Provided By MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of August, 2007

Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 

National Steel Company
(Translation of Registrant's name into English)
 

Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____




CSN POSTS RECORD NET INCOME OF R$ 1.7 BILLION IN THE 1H07
EBITDA REACHES R$ 2.3 BILLION

São Paulo, August 14, 2007

Companhia Siderúrgica Nacional - CSN (BOVESPA: CSNA3; NYSE: SID) announces today its results for the second quarter (2Q07) and first half of 2007 (1H07), in accordance with Brazilian accounting principles and denominated in Brazilian Reais (R$). All comments presented herein refer to the Company’s consolidated results and comparisons refer to the second quarter (2Q06) and first half of 2006 (1H06), unless otherwise stated. On June 29, 2007, the Real/US Dollar exchange rate was R$ 1.926.

Main Highlights 

- CSN recorded Net Income of R$ 1.7 billion in the first half of 2007, 129% more than in the 1H06 and a new six-month record. Net Income in the 2Q07 totaled R$ 952 million, 25% higher than the 1Q07 and 133% up year-on-year;

- Net Revenue of R$ 2.97 billion in the 2Q07 was also a new quarterly record.

- Thanks to the resumption of full production capacity in the Presidente Vargas Steelworks, crude steel output moved up from 0.4 million tonnes in the 2Q06 to 1.3 million tonnes in the 2Q07, a massive increase of 240%. Rolled-steel production came to 1.3 million tonnes in the 2Q07, 60% up on the 2Q06 and 11% more than in the previous quarter.

- Second-quarter steel product sales volume totaled 1.42 million tonnes, representing growth of 19% over the 1Q07 and 53% over the 2Q06. First-half sales volume moved up 36% year-on-year.

- Chiefly due to heated demand in the 2Q07, period sales volume on the domestic market climbed 27% over the previous three months to 911,000 tonnes, a new second-quarter record. In comparison with the 2Q06, volume increased by 33%. Second-quarter exports totaled 512,000 tonnes, 8% up in the 1Q07.

- Also in the 2Q07, CSN expanded its share of the domestic market to 35%, led by the construction, distribution and auto-parts sectors, with an above-market growth, in line with the Company’s strategy of strengthening local market supply;

- CSN’s average slab production cost in 2007, despite the 11.0% appreciation of the Brazilian Real in the last 12 months, remained at around US$ 260/t, once again positioning CSN as one of the most competitive and profitable producers in the global steel industry;


On 06/29/2007: Investor Relations Team
Bovespa: CSNA3 R$ 99.005/share - IR Officer: José Marcos Treiger - (+55 11) 3049-7511
NYSE: SID US$ 51.72/ADR (1 ADR = 1 share) - Manager: David Moise Salama - (+55 11) 3049-7588
Total shares = 272,067,946 - Specialist: Claudio Pontes - (+55 11) 3049-7592
Market Cap: R$ 27.1 billion / US$ 14.1 billion - Analyst: Priscila Kurata – (+55 11) 3049-7526
      invrel@csn.com.br

 

1

- The Company recorded EBITDA of R$ 1.28 billion in the 2Q07, 26% above the 1Q07 figure, accompanied by an EBITDA margin of 43%. In June 2007, the parent company recorded an EBITDA margin of 52.5% , one of the highest in its history.

- Net debt fell from close to R$ 6.0 billion, at the end of the 1Q07, to R$ 5.5 billion at the close of the 2Q07. As a result, the Net Debt/EBITDA continued on the downward trajectory in place since 2006, falling from 1.74x, in December 2006, to 1.29x at the end of June 2007;

- On July 20, 2007, Nacional de Minérios (NAMISA), a wholly-owned CSN mining subsidiary, acquired Companhia de Fomento Mineral (CFM) which is located in the state of Minas Gerais and has installations close to the Casa de Pedra Mine, CSN’s most important mining asset. With this acquisition, NAMISA has consolidated its position in the national and international iron ore markets, with expected sales of up to 11.5 million tonnes in 2008 and up to 14 million in 2009.

- CSN’s shares have appreciated substantially in 2007, moving up 54.7% in the first half, well above the 22.3% recorded by the Ibovespa index. The Company’s ADRs (SID), traded on the New York Stock Exchange, did even better, appreciating by an exceptional 72.5% in the 1H07, considerably higher than 7.6% recorded by the Dow Jones index in the same period.

Consolidated Highlights                2Q07 X 2Q06    2Q07 X 1Q07
  2Q06    1Q07    2Q07    (Chg%)   (Chg%)
                     
Crude Steel Production    393    1,321    1,338    240.5%    1.3% 
 
Sales Volume (thousand t)   933    1,195    1,423    52.5%    19.1% 
 
   Domestic Market    687    719    911    32.6%    26.7% 
   Exports    246    476    512    108.1%    7.6% 
Net Revenue per unit (R$/t)   1,706    1,781    1,769    3.7%    -0.7% 
 
Financial Data (RS MM)                    
   Net Revenue    1,918    2,485    2,975    55.1%    19.7% 
   Gross Profit    436    1,008    1,296    197.2%    28.6% 
   EBITDA    477    1,015    1,282    168.8%    26.3% 
   EBITDA Margin    24.8%    40.9%    43.1%    18.3 p.p    2.2 p.p 
Net Profit (R$ MM)   409    763    952    132.8%    24.8% 
 
Net Debt (R$ MM)   6,048    6,050    5,472    -9.5%    -9.6% 
 

Economic and Steel Scenario 

In the 2Q07, the Brazilian Central Bank reduced the basic interest rate (SELIC) by 0.75 p.p., from 12.75% to 12.0% . The current rate is 11.5% p.a. Also in the 2Q07, the Real appreciated by 6.1% against the US dollar.

The Central Bank’s Focus Report presented the following 2007 estimates for the country’s leading economic indicators:

- BRAZIL

The Brazilian flat steel market did exceptionally well in the 2Q07, with sales volume moving up 13.9% over the previous quarter and 15.6% , year-on-year. Growth in the construction, automotive, capital goods, semi-finished and home appliance sectors was particularly marked.

The construction sector was one of the main period drivers, thanks to the expansion of bank credit, in turn triggered by the gradual reduction in basic interest rates, the extension of loan terms in general and the increased legal security of contracts.

2


The distribution sector also did well, retaining its position as the leading consumer of Brazilian steel, given that it is directly influenced by the other productive sectors.

Capital goods were yet another highlight, especially agricultural and road-building equipment. Following two years of modest growth, Brazilian agribusiness is beginning to recover, fueled by strong global demand for grains and ethanol.

Flat steel demand is expected to remain heated throughout the 3Q07, due to the continuing gradual reduction in local interest rates coupled with the stable currency, both of which associated with growth incentives generated by the “public and private investment” program (PAC), and in line with previous forecasts.

- INTERNATIONAL MARKET

The 2Q07 international scenario was marked by the following events:

Global momentum remains solid, including strong demand, excellent pricing, and higher raw materials and logistics costs.

- USA

US steel production has been moving up since the beginning of 2007. Together with the weaker performance of the main steel consuming sectors (automotive, home appliance and construction), this has led to an imbalance between supply and demand, in turn weakening the industry’s bargaining power with buyers. As a result of all these factors, flat steel prices were jeopardized.

The 3Q07 should see a higher demand coupled with a recomposition of service-center inventories, which are currently at relatively low levels.

Potential impacts from slightly weaker domestic demand are offset by the weaker dollar, which is creating increased export opportunities.

EUROPE

Following the rapid hikes at the beginning of 2007, prices are expected to remain stable in most European countries in the short term, with a probable recovery in the final quarter.

Thanks to the increase in imports from China, European inventories have moved up and this trajectory is expected to continue throughout the 3Q07, a period when consumption tends to fall due to the region’s vacation season. This combination of higher stocks and reduced seasonal demand should continue to exert downward pressure on 3Q07 prices.

However, this effect is likely to dissipate as of the final quarter due to the reduction in available stocks and the upturn in seasonal demand.

3

ASIA

In June 2007, the Chinese government imposed a 5% export tax on hot-rolled exports. This announcement came after Chinese steel exports had been subjected to mandatory licensing procedures. These two factors triggered a short-term supply-and-demand imbalance in China, leading to a slight drop in local steel prices.

In the coming three months, the construction and automotive industries should continue to drive Asian demand. Prices are expected to recover in the final quarter, provided Chinese exports to Europe pick up.

Production 

Second-quarter crude steel production totaled 1.3 million tonnes, 240% up on the same period in 2006 and in line with the previous quarter. It is also worth noting that inventories of slabs and coils acquired from third parties following the accident in January 2006 to the equipment adjacent to the Blast Furnace 3 at higher prices than our own production costs, were entirely exhausted this quarter.

                        2Q07 x 2Q06    2Q07 x 1Q07 
Production (in thousand t)   2Q06    1Q07   2Q07    1H06    1H07    (Chg.%)   (Chg.%)
Crude Steel (P Vargas Mill)   393    1.321    1.338    933    2.659    240%    1% 
Purchased Slabs from Third Parties    529    24      616    24     
 
Total Crude Steel    922    1.345    1.338    1.549    2.683    45%    - 
 
Rolled Products * (UPV)   815    1.171    1.305    1.566    2.476    60%    11% 
 
Total Rolled Products    815    1.171    1.305    1.566    2.476    60%    11% 
 
  * Products delivered for sale, including shipments to CSN Paraná and GalvaSud.                 

Output of rolled steel from the Presidente Vargas plant also came to 1.3 million tonnes in the second quarter, 11% more than in the 1Q07 and 60% up year-on-year. The growth over the 1Q07 was particularly significant, given that both periods reflect normal production levels. The following chart shows output per product in the 2Q07 compared to previous quarters.

Rolled Product Output - Presidente Vargas Mill (thousand t)

Production Costs (parent company) 

The total production cost came to R$ 1.15 billion in the second quarter, R$ 41 million, or 3%, down on the 2Q06 due to a combination of factors. On the one hand, there was an increase in virtually all the variable cost items (raw materials, labor, fuel and maintenance) due to BF3’s return to full production in the Presidente Vargas plant. However, this was more than offset by the non-use of slabs acquired from third parties, underlining CSN’s cost competitiveness. The main cost variations were as follows:

4

Production costs in the first half climbed by R$ 253 million over the 1H06, also due to the production recovery at Presidente Vargas. The main period variations were as follows:

The return to full production at Presidente Vargas allowed CSN to reduce its quarterly unit production cost by 33%, from R$ 1,301/t in the 2Q06 to R$ 868/t in the 2Q07. The reduction over the previous quarter (R$ 894/t) came to 3%. The first-half unit production cost fell by 35%, from R$ 1,358/t in the 1H06 to R$ 881/t.

In the particular case of slabs, production costs returned to their historical level of around US$ 260/t.


 

5

Sales

Total Sales Volume

CSN recorded total 2Q07 sales volume of 1.42 million tonnes, 19% up on the 1Q07.Volume increased by 53% over the 2Q06, when the supply of products was badly affected by the accident to equipment adjacent to BF3. First-half volume climbed 36% year-on-year.

Domestic Market

Domestic market sales volume stood at 911,000 tonnes in the 2Q07, 27% more than in the previous quarter, thanks to heated demand in the second quarter. Volume moved up 33% over the 2Q06.


Export Market

Export volume in the second quarter of 2007 totaled 512,000 tonnes, 8% morethan in the 1Q07 and a substantial 108% higher than the second quarter of 2006. The big year-on-year upturn was due to demand in the global steel markets and the restrictions on sales in the 2Q06 caused by the accident to BF3. At that time, the Company prioritized the domestic market, leading to a reduction in exports.

Market Share and Product Mix (*)

In the 2Q07, CSN expanded its share of the domestic flat steel market (hot-rolled, cold-rolled, galvanized steel and tin mill products) to 35%, an improvement over the 33% recorded in the 1Q07, basically due to the following factors:

As for the product mix, coated products accounted for more than 49% of product sales 2Q07.

 

(*) Source: CSN and Brazilian Steel Institute (IBS)

6



Prices

Average 2Q07 prices remained stable over the previous quarter on both the domestic and international markets. In comparison with the 2Q06, prices moved up by close to 10% in local currencies. The increases announced in the 1Q07 and 2Q07 should be fully reflected in the 3Q07 result.

Domestic market prices rose by more than 10% year-on-year for all products, applied between May and June 2007, except for metallic sheets. In comparison with the 1Q07, average prices remained stable due to increased demand from sectors making intensive use of uncoated products, so that the “mix effect” offset the price adjustments.

As for exports, Chinese products continue to affect prices worldwide, especially in the USA and Europe. In fact, prices remained flat, with no hikes and a reduced number of transactions. CSN managed to maintain its prices stable in Brazilian Reais, despite the increase in international freight charges and the Brazilian Real appreciation.

In the 3Q07, domestic prices are expected to remain unchanged accompanied by a gradual recovery on the international front.

Mining 

Casa de Pedra

Located in the municipality of Congonhas, in Minas Gerais, the Casa de Pedra mine supplies all of CSN’s iron ore needs. It produces lump ore, sinter-feed, pellet-feed and hematite (“hematitinha”), all of which with a high iron ore content and superior physical properties. Casa de Pedra is classified as a world-class mine thanks to its extensive mineral reserves and, more importantly, the high degree of purity of its ore (up to 68% Fe).

Casa de Pedra’s proven and probable reserves, audited by Golder Associates S.A, currently total 1.631 billion metric tonnes with an average purity of 47% of Iron. Extraction, crushing and screening are carried out on-site. The mine has an annual installed extraction capacity of 16 million tonnes per year.

Arcos

The Arcos mine is responsible for supplying CSN’s fluxes (limestone and dolomite), which are transported to Volta Redonda via the Centro Atlântica Railway. As with Casa de Pedra, its ore is of exceptional quality. Not only does it have one of the largest limestone reserves in the world, but its limestone is considered the best in Brazil for metallurgical use. The mine is located in Pedreira da Bocaina, in the municipality of Arcos, Minas Gerais.

 


7

Nacional Minérios S.A (“NAMISA”)

Nacional Minérios S.A. (“NAMISA”), a wholly-owned CSN subsidiary, was created in November 2006 with the aim of consolidating the group’s mining operations. At the beginning of 2007, with the conclusion of the first expansion phase of the port terminal in Itaguaí (RJ) – which allowed CSN to handle and export iron ore - the first ship was loaded at this terminal with ore from NAMISA, marking the group’s first entry into the international iron ore market.

- PRODUCTION

Casa de Pedra produced 4.187 million tonnes in the 2Q07, giving 7.848 million tonnes in the first half. Sinter-feed, the main product sent to the Presidente Vargas plant, accounted for 52% of the total. Lump ore and pellet-feed accounted for 21% and 20%, respectively, and hematite for 7%.

The Presidente Vargas plant absorbed 1.983 million tonnes in the quarter and 3.783 million tonnes year-to-date. In the steel production process, consumption is in the order of 1.5 tonnes of ore for each tonne of crude steel produced.

Casa de Pedra Production (in thousand t)
 
Product  1Q07  2Q07  1H07 
Lump Ore  781  873  1,654 
Sinter Feed  1,895  2,161  4,055 
Pellet Feed  759  856  1,615 
Hematite  226  297  524 
 
Total  3,661  4,187  7,848 
 

- SALES

Sales volume of iron ore amounted to 2.082 million tonnes in the 2Q07 and 3.228 million tonnes in the 1H07. The domestic market absorbed 54% of the first-half total, equivalent to 1.731 million tonnes, while exports accounted for 46%, equivalent to almost 1.5 million tonnes (1.497 million).

- INVENTORIES

At the close of the 2Q07, Casa de Pedra’s iron ore inventories totaled around 9.5 million tonnes. With the operational start-up of the second phase of the Itaguaí iron ore terminal, with an estimated capacity of 30 million tonnes per year as of February 2008, these inventories, together with CSN and NAMISA’s expected 2008 production, will allow CSN to operate its terminal at full capacity.

Net Revenue 

In comparison with the 1Q07, the price effect, coupled with the increase in domestic and international sales volume, led to total 2Q07 net revenue of R$ 2.975 billion. In year-on-year terms, net revenue increased by 55% due to the price and volume trends previously mentioned.

Net Revenue        STEEL        MINING  *     OTHERS      TOTAL
                   
  Domestic    Exports    Total    Domestic    Exports    Total     
Volume (thousand tonnes)   911    512    1,423    949    1,133    2,082     
Net Revenue (R$ MM)   1,716    802    2,518    63    95     158    299    2,975 
 
* Including only iron ore figures.                           

8

Net Revenue (R$ MM)

Other Operating Revenue and Expenses 

CSN’s 2Q07 operating revenues and expenses totaled R$ 378 million, R$ 595 million up year-on-year, chiefly due to the non-recurring booking of R$ 493 million in provisions for lost earnings in the 2Q06, registered under “Other Operating Revenue”. In addition, selling expenses moved up by around R$ 88 million due the resumption of full production in the Presidente Vargas plant.

In relation to the 1Q07, operating revenues and expenses increased by R$ 217 million, primarily due to non-recurring revenue of R$ 122 million in the 1Q07 from the break-up fee related to CSN’s participation in the Corus auction, deducted from the corresponding expenses.

As for the lost earnings related with the BF3 accident last year, until now, CSN has received R$ 515 million in advances from the insurers, R$ 39 million of which in the 1Q07 and the rest in 2006.

The Company expects to receive a total of between US$ 600 million and US$ 650 million from the insurers, including the amount already advanced.

EBITDA 

CSN recorded EBITDA of R$ 1,282 million in the 2Q07, 26% up on the previous quarter and 169% more than in the 2Q06, evidence of the gradual recovery along the quarters.

The 2Q07 EBITDA margin stood at 43%, around 8 p.p. higher than the average for 2006 and 2 p.p. more than in the 1Q07. In June 2007, the parent company’s EBITDA margin reached 52.5%, one of the highest in its history.

It is important to note that, unlike in previous quarters, the 2Q07 margin was no longer impacted by the costs of slabs acquired from third parties

Year-to-date EBITDA totaled R$ 2,297 million, 82% up on the 1H06.

9

EBITDA (R$ MM) and EBITDA Margin (%)

Financial Result and Indebtedness

The 2Q07 net financial result was a positive R$ 391 million, versus a negative R$ 101 million in the 2Q06, representing an improvement of R$ 492 million. In comparison with the positive R$ 54 million recorded in the 1Q07, the improvement came to R$ 337 million.

The huge year-on-year improvement was primarily due to:

Indebtedness (in R$ MM) and Net Debt / EBITDA * Ratio (in times)

 

10

 


Net debt totaled R$ 5,472 million at the close of the 2Q07, substantially less than the R$ 6,050 million recorded at the end of the previous quarter. As a result, the Net Debt/EBITDA ratio continued on the downward trajectory in place since 2006, falling from 1.74x, in December 2006, to 1.56x in March 2007 and 1.29x at the end of June 2007.

Non-operating Revenue / Expenses 

The Company’s 2Q07 non-operating result was in line with the 2Q06 figure but R$ 180 million down in comparison with the previous quarter, due to non-recurring revenue of R$ 182 million in the 1Q07 from the sale of CSN’s 3.8% stake in Corus Group PLC.

Income Taxes 

Consolidated second-quarter income and social contribution taxes totaled R$ 329 million, primarily due to increased taxable income, as explained by the variations dealt with above.

Net Income 

CSN’s Net Income in the 2Q07 totaled R$ 952 million, R$ 543 million higher than in the second quarter of 2006. The main variations contributing to this improved performance were as follows:

Net income in the 2Q07 (R$ 952 million) was 25% up on the R$ 763 million recorded in the 1Q07, basically due to:

Capex 

CSN invested R$ 308 million in the 2Q07, resulting in a first-half total of R$ 542 million. The parent company absorbed R$ 201 million of the second-quarter total, most of which went to the expansion of the Casa de Pedra mine and the port of Itaguaí, as well as equipment maintenance and repairs. Investments in subsidiaries totaled R$ 107 million and were concentrated in MRS Logística, the Company’s new cement plant and the container terminal (TECON), as detailed below:

11



- Expansion of the Casa de Pedra iron ore mine: R$ 95 million;

- Maintenance and repairs: R$ 25 million;

- Expansion of the port of Itaguaí: R$ 16 million.

- MRS (transportation and logistics): R$ 46 million;

- CSN Cimentos: R$ 24 million;

- TECON: R$ 13 million.

The remainder went to smaller maintenance and technological projects designed to improve the operational efficiency of the Company and its subsidiaries.

Working Capital  

On June 30, 2007, working capital invested in the business totaled R$ 2.1 billion, 23% up on the end of the 1Q07. The variation was mainly due to the substantial R$ 369 million increase in “Cash and Cash Equivalents” in the second quarter. The decrease in the “Suppliers” line was offset by the increase in “Taxes Payable” recorded a decrease, but this had very little impact on the amount effectively generated.

In terms of turnover ratio, the average 2Q07 supplier payment period fell to 70 days, versus the 90-day average in recent quarters, returning to levels observed prior to the accident, in January 2006. The average client payment and inventory periods remained stable over recent quarters, of at 31 days and 145 days, respectively.

            R$ MM 
 
WORKING CAPITAL    1Q07    2Q07    Chg.(%)
Assets    3,826    4,294    (468)
 
Cash    78    447    (369)
Accounts Receivable    1,072    1,153    (81)
- Domestic Market    754    794    (40)
- Export Market    428    469    (41)
- Allowance for Debtful    (110)   (110)  
Inventory    2,457    2,542    (85)
Advances to Suppliers    219    152    67 
 
Liabilities    2,100    2,166    (66)
 
Suppliers    1,449    1,235    214 
Salaries and Social Contribution    144    173    (29)
Taxes Payable    458    648    (190)
Advances from Clients    49    110    (61)
 
Working Capital    1,726    2,128    (402)
 
 
TURN OVER RATIO             
Average Periods    1Q07    2Q07    Chg.(%)
Receivables    31    31    0 
Supplier Payment    88    70    18 
Inventory Turnover    150    145    5 
 

Capital Market 

CSN’s shares have appreciated substantially in 2007, moving up 54.7% in the first half, well above the 22.3% recorded by the Ibovespa index, and by 12.3% in the second quarter, versus the Ibovespa’s 18.7% .

The Company’s ADRs (SID), traded on the New York Stock Exchange, did even better, appreciating by an exceptional 72.5% in the 1H07 and by 20.7% in the 2Q07, considerably higher than the 7.6% and 8.5%, respectively, recorded by the Dow Jones index in the same periods.

Daily traded volume on the BOVESPA also performed well, increasing from R$ 38.3 million at the end of 2006 to more than R$ 70.7 million in the 2Q07. Similarly, ADR traded volume on the NYSE increased by approximately 86% in the same period, rising from US$ 24.1 million to US$ 44.8 million per day.

12

Capital Markets - CSNA3 / SID / IBOVESPA             
    4Q06       1Q07    2Q07 
N# of shares    272,067,946    272,067,947    272,067,947 
 
Market Capitalization             
 Closing price (R$/share)   64.50    88.85    99.80 
 Closing price (US$/share)   29.98    42.84    51.72 
 Market Capitalization (R$ million)   17,548    24,173    27,152 
 Market Capitalization (US$ million)   8,208    11,792    14,098 
 
Variation             
 CSNA3 (%)   4.0    37.8    12.3 
 SID (%)   5.5    42.9    20.7 
 Ibovespa - index    44,473    45,804    54,392 
 Ibovespa - variation (%)   22.0    3.0    18.7 
 
Volume             
 Average daily (n# of shares)   585,453    979,193    847,534 
 Average daily (R$ Thousand)   38,266    72,710    70,749 
 Average daily (n# of ADR´s)   792,474    1,073,605    1,075,380 
 Average daily (US$ Thousand)   24,130    38,595    44,780 
 
Source: Economática             

The Annual Shareholders’ Meeting of April 30, 2007, approved the payment of dividends and interest on equity relative to 2006 in the amount of R$1.4 billion, R$415 million and R$333 million of which having been paid on June 30, 2006 and August 9, 2006, respectively as advances on dividends, pursuant to the resolutions of the Board of Directors.

The remaining R$ 685 million would have been paid on May 9, 2007, but payment was temporarily suspended as a result of a federal court decision regarding IPI (federal VAT) credits on exports.

CSN believes that the suspension will be lifted in the near future.

13


Recent Developments 

On July 20, 2007, NAMISA, a wholly-owned CSN mining subsidiary, acquired Companhia de Fomento Mineral (CFM) which is located in the state of Minas Gerais and has installations close to the Casa de Pedra Mine, CSN’s most important mining asset. The acquisition is worth up to US$ 440 million, US$ 100 million of which was paid upon the signature of the purchase agreement and a further US$ 250 million on August 1, 2007. The remaining US$ 90 million may be paid in four installments within two years upon fulfillment of certain conditions in the purchase agreement. All the funds to acquire CFM were obtained through financing from third parties.

CFM possesses several iron ore mines and operates iron ore processing facilities in the same region. The company sold around 3.6 million tonnes of iron ore in 2006 and approximately 2.7 million tonnes in the 1H07. Following the expansion of its production capacity, annual sales should reach 8 million tonnes in 2008, rising to 12 million by 2010.

With this acquisition, NAMISA has consolidated its position in the national and international iron ore markets, with expected sales of up to 11,5 million tonnes in 2008 and up to 14 million in 2009.

* * *

14


Stock & Steel Event 2Q07 Webcast - São Paulo 

CSN is pleased to invite you to join the STOCK & STEEL Webcast Event
for the disclosure of our 2Q07 results at the following time and venue:

Portuguese Presentation with
Simultaneous Translation into English

August 16, 2007 – Thursday
07:30 a.m. (NY Time)
08:30 a.m. (Brasilia Time)

Companhia Siderúrgica Nacional, located in the State of Rio de Janeiro, Brazil, is a steel complex comprising investments in infrastructure and logistics whose operations include captive mines, an integrated steel mill, service centers, ports and railways. With a total annual production capacity of 5.6 million tons of crude steel and consolidated gross revenues of R$ 11 billion in 2005, CSN is also the only tin-plate producer in Brazil and one of the five largest tin-plate producers worldwide. It is also one of the world’s most profitable steelmakers.;

EBITDA represents net income (loss) before the financial result, income and social contribution taxes, depreciation and amortization. EBITDA should not be regarded as an alternative to net income (loss) as an indicator of CSN’s operating performance or as an alternative to cash flow as an indicator of liquidity. Although CSN’s management considers EBITDA to be a practical means of measuring operating performance and permitting comparisons with other companies, it is not recognized by Brazilian Accounting Principles (Brazilian Corporate Law or BR GAAP) or US Accounting Principles (US GAAP)and other companies may define and calculate it differently. 

Net debt as presented is used by CSN to measure our financial performance. However, net debt is not recognized as a measurement of financial performance according to the accounting practices adopted in Brazil, nor should it be considered in isolation, or as an alternative to net income or financial result as an indicator of liquidity. 

Certain of the statements contained herein are forward-looking statements, which express or imply results, performance or events that are expected in the future. These include future results that may be implied by historical results and the statements under ‘Outlook’. Actual results, performance or events may differ materially from those expressed or implied by the forward-looking statements as a result of several factors, such as the general and economic conditions in Brazil and other countries, interest rate and exchange rate levels, protectionist measures in the US, Brazil and other countries, changes in laws and regulations and general competitive factors (on a global, regional or national basis). 

15


INCOME STATEMENT
CONSOLIDATED - Corporate Law - In Thousand of R$
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
Gross Revenue    2,413,126    3,078,691    3,686,855    4,821,983    6,765,546 
     Gross Revenue deductions    (494,924)   (594,009)   (712,089)   (950,834)   (1,306,098)
Net Revenues    1,918,202    2,484,682    2,974,766    3,871,149    5,459,448 
     Domestic Market    1,508,637    1,682,041    2,044,087    2,853,825    3,726,128 
     Export Market    409,565    802,641    930,679    1,017,324    1,733,320 
Cost of Good Sold (COGS)   (1,481,707)   (1,476,874)   (1,678,475)   (2,698,490)   (3,155,349)
     COGS, excluding depreciation    (1,263,440)   (1,243,878)   (1,410,638)   (2,247,095)   (2,654,516)
     Depreciation allocated to COGS    (218,267)   (232,996)   (267,837)   (451,395)   (500,833)
Gross Profit    436,495    1,007,808    1,296,291    1,172,659    2,304,099 
Gross Margin (%)   22.8%    40.6%    43.6%    30.3%    42.2% 
     Selling Expenses    (90,282)   (139,579)   (178,077)   (201,224)   (317,656)
     General and andminstrative expenses    (87,949)   (86,099)   (103,745)   (158,833)   (189,844)
     Depreciation allocated to SG&A    (13,121)   (12,961)   (14,096)   (25,873)   (27,057)
     Other operation income (expense), net    408,398    77,645    (82,517)   544,653    (4,872)
Operating income before financial equity interests    653,541    846,814    917,856    1,331,382    1,764,670 
Net Financial Result    (101,138)   54,163    390,960    (207,772)   445,124 
     Financial Expenses    (238,431)   (337,315)   32,443    (582,237)   (304,872)
     Financial Income    51,633    194,460    91,216    28,270    285,676 
     Net monetary and forgain exchange variations    85,660    197,018    267,301    346,195    464,320 
Equity interest in subsidiary    (24,571)   (27,751)   (27,485)   (35,360)   (55,236)
Operating Income (loss)   527,832    873,226    1,281,331    1,088,250    2,154,558 
Non-operating income (expenes), Net    (363)   180,241    128    (162)   180,369 
Income Before Income and Social Contribution Taxes    527,469    1,053,467    1,281,459    1,088,088    2,334,927 
     (Provision)/Credit for Income Tax    81,436    (247,559)   (255,399)   (78,067)   (502,958)
     (Provision)/Credit for Social Contribution    (5,209)   (67,212)   (119,349)   (55,317)   (186,561)
     Deferred Income Tax    (177,244)   18,297    12,526    (182,769)   30,823 
     Deferred Social Contribution    (16,988)   5,910    32,936    (22,053)   38,846 
                     
Net Income (Loss)   409,464    762,903    952,173    749,882    1,715,077 
                     
EBITDA*    476,531    1,015,126    1,282,306    1,263,997    2,297,432 
EBITDA Margin (%)   24.8%    40.9%    43.1%    32.7%    42.1% 
Adjusted EBITDA    924,125    1,015,126    1,282,306    1,871,870    2,297,432 
Adjusted EBITDA Margin    48.2%    40.9%    43.1%    48.4%    42.1% 

16


INCOME STATEMENT
PARENT COMPANY - Corporate Law - In Thousand of R$
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
Gross Revenues    1,801,541    2,431,278    2,870,884    3,673,720    5,302,162 
     Gross Revenues deductions    (405,611)   (482,279)   (594,929)   (773,103)   (1,077,208)
Net Revenus    1,395,930    1,948,999    2,275,955    2,900,617    4,224,954 
     Domestic Market    1,255,470    1,452,456    1,768,845    2,359,143    3,221,301 
     Export Market    140,460    496,543    507,110    541,474    1,003,653 
Cost of Good Sold (COGS)   (1,157,006)   (1,180,380)   (1,244,178)   (2,160,246)   (2,424,557)
     COGS, excluding depreciation    (970,833)   (987,839)   (1,014,034)   (1,768,963)   (2,001,872)
     Depreciation allocated to COGS    (186,173)   (192,541)   (230,144)   (391,283)   (422,685)
Gross Profit    238,924    768,619    1,031,777    740,371    1,800,397 
Gross Margin (%)   17.1%    39.4%    45.3%    25.5%    42.6% 
     Selling Expenses    (59,682)   (66,926)   (79,525)   (123,344)   (146,451)
     General and andminstrative expenses    (61,731)   (54,015)   (74,631)   (110,081)   (128,646)
     Depreciation allocated to SG&A    (6,091)   (5,874)   (6,238)   (11,860)   (12,113)
     Other operation income (expense), net    434,305    (38,622)   (64,051)   564,370    (102,673)
Operating income before financial equity interests    545,725    603,182    807,332    1,059,456    1,410,514 
Net Financial Result    (130,820)   (94,744)   402,298    (281,253)   307,553 
     Financial Expenses    (140,516)   (274,762)   86,740    (411,935)   (188,022)
     Financial Income    (11,477)   (105,257)   (217,287)   (352,068)   (322,544)
     Net monetary and forgain exchange variations    21,173    285,275    532,845    482,750    818,119 
Equity interest in subsidiary    25,373    487,695    79,012    108,321    566,707 
Operating Income (loss)   440,278    996,133    1,288,642    886,524    2,284,774 
Non-operating income (expenes), Net    (130)   (1,023)     (26)   (1,021)
Income Before Income and Social Contribution Taxes    440,148    995,110    1,288,644    886,498    2,283,753 
     (Provision)/Credit for Income Tax    111,187    (159,445)   (241,189)   (11,698)   (400,633)
     (Provision)/Credit for Social Contribution    3,716    (56,538)   (105,988)   (37,331)   (162,526)
     Deferred Income Tax    (170,282)   (18,130)   4,742    (156,522)   (13,388)
     Deferred Social Contribution    (14,480)   (7,509)   30,219    (12,630)   22,710 
 
Net Income (Loss)   370,289    753,488    976,427    668,317    1,729,915 
 
EBITDA*    303,684    840,219    1,107,765    898,229    1,947,985 
EBITDA Margin (%)   21.8%    43.1%    48.7%    31.0%    46.1% 
Adjusted EBITDA    751,278    840,219    1,107,765    1,506,102    1,947,985 
Adjusted EBITDA Margin    53.8%    43.1%    48.7%    51.9%    46.1% 
 
Additional Information                     
 
Advanced Dividends and Interest on Equity                     
 
Proposed Dividends and Interest on Equity    46,698    31,990    42,753    90,494    74,743 
 
Number of Shares** - thousands    257,413    256,490    256,490    257,413    256,490 
 
Earnings Loss per Share - R$    1.44    2.94    3.81    2.60    6.74 
 
* EBITDA = Gross income excluding selling, general and adminstrative expenses added to depreciation, amortization and exhaustion. 
** Excluding shares held in treasury 

17


 

BALANCE SHEET
Corporate Law - thousands of R$
    Consolidated    Parent Company 
    6/30/2007    3/31/2007    6/30/2007    3/31/2007 
Current Assets    8,666,002    9,320,158    5,250,680    5,595,840 
Cash and Cash Equivalents    446,567    77,557    37,184    11,679 
Marketable securities    2,727,109    3,109,332    148,994    984,256 
Trade Accounts Receivable    1,152,571    1,072,263    1,402,591    1,529,199 
Inventory    2,541,889    2,457,460    1,718,993    1,684,581 
Insurance claims    408,421    408,421    408,421    408,421 
Deffered Income Tax and Social Contribution    438,213    442,888    314,278    330,229 
Other    951,232    1,752,237    1,220,219    647,475 
Non-Current Assets    17,209,194    16,444,423    20,528,376    19,807,126 
   Long-Term Assets    1,912,624    2,008,170    1,640,673    1,832,579 
   Investments    220,575    250,177    6,252,607    5,833,417 
   PP&E    14,847,034    13,937,450    12,484,375    11,976,389 
   Deferred    228,961    248,626    150,721    164,741 
 
TOTAL ASSETS    25,875,196    25,764,581    25,779,056    25,402,966 
 
Current Liabilities    3,994,960    4,287,853    4,388,496    5,369,771 
Loans and Financing    710,431    960,063    1,141,688    1,919,879 
Suppliers    1,235,209    1,448,748    976,461    1,280,978 
Taxes and Contributions    952,312    811,422    722,368    586,777 
Dividends Payable    738,576    718,175    738,576    718,175 
Other    358,432    349,445    809,403    863,962 
Non-Current Liabilities    13,504,987    14,688,350    12,898,019    13,151,800 
Long-term Liabilities    13,499,833    14,683,127    12,898,019    13,151,800 
Loans and Financing    8,044,555    8,418,182    7,559,511    6,864,729 
Provisions for contingencies    2,919,770    3,876,492    2,850,819    3,802,515 
Deferred Income and Social Contributions Taxes    2,133,525    1,991,781    2,025,724    1,971,800 
Other    401,983    396,672    461,965    512,756 
Future Period Results    5,154    5,223     
Shareholders' Equity    8,375,249    6,788,378    8,492,541    6,881,395 
Capital    1,680,947    1,680,947    1,680,947    1,680,947 
Capital Reserve    30    30    30    30 
Revaluation Reserve    4,751,113    4,147,003    4,751,113    4,147,003 
Earnings Reserve    896,508    920,783    1,013,800    1,013,800 
Treasury Stock    (743,430)   (743,430)   (743,430)   (743,430)
Retained Earnings    1,790,081    783,045    1,790,081    783,045 
 
TOTAL LIABILITIES AND SHAREHOLDERS´ EQUITY    25,875,196    25,764,581    25,779,056    25,402,966 
 

18


 

CASH FLOW STATEMENT
CONSOLIDATED - Corporate Law - thounsands of R$
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
Cash Flow from Operating Activities    489,166    398,397    963,804    637,807    1,362,201 
   Net Income for the period    409,464    762,903    952,174    749,882    1,715,077 
       Net exchange and monetary variations           (52,701)   (241,389)   (329,584)   (515,155)   (570,973)
       Provision for financial expenses    258,028    209,951    179,853    443,947    389,804 
       Depreciation, exhaustion and amortization    231,389    245,957    281,933    477,267    527,890 
       Fixed assets write-off    21,341        665,435    21,786    665,435 
       Equity results    24,570    27,750    27,484    35,360    55,234 
       Deferred income taxes and social contributions    194,230    (24,207)   (45,462)   204,822    (69,669)
       Provisions    (824,899)   440,052    (777,581)   (958,996)   (337,529)
Working Capital    227,744    (1,022,620)   9,552    178,894    (1,013,068)
       Accounts Receivable    140,733    (803,288)   979,462    443,370    176,174 
       Inventory    (412,403)   (32,360)   (87,885)   (362,088)   (120,245)
       Suppliers    221,297    (119,583)   (213,538)   14,261    (333,121)
       Taxes           (35,825)   28,621    212,020    84,489    240,641 
       Interest Expenses    (225,137)   (233,493)   (156,640)   (376,293)   (390,133)
       Others    539,079    137,483    (723,867)   375,155    (586,384)
Cash Flow from Investment Activities    (587,948)   (259,704)   (1,021,910)   (833,227)   (1,281,614)
   Investments           (90,748)   (1)          (86,420)   (1)
   Fixed Assets/Deferred    (497,200)   (259,703)   (1,021,910)   (746,807)   (1,281,613)
Cash Flow from Financing Activities    659,801    187,088    (104,285)   359,200    82,803 
   Issuances    1,674,924    2,170,629    159,367    2,528,637    2,329,996 
   Amortizations    (214,588)   (1,916,033)   (241,448)   (393,577)   (2,157,481)
   Dividends/Interest on own capital    (800,535)   (799)   (22,205)   (1,736,750)   (23,004)
   Shares in treasury      (66,709)          (39,110)   (66,708)
 
Free Cash Flow    561,019    325,781    (162,391)   163,780    163,390 
 

19

 

NET FINANCIAL RESULT
CONSOLIDATED - Corporate Law - thounsands of R$
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
Financial Expenses    (238,431)   (337,315)   32,443    (582,237)   (304,872)
Loans and financing    (242,638)   (209,951)   (179,853)   (443,947)   (389,804)
  Local currency    54,887    (57,115)   (47,308)   (110,352)   (104,423)
  Foreign currency    (297,525)   (152,836)   (132,545)   (333,595)   (285,381)
Taxes    59,709    (93,138)   238,544    (134,791)   145,406 
Other financial expenses    (55,502)   (34,226)   (26,248)   (3,499)        (60,474)
 
Financial Income    51,633    194,460    91,216    28,270    285,676 
Income from cash investments    95,744    76,891    39,992    135,804    116,883 
Gains/Losses in derivative operations    (58,769)   99,137    15,418    (142,137)   114,555 
Other income    14,658    18,432    35,806    34,603    54,238 
 
Exchange and monetary variations    85,660    197,018    267,301    346,195    464,320 
Net monetary change    (24,933)   (6,056)   (2,059)   (33,330)   (8,114)
Net exchange change    110,593    203,074    269,360    379,525    472,434 
Net Financial Result    (101,138)   54,163    390,960    (207,772)   445,124 

 

NET FINANCIAL RESULT
Parent Company - Corporate Law - thousands of R$
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
Financial Expenses    (140,516)   (274,762)   86,740    (411,935)   (188,022)
Loans and financing    (44,149)   (60,946)   (43,309)   (126,539)   (104,255)
  Local currency    (63,102)   (51,581)   (40,869)   (109,743)   (92,450)
  Foreing currency    18,953    (9,365)   (2,440)   (16,796)   (11,805)
Transaction with subsidiaries    (146,284)   (100,919)   (91,435)   (204,831)   (192,354)
Taxes    51,734    (88,391)   240,138    (74,870)   151,747 
Other financial expenses    (1,817)   (24,506)   (18,654)   (5,695)   (43,160)
 
Financial Income    (11,477)   (105,257)   (217,287)   (352,068)   (322,544)
Transaction with subsidiaries    (56,048)   (120,854)   (126,001)   (410,179)   (246,855)
Income from cash investments    7,459    3,050    2,985    15,281    6,035 
Gains/Losses in derivative operations    31,294    930    (116,959)   26,300    (116,029)
Other income    5,818    11,617    22,688    16,530    34,305 
 
Exchange and monetary variations    21,173    285,275    532,845    482,750    818,119 
Net monetary change    (19,754)   (4,819)   (2,940)   (29,224)   (7,759)
Net exchange change    40,927    290,094    535,785    511,974    825,878 
Net Financial Result    (130,820)   (94,744)   402,298    (281,253)   307,553 

20

   

SALES VOLUME
Consolidated - Thousand t
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
DOMESTIC MARKET    687    719    911    1,292    1,630 
     Slabs      16    23    18    39 
     Hot Rolled    248    257    382    440    639 
     Cold Rolled    110    112    150    208    262 
     Galvanized    177    187    215    337    402 
     Tin Plate    145    147    141    289    288 
EXPORT MARKET    246    476    512    639    988 
     Slabs    24    105    96    24    201 
     Hot Rolled    30    33    18    110    51 
     Cold Rolled    29    41    58    71    99 
     Galvanized    140    208    248    333    456 
     Tin Plate    23    89    92    101    181 
TOTAL MARKET    933    1,195    1,423    1,930    2,618 
     Slabs    31    121    119    42    240 
     Hot Rolled    278    290    400    550    690 
     Cold Rolled    139    153    208    279    361 
     Galvanized    316    395    463    670    858 
     Tin Plate    169    236    233    390    469 
                     

21


 

NET REVENUE PER UNIT
Consolidated - In R$/t
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
DOMESTIC MARKET    1,755    1,926     1,884    1,780    1,903 
EXPORT MARKET    1,568    1,563    1,563    1,528    1,563 
TOTAL MARKET    1,706    1,781     1,769    1,696    1,775 
     Slabs    709    855    1,012    693    933 
     Hot Rolled    1,278    1,374    1,461    1,260    1,424 
     Cold Rolled    1,526    1,573     1,599    1,530    1,588 
     Galvanized    1,906    2,051     2,029    1,833    2,039 
     Tin Plate    2,366    2,438    2,319    2,305    2,379 
 


NET REVENUE PER UNIT
Parent Company - In R$/t
    2Q 2006    1Q 2007    2Q 2007    1H 2006    1H 2007 
DOMESTIC MARKET    1,647    1,786    1,791    1,657    1,789 
EXPORT MARKET    1,317    1,328    1,249    1,236    1,287 
TOTAL MARKET    1,605    1,635    1,626    1,553    1,630 
     Slabs    651    744    913    650    873 
     Hot Rolled    1,230    1,247    1,385    1,176    1,320 
     Cold Rolled    1,372    1,418    1,529    1,350    1,477 
     Galvanized    1,840    2,039    2,044    1,725    2,042 
     Tin Plate    2,212    2,132    2,060    2,135    2,097 
 

 

Dollar Exchange Rate
in R$ / US$
    1Q06    2Q06    3Q06    4Q06    1Q07    2Q07 
End of Period    2,172    2,164    2,174    2,138    2,050    1,926 
Change %    -7,2%    -0,4%    0,5%    -1,7%    -4,1%    -6,0% 
 

22

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 15, 2007

 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer and Investor Relations Officer

 

 

 
By:
/S/ Otávio de Garcia Lazcano

 
Otávio de Garcia Lazcano
Chief Financial Officer

 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.