as a result of the adjustment of the account classifications established in ANEEL's new plan of accounts, the subsidiaries Ceran and CPFL Renováveis reclassified certain items, mainly between the "Buildings, construction work and improvements", "Machinery and equipment"  and "Reservoirs, dams and pipelines" accounts. The amounts are stated in the lines "Reclassification - cost" and "Reclassification - Depreciation". The reclassification did not result in relevant changes in the income or expense of the period.

In the consolidated, depreciation expenses are registered in income statement at “depreciation and amortization” (note 28).

 

 

( 14 )   INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangibles

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

   

At December 31, 2014

6,115

 

4,884,012

 

3,734,606

 

414,574

 

30,162

 

86,503

 

9,155,973

Cost

6,152

 

7,670,434

 

9,526,355

 

414,574

 

35,840

 

195,577

 

17,848,932

Accumulated amortization

(37)

 

(2,786,422)

 

(5,791,748)

 

-

 

(5,678)

 

(109,074)

 

(8,692,959)

                           

Additions

-

 

-

 

-

 

177,735

 

-

 

2,164

 

179,899

Amortization

-

 

(84,700)

 

(112,011)

 

-

 

(355)

 

(2,885)

 

(199,951)

Transfer - intangible assets

-

 

-

 

108,108

 

(108,108)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(263)

 

(108,109)

 

-

 

-

 

(108,372)

Disposal and transfer - other assets

-

 

-

 

(8,159)

 

-

 

-

 

(4,517)

 

(12,676)

                           

At March 31, 2015

6,115

 

4,799,311

 

3,722,283

 

376,092

 

29,808

 

81,265

 

9,014,873

Cost

6,152

 

7,670,401

 

9,576,805

 

376,092

 

35,840

 

192,873

 

17,858,163

Accumulated amortization

(37)

 

(2,871,091)

 

(5,854,522)

 

-

 

(6,032)

 

(111,609)

 

(8,843,291)

 

In the consolidated Income Statement  the amortization of intangibles is recorded under the following headings: (i) “depreciation and amortization” for the amortization of the intangible assets related to distribution infrastructure, public utilities and other intangible assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through business combination (note 28).

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. In the first quarter of 2015 R$ 2,394 was capitalized in the consolidated financial statement (R$ 1,589 in the first quarter of 2014) at a rate of 7.50% p.a. (7.50% p.a. in 2014).

 

14.1        Intangible asset acquired in business combinations:

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations:

54

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

March 31, 2015

 

December 31, 2014

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(176,107)

 

128,755

 

132,397

 

4.78%

 

5.10%

CPFL Piratininga

39,065

 

(21,133)

 

17,932

 

18,371

 

4.50%

 

4.66%

RGE

3,150

 

(1,430)

 

1,720

 

1,764

 

5.51%

 

5.70%

CPFL Geração

54,555

 

(29,734)

 

24,821

 

25,509

 

5.04%

 

4.88%

CPFL Santa Cruz

9

 

(9)

 

-

 

1

 

63.45%

 

16.22%

CPFL Leste Paulista

3,333

 

(3,077)

 

256

 

513

 

30.77%

 

17.36%

CPFL Sul Paulista

7,288

 

(6,710)

 

578

 

1,156

 

31.72%

 

17.53%

CPFL Jaguari

5,213

 

(4,856)

 

357

 

713

 

27.36%

 

19.13%

CPFL Mococa

9,110

 

(8,589)

 

520

 

1,041

 

22.84%

 

17.53%

CPFL Jaguari Geração

7,896

 

(2,935)

 

4,961

 

5,086

 

6.36%

 

6.71%

 

434,480

 

(254,580)

 

179,900

 

186,550

       
                       

Subsidiaries

                     

CPFL Renováveis

3,993,309

 

(458,362)

 

3,534,946

 

3,578,326

 

4.35%

 

4.11%

Outros

15,096

 

(14,302)

 

794

 

921

       
 

4,008,405

 

(472,664)

 

3,535,741

 

3,579,246

       
                       

Subtotal

4,442,885

 

(727,244)

 

3,715,641

 

3,765,797

       
                       

Intangible asset acquired and merged – deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(823,705)

 

296,561

 

301,564

 

1.79%

 

1.75%

CPFL Geração

426,450

 

(291,393)

 

135,057

 

139,103

 

3.80%

 

3.89%

Subtotal

1,546,716

 

(1,115,098)

 

431,618

 

440,667

       
                       

Intangible asset acquired and merged – reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(655,294)

 

418,732

 

430,386

 

4.34%

 

4.61%

CPFL Piratininga

115,762

 

(62,624)

 

53,137

 

54,439

 

4.50%

 

4.66%

RGE

310,128

 

(146,609)

 

163,518

 

167,640

 

5.32%

 

5.50%

CPFL Santa Cruz

61,685

 

(58,658)

 

3,027

 

6,054

 

19.63%

 

10.03%

CPFL Leste Paulista

27,034

 

(25,679)

 

1,354

 

2,709

 

20.04%

 

14.45%

CPFL Sul Paulista

38,168

 

(36,076)

 

2,092

 

4,184

 

21.93%

 

14.35%

CPFL Mococa

15,124

 

(14,491)

 

633

 

1,266

 

16.74%

 

14.05%

CPFL Jaguari

23,600

 

(22,502)

 

1,098

 

2,195

 

18.61%

 

15.33%

CPFL Jaguari Geração

15,275

 

(6,814)

 

8,461

 

8,675

 

5.61%

 

5.91%

Subtotal

1,680,801

 

(1,028,749)

 

652,052

 

677,548

       
                       

Total

7,670,401

 

(2,871,091)

 

4,799,311

 

4,884,012

       

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

( 15 )   SUPPLIERS  

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

Current

     

System service charges

135,169

 

-

Energy purchased

1,535,335

 

1,895,742

Electricity network usage charges

130,748

 

125,860

Materials and services

240,734

 

250,416

Free energy

105,015

 

102,129

Total

2,147,001

 

2,374,147

       

Noncurrent

     

Materials and services

633

 

633

 

 

55

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 16 )   ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

   

Consolidated

   

March 31, 2015

 

December 31, 2014

   

Interest - current and noncurrent

 

Principal

 

Total

 

Interest - current and noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

Investment

 

16,353

 

674,427

 

4,752,160

 

5,442,940

 

10,430

 

617,951

 

4,661,715

 

5,290,096

Property income

 

12

 

630

 

3,493

 

4,135

 

14

 

631

 

3,649

 

4,294

Financial institutions

 

139,192

 

590,624

 

1,436,412

 

2,166,228

 

128,920

 

309,902

 

1,468,624

 

1,907,446

Other

 

724

 

4,810

 

13,042

 

18,576

 

709

 

40,569

 

14,223

 

55,501

Total at Cost

 

156,281

 

1,270,491

 

6,205,107

 

7,631,880

 

140,074

 

969,053

 

6,148,211

 

7,257,337

                                 

Measured at fair value

                               

Foreign currency

                               

Financial institutions

 

18,038

 

463,026

 

5,150,697

 

5,631,761

 

18,168

 

125,511

 

3,353,468

 

3,497,147

Mark to market

 

-

 

(3,028)

 

(115,211)

 

(118,239)

 

-

 

155

 

(56,153)

 

(55,998)

Total at fair value

 

18,038

 

459,998

 

5,035,487

 

5,513,523

 

18,168

 

125,667

 

3,297,315

 

3,441,149

                                 

Fundraising

 

-

 

(5,108)

 

(20,092)

 

(25,201)

 

-

 

(1,219)

 

(18,891)

 

(20,110)

                                 

Total

 

174,319

 

1,725,381

 

11,220,501

 

13,120,201

 

158,241

 

1,093,500

 

9,426,634

 

10,678,376

 

56

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

                       
     

Consolidated

         
 

Measured at amortized cost

 

March 31, 2015

 

December 31, 2014

 

Annual interest

 

Amortization

 

Collateral

 

Brazilian currency

                   
 

Investment

                   
 

CPFL Paulista

                   
 

FINEM V

 

95,215

 

103,617

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

 

FINEM V

 

6,692

 

7,130

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

 

FINEM V

 

44,043

 

45,937

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

233,170

 

245,445

 

TJLP + 2.06% to 3.08% (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

11,540

 

11,917

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

211,721

 

218,640

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

6,006

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINAME

 

40,142

 

42,260

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

 

CPFL Piratininga

                   
 

FINEM IV

 

51,282

 

55,807

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

 

FINEM IV

 

2,158

 

2,299

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

 

FINEM IV

 

22,904

 

23,889

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

 

FINEM V

 

68,150

 

71,737

 

TJLP + 2.06% to 3.08% (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

 

FINEM V

 

3,031

 

3,130

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

 

FINEM V

 

52,687

 

54,409

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

30,486

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

62,163

 

-

 

TJLP + 2.12% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

29,204

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINAME

 

19,035

 

20,039

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

 

RGE

                   
 

FINEM V

 

57,633

 

62,721

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

 

FINEM V

 

16,895

 

17,622

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

124,567

 

131,125

 

TJLP + 2.06% to 3.08% (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

1,221

 

1,261

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

 

FINEM VI

 

77,852

 

80,396

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

42,313

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

37,525

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINEM VII

 

37,515

 

-

 

TJLP + 2.62% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

 

FINAME

 

9,552

 

10,056

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

 

FINAME

 

272

 

287

 

Fixed rate 10.0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

 

CPFLSanta Cruz

                   
 

Bank credit note - Unibanco

 

372

 

929

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

 

FINEM

 

11,322

 

11,317

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

3,813

 

3,334

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

8,501

 

7,596

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

CPFL Leste Paulista

                   
 

Bank credit note - Unibanco

 

935

 

1,286

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

 

FINEM

 

4,222

 

2,904

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

1,398

 

1,179

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

3,118

 

2,685

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

CPFL Sul Paulista

                   
 

Bank credit note - Unibanco

 

1,013

 

1,393

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

 

FINEM

 

2,998

 

1,968

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

1,952

 

1,553

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

4,376

 

3,545

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

CPFL Jaguari

                   
 

Bank credit note - Unibanco

 

182

 

455

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

 

Bank credit note - Santander

 

1,902

 

1,968

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

 

Bank credit note - Santander

 

753

 

635

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

 

FINEM

 

3,014

 

2,775

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

1,451

 

1,104

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

FINEM

 

3,252

 

2,516

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

 

CPFL Mococa

                   
 

Bank credit note - Unibanco

 

304

 

608

 

TJLP + 2.9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

 

Bank credit note - Santander

 

2,447

 

2,532

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

 

Bank credit note - Santander

 

2,633

 

2,067

 

UMBNDES +1.99% to 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

 

Bank credit note - Santander

 

4,749

 

4,335

 

TJLP + 2,99% (f)

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

 

CPFL Serviços

                   
 

FINAME

 

1,651

 

1,675

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from August 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

357

 

357

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

1,215

 

1,272

 

Fixed rate 6% to 10%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

14,366

 

14,806

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

70

 

74

 

TJLP + 4.2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

2,764

 

2,860

 

Fixed rate 6%

 

90 monthly installments from November 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

108

 

108

 

Fixed rate 6%

 

96 monthly installments from June 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

6,949

 

6,909

 

Fixed rate 6%

 

114 monthly installments from June 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

 

FINAME

 

1,123

 

-

 

TJLP + 2.20% (c)

 

56 monthly installments from July 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

 

CERAN

                   
 

BNDES

 

347,881

 

360,217

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

 

BNDES

 

64,647

 

54,604

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

 

CPFL Transmissão

                   
 

FINAME

 

17,739

 

17,736

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

 

CPFL Telecom

                   
 

FINAME

 

7,605

 

7,588

 

Fixed rate 6.0% (b)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

FINEM

 

6,369

 

6,187

 

SELIC + 3.12% (h)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

FINEM

 

21,435

 

21,349

 

TJLP + 2.12% to 3.12% (c)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

 

57

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

CPFL Renováveis

                   

FINEM I

 

313,139

 

321,088

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

27,756

 

28,605

 

TJLP + 1.90%.

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

556,028

 

565,890

 

TJLP + 1.72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

98,869

 

101,723

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

83,456

 

84,176

 

TJLP + 2.05%

 

192 monthly installments from October 2013

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

171,218

 

176,252

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM IX

 

37,726

 

39,581

 

TJLP + 2.15%

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

752

 

827

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

123,807

 

126,670

 

TJLP + 1.87% to 1.9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

351,853

 

357,620

 

TJLP + 2.18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINEM XIII

 

310,653

 

315,596

 

TJLP + 2.02% to 2.18%

 

192 monthly installments from November 2014

 

Pledge of shares and equipaments, fiduciary alienation.

FINEM XIV

 

17,668

 

19,707

 

TJLP + 3.50%

 

120 monthly installments from June 2007

 

(i)Fiduciary assignments of assets and credit rigths (ii) pledge of grantor rights - ANEEL and shares.

FINEM XV

 

34,318

 

35,392

 

TJLP + 3.44%

 

139 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVI

 

10,060

 

10,581

 

Fixed rate 5.50%

 

101 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVII

 

516,371

 

525,541

 

TJLP + 2.18%

 

192 monthly installments from January 2013

 

(i)Fiduciary assignments of assets and credit rigths (ii) pledge of grantor rights - ANEEL and shares and reserve account

FINEM XVIII

 

22,017

 

23,200

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XIX

 

32,930

 

33,488

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM XX

 

57,669

 

59,533

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXI

 

44,875

 

45,636

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXII

 

50,735

 

52,375

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIII

 

2,737

 

2,882

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIV

 

156,716

 

163,476

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME IV

 

3,679

 

3,773

 

Fixed rate 2.5%

 

96 monthly installments from February 2015

 

Fiduciary alienation and CPFL Renováveis guarantee

FINEP I

 

2,259

 

2,382

 

Fixed rate 3.5%

 

61 monthly installments from October 2014

 

Bank guarantee

FINEP II

 

10,369

 

10,366

 

TJLP - 1,00%

 

85 monthly installments from June 2017

 

Bank guarantee

FINEP III

 

6,945

 

6,945

 

TJLP + 3,00%

 

73 monthly installments from July 2015

 

Bank guarantee

BNB I

 

115,346

 

117,516

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB II

 

170,691

 

172,430

 

Fixed rate 10% (J)

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB III

 

32,160

 

32,591

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

NIB

 

73,277

 

74,197

 

IGPM + 8.63%

 

50 quartely installments from June 2011

 

No guarantee

Bridge BNDES IV

 

50,441

 

49,492

 

TJLP + 2,40%

 

1 installment in January 2016

 

Bank guarantee

CPFL Brasil

                   

FINEP

 

2,463

 

2,657

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

                     

Purchase of assets

                   

CPFL ESCO

                   

FINAME

 

4,005

 

4,135

 

Fixed rate 4.5% to 8.7%

 

96 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

FINAME

 

131

 

158

 

Fixed rate 6%

 

72 monthly installments from October 2016

 

CPFL Energia guarantee

                     

Financial institutions

                   

CPFL Energia

                   

Santander - working capital

 

304,818

 

-

 

86.40% of CDI

 

1 installment in January 2016

 

No guarantee

CPFL Paulista

                   

Banco do Brasil - Working capital

 

108,671

 

105,500

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

75,796

 

73,758

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

299,608

 

291,036

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital

 

6,971

 

6,784

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

52,731

 

51,222

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital

 

32,776

 

31,894

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital

 

39,548

 

38,417

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

8,315

 

8,083

 

CDI + 0,27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco IBM - Working capital

 

7,406

 

7,419

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

26,339

 

25,666

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,510

 

7,969

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

Banco IBM - Working capital

 

10,603

 

10,307

 

CDI + 0,27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital

 

25,167

 

24,447

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

4,152

 

4,036

 

CDI + 0,27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital

 

3,475

 

3,376

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

15,486

 

15,064

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,189

 

13,836

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

 

  

58

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

CPFL Mococa

                   

Banco do Brasil - Working capital

 

22,770

 

22,119

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

5,025

 

4,888

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,625

 

15,519

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital

 

6,495

 

6,316

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

619,435

 

637,635

 

109.5% of CDI

 

1 installment in March 2019

 

CPFL Energia guarantee

CPFL Renováveis

                   

HSBC

 

331,782

 

322,336

 

CDI + 0.5% (i)

 

8 annual installment from June 2013

 

Shares alienation

Banco do Brasil

 

35,308

 

36,739

 

Fixed rate 10,00%

 

132 montly installment from June 2010

 

Shareholders support, pledge of shares, of grantor rights and of credit rights, insurance, bank guarantee and civil liability

Votorantim - promissory note

 

51,252

 

-

 

CDI + 0.7%

 

1 installment in July 2015

 

CPFL Renováveis guarantee

CPFL Telecom

                   

Banco IBM - Working capital

 

35,972

 

38,489

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

5,038

 

5,414

 

RGR + 6% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

201

 

239

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

9,224

 

9,746

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

1,458

 

1,601

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

693

 

747

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

742

 

808

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

37

 

41

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

209

 

222

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

975

 

105,034

           

Subtotal Brazilian Currency - Cost

 

7,631,881

 

7,257,338

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Energia

                   

Santander

 

242,319

 

-

 

US$ + 1.547% (2)

 

1 installment in February 2016

 

No guarantee

CPFL Paulista

                   

Bank of America Merrill Lynch

 

328,583

 

270,248

 

US$ + 3.69 % (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

-

 

399,887

 

US$ + Libor 3 months + 1.48% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

146,753

 

119,561

 

US$+Libor 3 months+1.70% (3)

 

1 installment in September 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

163,191

 

-

 

US$ + Libor 3 months + 0.88% (2) (g)

 

1 installment in February 2020

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

163,102

 

132,887

 

US$+Libor 3 months+0.80% (2) (f)

 

4 semiannual installments from September 2017

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

70,959

 

-

 

Euro + 1.6350% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

133,585

 

US$ + Libor 6 months + 1.77% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

163,195

 

132,962

 

US$+Libor 3 months + 1.35% (3)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

189,806

 

-

 

US$ + Libor 3 months + 1.44% (2)

 

1 installment in January 2020

 

CPFL Energia guarantee and promissory notes

HSBC

 

282,571

 

-

 

US$ + Libor 3 months + 1.30% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

131,320

 

106,383

 

US$ + 2,28% to 2,32% (2)

 

1 installment in December 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

114,719

 

-

 

US$ + 2.36% to 2.39% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

81,986

 

-

 

US$ + 2.74% (2)

 

1 installment in January 2019

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

49,045

 

-

 

US$ + 2.2% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Merrill Lynch

 

490,051

 

-

 

US$ + Libor 3 months + 1.40% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

244,557

 

199,235

 

US$+Libor 3 months+1.55% (2) (f)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

163,122

 

133,601

 

US$ + Libor 6 months + 1.75% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

79,062

 

64,958

 

US$ + 3.3125% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

195,137

 

-

 

Euro + 1.6350% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

204,322

 

-

 

US$ + Libor 3 months + 1.41% (2)

 

02 annual installments in January 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

21,401

 

US$ + Libor 6 months + 1.69%(2)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

167,050

 

US$ + Libor 6 months + 1.14% (3)

 

1 installment in January 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

163,195

 

132,962

 

US$ + Libor 3 months + 1.35% (3)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Santander

 

147,016

 

120,585

 

US$ + 2.58% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

103,265

 

84,843

 

US$ + 3.3125% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

163,549

 

133,259

 

US$ + Libor 3 months + 1.35% (2) (f)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

RGE

                   

Bank of Tokyo-Mitsubishi

 

58,799

 

47,908

 

US$ + Libor 3 months + 0.82%(2)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

267,620

 

218,046

 

US$ + Libor 3 months + 0.83%(2)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

48,983

 

39,912

 

US$ + Libor 3 months + 1.25%(3)

 

2 annual installments from May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

230,028

 

186,593

 

US$ + Libor 6 months + 1.45% (2)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

HSBC

 

44,457

 

36,223

 

US$ + Libor 3 months + 1,30% (3)

 

1 installment in October 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

198,482

 

-

 

US$ + 2.78% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

115,252

 

-

 

US$ + 1.35% (2)

 

1 installment in February 2016

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

-

 

126,126

 

US$ + 2.64% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

-

 

25,864

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

29,137

 

23,590

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

40,135

 

32,926

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

-

 

13,578

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

32,051

 

25,949

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

16,857

 

13,829

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Santander

 

45,163

 

36,564

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

20,870

 

17,122

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

17,659

 

14,488

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

HSBC

 

326,209

 

265,779

 

US$+Libor 3 months + 1.30% (2)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

CPFL Serviços

                   

J.P. Morgan

 

12,377

 

10,040

 

US$ + 1,75% (2)

 

1 installment in October 2016

 

CPFL Energia guarantee and promissory notes

CPFL Telecom

                   

Banco Itaú

 

11,360

 

9,202

 

US$ + 2,35% (2)

 

1 installment in November 2015

 

CPFL Energia guarantee and promissory notes

Paulista Lajeado

                   

Banco Itaú

 

35,499

 

-

 

US$ + 3.196% (3)

 

1 installment in March 2018

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

(118,239)

 

(55,998)

           
                     

Total Foreign Currency - fair value

 

5,513,523

 

3,441,149

           
                     

Fundraising costs(*)

 

(25,201)

 

(20,110)

           
                     

Total - Consolidated

 

13,120,201

 

10,678,376

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais. corresponding to :

(1) 143.85% of CDI

 

(2) 99% to 109% of CDI

 

(3) 109.1% to 119% of CDI

   
                     

Efective rate:

                   

(a) 30% to 40% of CDI

 

(e) 80.1% to 90% of CDI

 

(i) CDI + 0.73%

   

(b) 40.1% to 50% of CDI

 

(f) 100.1% to 110% of CDI

 

(J) Fixed rate 10.57%

   

(c) 60.1% to 70% of CDI

 

(g) 101.1% to 120% of CDI

           

(d) 70.1% to 80% of CDI

 

(h) 120.1% to 130% of CDI

           

 

(*) In accordance with CPC 08/IAS 39, this refers to the fundraising costs attributable to issuance of the respective debts. 

  

59

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

In accordance with CPC 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their loans and financing, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities on loans and financing measured at fair value is to compare the effects of recognition of income and expense derived from marking derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At March 31, 2015, the total balance of the loans and financing measured at fair value was R$ 5,513,523 (R$ 3,441,149 at December 31, 2014).

Changes in the fair values of these loans and financing are recognized in the financial income/expense of the subsidiaries. Accumulated gains of R$ 118,239 (R$ 55,998 at December 31, 2014) on marking the loans and financing to market, less the losses of R$ 49,749 (R$ 25,382 at December 31, 2014) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a total net gain of R$ 68,490 (R$ 30,616 as December 31, 2014).

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

Maturity

Consolidated

From April 1, 2016

1,210,013

2017

1,622,843

2018

3,621,530

2019

2,051,258

2020

887,535

2021 to 2025

1,390,885

2026 to 2030

551,647

Subtotal

11,335,712

Mark to Market

(115,211)

Total

11,220,501

 

 

Main fund-raising in the year:

Brazilian currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

2015 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Investment

                       

CPFL Paulista

 

FINEM VII

 

427,716

 

6,002

 

6,002

 

Quarterly

 

Subsidiary's investment plan

CPFL Piratininga

 

FINEM VII

 

194,862

 

121,747

 

121,176

 

Quarterly

 

Subsidiary's investment plan

RGE

 

FINEM VII

 

266,790

 

117,250

 

116,760

 

Quarterly

 

Subsidiary's investment plan

CPFL Santa Cruz

 

FINEM (a)

 

25,360

 

1,264

 

1,264

 

Quarterly

 

Subsidiary's investment plan

CPFL Leste Paulista

 

FINEM (a)

 

13,045

 

1,915

 

1,915

 

Quarterly

 

Subsidiary's investment plan

CPFL Sul Paulista

 

FINEM (a)

 

12,280

 

2,187

 

2,187

 

Quarterly

 

Subsidiary's investment plan

CPFL Jaguari

 

FINEM (a)

 

10,398

 

1,274

 

1,274

 

Quarterly

 

Subsidiary's investment plan

CPFL Mococa

 

CCB - Santander (a)

 

6,119

 

516

 

516

 

Quarterly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (a)

 

1,119

 

1,119

 

1,119

 

Quarterly

 

Machinery and equipment acquisition

Financial institution

                       

CPFL Energia

 

Working capital - CCB - Santander (a)

 

300,000

 

300,000

 

294,383

 

On debt maturity

 

Extend the debt profile

CPFL Renováveis

 

Votorantim - promissory note (a)

 

50,000

 

50,000

 

50,000

 

On debt maturity

 

SPHs development

 

60

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

Foreign currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

2015 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Financial institutions

                       

CPFL Energia

 

CCB-I - Banco Santander (a)

 

200,000

 

200,000

 

200,000

 

On debt maturity

 

Extend the debt profile

CPFL Paulista

 

Working capital - Law 4131 - Banco de Tokio Mitsubish

 

142,735

 

142,735

 

141,308

 

Quartely

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - BNP Paribas

 

63,896

 

63,896

 

63,896

 

Semmiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Citibank

 

156,600

 

156,600

 

156,600

 

Quartely

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - HSBC Bank

 

227,673

 

227,673

 

227,673

 

Quartely

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - JP Morgan

 

203,771

 

203,771

 

203,771

 

Semmiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Merrill Lynch

 

405,300

 

405,300

 

405,300

 

Quartely

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - BNP Paribas

 

175,714

 

175,714

 

175,714

 

Semmiannual

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - Citibank

 

169,838

 

169,838

 

169,838

 

Quartely

 

Reinforce working capital

RGE

 

Working capital - Law 4131 - J.P. Morgan

 

271,949

 

271,949

 

271,949

 

Semmiannual

 

Reinforce working capital

Paulista Lajeado

 

CCB-I - Banco Itaú Unibanco (a)

 

35,000

 

35,000

 

35,000

 

Semmiannual

 

Reinforce working capital

(a)The agreement has no restrictive covenants

 

 

Restrictive covenants

The loan and financing agreements are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2015 have the clauses related to financial indicators, which are calculated half yearly in accordance with the Financial Statement of the company:

 

FINEM VII - CPFL Paulista, CPFL Piratininga and RGE

Maintenance, by the subsidiaries, of the following financial ratios, annual calculated:

·         Net indebtedness divided by EBITDA – maximum of 3.5

·         Net indebtedness divided by the sum of net indebtedness and Shareholder’s Equity – maximum of 0.90

 

Foreign currency loans - Law 4131 (Banco de Tokyo Mitsubishi, BNP Paribas, Citibank, HSBC Bank, JP Morgan, Bank of America Merrill Lynch) CPFL Paulista, CPFL Piratininga and RGE

Maintenance, by the Company, of the following financial ratios, calculated semiannually:

·         Net indebtedness divided by EBITDA – maximum of 3.75; and

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25.

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management and its subsidiaries believes that all the restrictive covenants and clauses have been adequately complied on March 31, 2015.

 

61

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 17 )   ACCRUED INTEREST ON DEBENTURES AND DEBENTURES  

 

Consolidated

     

March 31, 2015

 

December 31, 2014

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

4th Issue

Single series

 

-

 

-

 

-

 

-

 

15,020

 

1,290,000

 

-

 

1,305,020

                                   

CPFL Paulista

                                 

6th Issue

Single series

 

19,196

 

-

 

660,000

 

679,196

 

38,673

 

-

 

660,000

 

698,673

7th Issue

Single series

 

9,075

 

-

 

505,000

 

514,075

 

24,291

 

-

 

505,000

 

529,291

     

28,272

 

-

 

1,165,000

 

1,193,272

 

62,964

 

-

 

1,165,000

 

1,227,964

                                   

CPFL Piratininga

                                 

3rd Issue

Single series

 

15,612

 

260,000

 

-

 

275,612

 

7,571

 

260,000

 

-

 

267,571

6th Issue

Single series

 

3,199

 

-

 

110,000

 

113,199

 

6,446

 

-

 

110,000

 

116,446

7th Issue

Single series

 

4,223

 

-

 

235,000

 

239,223

 

11,304

 

-

 

235,000

 

246,304

     

23,035

 

260,000

 

345,000

 

628,035

 

25,320

 

260,000

 

345,000

 

630,320

                                   

RGE

                                 

6th Issue

Single series

 

14,543

 

-

 

500,000

 

514,543

 

29,298

 

-

 

500,000

 

529,298

7th Issue

Single series

 

3,055

 

-

 

170,000

 

173,055

 

8,177

 

-

 

170,000

 

178,177

     

17,598

 

-

 

670,000

 

687,598

 

37,475

 

-

 

670,000

 

707,475

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

2,544

 

-

 

65,000

 

67,544

 

480

 

-

 

65,000

 

65,480

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

9,608

 

-

 

228,000

 

237,608

 

2,346

 

-

 

228,000

 

230,346

                                   

CPFL Geração

                                 

3rd Issue

Single series

 

15,853

 

264,000

 

-

 

279,853

 

7,687

 

264,000

 

-

 

271,687

5th Issue

Single series

 

46,017

 

-

 

1,092,000

 

1,138,017

 

11,236

 

-

 

1,092,000

 

1,103,236

6th Issue

Single series

 

5,960

 

-

 

460,000

 

465,960

 

19,446

 

-

 

460,000

 

479,446

7th Issue

Single series

 

33,648

 

-

 

635,000

 

668,648

 

13,739

 

-

 

635,000

 

648,739

8th Issue

Single series

 

4,077

 

-

 

74,759

 

78,836

 

2,903

 

-

 

72,390

 

75,293

     

105,554

 

264,000

 

2,261,759

 

2,631,313

 

55,012

 

264,000

 

2,259,390

 

2,578,401

                                   

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12nd series

 

2,106

 

37,134

 

482,749

 

521,989

 

798

 

36,640

 

476,329

 

513,767

1st Issue - PCH Holding 2

Single series

 

64,913

 

8,701

 

149,492

 

223,106

 

57,991

 

8,701

 

149,492

 

216,184

1st Issue - Renováveis

Single series

 

19,855

 

21,500

 

408,500

 

449,855

 

5,795

 

21,500

 

408,500

 

435,795

2nd Issue - Renováveis

Single series

 

161

 

-

 

300,000

 

300,161

 

9,603

 

-

 

300,000

 

309,603

1st Issue - WF2

Single series

 

-

 

-

 

-

 

-

 

2,984

 

30,000

 

-

 

32,984

2nd Issue - WF2

Single series

 

15,286

 

132,000

 

-

 

147,286

 

10,582

 

132,000

 

-

 

142,582

1st Issue - DESA

Single series

 

1,873

 

-

 

35,000

 

36,873

 

716

 

-

 

35,000

 

35,716

2nd Issue - DESA

Single series

 

8,251

 

-

 

65,000

 

73,251

 

6,022

 

-

 

65,000

 

71,022

     

112,446

 

199,335

 

1,440,741

 

1,752,522

 

94,491

 

228,841

 

1,434,321

 

1,757,653

                                   

Fund raising costs(*)

   

-

 

(21)

 

(28,966)

 

(28,987)

 

-

 

(766)

 

(30,311)

 

(31,077)

                                   

Total

   

299,056

 

723,313

 

6,146,535

 

7,168,904

 

293,108

 

2,042,075

 

6,136,400

 

8,471,583


(*) In accordance with CPC 08/IAS 39 this refers to the fundraising costs attributable to issuance of the respective debts.

62

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

4th Issue

Single series

129,000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

                     
                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12nd Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.6%

 

39 semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.8%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.82%

 

Annual installments from May 2015

 

BVP and PCH Holding fiduciary assigment of dividends

2st Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

115.43% of CDI

 

5 annual instalments from June 2017

 

Unsecured

1st Issue - WF2

Single series

12

 

CDI + 1.5%

 

CDI + 1.5%

 

1 installment in March 2015

 

Unsecured

2nd Issue - WF2

Single series

20

 

CDI + 2%

 

CDI + 2%

 

1 installment in November de 2015

 

Unsecured

1st Issue - DESA

Single series

20

 

CDI + 1.75%

 

CDI + 1.75%

 

3 semi-annual installments from May de 2016

 

Unsecured

2nd Issue - DESA

Single series

65

 

CDI + 1.34%

 

CDI + 1.34%

 

3 semi-annual installments from April de 2018

 

Unsecured

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais. corresponding to:

   

(1) 100.15% to 106.9% of CDI

   

(3) 108% to 108.1% of CDI

       

(2) 107% to 107.9% of CDI

                 

 

The maturities of the long-term balance of debentures are scheduled as follows:

 

Maturity

 

Consolidated

From April 1, 2016

 

106,335

2017

 

1,205,663

2018

 

1,664,838

2019

 

1,803,190

2020

 

566,393

2021 to 2025

 

706,140

2026 to 2030

 

93,975

Total

 

6,146,535

 

 

 

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management and its subsidiaries believes that all the restrictive covenants and clauses have been adequately complied on March 31, 2015.

 

( 18 )   POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

63

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

18.1        Characteristics: 

- CPFL Paulista:

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

i.        Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

ii.     Mixed model, as from November 1, 1997, which covers:

·         benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·         scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- CPFL Piratininga:

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Pension Plan with the following characteristics:

i.        Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

ii.      Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

iii.     Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE:

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset management by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

64

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

- CPFL Santa Cruz:

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

- CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari:

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

- CPFL Geração:

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

18.2        Changes in the defined benefit plans:

The changes in the period in the net actuarial liability in accordance with CPC 33 (R1) are as follows:

 

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liabilities at of December 31, 2014

505,140

 

73,383

 

3,261

 

6,264

 

588,048

Expense (income) recognized in income statement

13,511

 

2,672

 

113

 

48

 

16,344

Sponsors' contributions transferred during the period

(28,485)

 

(7,944)

 

(595)

 

(1,718)

 

(38,741)

Net actuarial liabilities at of March 31, 2015

490,165

 

68,111

 

2,780

 

4,595

 

565,651

Other contributions

15,477

 

481

 

69

 

-

 

16,028

Total liability

505,643

 

68,592

 

2,849

 

4,595

 

581,679

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

87,444

Noncurrent

 

 

 

 

 

 

 

 

494,235

 

The income and expense recognized as operating cost in the actuary’s report are shown below:

 

 

1st quarter 2015

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

318

 

970

 

47

 

(8)

 

1,327

Interest on actuarial obligations

105,079

 

27,333

 

2,438

 

7,724

 

142,574

Expected return on plan assets

(91,886)

 

(25,631)

 

(2,372)

 

(7,668)

 

(127,557)

Total expense (income)

13,511

 

2,672

 

113

 

48

 

16,344

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2014

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

290

 

984

 

38

 

(11)

 

1,301

Interest on actuarial obligations

101,231

 

26,023

 

2,313

 

6,937

 

136,504

Expected return on plan assets

(91,430)

 

(25,012)

 

(2,365)

 

(6,990)

 

(125,797)

Effect of the limit on the assets to be accounted for

-

 

-

 

33

 

-

 

33

Total expense (income)

10,091

 

1,995

 

19

 

(64)

 

12,041

 

 

 

 

 

 

 

 

 

 

 

 

65

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

The principal assumptions taken into consideration in the actuarial calculation were those considered in the December 31, 2014 and 2013 financial statements, as follows:

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Nominal discount rate for actuarial liabilities:

11.46% p.a.

 

11.72% p.a.

Nominal return rate on plan assets:

11.46% p.a.

 

11.72% p.a.

Estimated rate of nominal salary increase:

8.15% p.a.

 

7.10% p.a.

Estimated rate of nominal benefits increase:

0.0% a .a.

 

0.0% p .a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

5.00% p.a.

General biometric mortality table:

AT-2000 (-10)

 

AT-83

Biometric table for the onset of disability:

Low light

 

Mercer Disability

Expected turnover rate:

ExpR_2012*

 

0.3 / (Service time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

(*) FUNCESP experience, with uniform aggravation of 15% between the ages of 30 and 40, and null from 45 years of age

 

 

( 19 )   REGULATORY CHARGES

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

Fee for the use of water resources

1,605

 

1,676

Global reverse fund - RGR

16,007

 

15,993

ANEEL inspection fee

1,471

 

1,553

Energy development account - CDE (notes 26.5 and 26.6)

338,914

 

24,570

FUST and FUNTEL

3

 

2

Other consumer charges (note 26.5)

18,649

 

-

Total

376,650

 

43,795

 

 

Other consumer charges - Refers to the amount to be transferred to the main account features tariff flag ("CCRBT") (note 26.5).

Energy development account – CDE  – Refers to (i) annual quota of CDE to the year of 2015 amounting  R$ 296,698; (ii) quota intended to returning the resources from CDE from January 2013 to January 2014 amounting R$ 34,040 and (iii) quota intended to returning the resources from the regulated market account (ACR) from February 2014 to December 2014, amounting R$ 8,176

66

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 20 )   TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

 

 

 

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

Current

 

 

 

ICMS (State VAT)

333,366

 

266,489

PIS (tax on revenue)

25,202

 

15,096

COFINS (tax on revenue)

116,157

 

69,701

IRPJ (corporate income tax)

27,576

 

35,304

CSLL (social contribution tax)

12,086

 

22,242

Other

27,317

 

27,434

Total

541,705

 

436,267

 

 

 

 

 

( 21 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

March 31, 2015

 

December 31, 2014

 

Provision for
tax, civil and
labor risks

 

Escrow
Deposits

 

Provision for
tax, civil and
labor risks

 

Escrow
Deposits

Labor

 

 

 

 

 

 

 

Various

115,020

 

80,464

 

124,261

 

82,857

 

 

 

 

 

 

 

 

Civil

 

 

 

 

 

 

 

Various

179,241

 

114,491

 

172,564

 

120,696

 

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

FINSOCIAL

28,106

 

79,031

 

27,585

 

77,576

Income tax

123,721

 

845,141

 

120,054

 

829,589

Other

9,904

 

51,949

 

9,774

 

51,755

 

161,732

 

976,121

 

157,413

 

958,920

 

 

 

 

 

 

 

 

Other

27,553

 

185

 

36,620

 

4

 

 

 

 

 

 

 

 

Total

483,545

 

1,171,261

 

490,858

 

1,162,477

 

 

 

 

 

 

 

 


The changes in the provisions for tax, civil and labor risks are shown below:

 

 

Consolidated

 

At December 31, 2014

 

Addition

 

Reversal

 

Payment

 

Monetary restatement

 

At March 31, 2015

Labor

124,261

 

14,897

 

(9,240)

 

(19,155)

 

4,257

 

115,020

Civil

172,564

 

22,397

 

(6,511)

 

(19,009)

 

9,800

 

179,241

Tax

157,413

 

1,662

 

(222)

 

(184)

 

3,063

 

161,732

Other

36,620

 

72

 

-

 

(9,530)

 

391

 

27,553

 

490,858

 

39,028

 

(15,974)

 

(47,878)

 

17,512

 

483,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

The provision for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the Management of the Company and its subsidiaries.

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2014.

Possible losses

The Company and its subsidiaries are parties to other suits in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at March 31, 2015, were as follows: (i) R$ 465,213 labor (R$ 459,303 at December 31, 2014) related mainly to workplace accidents, risk premium, overtime, etc.; (ii) R$ 639,613 civil (R$ 481,575 at December 31, 2014) are related mainly to bodily injury, environmental impacts and tariff increases; and (iii) R$ 3,385,778 tax (R$ 3,216,981 at December 31, 2014), related mainly to ICMS, FINSOCIAL, PIS and COFINS and Income taxes, being one of the main claims the deductibility of the expense recognized in 1997 in relation to the commitment assumed for the pension plan of the employees of the subsidiary CPFL Paulista with Fundação CESP estimated amounting R$ 1,028,582, for which CPFL Paulista has a linked escrow deposit of R$ 714,908 and (iv) R$ 43,945 regulatory at March 31, 2015 (R$ 39,739 at December 31, 2014).

The possible regulatory loss mainly includes the collection of the system service charge - ESS, established in the CNPE Resolution 03 of March 6, 2013. In relation to which, through the Brazilian Association of Independent Electric Energy Producers - APINE and the Brazilian Association for Generation of Clean Energy - ABRAGEL, the Company's subsidiaries and joint ventures obtained an injunction suspending collection of the charge.  The Company's legal counsel classified the risk of loss as possible.  The total amount of the risk is R$ 19,254, manly related to for the indirect subsidiaries CPFL Renováveis (R$ 12,642), Ceran (R$ 5,283), and Paulista Lajeado (R$ 1,132).

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent current forecast.

 

( 22 )   PUBLIC UTILITIES

 

 

 

Consolidated

Company

 

March 31,
2015

 

December 31,
2014

Number of
remaining
installments

CERAN

 

86,076

 

84,992

252

 

 

 

 

 

 

Current

 

4,099

 

4,000

 

Non current

 

81,977

 

80,992

 

 

68

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

( 23 )   OTHER ACCOUNTS PAYABLE

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Current

 

Noncurrent

 

 

March 31,
2015

 

December
31,2014

 

March 31,
2015

 

December
31, 2014

Consumers and concessionaires

 

58,400

 

49,710

 

-

 

-

Energy efficiency program - PEE

 

253,399

 

267,123

 

19,775

 

13,370

Research & Development - P&D

 

101,340

 

105,125

 

16,638

 

12,389

National scientific and technological development fund - FNDCT

 

2,567

 

1,469

 

-

 

-

Energy research company - EPE

 

1,282

 

734

 

-

 

-

Fund of reversal

 

-

 

-

 

17,750

 

17,750

Advances

 

115,126

 

85,683

 

23,644

 

23,849

Provision for socio-environmental costs and decommissioning of assets

 

-

 

-

 

50,571

 

49,938

Payroll

 

10,997

 

12,232

 

-

 

-

Profit sharing

 

61,220

 

55,659

 

7,413

 

7,413

Collections agreement

 

100,656

 

91,889

 

-

 

-

Guarantees

 

-

 

-

 

30,742

 

31,479

Advance CDE

 

57,903

 

35,053

 

-

 

-

Business combination

 

74,781

 

70,419

 

-

 

16,152

Other

 

59,429

 

60,844

 

2,945

 

11,425

Total

 

897,098

 

835,941

 

169,479

 

183,766

 

( 24 )   SHAREHOLDER’S EQUITY


The shareholders’ interest in the Company’s equity as of March 31, 2015 and December 31, 2014 are shown below:

 

 

Number of shares

 

 

March 31, 2015

 

December 31, 2014

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

279,565,902

 

29.05

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

4,981,400

 

0.52

 

477,700

 

0.05

Camargo Correa S.A.

 

837,860

 

0.09

 

837,860

 

0.09

ESC Energia S.A.

 

234,092,930

 

24.33

 

234,092,930

 

24.33

Bonaire Participações S.A.

 

1,200,000

 

0.12

 

1,200,000

 

0.12

Energia São Paulo FIA

 

141,929,430

 

14.75

 

141,929,430

 

14.75

Fundação Petrobras de Seguridade Social - Petros

 

1,759,900

 

0.18

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

19,500

 

0.00

 

19,500

 

0.00

BNDES Participações S.A.

 

64,842,768

 

6.74

 

64,842,768

 

6.74

Antares Holdings Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Members of the Board of Directors

 

800

 

0.00

 

800

 

0.00

Members of Executive Board

 

102,300

 

0.01

 

102,300

 

0.01

Other shareholders

 

182,399,650

 

18.96

 

177,899,650

 

18.49

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

 

 

 

 

 

 

 

 

 

In the first quarter of 2015, (i) 9,003,700 free shares (not tied to the Shareholders Agreement) held by the controlling shareholder BB Carteira Livre I FIA were transferred to the shareholder Caixa de Previdência dos Funcionários do Banco do Brasil – Previ and (ii) the shareholder Caixa de Previdência dos Funcionários do Banco do Brasil – Previ sold 4,500,000 shares to the market.

 

24.1        Share bonus for shareholders

With a view to reinforcing the Company's capital structure, the Extraordinary General Meeting of April 29, 2015 approved the capitalization of the balance of the statutory - working capital improvement by issuing new shares to the shareholders.

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2014.

 

69

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 25 )   EARNINGS PER SHARE

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share for the quarters ended March 31, 2015 and 2014 was based on the net income attributable to controlling shareholders and the average weighted number of common shares outstanding during the periods. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

 

 

1st quarter 2015

 

1st quarter 2014

 

Numerator

 

 

 

 

 

Net income attributable to controlling shareholders

 

168,970

 

176,496

 

Denominator

 

 

 

 

 

Weighted average shares outstanding during the period

 

993,014,215

(**)

993,014,215

(**)

Net income per share - basic

 

0.17

 

0.18

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

Net income attributable to controlling shareholders

 

168,970

 

176,496

 

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

 

(2,833)

 

(3,522)

 

Net income attributable to the Controlling Shareholders

 

166,138

 

172,973

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

Weighted average shares outstanding during the period

 

993,014,215

(**)

993,014,215

(**)

Net income per share - diluted

 

0.17

 

0.17

 

(*)Proportional to the percentage of the Company's interest in the subsidiary in each period presented

 

 

(**) Takes into account the subsequent event of April 29, 2015, related to the capital increase by the issuance of 30,739,955 shares (Note 35.2). According to CPC 41, when the number of shares increases, without an increase in funds, the number of shares is adjusted as if the event had occurred at the beginning of the least recent period presented.

 

The dilutive effect of the numerator in the calculation of diluted earnings (losses) per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly subsidiary CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would have been converted into common shares of each subsidiary at the beginning of the period.

The effects determined on the denominator of the subsidiary CPFL Renováveis of the calculation of diluted profit per share as a result of the subsidiary´s share based payment were considered anti-dilutive at March 31, 2015 and 2014. These effects were therefore not taken into consideration in the calculation for the periods.

 

70

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 26 )   OPERATING REVENUE

 

 

 

Consolidated

 

 

Number of consumers (*)

 

In GWh (*)

 

R$ thousand

Revenue from eletric energy operations

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

Consumer class

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

6,783,100

 

6,580,457

 

4,471

 

4,462

 

2,226,785

 

1,624,851

Industrial

 

56,727

 

58,333

 

3,221

 

3,480

 

1,181,236

 

886,393

Commercial

 

481,177

 

489,217

 

2,543

 

2,574

 

1,169,417

 

851,638

Rural

 

243,713

 

246,061

 

544

 

575

 

148,941

 

110,426

Public Administration

 

50,929

 

49,780

 

324

 

331

 

146,274

 

109,359

Public Lighting

 

9,976

 

9,688

 

401

 

401

 

99,315

 

69,610

Public Services

 

8,196

 

8,031

 

457

 

483

 

176,729

 

131,785

(-) Adjustment of excess and surplus revenue of reactive

 

-

 

-

 

-

 

-

 

(24,240)

 

(20,998)

Billed

 

7,633,818

 

7,441,567

 

11,960

 

12,306

 

5,124,458

 

3,763,064

Own comsuption

 

-

 

-

 

9

 

9

 

-

 

-

Unbilled (net)

 

-

 

-

 

-

 

-

 

142,266

 

(7,898)

Reclassification to network usage charge - TUSD - captive consumers

 

-

 

-

 

-

 

-

 

(1,661,832)

 

(1,341,994)

Electricity sales to final consumers

 

7,633,818

 

7,441,567

 

11,968

 

12,315

 

3,604,892

 

2,413,172

 

 

 

 

 

 

 

 

 

 

 

 

 

Furnas Centrais Elétricas S.A.

 

 

 

 

 

746

 

746

 

116,962

 

120,610

Other concessionaires and licensees

 

 

 

 

 

2,527

 

2,245

 

508,676

 

362,973

Current electric energy

 

 

 

 

 

318

 

419

 

230,824

 

217,372

Electricity sales to wholesaler´s

 

 

 

 

 

3,591

 

3,410

 

856,462

 

700,955

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue due to network usage charge - TUSD - captive consumers

 

 

 

 

 

 

 

 

 

1,661,832

 

1,341,994

Revenue due to network usage charge - TUSD - free consumers

 

 

 

 

 

 

 

 

 

330,593

 

233,632

(-) Adjustment of revenue surplus and excess responsive

 

 

 

 

 

 

 

 

 

(5,817)

 

(4,698)

Revenue from construction of concession infrastructure

 

 

 

 

 

 

 

 

 

230,808

 

188,770

Sector financial asset and liability (Note 8)

 

 

 

 

 

 

 

 

 

688,584

 

-

Resources provided by the energy development account - CDE

 

 

 

 

 

 

 

 

 

179,302

 

199,026

Other revenue and income

 

 

 

 

 

 

 

 

 

89,221

 

142,971

Other operating revenues

 

 

 

 

 

 

 

 

 

3,174,523

 

2,101,695

Total gross revenues

 

 

 

 

 

 

 

 

 

7,635,877

 

5,215,823

Deductions from operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

ICMS

 

 

 

 

 

 

 

 

 

(1,024,936)

 

(757,444)

PIS

 

 

 

 

 

 

 

 

 

(118,881)

 

(75,444)

COFINS

 

 

 

 

 

 

 

 

 

(547,601)

 

(347,845)

ISS

 

 

 

 

 

 

 

 

 

(1,767)

 

(1,524)

Global reversal reserve - RGR

 

 

 

 

 

 

 

 

 

(621)

 

(583)

Energy development account - CDE

 

 

 

 

 

 

 

 

 

(428,449)

 

(50,445)

Research and development and energy efficiency programs

 

 

 

 

 

 

 

 

 

(42,642)

 

(30,308)

PROINFA

 

 

 

 

 

 

 

 

 

(23,954)

 

(24,909)

Other consumer charges

 

 

 

 

 

 

 

 

 

(152,123)

 

-

IPI

 

 

 

 

 

 

 

 

 

(3)

 

(10)

FUST e FUNTEL

 

 

 

 

 

 

 

 

 

(4)

 

-

Inspection fee

 

 

 

 

 

 

 

 

 

(4,827)

 

-

 

 

 

 

 

 

 

 

 

 

(2,345,809)

 

(1,288,513)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

5,290,068

 

3,927,309

(*) Information not reviewed by the independent auditors

 

 

 

 

 

 

 

 

 

 

 

 

 

26.1        Adjust of revenue of excess and surplus revenue of reactive:

The information on accounting and background is provided in Note 27.1 to the December 31, 2014 financial statements. 

 

71

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

26.2        Periodic tariff revision (“RTP”) e Annual adjustment (“RTA”):

Tariff revision details of the distributors are as follow:

 

 

 

 

 

2015

 

2014

Distributor

 

Month

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

41.45%

 

4.67%

 

17.18%

 

17.23%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

19.73%

 

22.43%

RGE

 

June

 

(c)

 

(c)

 

21.82%

 

22.77%

CPFL Santa Cruz

 

February

 

34.68%

 

27.96%

 

14.86%

 

26.00%

CPFL Leste Paulista

 

February

 

20.80%

 

24.89%

 

-7.67%

 

-5.32%

CPFL Jaguari

 

February

 

38.46%

 

45.70%

 

-3.73%

 

3.70%

CPFL Sul Paulista

 

February

 

24.88%

 

28.38%

 

-5.51%

 

0.43%

CPFL Mococa

 

February

 

23.34%

 

29.28%

 

-2.07%

 

-9.53%

 

a)     Represents the average effect perceived by consumers, in accordance with ANEEL resolutions, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (unaudited).

b)    As mentioned in Note 35, the annual tariff adjustment for the subsidiary CPFL Paulista occurred in April 2015. The percentage annual tariff adjustment stated is in comparison with the annual tariff adjustment of April 2014. The perception of consumers is in comparison to the extraordinary tariff review of March 2015.

c)     The related annual tariff increases for 2015 have not yet been made.

 

26.3        Extraordinary Tariff Review (“RTE”):

On February 27, 2015, ANEEL approved the result of the Extraordinary Tariff Review - RTE with the objective of re-establishing the tariff coverage of the electric energy distributors in view of the significant increase in the 2015 CDE quota and the cost of purchasing energy (tariff and exchange variations from Itaipu and auction of existing energy and adjustments). The tariffs resulting from this RTE are effective from March 2, 2015 to the date of each distributor's next tariff adjustment or review. The impact for consumers in the distribution subsidiaries' concession areas are as follows:

 

 

Effect perceived by consumers (*)

Distributors

 

Total

 

Grupo A

 

Grupo B

CPFL Paulista

 

32.28%

 

40.05%

 

27.27%

CPFL Piratininga

 

29.78%

 

40.49%

 

21.47%

RGE

 

37.16%

 

43.36%

 

33.04%

CPFL Santa Cruz (a)

 

10.04%

 

10.53%

 

9.78%

CPFL Leste Paulista (a)

19.54%

 

24.74%

 

17.55%

CPFL Jaguari (a)

 

23.01%

 

25.01%

 

18.79%

CPFL Sul Paulista (a)

 

21.95%

 

37.67%

 

13.86%

CPFL Mococa (a)

 

16.59%

 

23.84%

 

13.97%

 

(*) Unaudited information

a) As mentioned in Note 35.3, ANEEL, in April 7, 2015, corrected the result of the Extraordinary Tariff Review - RTE of these subsidiaries, to change the amount of the monthly CDE quotas - energy in relation to the ACR account. From April 8, 2015, the total average effect for consumers is 5.16% for CPFL Santa Cruz, 14.52% for CPFL Leste Paulista, 16.80% for CPFL Jaguari, 17.02% for CPFL Sul Paulista and 11.81% for CPFL Mococa.

This tariff event was approved without detriment to the Annual Tariff Adjustment - RTA or Periodic Tariff Review - RTP in 2015, in accordance with the distributors' concession agreements.

 

 

72

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

26.4        Resources provided by the Energy Development Account – CDE:

Law 12,783, of January 11, 2013, determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. ANEEL also published order 773, of March 27, 2015, fixing the amounts of the regulated market account (ACR) funds passed on to the distribution subsidiaries for the accrual periods November and December 2014.

Income of R$ 179,302 was recorded in the first quarter of 2015 (R$ 199,026 in the first quarter of 2014), being R$ 18,206 for the: (i) low income subsidy (R$ 18,095 in the first quarter of 2014) and (ii) R$ 161,097 for other tariff discounts (R$ 180,931 in the first quarter of 2014). These items were accounted against accounts receivable – Resources provided by the Energy Development Account – CDE (note 11) and accounts payable – CDE (note 23).

 

26.5        Tariff flags

The Tariff Flag system was created by Normative Resolution nº 547/13, and came into effect on January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors. The green flag indicates favorable conditions and the tariff is not increased. The yellow flag indicates less favorable conditions and the red flag is used in more costly conditions, with increases of R$ 1.50  and R$ 3.00, respectively, (pre-taxes on sales) for every 100 kWh consumed. These amounts were increased on March 2, 2015 by Homologation Resolution nº 1.859/15, effective from March 1, 2015, to R$ 2.50 and R$ 5.50, respectively.

Additionally, Decree 8401/2015 created the Tariff Flags Resources Centralization Account, administered by the CCEE. The net amount of the expenses covered by the flags mechanism and the income billed by the distributors will be reversed to this account and vice versa.

In the first quarter of 2015 as consumer charge of R$ 152,123, set against regulatory charges (Note 19).

 

26.6        Energy Development Account - CDE

In Resolution 1857, of February 27, 2015, ANEEL established the final annual CDE quotas for 2015, as well as the return of the resources passed on to the electric energy distribution concessionaires for the period January 2013 to January 2014, (Note 27), to be settled in five years.

 

 

( 27 )   COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh (*)

 

R$ thousand

Electricity purchased for resale

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

Itaipu Binacional

2,538

 

2,566

 

607,620

 

342,458

Current electric energy

1,510

 

2,330

 

535,698

 

1,424,131

PROINFA

247

 

235

 

62,850

 

66,274

Energy purchased of bilateral contracts and through action in the regulated market

10,635

 

10,138

 

2,317,254

 

1,933,897

Resources provided by the energy development account - CDE/CCEE

-

 

-

 

-

 

(1,169,815)

Credit of PIS and COFINS

-

 

-

 

(319,491)

 

(236,984)

Subtotal

14,929

 

15,269

 

3,203,931

 

2,359,960

 

 

 

 

 

 

 

 

Electricity network usage charge

 

 

 

 

 

 

 

Basic network charges

 

 

 

 

224,016

 

146,670

Transmission from Itaipu

 

 

 

 

15,346

 

8,537

Connection charges

 

 

 

 

11,225

 

11,263

Charges of use of the distribution system

 

 

 

 

10,240

 

7,198

System service charges - ESS

 

 

 

 

171,048

 

36,733

Reserve energy charges

 

 

 

 

-

 

(33)

Resources provided by the energy development account - CDE

 

 

 

 

-

 

(12)

Credit of PIS and COFINS

 

 

 

 

(37,956)

 

(18,072)

Subtotal

 

 

 

 

393,920

 

192,284

 

 

 

 

 

 

 

 

Total

 

 

 

 

3,597,851

 

2,552,244

 

 

 

 

 

 

 

 

(*) Unaudited information

73

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

Resources provided by the CDE/CCEE – Law 12,783/2013, Decrees 7,945/2013, 8,203/2014, 8,221/2014 and Order 3,998/2014:

As described in note 28 to the financial statements of December 31, 2014, Law 12783/13, Decree 7,945/13, amended by Decree 8,203/14 and further by Decree 8,221/14 made certain changes in the contracting of energy and the objectives of the Energy Development Account - CDE charge, and also included: (i) pass-through of CDE funds to the distribution concessionaires in relation to the exposure in the hydrologic risk,  involuntary exposure, ESS – Energy Security, CVA ESS and Energy for the year of 2013 and January 2014; (ii) pass-through to the distribution concessionaires of costs related to involuntary exposure and output of the thermoelectric plants through the Electric Energy Commercialization Chamber - CCEE from February 2014 to December 2014. Additionally, Order 3,998 of September 30, 2014 included the hydrological risk of the renewed energy quotas as involuntary exposure, from July 2014

The resources provided by the CDE recognized in the first quarter of 2014 are shown in the following table, per distributor controlled by the Company:

 

 

1st quarter 2014

 

Electricity purchased for resale

 

 

 

Electricity network
usage charge

 

 

 

Involuntary exposure

 

Quotas and
hydrological
risk

 

Electricity purchased -
regulated market

 

System service
charges - ESS

  Total

CPFL Paulista

413,656

 

(6,241)

 

110,769

 

7

 

518,191

CPFL Piratininga

254,980

 

(357)

 

97,716

 

2

 

352,341

CPFL Santa Cruz

35,637

 

(17)

 

5,552

 

1

 

41,173

CPFL Leste Paulista

5,725

 

(8)

 

(2)

 

-

 

5,715

CPFL Sul Palista

(1,017)

 

(7)

 

2

 

-

 

(1,022)

CPFL Jaguari

(740)

 

(48)

 

54

 

-

 

(734)

CPFL Mococa

(243)

 

(5)

 

-

 

-

 

(248)

RGE

250,444

 

(98)

 

4,063

 

2

 

254,411

Total

958,442

 

(6,781)

 

218,154

 

12

 

1,169,827

 

 

74

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 28 )   OPERATING COSTS AND EXPENSES COST OF ELECTRIC ENERGY

 

 

Parent Company

 

Operating expense

 

General

 

1st quarter 2015

 

1st quarter 2014

Personnel

5,273

 

3,876

Materials

3

 

3

Outside services

2,328

 

1,663

Depreciation and amortization

43

 

43

Other

317

 

360

Leases and rentals

35

 

35

Publicity and advertising

-

 

7

Legal, judicial and indemnities

153

 

40

Donations, contributions and subsidies

70

 

202

Other

59

 

76

Total

7,964

 

5,945

 

 

 

 

       

 

 

Consolidated

 

 

 

 

 

Services rendered to third parties

 

Operating expenses

 

Total

 

Operating costs

 

 

Sales

 

General

 

Other

 

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

Personnel

140,653

 

123,278

 

-

 

-

 

29,772

 

25,388

 

54,608

 

48,003

 

-

 

-

 

225,033

 

196,669

Employee pension plans

16,344

 

12,041

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

16,344

 

12,041

Materials

29,287

 

25,159

 

142

 

151

 

928

 

1,012

 

1,824

 

1,562

 

-

 

-

 

32,180

 

27,883

Outside services

42,322

 

36,288

 

344

 

459

 

30,214

 

28,578

 

62,986

 

54,030

 

-

 

-

 

135,865

 

119,355

Depreciation and amortization

201,155

 

180,778

 

-

 

-

 

7,802

 

8,224

 

20,275

 

17,952

 

-

 

-

 

229,232

 

206,955

Costs related to infrastructure construction

-

 

-

 

230,178

 

188,770

 

-

 

-

 

-

 

-

 

-

 

-

 

230,178

 

188,770

Other

18,342

 

14,305

 

(2)

 

(2)

 

37,504

 

38,120

 

38,447

 

41,530

 

88,238

 

92,106

 

182,530

 

186,059

Collection charges

-

 

-

 

-

 

-

 

13,825

 

13,200

 

-

 

-

 

-

 

-

 

13,825

 

13,200

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

21,278

 

22,726

 

-

 

-

 

-

 

-

 

21,278

 

22,726

Leases and rentals

8,483

 

7,339

 

-

 

-

 

-

 

-

 

4,202

 

3,103

 

-

 

-

 

12,685

 

10,442

Publicity and advertising

53

 

163

 

-

 

-

 

23

 

53

 

2,825

 

2,435

 

-

 

-

 

2,900

 

2,651

Legal, judicial, indemnities and penaulties

-

 

-

 

-

 

-

 

-

 

-

 

29,610

 

34,337

 

-

 

-

 

29,610

 

34,337

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

2,016

 

1,637

 

1,083

 

1,116

 

-

 

-

 

3,098

 

2,753

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6,155

 

-

 

6,155

Loss (gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,554

 

13,212

 

3,554

 

13,212

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

84,701

 

71,644

 

84,701

 

71,644

Financial compensation for water resources utilization

2,888

 

3,078

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,888

 

3,078

Other

6,918

 

3,725

 

(2)

 

(2)

 

363

 

505

 

728

 

539

 

(17)

 

1,096

 

7,990

 

5,861

 

448,102

 

391,850

 

230,662

 

189,377

 

106,220

 

101,322

 

178,140

 

163,078

 

88,238

 

92,106

 

1,051,362

 

937,733

 

 

75

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

( 29 )   FINANCIAL INCOME AND EXPENSES

 

 

Parent company

 

Consolidated

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

Financial income

 

 

 

 

 

 

 

Income from financial investments

16,116

 

23,647

 

117,623

 

88,683

Arrears of interest and fines

-

 

-

 

43,184

 

36,867

Restatement of tax credits

83

 

-

 

1,813

 

1,141

Restatement of escrow deposits

7

 

-

 

18,662

 

14,532

Monetary and exchange adjustment

-

 

-

 

17,554

 

10,499

Adjustment to expected cash flow (note 10)

-

 

-

 

59,406

 

59,227

Discount on purchase of ICMS credit

-

 

-

 

4,510

 

4,998

Restatement of sector financial asset

-

 

-

 

9,591

 

-

Other

2,173

 

720

 

14,732

 

12,738

Total

18,380

 

24,367

 

287,073

 

228,686

 

 

 

 

 

 

 

 

Financial expense

 

 

 

 

 

 

 

Debt charges

(27,914)

 

(32,966)

 

(414,369)

 

(356,591)

Monetary and exchange variations

(2,470)

 

-

 

(202,661)

 

(72,140)

Restatement of sector financial liability

-

 

-

 

(3,496)

 

-

(-) Capitalized borrowing costs

-

 

-

 

2,394

 

12,296

Public utilities

-

 

-

 

(3,323)

 

(3,049)

Other

(2,044)

 

(240)

 

(32,348)

 

(32,108)

Total

(32,429)

 

(33,206)

 

(653,802)

 

(451,592)

 

 

 

 

 

 

 

 

Net financial income (expense)

(14,048)

 

(8,839)

 

(366,729)

 

(222,905)

 

 

 

 

 

 

 

 

 

Interest was capitalized at an average rate of 7.50% p.a. in the first quarter of 2015 (8.39% p.a. in the first quarter of 2014) on qualifying assets, in accordance with CPC 20(R1) and IAS 23.

In the expense of monetary and exchange variations includes the effects of gains of R$ 841,767 in the first quarter of 2015 (loss of R$ 109,666 in the first quarter of 2014) on derivative instruments (note 33).

 

( 30 )   SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 show the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

 

76

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

Distribution

 

Generation (conventional source)

 

Generation (renewable source)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

4,393,708

 

148,466

 

298,784

 

412,396

 

36,714

 

-

 

-

 

5,290,068

(-) Intersegment revenues

4,737

 

83,830

 

126,311

 

2,281

 

53,602

 

-

 

(270,761)

 

-

Income from electric energy service

436,382

 

132,978

 

49,288

 

18,925

 

11,291

 

(8,010)

 

-

 

640,855

Financial income

193,336

 

25,501

 

29,609

 

8,463

 

12,255

 

17,911

 

-

 

287,073

Financial expense

(341,543)

 

(132,942)

 

(136,260)

 

(7,556)

 

(3,036)

 

(32,465)

 

-

 

(653,802)

Income (loss) before taxes

288,175

 

42,660

 

(57,363)

 

19,832

 

20,510

 

(22,564)

 

-

 

291,250

Income tax and social contribution

(115,716)

 

(10,409)

 

(7,251)

 

(8,019)

 

(7,251)

 

(294)

 

-

 

(148,940)

Net income (loss)

172,459

 

32,251

 

(64,614)

 

11,813

 

13,260

 

(22,858)

 

-

 

142,310

Total assets (**)

18,939,449

 

4,516,897

 

11,527,264

 

491,541

 

852,629

 

293,615

 

-

 

36,621,394

Capital expenditures and other intangible assets

175,340

 

716

 

146,654

 

313

 

7,500

 

262

 

-

 

330,785

Depreciation and amortization

(148,544)

 

(33,053)

 

(128,277)

 

(1,150)

 

(2,858)

 

(51)

 

-

 

(313,933)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2014 (***)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

3,089,986

 

193,372

 

196,373

 

423,472

 

24,106

 

-

 

-

 

3,927,309

(-) Intersegment revenues

4,288

 

75,353

 

114,855

 

77,321

 

37,879

 

-

 

(309,696)

 

-

Income from electric energy service

157,630

 

192,984

 

18,703

 

65,683

 

8,285

 

(5,952)

 

-

 

437,333

Financial income

160,607

 

13,215

 

19,491

 

6,197

 

4,806

 

24,371

 

-

 

228,686

Financial expense

(214,731)

 

(106,228)

 

(87,697)

 

(6,875)

 

(2,852)

 

(33,208)

 

-

 

(451,592)

Income (loss) before taxes

103,505

 

171,046

 

(49,503)

 

65,005

 

10,239

 

(14,789)

 

-

 

285,503

Income tax and social contribution

(52,423)

 

(31,797)

 

(4,822)

 

(23,074)

 

(3,794)

 

4,809

 

-

 

(111,101)

Net income (loss)

51,082

 

139,249

 

(54,325)

 

41,931

 

6,445

 

(9,980)

 

-

 

174,401

Total assets (**)

16,724,269

 

4,414,196

 

11,601,754

 

507,960

 

828,184

 

1,022,454

 

-

 

35,098,816

Capital expenditures and other intangible assets

170,303

 

223

 

42,162

 

491

 

26,578

 

-

 

-

 

239,757

Depreciation and amortization

(142,449)

 

(32,461)

 

(100,570)

 

(1,106)

 

(1,909)

 

(104)

 

-

 

(278,599)

 

(*) Other – refers basically to the assets and transactions which are not related to any of the identified segments.

(**) Intangible assets (net of amortization) were allocated to their respective segments. 

(***) The amounts for the total assets refer to December 31, 2014.

 

( 31 )   RELATED PARTIES TRANSACTIONS

The Company’s controlling shareholders are as follows:

·         ESC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·         Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·         Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

·         BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries and associated companies, joint ventures under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

a)     Bank deposits and short-term investments: refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have an Exclusive Investment Fund, managed, by BB DTVM, among others.

b)    Loans and financing and debentures: relate to funds raised from the Banco do Brasil in accordance with notes 16 and 17. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 16 and 17.

c)     Other financial transactions: the amounts in relation to Banco do Brasil are bank costs and collection expenses.

d)    Purchase and sale of energy and charges: refers to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, in the free Market, are carried out under conditions regarded by the Company as similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. In the regulated market, the prices charged are set by mechanisms established by the Grantor.

77

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

e)     Intangible assets, property, plant and equipment, materials and service: refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)     Advances: advances for investments in research and development.

g)    Intercompany loan: relates to (i) contracts with the jointly controlled entity EPASA, under contractual conditions of 113.5% of the CDI, maturing in January 2017; (ii) contracts with the non-controlling shareholder of the subsidiary CPFL Renováveis, with maturity to profit distribution od the indirect subsidiary to its shareholders with annual interest of 8% + IGP-M.

 

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (note 18).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in the first quarter of 2015, in accordance with CVM Decision 560/2008, was R$ 12,247 (R$ 8,832 in the first quarter of 2014). This amount comprises R$ 11,976 in respect of short-term benefits (R$ 8,601 in the first quarter of 2014) and R$ 271 for post-employment benefits (R$ 231 in the first quarter of 2014) and recorded by the accrual method.

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and joint ventures:

78

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

Consolidated

 

Asset

Liability

 

Income

 

Expense

 

March 31, 2015

 

December 31, 2014

March 31, 2015

 

December 31, 2014

 

1st quarter 2015

 

1st quarter 2014

 

1st quarter 2015

 

1st quarter 2014

Bank deposits and short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco do Brasil S.A.

128,832

 

161,832

-

 

-

 

2,610

 

2,635

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financing, debentures and derivatives contracts (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco do Brasil S.A.

-

 

-

1,322,257

 

1,322,926

 

-

 

-

 

48,689

 

42,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco do Brasil S.A.

-

 

-

-

 

-

 

-

 

8

 

1,784

 

1,527

BAESA – Energética Barra Grande S.A.

-

 

-

-

 

-

 

-

 

179

 

1

 

-

Foz do Chapecó Energia S.A.

-

 

-

-

 

-

 

-

 

259

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

-

 

-

 

-

 

271

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BAESA – Energética Barra Grande S.A.

-

 

-

817

 

826

 

-

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

1,158

 

1,170

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

1,421

 

1,436

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

520

 

526

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy purchase and sale and charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

42

 

40

 

-

 

-

 

415

 

2,876

Arizona 1 Energia Renovável S.A

-

 

-

-

 

-

 

-

 

-

 

219

 

205

Baguari I Geração de Energia Elétrica S.A.

-

 

-

6

 

5

 

-

 

-

 

66

 

62

Braskem S.A.

-

 

-

-

 

-

 

-

 

694

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

201

 

189

Caetité 3 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

203

 

190

Calango 1 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

242

 

227

Calango 2 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

207

 

194

Calango 3 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

242

 

227

Calango 4 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

225

 

211

Calango 5 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

239

 

224

Companhia de Eletricidade do Estado da Bahia – COELBA

1,017

 

833

-

 

-

 

3,916

 

18,364

 

-

 

-

Companhia Energética de Pernambuco - CELPE

881

 

920

41

 

-

 

1,841

 

15,792

 

-

 

-

Companhia Energética do Rio Grande do Norte - COSERN

316

 

280

-

 

-

 

649

 

8,987

 

463

 

443

Embraer

-

 

-

-

 

-

 

4,683

 

-

 

-

 

-

Energética Águas da Pedra S.A.

-

 

-

107

 

117

 

-

 

-

 

1,007

 

957

Estaleiro Atlântico Sul S.A.

-

 

-

-

 

-

 

4,222

 

1,564

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

-

 

-

 

-

 

-

 

41

 

37

Mel 2 Energia Renovável S.A.

-

 

-

-

 

-

 

-

 

-

 

163

 

154

NC ENERGIA S.A.

-

 

-

-

 

-

 

1,026

 

1,837

 

-

 

-

Rio PCH I S.A.

-

 

-

201

 

217

 

-

 

-

 

1,914

 

1,813

SE Narandiba S.A.

-

 

-

-

 

-

 

-

 

-

 

44

 

280

Serra do Facão Energia S.A. - SEFAC

-

 

-

594

 

470

 

-

 

-

 

4,978

 

5,127

Tavex Brasil S.A

-

 

-

-

 

-

 

1,341

 

1,252

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

8

 

188

 

7,625

 

1,516

 

1,740

 

1,530

Vale Energia S.A.

7,843

 

7,371

-

 

-

 

23,476

 

18,310

 

-

 

1,323

BAESA – Energética Barra Grande S.A.

-

 

-

11,802

 

89,202

 

14,417

 

-

 

839

 

15,302

Foz do Chapecó Energia S.A.

-

 

1,430

31,475

 

172,804

 

-

 

4,154

 

79,399

 

74,592

ENERCAN - Campos Novos Energia S.A.

583

 

583

40,372

 

154,678

 

5,082

 

1,579

 

55,675

 

52,110

EPASA - Centrais Elétricas da Paraiba

7,987

 

-

21,735

 

28,632

 

11,772

 

1,298

 

43,604

 

42,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, Property, plant and equipment, Materials and service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

73

 

11

35

 

35

 

252

 

32

 

2

 

-

Concessionária do Sistema Anhanguera - Bandeirante S.A. (**)

-

 

-

-

 

-

 

-

 

-

 

-

 

5

Estaleiro Atlântico Sul S.A.

2

 

-

-

 

-

 

4

 

4

 

-

 

1

Indústrias Romi S.A.

20

 

4

-

 

-

 

32

 

11

 

-

 

-

InterCement Brasil S.A

-

 

-

-

 

-

 

-

 

-

 

 

 

 

JBS S/A

-

 

-

-

 

-

 

-

 

435

 

-

 

-

Randon

-

 

-

-

 

76

 

-

 

-

 

-

 

-

MRS Logística S.A

-

 

119

-

 

-

 

-

 

-

 

-

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.(**)

-

 

-

-

 

-

 

-

 

67

 

-

 

-

TOTVS S.A.

-

 

-

3

 

2

 

-

 

-

 

10

 

-

Ultrafértil S.A

99

 

149

-

 

-

 

375

 

-

 

-

 

-

Vale Fertilizantes S.A

-

 

18

-

 

-

 

-

 

-

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

-

 

-

 

324

 

355

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

-

 

-

 

354

 

388

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

-

 

-

 

324

 

355

 

-

 

-

EPASA - Centrais Elétricas da Paraíba S.A.

543

 

393

-

 

-

 

164

 

130

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPASA - Centrais Elétricas da Paraíba S.A.

96,844

 

94,385

-

 

-

 

2,979

 

2,462

 

-

 

-

Noncontrolling shareholder - CPFL Renováveis

6,552

 

6,281

-

 

-

 

272

 

998

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend and interest on shareholders´ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BAESA – Energética Barra Grande S.A.

96

 

96

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

12,128

 

12,128

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

24,816

 

24,816

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

14,891

 

14,891

-

 

-

 

-

 

-

 

-

 

-

 

 

79

 


 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 32 )   RISK MANAGEMENT 

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Company’s Corporate Risk Management model in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

The risk management policies are established to identify, analyze and treat the risks faced by the Company and its subsidiaries, and include reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Company's activities, with a view to developing an environment of disciplined and constructive control.

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: this risk derives from the possibility of the subsidiaries to incur in losses and cash constraints due to fluctuations in currency exchange rates, increasing the balances of liabilities denominated in foreign currency. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in note 33. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses.

Interest rate risk: this risk derives from the possibility of the Company and its subsidiaries to incur in losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 33.

Credit risk: this risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of energy shortages: the energy sold by the subsidiaries is primarily generated by hydroelectric plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of water levels and resulting in losses due to the increased cost of energy purchased or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001. The hydrological situation in the Southeast, Mid-West and Northeast regions, are unfavorable on the beginning of 2015. Consequently, the current energy scenario for the Interconnected System requires attention and monitoring. The wet season of these regions, ends in April, however in May should begin the wet season of South region.

Risk of acceleration of debts: the Company has loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios. These covenants are monitored and do not restrict the capacity to operate normally, if met at the contractual intervals or if prior agreement is obtained from the creditors for failure to meet.

80

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

Regulatory risk: the electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8,987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments.

Risk management for financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that Management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives.

 

( 33 )   FINANCIAL INSTRUMENTS 

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,052,056

 

2,052,056

 

2,593,650

 

2,593,650

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

1,975,743

 

1,975,743

 

1,763,805

 

1,763,805

Financial investments

 

 

(a)

 

(2)

 

Level 1

 

12,527

 

12,527

 

5,324

 

5,324

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

1,341,279

 

1,341,279

 

608,176

 

608,176

Financial asset of concession - distribution

10

 

(b)

 

(2)

 

Level 3

 

3,461,491

 

3,461,491

 

3,296,837

 

3,296,837

 

 

 

 

 

 

 

 

 

8,843,095

 

8,843,095

 

8,267,792

 

8,267,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financing - principal and interest

16

 

(c)

 

(1)

 

Level 2

 

7,610,812

 

6,583,368

 

7,240,164

 

6,266,957

Loans and financing - principal and interest

16 (**)

 

(a)

 

(2)

 

Level 2

 

5,509,389

 

5,509,389

 

3,438,212

 

3,438,212

Debentures - principal and interest

17

 

(c)

 

(1)

 

Level 2

 

7,168,905

 

6,788,787

 

8,471,583

 

7,997,074

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

13,141

 

13,141

 

13,354

 

13,354

 

 

 

 

 

 

 

 

 

20,302,246

 

18,894,685

 

19,163,313

 

17,715,598

(*) Refers to the hierarchy for determination of fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(**) As a result of the initial designation of this financial liability, the financial statements showed a gain of R$ 62,241 in the first quarter of 2015 (loss of R$ 46,264 in the first quarter of 2014)

 

 

 

 

 

 

Category:

 

 

Measurement:

 

 

 

 

 

 

 

 

 

 

 

 

(a) - Measured at fair value through profit or loss

 

 

(1) - Measured at amortized cost

 

 

 

 

 

 

 

 

 

 

(b) - Available for sale

 

 

(2) - Mensured at fair value

 

 

 

 

 

 

 

 

 

 

(c) - Other finance liabilities

 

The financial instruments for which the recorded amounts approximate to their fair values at the date of these interim financial statements, due to the nature of these financial instruments, are:

·         Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) receivable from associates, subsidiaries and parent company, (iv) receivables from resources provided by CDE, (v) financial asset of concession - transmission, (vi) pledges, funds and tied deposits, (vii) services rendered to third parties, (viii) Collection agreements, (ix) sector financial asset.

·         Financial liabilities: (i) suppliers, (ii) regulatory charges, (iii) public utility, (iv) consumers and concessionaires, (v) Nacional scientific and technological development fund - FNDCT, (vi) energy research company - EPE, (vii) collection agreement, (viii) reversal fund, (ix) Business combination payable, (x) tariff discount CDE. (xi) sector financial liability.

 

 

81

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.

CPC 40 (R1) and IFRS 7 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

·         Level 1: quoted prices in an active market for identical instruments;

·         Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

·         Level 3: inputs for the instruments that are not based on observable market data.

 

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes and the respective gains (losses) in net income was of R$ 59,406, and the main assumptions used are described on note 10.

The Company recognizes in “Investments at cost” in the interim financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140  common shares and 18,593,070 preferred shares. Investco’s shares are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the majority of the derivatives entered into by the subsidiaries have their terms fully aligned with the debts protected (note 16), and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

82

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

At March 31, 2015, the Company and its subsidiaries had the following swap operations:

83

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

 

Market values (accouting balance)

 

 

 

 

 

 

 

 

 

 

 

 

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain (loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Energia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander

 

37,560

 

-

 

37,560

 

39,067

 

(1,507)

 

dollar

 

February 2016

 

200,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Merrill Lynch

 

142,108

 

-

 

142,108

 

128,621

 

13,487

 

dollar

 

July 2016

 

156,700

 

over the counter

Morgan Stanley

 

76,888

 

-

 

76,888

 

77,334

 

(446)

 

dollar

 

September 2016

 

85,475

 

over the counter

Scotiabank

 

28,894

 

-

 

28,894

 

28,779

 

114

 

dollar

 

July 2016

 

49,000

 

over the counter

Citibank

 

41,157

 

-

 

41,157

 

44,885

 

(3,728)

 

dollar

 

March 2019

 

117,250

 

over the counter

Bank of Tokyo-Mitsubishi

 

39,674

 

-

 

39,674

 

44,896

 

(5,221)

 

dollar

 

March 2019

 

117,400

 

over the counter

Bank of America Merrill Lynch

 

38,934

 

-

 

38,934

 

40,522

 

(1,588)

 

dollar

 

September 2018

 

106,020

 

over the counter

Bank of America Merrill Lynch

 

44,321

 

-

 

44,321

 

46,325

 

(2,004)

 

dollar

 

March 2019

 

116,600

 

over the counter

J.P.Morgan

 

22,158

 

-

 

22,158

 

23,163

 

(1,004)

 

dollar

 

March 2019

 

58,300

 

over the counter

J.P.Morgan

 

10,849

 

-

 

10,849

 

12,352

 

(1,503)

 

dollar

 

December 2017

 

51,470

 

over the counter

J.P.Morgan

 

9,346

 

-

 

9,346

 

10,814

 

(1,468)

 

dollar

 

December 2017

 

53,100

 

over the counter

J.P.Morgan

 

4,353

 

-

 

4,353

 

4,946

 

(593)

 

dollar

 

January 2018

 

27,121

 

over the counter

HSBC

 

8,492

 

-

 

8,492

 

9,753

 

(1,261)

 

dollar

 

January 2018

 

54,214

 

over the counter

HSBC

 

36,424

 

-

 

36,424

 

39,753

 

(3,329)

 

dollar

 

January 2018

 

173,459

 

over the counter

J.P.Morgan

 

11,379

 

-

 

11,379

 

12,325

 

(945)

 

dollar

 

January 2018

 

67,938

 

over the counter

J.P.Morgan

 

11,141

 

-

 

11,141

 

12,660

 

(1,519)

 

dollar

 

January 2019

 

67,613

 

over the counter

Citibank

 

25,211

 

-

 

25,211

 

29,011

 

(3,800)

 

dollar

 

January 2020

 

156,600

 

over the counter

BNP Paribas

 

3,982

 

-

 

3,982

 

5,485

 

(1,503)

 

euro

 

January 2018

 

63,896

 

over the counter

Bank of Tokyo-Mitsubishi

 

10,094

 

-

 

10,094

 

18,608

 

(8,513)

 

dollar

 

February 2020

 

142,735

 

over the counter

J.P.Morgan

 

6,140

 

-

 

6,140

 

7,332

 

(1,192)

 

dollar

 

February 2018

 

41,100

 

over the counter

Bank of America Merrill Lynch

 

70,554

 

-

 

70,554

 

78,892

 

(8,339)

 

dollar

 

February 2018

 

405,300

 

over the counter

Bank of America Merrill Lynch

 

30,175

 

-

 

30,175

 

-

 

30,175

 

dollar

 

October 2018

 

329,500

 

over the counter

 

 

672,275

 

-

 

672,275

 

676,456

 

(4,181)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

37,739

 

-

 

37,739

 

37,590

 

149

 

dollar

 

July 2016

 

64,000

 

over the counter

Santander

 

42,781

 

-

 

42,781

 

44,092

 

(1,311)

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

41,157

 

-

 

41,157

 

44,885

 

(3,728)

 

dollar

 

March 2019

 

117,250

 

over the counter

HSBC

 

23,885

 

-

 

23,885

 

25,297

 

(1,412)

 

dollar

 

April 2018

 

55,138

 

over the counter

J.P.Morgan

 

23,922

 

-

 

23,922

 

25,300

 

(1,377)

 

dollar

 

April 2018

 

55,138

 

over the counter

Citibank

 

26,750

 

-

 

26,750

 

31,148

 

(4,398)

 

dollar

 

January 2020

 

169,838

 

over the counter

BNP Paribas

 

10,951

 

-

 

10,951

 

15,083

 

(4,132)

 

euro

 

January 2018

 

175,714

 

over the counter

 

 

207,185

 

-

 

207,185

 

223,394

 

(16,209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Santa Cruz

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander

 

8,234

 

-

 

8,234

 

8,504

 

(270)

 

dollar

 

June 2016

 

20,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Leste Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

14,540

 

-

 

14,540

 

14,445

 

95

 

dollar

 

July 2015

 

25,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Sul Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

6,107

 

-

 

6,107

 

6,067

 

40

 

dollar

 

July 2015

 

10,500

 

over the counter

Santander

 

9,057

 

-

 

9,057

 

9,355

 

(297)

 

dollar

 

June 2016

 

22,000

 

over the counter

 

 

15,164

 

-

 

15,164

 

15,422

 

(258)

 

 

 

 

 

 

 

 

CPFL Jaguari

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

7,561

 

-

 

7,561

 

7,511

 

49

 

dollar

 

July 2015

 

13,000

 

over the counter

Santander

 

12,763

 

-

 

12,763

 

13,182

 

(419)

 

dollar

 

June 2016

 

31,000

 

over the counter

 

 

20,323

 

-

 

20,323

 

20,693

 

(370)

 

 

 

 

 

 

 

 

CPFL Mococa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

6,397

 

-

 

6,397

 

6,356

 

42

 

dollar

 

July 2015

 

11,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

86,927

 

-

 

86,927

 

92,575

 

(5,648)

 

dollar

 

March 2017

 

232,520

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

91,003

 

-

 

91,003

 

94,742

 

(3,739)

 

dollar

 

April 2017

 

128,590

 

over the counter

Bank of Tokyo-Mitsubishi

 

19,506

 

-

 

19,506

 

21,728

 

(2,222)

 

dollar

 

April 2018

 

36,270

 

over the counter

Bank of Tokyo-Mitsubishi

 

87,512

 

-

 

87,512

 

97,134

 

(9,622)

 

dollar

 

May2018

 

168,346

 

over the counter

Citibank

 

13,873

 

-

 

13,873

 

15,234

 

(1,361)

 

dollar

 

May2019

 

33,285

 

over the counter

HSBC

 

10,226

 

-

 

10,226

 

11,023

 

(797)

 

dollar

 

October 2017

 

32,715

 

over the counter

J.P.Morgan

 

21,573

 

-

 

21,573

 

24,313

 

(2,739)

 

dollar

 

February 2018

 

171,949

 

over the counter

J.P.Morgan

 

13,072

 

-

 

13,072

 

14,021

 

(949)

 

dollar

 

February 2016

 

100,000

 

over the counter

 

 

256,766

 

-

 

256,766

 

278,195

 

(21,430)

 

 

 

 

 

 

 

 

CPFL Serviços

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J.P.Morgan

 

2,698

 

-

 

2,698

 

2,912

 

(213)

 

dollar

 

October 2016

 

9,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Telecom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itaú

 

2,185

 

-

 

2,185

 

1,984

 

201

 

dollar

 

November 2015

 

9,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista Lajeado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itaú

 

338

 

-

 

338

 

338

 

-

 

dollar

 

March 2018

 

35,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

1,330,592

 

-

 

1,330,592

 

1,380,341

 

(49,749)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives for protection of debts not designated at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Votorantim

 

9,547

 

-

 

9,547

 

11,179

 

(1,632)

 

dollar

 

from April 2015 to December 2016

54,042

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange price index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander

 

570

 

-

 

570

 

645

 

(75)

 

IPCA

 

April 2019

 

35,235

 

over the counter

J.P.Morgan

 

570

 

-

 

570

 

645

 

(75)

 

IPCA

 

April 2019

 

35,235

 

over the counter

 

 

1,140

 

-

 

1,140

 

1,290

 

(150)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge interest rate variation (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Merrill Lynch

 

-

 

(3,523)

 

(3,523)

 

(162)

 

(3,361)

 

CDI

 

July 2019

 

660,000

 

over the counter

J.P.Morgan

 

-

 

(1,748)

 

(1,748)

 

(48)

 

(1,700)

 

CDI

 

February 2021

 

300,000

 

over the counter

Votorantin

 

-

 

(556)

 

(556)

 

(15)

 

(541)

 

CDI

 

February 2021

 

100,000

 

over the counter

Santander

 

-

 

(579)

 

(579)

 

(16)

 

(563)

 

CDI

 

February 2021

 

105,000

 

over the counter

 

 

-

 

(6,406)

 

(6,406)

 

(241)

 

(6,165)

 

 

 

 

 

 

 

 

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J.P.Morgan

 

-

 

(587)

 

(587)

 

(27)

 

(560)

 

CDI

 

July 2019

 

110,000

 

over the counter

Votorantim

 

-

 

(685)

 

(685)

 

(18)

 

(667)

 

CDI

 

February 2021

 

135,000

 

over the counter

Santander

 

-

 

(494)

 

(494)

 

(13)

 

(481)

 

CDI

 

February 2021

 

100,000

 

over the counter

 

 

-

 

(1,766)

 

(1,766)

 

(57)

 

(1,708)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

-

 

(2,669)

 

(2,669)

 

(123)

 

(2,546)

 

CDI

 

July 2019

 

500,000

 

over the counter

Votorantim

 

-

 

(1,021)

 

(1,021)

 

(28)

 

(992)

 

CDI

 

February 2021

 

170,000

 

over the counter

 

 

-

 

(3,689)

 

(3,689)

 

(151)

 

(3,538)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Votorantim

 

-

 

(1,280)

 

(1,280)

 

(19)

 

(1,261)

 

CDI

 

August 2020

 

460,000

 

over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

10,687

 

(13,141)

 

(2,454)

 

12,001

 

(14,455)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,341,279

 

(13,141)

 

1,328,138

 

1,392,341

 

(64,204)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

89,842

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent

 

1,251,437

 

(13,141)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For further details of terms and information about debts and debentures, see notes 16 and 17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(¹) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

 

 

84

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the quarters ended March 31, 2015 and 2014, the derivatives resulted in the following impacts on the result:

 

 

 

 

 

Gain (loss)

Company

 

Hedged risk / transaction

 

1st quarter
2015

 

1st quarter
2014

CPFL Energia

 

Exchange variation

 

39,067

 

-

CPFL Energia

 

Mark to market

 

(1,507)

 

-

CPFL Paulista

 

Interest rate variation

 

(280)

 

102

CPFL Paulista

 

Exchange variation

 

422,676

 

(62,661)

CPFL Paulista

 

Mark to market

 

(136)

 

10,464

CPFL Piratininga

 

Interest rate variation

 

(70)

 

43

CPFL Piratininga

 

Exchange variation

 

143,888

 

(27,643)

CPFL Piratininga

 

Mark to market

 

(10,920)

 

4,463

RGE

 

Interest rate variation

 

(167)

 

51

RGE

 

Exchange variation

 

155,899

 

(26,507)

RGE

 

Mark to market

 

(11,404)

 

5,674

CPFL Geração

 

Interest rate variation

 

1,396

 

109

CPFL Geração

 

Exchange variation

 

66,708

 

(5,462)

CPFL Geração

 

Mark to market

 

(3,296)

 

1,087

CPFL Santa Cruz

 

Exchange variation

 

5,672

 

(2,246)

CPFL Santa Cruz

 

Mark to market

 

(123)

 

421

CPFL Leste Paulista

 

Exchange variation

 

6,934

 

(1,954)

CPFL Leste Paulista

 

Mark to market

 

19

 

243

CPFL Sul Paulista

 

Exchange variation

 

8,736

 

(2,944)

CPFL Sul Paulista

 

Mark to market

 

(90)

 

483

CPFL Jaguari

 

Exchange variation

 

11,281

 

(2,939)

CPFL Jaguari

 

Mark to market

 

(81)

 

522

CPFL Mococa

 

Exchange variation

 

3,051

 

(1,088)

CPFL Mococa

 

Mark to market

 

8

 

117

CPFL Serviços

 

Exchange variation

 

2,081

 

-

CPFL Serviços

 

Mark to market

 

(47)

 

-

CPFL Telecom

 

Exchange variation

 

1,903

 

-

CPFL Telecom

 

Mark to market

 

230

 

-

CPFL Paulista Lajeado

 

Exchange variation

 

338

 

-

 

 

 

 

841,767

 

(109,666)

 

 

 

 

 

 

 

 

c) Sensitivity analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered passive, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, CDI, IGP-M, IPCA and TJLP), as shown below:

 

85

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

c.1) Exchange rates variation

Considering the level of net exchange rate exposure at March 31, 2015 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

 

Consolidated

Instruments

 

Exposure

R$ thousand (1)

 

Risk

 

Exchange depreciation
(*)

 

Exchange apreciation /
depreciation of 25%(**)

 

Exchange apreciation /
depreciation of 50%**

Financial liability instruments

 

(5,315,459)

 

 

 

(405,453)

 

1,024,775

 

2,455,003

Derivatives - plain vanilla swap

 

5,433,539

 

 

 

414,460

 

(1,047,540)

 

(2,509,539)

 

 

118,079

 

drop in the dollar

 

9,007

 

(22,765)

 

(54,536)

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

(266,097)

 

 

 

(17,538)

 

(88,447)

 

(159,355)

Derivatives - plain vanilla swap

 

263,221

 

 

 

17,348

 

87,491

 

157,633

 

 

(2,876)

 

raise of the euro

 

(190)

 

(956)

 

(1,722)

 

 

 

 

 

 

 

 

 

 

 

Total decrease (increase)

 

115,203

 

 

 

8,817

 

(23,721)

 

(56,258)

(1) Exchange rate at March 31, 2015: dollar R$ 3.21 and euro R$ 3.45

 

 

 

 

 

 

 

 

(*) In accordance with exchange graphs contained in information provided by the BM&F. Exchange rate used: R$ 3.45 and R$ 3.67, exchange depreciation: 7.6% and 6.6%, dollar and euro, respectively.

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.

 

 

As the dollar net exposure is an asset, the risk is of a drop in the dollar and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar. As the euro net exposure is a liability, the risk is of a raise in the euro and the exchange rate is therefore depreciated by 25% and 50% in relation to the probable euro.


c.2) Variation in interest rates

Assuming (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at March 31, 2015 is maintained, and (ii) the respective accumulated annual indexes for the next 12 months remain stable (CDI 11.25% p.a; IGP-M 3.16% p.a.; TJLP  5.14% p.a.; IPCA 8.13% p.a.), the effects for the next 12 months would be a net financial expense of R$ R$ 1,248,530 (CDI R$ 1,017,830, IGP-M R$ 2,316  e TJLP R$ 228,345 and IPCA R$ 39). In the event of fluctuations in the indexes in accordance with the three scenarios described below, the effect on the net financial expense would as follows:

 

 

 

Consolidated

Instruments

 

Exposure

R$ thousand

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

4,210,583

 

 

 

85,896

 

225,792

 

365,689

Financial liability instruments

 

(8,810,981)

 

 

 

(179,744)

 

(472,489)

 

(765,234)

Derivatives - Plain Vanilla Swap

 

(4,446,979)

 

 

 

(90,718)

 

(238,469)

 

(386,220)

 

 

(9,047,377)

 

CDI apprec.

 

(184,566)

 

(485,166)

 

(785,765)

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

(73,277)

 

IGP-M apprec.

 

(1,920)

 

(2,979)

 

(4,038)

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

(4,442,516)

 

TJLP apprec.

 

(60,418)

 

(132,609)

 

(204,800)

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

(78,836)

 

 

 

741

 

(676)

 

(2,093)

Derivatives - plain vanilla swap

 

78,357

 

 

 

(737)

 

672

 

2,080

 

 

(479)

 

IPCA apprec.

 

5

 

(4)

 

(13)

 

 

 

 

 

 

 

 

 

 

 

Total decrease (increase)

 

(13,563,649)

 

 

 

(246,900)

 

(620,757)

 

(994,615)

(*) The CDI, IGP-M, TJLP and IPCA indexes considered of 13.29%, 5.78%, 6.5% and 7.19%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

 

 

 

 

86

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

( 34 )   NON CASH TRANSACTION

 

 

 

Consolidated

 

 

March 31, 2015

 

March 31, 2014

Transactions resulting from business combinations

 

 

 

 

Loans, financing and debentures

 

-

 

(34,894)

Property, plant and eqiupment acquired through business combination

 

-

 

51,735

Intangible asset acquired in business combination, net of tax effects

 

-

 

42,109

Other net assets acquired through business combination

 

-

 

11,346

 

 

-

 

70,296

Consideration paid with acquired cash

 

-

 

(2,466)

Acquisition price paid

 

-

 

67,830

 

 

 

 

 

 

 

 

 

 

Other transactions

 

 

 

 

Provision (reversal) for socio-environmental costs capitalized in property, plant and equipment

 

-

 

3,238

Interest capitalized in property, plant and equipment

 

-

 

10,667

Interest capitalized in intangible of the concession - distribution infraestruture

 

2,394

 

1,589

Transfer between property, plant and equipament and other assets

 

4,517

 

(12,269)

 

( 35 )   RELEVANT FACT AND SUBSEQUENT EVENT

 

35.1.      Annual Tariff Adjustment – CPFL Paulista

On April 07, 2015, ANEEL published Resolution 1,871, fixing the average adjustment in the tariffs of the subsidiary CPFL Paulista, effective from April 8, 2015, at 41.45%, of which 37.31% relates to the financial adjustment and 4.14% to the pertinent financial components. The percentages were determined in comparison to the economic basis of the Annual Tariff Adjustment - RTA of April 2014.

In comparison with the Extraordinary Tariff Review - RTE of March 2015, a total average effect of 4.67% will be perceived by consumers.

 

35.2.      Approval of capital increase and share bonus for shareholders  - AGM/EGM

The Extraordinary General Meeting held on April 29, 2015 approved an increase in the capital of CPFL Energia, with a view to reinforcing the Company's capital structure, through reversal of the amount of R$ 554,888 from statutory - working capital reinforcement, by issuing 30,739,955 common shares, to be distributed as a bonus to the shareholders, free of charge, pursuant to Law 6,404/76, Article 169.

 

35.3.      Annual Tariff Adjustment – rectification CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa

With Resolution 1870, of April 07, 2015, ANEEL corrected the RTE result of the subsidiaries CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa and CPFL Santa Cruz, previously approved by Resolution 1858, of February 27, 2015. The objective of the correction was to change the amount of the monthly CDE quotas - energy in relation to the ACR account. The tariffs resulting from this correction will be effective from April 08, 2015 to the date of the next tariff review for each distributor. The impact for consumers in the distribution subsidiaries' concession areas are as follows:

87

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

 

Average effect perceived by consumers (*)

 

 

 

 

 

 

 

Total

 

Group A

 

Group B

CPFL Santa Cruz

-4.57%

 

-4.37%

 

-4.47%

CPFL Leste Paulista

-4.18%

 

-3.75%

 

-4.39%

CPFL Jaguari

-5.02%

 

-5.22%

 

-4.66%

CPFL Sul Paulista

-4.01%

 

-3.81%

 

-4.18%

CPFL Mococa

-4.07%

 

-4.54%

 

-3.94%


(*) in relation to the RTE ratified by REH 1858/2015

The average effects of the rectified extraordinary tariff adjustment in relation to the annual tariff adjustment ratified in February 2015, in the same criteria, are:

 

Average effect perceived by consumers

 

 

 

 

 

 

 

Total

 

Group A

 

Group B

CPFL Santa Cruz

5.16%

 

5.70%

 

4.86%

CPFL Leste Paulista

14.52%

 

20.06%

 

12.39%

CPFL Jaguari

16.80%

 

18.48%

 

13.25%

CPFL Sul Paulista

17.02%

 

32.42%

 

9.09%

CPFL Mococa

11.81%

 

18.22%

 

9.48%

 

 

88

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

OTHER RELEVANT INFORMATION

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of March 31, 2015:

 

Shareholders

 

Common
shares

 

Interest -
%

ESC Energia S.A.

 

234,092,930

 

24.33

BB Carteira Livre I FIA

 

279,565,902

 

29.05

Bonaire Participações S.A.

 

1,200,000

 

0.12

Energia São Paulo FIA

 

141,929,430

 

14.75

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

4,981,400

 

0.52

Camargo Correa S.A.

 

837,860

 

0.09

Fundação Petrobras de Seguridade Social - Petros

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

19,500

 

0.00

BNDES Participações S.A.

 

64,842,768

 

6.74

Other shareholders

 

233,044,570

 

24.22

Total

 

962,274,260

 

100.00

         

 

Quantity and characteristic of secutiries held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2015 and 2014:

 

 

March 31, 2015

 

March 31, 2014

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

664,386,922

 

69.04

 

666,668,822

 

69.28

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

102,300

 

0.01

 

72,077

 

0.01

Members of the Board of Directors

 

800

 

0.00

 

-

 

-

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

297,784,238

 

30.95

 

295,533,361

 

30.71

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

Outstanding shares - free float

 

297,784,238

 

30.95

 

295,533,361

 

30.71

 

  

89

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

SHAREHOLDING STRUCTURE

1st quarter 2015

 

CPFL ENERGIA S/A

 

 

 

 

 

 

 

Per units shares

 

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

664,386,922

69.04%

100.00%

-

0.00%

0.00%

664,386,922

69.04%

 

1.1 Esc Energia S.A.

15.146.011/0001-51

234,092,930

24.33%

100.00%

-

0.00%

0.00%

234,092,930

24.33%

25-Mar-13

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

73.899.742/0001-74

279,565,902

29.05%

100.00%

-

0.00%

0.00%

279,565,902

29.05%

8-Jan-15

1.3 Bonaire Participações S.A.

33.754.482/0001-24

1,200,000

0.12%

100.00%

-

0.00%

0.00%

1,200,000

0.12%

28-Aug-14

1.4 Energia São Paulo FIA

02.178.371/0001-93

141,929,430

14.75%

100.00%

-

0.00%

0.00%

141,929,430

14.75%

28-Aug-14

1.5 Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

4,981,400

2.14%

100.00%

-

0.00%

0.00%

4,981,400

2.14%

3-Mar-15

1.6 Camargo Correa S.A.

01.098.905/0001-09

837,860

0.36%

100.00%

-

0.00%

0.00%

837,860

0.36%

25-Mar-13

1.7 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

1,759,900

0.76%

100.00%

-

0.00%

0.00%

1,759,900

0.76%

7-Jun-13

1.8 Fundação Sistel de Seguridade Social

00.493.916/0001-20

19,500

0.01%

100.00%

-

0.00%

0.00%

19,500

0.01%

26-Sep-13

Noncontrolling shareholders

 

297,887,338

127.88%

100.00%

-

0.00%

0.00%

297,887,338

127.88%

 

1.9 BNDES Participações S.A.

00.383.281/0001-09

64,842,768

27.84%

100.00%

-

0.00%

0.00%

64,842,768

27.84%

30-Nov-13

1.10 Board of Directors

 

800

0.00%

100.00%

-

0.00%

0.00%

800

0.00%

30-Apr-14

1.11 Executive officers

 

102,300

0.04%

100.00%

-

0.00%

0.00%

102,300

0.04%

31-Jan-14

1.12 Other shareholders

 

232,941,470

100.00%

100.00%

-

0.00%

0.00%

232,941,470

100.00%

 

Total

 

962,274,260

413.10%

100.00%

-

0.00%

0.00%

962,274,260

413.10%

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

1.1.1 VBC Energia S.A.

00.095.147/0001-02

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

1.1.2 Átila Holdings S/A

07.305.671/0001-00

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

3,840,605

88.55%

98.39%

62,981

100.00%

1.61%

3,903,586

88.71%

 

1.1.1.1 Camargo Corrêa Energia S.A.

04.922.357/0001-88

1,937,959

44.68%

97.63%

47,018

74.65%

2.37%

1,984,977

45.11%

28-Nov-13

1.1.1.2 Camargo Corrêa S.A.

01.098.905/0001-09

1,902,646

43.87%

99.17%

15,963

25.35%

0.83%

1,918,609

43.60%

28-Nov-13

Noncontrolling shareholders

 

496,670

11.45%

100.00%

-

0.00%

0.00%

496,670

11.29%

 

1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

496,665

11.45%

100.00%

-

0.00%

0.00%

496,665

11.29%

28-Nov-13

1.1.1.4 Other shareholders

 

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

 

Total

 

4,337,275

100.00%

98.57%

62,981

100.00%

1.43%

4,400,256

100.00%

 

4- Entity: 1.1.2 Átila Holdings S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

61.522.512/0001-02

380,575,180

46.33%

100.00%

-

0.00%

0.00%

380,575,180

46.33%

31-Aug-11

1.1.2.2 Camargo Corrêa S.A

01.098.905/0001-09

440,877,607

53.67%

100.00%

-

0.00%

0.00%

440,877,607

53.67%

1-Sep-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.1 Camargo Corrêa Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

 

1.1.1.1.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

30-Apr-12

Noncontrolling shareholders

 

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

 

1.1.1.1.2 Other shareholders

 

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

 

Total

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.2 Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.2.1 Participações Morro Vermelho S.A.

03.987.192/0001-60

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

30-Apr-12

Noncontrolling shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

Total

 

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

1.1.1.3.1 Camargo Corrêa S.A.

01.098.905/0001-09

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

25-Nov-14

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.3.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

527,213

100.00%

85.73%

87,780

100.00%

14.27%

614,993

100.00%

 

1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

11.196.609/0001-02

527,213

100.00%

85.73%

87,780

100.00%

14.27%

614,993

100.00%

30-Apr-14

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.1.2.1.2 Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

Total

 

527,214

100.00%

85.73%

87,780

100.00%

14.27%

614,994

100.00%

 

9 - Entity: 1.1.1.2.1 Participações Morro Vermelho S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,249,991

100.00%

100.00%

-

0.00%

0.00%

2,249,991

33.33%

 

1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

09.594.448/0001-55

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

09.594.570/0001-21

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

09.594.541/0001-60

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

Noncontrolling shareholders

 

9

0.00%

0.00%

4,500,000

100.00%

100.00%

4,500,009

66.67%

 

1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

09.594.459/0001-35

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

09.594.480/0001-30

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

09.594.468/0001-26

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

09.608.284/0001-78

-

0.00%

0.00%

5,760

0.13%

100.00%

5,760

0.09%

1-Oct-08

1.1.1.2.1.8 Other shareholders

 

9

0.00%

100.00%

-

0.00%

0.00%

9

0.00%

 

Total

 

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

10 - Entity: 1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

 

1.1.2.1.1.1 Camargo Corrêa S.A.

01.098.905/0001-09

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

15-Oct-13

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.2.1.1.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

 

 

 

 

 

 

 

 

 

 

 

(continue)

 

90

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

11 - Entity: 1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.1.1 Rosana Camargo de Arruda Botelho

535.804.358-68

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.1.2 Other shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.2.1 Renata de Camargo Nascimento

535.804.608-97

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.2.2 Other shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

13 - Entity: 1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.2.1.3.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.2.1.3.2 Other shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

14 - Entity: 1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

 

1.1.1.2.1.4.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

6-Dec-12

Noncontrolling shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

1.1.1.2.1.4.2 Other shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.5.1 Renata de Camargo Nascimento

535.804.608-97

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.5.2 Other shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

16 - Entity: 1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.2.1.6.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

1-Oct-08

Noncontrolling shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.2.1.6.2 Other shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

17 - Entity: 1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.2.1.7.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.2 Renata de Camargo Nascimento

535.804.608-97

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.3 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

33.754.482/0001-24

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

3-Nov-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

19 - Entity: 1.3 Bonaire Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

02.178.371/0001-93

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

21-Jul-14

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.3.2 Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

Total

 

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

 

20 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

07.792.436/0001-00

353,528,507

44.39%

100.00%

-

0.00%

0.00%

353,528,507

44.39%

16-Nov-04

1.4.2 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

181,405,069

22.78%

100.00%

-

0.00%

0.00%

181,405,069

22.78%

16-Nov-04

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

65.471.914/0001-86

4,823,881

0.61%

100.00%

-

0.00%

0.00%

4,823,881

0.61%

16-Nov-04

1.4.4 Fundação Sistel de Seguridade Social

00.493.916/0001-20

256,722,311

32.23%

100.00%

-

0.00%

0.00%

256,722,311

32.23%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

21 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

1.4.1.1 Fundação CESP

62.465.117/0001-06

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

22 - Entity: 1.9 BNDES Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

1.9.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

33.657.248/0001-89

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

15-Dec-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

( 1 ) State agency - Federal Government Number of shares is expressed in units.

 

 

 

 

 

 

 

 

 

 

 

91

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

Quartely Social Report 2015 /2014 (*)

 

 

 

 

 

Company: CPFL Energia S.A. Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

1 - Basis for Calculation

1st quarter of 2015 Value (R$ 000)

1st quarter of 2014 Value (R$ 000)

Net Revenues (NR)

 

 

5,290,068

 

 

3,927,309

Operating Result (OR)

 

 

291,250

 

 

285,503

Gross Payroll (GP)

 

 

187,391

 

 

163,940

2 - Internal Social Indicators

Value (thousand)

% of GP

% of NR

Value (thousand)

% of GP

% of NR

Food

16,766

8.95%

0.32%

14,707

8.97%

0.37%

Mandatory payroll taxes

48,960

26.13%

0.93%

44,272

27.01%

1.13%

Private pension plan

9,535

5.09%

0.18%

8,624

5.26%

0.22%

Health

10,665

5.69%

0.20%

9,555

5.83%

0.24%

Occupational safety and health

598

0.32%

0.01%

619

0.38%

0.02%

Education

597

0.32%

0.01%

586

0.36%

0.01%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

1,601

0.85%

0.03%

1,210

0.74%

0.03%

Day-care / allowance

281

0.15%

0.01%

249

0.15%

0.01%

Profit / income sharing

12,921

6.90%

0.24%

10,956

6.68%

0.28%

Others

1,893

1.01%

0.04%

1,543

0.94%

0.04%

Total - internal social indicators

103,817

55.40%

1.96%

92,321

56.31%

2.35%

3 - External Social Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Education

7

0.00%

0.00%

30

0.01%

0.00%

Culture

1,060

0.36%

0.02%

659

0.23%

0.02%

Health and sanitation

450

0.15%

0.01%

343

0.12%

0.01%

Sport

0

0.00%

0.00%

0

0.00%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

1,460

0.50%

0.03%

1,038

0.36%

0.03%

Total contributions to society

2,977

1.02%

0.06%

2,070

0.73%

0.05%

Taxes (excluding payroll taxes)

2,077,369

713.26%

39.27%

1,102,931

386.31%

28.08%

Total - external social indicators

2,080,346

714.28%

39.33%

1,105,001

387.04%

28.14%

4 - Environmental Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Investments relalated to company production / operation

6,606

2.27%

0.12%

9,718

3.40%

0.25%

Investments in external programs and/or projects

10,770

3.70%

0.20%

13,851

4.85%

0.35%

Total environmental investments

17,376

5.97%

0.33%

23,569

8.26%

0.60%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st quarter of 2015

1st quarter of 2014

Nº of employees at the end of period

 

9,528

 

 

8,636

 

Nº of employees hired during the period

 

830

 

 

674

 

Nº of outsourced employees

 

ND

 

 

ND

 

Nº of interns

 

198

 

 

194

 

Nº of employees above 45 years age

 

2,129

 

 

2,024

 

Nº of women working at the company

 

2,168

 

 

1,977

 

% of management position occupied by women

 

9.94%

 

 

14.29%

 

Nº of Afro-Brazilian employees working at the company

 

1,852

 

 

1,462

 

% of management position occupied by Afro-Brazilian employees

 

1.69%

 

 

2.34%

 

Nº of employees with disabilities

 

294

 

 

264

 

6 - Relevant information regarding the exercise of corporate citizenship

1st quarter of 2015

 

1st quarter of 2014

 

Ratio of the highest to the lowest compensation at company

20.39

 

 

23.08

 

 

Total number of work-related accidents

8

 

 

12

 

 

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors

and managers

( ) all

employees

( ) directors

(X) directors

and managers

( ) all

employees

Health and safety standards at the workplace were decided upon by:

( ) directors

and managers

( ) all

employees

(X) all + Cipa

( ) directors

and managers

( ) all

employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

The profit / income sharing contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not

considered

( ) are

suggested

(X) are

required

( ) are not

considered

( ) are

suggested

(X) are

required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not

get involved

( ) supports

(X) organizes

and motivates

( ) does not

get involved

( ) supports

(X) organizes

and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

558,639

341

1,311

630,386

364

1,538

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

100%

100%

35.0%

100%

100%

18.6%

Total value-added to distribute (R$ 000):

1Q15

3,134,394

 

1Q14

1,967,226

 

Value-Added Distribution (VAD):

67,4% government 6,9% employees 0% shareholders

21,1% third parties 4,5% retained

57,6% government 9,6% employees 0% shareholders

23.9% third parties 8.8% retained

7 - Other information

 

 

 

 

 

 

Responsible: Sergio Luis Felice, phone: 55-19-3756-8018, slfelice@cpfl.com.br

 

 

 

 

(*) Information not reviewed by the independent auditors

 

 

 

 

 

 

 

 

Social report

 

92

 


 

 

 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –   Date: March 31, 2015 - CPFL Energia S. A

 

INDEPENDENT AUDITORS' REPORT

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

Introduction

We have reviewed the individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form – ITR, for the quarter ended March 31, 2015, which comprises the balance sheet as of March 31, 2015 and the related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the quarter then ended, including the explanatory notes.

Management is responsible for the preparation of these individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) – Interim Financial Reporting and in accordance with the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and their presentation in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information – ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information – ITR and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”).

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”) for the quarter ended March 31, 2015, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information – ITR and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

 

Campinas, April 30, 2015

DELOITTE TOUCHE TOHMATSU
Auditores Independentes
Marcelo Magalhães Fernandes
Engagement Partner

           

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

 93

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 8, 2015
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.