o | Registration Statement pursuant to Section 12 of the Securities Exchange Act of 1934 | |
or | ||
x | Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 | |
For the fiscal year ended: December 31, 2008 Commission File Number: 1-15212 |
Ontario | 6331 | Not Applicable |
(Province or other jurisdiction
of incorporation or organization) |
(Primary Standard
Industrial Classification Code Number) |
(I.R.S. Employer
Identification
Number, if applicable) |
Title of each
class
|
Name of each exchange on which
registered
|
|
Common
Shares,
no par value |
New York Stock
Exchange, Inc.
|
x Annual Information Form | x Audited Annual Financial Statements |
Yes o | 82- o | No x |
Yes x | No o |
Item
|
Description
|
Sequential Page
Number
|
1.
|
Annual Information Form dated
March 27, 2009 for the year ended December 31,
2008.
|
3
|
2.
|
Audited Consolidated Financial
Statements of Kingsway Financial Services Inc. for the fiscal years
ended December 31, 2008 and 2007, including a reconciliation of U.S. and
Canadian generally accepted accounting principles.
|
23
|
3.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
Operations.
|
80
|
Page
|
||
1.
|
CORPORATE
STRUCTURE
|
6
|
Incorporation
|
6
|
|
Inter-Corporate
Relationships
|
6
|
|
2.
|
GENERAL
DEVELOPMENT OF THE BUSINESS
|
6
|
3.
|
NARRATIVE
DESCRIPTION OF THE BUSINESS
|
7
|
General
|
7
|
|
Risk
Factors
|
9
|
|
4.
|
DIVIDEND
POLICY
|
9
|
5.
|
DESCRIPTION
OF CAPITAL STRUCTURE
|
9
|
Common
Shares
|
9
|
|
Debt
Securities
|
10
|
|
Ratings
|
11
|
|
6.
|
MARKET
FOR SECURITIES
|
11
|
Trading
Price and Volume
|
11
|
|
7.
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
11
|
Name,
Occupation and Security Holdings
|
11
|
|
Committees of
the Board of Directors
|
14
|
|
Conflicts of
Interest
|
14
|
|
Cease
Trade Orders, Penalties, Sanctions and Bankruptcies
|
14
|
|
8.
|
LEGAL
PROCEEDINGS
|
16
|
9.
|
INTEREST
OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS
|
16
|
10.
|
AUDIT
COMMITTEE INFORMATION
|
16
|
Composition of
the Audit Committee for 2008
|
16
|
|
Recent
Changes to the Composition of the Audit Committee
|
17
|
|
Auditors'
Fees
|
17
|
|
11.
|
TRANSFER
AGENT AND REGISTRAR
|
18
|
12.
|
INTERESTS
OF EXPERTS
|
18
|
Name of
Experts
|
18
|
|
Interests of
Experts
|
18
|
|
13.
|
ADDITIONAL
INFORMATION
|
18
|
APPENDIX I |
19
|
1.
|
CORPORATE
STRUCTURE
|
2.
|
GENERAL
DEVELOPMENT OF THE BUSINESS
|
|
(a)
|
the
entering into in June 2006 of a new $175 million unsecured credit facility
that was set to mature in June 2009 to replace a C$150 million 364 day
revolving credit facility originally entered into in March
2004;
|
|
(b)
|
in 2006
significant reserve development started to be experienced at the Company's
Lincoln General subsidiary and during 2007
a change in methodology and process was used in estimating future claim
liabilities. The reserve development experienced from Lincoln General from
the period 2006 to 2008 was approximately $449
million.
|
|
(c)
|
the
closing in April 2007 of the acquisition of Mendota for a purchase price
of approximately $51.1 million. The purchase of Mendota was financed
through a combination of internal sources and KFSI's existing credit
facilities;
|
|
(d)
|
the
closing in July 2007 by Kingsway 2007 General Partnership ("Kingsway GP"), a
wholly-owned subsidiary of KFSI, of a public offering of C$100,000,000
principal amount of 6% senior unsecured debentures of Kingsway GP for net
proceeds of approximately C$99,188,000. The debentures are jointly and
severally guaranteed by KFSI and Kingsway America. The guarantee of
Kingsway America is an unsecured senior obligation of Kingsway America and
ranks equally with all of Kingsway America's other unsecured senior
indebtedness and ranks senior to all existing and future subordinated
indebtedness of Kingsway America;
|
|
(e)
|
the
redemption in December 2007 of the previously issued C$78 million of 8.25%
unsecured senior debentures which had a maturity date of December 31,
2007;
|
|
(f)
|
the
entering into in December 2007 of a 365 day C$70 million credit facility
agreement, which supplements the $175 million that was set to mature in
June 2009;
|
|
(g)
|
the
consolidation in June 2008, of two of the Company's insurance
subsidiaries, ACIC and ASIC, to reduce overhead and realize cost savings
for the Company.
|
|
(h)
|
the
repayment in July 2008, of all of the amounts outstanding under the
Company's $175 million credit facility that was set to mature in June
2009. At the same time, the Company repaid C$19.9 million of the C$70
million outstanding under its 365 day credit agreement entered into on
December 2007;
|
|
(i)
|
the
sale on September 30, 2008, of York Fire, a former subsidiary Company for
C$95 million. Following the sale of York Fire, the Company repaid its
remaining short-term bank debt of approximately $48 million, with the
balance of the proceeds applied to support growth in core business lines
and for general corporate purposes;
|
|
(j)
|
the
consolidation in November 2008, of two of the Company's insurance
subsidiaries, Southern United and HRM, to reduce overhead and realize cost
savings for the Company; and
|
|
(k)
|
in
late 2008 the Company engaged Oliver Wyman, international management
consultants to develop organizational, expense and claims spend reduction
strategies to return the Company to profitability and enhance performance
predictability. Cost cutting initiatives are a core part of this strategic
plan that has been developed, which the Company has already initiated
since the last quarter of
2008.
|
3.
|
NARRATIVE
DESCRIPTION OF THE BUSINESS
|
4.
|
DIVIDEND
POLICY
|
5.
|
DESCRIPTION
OF CAPITAL STRUCTURE
|
6.
|
MARKET
FOR SECURITIES
|
TSX
|
NYSE
|
|||||
2008
|
High
(C$)
|
Low
(C$)
|
Volume
|
High
(US$)
|
Low
(US$)
|
Volume
|
January
|
12.93
|
10.73
|
7,870,382
|
12.91
|
10.40
|
770,700
|
February
|
13.76
|
11.56
|
3,146,396
|
13.69
|
11.46
|
309,500
|
March
|
13.27
|
10.20
|
2,547,371
|
13.40
|
9.99
|
203,900
|
April
|
14.18
|
11.61
|
2,696,227
|
14.00
|
11.37
|
259,100
|
May
|
14.99
|
9.52
|
9,698,001
|
14.83
|
9.59
|
573,600
|
June
|
9.65
|
8.00
|
4,880,357
|
9.63
|
7.84
|
313,800
|
July
|
9.17
|
6.84
|
5,889,275
|
9.04
|
6.77
|
430,300
|
August
|
9.5
|
6.91
|
3,780,548
|
9.13
|
6.69
|
1,075,900
|
September
|
9.88
|
6.85
|
4,123,374
|
9.23
|
6.44
|
1,113,000
|
October
|
7.84
|
4.95
|
5,121,420
|
8.49
|
4.42
|
3,351,400
|
November
|
8.86
|
4.75
|
4,723,532
|
8.39
|
3.70
|
2,108,500
|
December
|
6.77
|
4.86
|
2,862,263
|
5.58
|
3.95
|
1,005,600
|
7.
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
Name
and
Municipality
of
Residence
|
Position
with the
Company
|
Common
Shares of the
Company
beneficially
owned,
directly or
indirectly,
or controlled or
directed
|
Number
of Options
Held
|
W.
Shaun Jackson,
Oakville,
ON
|
President
and Chief Executive Officer, KFSI
|
120,929
|
361,000
|
Shelly
Gobin
Mississauga,
ON
|
Senior
Vice President and Chief Financial Officer, KFSI
|
82,784
|
50,000
|
Frank
Amodeo
Toronto,
ON
|
Vice
President, KFSI and Chief Operating Officer, Lincoln
General
|
9,204
|
42,500
|
Denis
Cloutier
Newmarket,
ON
|
Vice
President and Chief Actuary, Canadian Operations,
KFSI
|
2,194
|
28,500
|
Leslie
DiMaggio
Mobile,
Alabama, United States of America
|
Vice
President, Operational Effectiveness, KFSI
|
Nil
|
24,167
|
Dennis
Fielding
Pickering,
ON
|
Senior
Vice President and Chief Administration Officer, KFSI
|
8,229
|
70,500
|
Kathleen
Howie
Oakville,
ON
|
Vice
President and General Counsel, KFSI
|
1,661
|
20,000
|
Tom
Mallozzi
Brampton,
ON
|
Vice
President, Underwriting, KFSI
|
837
|
18,500
|
Glenn
Penny
Oakville,
ON
|
Vice
President, Claims, KFSI
|
Nil
|
23,000
|
Anastassia
Plitman
Maple,
ON
|
Vice
President, Corporate Internal Audit, KFSI
|
734
|
12,000
|
Colin
Simpson
Toronto,
ON
|
Senior
Vice President and Chief Operating Officer, KFSI
|
7,830
|
102,500
|
Andrew
Wright
Toronto,
ON
|
Vice
President, Reinsurance and Risk Management, KFSI
|
2,739
|
28,000
|
•
|
W.
Shaun Jackson was appointed as the President and Chief Executive Officer
of KFSI effective January 1, 2008. Prior thereto he served as the
Executive Vice President and Chief Financial Officer of
KFSI.
|
•
|
Shelly
Gobin was appointed as the Senior Vice President and Chief Financial
Officer of KFSI on May 8, 2008. Ms. Gobin was appointed Vice President and
Chief Financial Officer of KFSI effective January 1, 2008. Prior thereto
she was the Vice President and Treasurer of
KFSI.
|
•
|
Denis
Cloutier joined KFSI in January 2001 as Chief Actuary and was promoted to
Vice President and Chief Actuary, Canadian Operations in September
2006.
|
•
|
Leslie
DiMaggio originally joined KFSI in July 2000. From January
2008 to November 2008 she served as the President and
Chief Executive Officer of Southern United, a subsidiary of the Company
and was promoted to Vice President, Operational Effectiveness of KFSI in
November 2008
|
•
|
Kathleen
Howie joined KFSI in December 2007. Prior thereto, Ms. Howie was formally
in the office of the General Counsel of Chubb Insurance Company of
Canada from September 2006 to December 2007. From September 2005 to August
2006 she was a member of the Corporate Legal Counsel department at RBC
Insurance. From August 2003 to August 2004, Ms. Howie was a Special
Associate at Blaney McMurty LLP. Prior to moving in-house Ms. Howie
practiced privately for insurers in a variety of complex commercial
matters.
|
•
|
Tom
Mallozzi joined KFSI in December 2005. Prior thereto, Mr. Mallozzi was
with Kingsway General as Vice President, Personal Lines from January 2003
until December 2005. From November 1998 to December 2002 Mr. Mallozzi was
Manager, Personal Lines with Allianz Insurance
Company.
|
•
|
Glenn
Penny jointed KFSI in September 2008. Prior thereto Glenn was the Vice
President, Claims at RBC General Insurance, a Canadian personal and other
specialty lines insurer from 1997 to 2008. He
has also served as a Senior Claim Executive with the Canadian operations
of Progressive Casualty Insurance Company , a North American non-standard
automobile insurance company from 1994 to
1997.
|
•
|
Anastassia
Plitman joined KFSI in July 2007. Prior thereto, Ms. Plitman was the
Director of the Internal Audit and Controls Practice for Jefferson Wells
International in Canada from February 2005 to June 2007. From September
1998 to January 2005, Ms. Plitman was the Director of Internal Audit for
Nortel Networks.
|
•
|
Colin
Simpson was appointed as the Senior Vice President and Chief Operating
Officer of the Company on February 9, 2009. From May 8, 2008 to February
8, 2009, Mr. Simpson served as the Senior Vice President and Chief
Strategy Officer of the Company. Prior thereto, Mr. Simpson held a variety
of senior positions with York Fire culminating in his appointment as the
President and Chief Executive Officer of York Fire in July, 2007, a
position he held until May 8, 2008.
|
•
|
Andrew
Wright joined KFSI in July 2004. Prior thereto, Mr. Wright was Senior
Reinsurance Underwriter at Aviva Canada Inc. from April 2002 to July 2004.
From October 2000 to April 2002, Mr. Wright was a consultant and teaching
advisor for the Insurance Institute of
Canada.
|
|
(a)
|
is,
as at the date of this Annual Information Form, or was within 10 years
before the date of this Annual Information Form, a director, chief
executive officer or chief financial officer of any company (including
KFSI), that:
|
|
(i)
|
was
subject to an order that was issued while the director or executive
officer was acting in the capacity as director, chief executive officer or
chief financial officer, or
|
|
(ii)
|
was
subject to an order that was issued after the director or executive
officer ceased to be a director, chief executive officer or chief
financial officer and which resulted from an event that occurred while
that person was acting in the capacity as director, chief executive
officer or chief financial officer.
|
|
(b)
|
is,
as at the date of this Annual Information Form, or has been within the 10
years before the date of this Annual Information Form, a director or
executive officer of any company (including KFSI)
that:
|
|
(i)
|
while
that person was acting in the that capacity, or within a year of that
person ceasing to act in that capacity, became bankrupt, made a proposal
under any legislation relating to bankruptcy or insolvency or was subject
to or instituted any proceedings, arrangement or compromise with creditors
or had a receiver, receiver manager or trustee appointed to hold its
assets; or
|
|
(ii)
|
become
bankrupt, made a proposal under any legislation relating to bankruptcy or
insolvency, or become subject to or instituted any proceedings,
arrangement or compromise with creditors, or had a receiver, receiver
manager or trustee appointed to hold the assets of the director, executive
officer or shareholder.
|
|
(c)
|
has
been subject to (a) any penalties or sanctions imposed by a court relating
to securities legislation or by a securities regulatory authority or has
entered into a settlement agreement with a securities regulatory
authority; or (b) any other penalties or sanctions imposed by a court or
regulatory body.
|
8.
|
LEGAL
PROCEEDINGS
|
9.
|
INTEREST
OF MANAGEMENT AND OTHERS IN MATERIAL
TRANSACTIONS
|
10.
|
AUDIT
COMMITTEE INFORMATION
|
(in
Canadian dollars)
|
2008
Fee Amount
|
2007
Fee Amount
|
Audit
Fees
|
$4,549,500
|
$4,586,000
|
Audit-related
Fees
|
$136,200
|
$74,000
|
Tax
Fees
|
$397,300
|
$208,000
|
All
Other Fees
|
$2,000
|
$2,000
|
Total:
|
$5,085,000
|
$4,870,000
|
11.
|
TRANSFER
AGENT AND REGISTRAR
|
12.
|
INTERESTS
OF EXPERTS
|
13.
|
ADDITIONAL
INFORMATION
|
Telephone:
Fax:
|
416-941-8857
416-941-8852
|
|
1.
|
Purpose
|
|
(i)
|
Identify
and monitor the management of the principal risks that could impact the
financial reporting of the company
|
|
(ii)
|
Monitor
the integrity of the Company’s financial reporting process and system of
internal controls regarding financial reporting and accounting
appropriateness and compliance.
|
|
(iii)
|
Recommend
the appointment of and monitor the independence and performance of the
company’s external auditors and the external appointed
actuary.
|
|
(iv)
|
Provide
an avenue of communication among the external auditors, the external
appointed actuary, management and the Board of
Directors’.
|
|
(v)
|
Review
the annual audited financial statements with management and the external
auditors.
|
|
II.
|
Organization
|
|
III.
|
Structure
and Meetings
|
|
IV.
|
Responsibilities
and Duties
|
|
1.
|
Review
and reassess the adequacy of this Mandate at least annually and submit the
mandate to the Board of Directors for
approval.
|
|
2.
|
Review
the Company’s annual audited financial statements and discuss the
Company’s quarterly financial statements and related documents prior to
filing or distribution. Review should include discussion with
management and external auditors of significant issues regarding
accounting principles, practice, and significant management estimates and
judgments as well as the contents of “Management’s Discussion and
Analysis”.
|
|
3.
|
In
consultation with management, external auditors, and external appointed
actuary, consider the integrity of the Company’s financial, reporting
processes and internal controls. Discuss significant financial
risk exposures and the steps management has taken to monitor, control, and
report such exposures. Review significant findings prepared by
the external auditors together with management’s
responses.
|
|
4.
|
Review
the effectiveness of the overall process for identifying the principal
risks affecting financial reporting and provide the Committee’s view to
the Board of Directors.
|
|
5.
|
Review
the Company’s quarterly financial results and related documents prior to
the release of earnings and/or the company’s quarterly financial
statements prior to filing or distribution shall be reviewed by the full
Board of Directors.
|
|
6.
|
Review
financial statements and other related documents to be included in any
prospectus or other offering document of the
Company.
|
|
7.
|
Discuss
the Company’s earnings press releases as well as financial information and
earnings guidance provided to analysts and rating
agencies.
|
|
8.
|
The
External auditors are accountable to the Audit Committee and the Board of
Directors, as representatives of the shareholders. The Audit
Committee shall review the independence and performance of the auditors
and annually recommend to the Board of Directors the appointment of the
external auditors or approve any discharge of auditors when circumstances
warrant.
|
|
9.
|
Recommend
the appointment and approve the appointment, compensation and work carried
out by the external auditors, including the provision of both audit
related and non-audit related
services.
|
|
10.
|
On
no less than an annual basis, the Committee should review and discuss with
the external auditors all significant relationships they have with the
Company that could impair the non-audit related
services.
|
|
11.
|
Review
the external auditor’s audit plan and in particular, discuss and approve
audit scoping, staffing, locations, reliance upon management and general
audit approach.
|
|
12.
|
On
not less than an annual basis review with the external
auditors:
|
|
(i)
|
all
critical accounting policies and practices to be used in connection with
the auditor’s report
|
|
(ii)
|
all
alternative treatments within GAAP for policies and practices related to
material items that have been discussed with management, including
ramification of the use of such alternative disclosures and treatments,
and the treatment preferred by auditor;
and
|
|
(iii)
|
other
material written communications between the auditor and the management of
the Company, such as any management representation letter, schedule of
unadjusted differences, reports on observations and recommendations on
internal control, engagement letter and independence
letter.
|
|
13.
|
Prior
to releasing the year-end earnings, discuss the results of the audit with
the external auditors. Discuss certain matters required to be
communicated to audit committees in accordance with the standards
established by the Canadian Institute of Chartered
Accountants.
|
|
14.
|
Consider
the external auditor’s judgments about the quality and appropriateness of
the Company’s accounting principles as applied in the Company’s financial
reporting.
|
|
15.
|
Set
clear hiring policies for employees or former employees of the external
auditors.
|
|
16.
|
Consider
the external appointed actuary’s judgment about the appropriateness of
management’s selection of assumptions of methods to determine the unpaid
claims liabilities included in the company’s year-end financial
statements.
|
|
17.
|
Discuss
policies with respect to risk assessment and risk
management
|
|
18.
|
On
not less than an annual basis, obtain and review a report by the external
auditor describing the Company’s internal quality-control review, or peer
review of the Company.
|
|
19.
|
Review
significant internal audit reports together with internal auditors and
with external auditors.
|
|
20.
|
Meet
separately, periodically, with management, with internal auditors and with
external auditors
|
|
21.
|
Review
formal whistleblower procedures that address the receipt, retention and
treatment of complaints regarding accounting, internal controls and
auditing matters and the confidential anonymous submission by employees of
any concerns regarding questionable accounting or auditing
matters.
|
|
22.
|
On
at least an annual basis, review with the Company’s General Counsel any
legal matters that could have a significant impact on the organization’s
financial statements, the Company’s compliance with applicable laws and
regulations, and inquiries received from regulators or governmental
agencies.
|
|
23.
|
Develop
and recommend to the full Board a set of corporate governance principles,
review such principles annually and recommend any modifications
thereto.
|
|
24.
|
Consider
corporate governance issues that may arise from time to time and make
recommendations to the Board with respect
thereto.
|
|
25.
|
Confer,
as appropriate, with the General Counsel and Corporate Secretary on
matters of corporate governance.
|
|
26.
|
Annually
assess the effectiveness of the committee against this Mandate and report
the results of the assessment to the
Board.
|
|
27.
|
Perform
any other activities consistent with this Mandate, the Company’s by-laws
and governing law, as the Committee or the board deems necessary or
appropriate.
|
|
28.
|
Maintain
minutes of meetings and periodically report to the Board of Directors on
significant results of the foregoing
activities.
|
|
29.
|
Establish,
review, and update periodically a Code of Business Conduct and Ethics and
a Code of Ethics for the Directors, Chief Executive Officer, Chief
Financial Officer and other Senior Financial Personnel and ensure that
management has established a system to enforce these
codes.
|
|
30.
|
The
Audit Committee will annually review a summary of director and officers’
related party transactions and potential conflicts of
interest.
|
/s/ W. Shaun Jackson | /s/ Shelly Gobin | |||
W.
Shaun Jackson
President & Chief
Executive Officer
|
Shelly
Gobin
Senior Vice President &
Chief Financial Officer
|
/s/ W. Shaun Jackson | /s/ Shelly Gobin | |||
W. Shaun
Jackson
President & Chief Executive
Officer
March 27,
2009
|
Shelly Gobin
Senior Vice President & Chief
Financial Officer
|
As at December
31
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$
|
105,656
|
$
|
161,635
|
||||
Securities (Note
7)
|
2,370,485
|
3,256,365
|
||||||
Accrued investment
income
|
24,554
|
33,186
|
||||||
Financed
premiums
|
61,616
|
91,851
|
||||||
Accounts receivable and other
assets
|
276,450
|
365,410
|
||||||
Due from reinsurers and other
insurers (Note 15)
|
177,945
|
207,137
|
||||||
Deferred policy acquisition
costs
|
127,555
|
176,202
|
||||||
Income taxes
recoverable
|
14,737
|
1,348
|
||||||
Future income taxes (Note
16)
|
25,291
|
114,066
|
||||||
Capital assets (Note
11)
|
113,375
|
133,431
|
||||||
Goodwill and intangible assets
(Notes 5(e), 18(a), (b) & 23)
|
45,777
|
116,774
|
||||||
$
|
3,343,441
|
$
|
4,657,405
|
|||||
Liabilities and Shareholders’
Equity
|
||||||||
Liabilities:
|
||||||||
Bank indebtedness (Note
20(a))
|
$
|
-
|
$
|
172,436
|
||||
Loans payable (Note
20(d))
|
66,222
|
66,222
|
||||||
Accounts payable and accrued
liabilities
|
135,565
|
144,940
|
||||||
Unearned
premiums
|
536,480
|
758,490
|
||||||
Unpaid claims (Note
17)
|
1,879,016
|
2,267,082
|
||||||
Senior unsecured debentures (Note
20(b))
|
185,203
|
220,080
|
||||||
Subordinated indebtedness (Note
20(c))
|
87,383
|
87,354
|
||||||
$
|
2,889,869
|
$
|
3,716,604
|
|||||
Shareholders’
equity:
|
||||||||
Share capital (Note
12)
|
322,344
|
326,151
|
||||||
Contributed
surplus
|
9,791
|
7,619
|
||||||
Retained
earnings
|
98,564
|
521,165
|
||||||
Accumulated other comprehensive
income
|
22,873
|
85,866
|
||||||
453,572
|
940,801
|
|||||||
Contingent liabilities (Note
22)
|
||||||||
$
|
3,343,441
|
$
|
4,657,405
|
/s/ Walter E Farnam | /s/ David H. Atkins |
Walter E.
Farnam
|
David H.
Atkins
|
Director
|
Director
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Gross premiums
written
|
$
|
1,503,191
|
$
|
1,848,718
|
$
|
1,781,018
|
||||||
Net premiums
written
|
$
|
1,367,945
|
$
|
1,706,645
|
$
|
1,653,277
|
||||||
Revenue:
|
||||||||||||
Net premiums earned (Note
15)
|
$
|
1,484,263
|
$
|
1,714,006
|
$
|
1,601,994
|
||||||
Net investment income (Note
7)
|
130,302
|
136,139
|
115,360
|
|||||||||
Net realized gains (losses) (Note
7)
|
(138,971)
|
52,187
|
28,651
|
|||||||||
1,475,594
|
1,902,332
|
1,746,005
|
||||||||||
Expenses:
|
||||||||||||
Claims incurred (Notes 15 and
17)
|
1,205,610
|
1,359,083
|
1,124,911
|
|||||||||
Commissions and premium taxes
(Note 15)
|
266,594
|
307,833
|
297,024
|
|||||||||
General and administrative
expenses
|
256,483
|
227,505
|
164,876
|
|||||||||
Interest
expense
|
35,022
|
38,867
|
30,247
|
|||||||||
Amortization of intangible
assets
|
4,887
|
4,007
|
1,030
|
|||||||||
Goodwill impairment (Note
23)
|
62,876
|
-
|
-
|
|||||||||
1,831,472
|
1,937,295
|
1,618,088
|
||||||||||
Income (loss) from continuing
operations before income taxes
|
(355,878)
|
(34,963)
|
127,917
|
|||||||||
Income taxes (recovery) (Note
16):
|
||||||||||||
Current
|
(18,999)
|
33,568
|
30,178
|
|||||||||
Future
|
92,373
|
(37,718)
|
(15,201)
|
|||||||||
73,374
|
(4,150)
|
14,977
|
||||||||||
Income (loss) from continuing
operations
|
$
|
(429,252)
|
$
|
(30,813)
|
$
|
112,940
|
||||||
Income from discontinued
operations, net of taxes (Note 6)
|
23,387
|
12,287
|
10,369
|
|||||||||
Net income
(loss)
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Per share amounts (in dollars)
(Note 12):
|
||||||||||||
(Loss) earnings per share -
continuing operations
|
||||||||||||
Basic
|
$
|
(7.78)
|
$
|
(0.55)
|
$
|
2.01
|
||||||
Diluted
|
$
|
(7.78)
|
$
|
(0.55)
|
$
|
1.99
|
||||||
(Loss) earnings per share - net
income (loss)
|
||||||||||||
Basic
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.19
|
||||||
Diluted
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.17
|
||||||
Dividends declared per common
share (in Canadian
dollars)
|
$
|
0.30
|
$
|
0.30
|
$
|
0.26
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Share
capital
|
||||||||||||
Balance at beginning of
year
|
$
|
326,151
|
$
|
328,473
|
$
|
331,470
|
||||||
Issued during the
year
|
89
|
1,082
|
3,004
|
|||||||||
Repurchased for
cancellation
|
(3,896)
|
(3,404)
|
(6,001)
|
|||||||||
Balance at end of
year
|
322,344
|
326,151
|
328,473
|
|||||||||
Contributed
surplus
|
||||||||||||
Balance at beginning of
year
|
$
|
7,619
|
$
|
5,352
|
$
|
3,237
|
||||||
Stock option
expense
|
2,172
|
2,267
|
2,115
|
|||||||||
Balance at end of
year
|
9,791
|
7,619
|
5,352
|
|||||||||
Retained
earnings
|
||||||||||||
Balance at beginning of
year
|
$
|
521,165
|
$
|
560,126
|
$
|
460,050
|
||||||
Net income (loss) for the
year
|
(405,865)
|
(18,526)
|
123,309
|
|||||||||
Common share
dividends
|
(15,460)
|
(15,710)
|
(12,988)
|
|||||||||
Repurchase of shares for
cancellation
|
(1,276)
|
(4,725)
|
(10,245)
|
|||||||||
Balance at end of
year
|
98,564
|
521,165
|
560,126
|
|||||||||
Accumulated other comprehensive
income
|
||||||||||||
Balance at beginning of
year
|
$
|
85,866
|
$
|
7,011
|
$
|
9,958
|
||||||
Cumulative effect of adopting new
accounting policies
|
-
|
17,672
|
-
|
|||||||||
Other comprehensive income (loss)
(Note 5(c))
|
(62,993)
|
61,183
|
(2,947)
|
|||||||||
Balance at end of
year
|
22,873
|
85,866
|
7,011
|
|||||||||
Total shareholders’ equity at end
of year
|
$
|
453,572
|
$
|
940,801
|
$
|
900,962
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Comprehensive income
(loss)
|
||||||||||||
Net income
(loss)
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Other comprehensive income (loss),
net of taxes:
|
||||||||||||
• Change in unrealized gains
(losses) on available-for-sale securities:
|
||||||||||||
Unrealized
gains arising during the year, net of income taxes1
|
14,201
|
19,885
|
-
|
|||||||||
Reclassification
to net income (loss) of realized gains, net of income taxes 2
|
(11,361)
|
(13,312)
|
-
|
|||||||||
• Unrealized gains (losses) on
translating financial statements
|
||||||||||||
of self-sustaining foreign
operations
|
(56,988)
|
54,610
|
(2,947)
|
|||||||||
• Loss on cash flow
hedge
|
(8,845)
|
-
|
-
|
|||||||||
Other comprehensive income
(loss)
|
(62,993)
|
61,183
|
(2,947)
|
|||||||||
Comprehensive income
(loss)
|
$
|
(468,858)
|
$
|
42,657
|
$
|
120,362
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash provided by (used
in):
|
||||||||||||
Operating
activities:
|
||||||||||||
Net income
(loss)
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Items not affecting
cash:
|
||||||||||||
Amortization of intangibles and
goodwill impairment
|
67,763
|
4,007
|
1,030
|
|||||||||
Amortization of capital assets and
deferred charges
|
13,369
|
11,535
|
6,598
|
|||||||||
Future income
taxes
|
94,746
|
(36,271)
|
(17,362)
|
|||||||||
Net realized loss
(gains)
|
98,257
|
(52,111)
|
(28,987)
|
|||||||||
Amortization of bond premiums and
discounts
|
(3,612)
|
(7,951)
|
(2,667)
|
|||||||||
(135,342)
|
(99,317)
|
81,921
|
||||||||||
Change in non-cash
balances:
|
||||||||||||
Deferred policy acquisition
costs
|
54,497
|
(17,307)
|
(9,801)
|
|||||||||
Due from reinsurers and other
insurers
|
223,805
|
(177,024)
|
29,266
|
|||||||||
Unearned
premiums
|
(224,665)
|
35,918
|
34,037
|
|||||||||
Unpaid
claims
|
(401,863)
|
291,254
|
95,036
|
|||||||||
Increase in contributed
surplus
|
2,172
|
2,267
|
2,115
|
|||||||||
Net change in other non-cash
balances
|
18,926
|
31,295
|
(65,345)
|
|||||||||
(462,470)
|
67,086
|
167,229
|
||||||||||
Financing
activities:
|
||||||||||||
Increase in share capital,
net
|
89
|
1,082
|
3,004
|
|||||||||
Repurchase of common shares for
cancellation
|
(5,172)
|
(8,129)
|
(16,246)
|
|||||||||
Common share
dividend
|
(15,460)
|
(15,710)
|
(12,988)
|
|||||||||
Increase (decrease) in bank
indebtedness and loans payable
|
(175,175)
|
111,776
|
40,845
|
|||||||||
Increase (decrease) in senior
unsecured debentures
|
(17,517)
|
17,274
|
-
|
|||||||||
(213,235)
|
106,293
|
14,615
|
||||||||||
Investing
activities:
|
||||||||||||
Purchase of
securities
|
(2,980,183)
|
(4,135,457)
|
(3,279,985)
|
|||||||||
Proceeds from sale of
securities
|
3,541,683
|
4,074,167
|
3,164,215
|
|||||||||
Financed premiums receivable,
net
|
18,258
|
(14,440)
|
18,369
|
|||||||||
Acquisitions (Note
18)
|
(212)
|
(44,721)
|
(22,415)
|
|||||||||
Net proceeds from sale of
discontinued operations
|
44,067
|
-
|
-
|
|||||||||
Additions to capital
assets
|
(3,887)
|
(20,999)
|
(43,356)
|
|||||||||
619,726
|
(141,450)
|
(163,172)
|
||||||||||
Increase (decrease) in cash
position during the year
|
(55,979)
|
31,929
|
18,672
|
|||||||||
Cash and cash equivalents,
beginning of year
|
161,635
|
129,706
|
111,034
|
|||||||||
Cash and cash equivalents, end of
year
|
$
|
105,656
|
$
|
161,635
|
$
|
129,706
|
||||||
Supplementary disclosure of cash
information:
|
||||||||||||
Represented
by:
|
||||||||||||
Cash on hand and balances with
banks
|
100,749
|
147,478
|
126,887
|
|||||||||
Investments with maturities less
than 30 days
|
4,907
|
14,157
|
2,819
|
|||||||||
Cash and cash equivalents, end of
year
|
$
|
105,656
|
$
|
161,635
|
$
|
129,706
|
||||||
Cash paid
for:
|
||||||||||||
Interest
|
$
|
17,767
|
$
|
36,242
|
$
|
30,170
|
||||||
Income
taxes
|
4,936
|
38,894
|
45,659
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE
1
|
CHANGE IN ACCOUNTING
POLICY
|
|
NOTE
2
|
FUTURE CHANGE IN ACCOUNTING POLICY
AND DISCLOSURE
|
|
NOTE
3
|
ACCOUNTING CHANGES EFFECTIVE IN
2007
|
|
NOTE
4
|
FUTURE ACCOUNTING CHANGES -
INTERNATIONAL FINANCIAL REPORTING STANDARDS
(“IFRS”)
|
|
NOTE
5
|
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
NOTE
6
|
DISCONTINUED
OPERATIONS
|
|
NOTE
7
|
SECURITIES
|
|
NOTE
8
|
FINANCIAL
INSTRUMENTS
|
|
NOTE
9
|
CAPITAL
MANAGEMENT
|
|
NOTE
10
|
HEDGES
|
|
NOTE
11
|
CAPITAL
ASSETS
|
|
NOTE
12
|
SHARE
CAPITAL
|
|
NOTE
13
|
STOCK-BASED
COMPENSATION
|
|
NOTE
14
|
PENSION
BENEFITS
|
|
NOTE
15
|
UNDERWRITING POLICY AND
REINSURANCE CEDED
|
|
NOTE
16
|
INCOME
TAXES
|
|
NOTE
17
|
UNPAID
CLAIMS
|
|
NOTE
18
|
ACQUISITIONS
|
|
NOTE
19
|
SEGMENTED
INFORMATION
|
|
NOTE
20
|
INDEBTEDNESS
|
|
NOTE
21
|
VARIABLE INTEREST
ENTITIES
|
|
NOTE
22
|
COMMITMENTS AND CONTINGENT
LIABILITIES
|
|
NOTE
23
|
GOODWILL AND OTHER INTANGIBLE
ASSETS
|
|
NOTE
24
|
RECONCILIATION OF CANADIAN AND
UNITED STATES GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE
25
|
COMPARATIVE
FIGURES
|
|
NOTE
26
|
SUPPLEMENTAL CONDENSED
CONSOLIDATING FINANCIAL
INFORMATION
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 1
|
CHANGE IN ACCOUNTING
POLICY:
|
NOTE 2
|
FUTURE CHANGE IN ACCOUNTING POLICY
AND DISCLOSURE:
|
NOTE 3
|
ACCOUNTING CHANGES EFFECTIVE IN
2007:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 4
|
FUTURE ACCOUNTING CHANGES -
INTERNATIONAL FINANCIAL REPORTING STANDARDS
(“IFRS”):
|
NOTE 5
|
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 6
|
DISCONTINUED
OPERATIONS:
|
Summarized financial information
for discontinued York Fire operations is shown
below.
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operations:
|
||||||||||||
Revenue
|
80,364
|
133,353
|
170,350
|
|||||||||
Income (loss) from discontinued
operations before income taxes
|
(16,115)
|
13,552
|
11,937
|
|||||||||
Income tax
(recovery)
|
(5,003)
|
1,265
|
1,568
|
|||||||||
Income (loss) from discontinued
operations before disposal, net of taxes
|
(11,112)
|
12,287
|
10,369
|
|||||||||
Disposals:
|
||||||||||||
Gain on
disposal before income taxes
|
41,411
|
-
|
-
|
|||||||||
Income
tax
|
6,912
|
-
|
-
|
|||||||||
Gain on
disposal, net of taxes
|
34,499
|
-
|
-
|
|||||||||
Total income from discontinued
operations, net of taxes
|
23,387
|
12,287
|
10,369
|
Assets and liabilities include the
following assets and liabilities of York
Fire:
|
As at December
31
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$
|
-
|
$
|
849
|
||||
Securities
|
-
|
65,209
|
||||||
Financed
premiums
|
-
|
34,088
|
||||||
Due from reinsurers and other
insurers
|
-
|
51,984
|
||||||
Deferred policy acquisition
costs
|
-
|
7,447
|
||||||
Income taxes
recoverable
|
-
|
3,160
|
||||||
Future income
taxes
|
-
|
3,226
|
||||||
Capital
assets
|
-
|
142
|
||||||
Other
assets
|
-
|
6,786
|
||||||
Assets of discontinued
operations
|
$
|
-
|
$
|
172,891
|
||||
Liabilities
|
||||||||
Unearned
premiums
|
$
|
-
|
$
|
38,988
|
||||
Unpaid
claims
|
-
|
104,473
|
||||||
Liabilities of discontinued
operations
|
$
|
-
|
$
|
143,461
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 7
|
SECURITIES:
|
December 31,
2008
|
|||||||||||||||||
Gross
|
Gross
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||
Term
deposits
|
$
|
184,381
|
$
|
3,610
|
$
|
20
|
$
|
187,971
|
|||||||||
Bonds:
|
|||||||||||||||||
Canadian
|
-
Government
|
149,200
|
8,310
|
7
|
157,503
|
||||||||||||
|
-
Corporate
|
257,758
|
2,414
|
12,420
|
247,752
|
||||||||||||
U.S.
|
-
Government
|
63,404
|
5,060
|
775
|
67,689
|
||||||||||||
-
Corporate
|
1,284,516
|
49,356
|
27,627
|
1,306,245
|
|||||||||||||
Other
|
-
Government
|
-
|
-
|
-
|
-
|
||||||||||||
-
Corporate
|
128,382
|
4,328
|
999
|
131,711
|
|||||||||||||
Sub-total
|
$
|
2,067,641
|
$
|
73,078
|
$
|
41,848
|
$
|
2,098,871
|
|||||||||
Common
shares
|
-
Canadian
|
114,167
|
2,590
|
-
|
116,757
|
||||||||||||
-
U.S.
|
146,408
|
4,883
|
-
|
151,291
|
|||||||||||||
Preferred
shares
|
-
Canadian
|
6,692
|
8
|
3,629
|
3,071
|
||||||||||||
-
U.S.
|
634
|
-
|
139
|
495
|
|||||||||||||
$
|
2,335,542
|
$
|
80,559
|
$
|
45,616
|
$
|
2,370,485
|
December 31,
2007
|
||||||||||||||||||
Gross
|
Gross
|
|||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||
Term
deposits
|
$
|
393,788
|
$
|
836
|
$
|
69
|
$
|
394,555
|
||||||||||
Bonds:
|
||||||||||||||||||
Canadian
|
-
Government
|
260,309
|
4,164
|
115
|
264,358
|
|||||||||||||
|
-
Corporate
|
368,243
|
1,834
|
6,464
|
363,613
|
|||||||||||||
U.S.
|
-
Government
|
90,305
|
2,270
|
13
|
92,562
|
|||||||||||||
-
Corporate
|
1,461,177
|
23,153
|
8,657
|
1,475,673
|
||||||||||||||
Other
|
-
Government
|
15,492
|
-
|
106
|
15,386
|
|||||||||||||
-
Corporate
|
204,876
|
4,381
|
812
|
208,445
|
||||||||||||||
Sub-total
|
$
|
2,794,190
|
$
|
36,638
|
$
|
16,236
|
$
|
2,814,592
|
||||||||||
Common
shares
|
-
Canadian
|
224,086
|
25,624
|
12,786
|
236,924
|
|||||||||||||
-
U.S.
|
194,545
|
16,045
|
12,847
|
197,743
|
||||||||||||||
Preferred
shares
|
-
Canadian
|
8,211
|
-
|
1,828
|
6,383
|
|||||||||||||
-
U.S.
|
780
|
-
|
57
|
723
|
||||||||||||||
$
|
3,221,812
|
$
|
78,307
|
$
|
43,754
|
$
|
3,256,365
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
December
31,2008
|
||||||||||||||||
0-6 months
|
6-12
months
|
Over
12 months
|
Total
|
|||||||||||||
Preferred
Shares
|
||||||||||||||||
Number of
positions
|
-
|
1
|
6
|
7
|
||||||||||||
Fair
value
|
$
|
-
|
$
|
101
|
$
|
3,466
|
$
|
3,567
|
||||||||
Carrying
value
|
-
|
104
|
7,231
|
7,335
|
||||||||||||
Unrealized
loss
|
-
|
(3)
|
(3,765)
|
(3,768)
|
||||||||||||
Term Deposits and
Bonds
|
||||||||||||||||
Number of
positions
|
113
|
96
|
91
|
300
|
||||||||||||
Fair
value
|
$
|
217,118
|
$
|
184,996
|
$
|
167,224
|
$
|
569,338
|
||||||||
Carrying
value
|
225,893
|
202,586
|
182,707
|
611,186
|
||||||||||||
Unrealized
loss
|
(8,775)
|
(17,590)
|
(15,483)
|
(41,848)
|
||||||||||||
Total
|
||||||||||||||||
Number of
positions
|
113
|
97
|
97
|
307
|
||||||||||||
Fair
value
|
$
|
217,118
|
$
|
185,097
|
$
|
170,690
|
$
|
572,905
|
||||||||
Carrying
value
|
225,893
|
202,690
|
189,938
|
618,521
|
||||||||||||
Unrealized
loss
|
(8,775)
|
(17,593)
|
(19,248)
|
(45,616)
|
December
31,2007
|
||||||||||||||||
0-6 months
|
6-12 months
|
Over
12 months
|
Total
|
|||||||||||||
Common and Preferred
Shares
|
||||||||||||||||
Number of
positions
|
154
|
32
|
7
|
193
|
||||||||||||
Fair
value
|
$
|
176,701
|
$
|
26,630
|
$
|
1,662
|
$
|
204,993
|
||||||||
Carrying
Value
|
196,584
|
33,725
|
2,202
|
232,511
|
||||||||||||
Unrealized
Loss
|
(19,883)
|
(7,095)
|
(540)
|
(27,518)
|
||||||||||||
Term Deposits and
Bonds
|
||||||||||||||||
Number of
positions
|
127
|
84
|
166
|
377
|
||||||||||||
Fair
value
|
$
|
297,337
|
$
|
174,687
|
$
|
543,268
|
$
|
1,015,292
|
||||||||
Carrying
value
|
301,917
|
179,921
|
549,690
|
1,031,528
|
||||||||||||
Unrealized
loss
|
(4,580)
|
(5,234)
|
(6,422)
|
(16,236)
|
||||||||||||
Total
|
||||||||||||||||
Number of
positions
|
281
|
116
|
173
|
570
|
||||||||||||
Fair
value
|
$
|
474,038
|
$
|
201,317
|
$
|
544,930
|
$
|
1,220,285
|
||||||||
Carrying
value
|
498,501
|
213,646
|
551,892
|
1,264,039
|
||||||||||||
Unrealized
loss
|
(24,463)
|
(12,329)
|
(6,962)
|
(43,754)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
|
•
|
identifying all security holdings
in unrealized loss positions that have existed for at least six months or
other circumstances that management believes may impact the recoverability
of the security;
|
|
•
|
obtaining a valuation analysis
from third party investment managers regarding the intrinsic value of
these holdings based on their knowledge, experience and other market based
valuation techniques;
|
|
•
|
reviewing the trading range of
certain securities over the preceding calendar
period;
|
|
•
|
assessing if declines in market
value are other than temporary for debt security holdings based on their
investment grade credit ratings from third party security rating
agencies;
|
|
•
|
assessing if declines in market
value are other than temporary for any debt security holding with
non-investment grade credit rating based on the continuity of its debt
service record;
|
|
•
|
determining the necessary
provision for declines in market value that are considered other than
temporary based on the analyses performed;
and
|
|
•
|
assessing the Company’s ability
and intent to hold
these securities at least until the investment impairment is
recovered.
|
|
•
|
the opinion of professional
investment managers could be
incorrect;
|
|
•
|
the past trading patterns of
individual securities may not reflect future valuation
trends;
|
|
•
|
the credit ratings assigned by
independent credit rating agencies may be incorrect due to unforeseen or
unknown facts related to a Company’s financial situation;
and
|
|
•
|
the debt service pattern of
non-investment grade securities may not reflect future debt service
capabilities and may not reflect the Company’s unknown underlying
financial problems.
|
2008
|
2007
|
2006
|
||||||||||
Investment
income:
|
||||||||||||
Interest on short-term
investments
|
$
|
11,433
|
$
|
20,566
|
$
|
15,941
|
||||||
Interest on
bonds
|
108,366
|
106,997
|
89,698
|
|||||||||
Dividends
|
10,970
|
12,347
|
11,919
|
|||||||||
Premium
finance
|
4,307
|
2,547
|
3,168
|
|||||||||
Other
|
2,255
|
1,828
|
2,256
|
|||||||||
Gross investment
income
|
137,331
|
144,285
|
122,982
|
|||||||||
Investment
expenses
|
7,029
|
8,146
|
7,622
|
|||||||||
Net investment
income
|
$
|
130,302
|
$
|
136,139
|
$
|
115,360
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
2006
|
||||||||||
Fixed
income
|
$
|
6,269
|
$
|
(5,429)
|
$
|
(7,425)
|
||||||
Equities
|
(10,960)
|
70,848
|
40,196
|
|||||||||
Capital
assets
|
-
|
5,400
|
-
|
|||||||||
Other than temporary
impairment
|
(134,280)
|
(18,632)
|
(4,120)
|
|||||||||
Net realized gains and
(losses)
|
$
|
(138,971)
|
$
|
52,187
|
$
|
28,651
|
NOTE 8
|
FINANCIAL
INSTRUMENTS:
|
2008
|
2007
|
|||||||||||
AAA/Aaa
|
$ | 1,146,703 | 54.7 | % | $ | 1,516,064 | 53.9 | % | ||||
AA/Aa2
|
341,280 | 16.3 | 661,891 | 23.5 | ||||||||
A/A2 | 505,748 | 24.1 | 470,909 | 16.7 | ||||||||
BBB/Baa2
|
65,255 | 3.1 | 96,076 | 3.4 | ||||||||
BB/Ba2
|
5,122 | 0.2 | 8,081 | 0.3 | ||||||||
B/B2 | 7,838 | 0.4 | 12,629 | 0.4 | ||||||||
CCC/Caa or lower, or not
rated
|
26,925 | 1.2 | 48,942 | 1.8 | ||||||||
Total
|
$ | 2,098,871 | 100.0 | % | $ | 2,814,592 | 100.0 | % |
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
As at December
31
|
||||||||||||||||||||||||
One
year
or
less
|
One
to
five
years
|
Five
to
ten
years
|
More
than
ten
years
|
No
specific
date
|
Total
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Cash and cash
equivalents
|
$
|
105,656
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
105,656
|
||||||||||||
Securities
|
405,619
|
986,244
|
524,479
|
182,529
|
271,614
|
2,370,485
|
||||||||||||||||||
Accrued investment
income
|
24,554
|
-
|
-
|
-
|
-
|
24,554
|
||||||||||||||||||
Finance
premiums
|
61,616
|
-
|
-
|
-
|
-
|
61,616
|
||||||||||||||||||
Accounts receivable and other
assets
|
276,450
|
-
|
-
|
-
|
-
|
276,450
|
||||||||||||||||||
Due from reinsurers and other
insurers
|
63,195
|
95,990
|
16,533
|
2,227
|
-
|
177,945
|
||||||||||||||||||
Total:
|
937,090
|
1,082,234
|
541,012
|
184,756
|
271,614
|
3,016,706
|
||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Loans
payable
|
-
|
-
|
66,222
|
-
|
-
|
66,222
|
||||||||||||||||||
Accounts payable and accrued
liabilities
|
135,565
|
-
|
-
|
-
|
-
|
135,565
|
||||||||||||||||||
Unpaid
claims
|
667,307
|
1,013,611
|
174,579
|
23,519
|
-
|
1,879,016
|
||||||||||||||||||
Senior unsecured
debentures
|
-
|
81,137
|
104,066
|
-
|
185,203
|
|||||||||||||||||||
Subordinated
indebtedness
|
-
|
-
|
-
|
87,383
|
-
|
87,383
|
||||||||||||||||||
Total:
|
802,872
|
1,094,748
|
344,867
|
110,902
|
-
|
2,353,389
|
||||||||||||||||||
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Description
|
Available for sale
securities
|
|||||||
Equity
|
Fixed
income
|
|||||||
Fair value
|
$ | 271,614 | $ | 2,098,871 | ||||
Based on:
|
||||||||
Quoted market
prices
|
100.0 | % | - | |||||
Valuation techniques-Significant
market observable Inputs
|
- | 100.0 | % | |||||
Valuation techniques- Significant
unobservable market inputs
|
- | - |
As at December
31
|
Total
Fair
Value*
|
Total
Carrying
Value
|
2008
Favourable/
(Unfavourable)
|
|||||||||
Loans
payable
|
$
|
43,094
|
$
|
66,222
|
$
|
23,128
|
||||||
Senior unsecured
debentures
|
128,497
|
185,203
|
56,706
|
|||||||||
Subordinated
indebtedness
|
17,712
|
87,383
|
69,671
|
|||||||||
Total
Fair
Value*
|
Total
Carrying
Value
|
2007
Favourable/
(Unfavourable)
|
||||||||||
Loans
payable
|
$
|
54,493
|
$
|
66,222
|
$
|
11,729
|
||||||
Senior unsecured
debentures
|
221,517
|
220,080
|
(1,437)
|
|||||||||
Subordinated
indebtedness
|
90,500
|
87,354
|
(3,146)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 9
|
CAPITAL
MANAGEMENT:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 10
|
HEDGES:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 11
|
CAPITAL
ASSETS:
|
2008
|
||||||||||||
Accumulated
|
Carrying
|
|||||||||||
Cost
|
Amortization
|
Value
|
||||||||||
Land
|
$
|
9,916
|
$
|
-
|
$
|
9,916
|
||||||
Buildings
|
77,916
|
8,884
|
69,032
|
|||||||||
Leasehold
improvements
|
13,850
|
4,633
|
9,217
|
|||||||||
Furniture and
equipment
|
12,129
|
7,626
|
4,503
|
|||||||||
Computers and
software
|
49,244
|
28,810
|
20,434
|
|||||||||
Automobiles
|
1,210
|
937
|
273
|
|||||||||
Total
|
$
|
164,265
|
$
|
50,890
|
$
|
113,375
|
2007
|
||||||||||||
Accumulated
|
Carrying
|
|||||||||||
Cost
|
Amortization
|
Value
|
||||||||||
Land
|
$
|
11,462
|
$
|
-
|
$
|
11,462
|
||||||
Buildings
|
89,687
|
7,304
|
82,383
|
|||||||||
Leasehold
improvements
|
13,077
|
3,694
|
9,383
|
|||||||||
Furniture and
equipment
|
14,941
|
7,605
|
7,336
|
|||||||||
Computers and
software
|
45,595
|
23,308
|
22,287
|
|||||||||
Automobiles
|
2,069
|
1,489
|
580
|
|||||||||
Total
|
$
|
176,831
|
$
|
43,400
|
$
|
133,431
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 12
|
SHARE
CAPITAL:
|
Authorized:
|
||||||||||||||||
Unlimited number of common
shares
|
||||||||||||||||
Share transactions consist of the
following:
|
||||||||||||||||
Shares
Issued
|
Stock
Options
|
Weighted-Average Exercise
Price*
|
Amount
|
|||||||||||||
Balance as at December 31,
2005
|
56,480,453
|
1,967,515
|
$
|
15.66
|
$
|
331,470
|
||||||||||
Stock
options:
|
||||||||||||||||
Granted in
year
|
611,350
|
24.55
|
||||||||||||||
Exercised in
year
|
209,072
|
(209,072)
|
14.12
|
2,604
|
||||||||||||
Forfeited in
year
|
(24,917)
|
19.50
|
||||||||||||||
Stock-based
compensation expense
|
400
|
|||||||||||||||
Normal course issuer bid Note
12(e)
|
(805,000)
|
-
|
-
|
(6,001)
|
||||||||||||
Balance as at December 31,
2006
|
55,884,525
|
2,344,876
|
$
|
18.07
|
$
|
328,473
|
||||||||||
Stock
options:
|
||||||||||||||||
Granted in
year
|
571,000
|
23.00
|
||||||||||||||
Granted in
year
|
25,000
|
12.08
|
||||||||||||||
Exercised in
year
|
76,303
|
(76,303)
|
12.98
|
880
|
||||||||||||
Forfeited in
year
|
(91,750)
|
22.30
|
||||||||||||||
Stock-based compensation
expense
|
202
|
|||||||||||||||
Normal course issuer bid Note
12(f)
|
(445,100)
|
(3,404)
|
||||||||||||||
Balance as at December 31,
2007
|
55,515,728
|
2,772,823
|
$
|
19.03
|
$
|
326,151
|
||||||||||
Stock
options:
|
||||||||||||||||
Granted in
year
|
652,350
|
13.47
|
||||||||||||||
Granted in
year
|
12,000
|
9.84
|
||||||||||||||
Granted in
year
|
3,000
|
9.60
|
||||||||||||||
Exercised in
year
|
21,000
|
(21,000)
|
4.30
|
89
|
||||||||||||
Forfeited in
year
|
(92,334)
|
19.74
|
||||||||||||||
Normal course issuer bid Note
12(g)
|
(468,200)
|
(3,896)
|
||||||||||||||
Balance as at December 31,
2008
|
55,068,528
|
3,326,839
|
$
|
17.97
|
$
|
322,344
|
||||||||||
(a)
|
During the year ended December 31,
2008, options to acquire 21,000 shares (2007 - 76,303; 2006 - 209,072
shares) were exercised at C$4.30 per share (2007 - C$4.30 to C$19.70 per
share; 2006 - C$4.30 to C$19.70 per
share).
|
(b)
|
The weighted average number of
shares outstanding for the years ended December 31, 2008, 2007 and 2006
were 55,196,596, 56,656,913 and 56,233,964, respectively. On a diluted
basis, the weighted average number of shares outstanding for the years
ended December 31, 2008, 2007 and 2006 were 55,250,693, 55,944,060 and
56,868,785, respectively.
|
(c)
|
During 2008, the Company declared
dividends payable in Canadian dollars of C$0.075 per share payable for
each quarter. Total dividends declared in 2008 were C$0.30 per common
share. Dividends paid to common shareholders during 2008 were C$16,548,983
and C$16,685,633 in 2007.
|
(d)
|
Options exercised during the year
resulted in an increase in share capital from contributed surplus of
$89,000 for the year ended December 31, 2008 and $202,000 for the year
ended December 31, 2007.
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
(e)
|
On November 9, 2006, the Company
obtained approval from the Toronto Stock Exchange to make a normal course
issuer bid for its common shares. For the twelve month period ending
November 8, 2007 the Company could repurchase up to 2,800,000 of its
common shares in total representing approximately 5% of the then
outstanding common shares. For the period of November 9, 2006
to December 31, 2006, the Company had repurchased 242,200 of its common
shares at an average price of $21.16. For the year ended December 31, 2006
the Company had repurchased a total of 805,000 of its common shares at an
average price of $20.11. All of the repurchased common shares were
cancelled.
|
(f)
|
On November 9, 2007, the Company
obtained approval from the Toronto Stock Exchange to make a normal course
issuer bid for its common shares. For the twelve month period
commencing November 13, 2007 and ending November 12, 2008, the Company
could repurchase up to 2,780,000 of its common shares representing less
than 5% of the then outstanding shares. For the period of November 13,
2007 to December 31, 2007, the Company had repurchased 123,700 of its
common shares at an average price of $16.68. For the year ended, December
31, 2007 the Company had repurchased a total of 445,100 of its common
shares at an average price of $18.20. All of the repurchased
common shares were
cancelled.
|
(g)
|
On November 28, 2008, the Company
obtained approval from the Toronto Stock Exchange to make a normal course
issuer bid for its common shares. For the twelve month period
commencing December 2, 2008 and ending December 1, 2009, the Company may
repurchase up to 2,753,426 of its common shares representing approximately
5% of the then outstanding shares. For the period of December 2, 2008 to
December 31, 2008, the Company did not repurchase any common shares. For
the year ended, December 31, 2008 the Company had repurchased a total of
468,200 of its common shares at an average price of $11.02. All
of the repurchased common shares were
cancelled.
|
NOTE 13
|
STOCK-BASED
COMPENSATION:
|
(a)
|
The Company has established a
stock option incentive plan for directors, officers and key employees of
the Company and its subsidiaries. At December 31, 2008, the maximum number
of common shares that may be issued under the plan is 4,800,000 (2007 -
4,800,000) common shares. The maximum number of common shares available
for issuance to any one person under the stock option plan is 5% of the
common shares outstanding at the time of the
grant. Additional stock compensation relating to EIC 162
for eligible employees for fiscal years 2008 and 2007 was $32,000 and
$145,000 respectively.
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
December 31,
2008
|
||||||
Exercise
Price
|
Date of
Grant
|
Expiry
Date
|
Remaining
Contractual
Life
(Years)
|
Number
Outstanding
|
Number
Exercisable
|
|
C$
|
9.60
|
02-Sep-08
|
02-Sep-13
|
4.7
|
3,000
|
-
|
C$
|
9.84
|
12-May-08
|
12-May-13
|
4.4
|
12,000
|
-
|
C$
|
13.47
|
15-Feb-08
|
15-Feb-13
|
4.1
|
639,850
|
-
|
C$
|
12.08
|
31-Dec-07
|
31-Dec-10
|
2.0
|
25,000
|
25,000
|
C$
|
23.00
|
12-Feb-07
|
12-Feb-12
|
3.1
|
535,250
|
245,083
|
C$
|
24.55
|
13-Feb-06
|
13-Feb-11
|
2.1
|
540,100
|
393,400
|
C$
|
19.70
|
14-Feb-05
|
14-Feb-10
|
1.1
|
455,867
|
455,867
|
C$
|
15.19
|
12-Feb-04
|
12-Feb-09
|
0.1
|
333,735
|
333,735
|
C$
|
13.53
|
10-Feb-03
|
10-Feb-13
|
4.1
|
315,334
|
315,334
|
C$
|
19.66
|
21-Feb-02
|
21-Feb-12
|
3.1
|
287,000
|
287,000
|
C$
|
7.80
|
22-Feb-01
|
22-Feb-11
|
2.2
|
122,002
|
122,002
|
C$
|
4.30
|
24-Feb-00
|
14-Feb-10
|
1.2
|
57,701
|
57,701
|
Total
|
2.6
|
3,326,839
|
2,235,122
|
December 31,
2007
|
||||||
Exercise
Price
|
Date of
Grant
|
Expiry
Date
|
Remaining
Contractual
Life
(Years)
|
Number
Outstanding
|
Number
Exercisable
|
|
C$
|
12.08
|
31-Dec-07
|
31-Dec-10
|
3.0
|
25,000
|
25,000
|
C$
|
23.00
|
12-Feb-07
|
12-Feb-12
|
4.1
|
552,750
|
-
|
C$
|
24.55
|
13-Feb-06
|
13-Feb-11
|
3.1
|
558,600
|
186,200
|
C$
|
19.70
|
14-Feb-05
|
14-Feb-10
|
2.1
|
478,700
|
316,033
|
C$
|
15.19
|
12-Feb-04
|
12-Feb-09
|
1.1
|
342,736
|
342,736
|
C$
|
13.53
|
10-Feb-03
|
10-Feb-13
|
5.1
|
319,334
|
319,334
|
C$
|
19.66
|
21-Feb-02
|
21-Feb-12
|
4.2
|
295,000
|
295,000
|
C$
|
7.80
|
22-Feb-01
|
22-Feb-11
|
3.2
|
122,002
|
122,002
|
C$
|
4.30
|
24-Feb-00
|
14-Feb-10
|
2.2
|
78,701
|
78,701
|
Total
|
3.2
|
2,772,823
|
1,685,006
|
December 31,
2006
|
||||||
Exercise
Price
|
Date of
Grant
|
Expiry
Date
|
Remaining
Contractual
Life
(Years)
|
Number
Outstanding
|
Number
Exercisable
|
|
C$
|
24.55
|
13-Feb-06
|
13-Feb-11
|
4.1
|
603,850
|
-
|
C$
|
19.70
|
14-Feb-05
|
14-Feb-10
|
3.1
|
512,951
|
162,784
|
C$
|
15.19
|
12-Feb-04
|
12-Feb-09
|
2.1
|
365,737
|
224,237
|
C$
|
13.53
|
10-Feb-03
|
10-Feb-13
|
6.1
|
329,335
|
329,335
|
C$
|
19.66
|
21-Feb-02
|
21-Feb-12
|
5.2
|
306,000
|
306,000
|
C$
|
7.80
|
22-Feb-01
|
22-Feb-11
|
4.2
|
127,002
|
127,002
|
C$
|
4.30
|
24-Feb-00
|
14-Feb-10
|
3.2
|
100,001
|
100,001
|
Total
|
4.0
|
2,344,876
|
1,249,359
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
2006
|
||||||||||
|
||||||||||||
Stock option expense included in
employee compensation expense
|
$
|
2,172
|
$
|
2,468
|
$
|
2,515
|
||||||
Net income (loss), as
reported
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Additional expense that would have
been recorded if all outstanding stock options granted before
January 1, 2003 had been expensed
|
-
|
-
|
68
|
|||||||||
Pro forma net income
(loss)
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Basic earnings (loss) per
share
|
||||||||||||
As
reported
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.19
|
||||||
Pro
forma
|
(7.35)
|
(0.33)
|
2.19
|
|||||||||
Diluted earnings (loss) per
share
|
||||||||||||
As
reported
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.17
|
||||||
Pro
forma
|
(7.35)
|
(0.33)
|
2.17
|
Sep
2008
|
May
2008
|
Feb
2008
|
Dec
2007
|
Feb
2007
|
2006
|
|||||||||||
Risk-free interest
rate
|
2.91
|
%
|
3.03
|
%
|
3.22
|
%
|
3.82
|
%
|
4.11
|
%
|
4.02
|
%
|
||||
Dividend
yield
|
3.1
|
%
|
3.1
|
%
|
2.2
|
%
|
2.5
|
%
|
1.3
|
%
|
1.02
|
%
|
||||
Volatility of the expected market
price of the Company’s common shares
|
37.6
|
%
|
35.8
|
%
|
27.8
|
%
|
28.8
|
%
|
25.2
|
%
|
31.4
|
%
|
||||
Expected option life (in
years)
|
4.0
|
4.0
|
4.0
|
3.0
|
4.0
|
3.5
|
(b)
|
The Company has an employee share
purchase plan where qualifying employees can choose each year to have up
to 5% of their annual base earnings withheld to purchase the Company’s
common shares. The Company matches one half of the employee contribution
amount, and its contributions vest immediately. All contributions are used
by the plan administrator to purchase common shares in the open market.
The Company’s contribution is expensed as paid and for the years ended
December 31, 2008, 2007 and 2006 totaled $840,000, $885,000 and $727,000,
respectively.
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
(c)
|
Effective May 2008, the Company
has a deferred share unit (“DSU”) program that allows the Board of
Directors to elect to receive director fees in the form of deferred share
units rather than cash.
|
|
DSUs elected by or awarded to a
director are credited to an account maintained for each director by the
Company. The number of DSUs to be credited is determined by dividing the
amount of the director’s remuneration to be deferred into DSUs on that
date by the fair market value per share on that
date.
|
|
A director who has terminated
service may redeem the DSUs credited to the director’s account on or
before December 15th in the year subsequent to the
year the eligible director terminated service. The Company will make a
lump sum cash payment (net of any applicable withholdings or deductions)
equal to the number of DSUs credited to the director’s account as of the
filing date of the notice of redemption of the DSUs multiplied by the fair
market value per share.
|
|
The table below shows the deferred
share units elected and the director’s remuneration deferred into DSUs
during the year:
|
Deferred share
units
|
2008
|
|||||||||||
Units
|
Amount
|
|||||||||||
Balance, beginning of
year
|
-
|
$
|
-
|
|||||||||
Units awarded during the
year
|
32,327
|
265
|
||||||||||
Units redeemed for cash
payment
|
-
|
-
|
||||||||||
Balance, end of
year
|
32,327
|
265
|
NOTE 14
|
PENSION
BENEFITS:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 15
|
UNDERWRITING POLICY AND
REINSURANCE CEDED:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Property
claims
|
||||||||||||
- Canadian
operations
|
C$
|
1,000
|
C$
|
1,000
|
C$
|
1,000
|
||||||
- U.S.
operations
|
$
|
500
|
$
|
500
|
$
|
500
|
||||||
Casualty
claims
|
||||||||||||
- Canadian
operations
|
C$
|
2,500
|
C$
|
2,500
|
C$
|
2,500
|
||||||
- U.S.
operations
|
$
|
1,000
|
$
|
1,000
|
$
|
1,000
|
Years ended December
31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Canada
|
||||||||||||
- Retained
loss
|
C$
|
5,000
|
C$
|
5,000
|
C$
|
5,000
|
||||||
- Maximum
coverage
|
C$
|
120,000
|
C$
|
120,000
|
C$
|
145,000
|
||||||
United
States
|
||||||||||||
- Retained
loss
|
$
|
2,000
|
$
|
5,000
|
$
|
5,000
|
||||||
- Maximum
coverage
|
$
|
38,000
|
$
|
35,000
|
$
|
20,000
|
2008
|
2007
|
2006
|
||||||||||
Net premiums
earned
|
$
|
133,366
|
$
|
139,188
|
$
|
127,274
|
||||||
Claims
incurred
|
51,984
|
31,007
|
39,256
|
|||||||||
Commissions and premium
taxes
|
30,649
|
29,554
|
29,018
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 16
|
INCOME
TAXES:
|
2008
|
2007
|
2006
|
||||||||||
Provision for taxes at Canadian
statutory marginal income tax rate
|
$
|
(119,219)
|
$
|
(12,629)
|
$
|
46,204
|
||||||
Valuation
allowance
|
159,850
|
20,202
|
-
|
|||||||||
Non-taxable investment
income
|
(1,075)
|
(742)
|
(372)
|
|||||||||
Foreign operations subject to
different tax rates
|
14,865
|
(16,860)
|
(33,892)
|
|||||||||
Change in tax rates and
other
|
18,953
|
5,879
|
3,037
|
|||||||||
Provision for income taxes for
continuing operations
|
$
|
73,374
|
$
|
(4,150)
|
$
|
14,977
|
(b)
The components of future income tax balances are as
follows:
|
||||||||
2008
|
2007
|
|||||||
Future income tax
assets:
|
||||||||
Losses carried
forward
|
$
|
142,566
|
$
|
105,222
|
||||
Unpaid claims and unearned
premiums
|
30,117
|
30,123
|
||||||
Securities
|
18,030
|
2,032
|
||||||
Share issue
expenses
|
-
|
158
|
||||||
Profit commission
accruals
|
8,914
|
2,131
|
||||||
Other
|
14,265
|
9,432
|
||||||
Valuation
allowance
|
(180,550)
|
(20,700)
|
||||||
Future income tax
assets
|
33,342
|
128,398
|
||||||
Future income tax
liabilities:
|
||||||||
Deferred policy acquisition
costs
|
(5,716)
|
(5,104)
|
||||||
Securities
|
(1,095)
|
(3,958)
|
||||||
Guaranteed
payments
|
(1,240)
|
(4,931)
|
||||||
Other
|
-
|
(339)
|
||||||
Future income tax
liabilities
|
(8,051)
|
(14,332)
|
||||||
Net future income tax
assets
|
$
|
25,291
|
$
|
114,066
|
(c) Amounts and expiration dates of the operating loss carry forwards as follows: | ||||||
Year of net
|
Expiration
|
Net
operating
|
||||
operating
loss
|
date
|
loss
|
||||
U.S.
operations:
|
1995
|
2010
|
$
|
546
|
||
1997
|
2012
|
1,284
|
||||
2000
|
2020
|
507
|
||||
2001
|
2021
|
14,936
|
||||
2002
|
2022
|
4,367
|
||||
2003
|
2023
|
213
|
||||
2004
|
2024
|
195
|
||||
2005
|
2025
|
282
|
||||
2006
|
2026
|
75,729
|
||||
2007
|
2027
|
184,529
|
||||
2008
|
2028
|
136,724
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
|
(d)
|
The Company established valuation
allowances of $180,550,000 and $20,700,000 for its gross future tax assets
at December 31, 2008 and 2007, respectively. Based on the Company’s
expectations of taxable income, its ability to change its investment
strategy, as well as reversing gross future tax liabilities, management
believes it is more likely than not that the Company will fully realize
the gross future tax assets (Canadian operations - $18,332,000, U.S.
operations - $6,959,000), with the exception of the aforementioned
valuation allowance. The Company has, therefore established the valuation
allowance at December 31, 2008 as a result of the potential inability to
utilize a portion of its net operating losses in the U.S. that do not
expire for up to 20 years. The uncertainty over the Company’s ability to
utilize a portion of these losses over the short term has led to the
Company recording valuation
allowances.
|
NOTE 17
|
UNPAID
CLAIMS:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
2006
|
||||||||||
Unpaid claims - beginning of year
- net
|
$
|
2,089,411
|
$
|
1,762,932
|
$
|
1,662,551
|
||||||
Net unpaid claims of subsidiaries
acquired (disposed)
|
(151,060)
|
65,332
|
-
|
|||||||||
Provision for claims
occurring:
|
||||||||||||
In the current
year
|
1,114,759
|
1,256,767
|
1,170,484
|
|||||||||
In prior
years
|
160,780
|
180,395
|
64,329
|
|||||||||
Claims paid during the year
relating to:
|
||||||||||||
The current
year
|
(434,594)
|
(520,557)
|
(409,236)
|
|||||||||
The prior
years
|
(855,559)
|
(801,887)
|
(745,286)
|
|||||||||
Currency translation
adjustment
|
(172,119)
|
146,429
|
20,090
|
|||||||||
Unpaid claims - end of year -
net
|
1,751,618
|
2,089,411
|
1,762,932
|
|||||||||
Reinsurers’ and other insurers’
share of unpaid claims
|
127,398
|
177,671
|
176,431
|
|||||||||
Unpaid claims - end of
year
|
$
|
1,879,016
|
$
|
2,267,082
|
$
|
1,939,363
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
As of December 31,
2008
|
Low
|
High
|
Actuarial
Central
Estimate
|
Carried
|
||||||||||||
U.S.
Operations
|
$
|
1,145,608
|
$
|
1,329,774
|
$
|
1,237,011
|
$
|
1,246,138
|
||||||||
Canadian
Operations
|
572,488
|
700,071
|
632,835
|
632,878
|
||||||||||||
Total
|
$
|
1,718,096
|
$
|
2,029,845
|
$
|
1,869,846
|
$
|
1,879,016
|
||||||||
As of December 31,
2007
|
Low
|
High
|
Actuarial
Central
Estimate
|
Carried
|
||||||||||||
U.S.
Operations
|
$
|
1,201,228
|
$
|
1,490,712
|
$
|
1,332,360
|
$
|
1,342,990
|
||||||||
Canadian
Operations
|
813,030
|
1,039,611
|
921,607
|
924,092
|
||||||||||||
Total
|
$
|
2,014,258
|
$
|
2,530,323
|
$
|
2,253,967
|
$
|
2,267,082
|
NOTE 18
|
ACQUISITIONS:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
April 1,
2007
|
|
Cash
|
$ 30,526
|
Investments
|
87,628
|
Accounts
receivable
|
34,755
|
Other tangible
assets
|
10,033
|
Other
assets
|
|
Intangible
asset - state insurance licenses
|
7,803
|
Intangible
asset - agent relationships
|
1,765
|
Intangible
asset - technology based
|
1,101
|
Goodwill
|
1,182
|
Total
Assets
|
174,793
|
Insurance
liabilities
|
120,770
|
Accounts
payable
|
1,311
|
Other
liabilities
|
1,600
|
Total
liabilities
|
123,681
|
Purchase
price
|
$ 51,112
|
NOTE 19
|
SEGMENTED
INFORMATION:
|
Canada
|
United
States
|
Corporate
and other
|
Total
|
|||||||||||||
Gross premiums
written
|
$
|
449,069
|
$
|
1,054,122
|
$
|
-
|
$
|
1,503,191
|
||||||||
Net premiums
earned
|
419,640
|
1,064,623
|
-
|
1,484,263
|
||||||||||||
Investment income
(loss)
|
47,788
|
82,027
|
487
|
130,302
|
||||||||||||
Net realized gains
(losses)
|
(106,372)
|
(74,010)
|
41,411
|
(138,971)
|
||||||||||||
Interest
expense
|
-
|
31,095
|
3,927
|
35,022
|
||||||||||||
Amortization of capital
assets
|
1,982
|
7,420
|
4,297
|
13,699
|
||||||||||||
Amortization of intangible assets
and goodwill impairment
|
-
|
67,076
|
687
|
67,763
|
||||||||||||
Income tax expense
(recovery)
|
(28,470)
|
98,884
|
2,960
|
73,374
|
||||||||||||
Income (loss) from continuing
operations
|
(79,758)
|
(398,064)
|
48,570
|
(429,252
|
)
|
|||||||||||
Capital
assets
|
$
|
47,823
|
$
|
61,071
|
$
|
4,481
|
$
|
113,375
|
||||||||
Goodwill and intangible
assets
|
5,996
|
39,781
|
-
|
45,777
|
||||||||||||
Total
assets
|
1,082,936
|
2,215,929
|
44,576
|
3,343,441
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Canada
|
United
States
|
Corporate
and other
|
Total
|
|||||||||||||
Gross premiums
written
|
$
|
456,021
|
$
|
1,392,697
|
$
|
-
|
$
|
1,848,718
|
||||||||
Net premiums
earned
|
411,525
|
1,302,481
|
-
|
1,714,006
|
||||||||||||
Investment income
(loss)
|
53,289
|
84,230
|
(1,380)
|
136,139
|
||||||||||||
Net realized gains
(losses)
|
26,182
|
26,014
|
(9)
|
52,187
|
||||||||||||
Interest
expense
|
-
|
30,262
|
8,605
|
38,867
|
||||||||||||
Amortization of capital
assets
|
1,913
|
5,598
|
4,586
|
12,097
|
||||||||||||
Amortization of intangible assets
and goodwill impairment
|
-
|
4,007
|
-
|
4,007
|
||||||||||||
Income tax expense
(recovery)
|
18,125
|
(36,443)
|
14,168
|
(4,150)
|
||||||||||||
Income (loss) from continuing
operations
|
78,600
|
(86,889)
|
(22,524)
|
(30,813)
|
||||||||||||
Capital
assets
|
$
|
62,098
|
$
|
62,184
|
$
|
9,149
|
$
|
133,431
|
||||||||
Goodwill and intangible
assets
|
9,272
|
107,502
|
-
|
116,774
|
||||||||||||
Total
assets
|
1,775,063
|
2,840,912
|
41,430
|
4,657,405
|
Canada
|
United
States
|
Corporate
and other
|
Total
|
|||||||||||||
Gross premiums
written
|
$
|
439,034
|
$
|
1,341,984
|
$
|
-
|
$
|
1,781,018
|
||||||||
Net premiums
earned
|
397,941
|
1,204,053
|
-
|
1,601,994
|
||||||||||||
Investment income
(loss)
|
47,515
|
68,448
|
(603)
|
115,360
|
||||||||||||
Net realized
gains
|
15,908
|
12,743
|
-
|
28,651
|
||||||||||||
Interest
expense
|
-
|
23,086
|
7,161
|
30,247
|
||||||||||||
Amortization of capital
assets
|
1,160
|
3,332
|
1,625
|
6,117
|
||||||||||||
Amortization of intangible assets
and goodwill impairment
|
-
|
1,030
|
-
|
1,030
|
||||||||||||
Income tax expense
(recovery)
|
21,027
|
(15,410)
|
9,360
|
14,977
|
||||||||||||
Income (loss) from continuing
operations
|
58,657
|
62,721
|
(8,438)
|
112,940
|
||||||||||||
Capital
assets
|
$
|
49,055
|
$
|
55,915
|
$
|
3,179
|
$
|
108,149
|
||||||||
Goodwill and intangible
assets
|
7,887
|
82,963
|
-
|
90,850
|
||||||||||||
Total
assets
|
1,508,561
|
2,507,123
|
32,654
|
4,048,338
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
2006
|
||||||||||
Business
Line
|
||||||||||||
Personal
Lines:
|
||||||||||||
Non-standard
Auto
|
43
|
%
|
33
|
%
|
28
|
%
|
||||||
Standard
Auto
|
1
|
%
|
0
|
%
|
0
|
%
|
||||||
Motorcycle
|
5
|
%
|
4
|
%
|
4
|
%
|
||||||
Property (including
Liability)
|
7
|
%
|
6
|
%
|
6
|
%
|
||||||
Other Specialty
Lines
|
2
|
%
|
2
|
%
|
1
|
%
|
||||||
Total Personal
Lines
|
58
|
%
|
45
|
%
|
39
|
%
|
||||||
Commercial
Lines:
|
||||||||||||
Trucking
|
17
|
%
|
22
|
%
|
36
|
%
|
||||||
Commercial
Auto
|
14
|
%
|
17
|
%
|
15
|
%
|
||||||
Property (including
Liability)
|
7
|
%
|
11
|
%
|
7
|
%
|
||||||
Other Specialty
Lines
|
4
|
%
|
5
|
%
|
3
|
%
|
||||||
Total Commercial
Lines
|
42
|
%
|
55
|
%
|
61
|
%
|
||||||
Total Gross Premiums
Written
|
100
|
%
|
100
|
%
|
100
|
%
|
2008
|
2007
|
2006
|
||||||||||
Geographical
Area
|
||||||||||||
United
States:
|
||||||||||||
California
|
10
|
%
|
15
|
%
|
14
|
%
|
||||||
Florida
|
10
|
%
|
10
|
%
|
9
|
%
|
||||||
Illinois
|
8
|
%
|
9
|
%
|
10
|
%
|
||||||
Texas
|
5
|
%
|
5
|
%
|
6
|
%
|
||||||
New
Jersey
|
2
|
%
|
2
|
%
|
3
|
%
|
||||||
New
York
|
8
|
%
|
7
|
%
|
5
|
%
|
||||||
Hawaii
|
5
|
%
|
4
|
%
|
3
|
%
|
||||||
Other
|
22
|
%
|
23
|
%
|
19
|
%
|
||||||
Total United
States
|
70
|
%
|
75
|
%
|
69
|
%
|
||||||
Canada:
|
||||||||||||
Ontario
|
17
|
%
|
14
|
%
|
20
|
%
|
||||||
Alberta
|
3
|
%
|
2
|
%
|
4
|
%
|
||||||
Québec
|
9
|
%
|
7
|
%
|
6
|
%
|
||||||
Other
|
1
|
%
|
2
|
%
|
1
|
%
|
||||||
Total
Canada
|
30
|
%
|
25
|
%
|
31
|
%
|
||||||
Total Gross Premiums
Written
|
100
|
%
|
100
|
%
|
100
|
%
|
NOTE 20
|
INDEBTEDNESS:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
|||||||
Bank
indebtedness
|
$
|
-
|
$
|
172,436
|
||||
Senior unsecured
debentures
|
185,203
|
220,080
|
||||||
Subordinated
indebtedness
|
87,383
|
87,354
|
||||||
Loan
payable
|
66,222
|
66,222
|
||||||
Total
|
$
|
338,808
|
$
|
546,092
|
NOTE 21
|
VARIABLE INTEREST
ENTITIES:
|
NOTE 22
|
COMMITMENTS AND CONTINGENT
LIABILITIES:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2009
|
$
|
4,140
|
||
2010
|
3,740
|
|||
2011
|
3,152
|
|||
2012
|
2,855
|
|||
2013
|
2,360
|
|||
Thereafter
|
7,200
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 23
|
GOODWILL AND OTHER INTANGIBLE
ASSETS:
|
2008
|
2007
|
|||||||
Balance, beginning of
year
|
$ | 72,106 | 69,030 | |||||
Acquisitions
|
- | 1,562 | ||||||
Dispositions
|
(1,673 | ) | - | |||||
Impairment
|
(62,876 | ) | - | |||||
Effects of foreign
exchange
|
(1,561 | ) | 1,514 | |||||
Balance, end of
year
|
5,996 | 72,106 |
NOTE 24
|
RECONCILIATION OF CANADIAN AND
UNITED STATES GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
2008
|
2007
|
2006
|
||||||||||
Net income (loss) based on
Canadian GAAP
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
Impact on net income of U.S. GAAP
adjustments, net of tax:
|
-
|
-
|
-
|
|||||||||
Net income based on U.S.
GAAP*
|
$
|
(405,865)
|
$
|
(18,526)
|
$
|
123,309
|
||||||
2008
|
2007
|
2006
|
||||||||||
Comprehensive income (loss) based
on Canadian GAAP
|
$
|
(468,858)
|
$
|
42,657
|
$
|
120,362
|
||||||
Change in unrealized gain on
securities classified as available-for-sale
|
-
|
-
|
8,271
|
|||||||||
Less: related future income
taxes
|
-
|
-
|
(1,194)
|
|||||||||
Other comprehensive income
adjustments
|
-
|
-
|
9,465
|
|||||||||
Total comprehensive income (loss)
based on U.S. GAAP
|
$
|
(468,858)
|
$
|
42,657
|
$
|
129,827
|
||||||
*Basic earnings (loss) per share
based on U.S. GAAP net income
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.19
|
||||||
*Diluted earnings (loss) per share
based on U.S. GAAP net income
|
$
|
(7.35)
|
$
|
(0.33)
|
$
|
2.17
|
2008
|
2007
|
|||||||
Shareholders’ equity based on
Canadian GAAP
|
$
|
453,572
|
$
|
940,801
|
||||
Other comprehensive
income
|
-
|
-
|
||||||
Cumulative net income
impact:
|
||||||||
Other
|
-
|
(821)
|
||||||
Shareholders’ equity based on U.S.
GAAP
|
$
|
453,572
|
$
|
939,980
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
|
•
|
a tax position must be more likely
than not to be sustained based solely on its technical merits in order to
be recognized; and
|
|
•
|
the benefit is measured as the
largest dollar amount of that position that is more likely than not to be
sustained upon settlement. The difference between the benefit
recognized for a position in accordance with the FIN 48 model and the tax
benefit claimed on a tax return is referred to as an unrecognized tax
benefit.
|
NOTE 25
|
COMPARATIVE
FIGURES:
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
NOTE 26
|
SUPPLEMENTAL CONDENSED
CONSOLIDATING FINANCIAL
INFORMATION:
|
Condensed Consolidating Statement
of Operations
|
||||||||||||||||||||||||
For the year ended December 31,
2008
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries")
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Net premiums
earned
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,509,427
|
$
|
(25,164)
|
$
|
1,484,263
|
||||||||||||
Investment related income
(loss)
|
488
|
3,651
|
6,953
|
(27,263)
|
7,502
|
(8,669)
|
||||||||||||||||||
Management
fees
|
97,848
|
19,829
|
-
|
-
|
(117,677)
|
-
|
||||||||||||||||||
98,336
|
23,480
|
6,953
|
1,482,164
|
(135,339)
|
1,475,594
|
|||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Claims
incurred
|
-
|
-
|
-
|
1,238,245
|
(32,635)
|
1,205,610
|
||||||||||||||||||
Commissions and premium
taxes
|
-
|
-
|
-
|
266,594
|
-
|
266,594
|
||||||||||||||||||
Other
expenses
|
83,603
|
28,920
|
237
|
307,111
|
(95,625)
|
324,246
|
||||||||||||||||||
Interest
expense
|
3,928
|
28,240
|
6,195
|
3,738
|
(7,079)
|
35,022
|
||||||||||||||||||
87,531
|
57,160
|
6,432
|
1,815,688
|
(135,339)
|
1,831,472
|
|||||||||||||||||||
Income (loss) before income
taxes
|
10,805
|
(33,680)
|
521
|
(333,524)
|
-
|
(355,878)
|
||||||||||||||||||
Income
taxes
|
2,960
|
(15,998)
|
177
|
86,235
|
-
|
73,374
|
||||||||||||||||||
Income (loss) from continuing
operations
|
7,845
|
(17,682)
|
344
|
(419,759)
|
-
|
(429,252)
|
||||||||||||||||||
Income (loss) from discontinued
operations
|
41,411
|
-
|
-
|
(18,024)
|
-
|
23,387
|
||||||||||||||||||
Equity in undistributed net income
of subsidiaries
|
(455,121)
|
(310,395)
|
-
|
-
|
765,516
|
-
|
||||||||||||||||||
Net
income
|
$
|
(405,865)
|
$
|
(328,077)
|
$
|
344
|
$
|
(437,783)
|
$
|
765,516
|
$
|
(405,865)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Statement
of Operations
|
||||||||||||||||||||||||
For the year ended December 31,
2007
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries")
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Net premiums
earned
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,714,006
|
$
|
-
|
$
|
1,714,006
|
||||||||||||
Investment related
income
|
(1,390)
|
4,860
|
6,199
|
176,631
|
2,026
|
188,326
|
||||||||||||||||||
Management
fees
|
83,553
|
13,512
|
-
|
-
|
(97,065)
|
-
|
||||||||||||||||||
82,163
|
18,372
|
6,199
|
1,890,637
|
(95,039)
|
1,902,332
|
|||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Claims
incurred
|
-
|
-
|
-
|
1,606,693
|
(247,610)
|
1,359,083
|
||||||||||||||||||
Commissions and premium
taxes
|
449
|
-
|
-
|
307,384
|
-
|
307,833
|
||||||||||||||||||
Other
expenses
|
81,466
|
21,409
|
93
|
(24,027)
|
152,571
|
231,512
|
||||||||||||||||||
Interest
expense
|
8,605
|
26,540
|
2,994
|
728
|
-
|
38,867
|
||||||||||||||||||
90,520
|
47,949
|
3,087
|
1,890,778
|
(95,039)
|
1,937,295
|
|||||||||||||||||||
Income (loss) before income
taxes
|
(8,357)
|
(29,577)
|
3,112
|
(141)
|
-
|
(34,963)
|
||||||||||||||||||
Income
taxes
|
14,168
|
10,398
|
1,058
|
(29,774)
|
-
|
(4,150)
|
||||||||||||||||||
Income (loss) from continuing
operations
|
(22,525)
|
(39,975)
|
2,054
|
29,633
|
(30,813)
|
|||||||||||||||||||
Income (loss) from discontinued
operations
|
-
|
-
|
-
|
12,287
|
12,287
|
|||||||||||||||||||
Equity in undistributed net income
of subsidiaries
|
3,999
|
(108,273)
|
-
|
-
|
104,274
|
-
|
||||||||||||||||||
Net
income
|
$
|
(18,526)
|
$
|
(148,248)
|
$
|
2,054
|
$
|
41,920
|
$
|
104,474
|
$
|
(18,526)
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Statement
of Operations
|
||||||||||||||||||||
For the year ended December 31,
2006
|
KFSI
|
KAI
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
|||||||||||||||
(the
“Guarantor”)
|
(the
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
||||||||||||||||||
Revenue:
|
||||||||||||||||||||
Net premiums
earned
|
$
|
-
|
$
|
-
|
$
|
1,601,994
|
$
|
-
|
$
|
1,601,994
|
||||||||||
Investment related
income
|
(603)
|
3,746
|
140,868
|
-
|
144,011
|
|||||||||||||||
Management
fees
|
70,439
|
13,464
|
-
|
(83,903)
|
-
|
|||||||||||||||
69,836
|
17,210
|
1,742,862
|
(83,903)
|
1,746,005
|
||||||||||||||||
Expenses:
|
||||||||||||||||||||
Claims
incurred
|
-
|
-
|
1,146,156
|
(21,245)
|
1,124,911
|
|||||||||||||||
Commissions and premium
taxes
|
(391)
|
-
|
297,416
|
-
|
297,025
|
|||||||||||||||
Other
expenses
|
62,143
|
23,338
|
143,082
|
(62,658)
|
165,905
|
|||||||||||||||
Interest
expense
|
7,161
|
22,870
|
216
|
-
|
30,247
|
|||||||||||||||
68,913
|
46,208
|
1,586,870
|
(83,903)
|
1,618,088
|
||||||||||||||||
Income (loss) before income
taxes
|
923
|
(28,998)
|
155,992
|
-
|
127,917
|
|||||||||||||||
Income
taxes
|
9,360
|
(9,854)
|
15,471
|
-
|
14,977
|
|||||||||||||||
Income (loss) from continuing
operations
|
(8,437)
|
(19,144)
|
140,521
|
112,940
|
||||||||||||||||
Income (loss) from discontinued
operations
|
10,369
|
10,369
|
||||||||||||||||||
Equity in undistributed net income
of subsidiaries
|
131,746
|
(13,543
|
)
|
-
|
(118,203)
|
-
|
||||||||||||||
Net
income
|
$
|
123,309
|
$
|
(32,687
|
)
|
$
|
150,890
|
$
|
(118,203)
|
$
|
123,309
|
Condensed Consolidating
Balance Sheets
|
||||||||||||||||||||||||
As at December 31,
2008
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Investments in
subsidiaries
|
$
|
409,577
|
$
|
743,825
|
$
|
-
|
$
|
(1,470,854)
|
$
|
317,452
|
-
|
|||||||||||||
Cash
|
21,335
|
5,603
|
543
|
78,175
|
-
|
105,656
|
||||||||||||||||||
Investments
|
-
|
-
|
-
|
2,449,194
|
(17,093)
|
2,432,101
|
||||||||||||||||||
Goodwill and other intangible
assets
|
5,996
|
-
|
-
|
39,782
|
-
|
45,778
|
||||||||||||||||||
Other
assets
|
21,447
|
80,769
|
113,520
|
2,484,402
|
(1,940,232)
|
759,906
|
||||||||||||||||||
$
|
458,355
|
$
|
830,197
|
$
|
114,062
|
$
|
3,580,699
|
$
|
(1,639,873)
|
$
|
3,343,441
|
|||||||||||||
Liabilities and Shareholders’
Equity
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Bank
indebtedness
|
$
|
-
|
$
|
170,175
|
$
|
-
|
$
|
-
|
$
|
(103,953)
|
$
|
66,222
|
||||||||||||
Other
liabilities
|
4,784
|
30,652
|
16,818
|
(36,642)
|
119,953
|
135,565
|
||||||||||||||||||
Unearned
premiums
|
-
|
-
|
-
|
823,071
|
(286,591)
|
536,480
|
||||||||||||||||||
Unpaid
claims
|
-
|
-
|
-
|
3,109,263
|
(1,230,247)
|
1,879,016
|
||||||||||||||||||
Senior unsecured
debentures
|
-
|
125,000
|
93,464
|
(16,383)
|
(16,878)
|
185,203
|
||||||||||||||||||
Subordinated
indebtedness
|
-
|
90,500
|
-
|
-
|
(3,117)
|
87,383
|
||||||||||||||||||
4,784
|
416,327
|
110,282
|
3,879,309
|
(1,520,833)
|
2,889,869
|
|||||||||||||||||||
Shareholders’
equity:
|
||||||||||||||||||||||||
Share
capital
|
322,344
|
459,133
|
10,667
|
1,880,918
|
(2,350,718)
|
322,344
|
||||||||||||||||||
Contributed
surplus
|
9,791
|
-
|
-
|
-
|
-
|
9,791
|
||||||||||||||||||
Retained
earnings
|
98,563
|
(45,263)
|
2,397
|
(2,211,705)
|
2,254,571
|
98,564
|
||||||||||||||||||
Accumulated other
comprehensive income
|
22,873
|
-
|
(9,284)
|
32,177
|
(22,893)
|
22,873
|
||||||||||||||||||
453,571
|
413,870
|
3,781
|
(298,610)
|
(119,040)
|
453,572
|
|||||||||||||||||||
$
|
458,355
|
$
|
830,197
|
$
|
114,062
|
$
|
3,580,699
|
$
|
(1,639,873)
|
$
|
3,343,441
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Balance
Sheets
|
||||||||||||||||||||||||
As at December 31,
2007
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Investments in
subsidiaries
|
$
|
964,286
|
$
|
682,266
|
$
|
-
|
$
|
(150,463)
|
$
|
(1,496,089)
|
-
|
|||||||||||||
Cash
|
13,716
|
6,960
|
566
|
140,393
|
-
|
161,635
|
||||||||||||||||||
Investments
|
-
|
-
|
-
|
3,348,216
|
-
|
3,348,216
|
||||||||||||||||||
Goodwill and other intangible
assets
|
-
|
-
|
-
|
116,774
|
-
|
116,774
|
||||||||||||||||||
Other
assets
|
34,042
|
16,302
|
113,217
|
3,181,277
|
(2,314,058)
|
1,030,780
|
||||||||||||||||||
$
|
1,012,044
|
$
|
705,528
|
$
|
113,783
|
$
|
6,636,197
|
$
|
(3,810,147)
|
$
|
4,657,405
|
|||||||||||||
Liabilities and Shareholders’
Equity
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Bank
indebtedness
|
$
|
42,369
|
$
|
170,175
|
$
|
-
|
$
|
130,068
|
$
|
(103,954)
|
$
|
238,658
|
||||||||||||
Other
liabilities
|
7,797
|
25,184
|
6,607
|
339,938
|
(234,586)
|
144,940
|
||||||||||||||||||
Unearned
premiums
|
-
|
-
|
-
|
1,220,813
|
(462,323)
|
758,490
|
||||||||||||||||||
Unpaid
claims
|
-
|
-
|
-
|
3,810,139
|
(1,543,057)
|
2,267,082
|
||||||||||||||||||
Senior unsecured
debentures
|
21,077
|
125,000
|
94,429
|
(20,426)
|
-
|
220,080
|
||||||||||||||||||
Subordinated
indebtedness
|
-
|
90,500
|
-
|
-
|
(3,146)
|
87,354
|
||||||||||||||||||
71,243
|
410,859
|
101,036
|
5,480,532
|
(2,347,066)
|
3,716,604
|
|||||||||||||||||||
Shareholders’
equity:
|
||||||||||||||||||||||||
Share
capital
|
326,151
|
342,450
|
10,667
|
1,773,287
|
(2,126,404)
|
326,151
|
||||||||||||||||||
Contributed
surplus
|
7,619
|
-
|
-
|
-
|
-
|
7,619
|
||||||||||||||||||
Retained
earnings
|
521,165
|
(47,781)
|
2,053
|
(713,618)
|
759,346
|
521,165
|
||||||||||||||||||
Accumulated other
comprehensive income
|
85,866
|
-
|
27
|
95,996
|
(96,023)
|
85,866
|
||||||||||||||||||
940,801
|
294,669
|
12,747
|
1,155,665
|
(1,463,081)
|
940,801
|
|||||||||||||||||||
$
|
1,012,044
|
$
|
705,528
|
$
|
113,783
|
$
|
6,636,197
|
$
|
(3,810,147)
|
$
|
4,657,405
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Statement
of Cash Flows
|
||||||||||||||||||||||||
For the year ended December 31,
2008
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
|||||||||||||||||||||
Cash provided by (used
in):
|
||||||||||||||||||||||||
Operating
activities:
|
||||||||||||||||||||||||
Net
income
|
$
|
(405,865)
|
$
|
(328,077)
|
$
|
344
|
$
|
(437,783)
|
$
|
765,516
|
$
|
(405,865)
|
||||||||||||
Adjustments to reconcile net
income to net cash used by operating
activities:
|
||||||||||||||||||||||||
Equity in undistributed
earnings in subsidiaries
|
455,121
|
310,395
|
-
|
-
|
(765,516)
|
-
|
||||||||||||||||||
Other
|
(86,731)
|
(34,485)
|
(599)
|
(73,098)
|
138,308
|
(56,605)
|
||||||||||||||||||
(37,475)
|
(52,167)
|
(255)
|
(510,881)
|
138,308
|
(462,470)
|
|||||||||||||||||||
Financing
Activities:
|
||||||||||||||||||||||||
Increase in share capital,
net
|
89
|
116,683
|
-
|
-
|
(116,683)
|
89
|
||||||||||||||||||
Repurchase of common shares for
cancellation
|
(5,172)
|
-
|
-
|
-
|
-
|
(5,172)
|
||||||||||||||||||
Common share
dividend
|
(15,460)
|
-
|
-
|
-
|
-
|
(15,460)
|
||||||||||||||||||
Increase/(decrease) in bank
indebtedness
|
(60,793)
|
(330)
|
232
|
(175,175)
|
60,891
|
(175,175)
|
||||||||||||||||||
Increase in senior unsecured
indebtedness
|
-
|
-
|
-
|
(17,517)
|
-
|
(17,517
|
||||||||||||||||||
Increase in subordinated
indebtedness
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
(81,336)
|
116,353
|
232
|
(192,692)
|
(55,792)
|
(213,235)
|
|||||||||||||||||||
Investing
Activities:
|
||||||||||||||||||||||||
Purchase of
investments
|
(1,625)
|
-
|
-
|
(2,978,558)
|
-
|
(2,980,183)
|
||||||||||||||||||
Proceeds from sale of
investments
|
1,553
|
-
|
-
|
3,540,130
|
-
|
3,541,683
|
||||||||||||||||||
Proceeds from sale of
discontinued operations
|
44,067
|
-
|
-
|
-
|
-
|
44,067
|
||||||||||||||||||
Acquisitions
|
82,516
|
-
|
-
|
(212)
|
(82,516)
|
(212)
|
||||||||||||||||||
Other
|
(81)
|
(65,543)
|
-
|
79,995
|
-
|
14,371
|
||||||||||||||||||
126,430
|
(65,543)
|
-
|
641,355
|
(82,516)
|
619,726
|
|||||||||||||||||||
Increase (decrease) in cash during
the year
|
7,619
|
(1,357)
|
(23)
|
(62,218)
|
-
|
(55,979)
|
||||||||||||||||||
Cash, beginning of
year
|
13,716
|
6,960
|
566
|
140,393
|
-
|
161,635
|
||||||||||||||||||
Cash, end of
year
|
$
|
21,335
|
$
|
5,603
|
$
|
543
|
$
|
78,175
|
$
|
-
|
$
|
105,656
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Statement
of Cash Flows
|
||||||||||||||||||||||||
For the year ended December 31,
2007
|
KFSI
|
KAI
|
K2007GP
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
||||||||||||||||||
(a
“Guarantor”)
|
(an “Issuer” and a
“Guarantor”)
|
(an
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
|||||||||||||||||||||
Cash provided by (used
in):
|
||||||||||||||||||||||||
Operating
activities:
|
||||||||||||||||||||||||
Net
income
|
$
|
(18,526)
|
$
|
(148,248)
|
$
|
2,053
|
$
|
66,841
|
$
|
79,354
|
$
|
(18,526)
|
||||||||||||
Adjustments to reconcile net
income to net cash used by operating
activities:
|
||||||||||||||||||||||||
Equity in undistributed
earnings in subsidiaries
|
(3,999)
|
108,273
|
-
|
-
|
(104,274)
|
-
|
||||||||||||||||||
Other
|
(44,365)
|
38,807
|
(106,583)
|
197,753
|
-
|
85,612
|
||||||||||||||||||
(66,890)
|
(1,168)
|
(104,530)
|
264,594
|
(24,920)
|
67,086
|
|||||||||||||||||||
Financing
Activities:
|
||||||||||||||||||||||||
Increase in share capital,
net
|
1,082
|
150,059
|
10,667
|
-
|
(160,726)
|
1,082
|
||||||||||||||||||
Repurchase of common shares for
cancellation
|
(8,129)
|
-
|
-
|
-
|
-
|
(8,129)
|
||||||||||||||||||
Common share
dividend
|
(15,710)
|
-
|
-
|
-
|
-
|
(15,710)
|
||||||||||||||||||
Increase/(decrease) in bank
indebtedness
|
-
|
103,953
|
-
|
-
|
(103,953)
|
-
|
||||||||||||||||||
Increase in senior unsecured
indebtedness
|
-
|
-
|
94,429
|
111,776
|
(94,429)
|
111,776
|
||||||||||||||||||
Increase in subordinated
indebtedness
|
-
|
-
|
-
|
17,274
|
-
|
17,274
|
||||||||||||||||||
(22,757)
|
254,012
|
105,096
|
129,050
|
(359,108)
|
106,293
|
|||||||||||||||||||
Investing
Activities:
|
||||||||||||||||||||||||
Purchase of
investments
|
(19,922)
|
-
|
-
|
(4,115,535)
|
-
|
(4,135,457)
|
||||||||||||||||||
Proceeds from sale of
investments
|
20,021
|
-
|
-
|
4,054,146
|
-
|
4,074,167
|
||||||||||||||||||
Acquisitions
|
109,179
|
(51,113)
|
-
|
6,392
|
(109,179)
|
(44,721)
|
||||||||||||||||||
Other
|
(9,390)
|
(197,975)
|
-
|
(321,281)
|
493,207
|
(35,439)
|
||||||||||||||||||
99,888
|
(249,088)
|
-
|
(376,278)
|
384,028
|
(141,450)
|
|||||||||||||||||||
Increase (decrease) in cash during
the year
|
10,241
|
3,756
|
566
|
17,366
|
-
|
31,929
|
||||||||||||||||||
Cash, beginning of
year
|
3,475
|
3,204
|
-
|
123,027
|
-
|
129,706
|
||||||||||||||||||
Cash, end of
year
|
$
|
13,716
|
$
|
6,960
|
$
|
566
|
$
|
140,393
|
$
|
-
|
$
|
161,635
|
KINGSWAY FINANCIAL SERVICES
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
(Tabular amounts in thousands of
U.S. dollars, except for per share amounts)
|
Condensed Consolidating Statement
of Cash Flows
|
||||||||||||||||||||
For the year ended December 31,
2006
|
KFSI
|
KAI
|
Other
subsidiaries
|
Consolidation
adjustments
|
Total
|
|||||||||||||||
(the
“Guarantor”)
|
(the
“Issuer”)
|
(the “Non-Guarantor
subsidiaries”)
|
||||||||||||||||||
Cash provided by (used
in):
|
||||||||||||||||||||
Operating
activities:
|
||||||||||||||||||||
Net
income
|
$
|
123,309
|
$
|
(32,687)
|
$
|
150,891
|
$
|
(118,204)
|
|
$
|
123,309
|
|||||||||
Adjustments to reconcile net
income to net cash used by operating
activities:
|
||||||||||||||||||||
Equity in undistributed earnings
in subsidiaries
|
(131,747)
|
13,543
|
-
|
118,204
|
-
|
|||||||||||||||
Other
|
6,593
|
(4,503)
|
41,829
|
-
|
43,919
|
|||||||||||||||
(1,845)
|
(23,647)
|
192,720
|
-
|
167,228
|
||||||||||||||||
Financing
Activities:
|
||||||||||||||||||||
Increase in share capital,
net
|
3,005
|
35,000
|
-
|
(35,000)
|
3,005
|
|||||||||||||||
Repurchase of common shares for
cancellation
|
(16,246)
|
-
|
-
|
-
|
(16,246)
|
|||||||||||||||
Common share
dividend
|
(12,988)
|
-
|
-
|
-
|
(12,988)
|
|||||||||||||||
Increase/(decrease) in bank
indebtedness
|
21,891
|
-
|
18,954
|
-
|
40,845
|
|||||||||||||||
Increase in senior unsecured
indebtedness
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Increase in subordinated
indebtedness
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
(4,338)
|
35,000
|
18,954
|
(35,000)
|
14,616
|
||||||||||||||||
Investing
Activities:
|
||||||||||||||||||||
Purchase of
investments
|
(307)
|
-
|
(3,279,678)
|
)
|
-
|
(3,279,985)
|
||||||||||||||
Proceeds from sale of
investments
|
406
|
2,983
|
3,160,826
|
-
|
3,164,215
|
|||||||||||||||
Acquisitions
|
7,023
|
(943)
|
(21,472)
|
)
|
(7,023)
|
(22,415)
|
||||||||||||||
Other
|
(295)
|
(19,786)
|
(46,929)
|
)
|
42,023
|
(24,987)
|
||||||||||||||
6,827
|
(17,746)
|
(187,253)
|
)
|
35,000
|
(163,172)
|
|||||||||||||||
Increase (decrease) in cash during
the year
|
644
|
(6,393)
|
24,421
|
-
|
18,672
|
|||||||||||||||
Cash, beginning of
year
|
2,831
|
9,597
|
98,606
|
-
|
111,034
|
|||||||||||||||
Cash, end of
year
|
$
|
3,475
|
$
|
3,204
|
$
|
123,027
|
$
|
-
|
$
|
129,706
|
CONTENTS | |
82 |
Non-GAAP
Measures
|
83 |
Reporting
Currency
|
83 |
Corporate
Overview
|
85 |
Revenues
|
90 |
Investment Securities and
Investment Income
|
95 |
Provision for Unpaid
Claims
|
104 |
Reinsurance
|
106 |
Results
of Continuing Operations
|
110 |
Financial
Condition
|
116 |
Legal
Proceedings
|
116 |
Employees
|
116 |
Quarterly
Results
|
117 |
Controls and Accounting
Policies
|
120 |
Risk
Factors
|
130 |
Outlook
|
2008
|
2007
|
2006
|
||||||||||
Net income (loss) from continuing
operations, as reported
|
$
|
(429.3)
|
$
|
(30.8
|
)
|
$
|
112.9
|
|||||
Net realized gains (losses) before
taxes, as reported
|
(139.0)
|
52.2
|
28.7
|
|||||||||
Less tax effect on net realized
gains (losses)
|
(31.0)
|
11.3
|
5.5
|
|||||||||
Net realized gains (losses) after
tax
|
(108.0)
|
40.9
|
23.2
|
|||||||||
Net operating income
(loss)
|
$
|
(321.3)
|
$
|
(71.7
|
)
|
$
|
89.7
|
|
•
|
one Commercial Lines operating
unit in the United States;
|
|
•
|
one Personal Lines operating unit
in the United States; and
|
|
•
|
one operating unit in
Canada.
|
|
•
|
reduce claims cost through
disciplined management, automation and consistent
processes;
|
|
•
|
use technology more efficiently
and effectively to meet the needs of our business partners and support
business unit strategies - while controlling IT costs;
and
|
|
•
|
get the optimal staffing model in
place.
|
|
•
|
accurately price, adequately
reserve and consistently deliver superior financial
results;
|
|
•
|
leverage brands, knowledge and
technical expertise to effectively respond to customers’
needs;
|
|
•
|
continually seek out market
opportunities with adequate revenue and acceptable spread of risks that
produce superior underwriting
profits;
|
|
•
|
engage in open and candid
communication with stakeholders including policyholders, independent
agents and brokers; and
|
|
•
|
challenge, motivate and provide
opportunities for employees to drive operational excellence in a
supportive work environment.
|
|
•
|
ability to identify specialty
markets that are more likely to produce an underwriting
profit;
|
|
•
|
disciplined underwriting
approach;
|
|
•
|
diversified products and
geographic platforms;
|
|
•
|
prudent claims
management;
|
|
•
|
approach to reserving for unpaid
claims;
|
|
•
|
cost containment and the economics
of shared support functions;
and
|
|
•
|
services and competitive
commissions we provide to our independent agents and
brokers.
|
2008
|
2007
|
|||||||||||||||
Non-Standard
Automobile
|
$
|
643.6
|
42.8
|
%
|
$
|
617.0
|
33.4
|
%
|
||||||||
Standard
Automobile
|
11.9
|
0.8
|
7.0
|
0.4
|
||||||||||||
Motorcycle
|
78.9
|
5.2
|
81.0
|
4.4
|
||||||||||||
Property (including
liability)
|
110.5
|
7.4
|
106.0
|
5.7
|
||||||||||||
Other Specialty
Lines
|
26.3
|
1.8
|
25.2
|
1.4
|
||||||||||||
Total
Personal
|
$
|
871.2
|
58.0
|
%
|
$
|
836.2
|
45.3
|
%
|
||||||||
Trucking
|
$
|
255.8
|
17.0
|
%
|
$
|
416.5
|
22.5
|
%
|
||||||||
Commercial
Automobile
|
213.2
|
14.2
|
316.2
|
17.1
|
||||||||||||
Property (including
liability)
|
102.7
|
6.8
|
196.8
|
10.6
|
||||||||||||
Other Specialty
Lines
|
60.3
|
4.0
|
83.0
|
4.5
|
||||||||||||
Total
Commercial
|
$
|
632.0
|
42.0
|
%
|
$
|
1,012.5
|
54.7
|
%
|
||||||||
Total Gross Premiums
Written
|
$
|
1,503.2
|
100.0
|
%
|
$
|
1,848.7
|
100.0
|
%
|
2008
|
2007
|
|||||||||||||||
California
|
$
|
150.0
|
10.0
|
%
|
$
|
272.8
|
14.7
|
%
|
||||||||
Florida
|
143.9
|
9.6
|
188.6
|
10.2
|
||||||||||||
Illinois
|
122.8
|
8.2
|
166.4
|
9.0
|
||||||||||||
New
York
|
116.2
|
7.7
|
129.7
|
7.0
|
||||||||||||
Texas
|
77.9
|
5.2
|
99.8
|
5.4
|
||||||||||||
Hawaii
|
74.2
|
4.9
|
74.1
|
4.0
|
||||||||||||
New
Jersey
|
24.6
|
1.6
|
43.9
|
2.4
|
||||||||||||
Other
|
344.5
|
22.9
|
417.4
|
22.6
|
||||||||||||
Total United
States
|
$
|
1,054.1
|
70.1
|
%
|
$
|
1,392.7
|
75.3
|
%
|
||||||||
Ontario
|
$
|
250.7
|
16.7
|
%
|
$
|
255.4
|
13.8
|
%
|
||||||||
Quebec
|
130.0
|
8.7
|
122.3
|
6.6
|
||||||||||||
Alberta
|
40.8
|
2.7
|
39.8
|
2.2
|
||||||||||||
Other
|
27.6
|
1.8
|
38.5
|
2.1
|
||||||||||||
Total
Canada
|
$
|
449.1
|
29.9
|
%
|
$
|
456.0
|
24.7
|
%
|
||||||||
Total
|
$
|
1,503.2
|
100.0
|
%
|
$
|
1,848.7
|
100.0
|
%
|
2008
|
2007
|
|||||||
Type of
security
|
||||||||
Term
deposits
|
$
|
188.0
|
$
|
394.6
|
||||
Government
bonds
|
225.2
|
372.3
|
||||||
Corporate debt
securities
|
1,685.7
|
2,047.7
|
||||||
Subtotal
|
$
|
2,098.9
|
$
|
2,814.6
|
||||
Common
shares
|
$
|
268.0
|
$
|
434.7
|
||||
Preferred
shares
|
3.6
|
7.1
|
||||||
Financed
premiums
|
61.6
|
91.9
|
||||||
Cash and cash
equivalents
|
105.7
|
161.6
|
||||||
Total
|
$
|
2,537.8
|
$
|
3,509.9
|
2008
|
2007
|
|||||||
Average securities at
cost
|
$
|
2,813.4
|
$
|
3,072.2
|
||||
Investment income after
expenses
|
$
|
130.3
|
$
|
136.1
|
||||
Percent earned on average
investments (annualized)
|
4.6
|
%
|
4.4
|
%
|
||||
Net realized gains
(losses)
|
$
|
(139.0)
|
$
|
52.2
|
||||
Total investment
income
|
$
|
(8.7)
|
$
|
188.3
|
||||
Total realized
yield
|
(0.3)
|
%
|
6.1
|
%
|
||||
Change in unrealized investment
gains
|
$
|
(0.4)
|
$
|
(8.1)
|
||||
Total return
yield
|
(0.3)
|
%
|
5.9
|
%
|
2008
|
2007
|
|||||||||||||||
Due in less than one
year
|
$
|
405.6
|
19.3
|
%
|
$
|
714.3
|
25.4
|
%
|
||||||||
Due in one through five
years
|
986.3
|
47.0
|
1,242.7
|
44.1
|
||||||||||||
Due after five through ten
years
|
524.5
|
25.0
|
720.5
|
25.6
|
||||||||||||
Due after ten
years
|
182.5
|
8.7
|
137.1
|
4.9
|
||||||||||||
Total
|
$
|
2,098.9
|
100.0
|
%
|
$
|
2,814.6
|
100.0
|
%
|
Securities
|
Cash Flow
|
|||||||||||
Securities
|
Portfolio
|
Generated
|
||||||||||
Portfolio
|
Per Share
|
from
|
||||||||||
at Fair
Value
|
Outstanding
|
Operations
|
||||||||||
(in
millions)
|
(in
dollars)
|
(in
millions)
|
||||||||||
1999
|
$
|
457
|
$
|
13.43
|
$
|
23
|
||||||
2000
|
522
|
15.32
|
62
|
|||||||||
2001
|
775
|
15.92
|
134
|
|||||||||
2002
|
1,346
|
27.59
|
382
|
|||||||||
2003
|
2,124
|
38.04
|
471
|
|||||||||
2004
|
2,644
|
47.04
|
392
|
|||||||||
2005
|
2,933
|
51.93
|
274
|
|||||||||
2006
|
3,085
|
55.21
|
167
|
|||||||||
2007
|
3,510
|
63.22
|
67
|
|||||||||
2008
|
2,538
|
46.08
|
(462)
|
2008
|
2007
|
||||||||
Rating
|
|||||||||
AAA/Aaa
|
54.7
|
%
|
53.9
|
%
|
|||||
AA/Aa2
|
16.3
|
23.5
|
|||||||
A/A2
|
24.1
|
16.7
|
|||||||
Percentage rated A/A2 or
better
|
95.1
|
%
|
94.1
|
%
|
|||||
BBB/Baa2
|
3.1
|
3.4
|
|||||||
BB/Ba2
|
0.2
|
0.3
|
|||||||
B/B2
|
0.4
|
0.4
|
|||||||
CCC/Caa or
lower
|
0.2
|
0.1
|
|||||||
Not
rated
|
1.0
|
1.7
|
|||||||
Total
|
100.0
|
%
|
100.0
|
%
|
•
|
identifying all security holdings
in an unrealized loss position that has existed for at least six months or
other circumstances exist where management believes those circumstances
may impact the recoverability of the
security;
|
•
|
obtaining a valuation analysis
from third party investment managers regarding the intrinsic value of
these holdings based on their knowledge and experience together with
market-based valuation
techniques;
|
•
|
reviewing the trading range of
certain securities over the preceding calendar
period;
|
•
|
assessing if declines in market
value are other than temporary for debt security holdings based on the
investment grade credit rating from third party security rating
agencies;
|
•
|
assessing if declines in market
value are other than temporary for any debt security holding with a
non-investment grade credit rating based on the continuity of its debt
service record;
|
•
|
determining the necessary
provision for declines in market value that are considered other than
temporary based on the analyses performed;
and
|
•
|
assessing the company’s ability
and intent to hold these securities at least until the investment
impairment is recovered.
|
•
|
the opinion of professional
investment managers could be
incorrect;
|
•
|
the past trading patterns of
individual securities may not reflect future valuation
trends;
|
•
|
the credit ratings assigned by
independent credit rating agencies may be incorrect due to unforeseen or
unknown facts related to a company’s financial situation;
and
|
•
|
the debt service pattern of
non-investment grade securities may not reflect future debt service
capabilities and may not reflect a company’s unknown underlying financial
problems.
|
2008
|
2007
|
(%)
|
||||||||||
U.S.
Operations
|
||||||||||||
Case
Reserves
|
$
|
638.2
|
$
|
732.9
|
(13
|
%)
|
||||||
IBNR
|
607.9
|
610.1
|
0
|
%
|
||||||||
Total unpaid
claims
|
$
|
1,246.1
|
$
|
1,343.0
|
(7
|
%)
|
||||||
Canadian
Operations
|
||||||||||||
Case
Reserves
|
$
|
412.7
|
$
|
581.4
|
(29
|
%)
|
||||||
IBNR
|
220.2
|
342.7
|
(36
|
%)
|
||||||||
Total unpaid
claims
|
$
|
632.9
|
$
|
924.1
|
(32
|
%)
|
||||||
Consolidated unpaid
claims
|
$
|
1,879.0
|
$
|
2,267.1
|
(17
|
%)
|
Low
|
High
|
Actuarial
Central
Estimate
|
Carried
|
||||||||||||
U.S.
Operations
|
$
|
1,145.6
|
$
|
1,329.8
|
$
|
1,237.0
|
$
|
1,246.1
|
|||||||
Canadian
Operations
|
572.5
|
700.1
|
632.8
|
632.9
|
|||||||||||
Total Consolidated Provision for
Unpaid Claims
|
$
|
1,718.1
|
$
|
2,029.8
|
$
|
1,869.8
|
$
|
1,879.0
|
|||||||
Low
|
High
|
Actuarial Central
Estimate
|
Carried
|
||||||||||||
U.S.
Operations
|
$
|
1,201.2
|
$
|
1,490.7
|
$
|
1,332.4
|
$
|
1,343.0
|
|||||||
Canadian
Operations
|
813.0
|
1,039.6
|
921.6
|
924.1
|
|||||||||||
Total Consolidated Provision for
Unpaid Claims
|
$
|
2,014.2
|
$
|
2,530.3
|
$
|
2,254.0
|
$
|
2,267.1
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
1999
|
1998
|
|||||||||||||||||||||||||||||||||||
Unpaid claims originally
established -
end of year,
gross
|
1,879.0
|
2,267.1
|
1,939.4
|
1,844.2
|
1,689.2
|
1,310.6
|
765.3
|
358.4
|
287.6
|
306.4
|
291.6
|
||||||||||||||||||||||||||||||||||
Less:
Reinsurance
recoverable
on unpaid
losses
|
127.4
|
177.7
|
176.5
|
181.6
|
225.9
|
122.0
|
85.6
|
64.4
|
61.7
|
83.1
|
88.0
|
||||||||||||||||||||||||||||||||||
Less:
Disposition of
Subsidiary
|
151.1
|
||||||||||||||||||||||||||||||||||||||||||||
Unpaid claims originally
established -
end of year,
net
|
1,751.6
|
1,938.4
|
1,762.9
|
1,662.6
|
1,463.3
|
1,188.6
|
679.7
|
294.0
|
225.9
|
223.3
|
203.6
|
||||||||||||||||||||||||||||||||||
Cumulative paid (net of currency translation impact) as of: | |||||||||||||||||||||||||||||||||||||||||||||
One year
later
|
956.3
|
699.8
|
740.6
|
652.1
|
584.9
|
319.8
|
190.6
|
123.4
|
102.0
|
84.2
|
|||||||||||||||||||||||||||||||||||
Two years
later
|
1,358.7
|
1,148.7
|
1,080.7
|
961.6
|
588.7
|
264.5
|
197.0
|
159.9
|
134.5
|
||||||||||||||||||||||||||||||||||||
Three years
later
|
1,577.1
|
1,336.4
|
1,198.4
|
774.2
|
361.0
|
237.5
|
206.0
|
171.1
|
|||||||||||||||||||||||||||||||||||||
Four years
later
|
1,573.2
|
1,327.9
|
875.3
|
428.3
|
284.2
|
224.4
|
198.5
|
||||||||||||||||||||||||||||||||||||||
Five years
later
|
1,438.4
|
926.7
|
460.5
|
313.4
|
248.0
|
205.0
|
|||||||||||||||||||||||||||||||||||||||
Six years
later
|
983.6
|
476.6
|
326.4
|
263.3
|
217.4
|
||||||||||||||||||||||||||||||||||||||||
Seven years
later
|
497.2
|
334.1
|
267.5
|
225.1
|
|||||||||||||||||||||||||||||||||||||||||
Eight years
later
|
346.8
|
272.0
|
226.2
|
||||||||||||||||||||||||||||||||||||||||||
Nine years
later
|
279.2
|
228.6
|
|||||||||||||||||||||||||||||||||||||||||||
Ten years
later
|
232.4
|
||||||||||||||||||||||||||||||||||||||||||||
Re-estimated liability as
of:
|
|||||||||||||||||||||||||||||||||||||||||||||
One year
later
|
2,099.1
|
1,943.3
|
1,726.9
|
1,487.5
|
1,241.8
|
818.2
|
363.5
|
246.2
|
220.1
|
198.5
|
|||||||||||||||||||||||||||||||||||
Two years
later
|
2,043.2
|
1,906.9
|
1,645.7
|
1,399.7
|
915.4
|
424.1
|
274.5
|
228.2
|
200.5
|
||||||||||||||||||||||||||||||||||||
Three years
later
|
1,965.5
|
1,740.1
|
1,480.9
|
984.7
|
475.4
|
313.5
|
241.1
|
206.5
|
|||||||||||||||||||||||||||||||||||||
Four years
later
|
1,776.8
|
1,520.8
|
1,007.3
|
496.8
|
335.4
|
263.8
|
217.2
|
||||||||||||||||||||||||||||||||||||||
Five years
later
|
1,538.9
|
1,020.9
|
505.5
|
343.2
|
274.1
|
226.1
|
|||||||||||||||||||||||||||||||||||||||
Six years
later
|
1,029.5
|
509.6
|
345.8
|
275.4
|
230.7
|
||||||||||||||||||||||||||||||||||||||||
Seven years
later
|
513.2
|
354.0
|
276.8
|
231.7
|
|||||||||||||||||||||||||||||||||||||||||
Eight years
later
|
355.2
|
284.0
|
233.5
|
||||||||||||||||||||||||||||||||||||||||||
Nine years
later
|
284.9
|
239.0
|
|||||||||||||||||||||||||||||||||||||||||||
Ten years
later
|
238.3
|
||||||||||||||||||||||||||||||||||||||||||||
As at December 31, 2008:
Cumulative (redundancy) deficiency
|
160.8
|
280.3
|
302.9
|
313.5
|
350.3
|
349.8
|
219.2
|
129.3
|
61.7
|
34.7
|
Cumulative (redundancy) deficiency
as a % of reserves originally established -
net
|
8
|
%
|
16
|
%
|
18
|
%
|
21
|
%
|
29
|
%
|
51
|
%
|
75
|
%
|
57
|
%
|
28
|
%
|
17
|
%
|
|||||||||||||||||||||
Re-estimated liability -
gross
|
2,259.9
|
2,189.7
|
2,133.7
|
2,024.8
|
1,720.3
|
1,180.8
|
609.4
|
422.3
|
369.7
|
337.9
|
|||||||||||||||||||||||||||||||
Less: Re-established reinsurance
recoverable
|
160.7
|
146.5
|
168.3
|
248.0
|
181.4
|
151.3
|
96.2
|
67.1
|
84.8
|
99.7
|
|||||||||||||||||||||||||||||||
Re-estimated provision -
net
|
2,099.1
|
2,043.2
|
1,965.5
|
1,776.8
|
1,538.9
|
1,029.5
|
513.2
|
355.2
|
284.9
|
238.3
|
|||||||||||||||||||||||||||||||
Cumulative deficiency -
gross
|
7.2
|
250.4
|
289.5
|
335.6
|
409.7
|
415.4
|
251.0
|
134.7
|
63.3
|
46.3
|
|||||||||||||||||||||||||||||||
% of reserves originally
established - gross
|
0
|
%
|
13
|
%
|
16
|
%
|
20
|
%
|
31
|
%
|
54
|
%
|
70
|
%
|
47
|
%
|
21
|
%
|
16
|
%
|
By Accident
Year
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
1999 &
Prior
|
||||||||||||||||||||||||||||||
By Calendar
Year
|
||||||||||||||||||||||||||||||||||||||||
2008
|
(160.8
|
)
|
60.9
|
41.4
|
21.8
|
18.6
|
9.5
|
5.0
|
2.4
|
0.3
|
0.9
|
|||||||||||||||||||||||||||||
2007
|
(180.4
|
)
|
0.3
|
85.7
|
54.5
|
26.3
|
9.5
|
(4.1
|
)
|
0.9
|
7.3
|
|||||||||||||||||||||||||||||
2006
|
(64.3
|
)
|
(93.9
|
)
|
77.0
|
58.5
|
13.9
|
6.1
|
1.3
|
1.4
|
||||||||||||||||||||||||||||||
2005
|
(24.2
|
)
|
(133.7
|
)
|
88.7
|
47.8
|
13.7
|
6.5
|
1.2
|
|||||||||||||||||||||||||||||||
2004
|
(53.2
|
)
|
(44.0
|
)
|
46.0
|
29.3
|
11.6
|
10.3
|
||||||||||||||||||||||||||||||||
2003
|
(138.5
|
)
|
77.8
|
21.6
|
16.4
|
22.7
|
||||||||||||||||||||||||||||||||||
2002
|
(69.5
|
)
|
41.3
|
15.2
|
13.0
|
|||||||||||||||||||||||||||||||||||
2001
|
(20.4
|
)
|
12.3
|
8.1
|
||||||||||||||||||||||||||||||||||||
2000
|
3.2
|
(3.2
|
)
|
|||||||||||||||||||||||||||||||||||||
Total
|
(160.8
|
)
|
(119.5
|
)
|
(22.6
|
)
|
(10.6
|
)
|
(36.8
|
)
|
0.5
|
130.5
|
89.9
|
67.7
|
61.7
|
|||||||||||||||||||||||||
Combined ratio as
reported
|
116.4
|
%
|
109.3
|
%
|
98.8
|
%
|
97.2
|
%
|
97.8
|
%
|
101.6
|
%
|
99.8
|
%
|
99.1
|
%
|
101.0
|
%
|
||||||||||||||||||||||
Net reserve
re-estimates
|
(10.8)
|
%
|
(6.5)
|
%
|
(1.3)
|
%
|
(0.6)
|
%
|
(2.1)
|
%
|
0.0
|
%
|
11.8
|
%
|
15.9
|
%
|
18.6
|
%
|
||||||||||||||||||||||
Accident year combined
ratio
|
105.6
|
%
|
102.8
|
%
|
97.5
|
%
|
96.6
|
%
|
95.7
|
%
|
101.6
|
%
|
111.6
|
%
|
115.0
|
%
|
119.6
|
%
|
By Accident
Year
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||||||
Canadian
Operations
|
||||||||||||||||||||||||||
Combined ratio as
reported
|
108.4
|
%
|
94.5
|
%
|
94.5
|
%
|
96.1
|
%
|
97.9
|
%
|
111.8
|
%
|
108.4
|
%
|
103.1
|
%
|
101.8
|
%
|
||||||||
Net reserve
re-estimates
|
(3.4)
|
%
|
8.3
|
%
|
0.9
|
%
|
(8.9)
|
%
|
(18.3
|
%)
|
(17.4
|
%)
|
11.3
|
%
|
16.8
|
%
|
31.9
|
%
|
||||||||
Accident year combined
ratio
|
105.0
|
%
|
102.8
|
%
|
95.4
|
%
|
87.2
|
%
|
79.6
|
%
|
94.4
|
%
|
119.7
|
%
|
119.9
|
%
|
133.7
|
%
|
||||||||
By Accident
Year
|
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||||||
U.S.
Operations
|
||||||||||||||||||||||||||
Combined ratio as
reported
|
119.6
|
%
|
113.5
|
%
|
100.8
|
%
|
97.7
|
%
|
97.7
|
%
|
98.3
|
%
|
97.2
|
%
|
96.8
|
%
|
100.9
|
%
|
||||||||
Net reserve
re-estimates
|
(13.8)
|
%
|
(12.6)
|
%
|
(2.3
|
%)
|
3.4
|
%
|
4.3
|
%
|
5.3
|
%
|
11.9
|
%
|
15.4
|
%
|
7.0
|
%
|
||||||||
Accident year combined
ratio
|
105.8
|
%
|
100.9
|
%
|
98.5
|
%
|
101.1
|
%
|
102.0
|
%
|
103.6
|
%
|
109.1
|
%
|
112.2
|
%
|
107.9
|
%
|
Line of
Business
|
2008
|
2007
|
|||||||
Trucking
|
$ | 657.4 | $ | 811.6 | |||||
Non-Standard
Auto
|
489.3 | 575.2 | |||||||
Property &
Liability
|
317.4 | 303.3 | |||||||
Commercial
Auto
|
217.8 | 239.2 | |||||||
Motorcycle
|
118.1 | 126.8 | |||||||
Standard
Auto
|
1.7 | 144.5 | |||||||
Other
|
77.3 | 66.5 | |||||||
Total
|
$ | 1,879.0 | $ | 2,267.1 |
Line of
Business
|
2008
|
2007
|
||||
Trucking
|
$
|
601.5
|
$
|
713.2
|
||
Non-Standard
Auto
|
482.5
|
564.8
|
||||
Standard
Auto
|
1.7
|
141.0
|
||||
Commercial
Auto
|
224.2
|
243.3
|
||||
Motorcycle
|
90.2
|
97.3
|
||||
Property &
Liability
|
280.0
|
270.6
|
||||
Other
|
71.5
|
59.2
|
||||
Total
|
$
|
1,751.6
|
$
|
2,089.4
|
Accident
Year
|
Motorcycle
|
Trucking
|
Standard
Auto
|
Non-Standard
Auto
|
Property &
Liability
|
Other
|
Total
|
|||||||||||||||||||||
2003 &
prior
|
$
|
1.6
|
$
|
4.1
|
$
|
-
|
$
|
(2.3
|
)
|
$
|
14.3
|
$
|
0.4
|
$
|
18.1
|
|||||||||||||
2004
|
0.5
|
11.4
|
-
|
(3.2
|
)
|
9.7
|
0.2
|
18.6
|
||||||||||||||||||||
2005
|
2.9
|
18.0
|
-
|
(6.1
|
)
|
5.9
|
1.1
|
21.8
|
||||||||||||||||||||
2006
|
(1.3
|
)
|
28.7
|
-
|
0.3
|
16.0
|
(2.4
|
)
|
41.3
|
|||||||||||||||||||
2007
|
4.3
|
44.8
|
-
|
8.7
|
3.2
|
-
|
61.0
|
|||||||||||||||||||||
Total
|
$
|
8.0
|
$
|
107.0
|
$
|
-
|
$
|
(2.6
|
)
|
$
|
49.1
|
$
|
(0.7
|
)
|
$
|
160.8
|
Year Ended December 31, 2007 (in
millions of dollars)
|
Accident
Year
|
Motorcycle
|
Trucking
|
Standard
Auto
|
Non-Standard
Auto
|
Property &
Liability
|
Other
|
Total
|
|||||||||||||||||||||
2002 &
prior
|
$
|
1.8
|
$
|
3.6
|
$
|
(0.1
|
)
|
$
|
0.7
|
$
|
6.2
|
$
|
1.4
|
$
|
13.6
|
|||||||||||||
2003
|
(0.6
|
)
|
17.0
|
(0.5
|
)
|
(1.1
|
)
|
7.5
|
4.0
|
26.3
|
||||||||||||||||||
2004
|
0.7
|
42.9
|
(0.2
|
)
|
0.9
|
8.9
|
1.3
|
54.5
|
||||||||||||||||||||
2005
|
(1.0
|
)
|
64.7
|
2.3
|
(2.3
|
)
|
23.6
|
(1.6
|
)
|
85.7
|
||||||||||||||||||
2006
|
(3.1
|
)
|
20.8
|
(10.3
|
)
|
(8.8
|
)
|
8.3
|
(6.6
|
)
|
0.3
|
|||||||||||||||||
Total
|
$
|
(2.2
|
)
|
$
|
149.0
|
$
|
(8.8
|
)
|
$
|
(10.6
|
)
|
$
|
54.5
|
$
|
(1.5
|
)
|
$
|
180.4
|
Year Ended December 31, 2006 (in
millions of dollars)
|
||||||||||||||||||||||||||||
Accident
Year
|
Motorcycle
|
Trucking
|
Standard
Auto
|
Non-
Standard
Auto
|
Property &
Liability
|
Other
|
Total
|
|||||||||||||||||||||
2001&
prior
|
$
|
3.4
|
$
|
3.6
|
$
|
(0.2
|
)
|
$
|
1.2
|
$
|
0.4
|
$
|
0.4
|
$
|
8.8
|
|||||||||||||
2002
|
0.1
|
8.2
|
(0.1
|
)
|
1.0
|
8.5
|
(3.8
|
)
|
13.9
|
|||||||||||||||||||
2003
|
0.6
|
30.3
|
0.3
|
7.4
|
10.4
|
9.5
|
58.5
|
|||||||||||||||||||||
2004
|
-
|
55.8
|
0.8
|
2.2
|
15.1
|
3.1
|
77.0
|
|||||||||||||||||||||
2005
|
1.0
|
(36.4
|
)
|
(5.5
|
)
|
(15.6
|
)
|
(21.2
|
)
|
(16.2
|
)
|
(93.9
|
)
|
|||||||||||||||
Total
|
$
|
5.1
|
$
|
61.5
|
(4.7
|
)
|
$
|
(3.8
|
)
|
$
|
13.2
|
$
|
(7.0
|
)
|
$
|
64.3
|
2008
|
2007
|
2006
|
|||||||||
U.S.
Operations
|
|||||||||||
Trucking
|
$
|
102.3
|
$
|
149.7
|
$
|
59.3
|
|||||
Non-standard
automobile
|
(3.9
|
)
|
3.7
|
1.6
|
|||||||
Commercial
automobile
|
(1.0)
|
-
|
(0.1
|
)
|
|||||||
Property &
liability
|
51.6
|
58.3
|
13.5
|
||||||||
Other
|
(2.3
|
)
|
0.7
|
1.1
|
|||||||
Subtotal U.S.
Operations
|
$
|
146.7
|
$
|
212.4
|
$
|
75.4
|
|||||
Canadian
Operations
|
|||||||||||
Trucking
|
$
|
4.6
|
$
|
(0.8
|
)
|
$
|
2.1
|
||||
Non-standard
automobile
|
1.3
|
(14.3
|
)
|
(5.4
|
)
|
||||||
Standard
automobile
|
-
|
(8.8
|
)
|
(4.6
|
)
|
||||||
Commercial
automobile
|
0.7
|
(2.1
|
)
|
(1.9
|
)
|
||||||
Motorcycle
|
8.1
|
(2.1
|
)
|
5.1
|
|||||||
Property &
Liability
|
(2.5
|
)
|
(3.8
|
)
|
(0.3
|
)
|
|||||
Other
|
1.9
|
(0.1
|
)
|
(6.1
|
)
|
||||||
Subtotal Canadian
Operations
|
$
|
14.1
|
$
|
(32.0
|
)
|
$
|
(11.1
|
)
|
|||
Total increase in claims incurred
for
unpaid claims occurring prior to
December 31st
|
$
|
160.8
|
$
|
180.4
|
$
|
64.3
|
|||||
As a % of unpaid claims at prior
year end
|
7.1
|
%
|
9.3
|
%
|
3.5
|
%
|
A.M. Best / S&P
Rating
|
2008
|
2007
|
A++
|
5.8%
|
5.2%
|
A+
|
11.9%
|
23.6%
|
A
|
48.9%
|
37.0%
|
A-
|
28.9%
|
28.9%
|
B++ and
below
|
2.4%
|
2.6%
|
Not
rated
|
2.1%
|
2.7%
|
Total
|
100.0%
|
100.0%
|
Canadian
Operations
|
U.S.
Operations
|
Total
|
||||||||||
2008
|
$
|
687.9
|
$
|
1,422.1
|
$
|
2,110.0
|
||||||
2007
|
1,032.6
|
1,609.6
|
2,642.2
|
|||||||||
2006
|
865.2
|
1,390.0
|
2,255.2
|
|||||||||
2005
|
820.8
|
1,300.8
|
2,121.6
|
|||||||||
2004
|
667.9
|
1,332.0
|
1,999.9
|
|||||||||
2003
|
510.6
|
1,139.3
|
1,649.9
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||||
Bank
indebtedness
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||
Senior unsecured
debentures
|
-
|
-
|
-
|
81.1
|
-
|
104.1
|
185.2
|
||||||||||||||||||||||
Subordinated
indebtedness
|
-
|
-
|
-
|
-
|
-
|
87.4
|
87.4
|
||||||||||||||||||||||
Loan
payable
|
-
|
-
|
-
|
-
|
66.2
|
66.2
|
|||||||||||||||||||||||
Total
indebtedness
|
-
|
-
|
-
|
81.1
|
-
|
257.7
|
338.8
|
||||||||||||||||||||||
Unpaid
claims
|
667.3
|
422.8
|
254.4
|
199.2
|
137.2
|
198.1
|
1,879.0
|
||||||||||||||||||||||
Future minimum lease
payments
|
4.1
|
3.7
|
3.1
|
2.9
|
2.4
|
7.2
|
23.4
|
||||||||||||||||||||||
Total
|
$
|
671.4
|
$
|
426.5
|
$
|
257.5
|
$
|
283.2
|
$
|
139.6
|
$
|
463.0
|
$
|
2,241.2
|
2008
|
2007
|
|||||||||||||||
MCT (%)
|
Excess over
Minimum1
|
MCT (%)
|
Excess over
Minimum1
|
|||||||||||||
Canadian Insurance
Subsidiaries
|
||||||||||||||||
Kingsway General Insurance
Company
|
186
|
$
|
13.5
|
266
|
$
|
59.9
|
||||||||||
Jevco Insurance
Company
|
190
|
16.6
|
240
|
49.2
|
||||||||||||
Kingsway Reinsurance (Bermuda)
Ltd.
|
15.4
|
80.9
|
||||||||||||||
Total Canadian
Operations
|
$
|
45.5
|
$
|
190.0
|
||||||||||||
U.S. Insurance
Subsidiaries
|
RBC
(%)
|
RBC
(%)
|
||||||||||||||
Lincoln General Insurance
Company
|
117
|
$
|
-
|
153
|
$
|
-
|
||||||||||
Universal Casualty Insurance
Company
|
355
|
11.0
|
374
|
13.7
|
||||||||||||
American Service Insurance
Company
|
428
|
11.5
|
558
|
19.1
|
||||||||||||
American Country Insurance
Company
|
211
|
0.6
|
368
|
8.6
|
||||||||||||
Hamilton Risk
Management
|
726
|
22.9
|
731
|
24.6
|
||||||||||||
Southern United Fire Insurance
Company
|
556
|
10.1
|
206
|
0.2
|
||||||||||||
Zephyr Insurance
Company
|
1,574
|
25.2
|
1,413
|
21.1
|
||||||||||||
Mendota Insurance
Company
|
412
|
5.8
|
156
|
-
|
||||||||||||
Mendakota Insurance
Company
|
34,129
|
9.1
|
377
|
4.2
|
||||||||||||
Kingsway Reinsurance Corporation
(Barbados)
|
77.9
|
298.7
|
||||||||||||||
Total U.S.
Operations
|
$
|
174.1
|
$
|
390.2
|
||||||||||||
Total
Consolidated
|
$
|
219.6
|
$
|
580.2
|
2008
|
2007
|
|||||||||||||||||||||||||||||||
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|||||||||||||||||||||||||
Gross premiums
written
|
$
|
295.6
|
$
|
354.6
|
$
|
422.0
|
$
|
431.0
|
$
|
418.8
|
$
|
478.2
|
$
|
499.2
|
$
|
452.5
|
||||||||||||||||
Net premiums
earned
|
305.6
|
371.0
|
395.0
|
412.7
|
432.8
|
451.6
|
444.4
|
385.2
|
||||||||||||||||||||||||
Net
income
|
(360.4)
|
(17.4)
|
6.3
|
(34.4)
|
(103.5
|
)
|
23.6
|
41.7
|
19.7
|
|||||||||||||||||||||||
Earnings per
share
|
||||||||||||||||||||||||||||||||
Basic
|
$
|
(6.53)
|
$
|
(0.31)
|
$
|
0.11
|
$
|
(0.62)
|
$
|
(1.86
|
)
|
$
|
0.43
|
$
|
0.75
|
$
|
0.35
|
|||||||||||||||
Diluted
|
(6.53)
|
(0.32)
|
0.11
|
(0.62)
|
(1.84
|
)
|
0.42
|
0.74
|
0.35
|
Phases
|
Timeline
|
Key
Elements
|
Phase 1 - Initial
Assessment
|
Estimated completion time -
November 2008
|
(a) Form IFRS Project Steering and
Implementation Committee
(b) Prepare a Project Charter and a
Project Plan
(c) Prepare high level impact
assessment on the Company’s financial statements
|
Phase 2 - Detailed
Assessment
|
Estimated completion time - June
2009
|
(a) Identify IFRS standards applicable
to the Company
(b) IFRS vs. Canadian GAAP/U.S. GAAP
accounting/disclosure gap analysis
(c) IFRS 1
analysis
(d) Accounting strategy analysis (i.e.
preliminary accounting policy choices)
(e) Information technology and
internal controls impact assessments
(f) Business impact assessment (such
as assess impact on contracts which are based on Canadian GAAP
measures)
(g) Bonuses/variable compensation
impact assessment
(h) Design training strategy for the
employees directly or indirectly associated with IFRS
conversion
(i) Comply with the regulatory
reporting requirements (i.e. OSFI, FSCO and CSA
requirements)
|
Phase 3 - Solutions
Development
|
Estimated completion time -
December 2009
|
(a) Financial impact
analysis
(b) Quantification of IFRS and
Canadian GAAP differences
(c) Design accounting policies and
internal controls
(d) Renegotiate contracts if impacted
by IFRS
(e) Redesign bonuses/variable
compensation plan
(f) Prepare implementation plan,
income tax impact assessment, monitoring accounting policy updates and
related disclosures
(g) Prepare sample IFRS financial
statements and disclosure checklists
(h) Revisit communication and training
strategy
(i) Comply with the regulatory
reporting requirements (i.e. OSFI, FSCO and CSA
requirements)
|
Phase 4 -
Implementation
|
Estimated completion time -
December 2010
|
(a) Implementation of accounting
policies and prepare for the fiscal year 2010 IFRS opening balance
sheet
(b) Document IFRS accounting
policies
(c) Prepare IFRS comparatives for the
first quarter to fourth quarter of 2010
(d) Document changes to internal
controls
(e) Draft accounting policy manual and
guidelines
(f) Comply with the regulatory
reporting requirements (i.e. OSFI, FSCO and CSA
requirements)
(g) Continuous monitoring of changes
to IFRS standards, processes and systems
|
•
|
Financial
Risk
|
•
|
Strategic
Risk
|
•
|
Operational
Risk
|
•
|
Compliance
Risk
|
•
|
Human Resources
Risk
|
•
|
expanding our financial,
operational and management information
systems;
|
•
|
managing our relationships with
independent agents, program managers and brokers, including maintaining
adequate controls;
|
•
|
expanding our executive management
and the infrastructure required to effectively control our
growth;
|
•
|
maintaining ratings for certain of
our insurance subsidiaries;
|
•
|
increasing the statutory capital
of our insurance subsidiaries to support growth in written
premiums;
|
•
|
accurately setting claims
provisions for new business where historical underwriting experience may
not be available;
|
•
|
obtaining regulatory approval for
appropriate premium rates;
and
|
•
|
obtaining the required regulatory
approvals to offer additional insurance products or to expand into
additional states or
provinces.
|
|
•
|
difficulties in the integration of
the acquired business;
|
|
•
|
assumption of unknown material
liabilities, including deficient provisions for unpaid
claims;
|
|
•
|
diversion of management’s
attention from other business
concerns;
|
|
•
|
failure to achieve financial or
operating objectives; and
|
|
•
|
potential loss of policyholders or
key employees of acquired
companies.
|
•
|
actuarial projections of the cost
of settlement and administration of claims reflecting facts and
circumstances then known;
|
•
|
estimates of future trends in
claims severity and
frequency;
|
•
|
judicial theories of
liability;
|
•
|
variability in claims handling
procedures;
|
•
|
economic factors such as
inflation;
|
•
|
judicial and legislative trends,
and actions such as class action lawsuits and judicial interpretation of
coverages or policy exclusions;
and
|
•
|
the level of insurance
fraud.
|
•
|
the amounts of claims
payments;
|
•
|
the expenses that we incur in
resolving claims;
|
•
|
legislative and judicial
developments; and
|
•
|
changes in economic conditions,
including inflation.
|
•
|
disputes over coverage or claims
adjudication;
|
•
|
disputes regarding sales
practices, disclosure, premium refunds, licensing, regulatory compliance
and compensation
arrangements;
|
•
|
disputes with our agents,
producers or network providers over compensation and termination of
contracts and related
claims;
|
•
|
disputes relating to customers
regarding the ratio of premiums to benefits in our various business
lines;
|
•
|
disputes with taxing authorities
regarding our tax liabilities;
and
|
•
|
disputes relating to certain
businesses acquired or disposed of by
us.
|
•
|
rate
setting;
|
•
|
risk-based capital and solvency
standards;
|
•
|
restrictions on the amount, type,
nature, quality and quantity of
securities;
|
•
|
the maintenance of adequate
reserves for unearned premiums and unpaid
claims;
|
•
|
restrictions on the types of terms
that can be included in insurance
policies;
|
•
|
standards for
accounting;
|
•
|
marketing
practices;
|
•
|
claims settlement
practices;
|
•
|
the examination of insurance
companies by regulatory authorities, including periodic financial and
market conduct examinations;
|
•
|
the licensing of insurers and
their agents;
|
•
|
limitations on dividends and
transactions with
affiliates;
|
•
|
approval of certain reinsurance
transactions; and
|
•
|
insolvency
proceedings.
|
Years
Ended December 31,
|
||||||||
in
Canadian dollars
|
2008
|
2007
|
||||||
Audit
fees
|
$ | 4,549,000 | $ | 4,586,000 | ||||
Audit-related
fees
|
$ | 136,200 | $ | 74,000 | ||||
Tax
fees
|
$ | 397,300 | $ | 208,000 | ||||
Other
fees
|
$ | 2,000 | $ | 2,000 | ||||
Total
|
$ | 5,085,000 | $ | 4,870,000 |
|
1.
|
Consent of KPMG
LLP
|
|
2.
|
Consent of Towers Perrin
Inc.
|
|
99.1
|
Certification of W. Shaun Jackson,
Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the
Securities Exchange Act
|
|
99.2
|
Certification of Shelly Gobin,
Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the
Securities Exchange Act
|
|
99.3
|
Certification of W. Shaun Jackson,
Chief Executive Officer, pursuant to Rule 13a-14(b) or 15d-14(b) and
Section 1350 of Chapter 63 of Title 18 of the United States Code (18
U.S.C. 1350)
|
|
99.4
|
Certification of Shelly Gobin,
Chief Financial Officer, pursuant to Rule 13a-14(b) or 15d-14(b) and
Section 1350 of Chapter 63 of Title 18 of the United States Code (18
U.S.C. 1350)
|
|
99.5
|
Page 105 of 2008 Annual Report of Kingsway
Financial Services Inc.
|
KINGSWAY FINANCIAL SERVICES INC. | |||
March
27, 2009
|
By:
|
/s/ Shelly Gobin | |
Name: Shelly Gobin | |||
Title:
Senior Vice President and
Chief Financial
Officer
|
|||
Number
|
Document
|
Sequential
Page
Number
|
1.
|
Consent of KPMG
LLP
|
141
|
2.
|
Consent of Towers Perrin
Inc.
|
142
|
99.1
|
Certification of W. Shaun Jackson,
Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the
Securities Exchange Act
|
143
|
99.2
|
Certification of Shelly Gobin,
Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the
Securities Exchange Act
|
144
|
99.3
|
Certification of W. Shaun Jackson,
Chief Executive Officer, pursuant to Rule 13a-14(b) or 15d-14(b) and
Section 1350 of Chapter 63 of Title 18 of the United States Code (18
U.S.C. 1350)
|
145
|
99.4
|
Certification of Shelly Gobin,
Chief Financial Officer, pursuant to Rule 13a-14(b) or 15d-14(b) and
Section 1350 of Chapter 63 of Title 18 of the United States Code (18
U.S.C. 1350)
|
146
|
99.5
|
Page 105 of the 2008 Annual Report of
Kingsway Financial Services Inc.
|
147
|