Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2005

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 2
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free translation of the original in Portuguese)

FEDERAL GOVERNMENT SERVICE  
BRAZILIAN SECURITIES COMMISSION (CVM)
QUARTERLY INFORMATION - ITR Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES Date: March 31, 2005 


REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY.
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.

01.01 - IDENTIFICATION

1 - CVM CODE
01866-0
2 - COMPANY NAME
CPFL ENERGIA S.A
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93
4 - NIRE (State Registration Number)
35300186133

01.02 - HEAD OFFICE

1 - ADDRESS
Rua Gomes de Carvalho, 1510 14º andar - Conjunto 2
2 - DISTRICT
Vila Olímpia
3 - ZIP CODE
04547-005
4 - CITY
São Paulo
5 - STATE
SP
6 - AREA CODE
019
7 - TELEPHONE
3756-8018
8 - TELEPHONE
-
9 - TELEPHONE
-
10 - TELEX
11 - AREA CODE
019
12 - FAX
3756-8392
13 - FAX
-
14 - FAX
-
 
15 - E-MAIL
cpfl@cpfl.com.br

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME
José Antonio de Almeida Filippo
2 – ADDRESS
Rodovia Campinas Mogi-Mirim, Km.2,5
3 - DISTRICT
Jardim Santana
4 - ZIP CODE
13088-900
5 - CITY
Campinas
6 - STATE
SP
7 - AREA CODE
019
8 - TELEPHONE
3756-8704
9 - TELEPHONE
-
10 - TELEPHONE
-
11 - TELEX
12 - AREA CODE
019
13 - FAX
3756-8392
14 - FAX
-
15 - FAX
-
 
16 - E-MAIL
jfilippo@cpfl.com.br

01.04 -ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR CURRENT QUARTER PREVIOUS QUARTER
1 - BEGINNING 2. END 3 - QUARTER 4 - BEGINNING 5 - END 6 - QUARTER 7 - BEGINNING 8 - END
01.01.2005
12.31.2005
1
01.01.2005
03.31.2005
4
01.10.2004
12.31.2004
09 - INDEPENDENT ACCOUNTANT
Deloitte Touche Tohmatsu Auditores Independentes
10 - CVM CODE
00385-9
11. PARTNER IN CHARGE
José Carlos Amadi
12 - CPF (INDIVIDUAL TAX ID)
060.494.668-66

01.05 - CAPITAL STOCK

Number of Shares
(in thousands)
1 - Current Quarter
03.31.2005 
2 - Previous Quarter
12.31.2004
3 - Same Quarter of Last Year
03.31.2004
Paid-in Capital
1 - Common 451,628,769  451,628,769  4,118,697,977 
2 - Preferred
3 - Total 451,628,769  451,628,769  4,118,697,977 
Treasury Stock
4 - Common
5 - Preferred
6 - Total

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY
Commercial, Industrial and Other
2 - STATUS
Operational
3 - NATURE OF OWNERSHIP
Private National
4 - ACTIVITY CODE
112 – Electric energy
5 - MAIN ACTIVITY
Holding
6 - CONSOLIDATION TYPE
Full
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS
Unqualified

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM 2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME

01.08 - CASH DIVIDENDS

1 – ITEM
2 – EVENT
3 – APPROVAL
4 – TYPE
5 - DATE OF PAYMENT 6 - TYPE OF SHARE
7 - AMOUNT PER SHARE
 
01 AGO/E             04.29.2005 Dividends   ON                     0,3103139460

01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM 2 - DATE OF CHANGE 3 - CAPITAL STOCK
(IN THOUSANDS OF REAIS)
4 - AMOUNT OF CHANGE
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE 7 - NUMBER OF SHARES ISSUED
(THOUSANDS)
8 -SHARE PRICE WHEN ISSUED
(IN REAIS)
             

01.10 - INVESTOR RELATIONS OFFICER

1- DATE
05/03/2005
2 - SIGNATURE

02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 - Code 2 - Description 3 - 03/31/2005 4 - 12/31/2004
1 Total assets 4,537,970  4,377,360 
1.01 Current assets 618,976  622,725 
1.01.01 Cash and cash equivalents 330,964  186,385 
1.01.02 Credits 288,012  436,340 
1.01.02.01 Dividends and interest on equity 243,424  387,387 
1.01.02.02 Other receivables 115  115 
1.01.02.03 Recoverable taxes 44,473  48,838 
1.01.03 Inventories
1.01.04 Other
1.02 Noncurrent assets
1.02.01 Other receivables
1.02.02 Related parties
1.02.02.01 Associated companies
1.02.02.02 Subsidiaries
1.02.02.03 Other related parties
1.02.03 Other
1.02.03.01 Advance for capital increase
1.03 Permanent assets 3,918,994  3,754,635 
1.03.01 Investments 3,918,898  3,754,635 
1.03.01.01 Associated companies
1.03.01.02 Investments in subsidiaries 3,918,898  3,754,635 
1.03.01.02.01 Permanent equity interests 2,913,010  2,735,310 
1.03.01.02.02 Goodwill and negative goodwill 1,005,888  1,019,325 
1.03.01.03 Other investments
1.03.02 Property, plant and equipment
1.03.03 Deferred charges 96 

02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 - Code 2 - Description 3 - 03/31/2005 4 - 12/31/2004
2 Total liabilities and shareholders' equity 4,537,970  4,377,360 
2.01 Current liabilities 173,408  168,642 
2.01.01 Loans and financing 23,085  14,174 
2.01.01.01 Interest on debts 1,755  3,556 
2.01.01.02 Loans and financings 21,330  10,618 
2.01.02 Debentures
2.01.03 Suppliers 3,886  6,831 
2.01.04 Taxes and payroll charges 628  4,489 
2.01.05 Dividends 140,147  140,147 
2.01.06 Accrued liabilities
2.01.07 Related parties 58  58 
2.01.08 Other 5,604  2,943 
2.01.08.01 Employee Profit Sharing 13 
2.01.08.02 Special obligations
2.01.08.03 Derivative contracts 5,581  2,934 
2.01.08.04 Other
2.02 Long-term liabilities 102,934  112,736 
2.02.01 Loans and financings 85,318  95,558 
2.02.02 Debentures
2.02.03 Accrued liabilities
2.02.04 Related parties
2.02.05 Other 17,616  17,178 
2.02.05.01 Derivative contracts 17,616  17,178 
2.03 Deferred income
2.05 Shareholder’s equity 4,261,628  4,095,982 
2.05.01 Capital 4,082,036  4,082,036 
2.05.02 Capital reserves
2.05.03 Revaluation reserves
2.05.03.01 Own assets
2.05.03.02 Subsidiary/associated companies
2.05.04 Revenue reserves 13,946  13,946 
2.05.04.01 Legal 13,946  13,946 
2.05.04.02 Statutory
2.05.04.03 For contingencies
2.05.04.04 Unrealized profits
2.05.04.05 Profit retention
2.05.04.06 Special reserve for undistributed dividends
2.05.04.07 Other profit reserves
2.05.05 Accumulated gain 165,646 

03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$, except for per share data)

1 – CODE 2 – DESCRIPTION 3 - 01/01/2005 to 03/31/2005 4 - 01/01/2005 to 03/31/2005 5 - 01/01/2004 to 03/31/2004 6 - 01/01/2004 to 03/31/2004
3.01 Operating income
3.02 Deductions
3.03 Net sales and/or services
3.04 Cost of sales and/or services
3.05 Gross profit
3.06 Operating Expenses/Income 166,069  166,069  (11,959) (11,959)
3.06.01 Selling
3.06.02 General and administrative (1,487) (1,487) (4,643) (4,643)
3.06.03 Financial (10,144) (10,144) (31,793) (31,793)
3.06.03.01 Financial income 10,276  10,276  11,297  11,297 
3.06.03.02 Financial expenses (20,420) (20,420) (43,090) (43,090)
3.06.03.02.01 Goodwill amortization (13,437) (13,437) (18) (18)
3.06.03.02.02 Other financial expenses (6,983) (6,983) (43,072) (43,072)
3.06.04 Other operating income
3.06.05 Other operating expenses
3.06.06 Equity in subsidiaries 177,700  177,700  24,477  24,477 
3.06.06.01 Companhia Paulista de Força e Luz 115,385  115,385  (22,493) (22,493)
3.06.06.02 CPFL Geração de Energia S.A. 23,437  23,437  16,071  16,071 
3.06.06.03 CPFL Comercialização Brasil S.A. 38,878  38,878  30,899  30,899 
3.07 Income (loss) from operations 166,069  166,069  (11,959) (11,959)
3.08 Nonoperating income (expense)
3.08.01 Income
3.08.02 Expenses
3.09 Income before taxes on income and minority interest 166,069  166,069  (11,959) (11,959)
3.10 Income tax and social contribution (423) (423)

03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$, except for per share data)

1 – CODE 2 – DESCRIPTION 3 - 01/01/2005 to 03/31/2005 4 - 01/01/2005 to 03/31/2005 5 - 01/01/2004 to 03/31/2004 6 - 01/01/2004 to 03/31/2004
3.10.01 Social contribution (113) (113)
3.10.02 Income tax (310) (310)
3.11 Deferred income tax and social contribution
3.12 Statutory profit sharing/contributions
3.12.01 Profit sharing
3.12.02 Contributions
3.13 Reversal of interest on own capital
3.15 Net income (loss) for the period 165,646  165,646  (11,959) (11,959)
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 451,628,769  451,628,769  4,118,697,977  4,118,697,977 
  EARNINGS PER SHARE 0.36677 0.36677    
  LOSS PER SHARE       (0.00290) (0.00290)

04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

( 1 ) OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and commercialization activities.

The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

Equity Interest - %

Subsidiary Consolidation
Method
Direct  Indirect (*)




Energy Distribution
    Companhia Paulista de Força e Luz ("CPFL Paulista") Full 94.94
    Companhia Piratininga de Força e Luz ("CPFL Piratininga") Full 97.41
    Rio Grande Energia S.A. ("RGE") Proportional 67.07
    
Energy Generation
    CPFL Geração de Energia S.A. ("CPFL Geração") Full 97.01
    CPFL Centrais Elétricas S.A. ("CPFL Centrais Elétricas") Full 100.00
    SEMESA S.A. ("SEMESA") Full 100.00
    CERAN - Companhia Energética Rio das Antas ("CERAN") Proportional 65.00
    Foz do Chapecó Energia S.A. ("Foz do Chapecó") Proportional 66.67
    Campos Novos Energia S.A. ("ENERCAN") Proportional 48.72
    BAESA - Energética Barra Grande S.A. ("BAESA") Proportional 25.01
    
Energy Commercialization
CPFL Comercialização Brasil S.A. ("CPFL Brasil") Full 100.00

(*) Refer to the interests held by direct subsidiaries.

( 2 ) PRESENTATION OF THE FINANCIAL STATEMENTS

The parent company's and consolidated interim financial statements are presented in thousands of Brazilian reais and were prepared in accordance with generally accepted accounting principles in Brazil, according to the Accounting Manual of the Public Electric Energy Service, as defined by National Electric Energy Agency (“ANEEL”) and the standards published by the Brazilian Securities Commission (“CVM”).

These interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements, and should be analyzed together with those statements.

In order to improve the information presented to the market, the Cash Flow statements of the parent company and consolidated for the quarter ended March 31, 2005 and 2004 are being presented as supplementary information.

The Cash Flow Statements were prepared according to the criteria established by “FAS 95 – Statement of Cash Flows”, with respect to the presentation format, within the context of registering the Company's financial statements with the SEC – Securities and Exchange Commission in the United States of America, which occurred during 2004. Therefore, reclassifications were made in the Cash Flow Statement for the three months ended in March 31, 2004 since, at the time of publication of 2004 financial statements, the Company had not yet been registered by the SEC.

According to the provisions of IBRACON Technical Interpretation No. 1, dated June 22, 2004, the Company and its subsidiaries recorded in the three month period ended March 31, 2005, the credits on operating costs and expenses offset in the PIS and COFINS calculations, net of the respective cost and expense accounts. The income statements in the period ended March 31, 2004 was reclassified in order to ensure the comparability of information.

Consolidation Principles

The consolidated financial statements cover the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Geração and CPFL Brasil. As of March 31, 2005, December 31, 2004 and March 31, 2004, the asset, liability and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista and CPFL Geração are consolidated with those of their subsidiaries, wholly (majority-owned subsidiaries) or proportionally (joint subsidiaries), according to the rules defined in CVM Instruction No. 247, dated March 27, 1996. Observing the conditions described above, the parcel related with the non-controlling shareholders is stated separately in liabilities and income statements for the fiscal year.

( 3 ) REGULATORY ASSETS AND LIABILITIES


Consolidated

Current Long-term


  March  December  March  December 
  31,2005  31,2004  31,2005  31,2004 
 



Consumers, Concessionaires and Licensees (note 5)
    RTE - Extraordinary Tariff Recovery (a) 245,752  258,830  321,027  340,881 
    Periodic Tariff Review and Tariff Increase (b) 18,626  2,360  22,398 
    Free Energy (a) 94,575  101,737  185,393  189,391 
Deferred Costs Variations (note 9)
    Parcel "A" (a) 425,873  408,757 
    CVA and Interministerial Ordinance 116 (c) 465,211  440,744  80,482  167,120 
    Interministerial Ordinance 361 (c) 56,279  23,184  18,182  4,355 
Prepaid Expenses
    PIS and COFINS - Alteration in legislation (d) 60,459  46,483 
Other Credits (note 11)
    PERCEE (a) 2,719  3,627 
    Low Income Consumers Subsidy - Losses (e) 47,691  43,995 
Suppliers (note 15)
    Free Energy (a) (77,589) (91,838) (240,377) (229,874)
Deferred Gains Variations (note 9)
    Parcel "A" (a) (9,381) (9,004)
    CVA and Interministerial Ordinance 116 (c) (114,145) (134,245) (11,179) (38,205)
    Interministerial Ordinance 361 (c) (49,990) (14,291)
Other (Accounts Payable) - (note 21)
    2003 Tariff Review (b) (78,977) (42,124) (71,113)
    Low Income Consumers Subsidy - Gains (e) (5,637) (5,175)
 



Total 604,515  628,928  810,753  808,791 
 



a) Rationing:

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption which remained in effect between June 2001 and February of 2002, an agreement was signed between the generators, power distributors and the Federal Government, called the "Overall Agreement for the Electric Energy Sector", which introduced an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to rural and residential consumers (except those considered to be of "low income consumer") and 7.9% for all other consumers, as a mechanism to reimburse the losses incurred by the electrical sector with the Rationing Program.

This increase is being used to compensate the regulatory assets recorded by the subsidiaries. The periods stipulated for realizing the RTE and Electricity from Independent Suppliers (“Free Energy”) at the subsidiaries CPFL Paulista and CPFL Piratininga are 72 and 61 months respectively, as from January 1, 2002. After recovering these assets, through the equivalent mechanism, the amounts related with Parcel "A" will be realized.

As of March 31, 2005 and December 31, 2004, the subsidiaries CPFL Paulista and CPFL Piratininga recorded a provision for losses on the realization of the Extraordinary Tariff Adjustment in the amount of R$ 32,250. This provision was recorded based on the projected results of the subsidiaries considering the growth of their markets, expectations of inflation, interest and regulatory aspects. The balances of the Extraordinary Tariff Adjustment under long-term are posted net of this provision.

The movements of the principal regulatory assets and liabilities derived from rationing in the first quarter of 2005 are presented in the following table:

Consolidated

Description RTE  Free Energy Asset Free Energy Liability Parcel"A"





Balances as of December 31, 2004 599,711  291,128  321,712  399,753 
Monetary Restatement 27,028  12,322  12,023  16,739 
Realization/Payment (59,960) (23,482) (15,769)
 



Balances as of March 31, 2005 566,779  279,968  317,966  416,492 
 



b) Periodic Tariff Review and Annual Tariff Increase:

CPFL Paulista

Through Homologation Resolution 75, dated April 6, 2005, ANEEL homologated the final result of the first periodic tariff review of the subsidiary CPFL Paulista for April 2003, which realigned the electric energy supply tariffs by 20.29%. In addition it established the Xe factor (which reflects the productivity gains) at 1.1352%, to be applied as a reduction factor to the manageable costs “Parcel B”, for the subsequent annual tariff increases until the next periodic review in April of 2008.

With the validation of the regulatory remuneration base – BBR and the reintegration quota under the terms of Resolution 493, dated September 3, 2003, the subsidiary CPFL Paulista recognized a liability (note 21) as a balancing item to Revenue from the Electricity Sales to Final Consumers, in the amount of R$ 48,888 (see note 23), which will be compensated as from April 8, 2005, in the annual tariff increase homologated by ANEEL.

In addition, the subsidiary CPFL Paulista recognized an asset in the amount of R$ 22,398 (note 5), recorded under noncurrent, as a balancing item to Electricity Sales to Final Consumers (note 23), referring to the difference found in the tariff homologation, as a function of the review of the regulatory depreciation rate of 4.64% per annum, used by ANEEL to calculate the integration quota and the percentage of 4.85% per annum, calculated by the subsidiary CPFL Paulista, based on information provided by the granting authority.

The management of the subsidiary CPFL Paulista substantiated the regulatory depreciation rate of 4.85% per annum, and began immediate discussions with ANEEL to clarify the issue. Due to the nature and clarity with which the data to be used by ANEEL in the review of this percentage can be substantiated, the subsidiary’s management considers that it will be successful in these discussions.

Bearing in mind which this situation, will require additional discussions with the Regulatory Agency, the subsidiary CPFL Paulista considers that the tariff review of April 2003 will continue to have a provisional nature with respect to the depreciation percentage.

ANEEL, through Homologation Resolution 81, dated April 6, 2005, established the annual tariff increase, on a definitive basis, increasing the electric energy tariffs by an average percentage of 17.74%, composed as follows: (i) 10.58% due to the annual tariff increase; (ii) 7.16% due to the financial tariff components over and above the annual increase, especially the CVA, for the current year and 50% of the CVA amounts for the prior period, as established in Interministerial Ordinance 116.

Also, as a function of the basis stated in the homologation of the Resolution, the subsidiary recognized under current assets the amount of R$ 16,875, referring to reimbursement of the following costs: (i) Appraisal Report for assets in the amount of R$ 1,350, (ii) PIS and COFINS levied on the financial effects outside the April 2004 increase, basically on amortization of the CVA billed in 2004, in the amount of R$ 13,002, and (iii) the discounts applied to the Network Usage Charge – TUSD, billed in 2004 in the amount of R$ 2,523 (see note 5).

The amount of reimbursement of the PIS and COFINS mentioned in item (ii) above is provisional, since the PIS/COFINS issue is expected to be the subject of definitive regulation, after a public hearing held by ANEEL for this purpose. Any differences should be compensated in the future.

RGE

ANEEL, through Homologation Resolution 92, dated April 18, 2005, established the annual tariff increase of RGE on a definitive basis, increasing the electric energy tariffs by an average percentage of 21.93%, composed as follows: (i) 14.57% due to the annual tariff increase; (ii) 7.35% due to the financial tariff components outside the annual increase, especially the CVA, for the current year and 50% of the CVA amounts for the prior period, as established in Interministerial Ordinance 116.

CPFL Piratininga

According to information disclosed by ANEEL, the annual tariff increase for 2004 and the amounts defined after the periodic tariff review made in 2003 for the subsidiary CPFL Piratininga are still provisional, subject to alteration at the time of definition of the value of the Regulatory Reintegration Quota and Regulatory Remuneration Base, under the terms of ANEEL Resolution 493, dated September 3, 2002.

The amounts referring to the adjustments made in 2004 resulting from the tariff review of the subsidiary CPFL Piratininga are being corrected monthly by the variation in the IGP-M, and should be compensated as from the next annual tariff increase.

The assets and liabilities recorded as of March 31, 2005 and 2004 were R$ 1,751 (note 5) and R$ 72,213 (note 21), respectively.

Bearing in mind the provisional nature of this periodic tariff review and tariff increase, they are subject to alteration at the time of definitive homologation.

c) Deferred Costs and Gains Variation (CVA) and Interministerial Ordinances 116 and 361:

Refer to the compensation mechanism for the variations occurred in unmanageable costs incurred by the electric power distribution utilities. This variation is calculated from the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff increases. Unmanageable costs are considered to be the expenses described in note 9.

Through Normative Resolution n° 153 dated March 14, 2005, ANEEL establish criteria and procedures to calculate and pass through to tariff, the costs related with the CVA of energy purchased, which was the object of the Interministerial Ordinance n° 361, as of November 26, 2004.

These amounts related for Interministerial n° 361 are pending homologation by ANEEL, being subject to alteration at the time of definitive homologation.

d) Regulatory Asset resulting from the increase in PIS and COFINS:

Refers to the difference in cost between the values of PIS and COFINS calculated by applying the current legislation and those incorporated in the tariff. This issue will be the object of definitive regulation, after a public hearing held by ANEEL.

These amounts will be submitted for homologation by ANEEL and passed on to the tariffs. The amounts were monetary restated according to the IGP-M and were recorded in the noncurrent assets, prepaid expenses account. Bearing in mind their provisional nature, they are subject to alteration at the time of definitive homologation.

e) Low Income Consumers Subsidy:

Due to the new guidelines and criteria for classifying consumer units in the low income residential sub-class, a mismatch was found between the subsidies foreseen and those incorporated into the tariffs. Since these differences affect the energy distribution concessionaires or the final consumers, ANEEL has established a calculation methodology to be applied to enable the matching of accounts by means of previously established settlement criteria. These differences were surveyed on a monthly basis and are still subject to homologation and inspection by the regulatory agency, except for the amounts of R$ 1,564 payable by the subsidiary CPFL Paulista and R$ 201 receivable by the subsidiaries CPFL Piratininga, already homologated by ANEEL through Ruling 407 dated March 31, 2005.

( 4 ) CASH AND CASH EQUIVALENTS


  Parent Company Consolidated


  March 31,2005 December 31,2004 March 31,2005 December 31,2004




             
Bank balances 369  41,539  195,680  242,431 
Short-term financial investments 330,595  144,846  772,218  575,293 




Total 330,964 186,385  967,898 817,724 




The bank balances show significant amounts since they are used for payments at the beginning of the subsequent month.

The short-term financial investments correspond to operations with national financial institutions, the majority of which are remunerated based on to the variation of the CDI, under normal market conditions and rates, and are available for use immediately.

( 5 ) CONSUMERS, CONCESSIONARIES AND LICENSES


Consolidated

        Total

Consumer Classes Balances Coming Due Past due up to 90 days Past due by more than 90 days March 31,2005 December 31, 2004






Current
    Residential 174,177  106,901  18,366  299,444  286,185 
    Industrial 138,458  50,254  43,602  232,314  245,470 
    Commercial 65,920  35,426  22,469  123,815  116,200 
    Rural 18,293  4,303  2,269  24,865  24,595 
    Public Administration 19,174  5,932  4,924  30,030  33,061 
    Public Lighting 23,209  7,052  32,663  62,924  69,247 
    Public Service 15,871  4,909  16,462  37,242  41,330 





Billed 455,102  214,777  140,755 810,634 816,088
    Unbilled 322,523  322,523  288,594 
    Tariff Increase (note 3) 16,875  16,875  2,360 
    Tariff Review (note 3) 1,751  1,751 
    Operations Carried out in the CCEE 12,002  12,002  12,763 
    Concessionaires and Licensees 70,175  32  70,207  54,986 
    Other 38,985  38,985  37,129 





    Subtotal 917,413  214,809 140,755 1,272,977  1,211,920 
    Extraordinary Tariff Adjustment (note3) 245,752  245,752  258,830 
    Free Energy (note 3) 94,575  94,575  101,737 





Total 1,257,740  214,809 140,755 1,613,304 1,572,487 





 
Noncurrent
    Operations Carried out in the CCEE 50,365  50,365  50,717 
    Extraordinary Tariff Adjustment (note3) 321,027  321,027  340,881 
    Free Energy (note 3) 185,393  185,393  189,391 
    Tariff Review (note 3) 22,398  22,398 
    Other 774  774  1,301 





Total 579,957  579,957  582,290 





Operations carried out within the context of the CCEE

The amounts refer to the accounting of the CCEE (former MAE) related with the period from September 2000 to March of 2005. The balance receivable as of March 31, 2005, derived from the sale of energy, principally comprises: (i) legal adjustments, established as a function of suits brought by agents in the sector; (ii) provisional registers established by CCEE; (iii) amounts pending settlement to be bilaterally renegotiated; and (iv) estimates made by the subsidiaries for periods not yet provided by the CCEE. The Company considers that there is no significant risk on the realization of these assets.

( 6 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS

The movements in the Provision for Doubtful Accounts, including a parcel to cover any losses with refinancing of consumer debts (note 11), between the period from December 31, 2004 and March 31, 2005, are as follows:

   
Balance as of December 31, 2004 (50,420)

Provision made (15,946)
Recovery of Revenue 4,354 
Write-off of Accounts Receivable 14,462 

Balance as of March 31, 2005 (47,550)


( 7 ) OTHER RECEIVABLES


  Consolidated

March December
  31,2005 31,2004
 

Current    
Receivables from CESP 27,531  27,434 
Employees 20,320  17,470 
Advances - Fundação CESP 6,962  7,783 
Indemnities 6,261  6,261 
Other 8,771  9,996 


Total 69,845  68,944 


 
Noncurrent
Receivables from CESP 109,196  122,302 
Other 2,957  2,957 


Total 112,153 125,259 



( 8 ) RECOVERABLE TAXES


  Parent Company Consolidated
 

  March
31,2005
December
31,2004
March
31,2005
December
31,2004
 



Current
Prepayments of Social Contribution - CSLL 15,380  4,594 
Prepayments of Income Tax - IRPJ 28,883  12,679 
Social Contribution Carryforward 20,795  28,803 
Income Tax Carryforward 40,072  17,932  51,404  28,151 
Withholding Income Tax Carryforward 277  26,573  34,254  60,577 
State VAT (ICMS) on Purchases for Fixed Assets 22,342  23,954 
PIS (Tax on Revenue) 4,112  4,112  6,562  6,412 
COFINS (Tax on Revenue) 7,807  7,143 
Social Security – INSS 951  1,584 
Other 213  575  766 
Total 44,473  48,838  188,953  174,663 
 



Noncurrent
PIS (Tax on Revenue) 1,100  1,059 
COFINS (Tax on Revenue) 4,184  3,996 
State VAT (ICMS) on Purchases for Fixed Assets 31,779  28,496 
Withholding Income Tax Carryforward     8,930 
     

Total 45,993  33,551 
     

In consolidated, the carryforwards related with long-term PIS and COFINS are derived from constitution of the regulatory liability caused by the periodic tariff review of 2003.

( 9 ) DEFERRED COSTS AND GAINS VARIATIONS


  Consolidated

  ASSETS LIABILITIES


  Current Noncurrent Current Noncurrent




  March 31,2005 December 31,2004 March 31,2005 December 31,2004 March 31,2005 December 31,2004 March 31,2005 December 31,2004








Detailing:
Energy Purchased - Itaipu 135,640  120,534  217,876  243,830  70,836  95,250  7,375  23,696 
System Service Charge 87,517  99,365  25,055  40,203 
Transmission of Energy – Itaipu 6,274  6,535  3,744  4,723 
Energy Purchased - Other 60,108  37,954  113,992  96,315  53,175  16,492  286  1,100 
Fuel Consumption Account
– CCC 91,944  54,864  107,294  108,981  40,124  36,794  3,518  13,409 
Energy Development Account
- CDE 58,005  53,549  18,527  29,113 
Basic Network Charges 82,002  91,127  33,816  53,004 
Global Revision Quota –
RGR 1,802  1,729  8,972  8,612 
Inspection Fee 689   661  - -   409 392 
Connection Charges 1,742  1,673  -








Total 521,490  463,928  524,537  580,232  164,135  148,536  20,560  47,209 








Summary:
CVA 148,552  81,514  26,048  50,146  23,691  23,797  2,051  15,029 
Parcel "A” 425,873  408,757  9,381  9,004 
Interministerial Ordinance 116 316,659  359,230  54,434  116,974  90,454  110,448  9,128  23,176 
Interministerial Ordinance 361 56,279  23,184  18,182  4,355  49,990  14,291  - -








Total 521,490  463,928  524,537  580,232  164,135  148,536  20,560  47,209 









( 10 ) DEFERRED TAX CREDITS

10.1 Composition of the income tax and social contribution credits:

  Consolidated
 
  March  December31,
Tax Credits 31, 2005 2005
 

Income Tax Credit on:
    Tax Loss Carryforwards 139,942  152,753 
    Tax Benefit on Merged Goodwill 518,715  525,468 
    Temporarily Nondeductible Differences 105,469  101,913 
 

  764,126  780,134 
 

Social Contribution Credit on:
    Tax Loss Carryforwards 60,207  64,730 
    Tax Benefit of Merged Goodwill 179,018  181,448 
    Temporarily Nondeductible Differences 30,340  29,363 
 

  269,565  275,541 
 

Total 1,033,691  1,055,675 
 

The tax benefit for the merged goodwill is derived from the mergers of the former controlling companies by CPFL Paulista (DOC 4) and CPFL Piratininga (DRAFT I), and has been realized proportionally to the amortization of the merged goodwill that gave rise to it, according to the net income foreseen during the remaining concession period.

For the first quarter of 2005, the annual rates were used of 4.997631% for CPFL Paulista and 5.777282% for CPFL Piratininga, being these taxes subject periodic review.

In the consolidated, the expected recovery of the deferred tax credits derived from tax loss carryforward and temporary nondeductible expenses is based on the income projections prepared by the subsidiaries, being waited the realization of relevant installment up to 2008. This forecast is subject to alteration, since the final results, at the time of realization in subsequent periods could differ from those considered in the projections. On a conservative basis, the subsidiaries decided to maintain these credits in long term.

10.2 Temporary nondeductible differences:

  Consolidated

  IRPJ CSLL


  March 31,2005 December 31,2004 March 31,2005 December 31,2004

Reserve for Contingencies 53,618  54,295  12,170  12,623 
Pension Plan Expenses 26,160  23,430  9,059  8,078 
Allowance for Doubtful Accounts 9,614  9,471  3,931  3,410 
Accounts Receivable from Government Entities 5,002  5,209  1,801  1,875 
Profit Sharing 2,971  2,365  1,070  851 
Other 8,104  7,143  2,309  2,526 




Total 105,469  101,913  30,340  29,363 




10.3 Reconciliation of the amounts of income tax and social contribution reported in income in the three-month period ended March 31, 2005 and 2004:

  Consolidated

  March 31,2005 March 31,2004


  IRPJ  CSLL  IRPJ  CSLL 
Income/Loss before IRPJ and CSLL 296,953  296,953  35,738  35,738 
Adjustments to Reflect Effective Rate:
- Amortization of Goodwill 28,360  41,019 
- Goodwill CVM Instruction 349 14,987 
- Realization CMC 6,180  6,483 
- Fundação Cesp - PSAP 4,781  4,781 
- Income without Tax Effect 5,272  11,239  41,781  53,178 
- Realization of Revaluation Reserve 3,713  3,713 
- Other net Additions/Deductions 3,226  6,024  (2,556) (1,024)




    Calculation base 337,524  339,096  120,763  99,156 
    Applicable rate 25% 9% 25% 9%
Taxes Calculated (84,381) (30,519) (30,191) (8,924)





( 11 ) OTHER CREDITS


  Consolidated

  Current Noncurrent


  March December March December
  31, 3005 31, 2004 31, 3005 31, 2004




Refinancing of Consumer Debts 46,740  76,796  94,533  69,085 
Low Income Subsidy (note 3) 47,691  43,995 
Fund Tied to Foreign Currency Loans 22,863  21,434 
PERCEE 2,719  3,627 
Orders in Progress 7,602  8,103 
Services Rendered to Third Parties 19,077  17,038  621  616 
Reimbursement RGR 463 
Assets and Rights for Disposal 998  1,462  1,475  1,475 
Other 10,013  7,318  5,431  5,090 




Total 135,303  158,339  124,923  97,700 





( 12 ) INVESTMENTS


Parent Company Consolidated


March December March December
31, 2005 31, 2004 31, 2005 31, 2004




Permanent Equity Interests 2,913,010  2,735,310 
Goodwill / Negative Goodwill 1,005,888  1,019,325  1,990,683  2,019,045 
Leased Assets 783,325  791,836 
Other Investments 30,351  30,251 




Total 3,918,898  3,754,635  2,804,359  2,841,132 




12.1 - Permanent Equity Interests:

The Company has equity interests in the following subsidiaries:

  Parent Company 

  March 31, 2005  December 31, 2004 




 
Information on   CPFL     CPFL  CPFL  CPFL     CPFL  CPFL 
Equity Interests  Paulista  GeraÇão  Brasil  Paulista  GeraÇão  Brasil 







 
Subsidiary             
Number of Shares - (in thousands)             
   - Common Shares  12,491,807  68,495,905  300  12,491,807  68,495,905  300 
   - Preferred Shares  21,113,254  136,991,811 -  21,113,254  136,991,811  - 
   - Total Number of Shares  33,605,06  205,487,716 300  33,605,061  205,487,716  300 
 
Shareholders' Equity - (R$ thousands)            
   - Capital  1,226,556  1,039,618  3  1,226,556  1,039,618  3 
   - Net Income  121,538  24,158  38,878  323,050  71,053  101,716 
   - Shareholders' Equity  1,935,467  1,068,559  38,882  1,813,929  1,044,401  4 
 
Parent Company             
 Held by Parent Company - (in thousands)            
   - Common Shares  12,084,042  67,317,562  300  12,084,042  67,317,562  300 
   - Preferred Shares  19,819,681 132,033,724  -  19,819,681  132,033,724  - 
   - Total Number of Shares  31,903,723 199,351,286  300  31,903,723  199,351,286  300 
 
Ownership - (%)             
   - Voting  96.7357%  98.2797%  100.00%  96.7357%  98.2797%  100.00% 
   - Total (a)  94.9373%  97.0137%  100.00%  94.9373%  97.0137%  100.00% 
 
Permanent Equity Interests - (R$ thousands)  1,837,480  1,036,648  38,882  1,722,094  1,013,212  4 
 
Equity in Subsidiaries - (R$ thousands)  115,385  23,437  38,878  306,695  68,649  101,716 

The Result of equity in subsidiaries at December 31, 2004 refers to the twelve month period ended on that date.

12.2 - Goodwill or Negative Goodwill:

           
      Consolidated  
   
      March 31, 2005 December 31, 2004
   

Investor Investee Historic Cost Accumulated Amortization Net Value Net Value






CPFL Energia CPFL Paulista (12,828) - (12,828) (12,828)
CPFL Energia CPFL Paulista 1,074,026 (55,706) 1,018,320 1,031,739
CPFL Energia CPFL Geração 651 (255) 396 414
CPFL Paulista RGE 756,443 (218,414) 538,029 545,119
CPFL Paulista CPFL Piratininga 124,895 (3,536) 121,359 123,227
CPFL Geração SEMESA 426,449 (115,126) 311,323 317,290
CPFL Geração Fóz do Chapecó 770 - 770 770
CPFL Geração ENERCAN 15,693 (5,460) 10,233 10,233
CPFL Geração Barra Grande 3,081 - 3,081 3,081
   



Total   2,389,180 (398,497) 1,990,683 2,019,045
   



Change in the criterion for amortizing Goodwill

The goodwill derived from acquisition of the corporate interests in RGE, CPFL Piratininga and SEMESA were previously amortized on a straight-line basis over a 10-year period. As from June of 2004, backdated to January 2004, they begin to be amortized proportionally to the projected net income curves for the remaining concession period of the investees RGE and CPFL Piratininga and over the remaining term of the lease contract with FURNAS in the case of the investee SEMESA.

In the first quarter of 2005, the amortization of the goodwill was calculated based on an annual rate of 5.777282% at CPFL Piratininga, 4.997631% at RGE and 7.439278% at SEMESA, these rates being subject to periodic review. In the first quarter of 2004, the amortization had been accounted for on a straight-line basis over a 10-year period.

12.3 - Leased Assets:

In the consolidated, the balances refer principally to assets forming part of the Serra da Mesa Hydropower Plant, belonging to the indirect subsidiary SEMESA, leased to the concession holder (currently FURNAS) for a 30-year period ending 2028.

12.4 – Other aspects:

The interim financial statements as of March 31, 2005 and 2004 and financial statements as of December 31, 2004 of CPFL Paulista, CPFL Geração and CPFL Brasil, were reviewed and audited by the same auditors as those of the Company, and the respective report on special review and audit opinion were issued on April 25, 2005 and March 3, 2005.

At the subsidiary RGE, according to instructions from ANEEL, through Homologation Resolution 166, dated July 13, 2004 as part of the process to approve the merger of the parent company (DOC 3), a cash flow resulting from the merger has been prepared annually.

If a negative cash flow is calculated, the controlling shareholders of RGE should make contributions to an amount equivalent to their interest within a 60-day period counting from the date of holding the General Shareholders’ Meeting, maintaining the same interests of the shareholders before the contribution. The controlling shareholders may withhold the dividends to which they are entitled, for the purpose of making the contribution for the negative cash flow. In the case of a positive cash flow, it will be used for possible compensation in a subsequent period.

The annual cash flow accumulated as of December 31, 2004 was negative at R$ 38,207 (positive by R$ 69,587 as of December 31, 2003).

( 13 ) PROPERTY, PLANT AND EQUIPMENT


         
    Consolidated  
 
  March 31, 2005 December 31, 2004
 
 
  Historic Cost Accumulated Depreciation Net Value Net Value
In Service



- Distribution 5,438,337  (2,780,117) 2,658,220  2,670,346 
- Generation 236,173  (88,845) 147,328  147,519 
- Commercialization 91,876  (32,377) 59,499  57,019 
- Administration 235,555  (118,628) 116,927  101,032 
 



  6,001,941  (3,019,967) 2,981,974  2,975,916 
         
In Progress
- Distribution 134,989  134,989  115,298 
- Generation 1,058,051  1,058,051  974,331 
- Commercialization 6,428  6,428  7,696 
- Administration 12,051  12,051  14,152 
 



  1,211,519  1,211,519  1,111,477 
Subtotal 7,213,460  (3,019,967) 4,193,493  4,087,393 
Other Assets not Tied to the Concession 751,347  (425,860) 325,487  327,524 
 



Total Property, Plant and Equipment 7,964,807  (3,445,827) 4,518,980  4,414,917 
 

   
Special Obligations linked to the Concession     (603,638) (588,053)
     

Net Property, Plant and Equipment     3,915,342  3,826,864 
     

The average depreciation rate of the assets at the subsidiaries is approximately 5.25% p.a.

Other Assets not Tied to the Concession – Refers to the goodwill on the merger of RGE’s parent company, amortized over the remaining concession period, according to the net income foreseen for the period (annual rate of 2.41% in 2005). This tax are subject periodic review.

( 14 ) DEFERRED CHARGES


         
    Consolidated  
 
  March 31, 2005 December 31, 2004
 

  Historic Cost Accumulated Amortization Net Net

Pre-Operating Expenses in Service 26,643  (7,850) 18,793  19,255 
Expenses with the Issue of Debentures 7,134  (2,720) 4,414  4,722 
Deferred Charges in Progress 18,808  18,808  33,344 
 



Total 52,585  (10,570) 42,015  57,321 
 




( 15 ) SUPPLIERS

At the parent company, the balances as of March 31, 2005 are principally related with services provided by third parties. In the consolidated, the composition of the balances is as follows:

  Consolidated  
 
  March
31, 2005 
December 31,
2004
Short-term

Other - CCEE 2,686  815 
System Service Charges 4,688  2,490 
 

Transactions in the CCEE (note 5) 7,374  3,305 
Electric Energy Supply 417,357  400,461 
Electricity Grid Usage Charges 61,600  62,746 
Materials / Services 63,065  95,894 
 
Free Energy (note 3) 77,589  91,838 
Other 9,237  9,613 
 

Total 636,222  663,857 
 

Long-term
Free Energy (note 3) 240,377  229,874 
 


( 16 ) INTEREST ON DEBTS, LOANS AND FINANCING


     Consolidated
    
     March 31, 2005 December 31, 2004
    

     Interest Principal Interest Principal
     and other
and other
  charges Current  Noncurrent charges Current  Noncurrent
 





LOCAL CURRENCY
    BNDES - Power Increases
    (PCH’s) (a) 78  3,683  14,825  81  3,653  15,619 
    BNDES – Investment (b) 1,341  43,152  775,939  457  38,320  652,556 
    BNDES - Regulatory Asset (c) 6,507  233,352  491,077  6,305  214,827  541,924 
    BNDES - Interministerial Ordinance 116 (d) 1,921  168,105  46,130  2,089  165,451  85,718 
    FIDC (e) 24,643  65,230  59,397  19,771  59,722  78,610 
    BRDE (f) 19,867  10,910  357  18,833  17,520 
    Financial Institutions (g) 3,522  46,278  157,523  3,608  54,257  159,608 
    Other (h) 501  20,045  109,383  537  19,924  104,918 
 





    Subtotal 38,513  599,712  1,665,184  33,205  574,987  1,656,473 
 





    
FOREIGN CURRENCY
    IFC - CPFL Energia (i) 1,755  21,330  85,318  3,556  10,618  95,558 
    Floating Rate Notes (j) 6,836  195,166  191,966  805  159,264  277,119 
    Trade Finance - Sul Geradora (k) 637  101,926 
    Financial Institutions (l) 2,633  16,223  113,915  2,182  119,704  115,191 
 





    Subtotal 11,861  334,645  391,199  6,543  289,586  487,868 
 





Total 50,374  934,357  2,056,383  39,748  864,573  2,144,341 
 








 
Consolidated
 
March 31, 2005
December 31, 2004
Remuneration
Amortization
Collateral


     
LOCAL CURRENCY
BNDES - Power Increases (PCH's) (a)
    CPFL Centrais Elétricas
16,606
17,283
TJLP + 3.5%p.a. 84 monthly installments from February 2003 Guarantee of CPFL Paulista
    CPFL Centrais Elétricas
1,980
2,070
UMBND + 3.5% p.a. 84 monthly installments from February 2003 Guarantee of CPFL Paulista
BNDES - Investment (b)
    CPFL Paulista (tranches A and B)
56,099
61,762
TJLP + 3.25%p.a. 78 monthly installments from October 2000 ("A") and October 2001 ("B") Revenue
    RGE
57,386
59,480
TJLP + 3.25% to 4.5% p.a. 36 monthly installments from December 2005 Revenue collection
    RGE
6,464
6,314
UMBNDES + 4.5% p.a. 36 monthly installments from February 2006 Revenue collection/reserve account
    CPFL Piratininga
33,608
-
TJLP + 5.4%p.a. 48 monthly installments from January 2007 Guarantee of CPFL Energia and receivables
    CPFL Piratininga
173
212
TJLP + 3.45%p.a. 48 monthly installments from May 2002 Promissory notes and receivables
    BAESA
112,886
80,630
URTJLP + 3.125%p.a. 144 monthly installments from September 2006 ("A") and November 2006 ("C") Guarantee of Shareholders
    BAESA
50,480
49,083
UMBND + 3.125% p.a. 144 monthly installments from November 2006 Guarantee of Shareholders
    ENERCAN
30,496
26,510
UMBND + 4% p.a. 144 monthly installments from April 2007 Guarantee of Shareholders
    ENERCAN
314,317
265,602
TJLP + 4%p.a. 144 monthly installments from April 2007 Guarantee of Shareholders
    CERAN
123,155
109,588
UMBND + 5% p.a. 120 monthly installments from April 2006 Guarantee of CPFL Energia
    CERAN
35,368
32,152
TJLP + 5%p.a. 120 monthly installments from December 2005 Guarantee of CPFL Energia
BNDES - RTE and Parcel "A" (c)
    CPFL Paulista
525,280
540,692
Selic + 1%p.a. RTE - 62 monthly installments from March 2002
Parcel A - 13 monthly installments from May 2007
Receivables
    CPFL Piratininga
176,937
185,666
Selic + 1%p.a. RTE - 54 monthly installments from March 2002
Parcel A - 9 monthly installments from September 2007
Receivables
    RGE
23,658
31,325
Selic + 1%p.a. Parcel A - 60 monthly installments from March 2003 Receivables
    CPFL GeraÇão
5,061
5,373
Selic + 1%p.a. Parcel A - 60 monthly installments from March 2003 Receivables
BNDES - CVA and Interministerial Ordinance 116 (d)
    CPFL Paulista
132,126
158,832
Selic + 1%p.a. 24 monthly installments from May 2004 Receivables
    CPFL Piratininga
84,030
94,426
Selic + 1%p.a. 24 monthly installments from December 2004 Receivables
FIDC - CPFL Piratininga (e)
149,270
158,103
112% of CDI 36 monthly installments from March 2004 Receivables
BRDE - RGE (f)
30,777
36,710
IGP-M + 12%p.a. 180 monthly installments from September 1991 Receivables
Financial Institutions (g)
    CPFL Paulista
        Banco do Brasil - Law 8727
58,342
58,532
Variation of IGPM + 7.42% p.a. 240 montly installments from May 1994 Receivables
RGE
        Banco Itaú BBA
69,168
69,164
CDI + 1.75%p.a. 24 monthly installments from May 2006 Letters of credits CPFL, Ipê and receivables in the amount of R$ 38,000
        Unibanco
27,453
27,468
CDI + 2.15%p.a. 18 quarterly installments from January 2006 No guarantee
        Banco Santander
27,883
12,480
CDI + 2.0% p.a. 7 quarterly installments from January 2006 Promissory notes
        Banco Alfa
8,664
20,179
CDI + 2.0% p.a. 4 monthly installments from January 2005 Proportional guarantee and promissory notes
        Banrisul
1,133
2,268
122.2 % CDI + 3.5% p.a. 18 monthly installments from January 2004 No guarantee
        Banco Safra
14,680
-
105% of CDI 1 installment from May 2005 Promissory notes
    SEMESA
-
27,382
Variation of CDI Working capital Receivables
Other (h)
    CPFL Paulista
        ELETROBRÁS
16,127
17,248
RGR + rate variable from 6% to 9% p.a. Monthly installments Receivables and promissory notes
        Other
7,995
8,041
- - -
RGE
        FINEP
791
366
TJLP + 4,0%p.a. 48 monthy installments from July 2006 Receivables
        ELETROBRÁS
4,315
4,785
RGR + rate variabeln from 6% to 9% p.a. Monthly installments Revenue / Promissory notes
        Other
8,320
8,351
- - -
Piratininga
        ELETROBRÁS
5,987
5,733
RGR + rate variable from 6% to 6.5% p.a. Monthly installments Receivables/Promissory notes
        Other
862
901
- - -
    Semesa
        Furnas Centrais Elétricas
85,532
79,954
IGP-M + 10%p.a. 24 monthly installments from August 2008 Energy produced by plant
 

     
Subtotal
2,303,409
2,264,665
 

 
 
FOREIGN CURRENCY
IFC (i)
108,403
109,732
US$ + 6-month Libor+ 5.25%p.a. (***) 10 semiannual installments from July 2005 Share of CPFL Centrais Elétricas
Floating Rate Notes (j)
393,968
437,188
US$ + 6-month Libor + 2.95%p.a. (*) 24 semiannual installments from February 2003 Receivables, Guarantee and promissory notes
Sul Geradora (k)
        BankBoston
102,563
102,175
US$ + Libor + 4.7%p.a. (**) 12 installments 3 in the year (May - June - july) from May 2002 Guarantee of RGE and Letter of guarantee
Financial Institutions (l)
    CPFL Paulista
        Debt Conversion Bond
24,037
23,794
US$ + 6-month Libor+ 0.875%p.a. 17 semiannual installments from April 2004 Revenue/Government SP guaranteed
        New Money Bond
3,804
3,766
US$ + 6-month Libor+ 0.875%p.a. 17 semiannual installments from April 2001 Revenue/Government SP guaranteed
        FLIRB
3,859
3,820
US$ + 6-month Libor+ 0.8125%p.a. 13 semiannual installments from April 2003 Revenue/Government SP guaranteed
        C-Bond
27,905
27,231
US$ + 8%p.a. 21 semiannual installments from April 2004 Revenue/Government SP guaranteed
        Discount Bond
23,483
23,248
US$ + 6-month Libor+ 0.8125%p.a. 1 installments from 2024 Escrow deposits and revenue/ GESP guarantee
        PAR-Bond
34,251
33,586
US$ + 6%p.a. 1 installments from 2024 Escrow deposits and revenue/ GESP guarantee
        EI Bond - Interest Bond
4,353
4,310
US$ + 6-month Libor+ 0.8125%p.a. 19 semiannual from April 1997 Revenue/ Guarantee of Gov. Estad. SP
RGE
        Banco Itaú BBA
2,096
4,169
US$ + 7.0%p.a. (**) 18 monthly installments from January 2004 Promissory notes
        Unibanco
8,983
10,978
US$ + Libor + 7.25%p.a. (**) 7 semiannual installments from September 2004 Receivables and reserve account
 

     
    Subtotal
737,705
783,997
 

Total
3,041,114
3,048,662
 

(*) Convert this debt ito Brazilian reais, bearing interest at 93,65% (installments of US$ 100 million) and 94,75% (installments of US$ 200 million) at CDI rates,
(**) Convert this debt into Brazilian reais, bearing interest of 64% of CDI rates to CDI rates plus 3,5%p.a.
(***) Convert this debt into Brazilian reais, bearing interest at 105,3% of CDI rates,

BNDES – CPFL Piratininga – In March of 2005, the opening of credit by the BNDES FINEM for the subsidiary CPFL Piratininga was approved to finance the total amount of R$ 89,382, of which during the same month the amount of R$ 33,568 was released. The remaining balance is planned to be released quarterly, until reach the total amount, and up to December of 2006.

This contract is subject to certain restrictive conditions, contemplating clauses that require the Company to maintain certain financial ratios at predefined levels, summarized as follows:

These restrictive clauses are being complied with.

The Company and its subsidiaries are also subject to compliance with certain restrictive clauses established by other contracts with financial institutions which are being complied with in all significant aspects.

( 17 ) DEBENTURES


Consolidated

Characteristics of Debenture Issues             
Balances as of: 

March 31, 2005 
December 31, 2004 











Issuer 
Issue 
Series 
Number 
     Remuneration 
Interest 
Current 
Long-term 
Interest 
Current 
Long-term 
 











 
 
CPFL Paulista 
1st 
1st 
     44,000 
IGP-M + 11.5% p.a. 
70,117 
730,777 
47,876 
719,676 
CPFL Paulista 
1st 
2nd 
     30,142 
CDI + 0.6% p.a. 
43,338 
150,710 
150,710 
29,051 
150,710 
150,710 
CPFL Paulista 
2nd 
1st 
     11,968 
109% of CDI 
5,364 
119,680 
10,385 
119,680 
CPFL Paulista 
2nd 
2nd 
     13,032 
IGP-M + 9.8% p.a. 
10,004 
138,496 
6,617 
137,151 
SEMESA 
1st 
     58,000 
TJLP + 4 to 5% p.a. 
18,623 
107,725 
469,205 
4,561 
106,792 
465,144 
BAESA 
1st 
     23,094 
105% of CDI 
25,115 
24,060 
BAESA 
2nd 
     23,281 
IGP-M + 9.55% p.a. 
25,209 
24,284 






Total          147,446  258,435  1,659,192  98,490  257,502  1,640,705 






The subsidiaries are subject to compliance with certain restrictive clauses established by deed of issue of debentures, which are being complied with.

( 18 ) EMPLOYEE PENSION PLANS

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and the joint subsidiary RGE, through Fundação ELETROCEEE, maintain Supplementary Retirement and Pension Plans for their employees.

With the modification of the Retirement Plan in September of 1997, a liability was recognized as being payable to the subsidiaries CPFL Paulista and CPFL Geração related with the plan's deficit calculated at the time by the external actuaries of Fundação CESP, which has been amortized in 240 monthly installments, plus interest of 6% p.a. and restated according to the IGP-DI (FGV). The balance of the liability as of March 31, 2005 was R$ 735,069 (R$ 743,045 as of December 31, 2004), and the liability was adjusted to comply with the criteria of CVM Ruling 371, dated December 13, 2000.

CVM Ruling No. 371 – Pension Plan Accounting

CVM Ruling No. 371, dated December 13, 2000, establishes new accounting practices for computing, recording and presenting the effects of post-employment benefits in Brazil. According to this ruling, the subsidiaries opted to record in income the initial effects of the change in accounting practices in the manner of computing, recording and presenting the effects of post-employment benefits, plus an extraordinary item, net of tax effects, for a five-year period, beginning in the fiscal year ended December 31, 2002.

The movements occurred in net liabilities for the first quarter of 2005 and fiscal year of 2004 are as follows:

 
March 31, 2005 
December 31, 2004 


CPFL 
Paulista 
 CPFL 
Piratininga 
 CPFL 
GeraÇão 
RGE 
CPFL 
Paulista 
 CPFL 
Piratininga 
 CPFL 
GeraÇão 
RGE 
Movements in Net Liabilities: 








 
Net actuarial liability at the beginning of the year 
711,234 
125,259 
13,986 
3,306 
 669,173 
83,741 
13,295 
3,847 
Charges recognized in income statement 
20,647 
14,056 
375 
(347) 
 135,133 
63,124 
2,835 
1,073 
Sponsor´s Contributions during fiscal year 
 (27,653) 
(5,718) 
(603) 
(386) 
 (93,072) 
     (21,606) 
   (2,144) 
(1,614) 








 
704,228 
133,597 
13,758 
2,573 
 711,234 
125,259 
13,986 
3,306 








 
Short-term 
72,841 
19,583 
1,541 
65,567 
18,902 
1,296 
Long-term 
631,387 
114,014 
12,217 
2,573 
 645,667 
106,357 
12,690 
3,306 








 
704,228 
133,597 
13,758 
2,573 
 711,234 
125,259 
13,986 
3,306 








The account balances of the subsidiaries related with the Entity Pension Plan also include R$ 41,777 (R$ 45,648 as of December 2004), referring to other contributions.

Expenses and Income recognized up to March 31, 2005
CPFL
Paulista
CPFL
Piratininga
CPFL
GeraÇão
RGE 





Cost of service 244  1,345    119 
Interest on actuarial liabilities 63,283  16,329  1,264  2,002 
Expected return on plan assets (46,918) (11,269) (978) (2,373)
Unrecognized prior service cost -  3  - 
Increase in liabilities due to adoption of CVM Res.n°371 4,044  8,196  82  101 
 



Total expense 20,653  14,604    375  (151)
Expected participants’ contributions (6) (548) (196)
 



Total 20,647   14,056  375  (347)
 



Of the cost of the employee pension plan incurred by CPFL Geração, R$ 98 was passed on to CPFL Centrais Elétricas, bearing in mind the transfer of employees previously with CPFL Geração to that company. However CPFL Geração continues to be the sponsor of the fund with respect to the private pension entity that it administers (Fundação Cesp).

( 19 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE


  Consolidated
 
  Current Long-term
 

  March December March December
  31, 2004 31, 2004 31, 2004 31, 2004
 



ICMS (State VAT) 235,073   232,062  
PIS (Tax on Revenue) 9,335  9,607  2,767  2,902 
COFINS (Tax on Revenue) 40,043  44,970  12,744  14,170 
INSS (Social Security Contribution) 3,369  4,103 
Government Severance Indemnity Fund for Employees –FGTS 65  78   
Income Tax - IRPJ 76,896  76,221 47,976  51,052 
Social Contribution Tax - CSLL 26,641  23,241  17,272  18,379 
Other 6,992  19,192 
 



Total 398,414  409,474  80,759  86,503 
 



The amounts reported under long-term refer to deferred taxes levied on the following assets: (i) Extraordinary Tariff Adjustment –RTE, (ii) Regulatory Asset referring to PIS and COFINS, and (iii) Effects of the Tariff Review at the subsidiaries. These amounts are considered payable by the subsidiaries to the extent that the amount of the principal is realized.

( 20 ) RESERVE FOR CONTINGENCIES


  Consolidated
 
  March 31, 2005 December 31, 2004
 

 
Accrued
Escrow
Deposits
Accrued
Escrow
Deposits
 



Labor
Other 59,760  31,725  63,743  34,865 
 
Civil
General Damages 7,573  2,009  8,151  1,444 
Tariff Increase 29,261  10,723  28,612  10,945 
Energy Purchased 72,294  51,421  49,862  31,491 
Other 8,871  3,117  8,967  3,078 
 



  117,999  67,270  95,592  46,958 
Tax
FINSOCIAL 17,294  48,941  17,201  48,677 
PIS 11,378  11,321 
COFINS 84,674  2,317  84,588  2,317 
Income tax 22,493  6,711  20,492  4,500 
Other 9,509  8,079  11,099  8,079 
 



  145,348 66,048 144,701 63,573
 



Total 323,107  165,043  304,036  145,396 
 



The reserve for contingencies was made based on an appraisal of the risk of losing litigation to which the Company and its subsidiaries are parties, whose likelihood of loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

The movements of the Reserve for Contingencies, comprised between December 31, 2004 and March 31, 2005 is as follows:

  Consolidated
 
Description Labor  Civil  Tax  Total 

Balance as of December 31, 2004 63,743  95,592  144,701  304,036 
Accrued for the period 2,936  22,824  647  26,407 
Payments for the period (6,919) (417)  (7,336)
 



Balance as of March 31, 2005 59,760  117,999  145,348  323,107 
 



Possible losses: The Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These issues do not yet represent a tendency for the decisions by the courts or any other decision on similar cases considered to be probable or remote. The claims related with possible losses as of March 31, 2005 were represented as follows: (i) R$ 66,802 referring to labor cases; (ii) R$ 78,869 referring to civil cases basically represented by personal injuries; and (iii) R$ 151,484 referring to claims related with tax issues, principally Income Tax, PIS and COFINS.

Management of the Company and its subsidiaries, based on the opinion of the legal advisers, considers that there are no significant risks that are not covered by sufficient provisions in the financial statements or that could result in a significant impact on future results.

( 21 ) OTHER


  Consolidated
 
  March December 31,
  31, 2005 2004
Current

Consumers and Concessionaires 40,631  39,073 
Tariff review (note 3) 78,977 
Low Income Consumer Subsidy 5,637  5,175 
Advances 16,006  17,115 
Interest on Compulsory Loan 6,296  4,950 
Emergency Capacity Charge - ECE 33,589  34,313 
Emergency Energy Purchase Charge - EEE 885  886 
Other 15,904  14,806 
 

Total 197,925  116,318 
 

Long-term
Funds for Capital Increase 5,456  5,456 
Financial Compensation - 2003 Tariff Review (note 3) 42,124  71,113 
Fund for Reversal 13,987  13,987 
Other 998  1,055 
 

Total 62,565  91,611 
 


( 22 ) SHAREHOLDERS' EQUITY

All the Company's shares are common shares, with no par value distributed as follows:

  Shareholdings
   
  March 31, 2005 December 31, 2004
 

Shareholders
Common Shares
Interest % 
Common Shares
Interest % 
VBC Energia S.A. 170,214,676  37.69  170,214,676  37.69 
521 Participações S.A. 149,230,369  33.04  149,230,369  33.04 
Bonaire Participações S.A. 61,503,529  13.62  61,503,529  13.62 
BNDES Participações S.A. 23,005,251  5.09  23,005,251  5.09 
Other Shareholders 47,634,152  10.55  47,636,252  10.55 
Board Members and Statutory Directors 40,792  0.01  38,692  0.01 
 



Total 451,628,769  100.00  451,628,769  100.00 
 




( 23 ) OPERATING REVENUES


  Consolidated
 
  No. of Consumers (**) GWh R$ thousands
 


Revenue from electric energy operations(*)
March 
March 
March 
March 
March 
March 
31, 2005
31, 2004
31, 2005 
31, 2004 
31, 2005 
31, 2004 







    Consumer class
    Residential 4,709  4,588  2,163  2,091  848,445  738,739 
    Industrial 141  103  4,058  4,223  737,981  680,267 
    Commercial 442  431  1,341  1,242  442,568  374,339 
    Rural 231  226  406  381  69,819  60,163 
    Public Administration 36  36  182  170  55,718  46,635 
    Public Lighting 273  266  54,656  48,891 
    Public Service 343  339  73,178  62,608 
 





    Billed Supplies 5,567  5,391  8,766  8,712  2,282,365  2,011,642 
    Own Consumption
    Unbilled Supplies (Net)   26,333  (8,503)
 
    Emergency Charges - ECE/EAEE 70,937  98,430 
    Realization of Extraordinary Tariff
Adjustment (note 3) (59,960) (52,891)
 
    Realization of Free Energy (note 3) (22,483) (20,591)
    Realization of Regulatory Asset – TUSD       (608)
TUSD Review 2003
    Review - Tariff Increase (note 3) (26,490) 18,802 
ELECTRICITY SALES TO FINAL CONSUMERS 5,567  5,391  8,773  8,718  2,270,094  2,046,889 
 





 
      Furnas Centrais Elétricas S.A.     746  754  73,680  65,174 
     Other Concessionaires and Licensees     490  174  28,958  10,793 
     Short-term Electric Energy     112  213  1,736  6,333 
ELECTRICITY SALES TO DISTRIBUTORS     1,348  1,141  104,374  82,300 
     



 
 
     Revenue from Network Usage Charge         95,318  35,189 
 
     Low Income Consumer Subsidy (note 3)         6,679  3,110 
Other Revenues and Income         24,001  21,792 
OTHER OPERATING REVENUES         125,998  60,091 
         

 
Total     10,121  9,859  2,500,466  2,189,280 
     



(*)Number of consumers and GWh information, not examined by the independent auditors
(**) Represents active customers (customers connected to the distribution network)

( 24 ) COST OF ELECTRIC ENERGY


Consolidated

GWh(*) R$ thousands


Electricity Purchased for Resale March 31, 2005 March 31, 2004 March 31, 2005 March 31, 2004





    Itaipú Binacional 2,578  2,613  232,635  235,783 
    Furnas Centrais Elétricas S.A. 615  1,235  51,027  96,598 
    CESP - Cia. Energética de São Paulo 1,255  1,398  65,045  95,775 
    Cia. de Geração de Energia Elétrica do
Tietê 305  557  23,868  40,775 
    Duke Energy Inter. Ger. Paranapanema S.A. 542  578  44,519  56,747 
    Tractebel Energia S.A. 2,101  1,525  174,998  128,236 
     Auction of energy 347  19,947 
     Petrobrás 1,766  125,845 
    EMAE - Empresa Metropolitana de Águas e
Energia 50  100  4,018  7,235 
    Cia. Estadual Energia Elétrica - CEEE 38  70  2,249  3,996 
    AES Uruguaiana Ltda. 215  228  25,892  20,010 
    Co-Generators 22  33  1,935  3,080 
    Electric Energy Selling Market - CCEE 117  1,484  1,901 
    Other 611  1,577  43,721  81,511 




Subtotal 10,562  9,914  817,183  771,647 


Deferment/Amortization - CVA (note 9) (7,834) 12,012 
    Credit for PIS/COFINS IBRACON
    Instruction as of June 22, 2004       (93,324) (63,085)


Subtotal       716,025  720,574 
 
Electricity Network Usage Charge

    Basic Network Charges 123,725  111,850 
    Charges for Transmission from Itaipu 13,691  12,558 
    Connection Charges 18,639  15,853 
    System Service Charges - ESS 5,625  4,418 
Subtotal 161,680  144,679 


    Deferment/Amortization - CVA 64,787  (20,147)
    Credit for PIS/COFINS (22,893) (8,706)


Subtotal 203,574  115,826 
 
Total 919,599  836,400 


(*) Information not examined by the independent auditors

( 25 ) OPERATING EXPENSES


Parent company Consolidated


  March  March  March  March 
  31, 2005 31, 2004 31, 2005 31, 2004
 



Selling Expenses        
    Personnel 8,493  7,307 
    Material 615  433 
    Outsourced Services 9,764  9,502 
    Allowance for Doubtful Accounts 11,592  11,088 
    Depreciation and Amortization 1,336  912 
    Collection Charge 10,213  9,997 
    Other 1,825  570 




Total 43,838  39,809 




 
General and Administrative Expenses
    Personnel 49  36  18,705  18,536 
    Employee Pension Plans 195  677 
    Material 43  932  718 
    Outsourced Services 767  1,323  23,218  21,268 
    Leases and Rentals 1,465  1,359 
    Depreciation and Amortization 6,520  4,910 
    Publicity and Advertising 546  45  1,308  997 
    Legal, Judicial and Indemnities 20  21  8,025  3,899 
    Donations, Contributions and Subsidies 1,114  1,391 
    PERCEE 908  4,531 
    Other 101  3,175  5,135  9,015 




Total 1,487  4,643  67,525  67,301 




 
Other Operating Expenses
    Inspection Fee 3,603  2,346 
    Energy Efficiency Research 5,550  3,047 




Total 9,153  5,393 




For the parent company, in the item other general and administrative expenses, the amount of R$ 2,683 as of March 31, 2004 refers to expenses related with the issue of debentures.

( 26 ) FINANCIAL INCOME (EXPENSE)


Parent company Consolidated


  March  March  March  March 
Financial Income 31, 2005 31, 2004 31, 2005  31, 2004 




Income from Temporary Cash Investments 8,380  6,097  27,111  12,285 
Hedge Operations 711 
Arrears Charges 19,025  18,062 
Interest on Prepayments of IRPJ and CSLL 377  262  850  1,132 
Monetary Variations 3,496  6,056 
Interest CVA and Parcel "A" 35,217  29,235 
Interest from Extraordinary Tariff Adjustment 27,327  31,346 
Interest on Intercompany Loans 1,100  4,719  590 
Other 419  219  13,710  1,489 




Subtotal 10,276  11,297  127,447  100,195 
 
Financial Expense
Debt Charges (6,237) (40,916) (147,921) (164,316)
Banking Expenses (737) (1,370) (12,175) (12,838)
Monetary variations (701) (52,214) (71,950)
Amortization of Deferred Exchange Variation (2,500)
Interest on Intercompany Loans (194)
Credit for PIS/COFINS 2,180  10,043 
Other (9) (85) (8,346) (4,655)




Subtotal (6,983) (43,072) (218,476) (246,410)
Amortization of Goodwill (13,437) (18) (28,362) (41,019)




Total (20,420) (43,090) (246,838) (287,429)




Net Financial Expense (10,144) (31,793) (119,391) (187,234)





( 27 ) FINANCIAL INSTRUMENTS

CONSIDERATIONS ON RISKS

The businesses of the Company and its subsidiaries basically comprise the sales of energy to final consumers, as public service utilities, whose activities and tariffs are regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and anticipation of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them by contracting hedge/swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those practiced in the market.

As of March 31, 2005, the principal financial asset and liability instruments of the company and its subsidiaries are described in the notes cash and cash equivalents, regulatory assets and liabilities, other receivables, loan and financing, debentures and investments.

The market value of operations recorded as cash and cash equivalents and investments in subsidiaries that possess stock traded in the capital markets approximate to the values reported in the balance sheet. In the case of operations with no similar transactions in the market, principally related with the emergency electricity rationing program, regulatory aspects and credits receivable from CESP, the Company assumed that the market value corresponds to the book value.

The estimated market value of the Company's financial instruments was prepared based on models that discount future cash flows to present value, comparison with similar transactions contracted on dates close to the closing date of the interim financial statements and fiscal year and comparisons with average market parameters. The respective carrying values, compared with market fundraising rates as of March 31, 2005 and December 31, 2004, are as follows:

Parent company

March 31, 2005 December 31, 2004


  Book Value Fair Value Book Value Fair Value

Loans and Financing 108,403  123,607  109,732  132,885 
Derivatives 23,197  24,425  20,112  19,856 




Total 131,600  148,032  129,844  152,741 




 
Consolidated

March 31, 2005 December 31, 2004


  Book Value Fair Value Book Value Fair Value

Loans and Financing 3,041,114  2,991,557  3,048,662  2,888,108 
Debentures 2,065,073  2,078,358  1,996,697  2,005,942 
Derivatives 79,952  76,487  87,752  75,072 




Total 5,186,139  5,146,402  5,133,111  4,969,122 





( 28 ) CASH FLOW


  Parent company Consolidated
  March 31, 2005 March 31, 2004 March 31, 2005 March 31, 2004,
OPERATING CASH FLOW
Income (loss) for the period 165,646  (11,959) 165,646  (11,959)
ADJUSTMENTS TO RECONCILE INCOME (LOSS) TO CASH
DERIVED FROM OPERATIONS
    Non-controlling shareholders' interest 8,247  450 
    Extraordinary Tariff Adjustment - monetary restatement (44,066) (44,321)
    Tariff Review -2003 27,098  (18,802)
    Other items of tariff increase 2005 (16,875)
    Regulatory Asset - PIS/COFINS Change in legislation (13,955)
    Low Income Consumers’ Subsidy (6,679)
    Depreciation and amortization 13,437  18  104,654  199,820 
    Provision for contingencies 19,166  21,704 
    Interest and monetary restatement 472  40,173  13,287  60,090 
    Unrealized losses (gains) on derivative instruments 3,085  (7,801) 21,294 
    Cost of Pension Plan 31,537  49,539 
    Equity gain (loss) (177,700) (24,477)
    Loss (gain) on the write-off of permanent assets 1,032  1,210 
    Realization (recognition) of tax credits 15,757  (16,411)
    Other (419) 1,941 
 
REDUCTION (INCREASE) IN OPERATING ASSETS
- Consumers, concessionaires and licensees 5,335  95,624 
- Other receivables 12,201  9,228 
- Recoverable Taxes 4,365  (2,479) (26,732) 85,156 
- Inventories (468) (57)
- Deferment of tariff costs 11,968  (113,271)
- Judicial deposits (19,647) (16,540)
- Affiliates, subsidiaries and controlling companies (4,719)
- Other operating assets 2,683  9,580  10,633 
 
REDUCTION (INCREASE) IN OPERATING LIABILITIES
- Suppliers (2,945) (54) 2,343  (25,489)
- Taxes and contributions (3,861) 178  (11,059) (110,156)
- Payroll 13  565  396 
- Deferment of tariff costs (11,050) 41,409 
- Other liabilities with private pension entity (35,031) (30,688)
- Interest on debts (1,801) 68,261  82,110 
- Loan and financing - Incorporated Interest 31,030  37,404 
- Regulatory charges 4,927  25,921 
- Affiliates, subsidiaries and controlling companies 807 
- Other liabilities 7,659  15,853 
 



CASH FLOW PROVIDED BY (USED IN) FROM OPERATIONS 712  (634) 346,511  372,895 
 
INVESTMENTS
- Dividends received
- Acquisitions of equity interests 143,963 
- Acquisitions of fixed assets (100)
- Special obligations (129,492) (120,149)
- Additions to deferred charges 2,894  8,498 
- Sale value of fixed assets (96) (1,525) 60 
- Financial investments 1,224  1,901 
GENERATION (USED IN) OF CASH IN INVESTMENTS 12,120  12,120 
 



  143,867  12,120  (126,999) (97,570)
FINANCING
- Financing and debentures 115,644  145,343  372,941 
- Amortization of principal of loans, financing and debentures (211,878) (253,559)
- Dividends paid (2,803)
- Capitalization 136,984  7,532 
 



GENERATION (UTILIZATION) OF CASH IN FINANCING   252,628  (69,338) 126,914 
 



INCREASE IN CASH AND CASH EQUIVALENTS 144,579  264,114  150,174  402,239 
OPENING BALANCE OF CASH AND CASH EQUIVALENTS 186,385  81,338  817,724  374,612 
 



CLOSING BALANCE OF CASH AND CASH EQUIVALENTS 330,964  345,452  967,898  776,851 
 



SUPPLEMENTARY INFORMATION
    Taxes paid 112,282  82,813 
    Interest paid 3,985  64,446  38,303 
 



  3,985  176,728  121,116 
 




( 29 ) SUBSEQUENT EVENT

(a) Subscription bonuses – IFC

On April 27, 2005, the IFC – International Finance Corporation notified its intent to exercise its rights derived from the Subscription Bonuses issued by the Company in favor of the IFC on December 5, 2003. According to the notification of exercise, the IFC will initially subscribe 1,440,409 common shares, at the price of R$ 17.57 per share, totaling a capital increase of R$ 25,308 to be issued within a 10-day period from the date of receipt of notification of the exercise.

The IFC will subscribe these shares by converting part of the loan of US$ 40 million made by the Company, under the terms of the Investment Agreement signed on June 25, 2003. The IFC also informed its intention to exercise the remaining amount of the Subscription Bonuses, also by means of conversion of the loan, within the next 12 months

(b) BNDES – FINEM Loans

On April 22, 2005, the subsidiary CPFL Paulista obtained the release of funding from the BNDES, referring to the first installment in the amount of R$ 89,022, which forms part of a line of credit from the BNDES – FINEM totaling R$ 240,856. The remaining balance is planned to be released quarterly, until reach the total amount, and up to December of 2006.

(c) Emergency Capacity Charge

As from April 20, 2005 there was an 11% reduction in the value of the Emergency Capacity Charge (ECE) charged on electricity bills. As approved by the ANEEL through Homologation Resolution 108, dated April 18, 2005, the referring charge will be reduced from R$ 0.0067 per kilowatt-hour (kWh) to R$ 0.0060/kWh.

The emergency capacity charge was created by Law 10,438/02 for the purpose of avoiding risks of energy shortages. Its collection is used to cover the risks of contracting the emergency thermopower plants installed in the country, available to generate energy in the case of need. All residential consumers classified as low income are exempt from paying this charge.

(d) Issue of Debentures - RGE

In an Extraordinary Shareholders’ Meeting held on April 13, 2005, the shareholders of the indirect subsidiary RGE resolved, by unanimous decision and without any restrictions, to issue regular debentures, for public subscription, of the unsecured type, not convertible into shares, with the following characteristics:

(e) Energy purchase and sale auction (not examined by the independent auditors)

The subsidiaries CPFL Paulista and CPFL Piratininga, as concessionaires of the public electric energy distribution service, participated on April 2, 2005 in the second electric energy auction as energy purchasers and acquired energy through contracts with a supply period of 8 years beginning 2008. The following table shows the accumulated amounts of energy and average purchasing price of the contracts for the years from 2005 to 2009, also including purchases made in the auction realized as December 2004:

CPFL Paulista           
 
2005 
2006 
2007 
2008 
2009 





Amount purchased at the auction (average MW) 
112,761 
296,222 
318,206 
440,110 
440,110 
Average price ( R$/MWh) (*) 
57,51 
63,59 
64,41 
69,60 
69,60 
Average of initial contracts in January 2005 (R$/MWh) 
75,26 
 
 
CPFL Piratininga           
 
2005 
2006 
2007 
2008 
2009 





Amount purchased at the auction (average MW) 
59,348 
117,138 
117,138 
154,386 
154,386 
Average price ( R$/MWh) (*) 
57,51 
62,35 
62,35 
67,37 
67,37 
Average of initial contracts in January 2005 (R$/MWh) 
87,81 
 
(*)    price basis = January, 2005           

The subsidiary RGE did not take part in the energy purchase auctions.

The energy supply companies at the auction are: CEEE, CEMIG, CESP, CHESF, COPEL GERAÇÃO, DUKE, ELETRONORTE, EMAE, ESCELSA, FURNAS, LIGHT and TRACTEBEL.

05.01 – COMMENTS ON PERFORMANCE OF THE QUARTER

(Nonfinancial data not reviewed by the independent auditors)

CPFL Energia, as a non-operating holding, does not have its own cash flow generation. Therefore, to manage its investments, the company directly depends on the results from operations of its subsidiaries, dividends received, resources from its shareholders and funding obtained in capital markets.

In the first quarter of 2005, there was a recovery in results when compared to the first quarter of 2004 mainly due to improvement in financial results and in results of the companies which CPFL Energia holds a share interest, as follows.

Financial Results

Net financial result for the three month ended March 31, 2005 compared to the same period of previous year, presented a positive variation of R$ 21,649, as follows:

 
Parent Company 
 
Financial Revenues 
3/31/2005 
3/31/2004 


Interest on Market Securities 
8,380 
6,097 
Interest on Income tax/Social Contribution prepayment 
377 
262 
Interest on Intercompany Loans 
1,100 
4,719 
Others 
419 
219 


Subtotal 
10,276 
11,297 


Financial Expenses 
Loans and Financing Charges 
(6,237) 
(40,916) 
Banking Fees 
(737) 
(1,370) 
Monetary Variation 
(701) 
Goodwill Amortization 
(13,437) 
(18) 
Others 
(9) 
(85) 


Subtotal 
(20,420) 
(43,090) 


Financial Results 
(10,144) 
(31,793) 


A 52.61% reduction in financial expenses is mainly a result of: (i) reduction of indebtedness level, which allowed a R$ 34,679 improvement partially compensated with (ii) an increase of goodwill amortization expenses due to funding concepts in accordance to instruction 319 from CVM by controlled companies, in R$ 13,419.

Subsidiaries’ Results:

Income from Subsidiaries is related to their performance:

Controlled Companies  3/31/2005  3/31/2004  Variation 



CPFL Paulista  115,385  (22,493)  137,878 
CPFL GeraÇão  23,437  16,071  7,366 
CPFL Brasil  38,878  30,899  7,979 



Total  177,700  24,477  153,223 



Subsidiaries’ results presented a R$ 153,223 increase in the first quarter of 2005, corresponding to 625.99% higher than the results reported in the same period of previous year, basically due to: (i) remarkable improvement in CPFL Paulista of R$ 137,878 as result of reduction in goodwill amortization expenses from its investments as a consequence of the change in the curve and in amortization criteria, as well as higher average consumption of energy sold, restriction of operating expenses and reduction of financial expenses; (ii) positive result of CPFL Geração, as result of decrease in its financial expenses, associated with its affiliates performance - CPFL Centrais Elétricas, Semesa and Ceran; and (iii) positive effect of CPFL Brasil, as consequence of the operating growth in energy sales to free market costumers and to other concessionaries and permittees.

06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 - Code 2 - Description 3 - 03/31/2005 4 - 12/31/2004
1 Total assets 12,878,569  12,618,121 
1.01 Current assets 3,467,040  3,222,665 
1.01.01 Cash and cash equivalents 967,898  817,724 
1.01.02 Credits 2,355,796  2,239,027 
1.01.02.01 Consumers, concessionaries and permittees 1,613,304  1,572,487 
1.01.02.02 Other receivables 69,845  68,944 
1.01.02.03 Recoverable taxes 188,953  174,663 
1.01.02.04 Allowance for doubtful accounts (47,550) (50,420)
1.01.02.05 Deferred cost variations 521,490  463,928 
1.01.02.06 Prepaid expenses 9,754  9,425 
1.01.03 Inventories 8,043  7,575 
1.01.04 Other 135,303  158,339 
1.02 Noncurrent assets 2,649,813  2,670,139 
1.02.01 Other Credits 2,524,890  2,572,439 
1.02.01.01 Consumers, concessionaries and permittees 579,957  582,290 
1.02.01.02 Other receivables 112,153  125,259 
1.02.01.03 Escrow deposits 165,043  145,396 
1.02.01.04 Securities 850  850 
1.02.01.05 Recoverable taxes 45,993  33,551 
1.02.01.06 Deferred tax credits 1,033,691  1,055,675 
1.02.01.07 Deferred cost variations 524,537  580,232 
1.02.01.08 Prepaid expenses 62,666  49,186 
1.02.02 Related parties
1.02.02.01 Associated companies
1.02.02.02 Subsidiaries
1.02.02.03 Other related parties
1.02.03 Other 124,923  97,700 
1.03 Permanent assets 6,761,716  6,725,317 
1.03.01 Investments 2,804,359  2,841,132 
1.03.01.01 Associated companies
1.03.01.02 Subsidiaries 1,990,683  2,019,045 
1.03.01.02.01 Goodwill or negative goodwill 1,990,683  2,019,045 
1.03.01.03 Other investments 813,676  822,087 
1.03.01.03.01 Leased assets 783,325  791,835 
1.03.01.03.02 Other 30,351  30,252 
1.03.02 Property, plant and equipment 3,915,342  3,826,864 
1.03.02.01 Property, plant and equipment 4,518,980  4,414,917 
1.03.02.02 (-) Special obligation (603,638) (588,053)
1.03.03 Deferred charges 42,015  57,321 

06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 - Code 2 - Description 3 - 03/31/2005 4 - 12/31/2004
2 Total liabilities and shareholders' equity 12,878,569  12,618,121 
2.01 Current liabilities 3,208,779  2,997,243 
2.01.01 Loans and financing 984,731  904,321 
2.01.01.01 Debt charges 50,374  39,748 
2.01.01.02 Loans and financing 934,357  864,573 
2.01.02 Debentures 405,881  355,992 
2.01.02.01 Debenture charges 147,446  98,490 
2.01.02.02 Debentures 258,435  257,502 
2.01.03 Suppliers 636,222  663,857 
2.01.04 Taxes and payroll charges 398,414  409,474 
2.01.05 Dividends and interest on capital 155,840  158,644 
2.01.06 Accrued liabilities 15,331  5,284 
2.01.06.01 Employee Profit Sharing 15,331  5,284 
2.01.07 Related parties
2.01.08 Other 612,360  499,671 
2.01.08.01 Payroll 3,392  3,792 
2.01.08.02 Employee pension plans 108,555  100,530 
2.01.08.03 Regulatory charges 66,430  61,504 
2.01.08.04 Estimated obligation 24,548  25,935 
2.01.08.05 Deferred gains variations 164,135  148,536 
2.01.08.06 Derivative contracts 47,375  43,056 
2.01.08.07 Other 197,925  116,318 
2.02 Long-term liabilities 5,262,898  5,387,878 
2.02.01 Loans and financing 2,056,383  2,144,341 
2.02.02 Debentures 1,659,192  1,640,705 
2.02.03 Accrued liabilities 323,107  304,036 
2.02.03.01 Reserve for contingencies 323,107  304,036 
2.02.04 Related parties
2.02.05 Other 1,224,216  1,298,796 
2.02.05.01 Suppliers 240,377  229,874 
2.02.05.02 Employee pension plans 787,378  798,903 
2.02.05.03 Taxes and payroll charges 80,759  86,503 
2.02.05.04 Derivative contracts 32,577  44,696 
2.02.05.05 Deferred gains variations 20,560  47,209 
2.02.05.06 Other 62,565  91,611 
2.03 Deferred income
2.04 Minority interest 145,264  137,018 
2.05 Shareholders' equity 4,261,628  4,095,982 
2.05.01 Capital 4,082,036  4,082,036 
2.05.02 Capital reserves
2.05.03 Revaluation reserve
2.05.03.01 Own assets
2.05.03.02 Subsidiary/associated companies
2.05.04 Revenue reserves 13,946  13,946 
2.05.04.01 Legal 13,946  13,946 
2.05.04.02 Statutory
2.05.04.03 Reserve for contingencies
2.05.04.04 Unrealized profits
2.05.04.05 Profit retention
2.05.04.06 Special reserve for undistributed dividends
2.05.04.07 Other revenue reserves
2.05.05 Accumulated defict 165,646 

07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of reais)

1 - CODE 2 - DESCRIPTION 3 - 01/01/2005 to 03/31/2005 4 - 01/01/2005 to 03/31/2005 5 - 01/01/2004 to 03/31/2004 6 - 01/01/2004 to 03/31/2004
3.01 0perating revenue 2,500,466  2,500,466  2,189,280  2,189,280 
3.02 Deductions (735,750) (735,750) (659,716) (659,716)
3.02.01 ICMS (State VAT) (433,110) (433,110) (369,724) (369,724)
3.02.02 PIS (tax on revenues) (39,486) (39,486) (63,759) (63,759)
3.02.03 COFINS (tax on revenues) (181,269) (181,269) (115,709) (115,709)
3.02.04 ISS (service tax) (161) (161) (87) (87)
3.02.05 Contribution to concession reserve fund (RGR) (10,787) (10,787) (12,007) (12,007)
3.02.06 Emergency capacity charges (ECE/EAEE) (70,937) (70,937) (98,430) (98,430)
3.03 Net sales and/or services 1,764,716  1,764,716  1,529,564  1,529,564 
3.04 Cost of sales and/or services (1,224,780) (1,224,780) (1,103,046) (1,103,046)
3.04.01 Electricity cost (919,599) (919,599) (836,400) (836,400)
3.04.02 Personnel (48,095) (48,095) (48,511) (48,511)
3.04.03 Pension (22,213) (22,213) (39,253) (39,253)
3.04.04 Materials (7,570) (7,570) (6,184) (6,184)
3.04.05 Outside services (20,815) (20,815) (17,472) (17,472)
3.04.06 Depreciation and amortization (66,400) (66,400) (61,010) (61,010)
3.04.07 Fuel usage account (CCC) (76,663) (76,663) (58,569) (58,569)
3.04.08 Fuel development account (CDE) (60,518) (60,518) (32,882) (32,882)
3.04.09 Other (1,845) (1,845) (1,525) (1,525)
3.04.10 Services provided by third parties (1,062) (1,062) (1,240) (1,240)
3.05 Gross profit 539,936  539,936  426,518  426,518 
3.06 Operating expenses/income (241,944) (241,944) (390,948) (390,948)
3.06.01 Selling (43,838) (43,838) (39,809) (39,809)
3.06.02 General and administrative (67,525) (67,525) (67,301) (67,301)
3.06.03 Financial (119,391) (119,391) (187,234) (187,234)
3.06.03.01 Financial income 127,447  127,447  100,195  100,195 
3.06.03.02 Financial expenses (246,838) (246,838) (287,429) (287,429)
3.06.03.02.01 Goodwill amortization of investment (28,362) (28,362) (41,019) (41,019)
3.06.03.02.02 Other financial expenses (218,476) (218,476) (246,410) (246,410)
3.06.04 Other operating income
3.06.05 Other operating expenses (11,190) (11,190) (96,604) (96,604)
3.06.05.01 Amortization of goodwill from merger (2,037) (2,037) (91,211) (91,211)
3.06.05.02 Other operating expenses (9,153) (9,153) (5,393) (5,393)
3.06.06 Equity in subsidiaries
3.07 Income from operating 297,992  297,992  35,570  35,570 
3.08 Nonoperating income (expense) (1,039) (1,039) 168  168 
3.08.01 Income 377  377  2,116  2,116 
3.08.02 Expenses (1,416) (1,416) (1,948) (1,948)
3.09 Income before taxes on income and minority interest 296,953  296,953  35,738  35,738 
3.10 Income tax and social contribution (95,109) (95,109) (52,823) (52,823)
3.10.01 Social contribution tax (25,661) (25,661) (13,620) (13,620)
3.10.02 Income tax (69,448) (69,448) (39,203) (39,203)
3.11 Deferred income tax (19,791) (19,791) 13,708  13,708 
3.11.01 Deferred Social contribution tax (4,858) (4,858) 4,696  4,696 
3.11.02 Deferred Income tax (14,933) (14,933) 9,012  9,012 
3.12 Statutory profit sharing/contributions (8,160) (8,160) (8,132) (8,132)
3.12.01 Profit sharing
3.12.02 Contributions (8,160) (8,160) (8,132) (8,132)
3.12.02.01 Extraordinary item (8,160) (8,160) (8,132) (8,132)
3.13 Reversal of interest on own capital
3.14 Minority interest (8,247) (8,247) (450) (450)
3.15 Net income (loss) for the period 165,646  165,646  (11,959) (11,959)
  SHARES OUTSTANDING EXCLUDING TREASURY STOCK (in units) 451,628,769  451,628,769  4,118,697,977  4,118,697,977 
  EARNINGS PER SHARE 0.36677 0.36677    
  LOSS PER SHARE     (0.00290) (0.00290)

08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER

Analysis of the Results – CPFL Energia Consolidated





CONSOLIDATED - R$ thousands 3/31/2005 3/31/2004 Variation




GROSS REVENUE 2,500,466  2,189,280  14.21
DEDUCTIONS (735,750) (659,716) 11.53
NET REVENUE 1,764,716  1,529,564  15.37
ENERGY COST (919,599) (836,400) 9.95
Energy Purchased for Resales (716,025) (720,574) (0.63)
Charges of use of public network system (203,574) (115,826) 75.76
GROSS PROFIT 845,117  693,164  21.92
MARGIN (%) 52.11  54.68  (4.70)
OPERATING COST/EXPENSE (427,734) (470,360) (9.06)
Personnel (75,293) (74,354) 1.26
Material (9,117) (7,335) 24.29
Third-parties Services (53,797) (48,242) 11.51
Other (52,583) (49,765) 5.66
Private Pension Fund (22,408) (39,930) (43.88)
Depreciation and Amortization (74,256) (66,832) 11.11
Goodwill Amortization (2,037) (91,211) (97.77)
CCC Subsidy (76,663) (58,569) 30.89
CCE Subsidy (60,518) (32,882) 84.05
Services provide by third parties (1,062) (1,240) (14.35)
SERVICE RESULTS 417,383  222,804  87.33
 
FINANCIAL RESULTS (119,391) (187,234) (36.23)
Revenues 127,447  100,195  27.20
Expenses (246,838) (287,429) (14.12)
OPERATING RESULTS 297,992  35,570  737.76
NON-OPERATING RESULTS (1,039) 168  (718.45)
Revenues 377  2,116  (82.18)
Expenses (1,416) (1,948) (27.31)
EARNINGS BEFORE TAX AND EXTRAORDINARY ITEMS 296,953  35,738  730.92
Social Contribution (30,519) (8,924) 241.99
Income tax (84,381) (30,191) 179.49
PROFIT (LOSS) BEFORE EXTRAORDINARY ITEMS 182,053  (3,377) 5,490.97
Extraordinary Item net from effects (8,160) (8,132) 0.34
Non-controlling shareholders participation (8,247) (450) 1,732.67
NET INCOME (LOSS) IN THE PERIOD 165,646  (11,959) 1,485.12




Gross Revenue

In consolidated basis, operating revenues reached R$ 2,500,466 in the first quarter of 2005, representing a 14.21% increase when compared to the same period of previous year.

Main reasons which contributed to this increase was the 2004 tariff readjustments and 2003 repositioning effects from the tariff revisions in distribution companies and the increase of energy sold.

•    Tariff Revisions and Readjustments

CPFL Paulista

Tariff readjustment of 13.6% was settled in April 2004, with a 1.3% additional referred to the temporarily tariff revision of 2003. As result of repositioning the tariff revision of 2003 in April 2005, as mentioned in Note 3 from Notes to the Interim in the Quarterly Information Report, the controlled company recognized net reduction of revenue of R$ 26,490.

CPFL Pirantinga

The tariff adjustment approved in October 2004 was 14%. As a consequence of the 2003 tariff revision, the subsidiary recognized in the first quarter of 2004 R$ 18,802 as receivable revenue, which was reverted in September 2004, as a result of the tariff repositioning implemented in October 2004 when the regulatory agency reviewed the tariff increase granted in October 2003.

RGE

Controlled company had a 14.4% tariff readjustment in April 2004, with an additional 0.47% related to permanent repositioning from 2003 tariff revision.

•    Volume of Energy Sold

There was a 2.66% increase in the volume of energy sold in comparison to the same quarter of previous year, with a 8.00% and 3.44% growth in commercial and residential segments, respectively. Besides the recovery of Brazilian Economy, leading to an increase in jobs, income and industrial production, higher temperatures in this quarter when compared to the same quarter of previous year also contributed to the energy consumption growth.

Effects from migration of free consumers are being mitigated through the subsidiary CPFL Brasil, which is a commercialization company, and through the revenue from use electricity network (TUSD). Since these consumers are still connected to their distribution system of the concessionaries which operate in their area, they are billed by the use of distribution network. Revenues Receivable in first quarter of 2005 from the use of electricity network reached R$ 95,318, representing growth of R$ 60,129 when compared to the same period of the previous year.

Energy Cost

In the first quarter of 2005, energy cost reached R$ 919,599, with a 15.37% increase when compared to the same period of previous year.

Main reasons which justify this rise were the increase of 6.54% in the volume of energy purchased; readjustments in purchased energy and charges from the use of transmission and distribution electricity network system, basically impacted by the cost increase in generation and transmission.

Operating Expenses

Manageable operating expenses represented by personnel, material, third-parties services and other costs, reached R$ 191,761 in the first quarter of 2005, 5.98% higher than the same period of previous year. In comparison with inflation (IGP-M reached 11.1% in March 2005 for the last twelve months), there is a substantial view of company and subsidiaries’ effort to control expenses.

Private Pension Fund expenses (Fundação CESP) in the first quarter of 2005 presented a 43.88% drop when compared to the same quarter of 2004. This reduction is due to actuarial assumption review regarding the biometric mortality table and regarding the expected return over assets rate of the fund, considered in the actuarial estimates.

Goodwill amortization expenses reduction occurred due to changes in the projected return curve and goodwill amortization criteria of subsidiaries CPFL Paulista, CPFL Piratininga, and RGE. These changes resulted in a goodwill amortization reduction of R$ 89,174 when compared to the first quarter of 2004.

Further variation between first quarter of 2005 and 2004 are related to CCC and CDE expenses, which totaled R$ 137,181, presenting a 50% increase, justified by tariffs readjustment and by amortization accounting related to CVA expenses.

Financial Results

Net financial results in this quarter were R$ 119,391, 36.23% lower than the reported in the first quarter of 2004. This reduction is mainly due to: a) increase in financial revenues from higher cash balance; b) reduction in financial expenses as result of lower indebtedness lower IGPM variation in 2005; and c) reduction of the not merged goodwill amortization as a consequence of change in amortization criteria implemented in June 2004.

Net income & EBITDA

Considering the factors mentioned reasons above, net income for the quarter, after the Income Tax and Social Contribution effects reached R$ 165,646, comparing to R$11,959 loss reported by the company in the first quarter of 2004.

Adjusted EBITDA (earnings before financial results, income tax and social contribution, depreciation, amortization, private pension fund and extraordinary item) in the first quarter of 2005 reached R$ 506,889, corresponding to a 20.55% increase over the EBITDA of the same period of previous year.

Main reasons for EBITDA growth were the remarkable increase in energy sales, in addition to tariffs readjustment effects and operating expenses control when compared to the inflation rate in the period.

09.01 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM 2 - NAME OF SUBSIDIARY/
ASSOCIATED COMPANY
3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION 5 - PARTICIPATION IN CAPITAL OF INVESTEE - %   6 - SHAREHOLDERS' EQUITY - %
7 - TYPE OF COMPANY 8 - NUMBER OF SHARES HELD IN CURRENT QUARTER (in units) 9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER (in units)

01 COMPANHIA PAULISTA DE FORÇA E LUZ 33.050.196/0001-88 PUBLIC SUBSIDIARY
94.94
94.94
COMMERCIAL, INDUSTRIAL AND OTHER 31,903,722,885 31,903,723

02 CPFL GERAÇÃO DE ENERGIA S.A. 03.953.509/0001-47 PUBLIC SUBSIDIARY
97.01
97.01
COMMERCIAL, INDUSTRIAL AND OTHER 199,351,285,592 199,351,285,592

03 CPFL COMERCIALIZAÇÃO BRASIL LTDA 04.973.790/0001-42 CLOSED SUBSIDIARY
100.00
100.00
COMMERCIAL, INDUSTRIAL AND OTHER 300,000 300,000

15.01 – INVESTMENTS

(Not reviewed by independent auditors)

Our principal capital expenditure in the last few years have been for the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the three month ended March 31, 2005, as well as the three years ended December 31, 2004. The table does not include the costs of acquiring BAESA, Foz do Chapecó and ENERCAN in 2002.

  In million of R$
 
  Three month Ended
March 31,
2005
Year Ended December 31,
 
  2004 2003 2002
 



Distribution        
    CPFL Paulista 32  131  125  121 
    CPFL Piratininga 12  64  64  44 
    RGE 17  66  45  53 
 



    Total distribution 61  261  234  218 
Generation 68  343  331  294 
 



Commercialization
 



Total 129  606  565  512 
 




We plan to make capital expenditures totaling approximately R$ 723 million in 2005 and approximately R$ 681 million in 2006. Of total budgeted capital expenditure over this period, R$ 627 million is for distribution and R$ 777 million is for generation.

16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers, Board of Directors and Fiscal Committee, and Free Float, as of March 31, 2005:

  March 31, 2005 March 31, 2004
Shareholders Common Shares Common Shares
Controlling Shareholders 380,948,574  84.35% 3,977,852,885  96.58%
Executive Officers 40,771  0.01% 0.00%
Board of Directors 21  0.00% 22  0.00%
Fiscal Committee 0.00% 0.00%
Free Float 70,639,403  15.64% 140,845,070  3.42%
Total 451,628,769  100.00% 4,118,697,977  100.00%

The principal shareholders of CPFL Energia S.A. with more than 5% of common shares outstanding on March 31, 2005 are distributed as follows:

  March 31, 2005
Shareholders Common Shares
VBC Energia S/A 170,214,676  37.69%
521 Participações S/A 149,230,369  33.04%
Bonaire Participações S/A 61,503,529  13.62%
BNDES Participações S/A 23,005,251  5.09%
Other Shareholders 47,674,944  10.56%
Total 451,628,769  100.00%

Shareholder’s composition of VBC Energia S/A with more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2005.

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






(a) VBC ParticipaÇões S/A  3,123,550  100.00%  141,061  100.00%  3,264,611  100.00% 
 






  Other Shareholders  0.00%  0  0.00%  8  0.00% 
 






  Total  3,123,558  100.00%  141,061  100.00%  3,264,619  100.00% 
 







(a) VBC ParticipaÇões S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL       % 
 






(b) Votorantim Energia Ltda.  3,166,839,246  33.33%       0  0.00%  3,166,839,246  33.33% 
 






(c) Bradesplan ParticipaÇões S/A  3,166,839,246  33.33%       0  0.00%  3,166,839,246  33.33% 
 






(d)   Camargo Corrêa Energia S/A  3,166,839,246  33.33%       0  0.00%  3,166,839,246  33.33% 
 






  Other Shareholders   7  0.00%   0  0.00%  7  0.00% 
 






  Total  9,500,517,745  100.00%       0  0.00%  9,500,517,745  100.00% 
 







(b) Votorantim Energia Ltda

   Shareholders  Quotas  % 
 


(e) Votorantim ParticipaÇões S/A  515,467,904  63.87% 
 


(f) Cia Brasileira de Alumínio  225,393,870  27.93% 
 


(g) Cia de Luz e ForÇa Santa Cruz   66,201,356  8.20% 
 


  Total  807,063,130  100.00% 
 



(c) Bradesplan ParticipaÇões S/A

    Common    Preferred       
   Shareholders   Shares  %  Shares  %  TOTAL  % 
 






(h) Bradespar S/A  948,679,277  100.00%  0  0.00%  948,679,277  100.00% 
 






  Other Shareholders  13 0.00%  0  0.00%  13  0.00% 
 






  Total  948,679,290  100.00%  0  0.00%  948,679,290  100.00% 
 







(d) Camargo Corrêa Energia S/A

    Common    Preferred       
   Shareholders   Shares  %  Shares  %  TOTAL  % 
 






(i) Camargo Corrêa S/A  129,617,320  100.00%  129,617,312  100.00%  259,234,632  100.00% 
 






  Other Shareholders  0.00%  8  0.00%  8  0.00% 
 






  Total  129,617,320  100.00%  129,617,320  100.00%  259,234,640  100.00% 
 







(e) Votorantim ParticipaÇões S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL       % 
 






(j) Hejoassu AdministraÇão S/A  4,039,553,777  98.15%    0.00%  4,039,553,777  98.15% 
 






  Other Shareholders       76,106,492  1.85%    0.00%  76,106,492  1.85% 
 






  Total  4,115,660,269  100.00%   0  0.00%  4,115,660,269  100.00% 
 






(f) Cia Brasileira de Alumínio

    Common    Preferred       
   Shareholders   Shares  %  Shares  %  TOTAL  % 
 






(e) Votorantim ParticipaÇões S/A   711,334,410  99.74%                         0  0.00%  711,334,410  99.74% 
 






  Other Shareholders         1,874,557  0.26%                         0  0.00%  1,874,557  0.26% 
 






  Total   713,208,967  100.00%                         0  0.00%  713,208,967  100.00% 
 






(g) Cia de Luz e ForÇa Santa Cruz

    Common    Preferred       
  Shareholders   Shares         %  Shares  %  TOTAL  % 







(f) Cia Brasileira de Alumínio  473,174,855  99.99%  38,101,908  100.00%  511,276,763  99.99% 







  Other Shareholders  39,243  0.01%  1  0.00%  39,244  0.01% 







  Total  473,214,098  100.00%  38,101,909  100.00%  511,316,007  100.00% 








(h) Bradespar S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 







  Cidade de Deus Cia Cial de             
(l)  ParticipaÇões  5,610,403  36.59%  37,620  0.13%  5,648,023  12.92% 







  FundaÇão Bradesco  2,272,413  14.82%  362,373  1.28%  2,634,786  6.03% 







(m) Gespar S/C Ltda  1,655,108  10.79%  1,516,425  5.34%  3,171,533  7.26% 
 






(n) NCF ParticipaÇões S/A  2,143,439  13.98%  0  0.00%  2,143,439  4.90% 
 






  Other Shareholders  3,651,700  23.82%  26,461,694  93.25%  30,113,394  68.89% 







  Total  15,333,063  100.00%  28,378,112  100.00%  43,711,175  100.00% 








(i) Camargo Corrêa S/A

    Common    Preferred       
  Shareholders  Shares         %  Shares  %  TOTAL         % 







(o) ParticipaÇões Morro Vermelho S/A  48,938  99.98%  93,099  100.00%  142,037  99.99% 







  Other Shareholders  8  0.02%  1  0.00%  9  0.01% 







  Total  48,946  100.00%  93,100  100.00%  142,046  100.00% 








(j) Hejoassu AdministraÇão S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






  Espólio de José Ermírio de Moraes Filho  400,000  25.00%  0  0.00%  400,000  25.00% 
 






(p) AEM ParticipaÇões S/A  400,000  25.00%  0  0.00%  400,000  25.00% 
 






(q) ERMAN ParticipaÇões S/A  400,000  25.00%   0  0.00%  400,000  25.00% 
 






(r) MRC ParticipaÇões S/A  400,000  25.00%  0  0.00%  400,000  25.00% 
 






         Total  1,600,000  100.00%  0  0.00%  1,600,000  100.00% 
 







(l) Cidade de Deus Cia Cial de ParticipaÇões

    Common    Preferred       
  Shareholders  Shares    %  Shares  % TOTAL  % 







(s)  Nova Cidade de Deus ParticipaÇões S/A  2,204,062,098  44.22%  0  0.00%  2,204,062,098  44.22% 







  FundaÇão Bradesco  1,629,622,730  32.69%  0  0.00%  1,629,622,730  32.69% 







  Lia Maria Aguiar  417,744,408  8.38%  0  0.00%  417,744,408  8.38% 







  Lina Maria Aguiar  417,744,408  8.38%  0  0.00%  417,744,408  8.38% 







  Other Shareholders  315,378,856  6.33%  0  0.00%  315,378,856  6.33% 







  Total  4,984,552,500  100.00%  0  0.00%  4,984,552,500  100.00% 








(m) Gespar S/C Ltda

  Shareholders  Quotas  % 
 


  Jampur Trading International Soc     
  Unipessoal Ltda ( 1 )  195,895,531  99.98% 
 


  Espirito Santo Investimentos S/A  32,000  0.02% 
 


  Total  195,927,531  100.00% 
 



(n) NCF ParticipaÇões S/A

    Common    Preferred       
   Shareholders   Shares  %   Shares  %  TOTAL  % 







  FundaÇão Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 







  Cidade de Deus Cia Cial de             
(l)  ParticipaÇões  41,979,583  73.53%  0  0.00%  41,979,583  38.90% 







(s)   Nova Cidade de Deus ParticipaÇões S/A 777,000  1.36%  0  0.00%  777,000  0.72% 







  Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 








(o) ParticipaÇões Morro Vermelho S/A

    Common    Preferred       
  Shareholders   Shares  %  Shares         %  TOTAL  % 
 






  Dirce Navarro Camargo Penteado  0  0.00%  108,000  100.00%  108,000  0.82% 
 






  Rosana Camargo Arruda Botelho  4,346,937  33.33%  0  0.00%  4,346,937  33.06% 
 






  Renata de Camargo Nascimento  4,346,937  33.33%  0  0.00%  4,346,937  33.06% 
 






  Regina de Camargo Pires Oliveira Dias  4,346,935  33.33%  0  0.00%  4,346,935  33.06% 
 






  Other Shareholders  191  0.00%  0  0.00%  191  0.00% 
 






  Total  13,041,000  100.00%  108,000  100.00%  13,149,000  100.00% 
 







(p) AEM ParticipaÇões S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






  Antonio Ermírio de Moraes (although having donated his shares to his direct descendants, the shareholder still detains the voting rights at AEM ParticipaÇões S.A, corresponding to the totality of his common shares, during his lifetime) 684,729,100 100.00%  0  0.00%  684,729,100  100.00% 
 





  Other Shareholders  0  0.00%  900  100.00%  900  0.00% 
 






  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 
 






(q) ERMAN ParticipaÇões S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






  Ermírio Pereira de Moraes (although having donated his shares to his direct descendants, the shareholder still detains the voting rights at ERMAN ParticipaÇões S.A, corresponding to the totality of his common shares, during his lifetime) 684,729,100  100.00%  0  0.00%  684,729,100  100.00% 
 






  Other Shareholders      900  100.00%  900  0.00% 
 






  Total  684,729,100   100.00%  900  100.00%  684,730,000  100.00% 
 







(r) MRC ParticipaÇões S/A

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






 
Maria Helena Moraes Scripilliti
(although having donated her shares to her direct descendants, the shareholder still detains the voting rights at MRC  ParticipaÇões S.A, corresponding to the totality of her common shares, during her lifetime)
684,729,100  100.00%  0  0.00%  684,729,100  100.00% 
 






  Other Shareholders    900  100.00%  900  0.00% 
 






  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 
 






(s) Nova Cidade de Deus ParticipaÇões S/A

    Common    Preferred       
  Shareholders   Shares  %  Shares         %  TOTAL  % 
 






  FundaÇão Bradesco  85,895,018  46.30%  196,575,069  98.35%  282,470,087  73.29 
 






  Elo ParticipaÇões S/A ( 2 )  99,616,804  53.70%  0  0.00%  99,916,804  25.85% 
 






  Caixa Beneficiente Fun.do Bradesco  0  0.00%  3,301,691  1.65%  3,301,691  0.86% 
 






  Total  185,811,822  100.00%  199,876,760  100.00%  385,388,582  100.00% 
 







Shareholder’s composition of 521 ParticipaÇões S/A with more than 5% of common shares
(voting right), up to the individuals level, as of March 31, 2005.

    Common    Preferred       
  Shareholders   Shares  %  Shares  %  TOTAL  % 
 






  Fundo de Investimento Financeiro BB Renda Fixa IV 355,004  15.70%  0  0.00%  355,004  15.70% 
 






  Fundo de Investimento e AÇões BB - Carteira Livre I 1,906,110  84.30%  0  0.00%  1,906,110  84.30% 
 






  Other Shareholders  5  0.00%  0  0.00%  5  0.00% 
 






  Total  2,261,119  100.00%  0  0.00%  2,261,119  100.00% 
 







Shareholder’s composition of Bonaire ParticipaÇões S/A with more than 5% of common
shares (voting right), up to the individuals level, as of March 31, 2005.

    Common    Preferred       
  Shareholders   Shares     %  Shares  %  TOTAL  % 
 






  Energia FIP – Fundo de             
  Investimento em AÇões  66,728,870  98.54%  0  0.00%  66,728,870  98,54% 
 






  Energia FIA II – Fundo de             
  Investimento em AÇões  991,731  1.46%  0  0.00%  991,731  1.46% 
 






  Other Shareholders  7  0.00%  0  0.00%  7  0.00% 
 






  Total  67,720,608   100.00% 0  0.00%  67,720,608 100.00% 
 






Shareholder’s composition of BNDES ParticipaÇões S/A with more than 5% of common
shares (voting right), up to the individuals level, as of March 31, 2005.

    Common    Preferred       
  Shareholders  Shares  %  Shares  %  TOTAL  % 
 






  Banco Nacional de             
  Desenv.Econômico e Social ( 3 )  100.00%   0  0.00%  100.00% 
 






  Total  100.00%   0  0.00%  1  100.00% 
 






( 1 ) Foreign capital company.
( 2 ) No shareholder individually reached more than 5% of the Company’s voting right.
( 3 ) State agency – Brazilian Federal

17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Management of
CPFL Energia S.A.
São Paulo – SP

1. We have performed a special review of the accompanying interim financial statements of CPFL Energia S.A. and subsidiaries (Company and Consolidated), consisting of the balance sheets as of March 31, 2005, and the related statements of income for the quarter then ended and the performance report, all expressed in Brazilian reais and prepared in accordance with Brazilian accounting practices under the responsibility of the Company’s management.

2. The interim financial statements of the subsidiary Rio Grande Energia S.A. – RGE as of and for the quarters ended March 31, 2005 and 2004 were reviewed by other independent auditors whose review reports thereon were issued on April 25, 2005 and April 16, 2004, respectively. Those auditors have also audited this subsidiary’s balance sheet as of December 31, 2004, and issued an opinion thereon, dated January February 25, 2005. These review reports and opinion thereon contained a qualification with respect to the deferral of net exchange losses. The review report on the interim financial statements as of March 31, 2004, in addition to the qualification mentioned above, contained an emphasis of a matter paragraph on the receivables and payables arising from energy transactions made within the former Wholesale Energy Market – MAE, whose financial settlement depended on the final approval from the National Electric Energy Agency (ANEEL) and authorization from MAE. Our review, insofar as it relates to (a) total assets of this subsidiary as of Mach 31, 2005 and December 31, 2004, which represent 9.6% and 9.8%, respectively, of the consolidated total assets; (b) net results for the quarters ended March 31, 2005 and 2004, which represent 6.0% and 75.9%, respectively, of the consolidated total balances, and (c) the investment recorded under the equity method in the Company’s financial statements are based solely on the review reports and opinion of those independent auditors.

3. We conducted our review in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, which consisted principally of (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas as to the criteria adopted in preparing the interim financial statements, and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiaries.

4. Based on our special review and on the reports of the other independent auditors, we are not aware of any material modifications that should be made to the financial statements referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.

5. As mentioned in Notes 12 and 13 to the interim financial statements, certain subsidiaries changed as of June 30, 2004 and retroactive to January 1, 2004, the percentage for amortization of goodwill on acquisition of investments and downstream merger, from 10% per year to a variable annual percentage determined based on the future profitability projection during the remaining periods of their concessions. In addition, the balances of goodwill on downstream merger were reclassified from deferred charges to property, plant and equipment.

6. As discussed in Note 3 - item (b) to the interim financial statemetns, the status of the tariff revisions and adjustments of the subsidiaries CPFL Paulista and CPFL Piratininga is as follows: (i) the National Electric Energy Agency (ANEEL) definitively changed, on April 6, 2005, the percentage related to the periodic tariff revision of 2003 for CPFL Paulista. As a result of said ratification, CPFL Paulista recognized in current liabilities the amount of R$ 48,888,000, which will be offset starting on April 8, 2005 in the annual tariff adjustment ratified by ANEEL. In addition, CPFL Paulista recognized the amount of R$ 22,398,000, in long-term assets, related to the calculated difference between the regulatory depreciation rate of 4.64% p.a., used by ANEEL to calculate the “quota de reintegração” (regulatory depreciation – accounting depreciation), and the percentage of 4.85%, calculated by CPFL Paulista based on the information provided to the concession authority. Considering this situation, which will require additional discussions between CPFL Paulista and ANEEL, CPFL Paulista’s periodic tariff revision of April 2003 continues to be provisional regarding the regulatory depreciation rate used, although subject to change. (ii) on April 6, 2005, ANEEL established CPFL Paulista’s annual adjustment, increasing the average energy tariffs by 17.74%. Due to the constant bases of the ratification of the 2005 tariff adjustment, CPFL Paulista recognized the amount of R$ 16,875,000 in current assets, which includes R$ 13,002,000 related to the refund of PIS and COFINS levied on the external financial effects of the tariff adjustment of April 2004, basically on the amortization of the recoverable cost variations - Portion A (CVA) billed in 2004, which is provisional, and thus subject to change. (iii) ANEEL provisionally changed, on October 18, 2004, the percentage related to the 2003 periodic tariff revision of the subsidiary Companhia Piratininga de Força e Luz, and also provisionally granted the tariff adjustment for application in energy sale tariffs, in the period from October 23, 2004 to October 22, 2005. Considering the provisional nature of this tariff adjustment and revision, they are subject to possible changes upon their definitive ratification.

7. As mentioned in Note 3 to the interim financial statements, the Company’s subsidiaries recorded certain regulatory assets related to: (i) refund for changes in the classification of low-income consumers, in the net amount of R$43,417,000 for consolidated, which is recorded in current assets; (ii) Regulatory PIS and COFINS (taxes on revenue) classified in long-term assets, in the amount of R$60,459,000 for consolidated; and (iii) effects of Interministerial Rule No. 361, in the amount of R$24,471,000 for consolidated, classified in current and long-term assets. Said regulatory assets are pending ANEEL ratification and, therefore, are subject to changes from definitive ratification.

8. We had previously audited the Company and consolidated balance sheets as of December 31, 2004, presented for comparative purposes, and our opinion thereon, dated March 3, 2005, contained an emphasis of a matter paragraph similar to paragraphs 5, 6 and 7 above. The statements of operations (Company and Consolidated) for the quarter ended March 31, 2004, presented for comparative purposes, were reviewed by us and our review report thereon, dated April 30, 2004, contained an emphasis of a matter paragraph on transactions within the former Wholesale Energy Market – MAE, whose amounts may be subject to change due to lawsuits then pending. This matter and its current status are discussed in Note 5 to the interim individual and consolidated financial statements.

9. The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.

São Paulo, April 25, 2005 (except for the matter mentioned in Note 29, item (a), as to which the date is April 27, 2005)

DELOITTE TOUCHE TOHMATSU José Carlos Amadi
Auditores Independentes Engagement Partner

18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

The subsidiary Companhia Paulista de Força e Luz (“CPFL Paulista”) is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements for the three months period ended March 31, 2005, filed at CVM (Brazilian Securities Commission).

The subsidiary CPFL Geração de Energia S.A., is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements for the three months period ended March 31, 2005, filed at CVM (Brazilian Securities Commission).

CPFL COMERCIALIZAÇÃO BRASIL S/A

18.02 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$, except for per share data)

1 - CODE 2 - DESCRIPTION 3 - 01/01/2005 to 03/31/2005 4 - 01/01/2005 to 03/31/2005 5 - 01/01/2004 to 03/31/2004 6 - 01/01/2004 to 03/31/2004
3.01 0perating revenue 296,292  296,292  189,026  189,026 
3.02 Deductions (40,027) (40,027) (19,760) (19,760)
3.02.01 ICMS (State VAT) (12,588) (12,588) (4,860) (4,860)
3.02.02 PIS (tax on revenues) (4,888) (4,888) (3,146) (3,146)
3.02.03 COFINS (tax on revenues) (22,518) (22,518) (11,725) (11,725)
3.02.04 ISS (service tax) (33) (33) (29) (29)
3.03 Net sales and/or services 256,265  256,265  169,266  169,266 
3.04 Cost of sales and/or services (195,688) (195,688) (122,099) (122,099)
3.04.01 Electricity cost (193,269) (193,269) (120,158) (120,158)
3.04.02 Materials (265) (265) (164) (164)
3.04.03 Outside services (2,154) (2,154) (1,720) (1,720)
3.04.04 Fuel usage account (CCC) (57) (57)
3.05 Gross profit 60,577  60,577  47,167  47,167 
3.06 Operating expenses/income (1,658) (1,658) (353) (353)
3.06.01 Selling (3,319) (3,319) (1,470) (1,470)
3.06.02 General and administrative
3.06.03 Financial 1,661  1,661  1,117  1,117 
3.06.03.01 Financial income 2,830  2,830  2,443  2,443 
3.06.03.02 Financial expenses (1,169) (1,169) (1,326) (1,326)
3.06.04 Other operating income
3.06.05 Other operating expenses
3.06.06 Equity in subsidiaries
3.07 Income from operating 58,919  58,919  46,814  46,814 
3.08 Nonoperating income (expense)
3.08.01 Income
3.08.02 Expenses
3.09 Income before taxes on income and minority interest 58,919  58,919  46,814  46,814 
3.10 Income tax and social contribution (20,041) (20,041) (15,915) (15,915)
3.10.01 Social contribution tax (5,306) (5,306) (4,214) (4,214)
3.10.02 Income tax (14,735) (14,735) (11,701) (11,701)
3.11 Deferred income tax
3.12 Statutory profit sharing/contributions
3.12.01 Profit sharing
3.12.02 Contributions
3.13 Reversal of interest on own capital
3.15 Net income (loss) for the period 38,878  38,878  30,899  30,899 
  SHARES OUTSTANDING EXCLUDING TREASURY STOCK (in units) 300,000  300,000  300,000  300,000 
  EARNINGS PER SHARE 129.59333 129.59333 102.99667 102.99667
  LOSS PER SHARE        

18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

Operating Revenues

The increase of Operating Revenues in the amount of R$ 296,292 in the first quarter, 2005 (R$ 189,026 in the same period of 2004), is mainly due to the operational growth of energy sales to free customers and other concessionaries and permittees.

In the first quarter, 2005, were commercialized 3,701 GWh, compared to 2,469 GWH registered in the same period of the previous year.

The increase of the net profit in this quarter reaching R$ 38,878 (R$ 30,899 in the same period of 2004) is originated directly by the growth of its operations.

SUMMARY

Group Table Description Page
01 01 IDENTIFICATION 1
01 02 HEAD OFFICE 1
01 03 INVESTOR RELATIONS OFFICER (Company Mailing Address) 1
01 04 ITR REFERENCE AND AUDITOR INFORMATION 1
01 05 CAPITAL STOCK 2
01 06 COMPANY PROFILE 2
01 07 COMPANIES NOT INCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 2
01 08 CASH DIVIDENDS 2
01 09 SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 3
01 10 INVESTOR RELATIONS OFFICER 3
02 01 BALANCE SHEET - ASSETS 4
02 02 BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 5
03 01 INCOME STATEMENT 6
04 01 NOTES TO THE INTERIM FINANCE STATEMENTS 8
05 01 COMMENTS ON PERFORMANCE OF THE QUARTER 38
06 01 CONSOLIDATED BALANCE SHEET - ASSETS 40
06 02 CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY 41
07 01 CONSOLIDATED INCOME STATEMENT 43
08 01 COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER 45
09 01 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES 48
15 01 INVESTMENTS 49
16 01 OTHER IMPORTANT INFORMATION ON THE COMPANY 50
17 01 REPORT ON SPECIAL REVIEW-UNQUALIFIED 57
    COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL  
18 02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES 60
    CPFL GERAÇÃO DE ENERGIA S.A.  
18 02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES 60
    CPFL COMERCIALIZAÇÃO BRASIL LTDA  
18 02 INCOME STATEMENT OF SUBSIDIARIES 61
18 02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES/AFFILIATED COMPANY 63


 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 5, 2005

 
CPFL ENERGIA S.A.
 
 
By:          /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

   
Name: José Antonio de Almeida Filippo
Title: Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.