Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2007

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.



São Paulo, May 9th 2007 – CPFL Energia S.A. (Bovespa: CPFE3 and NYSE: CPL), announces the 1Q07 results. The following financial and operational information, unless otherwise indicated, is presented in a consolidated form and in accordance with company legislation. Comparisons are relative to 1Q06, unless otherwise stated.

CPFL ENERGIA ANNOUNCES NET INCOME OF R$ 473 MILLION IN 1Q07

1Q07 HIGHLIGHTS

(1) EBITDA is calculated as net income before taxes, financial expenses, income, depreciation, amortization and pension fund contributions plus adjustments for extraordinary items and non-recurring transactions.


Teleconference in Portuguese with Simultaneous Translation in English (Bilingual Q&A)

• Thursday, May 10th 2007 – 15:00 (SP), 14:00 (US-ET)
Portuguese: (55-11) 2101-4848 - Code: CPFL or 578847
           English: (1-973) 935-8757 - Code: 8713064

• Webcast: www.cpfl.com.br/ri





1) SHAREHOLDING STRUCTURE1

CPFL Energia is a holding company with stock participations in other companies, whose results depend directly on the results of the controlled companies, the principal of which are: CPFL Paulista (100%), CPFL Piratininga (100%), CPFL Geração (100%) and CPFL Brasil (100%).

Note:    (1) Not considering the 100% acquisition of CMS Energy Brasil S.A., which is dependent on the assent of the regulatory authorities 
    (2) Market position: 27.08% free float + 0.01% others 
    (3) Indirect participation of 99.76% in RGE, through CPFL Serra Ltda. 

1.1) Stockholding alterations

Acquisition of CMS Energy Brasil S.A.

CPFL Energia acquired on April 12th 2007, 100% stock of CMS Energy Brasil S.A. CMS is a holding company which operated through its controlled companies in the distribution, generation, commercialization and specialized electric power service segments. The distribution segment operated through four distributors – Companhia Paulista de Energia Elétrica, Companhia Sul Paulista de Energia, Companhia Jaguari de Energia and Companhia Luz e Força Mococa – which together distribute energy to approximately 180 thousand customers, in 18 municipalities of which 15 are located in the State of São Paulo and another three are in the State of Minas Gerais.

Page 2 of 26



In 2006, CMS sold 1,243 GWh of energy, which generated net revenue of R$ 294 million, EBITDA of R$ 73 million and R$ 35 million in net income.

This acquisition, in the amount of US$ 211 million (equivalent to R$ 429 million), is aligned with the CPFL Energia strategy of consolidation, taking advantage of opportunities to add value to the electric power distribution, generation and commercialization segments. Chief among these is the distribution segment, whose synergy gain, coupled with continuous operating improvements will enable the group to attain superior results.

This operation is still pending approval by the regulatory authorities.

Share Unbundling in RGE

The first phase of the implementation of shareholder reorganization was approved at an Extraordinary General Meeting (EGM) called by CPFL Paulista, on March 14th, 2007, with a view to segregate stockholdings held by CPFL Paulista in RGE, in compliance with ANEEL Authoritative Resolution No. 305/05.

With the implementation of this first unbundling phase, the 99.76% stockholding in RGE is now held directly by CPFL Serra Ltda. (“CPFL Serra”), a holding company 100% controlled by CPFL Energia.

Incorporation of Semesa and CPFL Centrais Elétricas by CPFL Geração

As released to the market on March 14th, 2007, through a Relevant Fact, the holding company CPFL Geração incorporated its integral subsidiaries CPFL Centrais Elétricas and Semesa S.A.. The implementation of this reorganization simplify the current CPFL Geração shareholding structure and permit reductions in operating and administrative costs, especially those of a legal and regulatory nature.

Page 3 of 26



2) THE STOCK MARKET

2.1) Share performance – 1Q07

CPFL Energia, currently with 27.08% free float, trades its shares in Brazil (Bovespa) and in New York (NYSE).

During 1Q07, CPFL Energia shares appreciated 1.7% on Bovespa and 8.4% on the NYSE, closing the quarter quoted at R$ 29.05 and US$ 42.30, respectively.

The average daily trading volume over the quarter was R$ 30.4 million, of which R$ 19.4 million was on Bovespa and R$ 10.9 million was on the NYSE. This represents an increase of 75.8% increase in the average daily volume of 2006. The number of transactions carried out increased 226.4% over the period, jumping from 208 per day to 679 per day in 1Q07.

Page 4 of 26



2.2) Corporate Governance

The CPFL Energia Board of Directors is composed of seven members, of which one is an independent advisor. At an Ordinary General Meeting held on April 10th 2007, the new members of the Board of Directors were elected with a mandate for one year. At a board meeting held on April 25th, 2007, the President and Vice President were elected. Listed below are the seven effective members.

The new model of Corporate Governance implanted in 2006 focused on streamlining the decision-making process. The attributions previously delegated to the former seven Advisory Committees by the Board of Directors were re-distributed to three new committees: the Management Process Committee, the Committee of Related Parties and the Committee of People Management.

The company is now integrated into the major indexes that list companies practicing Differentiated Governance, Sustainability and Corporate Responsibility, such as the index of Corporate Governance — IGC, the index of tag-along differentiated shares — ITAG and the index of Corporate Sustainability — ISE, of Bovespa.

3) DIVIDENDS – 2S06

On April 27th, 2007 dividend payments relating to 2H06 were distributed in the amount of R$ 722 million, the equivalent of R$ 1.50 per share. The half-yearly dividend yield of 2H06, calculated from the average share price of the period (R$ 28.25) is 5.3% . When the calculation is based on the closing price of the period (R$ 30.00), the dividend yield is 5.0% .

If we consider dividends relating to 1H06, the annual dividend yield of 2006, calculated from the average share price for the period (R$ 29.15) is 9.6% . When the calculation is based on the closing price of the period (R$ 30.00), the dividend yield is 9.8% .

Page 5 of 26



4) ENERGY SALES

4.1) Total Energy Sales

Energy Sales - GWh             
    1Q07    1Q06    Var. 
Captive Market    8,552     7,542    13.4% 
Free Market    1,817     2,419    -24.9% 
Total    10,368     9,961    4.1% 

During 1Q07, total sales of CPFL Group electric power, through the distribution and commercialization segments, amounted to 10,368 GWh, representing an increase of 4.1% . This result is due to the growth of 13.4% in sales to the captive market which partially compensates for the reduction in sales to the free market.

Sales to the captive market totaled 8,552 GWh, which represents an increase of 13.4%, due to natural growth within the CPFL Energia concession area, as well as the 32.7% acquisition of RGE and Santa Cruz. When considering only the natural growth, the increase in sales would have been only 3.3% .

Sales to the free market during 1Q07 reached 1,817 GWh, a reduction of 24.9%, due mainly to the reduction in the volume sold to CPFL Energia free customers.

4.1.1) Captive Market

Captive Market - GWh             
    1Q07    1Q06    Var. 
Residential    2,687    2,269    18.5% 
Industrial    2,681    2,554    5.0% 
Commercial    1,645    1,440    14.2% 
Rural    545    409    33.4% 
Others    993    870    14.1% 
Total    8,552    7,542    13.4% 

On the captive market the following classes registered growth: residential (18.5%), industrial (5.0%) and commercial (14.2%), although these increases were greatly influenced by the acquisitions of Santa Cruz and the 32.7% acquisition of RGE.

When discounting the effect of the acquisitions of RGE and Santa Cruz, we have the following evolution:

Page 6 of 26



4.1.2) Free Market

The reduction in sales to the free market is basically due to the reduction in volume of power sold to CPFL Energia free and bilateral customers, bearing in mind the maintenance of the customer base (83).

4.2) Sales in the Concession Area

Sales within the concession area totaled 11,152 GWh, an increase of 14.6%, mainly due to the acquisitions of RGE and Santa Cruz. Another contributing factor was the increase of 18.9% (413 GWh) in power transmitted to free customers located within the CPFL Energies concession area. Discounting the effect of the purchase of RGE and Santa Cruz the increase would have been 6.1% .

4.3) Sales by Consumer Class(1)


As a consequence of the above data, a change in the profile of sales to the captive market can be observed, demonstrated by the reduction in the industrial class percentage, which decreased from 33.9% to 31.4%, caused by lower growth than the average growth of the captive market. On the other hand the residential class participation increased from 30.1% to 31.4%, due to higher growth than the average growth of the captive market.

Page 7 of 26



5) ECONOMIC-FINANCIAL PERFORMANCE

CONSOLIDATED INCOME STATEMENT    1Q07    1Q06    Var. 
- CPFL ENERGIA (R$ Thousands)            
GROSS OPERATING REVENUES    3,341,728    2,789,378    19.8% 
Net Operating Revenues    2,153,194    1,821,806    18.2% 
Cost of Electric Energy    (1,051,176)   (934,232)   12.5% 
Operating Cost/Expenses    (315,056)   (309,008)   2.0% 
Income from Electric Energy Services    786,962    578,566    36.0% 
 
EBITDA    868,889    654,240    32.8% 
 
Financial Income (Expense)   (107,046)   (81,988)   30.6% 
Operating Income    679,916    496,578    36.9% 
Income Before Taxes    677,077    495,037    36.8% 
 
NET INCOME    472,928    306,488    54.3% 
 

5.1) Operating Revenues

Gross operating revenues in 1Q07 was R$ 3,342 million, representing growth of 19.8% (R$ 552 million). Net operating revenue stood at R$ 2,153 million, the equivalent of 18.2% growth (R$ 331 million).

The principal contributing factors towards this evolution in net revenue were:

(i) Increase of 4.1% in total energy sales, due mainly to the growth of 13.4% in sales to the captive market, attributed to the acquisitions of RGE and Santa Cruz, and to the natural growth of 3.3% in sales in the concession area. This increase was partially offset by the reduction of 24.9% in sales to the free market

(ii) Distributor tariff readjustments: CPFL Paulista (April 2006: 10.83%), CPFL Piratininga (October 2006: 10.79%) and RGE (April 2006: 10.19%)

(iii) Increase of 29.0% (R$ 45 million) in TUSD revenue

5.2) Cost of Electric Energy

The cost of electric energy comprised of the purchase of energy for resale and charges for the use of the distribution and transmission systems totaled R$ 1,051 million in 1Q07, representing an increase of 12.5% (R$ 117 million):

• The cost of energy purchased for resale in 1Q07 was R$ 871 million, which represents an increase of 16.3% (R$ 122 million). The main contributing factors to this variation are:

(i) Increase of 16.1% (R$ 142 million) in the cost of purchased power in both the regulated and free contracting ambient

(ii) Non-occurrence in 1Q06 of the ratification relating to the recalculation of the energy cost of 2005/2006 IRT, applied in 1Q07, which represented a cost increase of R$ 99 million.

Page 8 of 26



(iii) Non-occurrence in 1Q07 of the Pis/Cofins tax rebate to the generators which occurred in 1Q06, representing a cost increase of R$ 31 million

The increase in the cost of energy purchased for resale was partially offset by the following factors:

(i) Increase of 348.6% in the amount relating to the net effect of the amortization and deferral of CVA which implies a cost reduction of R$ 111 million. This impact is due mainly to the recalculation of 2005/2006 IRT, as commented previously

(ii) Reduction in the item, Power Surplus and Shortage, which represented a cost of R$ 7 million in 1Q06, but in 1Q07 has turned into a revenue of R$ 20 million

• Charges for the use of the distribution and transmission systems were R$ 180 million in 1Q07, a reduction of 2.9% (R$ 5 million), basically due to the reduction of R$ 42 million in the amount relating to the net effect of the amortization and deferral of CVA. This impact is also due mainly to the recalculation of 2005/2006 IRT

5.3) Operating Costs

Operating costs were R$ 315 million in 1Q07, registering an increase of 2.0% (R$ 6 million). This growth was mainly attributed to the following factors:

(i) PMSO item, which registered a reduction of 0.7% (R$ 2 million), due to the following factors:

• Personnel costs which registered a reduction of 9.5% (R$ 10 million), due mainly to the non-occurrence in 1Q07 of spending on the Retirement Incentive Program, registered in February 2006, in the amount of R$ 17 million

• Outsourced service expenses which registered an increase of 8.0% (R$ 6 million), mainly due to the acquisitions of 32.7% of RGE and Santa Cruz

• Expenses with other operating costs which increased 6.9% (R$ 3 million), due mainly to the operational start-up of the Campos Novos Hydroelectric plant (Enercan) and the acquisition of 32.7% of RGE

Note: PMSO considers Personnel, Material, Outsourced Services and Others

(ii) Depreciation and Amortization item, which registered an increase of 16.7% (R$ 13 million), due mainly to the acquisition of 32.7% of RGE and the incorporation of Semesa and CPFL Centrais Elétricas by CPFL Geração

(iii) Private Pension Fund item, which represented revenue of R$ 2 million in 1Q06, in 1Q07 represented revenue of R$ 13 million, due basically to the impacts in the expected real returns over the plan assets, as defined in the Actuarial Report from December 2006

5.4) EBITDA

Based on the factors described above, CPFL Energia EBITDA in 1Q07, was R$ 869 million, registering an increase of 32.8% (R$ 215 million).

Page 9 of 26



5.5) Financial Result

In 1Q07, the financial result, or as in this case the net financial expense, was R$ 107 million, representing an increase of 30.6% (R$ 25 million) compared to the result of R$ 82 million in 1Q06. The items that can explain this variation are:

(i) Financial Revenues: a reduction of 29.2% (R$ 42 million), falling from R$ 144 million in 1Q06 to R$ 102 million in 1Q07, due mainly to:

• Reduction in earnings from financial investments (R$ 23 million), due to the lowers in cash availabilities and interest rate (Selic)

• Reduction in RTE remuneration (R$ 15 million) and also in remuneration from CVA and “Parcel A” (R$ 5 million)

(ii) Financial Expenses: a decrease of 7.5% (R$ 17 million), falling from R$ 226 million in 1Q06 to R$ 209 million in 1Q07, due mainly to:

• Reduction in debt charges (R$ 16 million), justified by the change in debt profile together with the reduction in CDI and TJLP interest rates

5.6) Taxes on Income

Taxes on income in 1Q07 presented an increase of 13.1% (R$ 24 million), being this lower than the increase of the Income before Taxes on Income, due the acknowledgement of the fiscal credit by CPFL Geração, in the amount of R$ 40 million (as detailed in the item 9.3, “Generation Segment”).

5.7) Net Income

Net income in 1Q07 was R$ 473 million, representing an increase of 54.3% (R$ 166 million).

Page 10 of 26


6) INDEBTEDNESS


CPFL Energia total indebtedness was R$ 5,190 million in 1Q07, an increase of 2.9% compared to 1Q06. Although the debt has increased in nominal terms its cost has decreased from 13.8% p.a. in 1Q06 to 12.0% p.a. in 1Q07, due to the reduction in the interest rate (Selic) (from 17.2% p.a. to 12.9% p.a.) and in the TJLP (from 9.0% p.a. to 6.5% p.a.) during the period.

The increase in debt is mainly due to the net effect of the incorporation of the RGE debt installment, resulting from the acquisition of 32.7% holding, equivalent to the amount of R$ 222 million.

The following factors also contributed to the variation in the debt balance:

(i) Liquidation of Floating Rate Notes (R$ 232 million) and the 1st emission of CPFL Paulista debentures (R$ 805 million)

(ii) Funding carried out in compliance with the BACEN Resolution nº 2770 by CPFL Energia, Nova 4 (holding company 100% controlled by CPFL Energia, vehicle used in Santa Cruz acquisition), CPFL Paulista, CPFL Piratininga and CPFL Geração (R$ 816 million); emission of debentures by CPFL Paulista (R$ 640 million); and release of funds by BNDES for CPFL Paulista, CPFL Piratininga, RGE and generation projects (R$ 345 million)

Page 11 of 26



As a consequence of funding operations and realized amortizations, a change in financial debt profile can be observed, demonstrated by the increase in debts linked to CDI (from 27% to 43%) and to TJLP (from 29% to 30%), and by the reduction in debt linked to IGP-M/IGP-DI (from 38% to 21%).

LOANS AND FINANCINGS - 1Q07 (R$ Thousands)
        PRINCIPAL     
    CHARGES    SHORT TERM    LONG TERM    TOTAL 
 
 
LOCAL CURRENCY                 
BNDES - Repowering    170    4,408    23,618    28,196 
BNDES - Investment    3,158    205,742    1,219,127    1,428,027 
BNDES - RTE, Parcel "A" and Free Energy    291    341,877    50,572    392,740 
Furnas Centrais Elétricas S.A.        131,424    131,424 
Financial Institutions    25,484    150,775    144,890    321,149 
Others    656    31,032    21,591    53,279 
Subtotal    29,759    733,834    1,591,222    2,354,815 
 
FOREIGN CURRENCY                 
IDB    812    3,453    71,474    75,739 
Financial Institutions    15,679    167,785    549,459    732,923 
Subtotal    16,491    171,238    620,933    808,662 
 
DEBENTURES                 
CPFL Paulista    40,992      905,381    946,373 
CPFL Piratininga    12,395      400,000    412,395 
RGE    17,086      230,000    247,086 
SEMESA    11,848    136,415    230,622    378,885 
BAESA    4,208      37,872    42,080 
Subtotal    86,529    136,415    1,803,875    2,026,819 
TOTAL    132,779    1,041,487    4,016,030    5,190,296 
 

Regarding CPFL Energia’s financial debt, it is important to emphasize that R$ 4,016 million, or 77.4% of the total, is considered long term and R$ 1,174 million, or 22.6% of the total, is considered short term.

R$ Thousands    1Q07    1Q06    Var. 
 
Total Debt (1)   (6,085,863)   (6,011,827)   1.2% 
(+)Regulatory Assets (Liabilities)   942,020    1,278,319    -26.3% 
(+)Available Funds    1,028,907    1,301,951    -21.0% 
 
(=)ADJUSTED NET DEBT    (4,114,936)   (3,431,557)   19.9% 
 
(1) Financial Debt + Derivatives + Private Pension Fund (Fundação CESP)        

In 1Q07, adjusted net debt was 19.9% higher, which is a resultant of the total debt, excluding regulatory assets and cash availabilities, reaching a total of R$ 4,115 million. The main contributing factors towards this increase in adjusted net debt were:

(i) Increase of 1.2% (R$ 74 million) in Total Debt, due mainly to the following variations:

• Increase of 2.9% (R$ 145 million) in the financial debt

Page 12 of 26



• Reduction of 7.7% (R$ 69 million) in the private pension fund debt

(ii) Reduction of 26.3% (R$ 336 million) in the regulatory asset

(iii) Reduction of 21.0% (R$ 273 million) in the cash availabilities

It is important to emphasize that the Debt/EBITDA ratio decreased to 1.4x.

7) INVESTMENTS

In 1Q07, investments of R$ 237 million were made in maintenance and business expansion of which R$ 155 million was channeled to distribution R$ 0.3 million to commercialization and R$ 82 million to generation.

Among the main investments made by CPFL Energia in 1Q07, we highlight the following:


Page 13 of 26



8) CASH FLOW

The table below shows the cash evolution in 1Q07:

    Consolidated 
   
    03/31/2007 
   
Initial Cash Balance    540,364 
Net Income    472,928 
 
   Consumers, Concessionaries and Licensees    45,268 
   Suppliers                     (90,487)
   Cash Investments    (216,869)
   Depreciation and Amortization    131,726 
   Others    51,889 
   
                     (78,473)
Investment Activities     
   Acquisition of Property, Plant and Equipment    (236,872)
   Others    32,309 
   
    (204,563)
Financing Activities     
   Loans, Financing and Debentures    159,428 
   Principal Amortization of Loans, Financing and Debentures    (167,455)
   Others    (77)
   
    (8,104)
   
Generation of Cash Flow for the Period    181,788 
   
Final Cash Balance    722,152 
 

The cash flow at 1Q07 closing stood at R$ 722 million, an increase of 33.6% (R$ 182 million) compared to the initial cash balance.

Besides cash generated by company operations, the following factors also contributed towards cash flow fluctuations:

(i)      The cash used in operating activities, in the amount of R$ 78 million
 
(ii)      Acquisition of property, plant and equipment in the amount of R$ 237 million (already presented in the item 7, “Investments”)
 
(iii)      Amortization of loan, financing and debenture principal which surpassed funding by R$ 8 million
 

Page 14 of 26



9) PERFORMANCE OF BUSINESS SEGMENTS

9.1) Distribution segment

CONSOLIDATED INCOME STATEMENT    1Q07    1Q06    Var. 
- DISTRIBUTION (R$ Thousands)            
GROSS OPERATING REVENUES    3,111,278    2,561,311    21.5% 
Net Operating Revenues    1,960,083    1,601,679    22.4% 
Cost of Electric Energy    (1,120,130)   (945,688)   18.4% 
Operating Cost/Expenses    (269,054)   (275,013)   -2.2% 
Income from Electric Energy Services    570,899    380,978    49.9% 
 
EBITDA    635,336    446,387    42.3% 
 
Financial Income (Expense)   (38,860)   (52,191)   -25.5% 
Operating Income    532,039    328,787    61.8% 
Income Before Taxes    527,717    327,246    61.3% 
 
NET INCOME    348,195    203,173    71.4% 
 

Operating revenue

In 1Q07, gross operating revenues was R$ 3,111 million, an increase of 21.5% (R$ 550 million), whereas net operation revenues was R$ 1,960 million, an increase of 22.4% (R$ 358 million).

The main contributing factors toward this evolution of net revenue were:

(i) Increase in energy sales to captive costumers of 13.4%, due to the acquisitions of RGE and Santa Cruz and to the natural growth of 3.3% in sales in the concession area

(ii) Readjustment of distributor tariffs: CPFL Paulista (April 2006: 10.83%), CPFL Piratininga (October 2006: 10.79%) and RGE (April 2006: 10.19%)

(iii) Increase in TUSD revenue of 29.0% (R$ 45 million)

Cost of Electric Energy

The cost of electric energy consisting of the purchase of energy for resale and charges for the use of distribution and transmission systems totaled R$ 1,120 million in 1Q07, an increase of 18.4% (R$ 174 million):

• The cost of purchased energy for resale in 1Q07 was R$ 944 million, an increase of 23.9% (R$ 182 million). The main explanatory factors for this variation are:

(i) Increase of 22.8% (R$ 205 million) in the cost of purchased energy in both the regulated and free contracting ambient

(ii) Non-occurrence in 1Q06 of the ratification relating to the recalculation of the energy cost of 2005/2006 IRT, which occurred in 1Q07, which signified a cost increase of R$ 99 million

Page 15 of 26



(iii) Non-occurrence in 1Q07 of the Pis/Cofins tax rebate to the generators, which did occur in 1Q06, resulting in a cost increase of R$ 33 million

The increase in the cost of purchased energy for resale was partially offset by the following factors:

(i) Increase of 348.6% in the amount relating to the net effect of the amortization and deferral of the CVA which implies a cost reduction of R$ 111 million. This impact is due mainly to the recalculation of 2005/2006 IRT, as commented previously

(ii) Reduction in the item, Power Surplus and Shortage, which represented a cost of R$ 7 million in 1Q06, but in 1Q07 has turned into a revenue of R$ 20 million

• Charges for the use of the distribution and transmission systems were R$ 176 million in 1Q07, a decrease of 4.2% (R$ 8 million), due basically to the reduction of R$ 42 million in the amount relating to the net effect of the amortization and deferral of CVA. This impact is also due mainly to the recalculation of 2005/2006 IRT

Operating Costs

Operating costs were R$ 269 million in 1Q07, registering a reduction of 2.2% (R$ 6 million). This decrease was mainly attributed to the following factors:

(i) PMSO item, which registered a reduction of 3.7% (R$ 8 million), due to the following factors:

• Personnel costs which registered a reduction of 11.7% (R$ 12 million), due mainly to the non-occurrence in 1Q07 of spending on the Retirement Incentive Program, registered in February 2006, in the amount of R$ 17 million

• Outsourced service expenses which registered an increase of 6.1% (R$ 3 million), mainly due to the acquisition of 32.7% of RGE

Note: PMSO considers Personnel, Material, Outsourced Services and Others

(ii) Depreciation and Amortization item, which registered an increase of 15.5% (R$ 10 million), due mainly to the acquisitions of 32.7% of RGE and Santa Cruz

(iii) Private Pension Fund item, which represented revenue of R$ 2 million in 1Q06, in 1Q07 represents revenue of R$ 12 million, due basically to the impacts in the expected real returns over the plan assets, as defined in the Actuarial Report from December 2006

EBITDA

Based on the above factors, EBITDA, in 1Q07, was R$ 635 million, registering an increase of 42.3% (R$ 189 million).

Page 16 of 26



Financial Result

In 1Q07, the financial result, or as in this case the net financial expense, was R$ 39 million, showing a reduction of 25.5% (R$ 13 million) compared to R$ 52 million in 1Q06. Contributing factors to this variation are:

(i) Financial Revenues: decrease of 20.0% (R$ 22 million), dropping from R$ 108 million in 1Q06 to R$ 86 million in 1Q07, due mainly to:

Drop in earnings from financial investments (R$ 7 million), due mainly to the reductions in cash availabilities and interest rate (Selic)
 
Decrease in RTE remuneration (R$ 15 million) and also in remuneration from CVA and “Parcel A” (R$ 5 million)

(ii) Financial Expenses: a reduction of 21.8% (R$ 35 million), dropping from R$ 160 million in 1Q06 to R$ 125 million in 1Q07, due mainly to:

Decrease in debt charges (R$ 21 million), resulting from the change in debt profile, combined with the fall in CDI and TJLP interest rates over the period
 
Reductions from monetary and exchange rate revisions (R$ 6 million)

Net Income

Net income in 1Q07 was R$ 348 million representing an increase of 71.4% (R$ 145 million).

Economic-Financial Performance by Distributor

Described below is the economic-financial performance of each distributor (in R$ thousands), considering only those with open capital:

    CPFL Paulista    CPFL Piratininga     RGE 
     1Q07           1Q06    Var.    1Q07    1Q06    Var.    1Q07    1Q06(1)   Var. 
Net Revenues    1,028,995           934,831     10.1%    494,762    428,299    15.5%    391,755    356,708    9.8% 
EBITDA    371,250           270,382     37.3%    154,892    124,390    24.5%    98,003    76,959    27.3% 
Net Income    213,417           141,806     50.5%    89,012    63,721    39.7%    38,918    23,579    65.1% 
 
 
Note: (1) Considers 100% of RGE                             

CPFL Paulista and RGE Tariff readjustments

The CPFL Paulista electric power tariff rates were readjusted by an average of 7.06% on April 8th, 2007, although the customer perception in the electric energy bills is 3.71% . The power supply readjustment was applied in differentiated form for each consumer class. For residential and small scale commercial customers connected to low-voltage (less than 2.3 kV), the average rate was 3.48% . For high-voltage consumers, which include large and medium sized industries, the average readjustment was 4.02% . The readjustment applies to all the CPFL Paulista market of 3.3 million customers.

Page 17 of 26



At RGE, the average readjustment of 6.05% was applied on April 19th, 2007, although the customer perception in the electric energy bills is 1.07% . For low-voltage consumers a fixed rate of 0.20% was applied, and for high tension customers the rate was fixed at 2.16% . The readjustment applied to all the RGE market of 1.1 million customers.

9.2) Commercialization Segment

CONSOLIDATED INCOME STATEMENT    1Q07    1Q06    Var. 
- CPFL BRASIL (R$ Thousands)            
GROSS OPERATING REVENUES    448,434    449,958    -0.3% 
Net Operating Revenues    386,723    390,369    -0.9% 
 
EBITDA    113,188    100,247    12.9% 
 
NET INCOME    75,835    68,350    11.0% 
 

Operational Revenue

In 1Q07, gross revenue was R$ 448 million, a reduction of 0.3% (R$ 2 million). This decrease is mostly due to the 24.9% fall in sales volume.

EBITDA

In 1Q07, EBITDA was R$ 113 million, an increase of 12.9% (R$ 13 million).

Net Income

Net Income in 1Q07 was R$ 76 million, an increase of 11.0% (R$ 7 million).

Page 18 of 26



9.3) Generating Segment

CONSOLIDATED INCOME STATEMENT    1Q07    1Q06    Var. 
- GENERATION (R$ Thousands)            
GROSS OPERATING REVENUES    157,056    107,692    45.8% 
Net Operating Revenues    146,829    127,548    15.1% 
Cost of Electric Energy    (5,047)   (3,328)   51.7% 
Operating Cost/Expenses     (32,693)    (23,783)   37.5% 
Income from Electric Energy Services    109,089    100,437    8.6% 
 
EBITDA    124,524    110,666    12.5% 
 
Financial Income (Expense)    (34,876)    (29,375)   18.7% 
Operating Income    74,213    71,062    4.4% 
Income Before Taxes    73,833    71,062    3.9% 
 
NET INCOME    88,700    44,963    97.3% 
 

Operating Revenue

In 1Q07, gross revenues was R$ 157 million, an increase of 45.8% (R$ 49 million). This increase is mainly due to: (i) the operational start-up of the Campos Novos hydroelectric facility (Enercan) in February 2007, which contributed R$ 24 million and 169 GWh, and (ii) an increase of 29.6% (R$ 17 million) in the supply of electric energy from the Serra da Mesa hydroelectric facility (Semesa), due to the tariff readjustment tied to IGP-M.

Cost of Electric Energy

The cost of electric energy service in 1Q07 was R$ 5 million, an increase of 51.7% (R$ 2 million), which is basically due to start of Enercan operations.

Operating Costs

Operating costs in 1Q07 reached R$ 33 million, representing an increase of 37.5% (R$ 9 million). This increase is basically due to: (i) the increase of 130.4% (R$ 3 million) in expenditure on other operating costs, due mainly to the start of Enercan operations; and (ii) the increase of 56.1% (R$ 6 million) in the item, Depreciation and Amortization, mainly a consequence of the incorporation of the controlled company Semesa by CPFL Geração (incorporation premium).

EBITDA

Based on the factors described above, EBITDA, in 1Q07, reached R$ 125 million, an increase of 12.5% (R$ 14 million).

Page 19 of 26



Financial Result

In 1Q07, the financial result was negative by R$ 35 million, which represents an increase of 18.7% (R$ 6 million), mainly due to the fall of 55.0% (R$ 6 million) in financial revenue, due mainly to the reductions of R$ 3 million in the item fiscal credit update (resulting from the incorporation of Semesa) and of R$ 2 million in earnings from financial investments.

Taxes on Income

Taxes on Income in 1Q07 rendered a rebate of R$ 15 million, compared to an outlay of R$ 26 million in 1Q06, signifying a gain of R$ 41 million, basically due to the acknowledgement in 1Q07 of the fiscal credit of income tax paid on the incorporation premium relating to the acquisition of Semesa in the amount of R$ 40 million.

Net Income

Net income in 1Q07 was R$ 89 million, an increase of 97.3% (R$ 44 million).

Status of Generation Projects

Campos Novos Hydroelectric Facility (Enercan)

The first generating unit of the Campos Novos Hydroelectric Plant went into operation on February 3rd 2007. The unit is responsible for 91% (342 medianMW) of the plant’s secured power. The second generating unit went into commercial operation on February 17th, 2007, being responsibly by the remaining 9% of the facility secured energy. The participation of CPFL in the project is 48.72%, which represents installed capacity and secured energy of 428.8 MW and 184.1 medianMW, respectively.

Foz do Chapecó Hydroelectric Facility

The Foz do Chapecó Hydroelectric Facility has been under construction since December 2006, and the forecast for operational start-up is 2010. The participation of CPFL in the project is 51%, which represents installed capacity and secured energy of 436.1 MW and 220.3 medianMW, respectively.

Page 20 of 26



Investor Relations

Phone: 55-19-3756-6083

Facsimile: 55-19-3756-6089

E-mail: ri@cpfl.com.br

Website: www.cpfl.com.br/ri

CPFL Energia is the largest publicly-held group in the Brazilian electric sector, active in the distribution, commercialization and generation of electric power. CPFL is the only company in the Brazilian electric sector to simultaneously trade shares on the Novo Mercado – Bovespa and on the New York Stock Exchange with ADR’s level III. The company strategy is focused on operational efficiency and synergic business growth, together with financial discipline, social responsibility and differentiated corporate governance.

Page 21 of 26



Statement of Assets – CPFL Energia
(R$ thousands)

 
    Consolidated 
   
ASSETS    03/31/07     12/31/06 
     
 
CURRENT ASSETS         
Cash and Banks    1,028,907    630,250 
Consumers, Concessionaries and Licensees    2,120,338    2,124,968 
Dividends and Interest on Equity      16,755 
Financial Investments    29,143    28,615 
Recoverable Taxes    126,305    170,953 
Allowance for Doubtful Accounts    (102,807)          (99,609)
Prepaid Expenses    259,948    191,239 
Deferred Taxes    170,247    188,942 
Materials and Supplies    20,540    16,008 
Deferred Tariff Cost Variations    542,681    334,353 
Other Credits    109,853    93,254 
     
    4,305,155    3,695,728 
NONCURRENT ASSETS         
Consumers, Concessionaries and Licensees    149,370    165,183 
Depósitos Judiciais    92,518    81,846 
Financial Investments    102,043    103,901 
Recoverable Taxes    96,154    103,049 
Prepaid Expenses    23,722    28,769 
Deferred Taxes    914,046    908,605 
Deferred Tariff Cost Variations    406,113    512,678 
Other Credits    123,808    142,057 
     
    1,907,774    2,046,088 
PERMANENT ASSETS         
Investments    2,782,875    3,092,648 
Property, Plant and Equipment    6,372,469    5,953,930 
Special Obbligation Linked to Concession    (816,277)   (791,387)
Deferred Charges    50,199    51,774 
     
    8,389,266    8,306,965 
 
TOTAL ASSETS    14,602,195    14,048,781 
 

Page 22 of 26



Statement of Liabilities – CPFL Energia
(R$ thousands)

 
    Consolidated 
   
LIABILITIES    03/31/07    12/31/06 
       
 
CURRENT LIABILITIES         
Suppliers    767,982    854,161 
Accrued Interest on Debts    16,453    29,859 
Accrued Interest on Debentures    86,529    66,178 
Loans and Financing    905,072    658,116 
Debentures    136,415    159,252 
Employee Pension Plans    83,623    86,715 
Regulatory Charges    66,768    105,013 
Taxes and Social Contributions    551,844    522,758 
Dividends and Interest on Equity    732,444    732,518 
Accrued Liabilities    35,861    53,998 
Deferred Tariff Gains Variations    257,325    162,350 
Derivative Contracts    22,772    50,664 
Other Accounts Payable    458,536    303,693 
       
    4,121,624    3,785,275 
LONG-TERM LIABILITIES         
Accrued Interest on Debts    29,797    2,550 
Loans and Financing    2,212,155    2,472,998 
Debentures    1,803,875    1,779,445 
Employee Pension Plans    741,469    773,646 
Taxes and Social Contribution Payable    16,846    39,741 
Reserve for Contingencies    96,355    103,711 
Deferred Tariff Gains Variations    51,641    71,069 
Derivative Contracts    47,703    24,094 
Other Accounts Payable    139,397    127,941 
       
    5,139,238    5,395,195 
 
NON-CONTROLLING SHAREHOLDERS' INTEREST    2,128    2,034 
 
SHAREHOLDERS EQUITY         
Capital    4,734,790    4,734,790 
Capital Reserves    16    16 
Profit Reserves    131,471    131,471 
Retained Earnings    472,928   
       
    5,339,205    4,866,277 
 
TOTAL LIABILITIES    14,602,195    14,048,781 
 

Page 23 of 26



Income Statement – CPFL Energia
(R$ thousands)

 
    Consolidated    Variation 
    1Q07    1Q06         
         
OPERATING REVENUES                 
 Eletricity Sales to Final Consumers    2,991,945    2,489,073    502,872    20.20% 
 Eletricity Sales to Distributors    131,602    116,095    15,507    13.36% 
 Other Operating Revenues    218,181    184,210    33,971    18.44% 
               
    3,341,728    2,789,378    552,350    19.80% 
               
 
DEDUCTIONS FROM OPERATING REVENUES    (1,188,534)   (967,572)   (220,962)   22.84% 
               
NET OPERATING REVENUES    2,153,194    1,821,806    331,388    18.19% 
               
 
COST OF ELETRIC ENERGY SERVICES                 
 Eletricity Purchased for Resale    (871,183)   (748,863)   (122,320)   16.33% 
 
 Eletricity Network Usage Charges    (179,993)   (185,369)   5,376    -2.90% 
               
    (1,051,176)   (934,232)   (116,944)   12.52% 
               
Operating Costs/Expenses                 
 Personnel    (97,275)   (107,533)   10,258    -9.54% 
 Material    (11,046)   (10,960)   (86)   0.78% 
 Outsourced Services    (74,185)   (68,670)   (5,515)   8.03% 
 Other Operating Costs    (47,690)   (44,630)   (3,060)   6.86% 
 Employee Pension Plans    12,583    1,838    10,745    584.60% 
 Depreciation and Amortization    (89,279)   (76,534)   (12,745)   16.65% 
 Merged Goodwill Amortization    (8,164)   (2,519)   (5,645)   224.10% 
               
    (315,056)   (309,008)   (6,048)   1.96% 
                 
 
EBITDA    868,889    654,240    214,649    32.81% 
 
 
INCOME FROM ELETRIC ENERGY SERVICE    786,962    578,566    208,396    36.02% 
               
 
FINANCIAL INCOME (EXPENSE)                
 Financial Income    102,144    144,207    (42,063)   -29.17% 
 Financial Expenses    (209,190)   (226,195)   17,005    -7.52% 
 Interest on Equity           
               
    (107,046)   (81,988)   (25,058)   30.56% 
               
 
OPERATING INCOME    679,916    496,578    183,338    36.92% 
               
 
NONOPERATING INCOME (EXPENSE)                
 Nonoperating Income    3,305    859    2,446    284.75% 
 Nonoperating Expenses    (6,144)   (2,400)   (3,744)   156.00% 
               
    (2,839)   (1,541)   (1,298)   84.23% 
               
 
INCOME BEFORE TAXES ON INCOME    677,077    495,037    182,040    36.77% 
               
 Social Contribution    (64,968)   (47,274)   (17,694)   37.43% 
 Income Tax    (139,087)   (133,136)   (5,951)   4.47% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-                 
CONTROLLING SHAREHOLDERS' INTEREST    473,022    314,627    158,395    50.34% 
               
 
Non-Controlling Shareholders' Interest    (94)     (94)   -100.00% 
Extraordinary Item net of Tax Effects      (8,139)   8,139    100.00% 
Reversal of Interest on Equity           
 
NET INCOME (EXPENSE)   472,928    306,488    166,440    54.31% 
               
 

Page 24 of 26



Income Statement - Consolidated (Pro-forma)
(R$ thousands)

 
    Consolidated    Variation 
    1Q07    1Q06         
         
OPERATING REVENUES                 
 Eletricity Sales to Final Consumers    2,873,847    2,380,478    493,369    20.73% 
 Eletricity Sales to Distributors    21,307    1,221    20,086    1645.05% 
 Other Operating Revenues    216,124    179,612    36,512    20.33% 
               
    3,111,278    2,561,311    549,967    21.47% 
               
 
DEDUCTIONS FROM OPERATING REVENUES    (1,151,195)   (959,632)   (191,563)   19.96% 
               
NET OPERATING REVENUES    1,960,083    1,601,679    358,404    22.38% 
               
 
COST OF ELETRIC ENERGY SERVICES                 
 Eletricity Purchased for Resale    (943,889)   (761,814)   (182,075)   23.90% 
 
 Eletricity Network Usage Charges    (176,241)   (183,874)   7,633    -4.15% 
               
    (1,120,130)   (945,688)   (174,442)   18.45% 
               
Operating Costs/Expenses                 
 Personnel    (88,139)   (99,778)   11,639    -11.66% 
 Material    (10,462)   (9,816)   (646)   6.58% 
 Outsourced Services    (61,008)   (57,516)   (3,492)   6.07% 
 Other Operating Costs    (40,686)   (40,953)   267    -0.65% 
 Employee Pension Plans    12,354    1,791    10,563    589.78% 
 Depreciation and Amortization    (76,488)   (66,222)   (10,266)   15.50% 
 Merged Goodwill Amortization    (4,625)   (2,519)   (2,106)   83.60% 
               
    (269,054)   (275,013)   5,959    -2.17% 
                 
 
EBITDA    635,336    446,387    188,949    42.33% 
 
 
INCOME FROM ELETRIC ENERGY SERVICE    570,899    380,978    189,921    49.85% 
               
 
FINANCIAL INCOME (EXPENSE)                
 Financial Income    86,319    107,937    (21,618)   -20.03% 
 Financial Expenses    (125,179)   (160,128)   34,949    -21.83% 
 Interest on Equity           
               
    (38,860)   (52,191)   13,331    -25.54% 
               
 
OPERATING INCOME    532,039    328,787    203,252    61.82% 
               
 
NONOPERATING INCOME (EXPENSE)                
 Nonoperating Income    1,438    859    579    67.40% 
 Nonoperating Expenses    (5,760)   (2,400)   (3,360)   140.00% 
               
    (4,322)   (1,541)   (2,781)   180.47% 
               
 
INCOME BEFORE TAXES ON INCOME    527,717    327,246    200,471    61.26% 
               
 Social Contribution    (47,886)   (30,569)   (17,317)   56.65% 
 Income Tax    (131,636)   (85,426)   (46,210)   54.09% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-                 
CONTROLLING SHAREHOLDERS' INTEREST    348,195    211,251    136,944    64.83% 
               
 
Non-Controlling Shareholders' Interest           
Extraordinary Item net of Tax Effects      (8,078)   8,078    100.00% 
Reversal of Interest on Equity           
 
NET INCOME (EXPENSE)   348,195    203,173    145,022    71.38% 
               
 

Page 25 of 26



Income Statement – CPFL Geração
(R$ thousands)


 
    Consolidated    Variation 
    1Q07    1Q06         
         
OPERATING REVENUES                 
 Eletricity Sales to Final Consumers    971    55    916    1665.45% 
 Eletricity Sales to Distributors    156,601    106,189    50,412    47.47% 
 Other Operating Revenues    (516)   1,448    (1,964)   -135.64% 
               
    157,056    107,692    49,364    45.84% 
               
 
DEDUCTIONS FROM OPERATING REVENUES    (10,227)   19,856    (30,083)   -151.51% 
               
NET OPERATING REVENUES    146,829    127,548    19,281    15.12% 
               
 
COST OF ELETRIC ENERGY SERVICES                 
 Eletricity Purchased for Resale    (556)   (1,353)   797    -58.91% 
 
 Eletricity Network Usage Charges    (4,491)   (1,975)   (2,516)   127.39% 
               
    (5,047)   (3,328)   (1,719)   51.65% 
               
Operating Costs/Expenses                 
 Personnel    (5,017)   (5,026)     -0.18% 
 Material    (386)   (393)     -1.78% 
 Outsourced Services    (5,981)   (5,750)   (231)   4.02% 
 Other Operating Costs    (5,494)   (2,385)   (3,109)   130.36% 
 Employee Pension Plans    229    47    182    387.23% 
 Depreciation and Amortization    (16,044)   (10,276)   (5,768)   56.13% 
 Merged Goodwill Amortization           
               
    (32,693)   (23,783)   (8,910)   37.46% 
                 
 
EBITDA    124,524    110,666    13,858    12.52% 
 
 
INCOME FROM ELETRIC ENERGY SERVICE    109,089    100,437    8,652    8.61% 
               
 
FINANCIAL INCOME (EXPENSE)                
 Financial Income    4,713    10,473    (5,760)   -55.00% 
 Financial Expenses    (39,589)   (39,848)   259    -0.65% 
 Interest on Equity           
               
    (34,876)   (29,375)   (5,501)   18.73% 
               
 
OPERATING INCOME    74,213    71,062    3,151    4.43% 
               
 
NONOPERATING INCOME (EXPENSE)                
 Nonoperating Income          100.00% 
 Nonoperating Expenses    (384)     (384)   -100.00% 
               
    (380)     (380)   -100.00% 
               
 
INCOME BEFORE TAXES ON INCOME    73,833    71,062    2,771    3.90% 
               
 Social Contribution    (6,799)   (6,868)   69    -1.00% 
 Income Tax    21,666    (19,170)   40,836    -213.02% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-                 
CONTROLLING SHAREHOLDERS' INTEREST    88,700    45,024    43,676    97.01% 
               
 
Non-Controlling Shareholders' Interest           
Extraordinary Item net of Tax Effects      (61)   61    -100.00% 
Reversal of Interest on Equity           
 
NET INCOME (EXPENSE)   88,700    44,963    43,737    97.27% 
               
 

Page 26 of 26


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 10, 2007

 
CPFL ENERGIA S.A.
 
By:  
         /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

  Name:
Title:  
  José Antonio de Almeida Filippo
  Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.