Nevada
|
65-1000634
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
370
Amapola Ave. # 202,
Torrance, California
|
90501
|
(Address
of principal executive office)
|
(Zip
Code)
|
PART
I - FINANCIAL
INFORMATION
|
|||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
|
Consolidated
Balance Sheets for the periods ended
|
|||
September
30, 2006 and December 31, 2005
|
3
|
||
Consolidated
Statements of Operations for the Three Months and Nine
Months
|
|||
ended
September 30, 2006 and 2005, and from inception of
development
|
|||
stage
January 1, 2005 to September 30, 2006
|
4
|
||
Consolidated
Statement of Stockholders' Equity
|
5
|
||
Consolidated
Unaudited Statement of Cash Flows for the Nine Months
|
|||
ended
September 30, 2006 and 2005, and from inception of
development
|
|||
stage
January 1, 2005 to September 30, 2006
|
6
|
||
Notes
to Consolidated Financial Statements
|
7
|
||
ITEM
2.
|
MANAGEMENT'S
DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND
|
||
RESULTS
OF OPERATIONS
|
13
|
||
ITEM
3.
|
CONTROLS AND PROCEDURES |
16
|
|
PART
II - OTHER INFORMATION
|
|||
ITEM
6.
|
EXHIBITS
|
16
|
|
SIGNATURES
|
17
|
RHINO
OUTDOOR INTERNATIONAL, INC
|
||||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||||
SEPTEMBER
30, 2006
|
||||||||||
September
30
|
December
31
|
|||||||||
2006
|
2005
|
|||||||||
ASSETS
|
||||||||||
CURRENT ASSETS | ||||||||||
Cash
|
$
|
-
|
$
|
-
|
||||||
Deposits
|
15,000
|
15,000
|
||||||||
Loan
receivable
|
7,500
|
7,500
|
||||||||
Total
Current Assets
|
22,500
|
22,500
|
||||||||
PROPERTY
AND EQUIPMENT, NET
|
-
|
|||||||||
TOTAL
ASSETS
|
$
|
22,500
|
$
|
22,500
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||
CURRENT
LIABILITIES
|
||||||||||
Accounts
payable
|
$
|
1,180,485
|
$
|
1,063,251
|
||||||
Accounts
payable- checks in excess of bank balance
|
9,939
|
15,108
|
||||||||
Accrued
liabilities
|
940,810
|
971,762
|
||||||||
Deferred
revenue
|
174,453
|
172,453
|
||||||||
Notes
payable
|
294,192
|
294,192
|
||||||||
Notes
payable - related party
|
669,731
|
1,226,161
|
||||||||
Total
Current Liabilities
|
3,269,610
|
3,742,927
|
||||||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||
Preferred
stock, $.001 par value; 5,000,000 shares authorized,
|
||||||||||
1,835,660
issued and outstanind
|
1,836
|
1,836
|
||||||||
Common
stock, $.001 par value; 500,000,000 shares authorized,
|
||||||||||
132,846,915
and 123,351,777 shares issued and oustanding,
|
||||||||||
respectively
|
6,849
|
123,352
|
||||||||
Additional
paid-in capital - preferred stock
|
99,000
|
99,000
|
||||||||
Additional
paid-in capital - common stock
|
32,464,399
|
23,073,901
|
||||||||
Accumulated
deficit prior to curent development stage
|
(19,234,546
|
)
|
(19,234,546
|
)
|
||||||
Accumulated
deficit in development stage
|
(16,584,648
|
)
|
(7,783,970
|
)
|
||||||
Total
Stockholders' Equity (Deficit)
|
(3,247,110
|
)
|
(3,720,427
|
)
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
22,500
|
$
|
22,500
|
RHINO
OUTDOOR INTERNATIONAL, INC
|
|||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||||||||||||
SEPTEMBER
30, 2006
|
From
|
||||||||||||||||
inception
of
|
|||||||||||||||||
development
|
|||||||||||||||||
From
|
stage
|
||||||||||||||||
September
29,
|
January
1,
|
||||||||||||||||
Nine
Months
|
Nine
Months
|
Three
Months
|
Three
Months
|
1999
|
2005
|
||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
(Inception)
to
|
to
|
||||||||||||
September
30
|
September
30
|
September
30
|
September
30
|
June
30
|
December
31
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
||||||||||||
REVENUES
|
$
|
-
|
|
$
|
-
|
|
$
|
|
$
|
|
|
-
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
|
|
|
-
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
General
and administrative
|
|
|
970,398
|
|
|
5,451,092
|
|
|
126,186
|
|
1,632,190
|
|
1,652,129
|
|
681,731
|
|
|
Marketing
expense
|
|
|
4,084,708
|
|
|
-
|
|
|
3,491,933
|
|
-
|
|
9,690,321
|
|
5,605,613
|
|
|
Selling
expenses
|
|
|
3,689,288
|
|
|
730,406
|
|
|
3,524,433
|
|
3,692
|
|
5,101,541
|
|
1,412,253
|
|
|
|
TOTAL
OPERATING EXPENSES
|
|
|
8,744,394
|
|
|
6,181,498
|
|
|
7,142,552
|
|
1,635,882
|
|
16,443,991
|
|
7,699,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(8,744,394)
|
|
|
(6,181,498)
|
|
|
(7,142,552)
|
|
(1,635,882)
|
|
(16,443,991)
|
|
(7,699,597)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest
income
|
|
|
|
|
|
|
|
|
|
|
|
|
5,430
|
|
5,430
|
|
|
Interest
expense
|
|
|
(56,284)
|
|
|
(5,502)
|
|
|
(18,638)
|
|
(5,502)
|
|
(53,784)
|
|
2,500
|
|
|
Loss
on disposal of asset
|
|
|
-
|
|
|
|
|
|
|
|
|
|
(78,132)
|
|
(78,132)
|
|
|
Gain
on forgiveness of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,171)
|
|
(14,171)
|
|
|
|
TOTAL
OTHER INCOME (EXPENSES)
|
|
|
(56,284)
|
|
|
(5,502)
|
|
|
(18,638)
|
|
(5,502)
|
|
(140,657)
|
|
(84,373)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE TAXES
|
|
|
(8,800,678)
|
|
|
(6,187,000)
|
|
|
(7,161,190)
|
|
(1,641,384)
|
|
(16,584,648)
|
|
(7,783,970)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
TAXES
|
|
|
-
|
|
|
800
|
|
|
|
|
-
|
|
-
|
|
-
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(8,800,678)
|
|
$
|
(6,187,800)
|
|
$
|
(7,161,190)
|
$
|
(1,641,384)
|
|
(16,584,648)
|
|
(7,783,970)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
AND DILUTED
|
|
$
|
(0)
|
|
$
|
(0.154)
|
|
|
|
|
(0.029)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE NUMBER OF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCK SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING,
BASIC AND DILUTED
|
|
|
130,431,869
|
RHINO
OUTDOOR INTERNATIONAL, INC
|
||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||
SEPTEMBER
30, 2006
|
||||||||||||||||
Additional
|
Deferred
|
|||||||||||||||
Convertible
Preferred Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
Financing
|
||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Costs
|
Totals
|
|||||||||
Balance,
December 31, 2002
|
-
|
$
|
-
|
$
|
147,748
|
$
|
148
|
$
|
13,833,042
|
$
|
(17,512,915)
|
$
|
(7,015)
|
(3,686,740)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued in exchange for debt
|
835,660
|
|
836
|
|
12,500
|
|
13
|
|
922,312
|
|
|
|
|
923,161
|
||
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
-
|
|
Amortization
of deferred financing cost
|
|
|
|
|
|
|
|
|
|
|
|
|
7,015
|
7,015
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued in exchange for services
|
|
|
|
|
22,750
|
|
23
|
|
608,727
|
|
-
|
|
|
608,750
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued for interest on convertible debt
|
|
|
|
|
260
|
|
-
|
|
53,300
|
|
|
|
|
53,300
|
||
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
-
|
|
Loss
for year ending December 31, 2003
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,201,111)
|
|
|
(1,201,111)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2003
|
835,660
|
$
|
836
|
|
183,258
|
$
|
184
|
$
|
15,417,381
|
$
|
(18,714,026)
|
|
|
$ |
(3,295,625)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
exercised
|
|
|
|
|
5,000
|
|
5
|
|
64,995
|
|
|
|
|
65,000
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued in exchange for payable to shareholder
|
|
|
|
|
20,000
|
|
20
|
|
214,277
|
|
|
|
|
214,297
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued in exchange for settlement
|
|
|
|
|
1,000
|
|
1
|
|
109,999
|
|
|
|
|
110,000
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued in exchange for compensation & services
|
|
|
|
|
23,000
|
|
23
|
|
386,477
|
|
|
|
|
386,500
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Net
loss for year ending December 31, 2004
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(520,520)
|
|
|
(520,520)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2004
|
835,660
|
$
|
836
|
$
|
232,258
|
$
|
233
|
$
|
16,193,129
|
$
|
(19,234,546)
|
|
|
$ |
(3,040,348)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for consulting expense
|
|
|
|
|
996,260
|
|
996
|
|
6,945,396
|
|
|
|
|
6,946,392
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued for debt
|
|
|
|
|
5,000
|
|
5
|
|
57,495
|
|
|
|
|
57,500
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued for compensation
|
1,000,000
|
|
1,000
|
|
|
|
|
|
99,000
|
|
|
|
|
100,000
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Net
loss for year ending December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
(7,783,970)
|
|
|
(7,783,970)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2005
|
1,835,660
|
|
1,836
|
|
1,233,518
|
|
1,234
|
|
23,295,020
|
|
(27,018,516)
|
|
|
(3,720,426)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for consulting expense
|
|
|
|
|
94,951
|
|
95
|
|
360,185
|
|
|
|
|
360,280
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for period ending March 31, 2006
|
|
|
|
|
|
|
|
|
|
|
(551,012)
|
|
|
(551,012)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
March 31, 2006
|
1,835,660
|
|
1,836
|
|
1,328,469
|
1,329
|
|
23,655,205
|
|
(27,569,528)
|
|
|
(3,911,158)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued for accrued payroll
|
|
|
|
|
205,000
|
|
205
|
|
409,795
|
|
|
|
|
410,000
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Shares
issued for consulting expense
|
|
|
|
|
439,000
|
|
439
|
|
885,891
|
|
|
|
|
886,330
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for period ending June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
(1,088,476)
|
|
|
(1,088,476)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
June 30, 2006
|
1,835,660
|
|
1,836
|
|
1,972,469
|
|
1,973
|
|
24,950,891
|
|
(28,658,004)
|
|
-
|
(3,703,304)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for consulting expense
|
|
|
|
|
4,876,350
|
|
4,876
|
|
7,612,508
|
|
|
|
|
7,617,384
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Reverse
stock split
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Net
loss for period ending June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
(7,161,190)
|
|
|
(7,161,190)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2006
|
1,835,660
|
|
1,836
|
|
6,848,819
|
|
6,849
|
|
32,563,399
|
|
(35,819,194)
|
|
-
|
(3,247,110)
|
RHINO
OUTDOOR INTERNATIONAL, INC
|
From
|
From
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
inception
of
|
inception
of
|
||||||||||
SEPTEMBER
30, 2006
|
development
|
development
|
||||||||||
stage
|
stage
|
|||||||||||
January
1,
|
January
1,
|
|||||||||||
2005
|
2005
|
|||||||||||
Nine
Months
|
Nine
Months
|
to
|
to
|
|||||||||
Ended
|
Ended
|
June
30
|
December
31
|
|||||||||
September
30
|
September
30
|
2006
|
2005
|
|||||||||
2006
|
2005
|
|||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net
loss
|
$
|
(8,800,678)
|
|
$
|
(6,187,800)
|
|
(16,584,648)
|
|
(7,783,970)
|
||
|
Unearned
revenue
|
|
|
|
|
|
|
-
|
|
|
||
|
Stock
issued for accrued wages
|
|
410,000
|
|
|
|
|
|
|
100,000
|
||
|
Stock
issued for services
|
|
8,263,996
|
|
|
6,088,119
|
|
15,210,388
|
|
6,946,392
|
||
|
Forgiveness
of debt
|
|
|
|
|
|
|
|
|
(2,500)
|
||
|
Loss
on abandonment of assets
|
|
|
|
|
|
|
|
|
14,171
|
||
|
Amortization
and depreciation
|
|
|
|
|
|
|
-
|
|
|
||
|
Adjustments
to reconcile net (loss) to net cash
|
|
|
|
|
|
|
-
|
|
|
||
|
|
provided
(used) by operating activities:
|
|
|
|
|
|
|
-
|
|
|
|
|
Decrease
(increase) in note receivable
|
|
|
|
|
|
|
-
|
|
|
||
|
Decrease
(increase) in accounts receivable
|
|
|
|
|
|
|
-
|
|
|
||
|
Decrease
(increase) in prepaids
|
|
|
|
|
|
|
-
|
|
-
|
||
|
Decrease
in deposits
|
|
|
|
|
|
|
-
|
|
|
||
|
Increase
(decrease) in interest payable
|
|
|
|
|
|
|
-
|
|
|
||
|
Increase
(decrease) in accounts payable-checks in excess
|
|
(5,169)
|
|
|
|
|
|
|
15,108
|
||
|
Increase
(decrease) in accounts payable
|
|
117,233
|
|
|
(25,002)
|
|
|
|
194,029
|
||
|
Increase
(decrease) in accrued payroll
|
|
|
|
|
|
|
|
|
|
||
|
Increase
(decrease) in accrued liabilities
|
|
(30,952)
|
|
|
800
|
|
|
|
318,626
|
||
|
Increase
(decrease) in deferred revenue
|
|
2,000
|
|
|
142,472
|
|
|
|
172,453
|
||
|
Increase
(decrease) in inventory
|
|
|
|
|
|
|
|
|
|
||
|
|
Net
cash used by operating activities
|
|
(43,570)
|
|
|
18,589
|
|
(1,374,260)
|
|
(25,691)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|||
|
Increase
in loan receivable
|
|
|
|
|
|
|
(7,500)
|
|
(7,500)
|
||
|
Increase
in deposits
|
|
|
|
|
|
|
(6,415)
|
|
(6,415)
|
||
|
Cash
paid for marketing rights
|
|
|
|
|
(210,000)
|
|
-
|
|
|
||
|
Cash
paid for equipment purchased
|
|
|
|
|
|
|
-
|
|
|
||
|
Cash
paid for leasehold improvements
|
|
|
|
|
|
|
-
|
|
|
||
|
|
Net
cash used by investing activities
|
|
-
|
|
|
(210,000)
|
|
-
|
|
(13,915)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|||
|
Advances
from related parties
|
|
|
|
|
191,609
|
|
39,606
|
|
39,606
|
||
|
Proceeds
from issuance of convertible debt
|
|
|
|
|
|
|
-
|
|
|
||
|
Proceeds
from notes payable
|
|
95,070
|
|
|
|
|
95,070
|
|
|
||
|
Payment
of notes payable
|
|
(51,500)
|
|
|
|
|
(51,500)
|
|
|
||
|
Proceeds
from sale of common stock
|
|
|
|
|
|
|
-
|
|
|
||
|
|
Net
cash provided by financing activities
|
|
43,570
|
|
|
191,609
|
|
43,570
|
|
39,606.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in cash
|
|
(0)
|
|
|
198
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash,
beginning of period
|
|
|
|
|
-
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash,
end of period
|
$
|
(0)
|
|
$
|
198
|
|
-
|
|
-
|
|||
|
|
|
|
|
(0)
|
|
|
|
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|||
Interest
paid
|
$
|
-
|
|
$
|
-
|
|
5,502
|
|
5,502
|
|||
Income
taxes paid
|
$
|
-
|
|
$
|
-
|
|
-
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|||
Common
stock issued for equipment
|
$
|
-
|
|
$
|
-
|
|
-
|
$
|
|
|||
Common
stock issued for debt
|
$
|
|
|
$
|
-
|
|
57,500
|
$
|
57,500
|
|||
Common
stock issued for technology license
|
$
|
-
|
|
$
|
-
|
|
-
|
$
|
|
|
September
30, 2006
|
|
December
31, 2005
|
||
Note
payable; was due in installments of $5,000 on January 15, 2004
and
February 15, 2004 with final payment due March 15, 2004, plus
interest at
10% per annum; secured by all of the Company's accounts receivable,
inventories, and computer hardware and software and is personally
guaranteed by two former officers of the Company. In default.
|
$
|
109,000
|
|
$
|
109,000
|
Note
payable to cellular phone service provider; due in installments
of $92,596
payable on January 2, 2005 and August 2, 2005, plus interest
at libor
index. In default.
|
|
185,192
|
|
|
185,192
|
Total
Notes Payable.
|
$
|
294,192
|
|
$
|
294,192
|
|
September
30, 2006
|
|
December
31, 2005
|
||
Advance
due to a corporation owned by a former officer of the Company,
accruing
interest at libor index, due on demand and unsecured.
|
$
|
54,000
|
|
$
|
54,000
|
Advance
due to a former officer of the Company, bearing interest at 5%
per annum,
due on demand and unsecured
|
|
583,231
|
|
|
1,139,661
|
Advance
due to a current officer of the Company, bearing no interest,
due on
demand, and unsecured
|
|
32,500
|
|
|
32,500
|
|
$
|
669,731
|
|
$
|
1,226,161
|
|
|
Three
months ended September 30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Revenue
|
|
$
-
|
|
$ -
|
|
$ -
|
|
-
|
|
|
|
Three
months ended September 30
|
|
Decrease
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
General
& administrative
|
|
$
126,186
|
|
$ 1,632,190
|
|
(1,506,004)
|
|
92%
|
|
|
|
Three
months ended September 30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Selling
& Mrktg. Expense
|
|
$
7,016,366
|
|
$
3,692
|
|
$
7,012,674
|
|
1,899%
|
|
|
|
Three
months ended September 30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Interest
Expense
|
|
$
18,638
|
|
$5,502
|
|
$
13,136
|
|
70%
|
|
|
|
Nine
months ended September 30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Revenue
|
|
$
0
|
|
$
0
|
|
$
0
|
|
-
|
|
|
|
Nine
months ended September 30
|
|
Decrease
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
General
& administrative
|
|
$
970,398
|
|
$
5,451,092
|
|
($4,480,694)
|
|
461%
|
|
|
|
September
30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Selling
& Mrktg. Expense
|
|
$
7,773,996
|
|
$
730,406
|
|
$7,043,590
|
|
964%
|
|
|
|
Nine
months ended September 30
|
|
Increase
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Interest
Expense
|
|
$
56,284
|
|
$5,502
|
|
$
50,782
|
|
922%
|
|
|
|
Nine
months ended June 30
|
|
Decrease
|
|
||||
|
|
2006
|
|
2005
|
|
Amount
|
|
%
|
|
Cash
|
|
$
0
|
|
$
0
|
|
$
0
|
|
na
|
|
Exhibit
Number
|
Description
of Document
|
31.1
|
|
32.1
|
Date:
November 22, 2006
|
RHINO
OUTDOOR INTERNATIONAL, INC.
|
By:
/s/ WALT
TATUM
Walt Tatum, Chief Executive Officer
|