cplitr1q14_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2014

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

Summary

 

 

Registration data

 

General information

02

Address

04

Marketable securities

05

Auditor information

06

Share register

07

Investor Relations Officer

08

Shareholders’ Department

09

 

 

 

 

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

1 - General information

 

Company Name:  CPFL ENERGIA S.A.   
Initial Company name:  08/06/2002   
Type of participant:  Publicly quoted corporation   
Previous     
company name:  Draft II Participações S.A   
Date of Incorporation:  03/20/1998   
CNPJ (Federal Tax ID):  02.429.144/0001-93   
CVM CODE:  1866-0   
Registration     
Date CVM:  05/18/2000   
State of CVM     
Registration:  Active   
Starting date     
of situation:  05/18/2000   
Country:  Brazil   
Country in which the     
marketable securities     
are held in custody:  Brazil   
Foreign countries in     
which the marketable     
securities are accepted     
for trading     
  Country  Date of admission 
  United States  09/29/2004 
Sector of activity:  Holding (Electric Energy)   
Description of activity:  Holdings   
Issuer s Category:  Category A   
Registration Date     
on actual category:  01/01/2010   
Issuer s Situation:  Operational   
Starting date     
of situation:  05/18/2000   
Type of share control:  Private Holding   
Date of last change of     
share control:  11/30/2009   

 

2

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

 

Date of last change of company year:   
Day/Month of     
year end:  12/31   
Web address:  www.cpfl.com.br   
Newspapers in which     
issuer discloses its information: Name of paper in which issuer discloses its information FU 
Diario Oficial do Estado de São Paulo  SP 
Valor Econômico    SP 

 

3

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

 

4

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

3 - MARKETABLE SECURITIES

 

 

Shares    Trading      Listing   
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Bolsa  BM&FBOVESPA  09/29/2004  Novo Mercado 9/29/2004 
 
Debentures    Trading    Listing 
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Organized             
Market  CETIP  05/18/2000 Traditional  05/19/2000   

 

 

5

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

4 - AUDITOR INFORMATION

 

Is there an auditor?  Yes  
 
CVM CODE:  385-9   
Type of Auditor:  Brazilian   
INDEPENDENT ACCOUNTANT: Deloitte Touche Tomatsu Auditores Independentes 
CNPJ:  49.928.567/0001-11   
Service Provision Period:  03/12/2012   
PARTNER IN CHARGE  Service Provision Period  CPF (INDIVIDUAL TAX ID) 
Marcelo Magalhães Fernandes  03/12/2012  110.931.498-17 

 

 

 

6

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

5 – SHARE REGISTRER

 

Do you have service provider:  Yes 
Corporate Name:  Banco do Brasil 
 
CNPJ:  00.000.000/0001-91 
Service Provision Period:  01/01/2011 

 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

7

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

NAME:  Gustavo Estrella 
  Director of Investor Relations 
CPF/CNPJ:  037.234.097-09 

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: gustavoestrella@cpfl.com.br.

 

Start date of activity:  02/27/2013 
End date of activity:   

 

 

 

 

 

8

 


 

Registration Form – 2014 – CPFL ENERGIA S.A.                                                            Version: 3

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact  Eduardo Atsushi Takeiti 
Start date of activity:  12/13/2011 
End date of activity:   

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2014 - CPFL Energia S. A

 

 

Table of Contents


 

 

Identification of Company   
Capital Stock  11 
Cash dividend  11 
Parent Company Interim Financial Statements   
Balance Sheet Assets  12 
Balance Sheet Liabilities  13 
Income Statement  14 
Statement of Comprehensive Income  15 
Cash Flow Statements  16 
Statement of Changes in Shareholders´ Equity   
01/01/2014 to 03/31/2014  17 
01/01/2013 to 03/31/2013  18 
Statements of Added Value  19 
Consolidated Interim Financial Statements   
Balance Sheet Assets  20 
Balance Sheet Liabilities  21 
Income Statement  22 
Statement of Comprehensive Income  23 
Cash Flow Statements  24 
Statement of Changes in Shareholders Equity   
01/01/2014 to 03/31/2014  25 
01/01/2013 to 03/31/2013  26 
Statements of Added Value  27 
Comments on Performance  28 
Notes to the Interim Financial Statements  37 
Other relevant information  100 
Reports   
Report on review of Interim Financial Information  106 

 

 

 


 

 

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

03/31/2014

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

 

 

 

 

 

 

 

AGM

04/29/2014

Dividend

05/08/2014

ON

(Common shares)

 

0.59006

 

11


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Quarter 03/31/2014

Previous Year 12/31/2013

1

Total assets

8,596,077

8,389,811

1.01

Current assets

1,732,095

1,720,232

1.01.01

Cash and cash equivalents

1,002,059

990,672

1.01.06

Recoverable taxes

29,939

29,874

1.01.06.01

Current recoverable taxes

29,939

29,874

1.01.08

Other current assets

700,097

699,686

1.01.08.03

Others

700,097

699,686

1.01.08.03.01

Other credits

2,395

1,984

1.01.08.03.02

Dividends and interest on shareholders’ equity

697,702

697,702

1.02

Noncurrent assets

6,863,982

6,669,579

1.02.01

Noncurrent assets

258,749

248,623

1.02.01.06

Deferred taxes

170,924

165,798

1.02.01.06.02

Deferred taxes credits

170,924

165,798

1.02.01.08

Related parties credits

2,115

8,948

1.02.01.08.02

Subsidiaries credits

2,115

8,948

1.02.01.09

Other noncurrent assets

85,710

73,877

1.02.01.09.03

Escrow deposits

92

91

1.02.01.09.05

Other credits

13,163

14,389

1.02.01.09.07

Advance for future capital increase

72,455

59,397

1.02.02

Investments

6,604,245

6,419,924

1.02.02.01

Permanent equity interests

6,604,245

6,419,924

1.02.02.01.02

Investments in subsidiares

6,604,245

6,419,924

1.02.03

Property, plant and equipment

963

1,000

1.02.04

Intangible assets

25

32

1.02.04.01

Intangible assets

25

32

1.02.04.01.01

Concession agreement

25

32

 

 

12


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Quarter 03/31/2014

Previous Year 12/31/2013

2

Total liabilities

8,596,077

8,389,811

2.01

Current liabilities

78,436

46,245

2.01.01

Social and Labor Obligations

4

10

2.01.01.02

Labor Obligations

4

10

2.01.01.02.01

Estimated Labor Obligation

4

10

2.01.02

Suppliers

1,674

1,127

2.01.02.01

National Suppliers

1,674

1,127

2.01.03

Tax Obligations

1,148

359

2.01.03.01

Federal Tax Obligations

1,148

359

2.01.03.01.01

Income tax and Social Contribution

-

12

2.01.03.01.03

COFINS (Tax on Revenue)

47

47

2.01.03.01.04

Others Federal

1,101

300

2.01.04

Loans and financing

44,966

12,438

2.01.04.02

Debentures

44,966

12,438

2.01.04.02.01

Interest on debentures

44,966

12,438

2.01.05

Other Current liabilities

30,644

32,311

2.01.05.02

Others

30,644

32,311

2.01.05.02.01

Dividends and interest on shareholders´ equity

15,301

15,407

2.01.05.02.05

Other payable

15,343

16,904

2.02

Noncurrent liabilities

1,319,395

1,319,667

2.02.01

Loans and financing

1,288,280

1,287,912

2.02.01.02

Debentures

1,288,280

1,287,912

2.02.02

Other Noncurrent liabilities

30,855

31,495

2.02.02.02

Others

30,855

31,495

2.02.02.02.04

Other payable

30,855

31,495

2.02.04

Provisons

260

260

2.02.04.01

Reserve for tax, civil and labor risks

260

260

2.02.04.01.02

Reserve for labor risks

97

97

2.02.04.01.04

Reserve for civil risks

163

163

2.03

Shareholders’ equity

7,198,246

7,023,899

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

285,477

287,630

2.03.04

Profit reserves

1,583,645

1,545,178

2.03.04.01

Legal reserves

603,352

603,352

2.03.04.02

Statutory reserves

303,504

265,037

2.03.04.08

Additional Proposed dividend

567,802

567,802

2.03.04.10

Reserve of retained earnings for investment

108,987

108,987

2.03.05

Retained earnings

144,564

-

2.03.08

Other Comprehensive Income

391,136

397,667

2.03.08.01

Accumulated Comprehensive Income

391,136

397,667

 

 

13


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD Current Year

YTD Previous Year

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

3.01

Net Operating revenues

-

31

3.03

Gross Operating income

-

31

3.04

Gross Operating income (expense)

180,525

406,933

3.04.02

General and administrative

(5,945)

(4,911)

3.04.06

Equity income

186,470

411,844

3.05

Income before financial income and taxes

180,525

406,964

3.06

Financial income / expense

(8,839)

(1,644)

3.06.01

Financial income

24,367

3,864

3.06.02

Financial expense

(33,206)

(5,508)

3.07

Income before taxes

171,686

405,320

3.08

Income tax and social contribution

4,810

267

3.08.01

Current

(317)

-

3.08.02

Deferred

5,127

267

3.09

Net income from continuing operations

176,496

405,587

3.11

Net income

176,496

405,587

3.99

Net income per share

 

 

3.99.01

Net income per share - Basic

 

 

3.99.01.01

ON

0.18

0.42

3.99.02

Net income per share - Diluted

 

 

3.99.02.01

ON

0.18

0.42

 

 

 

 

14


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

       
       

Code

Description

Current Year

Previous Year

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

4.01

Net income

176,496

405,587

4.02

Other Comprehensive Income

4

-

4.02.01

Equity on comprehensive income of the period of subsidiaries

4

-

4.03

Comprehensive income of the period

176,500

405,587

 

 

 

 

15


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD Current year 01/01/2014 to 03/31/2014

YTD Current year 01/01/2013 to 03/31/2013

6.01

Net cash from operating activities

17,667

(12,248)

6.01.01

Cash generated from operations

18,101

(2,491)

6.01.01.01

Income, before income tax and social contribution

171,686

405,320

6.01.01.02

Depreciation and amortization

43

18

6.01.01.03

Interest and monetary adjustment

32,831

4,015

6.01.01.04

Equity in subsidiaries

(186,470)

(411,844)

6.01.01.05

Reserve for tax, civil and labor risks

11

-

6.01.02

Variation on assets and liabilities

(434)

(9,757)

6.01.02.02

Recoverable taxes

(62)

(181)

6.01.02.03

Escrow deposits

-

(7)

6.01.02.04

Other operating assets

816

490

6.01.02.05

Suppliers

547

(111)

6.01.02.06

Other taxes and social contributions

483

(39)

6.01.02.07

Interest on debts (paid)

-

(10,768)

6.01.02.08

Income tax and social contribution

-

-

6.01.02.09

Other operating liabilities

(2,207)

859

6.01.02.10

Reserve for tax, civil and labor risks paid

(11)

-

6.02

Net cash in investing activities

(6,174)

(32,020)

6.02.02

Financial investments

-

4,710

6.02.04

Intercompany loans with subsidiaries and associated companies

6,884

(36,728)

6.02.05

Capital increase in investments

-

(1)

6.02.07

Additions to intangible assets

-

(1)

6.02.08

Advance for future capital increase

(13,058)

-

6.03

Net cash in financing activities

(106)

131

6.03.01

Loans, financing and debentures, net of derivatives paid

-

223

6.03.02

Dividend and interest on shareholders’ equity paid

(106)

(92)

6.05

Increase (decrease) in cash and cash equivalents

11,387

(44,137)

6.05.01

Opening balance of cash and cash equivalents

990,672

141,835

6.05.02

Closing balance of cash and cash equivalents

1,002,059

97,698

 

 

 

 

16


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2014 TO MARCH 31, 2014
(in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

5.02

Prior year profit or loss

-

-

-

-

-

-

5.03

Adjusted balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

5.04

Capital transactions within shareholders

-

- 2,153

-

-

-

- 2,153

5.04.08

Loss in equity

-

- 1,960

-

-

-

- 1,960

5.04.09

IPO CPFL Renováveis

-

- 193

-

-

-

- 193

5.05

Total comprehensive income

-

-

-

176,496

4

176,500

5.05.01

Net income / Loss for the period

-

-

-

176,496

-

176,496

5.05.02

Other comprehensive income

-

-

-

-

4

4

5.06

Internal changes in Shareholders' equity

-

-

38,467

- 31,932

- 6,535

-

5.06.01

Formation of reserve

-

-

38,467

- 38,467

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

6,535

- 6,535

-

5.07

Final balance

4,793,424

285,477

1,583,645

144,564

391,136

7,198,246

 

 

 

 

 

 

17


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2013 TO MARCH 31, 2013
(in thousands of Brazilian reais – R$)

               

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

228,322

1,339,287

56,293

- 36,598

6,380,728

5.02

Prior Year profit or loss

-

-

-

-

-

-

5.03

Adjusted balance

4,793,424

228,322

1,339,287

56,293

- 36,598

6,380,728

5.05

Total comprehensive income

-

-

-

411,464

- 5,875

405,589

5.05.01

Net income / Loss for the period

-

-

-

405,587

-

405,587

5.05.02

Other comprehensive income

-

-

-

5,877

- 5,875

2

5.05.02.03

Equity on comprehensive income of subsidiaries

-

-

-

5,877

- 5,875

2

5.07

Final balance

4,793,424

228,322

1,339,287

467,757

- 42,475

6,786,317

 

 

 

 

18


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

       

Code  

Description

YTD Current year 01/01/2014 to 03/31/2014

YTD Previous year 01/01/2013 to 03/31/2013

7.01

Revenues

-

34

7.01.01

Sales of goods, products and services

-

34

7.02

Inputs

(1,966)

(1,835)

7.02.02

Material-Energy-Outsourced services-Other

(1,666)

(1,035)

7.02.04

Other

(300)

(800)

7.03

Gross added value

(1,966)

(1,801)

7.04

Retentions

(43)

(18)

7.04.01

Depreciation and amortization

(43)

(18)

7.05

Net added value generated

(2,009)

(1,819)

7.06

Added value received in transfer

210,837

415,709

7.06.01

Equity in subsidiaries

186,470

411,844

7.06.02

Financial income

24,367

3,865

7.07

Added Value to be Distributed

208,828

413,890

7.08

Distribution of Added Value

208,828

413,890

7.08.01

Personnel

3,218

2,583

7.08.01.01

Direct Remuneration

1,704

1,393

7.08.01.02

Benefits

1,294

1,068

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

220

122

7.08.02

Taxes, Fees and Contributions

(4,127)

181

7.08.02.01

Federal

(4,152)

181

7.08.02.02

Estadual

25

-

7.08.03

Remuneration on third parties’ capital

33,241

5,539

7.08.03.01

Interest

33,206

5,508

7.08.03.02

Rental

35

31

7.08.04

Remuneration on own capital

176,496

405,587

7.08.04.03

Retained profit / loss for the period

176,496

405,587

 

 

 

19


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

Current Quarter 03/31/2014

Previous Year 12/31/2013

1

Total assets

32,579,944

31,042,796

1.01

Current assets

8,640,259

7,264,323

1.01.01

Cash and cash equivalents

4,242,756

4,206,422

1.01.02

Financial Investments

14,439

24,806

1.01.02.02

Financial Investments at amortized cost

14,439

24,806

1.01.02.02.01

Held to maturity

14,439

24,806

1.01.03

Accounts receivable

2,225,166

2,007,789

1.01.03.01

Consumers

2,225,166

2,007,789

1.01.04

Materials and suppliers

22,063

21,625

1.01.06

Recoverable taxes

243,746

262,433

1.01.06.01

Current Recoverable taxes

243,746

262,433

1.01.08

Other current assets

1,892,089

741,248

1.01.08.03

Other

1,892,089

741,248

1.01.08.03.01

Other credits

1,824,755

673,383

1.01.08.03.02

Derivatives

56

1,842

1.01.08.03.03

Leases

12,013

10,758

1.01.08.03.04

Dividends and interest on shareholders’ equity

55,265

55,265

1.02

Noncurrent assets

23,939,685

23,778,473

1.02.01

Noncurrent assets

6,343,630

6,280,045

1.02.01.03

Accounts receivable

143,763

153,854

1.02.01.03.01

Consumers

143,763

153,854

1.02.01.06

Deferred taxes

1,219,861

1,168,706

1.02.01.06.02

Deferred taxes credits

1,219,861

1,168,706

1.02.01.08

Related parties

87,682

86,655

1.02.01.08.03

Credits with related parties

87,682

86,655

1.02.01.09

Other noncurrent assets

4,892,324

4,870,830

1.02.01.09.03

Derivatives

194,677

316,648

1.02.01.09.04

Escrow deposits

1,139,048

1,143,179

1.02.01.09.05

Recoverable taxes

167,684

173,362

1.02.01.09.06

Leases

39,350

37,817

1.02.01.09.07

Financial asset of concession

2,935,915

2,787,073

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

298,996

296,097

1.02.02

Investments

1,147,199

1,032,681

1.02.02.01

Permanent equity interests

1,147,199

1,032,681

1.02.02.01.04

Other permanent equity interests

1,147,199

1,032,681

1.02.03

Property, plant and equipment

7,743,348

7,717,419

1.02.03.01

Fixed assets - in service

7,215,357

6,748,593

1.02.03.03

Fixed assets - in progress

527,991

968,826

1.02.04

Intangible assets

8,705,508

8,748,328

1.02.04.01

Intangible assets

8,705,508

8,748,328

 

 

 

 

20


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

Current Quarter 03/31/2014

Previous Year 12/31/2013

2

Total liabilities

32,579,944

31,042,796

2.01

Current liabilities

5,456,224

4,905,531

2.01.01

Social and Labor Obligations

75,153

67,633

2.01.01.02

Labor Obligations

75,153

67,633

2.01.01.02.01

Estimated Labor Obligation

75,153

67,633

2.01.02

Suppliers

2,440,119

1,884,693

2.01.02.01

National Suppliers

2,440,119

1,884,693

2.01.03

Tax Obligations

429,760

318,063

2.01.03.01

Federal Tax Obligations

185,758

196,884

2.01.03.01.01

Income tax and Social Contribution

72,152

92,431

2.01.03.01.02

PIS (Tax on Revenue)

16,368

14,256

2.01.03.01.03

COFINS (Tax on Revenue)

75,498

64,778

2.01.03.01.04

Others Federal

21,740

25,419

2.01.03.02

State Tax Obligations

241,620

117,905

2.01.03.02.01

ICMS (Tax on Revenue)

241,620

117,895

2.01.03.02.02

Others State

-

10

2.01.03.03

Municipal Tax Obligations

2,382

3,274

2.01.03.03.01

Others Municipal

2,382

3,274

2.01.04

Loans and financing

1,683,433

1,837,462

2.01.04.01

Loans and financing

1,431,755

1,640,456

2.01.04.01.01

Brazilian currency

1,381,827

1,582,742

2.01.04.01.02

Foreign Currency

49,928

57,714

2.01.04.02

Debentures

251,678

197,006

2.01.04.02.01

Debentures

35,300

34,872

2.01.04.02.02

Interest on debentures

216,378

162,134

2.01.05

Other liabilities

827,759

797,680

2.01.05.02

Others

827,759

797,680

2.01.05.02.01

Dividends and interest on shareholders´ equity

21,118

21,224

2.01.05.02.04

Derivatives

1,019

-

2.01.05.02.05

Post-employment benefit obligation

80,343

76,810

2.01.05.02.06

Regulatory charges

44,197

32,379

2.01.05.02.07

Public utility

3,823

3,738

2.01.05.02.08

Other payable

677,259

663,529

2.02

Noncurrent liabilities

18,165,656

17,338,547

2.02.01

Loans and financing

16,013,130

15,183,936

2.02.01.01

Loans and financing

8,405,687

7,589,540

2.02.01.01.01

Brazilian currency

5,642,070

5,638,800

2.02.01.01.02

Foreign Currency

2,763,617

1,950,740

2.02.01.02

Debentures

7,607,443

7,594,396

2.02.01.02.01

Debentures

7,568,258

7,562,219

2.02.01.02.02

Interest on debentures

39,185

32,177

2.02.02

Other payable

560,140

569,469

2.02.02.02

Other

560,140

569,469

2.02.02.02.03

Derivatives

7,748

2,950

2.02.02.02.04

Post-employment benefit obligation

326,060

350,640

2.02.02.02.05

Taxes and Contributions

26,808

32,555

2.02.02.02.06

Public utility

80,285

79,438

2.02.02.02.07

Other payable

119,239

103,886

2.02.03

Deferred taxes

1,116,646

1,117,146

2.02.03.01

Deferred Income tax and Social Contribution

1,116,646

1,117,146

2.02.04

Provisions

475,740

467,996

2.02.04.01

Reserve for tax, civil and labor risks

475,740

467,996

2.02.04.01.01

Reserve for tax risks

178,000

174,568

2.02.04.01.02

Reserve for labor risks

135,699

119,707

2.02.04.01.04

Reserve for civil risks

138,056

149,735

2.02.04.01.05

Reserve for other risks

23,985

23,986

2.03

Shareholders´ equity - consolidated

8,958,064

8,798,718

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

285,477

287,630

2.03.04

Profit reserves

1,583,644

1,545,177

2.03.04.01

Legal reserves

603,352

603,352

2.03.04.02

Statutory reserve - financial asset of concession

303,504

265,037

2.03.04.08

Additional Proposed dividend

567,801

567,801

2.03.04.10

Reserve of retained earnings for investment

108,987

108,987

2.03.05

Retained earnings

144,564

-

2.03.08

Other comprehensive income

391,137

397,668

2.03.09

Noncontrolling interest

1,759,818

1,774,819

 

 

21


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD Current year
01/01/2014 to 03/31/2014

YTD Previous year
01/01/2013 to 03/31/2013

3.01

Net operating revenues

3,927,309

3,715,427

3.02

Cost of electric energy services

(3,133,470)

(2,542,837)

3.02.01

Cost of electric energy

(2,552,244)

(1,901,112)

3.02.02

Operating cost

(391,850)

(381,931)

3.02.03

Services rendered to third parties

(189,376)

(259,794)

3.03

Gross Operating income

793,839

1,172,590

3.04

Operating income (expense)

(285,431)

(378,522)

3.04.01

Sales expenses

(101,322)

(102,720)

3.04.02

General and administrative

(163,078)

(193,968)

3.04.05

Other

(92,106)

(88,090)

3.04.06

Equity income

71,075

6,256

3.05

Income before financial income / expense and taxes

508,408

794,068

3.06

Financial income / expense

(222,905)

(143,648)

3.06.01

Financial income

228,687

155,463

3.06.02

Financial expense

(451,592)

(299,111)

3.07

Income before taxes

285,503

650,420

3.08

Income tax and social contribution

(111,101)

(245,118)

3.08.01

Current

(166,915)

(184,476)

3.08.02

Deferred

55,814

(60,642)

3.09

Net income from continuing operations

174,402

405,302

3.11

Net income

174,402

405,302

3.11.01

Net income attributable to controlling shareholders

176,496

405,587

3.11.02

Net income attributable to noncontrolling shareholders

(2,094)

(285)

 

 

 

22


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD Current year
01/01/2014 to 03/31/2014

YTD Previous year
01/01/2013 to 03/31/2013

4.01

Net income

174,402

405,302

4.02

Other Comprehensive Income

4

-

4.02.01

Actuarial gain/(loss)

4

-

4.03

Comprehensive income of the period

174,406

405,302

4.03.01

Comprehensive income attributtable to controlling shareholders

176,500

405,587

4.03.02

Comprehensive income attributable to non controlling shareholders

(2,094)

- 285

 

 

 

23


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD Current year
01/01/2014 to 03/31/2014

YTD Previous year
01/01/2013 to 03/31/2013

6.01

Net cash from operating activities

(269,272)

230,732

6.01.01

Cash generated from operations

885,765

1,236,376

6.01.01.01

Income, before income tax and social contribution

285,503

650,420

6.01.01.02

Depreciation and amortization

278,599

260,898

6.01.01.03

Reserve for tax, civil and labor risks

33,509

35,162

6.01.01.04

Interest and monetary adjustment

328,484

223,169

6.01.01.05

Post-employment benefit loss

12,041

20,530

6.01.01.06

Losses on the write-off of noncurrent assets

13,211

5,990

6.01.01.07

Deferred taxes - PIS and COFINS

(17,349)

18,806

6.01.01.08

Other

116

2,926

6.01.01.09

Allowance for doubtful accounts

22,726

24,731

6.01.01.10

Interest in subsidiaries, associates and joint ventures

(71,075)

(6,256)

6.01.02

Variation on assets and liabilities

(1,155,037)

(1,005,644)

6.01.02.01

Consumers, Concessionaires and Licensees

(225,313)

178,958

6.01.02.02

Recoverable Taxes

23,243

23,580

6.01.02.03

Leases

(2,788)

610

6.01.02.04

Escrow deposits

20,065

40,384

6.01.02.05

Other operating assets

(52,882)

(48,015)

6.01.02.06

Suppliers

555,423

157,013

6.01.02.07

Income tax and social contribution paid

(178,246)

(233,812)

6.01.02.08

Other taxes and social contributions

118,562

(20,969)

6.01.02.09

Other liabilities with post-employment benefit obligation

(33,088)

(18,875)

6.01.02.10

Interest paid

(283,477)

(185,441)

6.01.02.11

Regulatory charges

11,818

(69,184)

6.01.02.12

Reserve for tax, civil and labor risks paid

(38,602)

(18,951)

6.01.02.13

Other operating liabilities

30,644

1,773

6.01.02.15

Resources provided by the Energy Development Account - CDE

(1,094,756)

(812,715)

6.01.02.16

Advance from Eletrobrás - Resources provided by the CDE

(5,640)

-

6.02

Net cash in investing activities

(333,874)

(507,459)

6.02.01

Additions to property, plant and equipment

(68,199)

(297,550)

6.02.02

Financial investments, pledges, funds and tied deposits

16,094

67,048

6.02.04

Additions to intangible assets

(171,558)

(234,173)

6.02.05

Sale of noncurrent assets

5,242

-

6.02.06

Acquisition of subsidiaries net of cash acquired

(67,830)

-

6.02.08

Intercompany loans with subsidiaries and associated companies

(2,179)

(42,784)

6.02.09

Capital increase in investee

(45,444)

-

6.03

Net cash in financing activities

639,480

613,705

6.03.01

Loans, financing and debentures obtained

1,246,746

1,255,764

6.03.02

Loans, financing and debentures, net of derivatives paid

(595,811)

(634,617)

6.03.03

Dividend and interest on shareholders’ equity paid

(12,006)

(7,442)

6.03.04

Capital increase by noncontrolling shareholders

551

-

6.05

Increase (decrease) in cash and cash equivalents

36,334

336,978

6.05.01

Opening balance of cash and cash equivalents

4,206,422

2,435,034

6.05.02

Closing balance of cash and cash equivalent

4,242,756

2,772,012

 

 

 

24


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2014 TO MARCH 31, 2014
(in thousands of Brazilian reais – R$)

                   

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

1,774,819

8,798,718

5.02

Prior Year profit or loss

-

-

-

-

-

-

-

-

5.03

Adjusted opening balance

4,793,424

287,630

1,545,178

-

397,667

7,023,899

1,774,819

8,798,718

5.04

Capital transactions within shareholders

-

- 2,153

-

-

-

- 2,153

- 12,840

- 14,992

5.04.08

Loss in equity interest

-

- 1,960

-

-

-

- 1,960

510

- 1,450

5.04.09

IPO of CPFL Renováveis

-

- 193

-

-

-

- 193

- 134

- 326

5.04.10

Additional dividend aproved

-

-

-

-

-

-

- 11,900

- 11,900

5.04.11

Redemption of capital reserve of non-controlling shareholders

-

-

-

-

-

-

- 1,316

- 1,316

5.05

Total comprehensive income

-

-

-

176,496

4

176,500

- 2,094

174,405

5.05.01

Net income

-

-

-

176,496

-

176,496

- 2,094

174,401

5.05.02

Other Comprehensive Income

-

-

-

-

4

4

-

4

5.06

Internal changes of shareholders equity

-

-

38,467

- 31,932

- 6,535

-

- 67

- 67

5.06.01

Formation of reserve

-

-

38,467

- 38,467

-

-

-

-

5.06.04

Realization of deemed cost of fixed assets

-

-

-

9,902

- 9,902

-

-

-

5.06.05

Tax on deemed cost realization

 

 

 

- 3,367

3,367

 

 

 

5.06.06

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

- 67

- 67

5.07

Ending balance

4,793,424

285,477

1,583,645

144,564

391,136

7,198,246

1,759,818

8,958,064

 

 

 

 

25


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2013 TO MARCH 31, 2013
(in thousands of Brazilian reais – R$)

                   

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

228,322

1,339,287

56,293

- 36,598

6,380,728

1,510,401

7,891,129

5.02

Prior Year profit or loss

-

-

-

-

-

-

-

-

5.03

Adjusted opening balance

4,793,424

228,322

1,339,287

56,293

- 36,598

6,380,728

1,510,401

7,891,129

5.04

Capital transactions within shareholders

-

-

-

-

-

-

- 7,350

- 7,350

5.04.12

Capital Increase Noncontrolling shareholders

-

-

-

-

-

-

- 7,350

- 7,350

5.05

Total comprehensive income

-

-

-

405,587

-

405,587

- 285

405,302

5.05.01

Net income

-

-

-

405,587

-

405,587

- 285

405,302

5.06

Internal changes of shareholders equity

-

-

-

5,877

- 5,877

-

165

165

5.06.04

Realization of deemed cost of fixed assets

-

-

-

8,904

- 8,904

-

-

-

5.06.05

Tax on deemed cost realization

-

-

-

- 3,027

3,027

-

-

-

5.06.06

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

165

165

5.07

Ending balance

4,793,424

228,322

1,339,287

467,757

- 42,475

6,786,315

1,502,931

8,289,246

 

 

 

26


 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

       

Code  

Description

YTD Current Year
01/01/2014 to 03/31/2014

YTD Previous year
01/01/2013 to 03/31/2013

7.01

Revenues

5,277,856

5,254,132

7.01.01

Sales of goods, products and services

5,027,052

4,713,358

7.01.02

Other revenue

188,770

258,629

7.01.02.01

Revenue from construction of infrastructure distribution

188,770

258,629

7.01.03

Revenues related to the construction of own assets

84,760

306,876

7.01.04

Allowance for doubtful accounts

(22,726)

(24,731)

7.02

Inputs

(3,333,028)

(2,937,086)

7.02.01

Cost of sales

(2,835,331)

(2,113,156)

7.02.02

Material-Energy-Outsourced services-Other

(395,675)

(680,441)

7.02.04

Other

(102,022)

(143,489)

7.03

Gross added value

1,944,828

2,317,046

7.04

Retentions

(278,599)

(261,465)

7.04.01

Depreciation and amortization

(206,955)

(186,973)

7.04.02

Other

(71,644)

(74,492)

7.04.02.01

Intangible of concession amortization

(71,644)

(74,492)

7.05

Net added value generated

1,666,229

2,055,581

7.06

Added value received in transfer

300,997

163,640

7.06.02

Financial income

229,922

157,384

7.06.03

Other

71,075

6,256

7.07

Added Value to be Distributed

1,967,226

2,219,221

7.08

Distribution of Added Value

1,967,226

2,219,221

7.08.01

Personnel

189,194

189,173

7.08.01.01

Direct Remuneration

116,080

111,781

7.08.01.02

Benefits

63,060

67,218

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

10,054

10,174

7.08.02

Taxes, Fees and Contributions

1,133,990

1,304,465

7.08.02.01

Federal

370,570

557,822

7.08.02.02

State

760,354

744,039

7.08.02.03

Municipal

3,066

2,604

7.08.03

Remuneration on third parties’ capital

469,641

320,281

7.08.03.01

Interest

454,209

308,981

7.08.03.02

Rental

11,609

11,300

7.08.03.03

Other

3,823

-

7.08.04

Remuneration on own capital

174,401

405,302

7.08.04.03

Retained profit / loss for the period

174,401

405,302

 

 

27


 

 

COMMENTS ON PERFORMANCE

 

 

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

 

CPFL Energia (Parent Company)

  

 

The decrease in net income in the quarter was R$ 229,091, compared with the same quarter of 2013 (R$ 176,496 in 2014 and R$ 405,587 in 2013), primarily due to a reduction of R$ 228,310 in income from equity in subsidiaries.

 

 

 

 

 

 

28


 

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

Consolidated

 

1st quarter

 

2014

 

2013

 

%

Operating revenues

5,215,823

 

4,971,987

 

4.9%

Electricity sales to final consumers

3,755,166

 

3,585,337

 

4.7%

Electricity sales to wholesaler´s

700,955

 

681,385

 

2.9%

Revenue from construction of concession infrastructure

188,770

 

258,629

 

-27.0%

Other operating revenues

570,931

 

446,637

 

27.8%

Deductions from operating revenues

(1,288,513)

 

(1,256,561)

 

2.5%

Net operating revenue

3,927,309

 

3,715,427

 

5.7%

Cost of eletric energy

(2,552,244)

 

(1,901,112)

 

34.3%

Electricity purchased for resale

(2,359,960)

 

(1,779,158)

 

32.6%

Electricity network usage charges

(192,284)

 

(121,955)

 

57.7%

Operating cost/expense

(937,733)

 

(1,026,502)

 

-8.6%

Personnel

(196,669)

 

(177,981)

 

10.5%

Employee pension plans

(12,041)

 

(20,530)

 

-41.3%

Materials

(27,883)

 

(24,971)

 

11.7%

Outside services

(119,355)

 

(122,317)

 

-2.4%

Depreciation and amortization

(206,955)

 

(186,407)

 

11.0%

Intangible of concession amortization

(71,644)

 

(74,492)

 

-3.8%

Costs related to infrastructure construction

(188,770)

 

(258,629)

 

-27.0%

Other

(114,416)

 

(161,175)

 

-29.0%

Income from electric energy service

437,333

 

787,812

 

-44.5%

Financial income (expense)

(222,905)

 

(143,648)

 

55.2%

Income

228,686

 

155,463

 

47.1%

Expense

(451,592)

 

(299,111)

 

51.0%

Interest in subsidiaries, associates and joint ventures

71,075

 

6,256

 

1036.1%

Income before taxes

285,503

 

650,420

 

-56.1%

Social Contribution

(30,429)

 

(66,346)

 

-54.1%

Income Tax

(80,672)

 

(178,772)

 

-54.9%

Net income

174,401

 

405,302

 

-57.0%

           

Net income attributable to the shareholders of the company

176,496

 

405,587

 

-56.5%

Net income/(loss) attributable to the non controlling interests

(2,094)

 

(285)

 

635.5%

           

EBITDA

787,302

 

1,054,967

 

-25.4%

           

(*) The reclassification of revenue from network usage charge - TUSD was not taken into acount in presentation of the comments on consolidated perfomance.

           
           

Net income for the period and EBITDA reconciliation

 

 

 

 

 

Net income

174,401

 

405,302

 

 

Depreciation and amortization

278,599

 

260,898

 

 

Amortization of value-added of assets

295

 

-

 

 

Financial income (expense)

222,905

 

143,648

 

 

Social contribution

30,429

 

66,346

 

 

Income tax

80,672

 

178,772

 

 

EBITDA

787,302

 

1,054,967

 

 

 

 

 

 

 

 

 

 

29


 

 

Gross Operating Revenue

 

The Gross Operating Revenue in the 1st quarter of 2014 was R$ 5,215,823, up 4.9% (R$ 243,835) compared with the same quarter of the previous year.          

The main factors in this change were:

 

·       Increase of 4.7% (R$ 169,829) in the supply of electric energy, due to increase of 7.6% on operating revenue partially offset by decrease in the average tariffs charged (2.64%) as a result of: (i) the extraordinary tariff reviews (“RTE”) from January 24, 2013, which decrease the average tariff charged from 20.4% to 26.4%, and (ii) tariff reviews and adjustments;

·       Increase of 2.9% (R$ 19,571) in the energy supplied caused mainly by:

o    Increase of 34.2% (R$ 55,348) in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”) mainly by the average price increase (67.9%), as a result of increase in the settlement price “PLD” offset by a decrease of 20.1% in volume sold due to the termination of contracts;

o    Increase of 11.6% (R$ 12,493) sold to Furnas due the up of 5.5% in the tariff adjustment, result of the IGP-M effect; partially offset by

o    Decrease of 11.7% (R$ 48,271) in Other concessionaires and licensees, basically due (i) decrease of 10.8 in the volume sold mainly due to the termination of some contracts and, (ii) down of 1,11%  in the average tariff.

·       Decrease of 27.0% (R$ 69,859) in revenue from construction of the concession infrastructure due to the decline in investments in the quarter, with no impact on the net profit.

·       Increase of 27.8% (R$ 124,295) in other operating revenues, due mainly to: (i) accounting for the low income subsidy and discounts on tariffs reimbursed by funds from the CDE (R$ 80,610), (ii) compensation of generators (R$ 54,784) by the distribution subsidiaries (iii) sell of products and services (R$ 7,889) and, (iv) leasing and rent (R$ 7,787), partially offset by the drop in revenue from the Tariff for the Use of the Distribution System - TUSD free consumers (R$ 26,739) largely due to the tariff reduction (RTE).

 

Ø  Quantity of Energy Sold

 

The quantity of energy bill to final consumers in the 1st quarter of 2014 increased by 9.0% in relation to the same period of the previous year. If the effect of migration of customers to the Free Market were to be excluded, the growth would be 10.4%.

The residential category, which accounts for 39.3% of the total, recorded growth of 13.5%. This class was greatly influenced by the high temperatures in the first three months of 2014, which reached record levels in several municipalities in the concession area, particularly in February. This is confirmed, for example by the increase in consumption per consumer, up 9.3% in the first quarter of 2014 compared with the first quarter of 2013.

The commercial category, which accounts for 22.2% of the total, recorded an increase of 10.2%. If the effect of migration of customers to the Free Market were to be excluded, the growth would be 11.9%. The high temperatures in the first quarter of 2014 also boosted the performance of this class. Sales, and consequently, the results for this class, were also boosted by the increase in purchasing power in recent years, as a result of the improvement in the volume of income and loans.

The industrial category, which represents 19.0% of the total, reported a decrease of 2.3%. If the effect of migration of customers to the Free Market were to be excluded, the growth would be 2.8%, influenced by the good performance of small and medium-sized industries located in the concession area.

30


 

 

Energy sales by the commercialization and generation segment were down 10.4% on the same period of the previous year, mainly due to the decrease in sales under bilateral agreements and free clients in the commercialization segment. Although there was an increase in the client portfolio, there was no significant growth in consumption by these clients in view of the relative stagnation of the industrial segment and the difficulties caused by the adverse energy scenario, offset by increased sales by CPFL Renováveis, due to the start-up of the Atlântica and Campo dos Ventos II complexes and finalization of the acquisition of Rosa dos Ventos.

                                                                                                                          

Ø  Tariffs 

 

The supply tariffs decreased by an average of 2.64% in the 1st quarter of 2014, largely due to the net effect of:

 

(i)  the average negative effects perceived by consumers as a result of the extraordinary tariff reviews in 2013, ratified by ANEEL: (i) -20.42% CPFL Paulista, (ii) -26.70% CPFL Piratininga, (iii) -22.81% RGE, (iv) -23.72% CPFL Santa Cruz, (v) -25,33% CPFL Jaguari, (vi) -24.38% CPFL Mococa, (vii) -26.42% CPFL Leste Paulista, and (viii) -23.83% CPFL Sul Paulista.  

(ii) Increases and decreases in the distributors’ tariffs, mainly:

 

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 1st quarter of 2014 amounted to R$ 1,288,513, up 2.5% (R$ 31,953) on the same quarter of 2013, largely due to:

 

·         Increase of 8.2% (R$ 31,950) in PIS and COFINS, largely as a result of the increase in the calculation base for these taxes (energy supplied, energy purchased and other income).

·         Increase of 2.2% (R$ 16,501) in ICMS, largely as a result of the up of 1.6% in the supply billed.

·         Decrease of 13.9% (R$ 17,154) in sector charges: R$ 34,432 in the Fuel Consumption Account R$ 20,804 as a result of changes in ANEEL regulations in Law 12783 of 2013, partially offset by increase of R$ 11,633 in the Energy Development Account due to the ratification of the new quote for 2014.

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 2,552,244, increase of 34.4% (R$ 651,132) on the same period of the previous year, mainly due to:

·         Increase of 32.6% (R$ 580,802) in electric energy purchased for resale, due to:

o    Increase of 50.9% (R$ 1,191,284) in the average price, reflecting the greater exposure and variation in the settlement price “PLD”, tariff adjustments and exchange rate variations in the purchase of Itaipu;

o    Increase of 5.8% (R$127,571)  in the quantity of energy purchased to attend the increase in sales; partially offset by

o    Increase in the reimbursement of costs by the CDE of R$ 738,052 for hydrological risk and overcontracting for the distribution subsidiaries.

·         Increase of 57.7% (R$ 70,329) in transmission and distribution network usage charges, mainly due to: (i) an increase of R$ 59,175 in the System Service Charges, net of reimbursement of costs by the CDE, (ii) increase of R$ 19,500 in the basic network charges due to the reduction in the tariffs of the transmission companies.

31


 

 

A significant portion of these cost increases is not included in the distributors’ tariffs and will be passed on in the next tariff increase (see further comments about the impact of regulatory assets and liabilities at the end of the Comments on Performance).

 

Operating Costs and Expenses

Without taking into consideration the costs of infrastructure construction, Operating Costs and Expenses in the quarter amounted to R$ 748,963, down 2,5% (R$ 18,911) on the same period of the previous year. This was mainly due to:

·         Personnel: an increase of 10.5% (R$ 18,689), mainly by the effects of the 2014 collective labor and increase of personnel;

·         Employee Pension Plans: decrease of 41.3 % (R$ 8,489) as a result of the actuarial report for 2014;

·         Outsourced Services: a reduction of 2.4% (R$ 2,963), mainly due to the reduction with computing;

·         Depreciation and Amortization: an increase of 11.0% (R$ 20,548), mainly due to (i)  increase of R$ 15,367 for the subsidiary CPFL Renováveis due to the companies that started operations; (ii) increase of R$ 5,216 in amortization of the intangible distribution infrastructure asset, mainly due to addiction in the intangible assets base;

·         Other Expense: decrease of 29,0% (R$ 46,760), primarily due to the decrease of (i) R$ 49.695 in legal, judicial and indemnities, (ii) (R$ 2,848) in the intangible of concession amortization, and (iii) (R$ 2,004) in allowance for doubtful accounts, partially offset by increase of R$ 7,222 loss on disposal and decommissioning and other losses on noncurrent assets.

 

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 222,905, compared with R$ 143,648 in the same quarter of 2013, an increase of R$ 79,257 in net expense. This variation is mainly due to:

·         Increase of 47.1% (R$ 73,223) in financial income, mainly due to (i) increase of R$ 49,874 in income from short-term cash investments , (ii) adjustment in the estimated cash flow of the financial assets of concession (R$ 27,277), and (iii)  adjustment of the lawsuit  and deferred taxes (R$ 9,046), partially offset by decrease in (i)  additional charges and late payment fines (R$ 4,817), (ii) acquisition of ICMS credits (R$ 4,442) and (iii)  monetary and exchange restatement (R$ 3,035);

·         Increase of 51.0% (R$ 152,480) in financial expense, mainly due to increase of (i) R$ 146,385 in debt charges and monetary and exchange restatement as a result of the increased debt, and increase of the CDI, and (ii) expenses with IOF (R$ 3,729).

 

Interest in subsidiaries, associates and joint ventures

Changes in equity income relate to income from equity in joint ventures, as shown below:

32


 

 

 

 

1st quarter 2014

 

1st quarter 2013

Epasa

 

(10,309)

 

(4,239)

Baesa

 

3,864

 

(1,884)

Campos Novos

 

28,380

 

8,452

Chapecoense

 

49,436

 

3,927

Amortization of value-added of assets

 

(295)

 

-

Total

 

71,075

 

6,256

 

·         Baesa: increase of R$ 5,748, mainly by down in cost with electric energy of R$ 7,975 (156 GWh) partially offset by decrease of R$ 2.230 (20 GWh) in electricity sales to wholesaler’s;

·         Campos Novos: increase of R$ 19,928, mainly by down in cost with electric energy of R$ 17,042 (150 GWh) and up in energy supplied of R$ 4,228 (28 GWh);

·         Chapecoense: increase of R$ 45,509, mainly by up in energy supplied of R$ 34,983 (89 GWh) and down in cost with electric energy of R$ 10,048 (56 GWh).

  

Social Contribution and Income Tax

  

Taxes on income in the 1 st quarter of 2014, were R$ 111,101, down by 54.7 % (R$ 134,017) in relation to the expense recorded in the same quarter of 2013, primarily due to the effects of changes in income before Taxes.

  

  

Net Income and EBITDA

  

As a result of the above factors, the profit for the quarter was R$ 174,401, 57.0% (R$ 230,901) less than the same period of 2013.

EBITDA (net income for the quarter, excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 1 st quarter of 2014 was R$ 787,302, or 25.4.6% (R$ 267,665) less than EBITDA in the same quarter of 2013.

  

Regulatory Assets and Liabilities

Regulatory Assets and Liabilities are not accounted for, in accordance with the pronouncements issued by the Accounting Pronouncements Committee (CPC) and International Financial Reporting Standards (IFRS). If they were recorded, there would be a positive impact on EBITDA of R$ 181 million in the 1 st quarter of 2014 (negative impact of R$ 147 million in the same quarter of 2013) and R$ 123 million on Net Income (negative impact of R$ 95 million in the same quarter of 2013). The amounts relating to the deferral of regulatory assets and liabilities will be passed on to the tariffs in the next tariff readjustment, through the financial components. The amounts relating to amortization of these are reflected in the tariffs of each period.

 

33


 

 

 

  

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

  

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2014, filed with the CVM – Comissão de Valores Mobiliários.

  

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2014, filed with the CVM – Comissão de Valores Mobiliários.

  

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2014, filed with the CVM – Comissão de Valores Mobiliários.

   

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2014, filed with the CVM – Comissão de Valores Mobiliários.

 

34


 

 

 

Subsidiary/Associate: CPFL Commercialization Brasil S.A.

 

Consolidated

 

1st quarter

 

2014

 

2013

 

%

Operating revenues

564,682

 

603,219

 

-6.4%

Electricity sales to final consumers

228,457

 

220,819

 

3.6%

Electricity sales to wholesaler´s

330,586

 

381,696

 

-13.5%

Other operating revenues

5,640

 

703

 

701.7%

Deductions from operating revenues

(64,552)

 

(68,716)

 

-6.1%

Net operating revenue

500,130

 

534,502

 

-6.4%

Cost of eletric energy

(426,348)

 

(504,020)

 

-15.4%

Electricity purchased for resale

(426,310)

 

(503,990)

 

-15.4%

Electricity network usage charges

(38)

 

(30)

 

24.5%

Operating cost/expense

(8,754)

 

(9,393)

 

-6.8%

Personnel

(4,954)

 

(4,425)

 

11.9%

Materials

(39)

 

(64)

 

-39.3%

Outside services

(1,687)

 

(2,191)

 

-23.0%

Depreciation and amortization

(1,105)

 

(967)

 

14.3%

Other

(970)

 

(1,746)

 

-44.4%

Income from electric energy service

65,027

 

21,089

 

208.4%

Financial income (expense)

2,047

 

3,509

 

-41.7%

Income

8,922

 

8,243

 

8.2%

Expense

(6,875)

 

(4,734)

 

45.2%

Income before taxes

67,075

 

24,598

 

172.7%

Social contribution

(6,063)

 

(2,252)

 

169.2%

Income tax

(16,893)

 

(6,256)

 

170.0%

Net income

44,119

 

16,090

 

174.2%

           

Net income attributable to the shareholders of the company

44,119

 

16,090

 

174.2%

           

EBITDA

66,132

 

22,056

 

199.8%

           
           

Net income for the period and EBITDA reconciliation

 

 

 

 

 

Net income

44,119

 

16,090

 

 

Depreciation and amortization

1,105

 

967

 

 

Financial income (expense)

(2,047)

 

(3,509)

 

 

Social contribution

6,063

 

2,252

 

 

Income tax

16,893

 

6,256

 

 

EBITDA

66,132

 

22,056

 

 

 

 

 

 

 

 

 

 

Gross Revenue

Gross Revenue in 1 st quarter of 2014 was R$ 564,682, down R$ 38,537 (6.4%) in relation to the same quarter of 2013. This decrease is explained by:

·         Energy Supply: decrease of R$ 51,110, due to the decrease of R$ 55,681 (23.9%) in the electric energy sold to others concessionaries and licensees, mainly down by the quantity sold (434 GWh) due to the termination of contracts, partially offset by;

35


 

 

·         Energy Purchased: increase of R$ 7,637 due to up by 7.0% (R$ 15,718) in the average price, partially offset by a reduction of 51 GWh (R$ 7,754) in the quantity sold.

   

Cost of Electric Energy

The cost of electric energy in 1 st quarter of 2014 was R$ 426,348, down R$ 77,672 (15.4%) on the same quarter of 2013. This decrease is primarily due to:

·         Decrease of R$ 98,575 (652 GWh) in the amount purchased mainly of concessionaries and licensee;

·         Increase of R$ 20,895 in the purchased of CCEE, mainly by the up in the average price of 243% (R$ 17,221) and quantity acquired of 17 GWh (R$ 3,674).

   

Operating Expense

Operating expense in the 1st quarter was R$ 8,754, down R$ 639 (6.8%) when compared with the same quarter of 2013, primarily due to down of R$ 565 in allowance for doubtful credits.

  

Financial income (expense)

Net financial income of R$ 2,047 was recorded in 1 st quarter of 2014, down R$ 1,462 (41.7%) on the same quarter of 2013. This negative result is explain mainly by increase in financial expense, due to effect of CDI which updates the debentures debts that in the 1st quarter ranged 2.28% compare with 1.56% in the previous quarter result a R$ 1,604 of additional expense.

 

Net Income for the period and EBITDA

A net income of R$ 44,119 was recorded in 1 st quarter of 2014, increase of R$ 28,029 (174.2%) when compared with the same quarter of 2013.

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) of R$ 66,132 was recorded for 1 st quarter of 2014, 199,8% higher than the EBITDA of R$ 22,056 recorded in the same quarter of 2013.

 

36


 

 

 

CPFL ENERGIA S.A.

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT MARCH 31, 2014

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

CPFL ENERGIA S.A.

Balance Sheets as of March 31, 2014 and December 31, 2013

(in thousands of Brazilian reais)

   

Parent company

 

Consolidated

ASSETS

Note

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

                 

CURRENT ASSETS

               

Cash and cash equivalents

5

1,002,059

 

990,672

 

4,242,756

 

4,206,422

Consumers, concessionaires and licensees

6

-

 

-

 

2,225,166

 

2,007,789

Dividends and interest on shareholders´ equity receivable

11

697,702

 

697,702

 

55,265

 

55,265

Financial investments

 

-

 

-

 

14,439

 

24,806

Recoverable taxes

7

29,939

 

29,874

 

243,746

 

262,433

Derivatives

32

-

 

-

 

56

 

1,842

Materials and supplies

 

-

 

-

 

22,063

 

21,625

Leases

 

-

 

-

 

12,013

 

10,757

Other credits

10

2,394

 

1,984

 

1,824,755

 

673,383

TOTAL CURRENT ASSETS

 

1,732,095

 

1,720,232

 

8,640,259

 

7,264,323

                 

NONCURRENT ASSETS

               

Consumers, concessionaires and licensees

6

-

 

-

 

143,763

 

153,854

Loans to subsidiaries, associates and joint ventures

30

2,115

 

8,948

 

87,682

 

86,655

Escrow deposits

20

93

 

92

 

1,139,048

 

1,143,179

Recoverable taxes

7

-

 

-

 

167,684

 

173,362

Derivatives

32

-

 

-

 

194,677

 

316,648

Deferred taxes credits

8

170,924

 

165,798

 

1,219,861

 

1,168,706

Advances for future capital increase

 

72,455

 

59,397

 

-

 

-

Leases

 

-

 

-

 

39,350

 

37,817

Financial asset of concession

9

-

 

-

 

2,935,915

 

2,787,073

Investment at cost

 

-

 

-

 

116,654

 

116,654

Other credits

10

13,163

 

14,389

 

298,995

 

296,096

Investment

11

6,604,245

 

6,419,924

 

1,147,199

 

1,032,681

Property, plant and equipment

12

963

 

1,000

 

7,743,348

 

7,717,419

Intangible assets

13

25

 

32

 

8,705,508

 

8,748,328

TOTAL NONCURRENT ASSETS

 

6,863,982

 

6,669,579

 

23,939,685

 

23,778,473

                 

TOTAL ASSETS

 

8,596,077

 

8,389,811

 

32,579,944

 

31,042,796

 

 

The accompanying notes are an integral part of these interim financial information.

 

 

37


 

 

CPFL ENERGIA S.A.

Balance Sheets as of March 31, 2014 and December 31, 2013

(in thousands of Brazilian reais)

                   
     

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

Note

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

                   

CURRENT LIABILITIES

                 

Suppliers

14

 

1,674

 

1,127

 

2,440,119

 

1,884,693

Accrued interest on debts

15

 

-

 

-

 

81,820

 

125,829

Accrued interest on debentures

16

 

44,966

 

12,438

 

216,378

 

162,134

Loans and financing

15

 

-

 

-

 

1,349,935

 

1,514,626

Debentures

16

 

-

 

-

 

35,300

 

34,872

Post-employment benefit obligation

17

 

-

 

-

 

80,343

 

76,810

Regulatory charges

18

 

-

 

-

 

44,197

 

32,379

Taxes and social contributions payable

19

 

1,148

 

359

 

429,760

 

318,063

Dividends and Interest on Equity

   

15,301

 

15,407

 

21,118

 

21,224

Accrued liabilities

   

4

 

10

 

75,152

 

67,633

Derivatives

32

 

-

 

-

 

1,019

 

-

Public Utilities

21

 

-

 

-

 

3,823

 

3,738

Other accounts payable

22

 

15,343

 

16,904

 

677,259

 

663,529

TOTAL CURRENT LIABILITIES

   

78,436

 

46,246

 

5,456,224

 

4,905,531

                   

NONCURRENT LIABILITIES

                 

Accrued interest on debts

15

 

-

 

-

 

55,531

 

43,396

Accrued interest on debentures

16

 

-

 

-

 

39,185

 

32,177

Loans and financing

15

 

-

 

-

 

8,350,156

 

7,546,144

Debentures

16

 

1,288,280

 

1,287,912

 

7,568,258

 

7,562,219

Post-employment benefit obligation

17

 

-

 

-

 

326,060

 

350,640

Taxes and social contributions payable

19

 

-

 

-

 

26,808

 

32,555

Deferred taxes debits

8

 

-

 

-

 

1,116,646

 

1,117,146

Reserve for tax, civil and labor risks

20

 

260

 

260

 

475,740

 

467,996

Derivatives

32

 

-

 

-

 

7,748

 

2,950

Public utilities

21

 

-

 

-

 

80,285

 

79,438

Other accounts payable

22

 

30,854

 

31,495

 

119,238

 

103,886

TOTAL NONCURRENT LIABILITIES

   

1,319,395

 

1,319,667

 

18,165,656

 

17,338,547

                   

SHAREHOLDERS' EQUITY

23

               

Capital

   

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital reserves

   

285,477

 

287,630

 

285,477

 

287,630

Profit reserves

   

603,352

 

603,352

 

603,352

 

603,352

Reserve of retained earnings for investment

   

108,987

 

108,987

 

108,987

 

108,987

Statutory reserve - financial asset of concession

   

303,504

 

265,037

 

303,504

 

265,037

Additional dividend proposed

   

567,802

 

567,802

 

567,802

 

567,802

Other comprehensive income

   

391,137

 

397,668

 

391,137

 

397,668

Retained earnings

   

144,564

 

-

 

144,564

 

-

     

7,198,246

 

7,023,899

 

7,198,246

 

7,023,899

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

1,759,818

 

1,774,819

TOTAL SHAREHOLDERS' EQUITY

   

7,198,246

 

7,023,899

 

8,958,064

 

8,798,718

                   

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

   

8,596,077

 

8,389,811

 

32,579,944

 

31,042,796

 

 

The accompanying notes are an integral part of these interim financial information.

 

 

38


 

 

CPFL ENERGIA S.A.

Statement of income for the periods ended on March 31, 2014 and 2013

(in thousands of Brazilian reais, except for Earnings per share)

                 
   

Parent company

 

Consolidated

STATEMENT OF INCOME

Note

1st Quarter 2014

 

1st Quarter 2013

 

1st Quarter 2014

 

1st Quarter 2013

                 

NET OPERATING REVENUE

25

-

 

31

 

3,927,309

 

3,715,427

COST OF ELECTRIC ENERGY SERVICES

               

Cost of electric energy

26

-

 

-

 

(2,552,244)

 

(1,901,112)

Operating cost

27

-

 

-

 

(391,850)

 

(381,931)

Services rendered to third parties

27

-

 

-

 

(189,377)

 

(259,793)

   

 

 

 

 

 

 

 

GROSS OPERATING INCOME

 

-

 

31

 

793,839

 

1,172,590

Operating expenses

27

             

Sales expenses

 

-

 

-

 

(101,322)

 

(102,720)

General and administrative expenses

 

(5,945)

 

(4,911)

 

(163,078)

 

(193,967)

Other operating expense

 

-

 

-

 

(92,106)

 

(88,090)

   

 

 

 

 

 

 

 

                 

INCOME FROM ELECTRIC ENERGY SERVICE

 

(5,945)

 

(4,881)

 

437,333

 

787,812

                 

INTEREST IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

11

186,470

 

411,844

 

71,075

 

6,256

FINANCIAL INCOME (EXPENSE)

28

             

Income

 

24,367

 

3,865

 

228,686

 

155,463

Expense

 

(33,206)

 

(5,508)

 

(451,592)

 

(299,111)

   

(8,839)

 

(1,644)

 

(222,905)

 

(143,648)

INCOME BEFORE TAXES

 

171,686

 

405,320

 

285,503

 

650,420

Social contribution

8

1,690

 

60

 

(30,429)

 

(66,346)

Income tax

8

3,120

 

207

 

(80,672)

 

(178,772)

   

4,810

 

267

 

(111,101)

 

(245,118)

                 

NET INCOME

 

176,496

 

405,587

 

174,401

 

405,302

                 

Net income attributable to controlling shareholders

         

176,496  

 

405,587

Net income attributable to noncontrolling shareholders

         

(2,094) 

 

(285)

Earnings per share attributable to controlling shareholders - basic

24

0.18

 

0.42

 

0.18

 

0.42

Earnings per share attributable to controlling shareholders - diluted

24

0.18

 

0.42

 

0.18

 

0.42

 

  

 

The accompanying notes are an integral part of these interim financial information.

39


 

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended March 31, 2104 and 2013

(In thousands of Brazilian reais – R$)

         
   

Parent company

   

1st Quarter 2014

 

1st Quarter 2013

         

Net income

 

176,496

 

405,587

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

Equity on comprehensive income of subsidiaries

 

4

 

-

         

Comprehensive income of the period

 

176,500

 

405,587

         
         
   

Consolidated

   

1st Quarter 2014

 

1st Quarter 2013

Net income

 

174,401

 

405,302

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

- Actuarial gain/(loss)

 

4

 

-

         

Comprehensive income of the period

 

174,405

 

405,302

Comprehensive income attributable to controlling shareholders

 

176,500

 

405,587

Comprehensive income attributable to non controlling shareholders

 

(2,094)

 

(285)

 

  

 

The accompanying notes are an integral part of these interim financial information.

 

40


 

 

CPFL Energia S.A. and subsidiaries

Statement of changes in shareholders' equity for the period ended in March 31, 2014

(in thousands of Brazilian Reais)

                                                     
                                           

Net equity attributable to

   
           

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
   

Capital

 

Capital reserves

 

Legal reserve

 

Earnings retained for investment

 

Statutory reserve financial asset of concession

 

Dividend  

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2013

 

4,793,424

 

287,630

 

603,352

 

108,987

 

265,037

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,328

 

8,798,718

                                                     

Total comprehensive income

                                                   

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

176,496

 

176,496

 

-

 

(2,094)

 

174,401

Other comprehensive income - actuarial gain

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

4

 

-

 

-

 

4

                                                     

Internal changes of shareholders'equity

                                                   

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

-

 

(9,902)

 

-

 

9,902

 

-

 

188

 

(188)

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

-

 

3,367

 

-

 

(3,367)

 

-

 

(64)

 

64

 

-

- Statutory reserve for the period

 

-

 

-

 

-

 

-

 

38,467

 

-

 

-

 

-

 

(38,467)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(66)

 

(66)

                                                     

Capital transactions with the shareholders

                                                   

- Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(11,900)

 

(11,900)

- Redemption of capital reserve of non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

     

-

 

(1,316)

 

(1,316)

- Loss in equity interest

 

-

 

(1,960)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,960)

 

-

 

510

 

(1,450)

- IPO of CPFL Renováveis

 

-

 

(193)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(193)

 

-

 

(134)

 

(326)

                                                     
                                                     

Balance at March 31, 2014

 

4,793,424

 

285,477

 

603,352

 

108,987

 

303,504

 

567,802

 

503,130

 

(111,995)

 

144,564

 

7,198,246

 

18,614

 

1,741,203

 

8,958,064

 

 

                                                 

CPFL Energia S.A. and subsidiaries

Statement of changes in shareholders' equity for the period ended in March 31, 2013

(in thousands of Brazilian Reais)

                                                 
                                       

Net equity attributable to

   
           

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
   

Capital

 

Capital reserves

 

Legal reserve

 

Earnings retained for investment

 

Dividend

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2012

 

4,793,424

 

228,322

 

556,481

 

326,899

 

455,906

 

535,627

 

(572,225)

 

56,293

 

6,380,728

 

19,741

 

1,490,660

 

7,891,129

                                                 

Total comprehensive income

                                               

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

405,587

 

405,587

 

-

 

(285)

 

405,302

                                                 

Internal changes of shareholders'equity

                                               

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

(8,904)

 

-

 

8,904

 

-

 

430

 

(430)

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

3,027

 

-

 

(3,027)

 

-

 

(146)

 

146

 

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

165

 

165

                                                 

Capital transactions with the shareholders

                                               

- Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(7,350)

 

(7,350)

                                                 
                                                 

Balance at March 31, 2013

 

4,793,424

 

228,322

 

556,481

 

326,899

 

455,906

 

529,750

 

(572,225)

 

467,757

 

6,786,315

 

20,025

 

1,482,907

 

8,289,247

 

 

   

The accompanying notes are an integral part of these interim financial information.

 

41


 

 

CPFL Energia S/A

Statement of cash flow for the periods ended on March 31, 2014 and 2013

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

March 31, 2014

 

March 31, 2013

 

March 31, 2014

 

March 31, 2013

               

OPERATING CASH FLOW

             

Income, before income tax and social contribution

171,686

 

405,320

 

285,503

 

650,420

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

             

Depreciation and amortization

43

 

18

 

278,599

 

260,898

Reserve for tax, civil and labor risks

11

 

-

 

33,509

 

35,162

Allowance for doubtful accounts

-

 

-

 

22,726

 

24,731

Interest and monetary adjustment

32,831

 

4,015

 

328,484

 

223,169

Post-employment benefit loss

-

 

-

 

12,041

 

20,530

Interest in subsidiaries, associates and joint ventures

(186,470)

 

(411,844)

 

(71,075)

 

(6,256)

Losses on the write-off of noncurrent assets

-

 

-

 

13,211

 

5,990

Deferred taxes (PIS and COFINS)

-

 

-

 

(17,349)

 

18,806

Other

-

 

-

 

116

 

2,926

 

18,101

 

(2,491)

 

885,765

 

1,236,376

DECREASE (INCREASE) IN OPERATING ASSETS

             

Consumers, concessionaires and licensees

-

 

-

 

(225,313)

 

178,958

Recoverable taxes

(62)

 

(181)

 

23,243

 

23,580

Lease

-

 

-

 

(2,788)

 

610

Escrow deposits

-

 

(7)

 

20,065

 

40,384

Resources provided by the Energy Development Account - CDE

-

 

-

 

(1,094,756)

 

(812,715)

Other operating assets

816

 

490

 

(52,882)

 

(48,015)

               

INCREASE (DECREASE) IN OPERATING LIABILITIES

             

Suppliers

547

 

(111)

 

555,423

 

157,013

Other taxes and social contributions

483

 

(39)

 

118,562

 

(20,969)

Other liabilities with post-employment benefit obligation

-

 

-

 

(33,088)

 

(18,875)

Regulatory charges

-

 

-

 

11,818

 

(69,184)

Reserve for tax, civil and labor risks paid

(11)

 

-

 

(38,602)

 

(18,951)

Advance from Eletrobrás - Resources provided by the CDE

-

 

-

 

(5,640)

 

-

Other operating liabilities

(2,207)

 

859

 

30,644

 

1,773

CASH FLOWS PROVIDED (USED IN) BY OPERATIONS

17,667

 

(1,480)

 

192,451

 

649,985

Interests paid

-

 

(10,768)

 

(283,477)

 

(185,441)

Income tax and social contribution paid

-

 

-

 

(178,246)

 

(233,812)

NET CASH FROM (USED IN) OPERATING ACTIVITIES

17,667

 

(12,248)

 

(269,272)

 

230,732

               

INVESTING ACTIVITIES

             

Acquisition of subsidiaries net of cash acquired

-

 

-

 

(67,830)

 

-

Capital increase in investments

-

 

(1)

 

(45,444)

 

-

Additions to property, plant and equipment

-

 

-

 

(68,199)

 

(297,550)

Financial investments, pledges, funds and tied deposits

-

 

4,710

 

16,094

 

67,048

Additions to intangible assets

-

 

(1)

 

(171,558)

 

(234,173)

Sale of noncurrent assets

-

 

-

 

5,242

 

-

Advance for future capital increase

(13,058)

 

-

 

-

 

-

Loans to subsidiaries, associates and joint ventures

6,884

 

(36,728)

 

(2,179)

 

(42,784)

 

 

 

 

 

 

 

 

NET CASH FLOW USED IN INVESTING ACTIVITIES

(6,174)

 

(32,020)

 

(333,874)

 

(507,459)

               

FINANCING ACTIVITIES

             

Capital increase by noncontrolling shareholders

-

 

-

 

551

 

-

Loans, financing and debentures obtained

-

 

-

 

1,246,746

 

1,255,764

Loans, financing and debentures, net of derivatives paid

-

 

223

 

(595,811)

 

(634,617)

Dividend and interest on shareholders’ equity paid

(106)

 

(92)

 

(12,006)

 

(7,442)

NET CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES

(106)

 

131

 

639,480

 

613,705

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

11,387

 

(44,137)

 

36,334

 

336,978

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

990,672

 

141,835

 

4,206,422

 

2,435,034

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

1,002,059

 

97,698

 

4,242,756

 

2,772,012

 

  

The accompanying notes are an integral part of these interim financial information.

42


 

 

CPFL Energia S.A.

Added value statements of income for the periods ended on March 31, 2014 and 2013

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

1st Quarter 2014

 

1st Quarter 2013

 

1st Quarter 2014

 

1st Quarter 2013

1. Revenues

-

 

34

 

5,277,856

 

5,254,132

1.1 Operating revenues

-

 

34

 

5,027,052

 

4,713,359

1.2 Revenue related to the construction of own assets

-

 

-

 

84,760

 

306,876

1.3 Revenue from construction of concession infrastructure

-

 

-

 

188,770

 

258,629

1.4 Allowance of doubtful accounts

-

 

-

 

(22,726)

 

(24,731)

               

2. (-) Inputs

(1,966)

 

(1,835)

 

(3,333,027)

 

(2,937,086)

2.1 Electricity purchased for resale

-

 

-

 

(2,835,331)

 

(2,113,156)

2.2 Material

(3)

 

(2)

 

(178,183)

 

(399,185)

2.3 Outsourced services

(1,663)

 

(1,032)

 

(217,491)

 

(281,256)

2.4 Other

(300)

 

(800)

 

(102,022)

 

(143,489)

               

3. Gross added value (1 + 2)

(1,966)

 

(1,801)

 

1,944,828

 

2,317,046

               

4. Retentions

(43)

 

(18)

 

(278,599)

 

(261,465)

4.1 Depreciation and amortization

(43)

 

(18)

 

(206,955)

 

(186,973)

4.2 Amortization of intangible assets

-

 

-

 

(71,644)

 

(74,492)

               

5. Net added value generated (3 + 4)

(2,009)

 

(1,819)

 

1,666,229

 

2,055,581

               

6. Added value received in transfer

210,837

 

415,709

 

300,996

 

163,640

6.1 Financial Income

24,367

 

3,865

 

229,921

 

157,384

6.2 Interest in subsidiaries, associates and joint ventures

186,470

 

411,844

 

71,075

 

6,256

               

7. Added value to be distributed (5 + 6)

208,828

 

413,890

 

1,967,226

 

2,219,221

               

8. Distribution of added value

             

8.1 Personnel and charges

3,218

 

2,584

 

189,194

 

189,173

8.1.1 Direct remuneration

1,704

 

1,393

 

116,080

 

111,781

8.1.2 Benefits

1,294

 

1,068

 

63,060

 

67,219

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

221

 

123

 

10,054

 

10,174

8.2 Taxes, fees and contributions

(4,127)

 

181

 

1,133,990

 

1,304,465

8.2.1 Federal

(4,152)

 

181

 

370,570

 

557,822

8.2.2 Estate

24

 

-

 

760,354

 

744,039

8.2.3 Municipal

-

 

-

 

3,065

 

2,604

8.3 Interest and rentals

33,241

 

5,539

 

469,641

 

320,281

8.3.1 Interest

33,206

 

5,508

 

454,209

 

308,982

8.3.2 Rental

35

 

31

 

11,609

 

11,300

8.3.3 Other

-

 

-

 

3,824

 

-

8.4 Interest on capital

176,496

 

405,587

 

174,401

 

405,302

8.4.1 Retained earnings

176,496

 

405,587

 

174,401

 

405,302

 

208,828

 

413,890

 

1,967,226

 

2,219,221

 

 

The accompanying notes are an integral part of these interim financial information.

 

43


 

 

( 1 )   OPERATIONS  

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not reviewed by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,035

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

27

 

1,584

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,408

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

198

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

55

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

37

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

80

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

44

 

16 years

 

July 2015

 

 

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs (*) e 1 Thermal

 

694

 

694

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48,72%

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25,01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
57.13%

 

Paraíba

 

2 Thermals

 

342

 

195

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59,93% (b)

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
58.84%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited company

 

Direct
100%

 

São Paulo

 

9 SHPs

 

24

 

24

 

 

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

 

 

44


 

 

Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão")

 

Private corporation

 

Energy transmission

 

Indirect
100%

             

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Private corporation

 

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

CPFL Participações S.A ("CPFL Participação")

 

Private corporation

 

Venture capital company

 

Direct
100%

 

(a)   SHP – Small Hydropower Plant

 

(b)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.(5.93% interest in its capital).

                                                              

(c)   CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploration of generation potential sources; and (iii) commercialization of electric energy. At March 31, 2014, CPFL Renováveis had a portfolio of 2,371.0MW of installed capacity (1,414.4 operational), as follows:

 

·       Hydropower generation: 40 SHP’s (420.0 MW) being 35 SHP’s operational (326.6 MW) and 5 SHP’s under preparation (93.4 MW);

·       Wind power generation: 54 projects (1,579.9 MW) being 22 projects operational (716.7 MW) and 32 projects under construction/preparation (863.2 MW); 

·       Biomass power generation: 8 plants operations (370.0 MW);  

·       Solar energy generation: 1 solar plant operational (1 MW) 

 

 

(d) The joint venture Chapecoense fully consolidates the financial statements of its direct subsidiary, Foz de Chapecó.

 

In relation to the concessions that close in 2015, on 26 June, 2012, the subsidiaries concerned requested extension of the concession contracts due to end in 2015, under the present conditions, reserving the right to review the request in the event of changes in the current contractual conditions. The subsidiaries confirmed the request for extension on October 10, 2012. To the date of approval of these financial statements, Management is not aware of the terms of the renewal. On January 17, 2014, in Official Circular 01/2014-DR/ANEEL, ANEEL advised the distributors that it is analyzing the applications for extension of the concessions. The Granting Power has the final decision on approval of these requests.

 

45


 

 

 

( 2 )   PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) interim financial statements prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) in particular, CPC 21(R1) – Interim Financial Statements and diverge from of the Separate Interim Financial Statements which, under International Financial Reporting Standards – IFRS,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.

The consolidated financial statements were prepared in accordance with the Accounting Policies Adopted in Brazil and with the IFRS, issued by the International Accounting Standard Board – IASB were prepared and are presented in accordance with CPC 21(R1) and IAS 34.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2013, and should be read together with those statements.

The consolidated financial statements were authorized for issue by the Board of Directors on Abril 30, 2014.

 

 

2.2 Basis of measurement

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value.

 

2.3 Use of estimates and judgments

The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied prospectively

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaire and licensees;

·         Note 8 – Deferred tax credits and debits;

·         Note 9 – Financial asset of concession;

46


 

 

·         Note 10 – Other Credits (Allowance for doubtful accounts);

·         Note 12 – Property, plant and equipment and recognition of impairment losses;

·         Note 13 – Intangible assets and recognition of impairment losses;

·         Note 17 – Post-employment Benefit Obligation;

·         Note 20 – Reserve for tax, civil and labor risks and escrow deposits;

·         Note 22 – Other accounts payable - Provision to environmental costs;

·         Note 25 – Net operating revenues;

·         Note 26 –  Cost of electric energy;

·         Note 32 – Financial instruments;

·         Leasing. 

 

2.4 Functional currency and presentation currency

The Company’s functional currency is the Brazilian Real, and the individual and consolidated financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5 Basis of consolidation:

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the recognized amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

 

(ii) Subsidiaries

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Associates and joint ventures are accounted for using the equity method of accounting from the moment significant influence or joint control, respectively, is established.

The accounting policies of subsidiaries, associates and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company interim financial statements. Joint ventures and associates are accounted by equity method in the consolidated financial statements.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated with the balances and transactions of assets, liabilities, income and expenses of owned subsidiaries. Prior to consolidation in the Company's financial statements, the financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with investees are eliminated to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

47


 

 

In the case of subsidiaries, the portion relating to non-controlling shareholders is stated in equity and stated in profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them are described in note 11.  

 

(iii) Acquisition of non-controlling interest

Acquisition of non-controlling interest is accounted for as transaction between equity holders and therefore no goodwill is recognized as a result of transaction.

 

2.6 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business: (i) electric energy distribution activities; (ii) electric energy generation activities from conventional sources; (iii) electric energy generation activities from renewable sources; (iv) energy commercialization; (v) service activities; and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-controlled entities are described in Note 1. Except for the (i) companies ENERCAN, BAESA, Chapecoense and EPASA which as from January 1, 2013 are accounted for using the equity method (note 3) of accounting and not consolidated proportionally and are accounted for using the equity method of accounting, and (ii) the investment in Investco S.A. recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

At March 31, 2014 and December 31, 2013, and for the quarters ended in March 31, 2013 and 2014, the non-controlling interests stated in the interim or annual consolidated statements refer to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8 Value added statements

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory  in accordance with IFRS.

 

 

( 3 )   SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements of the Company and its subsidiaries were prepared based on the same accounting policies as described in Notes 3.1 to 3.17, disclosed in the financial statements for the year ended December 31, 2013.

 

48


 

 

 

 

( 4 )   DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The fair value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair values of intangible assets are calculated using quoted prices in an active market. Where there is no active market, the fair value is  what the Company would have paid for the intangible assets, on the acquisition date, in an arm’s length transaction between knowledgeable, willing parties based on the best information available.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the site of  “BM&FBovespa S.A” and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 32).  

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the regulatory body (“ANEEL”).. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Provisional Measure n.  579 of September 11, 2012, converted into Law 12.783 of January 11, 2013, established that, for concession contracts that expire by 2017, calculation of the amount of compensation due on reversal of the assets will be based on the replacement value method, according to regulatory criteria to be established the granting authority. In the case of concessions terms that expire after 2017, Management believes that, as under Law 12.783/2013, compensation will be based at least on valuation of the assets using the new replacement value model.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

49


 

 

( 5 )   CASH AND CASH EQUIVALENTS

 

 

Parent company

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Bank balances

488

 

936

 

36,883

 

132,130

Short-term financial investments

1,001,572

 

989,737

 

4,205,872

 

4,074,292

Overnight investment (a)

-

 

-

 

7,998

 

46,809

Bank deposit certificates (b)

-

 

-

 

420,539

 

377,556

Repurchase agreements with debentures (b)

-

 

-

 

16,271

 

8,970

Investment funds (c)

1,001,572

 

989,737

 

3,761,064

 

3,640,957

Total

1,002,059

 

990,672

 

4,242,756

 

4,206,422

 

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates - CDB and secured debentures conducted with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

c)     Amounts invested in an Exclusive Fund, involving investments subject to floating rates tied to the CDI in federal government bonds, CDBs, secured debentures of major financial institutions, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

 

( 6 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at March 31, 2014 and December 31, 2013:

 

   

Consolidated

       

Past due

 

Total

   

Amounts
coming due

 

until 90 days

 

> 90 days

 

March 31, 2014

 

December 31, 2013

Current

                   

Consumer classes

                   

Residential

 

311,308

 

242,668

 

38,438

 

592,414

 

500,623

Industrial

 

123,722

 

45,717

 

26,056

 

195,495

 

179,953

Commercial

 

142,765

 

45,711

 

12,195

 

200,671

 

173,828

Rural

 

30,919

 

6,511

 

1,187

 

38,617

 

35,023

Public administration

 

33,016

 

4,720

 

176

 

37,912

 

33,906

Public lighting

 

25,191

 

2,720

 

9,364

 

37,275

 

38,134

Public utilities

 

39,321

 

3,518

 

287

 

43,126

 

41,182

Billed

 

706,242

 

351,565

 

87,703

 

1,145,510

 

1,002,649

Unbilled

 

631,440

 

-

 

-

 

631,440

 

627,852

Financing of consumers' debts

 

63,304

 

9,570

 

57,704

 

130,578

 

128,782

Free energy

 

4,192

 

-

 

-

 

4,192

 

4,161

CCEE transactions

 

133,379

 

-

 

-

 

133,379

 

21,313

Concessionaires and licensees

 

261,357

 

-

 

-

 

261,357

 

324,535

Allowance for doubtful accounts

 

-

 

-

 

(132,304)

 

(132,304)

 

(125,758)

Other

 

51,015

 

-

 

-

 

51,015

 

24,254

Total

 

1,850,928

 

361,135

 

13,103

 

2,225,166

 

2,007,789

                     

Non current

                   

Financing of consumers' debts

 

111,151

 

-

 

-

 

111,151

 

120,042

Allowance for doubtful accounts

 

(8,689)

 

-

 

-

 

(8,689)

 

(7,489)

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

Total

 

143,763

 

-

 

-

 

143,763

 

153,854

 

 

 

50


 

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

 

Consumers, concessionaires and licensees

 

Other
Credits
(note 10)

 

Total

At December 31, 2013

(133,247)

 

(13,151)

 

(146,398)

Allowance for doubtful accounts

(31,166)

 

1,053

 

(30,113)

Recovery of revenue

7,553

 

(166)

 

7,386

Write-off of accounts receivable and provisioned

15,867

 

178

 

16,045

At March 31, 2014

(140,994)

 

(12,086)

 

(153,079)

           

Current

(132,304)

 

(12,075)

 

(144,379)

Noncurrent

(8,689)

 

(11)

 

(8,700)

 

 

  

( 7 )   RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Current

             

Prepayments of social contribution - CSLL

391

 

393

 

1,445

 

3,054

Prepayments of income tax - IRPJ

1,292

 

1,301

 

5,677

 

5,767

IRRF on interest on equity

14,091

 

14,091

 

14,537

 

14,537

Income tax and social contribution to be offset

807

 

807

 

15,347

 

14,731

Withholding tax - IRRF

13,294

 

13,218

 

91,304

 

106,627

ICMS to be offset

-

 

-

 

74,972

 

77,559

Social Integration Program - PIS

-

 

-

 

6,640

 

6,783

Contribution for Social Security financing- COFINS

42

 

42

 

30,141

 

30,123

National Social Security Institute - INSS

1

 

1

 

2,120

 

2,279

Other

20

 

20

 

1,563

 

972

Total

29,939

 

29,874

 

243,746

 

262,433

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

43,900

 

42,848

Income tax to be offset - IRPJ

-

 

-

 

10,111

 

11,851

ICMS to be offset

-

 

-

 

94,786

 

99,777

Social Integration Program - PIS

-

 

-

 

3,073

 

3,073

Contribution for Social Security financing- COFINS

-

 

-

 

14,116

 

14,116

Other

-

 

-

 

1,698

 

1,698

Total

-

 

-

 

167,684

 

173,362

 

 

 

51


 

 

 

( 8 )   DEFERRED TAXES

 

8.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Social contribution credit/(debit)

             

Tax losses carryforwards

42,997

 

41,245

 

50,330

 

47,660

Tax benefit of merged goodwill

-

 

-

 

118,205

 

121,820

Deductible temporary differences

532

 

511

 

(174,903)

 

(185,861)

Subtotal

43,529

 

41,756

 

(6,368)

 

(16,381)

               

Income tax credit / (debit)

             

Tax losses carryforwards

126,722

 

123,429

 

146,959

 

141,113

Tax benefit of merged goodwill

-

 

-

 

404,299

 

416,418

Deductible temporary differences

674

 

612

 

(489,048)

 

(519,615)

Subtotal

127,395

 

124,042

 

62,210

 

37,917

               

PIS and COFINS credit/(debit)

             

Deductible temporary differences

-

 

-

 

47,374

 

30,025

               

Total

170,924

 

165,798

 

103,215

 

51,560

               

Total tax credit

170,924

 

165,798

 

1,219,861

 

1,168,706

Total tax debit

-

 

-

 

(1,116,646)

 

(1,117,146)

 

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee, a breakdown of which is provided in the financial statements of December 31, 2013. Deferred tax credits on eventual profit or loss are registered monthly for the companies with positive future profit or loss projections, in order to adequately reflect the effective tax rate on net income.

 

 

 

8.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisitions of subsidiaries, as shown in the following table, which has been merged and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09(R1) – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 13.  

 

52


 

 

 

 

Consolidated

 

March 31, 2014

 

December 31, 2013

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

67,158

 

186,551

 

68,938

 

191,495

CPFL Piratininga

15,784

 

54,165

 

16,148

 

55,414

RGE

30,631

 

126,498

 

31,342

 

129,436

CPFL Santa Cruz

1,535

 

4,827

 

1,757

 

5,525

CPFL Leste Paulista

801

 

2,443

 

939

 

2,863

CPFL Sul Paulista

1,191

 

3,722

 

1,386

 

4,332

CPFL Jaguari

696

 

2,127

 

824

 

2,516

CPFL Mococa

409

 

1,263

 

485

 

1,499

CPFL Geração

-

 

22,661

 

-

 

23,282

CPFL Serviços

-

 

42

 

-

 

57

Total

118,205

 

404,299

 

121,820

 

416,418

 

 

 

8.3 – Accumulated balances on deductible temporary differences:

 

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Deductible temporary differences

                     

Reserve for tax, civil and labor risks

32,920

 

91,445

 

-

 

32,746

 

90,959

 

-

Private pension fund

1,977

 

5,493

 

-

 

2,004

 

5,566

 

-

Allowance for doubtful accounts

13,948

 

38,745

 

-

 

13,379

 

37,163

 

-

Free energy provision

5,602

 

15,564

 

-

 

5,429

 

15,081

 

-

Research and Development and Energy Efficiency Programs

11,792

 

32,755

 

-

 

11,471

 

31,864

 

-

Reserves related to personnel

4,153

 

11,536

 

-

 

3,522

 

9,785

 

-

Depreciation rate difference

7,267

 

20,186

 

-

 

7,212

 

20,033

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(1,742)

 

(4,838)

 

-

 

(1,798)

 

(4,995)

 

-

Recognition of the concession - financial adjustment (IFRS / CPC)

(41,379)

 

(114,941)

 

(66)

 

(36,093)

 

(100,258)

 

(22)

Reversal of regulatory assets and liabilities (IFRS / CPC)

42,597

 

118,324

 

47,440

 

27,218

 

75,605

 

30,046

Actuarial losses (IFRS/CPC)

33,393

 

92,759

 

-

 

33,178

 

92,464

 

-

Other adjustments changes in practices (IFRS / CPC)

15,803

 

43,762

 

-

 

13,758

 

38,081

 

-

Accelerated depreciation

(12)

 

(32)

 

-

 

(9)

 

(26)

 

-

Other

4,230

 

8,673

 

-

 

4,719

 

9,606

 

-

Deductible temporary differences - other comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(64,266)

 

(178,515)

 

-

 

(65,079)

 

(180,774)

 

-

Deductible temporary differences - Business combination - CPFL Renováveis

       

-  

           

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

26,682

 

74,117

 

-

 

27,050

 

75,138

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(6,847)

 

(19,018)

 

-

 

(6,970)

 

(19,360)

 

-

Value added of assets received from the former ERSA

(92,245)

 

(256,237)

 

-

 

(93,120)

 

(258,667)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(159,192)

 

(442,196)

 

-

 

(155,471)

 

(431,863)

 

-

Other temporary differences

(9,587)

 

(26,629)

 

-

 

(9,006)

 

(25,016)

 

-

Total

(174,903)

 

(489,048)

 

47,374

 

(185,861)

 

(519,615)

 

30,025

 

   

 

 

53


 

 

 

8.4 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters ended March 31, 2014 and 2013:

 

 

Parent company

 

1st quarter 2014

 

1st quarter 2013

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

171,686

 

171,686

 

405,320

 

405,320

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(186,470)

 

(186,470)

 

(411,844)

 

(411,844)

Amortization of intangible asset acquired

(6,295)

 

-

 

(7,009)

 

-

Other permanent additions, net

2,304

 

2,304

 

1,230

 

1,374

Calculation base

(18,775)

 

(12,480)

 

(12,304)

 

(5,150)

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

1,690

 

3,120

 

1,107

 

1,288

Tax credit recorded/(not recorded), net

-  

 

-

 

(1,047)

 

(1,081)

Total

1,690

 

3,120

 

60

 

207

               

Current

(84)

 

(234)

 

-

 

-

Deferred

1,774

 

3,353

 

60

 

207

               
               
               
 

Consolidated

 

1st quarter 2014

 

1st quarter 2013

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

285,503

 

285,503

 

650,420

 

650,420

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(71,075)

 

(71,075)

 

(6,256)

 

(6,256)

Amortization of intangible asset acquired

23,265

 

29,855

 

25,781

 

33,100

Tax incentives - PIIT(*)

(1,516)

 

(1,516)

 

(1,487)

 

(1,487)

Effect of presumed profit system

(3,716)

 

(13,424)

 

(14,832)

 

(21,726)

Adjustment of excess and surplus revenue of reactive

25,696

 

25,696

 

8,632

 

8,632

Tax incentive - Exploitation profit

-

 

(9,136)

 

-

 

(9,272)

Other permanent additions/(exclusion), net

7,537

 

3,597

 

3,319

 

(2,588)

Calculation base

265,693

 

249,498

 

665,576

 

650,822

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit) result

(23,912)

 

(62,375)

 

(59,902)

 

(162,705)

Tax credit (not recorded) / recorded, net

(6,517)

 

(18,297)

 

(6,444)

 

(16,067)

Total

(30,429)

 

(80,672)

 

(66,346)

 

(178,772)

               

Current

(46,265)

 

(120,650)

 

(50,947)

 

(133,529)

Deferred

15,835

 

39,978

 

(15,399)

 

(45,243)

 

 (*)Technical Innovation Incentive Program

 

 

54


 

 

 

( 9 ) FINANCIAL ASSET OF CONCESSION

 

   
 

Consolidated

 

 

At December 31, 2013 (noncurrent)

2,787,073

   

Additions

91,616

Change in the expectation of cash flow

59,706

Disposal

(2,479)

 

 

At March 31, 2014 (noncurrent)

2,935,915

 

The amount refers to the financial asset corresponding to the right established in the concession contracts of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive payment on reversal of the assets to the granting authority at the end of the concession.

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income/expense account in profit or loss for the year, in accordance with the new replacement amount (“VNR” methodology).

For the energy transmission, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income (“RAP”)to be received during the remaining term of the concession.

The adjustment in the estimated cash flow includes (i) a revenue of R$ 59,227 in relation to the concession expense of the distribution subsidiaries, set against financial revenue; and (ii) R$ 479 in relation to the concession revenue of the subsidiary CPFL Transmissão, set against other operating income, since this is a component of the allowed annual income to make the network available to ONS (National System Operator).

 

( 10 )  OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

March 31,
2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Advances - Fundação CESP

 

8,000

 

9,113

 

-

 

-

Advances to suppliers

 

26,227

 

17,159

 

-

 

-

Pledges, funds and tied deposits

 

3,967

 

7,695

 

175,710

 

174,538

Orders in progress

 

288,141

 

273,496

 

-

 

-

Outside services

 

6,633

 

6,929

 

-

 

-

Advance to energy purchase agreements

 

11,883

 

14,614

 

32,277

 

30,981

Collection agreements

 

63,457

 

61,771

 

-

 

-

Prepaid expenses

 

43,022

 

39,207

 

902

 

1,359

Receivables from Resources provided by the Energy Development Account - CDE/CCEE

 

1,265,299

 

170,543

 

-

 

-

Receivables - business combination

 

-

 

-

 

13,950

 

13,950

Advances to employees

 

21,047

 

11,097

 

-

 

-

Allowance for doubtful accounts

 

(12,075)

 

(12,930)

 

(11)

 

(221)

Other

 

99,154

 

74,689

 

76,167

 

75,488

Total

 

1,824,755

 

673,383

 

298,995

 

296,096

 

Receivables from Resources provided by the Energy Development Account - CDE – refer to: (i) low income subsidies totaling R$ 12,272; (ii) other tariff discounts granted to consumers amounting to R$ 244,760; and (iii) R$ 1,008,268 mainly related to involuntary exposure and CCEAR account - Electric Energy  Sales in the Regulated Environment Agreement.  

 

55


 

 

 

( 11 )    INVESTMENTS 

 

 

Parent company

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,644,528

 

5,430,352

 

1,133,379

 

1,018,565

Value-added of assets, net

953,663

 

983,518

 

13,821

 

14,116

Goodwill

6,054

 

6,054

 

-

 

-

Total

6,604,245

 

6,419,924

 

1,147,199

 

1,032,681

 

11.1 - Permanent Equity Interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

       

March 31, 2014

 

March 31, 2014

 

December 31, 2013

 

1st quarter 2014

 

1st quarter 2013

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

209,854

 

7,762,515

 

209,854

1,209,134

 

23,020

 

1,209,134

 

1,186,113

 

23,020

 

306,848

CPFL Piratininga

 

53,031,259

 

3,115,172

 

99,900

404,230

 

19,621

 

404,230

 

384,609

 

19,621

 

14,284

CPFL Santa Cruz

 

371,772

 

386,962

 

63,858

106,071

 

5,701

 

106,071

 

100,369

 

5,701

 

3,575

CPFL Leste Paulista

 

893,761

 

152,028

 

24,145

62,450

 

1,872

 

62,450

 

60,578

 

1,872

 

2,985

CPFL Sul Paulista

 

456,393

 

190,118

 

21,041

54,978

 

3,546

 

54,978

 

51,432

 

3,546

 

4,838

CPFL Jaguari

 

210,206

 

147,515

 

16,294

23,484

 

223

 

23,484

 

23,261

 

223

 

3,337

CPFL Mococa

 

119,318

 

125,734

 

14,797

37,345

 

3,199

 

37,345

 

34,145

 

3,199

 

4,334

RGE

 

807,169

 

3,566,514

 

919,464

1,274,421

 

19,864

 

1,274,421

 

1,254,557

 

19,864

 

57,729

CPFL Geração

 

205,487,717

 

5,878,639

 

1,039,619

2,197,205

 

82,520

 

2,197,205

 

2,116,833

 

82,520

 

30,574

CPFL Jaguari Geração (*)

 

40,108

 

57,332

 

40,108

52,612

 

4,256

 

52,612

 

48,356

 

4,256

 

1,242

CPFL Brasil

 

2,999

 

512,171

 

2,999

79,365

 

44,119

 

79,365

 

35,246

 

44,119

 

16,090

CPFL Planalto (*)

 

630

 

5,800

 

630

563

 

678

 

563

 

(115)

 

678

 

(2,381)

CPFL Serviços

 

1,528,988

 

156,450

 

66,620

79,730

 

2,652

 

79,730

 

77,078

 

2,652

 

701

CPFL Atende (*)

 

1

 

23,476

 

13,991

15,437

 

1,692

 

15,437

 

13,746

 

1,692

 

721

Nect (*)

 

2,059

 

20,117

 

2,059

6,872

 

873

 

6,872

 

5,999

 

873

 

(416)

CPFL Total (*)

 

19,005

 

41,444

 

19,005

23,341

 

2,448

 

23,341

 

20,893

 

2,448

 

678

CPFL Jaguariuna (*)

 

189,620

 

2,689

 

2,926

2,518

 

6

 

2,518

 

2,512

 

6

 

(7)

CPFL Telecom

 

19,900

 

66,194

 

20

(2,857)

 

(1,546)

 

(2,857)

 

(1,311)

 

(1,546)

 

(497)

CPFL Centrais Geradoras (*)

 

14,976

 

20,111

 

14,976

17,624

 

1,584

 

17,624

 

16,041

 

1,584

 

-

CPFL Participações

 

10

 

-

 

-

6

 

-

 

6

 

10

 

(4)

 

-

Subtotal - By shareholders' equity of the subsidiary

       

5,644,528  

 

5,430,352

 

216,325

 

444,634

Amortization of added value on assets

       

-  

 

-

 

(29,855)

 

(32,790)

Total

                   

5,644,528

 

5,430,352

 

186,470

 

411,844

(*) Number of quotas

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 29,855  (R$ 32,790 in the first quarter of 2013) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in accordance with ICPC 09.

 

56


 

 

 

The changes in investments in subsidiaries in the parent company in the period are shown below:

 

Investment

 

Investment as of December 31, 2013

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Movement of capital in subsidiaries without a change in control

 

Investment as of March 31, 2014

CPFL Paulista

 

1,186,113

 

23,020

 

-

 

-

 

1,209,134

CPFL Piratininga

 

384,609

 

19,621

 

-

 

-

 

404,230

CPFL Santa Cruz

 

100,369

 

5,701

 

-

 

-

 

106,071

CPFL Leste Paulista

 

60,578

 

1,872

 

-

 

-

 

62,450

CPFL Sul Paulista

 

51,432

 

3,546

 

-

 

-

 

54,978

CPFL Jaguari

 

23,261

 

223

 

-

 

-

 

23,484

CPFL Mococa

 

34,145

 

3,199

 

-

 

-

 

37,345

RGE

 

1,254,557

 

19,864

 

-

 

-

 

1,274,421

CPFL Geração

 

2,116,833

 

82,520

 

4

 

(2,153)

 

2,197,205

CPFL Jaguari Geração

 

48,356

 

4,256

 

-

 

-

 

52,612

CPFL Brasil

 

35,246

 

44,119

 

-

 

-

 

79,365

CPFL Planalto

 

(115)

 

678

 

-

 

-

 

563

CPFL Serviços

 

77,078

 

2,652

 

-

 

-

 

79,730

CPFL Atende

 

13,746

 

1,692

 

-

 

-

 

15,437

Nect

 

5,999

 

873

 

-

 

-

 

6,872

CPFL Total

 

20,893

 

2,448

 

-

 

-

 

23,341

CPFL Jaguariuna

 

2,512

 

6

 

-

 

-

 

2,518

CPFL Telecom

 

(1,311)

 

(1,546)

 

-

 

-

 

(2,857)

CPFL Centrais Geradoras

 

16,041

 

1,584

 

-

 

-

 

17,624

CPFL Participações

 

10

 

(4)

 

-

 

-

 

6

   

5,430,352

 

216,325

 

4

 

(2,153)

 

5,644,528

 

In the financial statements, the investment balances correspond to the interest in the entities accounted for by the equity method:

 

Investment in joint ventures

 

March 31,
2014

 

December 31, 2013

 

1st quarter 2014

 

1st quarter 2013

 

Shareholders equity interest

 

Equity in subsidiaries

Baesa

 

157,039

 

153,175

 

3,864

 

(1,884)

Enercan

 

420,108

 

391,728

 

28,380

 

8,452

Chapecoense

 

440,257

 

390,822

 

49,436

 

3,927

EPASA

 

115,974

 

82,839

 

(10,309)

 

(4,239)

Value-added of assets, net

 

13,821

 

14,116

 

(295)

 

-

   

1,147,199

 

1,032,681

 

71,075

 

6,256

 

 11.2 – Added value of assets (net) and goodwill

Net adjustment to fair value (added value) of assets refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated financial statements these amounts are classified under Intangible Assets (Note 13).

 

 

57


 

 

11.3 – Dividends and Interest on shareholders’ equity receivable

 

 

Parent company

 

Dividends

Interest on shareholders´ equity

Total

Investment

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

CPFL Paulista

389,872

 

389,872

 

34,879

 

34,879

 

424,752

 

424,752

CPFL Piratininga

117,816

 

117,816

 

11,267

 

11,267

 

129,083

 

129,083

CPFL Santa Cruz

19,764

 

19,764

 

3,916

 

3,916

 

23,681

 

23,681

CPFL Leste Paulista

10,323

 

10,323

 

940

 

940

 

11,263

 

11,263

CPFL Sul Paulista

21,095

 

21,095

 

2,165

 

2,165

 

23,260

 

23,260

CPFL Jaguari

11,422

 

11,422

 

723

 

723

 

12,145

 

12,145

CPFL Mococa

15,919

 

15,919

 

1,166

 

1,166

 

17,085

 

17,085

RGE

-

 

-

 

25,039

 

25,039

 

25,039

 

25,039

CPFL Jaguari Geração

4,709

 

4,709

 

-

 

-

 

4,709

 

4,709

CPFL Planalto

5,101

 

5,101

 

-

 

-

 

5,101

 

5,101

CPFL Serviços

9,080

 

9,080

 

1,601

 

1,601

 

10,681

 

10,681

CPFL Atende

1,389

 

1,389

 

624

 

624

 

2,013

 

2,013

Nect

7,696

 

7,696

 

-

 

-

 

7,696

 

7,696

CPFL Total

792

 

792

 

404

 

404

 

1,196

 

1,196

 

614,977

 

614,977

 

82,725

 

82,725

 

697,702

 

697,702

 

  

11.4 – Business combinations

Rosa dos Ventos Geração e Comercialização de Energia S.A. - RDV

 

On June 18, 2013, the subsidiary CPFL Renováveis signed a contract for acquisition of 100% of the assets of the Canoa Quebrada wind farms, with installed capacity of 10.5 MW, and Lagoa do Mato, with installed capacity of 3.2 MW, located on the coast of the State of Ceará. Both are operating commercially, and there is a contract with Eletrobrás, through PROINFA (Incentive Program for Alternative Sources of Electric Energy) for all the energy generated by these farms (physical information and energetic capacity measures not reviewed by the independent auditors).

 

On February 27, 2014 was concluded the Rosa dos Ventos acquisition. The total purchase price is R$102,724, which includes: (i) the amount of R$ 70,269 paid to the seller; and (ii) assumption of Rosa dos Ventos’ net debt of R$32,428, which can be adjusted after finalization of the audit of the closing balance sheet, in accordance with the share purchase agreement.

 

11.4.1 Additional information about acquisition

 

a) Considerations

 

The consideration transferred in cash is 70,296.

 

 

b) Assets acquired and liabilities recognized on the acquisition date

 

 

In the acquisition of Rosa dos Ventos, the total amount of the considerations transferred (paid) was allocated at fair value to the assets acquired and liabilities assumed, including the intangible assets related to the right to operate the authorization, which will be amortized over the remaining period of the authorization tied to operation of the wind farms. The average term for Rosa dos Ventos is estimated at 18 years. Consequently, as the total amount paid was allocated to identified assets and liabilities, no residual amount was allocated as a goodwill for this transaction.

 

The allocation of the amount paid is based on reports produced by the Management of the subsidiary CPFL Renováveis, pending finalization of the economic/financial assessment report. The subsidiary's management does not expect the amount allocated as the right to operate the acquisition to be tax-deductible and has therefore recorded deferred income tax and social contribution for the difference between the amount allocated to the assets and liabilities and their corresponding tax bases.

58


 

 

 

   

Rosa dos

   

Ventos

   

February 28, 2014

   

(estimated)

Current assets

   

Cash and cash equivalents

 

2,466

Other current assets

 

6,601

   

Noncurrent assets

   

Fiduciary investments

 

4,253

Property, plant and equipment

 

51,735

Intangible

 

64,156

   

Current liabilities

 

3,034

   

Noncurrent liabilities

   

Loans, Financings and Debentures

 

32,934

Deferred taxes on exploitation rights

 

21,692

Allowance for demobilization

 

1,255

Net assets acquired

 

70,296

To be transferred

 

70,296

 

 

c) Outflow of net cash on acquisition of the subsidiary

 

 

 

Rosa dos Ventos

 

 

February 28, 2014

 

 

(estimated)

   

Transferred in cash

 

70,296

Less: Balance of cash and cash equivalent acquired

 

(2,466)

Net cash

 

67,830

 

d) Financial information on the net operating revenue and net income of the subsidiary acquired included in the consolidated interim financial information the first quarter of 2014:

 

 

 

Net operating revenue

 

Net income

 

 

2014

 

2014

       

Rosa dos Ventos - from March 1, 2014 to March 31, 2014.

 

1,298

 

481

   

1,298

 

481

 

 

 

59


 

 

 

e) Combined financial information on the net operating income and profit for the first quarter of 2014 if the acquisition had occurred at the beginning of the period.

 

 

 

Net operating revenue

 

Net income

 

 

2014

 

2014

       

Consolidated CPFL Energia - historical

 

3,927,309

 

174,401

Pro forma adjustment (i)

 

2,929

 

706

Total

 

3,930,238

 

175,107

 

 (i)   The pro forma adjustments to the net operating income took into account the addition of the net operating income of the subsidiary Rosa dos Ventos for the period in which it was not controlled, consequently consolidated by the Company (January 1 to February 28, 2014).

 

The pro forma adjustments of the net profit (loss) took into account: (i) addition of the profit or loss of the subsidiary Rosa dos Ventos for the period in which it was not consolidated by the Company; and (ii) inclusion of amortization of the right to operate, net of tax effects, as if Rosa dos Ventos had been acquired on January 1, 2014.

 

The acquisition of Rosa dos Ventos was completed on February 27, 2014 and the opening balance of February 28, 2014 is being audited and will be used as the date-base of the transaction.. Accordingly, at March 31, 2014, the acquisition is accounted for at amounts estimated in the books of the subsidiary CPFL Renováveis.

 

 

11.5 – Interest of non-controlling shareholders and joint ventures

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

 

 

11.5.1 – Changes in the interest on non-controlling shareholders

 

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

TOTAL

At December 31, 2013

 

216,331

 

1,480,864

 

77,624

 

1,774,819

Equity interests and voting capital

 

35.00%

 

41.16%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

16,842

 

(22,314)

 

3,378

 

(2,094)

Other movements

 

-

 

(974)

 

(34)

 

(1,008)

Dividends

 

(11,900)

 

-

 

-

 

(11,900)

At March 31, 2014

 

221,273

 

1,457,577

 

80,968

 

1,759,818

Equity interests and voting capital

 

35.00%

 

41.17%

 

40.07%

   

 

In the first quarter of 2014, it was recorded in the non-controlling of our Subsidiary CPFL Renováveis the amount of R$ 974 related to the redemption of the exclusive capital reserve, which did not result in loss or change in control.

 

 

 

60


 

 

11.5.2 – Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders

 

The summarized financial information at March 31, 2014 and December 31, 2013 and for the quarters ended at March 31, 2014 and 2013 of subsidiaries in which there are non-controlling interests are as follows:  

 

   

March 31, 2014

 

December 31, 2013

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

127,160

 

976,079

 

26,459

 

110,430

 

1,040,470

 

26,529

Cash and cash equivalents

 

60,498

 

702,003

 

12,958

 

73,686

 

731,055

 

14,657

Noncurrent assets

 

1,078,329

 

8,511,319

 

116,737

 

1,090,695

 

8,454,767

 

116,739

                         

Current liabilities

 

101,786

 

1,125,622

 

16,583

 

96,831

 

1,082,806

 

24,241

Financial liabilities

 

64,369

 

1,028,564

 

1,310

 

64,921

 

986,721

 

1,577

Noncurrent liabilities

 

471,494

 

4,838,889

 

-

 

486,207

 

4,834,189

 

-

Financial liabilities

 

471,494

 

3,831,480

 

-

 

486,207

 

3,842,990

 

-

Shareholders' equity

 

632,209

 

3,522,886

 

126,613

 

618,087

 

3,578,242

 

119,027

Controlling  shareholders´ interest

 

410,936

 

2,065,308

 

45,646

 

401,757

 

2,097,377

 

41,403

Non-controlling  shareholders´ interest

 

221,273

 

1,457,577

 

80,968

 

216,331

 

1,480,864

 

77,624

                         
   

1st quarter 2014

 

1st quarter 2013

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

102,796

 

288,907

 

16,040

 

63,698

 

228,986

 

16,433

Depreciation and amortization

 

(11,035)

 

(100,570)

 

(2)

 

(12,052)

 

(84,666)

 

(2)

Interest income

 

2,489

 

17,263

 

285

 

1,368

 

8,211

 

130

Interest expense

 

(10,446)

 

(94,540)

 

-

 

(11,459)

 

(70,525)

 

-

Social contribution and income tax

 

(24,796)

 

(4,822)

 

(610)

 

(6,266)

 

(5,132)

 

(1,474)

Net income

 

48,121

 

(54,325)

 

8,429

 

12,185

 

(15,157)

 

2,658

Net income attributable to controlling shareholders

 

31,279

 

(32,011)

 

5,052

 

7,920

 

(9,542)

 

1,593

Net income attributable to noncontrolling shareholders

 

16,842

 

(22,314)

 

3,378

 

4,265

 

(5,615)

 

1,065

                         

Equity Interests and voting capital

 

35.00%

 

41,17% (*)

 

40.07%

 

35.00%

 

37.00%

 

40.07%

 

(*) Up to February 28, 2014, the participation of non-controlling shareholders was 41.16%.

 

11.5.3 – Joint venture

 

Summarized financial information of the joint venture at March 31, 2014 and December 31, 2013 and for the quarters ended at March 31, 2014 and 2013 are as follows:  

 

   

March 31, 2014

 

December 31, 2013

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

153,119

 

58,910

 

287,647

 

237,851

 

97,961

 

58,980

 

144,018

 

171,387

Cash and cash equivalents

 

72,997

 

35,870

 

111,566

 

29,005

 

21,483

 

36,010

 

44,924

 

19,173

Noncurrent assets

 

1,284,441

 

1,257,626

 

3,176,997

 

639,365

 

1,296,035

 

1,267,818

 

3,200,402

 

644,508

Current liabilities

 

141,824

 

129,078

 

322,469

 

316,199

 

136,414

 

131,196

 

274,679

 

279,753

Financial liabilities

 

88,746

 

123,135

 

205,080

 

192,333

 

88,969

 

125,372

 

206,968

 

158,049

Noncurrent liabilities

 

433,498

 

559,450

 

2,278,926

 

358,017

 

453,592

 

583,045

 

2,303,424

 

374,763

Financial liabilities

 

372,768

 

307,916

 

1,627,329

 

357,950

 

416,513

 

573,781

 

2,295,940

 

374,696

Shareholders' equity

 

862,238

 

628,008

 

863,249

 

203,000

 

803,990

 

612,557

 

766,317

 

161,379

 

 

61


 

 

   

1st quarter 2014

 

1st quarter 2013

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

131,070

 

68,565

 

258,544

 

253,517

 

118,126

 

83,251

 

154,615

 

127,103

Depreciation and amortization

 

(13,456)

 

(12,782)

 

(33,399)

 

(8,076)

 

(10,338)

 

(12,974)

 

(32,825)

 

(8,281)

Interest income

 

3,622

 

1,851

 

3,463

 

338

 

7,228

 

1,001

 

1,789

 

178

Interest expense

 

(10,589)

 

(8,899)

 

(33,043)

 

(8,880)

 

(11,823)

 

(10,113)

 

(35,190)

 

(9,403)

Social contribution and income tax

 

(29,997) 

 

(7,809)

 

(49,334)

 

8,841

 

(7,317)

 

1,283

 

(4,400)

 

4,080

Net income

 

58,248

 

15,452

 

96,933

 

(17,237)

 

17,347

 

(7,533)

 

7,699

 

(8,035)

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

57,13% (*)

 

48.72%

 

25.01%

 

51.00%

 

52.75%

 

 (*) Up to February 28, 2014, the interest of the direct subsidiary CPFL Geração was 52.75%.

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on payment of dividends to the subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

11.5.4 – Joint venture operations

 

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and operation of the hydropower plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (joint-venture), CPFL Geração as assured of a 51.54% interest in the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.4 MW) until 2028. (Information not reviewed by the independent auditors)

 

11.6 – Capital increase in the joint venture Epasa

 

An Extraordinary General Meeting (EGM) held on January 31, 2014 by the jointly controlled subsidiary EPASA approved a capital increase of R$ 65,000. An amount of R$ 34,288 was subscribed and paid up by the subsidiary CPFL Geração in proportion to its interest in EPASA's capital. 

 

The other shareholders were offered the option to exercise the preference to subscribe shares to be issued within 30 days of signing of the Notice to Shareholders, published on February 1, 2014. At the same EGM, the subsidiary CPFL Geração stated its interest in subscribing the remaining shares, should the other shareholders not exercise the right to preference within the stipulated period. After this period, the shareholders Eletricidade do Brasil S.A. and OZ&M Incorporação e Participação Ltda. partially exercised the share subscription rights granted to them, subscribing and paying up the amounts of R$ 14,000 and R$ 1,000, respectively.

 

In accordance with the Notice to Shareholders, Eletricidade do Brasil S.A. expressed its interest in subscribing the remaining shares, within the period stipulated in the Notice to Shareholders published on March 12, 2014. On March 21, 2014, together with the subsidiary CPFL Geração, the remaining shares were paid up, at R$ 4,556 and R$ 11,156, respectively. Through the subsidiary CPFL Geração, the Company now holds 57.13% of the capital of the jointly controlled subsidiary EPASA. The change of R$ 2,002 in corporate interest was registered in the investment of the subsidiary CPFL Geração, and consequently, also of the Company.

 

The other shareholders are assured by the Shareholders Agreement of the right to exercise the option to purchase any remaining shares within 12 months from the date on which the remaining shares are paid up, in order to recompose their diluted interest.

 

 

62


 

 

( 12 )  PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

                               
 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2013

115,946

 

986,527

 

1,318,394

 

4,291,334

 

22,661

 

13,732

 

968,826

 

7,717,419

Historic cost

126,820

 

1,375,993

 

1,718,629

 

5,671,053

 

29,928

 

24,277

 

968,826

 

9,915,527

Accumulated depreciation

(10,874)

 

(389,467)

 

(400,235)

 

(1,379,719)

 

(7,267)

 

(10,545)

 

-

 

(2,198,107)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

-

 

13

 

3,238

 

1,438

 

-

 

-

 

77,416

 

82,105

Disposals

-

 

-

 

-

 

(9)

 

-

 

-

 

(13)

 

(22)

Transfers

37

 

809

 

134,970

 

376,158

 

162

 

38

 

(512,174)

 

-

Reclassification and transfers to other assets - cost

(5)

 

163

 

(1,675)

 

(4,333)

 

-

 

(3)

 

(6,415)

 

(12,269)

Depreciation

(1,058)

 

(11,850)

 

(15,237)

 

(66,088)

 

(938)

 

(706)

 

-

 

(95,876)

Disposal of depreciation

-

 

-

 

-

 

3

 

-

 

-

 

-

 

3

Reclassification and transfers to other assets - depreciation

-

 

-

 

-

 

253

 

-

 

-

 

-

 

253

Business combination

-

 

-

 

7,818

 

43,510

 

-

 

59

 

349

 

51,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2014

114,919

 

975,661

 

1,447,508

 

4,642,266

 

21,886

 

13,119

 

527,989

 

7,743,348

Historic cost

126,851

 

1,376,978

 

1,862,979

 

6,087,817

 

30,090

 

24,370

 

527,989

 

10,037,075

Accumulated depreciation

(11,932)

 

(401,316)

 

(415,471)

 

(1,445,550)

 

(8,205)

 

(11,251)

 

-

 

(2,293,726)

                               

Average depreciation rate

3.86%

 

3.44%

 

3.30%

 

4.56%

 

13.88%

 

11.56%

       

 

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to the qualifying property, plant and equipment. In the consolidated statements R$ 10,708 was capitalized for the first quarter of 2014 (R$ 8,769 in the first quarter of 2013) at the rate of 8.52% p.a.  (7.57% p.a. in 2013)

 

In the interim consolidated financial statement the depreciation amounts are recorded on income and loss at “Depreciation and amortization” (Note 27)

 

63


 

 

 

( 13 )  INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession rights

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utility

   

At December 31, 2013

6,115

 

4,312,381

 

3,763,197

 

574,131

 

31,582

 

60,922

 

8,748,328

Historical cost

6,152

 

6,811,237

 

9,310,710

 

574,131

 

35,840

 

156,023

 

16,894,093

Accumulated Amortization

(37)

 

(2,498,856)

 

(5,547,513)

 

-

 

(4,258)

 

(95,100)

 

(8,145,764)

                           

Additions

-

 

-

 

-

 

171,893

 

-

 

1,253

 

173,146

Amortization

-

 

(71,644)

 

(108,186)

 

-

 

(354)

 

(2,669)

 

(182,853)

Transfer - intangible assets

-

 

-

 

98,397

 

(98,397)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

727

 

(96,156)

 

-

 

-

 

(95,429)

Transfer - other assets

-

 

-

 

(8,836)

 

-

 

-

 

6,993

 

(1,843)

Business combination

-

 

63,801

 

-

 

-

 

-

 

355

 

64,156

At March 31, 2014

6,115

 

4,304,537

 

3,745,298

 

551,474

 

31,227

 

66,857

 

8,705,508

Historic cost

6,152

 

6,878,283

 

9,295,810

 

551,474

 

35,840

 

164,260

 

16,931,820

Accumulated depreciation

(37)

 

(2,573,746)

 

(5,550,512)

 

-

 

(4,613)

 

(97,404)

 

(8,226,312)

 

 

In the consolidated statements, amortization is recorded in profit or loss, under the following headings: (i) “depreciation and amortization” for amortization of the intangible assets related to Distribution Infrastructure, Use of Public Utilities and Other Intangible Assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through a business combination (Note 27).

 

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets During the first quarter of 2014, R$ 1,589 was capitalized in the interim consolidated financial statements (R$ 2,838 in the first quarter of 2013) at a rate of 7.50% p.a. (9.49% p.a. in 2013).

 

 

 

64


 

 

13.1 Intangible assets acquired in business combinations

 

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations

 

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

Annual amortization rate

 

Historic cost

  

Accumulated amortization

  

Net value

 

Net value

 

2014

 

2013

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(160,813)

 

144,049

 

147,933

 

5.10%

 

6.03%

CPFL Piratininga

39,065

 

(19,328)

 

19,737

 

20,192

 

4.66%

 

4.85%

RGE

3,150

 

(1,252)

 

1,898

 

1,943

 

5.70%

 

5.86%

CPFL Geração

54,555

 

(27,050)

 

27,505

 

28,170

 

4.88%

 

4.83%

CPFL Santa Cruz

9

 

(7)

 

3

 

3

 

16.22%

 

16.40%

CPFL Leste Paulista

3,333

 

(2,386)

 

947

 

1,091

 

17.36%

 

17.45%

CPFL Sul Paulista

7,288

 

(5,174)

 

2,114

 

2,434

 

17.53%

 

16.94%

CPFL Jaguari

5,213

 

(3,752)

 

1,461

 

1,710

 

19.13%

 

16.49%

CPFL Mococa

9,110

 

(6,871)

 

2,238

 

2,638

 

17.53%

 

18.96%

CPFL Jaguari Geração

7,896

 

(2,413)

 

5,483

 

5,616

 

6.71%

 

7.07%

 

434,480

 

(229,045)

 

205,435

 

211,730

       
                       

Subsidiaries

                     

CPFL Renováveis

3,201,808

 

(319,695)

 

2,882,113

 

2,850,857

 

4.07%

 

4.11%

Outros

14,478

 

(13,576)

 

902

 

1,083

 

4.99%

 

4.99%

 

3,216,286

 

(333,271)

 

2,883,015

 

2,851,940

       
                       

Subtotal

3,650,766

 

(562,316)

 

3,088,450

 

3,063,670

       
                       

Intangible asset acquired and merged – Deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(803,956)

 

316,310

 

321,225

 

1.75%

 

1.89%

CPFL Geração

426,450

 

(274,900)

 

151,550

 

155,698

 

3.89%

 

3.66%

Subtotal

1,546,716

 

(1,078,856)

 

467,860

 

476,923

       
                       

Intangible asset acquired and merged – Reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(606,466)

 

467,561

 

479,952

 

4.61%

 

5.39%

CPFL Piratininga

115,762

 

(57,275)

 

58,487

 

59,836

 

4.66%

 

4.85%

RGE

310,128

 

(129,693)

 

180,435

 

184,700

 

5.50%

 

5.65%

CPFL Santa Cruz

61,685

 

(50,991)

 

10,694

 

12,241

 

10.03%

 

10.14%

CPFL Leste Paulista

27,034

 

(21,395)

 

5,638

 

6,615

 

14.45%

 

14.47%

CPFL Sul Paulista

38,168

 

(29,875)

 

8,293

 

9,662

 

14.35%

 

14.02%

CPFL Mococa

15,124

 

(12,265)

 

2,859

 

3,390

 

14.05%

 

14.85%

CPFL Jaguari

23,600

 

(18,691)

 

4,909

 

5,813

 

15.33%

 

14.28%

CPFL Jaguari Geração

15,275

 

(5,923)

 

9,352

 

9,578

 

5.91%

 

6.23%

Subtotal

1,680,801

 

(932,573)

 

748,228

 

771,788

       
                       

Total

6,878,283

 

(2,573,746)

 

4,304,537

 

4,312,381

       

 

   

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combinations are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

65


 

 

 

( 14 )  SUPPLIERS 

   

 

   

Consolidated

   

March 31, 2014

 

December 31, 2013

Current

       

System service charges

 

228

 

61,880

Energy purchased

 

2,037,488

 

1,300,598

Electricity network usage charges

 

92,571

 

91,603

Materials and services

 

215,513

 

338,524

Free energy

 

94,319

 

92,088

Total

 

2,440,119

 

1,884,693

 

 

( 15 )  ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

   

Consolidated

   

March 31, 2014

 

December 31, 2013

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

2

 

609

 

-

 

610

 

6

 

1,229

 

-

 

1,235

BNDES - Investment

 

18,089

 

874,242

 

4,025,703

 

4,918,034

 

24,555

 

872,606

 

4,067,082

 

4,964,242

BNDES - Property income

 

24

 

1,250

 

5,398

 

6,673

 

27

 

1,364

 

5,717

 

7,108

Financial Institutions

 

109,691

 

427,643

 

1,537,785

 

2,075,119

 

128,752

 

556,267

 

1,503,543

 

2,188,562

Other

 

683

 

5,125

 

17,653

 

23,461

 

674

 

40,658

 

19,063

 

60,395

Total at Cost

 

128,489

 

1,308,869

 

5,586,539

 

7,023,898

 

154,013

 

1,472,125

 

5,595,404

 

7,221,542

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

8,861

 

41,066

 

2,763,617

 

2,813,544

 

15,213

 

42,501

 

1,950,740

 

2,008,454

                                 

Total at fair value

 

8,861

 

41,066

 

2,763,617

 

2,813,544

 

15,213

 

42,501

 

1,950,740

 

2,008,454

                                 

Total

 

137,351

 

1,349,935

 

8,350,156

 

9,837,442

 

169,226

 

1,514,626

 

7,546,144

 

9,229,996

 

66


 

 

   

Consolidated

         

Measured at amortized cost

 

March 31, 2014

 

December 31, 2013

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Renováveis

                   

CPFL Renováveis

 

610

 

1,235

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from September 2007 to July 2008

 

CPFL Energia guarantee and Promissory Note

                     

BNDES/BNB/FINEP/NIB - Investment

                   

CPFL Paulista

                   

FINEM IV

 

48,066

 

64,103

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

128,674

 

137,092

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

59,982

 

62,312

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM VI

 

281,640

 

283,851

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

234,163

 

217,319

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINAME  

 

48,587

 

50,706

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM III

 

20,034

 

26,719

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM IV

 

69,278

 

73,809

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

29,547

 

30,673

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

82,242

 

80,284

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

58,502

 

51,525

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINAME 

 

23,039

 

24,044

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM IV

 

30,597

 

40,805

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

77,618

 

82,702

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

19,788

 

20,516

 

Fixed rate 5.5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

150,732

 

157,318

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

82,762

 

74,433

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINAME  

 

11,561

 

12,065

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

331

 

345

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

CPFL Santa Cruz

                   

FINAME and Bank credit note

 

2,601  

 

3,159

 

TJLP + 2% to 2.9%

 

54 monthly installments from December 2010 and 36 monthly installments from October 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

                   

Bank credit note

 

2,337

 

2,688

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

                   

Bank credit note

 

2,531

 

2,911

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

                   

Bank credit note

 

1,273

 

1,547

 

TJLP + 2.90%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

Bank credit note

 

2,134

 

2,136

 

TJLP + 3.10%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

586

 

607

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Bank credit note

 

1,515

 

1,824

 

TJLP + 2.90%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

Bank credit note

 

2,747

 

2,747

 

TJLP + 3.10%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

754

 

781

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note

 

687

 

577

 

UMBNDES + 1.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

Bank credit note

 

2,838

 

2,305

 

TJLP + 2.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

FINAME

 

18,893

 

14,658

 

Fixed rate 2.5% to 10%

 

136 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

84

 

87

 

TJLP + 4.20%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CERAN

                   

CERAN

 

396,957

 

409,365

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CERAN

 

51,402

 

54,956

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

7,900

 

4,667

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Renováveis

                   

FINEM I

 

344,815

 

352,830

 

TJLP + 1.95%

 

168 monthly installments from October 2009 to July 2011

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

31,142

 

31,997

 

TJLP + 1.90 %

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

595,285

 

605,263

 

TJLP + 1,72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

110,232

 

113,106

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

75,996

 

76,673

 

TJLP + 2.05 %

 

173 to 192 monthly installments from October 2013 and April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

189,088

 

194,041

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM VIII

 

50,025

 

50,811

 

TJLP + 2.02 %

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM IX

 

45,130

 

46,994

 

TJLP + 2.15 %

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

1,033

 

1,108

 

TJLP + 0 %

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

135,213

 

138,101

 

TJLP + 1,87% to 1,9%

 

108 to 168 monthly installments from January 2012 and January 2013

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

339,580

 

333,745

 

TJLP + 2,18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINAME I

 

183,633

 

190,396

 

Fixed rate 5.5%

 

102 to 108 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME II

 

29,851

 

31,168

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME III

 

126,155

 

129,659

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEP I

 

2,506

 

2,506

 

Fixed rate 3.5%

 

61 installments from October 2014

 

Bank Garantee

BNB

 

130,902

 

133,192

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB

 

174,117

 

175,695

 

Fixed rate 10%

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB

 

34,565

 

-

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

NIB

 

78,265

 

79,109

 

IGPM + 8.63%

 

Interest and principal quarterly paid started in June 2011 until September 2023

 

No guarantee

Bridge BNDES II

 

86,827

 

84,507

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

Bridge BNDES III

 

198,025

 

194,242

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

CPFL Brasil

                   

CPFL Brasil - FINEP

 

3,262

 

3,461

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

 

 

67


 

 

BNDES - Other

                   

CPFL Serviços - Purchase of assets

 

1,900 

 

2,196

 

TJLP + 1.72% to 2.15%

 

79 monthly installments from Octobert 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

4,773

 

4,911

 

Fixed rate 4.5% to 8.70%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

1,203

 

4,648

 

IGP-M + 7.42%

 

240 monthly installments from May 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

107,824

 

105,124

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

134,973

 

131,541

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

93,769

 

99.00% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

262,981

 

256,117

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

12,413

 

12,098

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

12,256

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (****)

 

46,285

 

45,077

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

58,365

 

56,771

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

35,339

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital (**)

 

-

 

4,331

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

34,714

 

33,807

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (**)

 

-

 

11,133

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

8,137

 

8,140

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (**)

 

-

 

5,970

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

22,091

 

21,514

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working Capital (**)

 

-

 

3,747

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

3,051

 

2,970

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

17,014

 

16,615

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (**)

 

-

 

1,905

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

19,987

 

19,464

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

5,521

 

5,392

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital (***)

 

7,503

 

7,325

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

618,201

 

628,005

 

107.0% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Renovaveis

                   

Banco Safra

 

28,405

 

27,713

 

CDI+ 0.4%

 

Annual installment until 2014

 

No guarantee

HSBC

 

352,092

 

343,190

 

CDI + 0.5%

 

8 annual installment from June 2013

 

Shares alienation

Banco do Brasil - Promissory Note

 

141,424

 

144,428

 

108.5% of CDI

 

1 installment in January 2014

 

Shares alienation

Banco Itaú - Working capital

 

153,959

 

150,175

 

105% of CDI

 

1 installment in June 2014

 

No guarantee

BNB - Working capital

 

197

 

-

 

Fixed rate 1.75%

 

36 monthly installments from November 2011

 

Guarantee

CPFL Telecom

                   

Banco do Brasil - Working capital

 

38,782

 

-

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

6,542

 

6,918

 

RGR + 6.0% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

352

 

390

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

11,312

 

11,834

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

2,030

 

2,173

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

907

 

961

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,006

 

1,072

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

54

 

58

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

262

 

275

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

996

 

36,713

           

Subtotal Brazilian Currency - Cost

 

7,023,898

 

7,221,542

           

 

 

68


 

 

Foreign Currency

           

Measured at fair value

           

Financial Institutions

           

CPFL Paulista

                   

Bank of America Merrill Lynch

 

241,526

 

251,037

 

US$ + 3,69 % (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

346,498

 

358,821

 

US$ + Libor 3 months + 1.48% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

56,766

 

58,748

 

US$ + 3,3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

117,145

 

121,420

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

117,203

 

121,476

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

176,317

 

-

 

US$+Libor+1.55% (3)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

113,954

 

-

 

US$+Libor+0.80% (3)

 

4 semiannual installments from Setember 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

118,151

 

-

 

US$+Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

109,978

 

-

 

US$+Libor+1.70% (4)

 

1 installment in Setember 2018

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

Scotiabank

 

74,144

 

76,733

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

18,703

 

19,384

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Santander

 

103,891

 

107,150

 

US$ + 2.58% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

145,067

 

-

 

US$ + Libor 6 monthss + 1.14% (2)

 

1 installment in January 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

118,150

 

-

 

US$ + Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

-

 

151,427

 

US$ + Libor 6 months + 1.69%

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

233,228

 

-

 

US$+Libor 3 months + 1.30% (3)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

RGE

                   

J.P. Morgan

 

109,926

 

113,630

 

US$ + 2.64% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

41,358

 

42,343

 

US$ + Libor 3 months + 0.82%(3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

188,262

 

192,741

 

US$ + Libor 3 months + 0.83%(3)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

165,715

 

169,371

 

US$ + Libor
6 months + 1.45% (3)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

22,297

 

23,099

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

20,573

 

20,943

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

28,304

 

29,309

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

10,844

 

11,276

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

11,705

 

12,127

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

11,888

 

12,309

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

10,844

 

11,276

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Santander

 

22,631

 

23,037

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Scotiabank

 

14,719

 

15,241

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

9,930

 

10,334

 

US$ + Libor 6 months + 1.57%(2)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Santander

 

31,888

 

32,461

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

9,488

 

12,896

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

12,454

 

9,866

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,813,544

 

2,008,454

           
                     

Total - Consolidated

 

9,837,442

 

9,229,996

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

(1) 176,19% of CDI

 

(3) 104,1% to 109% of CDI

       

(2) 99% to 104% of CDI

 

(4) 109,1% to 109,5% of CDI

       

(*) Efective rate:
CPFL Paulista and CPFL Piratininga - 98.5% of CDI + 2.88%
RGE - 98.5% of CDI + 2.5%
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% of CDI + 2.28%

(**) Efective rate:
CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% of CDI + 2.38%

(***) Efective rate:
CPFL Paulista, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Mococa e CPFL Jaguari - 100% to 104% of CDI + 2.28%
CPFL Serviços - CDI + 0.10 % p.a + 1.88%
CPFL Piratininga – 98.65% of CDI +0.10%

(****) Efective rate:
CPFL Piratininga – 104.9% of CDI

  

In accordance with CPCs 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At March 31, 2014, the total balance of the loans and financing measured at fair value was R$ 2,813,544 (R$ 22,008,454 at December 31, 2013).

 

Changes in the fair values of these loans and financing are recognized in the financial income (expense) of the subsidiaries. Losses of R$ 90,547 (R$ 44,194 at December 31, 2013), on marking the debts to market, less the gains of R$ 40,863 (R$ 18,080 at December 31, 2013), of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (Note 32), results in a total net loss of R$ 49,549 (R$ 26,114 at December 31, 2013).

 

 

 

The maturities of the principal non-current balances of loans and financing are scheduled as follows:

69


 

 

 

Maturity

 

Consolidated

From April 1, 2015

 

717,473

2016

 

1,799,449

2017

 

1,232,237

2018

 

1,307,066

2019

 

1,460,571

2020 to 2024

 

1,302,286

2025 to 2029

 

440,005

2030 to 2034

 

854

Subtotal

 

8,259,941

Mark to Market

 

90,215

Total

 

8,350,156

 

Main additions in the period:

 

Brazilian currency

 

Investment:

 

CPFL Paulista - FINEM VI - The subsidiary obtained approval for BNDES financing of R$ 790,000 in 2012, part of a FINEM credit line, to be used for the subsidiary's investment plan.   The amount of R$ 26,969 was released in the first quarter of 2014 and the outstanding balance of R$ 261,778 was cancelled.

CPFL Piratininga- FINEM V - The subsidiary obtained approval for BNDES financing of R$ 220,000 in 2012, part of a FINEM credit line, to be used for the subsidiary's investment plan. The amount of R$ 12,442 was released in the first quarter of 2014 and the outstanding balance of R$ 75,694 was cancelled.

 

RGE - FINEM V - The subsidiary obtained approval for BNDES financing of R$ 274,997 in 2012, part of a FINEM credit line, to be used for the subsidiary's investment plan. The amount of R$ 8,354 was released in the first quarter of 2014 and the outstanding balance of R$ 35,492 was cancelled.

 

CPFL Serviços – FINAME - The subsidiary obtained Banco Itaú BBA financing to purchase vehicles and equipment. An amount of R$ 4,547 was released in the first quarter of 2014. The agreement has no restrictive covenants.

CPFL Transmissão - FINAME - the subsidiary obtained Banco Santander financing of R$ 23,824 for the acquisition of electrical equipment. An amount of R$ 3,230 was released in the first quarter of 2014. The agreement has no restrictive covenants.

CPFL Renováveis – BNB - The indirect subsidiary Rosa dos Ventos, purchased in February 2014, owned these operations, which are consolidated in the Company's financial statements as from March 2014. The agreement has no restrictive covenants.  

 

Financial institutions:

 

CPFL Telecom - Banco IBM - In the first quarter of 2014, the subsidiary raised R$ 37,989 in bank credit bills from Banco IBM.   The principal and interest will be paid half-yearly. The funds will be used to reinforce working capital.  The agreement has no restrictive covenants.

 

70


 

 

CPFL Renováveis – Banco do Brasil (Promissory Note) - The outstanding balance of the promissory notes issued by the indirectly owned subsidiaries Atlântica I, Atlântica II, Atlântica IV and Atlântica V was settled in January 2014, using funds from a new issue under the same conditions, totaling R$ 138,000.   There are no restrictive covenants for this transaction.

 

Foreign currency

 

Financial Institutions:

 

CPFL Paulista - Mizuho Bank - In the first quarter of 2012, the subsidiary raised the amount of R$ 174,900 (R$ 173,413 net of fundraising) costs, under Law 4131/62. The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

CPFL Paulista - Tokyo-Mitsubishi Bank - In the first quarter of 2014, the subsidiary raised the amount of R$ 117,400 (R$ 116,226 net of fundraising) costs, under Law 4131/62. The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

CPFL Paulista - Citibank - In the first quarter of 2014, the subsidiary raised the amount of R$ 117,250, under Law 4131/62. The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

CPFL Paulista - Bank of America Merrill Lynch  - In the first quarter of 2014, the subsidiary raised the amount of R$ 106,020, under Law 4131/62. The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

CPFL Piratininga - Citibank - In the first quarter of 2014, the subsidiary raised the amount of R$ 151,875, under Law 4131/62. The interest will be paid half-yearly. The funds will be used to extend the debt profile.

 

CPFL Piratininga - Citibank - In the first quarter of 2014, the subsidiary raised the amount of R$ 117,250, under Law 4131/62. The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

CPFL Geração – HSBC - In the first quarter of 2014, the subsidiary raised the amount of R$ 232,520, under Law 4131/62.  The interest will be paid quarterly. The funds will be used to extend the debt profile.

 

 

 

Prepayment

 

CPFL Geração – Citibank - The maturity of the subsidiary CPFL Geração's foreign currency debt to Citibank, originally scheduled for August 2016, was settled in the first quarter of 2014.

 

 

RESTRICTIVE COVENANTS

 

The loan and financing agreements are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2014 have the clauses related to financial indicators, which are calculated half yearly in accordance with the Financial Statement of the company:

 

71


 

 

Foreign currency loans - Citibank, Tokyo – Mitsubishi Bank, Bank of America Merrill Lynch, Mizuho and HSBC (Law 4.131)

Foreign currency loans under Law 4131 are subject to certain restrictive covenants, including clauses that require the Company to maintain certain financial ratios within pre-established parameters, calculated half-yearly The main ratios are as follows:

·         Net indebtedness to EBITDA – maximum of 3.75; and

·         EBITDA to Net Financial Income (Expense) - minimum of 2.25.

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2013.

 

Company Management monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management believes that all the restrictive covenants and clauses for which the indicators are measured half yearly or annually have been adequately complied with in accordance with the latest base periods, June 30, 2013 and December 31, 2013, respectively.

 

 

( 16 )  ACCRUED INTEREST ON DEBENTURES AND DEBENTURES

 

     

Consolidated

     

March 31, 2014

 

December 31, 2013

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

4th Issue

Single series

 

44,966

 

-

 

1,288,280

 

1,333,246

 

12,438

 

-

 

1,287,912

 

1,300,350

     

44,966

 

-

 

1,288,280

 

1,333,246

 

12,438

 

-

 

1,287,912

 

1,300,350

CPFL Paulista

                                 

6th Issue

Single series

 

16,591

 

-

 

658,218

 

674,809

 

31,674

 

-

 

658,134

 

689,808

7th Issue

Single series

 

7,823

 

-

 

503,488

 

511,311

 

20,173

 

-

 

503,433

 

523,607

     

24,414

 

-

 

1,161,706

 

1,186,120

 

51,847

 

-

 

1,161,568

 

1,213,415

CPFL Piratininga

                                 

3rd Issue

Single series

 

13,172

 

-

 

259,717

 

272,889

 

6,331

 

-

 

259,653

 

265,984

6th Issue

Single series

 

2,765

 

-

 

109,574

 

112,339

 

5,279

 

-

 

109,554

 

114,833

7th Issue

Single series

 

3,641

     

234,256

 

237,896

 

9,388

     

234,229

 

243,616

     

19,578

 

-

 

603,547

 

623,124

 

20,998

 

-

 

603,436

 

624,433

RGE

                                 

6th Issue

Single series

 

12,569

 

-

 

498,628

 

511,197

 

23,995

 

-

 

498,564

 

522,559

7th Issue

Single series

 

2,634

 

-

 

169,436

 

172,070

 

6,791

 

-

 

169,415

 

176,206

     

15,203

 

-

 

668,064

 

683,267

 

30,786

 

-

 

667,979

 

698,765

CPFL Santa Cruz

                                 

1st Issue

Single series

 

2,211

 

-

 

64,810

 

67,021

 

416

 

-

 

64,799

 

65,215

CPFL Brasil

                                 

2nd Issue

Single series

 

8,257

 

-

 

227,501

 

235,758

 

1,948

 

-

 

227,471

 

229,419

CPFL Geração

                                 

3rd Issue

Single series

 

13,374

 

-

 

263,734

 

277,108

 

6,429

 

-

 

263,668

 

270,097

4th Issue

Single series

 

24,626

 

-

 

678,383

 

703,009

 

5,809

 

-

 

678,288

 

684,097

5th Issue

Single series

 

39,546

 

-

 

1,088,904

 

1,128,450

 

9,329

 

-

 

1,088,721

 

1,098,050

6th Issue

Single series

 

4,735

 

 

 

458,665

 

463,400

 

16,254

 

 

 

458,612

 

474,866

     

82,281

 

-

 

2,489,686

 

2,571,967

 

37,821

 

-

 

2,489,289

 

2,527,110

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12th Series

 

2,147

 

35,300

 

480,526

 

517,973

 

814

 

34,872

 

474,172

 

509,858

1st Issue - PCH Holding 2

Single series

 

39,185

 

-

 

156,621

 

195,806

 

32,177

 

-

 

158,193

 

190,370

1st Issue - Renováveis

Single series

 

17,321

 

-

 

427,518

 

444,839

 

5,065

 

-

 

427,402

 

432,467

     

58,653

 

35,300

 

1,064,664

 

1,158,618

 

38,056

 

34,872

 

1,059,766

 

1,132,695

                                   

Total

   

255,563

 

35,300

 

7,568,258

 

7,859,121

 

194,311

 

34,872

 

7,562,219

 

7,791,402

 

 

72


 

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

4th Issue

Single series

129.000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

107% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

107% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issue

Single series

6,800

 

CDI + 1.4%

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12th Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.6%

 

9 annual installments from 2015 to 2023

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.7%

 

Annual installments from May 2015

 

BVP and PCH Holding fiduciary assigment of dividends

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

(1) 106% to 106,9% of CDI

 

(3) 108% to 108,1% of CDI

   

(2) 107% to 107,9% of CDI

               

 

The maturities of the non-current balance of debentures are scheduled as follows:

 

Maturity

 

Consolidated

From April 1, 2015

 

1,877,232

2016

 

87,001

2017

 

1,494,079

2018

 

1,898,266

2019

 

1,012,050

2020 to 2024

 

1,076,159

2025 to 2029

 

123,471

Total

 

7,568,258

 

RESTRICTIVE COVENANTS

 

The debentures are subject to certain restrictive covenants, including clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters, calculated half-yearly. The details of these are shown in the December 31, 2013 financial statements.

 

The details of the restrictive covenants for the other debentures are presented in the December 31, 2013 Financial Statements.

 

73


 

 

Company Management monitors these ratios systematically and constantly to ensure that the conditions are complied with. Company Management believes that all the restrictive covenants and clauses for which the indicators are measured half yearly or annually have been adequately complied with in accordance with the latest base periods, June 30, 2013 and December 31, 2013, respectively.

 

( 17 )  POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

I - CPFL Paulista

 

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, in the form, to October 31, 1997, of a Defined Benefit Plan (Proportional Supplementary Defined Benefit – BSPS), and after that date, adoption of a mixed variable contribution model for scheduled retirement and a defined benefit plan for benefits for risk (disability and death).

 

As a result of the Retirement Plan modification occurred in October 1997, a commitment calculated at the time by the external actuaries of Fundação CESP, was established by the subsidiary CPFL Paulista, which will be settled until 2027. Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at March 31, 2014 is R$ 843,369 (R$ 840,602 at December 31, 2013), which differs from the carrying amount of the post-employment benefit obligation, that is recorded by the subsidiary, in accordance with CPC 23 (R1) / IAS 19.

The subsidiary’s managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

 

II - CPFL Piratininga

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Benefit Plan (Plano de Suplementação de Aposentadorias e Pensão), in the form, to March 31, 1998, of a Defined Benefit Plan (Proportional Supplementary Defined Benefit – BSPS), and after that date, adoption of a Defined Benefit Plan and a variable contribution plan.   

As a result of the Retirement Plan modification in September 1997, Eletropaulo Metropolitana El. São Paulo S.A. (Bandeirante’s predecessor) by the external actuaries of Fundação CESP, was established by the subsidiary CPFL Piratininga, which will be settled up to 2026.  Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at March 31, 2014 is R$ 217,101 (R$ 217,011 at December 31, 2013), which differs from the carrying amount of the post-employment benefit obligation, that is recorded by the subsidiary, which is in accordance with CPC 33 (R1) / IAS 19.

 Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

74


 

 

III - RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

IV - CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan

 

V - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa e CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

VI - CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a commitment was recognized by the subsidiary CPFL Geração, calculated by the external actuaries of Fundação CESP to be settled to 2027. Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at March 31, 2014 is R$ 17,369 (R$ 17,310 at December 31, 2013), which differs from the carrying amount recorded by the subsidiary, which is in accordance with CPC 03 (R1) / IAS 19.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

VII -   Changes in the defined benefit plans

The changes in the period in the net actuarial liability in accordance with CPC 33 (R1) are as follows

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liabilities as of December 31, 2013

364,085

 

44,895

 

-

 

3,046

 

412,026

Expense (income) recognized in income statement

10,091

 

1,995

 

19

 

(64)

 

12,041

Sponsors' contributions transferred during the period

(24,328)

 

(7,161)

 

(308)

 

(1,593)

 

(33,390)

Actuarial loss

-

 

-

 

289

 

-

 

289

Net actuarial liabilities as of March 31, 2014

349,848

 

39,729

 

-

 

1,389

 

390,966

Other contributions

14,697

 

434

 

65

 

241

 

15,436

Total liabilities

364,545

 

40,163

 

65

 

1,630

 

406,402

                   

Current

               

80,343

Noncurrent

               

326,060

 

 

 

75


 

 

The income and expense recognized as operating cost in the actuary’s report are shown below:

 

 

1st quarter 2014

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

290

 

984

 

38

 

(11)

 

1,301

Interest on actuarial obligations

101,231

 

26,023

 

2,313

 

6,937

 

136,504

Expected return on plan assets

(91,430)

 

(25,012)

 

(2,365)

 

(6,990)

 

(125,797)

Effect of the limit on the assets to be accounted for

-

 

-

 

33

 

-

 

33

Total expense/(income)

10,091

 

1,995

 

19

 

(64)

 

12,041

                   
 

1st quarter 2013

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

407

 

1,724

 

46

 

164

 

2,341

Interest on actuarial obligations

94,213

 

24,812

 

2,163

 

6,378

 

127,565

Expected return on plan assets

(80,337)

 

(21,174)

 

(1,992)

 

(5,874)

 

(109,376)

Total expense

14,283

 

5,363

 

217

 

667

 

20,530

 

 

The principal assumptions taken into consideration in the actuarial calculation were those considered in the December 31, 2013  and 2012 financial statements, as follows:

 

 

December 31, 2013

 

December 31, 2012

       

Nominal discount rate for actuarial liabilities:

11.72% p.a.

 

8.78% p.a.

Nominal Return Rate on Assets:

11.72% p.a.

 

8.78% p.a.

Estimated Rate of nominal salary increase:

7.10% p.a.

 

6.69% p.a.

Estimated Rate of nominal benefits increase:

0.0% p .a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

4.6% p.a.

General biometric mortality table:

AT-83

 

AT-83

Biometric table for the onset of disability:

Mercer
Disability

 

Mercer
Disability

Expected turnover rate:

0.3 / (Service
time + 1)

 

0.3 / (Service
time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

 

 

( 18 )  REGULATORY CHARGES

 

 

Consolidated

 

March 31, 2014

 

December 31, 2013

Fee for the use of water resources

1,779

 

1,590

Global reverse fund - RGR

15,993

 

15,983

ANEEL inspection fee - TFSEE

1,855

 

1,869

Energy development account - CDE

24,570

 

12,937

Total

44,197

 

32,379

 

   

76


 

 

( 19 )  TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

   

Consolidated

   

March 31, 2014

 

December 31, 2013

Current

       

ICMS (State VAT)

 

241,621

 

117,895

PIS (Tax on Revenue)

 

12,268

 

10,156

COFINS (Tax on Revenue)

 

56,612

 

45,892

IRPJ (Corporate Income Tax)

 

51,823

 

62,771

CSLL (Social Contribution Tax)

 

20,329

 

29,659

PIS (REFIS)

 

4,100

 

4,100

COFINS (REFIS)

 

18,886

 

18,886

Other

 

24,121

 

28,704

Total

 

429,760

 

318,063

         

Noncurrent

       

PIS (REFIS)

 

4,782

 

5,807

COFINS (REFIS)

 

22,026

 

26,748

Total

 

26,808

 

32,555

 

 

( 20 )  PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

   

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

Provision for tax, civil and labor risks

 

Escrow Deposits

 

Provision for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

135,699

 

88,461

 

119,707

 

80,516

               

Civil

             

Various

138,056

 

149,133

 

149,735

 

174,961

               

Tax

             

FINSOCIAL

26,134

 

74,506

 

25,682

 

73,633

Income Tax

130,863

 

791,823

 

128,332

 

779,899

Other

21,003

 

34,589

 

20,555

 

33,785

 

178,000

 

900,918

 

174,568

 

887,318

               

Other

23,985

 

537

 

23,985

 

384

               

Total

475,740

 

1,139,048

 

467,996

 

1,143,179

 

The changes in the provisions for tax, civil and labor risks are shown below:

 

77


 

 

 

Consolidated

 

December 31, 2013

 

Addition

 

Reversal

 

Payment

 

Monetary restatement

 

March 31, 2014

Labor

119,707

 

17,212

 

(2,416)

 

(4,579)

 

5,774

 

135,699

Civil

149,735

 

21,127

 

(3,877)

 

(34,018)

 

5,089

 

138,056

Tax

174,568

 

1,463

 

-

 

(5)

 

1,974

 

178,000

Other

23,985

 

-

 

-

 

-

 

-

 

23,985

 

467,996

 

39,802

 

(6,293)

 

(38,602)

 

12,837

 

475,740

 

The provisions for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the external legal advisers and the Management of the Company and its subsidiaries.

 

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2013.

 

Possible losses - the Company and its subsidiaries are parties to other suits and risks in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. Consequently, no provision has been established for these suits. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. The claims relating to possible losses, at March 31, 2014, were as follows: (i) R$ 203,513 labor (R$ 244,277 at December 31, 2013) related mainly to workplace accidents, risk premium, overtime, etc; (ii) R$ 408,718 civil, related mainly to bodily injury, environmental impacts and tariff increases (R$ 413,850 at December 31, 2013);  (iii) R$ 2,825,496 tax, related mainly to Income tax, ICMS, FINSOCIAL, PIS and COFINS (R$ 2,704,881 at December 31, 2013), one of the main issues is the deductibility of the expense recognized in 1997 in relation to the pension plan for employees of the subsidiary CPFL Paulista with Fundação CESP of R$ 1,058,402 (estimated), involving an escrow deposit of R$ 658,500; and (iv) R$ 27,634 regulatory at March 31, 2014 (R$ 27,628 at December 31, 2013).

The regulatory possible loss mainly relates to collection of the system service charge – ESS, in accordance with CNPE Resolution nº 03, of March 6, 2013, in which the subsidiaries and jointly-controlled subsidiaries of the Company obtained, through the Brazilian Association of Independent Producers of Electric Energy (Associação Brasileira dos Produtores Independentes de Energia Elétrica – APINE) and the Brazilian Clean Energy Generation Association (Associação Brasileira de Geração de Energia Limpa - ABRAGEL), an injunction suspending collection of the above-mentioned charge, leading the Company’s legal advisers to qualify the risk of loss as possible. The total risk amount is R$ 15,546, related to the indirect subsidiaries CPFL Renováveis (R$ 11,631), Ceran (R$ 3,191) and Paulista Lajeado (R$ 724).

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent recent forecast.

 

( 21 )  USE OF PUBLIC UTILITIES

 

   

Consolidated

Company

 

March 31, 2014

 

December 31, 2013

Quantity of remaining installments

CERAN

 

84,108

 

83,176

264

           

Current

 

3,823

 

3,738

 

Noncurrent

 

80,285

 

79,438

 

 

78


 

 

( 22 )  OTHER ACCOUNTS PAYABLE

 

   

Consolidated

   

Current

 

Noncurrent

   

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Consumers and Concessionaires

 

44,145

 

43,804

 

-

 

-

Energy Efficiency Program - PEE

 

232,813

 

218,419

 

15,348

 

11,537

Research & Development - P&D

 

158,560

 

164,180

 

11,700

 

4,842

National Scientific and Technological Development Fund - FNDCT

 

2,212

 

1,966

 

-

 

-

Energy Research Company - EPE

 

1,105

 

982

 

-

 

-

Fund of reversal

 

-

 

-

 

17,750

 

17,750

Advances

 

44,112

 

34,879

 

-

 

-

Provision for socio-environmental costs and decommissioning of assets

 

-

 

-

 

39,884

 

34,471

Payroll

 

10,188

 

17,639

 

-

 

-

Profit sharing

 

38,492

 

36,601

 

4,171

 

4,171

Collections agreement

 

83,789

 

73,240

 

-

 

-

Guarantees

 

-

 

-

 

28,493

 

29,133

Advance CDE

 

3,606

 

9,246

 

-

 

-

Account payable - bussiness combination

 

10,623

 

10,477

 

-

 

-

Other

 

47,615

 

52,095

 

1,891

 

1,981

Total

 

677,259

 

663,529

 

119,238

 

103,886

 

( 23 )  SHAREHOLDERS’ EQUITY

The shareholders’ interest in the Company’s equity at March 31, 2014 and December 31, 2013 are shown below:

 

   

Number of shares

   

March 31, 2014

 

December 31, 2013

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

288,569,602

 

29.99

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

487,700

 

0.05

 

487,700

 

0.05

Camargo Correa S.A.

 

837,860

 

0.09

 

837,860

 

0.09

ESC Energia S.A.

 

234,092,930

 

24.33

 

234,092,930

 

24.33

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

6,308,790

 

0.66

Energia São Paulo FIA

 

136,820,640

 

14.22

 

136,820,640

 

14.22

BNDES Participações S.A.

 

64,842,768

 

6.74

 

64,842,768

 

6.74

Antares Holdings Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Members of Executive Board

 

102,300

 

0.01

 

102,350

 

0.01

Other shareholders

 

179,669,850

 

18.67

 

179,669,800

 

18.67

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2013.

 

 

( 24 )  EARNINGS PER SHARE

 

Earnings per share – basic and diluted

 

Basic and diluted earnings (loss) per share for the quarters ended at March 31, 2014 and 2013 are calculated by dividing the net income attributable to controlling shareholders by the average weighted number of common shares outstanding in the periods presented. Specifically in the case of diluted earnings per share, the dilutive effects of potential convertible notes are taken into account, as shown below:

79


 

 

 

 

 

1st quarter 2014

 

1st quarter 2013

Numerator

     

Net income attributable to controlling shareholders

176,496

 

405,587

Denominator

     

Weighted average shares outstanding

962,274,260

 

962,274,260

Net income per share - basic

0.18

 

0.42

       

Numerator

     

Net income attributable to controlling shareholders

176,496

 

405,587

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

(3,522)

 

(1,700)

Net income attributable to the Controlling Shareholders

172,973

 

403,887

       

Denominator

     

Weighted average shares outstanding

962,274,260

 

962,274,260

Net income per share - diluted

0.18

 

0.42

 

(*) Proportional to the Company’s percentage interest in each period in the subsidiary

  

The dilutive effect of the numerator in calculation of diluted earnings (losing) per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly controlled entity CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would be converted into common shares of the subsidiary at the beginning of each year.

 

80


 

 

( 25 )  OPERATING REVENUE

 

   

Consolidated

   

Number of consumers (*)

 

In GWh (*)

 

R$ thousand

Revenue from Eletric Energy Operations

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

Consumer class

                       

Residential

 

6,580,457

 

6,363,270

 

4,462

 

3,932

 

1,624,851

 

1,599,772

Industrial

 

58,333

 

58,849

 

3,480

 

3,615

 

886,393

 

893,972

Commercial

 

489,217

 

493,883

 

2,574

 

2,336

 

851,638

 

812,880

Rural

 

246,061

 

243,711

 

575

 

491

 

110,426

 

106,091

Public Administration

 

49,780

 

48,774

 

331

 

304

 

109,359

 

99,646

Public Lighting

 

9,688

 

9,232

 

401

 

385

 

69,610

 

78,143

Public Services

 

8,031

 

7,790

 

483

 

456

 

131,785

 

119,319

(-) Adjustment of excess and surplus revenue of reactive

 

-

 

-

 

-

 

-

 

(20,998)

 

(6,578)

Billed

 

7,441,567

 

7,225,509

 

12,306

 

11,519

 

3,763,064

 

3,703,245

Own comsuption

 

-

 

-

 

9

 

9

 

-

 

-

Unbilled (Net)

 

-

 

-

 

-

 

-

 

(7,898)

 

(117,651)

Emergency Charges - ECE/EAEE

 

-

 

-

 

-

 

-

 

-

 

(257)

Reclassification to Network Usage Charge - TUSD - Captive Consumers

 

-

 

-

 

-

 

-

 

(1,341,994)

 

(1,637,521)

Electricity sales to final consumers

 

7,441,567

 

7,225,509

 

12,315

 

11,528

 

2,413,172

 

1,947,816

                         

Furnas Centrais Elétricas S.A.

         

746

 

746

 

120,610

 

108,117

Other Concessionaires and Licensees

         

2,245

 

2,320

 

362,973

 

411,244

Current Electric Energy

         

419

 

524

 

217,372

 

162,024

Electricity sales to wholesaler´s

         

3,410

 

3,591

 

700,955

 

681,385

                         

Revenue due to Network Usage Charge - TUSD - Captive Consumers

             

1,341,994

 

1,637,521

Revenue due to Network Usage Charge - TUSD - Free Consumers

                 

233,632

 

260,372

(-) Adjustment of revenue surplus and excess responsive

                 

(4,698)

 

(2,054)

Revenue from construction of concession infrastructure

                 

188,770

 

258,629

Resources provided by the Energy Development Account - CDE

                 

199,026

 

118,416

Other Revenue and Income

                 

142,971

 

69,903

Other operating revenues

                 

2,101,695

 

2,342,786

Total gross revenues

                 

5,215,823

 

4,971,987

Deductions from operating revenues

                       

ICMS

                 

(757,444)

 

(740,943)

PIS

                 

(75,444)

 

(69,800)

COFINS

                 

(347,845)

 

(321,538)

ISS

                 

(1,524)

 

(1,121)

Global Reversal Reserve - RGR

                 

(583)

 

(40)

Fuel Consumption Account - CCC

                 

-

 

(34,432)

Energy Development Account - CDE

                 

(50,445)

 

(38,812)

Research and Development and Energy Efficiency Programs

                 

(30,308)

 

(28,658)

PROINFA

                 

(24,909)

 

(21,458)

Emergency Charges - ECE/EAEE

                 

-

 

257

IPI

                 

(10)

 

(16)

 

                 

(1,288,513)

 

(1,256,561)

 

                       

Net revenue

                 

3,927,309

 

3,715,427

(*) Information not reviewed by the independent auditors

 

 

In accordance with ANEEL’s Order 4,097 of December 30, 2010, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Electricity sales to final consumers”, Commercialization activities, to “Other operating revenues”, Distribution activities, under the heading “Revenue from Network Usage Charge - TUSD captive consumers”.

 

25.1 - Adjustment of surplus and excess reactive power

 

The tariff regulation procedure (Proret), approved by ANEEL Resolution n° 463 of November 22, 2011, determined that income received as a result of excess demand and surplus reactive power, from the contractual tariff review date for the 3rd periodic tariff review cycle, should be accounted for as special obligations and would be amortized from the next tariff review.

 

In accordance with ANEEL Order nº 4991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the electric energy subsidiaries adjusted income from adjustment of excess and surplus reactive power, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” as a reduction of intangible assets (“Special Obligations”).

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463.  Consequently, the request for advance final relief was granted and the order to account for income from excess demand and surplus reactive power as special obligations was suspended.  The suspensive effect applied  for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended.  The subsidiaries are awaiting the court’s decision on the final treatment of this income. At March 31, 2014, a provision for these amounts is registered under Special Obligations, in accordance with CPC 25 and IAS 37, and shown net in the intangible asset of concession.

 

81


 

 

 

25.2 Periodic Tariff Review (“RTP”) and Annual Tariff Adjustment (“RTA”)

 

The details of the tariff adjustments of the distributors are shown below:

 

       

2014

 

2013

Company

 

Month

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

17.18%

 

17.23%

 

5.48%

 

6.18%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

7.42%

 

6.91%

RGE

 

June

 

(c)

 

(c)

 

-10.32%

 

-10.64%

CPFL Santa Cruz

 

February

 

14.86%

 

26.00%

 

9.32%

 

-0.94%

CPFL Leste Paulista

 

February

 

-7.67%

 

-5.32%

 

6.48%

 

3.36%

CPFL Jaguari

 

February

 

-3.73%

 

3.70%

 

2.71%

 

2.68%

CPFL Sul Paulista

 

February

 

-5.51%

 

0.43%

 

2.27%

 

2.21%

CPFL Mococa

 

February

 

-2.07%

 

-9.53%

 

7.00%

 

5.10%

 

(a)   Represents the average effect perceived by consumers as a result of elimination from the tariff base of financial components added in the previous tariff adjustment (not reviewed by the independent auditors).

 

(b)   As described in note 35.1, the annual tariff adjustment occurred in April, 2014 for the subsidiary CPFL Paulista.

 

(c)   The related annual tariff adjustment for 2014 has not occurred yet.

 

 

25.3 Extraordinary Tariff Review (“RTE”)

 

In order to encompass the effects of Provisional Measure 579/2012, (converted into Law 12783 in January 2013) – Extension of the concessions and other topics of interest, ANEEL ratified the result of the 2013 Extraordinary Tariff Review (“RTE”), applied for consumption from January 24, 2013. The extraordinary review encompassed the electric energy quotas of the generation plants that renewed their concession contracts. The total energy produced by these plants was divided into quotas for the distributors. The effects of the elimination of the Global Reversal Reserve - RGR and Fuel Consumption Account - CCC, the reduction in the Energy Development Account - CDE and the decrease in the transmission costs were also computed. This RTE has no impact on the net profit or loss.  ANEEL ratified the result of the 2013 extraordinary review for the distribution subsidiaries with the following resolutions. The average effects for the distributors’ consumers were:

 

82


 

 

 

Distributors

 

Resolution n°

 

Consumer's perception (*)

CPFL Paulista

 

1,433

 

-20.42%

CPFL Piratininga

 

1,424

 

-26.70%

RGE

 

1,411

 

-22.81%

CPFL Santa Cruz

 

1,452

 

-23.72%

CPFL Jaguari

 

1,450

 

-25.33%

CPFL Mococa

 

1,451

 

-24.38%

CPFL Leste Paulista

 

1,449

 

-26.42%

CPFL Sul Paulista

 

1,453

 

-23.83%

 

(*)Information not reviewed by the independent auditors

 

25.4 – Resources provided by the Energy Development Account - CDE  

Provisional Measure 579, of September 11, 2012 (converted into Law 12783 of January 11, 2013) determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. Income of R$ 199,026  was recorded in the first quarter of 2014 (R$ 118,416 in the first quarter of 2013), R$ 18,095 for the low income subsidy (R$21,120  in the first quarter of 2013) and R$ 180,931 for other tariff discounts (R$ 97,296 in the first quarter of 2013), set against accounts receivable – Resources provided by the CDE/CCEE (Note 10) and payable accounts - Resources provided by the CDE (Note 22).

 

( 26 )  COST OF ELECTRIC ENERGY

 

   

Consolidated

   

GWh (*)

 

R$ thousand

Electricity Purchased for Resale

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

Itaipu Binacional

 

2,566

 

2,616

 

342,458

 

295,141

Current Electric Energy

 

2,330

 

696

 

1,424,131

 

206,533

PROINFA

 

235

 

235

 

66,274

 

61,983

Energy purchased of bilateral contracts and through action in the regulated market

 

10,138

 

10,889

 

1,933,897

 

1,824,504

Resources provided by the energy development account - CDE/CCEE

 

-

 

-

 

(1,169,815)

 

(431,763)

Credit of PIS and COFINS

 

-

 

-

 

(236,984)

 

(177,241)

Subtotal

 

15,269

 

14,436

 

2,359,960

 

1,779,158

                 

Electricity Network Usage Charge

               

Basic Network Charges

         

146,670

 

127,170

Transmission from Itaipu

         

8,537

 

8,460

Connection Charges

         

11,263

 

11,754

Charges of Use of the Distribution System

         

7,198

 

8,791

System Service Charges - ESS

         

36,733

 

243,990

Reserve Energy charges - EER

         

(33)

 

(30)

Resources provided by the energy development account - CDE

         

(12)

 

(266,443)

Credit of PIS and COFINS

         

(18,072)

 

(11,737)

Subtotal

         

192,284

 

121,955

                 

Total

         

2,552,244

 

1,901,112

(*) Information not reviewed by the independent auditors

 

   

 

83


 

 

 

26.1 Resources provided by the CDE – Law 12.783/2013, Decree 7945/2013 and 8203/2014

As mentioned in Note 27.1 to the December 31, 2013 financial statements, the Law 12.783/2013 and Decree 7945/2013, amended by Decree 8203, which made certain changes in relation to contracting of energy and the objectives of the Energy Development Account - CDE sector charge and also introduced (i) the passthrough of CDE funds to the distribution concessionaires in relation to hydrological risk, involuntary exposure, energy security - ESS and CVA  ESS and Energy costs for the period of 2013 and January 2014, and (ii)  passthrough to the distribution concessionaires of costs related to involuntary exposure and output of the thermoelectric plants through the Electric Energy Commercialization Chamber - CCEE from February 2014.

In the first quarter of 2014 a total amount of R$ 1,169,827 was recognized as a result of these regulations (R$ 698,206 in the first quarter of 2013).

In relation to CVA ESS and Energy, in the tariff review for the subsidiary CPFL Paulista, in the first quarter of 2013, ANEEL Order 1144 of April 18, 2013 granted full coverage of the positive balances of CVA calculated on energy purchased and the ESS charge for 2012, as well as positive amounts of the CVA for energy purchased in the availability auction, in the accrual period of January 2013 of R$ 371,460, with no effects on the first quarter of 2014.

The effects of these items were registered as a reduction of the cost of electric energy under resources provided by the CDE/CCEE, set against other credits under Accounts receivable - resources provided by the CDE/CCEE (Note 10), in accordance with CPC 07 / IAS 20 Government Grants and Assistance.

The following table summarizes the resources provided by the CDE/CCEE per distributor controlled by the Company, recognized in the first quarter of 2014 and 2013. To clarify the nature of the effects, the following tables are presented in the same format:

 

1st quarter 2014

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Overcontracting

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

Electricity purchased - tariff review (*)

 

System service charges - ESS

 

System service charges - ESS - tariff review (*)

 

CPFL Paulista

413,656

 

(6,241)

 

110,769

 

-

 

7

 

-

 

518,191

CPFL Piratininga

254,980

 

(357)

 

97,716

 

-

 

2

 

-

 

352,341

CPFL Santa Cruz

35,637

 

(17)

 

5,552

 

-

 

1

 

-

 

41,173

CPFL Leste Paulista

5,725

 

(8)

 

(2)

 

-

 

-

 

-

 

5,715

CPFL Sul Palista

(1,017)

 

(7)

 

2

 

-

 

-

 

-

 

(1,022)

CPFL Jaguari

(740)

 

(48)

 

54

 

-

 

-

 

-

 

(734)

CPFL Mococa

(243)

 

(5)

 

-

 

-

 

-

 

-

 

(248)

RGE

250,444

 

(98)

 

4,063

 

-

 

2

 

-

 

254,411

Total

958,442

 

(6,781)

 

218,154

 

-

 

12

 

-

 

1,169,827

                           
                           
 

1st quarter 2013

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Overcontracting

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

Electricity purchased - tariff review (*)

 

System service charges - ESS

 

System service charges - ESS - tariff review (*)

 

CPFL Paulista

45,812

 

24,209

 

-

 

327,253

 

117,531

 

44,207

 

559,012

CPFL Piratininga

22,537

 

1,197

 

-

 

-

 

50,228

 

-

 

73,963

CPFL Santa Cruz

2,416

 

-

 

-

 

-

 

6,037

 

-

 

8,452

CPFL Leste Paulista

-

 

-

 

-

 

-

 

1,712

 

-

 

1,712

CPFL Sul Palista

-

 

-

 

-

 

-

 

2,149

 

-

 

2,149

CPFL Jaguari

19

 

255

 

-

 

-

 

2,464

 

-

 

2,739

CPFL Mococa

-

 

-

 

-

 

-

 

1,170

 

-

 

1,170

RGE

8,064

 

-

 

-

 

-

 

40,945

 

-

 

49,009

Total

78,848

 

25,661

 

-

 

327,253

 

222,236

 

44,207

 

698,206

 

 

 

  

 

84


 

 

 (*) In the tariff review for the subsidiary CPFL Paulista, through Order 1144 of April 18, 2013, ANEEL granted full coverage of the positive balances of CVA calculated on energy purchased and the ESS charge for 2012, as well as positive amounts of the CVA for energy purchased in the availability auction, in the accrual period of January 2013.

    

85


 

 

( 27 )  OPERATING COSTS AND EXPENSES

 

 

Parent company

 

Operating expenses

 

General and administrative expenses

 

1st quarter 2014

 

1st quarter 2013

Personnel

3,876

 

3,028

Materials

3

 

2

Outside Services

1,663

 

1,032

Depreciation and amortization

43

 

18

Other:

360

 

831

Leases and rentals

35

 

31

Publicity and advertising

7

 

153

Legal, judicial and indemnities

40

 

395

Donations, contributions and subsidies

202

 

196

Other

76

 

56

Total

5,945

 

4,911

 

 

Consolidated

 

 

 

 

 

Services rendered to third parties

Operating expenses

 

Total

 

Operating costs

 

Sales

 

General and administrative expenses

 

Other

 
 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

Personnel

123,278

 

113,187

 

-

 

-

 

25,388

 

26,126

 

48,003

 

38,668

 

-

 

-

 

196,669

 

177,981

Post-employment benefit obligation

12,041

 

20,530

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12,041

 

20,530

Materials

25,159

 

21,964

 

151

 

587

 

1,012

 

1,065

 

1,562

 

1,355

 

-

 

-

 

27,883

 

24,971

Outside services

36,288

 

49,188

 

459

 

580

 

28,578

 

26,757

 

54,030

 

45,798

 

-

 

-

 

119,355

 

122,323

Depreciation and amortization

180,778

 

164,476

 

-

 

-

 

8,224

 

8,107

 

17,952

 

13,823

 

-

 

-

 

206,955

 

186,407

Costs related to infrastructure construction

-

 

-

 

188,770

 

258,629

 

-

 

-

 

-

 

-

 

-

 

-

 

188,770

 

258,629

Other

14,305

 

12,586

 

(2)

 

(2)

 

38,120

 

40,665

 

41,530

 

94,323

 

92,106

 

88,090

 

186,059

 

235,662

Collection charges

-

 

-

 

-

 

-

 

13,200

 

13,237

 

-

 

-

 

-

 

-

 

13,200

 

13,237

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

22,726

 

24,731

 

-

 

-

 

-

 

-

 

22,726

 

24,731

Leases and rentals

7,339

 

7,744

 

-

 

-

 

-

 

4

 

3,103

 

2,695

 

-

 

-

 

10,442

 

10,443

Publicity and advertising

163

 

34

 

-

 

-

 

53

 

62

 

2,435

 

2,623

 

-

 

-

 

2,651

 

2,719

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

34,337

 

84,032

 

-

 

-

 

34,337

 

84,032

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

1,637

 

2,013

 

1,116

 

1,403

 

-

 

-

 

2,753

 

3,417

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6,155

 

7,606

 

6,155

 

7,606

Loss/(Gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

13,212

 

5,990

 

13,212

 

5,990

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

71,644

 

74,492

 

71,644

 

74,492

Financial compensation for water resources utilization

3,078

 

1,922

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,078

 

1,922

Other

3,725

 

2,886

 

(2)

 

(2)

 

505

 

619

 

539

 

3,570

 

1,096

 

2

 

5,862

 

7,075

Total

391,850

 

381,931

 

189,377

 

259,793

 

101,322

 

102,720

 

163,078

 

193,967

 

92,106

 

88,090

 

937,733

 

1,026,502

 

 

86


 

 

 

( 28 )  FINANCIAL INCOME AND EXPENSES

 

 

 

Parent company

Consolidated

 

2014

2013

2014

 

2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

Financial Income

             

Income from financial investments

23,647

 

2,641

 

88,683

 

38,809

Arrears of interest and fines

-

 

-

 

36,867

 

41,684

Restatement of tax credits

-

 

-

 

4,920

 

1,483

Restatement of escrow deposits

-

 

155

 

14,532

 

8,924

Monetary and exchange adjustment

-

 

-

 

10,499

 

13,534

Adjustment to expected cash flow (note 9)

-

 

-

 

59,227

 

31,950

Discount on purchase of ICMS credit

-

 

-

 

1,219

 

5,661

Other

720

 

1,068

 

12,738

 

13,417

Total

24,367

 

3,865

 

228,686

 

155,463

               

Financial Expense

             

Debt charges

(32,966)

 

(5,354)

 

(356,591)

 

(261,769)

Monetary and exchange variations

-

 

(163)

 

(72,140)

 

(20,578)

(-) Capitalized borrowing costs

-

 

-

 

12,296

 

11,607

Public utilities

-

 

-

 

(3,049)

 

(2,754)

Other

(240)

 

9

 

(32,108)

 

(25,618)

Total

(33,206)

 

(5,508)

 

(451,592)

 

(299,111)

               

Net financial income (expense)

(8,839)

 

(1,644)

 

(222,905)

 

(143,648)

 

Interest was capitalized at an average rate of 8.39% p.a. in the first quarter of 2014 (8.04% in the first quarter of 2013) on qualifying assets, in accordance with CPC 20 (R1) and IAS 23.

 

In the first quarter of 2014, the line monetary and exchange restatement includes the effects of gains of R$ 109,666 (R$ 72,493 in the first quarter of 2013) on derivative instruments (Note 32).

 

 

( 29 )  SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.  

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area and segments

 

87


 

 

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

 

 

Distribution

 

Generation (conventional sources)

 

Generation (Renewable sources)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st quarter 2014

                             

Net revenue

3,089,986

 

193,372

 

196,373

 

423,472

 

24,106

 

-

 

-

 

3,927,309

(-) Intersegment revenues

4,288

 

75,353

 

114,855

 

77,321

 

37,879

 

-

 

(309,696)

 

-

Income from electric energy service

157,630

 

192,984

 

18,703

 

65,683

 

8,285

 

(5,952)

 

-

 

437,333

Financial income

160,607

 

13,215

 

19,491

 

6,197

 

4,806

 

24,371

 

-

 

228,686

Financial expense

(214,731)

 

(106,228)

 

(87,697)

 

(6,875)

 

(2,852)

 

(33,208)

 

-

 

(451,592)

Income before taxes

103,505

 

171,046

 

(49,503)

 

65,005

 

10,239

 

(14,789)

 

-

 

285,503

Income tax and social contribution

(52,423)

 

(31,797)

 

(4,822)

 

(23,074)

 

(3,794)

 

4,809

 

-

 

(111,101)

Net Income

51,082

 

139,249

 

(54,325)

 

41,931

 

6,445

 

(9,980)

 

-

 

174,401

Total Assets (**)

16,348,058

 

4,740,342

 

9,452,747

 

488,569

 

327,932

 

1,222,295

 

-

 

32,579,944

Capital Expenditures and other intangible assets

170,303

 

223

 

42,162

 

491

 

26,578

 

-

 

-

 

239,757

Depreciation and Amortization

(142,449)

 

(32,461)

 

(100,570)

 

(1,106)

 

(1,909)

 

(104)

 

-

 

(278,599)

                               

1st quarter 2013 (***)

                             

Net revenue

2,913,949

 

143,170

 

166,806

 

479,142

 

12,328

 

31

 

-

 

3,715,427

(-) Intersegment revenues

4,856

 

77,042

 

73,895

 

58,663

 

24,946

 

-

 

(239,402)

 

-

Income from electric energy service

592,989

 

124,087

 

55,648

 

18,840

 

1,134

 

(4,886)

 

-

 

787,812

Financial income

124,690

 

6,149

 

9,557

 

8,322

 

2,886

 

3,860

 

-

 

155,463

Financial expense

(143,060)

 

(69,415)

 

(75,229)

 

(4,734)

 

(1,162)

 

(5,510)

 

-

 

(299,111)

Income before taxes

574,618

 

67,077

 

(10,024)

 

22,428

 

2,858

 

(6,536)

 

-

 

650,420

Income tax and social contribution

(208,441)

 

(21,393)

 

(5,132)

 

(8,719)

 

(1,701)

 

267

 

-

 

(245,118)

Net Income

366,178

 

45,684

 

(15,157)

 

13,709

 

1,157

 

(6,269)

 

-

 

405,302

Total Assets (**)

15,263,417

 

4,515,880

 

9,470,564

 

342,516

 

243,612

 

1,206,806

 

-

 

31,042,796

Capital Expenditures and other intangible assets

232,686

 

2,570

 

293,623

 

517

 

2,327

 

-

 

-

 

531,723

Depreciation and Amortization

(140,549)

 

(34,118)

 

(84,666)

 

(969)

 

(576)

 

(20)

 

-

 

(260,898)

 

 

(*) Other: refers mainly to assets, liabilities and transaction recorded in CPFL Energia that are not related to identified segments.

(**) Intangible assets, net of amortization, was allocated to the respective segments.

(***) The amounts for the total assets refer to December 31, 2013.

 

 

( 30 )    RELATED PARTY TRANSACTIONS

The Company’s controlling shareholders are as follows:

·   ESC Energia S.A.

Controlled by the Camargo Corrêa group, which operates in a number of segments, including construction, cement, footwear, textiles, aluminum and highway concessions.

·   Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Controlled by Energia São Paulo Fundo de Investimento em Ações.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly-controlled entities under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

 

a)         Bank deposits and short-term investments –  refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have Exclusive Investment Funds, managed by BB DTVM, among others.

88


 

 

b)        Loans and Financing and Debentures – relate to funds raised from the Banco do Brasil in accordance with notes 15 and 16. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 15 and 16.

c)         Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated in the income statement over the term of the contract.

d)         Energy purchased, energy sales and charges – Refers to energy purchased or sold by distribution, comercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, when performed at the free Market, are made under conditions considered by the Company as being similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. When performed at the regulated market, are in accordance with the rules established by the sector.

e)         Intangible assets, Property, plant and equipment, Materials and Service – refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)          Other revenue –  refers basically to revenue from rental of use of the distribution system for telephony services.

g)         Intercompany loan - refers to the agreement with contractual terms of 113.5% of the CDI, with maturity on January 16, 2017

 

Certain subsidiaries have supplementary retirement plans operated by Fundação CESP, offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (Note 17).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in the first quarter of 2014, in accordance with CVM Decision 560/2008, was R$ 8,832 (R$ 8,544 in the first quarter of 2013). This amount comprises R$ 8,601 in respect of short-term benefits (R$ 8,274 in the first quarter of 2013) and R$ 231 for post-employment benefits (R$ 270 in the first quarter of 2013) and recorded by the accrual method

 

 

89


 

 

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and jointly-controlled subsidiaries:

 

Consolidated

 

Assets

 

Liabilities

 

Revenue

 

Expense

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

 

1st quarter 2014

 

1st quarter 2013

 

1st quarter 2014

 

1st quarter 2013

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

92,944

 

115,968

 

-

 

-

 

2,635

 

1,409

 

-

 

1

                               

Loans and financing, debentures and derivatives contracts

                             

Banco do Brasil S.A.

-

 

-

 

1,501,092

 

1,625,366

 

-

 

-

 

42,360

 

22,487

                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

-

 

-

 

8

 

408

 

1,527

 

1,491

JBS S/A

-

 

-

 

-

 

-

 

-

 

52

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

179

 

-

 

-

 

-

Chapecoense Geração S.A.

-

 

-

 

-

 

-

 

259

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

271

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

29

 

24

 

-

 

-

 

2,876

 

3

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

-

 

-

 

-

 

205

 

-

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

5

 

5

 

-

 

-

 

62

 

-

Braskem S.A. (EX-COPESUL)

-

 

-

 

-

 

-

 

694

 

-

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

189

 

-

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

5

 

-

 

-

 

190

 

-

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

227

 

-

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

194

 

-

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

227

 

-

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

211

 

-

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

224

 

-

Companhia de Eletricidade do Estado da Bahia – COELBA

530

 

728

 

-

 

-

 

18,364

 

945

 

-

 

1

Companhia Energética de Pernambuco - CELPE

408

 

545

 

-

 

-

 

15,792

 

1,353

 

-

 

1

Companhia Energética do Rio Grande do Norte - COSERN

158

 

223

 

-

 

191

 

8,987

 

389

 

443

 

-

Energética Águas da Pedra S.A.

-

 

-

 

106

 

120

 

-

 

-

 

957

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

1,564

 

-

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

9

 

-

 

-

 

-

 

37

 

-

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

154

 

-

NC ENERGIA S.A.

-

 

-

 

-

 

-

 

1,837

 

5,553

 

-

 

-

Rio PCH I S.A.

-

 

-

 

199

 

220

 

-

 

-

 

1,813

 

-

SE Narandiba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

280

 

-

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

559

 

547

 

-

 

-

 

5,127

 

-

Tavex Brasil S.A. (antiga Santista Têxtil Brasil S.A.)

-

 

-

 

-

 

-

 

1,252

 

2,456

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

175

 

178

 

1,516

 

-

 

1,530

 

-

Vale Energia S.A.

-

 

6,960

 

-

 

-

 

-

 

20,439

 

1,323

 

-

VALE S.A.

-

 

-

 

-

 

-

 

-

 

34

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

11,358

 

29,568

 

-

 

-

 

15,302

 

20,974

Chapecoense Geração S.A.

1,430

 

-

 

37,245

 

111,019

 

4,154

 

-

 

74,592

 

77,270

ENERCAN - Campos Novos Energia S.A.

544

 

544

 

45,004

 

103,252

 

1,579

 

1,277

 

52,110

 

53,159

EPASA - Centrais Elétricas da Paraiba

   

2

 

21,492

 

17,094

 

1,298

 

39,829

 

42,998

 

15,689

                               

Intangible assets, Property, plant and equipment, Materials and Service

                             

Banco do Brasil S A

-

 

-

 

-

 

-

 

-

 

-

 

-

 

40

Boa Vista Empreendimento Imobiliário SPE Ltda.

-

 

2

 

-

 

-

 

-

 

50

 

-

 

-

Braskem S.A. (EX-COPESUL)

-

 

-

 

-

 

-

 

-

 

14,315

 

-

 

-

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

1

 

85

 

42

 

36

 

32

 

215

 

-

 

2

Concessionária do Sistema Anhanguera - Bandeirante S.A.

-

 

-

 

5

 

-

 

-

 

-

 

5

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

4

 

590

 

1

 

-

Ferrovia Centro-Atlântica S.A.

6

 

507

 

-

 

-

 

-

 

133

 

-

 

-

Indústrias Romi S.A.

8

 

4

 

-

 

-

 

11

 

11

 

-

 

-

JBS S/A

435

 

-

 

-

 

-

 

435

 

-

 

-

 

-

MULTINER S/A

-

 

-

 

-

 

-

 

-

 

2

 

-

 

-

Renovias Concessionária S.A.

2

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Rodovias Integradas do Oeste - SP Vias

-

 

26

 

16

 

28

 

-

 

-

 

-

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.

23

 

306

 

-

 

-

 

67

 

398

 

-

 

-

TOTVS S.A.

-

 

-

 

-

 

42

 

-

 

-

 

-

 

466

Vale Fertilizantes S.A

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,419

BAESA – Energética Barra Grande S.A.

-

 

66

 

207

 

-

 

355

 

332

 

-

 

-

Chapecoense Geração S.A.

-

 

-

 

201

 

-

 

388

 

365

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

466

 

-

 

355

 

332

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

5

 

-

 

1,803

 

-

 

130

 

-

 

-

 

-

                               

Intercompany loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

87,682

 

86,655

 

-

 

-

 

2,462

 

451

 

-

 

-

                               

Dividends and Interest on shareholders´ equity

                             

BAESA – Energética Barra Grande S.A.

48

 

48

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

21,744

 

21,744

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

16,054

 

16,054

 

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

14,891

 

14,891

 

-

 

-

 

-

 

-

 

-

 

-

 

 

( 31 )  RISK MANAGEMENT

 

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Corporate Risk Management model for the CPFL Group in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

90


 

 

 

The risk management policy was established to identify, analyze and treat the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group’s activities, with a view to developing an environment of disciplined and constructive control

 

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.

The main market risk factors affecting the businesses are as follows:

 

Exchange rate risk: This risk derives from the possibility that the subsidiaries might incur losses and cash constraints due to fluctuations in currency exchange rates, increasing the balances of liabilities denominated in foreign currency. The exposure in relation to funds raised in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. This risk is quantified in Note 32. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect as a result of consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.  Decree 7945 established that the full or partial amount of the accumulated positive balance by the CVA in relation to the system service charge and energy purchased for resale (CVA ESS and Energy) should be passed on through the CDE, at the time of the tariff adjustment or review (Note 26).

Interest Rate Risk: This risk derives from the possibility that the Company and its subsidiaries might incur losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 32.

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of water levels and resulting in losses due to the increased cost of energy purchased or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001. The hydrological situation for April, the last month of the wet season in the Southeast/Mid-West regions, has practically been determined, and the current energy scenario for the Interconnected System requires attention and monitoring.

91


 

 

Risk of Acceleration of Debts: The Company and its subsidiaries have loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower increases than those expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments.

 

Risk Management for Financial instruments

The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly have procedures in place to control and follow-up on the transactions and balances of financial instruments, in order to monitor the risks and current rates in comparison with market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, only in the event of exposure that Management regards as a risk and with the appropriate levels of approval. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and therefore has internal control policies focused on achieving a strict control environment to minimize the exposure to risks.

 

 

92


 

 

 

( 32 )  FINANCIAL INSTRUMENTS

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

                 

Consolidated

                 

March 31, 2014

 

December 31, 2013

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,311,870

 

2,311,870

 

2,105,618

 

2,105,618

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

1,930,886

 

1,930,886

 

2,100,804

 

2,100,804

Consumers, concessionaires and licensees

6

 

(b)

 

(1)

 

n/a

 

2,368,930

 

2,368,930

 

2,161,643

 

2,161,643

Leases

   

(b)

 

(1)

 

n/a

 

51,363

 

51,363

 

48,574

 

48,574

Associates, subsidiaries and parent company

   

(b)

 

(1)

 

n/a

 

87,682

 

87,682

 

86,655

 

86,655

Financial investments

   

(a)

 

(2)

 

Level 1

 

14,439

 

14,439

 

24,806

 

24,806

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

194,733

 

194,733

 

318,490

 

318,490

Financial asset of concession

9

 

(d)

 

(2)

 

Level 3

 

2,923,769

 

2,923,769

 

2,771,593

 

2,771,593

Financial asset of concession

9

 

(b)

 

(1)

 

n/a

 

12,146

 

12,146

 

15,480

 

15,480

Receivables from Resources provided by the Energy Development Account - CDE

10

 

(b)

 

(1)

 

n/a

 

1,265,299

 

1,265,299

 

170,543

 

170,543

Other finance assets (**)

   

(b)

 

(1)

 

n/a

 

249,767

 

249,767

 

250,933

 

250,933

                 

11,410,883

 

11,410,883

 

10,055,140

 

10,055,140

Liabilitiy

                             

Suppliers

14

 

(e)

 

(1)

 

n/a

 

2,440,119

 

2,440,119

 

1,884,693

 

1,884,693

Loans and financing - Principal and interest

15

 

(e)

 

(1)

 

n/a

 

7,023,898

 

6,272,982

 

7,221,542

 

6,416,990

Loans and financing - Principal and interest

15 (****)

 

(a)

 

(2)

 

Level 2

 

2,813,544

 

2,813,544

 

2,008,454

 

2,008,454

Debentures - Principal and interest

16

 

(e)

 

(1)

 

n/a

 

7,859,122

 

7,905,372

 

7,791,402

 

7,859,140

Regulatory charges

18

 

(e)

 

(1)

 

n/a

 

44,197

 

44,197

 

32,379

 

32,379

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

8,767

 

8,767

 

2,950

 

2,950

Public utility

21

 

(e)

 

(1)

 

n/a

 

84,108

 

84,108

 

83,176

 

83,176

Other finance liabilities (***)

   

(e)

 

(1)

 

n/a

 

163,230

 

163,230

 

148,220

 

148,220

                 

20,436,986

 

19,732,320

 

19,172,816

 

18,436,002

(*) Refers to the hierarchy for determination of fair value

(**) Other financial assets include: (i) Pledges, funds and tied deposits, (ii) Services rendered to third parties, (iii) Collection agreements, as disclosed in note 10

(***) Other financial liabilities include: (i) Consumers and concessionaires, (ii) Nacional scietific and technological development fund - FNDCT, (iii) Energy research company - EPE, (iv) Collection agreement, (v) Reversal fund, (vi) Business combination and (vii) Advance CDE, as disclosed in note 22.

(****) As a result of the initial designation of this financial liability, the financial statements showed a loss of R$ 46,264 in the first quarter of 2014 (gain of R$ 29,119 in the first quarter of 2013)

Key

               

Category:

Measurement:

                       

(a) - Measured at fair value through profit or loss

(1) - Measured at amortized cost

               

(b) - Loans and receivables

(2) - Mensured at fair value

               

(c) - Held to maturity

                             

(d) - Available for sale

                             

(e) - Other finance liabilities

                             

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian Reais.

CPC 40 (R1) and IFRS 7 require classification at three levels for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data.

 

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between periods and the respective gains (losses) in net income was R$ 59,227 and are disclosed in note 9. There is no effect on equity.

93


 

 

The Company recognizes in “Investments at cost” in the financial statements the 5,93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154 common shares and 18,593 preferred shares. Since Investco’s shares are not quoted on the stock exchange and the main objective of its operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the majority of the derivatives entered into by the subsidiaries (Note 15) have terms fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

 

94


 

 

At March 31, 2014, the Company and its subsidiaries had the following swap operations:

 

   

Market values (accouting balance)

                       

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain/(Loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                           

Exchange rate hedge

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

(1,542)

 

-

 

(1,542)

 

(3,659)

 

2,117

 

dollar

 

March 2019

 

116,600

 

over the counter

Bank of Tokyo-Mitsubishi

 

(5,535)

 

-

 

(5,535)

 

(5,004)

 

(532)

 

dollar

 

March 2019

 

117,400

 

over the counter

Citibank

 

(5,063)

 

-

 

(5,063)

 

(5,007)

 

(55)

 

dollar

 

March 2019

 

117,250

 

over the counter

J.P. Morgan

 

(773)

 

-

 

(773)

 

(1,829)

 

1,056

 

dollar

 

March 2019

 

58,300

 

over the counter

Bank of America Merrill Lynch

 

(2,463)

 

-

 

(2,463)

 

(4,453)

 

1,990

 

dollar

 

September 2018

 

106,020

 

over the counter

Morgan Stanley

 

30,614

 

-

 

30,614

 

27,349

 

3,264

 

dollar

 

September 2016

 

85,475

 

over the counter

Bank of America Merrill Lynch

 

78,727

 

-

 

78,727

 

67,917

 

10,810

 

dollar

 

July 2016

 

156,700

 

over the counter

Bank of America Merrill Lynch

 

(3,161)

 

-

 

(3,161)

 

(7,131)

 

3,970

 

dollar

 

July 2016

 

340,380

 

over the counter

Citibank

 

30,507

 

-

 

30,507

 

27,130

 

3,377

 

dollar

 

September 2016

 

85,750

 

over the counter

Scotiabank

 

6,111

 

-

 

6,111

 

4,733

 

1,378

 

dollar

 

July 2016

 

49,000

 

over the counter

   

127,420

 

-

 

127,420

 

100,046

 

27,374

               
                                     

CPFL Piratininga

                                   

Santander

 

-

 

7

 

7

 

(570)

 

577

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

-

 

5,638

 

5,638

 

5,170

 

468

 

dollar

 

August 2016

 

12,840

 

over the counter

Citibank

 

-

 

(10,211)

 

(10,211)

 

(12,608)

 

2,397

 

dollar

 

January 2017

 

151,875

 

over the counter

Citibank

 

-

 

(5,063)

 

(5,063)

 

(5,007)

 

(56)

 

dollar

 

March 2019

 

117,250

 

over the counter

Scotiabank

 

-

 

7,981

 

7,981

 

6,181

 

1,800

 

dollar

 

July 2016

 

64,000

 

over the counter

   

-

 

(1,648)

 

(1,648)

 

(6,834)

 

5,186

               
                                     

CPFL Santa Cruz

                                   

J.P. Morgan

 

1,722

     

1,722

 

1,428

 

294

 

dolar

 

July 2015

 

20,000

 

over the counter

Santander

 

(246)

     

(246)

 

(339)

 

93

 

dolar

 

June 2016

 

20,000

 

over the counter

   

1,476

 

-

 

1,476

 

1,089

 

388

               

CPFL Leste Paulista

                                   

Citibank

 

2,813

 

-

 

2,813

 

2,748

 

65

 

dollar

 

September 2014

 

8,000

 

over the counter

Scotiabank

 

2,607

     

2,607

 

2,236

 

371

 

dollar

 

July 2015

 

25,000

 

over the counter

   

5,421

 

-

 

5,421

 

4,985

 

436

               

CPFL Sul Paulista

                                   

Citibank

 

2,813

 

-

 

2,813

 

2,748

 

65

 

dollar

 

September 2014

 

8,000

 

over the counter

J.P. Morgan

 

904

 

-

 

904

 

750

 

155

 

dollar

 

July 2015

 

10,500

 

over the counter

Scotiabank

 

1,095

 

-

 

1,095

 

939

 

156

 

dollar

 

July 2015

 

10,500

 

over the counter

Santander

 

(270)

 

-

 

(270)

 

(373)

 

103

 

dollar

 

June 2016

 

22,000

 

over the counter

   

4,542

 

-

 

4,542

 

4,064

 

478

               

CPFL Jaguari

                                   

Citibank

 

2,873

 

-

 

2,873

 

2,817

 

56

 

dollar

 

August 2014

 

7,000

 

over the counter

Scotiabank

 

1,356

 

-

 

1,356

 

1,163

 

193

 

dollar

 

July 2015

 

13,000

 

over the counter

Santander

 

(381)

 

-

 

(381)

 

(526)

 

145

 

dollar

 

June 2016

 

31,000

 

over the counter

   

3,848

     

3,848

 

3,454

 

394

               

CPFL Mococa

                                   

Citibank

 

2,462

 

-

 

2,462

 

2,405

 

57

 

dollar

 

September 2014

 

7,000

 

over the counter

Scotiabank

 

1,147

 

-

 

1,147

 

984

 

163

 

dollar

 

July 2015

 

11,000

 

over the counter

   

3,609

 

-

 

3,609

 

3,389

 

220

               

CPFL Geração

                                   

HSBC

 

-

 

(3,531)

 

(3,531)

 

(7,305)

 

3,774

 

dollar

 

March 2017

 

232,520

 

over the counter

                                     

RGE

                                   

Citibank

 

28,045

 

-

 

28,045

 

25,262

 

2,783

 

dollar

 

April 2017

 

128,590

 

over the counter

J.P. Morgan

 

12,118

 

-

 

12,118

 

10,214

 

1,904

 

dollar

 

July 2016

 

94,410

 

over the counter

Bank of Tokyo-Mitsubishi

 

3,302

 

-

 

3,302

 

3,809

 

(507)

 

dollar

 

April 2018

 

36,270

 

over the counter

Bank of Tokyo-Mitsubishi

 

14,007

 

-

 

14,007

 

15,573

 

(1,566)

 

dollar

 

May 2018

 

168,346

 

over the counter

   

57,471

 

-

 

57,471

 

54,858

 

2,613

               

Subtotal

 

203,787

 

(5,179)

 

198,608

 

157,745

 

40,863

               
                                     

Derivatives for protection of debts not designated at fair value

                           

Exchange rate hedge

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

     

-

 

-

     

-

 

dollar

     

1,002

 

over the counter

Bank of America Merrill Lynch

     

-

 

-

     

-

 

dollar

     

9,867

 

over the counter

   

-

 

-

 

-

 

-

 

-

               
                                     

CPFL Geração

                                   

Votorantim

 

-

 

(1,019)

 

(1,019)

 

(188)

 

(831)

 

dollar

 

from April 2014 to December 2014

 

43,986

 

over the counter

                                     

Hedge interest rate variation (1)

                                   

CPFL Geração

                                   

Votorantim

 

-

 

(997)

 

(997)

 

34

 

(1,031)

 

CDI

 

August 2020

 

460,000

 

over the counter

                                     

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

(3,092)

 

-

 

(3,092)

 

43

 

(3,135)

 

CDI

 

July 2019

 

660,000

 

over the counter

J.P. Morgan

 

(1,624)

 

-

 

(1,624)

 

12

 

(1,636)

 

CDI

 

February 2021

 

300,000

 

over the counter

Votorantin

 

(511)

 

-

 

(511)

 

5

 

(516)

 

CDI

 

February 2021

 

100,000

 

over the counter

Santander

 

(532)

 

-

 

(532)

 

5

 

(537)

 

CDI

 

February 2021

 

105,000

 

over the counter

   

(5,759)

 

-

 

(5,759)

 

65

 

(5,823)

               

CPFL Piratininga

                                   

J.P. Morgan

 

-

 

(515)

 

(515)

 

7

 

(522)

 

CDI

 

July 2019

 

110,000

 

over the counter

Votorantim

 

-

 

(616)

 

(616)

 

9

 

(625)

 

CDI

 

February 2021

 

135,000

 

over the counter

Santander

 

-

 

(441)

 

(441)

 

7

 

(448)

 

CDI

 

February 2021

 

100,000

 

over the counter

   

-

 

(1,572)

 

(1,572)

 

23

 

(1,595)

               

RGE

                                   

HSBC

 

(2,342)

 

-

 

(2,342)

 

33

 

(2,375)

 

CDI

 

July 2019

 

500,000

 

over the counter

Votorantim

 

(954)

 

-

 

(954)

 

6

 

(960)

 

CDI

 

February 2021

 

170,000

 

over the counter

   

(3,296)

 

-

 

(3,296)

 

38

 

(3,334)

               

Subtotal

 

(9,055)

 

(3,588)

 

(12,643)

 

(28)

 

(12,615)

               
                                     

Total

 

194,732

 

(8,767)

 

185,965

 

157,717

 

28,248

               
                                     

Current

 

56

 

(1,019)

                           

Noncurrent

 

194,677

 

(7,748)

                           
                                     

For further details of terms and information about debts and debentures, see notes 15 and 16

(¹) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

 

 

 

95


 

 

 

Certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (Note 15).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the quarters ended March 31, 2014 and 2013, the derivatives resulted in the following impacts on profit or loss, recorded as “Financial expenses – monetary and exchange variations”:

 

       

Gain (Loss)

Company

 

Hedged risk / transaction

 

1st quarter 2014

 

1st quarter 2013

CPFL Energia

 

Interest rate variation

 

-

 

114

CPFL Energia

 

Mark to market

 

-

 

(122)

CPFL Paulista

 

Interest rate variation

 

102

 

-

CPFL Paulista

 

Exchange variation

 

(62,661)

 

(22,295)

CPFL Paulista

 

Mark to market

 

10,464

 

(15,846)

CPFL Piratininga

 

Interest rate variation

 

43

 

3

CPFL Piratininga

 

Exchange variation

 

(27,643)

 

(8,985)

CPFL Piratininga

 

Mark to market

 

4,463

 

(6,266)

RGE

 

Interest rate variation

 

51

 

83

RGE

 

Exchange variation

 

(26,507)

 

(5,252)

RGE

 

Mark to market

 

5,674

 

(3,430)

CPFL Geração

 

Interest rate variation

 

109

 

-

CPFL Geração

 

Exchange variation

 

(5,462)

 

(3,763)

CPFL Geração

 

Mark to market

 

1,087

 

(2,817)

CPFL Santa Cruz

 

Exchange variation

 

(2,246)

 

(440)

CPFL Santa Cruz

 

Mark to market

 

421

 

(217)

CPFL Leste Paulista

 

Exchange variation

 

(1,954)

 

(748)

CPFL Leste Paulista

 

Mark to market

 

243

 

(266)

CPFL Sul Paulista

 

Exchange variation

 

(2,944)

 

(657)

CPFL Sul Paulista

 

Mark to market

 

483

 

(309)

CPFL Jaguari

 

Exchange variation

 

(2,939)

 

(459)

CPFL Jaguari

 

Mark to market

 

522

 

(216)

CPFL Mococa

 

Exchange variation

 

(1,088)

 

(413)

CPFL Mococa

 

Mark to market

 

117

 

(190)

       

(109,666)

 

(72,493)

 

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates.

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered a liability, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, CDI, IGP-M and TJLP), as shown below:

 

96


 

 

c.1) Exchange rates variation 

If the level of net exchange rate exposure at March 31, 2014 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

                     
   

Consolidated

Instruments

 

Exposure
(R$ thousand)
(1)

 

Risk

 

Exchange depreciation of 9,9%(*)

 

Exchange appreciation
of 25,0% (**)

 

Exchange appreciation
of 50,0% (**)

Financial liability instruments

 

(2,866,974)

     

(283,910)

 

503,811

 

1,291,532

Derivatives - Plain Vanilla Swap

 

2,870,860

     

284,295

 

(504,494)

 

(1,293,283)

   

3,886

 

Drop in the dollar

 

385

 

(683)

 

(1,751)

                     

Total (increase)/decrease

 

3,886

     

385

 

(683)

 

(1,751)

                     

(1) Exchange rate at March 31, 2014: R$ 2.26.

(*) In accordance with exchange graphs contained in information provided by the BM&F. Exchange rate used: R$ 2.49

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.
As the net exposure is an asset, the risk is of a drop in the dollar and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar.

 

c.2) Variation in interest rates

Assuming that (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at March 31, 2014 is maintained, and (ii) the respective accumulated annual indexes for the last 12 months remain stable (CDI 8.86% p.a.; IGP-M 7.30% p.a.; TJLP  5% p.a.), the effects on the Company’s financial statements for the next 12 months would be a net financial expense of R$ 827,963  (CDI R$ 620,823; IGP-M R$ 5,801; and TJLP R$ 201,339). The risk to which the instruments are exposed is evaluated based on the net position. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

   

Consolidated

Instruments

 

Exposure
(R$ thousand)

 

Risk

 

Scenario I (*)

 

Raising index by 25% (**)

 

Raising index by 50% (**)

                     

Financial asset instruments

 

5,146,171

     

137,403

 

285,741

 

434,079

Financial liability instruments

 

(9,468,307)

     

(252,804)

 

(525,728)

 

(798,652)

Derivatives - Plain Vanilla Swap

 

(2,684,894)

     

(71,687)

 

(149,079)

 

(226,471)

   

(7,007,031)

 

CDI apprec.

 

(187,088)

 

(389,065)

 

(591,043)

                     

Financial liability instruments

 

(79,468)

     

1,057

 

(129)

 

(1,315)

   

(79,468)

 

IGP-M apprec.

 

1,057

 

(129)

 

(1,315)

                     

Financial liability instruments

 

(4,026,772)

 

TJLP apprec.

 

-

 

(50,335)

 

(100,669)

                     

Total (increase)/decrease

 

(11,113,271)

     

(186,031)

 

(439,529)

 

(693,028)

(*) The CDI, IGP-M and TJLP indexes considered of 11.53%, 5.97% and 5%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

 

  

 

97


 

 

( 33 )  REGULATORY ASSETS AND LIABILITIES  

The Company has the following assets and liabilities for regulatory purposes, which are not recorded in the interim financial statements.

 

   

Consolidated

   

March 31, 2014

 

December 31, 2013

 

March 31, 2013

 

December 31, 2012

Assets

               

Consumers, Concessionaires and Licensees

               

Discounts TUSD (*) and Irrigation

 

5,620

 

16,821

 

60,711

 

65,534

   

5,620

 

16,821

 

60,711

 

65,534

Deferred Costs Variations

               

CVA (**)

 

688,357

 

547,402

 

686,461

 

897,364

   

688,357

 

547,402

 

686,461

 

897,364

Prepaid Expenses

               

Overcontracting

 

248,454

 

170,084

 

83,174

 

74,885

Low income consumers' subsidy - Losses

 

-

 

-

 

-

 

2,064

Neutrality of the sector charges

 

0

 

0

 

2,845

 

2,850

Tariff adjustment

 

25,095

 

13,309

 

3,790

 

2,696

Other financial components

 

26,555

 

41,608

 

84,047

 

92,582

   

300,104

 

225,001

 

173,856

 

175,078

Liabilities

               

Deferred Gains Variations

               

Parcel "A"

 

(1,454)

 

(1,454)

 

(1,454)

 

(1,443)

CVA (**)

 

(339,339)

 

(330,266)

 

(372,532)

 

(373,784)

   

(340,793)

 

(331,720)

 

(373,987)

 

(375,227)

Other Accounts Payable

               

Replacement reibursement in PTR (***)

 

(138,089)

 

(138,621)

 

(205,913)

 

(242,987)

Discounts TUSD and Irrigation (*)

 

(64)

 

(193)

 

(376)

 

(363)

Tariff review

 

(11,614)

 

(16,692)

 

(0)

 

(0)

Overcontracting

 

(17,513)

 

(29,928)

 

(26,090)

 

(28,919)

Low income consumers' subsidy - Gains

 

-

 

(5)

 

(13,979)

 

(22,813)

Neutrality of the sector charges

 

(36,611)

 

(34,745)

 

(60,033)

 

(66,985)

Other financial components

 

(36,286)

 

(29,393)

 

(4,027)

 

(4,254)

   

(240,177)

 

(249,576)

 

(310,417)

 

(366,321)

                 

Total net

 

413,111

 

207,928

 

236,624

 

396,428

                 

(*) Network Usage Charge - TUSD

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

(***) Periodic tariff review

 

( 34 )  NON CASH TRANSACTIONS

 

 

Parent company

 

Consolidated

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

Transactions resulting from business combinations

             

Loans, financing and debentures

-

 

-

 

(34,894)

 

-

Property, plant and eqiupment acquired through business combination

-

 

-

 

51,735

 

-

Intangible asset acquired in business combination, net of tax effects

-

 

-

 

42,109

 

-

Other net assets acquired through business combination

-

 

-

 

11,346

 

-

 

-

 

-

 

70,296

 

-

Cash acquired in the business combination

-

 

-

 

(2,466)

 

-

Acquisition price paid

-

 

-

 

67,830

 

-

               

Other transactions

             

Provision for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

3,238

 

-

Reversal of provisions for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

-

 

624

Interest capitalized in property, plant and equipment

-

 

-

 

10,667

 

8,769

Interest capitalized in intangible concessoin asset - distribution infrastructure

-

 

-

 

1,589

 

2,838

 

 

98


 

 

 

( 35 )  RELEVANT FACTS AND SUBSEQUENT EVENT

35.1 – Annual Tariff Adjustment – CPFL Paulista

On April 7, 2014, ANEEL published Resolution nº 1701, fixing the adjustments in the subsidiary’s tariffs from April 8, 2014 on. The tariffs increased by 17.8%, on average, of which 14.56% relates to the annual economic adjustment and 2.62% to the pertinent financial components. The average effect perceived by captive consumers is a 17.23% tariff increase. (as disclosed in the Ratification Resolution).

 

35.2 - Dividend

The AGM/EGM held on April 29, 2014 approved the allocation of net income for ­2013 by: (i) ratification of the interim dividend of R$ 363,049 declared at June 30, 2013 and (ii) declaration of an additional dividend of R$ 567,802.

 

35.3 – Energy supply agreement between CPFL Geração and Furnas

In a notice to the market dated April 16, 2014, the Company and the subsidiary CPFL Geração advised that the Board of Directors had approved a new energy supply agreement between CPFL Geração and Furnas Centrais Elétricas S.A.

 

The agreement will include conditions similar to those agreed in the previous agreement, signed in January 1998, detailing the following conditions for the sale of energy from the Serra da Mesa Hydropower Plant (“Serra da Mesa HPP”):

 

(i)      Amount: 51.54% of the available power and energy of the Serra da Mesa HPP, corresponding to an average of 345.4 MW;

(ii)     Term: April 1, 2014 to April 16, 2028;

(iii)    Annual adjustment: variation in the General Market Price Index (“IGP-M”);

(iv)    Price: R$ 156,70 per MWh, net of sector charges, at the base date of April 1, 2014 (gross price of R$ 182.90 per MWh, including the sector charges).

 

35.4 – Issue of debentures CPFL Generation

The following issues were approved in a meeting of the Board of Directors of the subsidiary CPFL Geração, held on April 23, 2014:

 

(i) the 7th issue of 63,500 unsecured debentures, not convertible into shares, in a single series, guaranteed by the company, for a total amount of R$ 635,000. The funds will be used to refinance the subsidiary's debts. The debentures will bear maximum interest of 100% of the CDI, plus up to 1.06% a year (the final price will be fixed in the bookbuilding process), paid half-yearly, and the principal will be amortized in a single installment on April 25, 2019. The debentures will be guaranteed by the Company;

 

(ii) the 8th issue of 1 (one) unsecured debenture, not convertible into shares, in a single series, guaranteed by the company, for a total amount of R$ 70,000. The funds will be invested in the subsidiary’s projects. The debentures will be remunerated in accordance with the variation in the extended consumer price index (IPCA), paid annually, and the principal will be amortized in the single installment on April 28, 2019. The debenture will be guaranteed by the Company;

 

35.5 -  Capitalization of the AFAC of the subsidiary CPFL Piratininga

 The AGM/EGM held on April 28, 2014 of the subsidiary CPFL Piratininga, approved an increase of R$ 50,000 in the capital in respect of capitalization of the advance for future capital increase ("AFAC"), with the issue of 50,000,000 (fifty million) new shares.

99


 

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of March 31, 2014:

                 

Shareholders

 

Common shares

 

Interest - %

       

BB Carteira Livre I FIA

 

288,569,602

 

29.99

       

Bonaire Participações S.A.

 

6,308,790

 

0.66

       

ESC Energia S.A.

 

234,092,930

 

24.33

       

Energia São Paulo FIA

 

136,820,640

 

14.22

       

BNDES Participações S.A.

 

64,842,768

 

6.74

       

Members of the Executive Officers

 

102,300

 

0.01

       

Other shareholders

 

231,537,230

 

24.06

       

Total

 

962,274,260

 

100.00

       
                 

Quantity and characteristic of secutiries held by Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2014 and 2013:

                 
   

March 31, 2014

 

March 31, 2013

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

665,791,962

 

69.19

 

666,668,822

 

69.28

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

102,300

 

0.01

 

72,077

 

0.01

Members of the Board of Directors

 

-

 

-

 

-

 

-

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders - free float

 

296,379,998

 

30.80

 

295,533,361

 

30.71

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

Outstanding shares

 

296,379,998

 

30.80

 

295,533,361

 

30.71

 

 

100


 

 

 

SHAREHOLDING STRUCTURE

1st quarter 2014

 

CPFL ENERGIA S/A

 

Per units shares

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

665,791,962

69.19%

100.00%

-

0.00%

0.00%

665,791,962

69.19%

 

1.1 Esc Energia S.A.

234,092,930

24.33%

100.00%

-

0.00%

0.00%

234,092,930

24.33%

25-Mar-13

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

288,569,602

29.99%

100.00%

-

0.00%

0.00%

288,569,602

29.99%

26-Dec-12

1.3 Bonaire Participações S.A.

6,308,790

0.66%

100.00%

-

0.00%

0.00%

6,308,790

0.66%

9-Apr-12

1.4 Energia São Paulo FIA

136,820,640

14.22%

100.00%

-

0.00%

0.00%

136,820,640

14.22%

25-Mar-13

Noncontrolling shareholders

296,482,298

30.81%

100.00%

-

0.00%

0.00%

296,482,298

30.81%

 

1.5 BNDES Participações S.A.

64,842,768

6.74%

100.00%

-

0.00%

0.00%

64,842,768

6.74%

30-Nov-13

1.6 Board of Directors

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

31-Jul-12

1.7 Executive officers

102,300

0.01%

100.00%

-

0.00%

0.00%

102,300

0.01%

31-Jan-13

1.8 Other shareholders

231,537,230

24.06%

100.00%

-

0.00%

0.00%

231,537,230

24.06%

31-Jan-13

Total

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

 

             

 

 

 

2 - Entity: 1.1 Esc Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

975,610,433

100.00%

100.00%

-

0.00%

0.00%

975,610,433

100.00%

 

1.1.1 VBC Energia S.A.

975,610,433

100.00%

100.00%

-

0.00%

0.00%

975,610,433

100.00%

21-Nov-12

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

975,610,433

100.00%

100.00%

-

0.00%

0.00%

975,610,433

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

5,014,978

100.00%

97.41%

133,511

100.00%

2.59%

5,148,489

100.00%

 

1.1.1.1 Átila Holdings S/A

2,405,393

47.96%

97.15%

70,530

52.83%

2.85%

2,475,923

48.09%

31-Aug-11

1.1.1.2 Camargo Corrêa Energia S.A.

1,504,095

29.99%

96.97%

47,018

35.22%

3.03%

1,551,113

30.13%

5-Sep-11

1.1.1.3 Camargo Corrêa S.A.

717,383

14.30%

97.82%

15,963

11.96%

2.18%

733,346

14.24%

26-Oct-12

1.1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

388,107

7.74%

100.00%

-

0.00%

0.00%

388,107

7.54%

31-Aug-11

Noncontrolling shareholders

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

 

1.1.1.5 Other shareholders

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

26-Oct-12

Total

5,014,983

100.00%

97.41%

133,511

100.00%

2.59%

5,148,494

100.00%

 

4- Entity: 1.1.1.1 Átila Holdings S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

380,575,180

46.33%

100.00%

-

0.00%

0.00%

380,575,180

46.33%

31-Aug-11

1.1.1.1.2 Camargo Corrêa S.A

440,877,607

53.67%

100.00%

-

0.00%

0.00%

440,877,607

53.67%

1-Sep-09

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.2 Camargo Corrêa Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

 

1.1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

30-Apr-12

Noncontrolling shareholders

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

30-Apr-12

Total

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.3 Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.3.1 Participações Morro Vermelho S.A.

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

30-Apr-12

Noncontrolling shareholders

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.3.2 Other shareholders

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

30-Apr-12

Total

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

1,058,326,173

100.00%

100.00%

-

0.00%

0.00%

1,058,326,173

100.00%

 

1.1.1.4.1 Camargo Corrêa S.A.

1,058,326,173

100.00%

100.00%

-

0.00%

0.00%

1,058,326,173

100.00%

30-abr-12

Noncontrolling shareholders

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

 

1.1.1.4.2 Other shareholders

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

30-abr-12

Total

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

374,477

100.00%

81.01%

87,775

99.99%

18.99%

462,252

100.00%

 

1.1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

374,477

100.00%

81.01%

87,775

99.99%

18.99%

462,252

100.00%

28-Aug-12

Noncontrolling shareholders

4

0.00%

44.44%

5

0.01%

55.56%

9

0.00%

 

1.1.1.1.1.2 Other shareholders

4

0.00%

44.44%

5

0.01%

55.56%

9

0.00%

30-Apr-12

Total

374,481

100.00%

81.01%

87,780

100.00%

18.99%

462,261

100.00%

 

9 - Entity: 1.1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

Quotes/common shares

% ON

% Total

Preferred shares

% PN

% Total

TOTAL

% Total

 

Controlling shareholders

2,749,756,292

100.00%

100.00%

-

0.00%

0.00%

2,749,756,292

100.00%

 

1.1.1.1.1.1.1 Camargo Corrêa S.A.

2,749,756,292

100.00%

100.00%

-

0.00%

0.00%

2,749,756,292

100.00%

3-Oct-11

Noncontrolling shareholders

2

0.00%

100.00%

-

0.00%

0.00%

2

0.00%

 

1.1.1.1.1.1.2 Other shareholders

2

0.00%

100.00%

-

0.00%

0.00%

2

0.00%

3-Oct-11

Total

2,749,756,294

100.00%

100.00%

-

0.00%

0.00%

2,749,756,294

100.00%

 

                 

(continua)

 

 

 

 

101


 

 

 

 

 

 

 

 

 

 

 

 

10 - Entity: 1.1.1.3.1 Participações Morro Vermelho S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

2,249,991

100.00%

33.33%

4,500,000

100.00%

66.67%

6,749,991

100.00%

 

1.1.1.3.1.1 RCABON Empreendimentos e Participações S.A

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.3.1.2 RCNON Empreendimentos e Participações S.A

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

-

0.00%

0.00%

5,760

0.13%

100.00%

5,760

0.09%

1-Oct-08

Noncontrolling shareholders

9

0.00%

100.00%

-

0.00%

0.00%

9

0.00%

 

1.1.1.3.1.8 Other shareholders

9

0.00%

100.00%

-

0.00%

0.00%

9

0.00%

1-Oct-08

Total

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

11 - Entity: 1.1.1.3.1.1 RCABON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.3.1.1.1 Rosana Camargo de Arruda Botelho

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.3.1.1.2 Other shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

1-Oct-08

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.3.1.2 RCNON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.3.1.2.1 Renata de Camargo Nascimento

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.3.1.2.2 Other shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

1-Oct-08

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

13 - Entity: 1.1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.3.1.3.1 Regina de Camargo Pires Oliveira Dias

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

1-Oct-08

Noncontrolling shareholders

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.3.1.3.2 Other shareholders

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

1-Oct-08

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

14 - Entity: 1.1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.3.1.4.1 Rosana Camargo de Arruda Botelho

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.3.1.4.2 Other shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

1-Oct-08

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.3.1.5.1 Renata de Camargo Nascimento

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.3.1.5.2 Other shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

1-Oct-08

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

16 - Entity: 1.1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.3.1.6.1 Regina de Camargo Pires Oliveira Dias

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

1-Oct-08

Noncontrolling shareholders

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.3.1.6.2 Other shareholders

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

1-Oct-08

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

17 - Entity: 1.1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.3.1.7.1 Rosana Camargo de Arruda Botelho

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.3.1.7.2 Renata de Camargo Nascimento

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.3.1.7.3 Regina de Camargo Pires Oliveira Dias

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

0-Jan-00

Total

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

 

 

 

 

 

 

 

 

 

(continua)

 

 

102


 

 

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

3-Nov-09

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

0-Jan-00

Total

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

 

19 - Entity: 1.3 Bonaire Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

66,728,875

100.00%

100.00%

-

0.00%

0.00%

66,728,875

100.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

66,728,875

100.00%

100.00%

-

0.00%

0.00%

66,728,875

100.00%

19-Dec-12

Noncontrolling shareholders

3

0.00%

100.00%

-

0.00%

0.00%

3

0.00%

 

1.3.2 Other shareholders

3

0.00%

100.00%

-

0.00%

0.00%

3

0.00%

19-Dec-12

Total

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

 

 

20 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

353,528,507

44.39%

100.00%

-

0.00%

0.00%

353,528,507

44.39%

16-Nov-04

1.4.2 Fundação Petrobras de Seguridade Social - Petros

181,405,069

22.78%

100.00%

-

0.00%

0.00%

181,405,069

22.78%

16-Nov-04

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

4,823,881

0.61%

100.00%

-

0.00%

0.00%

4,823,881

0.61%

16-Nov-04

1.4.4 Fundação Sistel de Seguridade Social

256,722,311

32.23%

100.00%

-

0.00%

0.00%

256,722,311

32.23%

16-Nov-04

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

21 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

1.4.1.1 Fundação CESP

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

16-Nov-04

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

 

22 - Entity: 1.5 BNDES Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

1.5.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

15-Dec-09

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

                   

( 1 ) State agency - Federal Government Number of shares is expressed in units.

 

 

 

103


 

 

Quartely Social Report 2014 /2013 (*)

Company: CPFL ENERGIA S.A.

       
             

1 - Basis for Calculation

1st quarter of 2014 Value (R$ 000)

1st quarter of 2013 Value (R$ 000)

Net Revenues (NR)

3,927,309

 

 

3,715,427

 

 

Operating Result (OR)

285,503

 

 

650,420

 

 

Gross Payroll (GP)

163,940

 

 

158,300

 

 

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

14,707

8.97%

0.37%

13,842

8.74%

0.37%

Mandatory payroll taxes

44,272

27.01%

1.13%

42,761

27.01%

1.15%

Private pension plan

8,624

5.26%

0.22%

8,732

5.52%

0.24%

Health

9,555

5.83%

0.24%

8,126

5.13%

0.22%

Occupational safety and health

619

0.38%

0.02%

507

0.32%

0.01%

Education

586

0.36%

0.01%

566

0.36%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

1,210

0.74%

0.03%

2,547

1.61%

0.07%

Day-care / allowance

249

0.15%

0.01%

246

0.16%

0.01%

Profit / income sharing

10,956

6.68%

0.28%

11,830

7.47%

0.32%

Others

1,543

0.94%

0.04%

1,556

0.98%

0.04%

Total - internal social indicators

92,321

56.31%

2.35%

90,713

57.30%

2.44%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

30

0.01%

0.00%

230

0.04%

0.01%

Culture

659

0.23%

0.02%

1,892

0.29%

0.05%

Health and sanitation

343

0.12%

0.01%

288

0.04%

0.01%

Sport

0

0.00%

0.00%

150

0.02%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

1,038

0.36%

0.03%

883

0.14%

0.02%

Total contributions to society

2,070

0.73%

0.05%

3,443

0.53%

0.09%

Taxes (excluding payroll taxes)

1,102,931

386.31%

28.08%

1,273,073

195.73%

34.26%

Total - external social indicators

1,105,001

387.04%

28.14%

1,276,516

196.26%

34.36%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

9,718

3.40%

0.25%

7,683

1.18%

0.21%

Investments in external programs and/or projects

13,851

4.85%

0.35%

11,816

1.82%

0.32%

Total environmental investments

23,569

8.26%

0.60%

19,499

3.00%

0.52%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st quarter of 2014

1st quarter of 2013

Nº of employees at the end of period

8,636

8,639

Nº of employees hired during the period

674

620

Nº of outsourced employees

ND

ND

Nº of interns

194

242

Nº of employees above 45 years age

2,024

1,987

Nº of women working at the company

1,977

2,169

% of management position occupied by women

8.77%

10.24%

Nº of Afro-Brazilian employees working at the company

1,462

1,232

% of management position occupied by Afro-Brazilian employees

2.34%

1.96%

Nº of employees with disabilities

264

270

6 - Relevant information regarding the exercise of corporate citizenship

1st quarter of 2014

1st quarter of 2013

Ratio of the highest to the lowest compensation at company

23.08

24.07

Total number of work-related accidents

12

6

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

 

630,386

364

1,538

529,167

226

1,083

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

 

100%

100%

3.20%

100%

100%

5.19%

Total value-added to distribute (R$ 000):

1Q14

1,967,226

 

1Q13

2,219,221

 

Value-Added Distribution (VAD):

57.7% government 9,6% employees 0% shareholders
23.9% third parties 8.8% retained

58,8% government 8,5% employees 0% shareholders
14,4% third parties 18,3% retained

7 - Other information

 

 

 

 

 

 

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

(*) Information not reviewed by the independent auditors

 

 

104


 

 

The Company is committed to arbitration in the Market Arbitratoin Chamber, in accordance with the

Arbitration Clause in Article 44 of the Company’s By-Laws.

 

105


 

 

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), identified as Parent Company and Consolidated, respectively, included in the Interim Financial Information Form (“ITR”), for the quarter ended March 31, 2014, which comprises the balance sheets as of
March 31, 2014, and related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the three-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual interim financial information
in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information (“ITR”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International standards on review
of interim financial information statement (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Exchange and Securities Commission (“CVM”).

 

106


 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

Emphases of matter

Law 12783/13, Decrees 7.945/13, 8.203/14 and 8.221/14

As mentioned in note 26.1, the Company and its subsidiaries recorded as a reduction of cost of energy purchased, founds transferred directly from the Energy Development Account (“CDE”) and through the Chamber of Electric Energy Commercialization ("CCEE") concerning to the quarter ended March 31, 2014. Our conclusion is not modified due to this matter.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”)
for the three-month period ended March 31, 2014, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information (ITR) and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

Campinas, April 30, 2014

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

 

 

107

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 8, 2014
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.