SECURITIES
AND EXCHANGE
COMMISSION
|
|||
Washington,
D.C. 20549
|
|||
AMENDMENT
NO. 2
TO
FORM SB-2
|
|||
REGISTRATION
STATEMENT UNDER THE
SECURITIES
ACT OF 1933
|
|||
FIRSTGOLD
CORP.
(Formerly
Newgold, Inc.)
|
|||
(Name
of Small Business Issuer in Its Charter)
|
|||
Delaware
(State
or Other Jurisdiction of Incorporation or Organization)
|
1081
(Primary
Standard Industrial Classification Code Number)
|
16-1400479
(I.R.S.
Employer
Identification
No.)
|
|
3108
Gabbert Drive, Suite 210
Cameron
Park, CA 95682
(530)
677-5974
|
|||
(Address
and Telephone Number of Principal Executive Offices)
|
|||
3108
Gabbert Drive, Suite 210
Cameron
Park, CA 95682
(Address
of Principal Place of Business or Intended Principal Place of
Business)
|
|||
A.
Scott Dockter
3108
Gabbert Drive, Suite 210
Cameron
Park, CA 95682
(530)
677-5974
|
|||
(Name,
Address and Telephone Number of Agent For Service)
|
|||
Copy
to:
|
|||
Roger
D. Linn, Esq.
Weintraub
Genshlea Chediak Law Corporation
400
Capitol Mall, 11th Floor,
Sacramento, CA 95814
(916)
558-6000
|
Title
of Each Class of
Securities
to be Registered
|
Amount
to be
Registered
|
Proposed
Maximum Offering Price Per Share (1)
|
Proposed
Maximum
Aggregate
Offering Price (1)
|
Amount
of
Registration
Fee
|
Common
Stock
$.001
par value issuable upon conversion of convertible debenture
|
17,618,750(2)
|
$0.33
|
$5,814,188
|
$623
|
Common
Stock
$.001
par value issuable upon exercise of warrants
|
4,246,843
|
$0.33
|
$1,401,458
|
$150
|
TOTAL
|
21,865,593(3)
|
$0.33
|
$7,215,646
|
$773(4)
|
(1) |
The
proposed maximum offering price per share is estimated solely for
purpose
of calculating the registration fee in accordance with Rule 457(c)
on the
basis of the average of the high and low sales price as reported
by the
Over-the-Counter Bulletin Board on November 22,
2006.
|
(2) |
Estimated
number of shares of common stock underlying Convertible Debentures
as
provided under the Securities Purchase Agreements dated September
26,
2006, as amended between the Registrant and Cornell Capital Partners,
LP
and October 10, 2006 between the Registrant and three individual
investors.
|
(3) |
If,
as a result of stock splits, stock dividends or similar transactions,
the
number of securities purported to be registered on this registration
statement increases, the provisions of Rule 416 under the Securities
Act
of 1933 shall apply, and this registration statement shall be deemed
to
cover any such additional shares of common
stock.
|
(4) |
Fees
previously paid
|
PART
1 - INFORMATION REQUIRED IN PROSPECTUS
|
1
|
ABOUT
THIS PROSPECTUS
|
2
|
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
2
|
PROSPECTUS
SUMMARY
|
3
|
RISK
FACTORS
|
4
|
TRANSACTION
WITH CORNELL CAPITAL PARTNERS, L.P.
|
12
|
USE
OF PROCEEDS
|
20
|
MARKET
FOR FIRSTGOLD COMMON STOCK AND RELATED STOCKHOLDER MATTERS
|
20
|
BUSINESS
|
22
|
GOVERNMENT
CONTROLS AND REGULATIONS
|
31
|
DESCRIPTION
OF PROPERTY
|
34
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
35
|
LEGAL
PROCEEDINGS
|
47
|
MANAGEMENT
|
48
|
EXECUTIVE
COMPENSATION
|
50
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
54
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
56
|
DESCRIPTION
OF SECURITIES
|
56
|
SELLING
SECURITY HOLDERS
|
57
|
PLAN
OF DISTRIBUTION
|
59
|
DISCLOSURE
OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
61
|
LEGAL
MATTERS
|
61
|
EXPERTS
|
61
|
CHANGE
OF INDEPENDENT ACCOUNTANTS
|
61
|
WHERE
YOU CAN FIND MORE INFORMATION
|
61
|
FINANCIAL
STATEMENTS
|
61
|
PART
II - INFORMATION NOT REQUIRED IN PROSPECTUS
|
1
|
SIGNATURES
|
10
|
PART
1 - INFORMATION REQUIRED IN PROSPECTUS
|
1
|
ABOUT
THIS PROSPECTUS
|
2
|
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
2
|
PROSPECTUS
SUMMARY
|
3
|
RISK
FACTORS
|
4
|
TRANSACTION
WITH CORNELL CAPITAL PARTNERS, L.P.
|
12
|
USE
OF PROCEEDS
|
20
|
MARKET
FOR FIRSTGOLD COMMON STOCK AND RELATED STOCKHOLDER MATTERS
|
20
|
BUSINESS
|
22
|
GOVERNMENT
CONTROLS AND REGULATIONS
|
31
|
DESCRIPTION
OF PROPERTY
|
34
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
35
|
LEGAL
PROCEEDINGS
|
47
|
MANAGEMENT
|
48
|
EXECUTIVE
COMPENSATION
|
50
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
54
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
56
|
DESCRIPTION
OF SECURITIES
|
56
|
SELLING
SECURITY HOLDERS
|
57
|
PLAN
OF DISTRIBUTION
|
59
|
DISCLOSURE
OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
61
|
LEGAL
MATTERS
|
61
|
EXPERTS
|
61
|
CHANGE
OF INDEPENDENT ACCOUNTANTS
|
61
|
WHERE
YOU CAN FIND MORE INFORMATION
|
61
|
FINANCIAL
STATEMENTS
|
61
|
PART
II - INFORMATION NOT REQUIRED IN PROSPECTUS
|
1
|
SIGNATURES
|
10
|
Issuer:
|
Firstgold
Corp.
3108
Gabbert Drive, Suite 210
Cameron
Park, CA 95682
(530)
677-5974
|
||
Description
of Business:
|
Firstgold’s
business will be to acquire, explore and, if warranted, develop
various
mining properties located in the state of Nevada with the objective
of
identifying, mining and processing gold and silver ore deposits.
Firstgold
plans to carryout comprehensive exploration and development programs
on
its properties which currently consists of various mineral leases
associated with the Relief Canyon Mine located near Lovelock, Nevada.
A
description of our business begins on page 15 of this
prospectus.
On
January 25, 2006, Firstgold entered into a joint venture with ASDi
LLC to
explore and, if warranted, develop two additional mining properties
known
as the Red Caps Project and the Crescent Valley Project located
in the
Battle Mountain - Eureka mineral belt in Nevada. A description
of this
joint venture begins on page 19 of this Prospectus.
|
||
The
Offering:
|
This
offering relates to the resale of shares of our Common Stock that
may be
acquired from time to time upon conversion of an outstanding Secured
Convertible Debentures and upon exercise of outstanding warrants.
The
selling stockholders and the number of shares that may be sold
by each are
set forth on page 49 of this prospectus.
|
||
Shares:
|
21,865,593
shares of our Common Stock. A description of our Common Stock is
set forth
on page 48 of this prospectus.
|
||
Manner
of Sale:
|
The
shares of our Common Stock may be sold from time to time by the
selling
stockholders in open market or negotiated transactions at prices
determined from time to time by the selling stockholders. A description
of
the manner in which sales may be made is set forth in this prospectus
beginning on page 50 of this prospectus.
|
||
Use
of Proceeds:
|
We
will not receive any of the proceeds from the sale of our Common
Stock by
the Selling Stockholders. However, we will receive proceeds from
the
exercise of warrants.
|
||
Risk
Factors:
|
The
securities offered hereby involve a high degree of risk and will
result in
immediate and substantial dilution. A discussion of additional
risk
factors relating to our stock, our business and this offering begins
on
page 4 of this prospectus.
|
· |
results
of our exploration program;
|
· |
fluctuations
in our quarterly or annual operating results;
|
· |
fluctuations
in the market price of gold and silver;
|
· |
the
loss of services of one or more of our executive officers or other
key
employees;
|
· |
adverse
effects to our operating results due to unforeseen difficulties affecting
our exploration program; and
|
· |
general
economic and market conditions.
|
· |
issue
stock that would dilute current stockholders' percentage ownership;
|
· |
incur
debt; or
|
· |
assume
liabilities.
|
· |
problems
combining additional exploration or mining opportunities with current
business operations:
|
· |
unanticipated
costs;
|
· |
holding
a minority interest in other joint ventures or
partnerships;
|
· |
possible
financial commitments to fund
development;
|
· |
risks
associated with exploring new mining property with negative results;
and
|
· |
possible
shared control with other persons or
entities.
|
· |
enter
into certain transactions;
|
· |
create
additional liens on our assets;
|
· |
issue
preferred stock or Common Stock at certain discounts below market
prices;
or
|
· |
merge
or consolidate with other entities.
|
Market
Price (1)
|
Conversion
Price (2)
|
Total
Shares
Underlying
Debentures (3)
|
Total
Value of
Shares
at Market Price (4)
|
Total
Value of
Shares
at Conversion Price (5)
|
Total
Possible
Discount
to Market Price (6)
|
$0.39
|
$
0.283
|
10,600,706
|
$4,134,275
|
$3,000,000
|
$1,134,275
|
(1)
|
Closing
market price per share of our common stock on the assumed
conversion date
of September 26, 2006.
|
(2)
|
Conversion
price per share of our common stock underlying the Debentures
on the
assumed date of the conversion of the Debentures. Pursuant
to the terms of
the Debentures, the conversion price is equal to the lesser
of the fixed
conversion price of $0.4735, or the market conversion price,
defined as
95% of the lowest daily volume weighted average trading prices
per
share of our common stock during the thirty trading days
immediately
preceding the conversion date, as quoted by Bloomberg, LP.
The lowest
price during that period was 0.283, thus the conversion price
on the
assumed date of the sale of the Debentures was $0.283 which
is the lesser
conversion price compared to $0.4735.
|
(3)
|
Total
number of shares of common stock underlying the Debentures
assuming full
conversion as of the assumed date of the conversion of the
Debentures.
Since the actual conversion price of the Debentures can decrease
as the
market price decreases, the actual number of shares that
underlying the
Debentures can also fluctuate. Consequently, if the market
price for our
common stock decreases below $0.4735 per share, the number
of shares
issuable upon conversion of the Debentures increases. See
the section
“Shares Issuable Upon Conversion of Convertible Debenture:
at page
22.
|
(4)
|
Total
market value of shares of common stock underlying the Debentures
assuming
full conversion as of the assumed date of the sale of the
Debentures and
based on the market price of the common stock on the assumed
date of the
sale of the Debentures.
|
(5)
|
Total
value of shares of common stock underlying the Debentures
assuming full
conversion of the Debentures as of the assumed date of the
conversion of
the Debentures and based on the conversion price.
|
(6)
|
Discount
to market price calculated by subtracting the result in footnote
(5) from
the result in footnote (4).
|
Warrant
|
Market
Price
on
Date of Conversion (1)
|
Conversion
Price
on
Date of Sale (2)
|
Total
Shares Underlying the Warrant (3)
|
Total
Value of Shares
at
Market Price (4)
|
Total
Value of Shares
at
Exercise Price (5)
|
Total
Possible Discount to Market Price
(6)
|
A
Warrant
|
$0.39
|
$0.45
|
2,000,000
|
$780,000
|
$900,000
|
$
0
|
B
Warrant
|
$0.39
|
$0.45
|
1,500,000
|
$585,000
|
$675,000
|
$
0
|
(1)
|
Closing
market price per share of our common stock on the assumed
date of the
exercise of the Warrants of September 26, 2006.
|
(2)
|
Exercise
price per share of our common stock on the date of the exercise
and
issuance of the Warrants. The exercise price of the Warrants
is fixed
pursuant to the terms of each of the Warrants except that
each of the
Warrants contain anti-dilution protections which in certain
circumstances,
may result in a reduction to the exercise price.
|
(3)
|
Total
number of shares of common stock underlying each Warrant
assuming full
conversion as of the assumed date of the conversion of the
Warrants. Upon
certain anti-dilution adjustments of the exercise price of
the Warrants,
the number of shares underlying the Warrants may also be
adjusted such
that the proceeds to be received by us would remain constant.
|
(4)
|
Total
market value of the shares of common stock underlying each
Warrant
assuming full exercise of each Warrant as of the assumed
date of the
exercise of the Warrants based on the market price of the
common stock on
the date of the exercise of the Warrants.
|
(5)
|
Total
value of shares of common stock underlying each Warrant assuming
full
exercise of each Warrant as of the assumed date of the conversion
of the
Warrants and based on the conversion price.
|
(6)
|
Discount
to market price calculated by subtracting the result in footnote
(5) from
the result in footnote (4).
|
Maximum
Commitment Fee (1)
|
Structuring
and Due Diligence Fees (2)
|
Maximum
Interest Payments (3)
|
Maximum
Redemption Premiums (4)
|
Maximum
Liquidated Damages (5)
|
Total
Maximum Payments (6)
|
Total
Net Proceeds to Company (7)
|
$270,000
|
$25,000
|
$720,000
|
$372,000
|
$446,400
|
$1,833,400
|
$1,985,000
|
(1)
|
We
agreed to pay Cornell Capital a commitment fee equal to 9%
of the
$3,000,000 purchase price of the Debentures to be issued
pursuant to the
Agreement on a pro rata basis as the Debentures are issued.
As of the
filing of this Amended Registration Statement, $3,000,000
of the
Debentures have been issued and we paid Cornell Capital $270,000
in
commitment fees.
|
(2)
|
Pursuant
to the Agreement, we paid Yorkville an aggregate of $20,000
in structuring
and $5,000 in due diligence fees in connection with the transactions
contemplated by the Agreement.
|
(3)
|
Maximum
amount of interest that can accrue assuming all the Debentures
remaining
outstanding until the maturity date. We may pay accrued interest
in either
cash or, at our option, in shares of our common stock.
|
(4)
|
Under
certain circumstances we have the right to redeem the full
principal
amount of the Debentures prior to the maturity date by repaying
the
principal and accrued interest plus a redemption premium
of 10% of such
principal and accrued interest. This represents the maximum
redemption
premium we would pay assuming we redeem the all of the Debentures
prior to
maturity with the redemption premium.
|
(5)
|
Maximum
amount of liquidated damages we may be required to pay for
the twelve
months following the sale of all the Debentures.
|
(6)
|
Total
maximum payments that we may be required to make for the
twelve months
following the sale of all the Debentures and assuming that
we made all of
the payments described in footnotes 1 through 5.
|
(7)
|
Total
net proceeds to us assuming that we were not required to
make any payments
as described in footnotes (4) and (5).
|
Total
Gross
Proceeds
Payable to
Company
(1)
|
Total
Maximum
Payments
by
Company
(2)
|
Net
Proceeds to
Company
(3)
|
Total
Possible
Profit
to Cornell
Capital
(4)
|
Percentage
of Return on Investment
(Payments
+ Discounts) ÷ Net Proceeds (5)
|
$4,575,000
|
$1,833,400
|
$2,741,600
|
$1,134,275
|
150%
|
(1)
|
Total
gross proceeds payable to us. If Cornell Capital exercises
the Warrants on
a cashless basis, then the total gross proceeds payable to
us will be
$3,000,000.
|
(2)
|
Total
maximum payments payable by us.
|
(3)
|
Total
net proceeds to us calculated by subtracting the result in
footnote (2)
from the result in footnote (1). If Cornell Capital exercises
the Warrants
on a cashless basis, then the total net proceeds payable
to us will be
$1,166,600.
|
(4)
|
Total
possible profit to Cornell Capital based on the aggregate
discount to
market price of the conversion of the Debentures and
Warrants.
|
(5)
|
Percentage
equal to the total amount of possible payments to Cornell
Capital under
the Debentures ($1,833,400) plus total possible discount
to the market
price of the shares underlying the Debentures ($1,134,275)
divided by the
net proceeds to us resulting from the sale of the Debentures
($1,985,000).
|
Number
of Shares Outstanding Prior to Cornell Transaction
|
Number
of Shares Outstanding Prior to Cornell Transaction held by
non-affiliates
(1)
|
Number
of Previously Registered Shares on Behalf of Cornell (2)
|
Number
of Shares Registered on Behalf of Cornell (3)
|
Percentage
of Public Float (1)
|
Per
Share Market price of Firstgold stock on January 27, 2006
|
Per
Share market price of Firstgold common stock on March 9,
2007 (3)
|
63,104,072
|
52,240,675
|
-0-
|
26,550,025
|
50.8%
|
$
0.20
|
$
0.55
|
(1) |
Represents
the number of shares of common stock of the Company issued
and outstanding
as of January 27, 2006 (prior to the transaction with Cornell)
held by
persons other than Cornell, affiliates of Cornell and affiliates
of the
Company.
|
(2) |
Represents
the total number of shares of common stock of the Company
previously
registered on behalf of Cornell and/or Cornell’s affiliates prior to the
accompanying registration
statement.
|
(3) |
Represents
the total number of shares of common stock of the Company
being registered
in the accompanying registration statement on behalf of Cornell
Capital.
|
Number
of Shares Outstanding Prior to Current Cornell Transaction
|
Number
of Shares Outstanding Prior to Cornell Transaction held by
non-affiliates
(1)
|
Number
of Previously Registered Shares on Behalf of Cornell (2)
|
Number
of Shares Registered on Behalf of Cornell (3)
|
Percentage
of Public Float (1)
|
Per
Share Market Price of Firstgold Stock on September 26,
2006
|
Per
Share Market Price of Firstgold Common Stock on March 9,
2007 (3)
|
72,644,240
|
59,104,675
|
6,540,168
|
19,250,000
|
32.6%
|
$0.39
|
$
0.55
|
(1) |
Represents
the number of shares of common stock of the Company issued
and outstanding
as of September 26, 2006 (prior to the transaction with Cornell)
held by
persons other than Cornell, affiliates of Cornell and affiliates
of the
Company.
|
(2) |
Represents
the total number of shares of common stock of the Company
previously
registered on behalf of Cornell and/or Cornell’s affiliates prior to the
accompanying registration statement and reflects the deregistration
of
20,009,857 shares on behalf of
Cornell.
|
(3) |
Represents
the total number of shares of common stock of the Company
being registered
in the accompanying registration statement and reflects a
reduction of
3,000,000 shares being registered on behalf of
Cornell.
|
· |
Cornell
Capital Partners, L.P.;
|
· |
any
affiliates of Cornell Capital Partners, L.P.
and
|
· |
any
person with whom Cornell Capital Partners, L.P. has a contractual
relationship regarding the transaction in connection with the
sale of the
convertible debentures and attached
warrants.
|
(1)
|
· Securities
Purchase Agreement between Firstgold Corp. and Cornell Capital
Partners
LP
|
(2)
|
· Amendment
to Securities Purchase Agreement
|
(1)
|
· Secured
Convertible Debenture for 1,000,000 (“Closing
Debenture”)
|
(3)
|
· Secured
Convertible Debentures for $1,000,000 (“Filing
Debenture”)
|
(4)
|
· Secured
Convertible Debenture for $1,000,000 (“Final
Debenture”)
|
(1)
|
· Registration
Rights Agreement between Firstgold Corp. and Cornell Capital
Partners
LP
|
(2)
|
· Amendment
to Registration Rights Agreement
|
(3)
|
· Pledge
and Escrow Agreement with Cornell Capital and Amendment
|
*
|
· Transfer
Agent Instruction
|
(1)
|
· “A
Warrant” Agreement between Firstgold Corp. and Cornell Capital Partners
LP
|
(1)
|
· “B”
Warrant Agreement between Firstgold Corp. and Cornell Capital
Partners
LP
|
(4)
|
· Amended
and Restated “B” Warrant Agreement between Firstgold Corp. and Cornell
Capital Partners LP
|
(3)
|
· Amendments
to A and B Warrants
|
(3)
|
· Amended
Memorandum of Security Agreement
|
(1) |
Filed
as exhibit to Report on Form 8-K filed on September 29,
2006
|
(2) |
Filed
as exhibit to Amended Report on Form 8-K filed on November
24,
2006
|
(3)
|
Filed
as exhibit to Amendment No. 1 to Registration Statement on
Form SB-2 filed
on February 8, 2007
|
(4)
|
Filed
as exhibit to Report on Form 8-K filed on March 22,
2007
|
FIRSTGOLD,
INC. COMMON STOCK
|
Low
|
High
|
Year
Ending January 31, 2007
|
||
Fourth
Quarter (November-January)
|
$0.255
|
$0.39
|
Third
Quarter (August-October)
|
$0.30
|
$0.47
|
Second
Quarter (May-July)
|
$0.19
|
$0.53
|
First
Quarter (February-April)
|
$0.14
|
$0.245
|
Year
Ending January 31, 2006
|
||
Fourth
Quarter (November-January)
|
$0.12
|
$0.225
|
Third
Quarter (August-October)
|
$0.10
|
$0.29
|
Second
Quarter (May-July)
|
$0.20
|
$0.34
|
First
Quarter (February-April)
|
$0.15
|
$0.33
|
Year
Ended January 31, 2005
|
||
First
Quarter (November-January)
|
$0.08
|
$0.33
|
Second
Quarter (August-October)
|
$0.02
|
$0.25
|
Third
Quarter (May-July)
|
$0.15
|
$0.26
|
Fourth
Quarter (February-April)
|
$0.16
|
$0.36
|
Assumed
Market Conversion Price Per Share
|
Total
Shares Issued to Cornell Capital Under the Debenture if Full
Conversion(1)
|
|
$
0.4735 or higher
|
6,335,797
|
|
$
0.40
|
7,500,000
|
|
$
0.30
|
10,000,000
|
|
$
0.20
|
15,000,000
|
|
$
0.10
|
30,000,000
|
· |
The
extended period of low gold prices from 1996 to 2001 made it economically
unfeasible to explore for new deposits for most mining
companies.
|
· |
The
demand for and production of gold products have exceeded the amount
of new
reserves added over the last several consecutive
years.
|
· |
Gold
prices, and to a lesser extent, silver prices;
|
· |
Current
gold deposits under our control at the Relief Canyon Mine are estimated
by
us (based on past exploration by Firstgold and work done by
others).
|
· |
Our
proposed exploration of properties now include 146 millsite and
unpatented
mining claims contained in about 1000 acres of the Relief Canyon
Property;
and may eventually include the 96 unpatented mining claims contained
in
about 1900 acres of the Red Caps Property and the 39 unpatented
mining claims contained in about 750 acres of the Crescent Valley
Property
(depending on the resolution of certain litigation discussed
under "Legal
Proceedings"); and the 35,000 acre Antelope Peak
property.
|
· |
Our
operating plan is to commence exploration work on all three mining
properties beginning with the Relief Canyon mining property during
2007.
We expect this exploration program to continue through the end
of 2007.
During 2007, we plan to resume mining operation at the Relief
Canyon mine
and we anticipate realizing production revenue from the Relief
Canyon mine
thereafter. Through the sale of additional securities and/or
the use of
joint ventures, royalty arrangements and partnerships, we intend
to
progressively enlarge the scope and scale of our exploration,
mining and
processing operations, thereby potentially increasing our chances
of
locating commercially viable ore deposits which could increase
both our
annual revenues and ultimately our net profits. Our objective
is to
achieve annual growth rates in revenue and net profits for the
foreseeable
future.
|
· |
We
expect to make capital expenditures in calendar years 2006, 2007
and 2008
of between $2.5 million and $4 million, including costs related to
the
exploration of the Relief Canyon mining property. We will have to
raise
additional outside capital to pay for these activities and the resumption
of mine operations and production at the Relief Canyon mine.
|
· |
Additional
funding or the utilization of other venture partners will be required
to
fund mining operations, exploration, research, development and operating
expenses at the Red Caps, Crescent Valley and Antelope Peak properties.
In
the past we have been dependent on funding from the private placement
of
our securities as well as loans from related and third parties as
the sole
sources of capital to fund
operations.
|
(a) |
significant
underperformance relative to expected historical or projected future
operating results,
|
(b) |
significant
changes in the manner of our use of the acquired assets or the strategy
of
our overall business, and
|
(c) |
significant
negative industry or economic
trends.
|
Name
of Person
|
Age
|
Position
and Office Presently Held With Firstgold
|
Director
Since
|
A.
Scott Dockter
|
50
|
Chairman,
CEO and President
|
1996
|
James
W. Kluber
|
55
|
Chief
Financial Officer and Director
|
2000
|
Terrence
Lynch
|
46
|
Director
|
2006
|
Stephen
Akerfeldt
|
62
|
Director
|
2006
|
Donald
Heimler
|
64
|
Director
|
2007
|
SUMMARY
COMPENSATION TABLE
For
Years Ended January 31, 2006, 2005 and 2004
|
|||||||||||
Annual
Compensation
|
Long
Term Compensation
|
||||||||||
Awards
|
Payout
|
||||||||||
Fiscal
Year
|
Salary
|
Bonus
($)
|
Other
Annual Compensation
($)
|
Restricted
Stock Award(s)
($)
|
Securities
Underlying
Options
(#)
|
LTIP
Payout ($)
|
All
Other
Compensation
($)
|
||||
Scott
Dockter
(CEO)
|
2006
|
$180,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||
2005
|
$
60,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||
2004
|
$
60,000(1)
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||
|
|||||||||||
James
Kluber(2)
(CFO)
|
2006
|
$160,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
6,000(3)
|
|||
2005
|
$140,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
6,000
(3)
|
||||
2004
|
$140,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
6,000
(3)
|
(1) |
Of
the amounts shown, the following amounts have been deferred: 2006
-
$75,000; 2004 - $24,000. The deferred amount for 2004 was converted
to a
convertible note payable on October 1,
2004.
|
(2) |
Of
the amounts shown, the following amounts have been deferred: 2006
-
$11,057; 2005 - $93,500; 2004 - $89,000. The deferred amount for
2004 was
converted to a convertible note payable on October 1,
2004.
|
(3) |
Amount
reflects a home office allowance
|
Name
|
Number
of Securities Underlying Options Granted
|
Percent
of Total Options Granted to Employees at January 31, 2006
|
Exercise
or Base Price
($
Per Share)
|
Expiration
Date
|
None
|
Name
|
Number
of Securities Underlying Unexercised Options at
January
31, 2006
|
Value
of Unexercised
In-the-Money
Options at
January
31, 2006
|
||
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|
None
|
Name
and Address of Beneficial Owner
|
Position
|
Number
of Shares Beneficially Owned
|
Percent
|
Officers
and Directors
|
|||
A.
Scott Dockter
400
Capitol Mall, Suite 900
Sacramento,
CA 95814
|
Chairman
and CEO
|
20,617,806(1)
|
23.3%
|
James
Kluber
327
Copperstone Trail
Coppell,
TX 75019
|
CFO,
Executive Vice President, and Secretary
|
3,125,925(2)
|
3.5%
|
Terrence
Lynch
1130
Morrison Heights
Oakville,
Ontario Canada L6J 4J1
|
Director
|
726,000(3)
|
*%
|
Stephen
Akerfeldt
93
Sheppard Avenue East
North
York, Ontario, Canada M2N3A3
|
Director
|
250,000(4)
|
*%
|
Donald
Heimler
75
Airdrie Road
Toronto,
Ontario, Canada
M4G
1M1
|
Director
|
300,000(4)
|
*%
|
All
officers and directors as a group (5 individuals)
|
25,019,731
|
27%
|
Name
and Address of Beneficial Owner
|
Position
|
Number
of Shares Beneficially Owned
|
Percent
|
Stockholders
owning 5% or more
|
City
Natural Resources
High
Yield Trust
Mansfield
House
1
Southhampton Street
London
, England WC2R OLR
|
5,000,000
(5)
|
5.6%
|
|
Cornell
Capital Partners, LP
101
Hudson Street Ste. 3700
Jersey
City, NJ 07303
|
10,040,168
(6)
|
11.3%
|
|
(1)
|
Amount
includes 8,854,409 shares issuable under stock warrants and options
exercisable within 60 days of March 31, 2007 and 2,500,000 warrants
held
by ASDi LLC (of which Mr. Dockter is the Manager Member) exercisable
within 60 days of March 31, 2007. Amount excludes options to
purchase
375,000 shares which have not vested within 60 days of January
31,
2007.
|
(2)
|
Amount
includes 1,495,007 shares issuable under stock warrants and options
exercisable within 60 days of March 31, 2007. Amount excludes
options to
purchase 300,000 shares which have not vested within 60 days
of March 31,
2007.
|
(3)
|
Amount
includes 500,000 of shares issuable under options granted to
Mr. Lynch
since he became a director of Firstgold. Amount excludes 250,000
shares
which vests on the first anniversary date.
|
(4)
|
Amount
includes 250,000 shares issuable under options to purchase 500,000
shares
granted at the time or since the person became a director of
Firstgold.
50% of the options are exercisable immediately while the balance
vests on
the first anniversary date.
|
(5)
|
Amount
includes 2,500,000 shares issuable under stock warrants exercisable
within
60 days of March 31, 2007.
|
(6) |
Amount
includes 6,000,000 shares issuable under stock warrants exercisable
within
60 days of March 31, 2007. Amount excludes shares issuable upon
conversion
of convertible
debentures.
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (a)
|
Weighted-average
exercise price of outstanding options, warrants and right (b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column (a))
(c)
|
Equity
compensation plans to be approved by security holders
|
2,350,000
|
$
0.48
|
2,650,000
|
Equity
compensation plans not approved by security holders
|
N/A
|
||
TOTAL
|
2,350,000
|
$
0.48
|
2,650,000
|
Common Shares
|
Common Shares
|
Common Shares
|
||||||
Beneficially Owned
|
Offered
by this
|
Beneficially
Owned
|
||||||
Name
of Selling Stockholder
|
Prior
to Offering
|
Prospectus
|
After
Offering
|
|||||
|
||||||||
|
Number
|
|
Percentage
|
|||||
Cornell
Capital Partners, LP
|
28,790,168
|
19,250,000(1)
|
|
6,540,168
|
|
8.6%
|
||
Maxim
Nudelmann
|
1,609,596
(2)
|
1,609,596
|
|
----
|
|
*
|
||
R.
Bruce McFarlane
|
201,199(3)
|
201,199
|
----
|
*
|
||||
EFG
Bank
|
804,798(4)
|
804,798
|
----
|
*
|
||||
31,405,761
|
21,865,593
|
6,540,168
|
8.6%
|
(1)
|
Estimated
maximum number of shares of common stock issuable upon of Convertible
Debentures (18,750,000 shares) beneficially owned by Cornell Capital
Partners, and 3,500,000 shares of common stock underlying warrants
immediately exercisable. Yorkville Advisors, LLC, which is the
investment
advisor and general partner of Cornell Capital Partners, has sole
dispositive, investment and voting power for all the shares. Pursuant
to
the Convertible Debenture, Cornell Capital Partners will not own
more than
4.99% of our then outstanding common stock at any time. The address
for
Cornell Capital Partners, is 101 Hudson Street, Suite 3700, Jersey
City,
New Jersey 07303. The general partner of Cornell Capital Partners
is
Yorkville Advisors, LLC. The President of Yorkville Advisors, LLC
is Mark
Angelo who
exercises voting and disposition power with respect to these
shares.
|
(2)
|
Estimated
maximum number of shares of common stock issuable upon conversion
of a
Convertible Debentures(1,150,000 shares) beneficially owned by Mr.
Nudelmann, and 459,596 shares of common stock underlying warrants
which
are immediately exercisable. The address for Maxim Nudelmann is Keithstr.
31, 10787 Berlin, Germany.
|
(3)
|
Estimated
maximum number of shares of common stock issuable upon conversion
of a
Convertible Debenture (143,750 shares) beneficially owned by Mr.
McFarlane, and 57,449 shares of common stock underlying warrants
which are
immediately exercisable. The address for R. Bruce McFarlane is 2020
Pumphill Way, Calgary, Alberta
Canada.
|
(4)
|
Estimated
maximum number of shares of common stock issuable upon conversion
of a
Convertible Debenture (575,000 shares)beneficially owned by EFG
Bank, and
229,798 shares of common stock underlying warrants which are immediately
exercisable. The address for EFG Bank is Quar de Seujet 24, P.O.
Box 2391,
1211 Geneva 2 Switzerland. The First Vice President of EFG Bank
is Herve
Siegrist who
exercises voting and dispositive power with respect to shares held
by EFG
Bank.
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
settlement
of short sales entered into after the date of this
prospectus;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
a
combination of any such methods of
sale;
|
· |
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
· |
any
other method permitted pursuant to applicable
law.
|
INDEX
TO FINANCIAL STATEMENTS
|
|
FOR
THE YEARS ENDED JANUARY 31, 2006 and 2005
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Balance
Sheet
|
F-2
|
Statements
of Operations
|
F-4
|
Statements
of Comprehensive Loss
|
F-5
|
Statements
of Shareholders’ Deficit
|
F-6
|
Statements
of Cash Flows
|
F-10
|
Notes
to Financial Statements
|
F-14
|
FOR
THE QUARTERS ENDED October 31, 2006 and 2005
|
|
Condensed
Balance Sheet as of October 31, 2006 (Unaudited)
|
F-33
|
Condensed
Statements of Operations for
the three months and nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
F-35
|
Condensed
Statements of Cash Flows for the nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
F-36
|
Notes
to Unaudited Financial Statements
|
F-40
|
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
700,224
|
||
Travel
advance
|
1,322
|
|||
Total
current assets
|
701,546
|
|||
Property,
plant and equipment
|
19,199
|
|||
Other
Assets
|
||||
Restricted
cash
|
243,204
|
|||
Deferred
reclamation costs
|
270,736
|
|||
Total
other assets
|
513,940
|
|||
Total
assets
|
$
|
1,234,685
|
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
798,233
|
||
Accrued
expenses
|
1,305,790
|
|||
Accrued
reclamation costs
|
270,736
|
|||
Notes
payable due to individuals and officers
|
457,634
|
|||
Total
current liabilities
|
2,832,393
|
|||
Long-term
liabilities
|
||||
Convertible
debenture and related derivative liabilities,
|
||||
net
of unamortized discount of $597,260 and deferred
|
||||
financing
costs of $77,500
|
562,657
|
|||
Deferred
revenue
|
800,000
|
|||
Total
long-term liabilities
|
1,362,657
|
|||
Total
liabilities
|
4,195,050
|
Commitments
and contingencies
|
||||
Shareholders'
deficit
|
||||
Common
stock, $0.001 par value
|
||||
250,000,000
shares authorized
|
||||
68,104,072
shares issued and outstanding
|
68,104
|
|||
Additional
paid in capital
|
16,002,066
|
|||
Deficit
accumulated during the exploration stage
|
(19,030,535
|
)
|
||
Total
shareholders' deficit
|
(2,960,365
|
)
|
||
Total
liabilities and shareholders' deficit
|
$
|
1,234,685
|
For
the Years Ended January 31,
|
For
the Period
From
January 1,
1995
to January
|
|||||||||
2006
|
2005
|
31,
2006
|
||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Cost
of goods sold
|
132,166
|
28,433
|
302,831
|
|||||||
Gross
(loss)
|
(132,166
|
)
|
(28,433
|
)
|
(302,831
|
)
|
||||
Operating
expenses
|
(674,778
|
)
|
(353,972
|
)
|
(13,912,008
|
)
|
||||
Loss
from operations
|
(806,944
|
)
|
(382,405
|
)
|
(14,214,839
|
)
|
||||
Other
income (expense)
|
||||||||||
Interest
income
|
72,687
|
|||||||||
Dividend
income
|
-
|
-
|
30,188
|
|||||||
Other
income
|
-
|
-
|
6,565
|
|||||||
Adjustments
to fair value of derivatives
|
(37,418
|
)
|
-
|
(37,418
|
)
|
|||||
Interest
expense
|
(941,347
|
)
|
(614,672
|
)
|
(2,409,037
|
)
|
||||
Loss
from joint venture
|
(859,522
|
)
|
(859,522
|
)
|
||||||
Loss
on sale of marketable securities
|
-
|
(281,063
|
)
|
(281,063
|
)
|
|||||
Bad
debt expense
|
-
|
-
|
(40,374
|
)
|
||||||
Loss
on disposal of plant, property
|
||||||||||
and
equipment
|
-
|
-
|
(334,927
|
)
|
||||||
Loss
on disposal of bond
|
-
|
-
|
(21,000
|
)
|
||||||
Total
other expense
|
(1,838,287
|
)
|
(895,735
|
)
|
(3,873,901
|
)
|
||||
Net
loss
|
$
|
(2,645,231
|
)
|
$
|
(1,278,140
|
)
|
$
|
(18,088,740
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
||||
Basic
and diluted weighted-average
shares
outstanding
|
56,755,520
|
47,644,745
|
For
the Years Ended January
31,
|
For
the Period
From
January 1, 1995
to
January
|
|||||||||
2006
|
2005
|
31,
2006
|
||||||||
Net
loss
|
$
|
(2,645,231
|
)
|
$
|
(1,278,140
|
)
|
$
|
(18,088,740
|
)
|
|
Other
comprehensive loss
|
||||||||||
Unrealized
loss from
|
||||||||||
marketable
securities
|
-
|
-
|
(204,820
|
)
|
||||||
Sale
of securities with previous unrealized
|
||||||||||
holding
loss
|
-
|
204,820
|
204,820
|
|||||||
Comprehensive
loss
|
$
|
(2,645,231
|
)
|
$
|
(1,073,320
|
)
|
$
|
(18,088,740
|
)
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF SHAREHOLDERS' DEFICIT
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Common
Stock
|
Additional
Paid in
|
Other
Comprehensive
|
Accumulated
|
||||||||||||||||
Shares
|
Amount
|
(Loss)
|
Loss
|
Deficit
|
Total
|
||||||||||||||
Balance
December 31, 1994
|
6,768,358
|
$
|
6,768
|
-
|
-
|
$
|
(636,084
|
)
|
$
|
(629,316
|
)
|
||||||||
Net
loss
|
|
|
|
|
(233,877
|
)
|
(233,877
|
)
|
|||||||||||
Balance
December 31, 1995
|
6,768,358
|
6,768
|
-
|
-
|
(869,961
|
)
|
(863,193
|
)
|
|||||||||||
Shares
issued to creditors and shareholders
|
|||||||||||||||||||
of
Warehouse Auto Centers, Inc.
|
305,709
|
306
|
305,403
|
-
|
(305,709
|
)
|
-
|
||||||||||||
Shares
issued to investors and underwriters
|
5,135,130
|
5,135
|
4,701,835
|
4,706,970
|
|||||||||||||||
Shares
issued to purchase Washington Gulch
|
3,800,000
|
3,800
|
177,200
|
181,000
|
|||||||||||||||
Shares
issued in exchange for net profits interest
|
1,431,642
|
1,432
|
440,605
|
442,067
|
|||||||||||||||
Shares
issued to others
|
21,000
|
221
|
220,779
|
221,000
|
|||||||||||||||
Shares
issued to Repadre
|
100,000
|
100
|
99,900
|
100,000
|
|||||||||||||||
Shares
issued to repurchase 50% interest
|
|||||||||||||||||||
in
Relief Canyon
|
1,000,000
|
1,000
|
999,000
|
1,000,000
|
|||||||||||||||
Net
loss for the period January 1, 1996
|
|||||||||||||||||||
to
January 31, 1997
|
|
|
|
|
(1,803,784
|
)
|
(1,803,784
|
)
|
|||||||||||
Balance
January 31, 1997
|
18,761,839
|
18,762
|
6,944,722
|
-
|
(2,979,454
|
)
|
3,984,030
|
||||||||||||
Shares
issued to Warehouse Auto Centers, Inc.
|
|||||||||||||||||||
shareholders subsequently cancelled
|
(25,242
|
)
|
(25
|
)
|
(25,217
|
)
|
(25,242
|
)
|
|||||||||||
Shares
issued to others
|
12,500
|
13
|
4,987
|
5,000
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF SHAREHOLDERS' DEFICIT
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Additional
shares issued to investors and
|
|||||||||||||||||||
underwriters for delay in share trading
|
513,514
|
513
|
204,487
|
205,000
|
|||||||||||||||
Shares
issued to Repadre
|
200,000
|
200
|
199,800
|
200,000
|
|||||||||||||||
Net
loss
|
|
|
|
|
(5,883,309
|
)
|
(5,883,309
|
)
|
|||||||||||
Balance
January 31, 1998
|
19,462,611
|
19,463
|
7,328,779
|
-
|
(8,862,763
|
)
|
(1,514,521
|
)
|
|||||||||||
Shares
issued in exchange for rent
|
15,000
|
15
|
5,985
|
6,000
|
|||||||||||||||
Shares
issued to IBK
|
5,616,977
|
5,617
|
542,383
|
548,000
|
|||||||||||||||
Shares
issued in exchange for property
|
150,000
|
150
|
55,350
|
55,000
|
|||||||||||||||
Net
loss
|
|
|
|
|
(753,219
|
)
|
(753,219
|
)
|
|||||||||||
Balance
January 31, 1999
|
25,244,588
|
25,245
|
7,932,497
|
-
|
(9,615,982
|
)
|
(1,658,240
|
)
|
|||||||||||
Three-for-two
stock split
|
12,672,441
|
12,671
|
(12,671
|
)
|
-
|
||||||||||||||
Shares
issued in exchange for debt conversion
|
3,205,674
|
3,206
|
1,279,065
|
1,282,271
|
|||||||||||||||
Net
loss
|
|
|
|
|
(919,735
|
)
|
(919,735
|
)
|
|||||||||||
Balance
January 31, 2000
|
41,122,703
|
41,122
|
9,198,891
|
-
|
(10,535,717
|
)
|
(1,295,704
|
)
|
|||||||||||
Shares
issued for cash
|
1,796,000
|
1,796
|
663,204
|
665,000
|
|||||||||||||||
Additional
shares issued for delay in registration
|
239,200
|
239
|
(239
|
)
|
-
|
||||||||||||||
Shares
issued for offering costs
|
120,000
|
120
|
(60,120
|
)
|
(60,000
|
)
|
|||||||||||||
Shares
issued for legal settlement
|
1,000,000
|
1,000
|
649,000
|
650,000
|
|||||||||||||||
Shares
issued for services
|
78,271
|
78
|
69,922
|
70,000
|
|||||||||||||||
Net
loss
|
|
|
|
|
(2,382,723
|
)
|
(2,382,723
|
)
|
|||||||||||
Balance
January 31, 2001
|
44,356,174
|
44,356
|
10,520,657
|
-
|
(12,918,440
|
)
|
(2,353,427
|
)
|
|||||||||||
Shares
issued for cash
|
2,500,000
|
2,500
|
147,500
|
150,000
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF SHAREHOLDERS' DEFICIT
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Warrants
issued with debt
|
20,000
|
20,000
|
|||||||||||||||||
Net
loss
|
|
|
|
|
(1,502,366
|
)
|
(1,502,366
|
)
|
|||||||||||
Balance
January 31, 2002
|
46,856,174
|
46,856
|
10,688,157
|
-
|
(14,420,806
|
)
|
(3,685,793
|
)
|
|||||||||||
Shares
issued upon exercise of warrants
|
550,000
|
550
|
54,450
|
55,000
|
|||||||||||||||
Offering
costs
|
(1,467
|
)
|
(1,467
|
)
|
|||||||||||||||
Warrants
issued with debt
|
13,574
|
13,574
|
|||||||||||||||||
Net
loss
|
|
|
|
|
(215,533
|
)
|
(215,533
|
)
|
|||||||||||
Balance
January 31, 2003
|
47,406,174
|
47,406
|
10,754,714
|
-
|
(14,636,339
|
)
|
(3,834,219
|
)
|
|||||||||||
Shares
issued upon exercise of warrants
|
200,000
|
200
|
19,800
|
20,000
|
|||||||||||||||
Warrants
issued with debt
|
63,918
|
63,918
|
|||||||||||||||||
Other
comprehensive loss
|
(204,820
|
)
|
(204,820
|
)
|
|||||||||||||||
Net
loss
|
|
|
|
|
(470,823
|
)
|
(470,823
|
)
|
|||||||||||
Balance
January 31, 2004
|
47,606,174
|
47,606
|
10,838,432
|
(204,820
|
)
|
(15,107,162
|
)
|
(4,425,944
|
)
|
||||||||||
Shares
issued for cash
|
671,667
|
672
|
100,078
|
100,750
|
|||||||||||||||
Offering
costs
|
(124,337
|
)
|
(124,337
|
)
|
|||||||||||||||
Warrants
issued with common stock
|
124,337
|
124,337
|
|||||||||||||||||
Warrants
issued with debt
|
1,284,234
|
1,284,234
|
|||||||||||||||||
Sale
of marketable securities
|
204,820
|
204,820
|
|||||||||||||||||
Net
loss
|
|
|
|
|
(1,278,140
|
)
|
(1,278,140
|
)
|
|||||||||||
Balance
January 31, 2005
|
48,277,841
|
48,278
|
12,222,744
|
-
|
(16,385,302
|
)
|
(4,114,280
|
)
|
FIRSTGOLD,
INC.
|
||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||
STATEMENTS
OF SHAREHOLDERS' DEFICIT
|
||||||||
For
the Years Ended January 31, 2006 and 2005
|
||||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Shares
issued for cash
|
5,000,000
|
5,000
|
1,070,000
|
1,075,000
|
|||||||||||||||
Shares
issued in exchange for
|
|||||||||||||||||||
debt conversion
|
12,326,231
|
12,326
|
1,836,609
|
1,848,935
|
|||||||||||||||
Shares
issued to purchase 22%
|
|||||||||||||||||||
interest
in Crescent Red Caps LLC
|
2,500,000
|
2,500
|
497,500
|
500,000
|
|||||||||||||||
Warrants
issued with investment in joint venture
|
359,523
|
359,523
|
|||||||||||||||||
Warrants
issued for services
|
15,690
|
15,690
|
|||||||||||||||||
Sale
of marketable securities
|
|||||||||||||||||||
Net
loss for the period February
|
|||||||||||||||||||
1, 2005 to January 31, 2006
|
(2,645,231
|
)
|
(2,645,231
|
)
|
|||||||||||||||
Balance,
January 31, 2006
|
68,104,072
|
$
|
68,104
|
$
|
16,002,066
|
-
|
$
|
(19,030,535
|
)
|
$
|
(2,960,365
|
)
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
For
the Period
|
||||||||||
From
January 1,
|
||||||||||
For
the Years Ended January 31,
|
1995
to January
|
|||||||||
2006
|
2005
|
31,
2006
|
||||||||
Cash
flows from operating activities
|
||||||||||
Net loss
|
($2,645,231
|
)
|
($1,278,140
|
)
|
($18,088,740
|
)
|
||||
Adjustments to reconcile net loss to net cash
|
||||||||||
used in operating activities
|
||||||||||
Accretion
of
warrants issued as a debt discount
|
777,642
|
443,682
|
1,274,257
|
|||||||
Accretion
of
beneficial conversion
|
71,645
|
35,823
|
107,468
|
|||||||
Accretion
of
debt discount
|
2,740
|
-
|
2,740
|
|||||||
Adjustments
to
fair value of derivatives
|
37,417
|
-
|
37,417
|
|||||||
Loss
from joint venture
|
859,522
|
-
|
859,522
|
|||||||
Loss
on
sale of marketable securities
|
-
|
281,063
|
281,063
|
|||||||
Depreciation
and amortization
|
-
|
-
|
124,157
|
|||||||
Loss
on
disposal of property, plant and equipment
|
-
|
-
|
334,927
|
|||||||
Impairment
in
value of property, plant and equipment
|
-
|
-
|
807,266
|
|||||||
Loss
on
disposal of bond
|
-
|
-
|
21,000
|
|||||||
Impairment
in
value of Relief Canyon Mine
|
-
|
-
|
3,311,672
|
|||||||
Impairment
in
value of joint investments
|
-
|
-
|
490,000
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Bad
debt
|
-
|
-
|
40,374
|
|||||||
Assigned
value
of stock and warrants exchanged for services
|
15,690
|
-
|
552,948
|
|||||||
Gain
on
write off of note payable
|
-
|
(7,000
|
)
|
|||||||
Judgment
loss
accrued
|
250,000
|
|||||||||
(Increase)
decrease in
|
||||||||||
Restricted cash
|
(243,204
|
)
|
(243,204
|
)
|
||||||
Employee receivable
|
678
|
2,000
|
2,678
|
|||||||
Deposits
|
45,000
|
4,500
|
||||||||
Deferred reclamation costs
|
243,210
|
-
|
(194,742
|
)
|
||||||
Prepaid expenses
|
-
|
-
|
(2,900
|
)
|
||||||
Reclamation bonds
|
-
|
-
|
185,000
|
|||||||
Other assets
|
-
|
-
|
(1,600
|
)
|
||||||
Increase
(decrease) in
|
||||||||||
Accounts payable
|
229,955
|
28,082
|
517,273
|
|||||||
Accrued expenses
|
(249,871
|
)
|
89,289
|
1,963,574
|
||||||
Net cash used by operating activities
|
(899,807
|
)
|
(353,201
|
)
|
(7,370,344
|
)
|
||||
Cash
flows from investing activities
|
||||||||||
Proceeds from sale of marketable securities
|
-
|
34,124
|
34,124
|
|||||||
Investment in marketable securities
|
-
|
-
|
(315,188
|
)
|
||||||
Advances from shareholder
|
-
|
-
|
7,436
|
|||||||
Contribution from joint venture partner
|
-
|
-
|
775,000
|
|||||||
Purchase of joint venture partner interest
|
-
|
-
|
(900,000
|
)
|
FIRSTGOLD,
INC.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Years Ended January 31, 2006 and 2005
|
|||||||
and
for the Period from January 1, 1995 to January 31,
2006
|
Capital expenditures
|
(19,199
|
)
|
-
|
(2,970,706
|
)
|
|||||
Proceeds from disposal of property, plant and equipment
|
-
|
278,783
|
||||||||
Investments in joint ventures
|
-
|
-
|
(490,000
|
)
|
||||||
Note receivable
|
-
|
-
|
(268,333
|
)
|
||||||
Repayment of note receivable
|
-
|
-
|
268,333
|
|||||||
Net cash used by investing activities
|
(19,199
|
)
|
(34,124
|
)
|
(3,580,551
|
)
|
||||
Cash
flows from financing activities
|
||||||||||
Proceeds from the issuance of common stock
|
1,075,000
|
100,750
|
7,559,253
|
|||||||
Proceeds from notes payable
|
527,500
|
251,043
|
5,554,548
|
|||||||
Principal repayments of notes payable
|
-
|
(21,953
|
)
|
(2,037,706
|
)
|
|||||
Repayment of advances to affiliate
|
-
|
-
|
(231,663
|
)
|
||||||
Deferred revenue
|
-
|
-
|
800,000
|
|||||||
Net cash provided by financing activities
|
1,602,500
|
329,840
|
11,644,432
|
|||||||
Net increase in cash
|
683,494
|
10,763
|
693,537
|
|||||||
Cash,
beginning of year
|
16,730
|
5,967
|
6,687
|
|||||||
Cash,
end of year
|
$
|
700,224
|
$
|
16,730
|
$
|
700,224
|
Supplemental
cash flow information for the years ended January 31, 2006 and 2005
and
January 1, 1995
|
||||||||||
through
January 31, 2006 as follows:
|
||||||||||
For
the Period
|
||||||||||
From
January 1,
|
||||||||||
For
the Years Ended January 31,
|
1995
to January
|
|||||||||
2006
|
2005
|
31,
2006
|
||||||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
161,107
|
||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Non
Cash Investing and Financing Activities:
|
||||||||||
Conversion of related party note payable to common
stock, including interest payable of $446,193
|
$
|
1,848,935
|
$
|
-
|
$
|
1,848,935
|
||||
2006
|
2005
|
||||||
Warrants
|
20,774,583
|
11,724,583
|
Buildings
|
Machinery
&
Equipment
|
Development
Costs
|
Capitalized
Interest
|
Total
|
|||||
Relief
Canyon Mine
|
$215,510
|
$277,307
|
$261,742
|
$45,441
|
$800,000
|
Loans
from officers:
|
||||
Convertible
note payable
|
$
|
209,251
|
||
The
note bears interest at 8% per year.
|
||||
In
October 2004, the Company consolidated the amounts owed to the
Chief
Executive Officer and the Chief Financial Officer referred to
in Note 10
(excluding accrued interest payable) into new convertible notes
payable
due September 30, 2005. The notes and any interest accrued on
the new
notes are convertible into common shares of the Company at a
conversion
price of $0.15 per share. On July 31, 2005 the Chief Executive
Officer
converted his note payable and accrued interest payable on all
of his
notes payable into 12,326,231 common shares of Firstgold. In
connection
with the loans, warrants to purchase 5,798,140 and 1,395,007
shares of
common stock have been issued to the Chief Executive Officer
and the Chief
Financial Officer, respectively.
|
||||
Term
notes payable
|
$ | 24,844 | ||
The
note bears interest at 8% per year.
|
||||
The
notes are due October 31, 2006 and January 31, 2007. Firstgold
is not in
default with respect to these loans. In connection with the loans,
warrants to purchase 141,540 shares of common stock have been issued.
The
warrants have been valued using the Black-Scholes option pricing
model
(see Note 8). The warrants were issued at $0.15 per share and expire
in
five years from the date of issuance.
|
||||
Loan
from individual
|
$
|
176,500
|
||
The
note bears interest at 8% per year.
|
The
note is currently due. The Company is in default with respect to
this
loan.
|
||||
Other
non-interest bearing advances
|
47,039
|
|||
Total
notes payable to individuals and related parties
|
$
|
457,634
|
·
|
The
Company allocated the proceeds received between convertible debt
and the
detachable warrants based upon the relative fair market values on
the date
the proceeds were received.
|
·
|
Subsequent
to the initial recording, the change in the fair value of the detachable
warrants, determined under the Black-Scholes option pricing formula,
and
the change in the fair value of the embedded derivative in the conversion
feature of the convertible debentures are recorded as adjustments
to the
liabilities at January 31, 2006.
|
·
|
$37,418
of expense relating to the change in the fair value of the Company's
stock
reflected in the change in the fair value of the warrants and derivatives
(noted above) is included as other income (expense).
|
·
|
Accreted
interest of $2,740 as of January 31,
2006.
|
Derivative
liabilities
|
$
|
637,417
|
||
Convertible
debenture
|
600,000
|
|||
Unamortized
discount
|
(597,260
|
)
|
||
Deferred
financing costs
|
(77,500
|
)
|
||
Total
convertible debt
|
||||
and
financing costs
|
$
|
562,657
|
2006
|
2005
|
|
Expected
life
|
3
-
4 years
|
5
years
|
Risk
free interest rate
|
3.77%-4.49%
|
3.3%-3.71%
|
Volatility
|
134%
|
348%
|
Expected
dividend yield
|
None
|
None
|
Number
of Shares
|
Weighted
Average Exercise Price
|
||||||
Outstanding
at January 31, 2000
|
-
|
$
-
|
|||||
Granted
|
3,746,000
|
0.55
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at January 31, 2001 and 2002
|
3,746,000
|
0.55
|
|||||
Granted
|
452,463
|
0.15
|
|||||
Exercised
|
(550,000
|
)
|
(0.10
|
)
|
|||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at January 31, 2003
|
3,648,463
|
0.43
|
|||||
Granted
|
1,265,766
|
0.15
|
|||||
Exercised
|
(200,000
|
)
|
(0.10
|
)
|
|||
Canceled
or expired
|
(996,000
|
)
|
(1.00
|
)
|
|||
Outstanding
at January 31, 2004
|
3,718,229
|
0.15
|
|||||
Granted
|
8,006,354
|
0.16
|
Number
of Shares
|
Weighted
Average Exercise Price
|
||||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at January 31, 2005
|
11,724,583
|
0.16
|
|||||
Granted
|
9,050,000
|
0.37
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at January 31, 2006
|
20,774,583
|
$
|
0.25
|
||||
Exercisable
at January 31, 2006
|
20,774,583
|
$
|
0.25
|
||||
Weighted
average remaining contractual term
|
36
months
|
Deferred
Tax Assets
|
||||
Net
Operating Loss Carry-forwards
|
$
|
4,774,409
|
||
Contribution
Carryover
|
16,029
|
|||
Accrued
Interest Payable
|
58,498
|
|||
Accrued
Payroll
|
237,651
|
|||
Accrued
Payroll Tax
|
162,720
|
|||
AmortizationDiffBook/Tax
|
552,469
|
|||
AccruedAccountsPayable
|
88,250
|
|||
Capital
Loss Difference
|
120,416
|
|||
Stock
compensation
|
6,722
|
|||
Other
|
272
|
|||
Less
valuation allowance
|
(5,595,336
|
)
|
||
Total
Deferred Tax Assets
|
422,100
|
|||
Deferred
Tax Liability
|
||||
State
Taxes
|
(422,100
|
)
|
||
Total
Deferred Tax Liabilities
|
(422,100
|
)
|
||
Net
deferred tax assets
|
$
|
-
|
2006
|
2005
|
||
Statutory
regular federal income benefit rate
|
34.00%
|
34.00%
|
|
State
taxes
|
8.84%
|
8.84%
|
|
Change
in valuation allowance
|
(42.84)%
|
(42.84)%
|
|
Total
|
0.00%
|
0.00%
|
Page
|
|
Condensed
Balance Sheet as of October 31, 2006 (Unaudited)
|
F-34
|
Condensed
Statements of Operations for
the three months and nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
F-36
|
Condensed
Statements of Cash Flows for the nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
F-37
|
Notes
to Unaudited Financial Statements
|
F-41
|
Current
assets
|
||||
Cash
|
$
|
918,138
|
||
Deposit
|
5,000
|
|||
Prepaid
expense
|
24,000
|
|||
Travel
advance
|
5,714
|
|||
Total
current assets
|
952,852
|
|||
Property,
plant and equipment, net
of accumulated depreciation
|
||||
of
$10,054
|
260,162
|
|||
Other
Assets
|
||||
Restricted
cash
|
243,204
|
|||
Deferred
reclamation costs
|
641,026
|
|||
Total
other assets
|
884,230
|
|||
Total
assets
|
$
|
2,097,244
|
Current
liabilities
|
||||
Accounts
payable
|
$
|
706,594
|
||
Accrued
expenses
|
1,346,440
|
|||
Accrued
reclamation costs
|
641,026
|
|||
Notes
payable due to individuals and officers
|
432,789
|
|||
Total
current liabilities
|
3,126,849
|
|||
Long-term
liabilities
|
||||
Convertible
debentures and related derivative liabilities,
|
||||
net
of unamortized discount of $967,123 and deferred
|
||||
financing
costs of $172,632
|
1,964,718
|
|||
Deferred
revenue
|
800,000
|
|||
Total
long-term liabilities
|
2,764,718
|
|||
Total
liabilities
|
5,891,567
|
Commitments
and contingencies
|
||||
Shareholders'
deficit
|
||||
Common
stock, $0.001 par value
|
||||
250,000,000
shares authorized
|
||||
74,744,240
shares issued and outstanding
|
74,744
|
|||
Additional
paid in capital
|
18,810,868
|
|||
Deficit
accumulated during the exploration stage
|
(22,679,935
|
)
|
||
Total
shareholders' deficit
|
(3,794,323
|
)
|
||
Total
liabilities and shareholders' deficit
|
$
|
2,097,244
|
For
the Nine Months Ended
|
For
the Three Months Ended
|
For
the Period From January 1, |
||||||||||||||
October
31,
|
October
31,
|
1995
to October
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
31,
2006
|
||||||||||||
Net
Sales
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Exploration
and maintenance costs
|
1,480,449
|
159,521
|
1,308,319
|
19,821
|
1,783,280
|
|||||||||||
Gross
loss
|
(1,480,449
|
)
|
(159,521
|
)
|
(1,308,319
|
)
|
(19,821
|
)
|
(1,783,280
|
)
|
||||||
Operating
expenses
|
(1,034,990
|
)
|
(504,798
|
)
|
(491,897
|
)
|
(120,227
|
)
|
(14,931,998
|
)
|
||||||
Loss
from operations
|
(2,515,439
|
)
|
(664,319
|
)
|
(1,800,216
|
)
|
(140,048
|
)
|
(16,715,278
|
)
|
||||||
Other
(expense)
|
||||||||||||||||
Interest
income
|
72,687
|
|||||||||||||||
Dividend
income
|
30,188
|
|||||||||||||||
Other
income
|
6,565
|
|||||||||||||||
Adjustments
to fair value of derivatives
|
(525,871
|
)
|
135,952
|
(563,290
|
)
|
|||||||||||
Interest
expense
|
(394,092
|
)
|
(930,315
|
)
|
(162,600
|
)
|
(203,254
|
)
|
(2,803,129
|
)
|
||||||
Loss
from joint venture
|
(859,522
|
)
|
||||||||||||||
Litigation
settlement
|
(214,000
|
)
|
(214,000
|
)
|
(214,000
|
)
|
||||||||||
Loss
on sale of marketable securities
|
(281,063
|
)
|
||||||||||||||
Bad
debt expense
|
(40,374
|
)
|
||||||||||||||
Loss
on disposal of plant, property
|
||||||||||||||||
and
equipment
|
(334,927
|
)
|
||||||||||||||
Loss
on disposal of bond
|
|
(21,000
|
)
|
|||||||||||||
Total
other income (expense)
|
(1,133,963
|
)
|
(930,315
|
)
|
(240,648
|
)
|
(203,254
|
)
|
(5,007,865
|
)
|
||||||
Net
loss
|
($3,649,402
|
)
|
($1,594,634
|
)
|
($2,040,864
|
)
|
($343,202
|
)
|
($21,723,143
|
)
|
||||||
Basic
and diluted loss per share
|
($0.05
|
)
|
($0.03
|
)
|
($0.03
|
)
|
($0.01
|
)
|
||||||||
Basic
and diluted weighted-
|
||||||||||||||||
average
shares
|
||||||||||||||||
Outstanding
|
69,974,829
|
54,542,821
|
72,044,798
|
63,104,072
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
For
the Period
From
January 1,
1995
to October
31,
2006
|
||||||||||
For
the Nine Months Ended October 31,
|
||||||||||
2006
|
2005
|
|||||||||
Cash
flows from operating activities
|
||||||||||
Net
loss
|
($3,649,402
|
)
|
($1,594,634
|
)
|
($21,738,143
|
)
|
||||
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
in operating activities
|
||||||||||
Accretion
of warrants issued as a debt discount
|
2,609
|
777,643
|
1,276,872
|
|||||||
Accretion
of beneficial conversion
|
-
|
71,645
|
107,468
|
|||||||
Accretion
of debt discount
|
104,707
|
-
|
107,447
|
|||||||
Adjustments
to fair value of derivatives
|
525,871
|
-
|
563,290
|
|||||||
Loss
from joint venture
|
-
|
-
|
859,522
|
|||||||
Loss
on sale of marketable securities
|
-
|
-
|
281,063
|
|||||||
Depreciation
and amortization
|
33,839
|
-
|
157,996
|
|||||||
Loss
on disposal of property, plant and equipment
|
-
|
-
|
334,927
|
|||||||
Impairment
in value of property, plant and equipment
|
-
|
-
|
807,266
|
|||||||
Loss
on disposal of bond
|
-
|
-
|
21,000
|
|||||||
Impairment
in value of Relief Canyon Mine
|
-
|
-
|
3,311,672
|
|||||||
Impairment
in value of joint investments
|
-
|
-
|
490,000
|
|||||||
Bad
debt
|
-
|
-
|
40,374
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Assigned
value of stock and warrants exchanged for services
|
1,335,383
|
15,690
|
1,888,331
|
Assigned
value of stock options issued for compensation
|
25,489
|
-
|
25,489
|
|||||||
Gain
on write off of note payable
|
-
|
-
|
(7,000
|
)
|
||||||
Judgment
loss accrued
|
-
|
-
|
250,000
|
|||||||
(Increase)
decrease in
|
||||||||||
Restricted
cash
|
-
|
-
|
(243,204
|
)
|
||||||
Travel
advance
|
(4,392
|
)
|
(657
|
)
|
(1,714
|
)
|
||||
Deposits
|
(5,000
|
)
|
-
|
(500
|
)
|
|||||
Deferred
reclamation costs
|
370,290
|
-
|
175,548
|
|||||||
Prepaid
expenses
|
(24,000
|
)
|
-
|
(26,900
|
)
|
|||||
Reclamation
bonds
|
-
|
-
|
185,000
|
|||||||
Other
assets
|
-
|
-
|
(1,600
|
)
|
||||||
Increase
(decrease) in
|
||||||||||
Accounts
payable
|
(91,639
|
)
|
34,160
|
425,634
|
||||||
Accrued
expenses
|
(61,478
|
)
|
(455,142
|
)
|
1,902,096
|
|||||
Net
cash used by operating activities
|
(1,437,723
|
)
|
(1,042,159
|
)
|
(8,808,066
|
)
|
||||
Cash
flows from investing activities
|
||||||||||
Proceeds
from sale of marketable securities
|
-
|
-
|
34,124
|
|||||||
Investment
in marketable securities
|
-
|
-
|
(315,188
|
)
|
||||||
Advances
from shareholder
|
-
|
-
|
7,436
|
|||||||
Contribution
from joint venture partner
|
-
|
-
|
775,000
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Purchase
of joint venture partner interest
|
-
|
-
|
(900,000
|
)
|
Capital
expenditures
|
(251,018
|
)
|
-
|
(3,221,724
|
)
|
|||||
Proceeds
from disposal of property, plant and equipment
|
-
|
278,783
|
||||||||
Investments
in joint ventures
|
-
|
-
|
(490,000
|
)
|
||||||
Note
receivable
|
-
|
-
|
(268,333
|
)
|
||||||
Repayment
of note receivable
|
-
|
-
|
268,333
|
|||||||
Net
cash used by investing activities
|
(251,018
|
)
|
-
|
(3,831,569
|
)
|
|||||
Cash
flows from financing activities
|
||||||||||
Proceeds
from the issuance of common stock
|
100,000
|
2,423,935
|
7,659,253
|
|||||||
Proceeds
from notes payable
|
1,831,500
|
5,000
|
7,386,048
|
|||||||
Principal
repayments of notes payable
|
(24,845
|
)
|
(1,402,742
|
)
|
(2,062,551
|
)
|
||||
Repayment
of advances to affiliate
|
-
|
-
|
(231,663
|
)
|
||||||
Deferred
revenue
|
-
|
-
|
800,000
|
|||||||
Net
cash provided by financing activities
|
1,906,655
|
1,026,193
|
13,551,087
|
|||||||
Net
increase (decrease) in cash
|
217,914
|
(15,966
|
)
|
911,451
|
||||||
Cash,
beginning of year
|
700,224
|
16,730
|
6,687
|
|||||||
Cash,
end of year
|
$
|
918,138
|
$
|
764
|
$
|
918,138
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Supplemental
cash flow information for the nine months ended October 31, 2006
and 2005
and January 1, 1995
|
||||||||||
through
October 31, 2006 as follows:
|
||||||||||
For
the Period
|
||||||||||
From
January 1,
|
||||||||||
For
the Nine Months Ended October 31,
|
1995
to October 31,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
161,107
|
||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Non
Cash Investing and Financing Activities:
|
||||||||||
Conversion
of related party note payable to common
stock,including
interest payable of $446,193
|
$
|
-
|
$
|
-
|
$
|
1,848,935
|
||||
Conversion
of convertible debenture to common stock,
including
interest payable of $30,948
|
$
|
1,173,406
|
$
|
-
|
$
|
1,173,406
|
||||
Issuance
of warrants as financing costs in connection
with
convertible debt
|
$
|
173,114
|
$
|
-
|
$
|
173,114
|
||||
Issuance
of common stock as payment for legal settlement
|
$
|
39,000
|
$
|
-
|
$
|
39,000
|
||||
As
Reported
|
Adjustment
|
As
Restated
|
|
Assets
|
2,097,244
|
-
|
2,097,244
|
Liabilities
|
6,158,384
|
(266,817)
|
5,891,567
|
Shareholders’s
Deficit
|
(4,061,140)
|
(266,817)
|
(3,794,323)
|
Net
Loss
|
(2,307,680)
|
266,817
|
(2,040,864)
|
EPS
|
(0.03)
|
-
|
(0.03)
|
2006
|
2005
|
||||||
Warrants
|
27,521,366
|
13,374,583
|
|||||
Options
|
1,850,000
|
-
|
Buildings
|
Machinery
&
Equipment
|
Development
Costs
|
Capitalized
Interest
|
Total
|
|||||
Relief
Canyon Mine
|
$215,510
|
$277,307
|
$261,742
|
$45,441
|
$800,000
|
Loans
from officers:
|
||||
Convertible
note payable
|
$
|
209,251
|
||
The
note bears interest at 8% per year.
|
||||
In
October 2004, Firstgold consolidated the amounts owed to the
Chief
Executive Officer and the Chief Financial Officer referred
to in Note 9
(excluding accrued interest payable) into new convertible notes
payable
due September 30, 2005. The notes and any interest accrued
on the new
notes are convertible into common shares of Firstgold at a
conversion
price of $0.15 per share. On October 31, 2005 the Chief Executive
Officer
converted his note payable and accrued interest payable on
all of his
notes payable into 12,326,231 common shares of Firstgold. In
connection
with the loans, warrants to purchase 5,798,140 and 1,395,007
shares of
common stock have been issued to the Chief Executive Officer
and the Chief
Financial Officer, respectively.
|
||||
Loan
from individual
|
$
|
176,500
|
||
The
note bears interest at 8% per year.
|
||||
The
note is currently due. Firstgold is in default with respect
to this
loan.
|
||||
Other
non-interest bearing advances
|
47,038
|
|||
Total
notes payable to individuals and related parties
|
$
|
432,789
|
·
|
The
Company allocated the proceeds received between convertible debt
and the
detachable warrants based upon the relative fair market values
on the date
the proceeds were received.
|
·
|
Subsequent
to the initial recording, the change in the fair value of the detachable
warrants, determined under the Black-Scholes option pricing formula,
and
the change in the fair value of the embedded derivative in the
conversion
feature of the convertible debentures are recorded as adjustments
to the
liabilities at October 31, 2006.
|
·
|
$(525,871)
of expense relating to the change in the fair value of the Company's
stock
reflected in the change in the fair value of the warrants and derivatives
(noted above) is included as other income (expense).
|
·
|
Accreted
interest of $104,707 as of October 31,
2006.
|
Derivative
liabilities
|
$
1,624,979
|
Convertible
debenture
|
1,650,000
|
Unamortized
discount
|
(967,123)
|
Deferred
financing costs, net
|
(343,138)
|
Total
convertible debt
|
|
and
financing costs
|
$
1,964,718
|
Expected
life
|
3
-
4 years
|
Risk
free interest rate
|
4.59%
- 5.00%
|
Volatility
|
85.6%
- 160.4%
|
Expected
dividend yield
|
None
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
||||||
Outstanding,
January 31, 2006
|
20,774,583
|
$
|
0.25
|
||||
Granted
|
6,746,783
|
$
|
0.50
|
||||
Outstanding,
October 31, 2006
|
27,521,366
|
$
|
0.31
|
||||
Exercisable,
October 31, 2006
|
21,521,366
|
$
|
0.31
|
|
|
Weighted
Ave.
|
Aggregate
|
|||||||
|
#
of Shares
|
Exercise
Price
|
Intrinsic
Value
|
|||||||
Outstanding
as of January 31, 2006
|
0
|
$
|
-
|
|
||||||
Granted
|
1,850,000
|
$
|
0.47
|
$
|
0
|
|||||
Exercised
|
0
|
$
|
0
|
|
||||||
Cancelled
|
0
|
$
|
0
|
|
||||||
|
|
|
||||||||
Outstanding
as of October 31, 2006
|
1,850,000
|
$
|
0.47
|
$
|
0
|
|||||
|
|
|
||||||||
|
|
|
||||||||
Exercisable
as of October 31, 2006
|
650,000
|
$
|
0.48
|
$
|
0
|
|
Options
outstanding
|
Options
exercisable
|
||||||||||||||
|
Weighted
average
|
Weighted
|
|
Weighted
|
||||||||||||
Range
of
|
|
remaining
|
average
|
|
average
|
|||||||||||
exercise
|
Number
|
contractual
|
exercise
|
Number
|
exercise
|
|||||||||||
prices
|
outstanding
|
life
(years)
|
price
|
exercisable
|
price
|
|||||||||||
$
0.16
— $ 0.32
|
200,000
|
2.75
|
$
|
0.24
|
50,000
|
$
|
0.24
|
|||||||||
$
0.50
|
1,650,000
|
2.75
|
$
|
0.50
|
600,000
|
$
|
0.50
|
|||||||||
|
|
|
|
|
|
|||||||||||
|
1,850,000
|
2.75
|
$
|
0.47
|
650,000
|
$
|
0.48
|
Registration
Fee
|
$
|
905
|
||
Blue
Sky Fees
|
500
|
|||
Printing
|
1,000
|
|||
Legal
Fees and Expenses
|
30,000
|
|||
Accounting
Fees and Expenses
|
25,000
|
|||
Miscellaneous
|
1,552
|
|||
Total
|
$
|
58,957
|
Exhibit No. |
Description
of Exhibit
|
2.1(4) |
Plan
of Reorganization and Merger Agreement, dated as of July 23, 1999,
between
the Registrant and Business Web, Inc.
|
2.2(6) |
First
Amendment to Plan of Reorganization and Merger Agreement, dated as
of
October 31, 1999, between the Registrant and Business Web,
Inc.
|
2.3(7) |
Termination
Agreement, dated as of December 27, 1999, between the Registrant
and
Business Web, Inc.
|
3.1(2) |
Certificate
of Incorporation of the Registrant.
|
3.2(1) |
Certificate
of Amendment to Certificate of Incorporation of the
Registrant.
|
3.3(2) |
Bylaws
of the Registrant
|
4.1(9) |
Convertible
Debenture
|
4.1.1(13) |
Form
of Convertible Debenture dated September 26,
2006
|
4.2.1(9) |
Form
of Warrant - $0.20 exercise price
|
4.2.2(9) |
Form
of Warrant - $0.30 exercise price
|
4.2.3(13) |
Form
of Warrant dated September 26, 2006
|
5.1(14) |
Opinion
of Counsel
|
10.1(3) |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 2,
1997, for the principal amount of
$100,000.
|
10.2(3) |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 17,
1997, for the principal amount of
$50,000.
|
10.3(3) |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 30,
1997, for the principal amount of
$20,000.
|
10.4(3) |
Promissory
Note between Firstgold and A. Scott Dockter, dated May 30, 1997,
for the
principal amount of
$35,000
|
10.5(5)
|
Promissory
Note between Firstgold and A. Scott Dockter, dated December
24, 1998, for the principal amount of
$24,000.
|
10.6(7) |
Warrant
to Purchase shares of Common Stock of Business Web,
Inc.
|
10.7(9) |
Securities
Purchase Agreement dated January 27, 2006 by and among Firstgold
and the investor named therein.
|
10.8(9) |
Registration
Rights Agreement dated January 27, 2006 by and among Firstgold and
the
investor named therein.
|
10.9(10) |
Joint
Venture Agreement dated January 25, 2006 between Firstgold, Inc.
and ASDi,
LLC
|
10.10(10) |
Crescent
Red Caps LLC - Operating Agreement
|
10.11(11) |
Employment
Agreement for A. Scott Dockter dated February 1,
2006
|
10.12(11) |
Employment
Agreement for James W. Kluber dated February 1,
2006
|
10.13(12) |
Pledge
and Escrow Agreement dated January 27, 2006 by and among Firstgold
and the
investor named therein.
|
10.14(14) |
Firstgold,
Inc. 2006 Stock Option Plan
|
10.15(13) |
Securities
Purchase Agreement dated September 26, 2006 by and among Firstgold
and the investor named therein.
|
10.15.1(13) |
Amendment
Number 1 to Securities Purchase Agreement dated November 1,
2006.
|
10.16(13) |
Registration
Rights Agreement dated September 26, 2006 by and among Firstgold
and the
investor named therein.
|
10.17(14) |
Amended
Memorandum of Security
Agreement
|
10.18(a)(14) |
Pledge
and Escrow Agreement dated September 26,
2006
|
10.18(b)(14) |
Amendment
to Pledge and Escrow Agreement dated November 1,
2006
|
10.19(14) |
Convertible
Debenture dated September 26,
2006
|
10.20(14) |
Convertible
Debenture dated December 1,
2006
|
10.21(a)(14) |
Warrants
dated November 1, 2006
|
10.21(b)(14) |
Warrants
dated November 1, 2006
|
10.22* | Transfer Agent Instructions |
10.23(15) |
Convertible
Debenture dated March 16, 2007
|
10.24(15) |
Amended
and Restated Warrant dated March 16, 2007
|
14(8) |
Code
of Business Conduct and
Ethics.
|
23.1 |
Consent
of Counsel (incorporated by reference to Exhibit 5.1 of this
filing)
|
23.2 |
Consent
of Independent Registered Public Accounting
Firm
|
(1) |
Incorporated
by reference to the Registrant’s Annual Report on Form 10-KSB for the
fiscal year ended January
31, 1996 filed with the omission on January 22,
1997.
|
(2) |
Incorporated
by reference to the Registrant’s Registration Statement on Form SB-2 (File
No. 33-49920) filed with
the Commission on October 14, 1993.
|
(3) |
Incorporated
by reference to Registrant’s Annual Report on Form 10-KSB for the fiscal
year ended January 31, 1997
filed with the Commission on June 30,
1997.
|
(4) |
Incorporated
by reference to Registrant’s Annual Report on Form 10-KSB for the fiscal
year ended January 31, 1999
filed with the Commission on October 1,
1999.
|
(5) |
Incorporated
by reference to Registrant’s First Amendment to Annual Report on Form
10-KSB for the fiscal year ended
January 31, 1999, filed with the Commission on October 20,
1999.
|
(6) |
Incorporated
by reference to Registrant’s Form 8-K filed with the Commission on
November 2, 1999.
|
(7) |
Incorporated
by reference to Registrant’s Annual Report on Form 10-KSB for the fiscal
year ended January 31, 2000
filed with the Commission on May 17,
2000.
|
(8) |
Incorporated
by reference to Registrant’s Annual Report on Form 10-KSB for the fiscal
year ended January 31, 2005
filed with the Commission on May 2,
2005
|
(9) |
Incorporated
by reference to Registrant’s Form 8-K filed with the Commission on
February 2, 2006
|
(10) |
Incorporated
by reference to Registrant’s Form 8-K/A filed with Commission on February
27, 2006.
|
(11) |
Incorporated
by reference to Registrant’s Registration Statement on Form SB-2 (File No.
333-132218) filed with
the Commission on March 6, 2006.
|
(12) |
Incorporated
by reference to Registrant’s Amended Registration Statement on Form SB-2
(File No. 333-132218)
filed with the Commission on June 12,
2006.
|
(13) |
Incorporated
by reference to Registrant’s Form 8-K/A filed with the Commission on
November 24, 2006.
|
(14) |
Incorporated
by reference to Registrant’s First Amended Registration Statement on Form
SB-2 (File No. 333-139052) filed with the Commission on February
8,
2007
|
(15) |
Incorporated
by reference to Registrant’s Form 8-K filed with the Commission on March
22, 2007.
|
Signatures
|
Title
|
Date
|
/s/
A. Scott Dockter
A.
Scott Dockter
|
Chief
Executive Officer and
Director
|
April
13, 2007
|
/s/
James Kluber
James
Kluber
|
Principal
Accounting Officer, Principal Financial Officer,
Secretary
and Director
|
April
13, 2007
|
/s/
Terrence Lynch
Terrence
Lynch
|
Director
|
April
13, 2007
|
/s/
Stephen Akerfeldt
Stephen
Akerfeldt
|
Director
|
April
13, 2007
|
________________
Donald
Heimler
|
Director
|
|
Exhibit No. |
Description
of Exhibit
|
2.1 |
Plan
of Reorganization and Merger Agreement, dated as of July 23, 1999,
between
the Registrant and Business Web, Inc.
|
2.2 |
First
Amendment to Plan of Reorganization and Merger Agreement, dated
as of
October 31, 1999, between the Registrant and Business Web,
Inc.
|
2.3 |
Termination
Agreement, dated as of December 27, 1999, between the Registrant
and
Business Web, Inc.
|
3.1 |
Certificate
of Incorporation of the Registrant.
|
3.2 |
Certificate
of Amendment to Certificate of Incorporation of the
Registrant.
|
3.3 |
Bylaws
of the Registrant
|
4.1 |
Convertible
Debenture
|
4.1.1 |
Form
of Convertible Debenture dated September 26,
2006
|
4.2.1 |
Form
of Warrant - $0.20 exercise price
|
4.2.2 |
Form
of Warrant - $0.30 exercise price
|
4.2.3 |
Form
of Warrant dated September 26, 2006
|
5.1 |
Opinion
of Counsel
|
10.1 |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 2,
1997, for the principal amount of
$100,000.
|
10.2 |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 17,
1997, for the principal amount of
$50,000.
|
10.3 |
Promissory
Note between Firstgold and A. Scott Dockter, dated April 30,
1997, for the principal amount of
$20,000.
|
10.4 |
Promissory
Note between Firstgold and A. Scott Dockter, dated May 30,
1997, for the
principal amount of
$35,000
|
10.5
|
Promissory
Note between Firstgold and A. Scott Dockter, dated December
24, 1998, for the principal amount of
$24,000.
|
10.6 |
Warrant
to Purchase shares of Common Stock of Business Web,
Inc.
|
10.7 |
Securities
Purchase Agreement dated January 27, 2006 by and among Firstgold
and the investor named therein.
|
10.8 |
Registration
Rights Agreement dated January 27, 2006 by and among Firstgold
and the
investor named therein.
|
10.9 |
Joint
Venture Agreement dated January 25, 2006 between Firstgold, Inc.
and ASDi,
LLC
|
10.10 |
Crescent
Red Caps LLC - Operating Agreement
|
10.11 |
Employment
Agreement for A. Scott Dockter dated February 1,
2006
|
10.12 |
Employment
Agreement for James W. Kluber dated February 1,
2006
|
10.13 |
Pledge
and Escrow Agreement dated January 27, 2006 by and among Firstgold
and the
investor named therein.
|
10.14 |
Firstgold,
Inc. 2006 Stock Option Plan
|
10.15 |
Securities
Purchase Agreement dated September 26, 2006 by and among Firstgold
and the investor named therein.
|
10.16 |
Registration
Rights Agreement dated September 26, 2006 by and among Firstgold
and the
investor named therein.
|
10.17 |
Amended
Memorandum of Security
Agreement
|
10.18(a) |
Pledge
and Escrow Agreement dated September 26,
2006
|
10.18(b) |
Amendment
to Pledge and Escrow Agreement dated November 1,
2006
|
10.19 |
Convertible
Debenture dated September 26,
2006
|
10.20 |
Convertible
Debenture dated December 1,
2006
|
10.21(a) |
Warrants
dated November 1, 2006
|
10.21(b) |
Warrants
dated November 1, 2006
|
10.22* | Transfer Agent Instructions |
10.23 |
Convertible
Debenture dated March 16, 2007
|
10.24 |
Amended
and Restated Warrant dated March 16, 2007
|
|
14 |
Code
of Business Conduct and
Ethics.
|
23.1 |
Consent
of Counsel (incorporated by reference to Exhibit 5.1 of this
filing)
|
23.2 |
Consent
of Independent Registered Public Accounting
Firm
|