þ
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934.
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934.
|
Delaware
|
|
333-123735
|
|
87-0700927
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(Commission
File No.)
|
|
(IRS
Employee Identification
No.)
|
Large
accelerated filero
|
|
Accelerated
filero
|
|
Non-accelerated
filer o
|
PART I-- FINANCIAL INFORMATION | ||
|
|
Page
|
Item
1.
|
Condensed
Consolidated Financial
Statements
|
3
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
|
|
|
Item
3.
|
Controls
and
Procedures
|
24
|
PART II-- OTHER INFORMATION | ||
Item
1.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
25
|
|
|
|
Item
2.
|
Defaults
Upon Senior
Securities
|
25
|
|
|
|
Item
3.
|
Submission
of Matters to a Vote of Security Holders
|
25
|
|
|
|
Item
4.
|
Other
Information
|
25
|
|
|
|
Item
5.
|
Exhibits
and Reports on Form 8-K
|
25
|
|
|
|
SIGNATURE
|
|
26
|
KANDI
TECHNOLOGIES, CORP.
|
|
|||
(FORMERLY
STONE MOUNTAIN RESOURCES, INC.)
|
|
|||
AND
SUBSIDIARIES
|
|
|||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
|||
|
|
June
30,
|
|
|
|
|
2007
|
|
|
ASSETS
|
|
(Unaudited)
|
|
|
CURRENT
ASSETS
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
1,603,871
|
|
Restricted
cash
|
|
|
12,852,796
|
|
Accounts
receivable
|
|
|
12,104,410
|
|
Inventories
|
|
|
4,585,697
|
|
Notes
receivables
|
|
|
4,091,178
|
|
Other
receivables
|
|
|
2,635,401
|
|
Prepayment
for goods and deposits
|
|
|
677,947
|
|
Due
from employees
|
|
|
44,293
|
|
Deferred
tax assets
|
|
|
9,964
|
|
Total
Current Assets
|
|
|
38,605,557
|
|
NON
CURRENT ASSETS
|
|
|
|
|
Plant
and equipment, net
|
|
|
9,139,128
|
|
Land
use rights, net
|
|
|
391,555
|
|
Construction
in progress
|
|
|
469,007
|
|
Deferred
tax assets
|
|
|
3,888
|
|
Total
Non Current Assets
|
|
|
10,003,578
|
|
TOTAL ASSETS
|
|
$
|
48,609,135
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|||
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
8,580,780
|
|
Short-term
bank loans
|
|
|
13,034,060
|
|
Notes
payable
|
|
|
15,068,594
|
|
Advance
from customers
|
|
|
1,211,348
|
|
Due
to related parties
|
|
|
2,438
|
|
Deferred
tax liabilities
|
|
|
12,809
|
|
Total
Current Liabilities
|
|
|
37,910,029
|
|
NON
CURRENT LIABILITIES
|
|
|
|
|
Deferred
tax liabilities
|
|
|
3,357
|
|
Total Non Current Liabilities
|
|
|
3,357
|
|
TOTAL LIABILITIES
|
|
|
37,913,386
|
|
|
|
|
|
|
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
Common
stock, $0.001 par value, 100,000,000 shares
authorized;
|
|
|
19,961
|
|
19,961,000 shares
issued and outstanding at June 30, 2007
|
|
|
|
|
Additional
paid-in capital
|
|
|
7,138,105
|
|
Retained
earnings
|
|
|
2,941,660
|
|
Accumulated
other comprehensive income
|
|
|
596,023
|
|
Total
Shareholders' Equity
|
|
|
10,695,749
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
48,609,135
|
|
|
|
|
|
|
|
|
KANDI
TECHNOLOGIES, CORP.
|
|||||||||||||||||
(FORMERLY
STONE MOUNTAIN RESOURCES, INC.)
|
|||||||||||||||||
AND
SUBSIDIARIES
|
|||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME
(LOSS)
|
|||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three
Months Ended June 30,
|
|
|
Six
Months Ended June 30,
|
||||||||||||
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
REVENUES
|
|
$
|
11,155,508
|
|
|
$
|
2,859,686
|
|
|
$
|
17,148,966
|
|
|
$
|
4,756,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
COST
OF GOODS SOLD
|
|
|
8,445,862
|
|
|
|
2,620,490
|
|
|
|
13,292,442
|
|
|
|
4,283,201
|
|
|
GROSS
PROFIT
|
|
|
2,709,646
|
|
|
|
239,196
|
|
|
|
3,856,524
|
|
|
|
473,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Selling
and marketing
|
|
|
202,538
|
|
|
|
39,989
|
|
|
|
366,578
|
|
|
|
85,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
General
and administrative
|
|
|
170,936
|
|
|
|
101,031
|
|
|
|
342,320
|
|
|
|
219,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Research
and development
|
|
|
40,749
|
|
|
|
25,948
|
|
|
|
52,615
|
|
|
|
49,608
|
|
|
Total
operating expenses
|
|
|
414,223
|
|
|
|
166,968
|
|
|
|
761,513
|
|
|
|
353,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
INCOME
FROM OPERATIONS
|
|
|
2,295,423
|
|
|
|
72,228
|
|
|
|
3,095,011
|
|
|
|
119,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
FORFEITURE
OF CUSTOMER DEPOSIT
|
|
|
-
|
|
|
|
-
|
|
|
|
267,673
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
GOVERNMENT
GRANT
|
|
|
12,191
|
|
|
|
-
|
|
|
|
12,132
|
|
|
|
65,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
INTEREST
EXPENSES, NET
|
|
|
(361,748
|
)
|
|
|
(156,309
|
)
|
|
|
(450,441
|
)
|
|
|
(275,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
OTHER
INCOME (EXPENSES), NET
|
|
|
(72,228
|
)
|
|
|
422
|
|
|
|
(76,851
|
)
|
|
|
565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
INCOME
(LOSS) BEFORE INCOME TAXES
|
|
|
1,873,638
|
|
|
|
(83,659
|
)
|
|
|
2,847,524
|
|
|
|
(88,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
INCOME
TAXES
|
|
|
33,412
|
|
|
|
-
|
|
|
|
(1,888
|
)
|
|
|
-
|
|
|
NET
INCOME (LOSS)
|
|
|
1,907,050
|
|
|
|
(83,659
|
)
|
|
|
2,845,636
|
|
|
|
(88,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
OTHER
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign
currency translation gain (loss)
|
|
|
112,502
|
|
|
|
(4,492
|
)
|
|
|
203,560
|
|
|
|
45,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income
tax expense related to other comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income
|
|
|
(37,126
|
)
|
|
|
-
|
|
|
|
(67,175
|
)
|
|
|
(15,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER
COMPREHENSIVE INCOME (LOSS), NET
|
|
|
75,376
|
|
|
|
(4,492
|
)
|
|
|
136,385
|
|
|
|
30,673
|
|
|
OF
TAX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
COMPREHENSIVE
INCOME (LOSS)
|
|
$
|
1,982,426
|
|
|
$
|
(88,151
|
)
|
|
$
|
2,982,021
|
|
|
$
|
(58,021
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
NET
INCOME (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
BASIC
AND DILUTED
|
|
$
|
0.16
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.24
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
|||||||||||||||||
BASIC
AND DILUTED
|
|
|
12,176,911
|
|
|
|
12,000,000
|
|
|
|
12,088,456
|
|
|
|
12,000,000
|
|
|
|
KANDI
TECHNOLOGIES, CORP.
|
(FORMERLY
STONE MOUNTAIN RESOURCES, INC.)
|
AND
SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
|
FOR
THE SIX MONTHS ENDED JUNE 30, 2007
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|||||||||
|
|
Common
Stock
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|||||||||
|
|
Shares
|
|
|
Par
Value
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income
|
|
|
Total
|
|
||||||
BALANCE
AT JANUARY 1, 2007
|
|
|
12,000,000
|
|
|
$
|
12,000
|
|
|
$
|
7,154,193
|
|
|
$
|
96,024
|
|
|
$
|
392,463
|
|
|
$
|
7,654,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recapitalization
|
|
|
7,961,000
|
|
|
|
7,961
|
|
|
|
(16,088
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation gain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
203,560
|
|
|
|
203,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,845,636
|
|
|
|
-
|
|
|
|
2,845,636
|
|
BALANCE
AT JUNE 30, 2007
|
|
|
19,961,000
|
|
|
$
|
19,961
|
|
|
$
|
7,138,105
|
|
|
$
|
2,941,660
|
|
|
$
|
596,023
|
|
|
$
|
10,695,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KANDI
TECHNOLOGIES, CORP.
|
|
|||||||
(FORMERLY
STONE MOUNTAIN RESOURCES, INC.)
|
|
|||||||
AND
SUBSIDIARIES
|
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|||||||
(UNAUDITED)
|
|
|||||||
|
|
Six
Months Ended June 30,
|
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
2007
|
|
|
2006
|
|
||
Net
income (loss)
|
|
$
|
2,845,636
|
|
|
$
|
(88,694
|
)
|
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
622,848
|
|
|
|
471,768
|
|
Deferred
taxes
|
|
|
1,920
|
|
|
|
-
|
|
Forfeiture
of customer deposit
|
|
|
(267,673
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase)
Decrease in:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(4,531,844
|
)
|
|
|
(604,459
|
)
|
Inventories
|
|
|
877,482
|
|
|
|
(293,808
|
)
|
Other
receivables
|
|
|
352,614
|
|
|
|
42,097
|
|
Prepayment
for goods and deposits
|
|
|
(345,392
|
)
|
|
|
(385,732
|
)
|
Due
from employees
|
|
|
139,928
|
|
|
|
845
|
|
|
|
|
|
|
|
|
|
|
Increase
(Decrease) in:
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
|
1,638,004
|
|
|
|
1,397,929
|
|
Advance
from customers
|
|
|
877,853
|
|
|
|
263,893
|
|
Taxes
payable
|
|
|
(2,953
|
)
|
|
|
-
|
|
Net
cash provided by operating activities
|
|
|
2,208,423
|
|
|
|
803,839
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases
of fixed assets and construction in progress
|
|
|
(694,519
|
)
|
|
|
(962,623
|
)
|
Reverse
merger, net of cash acquired
|
|
|
373
|
|
|
|
-
|
|
Restricted
cash
|
|
|
(3,760,374
|
)
|
|
|
1,982,603
|
|
Issuances
of notes receivable
|
|
|
(5,759,844
|
)
|
|
|
(609,310
|
)
|
Repayments
of notes receivable
|
|
|
2,099,477
|
|
|
|
52,117
|
|
Grant
received for land use right
|
|
|
-
|
|
|
|
171,609
|
|
Net
cash (used in) provided by investing activities
|
|
|
(8,114,887
|
)
|
|
|
634,396
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds
from short term bank loans
|
|
|
8,863,589
|
|
|
|
7,493,911
|
|
Repayments
of short term bank loans
|
|
|
(6,914,200
|
)
|
|
|
(4,483,242
|
)
|
Proceeds
from notes payable
|
|
|
14,331,485
|
|
|
|
99,919
|
|
Repayments
of notes payable
|
|
|
(10,042,454
|
)
|
|
|
(3,899,978
|
)
|
Advance
from related parties
|
|
|
34,338
|
|
|
|
-
|
|
Repayment
of advances to related parties
|
|
|
-
|
|
|
|
(1,433,472
|
)
|
Net
cash provided by (used in) financing activities
|
|
|
6,272,758
|
|
|
|
(2,222,862
|
)
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
|
|
|
366,294
|
|
|
|
(784,627
|
)
|
Effect
of exchange rate changes on cash
|
|
|
203,560
|
|
|
|
45,780
|
|
Cash
and cash equivalents, beginning
|
|
|
1,034,017
|
|
|
|
876,989
|
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,603,871
|
|
|
$
|
138,142
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Income
taxes paid
|
|
$
|
2,988
|
|
|
$
|
-
|
|
Interest
paid
|
|
$
|
1,895,643
|
|
|
$
|
296,147
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
NON-CASH DISCROSURES:
|
|
|
|
|
|
|
|
|
For
the six months ended June 30, 2007 and 2006, $12,117 and $811,063
were
transferred from construction in progress to plants and
equipment, respectively.
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30, 2007
|
|
|
June
30, 2006
|
|
||
Period
end RMB: US$ exchange rate
|
|
|
7.6248
|
|
|
|
8.0065
|
|
Average
period RMB: US$ exchange rate
|
|
|
7.7168
|
|
|
|
8.0384
|
|
|
|
Sales
|
|
Accounts
Receivable
|
||
|
|
|
|
|
|
|
Major
Customers
|
|
For
the Six Months Ended June 30, 2007
|
|
For
the Six Months Ended June 30, 2006
|
|
June
30, 2007
|
Company
A
|
|
47%
|
|
55%
|
|
23%
|
Company
B
|
|
20%
|
|
21%
|
|
23%
|
Company
C
|
|
6%
|
|
6%
|
|
22%
|
Company
D
|
|
3%
|
|
3%
|
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
Accounts
Payable
|
||
|
|
|
|
|
|
|
Major Suppliers
|
|
For
the Six Months Ended June 30, 2007
|
|
For
the Six Months Ended June 30, 2006
|
|
June
30, 2007
|
Company
E
|
|
6.9%
|
|
8.35%
|
|
23.59%
|
Company
F
|
|
4.46%
|
|
4.75%
|
|
3.33%
|
Company
G
|
|
4.19%
|
|
4.49%
|
|
3.01%
|
Company
H
|
|
3.26%
|
|
2.64%
|
|
2.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
Raw
materials
|
|
$
|
851,937
|
|
Work
in progress
|
|
|
3,455,333
|
|
Finished
goods
|
|
|
278,427
|
|
Total
|
|
$
|
4,585,697
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Due
September 30, 2007, quarterly interest only payments at 6.0% per
annum
|
|
$
|
3,226,552
|
|
Due
March 8, 2008,
|
|
|
77,720
|
|
Due
December 20, 2007
|
|
|
13,115
|
|
Due
July 3, 2007 (subsequently settled at its due date)
|
|
|
209,842
|
|
Due
August 6, 2007 (subsequently settled at its due date)
|
|
|
262,302
|
|
Due
July 25, 2007 (subsequently settled at its due date)
|
|
|
301,647
|
|
Total
|
|
$
|
4,091,178
|
|
|
|
June
30, 2007
|
|
|
At
cost:
|
|
(Unaudited)
|
|
|
Buildings
|
|
$
|
3,554,626
|
|
Machinery
and equipment
|
|
|
8,233,009
|
|
Motor
vehicles
|
|
|
98,791
|
|
Office
equipment
|
|
|
734,260
|
|
|
|
|
12,620,686
|
|
Less:
accumulated depreciation
|
|
|
|
|
Buildings
|
|
|
(354,593
|
)
|
Machinery
and equipment
|
|
|
(2,971,923
|
)
|
Motor
vehicles
|
|
|
(54,243
|
)
|
Office
equipment
|
|
|
(100,799
|
)
|
|
|
|
(3,481,558
|
)
|
Plant
and equipment, net
|
|
$
|
9,139,128
|
|
|
|
|
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Cost
of land use rights
|
|
$
|
460,943
|
|
Less:
Accumulated amortization
|
|
|
(69,388
|
)
|
Land
use rights, net
|
|
$
|
391,555
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
2007
(remaining 6 months)
|
|
$
|
4,371
|
|
2008
|
|
|
8,742
|
|
2009
|
|
|
8,742
|
|
2010
|
|
|
8,742
|
|
2011
|
|
|
8,742
|
|
Thereafter
|
|
|
352,216
|
|
Total
|
|
$
|
391,555
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
Loans
from Industrial and Commercial Bank of China-Exploration Zone Branch
:
|
|
|
|
|
Monthly
interest only payments at 5.85% per annum, due July 24, 2007, secured
by a
land use right and plant and equipment owned by the Company. (subsequently
settled)
|
|
$
|
393,453
|
|
Monthly
interest only payments at 6.12% per annum, due September 7, 2007,
secured
by a land use right and plant and equipment owned by the Company.
(subsequently settled)
|
|
|
354,108
|
|
Monthly
interest only payments at 6.12% per annum, due October 17, 2007,
secured
by a land use right and plant and equipment owned by the
Company.
|
|
|
891,827
|
|
Monthly
interest only payments at 6.12% per annum, due November 1, 2007,
secured
by a land use right and plant and equipment owned by the
Company.
|
|
|
459,028
|
|
Monthly
interest only payments at 6.12% per annum, due November 27, 2007,
secured
by a land use right and plant and equipment owned by the
Company.
|
|
|
524,604
|
|
Monthly
interest only payments at 6.57% per annum, due April 10, 2008, secured
by
a land use right and plant and equipment owned by the
Company.
|
|
|
655,755
|
|
Monthly
interest only payments at 6.57% per annum, due June 5, 2008, secured
by a
land use right and plant and equipment owned by the
Company.
|
|
|
655,755
|
|
Loans
from Commercial Bank -- Jiangnan Branch:
|
|
|
|
|
Monthly
interest only payments at 7.56% per annum, due January 10, 2008,
secured
by a land use right and plant and equipment owned by the
Company.
|
|
|
2,623,020
|
|
Monthly
interest only payments at 7.605% per annum, due May 10, 2008. And
secured
by a land use right and plant and equipment owned by the
Company
|
|
|
1,311,510
|
|
Loan
from Agricultural Bank:
|
|
|
|
|
Monthly
interest only payments at 7.7% per annum, due July 27,
2008.
|
|
|
574,715
|
|
Loan
from Shanghai Pudong Development Bank:
|
|
|
|
|
Monthly
interest only payments at 5.61 % per annum, due August 12, 2008,
guaranteed by Nan Long Group
|
|
|
2,623,020
|
|
Loan
from Huaxia Bank Hangzhou Jianguo Branch:
|
|
|
|
|
Quarterly
interest only payments at 6.336 % per annum, due November 22, 2007,
guaranteed by a land use right and plant and equipment owned by the
Company
|
|
|
1,967,265
|
|
Total
|
|
$
|
13,034,060
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
Bank
acceptance notes:
|
|
|
|
|
Due
July 23, 2007 (subsequently settled)
|
|
$
|
2,623,020
|
|
Due
July 23, 2007 (subsequently settled)
|
|
|
786,906
|
|
Due
July 25, 2007 (subsequently settled)
|
|
|
655,755
|
|
Due
July 25, 2007 (subsequently settled)
|
|
|
655,755
|
|
Due
July 22, 2007 (subsequently settled)
|
|
|
1,049,208
|
|
Due
July 22, 2007 (subsequently settled)
|
|
|
918,057
|
|
Due
September 8, 2007 (subsequently settled)
|
|
|
1,311,510
|
|
Due
September 9, 2007 (subsequently settled)
|
|
|
1,311,510
|
|
Due
September 28, 2007
|
|
|
983,632
|
|
Due
September 28, 2007
|
|
|
983,632
|
|
Due
September 15, 2007
|
|
|
918,056
|
|
Due
December 27, 2007
|
|
|
655,755
|
|
Subtotal
|
|
$
|
12,852,796
|
|
|
|
|
|
|
Notes
payable (interest-free and unsecured) to unrelated
companies:
|
|
|
|
|
Due
November 8, 2007
|
|
$
|
104,921
|
|
Due
November 19, 2007
|
|
|
632,188
|
|
Due
December 31, 2007
|
|
|
655,755
|
|
Due
February 22, 2008
|
|
|
822,934
|
|
Subtotal
|
|
$
|
2,215,798
|
|
|
|
|
|
|
Total
|
|
$
|
15,068,594
|
|
|
|
For
the Six Months Ended June 30,
|
|
|||||
|
|
2007
|
|
|
2006
|
|
||
|
|
(Unaudited)
|
|
|||||
Current:
|
|
|
|
|
|
|
||
Provisions
for CIT
|
|
$
|
32
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Provisions
for CIT
|
|
$
|
(1,920
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
|
$
|
(1,888
|
)
|
|
$
|
-
|
|
|
|
For
the Six Months Ended June 30,
|
|
|||||
|
|
2007
|
|
|
2006
|
|
||
|
|
(Unaudited)
|
|
|||||
Provisions
for CIT
|
|
$
|
(939,683
|
)
|
|
$
|
-
|
|
Tax
exemption
|
|
$
|
937,795
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
|
$
|
(1,888
|
)
|
|
$
|
-
|
|
|
|
June
30, 2007
|
|
|
|
|
(Unaudited)
|
|
|
Deferred
tax assets:
|
|
|
|
|
Current
portion:
|
|
|
|
|
Other
|
|
$
|
9,964
|
|
Subtotal
|
|
|
9,964
|
|
|
|
|
|
|
Non-current
portion:
|
|
|
|
|
Depreciation
|
|
|
3,888
|
|
Subtotal
|
|
|
3,888
|
|
|
|
|
|
|
Total
deferred tax assets
|
|
|
13,852
|
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
|
Current
portion:
|
|
|
|
|
Other
|
|
|
12,809
|
|
Subtotal
|
|
|
12,809
|
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
|
Non-current
portion:
|
|
|
|
|
Others
|
|
|
3,357
|
|
Subtotal
|
|
|
3,357
|
|
|
|
|
|
|
|
|
|
|
|
Total
deferred tax liabilities
|
|
|
16,166
|
|
|
|
|
|
|
Net
deferred tax liabilities
|
|
$
|
(2,314
|
)
|
|
(I)
In 2006, the Company brought
a legal action against Zhejiang Yuegong steel Structure Co. and Zhejiang
Jinhua No.1 Construction Co., Ltd. for their delay in the
contruction in Jinhua Industrial district. As the plaintiff, the
Company
claimed for compensation. According to the judge's report from the
local
court in Jinhua, PRC, on December 5, 2006, the Company won the lawsuit
and
Zhejiang Yuegong Steel Structure Co. and Zhejiang Jinhua No.1 Construction
Co., Ltd. will be required to pay $186,331 as compensation to the
Company.
However, the two defendants appealed the ruling to a higher level
court
and the Company has not received the compensation as of the date
this
report is filed. Considering the uncertainties of the legal proceeding,
the Company did not record a contingent gain for this at June 30,
2007.
|
|
(II)
In 2006, the Company brought
a legal action against Weifang Rongda Automobile Trading Co.,
Ltd.(“Rongda”) for goods returned from Rongda that were damaged. As the
plaintiff, the Company has claimed for compensation. According to
the
judge's report from the local court in Jinhua, PRC, on December 8,
2006,
the Company won the lawsuit and Weifang Rongda Automobile Trading
Co.,
Ltd. was required to pay approximately $26,408 as compensation to
the
Company. However, the defendant appealed the ruling to a higher level
court and the Company has not received the compensation as of the
date
this report is filed. Considering the uncertainties of the legal
proceeding, the Company did not record a contingent gain for this
at June
30, 2007.
|
|
|
For
the Three Months Ended
|
|
|
|
|||||||||||||||||||
|
|
June
30,
|
|
|
|
|||||||||||||||||||
|
|
2007
(Unaudited)
|
|
|
2006
(Unaudited)
|
|
|
Comparisons
|
||||||||||||||||
|
|
Amount
|
|
|
%
of Revenue
|
|
|
Amount
|
|
|
%
of Revenue
|
|
|
Growth
in Amount
|
|
|
Increase
in %
|
|||||||
REVENUES
|
|
|
11,155,508
|
|
|
|
100.00
|
%
|
|
|
2,859,686
|
|
|
|
100.00
|
%
|
|
|
8,295,822
|
|
|
|
290.10
|
%
|
COST
OF GOODS SOLD
|
|
|
8,445,862
|
|
|
|
75.71
|
%
|
|
|
2,620,490
|
|
|
|
91.64
|
%
|
|
|
5,825,372
|
|
|
|
222.30
|
%
|
GROSS
PROFIT
|
|
|
2,709,646
|
|
|
|
24.29
|
%
|
|
|
239,196
|
|
|
|
8.36
|
%
|
|
|
2,470,450
|
|
|
|
1,032.81
|
%
|
Selling
and Marketing
|
|
|
202,538
|
|
|
|
1.82
|
%
|
|
|
39,989
|
|
|
|
1.40
|
%
|
|
|
162,549
|
|
|
|
406.48
|
%
|
General
and Administrative
|
|
|
170,936
|
|
|
|
1.53
|
%
|
|
|
101,031
|
|
|
|
3.53
|
%
|
|
|
69,905
|
|
|
|
69.19
|
%
|
Research
and Development
|
|
|
40,749
|
|
|
|
0.37
|
%
|
|
|
25,948
|
|
|
|
0.91
|
%
|
|
|
14,801
|
|
|
|
57.04
|
%
|
INCOME
FROM OPERATIONS
|
|
|
2,295,423
|
|
|
|
20.58
|
%
|
|
|
72,228
|
|
|
|
2.53
|
%
|
|
|
2,223,195
|
|
|
|
3,078.02
|
%
|
Government
Grants
|
|
|
12,191
|
|
|
|
0.11
|
%
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
12,191
|
|
|
|
100.00
|
%
|
Interest
Expense, Net
|
|
|
(361,748
|
)
|
|
|
(3.24
|
%)
|
|
|
(156,309
|
)
|
|
|
(5.47
|
%)
|
|
|
(205,439
|
)
|
|
|
131.43
|
%
|
Other
Income (Expense), Net
|
|
|
(72,228
|
)
|
|
|
(0.65
|
%)
|
|
|
422
|
|
|
|
0.01
|
%
|
|
|
(72,650
|
)
|
|
|
(17,215.64
|
%
|
INCOME
BEFORE INCOME TAX
|
|
|
1,873,638
|
|
|
|
16.80
|
%
|
|
|
(83,659
|
)
|
|
|
(2.93
|
%)
|
|
|
1,957,297
|
|
|
|
2,339.61
|
%
|
INCOME
TAX
|
|
|
33,412
|
|
|
|
0.30
|
%
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
33,412
|
|
|
|
100.00
|
%
|
NET
INCOME
|
|
|
1,907,050
|
|
|
|
17.10
|
%
|
|
|
(83,659
|
)
|
|
|
(2.93
|
%)
|
|
|
1,990,709
|
|
|
|
2,279.55
|
%
|
|
|
For
the Six Months Ended
|
|
|
|
|
||||||||||||
|
|
June
30,
|
|
|
|
|
||||||||||||
|
|
2007
|
|
2006
|
|
|
|
|
||||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Comparisons
|
||||||||||||
|
|
Amount
|
|
|
%
of Revenue
|
|
Amount
|
|
%
of Revenue
|
|
Growth
in Amount
|
Increase
in %
|
||||||
REVENUES
|
|
17,148,966
|
|
|
100
|
%
|
|
|
4,756,821
|
|
|
100
|
%
|
|
12,392,145
|
|
260.51
|
%
|
COST
OF GOODS SOLD
|
|
13,292,442
|
|
|
77.51
|
%
|
|
|
4,283,201
|
|
|
90.04
|
%
|
|
9,009,241
|
|
210.34
|
%
|
GROSS
PROFIT
|
|
3,856,524
|
|
|
22.49
|
%
|
|
|
473,620
|
|
|
9.96
|
%
|
|
3,382,904
|
|
714.27
|
%
|
Selling
and Marketing
|
|
366,578
|
|
|
2.14
|
%
|
|
|
85,035
|
|
|
1.79
|
%
|
|
281,543
|
|
331.09
|
%
|
General
and Administrative
|
|
342,320
|
|
|
2.00
|
%
|
|
|
219,175
|
|
|
4.61
|
%
|
|
123,145
|
|
56.19
|
%
|
Research
and Development
|
|
52,615
|
|
|
0.31
|
%
|
|
|
49,608
|
|
|
1.04
|
%
|
|
3,007
|
|
6.06
|
%
|
INCOME
FROM OPERATIONS
|
|
3,095,011
|
|
|
18.05
|
%
|
|
|
119,802
|
|
|
2.52
|
%
|
|
2,975,209
|
|
2,483.44
|
%
|
Forfeiture
of Customer Deposit
|
|
267,673
|
|
|
1.56
|
%
|
|
|
-
|
|
|
0.00
|
%
|
|
267,673
|
|
100.00
|
%
|
Government
Grants
|
|
12,132
|
|
|
0.07
|
%
|
|
|
65,946
|
|
|
1.39
|
%
|
|
(53,814
|
)
|
(81.60
|
%)
|
Interest
Expense, Net
|
|
(450,441
|
)
|
|
(2.63
|
%)
|
|
|
(275,007
|
)
|
|
(5.78
|
%)
|
|
(175,434
|
)
|
63.79
|
%
|
Other
Income (Expense), Net
|
|
(76,851
|
)
|
|
(0.45
|
%)
|
|
|
565
|
|
|
0.01
|
%
|
|
(77,416
|
)
|
(13,701.95
|
%)
|
INCOME
BEFORE INCOME TAX
|
|
2,847,524
|
|
|
16.60
|
%
|
|
|
(88,694
|
)
|
|
(1.86
|
%)
|
|
2,936,218
|
|
3,310.50
|
%
|
INCOME
TAX
|
|
(1,888
|
)
|
|
0.01
|
%
|
|
|
-
|
|
|
0.00
|
%
|
|
(1,888
|
)
|
100.00
|
%
|
NET
INCOME
|
|
2,845,636
|
|
|
16.59
|
%
|
|
|
(88,694
|
)
|
|
(1.86
|
%)
|
|
2,934,330
|
|
3,308.37
|
%
|
|
|
Payments
Due by Period
|
|
|||||||||||||||||
|
|
Total
|
|
|
Less
than 1 year
|
|
|
1-3
Years
|
|
|
3-5
Years
|
|
|
5
Years +
|
|
|||||
Contractual
Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bank
Indebtedness
|
|
$
|
13,034,060
|
|
|
$
|
13,034,060
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Other
Indebtedness
|
|
$
|
15,068,594
|
|
|
$
|
15,068,594
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Capital
Lease Obligations
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Operating
Leases
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Purchase
Obligations
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Total
Contractual Obligations:
|
|
$
|
28,102,654
|
|
|
$
|
28,102,654
|
|
|
$
|
-
|
|
|
$
|
--
|
|
|
$
|
--
|
|
ooo
|
Persuasive
evidence of an arrangement exists,
|
ooo
|
Delivery
has occurred or services have been
rendered,
|
ooo
|
The
seller's price to the buyer is fixed or determinable,
and
|
ooo
|
Collectibility
is reasonably assured.
|
|
STONE
MOUNTAIN RESOURCES, INC.
|
|
|
|
|
|
|
Date:
September 21, 2007
|
By:
|
/s/
Hu Xiaoming
|
|
|
|
Hu
Xiaoming
|
|
|
|
President
and Chief Executive Officer
|
|
|
|||
|
|
|
|
Date:
September 21, 2007
|
By:
|
/s/
Zhu Xiaoying
|
|
|
|
Zhu
Xiaoying
|
|
|
|
Chief
Financial Officer
|
|
|