Form
20-F o
|
Form
40-F x
|
Yes
o
|
No
x
|
THE
TORONTO-DOMINION BANK
|
|||
DATE:
August 25, 2005
|
By:
|
/s/
Rasha El Sissi
|
|
Name:
|
Rasha
El Sissi
|
||
Title:
|
Associate
Vice President, Legal
|
|
TD
Bank
Financial Group
Reports
Strong Underlying Third Quarter Results,
Raises
Dividend
|
•
|
On
a
reported basis1, diluted earnings per share were $.58, compared
with $.86 for the third quarter last year.
|
•
|
Diluted
earnings per share before amortization of intangibles2 were
$.70, compared with $1.01 for the third quarter last
year.
|
•
|
On
a
reported basis, return on total common equity for the quarter was
10.4%,
compared with 18.4% for the third quarter last
year.
|
•
|
Return
on invested capital3 before amortization of intangibles for the
quarter was 10.5%, compared with 17.5% for the third quarter last
year.
|
•
|
Reported
net income was $411 million for the quarter, compared with reported
net
income of $565 million for the third quarter last
year.
|
•
|
Net
income before amortization of intangibles was $502 million, compared
with
$664 million for the third quarter last year.
|
•
|
As
announced on August 16, 2005, an increase to the contingent litigation
reserve relating to Enron of U.S.$300 million resulting in an
after-tax
charge of $238 million ((33)
cents per share) compared with nil in the third quarter of last
year.
|
|
•
|
The
impact of hedging relationships accounting guideline (AcG-13)
resulting in
a charge of $12 million after-tax, ((2) cents per share), compared
with
nil for the third quarter last year;
|
|
•
|
Two
charges in connection with the previously announced decision
to reposition
the Bank’s global structured products businesses ((6) cents per
share):
|
|
•
|
a
restructuring charge of $10 million after-tax, compared with
nil in the
third quarter of last year;
|
|
•
|
a
loss
of $30 million after-tax on exiting a portfolio within the global
structured products businesses, compared with nil in the third
quarter of
last year.
|
|
•
|
Amounts
related to prior year sectoral provisions:
|
|
•
|
$23
million (3 cents per share) related to specific non-core portfolio
loan
loss recoveries versus $65 million (10 cents per share) for the
third
quarter last year,
|
|
•
|
$30
million
(4 cents per share) tax benefit as a result of a higher tax rate
now being
applied to the future tax asset related to specific provisions
versus nil
last year.
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
2
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
3
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
4
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
interest income
|
$
|
1,563
|
$
|
1,452
|
$
|
4,367
|
$
|
4,338
|
|||||
Provision
for (reversal of) credit losses
|
40
|
(17
|
)
|
70
|
(313
|
)
|
|||||||
Other
income
|
1,535
|
1,181
|
4,447
|
3,765
|
|||||||||
Non-interest
expenses
|
2,434
|
1,755
|
6,168
|
5,619
|
|||||||||
Income
before provision for income taxes and non-controlling
interest
|
624
|
895
|
2,576
|
2,797
|
|||||||||
Provision
for income taxes
|
64
|
231
|
589
|
775
|
|||||||||
Non-controlling
interest
|
58
|
-
|
79
|
-
|
|||||||||
Net
income before amortization of intangibles
|
502
|
664
|
1,908
|
2,022
|
|||||||||
Amortization
of intangibles, net of income taxes
|
91
|
99
|
268
|
385
|
|||||||||
Net
income applicable to common shares - reported
basis
|
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||
(Canadian
dollars)
|
|||||||||||||
Basic
net income per common share - reported basis
|
$
|
.58
|
$
|
.87
|
$
|
2.39
|
$
|
2.50
|
|||||
Diluted
net income per common share - reported basis
|
.58
|
.86
|
2.38
|
2.48
|
|||||||||
Basic
net income per common share - before amortization of
intangibles
|
.71
|
1.02
|
2.79
|
3.09
|
|||||||||
Diluted
net income per common share - before amortization of
intangibles
|
.70
|
1.01
|
2.76
|
3.06
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
5
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Average
common equity
|
$
|
15,693
|
$
|
12,195
|
$
|
14,255
|
$
|
11,944
|
|||||
Average
cumulative goodwill/intangible assets amortized
|
3,259
|
2,894
|
3,168
|
2,782
|
|||||||||
Average
invested capital
|
$
|
18,952
|
$
|
15,089
|
$
|
17,423
|
$
|
14,726
|
|||||
Rate
charged for invested capital
|
10.1
|
%
|
10.7
|
%
|
10.1
|
%
|
10.7
|
%
|
|||||
Charge
for invested capital
|
(481
|
)
|
(405
|
)
|
(1,316
|
)
|
(1,180
|
)
|
|||||
Net
income before amortization of intangibles
|
502
|
664
|
1,908
|
2,022
|
|||||||||
Economic
profit
|
$
|
21
|
$
|
259
|
$
|
592
|
$
|
842
|
|||||
Return
on invested capital
|
10.5
|
%
|
17.5
|
%
|
14.6
|
%
|
18.3
|
%
|
|||||
Return
on total common equity - reported basis
|
10.4
|
%
|
18.4
|
%
|
15.4
|
%
|
18.3
|
%
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
6
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
7
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||||||||||||||
(millions
of Canadian dollars)
|
July
31
2005
|
July
31
2004
|
July
31
2005
|
July
31
2004
|
|||||||||||||||||||||
Income
taxes at Canadian statutory income tax rate
|
|||||||||||||||||||||||||
-
before amortization of intangibles
|
$
|
218
|
35.0
|
%
|
$
|
314
|
35.1
|
%
|
$
|
902
|
35.0
|
%
|
$
|
982
|
35.1
|
%
|
|||||||||
Increase
(decrease) resulting from:
|
|||||||||||||||||||||||||
Dividends
received
|
(55
|
)
|
(8.8
|
)
|
(43
|
)
|
(4.8
|
)
|
(171
|
)
|
(6.6
|
)
|
(134
|
)
|
(4.7
|
)
|
|||||||||
Rate
differentials on
international operations
|
(90
|
)
|
(14.4
|
)
|
(90
|
)
|
(10.0
|
)
|
(162
|
)
|
(6.3
|
)
|
(137
|
)
|
(4.9
|
)
|
|||||||||
Future
federal and provincial tax
rate increases
|
-
|
-
|
(1
|
)
|
(.1
|
)
|
-
|
-
|
(18
|
)
|
(.6
|
)
|
|||||||||||||
Federal
large corporations
tax
|
4
|
.6
|
4
|
.5
|
9
|
.4
|
9
|
.3
|
|||||||||||||||||
Other
- net
|
(13
|
)
|
(2.1
|
)
|
47
|
5.1
|
11
|
.4
|
73
|
2.5
|
|||||||||||||||
Provision
for income taxes and effective income tax rate - before amortization
of
intangibles
|
$
|
64
|
10.3
|
%
|
$
|
231
|
25.8
|
%
|
$
|
589
|
22.9
|
%
|
$
|
775
|
27.7
|
%
|
|||||||||
Tax
effect - amortization of intangibles
|
(52
|
)
|
(7.8
|
)
|
(53
|
)
|
(1.8
|
)
|
(143
|
)
|
(2.3
|
)
|
(99
|
)
|
1.5
|
||||||||||
Provision
for income taxes and effective income tax rate - reported
basis
|
$
|
12
|
2.5
|
%
|
$
|
178
|
24.0
|
%
|
$
|
446
|
20.6
|
%
|
$
|
676
|
29.2
|
%
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
8
|
As
at
|
|
As
at
|
|||||||||||
July
31
|
October
31
|
||||||||||||
2005
|
2004
|
||||||||||||
TDBFG
excluding
|
TDBFG
|
TDBFG
|
|||||||||||
(millions
of Canadian dollars)
|
TD
Banknorth
|
TD
Banknorth
|
Consolidated
|
Consolidated
|
|||||||||
Securities
|
$
|
108,163
|
$
|
5,143
|
$
|
113,306
|
$
|
98,280
|
|||||
Securities
purchased under resale agreements
|
25,624
|
-
|
25,624
|
21,888
|
|||||||||
Loans
(net of allowance for credit losses)
|
129,076
|
24,204
|
153,280
|
123,924
|
|||||||||
Deposits
|
223,504
|
27,934
|
251,438
|
206,893
|
•
|
minimizing
the impact of interest rate risk on net interest income and economic
value
within Canadian Personal and Commercial Banking;
and
|
•
|
measuring
the contribution of each product on a risk adjusted, fully-hedged
basis,
including the impact of financial options granted to
customers.
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
9
|
For
the three
months
ended
|
For
the three
months
ended
|
For
the nine
months
ended
|
For
the twelve
months
ended
|
||||||||||
July
31, 2005
|
July
31, 2005
|
July
31, 2005
|
Oct.
31, 2004
|
||||||||||
(millions
of Canadian dollars)
|
As
at
|
Average
|
Average
|
Average
|
|||||||||
Interest
rate risk
|
$
|
9.2
|
$
|
8.0
|
$
|
8.2
|
$
|
9.1
|
|||||
Equity
risk
|
7.1
|
5.3
|
5.7
|
5.3
|
|||||||||
Foreign
exchange risk
|
2.2
|
2.1
|
2.5
|
2.6
|
|||||||||
Commodity
risk
|
.5
|
.8
|
1.1
|
.8
|
|||||||||
Diversification
effect
|
(7.2
|
)
|
(7.1
|
)
|
(8.1
|
)
|
(6.9
|
)
|
|||||
General
Market Value at Risk
|
$
|
11.8
|
$
|
9.1
|
$
|
9.4
|
$
|
10.9
|
As
at
|
As
at
|
As
at
|
||||||||
(billions
of Canadian dollars)
|
July
31, 2005
|
Oct.
31, 2004
|
July
31, 2004
|
|||||||
Tier
1 capital
|
$
|
13.1
|
$
|
12.6
|
$
|
12.3
|
||||
Tier
1 capital ratio
|
10.0
|
%
|
12.6
|
%
|
12.3
|
%
|
||||
Total
capital
|
$
|
17.3
|
$
|
16.9
|
$
|
16.7
|
||||
Total
capital ratio
|
13.3
|
%
|
16.9
|
%
|
16.8
|
%
|
||||
Risk
weighted assets
|
$
|
130.5
|
$
|
100.3
|
$
|
99.7
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
10
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
11
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Jul.
31
|
Apr.
30
|
Jan.
31
|
Oct.
31
|
Jul.
31
|
Apr.
30
|
Jan.
31
|
Oct.
31
|
Jul.
31
|
Apr.
30
|
|||||||||||||||||||||
Net
interest income
|
$
|
1,563
|
$
|
1,393
|
$
|
1,411
|
$
|
1,435
|
$
|
1,452
|
$
|
1,441
|
$
|
1,445
|
$
|
1,335
|
$
|
1,358
|
$
|
1,400
|
|||||||||||
Other
income
|
1,535
|
1,517
|
1,395
|
1,118
|
1,181
|
1,284
|
1,300
|
1,094
|
1,193
|
968
|
|||||||||||||||||||||
Total
revenue
|
$
|
3,098
|
$
|
2,910
|
$
|
2,806
|
$
|
2,553
|
$
|
2,633
|
$
|
2,725
|
$
|
2,745
|
$
|
2,429
|
$
|
2,551
|
$
|
2,368
|
|||||||||||
Net
income (loss) applicable to common shares
|
$
|
411
|
$
|
599
|
$
|
630
|
$
|
595
|
$
|
565
|
$
|
490
|
$
|
582
|
$
|
480
|
$
|
480
|
$
|
(295
|
)
|
||||||||||
(Canadian
dollars)
|
|||||||||||||||||||||||||||||||
Basic
net income (loss) per common share
|
$
|
.58
|
$
|
.87
|
$
|
.96
|
$
|
.91
|
$
|
.87
|
$
|
.75
|
$
|
.89
|
$
|
.73
|
$
|
.74
|
$
|
(.45
|
)
|
||||||||||
Diluted
net income (loss) per common share
|
.58
|
.86
|
.95
|
.90
|
.86
|
.74
|
.88
|
.73
|
.73
|
(.45
|
)
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Jul.
31
|
Apr.
30
|
Jan.
31
|
Oct.
31
|
Jul.
31
|
Apr.
30
|
Jan.
31
|
Oct.
31
|
Jul.
31
|
Apr.
30
|
|||||||||||||||||||||
Net
income (loss) applicable to common shares
|
$
|
502
|
$
|
689
|
$
|
717
|
$
|
687
|
$
|
664
|
$
|
597
|
$
|
761
|
$
|
592
|
$
|
599
|
$
|
(168
|
)
|
||||||||||
(Canadian
dollars)
|
|||||||||||||||||||||||||||||||
Basic
net income (loss) per common share
|
$
|
.71
|
$
|
1.00
|
$
|
1.09
|
$
|
1.05
|
$
|
1.02
|
$
|
.91
|
$
|
1.16
|
$
|
.91
|
$
|
.92
|
$
|
(.26
|
)
|
||||||||||
Diluted
net income (loss) per common share
|
.70
|
.99
|
1.08
|
1.04
|
1.01
|
.90
|
1.15
|
.90
|
.91
|
(.26
|
)
|
July
31
|
Oct.
31
|
||||||
(thousands
of shares)
|
2005
|
2004
|
|||||
Liabilities
for preferred shares issued by the Bank:
|
|||||||
Class
A - Series I
|
16
|
16
|
|||||
Class
A - Series J
|
16,384
|
16,384
|
|||||
Class
A - Series M
|
14,000
|
14,000
|
|||||
Class
A - Series N
|
8,000
|
8,000
|
|||||
Liabilities
for preferred shares issued by TD Mortgage Investment Corporation:
Series
A
|
350
|
350
|
|||||
Common
shares - outstanding
|
709,029
|
655,902
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
12
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
13
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
14
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
15
|
|
As
at
|
||||||
July
31
|
Oct.
31
|
||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
|||||
Assets
|
|||||||
Cash
and non-interest-bearing deposits with other banks
|
$
|
2,172
|
$
|
1,404
|
|||
Interest-bearing
deposits with other banks
|
10,307
|
7,634
|
|||||
12,479
|
9,038
|
||||||
Securities
|
|||||||
Investment
|
40,709
|
31,387
|
|||||
Trading
|
72,597
|
66,893
|
|||||
113,306
|
98,280
|
||||||
Securities
purchased under resale agreements
|
25,624
|
21,888
|
|||||
Loans
|
|||||||
Residential
mortgages
|
54,744
|
51,420
|
|||||
Consumer
instalment and other personal
|
61,290
|
48,857
|
|||||
Credit
cards
|
2,782
|
2,566
|
|||||
Business
and government
|
35,844
|
22,264
|
|||||
154,660
|
125,107
|
||||||
Allowance
for credit losses (Note
2)
|
(1,380
|
)
|
(1,183
|
)
|
|||
Loans
(net of allowance for credit losses)
|
153,280
|
123,924
|
|||||
Other
|
|||||||
Customers’
liability under acceptances
|
5,631
|
5,507
|
|||||
Trading
derivatives’ market revaluation
|
34,185
|
33,697
|
|||||
Goodwill
|
6,785
|
2,225
|
|||||
Intangible
assets
|
2,286
|
2,144
|
|||||
Land,
buildings and equipment
|
1,773
|
1,330
|
|||||
Other
assets
|
13,074
|
12,994
|
|||||
63,734
|
57,897
|
||||||
Total
assets
|
$
|
368,423
|
$
|
311,027
|
|||
Liabilities
|
|||||||
Deposits
|
|||||||
Personal
|
$
|
133,769
|
$
|
111,360
|
|||
Banks
|
15,756
|
11,459
|
|||||
Business
and government
|
101,913
|
84,074
|
|||||
251,438
|
206,893
|
||||||
Other
|
|||||||
Acceptances
|
5,631
|
5,507
|
|||||
Obligations
related to securities sold short
|
23,124
|
17,671
|
|||||
Obligations
related to securities sold under repurchase agreements
|
11,285
|
9,846
|
|||||
Trading
derivatives’ market revaluation
|
34,877
|
33,873
|
|||||
Other
liabilities
|
16,779
|
16,365
|
|||||
91,696
|
83,262
|
||||||
Subordinated
notes, debentures and other debt (Note 5)
|
5,570
|
5,644
|
|||||
Liabilities
for preferred shares and Capital Trust Securities (Note
6)
|
2,198
|
2,560
|
|||||
Non-controlling
interest (Note 11(a))
|
1,746
|
-
|
|||||
Shareholders’
equity
|
|||||||
Capital
stock (Note
6)
|
|||||||
Common
Shares (millions of shares issued - 709.0 and 655.9)
|
5,744
|
3,373
|
|||||
Contributed
surplus (Note
7)
|
36
|
20
|
|||||
Foreign
currency translation adjustments
|
(363
|
)
|
(265
|
)
|
|||
Retained
earnings
|
10,358
|
9,540
|
|||||
15,775
|
12,668
|
||||||
Total
liabilities and shareholders’ equity
|
$
|
368,423
|
$
|
311,027
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
16
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Interest
income
|
|||||||||||||
Loans
|
$
|
2,269
|
$
|
1,734
|
$
|
5,994
|
$
|
5,191
|
|||||
Securities
|
|||||||||||||
Dividends
|
205
|
219
|
702
|
629
|
|||||||||
Interest
|
717
|
691
|
2,320
|
2,149
|
|||||||||
Deposits
with banks
|
109
|
107
|
309
|
361
|
|||||||||
3,300
|
2,751
|
9,325
|
8,330
|
||||||||||
Interest
expense
|
|||||||||||||
Deposits
|
1,388
|
934
|
3,719
|
2,844
|
|||||||||
Subordinated
notes, debentures and other debt
|
82
|
76
|
244
|
234
|
|||||||||
Distributions
from liabilities for preferred shares and Capital Trust
Securities
|
37
|
42
|
100
|
130
|
|||||||||
Other
obligations
|
230
|
247
|
895
|
784
|
|||||||||
1,737
|
1,299
|
4,958
|
3,992
|
||||||||||
Net
interest income
|
1,563
|
1,452
|
4,367
|
4,338
|
|||||||||
Provision
for (reversal of) credit losses (Note 2)
|
40
|
(17
|
)
|
70
|
(313
|
)
|
|||||||
Net
interest income after provision for (reversal of) credit
losses
|
1,523
|
1,469
|
4,297
|
4,651
|
|||||||||
Other
income
|
|||||||||||||
Investment
and securities services
|
576
|
520
|
1,783
|
1,785
|
|||||||||
Credit
fees
|
76
|
96
|
259
|
263
|
|||||||||
Net
investment securities gains (losses)
|
67
|
44
|
166
|
148
|
|||||||||
Trading
income (loss) (Note
13)
|
80
|
(75
|
)
|
235
|
(78
|
)
|
|||||||
Service
charges
|
227
|
170
|
568
|
503
|
|||||||||
Securitizations
(Note
3)
|
101
|
90
|
294
|
308
|
|||||||||
Card
services
|
81
|
51
|
194
|
152
|
|||||||||
Insurance,
net of claims
|
217
|
164
|
616
|
418
|
|||||||||
Trust
fees
|
33
|
20
|
78
|
60
|
|||||||||
Other
|
77
|
101
|
254
|
206
|
|||||||||
1,535
|
1,181
|
4,447
|
3,765
|
||||||||||
Net
interest and other income
|
3,058
|
2,650
|
8,744
|
8,416
|
|||||||||
Non-interest
expenses
|
|||||||||||||
Salaries
and employee benefits (Note
8)
|
1,082
|
957
|
3,092
|
2,871
|
|||||||||
Occupancy
including depreciation
|
191
|
158
|
503
|
455
|
|||||||||
Equipment
including depreciation
|
159
|
144
|
438
|
401
|
|||||||||
Amortization
of intangible assets
|
143
|
152
|
411
|
484
|
|||||||||
Restructuring
costs (reversal) (Note
13)
|
15
|
-
|
37
|
(7
|
)
|
||||||||
Marketing
and business development
|
123
|
86
|
353
|
296
|
|||||||||
Brokerage
related
|
56
|
56
|
171
|
179
|
|||||||||
Professional
and advisory
|
117
|
114
|
339
|
302
|
|||||||||
Communications
|
55
|
50
|
150
|
154
|
|||||||||
Other
|
636
|
190
|
1,085
|
968
|
|||||||||
2,577
|
1,907
|
6,579
|
6,103
|
||||||||||
Income
before provision for income taxes
|
481
|
743
|
2,165
|
2,313
|
|||||||||
Provision
for income taxes
|
12
|
178
|
446
|
676
|
|||||||||
Income
before non-controlling interest
|
469
|
565
|
1,719
|
1,637
|
|||||||||
Non-controlling
interest (Note
11(a))
|
58
|
-
|
79
|
-
|
|||||||||
Net
income applicable to common shares
|
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||
Average
number of common shares outstanding (millions)
|
|||||||||||||
Basic
|
707.6
|
653.1
|
684.9
|
654.9
|
|||||||||
Diluted
|
713.4
|
657.4
|
690.4
|
659.7
|
|||||||||
Earnings
per common share
|
|||||||||||||
Basic
|
$
|
.58
|
$
|
.87
|
$
|
2.39
|
$
|
2.50
|
|||||
Diluted
|
.58
|
.86
|
2.38
|
2.48
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
17
|
For
the nine months ended
|
|||||||
July
31
|
July
31
|
||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
|||||
Common
shares
|
|||||||
Balance
at beginning of period
|
$
|
3,373
|
$
|
3,179
|
|||
Proceeds
from shares issued on exercise of options
|
94
|
82
|
|||||
Proceeds
from shares issued as a result of dividend reinvestment
plan
|
276
|
96
|
|||||
Impact
of shares sold (acquired) by Wholesale Banking
|
13
|
(74
|
)
|
||||
Repurchase
of common shares
(Note 6)
|
-
|
(38
|
)
|
||||
Issued
on acquisition of TD Banknorth (Note
6)
|
1,988
|
-
|
|||||
Balance
at end of period
|
5,744
|
3,245
|
|||||
Contributed
surplus
|
|||||||
Balance
at beginning of period
|
20
|
9
|
|||||
Stock
option expense (Note
7)
|
16
|
8
|
|||||
Balance
at end of period
|
36
|
17
|
|||||
Foreign
currency translation adjustments
|
|||||||
Balance
at beginning of period
|
(265
|
)
|
(130
|
)
|
|||
Foreign
exchange gains (losses) from investments in subsidiaries and other
items
|
(90
|
)
|
171
|
||||
Foreign
exchange gains (losses) from hedging activities
|
(15
|
)
|
(88
|
)
|
|||
(Provision
for) benefit of income taxes
|
7
|
(26
|
)
|
||||
Balance
at end of period
|
(363
|
)
|
(73
|
)
|
|||
Retained
earnings
|
|||||||
Balance
at beginning of period
|
9,540
|
8,518
|
|||||
Net
income
|
1,640
|
1,637
|
|||||
Common
dividends
|
(800
|
)
|
(655
|
)
|
|||
Termination
of equity based compensation plan
|
-
|
(24
|
)
|
||||
Premium
paid on repurchase of common shares (Note
6)
|
-
|
(312
|
)
|
||||
Other
|
(22
|
)
|
12
|
||||
Balance
at end of period
|
10,358
|
9,176
|
|||||
Total
shareholders’ equity
|
$
|
15,775
|
$
|
12,365
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
18
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Cash
flows from (used in) operating activities
|
|||||||||||||
Net
income
|
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||
Adjustments
to determine net cash flows from (used in) operating
activities
|
|||||||||||||
Provision
for
(reversal of) credit losses
|
40
|
(17
|
)
|
70
|
(313
|
)
|
|||||||
Restructuring
costs (reversal)
|
15
|
-
|
37
|
(7
|
)
|
||||||||
Depreciation
|
92
|
70
|
227
|
211
|
|||||||||
Amortization
of
intangible assets
|
143
|
152
|
411
|
484
|
|||||||||
Stock
option expense
|
8
|
3
|
16
|
8
|
|||||||||
Net
investment securities (gains) losses
|
(67
|
)
|
(44
|
)
|
(166
|
)
|
(148
|
)
|
|||||
Gain
on
securitizations
|
(32
|
)
|
(32
|
)
|
(119
|
)
|
(118
|
)
|
|||||
Non-controlling
interest
|
58
|
-
|
79
|
-
|
|||||||||
Changes
in operating assets and liabilities
|
|||||||||||||
Future
income taxes
|
(265
|
)
|
(75
|
)
|
(107
|
)
|
(149
|
)
|
|||||
Current
income taxes payable
|
29
|
118
|
(239
|
)
|
(671
|
)
|
|||||||
Interest
receivable and payable
|
124
|
(161
|
)
|
389
|
(152
|
)
|
|||||||
Trading
securities
|
(849
|
)
|
(1,505
|
)
|
(5,704
|
)
|
(12,812
|
)
|
|||||
Unrealized
gains and amounts receivable on derivatives contracts
|
764
|
3,264
|
(488
|
)
|
2,288
|
||||||||
Unrealized
losses and amounts payable on derivatives contracts
|
528
|
(2,629
|
)
|
1,004
|
(1,444
|
)
|
|||||||
Other
|
1,544
|
(123
|
)
|
1,718
|
785
|
||||||||
Net
cash from (used in) operating activities
|
2,543
|
(414
|
)
|
(1,232
|
)
|
(10,401
|
)
|
||||||
Cash
flows from (used in) financing activities
|
|||||||||||||
Deposits
|
2,924
|
(36
|
)
|
15,626
|
28,624
|
||||||||
Securities
sold under repurchase agreements
|
1,036
|
(1,982
|
)
|
1,439
|
3,089
|
||||||||
Securities
sold short
|
2,671
|
2,845
|
4,023
|
4,067
|
|||||||||
Repayment
of subordinated notes, debentures and other debt
|
(2
|
)
|
(4
|
)
|
(754
|
)
|
(156
|
)
|
|||||
Subordinated
notes and debentures (acquired) sold for trading purposes
|
3
|
(32
|
)
|
7
|
(67
|
)
|
|||||||
Liability
for preferred shares and Capital Trust Securities
|
(12
|
)
|
(217
|
)
|
(362
|
)
|
(226
|
)
|
|||||
Translation
adjustment on subordinated notes, debentures and other debt issued
in a
foreign currency
|
-
|
(23
|
)
|
3
|
7
|
||||||||
Common
shares issued on exercise of options
|
22
|
11
|
94
|
82
|
|||||||||
Common
shares issued as a result of dividend reinvestment plan
|
102
|
9
|
276
|
96
|
|||||||||
Common
shares (acquired) sold by Wholesale Banking
|
(12
|
)
|
(46
|
)
|
13
|
(74
|
)
|
||||||
Repurchase
of common shares
|
-
|
(87
|
)
|
-
|
(350
|
)
|
|||||||
Dividends
paid on common shares
|
(283
|
)
|
(222
|
)
|
(800
|
)
|
(655
|
)
|
|||||
Net
cash from (used in) financing activities
|
6,449
|
216
|
19,565
|
34,437
|
|||||||||
Cash
flows from (used in) investing activities
|
|||||||||||||
Interest-bearing
deposits with other banks
|
(1,250
|
)
|
(481
|
)
|
(2,673
|
)
|
(2,149
|
)
|
|||||
Activity
in investment securities
|
|||||||||||||
Purchases
|
(3,675
|
)
|
(11,415
|
)
|
(18,461
|
)
|
(26,914
|
)
|
|||||
Proceeds
from
maturities
|
1,310
|
991
|
5,211
|
2,920
|
|||||||||
Proceeds
from
sales
|
1,607
|
9,263
|
10,429
|
15,264
|
|||||||||
Activity
from lending activities
|
|||||||||||||
Origination
and
acquisitions
|
(26,489
|
)
|
(20,460
|
)
|
(60,760
|
)
|
(64,072
|
)
|
|||||
Proceeds
from
maturities
|
19,313
|
16,513
|
47,605
|
52,565
|
|||||||||
Proceeds
from
sales
|
1,201
|
913
|
2,688
|
3,046
|
|||||||||
Proceeds
from
loan securitizations
|
1,457
|
1,561
|
5,622
|
3,610
|
|||||||||
Land,
buildings and equipment
|
(153
|
)
|
61
|
(692
|
)
|
(15
|
)
|
||||||
Securities
purchased under resale agreements
|
(1,897
|
)
|
3,581
|
(3,736
|
)
|
(7,926
|
)
|
||||||
TD
Banknorth share repurchase program (Note
11)
|
-
|
-
|
(603
|
)
|
-
|
||||||||
Acquisition
of TD Banknorth, net of cash acquired (Note
11)
|
-
|
-
|
(2,184
|
)
|
-
|
||||||||
Net
cash from (used in) investing activities
|
(8,576
|
)
|
527
|
(17,554
|
)
|
(23,671
|
)
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(41
|
)
|
(8
|
)
|
(11
|
)
|
3
|
||||||
Net
changes in cash and cash equivalents
|
375
|
321
|
768
|
368
|
|||||||||
Cash
and cash equivalents at beginning of period
|
1,797
|
1,515
|
1,404
|
1,468
|
|||||||||
Cash
and cash equivalents at end of period represented by cash and
non-interest-bearing deposits with other banks
|
$
|
2,172
|
$
|
1,836
|
$
|
2,172
|
$
|
1,836
|
|||||
Supplementary
disclosure of cash flow information
|
|||||||||||||
Amount
of interest paid during the period
|
$
|
1,772
|
$
|
1,351
|
$
|
4,873
|
$
|
4,035
|
|||||
Amount
of income taxes paid during the period
|
228
|
329
|
773
|
1,484
|
|||||||||
Dividends
per common share
|
$
|
.40
|
$
|
.34
|
$
|
1.16
|
$
|
1.00
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
19
|
For
the three
months
ended
|
For
the nine
months
ended
|
For
the year ended October 31
|
||||||||||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
|||||||||||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
2004
|
2003
|
2002
|
|||||||||||||||
Net
interest income - prior to restatement
|
$
|
1,600
|
$
|
1,494
|
$
|
4,467
|
$
|
4,468
|
$
|
5,943
|
$
|
5,616
|
$
|
5,300
|
||||||||
Less:
Preferred dividends
|
20
|
19
|
49
|
61
|
78
|
87
|
93
|
|||||||||||||||
Non-controlling
interest in innovative capital structures
|
17
|
23
|
51
|
69
|
92
|
92
|
64
|
|||||||||||||||
Net
interest income - restated
|
$
|
1,563
|
$
|
1,452
|
$
|
4,367
|
$
|
4,338
|
$
|
5,773
|
$
|
5,437
|
$
|
5,143
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
20
|
July
31, 2005
|
July
31, 2004
|
|||||||||||||||||||||
(millions
of Canadian dollars)
|
Specific
allowance
|
General
allowance
|
Total
|
Specific
allowance
|
General
allowance
|
Sectoral
allowance
|
Total
|
|||||||||||||||
Balance
at beginning of year
|
$
|
266
|
$
|
917
|
$
|
1,183
|
$
|
487
|
$
|
984
|
$
|
541
|
$
|
2,012
|
||||||||
Acquisition
of TD Banknorth
|
27
|
289
|
316
|
-
|
-
|
-
|
-
|
|||||||||||||||
Provision
for (reversal of) credit losses
|
129
|
(59
|
)
|
70
|
254
|
(67
|
)
|
(500
|
)
|
(313
|
)
|
|||||||||||
Transfer
from sectoral to specific
|
-
|
-
|
-
|
5
|
-
|
(5
|
)
|
-
|
||||||||||||||
Write-offs
|
(349
|
)
|
-
|
(349
|
)
|
(555
|
)
|
-
|
-
|
(555
|
)
|
|||||||||||
Recoveries
|
163
|
-
|
163
|
93
|
-
|
138
|
231
|
|||||||||||||||
Other1
|
1
|
(4
|
)
|
(3
|
)
|
8
|
-
|
(14
|
)
|
(6
|
)
|
|||||||||||
Allowance
for credit losses at end of period
|
$
|
237
|
$
|
1,143
|
$
|
1,380
|
$
|
292
|
$
|
917
|
$
|
160
|
$
|
1,369
|
For
the three months ended
|
For
the three months ended
|
||||||||||||||||||||||||||||||
July
31, 2005
|
July
31, 2004
|
||||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
|||||||||||||||||||||
Gross
proceeds from new securitizations recorded during the period
|
$
|
1,457
|
$
|
885
|
$
|
1,300
|
$
|
-
|
$
|
3,642
|
$
|
1,663
|
$
|
751
|
$
|
1,435
|
$
|
-
|
$
|
3,849
|
|||||||||||
Retained
interest recorded during the period
|
38
|
6
|
24
|
-
|
68
|
36
|
5
|
24
|
-
|
$
|
65
|
||||||||||||||||||||
Gain
on sale, net of transaction fees and expenses1
|
5
|
5
|
22
|
-
|
32
|
5
|
5
|
22
|
-
|
$
|
32
|
||||||||||||||||||||
Cash
flows received on interests retained
|
50
|
18
|
39
|
1
|
108
|
40
|
11
|
45
|
2
|
$
|
98
|
For
the nine months ended
|
For
the nine months ended
|
||||||||||||||||||||||||||||||
July
31, 2005
|
July
31, 2004
|
||||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
|||||||||||||||||||||
Gross
proceeds from new securitizations recorded during the
period
|
$
|
4,547
|
$
|
3,456
|
$
|
3,900
|
$
|
299
|
$
|
12,202
|
$
|
3,811
|
$
|
2,021
|
$
|
4,435
|
$
|
408
|
$
|
10,675
|
|||||||||||
Retained
interest recorded during the period
|
106
|
25
|
72
|
-
|
203
|
94
|
13
|
78
|
3
|
188
|
|||||||||||||||||||||
Gain
on sale, net of transaction fees and expenses1
|
30
|
16
|
66
|
7
|
119
|
27
|
13
|
73
|
5
|
118
|
|||||||||||||||||||||
Cash
flows received on interests retained
|
139
|
37
|
123
|
3
|
302
|
110
|
31
|
142
|
4
|
287
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
21
|
For
the three months ended
|
For
the three months ended
|
||||||||||||||||||||||||||||||
July
31, 2005
|
July
31, 2004
|
||||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
|||||||||||||||||||||
Gain
on sale, net of transaction fees and expenses1
|
$
|
5
|
$
|
5
|
$
|
22
|
$
|
-
|
$
|
32
|
$
|
5
|
$
|
5
|
$
|
22
|
$
|
-
|
$
|
32
|
|||||||||||
Servicing
income
|
33
|
19
|
17
|
-
|
69
|
29
|
6
|
23
|
-
|
58
|
|||||||||||||||||||||
Total
|
$
|
38
|
$
|
24
|
$
|
39
|
$
|
-
|
$
|
101
|
$
|
34
|
$
|
11
|
$
|
45
|
$
|
-
|
$
|
90
|
For
the nine months ended
|
For
the nine months ended
|
||||||||||||||||||||||||||||||
July
31, 2005
|
July
31, 2004
|
||||||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Total
|
|||||||||||||||||||||
Gain
on sale, net of transaction fees and expenses1
|
$
|
30
|
$
|
16
|
$
|
66
|
$
|
7
|
$
|
119
|
$
|
27
|
$
|
13
|
$
|
73
|
$
|
5
|
$
|
118
|
|||||||||||
Servicing
income
|
79
|
38
|
58
|
-
|
175
|
102
|
18
|
70
|
-
|
190
|
|||||||||||||||||||||
Total
|
$
|
109
|
$
|
54
|
$
|
124
|
$
|
7
|
$
|
294
|
$
|
129
|
$
|
31
|
$
|
143
|
$
|
5
|
$
|
308
|
2005
|
2004
|
||||||||||||||||||||||||
(millions
of Canadian dollars)
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
Residential
mortgage
loans
|
Personal
loans
|
Credit
card
loans
|
Commercial
mortgage
loans
|
|||||||||||||||||
Prepayment
rate1
|
20.0
|
%
|
5.9
|
%
|
41.5
|
%
|
2.5
|
%
|
20.0
|
%
|
5.9
|
%
|
39.4
|
%
|
3.7
|
%
|
|||||||||
Excess
spread2
|
.7
|
1.1
|
13.2
|
-
|
.7
|
1.1
|
12.2
|
-
|
|||||||||||||||||
Discount
rate
|
5.2
|
3.2
|
3.9
|
9.8
|
5.2
|
2.8
|
4.4
|
4.7
|
|||||||||||||||||
Expected
credit losses3
|
-
|
-
|
2.7
|
.1
|
-
|
-
|
3.1
|
.1
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
22
|
(thousands
of shares)
|
July
31, 2005
|
Oct.
31, 2004
|
|||||
Liabilities
for preferred shares issued by the Bank:
|
|||||||
Class
A - Series I
|
16
|
16
|
|||||
Class
A - Series J
|
16,384
|
16,384
|
|||||
Class
A - Series M
|
14,000
|
14,000
|
|||||
Class
A - Series N
|
8,000
|
8,000
|
|||||
Liabilities
for preferred shares issued by TD Mortgage Investment Corporation:
Series
A
|
350
|
350
|
|||||
Common
shares1
- outstanding
|
709,029
|
655,902
|
|||||
Options
to purchase common shares - outstanding
|
20,896
|
22,049
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
$
|
8
|
$
|
3
|
$
|
16
|
$
|
8
|
For
the nine months ended
|
|||||||
July
31, 2005
|
July
31, 2004
|
||||||
Risk-free
interest rate
|
3.70
|
%
|
4.10
|
%
|
|||
Expected
option life
|
5.3
years
|
5.0
years
|
|||||
Expected
volatility
|
25.7
|
%
|
27.6
|
%
|
|||
Expected
dividend yield
|
2.84
|
%
|
2.93
|
%
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
23
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Elements
of pension plan expense before adjustments to recognize
the
long term nature of the cost
|
|||||||||||||
Service
cost - benefits earned
|
$
|
11
|
$
|
8
|
$
|
34
|
$
|
29
|
|||||
Interest
cost on projected benefit obligation
|
25
|
23
|
76
|
70
|
|||||||||
Actual
return on plan assets
|
(36
|
)
|
(2
|
)
|
(155
|
)
|
(159
|
)
|
|||||
Actuarial
(gains) / losses
|
(9
|
)
|
-
|
(9
|
)
|
-
|
|||||||
Plan
amendments
|
(3
|
)
|
-
|
54
|
8
|
||||||||
Adjustments
to recognize the long term nature of plan cost
|
|||||||||||||
Difference
between costs arising in the period and costs recognized
in
the period in respect of:
|
|||||||||||||
Return
on plan assets1
|
9
|
(23
|
)
|
72
|
83
|
||||||||
Actuarial
losses2
|
11
|
4
|
16
|
12
|
|||||||||
Plan
amendments3
|
4
|
(1
|
)
|
(50
|
)
|
(7
|
)
|
||||||
Total
|
$
|
12
|
$
|
9
|
$
|
38
|
$
|
36
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
CT
defined benefit pension plan
|
$
|
1
|
$
|
-
|
$
|
4
|
$
|
3
|
|||||
U.S.
Personal and Commercial Banking defined benefit pension
plans
|
3
|
4
|
|||||||||||
Supplemental
employee retirement plans
|
9
|
9
|
22
|
22
|
|||||||||
Total
|
$
|
13
|
$
|
9
|
$
|
30
|
$
|
25
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Service
cost - benefits earned
|
$
|
3
|
$
|
2
|
$
|
8
|
$
|
7
|
|||||
Interest
cost on projected benefit obligation
|
5
|
5
|
15
|
14
|
|||||||||
Total
|
$
|
8
|
$
|
7
|
$
|
23
|
$
|
21
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
24
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Principal
pension plan
|
$
|
16
|
$
|
12
|
$
|
43
|
$
|
33
|
|||||
CT
defined benefit pension plan
|
30
|
1
|
31
|
2
|
|||||||||
Supplemental
employee retirement plans
|
2
|
2
|
6
|
6
|
|||||||||
Non-pension
post-retirement benefit plans
|
1
|
2
|
5
|
6
|
|||||||||
Total
|
$
|
49
|
$
|
17
|
$
|
85
|
$
|
47
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Basic
Earnings per Common Share
|
|||||||||||||
Net
income applicable to common shares
|
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||
Average
number of common shares outstanding (millions)
|
707.6
|
653.1
|
684.9
|
654.9
|
|||||||||
Basic
earnings per common share
|
$
|
.58
|
$
|
.87
|
$
|
2.39
|
$
|
2.50
|
|||||
Diluted
Earnings per Common Share
|
|||||||||||||
Net
income applicable to common shares
|
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||
Average
number of common shares outstanding (millions)
|
707.6
|
653.1
|
684.9
|
654.9
|
|||||||||
Stock
options potentially exercisable as determined under the treasury
stock
method1
|
5.8
|
4.3
|
5.5
|
4.8
|
|||||||||
Average
number of common shares outstanding - diluted
|
713.4
|
657.4
|
690.4
|
659.7
|
|||||||||
Diluted
earnings per common share
|
$
|
.58
|
$
|
.86
|
$
|
2.38
|
$
|
2.48
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
25
|
(millions
of Canadian dollars)
|
Canadian
Personal
and
Commercial
Banking
|
U.S.
Personal and Commercial
Banking1
|
Wholesale
Banking2
|
Wealth
Management
|
Corporate2
|
Total
|
||||||||||||||||||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||||||||||||||||
For
the three months ended
|
2005
|
2004
|
2005
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||||||||||||
Net
interest income
|
$
|
1,094
|
$
|
1,033
|
$
|
308
|
$
|
164
|
$
|
417
|
$
|
167
|
$
|
127
|
$
|
(170
|
)
|
$
|
(125
|
)
|
$
|
1,563
|
$
|
1,452
|
||||||||||
Other
income
|
600
|
537
|
141
|
279
|
118
|
508
|
489
|
7
|
37
|
1,535
|
1,181
|
|||||||||||||||||||||||
Total
revenue
|
1,694
|
1,570
|
449
|
443
|
535
|
675
|
616
|
(163
|
)
|
(88
|
)
|
3,098
|
2,633
|
|||||||||||||||||||||
Provision
for (reversal of) credit losses
|
90
|
92
|
4
|
13
|
12
|
-
|
-
|
(67
|
)
|
(121
|
)
|
40
|
(17
|
)
|
||||||||||||||||||||
Non-interest
expenses before amortization of intangibles
|
956
|
913
|
250
|
296
|
340
|
531
|
502
|
401
|
-
|
2,434
|
1,755
|
|||||||||||||||||||||||
Income
(loss) before provision for (benefit of) income taxes
|
648
|
565
|
195
|
134
|
183
|
144
|
114
|
(497
|
)
|
33
|
624
|
895
|
||||||||||||||||||||||
Provision
for (benefit of) income taxes
|
214
|
193
|
67
|
44
|
55
|
45
|
38
|
(306
|
)
|
(55
|
)
|
64
|
231
|
|||||||||||||||||||||
Non-controlling
interest
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
-
|
|||||||||||||||||||||||
Net
income (loss) - before amortization of
intangibles
|
$
|
434
|
$
|
372
|
$
|
70
|
$
|
90
|
$
|
128
|
$
|
99
|
$
|
76
|
$
|
(191
|
)
|
$
|
88
|
$
|
502
|
$
|
664
|
|||||||||||
Amortization
of intangibles, net of income taxes
|
91
|
99
|
||||||||||||||||||||||||||||||||
Net
income - reported basis
|
$
|
411
|
$
|
565
|
||||||||||||||||||||||||||||||
Total
assets (billions of Canadian dollars)
|
||||||||||||||||||||||||||||||||||
-
balance sheet
|
$
|
127.3
|
$
|
121.0
|
$
|
37.4
|
$
|
161.1
|
$
|
148.3
|
$
|
26.6
|
$
|
25.1
|
$
|
16.0
|
$
|
14.8
|
$
|
368.4
|
$
|
309.2
|
||||||||||||
-
securitized
|
34.6
|
29.4
|
-
|
-
|
(11.3
|
)
|
(10.4
|
)
|
23.3
|
19.0
|
(millions
of Canadian dollars)
|
Canadian
Personal
and
Commercial
Banking
|
U.S.
Personal and Commercial
Banking1
|
Wholesale
Banking2
|
Wealth
Management
|
Corporate2
|
Total
|
||||||||||||||||||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||||||||||||||||
For
the nine months ended
|
2005
|
2004
|
2005
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||||||||||||
Net
interest income
|
$
|
3,213
|
$
|
3,063
|
$
|
407
|
$
|
743
|
$
|
1,232
|
$
|
468
|
$
|
362
|
$
|
(464
|
)
|
$
|
(319
|
)
|
$
|
4,367
|
$
|
4,338
|
||||||||||
Other
income
|
1,761
|
1,543
|
180
|
874
|
500
|
1,556
|
1,629
|
76
|
93
|
4,447
|
3,765
|
|||||||||||||||||||||||
Total
revenue
|
4,974
|
4,606
|
587
|
1,617
|
1,732
|
2,024
|
1,991
|
(388
|
)
|
(226
|
)
|
8,814
|
8,103
|
|||||||||||||||||||||
Provision
for (reversal of) credit losses
|
276
|
285
|
(3
|
)
|
39
|
29
|
-
|
-
|
(242
|
)
|
(627
|
)
|
70
|
(313
|
)
|
|||||||||||||||||||
Non-interest
expenses before amortization of intangibles
|
2,805
|
2,706
|
333
|
993
|
1,028
|
1,569
|
1,545
|
468
|
340
|
6,168
|
5,619
|
|||||||||||||||||||||||
Income
(loss) before provision for (benefit of) income taxes
|
1,893
|
1,615
|
257
|
585
|
675
|
455
|
446
|
(614
|
)
|
61
|
2,576
|
2,797
|
||||||||||||||||||||||
Provision
for (benefit of) income taxes
|
634
|
546
|
89
|
204
|
209
|
159
|
157
|
(497
|
)
|
(137
|
)
|
589
|
775
|
|||||||||||||||||||||
Non-controlling
interest
|
-
|
-
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
-
|
|||||||||||||||||||||||
Net
income (loss) - before amortization of
intangibles
|
$
|
1,259
|
$
|
1,069
|
$
|
89
|
$
|
381
|
$
|
466
|
$
|
296
|
$
|
289
|
$
|
(117
|
)
|
$
|
198
|
$
|
1,908
|
$
|
2,022
|
|||||||||||
Amortization
of intangibles, net of income taxes
|
268
|
385
|
||||||||||||||||||||||||||||||||
Net
income - reported basis
|
$
|
1,640
|
$
|
1,637
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
26
|
(millions
of Canadian dollars)
|
||||
Fair
value of assets acquired
|
||||
Cash
and cash equivalents
|
928
|
|||
Securities
|
6,335
|
|||
Loans
|
24,581
|
|||
Intangible
assets
|
||||
Core
deposit intangibles
|
420
|
|||
Other
identifiable intangibles
|
137
|
|||
Other
assets
|
1,683
|
|||
$
|
34,084
|
|||
Less
liabilities assumed
|
||||
Deposits
|
28,919
|
|||
Obligations
related to securities sold under repurchase agreements
|
1,430
|
|||
Other
liabilities
|
198
|
|||
Future
tax liability on intangible assets
|
189
|
|||
Subordinated
notes, debentures and other debt
|
670
|
|||
$
|
31,406
|
|||
Less
cash used in share repurchase program by TD Banknorth
|
603
|
|||
Fair
value of identifiable net assets acquired
|
2,075
|
|||
Non-controlling
interest1
|
1,617
|
|||
458
|
||||
Goodwill
|
4,642
|
|||
Total
purchase consideration
|
$
|
5,100
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
27
|
For
the nine months ended1
|
||||
(millions
of Canadian dollars)
|
July
31, 2005
|
|||
Net
interest income
|
$
|
4,828
|
||
Provision
for credit losses
|
(93
|
)
|
||
Other
income
|
4,534
|
|||
Non-interest
expenses
|
(7,104
|
)
|
||
Income
before provision for income taxes
|
2,165
|
|||
Provision
for income taxes
|
(454
|
)
|
||
Income
before non-controlling interest
|
1,711
|
|||
Non-controlling
interest
|
(84
|
)
|
||
Net
income applicable to common shares
|
$
|
1,627
|
||
Earnings
per common share
|
||||
Basic
|
$
|
2.31
|
||
Diluted
|
2.29
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
28
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||||
(millions of Canadian dollars) |
2005
|
2004
|
2005
|
2004
|
|||||||||||
Net income based on Canadian GAAP |
$
|
411
|
$
|
565
|
$
|
1,640
|
$
|
1,637
|
|||||||
Employee future benefits |
(1
|
)
|
(1
|
)
|
(2
|
)
|
(2
|
)
|
|||||||
Securitizations |
(1
|
)
|
(7
|
)
|
(4
|
)
|
(16
|
)
|
|||||||
Available for sale securities |
3
|
-
|
6
|
3
|
|||||||||||
Derivative instruments and hedging activities |
(97
|
)
|
(14
|
)
|
(264
|
)
|
(132
|
)
|
|||||||
Guarantees |
(6
|
)
|
(3
|
)
|
(15
|
)
|
(17
|
)
|
|||||||
Asset retirement obligations |
-
|
(2
|
)
|
-
|
(5
|
)
|
|||||||||
Liabilities and equity |
37
|
36
|
100
|
118
|
|||||||||||
Amortization of intangible assets |
(15
|
)
|
-
|
(20
|
)
|
-
|
|||||||||
Other |
-
|
(2
|
)
|
-
|
(8
|
)
|
|||||||||
Income taxes and net change in income taxes due to the above items |
25
|
12
|
133
|
67
|
|||||||||||
Non-controlling interest |
(7
|
)
|
(25
|
)
|
(47
|
)
|
(76
|
)
|
|||||||
Net income based on U.S. GAAP |
349
|
559
|
1,527
|
1,569
|
|||||||||||
Preferred dividends |
15
|
11
|
33
|
42
|
|||||||||||
Net income applicable to common shares based on U.S. GAAP |
$
|
334
|
$
|
548
|
$
|
1,494
|
$
|
1,527
|
|||||||
Average number of common shares outstanding (millions) | |||||||||||||||
Basic |
-
U.S. GAAP
|
707.6
|
648.9
|
684.9
|
648.9
|
||||||||||
-
Canadian GAAP
|
707.6
|
654.9
|
684.9
|
654.9
|
|||||||||||
Diluted |
-
U.S. GAAP
|
713.4
|
653.7
|
690.4
|
653.7
|
||||||||||
-
Canadian GAAP
|
713.4
|
659.7
|
690.4
|
659.7
|
|||||||||||
Basic earnings per common share - U.S. GAAP |
.47
|
.84
|
2.18
|
2.35
|
|||||||||||
-
Canadian
GAAP
|
.58
|
.87
|
2.39
|
2.50
|
|||||||||||
Diluted earnings per common share - U.S. GAAP |
.47
|
.84
|
2.16
|
2.34
|
|||||||||||
-
Canadian
GAAP
|
.58
|
.86
|
2.38
|
2.48
|
For
the three months ended
|
For
the nine months ended
|
||||||||||||
July
31
|
July
31
|
July
31
|
July
31
|
||||||||||
(millions
of Canadian dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
income based on U.S. GAAP
|
$
|
349
|
$
|
559
|
$
|
1,527
|
$
|
1,569
|
|||||
Other
comprehensive income (loss), net of income taxes
|
|||||||||||||
Net
change in unrealized gains and losses on available for sale
securities
|
128
|
(129
|
)
|
209
|
(119
|
)
|
|||||||
Reclassification
to earnings in respect of available for sale securities
|
-
|
1
|
5
|
5
|
|||||||||
Change
in unrealized foreign currency translation gains and
losses
|
(65
|
)
|
(89
|
)
|
(98
|
)
|
101
|
||||||
Change
in gains and losses on derivative instruments designated as cash
flow
hedges
|
49
|
(34
|
)
|
(94
|
)
|
(178
|
)
|
||||||
Reclassification
to earnings of gains and losses on cash flow hedges
|
(16
|
)
|
(5
|
)
|
(6
|
)
|
22
|
||||||
Minimum
pension liability adjustment
|
-
|
-
|
(3
|
)
|
-
|
||||||||
Comprehensive
income
|
$
|
445
|
$
|
303
|
$
|
1,540
|
$
|
1,400
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
29
|
As
at
|
As
at
|
As
at
|
||||||||||||||||||||||||||
(millions
of Canadian dollars)
|
July
31
2005
|
Oct.
31
2004
|
July
31
2004
|
|||||||||||||||||||||||||
Canadian
GAAP
|
Adjust-ments
|
U.S.
GAAP
|
Canadian
GAAP
|
Adjust-
ments
|
U.S.
GAAP
|
Canadian
GAAP
|
Adjust-
ments
|
U.S.
GAAP
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash
resources and other
|
$
|
12,479
|
$
|
-
|
$
|
12,479
|
$
|
9,038
|
$
|
297
|
$
|
9,335
|
$
|
10,236
|
$
|
-
|
$
|
10,236
|
||||||||||
Securities | ||||||||||||||||||||||||||||
Investment
|
40,709
|
4,043
|
44,752
|
31,387
|
3,917
|
35,304
|
33,653
|
1,688
|
35,341
|
|||||||||||||||||||
Trading
|
72,597
|
-
|
72,597
|
66,893
|
216
|
67,109
|
67,702
|
126
|
67,828
|
|||||||||||||||||||
Securities
purchased under resale agreements
|
25,624
|
-
|
25,624
|
21,888
|
-
|
21,888
|
25,401
|
-
|
25,401
|
|||||||||||||||||||
Loans
(net)
|
153,280
|
-
|
153,280
|
123,924
|
46
|
123,970
|
123,222
|
5,881
|
129,103
|
|||||||||||||||||||
Derivatives’
market revaluation
|
34,185
|
2,103
|
36,288
|
33,697
|
1,827
|
35,524
|
26,163
|
1,469
|
27,632
|
|||||||||||||||||||
Goodwill
|
6,785
|
1,696
|
8,481
|
2,225
|
64
|
2,289
|
2,308
|
64
|
2,372
|
|||||||||||||||||||
Intangible
assets
|
2,286
|
405
|
2,691
|
2,144
|
33
|
2,177
|
2,286
|
34
|
2,320
|
|||||||||||||||||||
Other
assets
|
20,478
|
36
|
20,514
|
19,831
|
67
|
19,898
|
18,222
|
62
|
18,284
|
|||||||||||||||||||
Total
assets
|
$
|
368,423
|
$
|
8,283
|
$
|
376,706
|
$
|
311,027
|
$
|
6,467
|
$
|
317,494
|
$
|
309,193
|
$
|
9,324
|
$
|
318,517
|
||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits
|
$
|
251,438
|
$
|
(4
|
)
|
$
|
251,434
|
$
|
206,893
|
$
|
350
|
$
|
207,243
|
$
|
211,504
|
$
|
350
|
$
|
211,854
|
|||||||||
Derivatives’
market revaluation
|
34,877
|
668
|
35,545
|
33,873
|
1,138
|
35,011
|
26,556
|
1,113
|
27,669
|
|||||||||||||||||||
Other
liabilities
|
56,819
|
5,156
|
61,975
|
49,389
|
4,662
|
54,051
|
50,538
|
2,227
|
52,765
|
|||||||||||||||||||
Subordinated
notes, debentures and other debt
|
5,570
|
-
|
5,570
|
5,644
|
82
|
5,726
|
5,671
|
5,921
|
11,592
|
|||||||||||||||||||
Liabilities
for preferred shares and Capital Trust Securities
|
2,198
|
(2,198
|
)
|
-
|
2,560
|
(2,560
|
)
|
-
|
2,559
|
(2,559
|
)
|
-
|
||||||||||||||||
Total
liabilities
|
350,902
|
3,622
|
354,524
|
298,359
|
3,672
|
302,031
|
296,828
|
7,052
|
303,880
|
|||||||||||||||||||
Non-controlling
interest
|
1,746
|
3,285
|
5,031
|
-
|
1,368
|
1,368
|
-
|
1,260
|
1,260
|
|||||||||||||||||||
Shareholders’
equity
|
||||||||||||||||||||||||||||
Preferred
shares
|
-
|
948
|
948
|
-
|
960
|
960
|
-
|
959
|
959
|
|||||||||||||||||||
Common
shares
|
5,744
|
39
|
5,783
|
3,373
|
37
|
3,410
|
3,245
|
(204
|
)
|
3,041
|
||||||||||||||||||
Contributed
surplus
|
36
|
-
|
36
|
20
|
2
|
22
|
17
|
3
|
20
|
|||||||||||||||||||
Foreign
currency translation
|
(363
|
)
|
363
|
-
|
(265
|
)
|
265
|
-
|
(73
|
)
|
73
|
-
|
||||||||||||||||
Retained
earnings
|
10,358
|
(305
|
)
|
10,053
|
9,540
|
(155
|
)
|
9,385
|
9,176
|
138
|
9,314
|
|||||||||||||||||
Accumulated
other comprehensive income
|
||||||||||||||||||||||||||||
Net
unrealized gains on available for sale securities
|
-
|
541
|
541
|
-
|
327
|
327
|
-
|
192
|
192
|
|||||||||||||||||||
Foreign
currency translation adjustments
|
-
|
(363
|
)
|
(363
|
)
|
-
|
(265
|
)
|
(265
|
)
|
-
|
(73
|
)
|
(73
|
)
|
|||||||||||||
Derivative
instruments
|
-
|
161
|
161
|
-
|
261
|
261
|
-
|
(76
|
)
|
(76
|
)
|
|||||||||||||||||
Minimum
pension liability adjustment
|
-
|
(8
|
)
|
(8
|
)
|
-
|
(5
|
)
|
(5
|
)
|
_-
|
-
|
-
|
|||||||||||||||
Total
shareholders’ equity
|
15,775
|
1,376
|
17,151
|
12,668
|
1,427
|
14,095
|
12,365
|
1,012
|
13,377
|
|||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$
|
368,423
|
$
|
8,283
|
$
|
376,706
|
$
|
311,027
|
$
|
6,467
|
$
|
317,494
|
$
|
309,193
|
$
|
9,324
|
$
|
318,517
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
30
|
TD
BANK FINANCIAL GROUP • THIRD QUARTER REPORT 2005
|
Page
31
|