Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
São Paulo, May 12th, 2008 CPFL Energia S.A. (Bovespa: CPFE3 and Nyse: CPL), announces the 1Q08 results. The following financial and operational information, unless otherwise indicated, is presented in a consolidated form and is in accordance with Company Legislation. Comparisons are relative to 1Q07, unless otherwise stated.
CPFL ENERGIA ANNOUNCES NET INCOME OF R$ 273 MILLION IN 1Q08
Indicators (R$ Million) | 1Q08 | 1Q07 | Var. | |||
Sales within the Concession Area - GWh | 12,050 | 11,152 | 8.1% | |||
Captive Market | 9,168 | 8,552 | 7.2% | |||
TUSD | 2,882 | 2,600 | 10.8% | |||
Sales in the Free Market - GWh | 2,085 | 1,817 | 14.8% | |||
Gross Operating Revenue | 3,682 | 3,342 | 10.2% | |||
Net Operating Revenue | 2,484 | 2,153 | 15.4% | |||
EBITDA | 646 | 869 | -25.7% | |||
EBITDA Margin | 26.0% | 40.4% | -14.4% | |||
Net Income | 273 | 473 | -42.3% | |||
Net Income per Share - R$ | 0.57 | 0.99 | -42.3% | |||
Investments | 229 | 237 | -3.2% | |||
Note: EBITDA is calculated from the sum of net income, taxes, financial result, depreciation/amortization and pension fund contributions plus adjustments for extraordinary items. |
HIGHLIGHTS 1Q08
Growth of 8.1% in energy sales within the concession area;
Growth of 15.4% in net operating revenue;
Increase of 12.4% in the average daily trading volume of CPFL Energia shares in 1Q08, reaching R$ 34.1 million;
Conclusion of second cycle of CPFL Energia distributors tariff revision, due to the closing of the tariff revisions
of CPFL Paulista, RGE, CPFL Santa Cruz and the four distributors of CPFL Jaguariúna.
Teleconference in Portuguese with Simultaneous Translation in English | Investor Relations | |
(Bilingual Q&A) | Department | |
Tuesday, May 13th, 2008 02:00 pm (SP), 01:00 pm (EST) | ||
Portuguese: 55-11-4688-6301 Code: CPFL | 55 19 3756-6083 | |
English: 1-888-700-0802 (US) and 1-786-924-6977 (Other Countries) Code: CPFL | ri@cpfl.com.br | |
Webcast: www.cpfl.com.br/ir | www.cpfl.com.br/ir | |
Resultados 1T08 | 12 de maio de 2008 | |
ÍNDICE
1) ENERGY SALES | 3 | |
1.1) Sales within the Distributors Concession Area | 3 | |
1.1.1) Sales to the Captive Market | 3 | |
1.1.2) Sales by Consumer Class Captive Market | 4 | |
1.2) Sales to the Free Market | 4 | |
2) ECONOMIC-FINANCIAL PERFORMANCE | 5 | |
2.1) Operating Revenue | 5 | |
2.2) Cost of Electric Power | 6 | |
2.3) Operating Costs and Expenses | 6 | |
2.4) EBITDA | 7 | |
2.5) Financial Result | 7 | |
2.6) Taxation on Income | 8 | |
2.7) Net Income | 8 | |
3) DEBT | 9 | |
4) INVESTMENTS | 11 | |
5) CASH FLOW | 12 | |
6) DIVIDENDS | 13 | |
7) STOCK MARKET | 14 | |
7.1) Shares Performance | 14 | |
7.2) Ratings | 15 | |
8) CORPORATE GOVERNANCE | 15 | |
9) SHAREHOLDING STRUCTURE | 16 | |
10) PERFORMANCE OF THE BUSINESS SEGMENTS | 17 | |
10.1) Distribution Segments | 17 | |
10.1.1) Economic-Financial Performance | 17 | |
10.1.2) Tariff Revisions | 20 | |
10.2) Commercialization Segment | 23 | |
10.3) Generation Segment | 24 | |
11) ATTACHMENTS | 27 | |
11.1) Sales to the Captive Market by Distributors (in GWh) | 27 | |
11.2) Economic-Financial Performance by Distributors | 28 | |
11.3) Statement of Assets - CPFL Energia | 30 | |
11.4) Statement of Liabilities - CPFL Energia | 31 | |
11.5) Income Statement - CPFL Energia | 32 | |
11.6) Income Statement - Consolidated Distribution Segment | 33 | |
11.7) Income Statement - Consolidated Generation Segment | 34 |
Página 2 de 34
1) ENERGY SALES
1.1) Sales within the Distributors Concession Area
In 1Q08, sales within the concession area, achieved by the distribution segment, totaled 12,050 GWh, an increase of 8.1%, due mainly to organic growth in the distributors concession area and the acquisition of CMS Energy Brasil (now denominated as CPFL Jaguariúna). Disregarding the effect of this acquisition, the increase would have been 4.8% .
Sales within the Concession Area - GWh | ||||||
1Q08 | 1Q07 | Var. | ||||
Captive Market | 9,168 | 8,552 | 7.2% | |||
TUSD | 2,882 | 2,600 | 10.8% | |||
Total | 12,050 | 11,152 | 8.1% |
Sales to the captive market totaled 9,168 GWh, an increase of 7.2%, due to the organic growth and the acquisition mentioned above. Disregarding the effect of the acquisition the increase would have been 3.3% .
The quantity of energy, in GWh, corresponding to the consumption by free clients in the distributors areas of activity, billed through the Tariff of Use of the Distribution System (TUSD), reached 2,882 GWh, an increase of 10.8% . Disregarding the effect of the aforementioned acquisition the increase would have been 9.5% .
1.1.1) Sales to the Captive Market
Captive Market - GWh | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 2,887 | 2,687 | 7.4% | |||
Industrial | 2,835 | 2,681 | 5.8% | |||
Commercial | 1,749 | 1,645 | 6.3% | |||
Rural | 629 | 545 | 15.3% | |||
Others | 1,069 | 993 | 7.7% | |||
Total | 9,168 | 8,552 | 7.2% | |||
Note: The captive market sales tables by distributor are attached to this report in item 11.1. |
In the captive market, emphasis is given to the growth in the residential class (7.4%), industrial class (5.8%) and commercial class (6.3%), which together account for 81.5% of the total consumption by the group distributors captive clients. If the acquisition of CMS Energy Brasil were not taken into account, the sales performances would be:
Residential and commercial classes: increases of 4.6% and 4.2%, respectively. The performance by the commercial class was favored by the expansion in earning power and the ready availability of credit. These effects combined with the reduction in the price of domestic appliances have fuelled the expansion of the residential class. The temperatures over the period, which were below those registered in 1Q07, impeded even higher growth of these classes;
Industrial class: increase of 0.7%, due to the industrial production performance, partially offset by the migration of captive clients to the free market and, most importantly the so called special clients, which have contracted demand over 500 kW and are qualified to purchase electric power from alternative generation sources, such as biomass and small hydroelectric plants (PCHs).
Página 3 de 34
1.1.2) Sales by Consumer Class Captive Market
1.2) Sales to the Free Market
Free Market - GWh | ||||||
1Q08 | 1Q07 | Var. | ||||
Total | 2,085 | 1,817 | 14.8% |
Sales to the free market made by the commercialization segment were up 14.8%, due mainly to the increase in sales through bilateral contracts, excluding related parties.
Página 4 de 34
2) ECONOMIC-FINANCIAL PERFORMANCE
Consolidated Income Statement - CPFL ENERGIA (R$ Thousands) | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 3,682,015 | 3,341,728 | 10.2% | |||
Net Operating Revenues | 2,484,484 | 2,153,194 | 15.4% | |||
Cost of Electric Power | (1,552,665) | (1,051,176) | 47.7% | |||
Operating Costs & Expenses | (363,176) | (315,056) | 15.3% | |||
EBIT | 568,643 | 786,962 | -27.7% | |||
EBITDA | 645,620 | 868,889 | -25.7% | |||
Financial Income (Expense) | (117,807) | (107,046) | 10.1% | |||
Operating Income | 450,836 | 679,916 | -33.7% | |||
Income Before Taxes | 444,401 | 677,077 | -34.4% | |||
NET INCOME | 273,067 | 472,928 | -42.3% | |||
EPS - R$ | 0.57 | 0.99 | -42.3% | |||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
During the CPFL Paulista tariff revision process (in April, 2008), Aneel provisionally went forward with the tariff recalculation pass-on related to the seasonalization of the contract. Although this matter is being dealt with provisionally, CPFL Energia nevertheless chose to provide for it in the 1Q08 results at the controlled companies that carry this mode of operation (CPFL Paulista, CPFL Piratininga and CPFL Brasil). This provision affected the 1Q08 results negatively by R$ 186 million (R$ 112 million net of taxes).
2.1) Operating Revenue
Gross operating revenue in 1Q08 was R$ 3,682 million, representing growth of 10.2% (R$ 340 million), while net operating revenue reached R$ 2,484 million, equivalent to growth of 15.4% (R$ 331 million).
The main contributing factors to this evolution in operating revenue were:
(i) Increase of 8.1% in sales within the concession area mostly due to organic growth and the acquisition of CMS Energy Brasil;
(ii) Readjustments applied in April 2007 on distributor tariffs: CPFL Paulista (7.06%) and RGE (6.05%);
(iii) Increase of 63.8% (R$ 84 million) in electric power provision revenue, mainly due to the R$ 96 million increase in revenue obtained from other concessionaires/licensees resulting from the increase in sales through bi-lateral contracts as mentioned in item 1.2.
The increase in operating revenue was partially offset by the following factors:
(i) Distributor tariff revision: CPFL Piratininga (-10.11%), CPFL Santa Cruz (-7.13%), CPFL Leste Paulista (-1.65%), CPFL Jaguari (-1.58%), CPFL Sul Paulista (-3.57%) and CPFL Mococa (-5.65%), in effect as of October 2007 for CPFL Piratininga and February 2008 for the other distributors;
(ii) Non-recurring effect on net operating revenue, resulting from the provisional tariff recalculation pass-on related to the seasonalization of the contract, in accordance with Aneels technical note on CPFL Paulistas tariff revision, in the amount of R$ 40 million.
Página 5 de 34
Disregarding this, net operating revenue in 1Q08 would have been R$ 2,524 million, equivalent to growth of 17.2% .
2.2) Cost of Electric Power
The cost of electric power, which consists of the purchase of electric power for resale and charges for the use of the distribution and transmission systems, amounted to R$ 1,553 million in 1Q08, representing an increase of 47.7% (R$ 501 million):
The cost of energy purchased for resale in 1Q08 was R$ 1,351 million, which represents an increase of 55.0% (R$ 479 million). The main contributing factors to this variation are:
(i) Increase referring to the provisional tariff recalculation
pass-on related to the seasonalization of the contract, in the amount of R$ 137 million and R$ 124 million net of credit of Pis and Cofins;
(ii) Recalculation of CPFL Paulistas 2005/2006 IRT, a non-recurring item which positively affected the 1Q07 result and, correspondingly, an additional CVA asset of R$ 178 million and a regulatory liability (consumer refund) of R$ 99 million,
resulting in an effect of R$ 79 million;
(iii) Amortization of the 2001 Parcel A, referring to CPFL Paulistas purchased energy and charges (R$ 58 million);
(iv) Increase in cost of energy purchase in the free contracting ambient (R$ 54
million);
(v) Effect from the acquisition of CMS Energy Brasil (R$ 34 million);
(vi) Increase of R$ 27 million in the electric power cost of generators, due mainly to the purchases made by Castro Alves Hydroelectric Facility, in the amount of R$ 19
million, owing to the delay in the generation of power and the commitments assumed to deliver electric power already contracted.
The increase in the cost of energy purchased for resale was partially offset by Pis and Cofins credits, generated from the energy purchase (R$ 30 million).
Charges for the use of the transmission and distribution system reached R$ 202 million in 1Q08, up 12.3% (R$ 22 million), due mainly to the increase of R$ 19 million in the basic grid charges and the increase of R$ 3 million in connection charges.
2.3) Operating Costs and Expenses
Costs and operating expenses were R$ 363 million in 1Q08, registering an increase of 15.3% (R$ 48 million).
The main factors contributing to this variation in operating costs and expenses are the following:
(i) The item PMSO registered an increase of 20.8% (R$ 48 million), due mainly to the following factors:
Spending on personnel which registered a rise of 22.7% (R$ 22 million), due to, among other factors, the acquisition of CMS Energy Brasil (R$ 7 million) and the increase from CPFL Paulista (R$ 7 million), mostly resulting from the provision for expenses with Pis and Cofins from the Cesp Foundation, defrayed by the maintaining companies (R$ 4 million);
Página 6 de 34
Spending on outsourced services which rose 15.1% (R$ 11 million), due mainly to the acquisition of CMS Energy Brasil (R$ 5 million), and the increase in expenditure on CPFL Brasil third party services (R$ 5 million). This spending upturn at CPFL Brasil is a result of outsourced labor contracting and is related to the increase in other operating revenues;
Other operating costs and expenses which registered an increase of 24.0% (R$ 11 million), due to the acquisition of CMS Energy Brasil (R$ 7 million), among other factors.
Note: PMSO considers Personnel, Material, Outsourced Services and Others.
(ii) The item depreciation and amortization which registered an increase of 8.1% (R$ 7 million), due mainly to the acquisition of CMS Energy Brasil (R$ 3 million) and operational start-up of Campos Novos Hydroelectric Facility (R$ 3 million);
The increase in operating costs and expenses was partially offset by the following factor:
(i) The item Private Pension Fund which represented revenue of R$ 13 million in 1Q07, now in 1Q08, represents revenue of R$ 21 million due to the impact from the expected real earnings of the plans assets as defined by the Actuary Report of December 2007.
2.4) EBITDA
Based on the factors described above, CPFL Energia EBITDA in 1Q08, was R$ 646 million, registering fall of 25.7% (R$ 223 million).
Disregarding the non-recurring effects (the provisional tariff recalculation pass-on related to the seasonalization of the contract, and the energy purchases made by Castro Alves Hydroelectric Facility, which negatively impacted EBITDA in 1Q08, and the net effect of the Recalculation of the CPFL Paulista IRT, which positively impacted EBITDA in 1Q07), EBITDA in 1Q08 would have been R$ 829 million, presenting growth of 5.0% .
2.5) Financial Result
In 1Q08, the financial result, or the net financial expense was R$ 118 million, up 10.1% (R$ 11 million) compared to the R$ 107 million registered in 1Q07. Items that help explain this variation are:
(i) Financial Revenues: up 6.8% (R$ 7 million), rising from R$ 102 million in 1Q07 to R$ 109 million in 1Q08, mainly due to:
The increase in the items Financial Investment Income (R$ 4 million), Surcharges and Penalties (R$ 4 million), Update of Judicial Bonds (R$ 10 million) and Exchange Rate and Monetary Updates (R$ 10 million);
Compensated partially by the reduction of R$ 24 million in financial revenues stemming from the remuneration of regulatory assets due mainly to the consummation of the Extraordinary Tariff Re-composition (RTE) and Parcel A, together with the fall in the indexes used to update part of the regulatory assets.
(ii) Financial Expenses: increase of 8.5% (R$ 18 million), up from R$ 209 million in 1Q07 to R$ 227 million in 1Q08, mainly due to:
Increase in Debt Charges (R$ 10 million), resulting mostly from the issue of debentures in the amount of R$ 450 million for the acquisition of CMS Energy Brasil, the increase in CPFL Geraçãos debt inventory, the effect of the indexes that update Enercans debts and the start of operations of Castro Alves Hydroelectric Facility;
Página 7 de 34
Increase in the item Exchange Rate and Monetary Updates (R$ 20 million), which represented an expense of R$ 22 million in 1Q07 and now in 1Q08 represents an expense of R$ 42 million;
Compensated partially by the reduction in Banking Expenses (R$ 19 million), owing to the cessation of CPMF charges.
2.6) Taxation on Income
In 1Q08, social contribution and income tax totaled R$ 170 million, a reduction of R$ 34 million compared to 1Q07.
If the non-recurring effect regarding the merger of Semesa by CPFL Geração (in the amount of R$ 40 million) were not taken into account in 1Q07, the reduction in taxation on the 1Q08 result would be R$ 74 million when compared to 1Q07.
2.7) Net Income
Net income in 1Q08, was R$ 273 million, a reduction of 42.3% (R$ 200 million), with net income per share standing at R$ 0.57.
Disregarding the non-recurring effects (the provisional tariff recalculation pass-on related to the seasonalization of the contract, and the energy purchases made by Castro Alves Hydroelectric Facility, which negatively impacted EBITDA in 1Q08, and the net effect of the Recalculation of the CPFL Paulista IRT and the acknowledgement of the fiscal credit, which impacted EBITDA positively in 1Q07), net income in 1Q08 would be R$ 398 million, representing growth of 4.5%, and R$ 0.83 income per share.
Página 8 de 34
3) DEBT
CPFL Energia debt was R$ 6,306 million in 1Q08, an increase of 21.5% . Despite the elevation of financial debt in absolute terms, its average cost has practically remained unaltered, rising from 12.0% p.a., in 1Q07, to 12.3% p.a., in 1Q08, due to the elevation of the IGP-M/IGP-DI (from 1.0% to 2.2%, over the period) but partially offset by the fall in interest rates (from 12.9% p.a. to 11,1% p.a.), and the TJLP (from 6.50% p.a. to 6.25% p.a.), accrued over the period.
The main contributing factors to the variation in the balance of financial debt were:
(i) Funding (BNDES and other financial institutions), net of amortizations, obtained by CPFL Paulista, CPFL Piratininga, RGE, CPFL Brasil, CPFL Geração and generation
projects, totalizing R$ 308 million, of which R$ 248 million was for Foz do Chapecó;
(ii) Issue of debentures by CPFL Energia, in the amount of R$ 450 million for the acquisition of CMS Energy Brasil;
(iii) Issue of debentures by RGE, in the
amount of R$ 280 million;
(iv) Principal amortization of the issue of CPFL Geração debentures (R$ 137 million).
As a consequence of funding operations and amortizations carried out, a shift in the financial debt profile can be observed, demonstrated by the increase in the volume of debt linked to CDI (from 43.3% to 51.4%), and by the reduction in the volume of debt linked to IGP-M/IGP-DI (from 20.6% to 15.7%) .
Página 9 de 34
Financial Debt - 1Q08 (R$ Thousands) | ||||||||||||||
Charges | Principal | Total | ||||||||||||
Short Term | Long Term | Short Term | Long Term | Short Term | Long Term | Total | ||||||||
Local Currency | ||||||||||||||
BNDES - Repowering | 135 | - | 8,704 | 28,302 | 8,839 | 28,302 | 37,141 | |||||||
BNDES - Investment | 5,695 | 5,418 | 233,343 | 1,595,294 | 239,038 | 1,600,712 | 1,839,750 | |||||||
BNDES - Regulatory Asset | 268 | - | 58,360 | - | 58,628 | - | 58,628 | |||||||
BNDES - Bens de Renda | 16 | - | - | 869 | 16 | 869 | 885 | |||||||
Furnas Centrais Elétricas S.A. | - | - | 69,499 | 100,221 | 69,499 | 100,221 | 169,720 | |||||||
Financial Institutions | 1,344 | - | 82,615 | 142,356 | 83,959 | 142,356 | 226,315 | |||||||
Others | 487 | - | 30,080 | 36,495 | 30,567 | 36,495 | 67,062 | |||||||
Subtotal | 7,945 | 5,418 | 482,601 | 1,903,537 | 490,546 | 1,908,955 | 2,399,501 | |||||||
Foreign Currency | ||||||||||||||
IDB | 452 | - | 3,138 | 57,349 | 3,590 | 57,349 | 60,939 | |||||||
Financial Institutions | 2,020 | 9,152 | 153,262 | 1,049,807 | 155,282 | 1,058,959 | 1,214,241 | |||||||
Subtotal | 2,472 | 9,152 | 156,400 | 1,107,156 | 158,872 | 1,116,308 | 1,275,180 | |||||||
Debentures | ||||||||||||||
CPFL Energia | 3,737 | - | - | 450,000 | 3,737 | 450,000 | 453,737 | |||||||
CPFL Paulista | 37,369 | - | - | 918,670 | 37,369 | 918,670 | 956,039 | |||||||
CPFL Piratininga | 10,548 | - | - | 400,000 | 10,548 | 400,000 | 410,548 | |||||||
RGE | 24,510 | - | - | 510,000 | 24,510 | 510,000 | 534,510 | |||||||
SEMESA | 7,404 | - | 150,505 | 80,806 | 157,909 | 80,806 | 238,715 | |||||||
BAESA | 1,506 | - | 3,164 | 33,063 | 4,670 | 33,063 | 37,733 | |||||||
Subtotal | 85,074 | - | 153,669 | 2,392,539 | 238,743 | 2,392,539 | 2,631,282 | |||||||
Total | 95,491 | 14,570 | 792,670 | 5,403,232 | 888,161 | 5,417,802 | 6,305,963 | |||||||
Percentage on Total Financial Debt (%) | - | - | - | - | 14.1% | 85.9% | 100% |
With regard to financial debt it should be noted that R$ 5,417 million (85.9% of the total) is considered long-term and R$ 888 million (14.1% of the total) is considered short-term.
R$ Thousands | 1Q08 | 1Q07 | Var. | |||
Total Debt (1) | (6,635,981) | (2) |
(6,085,863) | 9.0% | ||
(+) Regulatory Asset/(Liability) | 371,575 | 942,020 | -60.6% | |||
(+)Available Funds | 1,147,248 | 1,028,907 | 11.5% | |||
(=) Adjusted Net Debt | (5,117,158) | (4,114,936) | 24.4% | |||
Notes: (1) Financial Debt + Derivatives + Private Pension Plan (Fundação CESP); (2) Total Debt in 1Q08 net of judicial deposit, in the amount of R$ 382 million. |
In 1Q08, adjusted net debt, after the exclusion of the regulatory assets/(liabilities) and cash equivalents reached R$ 5,117 million, an upturn of 24.4% (R$ 1,002 million).
The Company closed 1Q08 with a Net Debt / EBITDA ratio of 1.6x.
Página 10 de 34
4) INVESTMENTS
In 1Q08, R$ 229 million was invested in the maintenance and expansion of business, of which R$ 136 million was channeled to distribution, R$ 91 million to generation and R$ 2 million to commercialization.
Listed below are some of the main investments made by CPFL Energia in each segment:
Distribution: investments were made in the expansion and strengthening of the electric system to keep pace with market growth, both in power sales and number of customers. Investments were also made in improvements in electric system maintenance, operational infrastructure, upgrading of operational administration support systems, customer help services and research and development programs, among others;
Generation: investments were earmarked principally for ongoing construction projects Ceran Complex (Castro Alves and 14 de Julho Hydroelectric Facilities) and Foz do Chapecó Hydroelectric Facility.
Página 11 de 34
5) CASH FLOW
The table below shows the cash flow evolution over 1Q08:
Consolidated Cash Flow - 1Q08 (R$ - In Thousands) | ||
Beginning Balance - 12/31/2007 | 927,897 | |
Net Income | 273,067 | |
Depreciation and Amortization | 144,399 | |
Derivative Instruments | (197,985) | |
Cash Investments | (184,938) | |
Other Adjustments | 87,848 | |
(150,676) | ||
Investment Activities | ||
Acquisition of Property, Plant and Equipment | (229,402) | |
Others | (5,123) | |
(234,525) | ||
Financing Activities | ||
Loans, Financing and Debentures | 993,122 | |
Principal Amortization of Loans, Financing and Debentures | (1,024,200) | |
Dividends Paid | (787) | |
(31,864) | ||
Cash Flow Generation | (143,998) | |
Ending Balance - 03/31/2008 | 783,899 |
The cash flow balance at 1Q08 closing was R$ 784 million, representing a reduction of 15.5% (R$ 144 million) in relation to the starting balance. We highlight the following factors that contributed to this fluctuation in cash flow:
(i) Cash increase:
Cash generated by operational activities in the amount of R$ 122 milhões.
(ii) Cash decrease:
Principal amortizations of loans, financing and debentures, which surpassed funding by R$ 31 million;
Acquisition of fixed assets in the amount of R$ 229 million (previously shown in item 4, Investments).
Página 12 de 34
6) DIVIDENDS
On April 30th 2008, CPFL Energia effectuated the 2H07 dividend payment in the amount of R$ 719 million, the equivalent of R$ 1,497964530 per share.
CPFL Energia's Dividend Yield | ||||||||
1H06 | 2H06 | 1H07 | 2H07 | |||||
Dividend Yield - last 12 months (1) | 8.7% | 9.6% | 10.9% | 9.7% | ||||
Note: (1) Based on the average share price over the period. |
The 2H07 dividend yield, calculated from the average price of the period (R$ 35.99) is 9.7% .
The declared sums comply with the CPFL Energia dividend policy, which establishes that earnings distribution in the form of dividends and/or interest on own capital (JCP) should be at least 50% of half-yearly adjusted net income.
Página 13 de 34
7) STOCK MARKET
7.1) Shares Performance
CPFL Energia, currently running a free float of 27.6%, trades shares in Brazil (Bovespa), on the New York Stock Exchange (Nyse).
In 1Q08, CPFL Energia shares appreciated 9.1% on Bovespa and 12.0% on Nyse, closing the period priced at R$ 35.31 per share and US$ 60.98 per ADR, respectively.
The average daily trading volume in 1Q08 was R$ 34.1 million, of which R$ 15.0 million was on Bovespa and R$ 19.2 million was on Nyse, representing an increase of 12.4% . The number of trades made on Bovespa increased 4.0%, rising from a daily average of 679 in 1Q07 to 706 in 1Q08.
Nota: Considers the sum of the average daily volume on Bovespa and Nyse.
Página 14 de 34
7.2) Ratings
The table below shows the evolution of CPFL Energias Corporate Ratings:
Ratings of CPFL Energia - National Scale | ||||||||
Agency | 2007 | 2006 | 2005 | |||||
Standard & Poor's | Rating | brAA- | brA+ | brA | ||||
Outlook | Stable | Positive | Positive | |||||
Fitch Ratings | Rating | AA (bra) | A+ (bra) | A- (bra) | ||||
Outlook | Stable | Stable | Stable | |||||
Nota: Considers position at closing. |
8) CORPORATE GOVERNANCE
CPFL Energia is the only publicly-held company in the Brazilian electric sector to simultaneously trade shares on the Novo Mercado Bovespa and on the New York Stock Exchange (NYSE) with ADRs level III.
The Company is also included in:
The major indexes that list companies practicing differentiated corporate governance, sustainability and corporate responsibility, such as the Corporate Governance index IGC, the index of tag-along differentiated shares ITAG and the index of Corporate Sustainability ISE, of Bovespa;
A select group of fourteen Latin-American companies recognized for their adoption of differentiated corporate governance practices The Companies Circle - , which was constituted through the initiative of the Organization for Economic Cooperation and Development (OECD) and the International Finance Corporation (IFC), with the aim of promoting and encouraging good corporate governance practices in Latin-America. In October 2007, CPFL Energia participated in the Latin American Corporate Governance Roundtable, sponsored by the OECD, in cooperation with the IFC and the World Bank, held in the city of Medellín, Colombia.
The CPFL Energia Board of Directors is the central forum for decision-making and for the definition of general corporate guidelines focused on the creation of value for shareholders. It comprises seven members of which one is an independent member.
In an Ordinary General Meeting (OGM), held on April 9th, 2008, new members of the Board of Directors were elected with a mandate of one year. In a Board of Directors Meeting also held on April 9th 2008, the Chairman and Deputy Chairman were elected. Below we present the seven effective members:
Luiz Anibal de Lima Fernandes (Chairman)
Cecília Mendes Garcez Siqueira (Deputy Chairman)
Carlos Alberto Cardoso Moreira
Francisco Caprino Neto
Milton Luciano dos Santos
Otávio Carneiro de Rezende
Ana Dolores Moura Carneiro de Novaes (Independent Member)
Página 15 de 34
The Company Board of Directors can call upon the advice of three permanent committees. The Committees of People Management and Management Processes are composed of title-holding directors who analyze target definitions, the evaluation of the Executive Committee, the monitoring of management information and corporate risks, and the overseeing of the annual Internal Audit plan. The Committee of Related Parties pre-analyzes all transactions involving related parties, to ensure compliance with the usual market conditions.
The Board can also count on the support of Temporary Commissions to oversee the flux of relevant topics or specific themes outside the competence of the committees. The Committees and Commissions also act within the ambit of the associated and controlled companies.
The Fiscal Board, delegated by the Board of Directors, discharge the duties of the Audit Committee, in accordance with the Securities and Exchange Commission (SEC) rules applicable to foreign companies listed on United States Stock Exchanges.
The CPFL Energia Board of Executive Officers is composed of a Chief Executive Officer, who is the main executive and president of the Board of Directors of the controlled companies, which ensures that all the governance guidelines are aligned with the holding company, resulting in an integrated and optimized structure. The five other Officers (of Distribution, of Generation, of Energy Management, Financial and Investor Relations, of Strategy and Regulation, and of Administration) are responsible within their respective areas to conduct the business of the controlled companies.
9) SHAREHOLDING STRUCTURE
CPFL Energia is a holding company with stock participations in other companies and its results depend directly on the results of the controlled companies.
Note: (1) Includes 0.2% of others.
Página 16 de 34
10) PERFORMANCE OF THE BUSINESS SEGMENTS
10.1) Distribution Segments
10.1.1) Economic-Financial Performance
Consolidated Income Statement - Distribution (R$ Thousands) | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 3,319,019 | 3,111,278 | 6.7% | |||
Net Operating Revenues | 2,178,590 | 1,960,083 | 11.1% | |||
Cost of Electric Power | (1,459,410) | (1,120,130) | 30.3% | |||
Operating Costs & Expenses | (296,829) | (269,054) | 10.3% | |||
EBIT | 422,351 | 570,899 | -26.0% | |||
EBITDA | 482,245 | 635,336 | -24.1% | |||
Financial Income (Expense) | (24,332) | (38,860) | -37.4% | |||
Operating Income | 398,019 | 532,039 | -25.2% | |||
Income Before Taxes | 392,567 | 527,717 | -25.6% | |||
NET INCOME | 258,987 | 348,195 | -25.6% | |||
Notes: | ||||||
(1) Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. | ||||||
(2) The economic-financial performance tables by distributor are attached to this report in item 11.2. |
During the CPFL Paulista tariff revision process (in April, 2008), Aneel provisionally went forward with the tariff recalculation pass-on related to the seasonalization of the contract. Although this matter is being dealt with provisionally, CPFL Energia nevertheless chose to provide for it in the 1Q08 results at the controlled companies that carry this mode of operation (CPFL Paulista, CPFL Piratininga and CPFL Brasil).
The effect on the result caused by the provisions made is commented on as follows.
Operating Revenue
Gross operating revenue in 1Q08 reached R$ 3,319 million, representing an increase of 6.7% (R$ 208 million), while net operating revenue was R$ 2,179 million, equivalent to growth of 11.1% (R$ 219 million).
This increase in operating revenue was partially offset by the following factor:
(i) Increase of 8.1% in sales within the concession area due mainly to organic growth and the acquisition of CMS Energy Brasil;
(ii) Readjustments applied in April 2007 on distributor tariffs: CPFL Paulista (7.06%) and RGE (6.05%);
(iii)
Non-recurring effect on net operating revenue of the distributors, CPFL Paulista and CPFL Piratininga, resulting from the provisional tariff recalculation pass-on related to the seasonalization of the contract, in accordance with Aneels
technical note on CPFL Paulistas tariff revision, in the amount of R$ 21 million.
This increase in operating revenue was partially offset by the following factor:
(i) Distributor tariff revision: CPFL Piratininga (-10.11%), CPFL Santa Cruz (-7.13%), CPFL Leste Paulista (-1.65%), CPFL Jaguari (-1.58%), CPFL Sul Paulista (-3.57%) and CPFL Mococa (-5.65%), in effect as of October 2007 for CPFL Piratininga and February 2008 for the other distributors.
Página 17 de 34
Cost of Electric Power
The cost of electric power comprised of the cost of power for resale and the charges for the use of the transmission and distribution system totaled R$ 1,459 million in 1Q08, representing an increase of 30.3% (R$ 339 million):
The cost of electric power purchased for resale in 1Q08 was R$ 1,263 million, an increase of 33.8% (R$ 319 million). The main contributing factors to this variation are:
(i) Increase referring to the provisional tariff recalculation pass-on related to the
seasonalization of the contract, in the amount of R$ 137 million and R$ 124 million net of credit of Pis and Cofins;
(ii) Recalculation of CPFL Paulistas 2005/2006 IRT, a non-recurring item which positively affected the 1Q07 result and, correspondingly, an additional CVA asset of R$ 178 million and a regulatory liability
(consumer refund) of R$ 99 million, resulting in an effect of R$ 79 million;
(iii) Amortization of the 2001 Parcel A, referring to CPFL Paulistas purchased energy and charges (R$ 58 million);
(iv) Effect from the acquisition of CMS Energy
Brasil (R$ 34 million).
Charges for the use of the transmission and distribution system were R$ 196 million in 1Q08, up 11.3% (R$ 20 million), due mainly to the increase of R$ 18 million in basic grid charges.
Operating Costs and Expenses
Costs and operating expenses were R$ 297 million in 1Q08, registering an increase of 10.3% (R$ 28 million).
The main contributing factors that explain this variation in operating costs and expenses are:
(i) Item PMSO registered an increase of 15.6% (R$ 31 million).
The main factors contributing to this variation are:
Spending on personnel which registered an increase of 20.7% (R$ 18 million), due to, among other factors, the acquisition of CMS Energy Brasil (R$ 4 million) and the increase from CPFL Paulista (R$ 7 million), mostly resulting from the constitution of the provision for expenses with Pis and Cofins from the Cesp Foundation, defrayed by the maintaining companies (R$ 4 million);
Spending on outsourced services, which registered an increase of 13.2% (R$ 8 million), due to the acquisition of CMS Energy Brasil (R$ 5 million);
Other costs and operating expenses which registered an increase of 7.3% (R$ 3 million), due mainly to the acquisition of CMS Energy Brasil (R$ 2 million).
Note: PMSO considers Personnel, Materials, Outsourced Services and Others.
(ii) The item Depreciation and Amortization which registered an increase of 4.9% (R$ 4 million), due mainly to the acquisition of CMS Energy Brasil (R$ 3 million).
The increase in operating costs and expenses was partially offset by:
(i) The item Private Pension Fund which represented revenue of R$ 12 million in 1Q07, now in 1Q08, represents revenue of R$ 20 million due to the impact from the expected real earnings of the plans assets as defined by the Actuary Report of December 2007.
Página 18 de 34
EBITDA
Based on the factors described above, EBITDA in 1Q08, was R$ 482 million, registering a decrease of 24.1% (R$ 153 million).
Disregarding the non-recurring effects (the provisional tariff recalculation pass-on related to the seasonalization of the contract, which negatively impacted EBITDA in 1Q08, and the net effect of the Recalculation of the CPFL Paulista IRT, which positively impacted EBITDA in 1Q07), EBITDA in 1Q08 would be R$ 586 million, presenting growth of 5.4% .
Financial Result
In 1Q08, the financial result, or the net financial expense was R$ 24 million, down 37.4% (R$ 15 million) compared to the result of R$ 39 million registered in 1Q07. Items that can explain this variation are:
(i) Financial Revenues: increase of 2.6% (R$ 2 million), up from R$ 86 million in 1Q07 to R$ 89 million in 1Q08, due mainly to:
Increase in the items Financial Investment Income (R$ 5 million), Surcharges and Penalties (R$ 4 million), Update of Judicial Bonds (R$ 9 million) and Exchange Rate and Monetary Updates (R$ 8 million);
Partially offset by the reduction of R$ 24 million in financial revenue stemming from the remuneration of regulatory assets due mainly to the consummation of the Extraordinary Tariff Re-composition (RTE) and Parcel A, together with the fall in the indexes used to update part of the regulatory assets.
(ii) Financial Expenses: reduction of 9.8% (R$ 12 million), falling from R$ 125 million in 1Q07 to R$ 113 million in 1Q08, due mainly to:
Reduction in Debt Charges (R$ 14 million), mostly due to the fall in interest rates (CDI and TJLP);
Reduction in Banking Expenses (R$ 15 million), resulting mainly from the cessation of CPMF charges;
Partially offset by the increase in item Exchange Rate and Monetary Update (R$ 18 million), which in 1Q07 was an expense of R$ 13 million and in 1Q08 is an expense of R$ 31 million.
Net Income
Net Income in 1Q08 was R$ 259 million, representing a reduction of 25.6% (R$ 89 million).
Disregarding the non-recurring effects (the provisional tariff recalculation pass-on related to the seasonalization of the contract, which negatively impacted EBITDA in 1Q08 and the net effect of the Recalculation of the CPFL Paulista IRT, which positively impacted EBITDA in 1Q07), EBITDA in 1Q08 would be R$ 321 million, presenting growth of 8.4% .
Página 19 de 34
10.1.2) Tariff Revisions
The objective of the tariff revision is to reassess the economic-financial equilibrium of the concession and to pass onto the consumers the concessionaires productivity gains. Projected data over the subsequent 12 months are utilized and each item of controllable costs is verified, as well as the regulatory margin and the reintegration quota are defined, establishing criteria and limits for the definition of efficient costing, using as a parameter a reference company defined by the regulatory authority (Aneel).
The following table demonstrates the periodicity and the date of the next tariff revision for each CPFL group distributor:
Tariff Revisions | ||||
Distribution Company | Period | Date of Next Tariff Revision | ||
CPFL Piratininga | Each 4 years | October 2011 | ||
CPFL Santa Cruz | Each 4 years | February 2012 | ||
CPFL Jaguariúna | ||||
CPFL Leste Paulista | Each 4 years | February 2012 | ||
CPFL Jaguari | Each 4 years | February 2012 | ||
CPFL Sul Paulista | Each 4 years | February 2012 | ||
CPFL Mococa | Each 4 years | February 2012 | ||
CPFL Paulista | Each 5 years | April 2013 | ||
RGE | Each 5 years | April 2013 | ||
Second Periodic Tariff Revision
10.1.2.1) CPFL Piratininga
On October 22, 2007, through Homologated Resolution No. 553, Aneel established a provisional result for the second periodic tariff revision for CPFL Piratininga, to take effect from October 23, 2007.
In this second cycle of tariff revisions, the CPFL Piratininga electric power tariffs were readjusted by -10,11%, of which -10.94% referred to tariff repositioning and +0,83% referred to financial components outside the scope of the periodic tariff revision.
The preliminary value of Factor Xe established by Aneel was 0.73%, to be applied as a reduction factor in Parcel B in real terms, on the next tariff readjustments.
10.1.2.2) CPFL Santa Cruz and CPFL Jaguariúna Distributors
On January 29, 2008, Aneel established the provisional result of the second periodic tariff revision of five distributors of the CPFL Group, to take effect from February 3, 2008. The distributors that had their revisions announced on this date were: CPFL Santa Cruz and the four CPFL Jaguariúna distributors, namely: Companhia Paulista de Energia Elétrica (CPFL Leste Paulista), Companhia Jaguari de Energia (CPFL Jaguari), Companhia Sul Paulista de Energia (CPFL Sul Paulista) and Companhia Luz e Força Mococa (CPFL Mococa).
Página 20 de 34
CPFL Santa Cruz
In this second cycle of tariff revisions, the electric power tariff revisions of CPFL Santa Cruz were readjusted by -7.13%, of which -9.73% referred to tariff repositioning and +2.60% referred to financial components outside the periodic tariff revision.
The value of factor Xe, established by Aneel was 0.22%, to be applied as a reduction factor in Parcel B in real terms, on the next tariff readjustments.
CPFL Leste Paulista
The electric power tariffs of CPFL Leste Paulista were readjusted by -1,65%, of which -2,69% referred to tariff repositioning and +1,04% referred to financial components outside the periodic tariff revision.
The value of factor Xe, established by Aneel was 1.07%, to be applied as a reduction factor in Parcel B, in real terms, on the next tariff readjustments.
CPFL Jaguari
The electric power tariffs of CPFL Jaguari were readjusted by -1.58%, of which -0.35% referred to tariff repositioning and -1.23% referred to financial components outside the periodic tariff revision.
The value of factor Xe, established by Aneel was 2.10%, to be applied as a reduction factor in Parcel B, in real terms, on the next tariff readjustments.
CPFL Sul Paulista
The electric power tariffs of CPFL Sul Paulista were readjusted by -3.57%, of which -2.98% referred to tariff repositioning and -0.58% referred to financial components outside the periodic tariff revision.
The value of factor Xe, established by Aneel was 1.3%, to be applied as a reduction factor in Parcel B, in real terms, on the next tariff readjustments.
CPFL Mococa
The electric power tariffs of CPFL Mococa were readjusted by -5.65%, of which -8.40% referred to tariff repositioning and +2.75% referred to financial components outside the periodic tariff revision.
The value of factor Xe, established by Aneel was 0.24%, to be applied as a reduction factor in Parcel B, in real terms, on the next tariff readjustments.
10.1.2.3) CPFL Paulista
On April 7th 2008 through Homologated Resolution No. 627, Aneel established the provisional result of the second periodic tariff revision for CPFL Paulista, to take effect as of April 8th 2008.
In this second cycle of tariff revisions, the electric power tariffs of CPFL Paulista were readjusted by -13.61%, of which -13.69% referred to tariff repositioning and +0.07% referred to financial components outside the periodic tariff revision.
Página 21 de 34
The preliminary value of factor Xe, established by Aneel was 0.83%, to be applied as a reduction factor in Parcel B in real terms, on the next tariff readjustments.
10.1.2.4) RGE
On April 17th 2008 through Homologated Resolution No. 636, Aneel established the provisional result of the second periodic tariff revision for RGE, to take effect as of April 19th 2008.
In this second cycle of tariff revisions, the electric power tariffs of RGE were readjusted by +4.77%, of which -5.37% referred to tariff repositioning and +10.15% referred to financial components outside the periodic tariff revision.
The preliminary value of factor Xe, established by Aneel was 0.66%, to be applied as a reduction factor in Parcel B in real terms, on the next tariff readjustments.
The items that make up the readjustments authorized by Aneel are shown, for each distributor, in the table below:
Date of the Second Tariff Review | Oct/07 | Feb/08 | Feb/08 | Feb/08 | Feb/08 | Feb/08 | Apr/08 | Apr/08 | ||||||||
CPFL Jaguariúna | ||||||||||||||||
Amounts by Company (R$ Million) | CPFL | CPFL Santa | CPFL Leste | CPFL | CPFL Sul | CPFL | CPFL | RGE | ||||||||
Piratininga | Cruz | Paulista | Jaguari | Paulista | Mococa | Paulista | ||||||||||
Verified Revenue | 2,136.9 | 213.3 | 77.1 | 88.0 | 92.4 | 54.1 | 5,175.5 | 1,950.5 | ||||||||
Parcel A | 1,423.9 | 124.3 | 42.9 | 68.6 | 58.7 | 31.0 | 3,314.1 | 1,324.7 | ||||||||
Parcel B | ||||||||||||||||
Reference Company | 244.2 | 42.6 | 16.6 | 11.8 | 19.6 | 13.4 | 542.4 | 241.7 | ||||||||
Delinquency | 12.6 | 1.5 | 0.2 | 0.2 | 0.2 | 0.1 | 34.6 | 14.5 | ||||||||
Gross Remuneration Base | 154.5 | 14.9 | 11.7 | 4.9 | 7.7 | 3.7 | 351.3 | 179.7 | ||||||||
Depreciation | 81.1 | 10.6 | 4.3 | 2.5 | 4.2 | 1.8 | 252.1 | 97.1 | ||||||||
Total Parcel B | 492.5 | 69.5 | 32.8 | 19.4 | 31.8 | 19.0 | 1,180.4 | 533.1 | ||||||||
Required Revenue (Parcels A + B) | 1,916.4 | 193.8 | 75.6 | 88.0 | 90.5 | 50.0 | 4,494.5 | 1,857.8 | ||||||||
(-) Other Revenues | (13.2) | (1.3) | (0.6) | (0.3) | (0.9) | (0.4) | (27.3) | (12.2) | ||||||||
Net Required Revenue | 1,903.2 | 192.5 | 75.1 | 87.7 | 89.6 | 49.6 | 4,467.3 | 1,845.6 | ||||||||
Financial Components | 15.8 | 5.0 | 0.8 | (1.1) | (0.5) | 1.4 | 3.3 | 187.3 | ||||||||
Periodic Tariff Revision | -10.94% | -9.73% | -2.69% | -0.35% | -2.98% | -8.40% | -13.69% | -5.37% | ||||||||
Financial Components | 0.83% | 2.60% | 1.04% | -1.23% | -0.58% | 2.75% | 0.07% | 10.15% | ||||||||
Periodic Tariff Revision - with | -10.11% | -7.13% | -1.65% | -1.58% | -3.57% | -5.65% | -13.61% | 4.77% | ||||||||
Financial Components | ||||||||||||||||
Xe Factor | 0.73% | 0.22% | 1.07% | 2.10% | 1.31% | 0.24% | 0.83% | 0.66% |
Página 22 de 34
10.2) Commercialization Segment
Consolidated Income Statement - Commercialization (R$ Thousands) | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 451,744 | 448,434 | 0.7% | |||
Net Operating Revenues | 381,625 | 386,723 | -1.3% | |||
EBITDA | 42,738 | 113,188 | -62.2% | |||
NET INCOME | 29,074 | 75,835 | -61.7% | |||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
During the CPFL Paulista tariff revision process (in April, 2008), Aneel provisionally went forward with the tariff recalculation pass-on related to the seasonalization of the contract. Although this matter is being dealt with provisionally, CPFL Energia nevertheless chose to provide for it in the 1Q08 results at the controlled companies that carry this mode of operation (CPFL Paulista, CPFL Piratininga and CPFL Brasil). This provision affected the 1Q08 results negatively by R$ 72 million (R$ 43 million net of taxes).
Positively impacting the result was the added value service revenue (SVA), provided by the controlled company CPFL Serviços through the construction of a 138 kV substation, transmission lines and distribution networks which presented growth of 425%, up from R$ 4 million in 1Q07 to R$ 21 million in 1Q08.
Operating Revenue
In 1Q08, gross operating revenue reached R$ 452 million, representing an increase of 0.7% (R$ 3 million), while net operating revenue was R$ 382 million, equivalent to a reduction of 1.3% (R$ 5 million).
Disregarding the non-recurring effect (provisional tariff recalculation pass-on related to the seasonalization of the contract), gross operating revenue would be R$ 518 million, representing an increase of 15.6%, and net operating revenue would be R$ 442 million, an increase of 14.3% .
EBITDA
In 1Q08, EBITDA was R$ 43 million, a fall of 62.2% (R$ 70 million).
Disregarding the non-recurring effect (provisional tariff recalculation pass-on related to the seasonalization of the contract), EBITDA would be R$ 103 million, down 9.0% .
Net Income
In 1Q08, net income was R$ 29 million, a reduction of 61.7% (R$ 47 million).
Disregarding the non-recurring effect (provisional tariff recalculation pass-on related to the seasonalization of the contract), net income would be R$ 72 million, down 4.5% .
Página 23 de 34
10.3) Generation Segment
Consolidated Income Statement - Generation (R$ Thousands) | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 195,450 | 157,056 | 24.4% | |||
Net Operating Revenues | 183,132 | 146,829 | 24.7% | |||
Cost of Electric Power | (32,098) | (5,047) | 536.0% | |||
Operating Costs & Expenses | (42,251) | (32,693) | 29.2% | |||
EBIT | 108,783 | 109,089 | -0.3% | |||
EBITDA | 127,172 | 124,524 | 2.1% | |||
Financial Income (Expense) | (43,452) | (34,876) | 24.6% | |||
Operating Income | 65,331 | 74,213 | -12.0% | |||
Income Before Taxes | 65,331 | 73,833 | -11.5% | |||
NET INCOME | 41,164 | 88,700 | -53.6% | |||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
Operating Revenue
Gross operating revenue in 1Q08 was R$ 195 million, representing growth of 24.4% (R$ 38 million).
Net operating revenue reached R$ 183 million, equivalent to 24.7% growth (R$ 36 million), due mainly to the following factors:
(i) Start of commercial operations of the Campos Novos Hydroelectric Facility (Enercan) in February, 2007, and start of operations of the Castro Alves Plant (Ceran Complex), in March, 2008, which together contributed R$ 28 million in additional revenue;
(ii) Participation in Paulista Lajeado, acquired together with the CMS Energy Brasil assets (R$ 8 million).
Cost of Electric Power
The cost of electric power service in 1Q08 was R$ 32 million, representing an increase of 536.0% (R$ 27 million), due mainly to the acquisitions made by the Castro Alves Hydroelectric Facility, in the amount of R$ 19 million, owing to the delay in the generation of power and the commitments assumed to deliver electric power already contracted.
Operating Costs and Expenses
Costs and operating expenses in 1Q08 were R$ 42 million, representing an increase of 29.2% (R$ 10 million). The main factors contributing to this variation are:
(i) Increase of 81.4% (R$ 4 million) in spending on other operating costs, mostly a result of the participation in Paulista Lajeado, acquired together with the CMS Energy Brasil assets;
(ii) Increases of 25.5% (R$ 3 million) in the item Depreciation and Amortization and 21.1% (R$ 1 million) in spending on outsourced services mainly a result of the start of operations of the Campos Novos Hydroelectric Facility.
Página 24 de 34
EBITDA
Based on the factors previously described, EBITDA, in 1Q08, was R$ 127 million, an increase of 2.1% (R$ 3 million).
Financial Result
In 1Q08, the financial result, or the net financial expense was R$ 43 million, up 24.6% (R$ 9 million) due mainly to the increase in debt charges (R$ 12 million). The main explanatory factors for this variation are:
(i) Increase in CPFL
Geraçãos debt inventory (R$ 4 million);
(ii) The effect of indexes that update Enercans debts (R$ 5 million), basically US dollar and currencies basket;
(iii) Castro Alves Hydroelectric Facility operational start-up (R$ 2
million).
Taxation on Income
Taxation on income (social contribution and income tax) in 1Q08 presented an expense of R$ 23 million against a revenue of R$ 15 million in 1Q07, representing a negative effect of R$ 38 million. This negative effect is mainly due to the acknowledgement in 1Q07 of the effect related to the merger of Semesa by CPFL Geração in the amount of R$ 40 million.
Net Income
No 1Q08, net income was R$ 41 million, a reduction of 53.6% (R$ 48 million).
Status of Generation Projects
Castro Alves Hydroelectric Facility (Ceran Complex)
The first generating unit of the Castro Alves Hydroelectric Facility, responsible for 63% (40.3 median MW) of the plants assured power, started commercial operations on March 4th 2008. The second generating unit began commercial operations on April 2nd 2008, and accounts for the remaining 37% of the plants assured power. CPFLs participation in the project is 65%, which represents installed capacity and assured power of 84.5 MW and 41.6 median MW, respectively.
14 de Julho Hydroelectric Facility (Ceran Complex)
The 14 de Julho Hydroelectric Facility is at the final stage of construction (89% of works completed 92.9% of civil works, 48.4% of electro-mechanical equipment and 82.4% of the engineering project). The start of commercial operations is forecast for 4Q08. CPFLs participation in the project is 65%, representing installed capacity and assured power of 65.0 MW and 32.5 median MW, respectively.
Foz do Chapecó Hydroelectric Facility
The Foz do Chapecó Hydroelectric Facility is still in the construction phase (33% of works completed: 34.9% of civil works, 5.6% of electro-mechanical equipment and 51.5% of the engineering project). The start of commercial operations is forecast for 3Q10. CPFLs participation in the project is 51%, which represents installed capacity and assured power of 436.1 MW and 220.3 median MW, respectively. Energy from the Foz do Chapecó Hydroelectric Facility is 100% contracted:
Página 25 de 34
CPFLs participation:
172.8 median MW already contracted with the CPFL Group at a price close to 100% of the Standard Value;
47.5 median MW (11% acquired in August 2006) traded on the Aneel auction on October 16th 2007 at the price of R$ 131.49/MWh.
Participation of other shareholders:
211.7 median MW sold on the Aneel auction on October 16th 2007 at the price of R$ 131.49/MWh.
Página 26 de 34
11) ATTACHMENTS
11.1) Sales to the Captive Market by Distributors (in GWh)
CPFL Paulista | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 1,602 | 1,528 | 4.9% | |||
Industrial | 1,336 | 1,341 | -0.4% | |||
Commercial | 1,006 | 961 | 4.7% | |||
Rural | 206 | 205 | 0.3% | |||
Others | 595 | 568 | 4.6% | |||
Total | 4,744 | 4,603 | 3.1% | |||
CPFL Piratininga | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 726 | 693 | 4.8% | |||
Industrial | 715 | 707 | 1.3% | |||
Commercial | 419 | 409 | 2.6% | |||
Rural | 44 | 44 | 1.3% | |||
Others | 176 | 172 | 2.5% | |||
Total | 2,082 | 2,024 | 2.8% | |||
RGE | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 416 | 404 | 3.2% | |||
Industrial | 614 | 603 | 1.8% | |||
Commercial | 257 | 243 | 5.7% | |||
Rural | 288 | 258 | 11.4% | |||
Others | 236 | 222 | 6.0% | |||
Total | 1,811 | 1,731 | 4.7% | |||
CPFL Santa Cruz | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 67 | 63 | 6.9% | |||
Industrial | 34 | 31 | 10.7% | |||
Commercial | 33 | 32 | 2.0% | |||
Rural | 35 | 37 | -7.3% | |||
Others | 31 | 30 | 3.9% | |||
Total | 200 | 194 | 3.5% | |||
CPFL Jaguariúna | ||||||
1Q08 | 1Q07 | Var. | ||||
Residential | 75 | 72 | 3.6% | |||
Industrial | 136 | 129 | 5.7% | |||
Commercial | 33 | 32 | 4.3% | |||
Rural | 55 | 51 | 8.8% | |||
Others | 31 | 29 | 7.4% | |||
Total | 331 | 313 | 5.7% | |||
Note: Sales volume on the company CPFL Jaguariúna is considered in the CPFL Energia consolidated and consolidated by segment (distribution, generation and commercialization) as from July/2007. |
Página 27 de 34
11.2) Economic-Financial Performance by Distributors
(Pro-forma, R$ thousands)
Income Statement Summary by Distribution Company (R$ Thousands)(1) | ||||||
CPFL PAULISTA | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 1,796,055 | 1,622,578 | 10.7% | |||
Net Operating Revenues | 1,167,014 | 1,028,995 | 13.4% | |||
Cost of Electric Power | (759,074) | (549,155) | 38.2% | |||
Operating Costs & Expenses | (142,335) | (140,034) | 1.6% | |||
EBIT | 265,605 | 339,806 | -21.8% | |||
EBITDA | 291,505 | 371,250 | -21.5% | |||
Financial Income (Expense) | (5,312) | (16,852) | -68.5% | |||
Operating Income | 260,293 | 322,954 | -19.4% | |||
Income Before Taxes | 261,580 | 324,017 | -19.3% | |||
NET INCOME | 172,062 | 213,417 | -19.4% | |||
CPFL PIRATININGA | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 723,421 | 808,228 | -10.5% | |||
Net Operating Revenues | 480,842 | 494,762 | -2.8% | |||
Cost of Electric Power | (365,843) | (295,016) | 24.0% | |||
Operating Costs & Expenses | (59,599) | (56,606) | 5.3% | |||
EBIT | 55,400 | 143,140 | -61.3% | |||
EBITDA | 64,840 | 154,892 | -58.1% | |||
Financial Income (Expense) | (4,742) | (7,588) | -37.5% | |||
Operating Income | 50,658 | 135,552 | -62.6% | |||
Income Before Taxes | 49,767 | 134,875 | -63.1% | |||
NET INCOME | 32,782 | 89,012 | -63.2% | |||
RGE | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 639,575 | 615,056 | 4.0% | |||
Net Operating Revenues | 423,180 | 391,755 | 8.0% | |||
Cost of Electric Power | (274,738) | (250,799) | 9.5% | |||
Operating Costs & Expenses | (66,077) | (62,063) | 6.5% | |||
EBIT | 82,365 | 78,893 | 4.4% | |||
EBITDA | 102,219 | 98,003 | 4.3% | |||
Financial Income (Expense) | (15,865) | (15,057) | 5.4% | |||
Operating Income | 66,500 | 63,836 | 4.2% | |||
Income Before Taxes | 60,747 | 59,343 | 2.4% | |||
NET INCOME | 40,000 | 38,918 | 2.8% |
Página 28 de 34
Income Statement Summary by Distribution Company (R$ Thousands)(1) | ||||||
CPFL SANTA CRUZ | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 65,615 | 66,584 | -1.5% | |||
Net Operating Revenues | 46,285 | 45,631 | 1.4% | |||
Cost of Electric Power | (26,137) | (25,160) | 3.9% | |||
Operating Costs & Expenses | (14,769) | (11,411) | 29.4% | |||
EBIT | 5,379 | 9,060 | -40.6% | |||
EBITDA | 7,578 | 11,191 | -32.3% | |||
Financial Income (Expense) | 1,277 | 637 | 100.5% | |||
Operating Income | 6,656 | 9,697 | -31.4% | |||
Income Before Taxes | 6,667 | 9,482 | -29.7% | |||
NET INCOME | 4,410 | 6,848 | -35.6% | |||
CPFL JAGUARIÚNA(2) | ||||||
1Q08 | 1Q07 | Var. | ||||
Gross Operating Revenues | 97,002 | 94,737 | 2.4% | |||
Net Operating Revenues | 63,824 | 63,184 | 1.0% | |||
Cost of Electric Power | (35,405) | (31,738) | 11.6% | |||
Operating Costs & Expenses | (14,817) | (16,824) | -11.9% | |||
EBIT | 13,602 | 14,623 | -7.0% | |||
EBITDA | 16,103 | 17,245 | -6.6% | |||
Financial Income (Expense) | 310 | 341 | -9.1% | |||
Operating Income | 13,912 | 14,964 | -7.0% | |||
Income Before Taxes | 13,806 | 15,015 | -8.1% | |||
NET INCOME | 9,733 | 9,628 | 1.1% | |||
Notes: | ||||||
(1) Financial information on the company CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007;
|
||||||
(2) CPFL Jaguariúna = information related to distributors consolidated: CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa. |
Página 29 de 34
11.3) Statement of Assets - CPFL Energia
(R$ thousands)
Consolidated |
||||
ASSETS | 03/31/2008 | 12/31/2007 | ||
CURRENT ASSETS | ||||
Cash and Banks | 1,147,248 | 1,106,308 | ||
Consumers, Concessionaries and Licensees | 1,880,053 | 1,817,788 | ||
Financial Investments | 37,246 | 35,039 | ||
Recoverable Taxes | 170,725 | 181,754 | ||
Allowance for Doubtful Accounts | (90,996) | (95,639) | ||
Prepaid Expenses | 69,383 | 202,721 | ||
Deferred Taxes | 254,059 | 168,485 | ||
Materials and Supplies | 14,817 | 14,812 | ||
Deferred Tariff Cost Variations | 619,477 | 532,449 | ||
Derivative Contracts | 5,609 | 995 | ||
Other Credits | 106,099 | 111,352 | ||
TOTAL CURRENT ASSETS | 4,213,720 | 4,076,064 | ||
NON-CURRENT ASSETS | ||||
Long-Term Liabilities | ||||
Consumers, Concessionaries and Licensees | 191,975 | 215,014 | ||
Judicial Deposits | 517,103 | 498,044 | ||
Financial Investments | 102,493 | 97,521 | ||
Recoverable Taxes | 99,281 | 99,947 | ||
Prepaid Expenses | 13,969 | 43,111 | ||
Deferred Taxes | 1,148,252 | 1,163,976 | ||
Deferred Tariff Cost Variations | 173,802 | 205,894 | ||
Derivative Contracts | 61,783 | - | ||
Other Credits | 244,837 | 231,820 | ||
2,553,495 | 2,555,327 | |||
Permanent Assets | ||||
Investments | 2,661,497 | 2,705,692 | ||
Property, Plant and Equipment | 7,240,127 | 7,115,143 | ||
Special Obbligation Linked to Concession | (943,140) | (919,097) | ||
Deferred Charges | 66,425 | 62,640 | ||
9,024,909 | 8,964,378 | |||
TOTAL NON-CURRENT ASSETS | 11,578,404 | 11,519,705 | ||
TOTAL ASSETS | 15,792,124 | 15,595,769 | ||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
Página 30 de 34
11.4) Statement of Liabilities - CPFL Energia
(R$ thousands)
Consolidated |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY | 03/31/2008 | 12/31/2007 | ||
LIABILITIES | ||||
CURRENT LIABILITIES | ||||
Suppliers | 912,442 | 867,954 | ||
Accrued Interest on Debts | 10,417 | 59,135 | ||
Accrued Interest on Debentures | 85,074 | 71,524 | ||
Loans and Financing | 639,001 | 862,705 | ||
Debentures | 153,669 | 154,617 | ||
Employee Pension Plans | 56,084 | 64,484 | ||
Regulatory Charges | 73,454 | 68,696 | ||
Taxes, Fees and Contributions | 527,061 | 604,093 | ||
Provision for Contingencies | 780 | 765 | ||
Dividends and Interest on Equity | 743,572 | 743,628 | ||
Accrued Liabilities | 39,608 | 43,987 | ||
Deferred Tariff Gains Variations | 310,602 | 230,038 | ||
Derivative Contracts | 5 | 18,187 | ||
Other Accounts Payable | 438,556 | 427,723 | ||
TOTAL CURRENT LIABILITIES | 3,990,325 | 4,217,536 | ||
NON-CURRENT LIABILITIES | ||||
Suppliers | - | 223 | ||
Accrued Interest on Debts | 14,570 | 26,057 | ||
Loans and Financing | 3,010,693 | 2,865,104 | ||
Debentures | 2,392,539 | 2,208,472 | ||
Employee Pension Plans | 611,158 | 656,040 | ||
Taxes, Fees and Contributions | 14,393 | 16,529 | ||
Reserve for Contingencies | 115,447 | 116,412 | ||
Deferred Tariff Gains Variations | 32,166 | 68,389 | ||
Derivative Contracts | 45,146 | 158,552 | ||
Other Accounts Payable | 248,171 | 219,492 | ||
TOTAL NON-CURRENT LIABILITIES | 6,484,283 | 6,335,270 | ||
NON-CONTROLLING SHAREHOLDERS' INTEREST | 89,615 | 88,129 | ||
SHAREHOLDERS' EQUITY | ||||
Capital | 4,741,175 | 4,741,175 | ||
Capital Reserves | 16 | 16 | ||
Profit Reserves | 213,643 | 213,643 | ||
Retained Earnings | 273,067 | - | ||
TOTAL SHAREHOLDERS' EQUITY | 5,227,901 | 4,954,834 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 15,792,124 | 15,595,769 | ||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
Página 31 de 34
11.5) Income Statement - CPFL Energia
(R$ thousands)
Consolidated | ||||||
1Q08 | 1Q07 | Variation | ||||
OPERATING REVENUES | ||||||
Eletricity Sales to Final Consumers | 3,222,830 | 2,991,945 | 7.72% | |||
Eletricity Sales to Distributors | 215,531 | 131,602 | 63.77% | |||
Other Operating Revenues | 243,654 | 218,181 | 11.68% | |||
3,682,015 | 3,341,728 | 10.18% | ||||
DEDUCTIONS FROM OPERATING REVENUES | (1,197,531) | (1,188,534) | 0.76% | |||
NET OPERATING REVENUES | 2,484,484 | 2,153,194 | 15.39% | |||
COST OF ELETRIC ENERGY SERVICES | ||||||
Eletricity Purchased for Resale | (1,350,539) | (871,183) | 55.02% | |||
Eletricity Network Usage Charges | (202,126) | (179,993) | 12.30% | |||
(1,552,665) | (1,051,176) | 47.71% | ||||
OPERATING COSTS AND EXPENSES | ||||||
Personnel | (119,470) | (97,337) | 22.74% | |||
Material | (14,451) | (11,200) | 29.03% | |||
Outsourced Services | (85,543) | (74,343) | 15.07% | |||
Other Operating Costs/Expenses | (58,672) | (47,316) | 24.00% | |||
Employee Pension Plans | 21,039 | 12,583 | 67.20% | |||
Depreciation and Amortization | (96,535) | (89,279) | 8.13% | |||
Merged Goodwill Amortization | (9,544) | (8,164) | 16.90% | |||
(363,176) | (315,056) | 15.27% | ||||
EBITDA | 645,620 | 868,889 | -25.70% | |||
EBIT | 568,643 | 786,962 | -27.74% | |||
FINANCIAL INCOME (EXPENSE) | ||||||
Financial Income | 109,065 | 102,144 | 6.78% | |||
Financial Expenses | (226,872) | (209,190) | 8.45% | |||
Interest on Equity | - | - | - | |||
(117,807) | (107,046) | 10.05% | ||||
OPERATING INCOME | 450,836 | 679,916 | -33.69% | |||
NONOPERATING INCOME (EXPENSE) | ||||||
Nonoperating Income | 1,717 | 3,305 | -48.05% | |||
Nonoperating Expenses | (8,152) | (6,144) | 32.68% | |||
(6,435) | (2,839) | 126.66% | ||||
INCOME BEFORE TAXES ON INCOME | 444,401 | 677,077 | -34.36% | |||
Social Contribution | (43,189) | (64,968) | -33.52% | |||
Income Tax | (126,517) | (139,087) | -9.04% | |||
INCOME BEFORE EXTRAORDINARY ITEM AND NON- | ||||||
CONTROLLING SHAREHOLDERS' INTEREST | 274,695 | 473,022 | -41.93% | |||
Non-Controlling Shareholders' Interest | (1,628) | (94) | 1631.91% | |||
Extraordinary Item net of Tax Effects | - | - | - | |||
Reversal of Interest on Equity | - | - | - | |||
NET INCOME | 273,067 | 472,928 | -42.26% | |||
EARNINGS PER SHARE (R$) | 0.57 | 0.99 | -42.28% | |||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
Página 32 de 34
11.6) Income Statement - Consolidated Distribution Segment
(Pro-forma, R$ thousands)
Consolidated | ||||||
1Q08 | 1Q07 | Variation | ||||
OPERATING REVENUES | ||||||
Eletricity Sales to Final Consumers | 3,054,452 | 2,873,847 | 6.28% | |||
Eletricity Sales to Distributors | 40,500 | 21,307 | 90.08% | |||
Other Operating Revenues | 224,067 | 216,124 | 3.68% | |||
3,319,019 | 3,111,278 | 6.68% | ||||
DEDUCTIONS FROM OPERATING REVENUES | (1,140,429) | (1,151,195) | -0.94% | |||
NET OPERATING REVENUES | 2,178,590 | 1,960,083 | 11.15% | |||
COST OF ELETRIC ENERGY SERVICES | ||||||
Eletricity Purchased for Resale | (1,263,239) | (943,889) | 33.83% | |||
Eletricity Network Usage Charges | (196,171) | (176,241) | 11.31% | |||
(1,459,410) | (1,120,130) | 30.29% | ||||
OPERATING COSTS AND EXPENSES | ||||||
Personnel | (106,364) | (88,139) | 20.68% | |||
Material | (12,414) | (10,462) | 18.66% | |||
Outsourced Services | (69,038) | (61,008) | 13.16% | |||
Other Operating Costs/Expenses | (43,667) | (40,686) | 7.33% | |||
Employee Pension Plans | 20,578 | 12,354 | 66.57% | |||
Depreciation and Amortization | (80,239) | (76,488) | 4.90% | |||
Merged Goodwill Amortization | (5,685) | (4,625) | 22.92% | |||
(296,829) | (269,054) | 10.32% | ||||
EBITDA | 482,245 | 635,336 | -24.10% | |||
EBIT | 422,351 | 570,899 | -26.02% | |||
FINANCIAL INCOME (EXPENSE) | ||||||
Financial Income | 88,550 | 86,319 | 2.58% | |||
Financial Expenses | (112,882) | (125,179) | -9.82% | |||
Interest on Equity | - | - | - | |||
(24,332) | (38,860) | -37.39% | ||||
OPERATING INCOME | 398,019 | 532,039 | -25.19% | |||
NONOPERATING INCOME (EXPENSE) | ||||||
Nonoperating Income | 1,713 | 1,438 | 19.12% | |||
Nonoperating Expenses | (7,165) | (5,760) | 24.39% | |||
(5,452) | (4,322) | 26.15% | ||||
INCOME BEFORE TAXES ON INCOME | 392,567 | 527,717 | -25.61% | |||
Social Contribution | (33,645) | (47,886) | -29.74% | |||
Income Tax | (99,935) | (131,636) | -24.08% | |||
INCOME BEFORE EXTRAORDINARY ITEM AND NON- | ||||||
CONTROLLING SHAREHOLDERS' INTEREST | 258,987 | 348,195 | -25.62% | |||
Extraordinary Item net of Tax Effects | - | - | - | |||
Non-Controlling Shareholders' Interest | - | - | - | |||
Reversal of Interest on Equity | - | - | - | |||
NET INCOME | 258,987 | 348,195 | -25.62% |
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007.
Página 33 de 34
11.7) Income Statement - Consolidated Generation Segment
(Pro-forma, R$ thousands)
Consolidated | ||||||
1Q08 | 1Q07 | Variation | ||||
OPERATING REVENUES | ||||||
Eletricity Sales to Final Consumers | 934 | 971 | -3.81% | |||
Eletricity Sales to Distributors | 192,381 | 156,601 | 22.85% | |||
Other Operating Revenues | 2,135 | (516) | -513.76% | |||
195,450 | 157,056 | 24.45% | ||||
DEDUCTIONS FROM OPERATING REVENUES | (12,318) | (10,227) | 20.45% | |||
NET OPERATING REVENUES | 183,132 | 146,829 | 24.72% | |||
COST OF ELETRIC ENERGY SERVICES | ||||||
Eletricity Purchased for Resale | (24,527) | (556) | 4311.33% | |||
Eletricity Network Usage Charges | (7,571) | (4,491) | 68.58% | |||
(32,098) | (5,047) | 535.98% | ||||
OPERATING COSTS AND EXPENSES | ||||||
Personnel | (5,447) | (5,017) | 8.57% | |||
Material | (491) | (386) | 27.20% | |||
Outsourced Services | (7,245) | (5,981) | 21.13% | |||
Other Operating Costs/Expenses | (9,966) | (5,494) | 81.40% | |||
Employee Pension Plans | 447 | 229 | 95.20% | |||
Depreciation and Amortization | (15,690) | (12,505) | 25.47% | |||
Merged Goodwill Amortization | (3,859) | (3,539) | 9.04% | |||
(42,251) | (32,693) | 29.24% | ||||
EBITDA | 127,172 | 124,524 | 2.13% | |||
EBIT | 108,783 | 109,089 | -0.28% | |||
FINANCIAL INCOME (EXPENSE) | ||||||
Financial Income | 5,141 | 4,713 | 9.08% | |||
Financial Expenses | (48,593) | (39,589) | 22.74% | |||
Interest on Equity | - | - | - | |||
(43,452) | (34,876) | 24.59% | ||||
OPERATING INCOME | 65,331 | 74,213 | -11.97% | |||
NONOPERATING INCOME (EXPENSE) | ||||||
Nonoperating Income | - | 4 | - | |||
Nonoperating Expenses | - | (384) | - | |||
- | (380) | - | ||||
INCOME BEFORE TAXES ON INCOME | 65,331 | 73,833 | -11.52% | |||
Social Contribution | (6,038) | (6,799) | -11.19% | |||
Income Tax | (17,416) | 21,666 | -180.38% | |||
INCOME BEFORE EXTRAORDINARY ITEM AND NON- | ||||||
CONTROLLING SHAREHOLDERS' INTEREST | 41,877 | 88,700 | -52.79% | |||
Non-Controlling Shareholders' Interest | (713) | - | - | |||
Extraordinary Item net of Tax Effects | - | - | - | |||
Reversal of Interest on Equity | - | - | - | |||
NET INCOME | 41,164 | 88,700 | -53.59% | |||
Note: Financial information on CPFL Jaguariúna is considered in the CPFL Energia consolidated statements and in the consolidated statements by segment (distribution, generation and commercialization) as from July/2007. |
Página 34 de 34
CPFL ENERGIA S.A.
| ||
|
By: | /S/
JOSÉ ANTONIO DE ALMEIDA FILIPPO
|
Name: Title: |
José Antonio de Almeida Filippo
Chief Financial Officer and Head of Investor Relations
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.