sbspr2q11-6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For December 27, 2011
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP

Rui de Britto Álvares Affonso

Chief Financial Officer and Investor Relations Officer

Mario Azevedo de Arruda Sampaio

Head of Capital Markets and Investor Relations

 

 

 

SABESP announces 2Q11 results

São Paulo, August 11, 2011 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based in the number of customers, announces today its results for the second quarter 2011 (2Q11). The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the year 2010

SBSP3: R$ 41.99/ share

SBS: US$ 51.51 (ADR=2 shares)

Total shares: 227,836,623

Market Value: R$ 9.6 billion

Closing price: 08/11/2011

 

 

 

 

 

 

 


 

 

 

1. Financial Highlights

 

                R$ million
  2Q10 2Q11 Var. (R$) % 6M10 6M11 Var. (R$) %
(+) Gross operating revenue 1,864.6 1,985.4 120.8 6.5 3,709.0 3,975.2 266.2 7.2
(+) Construction revenue 542.6 498.5 (44.1) (8.1) 994.9 948.7 (46.2) (4.6)
(-) COFINS and PASEP taxes 134.7 144.1 9.4 7.0 268.3 289.5 21.2 7.9
(=) Net operating revenue 2,272.5 2,339.8 67.3 3.0 4,435.6 4,634.4 198.8 4.5
(-) Costs and expenses 1,138.0 1,253.0 115.0 10.1 2,164.5 2,681.0 516.5 23.9
(-) Construction costs 530.6 486.3 (44.3) (8.3) 972.3 925.7 (46.6) (4.8)
(+) Equity Results (0.1) (1.3) (1.2) - (0.2) (2.3) (2.1) -
(=) Earnings before financial expenses (EBIT*) 603.8 599.2 (4.6) (0.8) 1,298.6 1,025.4 (273.2) (21.0)
(+) Depreciation and amortization 148.7 176.2 27.5 18.5 291.8 404.3 112.5 38.6
(=) EBITDA** 752.5 775.4 22.9 3.0 1,590.4 1,429.7 (160.7) (10.1)
(%) EBITDA margin 33.1 33.1     35.9 30.8    
Net income 319.5 479.6 160.1 50.1 618.5 662.4 43.9 7.1
Earnings per share (R$) 1.40 2.11     2.71 2.91    

 (*) Earnings before interest and taxes

 (**) Earnings before interest, taxes, depreciation and amortization

 

In 2Q11, net operating revenue reached R$ 2.3 billion, a 3.0% growth compared to 2Q10. Costs and expenses, including construction costs, in the amount of R$ 1.7 billion grew 4.2% versus 2Q10. EBIT dropped by 0.8%, from R$ 603.8 million in 2Q10 to R$ 599.2 million in 2Q11. EBITDA was R$ 752.5 million in 2Q10 and R$ 775.4 million in 2Q11, an increase of 3.0%, with EBITDA margin stable at 33.1%.

2. Gross operating revenue

Gross operating revenue, including construction revenue, reached R$ 2.5 billion, a 3.2% increase in comparison to the 2Q10.

Gross operating revenue from water supply and sewage collection recorded grew from R$ 1.9 billion in 2Q10 to R$ 2.0 billion in 2Q11, an increase of R$ 120.8 million or 6.5%. The main factors that led to this variation were: the increase of 2.7% in water billed volume and of 3.7% in sewage billed volume and the tariff adjustment of 4.05% as of September 2010.

The main factors that contributed to higher billed volume were: the increase in the number of connections, the growth in the consumption in the industry category due to a better economic scenario, and the new firm demand contracts.

3. Construction revenue

Construction revenue dropped R$ 44.1 million, or 8.1% when comparing to 2Q10, moving from R$ 542.6 million to R$ 498.5 million, due to lower investments in the period.

4. Billed volume

The following tables show the billed water and sewage volume per customer category and region in 2Q10 and 2Q11.

 

 

Page 2 of 11


 

 

 

BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3
  Water Sewage Water + Sewage
Category 2Q10 2Q11 % 2Q10 2Q11 % 2Q10 2Q11 %
Residential 356.8 366.7 2.8 290.1 301.2 3.8 646.9 667.9 3.2
Commercial 40.3 41.8 3.7 37.7 39.2 4.0 78.0 81.0 3.8
Industrial 9.2 9.8 6.5 9.3 10.1 8.6 18.5 19.9 7.6
Public 13.2 13.8 4.5 10.6 10.9 2.8 23.8 24.7 3.8
Total retail 419.5 432.1 3.0 347.7 361.4 3.9 767.2 793.5 3.4
Wholesale 73.4 74.2 1.1 7.2 6.7 (6.9) 80.6 80.9 0.4
Reused water 0.1 0.1 - - - - 0.1 0.1 -
Total 493.0 506.4 2.7 354.9 368.1 3.7 847.9 874.5 3.1
  6M10 6M11 % 6M10 6M11 % 6M10 6M11 %
Residential 721.3 740.1 2.6 584.2 604.8 3.5 1,305.5 1,344.9 3.0
Commercial 80.6 83.1 3.1 74.7 77.5 3.7 155.3 160.6 3.4
Industrial 18.2 19.2 5.5 18.6 20.0 7.5 36.8 39.2 6.5
Public 24.4 26.0 6.6 19.7 20.4 3.6 44.1 46.4 5.2
Total retail 844.5 868.4 2.8 697.2 722.7 3.7 1,541.7 1,591.1 3.2
Wholesale 145.9 148.3 1.6 15.3 14.2 (7.2) 161.2 162.5 0.8
Reused water 0.2 0.2 - - - - 0.2 0.2 -
Total 990.6 1,016.9 2.7 712.5 736.9 3.4 1,703.1 1,753.8 3.0
 
BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3
  Water Sewage Water + Sewage
Region 2Q10 2Q11 % 2Q10 2Q11 % 2Q10 2Q11 %
Metropolitan 278.8 285.0 2.2 236.2 242.4 2.6 515.0 527.4 2.4
Regional (2) 140.7 147.1 4.5 111.5 119.0 6.7 252.2 266.1 5.5
Total retail 419.5 432.1 3.0 347.7 361.4 3.9 767.2 793.5 3.4
Wholesale 73.4 74.2 1.1 7.2 6.7 (6.9) 80.6 80.9 0.4
Reused water 0.1 0.1 - - - - 0.1 0.1 -
Total 493.0 506.4 2.7 354.9 368.1 3.7 847.9 874.5 3.1
  6M10 6M11 % 6M10 6M11 % 6M10 6M11 %
Metropolitan 555.9 570.3 2.6 469.9 483.7 2.9 1,025.8 1,054.0 2.7
Regional (2) 288.6 298.1 3.3 227.3 239.0 5.1 515.9 537.1 4.1
Total retail 844.5 868.4 2.8 697.2 722.7 3.7 1,541.7 1,591.1 3.2
Wholesale 145.9 148.3 1.6 15.3 14.2 (7.2) 161.2 162.5 0.8
Reused water 0.2 0.2 - - - - 0.2 0.2 -
Total 990.6 1,016.9 2.7 712.5 736.9 3.4 1,703.1 1,753.8 3.0

   (1) Unaudited

   (2) Including coastal and countryside

 

Page 3 of 11


 

5. Costs, administrative and selling expenses

In 2Q11, costs of products and services, administrative and selling expenses grew 4.2% (R$ 70.7 million). As a percentage of net revenue, costs and expenses moved from 73.4% in 2Q10 to 74.3% in 2Q11.

                R$ million
  2Q10 2Q11  Chg. (R$) % 6M10 6M11 Chg. (R$)  %
Payroll and benefits 396.0 412.1 16.1 4.1 753.2 968.6 215.4 28.6
Supplies 32.3 34.6 2.3 7.1 66.6 71.7 5.1 7.7
Treatment supplies 31.1 36.0 4.9 15.8 67.1 81.6 14.5 21.6
Services 274.6 232.6 (42.0) (15.3) 489.9 464.1 (25.8) (5.3)
Electric power 129.8 151.3 21.5 16.6 260.0 292.6 32.6 12.5
General expenses 36.0 157.0 121.0 336.1 108.8 284.4 175.6 161.4
Tax expenses 11.7 10.2 (1.5) (12.8) 38.8 37.6 (1.2) (3.1)
Sub-total 911.5 1,033.8 122.3 13.4 1,784.4 2,200.6 416.2 23.3
Depreciation and amortization 148.7 176.2 27.5 18.5 291.8 404.3 112.5 38.6
Credit write-offs 77.8 43.0 (34.8) (44.7) 88.3 76.1 (12.2) (13.8)
Sub-total 226.5 219.2 (7.3) (3.2) 380.1 480.4 100.3 26.4
Construction costs 530.6 486.3 (44.3) (8.3) 972.3 925.7 (46.6) (4.8)
Costs, administrative and selling expenses 1,668.6 1,739.3 70.7 4.2 3,136.8 3,606.7 469.9 15.0
% over net revenue 73.4 74.3     70.7 77.8    

 

5.1. Payroll and benefits

 

In 2Q11 payroll and benefits increased by R$ 16.1 million or 4.1%, from R$ 396.0 million to R$ 412.1 million, due to the following: 

·         5.05% increase in wages since May 2010 and of 8% since May 2011; and

·         Adjustment in the provision, in the amount of R$ 7.7 million, for the payment of severance to employees who requested retirement in 2Q11.

These increases were partly offset by the of R$ 4.9 million decrease in the payment of FGTS penalty and termination notice on account of the fewer terminations in 2Q11, mainly those related to the Conduct Adjustment Agreement (TAC).

 

5.2. Supplies

 

In 2Q11, expenses with Supplies increased by R$ 2.3 million or 7.1%, when compared to the same quarter of 2010, from R$ 32.3 million to R$ 34.6 million. The main factors for this variation were higher expenses with maintenance of the equipment, furniture and services in the sewage pumping and treatment stations located at the Regional Systemns.

 

5.3. Treatment supplies

 

Between 2Q11 and 2Q10, expenses with treatment supplies increased by R$ 4.9 million or 15.8%, from R$ 31.1 million to R$ 36.0 million, due to the following:

 

·         Increase of R$ 4.6 million in the consumption of aluminum polychloride in replacement of the aluminum sulphate at the Water Treatment Station of Guaraú;

·         Addition of R$ 1.4 million on account of the price adjustment of sodium carbonate since September 2010, which now includes product transport costs, and the increase in chlorine and oxygen consumption due to the climate and water reserves conditions; and

·         Decrease of R$ 1.7 million, due to the lower consumption of activated carbon, which is a seasonal product, caused by the lower proliferation of algae in dams that serve the Alto Tietê production system.

 

 

Page 4 of 11


 

5.4. Services

 

In 2Q11 this item decreased R$ 42.0 million or 15.3%, from R$ 274.6 million to R$ 232.6 million. The main factors were

·         Agreement with the municipality of São Paulo:  

ü  Decrease of R$ 44.7 million in the provision made in 2Q11 relating to the actions established in the agreement; and

ü  Addition of R$ 2.0 million, due to transportation of sediments of lake Parque do Ibirapuera.

·         Advertising campaigns with a R$ 10.4 million decrease due to the completion of certain advertising campaign contracts, such as: SPTV 2ª Edição, midia project TV RECORD, globo soccer, planeta sustentaval 2010, among others.

There was an increase in the following services:

·         Preventive and corrective maintenance in the water supply and sewage service systems, amounting to R$ 5.0 million, due to the following factors: (i) maintenance and recuperation of equipment, properties, as well as reservoirs, aqueduct systems and substations in the São Paulo Metropolitan Region and the regional systems; and

·         Postage and telegraphs in the amount of R$ 3.5 million related to the delivery of water bills at some Business Units by post, due to judicial request.

 

5.5. Electric power

 

In 2Q11 this item increased R$ 21.5 million or 16.6%, from R$ 129.8 million to R$ 151.3 million.

This result is associated to the increase of 12.3% in the free market and of 15.8% in the captive market, corresponding to an average consumption of 15.2% between the markets. The average tariff increase in the free and captive market was approximately 5.4% in the period.

 

5.6. General expenses

 

In 2Q11 general expenses increased R$ 121.0 million or 336.1%, from R$ 36.0 million to R$ 157.0 million, mainly due to the following:

·         Provision in the amount of R$ 77.6 million as envisaged in the agreement with the Municipal Government of São Paulo, which is equivalent to 7.5% of the municipality’s gross revenue after deducting the Cofins and Pasep contributions, calculated from the date of signing of the agreement, that is June 23, 2010; and

·         Additions in the provision for legal contingencies in relation to 2Q10, amounting to R$ 46.9 million.

 

5.7. Depreciation and amortization

 

This item increased R$ 27.5 million or 18.5%, from R$ 148.7 million to R$ 176.3 million, due to the amortization term adjustment between the asset’s useful life and the contract effectiveness, whichever is the shortest one, recurring for the next quarter

 

 

5.8. Credit write-offs

 

Credit write-offs dropped R$ 34.8 million or 44.7%, from R$ 77.8 million to R$ 43.0 million, mainly due to the complementing of provision that occurred in 2Q10 for the debts with the Municipal Government of São Paulo

 

6. Other operating expenses and revenues

Other operating revenues (net of expenses) increased R$ 46.8 million, mainly due to the signing of the Disposal of Exclusive Rights agreement, for the payment of Sabesp’s employees, with Nossa Caixa and Banco do Brasil for the period from March 2007 to March 2014.

 

Page 5 of 11


 

 

7. Financial expenses and revenues

R$ million
  2Q10 2Q11 Var. %
Financial expenses        

Interest and charges on domestic loans and financing

101.3 75.8 (25.5) (25.2)

Interest and charges on international loans and financing

11.8 17.9 6.1 51.7

Interest rate over lawsuit

45.3 18.0 (27.3) (60.3)

Other financial expenses

13.8 13.8 - -
Total financial expenses 172.2 125.5 (46.7) (27.1)
Financial revenues 48.3 99.3 51.0 105.6
Financial expenses net of revenues 123.9 26.2 (97.7) (78.9)

7.1. Financial expenses

 

In 2Q11 financial expenses dropped R$ 46.7 million, or 27.1%. The main factors that influenced this result were:

·         Decrease in the amount relating to lawsuit in the amount of R$ 27.3 million; and

·         Decrease in interest by R$ 25.5 million, on domestic loans and financing, mainly due to the amortization of the 8th debenture in June 2011

These decreases were partially offset by the interest related to the Eurobonds, in the amount of US$ 350 million, in December 2010, which increased R$ 6.1 million.

 

7.2. Financial revenues

 

Financial revenues increased by R$ 51.0 million, as a result of higher volume for financial investments due to the increase in cash position.

 

8. Monetary variation on assets and liabilities

R$ million
  2Q10 2Q11 Var. %
Monetary variation on loans and financing 22.8 15.1 (7.7) (33.8)
Currency exchange variation on loans and financing 18.4 (74.3) (92.7) (503.8)
Other monetary/exchange rate variations 2.5 7.7 5.2 208.0
Variation on liabilities 43.7 (51.5) (95.2) (217.8)
Variation on assets 47.6 20.3 (27.3) (57.4)
Net Variation (3.9) (71.8) (67.9) 1,741.0

8.1. Monetary variations on liabilities

 

The effect on the monetary variations on liabilities in 2Q11 was R$ 95.2 million lower, compared to 2Q10, due to:

·         Exchange variation on foreign loans and financing generating a negative impact of R$ 92.7 million, due to the 4.2% depreciation of the U.S. Dollar in 2Q11 compared to the 1.2% appreciation in 2Q10; and

·         Monetary variations on domestic loans and financing decreased by R$ 7.7 million, mainly due to the R$ 9.9 million decrease due to the positive variation of the IGPM in 2Q11 of 0.70%, compared to a 2.84% variation in 2Q10; and the R$ 2.2 million increase due to the higher variation of the TR interest rate in 2Q11 of 0.31% compared to 0.11% in 2Q10.

 

8.2. Monetary variations on assets

 

Monetary variations on assets decreased R$ 27.3 million, mainly due to the exchange variation caused by the depreciation of the Real against the Yen during the payment of Japan International Coopreation Agency - JICA, and the monetary restatement of the deposits relating to legal proceedings in 2Q10.

 

Page 6 of 11


 


9. Operating indicators

The water loss ratio remained stable at 26% as it is calculated considering the moving average of the last 12 months, therefore, still affected by water network outsourced maintenance services interrupted in 2010 in the São Paulo Metropolitan Region.

 

Operating indicators* 2Q10 2Q11 %
Water connections (1) 7,207 7,386 2.5
Sewage connections (1) 5,609 5,814 3.7
Population directly served - water (2) 23.5 23.8 1.3
Population directly served - sewage (2) 19.8 20.2 2.0
Number of employees 15,095 15,397 2.0
Water volume produced (3) 1,463 1,500 2.5
Water losses (%) 25.8 26.0 0.8

  (1) In thousand units

  (2) In million inhabitants. Not including wholesale

  (3) In millions of cubic meters

  * Unaudited

 

10. Loans and financing

The following table shows the loans and financing breakdown in 2Q11.

                R$ million
INSTITUTION 2011 2012 2013 2014 2015 2016 2017 and
onwards
Total
Local market                
Banco do Brasil 162.5 346.4 377.1 99.4 - - - 985.4
Caixa Econômica Federal 47.4 103.3 104.7 65.9 43.8 42.3 439.3 846.7
Debentures 33.3 833.7 548.4 334.2 348.9 34.7 188.4 2,321.6
Debentures BNDES - 2.0 35.4 35.4 35.4 35.4 139.6 283.2
Debentures FI FGTS - - - 22.7 45.4 45.4 386.1 499.6
BNDES 23.1 72.2 44.5 40.3 40.3 40.4 238.1 498.9
Others 1.4 1.0 0.6 0.5 0.6 0.6 14.6 19.3
Interest and charges 130.9 2.8 - - - - - 133.7
Local market total 398.6 1,361.4 1,110.7 598.4 514.4 198.8 1,406.1 5,588.4
International market                
BID 30.1 60.2 60.2 60.2 60.3 60.2 191.6 522.8
BIRD - - - - - - 7.0 7.0
Eurobonds - - - - - 218.0 538.9 756.9
JICA 21.2 42.4 42.4 42.4 42.4 42.4 551.4 784.6
BID 1983AB - 37.1 37.1 37.1 37.0 37.1 164.6 350.0
Interest and charges 15.9 - - - - - - 15.9
International market total 67.2 139.7 139.7 139.7 139.7 357.7 1,453.5 2,437.2
Total 465.8 1,501.1 1,250.4 738.1 654.1 556.5 2,859.6 8,025.6

 

 

 

 

 

 

Page 7 of 11


 

 

11. Conference Calls

In Portuguese

August 17, 2011

2:00pm (Brasília) / 1:00pm (US EST)

Dial in access: (55 11) 3127-4971

Conference ID: Sabesp

 

Replay available until 08/24/2011

Dial in access: (55 11) 3127-4999

Replay ID: 81841135

 

In English

August 17, 2011

4:00pm (Brasília) / 3:00pm (US EST)

Dial in access: 1(412) 317-6776

Conference ID: Sabesp

 

Replay available until 08/25/2011

Dial in access: 1(412) 317-0088

Replay ID: 10002685

 

 

Click here for live webcast or access through the internet at: www.sabesp.com.br 

 

 

 

 

 

 

 

 

 

 

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Phone: (55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br 

 

Angela Beatriz Airoldi

Phone: (55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br 

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 8 of 11


 

Income Statement

 

Corporate Law Method (Law No. 6,404/76)       R$ '000
  PARENT COMPANY CONSOLIDATED
  2Q11 2Q10 2Q11 2Q10
Gross Revenue from Sales and Services 2,483,943 2,407,162 2,485,814 2,407,162

Water Supply - Retail

1,027,158 961,920 1,028,400 961,920

Water Supply - Wholesale

39,033 47,889 39,033 47,889

Sewage Collection and Treatment

872,200 813,834 872,698 813,834

Sewage Collection and Treatment - Wholesale

4,499 5,474 4,499 5,474

Construction Revenue - Water

243,189 271,311 243,237 271,311

Construction Revenue - Sewage

255,349 271,311 255,398 271,311

Other Services

42,515 35,423 42,549 35,423
         

Taxes on Sales and Services - COFINS and PASEP

(144,160) (134,665) (144,248) (134,665)
         
Net Revenue from Sales and Services 2,339,783 2,272,497 2,341,566 2,272,497
         

Costs of Sales and Services

(1,437,714) (1,301,548) (1,439,146) (1,301,548)
         
Gross Profit 902,069 970,949 902,420 970,949
         
Operating Expenses        

Selling

(155,317) (214,441) (155,392) (214,441)

Administrative

(146,219) (152,645) (147,561) (152,766)

Other operating revenue (expenses), net

48,199 196 48,227 196
         
Operating Income Before Shareholdings 648,732 604,059 647,694 603,938

Equity Result

(1,286) (107) - -
         
Earnings Before Financial Results, net 647,446 603,952 647,694 603,938

Financial, net

(18,660) (101,572) (18,775) (101,558)

Exchange gain (loss), net

64,211 (18,424) 64,213 (18,424)
         
Earnings before Income Tax and Social Contribution 692,997 483,956 693,132 483,956
         
Income Tax and Social Contribution        
         

Current

(197,704) (198,095) (197,832) (198,095)

Deferred

(15,646) 33,588 (15,653) 33,588
         
Net Income (loss) for the period 479,647 319,449 479,647 319,449
Registered common shares ('000) 227,836 227,836 227,836 227,836
Earnings per shares - R$ (per share) 2.11 1.40 2.11 1.40
Depreciation and Amortization (176,228) (148,730) (176,239) (148,731)
EBITDA 775,475 752,486 775,706 752,473

% over net revenue

33.1% 33.1% 33.1% 33.1%

 

Page 9 of 11


 

Balance Sheet

 

Brazilian Corporate Law       R$ '000
ASSETS PARENT COMPANY CONSOLIDATED
06/30/2011 12/31/2010 06/30/2011 12/31/2010
               
Current        

Cash and Cash Equivalents

2,172,953 1,988,004 2,174,539 1,989,179

Accounts Receivable from Clients

876,984 971,047 877,581 971,318

Related Party Balance

160,452 137,772 160,452 137,772

Inventory

37,044 36,090 37,062 36,096

Restricted cash

112,783 302,570 112,783 302,570

Recoverable Taxes

26,324 108,675 26,439 108,675

Other Receivables

42,126 30,716 56,406 44,511
Total Current Assets 3,428,666 3,574,874 3,445,262 3,590,121
               
Non-Current        
Long Term Assets:        

Accounts Receivable from Clients

375,556 352,839 375,556 352,839

Related Party Balance

197,271 231,076 197,271 231,076

Indemnities Receivable

146,213 146,213 146,213 146,213

Judicial Deposits

49,633 43,543 49,633 43,543

Deferred income tax and social contribution

75,695 77,913 76,252 78,440

National Water Agencie - ANA

65,609 62,540 65,609 62,540

Other Receivables

27,327 47,884 29,171 49,370
  937,304 962,008 939,705 964,021
               

Investments

16,566 8,262 - -

Intangible Assets

19,118,094 18,541,522 19,128,759 18,546,836

Permanent Assets

201,026 206,384 279,340 249,606
  19,335,686 18,756,168 19,408,099 18,796,442
Total Non-Current Assets 20,272,990 19,718,176 20,347,804 19,760,463
           
Total Assets 23,701,656 23,293,050 23,793,066 23,350,584
               
LIABILITIES AND SHAREHOLDERS' EQUITY 06/30/2011 12/31/2010 06/30/2011 12/31/2010
Current        

Contractors and Suppliers

170,736 142,634 172,719 144,043

Current portion of

       

long term loans

1,007,875 1,239,716 1,008,000 1,242,143

Salaries and Payroll Charges

273,281 246,325 273,712 246,467

Other taxes and contributions payable

156,164 157,768 156,555 158,050

Interest on Own Capital Payable

92 354,254 110 354,254

Provisions

737,846 766,603 737,846 766,603

Other accounts payable

361,884 378,256 361,884 378,256

Other payables

211,851 216,230 212,109 216,298
Total Current Liabilities 2,919,729 3,501,786 2,922,935 3,506,114
               
Non-Current        

Loans and Financing

7,017,781 6,969,576 7,105,863 7,022,472

Other taxes and contributions payable

36,040 53,045 36,040 53,045

Deferred Cofins/Pasep taxes

114,104 112,962 114,104 112,962

Provisions

777,278 693,227 777,278 693,227

Pension Plan Obligations

2,013,705 1,804,038 2,013,705 1,804,038

Other Payables

547,539 476,616 547,661 476,926
Total Non Current Liabilities 10,506,447 10,109,464 10,594,651 10,162,670
               
Shareholders' Equity        

Capital Stock

6,203,688 6,203,688 6,203,688 6,203,688

Capital Reserves

124,255 124,255 124,255 124,255

Income reserve and accrued earnings

3,947,537 3,353,857 3,947,537 3,353,857
Total Shareholders' Equity 10,275,480 9,681,800 10,275,480 9,681,800
         
Total Liabilities and Shareholders' Equity 23,701,656   23,293,050   23,793,066   23,350,584

 

Page 10 of 11


 

Cash Flow

Brazilian Corporate Law       R$ '000
Description PARENT COMPANY CONSOLIDATED
Jan-Jun/11 Jan-Jun/10   Jan-Jun/11  Jan-Jun/10
Cash flow from operating activities        
Earnings before income tax and social contribution 1,071,724 962,846 1,071,822 962,846
Depreciation and Amortization 404,324 291,758 404,339 291,758
Losses from the sale of fixed and intangible assets 4,379 12,195 4,379 12,195
Provisions for bad debt 177,892 169,280 177,892 169,280
Provisions 116,014 213,132 116,014 213,132
Interest calculated over loans and financing payable 237,592 212,012 237,853 212,012
Monetary and exchange variation over loans and financing (108,511) 91,460 (108,511) 91,460
Variation on liabilities and interest 1,549 2,225 1,556 2,225
Variation on assets and interest (14,319) (43,916) (14,319) (43,916)
Fair value margin on intangible assets from - (22,593) - (22,593)
concession agreements (22,982) - (22,982) -
Provision for the conduct adjustment agreement (TAC) 21,949 9,153 21,949 9,153
Equity result 2,252 224 - -
São Paulo municipal goverment transfers (835) - (835) -
Provision for Sabesprev Mais (5,655) - (5,655) -
Other write-offs 4,630 105 4,630 105
Pension plan obligations 215,639 81,584 215,639 81,584
Adjusted net income (generated by operating activities) 2,105,642 1,979,465 2,103,771 1,979,241
               
Variation on Assets and Liabilities (145,712) (134,530) (146,151) (134,575)
(Increase) decrease in assets:        
Accounts receivable from clients (104,549) (51,051) (104,875) (51,051)
Balances and transactions with related parties 15,996 8,818 15,996 8,818
Inventories (755) 8,683 (767) 8,683
Recoverable Taxes (56,558) (1,755) (56,801) (1,755)
Indemnities receivable - - - -
Judicial deposits 5,525 (1,178) 5,525 (1,178)
Other accounts receivable 2,512 (23,292) 1,671 (23,294)
Increase (decrease) in liabilities: - - - -
Contractors and suppliers 23,048 (29,641) 23,622 (29,727)
Other suppliers (16,372) 42,352 (16,372) 42,352
Salaries and payroll charges 5,007 (6,780) 5,296 (6,735)
Other taxes and contributions payable (20,158) (47,161) (20,049) (47,163)
Taxes on revenues 1,142 (4,065) 1,142 (4,065)
Provisions - - - -
Pension plan obligations (5,972) (8,170) (5,972) (8,170)
Other accounts payable 71,616 83,883 71,627 83,883
Contingencies (66,194) (105,173) (66,194) (105,173)
               
Others (642,740) (740,527) (642,740) (740,527)
Interest paid (374,631) (284,613) (374,631) (284,613)
Income tax and contribution paid (268,109) (455,914) (268,109) (455,914)
               
Net cash generated from operating activities 1,317,190   1,104,408   1,314,880   1,104,139
               
Cash flow from investing activities:        
Restricted cash 189,787 (390,011) 189,787 (390,011)
Increase in investment (10,556) (809,760) - -
Acquisition of property, plant and equipment (6,065) - (41,156) -
Acquisition of intangible assets (798,483) - (803,850) (810,547)
Income from the sale of fixed assets -   -   -   -
Net cash used in investing activities (625,317)   (1,199,771)   (655,219)   (1,200,558)
               
Cash flow from financing activities        
Funding 1,305,953 2,025,647 1,340,878 2,025,647
Amortizations (1,389,954) (1,287,491) (1,392,256) (1,287,491)
Payment of interest on own capital (422,923)   (365,386)   (422,923)   (365,386)
Net cash generated (invested) at financing activities (506,924)   372,770    (474,301)   372,770
               
Increase (decrease) in cash and equivalents 184,949 277,407 185,360 276,351
Cash and cash equivalents at the beginning of the period 1,988,004 769,433 1,989,179 771,008
Cash and cash equivalents at the end of the period 2,172,953 1,046,840 2,174,539 1,047,359
Changes in Cash and Cash Equivalents 184,949   277,407   185,360   276,351
       

Page 11 of 11

 

SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: December 27 2011
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.