DELAWARE
|
16-1400479
|
|
(State
of other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
|
3108
Gabbert Drive, Suite 201
Cameron
Park, California
|
95682
|
|
(Address
of Principal Executive Offices)
|
Zip
Code
|
|
Issuer's
telephone number:
|
(530)
677-5974
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
4
|
ITEM
1. FINANCIAL
STATEMENTS
|
4
|
ITEM
2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
25
|
ITEM
3. CONTROLS
AND PROCEDURES
|
38
|
PART
II - OTHER INFORMATION
|
40
|
ITEM
2. UNREGISTERED
SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
|
40
|
ITEM
4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
41
|
ITEM
5. OTHER
INFORMATION
|
42
|
ITEM
6. EXHIBITS
|
42
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
Page
|
|
Condensed
Balance Sheet as of October 31, 2006 (Unaudited)
|
5
|
Condensed
Statements of Operations for
the three months and nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
7
|
Condensed
Statements of Cash Flows for the nine months
ended
October 31, 2006 and 2005 (Unaudited)
|
8
|
Notes
to Unaudited Financial Statements
|
12
|
Current
assets
|
||||
Cash
|
$
|
918,138
|
||
Deposit
|
5,000
|
|||
Prepaid
expense
|
24,000
|
|||
Travel
advance
|
5,714
|
|||
Total
current assets
|
952,852
|
|||
Property,
plant and equipment, net
of accumulated depreciation
|
||||
of
$10,054
|
260,162
|
|||
Other
Assets
|
||||
Restricted
cash
|
243,204
|
|||
Deferred
reclamation costs
|
641,026
|
|||
Total
other assets
|
884,230
|
|||
Total
assets
|
$
|
2,097,244
|
Current
liabilities
|
||||
Accounts
payable
|
$
|
706,594
|
||
Accrued
expenses
|
1,346,440
|
|||
Accrued
reclamation costs
|
641,026
|
|||
Notes
payable due to individuals and officers
|
432,789
|
|||
Total
current liabilities
|
3,126,849
|
|||
Long-term
liabilities
|
||||
Convertible
debentures and related derivative liabilities,
|
||||
net
of unamortized discount of $967,123 and deferred
|
||||
financing
costs of $172,632
|
1,964,718
|
|||
Deferred
revenue
|
800,000
|
|||
Total
long-term liabilities
|
2,764,718
|
|||
Total
liabilities
|
5,891,567
|
Commitments
and contingencies
|
||||
Shareholders'
deficit
|
||||
Common
stock, $0.001 par value
|
||||
250,000,000
shares authorized
|
||||
74,744,240
shares issued and outstanding
|
74,744
|
|||
Additional
paid in capital
|
18,810,868
|
|||
Deficit
accumulated during the exploration stage
|
(22,679,935
|
)
|
||
Total
shareholders' deficit
|
(3,794,323
|
)
|
||
Total
liabilities and shareholders' deficit
|
$
|
2,097,244
|
For
the Nine Months Ended
|
For
the Three Months Ended
|
For
the Period From January 1, |
||||||||||||||
October
31,
|
October
31,
|
1995
to October
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
31,
2006
|
||||||||||||
Net
Sales
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Exploration
and maintenance costs
|
1,480,449
|
159,521
|
1,308,319
|
19,821
|
1,783,280
|
|||||||||||
Gross
loss
|
(1,480,449
|
)
|
(159,521
|
)
|
(1,308,319
|
)
|
(19,821
|
)
|
(1,783,280
|
)
|
||||||
Operating
expenses
|
(1,034,990
|
)
|
(504,798
|
)
|
(491,897
|
)
|
(120,227
|
)
|
(14,931,998
|
)
|
||||||
Loss
from operations
|
(2,515,439
|
)
|
(664,319
|
)
|
(1,800,216
|
)
|
(140,048
|
)
|
(16,715,278
|
)
|
||||||
Other
(expense)
|
||||||||||||||||
Interest
income
|
72,687
|
|||||||||||||||
Dividend
income
|
30,188
|
|||||||||||||||
Other
income
|
6,565
|
|||||||||||||||
Adjustments
to fair value of derivatives
|
(525,871
|
)
|
135,952
|
(563,290
|
)
|
|||||||||||
Interest
expense
|
(394,092
|
)
|
(930,315
|
)
|
(162,600
|
)
|
(203,254
|
)
|
(2,803,129
|
)
|
||||||
Loss
from joint venture
|
(859,522
|
)
|
||||||||||||||
Litigation
settlement
|
(214,000
|
)
|
(214,000
|
)
|
(214,000
|
)
|
||||||||||
Loss
on sale of marketable securities
|
(281,063
|
)
|
||||||||||||||
Bad
debt expense
|
(40,374
|
)
|
||||||||||||||
Loss
on disposal of plant, property
|
||||||||||||||||
and
equipment
|
(334,927
|
)
|
||||||||||||||
Loss
on disposal of bond
|
|
(21,000
|
)
|
|||||||||||||
Total
other income (expense)
|
(1,133,963
|
)
|
(930,315
|
)
|
(240,648
|
)
|
(203,254
|
)
|
(5,007,865
|
)
|
||||||
Net
loss
|
($3,649,402
|
)
|
($1,594,634
|
)
|
($2,040,864
|
)
|
($343,202
|
)
|
($21,723,143
|
)
|
||||||
Basic
and diluted loss per share
|
($0.05
|
)
|
($0.03
|
)
|
($0.03
|
)
|
($0.01
|
)
|
||||||||
Basic
and diluted weighted-
|
||||||||||||||||
average
shares
|
||||||||||||||||
Outstanding
|
69,974,829
|
54,542,821
|
72,044,798
|
63,104,072
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
For
the Period
From
January 1,
1995
to October
31,
2006
|
||||||||||
For
the Nine Months Ended October 31,
|
||||||||||
2006
|
2005
|
|||||||||
Cash
flows from operating activities
|
||||||||||
Net
loss
|
($3,649,402
|
)
|
($1,594,634
|
)
|
($21,738,143
|
)
|
||||
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
in operating activities
|
||||||||||
Accretion
of warrants issued as a debt discount
|
2,609
|
777,643
|
1,276,872
|
|||||||
Accretion
of beneficial conversion
|
-
|
71,645
|
107,468
|
|||||||
Accretion
of debt discount
|
104,707
|
-
|
107,447
|
|||||||
Adjustments
to fair value of derivatives
|
525,871
|
-
|
563,290
|
|||||||
Loss
from joint venture
|
-
|
-
|
859,522
|
|||||||
Loss
on sale of marketable securities
|
-
|
-
|
281,063
|
|||||||
Depreciation
and amortization
|
33,839
|
-
|
157,996
|
|||||||
Loss
on disposal of property, plant and equipment
|
-
|
-
|
334,927
|
|||||||
Impairment
in value of property, plant and equipment
|
-
|
-
|
807,266
|
|||||||
Loss
on disposal of bond
|
-
|
-
|
21,000
|
|||||||
Impairment
in value of Relief Canyon Mine
|
-
|
-
|
3,311,672
|
|||||||
Impairment
in value of joint investments
|
-
|
-
|
490,000
|
|||||||
Bad
debt
|
-
|
-
|
40,374
|
|||||||
Assigned
value of stock and warrants exchanged for services
|
1,335,383
|
15,690
|
1,888,331
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Assigned
value of stock options issued for compensation
|
25,489
|
-
|
25,489
|
|||||||
Gain
on write off of note payable
|
-
|
-
|
(7,000
|
)
|
||||||
Judgment
loss accrued
|
-
|
-
|
250,000
|
|||||||
(Increase)
decrease in
|
||||||||||
Restricted
cash
|
-
|
-
|
(243,204
|
)
|
||||||
Travel
advance
|
(4,392
|
)
|
(657
|
)
|
(1,714
|
)
|
||||
Deposits
|
(5,000
|
)
|
-
|
(500
|
)
|
|||||
Deferred
reclamation costs
|
370,290
|
-
|
175,548
|
|||||||
Prepaid
expenses
|
(24,000
|
)
|
-
|
(26,900
|
)
|
|||||
Reclamation
bonds
|
-
|
-
|
185,000
|
|||||||
Other
assets
|
-
|
-
|
(1,600
|
)
|
||||||
Increase
(decrease) in
|
||||||||||
Accounts
payable
|
(91,639
|
)
|
34,160
|
425,634
|
||||||
Accrued
expenses
|
(61,478
|
)
|
(455,142
|
)
|
1,902,096
|
|||||
Net
cash used by operating activities
|
(1,437,723
|
)
|
(1,042,159
|
)
|
(8,808,066
|
)
|
||||
Cash
flows from investing activities
|
||||||||||
Proceeds
from sale of marketable securities
|
-
|
-
|
34,124
|
|||||||
Investment
in marketable securities
|
-
|
-
|
(315,188
|
)
|
||||||
Advances
from shareholder
|
-
|
-
|
7,436
|
|||||||
Contribution
from joint venture partner
|
-
|
-
|
775,000
|
|||||||
Purchase
of joint venture partner interest
|
-
|
-
|
(900,000
|
)
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Capital
expenditures
|
(251,018
|
)
|
-
|
(3,221,724
|
)
|
|||||
Proceeds
from disposal of property, plant and equipment
|
-
|
278,783
|
||||||||
Investments
in joint ventures
|
-
|
-
|
(490,000
|
)
|
||||||
Note
receivable
|
-
|
-
|
(268,333
|
)
|
||||||
Repayment
of note receivable
|
-
|
-
|
268,333
|
|||||||
Net
cash used by investing activities
|
(251,018
|
)
|
-
|
(3,831,569
|
)
|
|||||
Cash
flows from financing activities
|
||||||||||
Proceeds
from the issuance of common stock
|
100,000
|
2,423,935
|
7,659,253
|
|||||||
Proceeds
from notes payable
|
1,831,500
|
5,000
|
7,386,048
|
|||||||
Principal
repayments of notes payable
|
(24,845
|
)
|
(1,402,742
|
)
|
(2,062,551
|
)
|
||||
Repayment
of advances to affiliate
|
-
|
-
|
(231,663
|
)
|
||||||
Deferred
revenue
|
-
|
-
|
800,000
|
|||||||
Net
cash provided by financing activities
|
1,906,655
|
1,026,193
|
13,551,087
|
|||||||
Net
increase (decrease) in cash
|
217,914
|
(15,966
|
)
|
911,451
|
||||||
Cash,
beginning of year
|
700,224
|
16,730
|
6,687
|
|||||||
Cash,
end of year
|
$
|
918,138
|
$
|
764
|
$
|
918,138
|
FIRSTGOLD
CORP.
|
|||||||
(AN
EXPLORATION STAGE COMPANY)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
For
the Nine Months Ended October 31, 2006 and
2005
|
|||||||
and
for the Period from January 1, 1995 to October 31,
2006
|
Supplemental
cash flow information for the nine months ended October 31, 2006
and 2005
and January 1, 1995
|
||||||||||
through
October 31, 2006 as follows:
|
||||||||||
For
the Period
|
||||||||||
From
January 1,
|
||||||||||
For
the Nine Months Ended October 31,
|
1995
to October 31,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
161,107
|
||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Non
Cash Investing and Financing Activities:
|
||||||||||
Conversion
of related party note payable to common
stock,including
interest payable of $446,193
|
$
|
-
|
$
|
-
|
$
|
1,848,935
|
||||
Conversion
of convertible debenture to common stock,
including
interest payable of $30,948
|
$
|
1,173,406
|
$
|
-
|
$
|
1,173,406
|
||||
Issuance
of warrants as financing costs in connection
with
convertible debt
|
$
|
173,114
|
$
|
-
|
$
|
173,114
|
||||
Issuance
of common stock as payment for legal settlement
|
$
|
39,000
|
$
|
-
|
$
|
39,000
|
||||
As
Reported
|
Adjustment
|
As
Restated
|
|
Assets
|
2,097,244
|
-
|
2,097,244
|
Liabilities
|
6,158,384
|
(266,817)
|
5,891,567
|
Shareholders’s
Deficit
|
(4,061,140)
|
(266,817)
|
(3,794,323)
|
Net
Loss
|
(2,307,680)
|
266,817
|
(2,040,864)
|
EPS
|
(0.03)
|
-
|
(0.03)
|
2006
|
2005
|
||||||
Warrants
|
27,521,366
|
13,374,583
|
|||||
Options
|
1,850,000
|
-
|
Buildings
|
Machinery
&
Equipment
|
Development
Costs
|
Capitalized
Interest
|
Total
|
|||||
Relief
Canyon Mine
|
$215,510
|
$277,307
|
$261,742
|
$45,441
|
$800,000
|
Loans
from officers:
|
||||
Convertible
note payable
|
$
|
209,251
|
||
The
note bears interest at 8% per year.
|
||||
In
October 2004, Firstgold consolidated the amounts owed to the
Chief
Executive Officer and the Chief Financial Officer referred to
in Note 9
(excluding accrued interest payable) into new convertible notes
payable
due September 30, 2005. The notes and any interest accrued on
the new
notes are convertible into common shares of Firstgold at a conversion
price of $0.15 per share. On October 31, 2005 the Chief Executive
Officer
converted his note payable and accrued interest payable on all
of his
notes payable into 12,326,231 common shares of Firstgold. In
connection
with the loans, warrants to purchase 5,798,140 and 1,395,007
shares of
common stock have been issued to the Chief Executive Officer
and the Chief
Financial Officer, respectively.
|
||||
Loan
from individual
|
$
|
176,500
|
||
The
note bears interest at 8% per year.
|
||||
The
note is currently due. Firstgold is in default with respect to
this
loan.
|
||||
Other
non-interest bearing advances
|
47,038
|
|||
Total
notes payable to individuals and related parties
|
$
|
432,789
|
·
|
The
Company allocated the proceeds received between convertible debt
and the
detachable warrants based upon the relative fair market values on
the date
the proceeds were received.
|
·
|
Subsequent
to the initial recording, the change in the fair value of the detachable
warrants, determined under the Black-Scholes option pricing formula,
and
the change in the fair value of the embedded derivative in the conversion
feature of the convertible debentures are recorded as adjustments
to the
liabilities at October 31, 2006.
|
·
|
$(525,871)
of expense relating to the change in the fair value of the Company's
stock
reflected in the change in the fair value of the warrants and derivatives
(noted above) is included as other income (expense).
|
·
|
Accreted
interest of $104,707 as of October 31,
2006.
|
Derivative
liabilities
|
$
1,624,979
|
Convertible
debenture
|
1,650,000
|
Unamortized
discount
|
(967,123)
|
Deferred
financing costs, net
|
(343,138)
|
Total
convertible debt
|
|
and
financing costs
|
$
1,964,718
|
Expected
life
|
3
-
4 years
|
Risk
free interest rate
|
4.59%
- 5.00%
|
Volatility
|
85.6%
- 160.4%
|
Expected
dividend yield
|
None
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
||||||
Outstanding,
January 31, 2006
|
20,774,583
|
$
|
0.25
|
||||
Granted
|
6,746,783
|
$
|
0.50
|
||||
Outstanding,
October 31, 2006
|
27,521,366
|
$
|
0.31
|
||||
Exercisable,
October 31, 2006
|
21,521,366
|
$
|
0.31
|
|
|
Weighted
Ave.
|
Aggregate
|
|||||||
|
#
of Shares
|
Exercise
Price
|
Intrinsic
Value
|
|||||||
Outstanding
as of January 31, 2006
|
0
|
$
|
-
|
|
||||||
Granted
|
1,850,000
|
$
|
0.47
|
$
|
0
|
|||||
Exercised
|
0
|
$
|
0
|
|
||||||
Cancelled
|
0
|
$
|
0
|
|
||||||
|
|
|
||||||||
Outstanding
as of October 31, 2006
|
1,850,000
|
$
|
0.47
|
$
|
0
|
|||||
|
|
|
||||||||
|
|
|
||||||||
Exercisable
as of October 31, 2006
|
650,000
|
$
|
0.48
|
$
|
0
|
|
Options
outstanding
|
Options
exercisable
|
||||||||||||||
|
Weighted
average
|
Weighted
|
|
Weighted
|
||||||||||||
Range
of
|
|
remaining
|
average
|
|
average
|
|||||||||||
exercise
|
Number
|
contractual
|
exercise
|
Number
|
exercise
|
|||||||||||
prices
|
outstanding
|
life
(years)
|
price
|
exercisable
|
price
|
|||||||||||
$
0.16
— $ 0.32
|
200,000
|
2.75
|
$
|
0.24
|
50,000
|
$
|
0.24
|
|||||||||
$
0.50
|
1,650,000
|
2.75
|
$
|
0.50
|
600,000
|
$
|
0.50
|
|||||||||
|
|
|
|
|
|
|||||||||||
|
1,850,000
|
2.75
|
$
|
0.47
|
650,000
|
$
|
0.48
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
· |
Gold
prices, and to a lesser extent, silver prices;
|
· |
Current
gold deposits under our control at the Relief Canyon Mine are estimated
by
us (based on past exploration by Firstgold and work done by
others).
|
· |
Our
proposed exploration of properties now include 146 unpatented mining
claims contained in about 1000 acres of the Relief Canyon Property;
96
unpatented mining claims contained in about 1900 acres of the Red
Caps
Property; 39 unpatented mining claims contained in about 750 acres
of the
Crescent Valley Property; and 35,000 acres covered by the Antelope
Peak
leasehold interest.
|
· |
Our
operating plan is to commence exploration work on all three mining
properties beginning with the Relief Canyon mining property in early
2007.
We expect this exploration program to continue through the end of
2007. We
also expect to begin exploration work at the Red Caps and Crescent
Valley
properties in 2007. During 2007 we plan to resume mining operation
at the
Relief Canyon mine and we anticipate realizing production revenue
from the
Relief Canyon mine shortly thereafter. Through the sale of additional
securities and / or the use of joint ventures, royalties, arrangements
and
partnerships, we intend to progressively enlarge the scope and scale
of
our exploration, mining and processing operations, thereby potentially
increasing our chances of locating commercially viable ore deposits
which
could increase both our annual revenues and ultimately our net profits.
Our objective is to achieve annual growth rates in revenue and net
profits
for the foreseeable future.
|
· |
We
expect to make capital expenditures in calendar years 2007 and 2008
of
between $2.5 million and $4 million, including costs related to the
exploration of the Relief Canyon mining property. We will have to
raise
additional outside capital to pay for these activities and the resumption
of mine operations and production at the Relief Canyon mine.
|
· |
Additional
funding or the utilization of other venture partners will be required
to
fund mining operations, exploration, research, development and operating
expenses at the Red Caps and Crescent Valley properties. In the past
we
have been dependent on funding from the private placement of our
securities as well as loans from related and third parties as the
sole
sources of capital to fund
operations.
|
(a)
|
significant
underperformance relative to expected historical or projected future
operating results,
|
(b) |
significant
changes in the manner of its use of the acquired assets or the strategy
of
its overall business, and
|
(c) |
significant
negative industry or economic
trends.
|
ITEM
3.
|
CONTROLS
AND PROCEDURES
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES
AND USE OF
PROCEEDS
|
ITEM.
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
31.1 |
Certification
of CEO pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
31.2 |
Certification
of CFO pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
32. |
Certification
by CEO and CFO pursuant to Section 906 of the Sarbanes- Oxley
Act of 2002
|
Dated:
January 30, 2007
|
FIRSTGOLD
CORP.
/s/
A. SCOTT
DOCKTER
A.
Scott Dockter, President and Chief Executive Officer
/s/
JAMES
KLUBER
James
Kluber, Principal Accounting Officer and
Chief
Financial Officer
|