SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of June 2016
Commission File Number: 001-13372
KOREA ELECTRIC POWER CORPORATION
(Translation of registrants name into English)
55 Jeollyeok-ro, Naju-si, Jeollanam-do, 58217, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
This Report of Foreign Private Issuer on Form 6-K is deemed filed for all purposes under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.
QUARTERLY BUSINESS REPORT
(For the period from January 1, 2016 to March 31, 2016)
THIS IS A SUMMARY IN ENGLISH OF THE QUARTERLY BUSINESS REPORT ORIGINALLY PREPARED IN KOREAN AND IS IN SUCH FORM AS REQUIRED BY THE FINANCIAL SERVICES COMMISSION OF KOREA.
IN THE TRANSLATION PROCESS, SOME PARTS OF THE REPORT WERE REFORMATTED, REARRANGED OR SUMMARIZED FOR THE CONVENIENCE OF READERS. NON-MATERIAL OR PREVIOUSLY DISCLOSED INFORMATION IS OMITTED OR ABRIDGED.
UNLESS EXPRESSLY STATED OTHERWISE, ALL INFORMATION CONTAINED HEREIN IS PRESENTED ON A CONSOLIDATED BASIS IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS ADOPTED FOR USE IN KOREA, OR K-IFRS, WHICH DIFFER IN CERTAIN RESPECTS FROM GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN CERTAIN OTHER COUNTRIES, INCLUDING THE UNITED STATES. WE HAVE MADE NO ATTEMPT TO IDENTIFY OR QUANTIFY THE IMPACT OF THESE DIFFERENCES.
I. Company Overview
1. Name of the company: Korea Electric Power Corporation (KEPCO)
2. Information of the company
(Address) 55 Jeollyeok-ro, Naju-si, Jeollanam-do, 58217, Korea
(Phone number) 82-61-345-4261
(Website) http://www.kepco.co.kr
3. Major businesses
KEPCO, as the parent company, is engaged in the following activities:
l | development of electric power resources; |
l | generation, transmission, transformation and distribution of electricity and other related activities; |
l | research and development of technology related to the businesses mentioned above; |
l | overseas business related to the businesses mentioned above; |
l | investment or contributions related to the businesses mentioned above; |
l | development and operation of certain real estate holdings; and |
l | other businesses entrusted by the government. |
Businesses operated by KEPCOs major subsidiaries are as follows: nuclear power generation by Korea Hydro & Nuclear Power (KHNP), thermal power generation by Korea South-East Power (KOSEP), Korea Midland Power (KOMIPO), Korea Western Power (KOWEPO), Korea Southern Power (KOSPO) and Korea East-West Power (EWP), other businesses including engineering service by KEPCO Engineering & Construction (KEPCO E&C), maintenance and repair of power plants by KEPCO Plant Service & Engineering (KEPCO KPS), nuclear fuel processing by KEPCO Nuclear Fuel (KEPCO NF), IT service by KEPCO KDN, and other overseas businesses and related investments.
4. Subsidiaries and affiliates of KEPCO
(As of March 31, 2016)
Classification |
Consolidated subsidiaries |
Associates and joint ventures | Total | |||||||||
Domestic |
19 | 57 | 76 | |||||||||
Overseas |
60 | 38 | 98 | |||||||||
Total |
79 | 95 | 174 |
5. Major changes in management
A. On March 25, 2016, Lee, Kang-Hee whose term of the office expired was reappointed as a non-standing director.
B. At the extraordinary meeting of shareholders of KEPCO held on February 22, 2016, Cho, Hwan-Eik whose term of the office expired was elected as the President and Chief Executive Officer.
6. Changes in major shareholders
On December 31, 2014, Korea Development Bank merged with Korea Finance Corporation, and became the largest shareholder of KEPCO.
7. Information regarding KEPCO shares
A. Issued share capital: Won 3,210 billion (Authorized capital: Won 6 trillion)
B. Total number of issued shares: 641,964,077
(Total number of shares authorized to for issuance: 1,200,000,000)
C. Dividends: Dividend payment of Won 3,100 per share for fiscal year 2015 (Won 1.99 trillion in aggregate). Dividend payments for fiscal year 2014 and 2013 were Won 500 and Won 90 per share respectively and no dividend was paid for fiscal year 2012.
II. Business Overview
1. Consolidated financial results by segment for the first three-month period ended March 31, 2015 and 2014
(In billions of Won)
January to March 2015 | January to March 2016 | |||||||||||||||
Sales | Operating profit |
Sales | Operating profit |
|||||||||||||
Electricity sales |
14,937 | -194 | 15,566 | 289 | ||||||||||||
Nuclear generation |
2,736 | 1,196 | 3,310 | 1,683 | ||||||||||||
Thermal generation |
6,624 | 1,217 | 6,235 | 1,691 | ||||||||||||
Others(*) |
705 | 71 | 700 | 82 | ||||||||||||
Subtotal |
25,002 | 2,290 | 25,811 | 3,745 | ||||||||||||
Adjustment for related- party transactions |
-9,878 | -50 | -10,126 | -140 | ||||||||||||
Total |
15,124 | 2,240 | 15,685 | 3,605 |
| The figures may not add up to the relevant total numbers due to rounding. |
(*) | Others relate to 72 subsidiaries including KEPCO E&C, KEPCO KPS, KEPCO NF and KEPCO KDN, among others. |
| Sales and operating profit reflects amendments to Korean IFRS 1001 Presentation of Financial Statements. |
2. Changes in unit prices of major products
(In Won per kWh)
Business sector |
Company |
January to December 2015 |
January to March 2016 | |||||
Electricity sold |
Residential | KEPCO | 123.69 | 129.91 | ||||
Commercial | 130.46 | 129.40 | ||||||
Educational | 113.22 | 104.21 | ||||||
Industrial | 107.41 | 107.91 | ||||||
Agricultural | 47.31 | 47.56 | ||||||
Street lighting | 113.37 | 108.89 | ||||||
Overnight usage | 67.22 | 72.86 | ||||||
Electricity from nuclear generation |
Nuclear Generation | KHNP | 64.32 | 75.93 | ||||
Electricity from thermal generation |
Thermal generation | KOSEP | 70.68 | 81.66 | ||||
KOMIPO | 87.16 | 92.88 | ||||||
KOWEPO | 89.19 | 98.86 | ||||||
KOSPO | 90.90 | 100.14 | ||||||
EWP | 84.75 | 98.06 |
3. Power purchase from generation companies for the first three-month period ended March 31, 2016
Company |
Volume (MWh) |
Expense (In billions of Won) |
||||||
KHNP |
43,129,909 | 3,279 | ||||||
KOSEP |
16,881,077 | 1,379 | ||||||
KOMIPO |
11,672,007 | 1,085 | ||||||
KOWEPO |
12,410,222 | 1,227 | ||||||
KOSPO |
10,903,123 | 1,092 | ||||||
EWP |
12,789,974 | 1,254 | ||||||
Others |
26,937,303 | 2,907 | ||||||
Total |
134,723,615 | 12,225 |
| Excludes expense related to the renewable portfolio standard provisions. |
4. Intellectual property as of March 31, 2016
Patents |
Utility models |
Designs |
Trademarks |
Total | ||||||||||
Domestic |
Overseas |
Domestic |
Overseas |
|||||||||||
KEPCO |
1,756 | 172 | 100 | 73 | 124 | 44 | 2,269 | |||||||
Consolidated subsidiaries |
3,584 | 549 | 750 | 94 | 254 | 16 | 5,187 | |||||||
Total |
5,340 | 721 | 850 | 167 | 378 | 60 | 7,456 |
III. Financial Information
1. Condensed consolidated financial results as of and for the first three-month period ended March 31, 2016
(In billions of Won)
Consolidated statements of comprehensive income |
Consolidated statements of financial position |
|||||||||||||||||||||||||
January to March 2015 |
January to March 2016 |
Change (%) |
December 31, 2015 |
March 31, 2016 |
Change (%) |
|||||||||||||||||||||
Sales |
15,124 | 15,685 | 3.7 | Total assets |
175,257 | 176,793 | 0.9 | |||||||||||||||||||
Operating profit |
2,240 | 3,605 | 61.0 | Total liabilities |
107,315 | 108,815 | 1.4 | |||||||||||||||||||
Net income |
1,223 | 2,163 | 76.8 | Total equity |
67,943 | 67,978 | 0.1 |
2. Condensed separate financial results as of and for the first three-month period ended March 31, 2016
(In billions of Won)
Separate statements of comprehensive income |
Separate statements of financial position |
|||||||||||||||||||||||||
January to March 2015 |
January to March 2016 |
Change (%) |
|
December 31, 2015 |
March 31, 2016 |
Change (%) |
||||||||||||||||||||
Sales |
14,937 | 15,566 | 4.2 | Total assets |
106,306 | 105,847 | -0.4 | |||||||||||||||||||
Operating profit |
-194 | 289 | 248.8 | Total liabilities |
53,125 | 53,629 | 0.9 | |||||||||||||||||||
Net income |
335 | 1,046 | 212.0 | Total equity |
53,181 | 52,218 | -1.8 |
IV. Board of Directors (KEPCO Only)
1. The board of directors is required to consist of not more than 15 directors including the president. Under our Article of Incorporation, there may not be more than seven standing directors including president, and more than eight non-standing directors. The number of non-standing directors must exceed the number of standing directors, including our president.
* | The Audit Committee consists of one standing director and two non-standing directors. |
2. Board meetings and agendas for the first-three month period ended March 31, 2015
Number of meetings |
Number of agendas |
Classification | ||||||||
Resolutions |
Results |
Reports |
Results | |||||||
4 |
20 | 15 | Approved as proposed | 5 | Accepted as reported |
* | The audit committee held 4 meetings with 15 agendas (of which, 9 were resolved as proposed and 6 were approved as reported). |
3. Major activities of the Board of Directors
Date |
Agenda |
Results | Type | |||
January 5, 2016 | Approval to close the shareholders registry for extraordinary general meeting of shareholders | Approved as proposed | Resolution | |||
Approval to call for the extraordinary general meeting of shareholders for the fiscal year 2016 | Approved as proposed | Resolution | ||||
February 19, 2016 | Approval of the maximum aggregate amount of remuneration for directors in 2016 | Approved as proposed | Resolution | |||
Approval of consolidated and separate financial statements for the fiscal year 2015 | Approved as proposed | Resolution | ||||
Approval to call for the annual general meeting of shareholders for the fiscal year 2015 | Approved as proposed | Resolution | ||||
Approval of investment to a special purpose company for solar power project in Hokkaido, Japan | Approved as proposed | Resolution | ||||
Composition of the Director Nomination Committee to recommend candidates and approval of standards for examining candidates for a standing director and member of the Audit Committee | Approved as proposed | Resolution | ||||
Approval to close the shareholders registry for extraordinary general meeting of shareholders | Approved as proposed | Resolution | ||||
Report on the annual management of commercial papers in 2015 | Accepted as reported | Report | ||||
Report on internal control over financial reporting for the fiscal year 2015 | Accepted as reported | Report | ||||
Evaluation report on internal control over financial reporting for the fiscal year 2015 | Accepted as reported | Report | ||||
Report on operating plan of Act on the Control and Supervision on Nuclear Power Suppliers | Accepted as reported | Report | ||||
February 29, 2016 | Amendments on the Electricity Usage Agreement and Rules for Operation | Approved as proposed | Resolution | |||
Approval of the Statement of Appropriation of Retained Earnings for fiscal year 2015 | Approved as proposed | Resolution | ||||
March 18, 2016 | Approval of Agreement on Management Performance Assessment for Chief of Organization | Approved as proposed | Resolution | |||
Approval of the establishment of the new organization | Approved as proposed | Resolution | ||||
Amendments on the Electricity Usage Agreement and Rules for Operation | Approved as proposed | Resolution | ||||
Approval of liquidation of Dolphin, the special purpose company in Nigeria | Approved as proposed | Resolution | ||||
Composition of the Director Nomination Committee to recommend candidates and approval of standards for examining candidates for non-standing directors | Approved as proposed | Resolution | ||||
Auditors report to the board of directors for 2015 | Accepted as reported | Report |
4. Major Activities and Attendance Status of Non-standing directors
Date |
Agenda |
Lee, Gang- Hee |
Cho, Jeon- Hyeok |
Choi, Ki- Ryun |
Sung, Tae- Hyun |
Koo, Ja- Yoon |
Ahn, Choong- Yong |
Ahn, Hyun- Ho(*) |
Kim, Joo- Suen | |||||||||
January 5, 2016 |
Approval to close the shareholders registry for extraordinary general meeting of shareholders | For | For | For | For | For | For | Absence | For | |||||||||
Approval to call for the extraordinary general meeting of shareholders for the fiscal year 2016 | For | For | For | For | For | For | Absence | For | ||||||||||
February 19, 2016 |
Approval of the maximum aggregate amount of remuneration for directors in 2016 | For | For | For | For | For | For | For | For | |||||||||
Approval of consolidated and separate financial statements for the fiscal year 2015 | For | For | For | For | For | For | For | For | ||||||||||
Approval to call for the annual general meeting of shareholders for the fiscal year 2015 | For | For | For | For | For | For | For | For | ||||||||||
Approval of investment to a special purpose company for solar power business in Hokkaido, Japan | For | For | For | For | For | For | For | For | ||||||||||
Composition of the Director Nomination Committee to recommend candidates and approval of standards for examining candidates for a standing director and member of the Audit Committee | For | For | For | For | For | For | For | For | ||||||||||
Approval to close the shareholders registry for extraordinary general meeting of shareholders | For | For | For | For | For | For | For | For | ||||||||||
Report on the annual management of commercial papers in 2015 | Agenda for Report | |||||||||||||||||
Report on internal control over financial reporting for the fiscal year 2015 | Agenda for Report | |||||||||||||||||
Evaluation report on internal control over financial reporting for the fiscal year 2015 | Agenda for Report | |||||||||||||||||
Report on operating plan of Act on the Control and Supervision on Nuclear Power Suppliers | Agenda for Report | |||||||||||||||||
February 29, 2016 |
Amendments on the Electricity Usage Agreement and Rules for Operation | For | Absence | For | Absence | For | For | For | For | |||||||||
Approval of the Statement of Appropriation of Retained Earnings for fiscal year 2015 | For | Absence | For | Absence | For | For | For | For | ||||||||||
March 18, 2016 |
Approval of Agreement on Management Performance Assessment for Chief of Organization | For | Absence | For | For | Absence | For | Resigned | For | |||||||||
Approval of the establishment of the new organization | For | Absence | For | For | Absence | For | - | For | ||||||||||
Amendments on the Electricity Usage Agreement and Rules for Operation | For | Absence | For | For | Absence | For | - | For | ||||||||||
Approval of liquidation of Dolphin, the special purpose company in Nigeria | For | Absence | For | For | Absence | For | - | For | ||||||||||
Composition of the Director Nomination Committee to recommend candidates and approval of standards for examining candidates for a standing director and member of the Audit Committee | For | Absence | For | For | Absence | For | - | For | ||||||||||
Auditors report to the board of directors for 2015 | For | Absence | For | For | Absence | For | - | For | ||||||||||
Attendance Rate | 100% | 50% | 100% | 75% | 75% | 100% | 66.7% | 100% |
(*) | Ahn, Hyun-Ho voluntarily resigned on March 17, 2016. Under Korean law, Mr. Ahn retains the rights and is subject to obligations as a non-standing director until his successor is appointed. |
4. Major activities of the Audit Committee
Date |
Agenda |
Results | Type | |||
January 8, 2016 |
Approval of selection of independent auditors of subsidiaries | Approved as proposed | Resolution | |||
Prior approval for non-audit service for subsidiaries by the independent auditor | Approved as proposed | Resolution | ||||
Auditors report on the agendas for the extraordinary general meeting of shareholders | Accepted as reported | Report | ||||
Evaluation report on joint selection of independent auditors for the period from fiscal year 2016 to 2018 | Accepted as reported | Report | ||||
January 12, 2016 |
Approval of selection and remuneration for independent auditors for the period from fiscal year 2016 to 2018 | Approved as proposed | Resolution | |||
February 19, 2016 |
Auditors report on the agendas for the annual general meeting of shareholders | Approved as proposed | Resolution | |||
Audit plans for 2016 | Approved as proposed | Resolution | ||||
Report on internal control over financial reporting for the fiscal year 2015 | Accepted as reported | Report | ||||
Evaluation report on internal control over financial reporting for the fiscal year 2015 | Accepted as reported | Report | ||||
Education plans for auditors for 2016 | Accepted as reported | Report | ||||
March 16, 2016 |
Approval of selection of independent auditors of subsidiaries | Approved as proposed | Resolution | |||
Prior approval for non-audit service for subsidiaries by the independent auditor | Approved as proposed | Resolution | ||||
Amendments on the Charter of Ethics for KEPCO Employees and the Code of Conduct for KEPCO Executives and Staff members | Approved as proposed | Resolution | ||||
Auditors report to the board of directors for 2015 | Accepted as reported | Report | ||||
Independent auditors report on the auditing results for the consolidated and separate financial statements for the fiscal year 2015 | Accepted as reported | Report |
The audit department, organized under the supervision of the Audit Committee, conducts internal audit over the entire company and takes administrative measures as appropriate in accordance with relevant internal regulations. KEPCOs District Divisions and Branch Offices also have separate audit teams which conduct internal inspections with respect to the relevant divisions or offices.
V. Shareholders
1. List of shareholders as of March 8, 2016
Number of shareholders |
Shares owned | Percentage of total (%) |
||||||||||||
Government of the Republic of Korea | 1 | 116,841,794 | 18.20 | |||||||||||
Korea Development Bank | 1 | 211,235,264 | 32.90 | |||||||||||
Subtotal | 2 | 328,077,058 | 51.10 | |||||||||||
National Pension Service | 1 | 44,276,581 | 6.90 | |||||||||||
Public (non-Koreans) |
Common shares | 1,687 | 168,832,936 | 26.30 | ||||||||||
American depositary shares (ADS) | 1 | 36,199,847 | 5.64 | |||||||||||
Public | Corporate | 1,448 | 47,461,707 | 7.39 | ||||||||||
(Koreans) | Individual | 340,532 | 17,115,948 | 2.67 | ||||||||||
Total | 343,671 | 641,964,077 | 100.00 |
| Percentages are based on issued shares of common stock. |
| All of our shareholder have equal voting rights. |
| Citibank, N.A. is our depositary bank and each ADS represents one-half of one share of our common stock. |
VI. Directors and employees as of and for the first three-month period ended March 31, 2016 (KEPCO Only)
1. Directors
(In thousands of Won)
Type |
Number of directors |
Total remuneration |
Average remuneration per person |
|||||||||
Standing director |
7 | 174,190 | 24,884 | |||||||||
Non-standing director |
8 | 62,637 | 7,830 | |||||||||
Total |
15 | 236,827 | 15,788 |
2. Employees
(In thousands of Won)
Type |
Number of employees | Average continuous service year |
Total salaries |
Average salaries per person |
||||||||||||||||||||
Regular | Non- regular |
Total | ||||||||||||||||||||||
Male |
16,433 | 266 | 16,699 | 19.4 | 356,721,875 | 21,362 | ||||||||||||||||||
Female |
3,598 | 128 | 3,726 | 14.1 | 59,032,242 | 15,843 | ||||||||||||||||||
Total |
20,031 | 394 | 20,425 | 18.4 | 415,754,117 | 20,355 |
VII. Other Information Necessary for the Protection of Investors
1. Summary of shareholders meetings for the first three-month period ended March 31
Type |
Agenda |
Results | ||
Extraordinary General Meeting held on February 22, 2016 |
Election of the President and Chief Executive Officer : Cho, Hwan-Eik | Approved as proposed | ||
Annaul General Meeting held on March 22, 2016 |
Approval of financial statements for the fiscal year 2015 | Approved as proposed | ||
Approval of the maximum aggregate amount of remuneration for directors in 2016 | Approved as proposed |
2. Pending legal proceedings as of March 31, 2016
(In billions of Won)
Type |
Number of lawsuits | Amount claimed | ||
Lawsuits where KEPCO and its subsidiaries are engaged as the defendants |
750 | 1,123 | ||
Lawsuits where KEPCO and its subsidiaries are engaged as the plaintiffs |
201 | 1,033 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: | /s/ Kim, Jong-soo | |
Name: | Kim, Jong-soo | |
Title: | Vice President |
Date: June 15, 2016
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Financial Statements
March 31, 2016
(Unaudited)
(With Independent Auditors Review Report Thereon)
Page | ||||
1 | ||||
2 | ||||
4 | ||||
6 | ||||
8 | ||||
10 |
Independent Auditors Review Report
Based on a report originally issued in Korean
The Board of Directors and Shareholders
Korea Electric Power Corporation:
Reviewed Financial Statements
We have reviewed the accompanying consolidated interim financial statements of Korea Electric Power Corporation and its subsidiaries (the Company), which comprise the consolidated interim statement of financial position as of March 31, 2016, the consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2016 and 2015 and notes to the interim financial statements.
Managements Responsibility for the Consolidated Interim Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (K-IFRS) 1034, Interim Financial Reporting and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Review Responsibility
Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Review Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS 1034, Interim Financial Reporting.
Other Matters
The procedures and practices utilized in the Republic of Korea to review such consolidated interim financial statements may differ from those generally accepted and applied in other countries.
We have previously audited, in accordance with Korean Standards on Auditing, the consolidated statement of financial position of the Company as of December 31, 2015, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, and we expressed an unqualified opinion on those consolidated financial statements in our report dated March 11, 2016. The accompanying consolidated financial position of the Company as of December 31, 2015, is consistent, in all material respects, with the audited consolidated financial statements from which it has been derived.
KPMG Samjong Accounting Corp.
Seoul, Korea
May 13, 2016
This report is effective as of May 13, 2016, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.
|
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Financial Position
As of March 31, 2016 and December 31, 2015
(Unaudited)
In millions of won | Note | March 31, 2016 |
December 31, 2015 |
|||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
5,6,7,44 | 3,783,065 | ||||||||||
Current financial assets, net |
5,10,11,12,44 | 3,871,688 | 5,335,621 | |||||||||
Trade and other receivables, net |
5,8,14,20,44,45,46 | 6,770,201 | 7,473,548 | |||||||||
Inventories, net |
13 | 5,014,272 | 4,946,413 | |||||||||
Income tax refund receivables |
40 | 7,916 | 9,081 | |||||||||
Current non-financial assets |
15 | 482,016 | 397,950 | |||||||||
Assets held-for-sale |
41 | 79,647 | 79,647 | |||||||||
|
|
|
|
|||||||||
Total current assets |
21,644,216 | 22,025,325 | ||||||||||
Non-current assets |
||||||||||||
Non-current financial assets, net |
5,6,9,10,11,12,44 | 2,548,714 | 2,495,554 | |||||||||
Non-current trade and other receivables, net |
5,8,14,44,45,46 | 1,817,616 | 1,798,419 | |||||||||
Property, plant and equipment, net |
18,27,48 | 142,976,442 | 141,361,351 | |||||||||
Investment properties, net |
19,27 | 224,940 | 269,910 | |||||||||
Goodwill |
16 | 2,582 | 2,582 | |||||||||
Intangible assets other than goodwill, net |
21,27,45 | 888,504 | 855,832 | |||||||||
Investments in associates |
4,17 | 4,524,066 | 4,405,668 | |||||||||
Investments in joint ventures |
4,17 | 1,335,827 | 1,287,862 | |||||||||
Deferred tax assets |
40 | 701,713 | 623,623 | |||||||||
Non-current non-financial assets |
15 | 128,659 | 131,233 | |||||||||
|
|
|
|
|||||||||
Total non-current assets |
155,149,063 | 153,232,034 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
4 | 175,257,359 | ||||||||||
|
|
|
|
(Continued)
2
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Financial Position, Continued
As of March 31, 2016 and December 31, 2015
(Unaudited)
In millions of won | Note | March 31, 2016 |
December 31, 2015 |
|||||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Trade and other payables, net |
5,22,24,44,46 | 4,735,697 | ||||||||||
Current financial liabilities, net |
5,11,23,44,46 | 8,741,062 | 7,857,198 | |||||||||
Income tax payables |
40 | 2,303,607 | 2,218,060 | |||||||||
Current non-financial liabilities |
20,28,29 | 6,861,807 | 6,320,711 | |||||||||
Current provisions |
26,44 | 1,922,903 | 1,579,176 | |||||||||
|
|
|
|
|||||||||
Total current liabilities |
26,265,573 | 22,710,842 | ||||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Non-current trade and other payables, net |
5,22,24,44,46 | 3,678,377 | 3,718,435 | |||||||||
Non-current financial liabilities, net |
5,11,23,44,46 | 48,406,138 | 51,062,811 | |||||||||
Non-current non-financial liabilities |
28,29 | 7,154,576 | 7,092,252 | |||||||||
Employee benefits liabilities, net |
25,44 | 1,738,044 | 1,503,107 | |||||||||
Deferred tax liabilities |
40 | 8,625,036 | 8,362,683 | |||||||||
Non-current provisions |
26,44 | 12,947,374 | 12,864,754 | |||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
82,549,545 | 84,604,042 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
4 | 107,314,884 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Contributed capital |
1,30,44 | |||||||||||
Share capital |
3,209,820 | |||||||||||
Share premium |
843,758 | 843,758 | ||||||||||
|
|
|
|
|||||||||
4,053,578 | 4,053,578 | |||||||||||
Retained earnings |
31 | |||||||||||
Legal reserves |
1,604,910 | 1,604,910 | ||||||||||
Voluntary reserves |
31,847,274 | 23,720,167 | ||||||||||
Unappropriated retained earnings |
14,785,312 | 22,862,164 | ||||||||||
|
|
|
|
|||||||||
48,237,496 | 48,187,241 | |||||||||||
|
|
|
|
|||||||||
Other components of equity |
33 | |||||||||||
Other capital surpluses |
1,197,347 | 1,197,388 | ||||||||||
Accumulated other comprehensive loss |
(71,023 | ) | (98,713 | ) | ||||||||
Other equity |
13,294,973 | 13,294,973 | ||||||||||
|
|
|
|
|||||||||
14,421,297 | 14,393,648 | |||||||||||
Equity attributable to owners of the Company |
66,712,371 | 66,634,467 | ||||||||||
|
|
|
|
|||||||||
Non-controlling interests |
16,32 | 1,265,790 | 1,308,008 | |||||||||
|
|
|
|
|||||||||
Total Equity |
67,942,475 | |||||||||||
|
|
|
|
|||||||||
Total Liabilities and Equity |
175,257,359 | |||||||||||
|
|
|
|
See accompanying notes to the consolidated interim financial statements.
3
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won, except per share information | Note | March 31, 2016 |
March 31, 2015 |
|||||||||
Sales |
4,34,44,46 | |||||||||||
Sales of goods |
14,232,984 | |||||||||||
Sales of services |
103,630 | 94,788 | ||||||||||
Sales of construction services |
20 | 981,845 | 704,509 | |||||||||
Revenue related to transfer of assets from customers |
97,918 | 91,578 | ||||||||||
|
|
|
|
|||||||||
15,685,327 | 15,123,859 | |||||||||||
|
|
|
|
|||||||||
Cost of sales |
13,25,42,46 | |||||||||||
Cost of sales of goods |
(10,517,018 | ) | (11,665,919 | ) | ||||||||
Cost of sales of services |
(93,234 | ) | (89,159 | ) | ||||||||
Cost of sales of construction services |
(960,871 | ) | (667,091 | ) | ||||||||
|
|
|
|
|||||||||
(11,571,123 | ) | (12,422,169 | ) | |||||||||
|
|
|
|
|||||||||
Gross profit |
4,114,204 | 2,701,690 | ||||||||||
|
|
|
|
|||||||||
Selling and administrative expenses |
25,35,42,46 | (508,857 | ) | (461,824 | ) | |||||||
|
|
|
|
|||||||||
Operating profit |
4 | 3,605,347 | 2,239,866 | |||||||||
Other non-operating income |
36 | 92,302 | 117,365 | |||||||||
Other non-operating expenses |
36 | (20,702 | ) | (23,137 | ) | |||||||
Other gains, net |
37 | 39,903 | 25,894 | |||||||||
Finance income |
5,11,38 | 352,422 | 187,207 | |||||||||
Finance expenses |
5,11,39 | (719,635 | ) | (681,424 | ) | |||||||
Profit related associates, joint ventures and subsidiaries |
4,17 | |||||||||||
Share in income of associates and joint ventures |
185,781 | 207,554 | ||||||||||
Gain on disposal of investments in subsidiaries |
| 5,866 | ||||||||||
Share in loss of associates and joint ventures |
(26,860 | ) | (20,871 | ) | ||||||||
|
|
|
|
|||||||||
158,921 | 192,549 | |||||||||||
|
|
|
|
|||||||||
Profit before income tax |
3,508,558 | 2,058,320 | ||||||||||
|
|
|
|
|||||||||
Income tax expense |
40 | (1,345,725 | ) | (835,213 | ) | |||||||
|
|
|
|
|||||||||
Profit for the period |
1,223,107 | |||||||||||
|
|
|
|
(Continued)
4
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income, Continued
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won, except per share information | Note | March 31, 2016 |
March 31, 2015 |
|||||||||
Other comprehensive income (loss) |
5,11,25,31,33 | |||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||
Remeasurements of defined benefit liability, net of tax |
25,31 | (78,831 | ) | |||||||||
Share in other comprehensive loss of associates and joint ventures, net of tax |
31 | (184 | ) | (242 | ) | |||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||
Net change in the unrealized fair value of available-for-sale financial assets, net of tax |
33 | 27,170 | (9,647 | ) | ||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
5,11,33 | (12,804 | ) | 11,998 | ||||||||
Foreign currency translation of foreign operations, net of tax |
33 | 3,343 | (52,013 | ) | ||||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
33 | 4,589 | (10,791 | ) | ||||||||
|
|
|
|
|||||||||
Other comprehensive loss, net of tax |
(78,457 | ) | (139,526 | ) | ||||||||
|
|
|
|
|||||||||
Total comprehensive income for the period |
1,083,581 | |||||||||||
|
|
|
|
|||||||||
Profit or loss attributable to: |
||||||||||||
Owners of the Company |
43 | 1,200,083 | ||||||||||
Non-controlling interests |
27,383 | 23,024 | ||||||||||
|
|
|
|
|||||||||
1,223,107 | ||||||||||||
|
|
|
|
|||||||||
Total comprehensive income attributable to: |
||||||||||||
Owners of the Company |
1,068,780 | |||||||||||
Non-controlling interests |
16,342 | 14,801 | ||||||||||
|
|
|
|
|||||||||
1,083,581 | ||||||||||||
|
|
|
|
|||||||||
Earnings per share |
43 | |||||||||||
Basic and diluted earnings per share |
1,869 |
See accompanying notes to the consolidated interim financial statements.
5
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won | Equity attributable to owners of the Company | Non- | Total equity |
|||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | controlling interests |
||||||||||||||||||||
Balance at January 1, 2015 |
35,303,647 | 14,244,106 | 53,601,331 | 1,223,679 | 54,825,010 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
| 1,200,083 | | 1,200,083 | 23,024 | 1,223,107 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurements of defined benefit liability, net of tax |
| (74,360 | ) | | (74,360 | ) | (4,471 | ) | (78,831 | ) | ||||||||||||||
Share in other comprehensive loss of associates and joint ventures, net of tax |
| (242 | ) | | (242 | ) | | (242 | ) | |||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net changes in the unrealized fair value of available-for-sale financial assets, net of tax |
| | (9,647 | ) | (9,647 | ) | | (9,647 | ) | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | 15,483 | 15,483 | (3,485 | ) | 11,998 | |||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | (51,746 | ) | (51,746 | ) | (267 | ) | (52,013 | ) | ||||||||||||||
Share in other comprehensive loss of associates and joint ventures, net of tax |
| | (10,791 | ) | (10,791 | ) | | (10,791 | ) | |||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| (320,982 | ) | | (320,982 | ) | (55,044 | ) | (376,026 | ) | ||||||||||||||
Equity transaction in consolidated scope other than issuance of share capital |
| | (716 | ) | (716 | ) | (1,509 | ) | (2,225 | ) | ||||||||||||||
Dividends paid (hybrid securities) |
| | | | (4,105 | ) | (4,105 | ) | ||||||||||||||||
Others |
| | | | (992 | ) | (992 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2015 |
36,108,146 | 14,186,689 | 54,348,413 | 1,176,830 | 55,525,243 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
6
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity, Continued
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won | Equity attributable to owners of the Company | Non- | ||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | controlling interests |
Total equity |
|||||||||||||||||||
Balance at January 1, 2016 |
48,187,241 | 14,393,648 | 66,634,467 | 1,308,008 | 67,942,475 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
| 2,135,450 | | 2,135,450 | 27,383 | 2,162,833 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurements of defined benefit liability, net of tax |
| (94,930 | ) | | (94,930 | ) | (5,641 | ) | (100,571 | ) | ||||||||||||||
Share in other comprehensive loss of associates and joint ventures, net of tax |
| (176 | ) | | (176 | ) | (8 | ) | (184 | ) | ||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net changes in the unrealized fair value of available-for-sale financial assets, net of tax |
| | 27,172 | 27,172 | (2 | ) | 27,170 | |||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | (12,796 | ) | (12,796 | ) | (8 | ) | (12,804 | ) | ||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 8,729 | 8,729 | (5,386 | ) | 3,343 | |||||||||||||||||
Share in other comprehensive income of associates and joint ventures, net of tax |
| | 4,585 | 4,585 | 4 | 4,589 | ||||||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| (1,990,089 | ) | | (1,990,089 | ) | (56,901 | ) | (2,046,990 | ) | ||||||||||||||
Issuance of shares of capital by subsidiaries |
| | (41 | ) | (41 | ) | 2 | (39 | ) | |||||||||||||||
Changes in consolidation scope |
| | | | 2,453 | 2,453 | ||||||||||||||||||
Dividends paid (hybrid securities) |
| | | | (4,114 | ) | (4,114 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2016 |
48,237,496 | 14,421,297 | 66,712,371 | 1,265,790 | 67,978,161 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated interim financial statements.
7
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won | March 31, 2016 |
March 31, 2015 |
||||||
Cash flows from operating activities |
||||||||
Profit for the period |
1,223,107 | |||||||
|
|
|
|
|||||
Adjustments for: |
||||||||
Income tax expense |
1,345,725 | 835,213 | ||||||
Depreciation |
2,142,242 | 2,001,075 | ||||||
Amortization |
20,096 | 19,864 | ||||||
Employee benefit expense |
84,611 | 76,860 | ||||||
Bad debt expense (reversal of allowance for bad debt) |
7,996 | (3,745 | ) | |||||
Interest expense |
458,235 | 552,656 | ||||||
Loss on sale of financial assets |
| 975 | ||||||
Loss on disposal of property, plant and equipment |
200 | 516 | ||||||
Loss on abandonment of property, plant, and equipment |
93,761 | 61,727 | ||||||
Impairment loss on property, plant and equipment |
| 3,285 | ||||||
Loss on disposal of intangible assets |
134 | 5 | ||||||
Accretion expense to provisions, net |
581,749 | 323,680 | ||||||
Loss (gain) on foreign currency translation, net |
(147,479 | ) | 61,740 | |||||
Valuation and transaction loss (gain) on derivative instruments, net |
124,316 | (62,309 | ) | |||||
Share in income of associates and joint ventures, net |
(158,921 | ) | (186,683 | ) | ||||
Gain on sale of financial assets |
(1,480 | ) | | |||||
Gain on disposal of property, plant and equipment |
(18,598 | ) | (17,915 | ) | ||||
Gain on disposal of investments in subsidiaries |
| (5,866 | ) | |||||
Interest income |
(80,319 | ) | (49,493 | ) | ||||
Dividend income |
(9,367 | ) | (5,456 | ) | ||||
Impairment loss on available-for-sale securities |
| 5,821 | ||||||
Others, net |
1,738 | 148 | ||||||
|
|
|
|
|||||
4,444,639 | 3,612,098 | |||||||
|
|
|
|
|||||
Changes in: |
||||||||
Trade receivables |
730,105 | 1,283,480 | ||||||
Non-trade receivables |
(5,787 | ) | 69,047 | |||||
Accrued income |
(62,069 | ) | (80,701 | ) | ||||
Other receivables |
2,236 | (1,615 | ) | |||||
Other current assets |
(63,531 | ) | 69,597 | |||||
Inventories |
(253,353 | ) | (297,068 | ) | ||||
Other non-current assets |
(45,767 | ) | (19,309 | ) | ||||
Trade payables |
(222,929 | ) | (863,528 | ) | ||||
Non-trade payables |
(130,411 | ) | (14,846 | ) | ||||
Accrued expenses |
23,138 | (21,003 | ) | |||||
Other payables |
| 4,046 | ||||||
Other current liabilities |
680,661 | 711,990 | ||||||
Other non-current liabilities |
126,253 | (28,258 | ) | |||||
Investments in associates and joint ventures |
17,385 | 16,839 | ||||||
Provisions |
(197,898 | ) | (98,760 | ) | ||||
Payments of employee benefit obligations |
(14,573 | ) | (4,016 | ) | ||||
Plan assets |
(176 | ) | | |||||
|
|
|
|
|||||
583,284 | 725,895 | |||||||
|
|
|
|
(Continued)
8
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows, Continued
For the three-month periods ended March 31, 2016 and 2015
(Unaudited)
In millions of won | March 31, 2016 |
March 31, 2015 |
||||||
Cash generated from operating activities |
||||||||
Dividends received |
678 | |||||||
Interest paid |
(508,430 | ) | (593,028 | ) | ||||
Interest received |
49,748 | 44,607 | ||||||
Income taxes paid |
(1,015,948 | ) | (196,126 | ) | ||||
|
|
|
|
|||||
Net cash from operating activities |
5,724,932 | 4,817,231 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Proceeds from disposals of associates and joint ventures |
10,174 | | ||||||
Acquisition of associates and joint ventures |
(38,031 | ) | (31,010 | ) | ||||
Proceeds from disposals of property, plant and equipment |
20,502 | 3,209,129 | ||||||
Acquisition of property, plant and equipment |
(3,599,135 | ) | (3,894,434 | ) | ||||
Proceeds from disposals of intangible assets |
142 | 147 | ||||||
Acquisition of intangible assets |
(15,612 | ) | (5,057 | ) | ||||
Proceeds from disposals of financial assets |
2,337,693 | 40,263 | ||||||
Acquisition of financial assets |
(1,049,866 | ) | (946,425 | ) | ||||
Increase in loans |
(51,997 | ) | (39,557 | ) | ||||
Collection of loans |
38,847 | 16,748 | ||||||
Increase in deposits |
(139,472 | ) | (60,846 | ) | ||||
Decrease in deposits |
52,519 | 44,839 | ||||||
Receipt of government grants |
9,559 | 4,739 | ||||||
Usage of government grants |
(10,215 | ) | (4,434 | ) | ||||
Net cash inflow from business acquisitions |
| 553 | ||||||
Other cash inflow from investing activities, net |
10,833 | 2,588 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(2,424,059 | ) | (1,662,757 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Repayment of short-term borrowings, net |
(480,293 | ) | (290,350 | ) | ||||
Proceeds from long-term borrowings and debt securities |
791,808 | 532,900 | ||||||
Repayment of long-term borrowings and debt securities |
(1,955,712 | ) | (2,105,718 | ) | ||||
Payment of finance lease liabilities |
(30,051 | ) | (27,995 | ) | ||||
Settlement of derivative instruments, net |
42,952 | 9,031 | ||||||
Change in non-controlling interest |
2,445 | (11 | ) | |||||
Dividends paid (hybrid bond) |
(4,114 | ) | (4,105 | ) | ||||
Dividends paid |
(56,902 | ) | (14,572 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,689,867 | ) | (1,900,820 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents before effect of exchange rate fluctuations |
1,611,006 | 1,253,654 | ||||||
Effect of exchange rate fluctuations on cash held |
24,405 | 4,422 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
1,635,411 | 1,258,076 | ||||||
Cash and cash equivalents at January 1 |
3,783,065 | 1,796,300 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at December 31 |
3,054,376 | |||||||
|
|
|
|
See accompanying notes to the consolidated interim financial statements.
9
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2016
(Unaudited)
1. | Reporting Entity (Description of the controlling company) |
Korea Electric Power Corporation (KEPCO), the controlling company as defined in Korean International Financial Reporting Standards (K-IFRS) 1110 Consolidated Financial Statements, was incorporated on January 1, 1982 in accordance with the Korea Electric Power Corporation Act (the KEPCO Act) to engage in the generation, transmission and distribution of electricity and development of electric power resources in the Republic of Korea. KEPCO also provides power plant construction services. KEPCOs stock was listed on the Korea Stock Exchange on August 10, 1989 and the Company listed its Depository Receipts (DR) on the New York Stock Exchange on October 27, 1994. The Companys head office is located in Naju, Jeollanam-do.
As of March 31, 2016, KEPCOs share capital amounts to W3,209,820 million and KEPCOs
shareholders are as follows:
Number of shares | Percentage of ownership |
|||||||
Government of the Republic of Korea |
116,841,794 | 18.20 | % | |||||
Korea Development Bank |
211,235,264 | 32.90 | % | |||||
Other (*) |
313,887,019 | 48.90 | % | |||||
|
|
|
|
|||||
641,964,077 | 100.00 | % | ||||||
|
|
|
|
(*) | The number of shares held by foreign shareholders are 205,032,783 shares (31.94%) as of the most recent closing date of Register of Shareholders (March 8, 2016). |
In accordance with the Restructuring Plan enacted on January 21, 1999 by the Ministry of Trade, Industry and Energy (the MTIE, formerly the Ministry of Knowledge Economy), KEPCO spun off its power generation divisions on April 2, 2001, resulting in the establishment of six power generation subsidiaries.
2. | Basis of Preparation |
(1) | Statement of compliance |
These consolidated interim financial statements were prepared in accordance with K-IFRS 1034, Interim Financial Reporting as part of the period covered by KEPCO and subsidiaries (the Company) K-IFRS annual financial statements. The notes are included to explain events and transactions to give the changes in financial position and performance of the Company since the last annual consolidated financial statements as at and for the year ended December 31, 2015.
The consolidated financial statements have been prepared in accordance with K-IFRS, as prescribed in the Act on External Audits of Corporations in the Republic of Korea.
(2) | Basis of measurement |
The consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statements of financial position:
| derivative financial instruments are measured at fair value |
| available-for-sale financial assets are measured at fair value |
| liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets |
(3) | Functional and presentation currency |
These consolidated financial statements are presented in Korean won (Won), which is KEPCOs functional currency and the currency of the primary economic environment in which the Company operates.
10
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments |
The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
The followings are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
(i) | Useful lives of property, plant and equipment, estimations on provision for decommissioning costs |
The Company reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period. Managements assumptions could affect the determination of estimated economic useful lives.
The Company records the fair value of estimated decommissioning costs as a liability in the period in which the Company incurs a legal obligation associated with the retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. The Company is required to record a liability for the dismantling (demolition) of nuclear power plants and disposal of spent fuel and low and intermediate radioactive wastes.
(ii) | Deferred tax |
The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities of each consolidated taxpaying entity. However, the amount of deferred tax assets may be different if the Company does not realize estimated future taxable income during the carry forward periods.
(iii) | Valuations of financial instruments at fair values |
The Companys accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Company has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values, and reports directly to the financial officer.
The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of K-IFRS including the level in the fair value hierarchy in which such valuation techniques should be classified.
When measuring the fair value of an asset or a liability, the Company uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Company recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
(iv) | Defined employee benefit liabilities |
The Company offers its employees defined benefit plans. The cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. For actuarial valuations, certain inputs such as discount rates and future salary increases are estimated. Defined benefit plans contain significant uncertainties in estimations due to its long-term nature.
11
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments, continued |
(v) | Unbilled revenue |
Energy delivered but not yet metered nor billed are estimated at the
reporting date based on consumption statistics and selling price estimates. Determination of the unbilled revenues at the end of the reporting period is sensitive to the estimated assumptions and prices based on statistics. Unbilled
revenue recognized as of March 31, 2016 and 2015 are W1,336,987 million and W1,413,414 million, respectively.
(5) | Changes in accounting policies |
(i) | Amendments to K-IFRS 1016, Property, Plant and Equipment |
The Company has adopted amendments to K-IFRS 1016 Property, Plant and Equipment, since January 1, 2016. Amendments to K-IFRS 1016, Property, Plant and Equipment specify that the use of revenue-based methods to calculate the depreciation of an asset is not appropriate.
Upon adoption of the amendments, there is no significant impact on the Companys consolidated financial statements
(ii) | Amendments to K- IFRS 1038, Intangible Assets |
The Company has adopted amendments to K- IFRS 1038, Intangible Assets, since January 1, 2016. Amendments to K-IFRS 1038, Intangible Assets, introduce a rebuttable presumption that the use of revenue-based amortization methods for intangible assets is inappropriate. This presumption can be rebutted only when revenue and the consumption of the economic benefits of the intangible asset are highly correlated, or when the intangible asset is expressed as a measure of revenue.
Upon adoption of the amendments, there is no significant impact on the Companys consolidated financial statements
(iii) | Amendments to K-IFRS 1111, Joint Arrangement |
The Company has adopted amendments to K-IFRS 1111, Joint Arrangement, since January 1, 2016. Amendments to K-IFRS 1111, Joint Arrangement, require an investor to apply the principles of business combination accounting when it acquires an interest in a joint operation that constitutes a business as defined in K-IFRS 1103, Business Combinations.
Upon adoption of the amendments, there is no significant impact on the Companys consolidated financial statements
(iv) | Amendments to K-IFRS 1011, Construction Contracts |
The Company has adopted amendments to K-IFRS 1011, Construction Contracts, since January 1, 2016. Amendments to K-IFRS 1011, Construction Contracts, require the Company to disclose the construction contracts by each project or operating segment (refer to note 20).
(6) | New standards and amendments not yet adopted |
The following new standards, interpretations and amendments to existing standards have been published for mandatory application for annual periods beginning after January 1, 2016, and the Company has not early adopted them. The management believes the impact on the consolidated financial statements upon the adoption of the amendments is immaterial.
(i) | K-IFRS 1109, Financial Instruments |
K-IFRS 1109, Financial Instruments specifies classification and measurement of financial instruments and changes the credit loss mode into an expected credit loss model from an incurred credit loss model. Additionally, this standard was aimed to align accounting more closely with risk management and expanded the types of eligible hedged item, hedging instrument, and hedged risk under new hedge accounting model. This standard is effective for annual periods beginning on or after January 1, 2018.
12
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
2. | Basis of Preparation, Continued |
(6) | New standards and interpretations not yet adopted, continued |
(ii) | K-IFRS 1115, Revenue from Contracts with Customers, |
K-IFRS 1115, Revenue from Contracts with Customers, as a single standard applying to all contracts with customers, provides the five-step process for revenue recognition and replaces the risk-and-reward model, which is based on the control, under the current standards. The risk-and-reward model is changed to a single indicator implicating the satisfaction of a performance obligation. This standard is effective for annual periods beginning on or after January 1, 2018.
3. | Significant Accounting Policies |
The significant accounting policies applied by the Company in preparation of its financial statements are included below. Except as described in note 2.(5), the accounting policies applied by the Company in these separate financial statements are the same as those applied by the Company in its separate financial statements as of and for the year ended December 31, 2015.
(1) | Basis of consolidation |
The consolidated financial statements are the financial statements of a group in which the assets, liabilities, equity, income, expenses and cash flows of the parent and its subsidiaries are presented as those of a single economic entity. Subsidiaries are controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Income and expense of a subsidiary acquired or disposed of during the year are included in the consolidated statement of comprehensive income (loss) from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those of the Company.
Transactions within the Company are eliminated during the consolidation.
Changes in the Companys ownership interests in a subsidiary that do not result in the Company losing control over the subsidiary are accounted for as equity transactions. The carrying amounts of the Companys interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.
When the Company loses control of a subsidiary, the income or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at revalued amounts or fair values and the related cumulative gain or loss has been recognized in other comprehensive income and accumulated in equity, the amounts previously recognized in other comprehensive income and accumulated in equity are accounted for as if the Company had directly disposed of the relevant assets (i.e. reclassified to income or loss or transferred directly to retained earnings). The fair value of any investment retained in the former subsidiary at the date when control is lost is recognized as the fair value on initial recognition for subsequent accounting under K-IFRS 1039, Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment in an associate or a jointly controlled entity.
13
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(2) | Business combinations |
A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.
The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company, liabilities incurred by the Company to the former owners of the acquiree and the equity interests issued by the Company in exchange for control of the acquiree. Acquisition-related costs are generally recognized in income or loss as incurred.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value at the acquisition date, except that:
| deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognized and measured in accordance with K-IFRS 1012, Income Taxes and K-IFRS 1019, Employee Benefits, respectively; |
| assets (or disposal groups) that are classified as held for sale in accordance with K-IFRS 1105, Non-current Assets Held for Sale are measured in accordance with that standard. |
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirers previously held interest in the acquiree (if any), the excess is recognized immediately in income or loss as a bargain purchase gain.
Non-controlling interest that is present on acquisition day and entitles the holder to a proportionate share of the entitys net assets in an event of liquidation, may be initially measured either at fair value or at the non-controlling interests proportionate share of the recognized amounts of the acquirees identifiable net assets. The choice of measurement can be elected on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in other K-IFRSs.
When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not re-measured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or a liability is re-measured at subsequent reporting dates in accordance with K-IFRS 1039, Financial Instruments: Recognition and Measurement, or with K-IFRS 1037, Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognized in income or loss.
When a business combination is achieved in stages, the Companys previously held equity interest in the acquiree is re-measured to fair value at the acquisition date (i.e. the date when the Company obtains control) and the resulting gain or loss, if any, is recognized in income or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to income or loss where such treatment would be appropriate if that interest were disposed of.
14
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(2) | Business combinations, continued |
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.
The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts recognized previously in the consolidated financial statements of the ultimate parent. The difference between consideration transferred and carrying amounts of net assets acquired is recognized as part of share premium.
(3) | Investments in associates |
An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but does not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these consolidated financial statements using the equity method of accounting. If the investment is classified as held for sale, in which case it is accounted for in accordance with K-IFRS 1105, Non-current Assets Held for Sale, any retained portion of an investment in associates that has not been classified as held for sale shall be accounted for using the equity method until disposal of the portion that is classified as held for sale takes place. If the Company holds 20% ~ 50% of the voting power of the investee, it is presumed that the Company has significant influence.
After the disposal takes place, the Company shall account for any retained interest in associates in accordance with K-IFRS 1039, Financial Instruments: Recognition and Measurement unless the retained interest continues to be an associates, in which case the entity uses the equity method.
Under the equity method, an investment in an associate is initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Companys share of the income or loss and other comprehensive income of the associate. When the Companys share of losses of an associate exceeds the Companys interest in that associate (which includes any long-term interests that, in substance, form part of the Companys net investment in the associate), the Company discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
Any excess of the cost of acquisition over the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in income or loss. The requirements of K-IFRS 1039, Financial Instruments: Recognition and Measurement, are applied to determine whether it is necessary to recognize any impairment loss with respect to the Companys investment in an associate. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with K-IFRS 1036 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount, any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized in accordance with K-IFRS 1036 to the extent that the recoverable amount of the investment subsequently increases.
15
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(3) | Investments in associates, continued |
Upon disposal of an associate that results in the Company losing significant influence over that associate, any retained investment is measured at fair value at that date and the fair value is regarded as its fair value on initial recognition as a financial asset in accordance with K-IFRS 1036. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate. In addition, the Company accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognized in other comprehensive income by that associate would be reclassified to income or loss on the disposal of the related assets or liabilities, the Company reclassifies the gain or loss from equity to income or loss (as a reclassification adjustment) when it loses significant influence over that associate.
When the Company transacts with its associate, incomes and losses resulting from the transactions with the associate are recognized in the Companys consolidated financial statements only to the extent of interests in the associate that are not related to the Company.
(4) | Joint arrangements |
A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Joint arrangements are classified into two types joint operations and joint ventures. A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement (i.e. joint operators) have rights to the assets, and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement (i.e. joint ventures) have rights to the net assets of the arrangement.
If the Company is a joint operator, the Company is to recognize and measure the assets and liabilities (and recognize the related revenues and expenses) in relation to its interest in the arrangement in accordance with relevant K-IFRS applicable to the particular assets, liabilities, revenues and expenses. If the joint arrangement is a joint venture, the Company is to account for that investment using the equity method accounting in accordance with K-IFRS 1028, Investment in Associates and Joint Ventures (see note 3. (3)), except when the Company is applying K-IFRS 1105, Non-current Assets Held for Sale.
(5) | Non-current assets held for sale |
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
When the Company is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Company will retain a non-controlling interest in its former subsidiary after the sale.
Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.
(6) | Goodwill |
The Company measures goodwill which is acquired in a business combination at the amount recognized at the date on which it obtains control of the acquiree (acquisition date) less any accumulated impairment losses. Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the business acquired.
16
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
The Company assesses at the end of each reporting period whether there is any indication that an asset may be impaired. An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.
17
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(6) | Goodwill, continued |
Any impairment identified at the CGU level will first reduce the carrying value of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(7) | Revenue recognition |
Revenue from the sale of goods, rendering of services or use of the Company assets is measured at the fair value of the consideration received or receivable, net of returns, trade discounts and volume rebates, which are recognized as a reduction of revenue. Revenue is recognized when the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Company.
(i) | Sales of goods |
The Korean government approves the rates charged to customers by the Companys power transmission and distribution division. The Companys utility rates are designed to recover the Companys reasonable costs plus a fair investment return. The Companys power generation rates are determined in the market.
The Company recognizes electricity sales revenue based on power sold (transferred to the customer) up to the reporting date. To determine the amount of power sold, the Company estimates daily power volumes of electricity for residential, commercial, general and etc. The differences between the current months estimated amount and actual (meter-read) amount, is adjusted for (trued-up) during the subsequent month.
(ii) | Sales of other services |
Revenue from services rendered is recognized in profit or loss in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed by reference to surveys of work performed or services performed to date as a percentage of total services to be performed or the proportion that costs incurred to date bear to the estimated total costs of the transaction or other methods that reliably measures the services performed.
(iii) | Dividend income and interest income |
Dividend income is recognized in profit or loss on the date that the Companys right to receive payment is established, which in the case of quoted securities is the ex-dividend date.
Interest income is recognized as it accrues in profit or loss, using the effective interest method. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that assets net carrying amount on initial recognition.
(iv) | Rental income |
The Companys policy for recognition of revenue from operating leases is described in note 3. (9) below.
(v) | Deferral of revenue Transfer of Assets from Customers |
The Company recovers a substantial amount of the cost related to its electric power distribution facilities from customers through the transfer of assets, while the remaining portion is recovered through electricity sales from such customers in the future. As such, the Company believes there exists a continued service obligation to the customers in accordance with K-IFRS 2118, Transfer of Assets from Customers, when the Company receives an item of property, equipment, or cash for constructing or acquiring an item of property or equipment, in exchange for supplying electricity to customers. The Company defers the amounts received, which are subsequently recognized as revenue over the estimated service period which does not exceed the transferred assets useful life.
18
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(8) | Construction services revenue |
The Company provides services related to the construction of power plants related to facilities of its customers, mostly in foreign countries.
When the outcome of a construction contract can be estimated reliably, revenue and costs are recognized based on the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognized to the extent of contract costs incurred when it is probable the revenue will be realized. Contract costs are recognized as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognized as an expense immediately.
When contract costs incurred to date plus recognized income less recognized losses exceed progress billings, the surplus is shown as amounts due from customers for contract work. For contracts where progress billings exceed contract costs incurred to date plus recognized income less recognized losses, the surplus is shown as the amounts due to customers for contract work. Amounts received before the related work is performed are included in the consolidated statements of financial position, as a liability, as advances received. Amounts billed for work performed but not yet paid by the customer are included in the consolidated statements of financial position as accounts and other receivables.
(9) | Leases |
The Company classifies and accounts for leases as either a finance or operating lease, depending on the terms. Leases where the Company assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.
(i) | The Company as lessor |
Amounts due from lessees under finance leases are recognized as receivables at the amount of the Companys net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Companys net investment outstanding in respect of the leases.
Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight-line basis over the lease term.
(ii) | The Company as lessee |
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Assets held under finance leases are initially recognized as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognized immediately in income or loss, unless they are directly attributable to qualifying assets, in which case they are capitalized in accordance with the Companys general policy on borrowing costs. Contingent rentals are recognized as expenses in the periods in which they are incurred.
19
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(9) | Leases, continued |
Operating lease payments are recognized as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred.
In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
(10) | Foreign currencies |
Transactions in foreign currencies are translated to the respective functional currencies of the Company entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated to the functional currency using the reporting dates exchange rate. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined.
Exchange differences are recognized in profit or loss in the period in which they arise except for:
| Exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings; |
| Exchange differences on transactions entered into in order to hedge certain foreign currency risks (refer to note 3.(24) Derivative financial instruments, including hedge accounting); and |
| Exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognized initially in other comprehensive income and reclassified from equity to income or loss on disposal or partial disposal of the net investment. |
For the purpose of presenting financial statements, the assets and liabilities of the Companys foreign operations are expressed in Korean won using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.
When a foreign operation is disposed of, the relevant amount in the translation is transferred to profit or loss as part of the profit or loss on disposal.
(11) | Borrowing costs |
The Company capitalizes borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. Other borrowing costs are recognized in expense as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
All other borrowing costs are recognized in income or loss in the period in which they are incurred.
20
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(12) | Government grants |
Government grants are not recognized unless there is reasonable assurance that the Company will comply with the grants conditions and that the grant will be received.
Benefit from a government loan at a below-market interest rate is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates.
(i) | If the Company received grants related to assets |
Government grants whose primary condition is that the Company purchase, construct or otherwise acquire long-term assets are deducted in calculating the carrying amount of the asset. The grant is recognized in profit or loss over the life of a depreciable asset as a reduced depreciation expense.
(ii) | If the Company received grants related to income |
Government grants which are intended to compensate the Company for expenses incurred are recognized as other income (government grants) in profit or loss over the periods in which the Company recognizes the related costs as expenses.
(13) | Employee benefits |
When an employee has rendered service to the Company during a period, the Company recognizes the contribution payable to a defined contribution plan in exchange for that service as a liability (accrued expense).
For defined benefit pension plans and other post-employment benefits, the net periodic pension expense is actuarially determined by Pension Actuarial System developed by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension liability. However, if there is not a deep market, market yields on government bonds are used.
Net defined benefit liabilitys measurement is composed of actuarial gains and losses, return on plan assets excluding net interest on net defined benefit liability, and any change in the effect of the asset ceiling, excluding net interest, which will immediately recognized in other comprehensive income. The actuarial gains or losses recognized in other comprehensive income which will not be reclassified into net profit or loss for later periods are immediately recognized in retained earnings. Past service cost will be recognized as expenses upon the earlier of the date of change or reduction to the plan, or the date of recognizing termination benefits.
The retirement benefit obligation recognized in the statement of financial position represents the present value of the defined benefit obligation as adjusted for unrecognized actuarial gains and losses and unrecognized past service cost, and as reduced by the fair value of plan assets. Any asset resulting from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.
21
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(14) | Income taxes |
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.
(i) | Current tax |
Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates enacted or substantively enacted at the end of the reporting period and any adjustment to tax payable in respect of previous years. The taxable profit is different from the accounting profit for the period since the taxable profit is calculated excluding the temporary differences, which will be taxable or deductible in determining taxable profit (tax loss) of future periods, and non-taxable or non-deductible items from the accounting profit.
(ii) | Deferred tax |
Deferred tax is recognized, using the asset-liability method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. A deferred tax liability is recognized for all taxable temporary differences. A deferred tax asset is recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which they can be utilized. However, deferred tax is not recognized for the following temporary differences: taxable temporary differences arising on the initial recognition of goodwill, or the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting profit or loss nor taxable income.
The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets or deferred tax liabilities on investment properties measured at fair value, unless any contrary evidence exists, are measured using the assumption that the carrying amount of the property will be recovered entirely through sale.
The Company recognizes a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The Company recognizes a deferred tax asset for all deductible temporary differences arising from investments in subsidiaries and associates, to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
The carrying amount of a deferred tax asset is reviewed at the end of each reporting period and reduces the carrying amount to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset only if there is a legally enforceable right to offset the related current tax liabilities and assets, and they relate to income taxes levied by the same tax authority and they intend to settle current tax liabilities and assets on a net basis.
(iii) | Current and deferred tax for the year |
Current and deferred tax are recognized in income or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.
22
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(15) | Property, plant and equipment |
Property, plant and equipment are initially measured at cost and after initial recognition, are carried at cost less accumulated depreciation and accumulated impairment losses. The cost of property, plant and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent costs are recognized in the carrying amount of property, plant and equipment at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Property, plant and equipment, except for land, are depreciated on a straight-line basis over estimated useful lives that appropriately reflect the pattern in which the assets future economic benefits are expected to be consumed. For loaded nuclear fuel related to long-term raw materials and spent nuclear fuels related to asset retirement costs, the Company uses the production method to measure and recognizes as expense the economic benefits of the assets.
The estimated useful lives of the Companys property, plant and equipment are as follows:
Useful lives (years) | ||
Buildings |
8 ~ 40 | |
Structures |
8 ~ 50 | |
Machinery |
6 ~ 32 | |
Vehicles |
4 | |
Loaded heavy water |
30 | |
Asset retirement costs |
18, 30, 40 | |
Finance lease assets |
20 | |
Ships |
9 | |
Others |
4 ~ 9 |
A component that is significant compared to the total cost of property, plant and equipment is depreciated over its separate useful life. Depreciation methods, useful lives and residual values are reviewed at the end of each reporting date and adjusted, if appropriate.
Property, plant and equipment are derecognized on disposal, or when no future economic benefits are expected from its use or disposal. Gains or losses arising from derecognition of a property, plant and equipment, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in income or loss when the asset is derecognized.
23
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(16) | Investment property |
Property held for the purpose of earning rentals or benefiting from capital appreciation is classified as investment property. Investment property is initially measured at its cost. Transaction costs are included in the initial measurement. Subsequently, investment property is carried at depreciated cost less any accumulated impairment losses.
Subsequent costs are recognized in the carrying amount of investment property at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Investment property except for land, are depreciated on a straight-line basis over 8 ~ 40 years as estimated useful lives.
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
An investment property is derecognized upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in income or loss in the period in which the property is derecognized.
(17) | Intangible assets |
(i) | Intangible assets acquired separately |
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.
(ii) | Research and development |
Expenditure on research activities is recognized as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognized if, and only if, all of the following have been demonstrated:
| The technical feasibility of completing the intangible asset so that it will be available for use or sale; |
| The intention to complete the intangible asset and use or sell it; |
| The ability to use or sell the intangible asset; |
| How the intangible asset will generate probable future economic benefits; |
| The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and |
| The ability to measure reliably the expenditure attributable to the intangible asset during its development. |
The amount initially recognized for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. When the development expenditure does not meet the criteria listed above, an internally-generated intangible asset cannot be recognized and the expenditure is recognized in income or loss in the period in which it is incurred.
Internally-generated intangible assets are reported at cost less accumulated amortization and accumulated impairment losses.
24
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(17) | Intangible assets, continued |
The estimated useful lives and amortization methods of the Companys intangible assets with finite useful lives are as follows:
Useful lives (years) | Amortization methods | |||
Usage rights for donated assets |
4 ~ 30 | Straight | ||
Software |
4, 5 | Straight | ||
Industrial rights |
5, 10 | Straight | ||
Development expenses |
5 | Straight | ||
Others |
4~20, 50 | Straight | ||
Mining right |
| Unit of production |
(iii) | Intangible assets acquired in a business combination |
Intangible assets that are acquired in a business combination are recognized separately from goodwill are initially recognized at their fair value at the acquisition date (which is regarded as their cost).
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
(iv) | Derecognition of intangible assets |
An intangible asset is derecognized on disposal, or when no future economic benefits are expected from its use or disposal. Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in income or loss when the asset is derecognized.
(18) | Greenhouse gas emissions rights (allowances) and obligations |
With Enforcement of Allocation and Trading of Greenhouse Gas Emissions Allowances, the Company applies the following accounting policies for emissions rights and obligations.
(i) | Emissions rights |
Greenhouse gas emissions rights consist of the allowances received free of charge from the government and the ones purchased. The cost of the emissions rights includes expenditures arising directly from the acquisition and any other costs incurred during normal course of the acquisition.
Emissions rights are held by the Company to fulfill the legal obligation and recorded as intangible assets. To the extent that the portion to be submitted to the government within one year from the end of reporting period, the emissions rights are classified as current assets Emissions rights recorded as intangible assets are initially measured at cost and substantially remeasured at cost less accumulated impairment losses.
Greenhouse gas emission rights are derecognized on submission to the government or when no future economic benefits are expected from its use or disposal.
(ii) | Emissions obligations |
Emissions obligations are the Companys present legal obligation to submit the emissions allowances to the government and recognized when an outflow of resources is probable and a reliable estimate can be made of the amount of the obligation. Emissions obligations are measured as the sum of the carrying amount of the allocated rights that will be submitted to the government and the best estimate of expenditure required to settle the obligation at the end of the reporting period for any excess emission.
25
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(19) | Impairment of non-financial assets other than goodwill |
At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets with definite useful lives to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or a cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or the cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate of its recoverable amount, to the extent the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
(20) | Inventories |
Inventories are measured at the lower of cost and net realizable value. Cost of inventories, except for those in transit, are measured under the weighted average method and consists of the purchase price, cost of conversion and other costs incurred in bringing the inventories to their present location and condition.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. The amount of any write-down of inventories to net realizable value and all losses of inventories are recognized as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, are recognized as a reduction in the amount of inventories recognized as an expense in the period in which the reversal occurs.
(21) | Provisions |
Provisions are recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.
26
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(21) | Provisions, continued |
Where some or all of the expenditures required to settle a provision are expected to be reimbursed by another party, the reimbursement shall be recognized when, and only when, it is virtually certain that reimbursement will be received if the entity settles the obligation. The reimbursement shall be treated as a separate asset.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimates. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.
(i) | Provision for employment benefits |
The Company determines the provision for employment benefits as the incentive payments based on the results of the individual performance evaluation or management assessment.
(ii) | Provision for decommissioning costs of nuclear power plants |
The Company records the fair value of estimated decommissioning costs as a liability in the period in which the Company incurs a legal obligation associated with retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. Accretion expense consists of period-to-period changes in the liability for decommissioning costs resulting from the passage of time and revisions to either the timing or the amount of the original estimate of undiscounted cash flows.
(iii) | Provision for disposal of spent nuclear fuel |
Under the Radioactive Waste Management Act, the Company is levied to pay the spent nuclear fuel fund for the management of spent nuclear fuel. The Company recognizes the provision of present value of the payments.
(iv) | Provision for low and intermediate radioactive wastes |
Under the Radioactive Waste Management Act, the Company recognizes the provision for the disposal of low and intermediate radioactive wastes in best estimate of the expenditure required to settle the present obligation.
(v) | Provision for Polychlorinated Biphenyls (PCBs) |
Under the regulation of Persistent Organic Pollutants Management Act, enacted in 2007, the Company is required to remove PCBs, a toxin, from the insulating oil of its transformers by 2025. As a result of the enactments, the Company is required to inspect the PCBs contents of transformers and dispose of PCBs in excess of safety standards under the legally settled procedures. The Companys estimates and assumptions used to determine fair value can be affected by many factors, such as the estimated costs of inspection and disposal, inflation rate, discount rate, regulations and the general economy.
(vi) | Provisions for power plant regional support program |
Power plant regional support programs consist of scholarship programs to local students, local economy support programs, local culture support programs, environment development programs, and local welfare programs. The Company recognizes the provision in relation to power plant regional support program.
(vii) | Provisions for transmission and transformation facilities-neighboring areas support program |
The Company has present obligation to conduct transmission and transformation facilities-neighboring areas support program under Act on assistance to transmission and transformation facilities-neighboring areas. The Company recognizes the provision of estimated amount to fulfill the obligation.
(viii) | Renewable Portfolio Standard (RPS) provisions |
RPS program is recognized for the governmental regulations to require the production of energies from renewable energy sources such as solar, wind and biomass.
27
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(22) | Non-derivative financial assets |
The Company recognizes and measures non-derivative financial assets by the following four categories: financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables and available-for-sale financial assets. The Company recognizes financial assets in the statement of financial position when the Company becomes a party to the contractual provisions of the instrument. Upon initial recognition, non-derivative financial assets are measured at their fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the assets acquisition or issuance.
A regular way purchase or sale of financial assets shall be recognized and derecognized, as applicable, using trade date accounting or settlement date accounting. A regular way purchase or sale is a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
(i) | Effective interest method |
The effective interest method is a method of calculating the amortized cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying amount on initial recognition. Income is recognized on an effective interest basis for debt instruments other than those financial assets classified as financial assets at fair value through profit or loss.
(ii) | Financial assets at fair value through profit or loss (FVTPL) |
A financial asset is classified as financial assets are classified at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Upon initial recognition, transaction costs are recognized in profit or loss when incurred. A financial assets its acquired principally for the purpose of selling it in the near term are classified as a short-term financial assets held for trading and also all the derivatives including an embedded derivate that is not designated and effective as a hedging instrument are classified at the short-term trading financial asset as well. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss.
A financial asset is classified as held for trading if:
| It has been acquired principally for the purpose of selling it in the near term; or |
| On initial recognition it is part of a portfolio of identified financial instruments that the Company manages together and has a recent actual pattern of short term profit taking; or |
| It is derivative, including an embedded derivative that is not designated and effective as a hedging instrument. |
A financial asset other than a financial asset held for trading may be designated as at financial assets at fair value through profit or loss upon initial recognition if:
| Such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or |
| The financial asset forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis in accordance with the Companys documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or |
| It forms a part of a contract containing one or more embedded derivatives, and with K-IFRS 1039, Financial Instruments: Recognition and Measurement, permits the entire combined contract (asset or liability) to be designated as at financial assets at fair value through profit or loss. |
28
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(22) | Non-derivative financial assets, continued |
Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on re-measurement recognized in income or loss. The net gain or loss recognized in income or loss incorporates any dividend or interest earned on the financial asset and is included in the finance income and finance expenses line item in the consolidated statement of comprehensive income.
(iii) | Held-to-maturity investments |
A non-derivative financial asset with a fixed or determinable payment and fixed maturity, for which the Company has the positive intention and ability to hold to maturity, are classified as held-to-maturity investments. Subsequent to initial recognition, held-to-maturity investments are measured at amortized cost using the effective interest method.
(iv) | Available-for-sale financial assets |
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified as financial assets at fair value through profit or loss, held-to-maturity investments or loans and receivables.
Gains and losses arising from changes in fair value are recognized in other comprehensive income and accumulated in the valuation reserve. However, impairment losses, interest calculated using the effective interest method, and foreign exchange gains and losses on monetary assets are recognized in income or loss. Unquoted equity investments which are not traded in an active market, whose fair value cannot be measured reliably are carried at cost.
When a financial asset is derecognized or impairment losses are recognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.
Dividends on an available-for-sale equity instrument are recognized in profit or loss when the Companys right to receive payment is established.
The fair value of available-for-sale monetary assets denominated in a foreign currency is determined in that foreign currency and translated at the spot rate at the end of the reporting period. The foreign exchange gains and losses that are recognized in income or loss are determined based on the amortized cost of the monetary asset. Other foreign exchange gains and losses are recognized in other comprehensive income.
(v) | Loans and receivables |
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method except for loans and receivables of which the effect of discounting is immaterial.
(vi) | Impairment of financial assets |
Financial assets, other than those at financial assets at fair value through profit or loss, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
For listed and unlisted equity investments classified as available-for-sale financial asset, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment in addition to the criteria mentioned below.
For all other financial assets, objective evidence of impairment could include:
| Significant financial difficulty of the issuer or counterparty; or |
| Breach of contract, such as a default or delinquency in interest or principal payments, or |
| It becoming probable that the borrower will enter bankruptcy or financial re-organization; or |
| The disappearance of an active market for that financial asset because of financial difficulties. |
29
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(22) | Non-derivative financial assets, continued |
For certain categories of financial asset, such as trade receivables, assets that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Objective evidence of impairment for a portfolio of receivables could include the Companys past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period and, as well as observable changes in national or local economic conditions that correlate with default on receivables.
For financial assets recorded at amortized cost, the amount of the impairment loss recognized is the difference between the assets carrying amount and the present value of estimated future cash flows, discounted at the financial assets original effective interest rate.
For financial assets carried at cost, the amount of the impairment loss is measured as the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in income or loss.
When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to income or loss in the period.
For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.
In respect of available-for-sale equity securities, impairment losses previously recognized in profit or loss are not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognized in other comprehensive income. In respect of available-for-sale debt securities, impairment losses are subsequently reversed through profit or loss if an increase in the fair value of the investment can be objectively related to an event occurring after the recognition of the impairment loss.
(vii) | De-recognition of financial assets |
The Company derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Company is recognized as a separate asset or liability. If the Company retains substantially all the risks and rewards of ownership of the transferred financial assets, the Company continues to recognize the transferred financial assets and recognizes financial liabilities for the consideration received.
On de-recognition of a financial asset in its entirety, the difference between the assets carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income and accumulated in equity is recognized in income or loss.
30
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(22) | Non-derivative financial assets, continued |
On de-recognition of a financial asset other than in its entirety (e.g. when the Company retains an option to repurchase part of a transferred asset), the Company allocates the previous carrying amount of the financial asset between the part it continues to recognize under continuing involvement, and the part it no longer recognizes on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognized and the sum of the consideration received for the part no longer recognized and any cumulative gain or loss allocated to it that had been recognized in other comprehensive income is recognized in income or loss. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues to be recognized and the part that is no longer recognized on the basis of the relative fair values of those parts.
(23) | Non-derivative financial liabilities and equity instruments issued by the Company |
(i) | Classification as debt or equity |
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.
(ii) | Equity instruments |
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.
Repurchase of the Companys own equity instruments is recognized and deducted directly in equity. No gain or loss is recognized in income or loss on the purchase, sale, issue or cancellation of the Companys own equity instruments.
(iii) | Financial liabilities |
Financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instruments. Financial liabilities are initially measured at fair value. Transaction cost that are directly attributable to the issue of financial liabilities are added to or deducted from the fair value of the financial liabilities, as appropriate, on initial recognition. Transaction cost directly attributable to acquisition of financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
Financial liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities.
(iv) | Financial liabilities at fair value through profit or loss (FVTPL) |
Financial liabilities are classified as at financial liabilities at fair value through profit or loss when the financial liability is either held for trading or it is designated as financial liabilities at fair value through profit or loss.
A financial liability is classified as held for trading if:
| It has been acquired principally for the purpose of repurchasing it in the near term; or |
| On initial recognition it is part of a portfolio of identified financial instruments that the Company manages together and has a recent actual pattern of short-term profit-taking; or |
| It is a derivative that is not designated and effective as a hedging instrument. |
31
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(23) | Non-derivative financial liabilities and equity instruments issued by the Company, continued |
A financial liability other than a financial liability held for trading may be designated as at FVTPL upon initial recognition if:
| Such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or |
| The financial liability forms part of a Company of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Companys documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or |
| It forms part of a contract containing one or more embedded derivatives, and K-IFRS 1039, Financial Instruments: Recognition and Measurement, permits the entire combined contract (asset or liability) to be designated as at FVTPL. |
Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on re-measurement recognized in income or loss. The net gain or loss recognized in income or loss incorporates any interest paid on the financial liability and is included in finance income and finance expenses.
(v) | Other financial liabilities |
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method, with interest expense recognized on an effective yield basis. The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.
(vi) | Financial guarantee contract liabilities |
Financial guarantee contract liabilities are initially measured at their fair values and, if not designated as at FVTPL, are subsequently measured at the higher of: (a) the amount of the obligation under the contract, as determined in accordance with K-IFRS 1037, Provisions, Contingent Liabilities and Contingent Assets; or (b) the amount initially recognized less, cumulative amortization recognized in accordance with K-IFRS 1018, Revenue.
(vii) | De-recognition of financial liabilities |
The Company derecognizes financial liabilities when, and only when, the Companys obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in income or loss.
32
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(24) | Derivative financial instruments, including hedge accounting |
The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risk, including foreign exchange forward contracts, interest rate swaps and cross currency swaps and others.
Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value.
The resulting gain or loss is recognized in income or loss immediately unless the derivative is designated and effective as a hedging instrument, in such case the timing of the recognition in income or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognized as a financial asset; a derivative with a negative fair value is recognized as a financial liability. A derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realized or settled within 12 months. Other derivatives are presented as current assets or current liabilities.
(i) | Separable embedded derivatives |
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contracts and when the host contracts are not measured at FVTPL.
An embedded derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the hybrid instrument to which the embedded derivative is part of, is more than 12 months and it is not expected to be realized or settled within 12 months. All other embedded derivatives are presented as current assets or current liabilities.
(ii) | Hedge accounting |
The Company designates certain hedging instruments, which include derivatives, embedded derivatives and non-derivatives in respect of foreign currency risk, as either fair value hedges or cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.
At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.
(iii) | Fair value hedges |
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in income or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. The changes in the fair value of the hedging instrument and the change in the hedged item attributable to the hedged risk relating to the hedged items are recognized in the consolidated statements of comprehensive income.
Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortized as income or loss as of that date.
33
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
3. | Significant Accounting Policies, Continued |
(24) | Derivative financial instruments, including hedge accounting, continued |
(iv) | Cash flow hedges |
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in income or loss, and is included in the finance income and expense.
Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to income or loss in the periods when the hedged item is recognized in income or loss, in the same line of the consolidated statement of comprehensive income as the recognized hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.
Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or it no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in income or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in income or loss.
34
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
4. | Segment, Geographic and Other Information |
(1) | Segment determination and explanation of the measurements |
The Companys operating segments are its business components that generate discrete financial information that is reported to and regularly reviewed by the Companys the chief operating decision maker, the Chief Executive Officer, for the purpose of resource allocation and assessment of segment performance. The Companys reportable segments are Transmission and distribution, Electric power generation (Nuclear), Electric power generation (Non-nuclear), Plant maintenance & engineering service and Others; others mainly represent the business unit that manages the Companys foreign operations.
Segment operating profit (loss) is determined the same way that consolidated operating profit is determined under K-IFRS without any adjustment for corporate allocations. The accounting policies used by each segment are consistent with the accounting policies used in the preparation of the consolidated financial statements. Segment assets and liabilities are determined based on separate financial statements of the entities instead of on a consolidated basis. There are various transactions between the reportable segments, including sales of property, plant and equipment and so on, that are conducted on an arms-length basis at market prices that would be applicable to an independent third-party. For subsidiaries which are in a different segment from that of its immediate parent company, their carrying amount in separate financial statements is eliminated in the consolidating adjustments in the tables below. In addition, consolidation adjustments in the table below include adjustments of the amount of investment in associates and joint ventures from the cost basis amount reflected in segment assets to that determined using equity method in the consolidated financial statements.
35
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
4. | Segment, Geographic and Other Information, Continued |
(2) | Financial information of the segments for the three-month periods ended March 31, 2016 and 2015, respectively, are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue | Revenue from external customers |
Operating Profit (loss) | Depreciation and amortization |
Interest income | Interest expense | Profit related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
279,426 | 15,286,713 | 288,823 | 749,643 | 32,694 | 237,527 | 146,111 | |||||||||||||||||||||||||
Electric power generation (Nuclear) |
3,309,676 | 3,304,900 | 4,776 | 1,683,326 | 787,288 | 8,198 | 118,521 | (180 | ) | |||||||||||||||||||||||
Electric power generation (Non-nuclear) |
6,235,483 | 6,033,611 | 201,872 | 1,690,980 | 602,809 | 8,468 | 83,916 | 13,735 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
561,254 | 482,035 | 79,219 | 57,902 | 24,682 | 3,373 | 490 | (745 | ) | |||||||||||||||||||||||
Others |
138,202 | 25,455 | 112,747 | 23,501 | 8,148 | 33,515 | 23,763 | | ||||||||||||||||||||||||
Consolidation adjustments |
(10,125,427 | ) | (10,125,427 | ) | | (139,185 | ) | (10,232 | ) | (5,929 | ) | (5,982 | ) | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 15,685,327 | 3,605,347 | 2,162,338 | 80,319 | 458,235 | 158,921 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
4. | Segment, Geographic and Other Information, Continued |
(2) | Financial information of the segments for the three-month periods ended March 31, 2016 and 2015, respectively, are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
March 31, 2015 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue | Revenue from external customers |
Operating profit (loss) | Depreciation and amortization |
Interest income | Interest expense | Profit related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
297,155 | 14,639,524 | (194,166 | ) | 704,160 | 10,570 | 302,116 | 170,032 | ||||||||||||||||||||||||
Electric power generation (Nuclear) |
2,736,160 | 2,733,949 | 2,211 | 1,195,543 | 737,316 | 7,008 | 149,586 | (658 | ) | |||||||||||||||||||||||
Electric power generation (Non-nuclear) |
6,623,817 | 6,413,081 | 210,736 | 1,217,388 | 561,926 | 5,669 | 82,329 | 22,375 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
553,716 | 414,213 | 139,503 | 56,615 | 19,898 | 3,024 | 39 | 800 | ||||||||||||||||||||||||
Others |
151,629 | 19,744 | 131,885 | 14,501 | 7,043 | 25,522 | 20,509 | | ||||||||||||||||||||||||
Consolidation adjustments |
(9,878,142 | ) | (9,878,142 | ) | | (50,015 | ) | (9,404 | ) | (2,300 | ) | (1,923 | ) | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 15,123,859 | 2,239,866 | 2,020,939 | 49,493 | 552,656 | 192,549 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
4. | Segment, Geographic and Other Information, Continued |
(3) | Information related to segment assets and segment liabilities as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Segment |
Segment assets | Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities | ||||||||||||
Transmission and distribution |
4,473,337 | 2,205,380 | 53,628,994 | |||||||||||||
Electric power generation (Nuclear) |
52,449,434 | 16,204 | 497,957 | 28,243,723 | ||||||||||||
Electric power generation (Non-nuclear) |
45,604,103 | 1,318,073 | 806,166 | 25,786,733 | ||||||||||||
Plant maintenance & engineering service |
3,039,185 | 52,279 | 37,522 | 1,278,873 | ||||||||||||
Others |
5,886,185 | | 32,638 | 2,316,351 | ||||||||||||
Consolidation adjustments |
(36,032,729 | ) | | 35,084 | (2,439,556 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated totals |
5,859,893 | 3,614,747 | 108,815,118 | |||||||||||||
|
|
|
|
|
|
|
|
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Segment |
Segment assets | Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities | ||||||||||||
Transmission and distribution |
4,338,888 | 5,885,919 | 53,125,589 | |||||||||||||
Electric power generation (Nuclear) |
51,043,890 | 16,385 | 2,647,304 | 27,386,113 | ||||||||||||
Electric power generation (Non-nuclear) |
44,453,545 | 1,283,432 | 5,063,195 | 25,587,071 | ||||||||||||
Plant maintenance & engineering service |
2,990,862 | 54,825 | 249,627 | 1,172,351 | ||||||||||||
Others |
5,962,546 | | 144,846 | 2,312,658 | ||||||||||||
Consolidation adjustments |
(35,499,734 | ) | | 146,942 | (2,268,898 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated totals |
5,693,530 | 14,137,833 | 107,314,884 | |||||||||||||
|
|
|
|
|
|
|
|
(4) | Geographic information |
The following information on revenue from external customers and non-current assets is determined by the location of the customers and the assets:
In millions of won | ||||||||||||||||
Revenue from external customers | Non-current assets (*2) | |||||||||||||||
Geographical unit |
March 31, 2016 | March 31, 2015 | March 31, 2016 | December 31, 2015 | ||||||||||||
Domestic |
14,307,620 | 145,762,660 | 143,788,043 | |||||||||||||
Overseas (*1) |
1,104,064 | 816,239 | 4,318,360 | 4,526,395 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
15,123,859 | 150,081,020 | 148,314,438 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Middle East and other Asian countries make up the majority of overseas revenue and non-current assets. |
(*2) | Amount excludes financial assets and deferred tax assets. |
(5) | Information on significant customers |
There is no individual customer comprising more than 10% of the Companys revenue for the three-month periods ended March 31, 2016 and 2015.
38
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
5. | Classification of Financial Instruments |
(1) | Classification of financial assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||
Financial assets at fair value through profit or loss |
Loans and receivables |
Available- for-sale financial assets |
Held-to- maturity investments |
Derivative assets (using hedge accounting) |
Total | |||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
5,418,476 | | | | 5,418,476 | |||||||||||||||||||
Current financial assets |
||||||||||||||||||||||||
Held-to-maturity investments |
| | | 418 | | 418 | ||||||||||||||||||
Derivative assets |
787 | | | | 80,678 | 81,465 | ||||||||||||||||||
Other financial assets |
| 3,789,805 | | | | 3,789,805 | ||||||||||||||||||
Trade and other receivables |
| 6,770,201 | | | | 6,770,201 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
787 | 15,978,482 | | 418 | 80,678 | 16,060,365 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-current assets |
||||||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||||||
Available-for-sale financial assets |
| | 626,183 | | | 626,183 | ||||||||||||||||||
Held-to-maturity investments |
| | | 3,217 | | 3,217 | ||||||||||||||||||
Derivative assets |
205,381 | | | | 162,439 | 367,820 | ||||||||||||||||||
Other financial assets |
| 1,551,494 | | | | 1,551,494 | ||||||||||||||||||
Trade and other receivables |
| 1,817,616 | | | | 1,817,616 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
205,381 | 3,369,110 | 626,183 | 3,217 | 162,439 | 4,366,330 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
19,347,592 | 626,183 | 3,635 | 243,117 | 20,426,695 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||||||||||
Financial assets at fair value through profit or loss |
Loans and receivables |
Available- for-sale financial assets |
Held-to- maturity investments |
Derivative assets (using hedge accounting) |
Total | |||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
3,783,065 | | | | 3,783,065 | |||||||||||||||||||
Current financial assets |
||||||||||||||||||||||||
Held-to-maturity investments |
| | | 381 | | 381 | ||||||||||||||||||
Derivative assets |
1,498 | | | | 95,759 | 97,257 | ||||||||||||||||||
Other financial assets |
| 5,237,983 | | | | 5,237,983 | ||||||||||||||||||
Trade and other receivables |
| 7,473,548 | | | | 7,473,548 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,498 | 16,494,596 | | 381 | 95,759 | 16,592,234 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-current assets |
||||||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||||||
Available-for-sale financial assets |
| | 584,479 | | | 584,479 | ||||||||||||||||||
Held-to-maturity investments |
| | | 3,242 | | 3,242 | ||||||||||||||||||
Derivative assets |
253,510 | | | | 266,383 | 519,893 | ||||||||||||||||||
Other financial assets |
| 1,387,940 | | | | 1,387,940 | ||||||||||||||||||
Trade and other receivables |
| 1,798,419 | | | | 1,798,419 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
253,510 | 3,186,359 | 584,479 | 3,242 | 266,383 | 4,293,973 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
19,680,955 | 584,479 | 3,623 | 362,142 | 20,886,207 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
39
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
5. | Classification of Financial Instruments, Continued |
(2) | Classification of financial liabilities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (using hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
827,983 | | 827,983 | |||||||||||||
Debt securities |
| 7,898,037 | | 7,898,037 | ||||||||||||
Derivative liabilities |
14,152 | | 890 | 15,042 | ||||||||||||
Trade and other payables |
| 6,436,194 | | 6,436,194 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
14,152 | 15,162,214 | 890 | 15,177,256 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 1,683,218 | | 1,683,218 | ||||||||||||
Debt securities |
| 46,542,092 | | 46,542,092 | ||||||||||||
Derivative liabilities |
32,780 | | 148,048 | 180,828 | ||||||||||||
Trade and other payables |
| 3,678,377 | | 3,678,377 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
32,780 | 51,903,687 | 148,048 | 52,084,515 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
67,065,901 | 148,938 | 67,261,771 | ||||||||||||||
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (using hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
1,144,027 | | 1,144,027 | |||||||||||||
Debt securities |
| 6,702,926 | | 6,702,926 | ||||||||||||
Derivative liabilities |
9,487 | | 758 | 10,245 | ||||||||||||
Trade and other payables |
| 4,735,697 | | 4,735,697 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
9,487 | 12,582,650 | 758 | 12,592,895 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 1,932,259 | | 1,932,259 | ||||||||||||
Debt securities |
| 48,974,287 | | 48,974,287 | ||||||||||||
Derivative liabilities |
39,524 | | 116,741 | 156,265 | ||||||||||||
Trade and other payables |
| 3,718,435 | | 3,718,435 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
39,524 | 54,624,981 | 116,741 | 54,781,246 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
67,207,631 | 117,499 | 67,374,141 | ||||||||||||||
|
|
|
|
|
|
|
|
40
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
5. | Classification of Financial Instruments, Continued |
(3) | Classification of comprehensive income from financial instruments for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||||
Cash and cash equivalents |
Interest income |
11,890 | ||||||||
Available-for-sale financial assets |
Dividends income |
9,367 | 5,456 | |||||||
Impairment loss on available-for-sale financial assets |
| (5,821 | ) | |||||||
Gain (loss) on disposal of available-for-sale financial assets |
1,480 | (975 | ) | |||||||
Interest income |
| 29 | ||||||||
Held-to-maturity investments |
Interest income |
25 | 25 | |||||||
Loans and receivables |
Interest income |
6,938 | 6,775 | |||||||
Trade and other receivables |
Interest income |
31,061 | 24,981 | |||||||
Short-term financial instruments |
Interest income |
19,051 | 2,864 | |||||||
Long-term financial instruments |
Interest income |
2,561 | 2,929 | |||||||
Financial assets at fair value through profit or loss |
Gain (loss) on valuation of derivatives |
(47,667 | ) | 30,365 | ||||||
Gain (loss) on transaction of derivatives |
(1,832 | ) | 1,666 | |||||||
Derivative assets (using hedge accounting) |
Gain (loss) on valuation of derivatives (profit or loss) |
(46,054 | ) | 14,199 | ||||||
Gain (loss) on valuation of derivatives (equity, before tax) (*) |
(12,036 | ) | 13,010 | |||||||
Gain on transaction of derivatives |
2,802 | 1,065 | ||||||||
Financial liabilities carried at amortized cost |
Interest expense of borrowings and debt securities |
(321,009 | ) | (379,204 | ) | |||||
Interest expense of trade and other payables |
(16,403 | ) | (20,909 | ) | ||||||
Interest expense of others |
(120,823 | ) | (152,543 | ) | ||||||
Gain (loss) on foreign currency transactions and translations |
116,237 | (60,337 | ) | |||||||
Financial liabilities at fair value through profit or loss |
Gain on valuation of derivatives |
7,082 | 18,342 | |||||||
Gain (loss) on transaction of derivatives |
2,131 | (1,785 | ) | |||||||
Derivative liabilities (using hedge accounting) |
Gain (loss) on valuation of derivatives (profit or loss) |
(40,778 | ) | 1,857 | ||||||
Gain (loss) on valuation of derivatives (equity, before tax) (*) |
(10,235 | ) | 13,737 | |||||||
Loss on transaction of derivatives |
| (3,400 | ) |
(*) | Items are included in other comprehensive income or loss. All other income and gain amounts listed above are included in finance income, and all expense and loss amounts listed above are included in finance expenses in the consolidated interim statements of comprehensive income. |
41
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
6. | Restricted Deposits |
Restricted deposits as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||
Cash and cash equivalents |
Escrow accounts |
4,828 | ||||||||
Deposits for government project |
5,643 | 5,839 | ||||||||
Collateral provided for borrowings |
28,770 | 6,839 | ||||||||
Collateral provided for lawsuit |
760 | 641 | ||||||||
Deposits for transmission regional support program |
3,212 | 204 | ||||||||
Pledge |
| 740 | ||||||||
Short-term financial instruments |
Restriction on withdrawal related to win-win growth program for small and medium enterprises |
18,000 | 18,000 | |||||||
Long-term financial instruments |
Guarantee deposits for checking account |
2 | 2 | |||||||
Guarantee deposits for banking accounts at oversea branches |
327 | 333 | ||||||||
Decommissioning costs of nuclear power plants |
652,700 | 652,700 | ||||||||
Collateral provided for borrowings |
| 20 | ||||||||
Funds for developing small and medium enterprises (*1) |
100,000 | 100,000 | ||||||||
|
|
|
|
|||||||
790,146 | ||||||||||
|
|
|
|
(*1) | Deposits for small and medium enterprise at IBK for construction of Bitgaram Energy Valley and support for the businesses as of March 31, 2016. |
7. | Cash and Cash Equivalents |
Cash and cash equivalents as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won |
March 31, 2016 | December 31, 2015 | ||||||
Cash |
109 | |||||||
Other demand deposit |
871,720 | 1,309,396 | ||||||
Short-term deposits classified as cash equivalents |
1,107,919 | 374,575 | ||||||
Short-term investments classified as cash equivalents |
3,438,715 | 2,098,985 | ||||||
|
|
|
|
|||||
3,783,065 | ||||||||
|
|
|
|
42
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
8. | Trade and Other Receivables |
(1) | Trade and other receivables as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(54,861 | ) | (5 | ) | 6,149,886 | |||||||||||
Other receivables |
673,502 | (51,145 | ) | (2,042 | ) | 620,315 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
6,878,254 | (106,006 | ) | (2,047 | ) | 6,770,201 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
437,933 | | | 437,933 | ||||||||||||
Other receivables |
1,425,607 | (39,481 | ) | (6,443 | ) | 1,379,683 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,863,540 | (39,481 | ) | (6,443 | ) | 1,817,616 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(145,487 | ) | (8,490 | ) | 8,587,817 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | December 31, 2015 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(51,956 | ) | (14 | ) | 6,810,792 | |||||||||||
Other receivables |
718,717 | (52,778 | ) | (3,183 | ) | 662,756 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,581,479 | (104,734 | ) | (3,197 | ) | 7,473,548 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
447,010 | | | 447,010 | ||||||||||||
Other receivables |
1,396,107 | (38,968 | ) | (5,730 | ) | 1,351,409 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,843,117 | (38,968 | ) | (5,730 | ) | 1,798,419 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(143,702 | ) | (8,927 | ) | 9,271,967 | ||||||||||||
|
|
|
|
|
|
|
|
43
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
8. | Trade and Other Receivables, Continued |
(2) | Other receivables as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(51,145 | ) | | 308,990 | ||||||||||||
Accrued income |
65,308 | | | 65,308 | ||||||||||||
Deposits |
184,935 | | (2,042 | ) | 182,893 | |||||||||||
Finance lease receivables |
12,008 | | | 12,008 | ||||||||||||
Others |
51,116 | | | 51,116 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
673,502 | (51,145 | ) | (2,042 | ) | 620,315 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
84,860 | (31,943 | ) | | 52,917 | |||||||||||
Accrued income |
1,389 | | | 1,389 | ||||||||||||
Deposits |
310,478 | | (6,443 | ) | 304,035 | |||||||||||
Finance lease receivables |
925,232 | | | 925,232 | ||||||||||||
Others |
103,648 | (7,538 | ) | | 96,110 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,425,607 | (39,481 | ) | (6,443 | ) | 1,379,683 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(90,626 | ) | (8,485 | ) | 1,999,998 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | December 31, 2015 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(52,778 | ) | | 277,891 | ||||||||||||
Accrued income |
88,256 | | | 88,256 | ||||||||||||
Deposits |
235,745 | | (3,183 | ) | 232,562 | |||||||||||
Finance lease receivables |
12,098 | | | 12,098 | ||||||||||||
Others |
51,949 | | | 51,949 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
718,717 | (52,778 | ) | (3,183 | ) | 662,756 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
93,782 | (31,829 | ) | | 61,953 | |||||||||||
Accrued income |
582 | | | 582 | ||||||||||||
Deposits |
256,745 | | (5,730 | ) | 251,015 | |||||||||||
Finance lease receivables |
941,710 | | | 941,710 | ||||||||||||
Others |
103,288 | (7,139 | ) | | 96,149 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,396,107 | (38,968 | ) | (5,730 | ) | 1,351,409 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(91,746 | ) | (8,913 | ) | 2,014,165 | ||||||||||||
|
|
|
|
|
|
|
|
Trade and other receivables are classified as loans and receivables, and are measured using the effective interest method. No interest is accrued for trade receivables related to electricity for the duration between the billing date and the payment due dates. But once trade receivables are overdue, the Company imposes a monthly interest rate of 2.0% on the overdue trade receivables. The Company holds deposits of three months expected electricity usage for customers requesting temporary usage and customers with past defaulted payments.
44
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
8. | Trade and Other Receivables, Continued |
(3) | Aging analysis of trade receivables as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Trade receivables: (not overdue, not impaired) |
7,198,403 | |||||||
|
|
|
|
|||||
Trade receivables: (overdue, not impaired) |
1,436 | 891 | ||||||
|
|
|
|
|||||
Less than 60 days |
1,436 | 891 | ||||||
|
|
|
|
|||||
Trade receivables: (impairment reviewed) |
142,744 | 110,478 | ||||||
|
|
|
|
|||||
60 ~ 90 days |
36,341 | 31,973 | ||||||
90 ~ 120 days |
34,167 | 11,010 | ||||||
120 days ~ 1 year |
32,734 | 35,097 | ||||||
Over 1 year |
39,502 | 32,398 | ||||||
|
|
|
|
|||||
6,642,685 | 7,309,772 | |||||||
Less allowance for doubtful accounts |
(54,861 | ) | (51,956 | ) | ||||
Less present value discount |
(5 | ) | (14 | ) | ||||
|
|
|
|
|||||
7,257,802 | ||||||||
|
|
|
|
The Company assesses at the end of each reporting period whether there is any objective evidence that trade receivables are impaired, and provides allowances for doubtful accounts which includes impairment for trade receivables that are individually significant. The Company considers receivables as overdue if the receivables are outstanding 60 days after the maturity and sets an allowance based on past experience of collection.
(4) | Aging analysis of other receivables as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Other receivables: (not overdue, not impaired) |
1,918,132 | |||||||
|
|
|
|
|||||
Other receivables: (overdue, not impaired) |
72,835 | 20,249 | ||||||
|
|
|
|
|||||
Less than 60 days |
72,835 | 20,249 | ||||||
|
|
|
|
|||||
Other receivables: (impairment reviewed) |
157,352 | 176,443 | ||||||
|
|
|
|
|||||
60 ~ 90 days |
2,747 | 2,409 | ||||||
90 ~ 120 days |
8,792 | 10,097 | ||||||
120 days ~ 1 year |
36,113 | 21,433 | ||||||
Over 1 year |
109,700 | 142,504 | ||||||
|
|
|
|
|||||
2,099,109 | 2,114,824 | |||||||
Less allowance for doubtful accounts |
(90,626 | ) | (91,746 | ) | ||||
Less present value discount |
(8,485 | ) | (8,913 | ) | ||||
|
|
|
|
|||||
2,014,165 | ||||||||
|
|
|
|
45
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
8. | Trade and Other Receivables, Continued |
(5) | Changes in the allowance for doubtful accounts for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Trade receivables | Other receivables | Trade receivables | Other receivables | |||||||||||||
Beginning balance |
91,746 | 80,644 | 67,932 | |||||||||||||
Bad debt expense |
5,538 | 238 | 1,308 | 18,473 | ||||||||||||
Write-off |
(2,060 | ) | (154 | ) | (28,978 | ) | (888 | ) | ||||||||
Reversal |
(500) | (987 | ) | (1,018 | ) | (413 | ) | |||||||||
Others |
(73 | ) | (217 | ) | | 6,642 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
90,626 | 51,956 | 91,746 | |||||||||||||
|
|
|
|
|
|
|
|
46
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
Listed: |
||||||||||||||||||||||||||||
Korea District Heating Corp. |
| | 30,791 | | | 161,201 | ||||||||||||||||||||||
Kwanglim Co., Ltd. (*1) |
262 | | (214 | ) | 598 | | (646 | ) | | |||||||||||||||||||
Ssangyong Motor Co., Ltd. |
299 | | | 20 | | | 319 | |||||||||||||||||||||
Sungjee Construction. Co., Ltd. |
5 | | | | | | 5 | |||||||||||||||||||||
Korea Line Corp. |
| | | | | | | |||||||||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
1 | | | | | | 1 | |||||||||||||||||||||
Pumyang Construction Co., Ltd. |
| | | | | | | |||||||||||||||||||||
ELCOMTEC Co., Ltd. |
53 | | | 16 | | | 69 | |||||||||||||||||||||
PAN ocean Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
Borneo International Furniture Co., Ltd. |
103 | | | | | | 103 | |||||||||||||||||||||
TONGYANG Inc. (*1) |
217 | | (45 | ) | 25 | | (197 | ) | | |||||||||||||||||||
TONGYANG networks Inc. (*1) |
6 | | (3 | ) | | | (3 | ) | | |||||||||||||||||||
Nexolon Co., Ltd. (*1) |
3,196 | | (3,138 | ) | 569 | | (627 | ) | | |||||||||||||||||||
PT Adaro Energy Tbk |
21,012 | | | 5,892 | | | 26,904 | |||||||||||||||||||||
Energy Fuels Inc. |
5,926 | | | (1,757 | ) | | 216 | 4,385 | ||||||||||||||||||||
Cockatoo Coal Limited |
42 | | | | | 1 | 43 | |||||||||||||||||||||
Denison Mines Corp. |
34,457 | | | 1,531 | | 1,864 | 37,852 | |||||||||||||||||||||
Fission 3.0 |
30 | | | (7 | ) | | 2 | 25 | ||||||||||||||||||||
Fission Uranium Corp. |
554 | | | (112 | ) | | 28 | 470 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
196,579 | | (3,400 | ) | 37,566 | | 638 | 231,383 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unlisted: |
||||||||||||||||||||||||||||
K&C - Gyeongnam youth job creation Investment Fund |
1,207 | | | | | | 1,207 | |||||||||||||||||||||
Korea investment - KoreaEXIM Bank CERs Private Special Asset Investment Trust I |
571 | | | | | | 571 | |||||||||||||||||||||
Troika Overseas Resource Development Private Equity Firm |
1,553 | | | | | | 1,553 | |||||||||||||||||||||
IBK-AUCTUS Green Growth Private Equity firm (*1) |
855 | | (621 | ) | | | | 234 | ||||||||||||||||||||
Global Dynasty Overseas Resource Development Private Equity Firm |
2,233 | | | | | | 2,233 | |||||||||||||||||||||
Intellectual Discovery, Ltd. |
1,375 | | | | | | 1,375 | |||||||||||||||||||||
Hanwha-KOSEP New Renewable Energy Private Special Assets Investment Trust 1 (*1) |
1,069 | 3,685 | (323 | ) | | | | 4,431 | ||||||||||||||||||||
Construction Guarantee |
805 | | | (6 | ) | | | 799 | ||||||||||||||||||||
Plant & Mechanical Contractors Financial Cooperative of Korea |
36 | | | | | | 36 | |||||||||||||||||||||
Fire Guarantee |
20 | | | | | | 20 | |||||||||||||||||||||
Korea Software Financial Cooperative |
301 | | | | | | 301 | |||||||||||||||||||||
Engineering Financial Cooperative |
60 | | | | | | 60 | |||||||||||||||||||||
Electric Contractors Financial Cooperative |
152 | | | | | | 152 | |||||||||||||||||||||
Korea Specialty Contractor Financial Cooperative |
417 | | | | | | 417 | |||||||||||||||||||||
Information & Communication Financial Cooperative |
10 | | | | | | 10 | |||||||||||||||||||||
Korea Electric Engineers Association |
40 | | | | | | 40 | |||||||||||||||||||||
Hwan Young Steel Co., Ltd. |
97 | | | | | | 97 | |||||||||||||||||||||
Woobang ENC Co., Ltd |
22 | | | | | | 22 | |||||||||||||||||||||
Dongnam Co., Ltd. |
72 | | | | | | 72 | |||||||||||||||||||||
SAMBO AUTO. Co., Ltd. |
38 | | | | | | 38 | |||||||||||||||||||||
Mobo Co., Ltd. |
14 | | | | | | 14 | |||||||||||||||||||||
Poonglim Industrial Co., Ltd. |
93 | | | | | | 93 |
47
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
HANKOOK Silicon Co., Ltd. |
| | | | | 7,513 | ||||||||||||||||||||||
Kun Young Engineering & Construction Co., Ltd. |
5 | | | | | | 5 | |||||||||||||||||||||
Pumyang Asset Management Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
Sanbon Department Store |
3 | | | | | | 3 | |||||||||||||||||||||
Woori Ascon Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
Miju Steel Mfg. Co., Ltd. |
51 | | | | | | 51 | |||||||||||||||||||||
BnB Sungwon Co., Ltd. |
15 | | | | | | 15 | |||||||||||||||||||||
Hana Civil Engineering Co., Ltd. |
1 | | | | | | 1 | |||||||||||||||||||||
KC Development Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
IMHWA Corp. |
5 | | | | | | 5 | |||||||||||||||||||||
DAIM Special Vehicle Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
ASA JEONJU Co., Ltd. |
69 | | | | | | 69 | |||||||||||||||||||||
KYUNGWON Co., Ltd. |
14 | | | | | | 14 | |||||||||||||||||||||
Moonkyung Silica Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Yousung Remicon Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Sungkwang Timber Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Yongbo Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
HJ Steel Co., Ltd. |
2 | | | | | | 2 | |||||||||||||||||||||
KS Remicon Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Sewoong Heavy Industries Co., Ltd. |
40 | | | | | | 40 | |||||||||||||||||||||
SIN-E Steel Co., Ltd. |
33 | | | | | | 33 | |||||||||||||||||||||
Joongang Platec Co., Ltd. |
72 | | | | | | 72 | |||||||||||||||||||||
Pyungsan SI Ltd. |
9 | | | | | | 9 | |||||||||||||||||||||
Samgong Development Co., Ltd. |
7 | | | | | | 7 | |||||||||||||||||||||
Joongang Development Co., Ltd. |
8 | | | | | | 8 | |||||||||||||||||||||
AJS Co., Ltd. |
32 | | | | | | 32 | |||||||||||||||||||||
SHIN-E B&P Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
MSE Co., Ltd. |
9 | | | | | | 9 | |||||||||||||||||||||
Ilrim Nano Tec Co., Ltd. |
15 | | | | | | 15 | |||||||||||||||||||||
Kwang Myeong Electronics Technology Co., Ltd. |
11 | | | | | | 11 | |||||||||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
21 | | | | | | 21 | |||||||||||||||||||||
Dong Woo International Co., Ltd. |
18 | | | | | | 18 | |||||||||||||||||||||
Bench Mark Construction Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Buyoung Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Ilsuk Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
Dongyang Telecom Co., Ltd. |
11 | | | | | | 11 | |||||||||||||||||||||
Han Young Construction Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Jongwon Remicon Co., Ltd. |
13 | | | | | | 13 | |||||||||||||||||||||
Ace Heat Treating Co., Ltd. |
72 | | | | | | 72 | |||||||||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Daewoo Development Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Seyang Inc. |
27 | | | | | | 27 | |||||||||||||||||||||
Seungri Enterprise Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Onggane Food Co., Ltd |
1 | | | | | | 1 |
48
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
Shin-E P&C Co., Ltd. |
| | | | | 1 | ||||||||||||||||||||||
Ejung Ad Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Solvus Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Myung Co., Ltd. |
2 | | | | | | 2 | |||||||||||||||||||||
Emotion Co., Ltd. |
8 | | | | | | 8 | |||||||||||||||||||||
Youngdong Concrete Co., Ltd. |
7 | | | | | | 7 | |||||||||||||||||||||
Shinil Engineering Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Korea Castiron Industrial Co., Ltd. |
22 | | | | | | 22 | |||||||||||||||||||||
FFG DMC Co., Ltd. |
17 | | | | | | 17 | |||||||||||||||||||||
Daeseong Metal Co., Ltd. |
47 | | | | | | 47 | |||||||||||||||||||||
Biwang Industry Co., Ltd |
2 | | | | | | 2 | |||||||||||||||||||||
Huimun Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Sunun IT F Co., Ltd. |
8 | | | | | | 8 | |||||||||||||||||||||
Young Sung Co., Ltd. |
27 | | | | | | 27 | |||||||||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
16 | | | | | | 16 | |||||||||||||||||||||
DN TEK Inc. |
62 | | | | | | 62 | |||||||||||||||||||||
Daeyang FMS Corporation |
3 | | | | | | 3 | |||||||||||||||||||||
Kwang Jin Structure Co., Ltd. |
31 | | | | | | 31 | |||||||||||||||||||||
Woojin Industry Corporation |
16 | | | | | | 16 | |||||||||||||||||||||
Kwang Sung Industry Co., Ltd. |
7 | | | | | | 7 | |||||||||||||||||||||
Matsaeng Food Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
Futech Mold Co., Ltd. |
14 | | | | | | 14 | |||||||||||||||||||||
Samcheonri Industrial Co., Ltd. |
13 | | | | | | 13 | |||||||||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
13 | | | | | | 13 | |||||||||||||||||||||
Cheongatti Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Hyungji Esquire Co., Ltd. |
21 | | | | | | 21 | |||||||||||||||||||||
Kolmar Pharma Co., Ltd. |
52 | | | | | | 52 | |||||||||||||||||||||
Morado Co., Ltd. |
2 | | | | | | 2 | |||||||||||||||||||||
Myung Sung Tex Co., Ltd. |
2 | | | | | | 2 | |||||||||||||||||||||
Kwang Sung Co., Ltd. |
| | | | | 31 | 31 | |||||||||||||||||||||
EverTechno. Co., Ltd. |
| | | | | 147 | 147 | |||||||||||||||||||||
Autowel Co., Ltd. |
| | | | | 13 | 13 | |||||||||||||||||||||
Baekseok Construction Co., Ltd. |
| | | | | 4 | 4 | |||||||||||||||||||||
Areva nc Expansion |
170,118 | | | | | 3,573 | 173,691 | |||||||||||||||||||||
Navanakorn Electric Co., Ltd. |
17,951 | | | | | (284 | ) | 17,667 | ||||||||||||||||||||
PT. Kedap Saayq |
| | | | | | | |||||||||||||||||||||
Set Holding |
179,585 | | | | | | 179,585 | |||||||||||||||||||||
PT. Cirebon Energi Prasarana |
635 | 721 | | | | (40 | ) | 1,316 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
387,900 | 4,406 | (944 | ) | (6 | ) | | 3,444 | 394,800 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
4,406 | (4,344 | ) | 37,560 | | 4,082 | 626,183 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Company recognized gain on disposal of available-for-sale financial assets amounted to |
49
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
Listed: |
||||||||||||||||||||||||||||
Korea District Heating Corp. |
| | 3,169 | | | 130,410 | ||||||||||||||||||||||
Kwanglim Co., Ltd. |
128 | | | 134 | | | 262 | |||||||||||||||||||||
Ssangyong Motor Co., Ltd. |
357 | | | (58 | ) | | | 299 | ||||||||||||||||||||
Sungjee Construction. Co., Ltd. |
5 | | | | | | 5 | |||||||||||||||||||||
Korea Line Corp. |
| | | | | | | |||||||||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
2 | | | (3 | ) | | 2 | 1 | ||||||||||||||||||||
Pumyang Construction Co., Ltd. |
| | | | | | | |||||||||||||||||||||
ELCOMTEC Co., Ltd. |
48 | | | 5 | | | 53 | |||||||||||||||||||||
PAN ocean Co., Ltd. |
5 | | | 1 | | | 6 | |||||||||||||||||||||
Borneo International Furniture Co., Ltd. |
4 | | | 7 | | 92 | 103 | |||||||||||||||||||||
TONGYANG Inc. |
66 | | | 140 | | 11 | 217 | |||||||||||||||||||||
TONGYANG networks Inc. |
3 | | | 3 | | | 6 | |||||||||||||||||||||
Nexolon Co., Ltd. |
| | | 59 | | 3,137 | 3,196 | |||||||||||||||||||||
PT Adaro Energy Tbk |
44,109 | | | (23,097 | ) | (23,206 | ) | 23,206 | 21,012 | |||||||||||||||||||
Energy Fuels Inc. |
11,568 | | | (4,866 | ) | (9,391 | ) | 8,615 | 5,926 | |||||||||||||||||||
Cockatoo Coal Limited |
628 | | | (572 | ) | (572 | ) | 558 | 42 | |||||||||||||||||||
Denison Mines Corp. |
62,339 | | | (22,187 | ) | (20,154 | ) | 14,459 | 34,457 | |||||||||||||||||||
Fission 3.0 (*1) |
61 | | (57 | ) | 11 | | 15 | 30 | ||||||||||||||||||||
Fission Uranium Corp. |
651 | | | (28 | ) | | (69 | ) | 554 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
247,215 | | (57 | ) | (47,282 | ) | (53,323 | ) | 50,026 | 196,579 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unlisted: |
||||||||||||||||||||||||||||
K&C - Gyeongnam youth job creation Investment Fund (*1) |
1,340 | | (133 | ) | | | | 1,207 | ||||||||||||||||||||
Hanwha Electric Power Venture Fund (*1) |
1,804 | | (1,804 | ) | | | | | ||||||||||||||||||||
Korea investment - KoreaEXIM Bank CERs Private Special Asset Investment Trust I (*1) |
4,752 | | (3,000 | ) | | (1,181 | ) | | 571 | |||||||||||||||||||
Troika Overseas Resource Development Private Equity Firm |
13,340 | | | | (11,787 | ) | | 1,553 | ||||||||||||||||||||
IBK-AUCTUS Green Growth Private Equity firm (*1) |
2,325 | | (1,470 | ) | | | | 855 | ||||||||||||||||||||
Global Dynasty Overseas Resource Development Private Equity Firm |
2,233 | | | | | | 2,233 | |||||||||||||||||||||
Intellectual Discovery, Ltd. |
5,000 | | | | (3,625 | ) | | 1,375 | ||||||||||||||||||||
Hanwha-KOSEP New Renewable Energy Private Special Assets Investment Trust 1 (*1) |
498 | 802 | (231 | ) | | | | 1,069 | ||||||||||||||||||||
Construction Guarantee |
795 | | | 10 | | | 805 | |||||||||||||||||||||
Plant & Mechanical Contractors Financial Cooperative of Korea |
36 | | | | | | 36 | |||||||||||||||||||||
Fire Guarantee |
20 | | | | | | 20 | |||||||||||||||||||||
Korea Software Financial Cooperative |
301 | | | | | | 301 | |||||||||||||||||||||
Engineering Financial Cooperative |
60 | | | | | | 60 | |||||||||||||||||||||
Electric Contractors Financial Cooperative |
152 | | | | | | 152 | |||||||||||||||||||||
Korea Specialty Contractor Financial Cooperative |
417 | | | | | | 417 | |||||||||||||||||||||
Information & Communication Financial Cooperative |
10 | | | | | | 10 | |||||||||||||||||||||
Korea Electric Engineers Association |
40 | | | | | | 40 | |||||||||||||||||||||
Hwan Young Steel Co., Ltd. |
97 | | | | | | 97 | |||||||||||||||||||||
Woobang ENC Co., Ltd |
22 | | | | | | 22 | |||||||||||||||||||||
Dongnam Co., Ltd. |
72 | | | | | | 72 | |||||||||||||||||||||
SAMBO AUTO. Co., Ltd. |
38 | | | | | | 38 | |||||||||||||||||||||
Mobo Co., Ltd. |
14 | | | | | | 14 |
50
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
Poonglim Industrial Co., Ltd. |
| | | | 15 | 93 | ||||||||||||||||||||||
HANKOOK Silicon Co., Ltd. |
7,513 | | | | | | 7,513 | |||||||||||||||||||||
Kun Young Engineering & Construction Co., Ltd. |
5 | | | | | | 5 | |||||||||||||||||||||
Pumyang Asset Management Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
Sanbon Department Store |
124 | | | | (121 | ) | | 3 | ||||||||||||||||||||
Woori Ascon Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
Miju Steel Mfg. Co., Ltd. |
51 | | | | | | 51 | |||||||||||||||||||||
BnB Sungwon Co., Ltd. |
15 | | | | | | 15 | |||||||||||||||||||||
Hana Civil Engineering Co., Ltd. |
1 | | | | | | 1 | |||||||||||||||||||||
KC Development Co., Ltd. |
6 | | | | | | 6 | |||||||||||||||||||||
IMHWA Corp. |
5 | | | | | | 5 | |||||||||||||||||||||
IXELON Co., Ltd. |
23 | | | | (23 | ) | | | ||||||||||||||||||||
DAIM Special Vehicle Co., Ltd. |
10 | | | | | | 10 | |||||||||||||||||||||
ASA KIMJE Co., Ltd. |
465 | | | | (465 | ) | | | ||||||||||||||||||||
ASA JEONJU Co., Ltd. |
697 | | | | (628 | ) | | 69 | ||||||||||||||||||||
KYUNGWON Co., Ltd. |
14 | | | | | | 14 | |||||||||||||||||||||
Moonkyung Silica Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Yousung Remicon Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Sungkwang Timber Co., Ltd. |
4 | | | | | | 4 | |||||||||||||||||||||
Yongbo Co., Ltd. |
3 | | | | | | 3 | |||||||||||||||||||||
HJ Steel Co., Ltd. |
| | | | | 2 | 2 | |||||||||||||||||||||
Ildong Air Conditioning Co., Ltd. |
| | | | (2 | ) | 2 | | ||||||||||||||||||||
KS Remicon Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Sewoong Heavy Industries Co., Ltd. |
| | | | | 40 | 40 | |||||||||||||||||||||
SIN-E Steel Co., Ltd. |
| | | | | 33 | 33 | |||||||||||||||||||||
Joongang Platec Co., Ltd. |
| | | | | 72 | 72 | |||||||||||||||||||||
Hangjin Steel Co., Ltd. |
| | | | (116 | ) | 116 | | ||||||||||||||||||||
Pyungsan SI Ltd. |
| | | | | 9 | 9 | |||||||||||||||||||||
Samgong Development Co., Ltd. |
| | | | | 7 | 7 | |||||||||||||||||||||
Joongang Development Co., Ltd. |
| | | | | 8 | 8 | |||||||||||||||||||||
AJS Co., Ltd. |
| | | | | 32 | 32 | |||||||||||||||||||||
SHIN-E B&P Co., Ltd. |
| | | | | 10 | 10 | |||||||||||||||||||||
MSE Co., Ltd. |
| | | | | 9 | 9 | |||||||||||||||||||||
Ilrim Nano Tec Co., Ltd. |
| | | | | 15 | 15 | |||||||||||||||||||||
Kwang Myeong Electronics Technology Co., Ltd. |
| | | | | 11 | 11 | |||||||||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
| | | | (105 | ) | 126 | 21 | ||||||||||||||||||||
Dong Woo International Co., Ltd. |
| | | | | 18 | 18 | |||||||||||||||||||||
Bench Mark Construction Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Buyoung Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Ilsuk Co., Ltd. |
| | | | | 10 | 10 | |||||||||||||||||||||
Dongyang Telecom Co., Ltd. |
| | | | | 11 | 11 | |||||||||||||||||||||
Han Young Construction Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Jongwon Remicon Co., Ltd. |
| | | | | 13 | 13 | |||||||||||||||||||||
Ace Heat Treating Co., Ltd. |
| | | | | 72 | 72 | |||||||||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Daewoo Development Co., Ltd. |
| | | | | | | |||||||||||||||||||||
Daewoo Songdo Development Co., Ltd. |
| | | | (2 | ) | 2 | | ||||||||||||||||||||
Seyang Inc. |
| | | | | 27 | 27 | |||||||||||||||||||||
Seungri Enterprise Co., Ltd. |
| | | | | 3 | 3 |
51
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(1) | Changes in available-for-sale financial assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Impairment | Others | Ending Balance |
||||||||||||||||||||||
Onggane Food Co., Ltd. |
| | | | 1 | 1 | ||||||||||||||||||||||
Shin-E P&C Co., Ltd. |
| | | | | 1 | 1 | |||||||||||||||||||||
Montista Telecom Co., Ltd. |
| | | | (3 | ) | 3 | | ||||||||||||||||||||
Ejung Ad Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Solvus Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Myung Co., Ltd. |
| | | | | 2 | 2 | |||||||||||||||||||||
Emotion Co., Ltd. |
| | | | | 8 | 8 | |||||||||||||||||||||
Youngdong Concrete Co., Ltd. |
| | | | | 7 | 7 | |||||||||||||||||||||
Shinil Engineering Co., Ltd. |
| | | | | 3 | 3 | |||||||||||||||||||||
Korea Castiron Industrial Co., Ltd. |
| | | | | 22 | 22 | |||||||||||||||||||||
FFG DMC Co., Ltd. |
| | | | | 17 | 17 | |||||||||||||||||||||
Daeseong Metal Co., Ltd. |
| | | | | 47 | 47 | |||||||||||||||||||||
Biwang Industry Co., Ltd |
| | | | | 2 | 2 | |||||||||||||||||||||
Huimun Co., Ltd. |
| | | | | 4 | 4 | |||||||||||||||||||||
Sunun IT F Co., Ltd. |
| | | | | 8 | 8 | |||||||||||||||||||||
Young Sung Co., Ltd. |
| | | | | 27 | 27 | |||||||||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
| | | | | 16 | 16 | |||||||||||||||||||||
DN TEK Inc. |
| | | | | 62 | 62 | |||||||||||||||||||||
Daeyang FMS Corporation |
| | | | | 3 | 3 | |||||||||||||||||||||
Kwang Jin Structure Co., Ltd. |
| | | | | 31 | 31 | |||||||||||||||||||||
Woojin Industry Corporation |
| | | | | 16 | 16 | |||||||||||||||||||||
Kwang Sung Industry Co., Ltd. |
| | | | | 7 | 7 | |||||||||||||||||||||
Matsaeng Food Co., Ltd. |
| | | | | 6 | 6 | |||||||||||||||||||||
Futech Mold Co., Ltd. |
| | | | | 14 | 14 | |||||||||||||||||||||
Samcheonri Industrial Co., Ltd. |
| | | | | 13 | 13 | |||||||||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
| | | | | 13 | 13 | |||||||||||||||||||||
Cheongatti Co., Ltd. |
| | | | | 4 | 4 | |||||||||||||||||||||
Hyungji Esquire Co., Ltd. |
| | | | | 21 | 21 | |||||||||||||||||||||
Kolmar Pharma Co., Ltd. |
| | | | | 52 | 52 | |||||||||||||||||||||
Morado Co., Ltd. |
| | | | | 2 | 2 | |||||||||||||||||||||
Myung Sung Tex Co., Ltd. |
| | | | | 2 | 2 | |||||||||||||||||||||
Areva nc Expansion |
227,876 | | | | | (57,758 | ) | 170,118 | ||||||||||||||||||||
Navanakorn Electric Co., Ltd. |
16,836 | | | | | 1,115 | 17,951 | |||||||||||||||||||||
PT. Kedap Saayq |
12,989 | | | | (12,989 | ) | | | ||||||||||||||||||||
Set Holding |
167,832 | | | 11,753 | | | 179,585 | |||||||||||||||||||||
PT. Cirebon Energi Prasarana |
| 635 | | | | | 635 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
467,936 | 1,437 | (6,638 | ) | 11,763 | (31,047 | ) | (55,551 | ) | 387,900 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,437 | (6,695 | ) | (35,519 | ) | (84,370 | ) | (5,525 | ) | 584,479 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Company recognized gain and loss on disposal of available-for-sale financial assets amounted to |
52
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 161,201 | 161,201 | |||||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 319 | 319 | ||||||||||||||
Sungjee Construction. Co., Ltd. |
1,053 | 0.01 | % | 49 | 5 | 5 | ||||||||||||||
Korea Line Corp. |
18 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
46 | 0.00 | % | 15 | 1 | 1 | ||||||||||||||
Pumyang Construction Co., Ltd. |
7 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 69 | 69 | ||||||||||||||
PAN ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 6 | 6 | ||||||||||||||
Borneo International Furniture Co., Ltd. |
64,037 | 0.28 | % | 97 | 103 | 103 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 71,554 | 26,904 | 26,904 | ||||||||||||||
Energy Fuels Inc. |
1,711,814 | 3.79 | % | 16,819 | 4,385 | 4,385 | ||||||||||||||
Cockatoo Coal Limited |
49,881,423 | 0.07 | % | 18,445 | 43 | 43 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 11.24 | % | 84,134 | 37,852 | 37,852 | ||||||||||||||
Fission 3.0 |
300,000 | 0.17 | % | | 25 | 25 | ||||||||||||||
Fission Uranium Corp. |
800,000 | 0.21 | % | 785 | 470 | 470 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
365,761 | 231,383 | 231,383 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
K&C - Gyeongnam youth job creation Investment Fund |
24 | 10.00 | % | 1,207 | 1,207 | | ||||||||||||||
Korea investment - KoreaEXIM Bank CERs Private Special Asset Investment Trust I |
1,758,731,002 | 14.18 | % | 1,752 | 571 | | ||||||||||||||
Troika Overseas Resource Development Private Equity Firm |
13,340,012,100 | 3.66 | % | 13,340 | 1,553 | | ||||||||||||||
IBK-AUCTUS Green Growth Private Equity firm |
171 | 6.30 | % | 855 | 234 | | ||||||||||||||
Global Dynasty Overseas Resource Development Private Equity Firm |
2,233,407,439 | 7.46 | % | 2,233 | 2,233 | | ||||||||||||||
Intellectual Discovery, Ltd. |
1,000,000 | 8.81 | % | 5,000 | 1,375 | | ||||||||||||||
Hanwha-KOSEP New Renewable Energy Private Special Assets Investment Trust 1 |
4,279,159,433 | 5.00 | % | 4,431 | 4,431 | | ||||||||||||||
Construction Guarantee (*2) |
571 | 0.02 | % | 601 | 799 | 799 | ||||||||||||||
Plant & Mechanical Contractors Financial Cooperative of Korea |
50 | 0.01 | % | 36 | 36 | | ||||||||||||||
Fire Guarantee |
40 | 0.02 | % | 20 | 20 | | ||||||||||||||
Korea Software Financial Cooperative |
301 | 0.15 | % | 301 | 301 | | ||||||||||||||
Engineering Financial Cooperative |
528 | 0.10 | % | 60 | 60 | | ||||||||||||||
Electric Contractors Financial Cooperative |
800 | 0.03 | % | 152 | 152 | | ||||||||||||||
Korea Specialty Contractor Financial Cooperative |
476 | 0.01 | % | 417 | 417 | | ||||||||||||||
Information & Communication Financial Cooperative |
70 | 0.01 | % | 10 | 10 | | ||||||||||||||
Korea Electric Engineers Association |
400 | 0.26 | % | 40 | 40 | | ||||||||||||||
Hwan Young Steel Co., Ltd. |
10,916 | 0.14 | % | 1,092 | 97 | | ||||||||||||||
Woobang ENC Co., Ltd |
14 | 0.00 | % | 22 | 22 | | ||||||||||||||
Dongnam Co., Ltd. |
2,070 | 0.46 | % | 72 | 72 | | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
15,066 | 0.02 | % | 38 | 38 | | ||||||||||||||
Mobo Co., Ltd. |
504 | 0.00 | % | 14 | 14 | | ||||||||||||||
Poonglim Industrial Co., Ltd. |
1,915 | 0.01 | % | 93 | 93 | | ||||||||||||||
HANKOOK Silicon Co., Ltd. |
7,513,022 | 10.44 | % | 7,513 | 7,513 | | ||||||||||||||
Kun Young Engineering & Construction Co., Ltd. |
100 | 0.00 | % | 5 | 5 | | ||||||||||||||
Pumyang Asset Management Co., Ltd. |
13 | 0.00 | % | 3 | 3 | | ||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
589 | 0.07 | % | 6 | 6 | | ||||||||||||||
Sanbon Department Store |
828 | 0.01 | % | 124 | 3 | | ||||||||||||||
Woori Ascon Co., Ltd. |
25 | 0.34 | % | 10 | 10 | | ||||||||||||||
Miju Steel Mfg. Co., Ltd. |
99,804 | 0.23 | % | 51 | 51 | | ||||||||||||||
BnB Sungwon Co., Ltd. |
589 | 0.07 | % | 15 | 15 | |
53
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Hana Civil Engineering Co., Ltd. |
23 | 0.00 | % | 1 | | |||||||||||||||
KC Development Co., Ltd. |
839 | 0.02 | % | 6 | 6 | | ||||||||||||||
IMHWA Corp. |
329 | 0.11 | % | 5 | 5 | | ||||||||||||||
DAIM Special Vehicle Co., Ltd. |
58 | 0.08 | % | 10 | 10 | | ||||||||||||||
ASA JEONJU Co., Ltd. |
34,846 | 1.34 | % | 697 | 69 | | ||||||||||||||
KYUNGWON Co., Ltd. |
2,812 | 0.17 | % | 14 | 14 | | ||||||||||||||
Moonkyung Silica Co., Ltd. |
42 | 0.56 | % | | | | ||||||||||||||
Yousung Remicon Co., Ltd. |
8 | 0.26 | % | 4 | 4 | | ||||||||||||||
Sungkwang Timber Co., Ltd. |
9 | 0.34 | % | 4 | 4 | | ||||||||||||||
Yongbo Co., Ltd. |
61 | 0.20 | % | 3 | 3 | | ||||||||||||||
HJ Steel Co., Ltd. |
218 | 0.07 | % | 2 | 2 | | ||||||||||||||
KS Remicon Co., Ltd. |
12 | 0.04 | % | 3 | 3 | | ||||||||||||||
Sewoong Heavy Industries Co., Ltd. |
7,931 | 0.10 | % | 40 | 40 | | ||||||||||||||
SIN-E Steel Co., Ltd. |
109 | 0.08 | % | 33 | 33 | | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 72 | | ||||||||||||||
Pyungsan SI Ltd. |
434 | 0.01 | % | 9 | 9 | | ||||||||||||||
Samgong Development Co., Ltd. |
12 | 0.01 | % | 7 | 7 | | ||||||||||||||
Joongang Development Co., Ltd. |
540 | 0.12 | % | 8 | 8 | | ||||||||||||||
AJS Co., Ltd. |
12,906 | 0.23 | % | 32 | 32 | | ||||||||||||||
SHIN-E B&P Co., Ltd. |
119 | 0.13 | % | 10 | 10 | | ||||||||||||||
MSE Co., Ltd. |
429 | 0.13 | % | 9 | 9 | | ||||||||||||||
Ilrim Nano Tec Co., Ltd. |
1,520 | 0.07 | % | 15 | 15 | | ||||||||||||||
Kwang Myeong Electronics Technology Co., Ltd. |
113 | 0.37 | % | 11 | 11 | | ||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
2,512 | 0.25 | % | 126 | 21 | | ||||||||||||||
Dong Woo International Co., Ltd. |
90 | 0.37 | % | 18 | 18 | | ||||||||||||||
Bench Mark Construction Co., Ltd. |
2 | 0.00 | % | | | | ||||||||||||||
Buyoung Co., Ltd. |
270 | 0.00 | % | 3 | 3 | | ||||||||||||||
Ilsuk Co., Ltd. |
152 | 0.17 | % | 10 | 10 | | ||||||||||||||
Dongyang Telecom Co., Ltd. |
1,760 | 0.01 | % | 11 | 11 | | ||||||||||||||
Han Young Construction Co., Ltd. |
35 | 0.03 | % | 3 | 3 | | ||||||||||||||
Jongwon Remicon Co., Ltd. |
31 | 0.18 | % | 13 | 13 | | ||||||||||||||
Ace Heat Treating Co., Ltd. |
477 | 1.43 | % | 72 | 72 | | ||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
22 | 0.00 | % | | | | ||||||||||||||
Daewoo Development Co., Ltd. |
8 | 0.00 | % | | | | ||||||||||||||
Seyang Inc. |
537 | 0.05 | % | 27 | 27 | | ||||||||||||||
Seungri Enterprise Co., Ltd. |
93 | 0.05 | % | 3 | 3 | | ||||||||||||||
Onggane Food Co., Ltd. |
5 | 0.07 | % | 1 | 1 | | ||||||||||||||
Shin-E P&C Co., Ltd. |
12 | 0.00 | % | 1 | 1 | | ||||||||||||||
Ejung Ad Co., Ltd. |
132 | 0.09 | % | 3 | 3 | | ||||||||||||||
Solvus Co., Ltd. |
1,056 | 0.04 | % | 3 | 3 | | ||||||||||||||
Myung Co., Ltd. |
89 | 0.05 | % | 2 | 2 | | ||||||||||||||
Emotion Co., Ltd. |
167 | 0.61 | % | 8 | 8 | | ||||||||||||||
Youngdong Concrete Co., Ltd. |
32 | 0.32 | % | 7 | 7 | | ||||||||||||||
Shinil Engineering Co., Ltd. |
887 | 0.06 | % | 3 | 3 | | ||||||||||||||
Korea Castiron Industrial Co., Ltd. |
617 | 1.86 | % | 22 | 22 | | ||||||||||||||
FFG DMC Co., Ltd. |
12 | 0.00 | % | 17 | 17 | | ||||||||||||||
Daeseong Metal Co., Ltd. |
518 | 2.37 | % | 47 | 47 | | ||||||||||||||
Biwang Industry Co., Ltd |
406 | 0.04 | % | 2 | 2 | | ||||||||||||||
Huimun Co., Ltd. |
263 | 0.26 | % | 4 | 4 | | ||||||||||||||
Sunun IT F Co., Ltd. |
133 | 0.52 | % | 8 | 8 | | ||||||||||||||
Young Sung Co., Ltd. |
89 | 0.40 | % | 27 | 27 | | ||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
804 | 0.32 | % | 16 | 16 | | ||||||||||||||
DN TEK Inc. |
12,401 | 0.29 | % | 62 | 62 | | ||||||||||||||
Daeyang FMS Corporation |
84 | 0.05 | % | 3 | 3 | |
54
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Kwang Jin Structure Co., Ltd. |
3,072 | 0.60 | % | 31 | | |||||||||||||||
Woojin Industry Corporation |
3 | 0.00 | % | 16 | 16 | | ||||||||||||||
Kwang Sung Industry Co., Ltd. |
325 | 0.35 | % | 7 | 7 | | ||||||||||||||
Matsaeng Food Co., Ltd. |
277 | 0.56 | % | 6 | 6 | | ||||||||||||||
Futech Mold Co., Ltd. |
274 | 0.27 | % | 14 | 14 | | ||||||||||||||
Samcheonri Industrial Co., Ltd. |
533 | 0.98 | % | 13 | 13 | | ||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
101 | 0.11 | % | 13 | 13 | | ||||||||||||||
Cheongatti Co., Ltd. |
57 | 0.10 | % | 4 | 4 | | ||||||||||||||
Hyungji Esquire Co., Ltd. |
52 | 0.02 | % | 21 | 21 | | ||||||||||||||
Kolmar Pharma Co., Ltd. |
1,426 | 0.01 | % | 52 | 52 | | ||||||||||||||
Morado Co., Ltd. |
209 | 0.04 | % | 2 | 2 | | ||||||||||||||
Myung Sung Tex Co., Ltd. |
20 | 0.00 | % | 2 | 2 | | ||||||||||||||
Kwang Sung Co., Ltd. |
610 | 0.53 | % | 31 | 31 | | ||||||||||||||
EverTechno. Co., Ltd. |
29,424 | 0.73 | % | 147 | 147 | | ||||||||||||||
Autowel Co., Ltd. |
260 | 0.38 | % | 13 | 13 | | ||||||||||||||
Baekseok Construction Co., Ltd. |
30 | 0.01 | % | 4 | 4 | | ||||||||||||||
Areva nc Expansion |
1,077,124 | 13.49 | % | 288,443 | 173,691 | | ||||||||||||||
Navanakorn Electric Co., Ltd. (*3) |
4,442,800 | 29.00 | % | 16,646 | 17,667 | | ||||||||||||||
PT. Kedap Saayq |
671 | 10.00 | % | 18,540 | | | ||||||||||||||
Set Holding (*4) |
1,100,220 | 2.50 | % | 229,255 | 179,585 | 179,585 | ||||||||||||||
PT. Cirebon Energi Prasarana |
11,420 | 10.00 | % | 1,356 | 1,316 | | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
595,646 | 394,800 | 180,384 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
626,183 | 411,767 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | Book values of unlisted equity securities held by the Company were measured at cost as a quoted market price does not exist in an active market and its fair value cannot be measured reliably. |
(*2) | The Company has estimated the fair value of the investment in Construction Guarantee based upon the price which would be applied when the investment is returned. The Company has recognized the difference between its fair value and book value as a gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the three-month period ended March 31, 2016. |
(*3) | Although the Company holds more than 20% of the equity shares of these investments, the Company cannot exercise significant influence. |
(*4) | The Company has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the three-month period ended March 31, 2016. |
55
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 130,410 | 130,410 | |||||||||||||||
Kwanglim Co., Ltd. |
84,515 | 0.44 | % | 386 | 262 | 262 | ||||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 299 | 299 | ||||||||||||||
Sungjee Construction. Co., Ltd. |
1,053 | 0.01 | % | 49 | 5 | 5 | ||||||||||||||
Korea Line Corp. |
18 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
232 | 0.00 | % | 15 | 1 | 1 | ||||||||||||||
Pumyang Construction Co., Ltd. |
7 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 53 | 53 | ||||||||||||||
PAN ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 6 | 6 | ||||||||||||||
Borneo International Furniture Co., Ltd. |
64,037 | 0.28 | % | 97 | 103 | 103 | ||||||||||||||
TONGYANG Inc. |
78,511 | 0.03 | % | 45 | 217 | 217 | ||||||||||||||
TONGYANG networks Inc. |
4,422 | 0.01 | % | 3 | 6 | 6 | ||||||||||||||
Nexolon Co., Ltd. |
3,665,367 | 2.59 | % | 3,138 | 3,196 | 3,196 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 71,554 | 21,012 | 21,012 | ||||||||||||||
Energy Fuels Inc. |
1,711,814 | 3.79 | % | 16,819 | 5,926 | 5,926 | ||||||||||||||
Cockatoo Coal Limited |
49,881,423 | 0.07 | % | 18,445 | 42 | 42 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 11.24 | % | 84,134 | 34,457 | 34,457 | ||||||||||||||
Fission 3.0 |
300,000 | 0.17 | % | | 30 | 30 | ||||||||||||||
Fission Uranium Corp. |
800,000 | 0.21 | % | 785 | 554 | 554 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
369,333 | 196,579 | 196,579 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
K&C - Gyeongnam youth job creation Investment Fund |
24 | 10.00 | % | 1,207 | 1,207 | | ||||||||||||||
Korea investment - KoreaEXIM Bank CERs Private Special Asset Investment Trust I |
1,758,731,002 | 14.18 | % | 1,752 | 571 | | ||||||||||||||
Troika Overseas Resource Development Private Equity Firm |
13,340,012,100 | 3.66 | % | 13,340 | 1,553 | | ||||||||||||||
IBK-AUCTUS Green Growth Private Equity firm |
233 | 6.30 | % | 855 | 855 | | ||||||||||||||
Global Dynasty Overseas Resource Development Private Equity Firm |
2,233,407,439 | 7.46 | % | 2,233 | 2,233 | | ||||||||||||||
Intellectual Discovery, Ltd. |
1,000,000 | 8.81 | % | 5,000 | 1,375 | | ||||||||||||||
Hanwha-KOSEP New Renewable Energy Private Special Assets Investment Trust 1 |
1,069,432,095 | 5.00 | % | 1,069 | 1,069 | | ||||||||||||||
Construction Guarantee (*2) |
571 | 0.02 | % | 601 | 805 | 805 | ||||||||||||||
Plant & Mechanical Contractors Financial Cooperative of Korea |
50 | 0.01 | % | 36 | 36 | | ||||||||||||||
Fire Guarantee |
40 | 0.02 | % | 20 | 20 | | ||||||||||||||
Korea Software Financial Cooperative |
301 | 0.15 | % | 301 | 301 | | ||||||||||||||
Engineering Financial Cooperative |
528 | 0.10 | % | 60 | 60 | | ||||||||||||||
Electric Contractors Financial Cooperative |
800 | 0.03 | % | 152 | 152 | | ||||||||||||||
Korea Specialty Contractor Financial Cooperative |
476 | 0.01 | % | 417 | 417 | | ||||||||||||||
Information & Communication Financial Cooperative |
70 | 0.01 | % | 10 | 10 | | ||||||||||||||
Korea Electric Engineers Association |
400 | 0.26 | % | 40 | 40 | | ||||||||||||||
Hwan Young Steel Co., Ltd. |
10,916 | 0.14 | % | 1,092 | 97 | | ||||||||||||||
Woobang ENC Co., Ltd. |
14 | 0.00 | % | 22 | 22 | | ||||||||||||||
Dongnam Co., Ltd. |
2,070 | 0.46 | % | 72 | 72 | | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
15,066 | 0.02 | % | 38 | 38 | | ||||||||||||||
Mobo Co., Ltd. |
504 | 0.00 | % | 14 | 14 | | ||||||||||||||
Poonglim Industrial Co., Ltd. |
1,915 | 0.01 | % | 93 | 93 | | ||||||||||||||
HANKOOK Silicon Co., Ltd. |
7,513,022 | 10.44 | % | 7,513 | 7,513 | | ||||||||||||||
Kun Young Engineering & Construction Co., Ltd. |
100 | 0.00 | % | 5 | 5 | | ||||||||||||||
Pumyang Asset Management Co., Ltd. |
13 | 0.00 | % | 3 | 3 | | ||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
589 | 0.07 | % | 6 | 6 | | ||||||||||||||
Sanbon Department Store |
828 | 0.01 | % | 124 | 3 | | ||||||||||||||
Woori Ascon Co., Ltd. |
25 | 0.34 | % | 10 | 10 | | ||||||||||||||
Miju Steel Mfg. Co., Ltd. |
99,804 | 0.23 | % | 51 | 51 | | ||||||||||||||
BnB Sungwon Co., Ltd. |
589 | 0.07 | % | 15 | 15 | |
56
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2015 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Hana Civil Engineering Co., Ltd. |
23 | 0.00 | % | 1 | | |||||||||||||||
KC Development Co., Ltd. |
839 | 0.02 | % | 6 | 6 | | ||||||||||||||
IMHWA Corp. |
329 | 0.11 | % | 5 | 5 | | ||||||||||||||
IXELON Co., Ltd. |
2,292 | 0.02 | % | 23 | | | ||||||||||||||
DAIM Special Vehicle Co., Ltd. |
58 | 0.08 | % | 10 | 10 | | ||||||||||||||
ASA KIMJE Co., Ltd. |
23,245 | 1.11 | % | 465 | | | ||||||||||||||
ASA JEONJU Co., Ltd. |
34,846 | 1.34 | % | 697 | 69 | | ||||||||||||||
KYUNGWON Co., Ltd. |
2,812 | 0.17 | % | 14 | 14 | | ||||||||||||||
Moonkyung Silica Co., Ltd. |
42 | 0.56 | % | | | | ||||||||||||||
Yousung Remicon Co., Ltd. |
8 | 0.26 | % | 4 | 4 | | ||||||||||||||
Sungkwang Timber Co., Ltd. |
9 | 0.34 | % | 4 | 4 | | ||||||||||||||
Yongbo Co., Ltd. |
61 | 0.20 | % | 3 | 3 | | ||||||||||||||
HJ Steel Co., Ltd. |
218 | 0.07 | % | 2 | 2 | | ||||||||||||||
Ildong Air Conditioning Co., Ltd. |
218 | 0.16 | % | 3 | | | ||||||||||||||
KS Remicon Co., Ltd. |
12 | 0.04 | % | 3 | 3 | | ||||||||||||||
Sewoong Heavy Industries Co., Ltd. |
7,931 | 0.10 | % | 40 | 40 | | ||||||||||||||
SIN-E Steel Co., Ltd. |
109 | 0.08 | % | 33 | 33 | | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 72 | | ||||||||||||||
Hangjin Steel Co., Ltd. |
116 | 1.08 | % | 116 | | | ||||||||||||||
Pyungsan SI Ltd. |
434 | 0.01 | % | 9 | 9 | | ||||||||||||||
Samgong Development Co., Ltd. |
12 | 0.01 | % | 7 | 7 | | ||||||||||||||
Joongang Development Co., Ltd. |
540 | 0.12 | % | 8 | 8 | | ||||||||||||||
AJS Co., Ltd. |
12,906 | 0.23 | % | 32 | 32 | | ||||||||||||||
SHIN-E B&P Co., Ltd. |
119 | 0.13 | % | 10 | 10 | | ||||||||||||||
MSE Co., Ltd. |
429 | 0.13 | % | 9 | 9 | | ||||||||||||||
Ilrim Nano Tec Co., Ltd. |
1,520 | 0.07 | % | 15 | 15 | | ||||||||||||||
Kwang Myeong Electronics Technology Co., Ltd. |
113 | 0.37 | % | 11 | 11 | | ||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
2,512 | 0.25 | % | 126 | 21 | | ||||||||||||||
Dong Woo International Co., Ltd. |
90 | 0.37 | % | 18 | 18 | | ||||||||||||||
Bench Mark Construction Co., Ltd. |
2 | 0.00 | % | | | | ||||||||||||||
Buyoung Co., Ltd. |
270 | 0.00 | % | 3 | 3 | | ||||||||||||||
Ilsuk Co., Ltd. |
152 | 0.17 | % | 10 | 10 | | ||||||||||||||
Dongyang Telecom Co., Ltd. |
1,760 | 0.01 | % | 11 | 11 | | ||||||||||||||
Han Young Construction Co., Ltd. |
35 | 0.03 | % | 3 | 3 | | ||||||||||||||
Jongwon Remicon Co., Ltd. |
31 | 0.18 | % | 13 | 13 | | ||||||||||||||
Ace Heat Treating Co., Ltd. |
477 | 1.43 | % | 72 | 72 | | ||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
22 | 0.00 | % | | | | ||||||||||||||
Daewoo Development Co., Ltd. |
8 | 0.00 | % | | | | ||||||||||||||
Daewoo Songdo Development Co., Ltd. |
301 | 0.00 | % | 2 | | | ||||||||||||||
Seyang Inc. |
537 | 0.05 | % | 27 | 27 | | ||||||||||||||
Seungri Enterprise Co., Ltd. |
93 | 0.05 | % | 3 | 3 | | ||||||||||||||
Onggane Food Co., Ltd. |
5 | 0.07 | % | 1 | 1 | | ||||||||||||||
Shin-E P&C Co., Ltd. |
12 | 0.00 | % | 1 | 1 | | ||||||||||||||
Montista Telecom Co., Ltd. |
5,409 | 0.00 | % | 3 | | | ||||||||||||||
Ejung Ad Co., Ltd. |
132 | 0.09 | % | 3 | 3 | | ||||||||||||||
Solvus Co., Ltd. |
1,056 | 0.04 | % | 3 | 3 | | ||||||||||||||
Myung Co., Ltd. |
89 | 0.05 | % | 2 | 2 | | ||||||||||||||
Emotion Co., Ltd. |
167 | 0.61 | % | 8 | 8 | | ||||||||||||||
Youngdong Concrete Co., Ltd. |
32 | 0.32 | % | 7 | 7 | | ||||||||||||||
Shinil Engineering Co., Ltd. |
887 | 0.06 | % | 3 | 3 | | ||||||||||||||
Korea Castiron Industrial Co., Ltd. |
617 | 1.86 | % | 22 | 22 | | ||||||||||||||
FFG DMC Co., Ltd. |
12 | 0.00 | % | 17 | 17 | |
57
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
9. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Daeseong Metal Co., Ltd. |
518 | 2.37 | % | 47 | | |||||||||||||||
Biwang Industry Co., Ltd |
406 | 0.04 | % | 2 | 2 | | ||||||||||||||
Huimun Co., Ltd. |
263 | 0.26 | % | 4 | 4 | | ||||||||||||||
Sunun IT F Co., Ltd. |
133 | 0.52 | % | 8 | 8 | | ||||||||||||||
Young Sung Co., Ltd. |
89 | 0.40 | % | 27 | 27 | | ||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
804 | 0.32 | % | 16 | 16 | | ||||||||||||||
DN TEK Inc. |
12,401 | 0.29 | % | 62 | 62 | | ||||||||||||||
Daeyang FMS Corporation |
84 | 0.05 | % | 3 | 3 | | ||||||||||||||
Kwang Jin Structure Co., Ltd. |
3,072 | 0.60 | % | 31 | 31 | | ||||||||||||||
Woojin Industry Corporation |
3 | 0.00 | % | 16 | 16 | | ||||||||||||||
Kwang Sung Industry Co., Ltd. |
325 | 0.35 | % | 7 | 7 | | ||||||||||||||
Matsaeng Food Co., Ltd. |
277 | 0.56 | % | 6 | 6 | | ||||||||||||||
Futech Mold Co., Ltd. |
274 | 0.27 | % | 14 | 14 | | ||||||||||||||
Samcheonri Industrial Co., Ltd. |
533 | 0.98 | % | 13 | 13 | | ||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
101 | 0.11 | % | 13 | 13 | | ||||||||||||||
Cheongatti Co., Ltd. |
57 | 0.10 | % | 4 | 4 | | ||||||||||||||
Hyungji Esquire Co., Ltd. |
52 | 0.02 | % | 21 | 21 | | ||||||||||||||
Kolmar Pharma Co., Ltd. |
1,426 | 0.01 | % | 52 | 52 | | ||||||||||||||
Morado Co., Ltd. |
209 | 0.04 | % | 2 | 2 | | ||||||||||||||
Myung Sung Tex Co., Ltd. |
20 | 0.00 | % | 2 | 2 | | ||||||||||||||
Areva nc Expansion |
1,077,124 | 13.49 | % | 288,443 | 170,118 | | ||||||||||||||
Navanakorn Electric Co., Ltd. (*3) |
4,442,800 | 29.00 | % | 16,646 | 17,951 | | ||||||||||||||
PT. Kedap Saayq |
671 | 10.00 | % | 18,540 | | | ||||||||||||||
Set Holding (*4) |
1,100,220 | 2.50 | % | 229,255 | 179,585 | 179,585 | ||||||||||||||
PT. Cirebon Energi Prasarana |
420 | 10.00 | % | 635 | 635 | | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
591,980 | 387,900 | 180,390 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
584,479 | 376,969 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | Book values of unlisted equity securities held by the Company were measured at cost as a quoted market price does not exist in an active market and its fair value cannot be measured reliably. |
(*2) | The Company has estimated the fair value of the investment in Construction Guarantee based upon the price which would be applied when the investment is returned. The Company has recognized the difference between its fair value and book value as a gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the year ended December 31, 2015. |
(*3) | Although the Company holds more than 20% of the equity shares of these investments, the Company cannot exercise significant influence. |
(*4) | The Company has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the year ended December 31, 2015. |
58
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
10. | Held-to-maturity Investments |
Held-to-maturity investments as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | |||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Impairment | Others | Ending balance |
|||||||||||||||||||
Government bonds |
28 | (16 | ) | | | 3,635 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
28 | (16 | ) | | | 3,635 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current |
| (15 | ) | | 53 | 418 | ||||||||||||||||||
Non-current |
3,243 | 28 | (1 | ) | | (53 | ) | 3,217 | ||||||||||||||||
In millions of won | December 31, 2015 | |||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Impairment | Others | Ending balance |
|||||||||||||||||||
Government bonds |
432 | (410 | ) | | | 3,623 | ||||||||||||||||||
Municipal bonds |
13 | | | | (13 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
432 | (410 | ) | | (13 | ) | 3,623 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current |
| (186 | ) | | 301 | 380 | ||||||||||||||||||
Non-current |
3,349 | 432 | (224 | ) | | (314 | ) | 3,243 |
11. | Derivatives |
(1) | Derivatives as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Derivative assets |
||||||||||||||||
Currency forward |
22,538 | 1,498 | 24,896 | |||||||||||||
Currency swap |
80,678 | 341,305 | 95,759 | 491,219 | ||||||||||||
Interest rate swap |
| 3,977 | | 3,778 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
367,820 | 97,257 | 519,893 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative liabilities |
||||||||||||||||
Currency forward |
2,101 | 1,142 | | |||||||||||||
Currency swap |
890 | 88,455 | 758 | 66,976 | ||||||||||||
Interest rate swap |
5,231 | 90,272 | 8,345 | 89,289 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
180,828 | 10,245 | 156,265 | ||||||||||||||
|
|
|
|
|
|
|
|
59
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(2) | Currency forward contracts which are not designated as hedge instruments as of March 31, 2016 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||
Counterparty |
Contract Date |
Maturity date |
Contract amounts | Contract exchange rate | ||||||||||||
Pay | Receive | |||||||||||||||
KEB Hana Bank |
2014.04.10 | 2021.07.12 | USD | 52,000 | 1,060.00 | |||||||||||
KEB Hana Bank |
2014.04.28 | 2021.07.12 | 50,784 | USD | 48,000 | 1,058.00 | ||||||||||
KEB Hana Bank |
2014.05.09 | 2021.07.12 | 104,600 | USD | 100,000 | 1,046.00 | ||||||||||
Bank of America |
2014.04.29 | 2021.07.12 | 105,400 | USD | 100,000 | 1,054.00 | ||||||||||
Standard Chartered |
2016.03.04 | 2016.04.05 | 2,416 | USD | 2,000 | 1,208.14 | ||||||||||
Standard Chartered |
2016.03.10 | 2016.04.11 | 2,427 | USD | 2,000 | 1,213.60 | ||||||||||
Standard Chartered |
2016.03.09 | 2016.04.08 | 3,650 | USD | 3,000 | 1,216.65 | ||||||||||
Nova Scotia |
2016.03.08 | 2016.04.07 | 8,451 | USD | 7,000 | 1,207.35 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.04.14 | 9,638 | USD | 8,000 | 1,204.72 | ||||||||||
Nova Scotia |
2016.03.24 | 2016.04.25 | 9,339 | USD | 8,000 | 1,167.33 | ||||||||||
Citibank |
2016.03.14 | 2016.04.15 | 3,564 | USD | 3,000 | 1,187.90 | ||||||||||
Citibank |
2016.03.17 | 2016.04.18 | 10,578 | USD | 9,000 | 1,175.31 | ||||||||||
Mizuho Bank |
2016.03.21 | 2016.04.20 | 10,499 | USD | 9,000 | 1,166.57 | ||||||||||
Credit Suisse |
2016.03.28 | 2016.04.27 | 7,023 | USD | 6,000 | 1,170.50 | ||||||||||
HSBC |
2016.03.31 | 2016.04.29 | 11,458 | USD | 10,000 | 1,145.84 | ||||||||||
BNP Paribas |
2016.03.03 | 2016.04.07 | 6,097 | USD | 5,000 | 1,219.48 | ||||||||||
BNP Paribas |
2016.03.15 | 2016.04.18 | 1,187 | USD | 1,000 | 1,187.30 | ||||||||||
BNP Paribas |
2016.03.16 | 2016.04.07 | USD | 2,000 | 2,439 | 1,219.48 | ||||||||||
BNP Paribas |
2016.03.16 | 2016.04.18 | 1,192 | USD | 1,000 | 1,192.20 | ||||||||||
BNP Paribas |
2016.03.18 | 2016.05.20 | 1,163 | USD | 1,000 | 1,163.00 | ||||||||||
BNP Paribas |
2016.03.29 | 2016.04.07 | USD | 2,500 | 3,049 | 1,219.48 | ||||||||||
BNP Paribas |
2016.03.29 | 2016.05.20 | USD | 601 | 699 | 1,163.00 | ||||||||||
BNP Paribas |
2016.03.30 | 2016.04.07 | USD | 500 | 610 | 1,219.48 | ||||||||||
Mizuho Bank |
2016.03.22 | 2016.05.24 | 2,318 | USD | 2,000 | 1,158.85 | ||||||||||
Mizuho Bank |
2016.03.24 | 2016.05.31 | 3,502 | USD | 3,000 | 1,167.47 | ||||||||||
Mizuho Bank |
2016.03.28 | 2016.04.29 | 1,168 | USD | 1,000 | 1,168.00 | ||||||||||
Mizuho Bank |
2016.03.28 | 2016.05.31 | 2,334 | USD | 2,000 | 1,167.20 | ||||||||||
Mizuho Bank |
2016.03.29 | 2016.05.31 | 2,329 | USD | 2,000 | 1,164.30 | ||||||||||
Mizuho Bank |
2016.03.30 | 2016.06.01 | 1,153 | USD | 1,000 | 1,153.30 | ||||||||||
Mizuho Bank |
2016.03.31 | 2016.06.07 | 3,437 | USD | 3,000 | 1,145.67 | ||||||||||
Nomura |
2016.03.18 | 2016.04.22 | 3,498 | USD | 3,000 | 1,166.00 | ||||||||||
Nomura |
2016.03.24 | 2016.04.22 | USD | 1,800 | 2,097 | 1,165.20 | ||||||||||
Standard Chartered |
2016.03.07 | 2016.04.11 | 12,019 | USD | 10,000 | 1,201.85 | ||||||||||
Standard Chartered |
2016.03.10 | 2016.04.14 | 3,630 | USD | 3,000 | 1,210.10 | ||||||||||
Standard Chartered |
2016.03.21 | 2016.05.23 | 3,497 | USD | 3,000 | 1,165.75 | ||||||||||
Standard Chartered |
2016.03.28 | 2016.04.29 | 1,169 | USD | 1,000 | 1,169.00 | ||||||||||
Standard Chartered |
2016.03.30 | 2016.06.01 | 2,307 | USD | 2,000 | 1,153.50 | ||||||||||
Nova Scotia |
2016.03.10 | 2016.05.16 | 11,859 | USD | 9,813 | 1,208.40 | ||||||||||
Nova Scotia |
2016.03.03 | 2016.04.07 | 934 | USD | 769 | 1,214.10 | ||||||||||
Nova Scotia |
2016.03.29 | 2016.05.31 | 1,163 | USD | 1,000 | 1,162.95 | ||||||||||
Nova Scotia |
2016.03.09 | 2016.05.11 | 1,308 | USD | 1,073 | 1,218.40 | ||||||||||
Nova Scotia |
2016.03.07 | 2016.04.11 | 10,402 | USD | 8,662 | 1,200.90 | ||||||||||
Societe Generale |
2016.03.22 | 2016.05.24 | 2,323 | USD | 2,000 | 1,161.50 | ||||||||||
Mizuho Bank |
2016.03.24 | 2016.04.06 | 3,034 | USD | 2,600 | 1,167.10 | ||||||||||
Standard Chartered |
2016.03.28 | 2016.04.06 | 3,395 | USD | 2,900 | 1,170.82 | ||||||||||
Nova Scotia |
2016.03.30 | 2016.10.04 | 5,728 | USD | 5,000 | 1,145.60 | ||||||||||
Nova Scotia |
2016.03.31 | 2016.10.04 | 5,733 | USD | 5,000 | 1,146.60 | ||||||||||
Societe Generale |
2016.03.31 | 2016.10.04 | 3,444 | USD | 3,000 | 1,148.10 | ||||||||||
Nova Scotia |
2016.03.30 | 2016.10.04 | 5,781 | USD | 5,000 | 1,156.20 | ||||||||||
Societe Generale |
2016.03.30 | 2016.07.01 | 3,466 | USD | 3,000 | 1,155.40 | ||||||||||
BNP Paribas |
2016.03.22 | 2016.07.25 | 3,476 | USD | 3,000 | 1,158.50 | ||||||||||
Nova Scotia |
2016.03.22 | 2016.09.26 | 3,479 | USD | 3,000 | 1,159.60 | ||||||||||
Societe Generale |
2016.03.22 | 2016.07.25 | 3,478 | USD | 3,000 | 1,159.35 | ||||||||||
Citibank |
2016.03.22 | 2016.07.25 | 3,481 | USD | 3,000 | 1,160.30 | ||||||||||
Societe Generale |
2016.03.18 | 2016.07.22 | 5,808 | USD | 5,000 | 1,161.55 | ||||||||||
Nova Scotia |
2016.03.22 | 2016.09.26 | 3,496 | USD | 3,000 | 1,165.30 | ||||||||||
Nova Scotia |
2016.03.18 | 2016.07.22 | 3,495 | USD | 3,000 | 1,164.90 |
60
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(2) | Currency forward contracts which are not designated as hedge instruments, as of March 31, 2016 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||
Contract | Maturity | Contract amounts | Contract | |||||||||||||
Counterparty |
Date | date | Pay | Receive | exchange rate | |||||||||||
Nova Scotia |
2016.03.18 | 2016.07.22 | USD | 3,000 | 1,165.90 | |||||||||||
Citibank |
2016.03.17 | 2016.06.21 | 5,882 | USD | 5,000 | 1,176.40 | ||||||||||
HSBC |
2016.03.17 | 2016.06.21 | 3,534 | USD | 3,000 | 1,177.90 | ||||||||||
Nova Scotia |
2016.03.17 | 2016.06.21 | 4,136 | USD | 3,481 | 1,188.20 | ||||||||||
Nova Scotia |
2016.03.17 | 2016.06.21 | 5,946 | USD | 5,000 | 1,189.20 | ||||||||||
HSBC |
2016.03.15 | 2016.06.17 | 3,574 | USD | 3,000 | 1,191.20 | ||||||||||
Citibank |
2016.03.15 | 2016.06.17 | 3,576 | USD | 3,000 | 1,191.95 | ||||||||||
Standard Chartered |
2016.03.11 | 2016.06.15 | 3,591 | USD | 3,000 | 1,197.00 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 6,001 | USD | 5,000 | 1,200.10 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 6,006 | USD | 5,000 | 1,201.10 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 1,203 | USD | 1,000 | 1,203.10 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 1,204 | USD | 1,000 | 1,204.10 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 1,205 | USD | 1,000 | 1,205.10 | ||||||||||
Nova Scotia |
2016.03.11 | 2016.06.15 | 1,206 | USD | 1,000 | 1,206.10 | ||||||||||
Standard Chartered |
2016.03.10 | 2016.06.14 | 3,619 | USD | 3,000 | 1,206.40 | ||||||||||
Citibank |
2016.03.10 | 2016.06.14 | 6,043 | USD | 5,000 | 1,208.60 | ||||||||||
Citibank |
2016.03.10 | 2016.06.14 | 3,249 | USD | 2,686 | 1,209.60 | ||||||||||
Standard Chartered |
2016.03.04 | 2016.06.08 | 2,891 | USD | 2,387 | 1,211.30 | ||||||||||
Nova Scotia |
2016.03.09 | 2016.06.14 | 6,057 | USD | 5,000 | 1,211.30 | ||||||||||
Nova Scotia |
2016.03.09 | 2016.06.14 | 6,062 | USD | 5,000 | 1,212.30 | ||||||||||
Standard Chartered |
2016.03.03 | 2016.05.09 | 1,102 | USD | 905 | 1,217.20 | ||||||||||
Nova Scotia |
2016.03.03 | 2016.05.09 | 5,224 | USD | 4,278 | 1,221.20 | ||||||||||
HSBC |
2016.03.03 | 2016.05.09 | 6,113 | USD | 5,000 | 1,222.65 | ||||||||||
Nova Scotia |
2016.03.03 | 2016.05.09 | 6,114 | USD | 5,000 | 1,222.70 | ||||||||||
Credit Agricole |
2016.03.03 | 2016.05.09 | 6,118 | USD | 5,000 | 1,223.60 | ||||||||||
Nova Scotia |
2016.03.03 | 2016.05.09 | 1,457 | USD | 1,190 | 1,224.20 | ||||||||||
BNP Paribas |
2016.03.03 | 2016.05.09 | 882 | USD | 720 | 1,224.70 | ||||||||||
KEB Hana Bank |
2015.08.26 | 2017.07.31 | JPY | 630,000 | 6,377 | 10.12 | ||||||||||
BNP Paribas |
2015.02.12 | 2016.04.11 | IDR | 29,424,110 | USD | 2,176 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.05.10 | IDR | 27,059,672 | USD | 2,001 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.06.10 | IDR | 22,987,586 | USD | 1,700 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.07.11 | IDR | 39,735,684 | USD | 2,938 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.08.10 | IDR | 30,737,686 | USD | 2,273 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.09.12 | IDR | 27,125,351 | USD | 2,006 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.10.11 | IDR | 26,862,636 | USD | 1,986 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.11.10 | IDR | 26,074,490 | USD | 1,928 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2016.12.12 | IDR | 13,135,763 | USD | 971 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.01.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.02.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.03.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.04.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.05.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.06.12 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.07.10 | IDR | 6,567,882 | USD | 486 | 13,525.00 | |||||||||
BNP Paribas |
2015.02.12 | 2017.08.10 | IDR | 2,889,868 | USD | 214 | 13,525.00 |
61
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(3) | Currency swap contracts which are not designated as hedge instruments as of March 31, 2016 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate |
||||||||||||||||
Pay | Receive | Pay (%) | Receive (%) | |||||||||||||||||
Deutsche Bank |
2013~2018 | JPY | 10,000,000 | 6.21 | % | 4.19% | 11.04 | |||||||||||||
IBK |
2013~2018 | 111,800 | USD | 100,000 | 3.16 | % | 2.79% | 1,118.00 | ||||||||||||
Bank of America |
2013~2018 | 103,580 | JPY | 10,000,000 | 7.05 | % | 4.19% | 10.36 | ||||||||||||
Credit Suisse |
2014~2019 | 118,632 | CHF | 100,000 | 2.98 | % | 1.50% | 1,186.32 | ||||||||||||
Standard Chartered |
2014~2019 | 114,903 | CHF | 100,000 | 4.00 | % | 1.50% | 1,149.03 | ||||||||||||
Standard Chartered |
2014~2029 | 102,470 | USD | 100,000 | 3.14 | % | 3.57% | 1,024.70 | ||||||||||||
Standard Chartered |
2014~2017 | 51,215 | USD | 50,000 | 2.24 | % | 3M Libor+0.55% | 1,024.30 | ||||||||||||
Mizuho Bank |
2014~2017 | 153,645 | USD | 150,000 | 2.35 | % | 3M Libor+0.65% | 1,024.30 | ||||||||||||
Societe Generale |
2014~2024 | 105,017 | USD | 100,000 | 4.92 | % | 5.13% | 1,050.17 | ||||||||||||
KEB Hana Bank |
2015~2024 | 107,970 | USD | 100,000 | 4.75 | % | 5.13% | 1,079.70 | ||||||||||||
Credit Agricole |
2015~2024 | 94,219 | USD | 86,920 | 4.85 | % | 5.13% | 1,083.97 | ||||||||||||
Citibank |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00% | 1,129.30 | ||||||||||||
JP Morgan |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00% | 1,129.30 | ||||||||||||
Bank of America |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00% | 1,129.30 | ||||||||||||
Goldman Sachs |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00% | 1,129.30 | ||||||||||||
HSBC |
2012~2022 | 111,770 | USD | 100,000 | 2.89 | % | 3.00% | 1,117.70 | ||||||||||||
KEB Hana Bank |
2012~2022 | 111,770 | USD | 100,000 | 2.87 | % | 3.00% | 1,117.70 | ||||||||||||
Standard Chartered |
2012~2022 | 111,770 | USD | 100,000 | 2.89 | % | 3.00% | 1,117.70 | ||||||||||||
Deutsche Bank |
2012~2022 | 55,885 | USD | 50,000 | 2.79 | % | 3.00% | 1,117.70 | ||||||||||||
DBS |
2013~2018 | 108,140 | USD | 100,000 | 2.63 | % | 3M Libor+0.84% | 1,081.40 | ||||||||||||
DBS |
2013~2018 | 108,140 | USD | 100,000 | 2.57 | % | 3M Libor+0.84% | 1,081.40 | ||||||||||||
DBS |
2013~2018 | 108,140 | USD | 100,000 | 2.57 | % | 3M Libor+0.84% | 1,081.40 | ||||||||||||
HSBC |
2013~2018 | 107,450 | USD | 100,000 | 3.41 | % | 2.88% | 1,074.50 | ||||||||||||
Standard Chartered |
2013~2018 | 107,450 | USD | 100,000 | 3.44 | % | 2.88% | 1,074.50 | ||||||||||||
JP Morgan |
2013~2018 | 107,450 | USD | 100,000 | 3.48 | % | 2.88% | 1,074.50 | ||||||||||||
Bank of America |
2014~2018 | 107,450 | USD | 100,000 | 3.09 | % | 2.88% | 1,074.50 | ||||||||||||
Citibank |
2014~2018 | 107,450 | USD | 100,000 | 3.09 | % | 2.88% | 1,074.50 | ||||||||||||
JP Morgan |
2014~2017 | 102,670 | USD | 100,000 | 2.89 | % | 3M Libor+0.78% | 1,026.70 | ||||||||||||
Deutsche Bank |
2014~2017 | 102,670 | USD | 100,000 | 2.89 | % | 3M Libor+0.78% | 1,026.70 | ||||||||||||
HSBC |
2014~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38% | 1,052.60 | ||||||||||||
Standard Chartered |
2014~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38% | 1,052.60 | ||||||||||||
RBS |
2014~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38% | 1,052.60 | ||||||||||||
Nomura |
2015~2025 | 111,190 | USD | 100,000 | 2.60 | % | 3.25% | 1,111.90 | ||||||||||||
Korea Development Bank |
2015~2025 | 111,190 | USD | 100,000 | 2.62 | % | 3.25% | 1,111.90 | ||||||||||||
Woori Bank |
2015~2025 | 55,595 | USD | 50,000 | 2.62 | % | 3.25% | 1,111.90 | ||||||||||||
KEB Hana Bank |
2015~2025 | 55,595 | USD | 50,000 | 2.62 | % | 3.25% | 1,111.90 |
62
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(4) | Currency swap contracts which are designated as hedge instruments as of March 31, 2016 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate |
||||||||||||||
Pay | Receive | Pay (%) | Receive (%) | |||||||||||||||
Citibank |
2006~2016 | USD | 100,000 | 1.05% | 6.00% | 1,132.00 | ||||||||||||
Barclays Bank PLC |
2006~2016 | 113,200 | USD | 100,000 | 1.05% | 6.00% | 1,132.00 | |||||||||||
Credit Suisse |
2006~2016 | 113,200 | USD | 100,000 | 1.05% | 6.00% | 1,132.00 | |||||||||||
Goldman Sachs |
2011~2017 | 105,260 | USD | 100,000 | 3.99% | 3.63% | 1,052.60 | |||||||||||
Barclays Bank PLC |
2011~2017 | 105,260 | USD | 100,000 | 3.99% | 3.63% | 1,052.60 | |||||||||||
Citibank |
2011~2017 | 105,260 | USD | 100,000 | 3.99% | 3.63% | 1,052.60 | |||||||||||
Citibank |
2013~2018 | 54,570 | USD | 50,000 | 2.90% | 3M Libor+1.01% | 1,091.40 | |||||||||||
Standard Chartered |
2013~2018 | 54,570 | USD | 50,000 | 2.90% | 3M Libor+1.01% | 1,091.40 | |||||||||||
Credit Suisse |
2013~2018 | 111,410 | USD | 100,000 | 3.22% | 3M Libor+1.50% | 1,114.10 | |||||||||||
HSBC |
2014~2020 | 99,901 | AUD | 100,000 | 3.52% | 5.75% | 999.01 | |||||||||||
HSBC |
2014~2020 | 100,482 | AUD | 100,000 | 3.48% | 5.75% | 1,004.82 | |||||||||||
Standard Chartered |
2013~2020 | 117 | AUD | 125,000 | 3M Libor+1.25% | 5.75% | 0.94 | |||||||||||
Standard Chartered |
2014~2020 | 126,032 | USD | 117,250 | 3.55% | 3M Libor+1.25% | 1,074.90 | |||||||||||
JP Morgan |
2014~2019 | 107,190 | USD | 100,000 | 3.25%+Floating rate | 2.75% | 1,071.90 | |||||||||||
Morgan Stanley |
2014~2019 | 107,190 | USD | 100,000 | 3.25%+Floating rate | 2.75% | 1,071.90 | |||||||||||
Deutsche Bank |
2014~2019 | 107,190 | USD | 100,000 | 3.25%+Floating rate | 2.75% | 1,071.90 | |||||||||||
Korea Development Bank |
2016~2021 | 121,000 | USD | 100,000 | 2.15% | 2.50% | 1,210.00 | |||||||||||
Morgan Stanley |
2016~2021 | 121,000 | USD | 100,000 | 2.10%+Floating rate | 2.50% | 1,210.00 | |||||||||||
BNP Paribas |
2016~2021 | 121,000 | USD | 100,000 | 2.10%+Floating rate | 2.50% | 1,210.00 | |||||||||||
Barclays Bank PLC |
2006~2016 | 71,888 | USD | 75,000 | 4.81% | 5.50% | 958.50 | |||||||||||
Deutsche Bank AG |
2006~2016 | 71,888 | USD | 75,000 | 4.81% | 5.50% | 958.50 | |||||||||||
Barclays Bank PLC |
2012~2017 | 142,500 | USD | 125,000 | 3.83% | 3.13% | 1,140.00 | |||||||||||
Morgan Stanley |
2012~2017 | 142,500 | USD | 125,000 | 3.83% | 3.13% | 1,140.00 | |||||||||||
Credit Agricole |
2012~2017 | 142,500 | USD | 125,000 | 3.83% | 3.13% | 1,140.00 | |||||||||||
JP Morgan |
2012~2017 | 142,500 | USD | 125,000 | 3.83% | 3.13% | 1,140.00 | |||||||||||
Credit Agricole |
2013~2019 | 118,343 | CHF | 100,000 | 3.47% | 1.63% | 1,183.43 | |||||||||||
Barclays Bank PLC |
2013~2019 | 59,172 | CHF | 50,000 | 3.47% | 1.63% | 1,183.43 | |||||||||||
Nomura |
2013~2019 | 59,172 | CHF | 50,000 | 3.47% | 1.63% | 1,183.43 | |||||||||||
Barclays Bank PLC |
2013~2018 | 107,360 | USD | 100,000 | 3.34% | 2.88% | 1,073.60 | |||||||||||
Credit Agricole |
2013~2018 | 107,360 | USD | 100,000 | 3.34% | 2.88% | 1,073.60 | |||||||||||
JP Morgan |
2013~2018 | 161,040 | USD | 150,000 | 3.34% | 2.88% | 1,073.60 | |||||||||||
Standard Chartered |
2013~2018 | 161,040 | USD | 150,000 | 3.34% | 2.88% | 1,073.60 | |||||||||||
Standard Chartered |
2014~2019 | 104,490 | USD | 100,000 | 2.77% | 2.63% | 1,044.90 | |||||||||||
Credit Agricole |
2014~2019 | 104,490 | USD | 100,000 | 2.77% | 2.63% | 1,044.90 | |||||||||||
Barclays Bank PLC |
2014~2019 | 104,490 | USD | 100,000 | 2.77% | 2.63% | 1,044.90 | |||||||||||
Barclays Bank PLC |
2013~2018 | 81,188 | USD | 75,000 | 2.65% | 1.88% | 1,082.50 | |||||||||||
Credit Agricole |
2013~2018 | 81,188 | USD | 75,000 | 2.65% | 1.88% | 1,082.50 | |||||||||||
Deutsche Bank |
2013~2018 | 81,188 | USD | 75,000 | 2.65% | 1.88% | 1,082.50 | |||||||||||
Citibank |
2013~2018 | 81,188 | USD | 75,000 | 2.65% | 1.88% | 1,082.50 | |||||||||||
Standard Chartered |
2014~2017 | 54,205 | USD | 50,000 | 2.93% | 3M Libor+1.05% | 1,084.10 | |||||||||||
Credit Agricole |
2014~2017 | 54,205 | USD | 50,000 | 2.93% | 3M Libor+1.05% | 1,084.10 | |||||||||||
HSBC |
2012~2017 | 115,140 | USD | 100,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
BNP Paribas |
2012~2017 | 115,140 | USD | 100,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
KEB Hana Bank |
2012~2017 | 115,140 | USD | 100,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
Barclays Bank PLC |
2012~2017 | 57,570 | USD | 50,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
Standard Chartered |
2012~2017 | 57,570 | USD | 50,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
Nomura |
2012~2017 | 57,570 | USD | 50,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
Credit Agricole |
2012~2017 | 57,570 | USD | 50,000 | 3.38% | 2.50% | 1,151.40 | |||||||||||
Societe Generale |
2013~2018 | 106,190 | USD | 100,000 | 3.48% | 2.63% | 1,061.90 | |||||||||||
BNP Paribas |
2013~2018 | 53,095 | USD | 50,000 | 3.48% | 2.63% | 1,061.90 | |||||||||||
KEB Hana Bank |
2013~2018 | 53,095 | USD | 50,000 | 3.48% | 2.63% | 1,061.90 |
63
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(4) | Currency swap contracts which are designated as hedge instruments as of March 31, 2016 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
Contract amount | Contract interest rate | Contract exchange rate |
||||||||||||||||
Counterparty |
Contract year | Pay | Receive | Pay (%) | Receive (%) | |||||||||||||
Standard Chartered |
2013~2018 | USD | 100,000 | 3.48% | 2.63% | 1,060.30 | ||||||||||||
Barclays Bank PLC |
2013~2018 | 53,015 | USD | 50,000 | 3.48% | 2.63% | 1,060.30 | |||||||||||
KEB Hana Bank |
2013~2018 | 31,809 | USD | 30,000 | 3.48% | 2.63% | 1,060.30 | |||||||||||
Societe Generale |
2013~2018 | 21,206 | USD | 20,000 | 3.48% | 2.63% | 1,060.30 | |||||||||||
HSBC |
2013~2018 | 53,015 | USD | 50,000 | 3.47% | 2.63% | 1,060.30 | |||||||||||
Nomura |
2013~2018 | 53,015 | USD | 50,000 | 3.47% | 2.63% | 1,060.30 | |||||||||||
Credit Agricole |
2014~2020 | 110,680 | USD | 100,000 | 2.29% | 2.50% | 1,106.80 | |||||||||||
Societe Generale |
2014~2020 | 55,340 | USD | 50,000 | 2.16% | 2.50% | 1,106.80 | |||||||||||
KEB Hana Bank |
2014~2020 | 55,340 | USD | 50,000 | 2.16% | 2.50% | 1,106.80 | |||||||||||
KEB Hana Bank |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||
Standard Chartered |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||
HSBC |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||
Nomura |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||
Barclays Bank PLC |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||
HSBC |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 |
(5) | Interest rate swap contracts which are not designated as hedge instruments as of March 31, 2016 are as follows: |
In millions of won | ||||||||||
Counterparty |
Contract year | Contract amount |
Contract interest rate per annum | |||||||
Pay (%) | Receive (%) | |||||||||
Korea Development Bank |
2012~2016 | 3.57% | 3M CD + 0.26% | |||||||
Nonghyup Bank |
2012~2016 | 100,000 | 3.49% | 3M CD + 0.25% | ||||||
Korea Development Bank |
2012~2016 | 50,000 | 3.49% | 3M CD + 0.25% | ||||||
HSBC |
2012~2016 | 50,000 | 3.49% | 3M CD + 0.25% | ||||||
Standard Chartered |
2012~2016 | 200,000 | 3.55% | 3M CD + 0.26% | ||||||
Standard Chartered |
2012~2017 | 160,000 | 3.57% | 3M CD + 0.32% | ||||||
JP Morgan |
2013~2018 | 150,000 | 3.58% | 3M CD + 0.31% | ||||||
KEB Hana Bank |
2013~2016 | 200,000 | 2.57% | 3M CD + 0.04% | ||||||
KEB Hana Bank |
2013~2016 | 100,000 | 2.75% | 3M CD + 0.03% | ||||||
Credit Suisse |
2014~2018 | 200,000 | 2.98% | 1Y CMT + 0.31% | ||||||
Korea Development Bank (*) |
2014~2029 | 40,000 | 3M CD - 0.03% | 4.65% |
(*) | The contract is an interest rate swap hedging on Electricity Bonds 885, and the banks would notify the Company of the early termination every year on the early termination notification date (every year on April 28, from 2017 until 2028). The contract will be terminated if the early termination is notified. |
64
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
11. | Derivatives, Continued |
(6) | Interest rate swap contracts which are designated as hedge instruments, as of March 31, 2016 are as follows: |
In thousands of U.S. dollars | ||||||||||
Counterparty |
Contract year | Contract amount |
Contract interest rate per annum | |||||||
Pay (%) | Receive (%) | |||||||||
BNP Paribas |
2009~2027 | USD | 99,920 | 4.16% | 6M USD Libor | |||||
KFW |
2009~2027 | USD | 99,920 | 4.16% | 6M USD Libor | |||||
CA-CIB (Credit Agricole) |
2015~2033 | USD | 103,012 | 3.98%~4.10% | 6M USD Libor | |||||
SMBC |
2015~2033 | USD | 134,708 | 4.05%~4.18% | 6M USD Libor | |||||
The Export-Import Bank of Korea |
2015~2031 | USD | 8,826 | 2.67% | 6M USD Libor | |||||
ING Bank |
2015~2031 | USD | 7,861 | 2.67% | 6M USD Libor | |||||
BNP Paribas |
2015~2031 | USD | 7,861 | 2.67% | 6M USD Libor |
(7) | Gains and losses on valuation and transaction of derivatives for the three-month periods ended March 31, 2016 and 2015 are as follows and included in finance income and costs in the consolidated statements of comprehensive income: |
In millions of won | Net income effects of valuation gain (loss) |
Net income effects of transaction gain (loss) |
Accumulated other comprehensive income (loss) (*) |
|||||||||||||||||||||
March 31, 2016 | March 31, 2015 | March 31, 2016 | March 31, 2015 | March 31, 2016 | March 31, 2015 | |||||||||||||||||||
Currency forward |
2,876 | 1,295 | 3,538 | | | |||||||||||||||||||
Currency swap |
(121,839 | ) | 68,567 | 2,478 | (5,349 | ) | (22,254 | ) | 34,667 | |||||||||||||||
Interest rate swap |
4,997 | (6,680 | ) | (672 | ) | (643 | ) | (17 | ) | (7,920 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
64,763 | 3,101 | (2,454 | ) | (22,271 | ) | 26,747 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | As of March 31, 2016, the net gain on valuation of derivatives using cash flow hedge accounting of |
65
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
12. | Other Financial Assets |
(1) | Other financial assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Loans and receivables |
699,101 | 106,013 | 678,126 | |||||||||||||
Allowance for doubtful accounts |
| (3,559 | ) | | | |||||||||||
Present value discount |
(1,050 | ) | (47,948 | ) | (859 | ) | (48,223 | ) | ||||||||
Long-term/short-term financial instruments |
3,682,752 | 903,900 | 5,132,829 | 758,037 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,551,494 | 5,237,983 | 1,387,940 | ||||||||||||||
|
|
|
|
|
|
|
|
(2) | Loans and receivables as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Face value | Allowance for doubtful accounts |
Present value discount |
Book value | |||||||||||||
Short-term loans and receivables |
||||||||||||||||
Loans for tuition |
| (1,050 | ) | 28,449 | ||||||||||||
Loans for housing |
11,973 | | | 11,973 | ||||||||||||
Fisheries loan |
6,352 | | | 6,352 | ||||||||||||
Other loans |
60,279 | | | 60,279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
108,103 | | (1,050 | ) | 107,053 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term loans and receivables |
||||||||||||||||
Loans for tuition |
407,555 | | (47,626 | ) | 359,929 | |||||||||||
Loans for housing |
127,297 | | | 127,297 | ||||||||||||
Loans for related parties |
105,474 | (3,559 | ) | | 101,915 | |||||||||||
Fisheries loan |
1,344 | | (322 | ) | 1,022 | |||||||||||
Other loans |
57,431 | | | 57,431 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
699,101 | (3,559 | ) | (47,948 | ) | 647,594 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(3,559 | ) | (48,998 | ) | 754,647 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||
Face value | Present value discount |
Book value | ||||||||||
Short-term loans and receivables |
||||||||||||
Loans for tuition |
(859 | ) | 28,350 | |||||||||
Loans for housing |
11,170 | | 11,170 | |||||||||
Fisheries loan |
6,032 | | 6,032 | |||||||||
Other loans |
59,602 | | 59,602 | |||||||||
|
|
|
|
|
|
|||||||
106,013 | (859 | ) | 105,154 | |||||||||
|
|
|
|
|
|
|||||||
Long-term loans and receivables |
||||||||||||
Loans for tuition |
390,738 | (47,822 | ) | 342,916 | ||||||||
Loans for housing |
132,239 | | 132,239 | |||||||||
Loans for related parties |
99,768 | | 99,768 | |||||||||
Fisheries loan |
1,664 | (401 | ) | 1,263 | ||||||||
Other loans |
53,717 | | 53,717 | |||||||||
|
|
|
|
|
|
|||||||
678,126 | (48,223 | ) | 629,903 | |||||||||
|
|
|
|
|
|
|||||||
(49,082 | ) | 735,057 | ||||||||||
|
|
|
|
|
|
66
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
12. | Other Financial Assets, Continued |
(3) | Changes in the allowance for doubtful accounts of Loans and receivables for the three-month period ended March 31, 2016 are as follows: |
In millions of won | March 31, 2016 | |||
Beginning balance |
||||
Bad debt expense |
3,707 | |||
Other |
(148 | ) | ||
|
|
|||
Ending balance |
3,559 | |||
|
|
(4) | Long-term and short-term financial instruments as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Time deposits |
2 | 2,131,089 | 3 | |||||||||||||
ABCP |
1,742,235 | 150,870 | 2,598,791 | 5,000 | ||||||||||||
CP |
281,070 | | 48,350 | | ||||||||||||
CD |
301 | | 163,649 | | ||||||||||||
RP |
70,000 | 652,700 | | 652,700 | ||||||||||||
Others |
2,709 | 100,328 | 190,950 | 100,334 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
903,900 | 5,132,829 | 758,037 | ||||||||||||||
|
|
|
|
|
|
|
|
67
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
13. | Inventories |
Inventories as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(1,238 | ) | 3,363,880 | |||||||||
Work-in-progress |
108,391 | | 108,391 | |||||||||
Finished goods |
58,634 | | 58,634 | |||||||||
Supplies |
1,099,775 | (4,367 | ) | 1,095,408 | ||||||||
Inventories in transit |
378,728 | | 378,728 | |||||||||
Other inventories |
9,231 | | 9,231 | |||||||||
|
|
|
|
|
|
|||||||
(5,605 | ) | 5,014,272 | ||||||||||
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(1,238 | ) | 3,302,982 | |||||||||
Work-in-progress |
133,226 | | 133,226 | |||||||||
Finished goods |
51,073 | | 51,073 | |||||||||
Supplies |
1,062,307 | (4,428 | ) | 1,057,879 | ||||||||
Inventories in transit |
392,340 | | 392,340 | |||||||||
Other inventories |
8,913 | | 8,913 | |||||||||
|
|
|
|
|
|
|||||||
(5,666 | ) | 4,946,413 | ||||||||||
|
|
|
|
|
|
The reversal of the allowance for loss on inventory valuation due to increases in the net realizable value of
inventory deducted from cost of sales was W156 million for the three-month period ended March 31, 2016. The allowance for loss on inventory valuation due to decreases in the net realizable value of inventory
added to cost of sales was W533 million for the year ended December 31, 2015. The amounts of loss from inventory valuation included in other gains or losses were W95 million
for the three-month period ended March 31, 2016 and W1,318 million for the year ended December 31, 2015, respectively.
68
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
14. | Finance Lease Receivables |
(1) | Finance lease contracts |
The Company entered into a power purchase agreement (PPA) with Jordan Electric Power Company to provide a 373MW level Qatrana gas combined power plant over a 25 year lease term, and accounts for the PPA as a finance lease. Also, the Company has fly-ash pipe conduit finance leases with an average lease term of 7 years. In addition, the Company entered into a PPA with the Comision Federal de Electricidad in Mexico to provide for 25 years of all electricity generated from the power plant after completion of its construction and collect rates consisting of fixed costs (to recover the capital) and variable costs during the contracted period.
(2) | Finance lease receivables as of March 31, 2016 and December 31, 2015 are as follows and included in current and non-current trade and other receivables, net, in the consolidated statements of financial position: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|||||||||||||
Less than 1 year |
12,008 | 98,488 | 12,098 | |||||||||||||
1 ~ 5 years |
401,453 | 200,140 | 407,426 | 203,699 | ||||||||||||
More than 5 years |
1,633,582 | 725,092 | 1,689,281 | 738,011 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
937,240 | 2,195,195 | 953,808 | ||||||||||||||
|
|
|
|
|
|
|
|
(3) | There are no impaired finance lease receivables as of March 31, 2016 and December 31, 2015. |
15. | Non-Financial Assets |
Non-financial assets as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance payment |
23,567 | 102,842 | 25,172 | |||||||||||||
Prepaid expenses |
206,605 | 86,500 | 159,378 | 85,105 | ||||||||||||
Others (*) |
146,840 | 18,592 | 135,730 | 20,956 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
128,659 | 397,950 | 131,233 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) | Details of others as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Tax refund receivables |
2,616 | 39,158 | 2,658 | |||||||||||||
Others |
135,885 | 15,976 | 96,572 | 18,298 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18,592 | 135,730 | 20,956 | ||||||||||||||
|
|
|
|
|
|
|
|
69
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries |
(1) | Consolidated subsidiaries as of March 31, 2016 and December 31, 2015 are as follows: |
Subsidiaries |
Key operation activities |
Location | Percentage of ownership (%) | |||||||||
March 31, 2016 |
December 31, 2015 |
|||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea South-East Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Midland Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Western Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Southern Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea East-West Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO Engineering & Construction Company, Inc. (*1) |
Architectural engineering for utility plant and others |
KOREA | 66.32 | % | 66.32 | % | ||||||
KEPCO Plant Service & Engineering Co., Ltd. |
Utility plant maintenance and others |
KOREA | 52.48 | % | 52.48 | % | ||||||
KEPCO Nuclear Fuel Co., Ltd. |
Nuclear fuel |
KOREA | 96.36 | % | 96.36 | % | ||||||
KEPCO KDN Co., Ltd. |
Electric power information technology and others |
KOREA | 100.00 | % | 100.00 | % | ||||||
Garolim Tidal Power Plant Co., Ltd. (*2) |
Power generation |
KOREA | 49.00 | % | 49.00 | % | ||||||
KEPCO International HongKong Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO International Philippines Inc. |
Holding company |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Gansu International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Holdings Inc. |
Holding company |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Corporation |
Operation of utility plant |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Ilijan Corporation |
Utility plant rehabilitation and operation |
PHILIPPINES | 51.00 | % | 51.00 | % | ||||||
KEPCO Lebanon SARL |
Operation of utility plant |
LEBANON | 100.00 | % | 100.00 | % | ||||||
KEPCO Neimenggu International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Shanxi International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KOMIPO Global Pte Ltd. |
Holding company |
SINGAPORE | 100.00 | % | 100.00 | % | ||||||
KEPCO Canada Energy Ltd. |
Resources development |
CANADA | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
KOREA Imouraren Uranium Investment Corp. |
Uranium mine development |
FRANCE | 100.00 | % | 100.00 | % | ||||||
KEPCO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSEP Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Middle East Holding Company |
Holding company |
BAHRAIN | 100.00 | % | 100.00 | % | ||||||
Qatrana Electric Power Company |
Construction and operation of utility plant |
JORDAN | 80.00 | % | 80.00 | % | ||||||
KHNP Canada Energy Ltd. |
Resources development |
CANADA | 100.00 | % | 100.00 | % | ||||||
KEPCO Bylong Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
Korea Waterbury Uranium Limited Partnership |
Resources development |
CANADA | 79.64 | % | 79.64 | % | ||||||
KEPCO Canada Uranium Investment Limited Partnership |
Resources development |
CANADA | 100.00 | % | 100.00 | % | ||||||
Korea Electric Power Nigeria Ltd. |
Operation of utility plant |
NIGERIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Holdings de Mexico |
Holding company |
MEXICO | 100.00 | % | 100.00 | % | ||||||
KST Electric Power Company |
Construction and operation of utility plant |
MEXICO | 56.00 | % | 56.00 | % | ||||||
KEPCO Energy Service Company |
Operation of utility plant |
MEXICO | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands S3 B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Pembangkitan Jawa Bali |
Operation of utility plant |
INDONESIA | 51.00 | % | 51.00 | % | ||||||
PT. Cirebon Power Service (*2) |
Operation of utility plant |
INDONESIA | 27.50 | % | 27.50 | % | ||||||
KOWEPO International Corporation |
Operation of utility plant |
PHILIPPINES | 99.99 | % | 99.99 | % | ||||||
KOSPO Jordan LLC |
Operation of utility plant |
JORDAN | 100.00 | % | 100.00 | % | ||||||
EWP Philippines Corporation |
Operation of utility plant |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
EWP America Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
EWP Renewable Co. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
DG Fairhaven Power, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
DG Kings Plaza, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
DG Whitefield, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
Springfield Power, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
KNF Canada Energy Limited |
Resources development |
CANADA | 96.36 | % | 96.36 | % | ||||||
PT KEPCO Resource Indonesia |
Resources development |
INDONESIA | 100.00 | % | 100.00 | % |
70
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of March 31, 2016 and December 31, 2015 are as follows, continued: |
Subsidiaries |
Key operation activities |
Location | Percentage of ownership (%) | |||||||||
March 31, 2016 |
December 31, 2015 |
|||||||||||
EWP Barbados 1 SRL |
Holding company |
BARBADOS | 100.00 | % | 100.00 | % | ||||||
California Power Holdings, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
Gyeonggi Green Energy Co., Ltd. |
Power generation |
KOREA | 62.01 | % | 62.01 | % | ||||||
PT. Tanggamus Electric Power |
Power generation |
INDONESIA | 52.50 | % | 52.50 | % | ||||||
Gyeongju Wind Power Co., Ltd. |
Power generation |
KOREA | 70.00 | % | 70.00 | % | ||||||
KOMIPO America Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
EWPRC Biomass Holdings, LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KOSEP USA, INC. |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
PT. EWP Indonesia |
Holding company |
INDONESIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands J3 B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Korea Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Global One Pioneer B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Global Energy Pioneer B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Mira Power Limited (*3) |
Power generation |
PAKISTAN | 76.00 | % | 76.00 | % | ||||||
KOSEP Material Co., Ltd.(*4) |
Power generation |
KOREA | 46.22 | % | 46.22 | % | ||||||
Commerce and Industry Energy Co., Ltd.(*5) |
Power generation |
KOREA | 59.03 | % | 59.03 | % | ||||||
KEPCO Singapore Holdings Pte., Ltd. |
Holding company |
SINGAPORE | 100.00 | % | 100.00 | % | ||||||
KOWEPO India Private Limited |
Holding company |
INDIA | 100.00 | % | 100.00 | % | ||||||
KEPCO KPS Philippines Corp. |
Utility plant maintenance and others |
PHILIPPINES | 52.48 | % | 52.48 | % | ||||||
KOSPO Chile SpA |
Holding company |
CHILE | 100.00 | % | 100.00 | % | ||||||
PT. KOWEPO Sumsel Operation and Maintenance Services |
Utility plant maintenance and others |
INDONESIA | 95.00 | % | 95.00 | % | ||||||
HeeMang Sunlight Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Fujeij Wind Power Company |
Operation of utility plant |
JORDAN | 100.00 | % | 100.00 | % | ||||||
KOSPO Youngnam Power Co., Ltd. |
Operation of utility plant |
KOREA | 50.00 | % | 50.00 | % | ||||||
Global One Carbon Private Equity Investment Trust 2nd |
Holding company |
KOREA | 96.67 | % | | |||||||
Chitose Solar Power Plant LLC |
Power generation |
JAPAN | 80.10 | % | |
(*1) | Considering treasury stocks, the effective percentage of ownership is 66.62%. |
(*2) | These subsidiaries are included in the consolidated financial statements as the Company obtained the majority of the voting power through the shareholders agreement. |
(*3) | As of reporting date, the reporting period of all subsidiaries is December 31, except for Mira Power Limited which is November 30. |
(*4) | According to the shareholders agreement reached in April 2014, Korea South-East Power Co., Ltd. (KOSEP) signed a contract with Long Lasting Value(LLV) to guarantee the principal and certain rate of return on LLVs shares in KOSEP Material Co., Ltd. Moreover, LLV has put options to sell their investment to KOSEP. Therefore, the Company accounted for this agreement as KOSEP acquiring the shares of KOSEP Material from LLV. As such, the effective percentage of ownership is 86.20% as of March 31, 2016. |
(*5) | The Company guarantees a certain return on investment related to Commerce & Industry Energy Co., Ltd. for the financial investors. The financial investors have a right to sell their shares to the Company which can be exercised 84 months after the date of investment. Accordingly, the purchase price including the return on investment is classified as a liability. |
71
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(2) | There is no subsidiary excluded from consolidation for the three-month period ended March 31, 2016 and subsidiaries newly included in consolidation for the three-month period ended March 31, 2016 are as follows: |
<Subsidiaries included in consolidation for the three-month periods ended March 31, 2016>
Subsidiary |
Reason | |
Global One Carbon Private Equity Investment Trust 2 |
Newly Established | |
Chitose Solar Power Plant LLC |
Newly Established |
(3) | Summary of financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
28,243,723 | 3,309,677 | 1,209,147 | |||||||||||||
Korea South-East Power Co., Ltd. |
9,577,544 | 4,954,748 | 1,446,397 | 296,110 | ||||||||||||
Korea Midland Power Co., Ltd. |
8,327,617 | 4,941,611 | 1,132,462 | 202,820 | ||||||||||||
Korea Western Power Co., Ltd. |
9,266,204 | 5,539,613 | 1,247,306 | 267,009 | ||||||||||||
Korea Southern Power Co., Ltd. |
9,479,628 | 5,612,252 | 1,104,542 | 201,765 | ||||||||||||
Korea East-West Power Co., Ltd. |
8,953,109 | 4,738,509 | 1,304,775 | 298,545 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
875,554 | 457,117 | 117,984 | 12,743 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,056,782 | 335,393 | 247,145 | 23,510 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
681,392 | 334,999 | 96,263 | 13,737 | ||||||||||||
KEPCO KDN Co., Ltd. |
425,458 | 151,364 | 99,861 | 1,885 | ||||||||||||
Garolim Tidal Power Plant Co., Ltd. |
654 | 350 | | (6 | ) | |||||||||||
KEPCO International HongKong Ltd. |
171,005 | 2 | | 1,104 | ||||||||||||
KEPCO International Philippines Inc. |
108,007 | 884 | | 18,687 | ||||||||||||
KEPCO Gansu International Ltd. |
17,131 | 531 | | | ||||||||||||
KEPCO Philippines Holdings Inc. |
121,204 | 43 | | 140 | ||||||||||||
KEPCO Philippines Corporation |
13,872 | 148 | | (144 | ) | |||||||||||
KEPCO Ilijan Corporation |
575,965 | 56,506 | 31,264 | 19,305 | ||||||||||||
KEPCO Lebanon SARL |
716 | 9,988 | | (15 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
173,912 | 343 | | (2 | ) | |||||||||||
KEPCO Shanxi International Ltd. |
553,770 | 240,518 | | (2,158 | ) | |||||||||||
KOMIPO Global Pte Ltd. |
186,244 | 763 | | 2,127 | ||||||||||||
KEPCO Canada Energy Ltd. |
58,890 | 31 | | 7 | ||||||||||||
KEPCO Netherlands B.V. |
166,376 | 55 | | (25 | ) | |||||||||||
KOREA Imouraren Uranium Investment Corp. |
229,808 | 285 | | 573 | ||||||||||||
KEPCO Australia Pty., Ltd. |
530,449 | 1,891 | 922 | 7 | ||||||||||||
KOSEP Australia Pty., Ltd. |
18,954 | 1,462 | 905 | (121 | ) | |||||||||||
KOMIPO Australia Pty., Ltd. |
18,512 | 882 | 905 | (229 | ) | |||||||||||
KOWEPO Australia Pty., Ltd. |
19,075 | 1,451 | 905 | (137 | ) | |||||||||||
KOSPO Australia Pty., Ltd. |
18,415 | 1,453 | 905 | 263 | ||||||||||||
KEPCO Middle East Holding Company |
146,227 | 150,424 | | (1,111 | ) | |||||||||||
Qatrana Electric Power Company |
526,544 | 413,699 | 4,940 | 6,020 | ||||||||||||
KHNP Canada Energy Ltd. |
44,962 | 28 | | (8 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
198,923 | 242,300 | | 11,424 | ||||||||||||
Korea Waterbury Uranium Limited Partnership |
20,746 | 27 | | (13 | ) | |||||||||||
KEPCO Canada Uranium Investment Limited Partnership |
41,031 | 18 | | (1,377 | ) |
72
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Electric Power Nigeria Ltd. |
118 | 11,121 | 1,257 | |||||||||||||
KEPCO Holdings de Mexico |
333 | 33 | | 294 | ||||||||||||
KST Electric Power Company |
569,037 | 530,278 | 23,015 | 4,591 | ||||||||||||
KEPCO Energy Service Company |
1,597 | 647 | 1,583 | 428 | ||||||||||||
KEPCO Netherlands S3 B.V. |
65,027 | 36 | | (29 | ) | |||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
17,762 | 6,339 | 4,800 | 2,822 | ||||||||||||
PT. Cirebon Power Service |
3,062 | 1,045 | 1,701 | 197 | ||||||||||||
KOWEPO International Corporation |
| | | | ||||||||||||
KOSPO Jordan LLC |
12,446 | 930 | 1,993 | 403 | ||||||||||||
EWP Philippines Corporation |
2,071 | 1,013 | | (22 | ) | |||||||||||
EWP America Inc. (*) |
107,824 | 75,183 | 10,656 | (361 | ) | |||||||||||
KNF Canada Energy Limited |
1,960 | 23 | | (11 | ) | |||||||||||
PT KEPCO Resource Indonesia |
1,115 | 17 | | (100 | ) | |||||||||||
EWP Barbados 1 SRL |
256,646 | 375 | 751 | 116 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
309,311 | 243,919 | 19,909 | (300 | ) | |||||||||||
PT. Tanggamus Electric Power |
120,146 | 105,783 | 7,966 | 4,789 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
62,102 | 27,674 | 1,908 | 618 | ||||||||||||
KOMIPO America Inc |
13,012 | 2,321 | | (148 | ) | |||||||||||
KOSEP USA, INC. |
35,903 | 6,062 | 1,538 | (5,663 | ) | |||||||||||
PT. EWP Indonesia |
1,347 | 15 | | 339 | ||||||||||||
KEPCO Netherlands J3 B.V. |
119,532 | 64 | | (28 | ) | |||||||||||
Korea Offshore Wind Power Co., Ltd. |
5,240 | 415 | | (437 | ) | |||||||||||
Global One Pioneer B.V. |
33 | 31 | | (19 | ) | |||||||||||
Global Energy Pioneer B.V. |
34 | 31 | | (19 | ) | |||||||||||
Mira Power Limited |
108,284 | 65,154 | | (276 | ) | |||||||||||
KOSEP Material Co., Ltd. |
26,140 | 25,624 | 99 | (1,238 | ) | |||||||||||
Commerce and Industry Energy Co., Ltd. |
98,648 | 86,670 | 6,342 | (933 | ) | |||||||||||
KEPCO Singapore Holdings Pte., Ltd. |
2,071 | 4 | | | ||||||||||||
KOWEPO India Private Limited |
898 | 10 | | | ||||||||||||
KEPCO KPS Philippines Corp. |
5,875 | 885 | 2,494 | 219 | ||||||||||||
KOSPO Chile SpA |
101 | 4,569 | | 231 | ||||||||||||
PT. KOWEPO Sumsel Operation and Maintenance Services |
2,416 | 1,289 | 1,577 | 323 | ||||||||||||
HeeMang Sunlight Power Co., Ltd. |
4,606 | 693 | 1 | (105 | ) | |||||||||||
Fujeij Wind Power Company |
715 | 3 | | (17 | ) | |||||||||||
KOSPO Youngnam Power Co.,Ltd. |
54,878 | 5,017 | | (142 | ) | |||||||||||
Global One Carbon Private Equity Investment Trust 2 |
2,993 | | 1 | | ||||||||||||
Chitose Solar Power Plant LLC |
9,654 | | | (1,965 | ) |
(*) | Financial information of EWP America Inc. includes that of seven other subsidiaries, EWP Renewable Co., DG Fairhaven Power, LLC, DG Kings Plaza, LLC, DG Whitefield, LLC, Springfield Power, LLC, and California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC. |
73
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
27,386,113 | 10,642,352 | 2,465,244 | |||||||||||||
Korea South-East Power Co., Ltd. |
9,326,835 | 4,859,827 | 4,961,711 | 601,204 | ||||||||||||
Korea Midland Power Co., Ltd. |
7,857,199 | 4,648,144 | 3,927,443 | 226,244 | ||||||||||||
Korea Western Power Co., Ltd. |
9,225,791 | 5,719,032 | 4,214,540 | 294,617 | ||||||||||||
Korea Southern Power Co., Ltd. |
9,216,084 | 5,525,865 | 4,317,995 | 224,757 | ||||||||||||
Korea East-West Power Co., Ltd. |
8,828,603 | 4,836,904 | 4,047,655 | 454,942 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
855,156 | 438,371 | 657,603 | 31,047 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,029,304 | 246,342 | 1,171,082 | 168,632 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
666,677 | 328,364 | 253,524 | 35,115 | ||||||||||||
KEPCO KDN Co., Ltd. |
439,725 | 159,275 | 451,678 | 33,578 | ||||||||||||
Garolim Tidal Power Plant Co., Ltd. |
655 | 346 | | (76 | ) | |||||||||||
KEPCO International HongKong Ltd. |
172,686 | 18 | | 4,993 | ||||||||||||
KEPCO International Philippines Inc. |
115,594 | 1,542 | | 38,541 | ||||||||||||
KEPCO Gansu International Ltd. |
17,405 | 540 | | (6 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
132,094 | 26 | | 24,690 | ||||||||||||
KEPCO Philippines Corporation |
13,998 | 218 | | 265 | ||||||||||||
KEPCO Ilijan Corporation |
603,865 | 58,572 | 126,234 | 54,596 | ||||||||||||
KEPCO Lebanon SARL |
741 | 10,182 | | (1,541 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
184,860 | 348 | | 8,027 | ||||||||||||
KEPCO Shanxi International Ltd. |
562,652 | 242,270 | | 22,949 | ||||||||||||
KOMIPO Global Pte Ltd. |
187,885 | 29 | | 16,572 | ||||||||||||
KEPCO Canada Energy Ltd. |
55,945 | 23 | | (64 | ) | |||||||||||
KEPCO Netherlands B.V. |
169,496 | 61 | | 1,409 | ||||||||||||
KOREA Imouraren Uranium Investment Corp. |
224,499 | 263 | | 5,964 | ||||||||||||
KEPCO Australia Pty., Ltd. |
510,892 | 2,541 | 4,510 | 168 | ||||||||||||
KOSEP Australia Pty., Ltd. |
18,180 | 1,581 | 4,729 | 346 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
17,397 | 559 | 4,729 | 349 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
18,320 | 1,578 | 4,729 | 353 | ||||||||||||
KOSPO Australia Pty., Ltd. |
18,358 | 1,567 | 4,729 | 356 | ||||||||||||
KEPCO Middle East Holding Company |
147,618 | 150,798 | | 14,142 | ||||||||||||
Qatrana Electric Power Company |
521,206 | 412,587 | 17,844 | 31,767 | ||||||||||||
KHNP Canada Energy Ltd. |
42,731 | 22 | | (123 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
183,468 | 236,545 | | (23,352 | ) | |||||||||||
Korea Waterbury Uranium Limited Partnership |
20,370 | 699 | | (48 | ) | |||||||||||
KEPCO Canada Uranium Investment Limited Partnership |
38,804 | 14 | | (26,171 | ) | |||||||||||
Korea Electric Power Nigeria Ltd. |
1,721 | 1,179 | 55,768 | 309 | ||||||||||||
KEPCO Holdings de Mexico |
39 | 34 | | (13 | ) | |||||||||||
KST Electric Power Company |
564,358 | 529,439 | 97,879 | 14,631 | ||||||||||||
KEPCO Energy Service Company |
1,435 | 604 | 6,034 | 875 | ||||||||||||
KEPCO Netherlands S3 B.V. |
66,251 | 189 | | 716 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
16,536 | 6,170 | 20,143 | 8,047 | ||||||||||||
PT. Cirebon Power Service |
2,795 | 1,010 | 6,663 | 459 | ||||||||||||
KOWEPO International Corporation |
| | | | ||||||||||||
KOSPO Jordan LLC |
12,998 | 1,117 | 9,840 | 2,693 | ||||||||||||
EWP Philippines Corporation |
2,664 | 1,592 | | 258 | ||||||||||||
EWP America Inc. (*) |
115,562 | 82,167 | 59,124 | 3,227 | ||||||||||||
KNF Canada Energy Limited |
1,874 | 18 | | (66 | ) | |||||||||||
PT KEPCO Resource Indonesia |
1,210 | | | (217 | ) | |||||||||||
EWP Barbados 1 SRL |
260,638 | 370 | 2,829 | 273 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
315,299 | 249,608 | 104,674 | (4,111 | ) | |||||||||||
PT. Tanggamus Electric Power |
106,892 | 91,416 | 60,044 | (7,138 | ) | |||||||||||
Gyeongju Wind Power Co., Ltd. |
62,600 | 27,822 | 5,993 | 968 | ||||||||||||
KOMIPO America Inc |
13,487 | 2,480 | | 218 | ||||||||||||
KOSEP USA, INC. |
40,035 | 4,178 | 4,975 | 153 | ||||||||||||
PT. EWP Indonesia |
1,039 | 15 | | (374 | ) |
74
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
KEPCO Netherlands J3 B.V. |
81 | | 18,858 | |||||||||||||
Korea Offshore Wind Power Co., Ltd. |
7,579 | 2,317 | | (4,213 | ) | |||||||||||
Global One Pioneer B.V. |
40 | 20 | | (48 | ) | |||||||||||
Global Energy Pioneer B.V. |
42 | 20 | | (48 | ) | |||||||||||
Mira Power Limited |
110,918 | 66,963 | | (1,581 | ) | |||||||||||
KOSEP Material Co., Ltd. |
29,768 | 28,013 | 26,310 | (17,665 | ) | |||||||||||
Commerce and Industry Energy Co., Ltd. |
99,638 | 86,727 | 24,774 | (3,387 | ) | |||||||||||
KEPCO Singapore Holdings Pte., Ltd. |
1,817 | | | (9 | ) | |||||||||||
KOWEPO India Private Limited |
911 | 10 | | (105 | ) | |||||||||||
KEPCO KPS Philippines Corp. |
5,688 | 953 | 14,278 | 1,677 | ||||||||||||
KOSPO Chile SpA |
133 | 4,642 | | (942 | ) | |||||||||||
PT. KOWEPO Sumsel Operation and Maintenance Services |
2,053 | 51 | 5,405 | 1,762 | ||||||||||||
HeeMang Sunlight Power Co., Ltd. |
4,711 | | | (9 | ) | |||||||||||
Fujeij Wind Power Company |
83 | | | | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
82,173 | 32,166 | | 7 |
(*) | Financial information of EWP America Inc. includes that of seven other subsidiaries, EWP Renewable Co., DG Fairhaven Power, LLC, DG Kings Plaza, LLC, DG Whitefield, LLC, Springfield Power, LLC, and California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC. |
(4) | Significant restrictions on abilities to subsidiaries are as follows: |
Company |
Nature and extent of any significant restrictions | |
Gyeonggi Green Energy Co., Ltd. | Acquisition or disposal of assets of more than | |
KOSPO Youngnam Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without written consent of financial institutions. |
75
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(5) | Details of non-controlling interest prior to intra-group eliminations as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 47.52 | % | 33.37 | % | ||||||||||||||
Current assets |
564,177 | 357,944 | 600,648 | 1,676,044 | ||||||||||||||||
Non-current assets |
422,690 | 492,605 | 517,610 | 2,019,097 | 3,452,002 | |||||||||||||||
Current liabilities |
(22,086 | ) | (263,086 | ) | (346,756 | ) | (261,814 | ) | (893,742 | ) | ||||||||||
Non-current liabilities |
(34,420 | ) | (72,307 | ) | (110,361 | ) | (1,586,963 | ) | (1,804,051 | ) | ||||||||||
Net assets |
519,459 | 721,389 | 418,437 | 770,968 | 2,430,253 | |||||||||||||||
Book value of non-controlling interest |
254,535 | 342,804 | 139,632 | 649,035 | 1,386,006 | |||||||||||||||
Sales |
31,264 | 247,145 | 117,984 | 171,016 | 567,409 | |||||||||||||||
Profit for the period |
19,305 | 23,510 | 12,743 | 28,435 | 83,993 | |||||||||||||||
Profit for the period attributable to non-controlling interest |
9,459 | 11,172 | 4,252 | 6,630 | 31,513 | |||||||||||||||
Cash flows from operating activities |
34,686 | (29,992 | ) | (21,340 | ) | (34,443 | ) | (51,089 | ) | |||||||||||
Cash flows from investing activities |
(5,195 | ) | (8,437 | ) | 475 | (43,781 | ) | (56,938 | ) | |||||||||||
Cash flows from financing activities before dividends to non-controlling interest |
(19,442 | ) | 36,139 | 31,539 | 52,498 | 100,734 | ||||||||||||||
Dividends to non-controlling interest |
(17,803 | ) | (36,139 | ) | (2,539 | ) | (4,534 | ) | (61,015 | ) | ||||||||||
Effect of exchange rate fluctuation |
(681 | ) | (174 | ) | (437 | ) | 8,382 | 7,090 | ||||||||||||
Net increase (decrease) of cash and cash equivalents |
(8,435 | ) | (38,603 | ) | 7,698 | (21,878 | ) | (61,218 | ) |
In millions of won | ||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 47.52 | % | 33.37 | % | ||||||||||||||
Current assets |
547,152 | 341,559 | 631,442 | 1,682,008 | ||||||||||||||||
Non-current assets |
442,010 | 482,152 | 513,597 | 1,976,302 | 3,414,061 | |||||||||||||||
Current liabilities |
(22,522 | ) | (195,030 | ) | (342,315 | ) | (296,152 | ) | (856,019 | ) | ||||||||||
Non-current liabilities |
(36,050 | ) | (51,312 | ) | (96,056 | ) | (1,566,200 | ) | (1,749,618 | ) | ||||||||||
Net assets |
545,293 | 782,962 | 416,785 | 745,392 | 2,490,432 | |||||||||||||||
Book value of non-controlling interest |
267,194 | 372,064 | 139,081 | 644,787 | 1,423,126 | |||||||||||||||
Sales |
126,234 | 1,171,082 | 657,603 | 637,544 | 2,592,463 | |||||||||||||||
Profit for the period |
54,596 | 168,632 | 31,047 | 61,554 | 315,829 | |||||||||||||||
Profit for the period attributable to non-controlling interest |
26,752 | 78,852 | 10,360 | 11,802 | 127,766 | |||||||||||||||
Cash flows from operating activities |
83,697 | 140,625 | 11,280 | (29,888 | ) | 205,714 | ||||||||||||||
Cash flows from investing activities |
(16,021 | ) | (104,477 | ) | (134,874 | ) | (178,241 | ) | (433,613 | ) | ||||||||||
Cash flows from financing activities before dividends to non-controlling interest |
(39,730 | ) | (40,581 | ) | 69,955 | 226,976 | 216,620 | |||||||||||||
Dividends to non-controlling interest |
(36,080 | ) | (34,569 | ) | (7,300 | ) | (24,577 | ) | (102,526 | ) | ||||||||||
Effect of exchange rate fluctuation |
4,123 | 3 | (51 | ) | 6,399 | 10,474 | ||||||||||||||
Net increase (decrease) of cash and cash equivalents |
(4,011 | ) | (38,999 | ) | (60,990 | ) | 669 | (103,331 | ) |
76
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(6) | Changes in goodwill |
(i) | Details of goodwill as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||
March 31, 2016 | December 31, 2015 | |||||||
Acquisition cost |
2,582 | |||||||
Accumulated impairment |
| | ||||||
|
|
|
|
|||||
Carrying book value |
2,582 | |||||||
|
|
|
|
(ii) | There are no changes in goodwill for the three-month period ended March 31, 2016 and for the year ended December 31, 2015. |
(7) | Disposals of subsidiaries |
The Company disposed the shares of Boulder Solar Power, LLC and liquidated KOWEPO America LLC during the year ended December 31, 2015.
(i) | The fair value of sales price as of December 31, 2015 is as follows: |
In millions of won | ||||
December 31, 2015 | ||||
Consideration received in cash |
||||
Fair value of remaining shares after disposal |
13,860 | |||
|
|
|||
Total |
||||
|
|
(ii) | The carrying value of assets and liabilities of subsidiaries as at the date the Company lost its control during the year ended December 31, 2015 is as follows: |
In millions of won | ||||
December 31, 2015 | ||||
Current assets |
||||
Cash and cash equivalents |
||||
Current financial assets, net |
1,077 | |||
Non-current assets |
||||
Property, plant and equipment, net |
2,460 | |||
Other |
2,893 | |||
|
|
|||
Current liabilities |
||||
Current non-financial liabilities |
(7 | ) | ||
|
|
|||
|
|
77
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
16. | Consolidated Subsidiaries, Continued |
(7) | Disposals of subsidiaries, continued |
(iii) | Gain from disposals of subsidiaries for the year ended December 31, 2015 is as follows: |
In millions of won | ||||
December 31, 2015 | ||||
Fair value of sale price |
||||
Net assets disposed |
(16,494 | ) | ||
Non-controlling interests |
| |||
Realization of unrealized gain |
| |||
Other comprehensive income (*1) |
346 | |||
|
|
|||
Gain from disposals of subsidiaries (*2) |
||||
|
|
(*1) | This represents the amount subsequently reclassified from other comprehensive income to profit for the period when the Company lost its control of the subsidiaries. |
(*2) | Gain from disposals of subsidiaries is included in the consolidated statements of comprehensive income. |
(iv) | Net cashflow from sales of subsidiaries for the year ended December 31, 2015 is as follows: |
In millions of won | ||||
December 31, 2015 | ||||
Consideration received in cash |
||||
Less: cash held by disposed subsidiaries |
(10,071 | ) | ||
|
|
|||
Net cash flow |
||||
|
|
78
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost | Book value |
|||||||||||
<Associates> |
||||||||||||||||
Daegu Green Power Co., Ltd. |
Power generation |
KOREA | 49.90 | % | 92,461 | |||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47 | % | 94,500 | 2,201,779 | ||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering |
KOREA | 29.00 | % | 4,727 | 18,746 | ||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43 | % | 59,000 | 37,268 | ||||||||||
Cheongna Energy Co., Ltd. |
Generating and distributing vapor and hot/cold water |
KOREA | 43.90 | % | 49,607 | 19,836 | ||||||||||
Gangwon Wind Power Co., Ltd. (*2) |
Power generation |
KOREA | 15.00 | % | 5,725 | 12,574 | ||||||||||
Hyundai Green Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 88,885 | 108,879 | ||||||||||
Korea Power Exchange (*6) |
Management of power market |
KOREA | 100.00 | % | 127,839 | 219,136 | ||||||||||
AMEC Partners Korea Ltd. (*3) |
Resources development |
KOREA | 19.00 | % | 707 | 226 | ||||||||||
Hyundai Energy Co., Ltd. (*9) |
Power generation |
KOREA | 29.00 | % | 30,118 | 5,918 | ||||||||||
Ecollite Co., Ltd. |
Artificial light-weight aggregate |
KOREA | 36.10 | % | 1,516 | | ||||||||||
Taebaek Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,810 | 4,390 | ||||||||||
Muju Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 2,850 | 2,548 | ||||||||||
Pyeongchang Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,875 | 3,304 | ||||||||||
Daeryun Power Co., Ltd. (*3, 10) |
Power generation |
KOREA | 13.13 | % | 25,477 | 35,354 | ||||||||||
JinanJangsu Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 100 | 64 | ||||||||||
Changjuk Wind Power Co., Ltd. |
Power generation |
KOREA | 30.00 | % | 3,801 | 6,281 | ||||||||||
KNH Solar Co., Ltd. |
Power generation |
KOREA | 27.00 | % | 1,296 | 1,769 | ||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 20,635 | 60,913 | ||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00 | % | 413,153 | 738,329 | ||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50 | % | 40,365 | 61,727 | ||||||||||
KNOC Nigerian East Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
KNOC Nigerian West Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
Dolphin Property Limited (*4) |
Rental company |
NIGERIA | 15.00 | % | 12 | 60 | ||||||||||
PT. Wampu Electric Power |
Power generation |
INDONESIA | 46.00 | % | 21,292 | 17,650 | ||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00 | % | 615,860 | 510,474 | ||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00 | % | 132,300 | 131,981 | ||||||||||
Pioneer Gas Power Limited (*8) |
Power generation |
INDIA | 40.00 | % | 49,831 | 50,796 | ||||||||||
Eurasia Energy Holdings |
Power generation and resources development |
RUSSIA | 40.00 | % | 461 | | ||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00 | % | 32,717 | 29,475 | ||||||||||
Busan Solar Co., Ltd. (*3) |
Power generation |
KOREA | 19.80 | % | 793 | 939 | ||||||||||
Hadong Mineral Fiber Co., Ltd. |
Recycling fly ashes |
KOREA | 25.00 | % | 50 | | ||||||||||
Green Biomass Co., Ltd. (*12) |
Power generation |
KOREA | 14.00 | % | 714 | 150 | ||||||||||
PT. Mutiara Jawa |
Manufacturing and operating floating coal terminal |
INDONESIA | 29.00 | % | 2,978 | | ||||||||||
Samcheok Eco Material Co., Ltd. (*3, 11) |
Recycling fly ashes |
KOREA | 2.67 | % | 686 | | ||||||||||
Noeul Green Energy Co., Ltd. |
Power generation |
KOREA | 20.00 | % | 400 | 257 | ||||||||||
Naepo Green Energy Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 29,200 | 26,368 | ||||||||||
Goseong Green Energy Co., Ltd. (*2) |
Power generation |
KOREA | 2.90 | % | 2,900 | 2,632 | ||||||||||
Gangneung Eco Power Co., Ltd. (*2) |
Power generation |
KOREA | 3.72 | % | 2,900 | 2,655 | ||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 40 | | ||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Power generation |
KOREA | 28.00 | % | 194 | 168 | ||||||||||
DS POWER Co., Ltd. (*2) |
Power generation |
KOREA | 10.91 | % | 17,900 | 10,814 | ||||||||||
Dongducheon Dream Power Co., Ltd. |
Power generation |
KOREA | 33.61 | % | 107,958 | 57,429 | ||||||||||
KS Solar Co., Ltd. (*3) |
Power generation |
KOREA | 19.00 | % | 637 | 543 | ||||||||||
Yeongwol Energy Station Co., Ltd. (*2) |
Power generation |
KOREA | 10.00 | % | 1,400 | 1,342 | ||||||||||
Jinbhuvish Power Generation Pvt. Ltd.(*2) |
Power generation |
INDIA | 5.16 | % | 9,000 | 8,407 | ||||||||||
SE Green Energy Co., Ltd. |
Power generation |
KOREA | 47.76 | % | 3,821 | 3,563 | ||||||||||
Daegu Photovoltaic Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,230 | 1,982 | ||||||||||
Jeongam Wind Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 1,680 | 659 | ||||||||||
Korea Power Engineering Service Co., Ltd. |
Construction and service |
KOREA | 29.00 | % | 290 | 2,195 | ||||||||||
Busan Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 14,564 | 14,332 | ||||||||||
Jungbu Bio Energy Co., Ltd. (*2) |
Power generation |
KOREA | 18.87 | % | 1,000 | 872 | ||||||||||
Korea Electric Vehicle Charging Service |
Electric vehicle charge service |
KOREA | 28.00 | % | 1,596 | 1,354 | ||||||||||
Ulleungdo Natural Energy Co., Ltd. |
Renewable power generation |
KOREA | 29.85 | % | 8,000 | 7,347 | ||||||||||
Korea Nuclear Partners Co., Ltd. |
Electric material agency |
KOREA | 29.00 | % | 290 | 273 | ||||||||||
Tamra Offshore Wind Power Co., Ltd |
Power generation |
KOREA | 27.00 | % | 8,910 | 7,847 | ||||||||||
|
|
|
|
|||||||||||||
4,524,066 | ||||||||||||||||
|
|
|
|
79
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost | Book value |
|||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. (*7) |
Power generation |
KOREA | 52.80 | % | 8,473 | |||||||||||
Eco Biomass Energy Sdn. Bhd. (*7) |
Power generation |
MALAYSIA | 61.53 | % | 9,661 | | ||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 27,660 | 27,614 | ||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLANDS | 49.00 | % | 50,017 | 10,420 | ||||||||||
Shuweihat Asia Operation & Maintenance Company (*7) |
Maintenance of utility plant |
CAYMAN | 55.00 | % | 30 | 711 | ||||||||||
Waterbury Lake Uranium L.P. |
Resources development |
CANADA | 38.43 | % | 26,602 | 20,648 | ||||||||||
ASM-BG Investicii AD |
Power generation |
BULGARIA | 50.00 | % | 16,101 | 20,646 | ||||||||||
RES Technology AD |
Power generation |
BULGARIA | 50.00 | % | 15,595 | 13,842 | ||||||||||
KV Holdings, Inc. |
Power generation |
PHILIPPINES | 40.00 | % | 2,103 | 2,023 | ||||||||||
KEPCO SPC Power Corporation (*7) |
Construction and operation of utility plant |
PHILIPPINES | 75.20 | % | 94,579 | 226,617 | ||||||||||
Canada Korea Uranium Limited Partnership (*5) |
Resources development |
CANADA | 12.50 | % | 5,404 | | ||||||||||
KEPCO Energy Resource Nigeria Limited |
Holding company |
NIGERIA | 30.00 | % | 8,463 | | ||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 16,621 | 15,393 | ||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 121,928 | 172,485 | ||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 10,858 | 10,640 | ||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00 | % | 109,743 | 84,571 | ||||||||||
Rabigh Operation & Maintenance Company |
Maintenance of utility plant |
SAUDI ARABIA | 40.00 | % | 70 | 4,175 | ||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00 | % | 301,910 | 238,100 | ||||||||||
KW Nuclear Components Co., Ltd. |
R&D |
KOREA | 43.36 | % | 833 | 3,668 | ||||||||||
Busan Shinho Solar Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 2,100 | 3,549 | ||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 204,000 | 200,039 | ||||||||||
Global Trade Of Power System Co., Ltd. |
Exporting products and technology of small or medium business by proxy |
KOREA | 29.00 | % | 290 | 408 | ||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,856 | 1,963 | ||||||||||
KODE NOVUS 1 LLC |
Power generation |
USA | 50.00 | % | 19,213 | | ||||||||||
KODE NOVUS 2 LLC |
Power generation |
USA | 50.00 | % | 12,756 | | ||||||||||
Daejung Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 49.90 | % | 4,990 | 3,266 | ||||||||||
Amman Asia Electric Power Company (*7) |
Power generation |
JORDAN | 60.00 | % | 111,476 | 130,587 | ||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. (*7) |
R&D |
KOREA | 51.00 | % | 5,629 | 4,379 | ||||||||||
Dangjin Eco Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 56,249 | 53,233 | ||||||||||
Honam Wind Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 3,600 | 4,091 | ||||||||||
Nepal Water & Energy Development Company Pty Ltd. (*7) |
Construction and operation of utility plant |
NEPAL | 52.77 | % | 18,568 | 17,369 | ||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation |
KOREA | 29.90 | % | 52,700 | 51,432 | ||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. (*3) |
Power generation |
KOREA | 15.00 | % | 3,000 | 2,820 | ||||||||||
Nghi Son 2 Power Ltd. |
Power generation |
VIETNAM | 50.00 | % | 1,371 | 411 | ||||||||||
Kelar S.A (*7) |
Power generation |
CHILE | 65.00 | % | 4,180 | | ||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00 | % | 746 | 979 | ||||||||||
Incheon New Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 461 | 530 | ||||||||||
Seokmun Energy Co., Ltd. |
Integrated energy business |
KOREA | 29.00 | % | 580 | 532 | ||||||||||
Daehan Wind Power PSC |
Power generation |
JORDAN | 50.00 | % | 285 | 213 | ||||||||||
|
|
|
|
|||||||||||||
1,333,583 | 1,335,827 | |||||||||||||||
|
|
|
|
|||||||||||||
5,859,893 | ||||||||||||||||
|
|
|
|
80
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows, continued: |
(*1) | The effective percentage of ownership is 21.57% considering treasury stocks. |
(*2) | The Company can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*3) | The Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity. |
(*4) | The Company can exercise significant influence by virtue of its contractual right to appoint one out of four members of the steering committee of the entity. Moreover, the Company has significant financial transactions, which can affect its influence on the entity. |
(*5) | The Company has joint control over the entity by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*6) | The Government regulates the Companys ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Companys other subsidiaries. The Company can exercise significant influence by its right to nominate directors to the board of directors of the entity. |
(*7) | According to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For these reasons, the entities are classified as joint ventures. |
(*8) | As of reporting date, the reporting period of all associates and joint ventures ends in December 31, except for Pioneer Gas Power Limited whose reporting period ends on March 31. |
(*9) | As of March 31, 2016, 17.3% of ownership of Hyundai Energy Co., Ltd. is held by NH Power ll Co., Ltd. and NH Bank. According to the shareholders agreement reached on March 2011, not only does the Company have a call option to acquire the investment in Hyundai Energy Co., Ltd. from NH Power ll Co., Ltd. and NH Bank with a certain rate of return, NH Power ll Co., Ltd. and NH Bank also have put options to dispose of their investment to the Company. In connection with this agreement, the Company applied the equity method on the investment in Hyundai Energy Co., Ltd. with 46.3% of ownership. |
(*10) | The Companys percentage of ownership has decreased due to the acquisition of Daeryun Power Co., Ltd. and the effective percentage of ownership is 19.45% considering stock purchase options. |
(*11) | The Companys effective percentage of ownership excluding the redeemable convertible preferred stock is 25.54%. |
(*12) | The effective percentage of ownership is less than 20% but the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity and the fact that the dominant portion of the investees sales transactions is generated from the Company. |
81
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost | Book value |
|||||||||||
<Associates> |
||||||||||||||||
Daegu Green Power Co., Ltd. |
Power generation |
KOREA | 47.80 | % | 80,267 | |||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47 | % | 94,500 | 2,102,813 | ||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering |
KOREA | 29.00 | % | 4,727 | 18,994 | ||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43 | % | 59,000 | 38,365 | ||||||||||
Cheongna Energy Co., Ltd. |
Generating and distributing vapor and hot/cold water |
KOREA | 43.90 | % | 49,607 | 19,490 | ||||||||||
Gangwon Wind Power Co., Ltd. (*2) |
Power generation |
KOREA | 15.00 | % | 5,725 | 12,890 | ||||||||||
Hyundai Green Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 88,885 | 113,664 | ||||||||||
Korea Power Exchange (*6) |
Management of power market |
KOREA | 100.00 | % | 127,839 | 208,735 | ||||||||||
AMEC Partners Korea Ltd. (*3) |
Resources development |
KOREA | 19.00 | % | 707 | 230 | ||||||||||
Hyundai Energy Co., Ltd. (*9) |
Power generation |
KOREA | 29.00 | % | 30,118 | 6,990 | ||||||||||
Ecollite Co., Ltd. |
Artificial light-weight aggregate |
KOREA | 36.10 | % | 1,516 | | ||||||||||
Taebaek Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,810 | 4,956 | ||||||||||
Muju Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 2,850 | 2,587 | ||||||||||
Pyeongchang Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,875 | 3,402 | ||||||||||
Daeryun Power Co., Ltd. (*3, 10) |
Power generation |
KOREA | 13.13 | % | 25,477 | 36,156 | ||||||||||
JinanJangsu Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 100 | 77 | ||||||||||
Changjuk Wind Power Co., Ltd. |
Power generation |
KOREA | 30.00 | % | 3,801 | 6,143 | ||||||||||
KNH Solar Co., Ltd. |
Power generation |
KOREA | 27.00 | % | 1,296 | 1,924 | ||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 20,635 | 58,033 | ||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00 | % | 413,153 | 728,396 | ||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50 | % | 40,365 | 60,574 | ||||||||||
KNOC Nigerian East Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
KNOC Nigerian West Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
Dolphin Property Limited (*4) |
Rental company |
NIGERIA | 15.00 | % | 12 | 61 | ||||||||||
PT. Wampu Electric Power |
Power generation |
INDONESIA | 46.00 | % | 21,292 | 18,963 | ||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00 | % | 615,860 | 525,066 | ||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00 | % | 132,300 | 130,908 | ||||||||||
Pioneer Gas Power Limited (*8) |
Power generation |
INDIA | 40.00 | % | 49,831 | 51,187 | ||||||||||
Eurasia Energy Holdings |
Power generation and resources development |
RUSSIA | 40.00 | % | 461 | | ||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00 | % | 32,717 | 31,863 | ||||||||||
Busan Solar Co., Ltd. (*3) |
Power generation |
KOREA | 19.80 | % | 793 | 925 | ||||||||||
Hadong Mineral Fiber Co., Ltd. |
Recycling fly ashes |
KOREA | 25.00 | % | 50 | | ||||||||||
Green Biomass Co., Ltd. (*12) |
Power generation |
KOREA | 14.00 | % | 714 | | ||||||||||
PT. Mutiara Jawa |
Manufacturing and operating floating coal terminal |
INDONESIA | 29.00 | % | 2,978 | | ||||||||||
Samcheok Eco Material Co., Ltd. (*3, 11) |
Recycling fly ashes |
KOREA | 2.67 | % | 686 | | ||||||||||
Noeul Green Energy Co., Ltd. |
Power generation |
KOREA | 20.00 | % | 400 | 295 | ||||||||||
Naepo Green Energy Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 29,200 | 26,746 | ||||||||||
Goseong Green Energy Co., Ltd. (*2) |
Power generation |
KOREA | 2.90 | % | 2,900 | 2,670 | ||||||||||
Gangneung Eco Power Co., Ltd. (*2) |
Power generation |
KOREA | 3.72 | % | 2,900 | 2,688 | ||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 40 | | ||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Power generation |
KOREA | 28.00 | % | 194 | 189 | ||||||||||
DS POWER Co., Ltd. (*2) |
Power generation |
KOREA | 10.91 | % | 17,900 | 10,960 | ||||||||||
Dongducheon Dream Power Co., Ltd. |
Power generation |
KOREA | 33.61 | % | 107,958 | 55,667 | ||||||||||
KS Solar Co., Ltd. (*3) |
Power generation |
KOREA | 19.00 | % | 637 | 618 | ||||||||||
Yeongwol Energy Station Co., Ltd. (*2) |
Power generation |
KOREA | 10.00 | % | 1,400 | 1,290 | ||||||||||
Jinbhuvish Power Generation Pvt. Ltd. (*2) |
Power generation |
INDIA | 5.16 | % | 9,000 | 8,350 | ||||||||||
SE Green Energy Co., Ltd. |
Power generation |
KOREA | 47.76 | % | 3,821 | 3,575 | ||||||||||
Daegu Photovoltaic Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,230 | 1,886 | ||||||||||
Jeongam Wind Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 1,680 | 702 | ||||||||||
Korea Power Engineering Service Co., Ltd. |
Construction and service |
KOREA | 29.00 | % | 290 | 1,805 | ||||||||||
Busan Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 14,564 | 14,512 | ||||||||||
Jungbu Bio Energy Co., Ltd. (*2) |
Power generation |
KOREA | 18.87 | % | 1,000 | 904 | ||||||||||
Korea Electric Vehicle Charging Service |
Electric vehicle charge service |
KOREA | 28.00 | % | 1,596 | 1,446 | ||||||||||
Ulleungdo Natural Energy Co., Ltd. |
Renewable power generation |
KOREA | 29.85 | % | 8,000 | 7,417 | ||||||||||
Korea Nuclear Partners Co., Ltd. |
Electric material agency |
KOREA | 29.00 | % | 290 | 289 | ||||||||||
|
|
|
|
|||||||||||||
4,405,668 | ||||||||||||||||
|
|
|
|
82
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost | Book value |
|||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. (*7) |
Power generation |
KOREA | 52.80 | % | 8,549 | |||||||||||
Eco Biomass Energy Sdn. Bhd. (*7) |
Power generation |
MALAYSIA | 61.53 | % | 9,661 | | ||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 27,660 | 27,640 | ||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLANDS | 49.00 | % | 60,191 | 20,474 | ||||||||||
Shuweihat Asia Operation & Maintenance Company (*7) |
Maintenance of utility plant |
CAYMAN | 55.00 | % | 30 | 486 | ||||||||||
Waterbury Lake Uranium L.P. |
Resources development |
CANADA | 40.00 | % | 26,602 | 20,299 | ||||||||||
ASM-BG Investicii AD |
Power generation |
BULGARIA | 50.00 | % | 16,101 | 20,203 | ||||||||||
RES Technology AD |
Power generation |
BULGARIA | 50.00 | % | 15,595 | 13,789 | ||||||||||
KV Holdings, Inc. |
Power generation |
PHILIPPINES | 40.00 | % | 2,103 | 2,010 | ||||||||||
KEPCO SPC Power Corporation (*7) |
Construction and operation of utility plant |
PHILIPPINES | 75.20 | % | 94,579 | 208,524 | ||||||||||
Canada Korea Uranium Limited Partnership (*5) |
Resources development |
CANADA | 12.50 | % | 5,404 | | ||||||||||
KEPCO Energy Resource Nigeria Limited |
Holding company |
NIGERIA | 30.00 | % | 8,463 | | ||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 16,621 | 16,107 | ||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 121,928 | 171,224 | ||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 10,858 | 10,580 | ||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00 | % | 109,743 | 59,368 | ||||||||||
Rabigh Operation & Maintenance Company |
Maintenance of utility plant |
SAUDI ARABIA | 40.00 | % | 70 | 3,586 | ||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00 | % | 301,910 | 241,918 | ||||||||||
KW Nuclear Components Co., Ltd. |
R&D |
KOREA | 43.36 | % | 833 | 4,985 | ||||||||||
Busan Shinho Solar Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 2,100 | 3,678 | ||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 204,000 | 200,379 | ||||||||||
Global Trade Of Power System Co., Ltd. |
Exporting products and technology of small or medium business by proxy |
KOREA | 29.00 | % | 290 | 426 | ||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,856 | 2,100 | ||||||||||
KODE NOVUS 1 LLC |
Power generation |
USA | 50.00 | % | 19,213 | | ||||||||||
KODE NOVUS 2 LLC |
Power generation |
USA | 49.00 | % | 12,498 | | ||||||||||
Daejung Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 49.90 | % | 4,990 | 3,352 | ||||||||||
Amman Asia Electric Power Company (*7) |
Power generation |
JORDAN | 60.00 | % | 111,476 | 137,668 | ||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. (*7) |
R&D |
KOREA | 51.00 | % | 5,629 | 4,501 | ||||||||||
Dangjin Eco Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 51,149 | 48,281 | ||||||||||
Honam Wind Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 3,600 | 3,926 | ||||||||||
Nepal Water & Energy Development Company Pty Ltd. (*7) |
Construction and operation of utility plant |
NEPAL | 52.77 | % | 18,568 | 17,765 | ||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation |
KOREA | 29.90 | % | 32,868 | 31,976 | ||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. (*3) |
Power generation |
KOREA | 15.00 | % | 3,000 | 2,668 | ||||||||||
Nghi Son 2 Power Ltd. |
Power generation |
VIETNAM | 50.00 | % | 1,072 | 269 | ||||||||||
Kelar S.A (*7) |
Power generation |
CHILE | 65.00 | % | 4,180 | | ||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00 | % | 746 | 617 | ||||||||||
Incheon New Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 461 | 514 | ||||||||||
Seokmun Energy Co., Ltd. |
Integrated energy business |
KOREA | 29.00 | % | 580 | | ||||||||||
|
|
|
|
|||||||||||||
1,317,983 | 1,287,862 | |||||||||||||||
|
|
|
|
|||||||||||||
5,693,530 | ||||||||||||||||
|
|
|
|
83
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2016 and December 31, 2015 are as follows, continued: |
(*1) | The effective percentage of ownership is 21.57% considering treasury stocks. |
(*2) | The Company can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*3) | The Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity. |
(*4) | The Company can exercise significant influence by virtue of its contractual right to appoint one out of four members of the steering committee of the entity. Moreover, the Company has significant financial transactions, which can affect its influence on the entity. |
(*5) | The Company has joint control over the entity by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*6) | The Government regulates the Companys ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Companys other subsidiaries. The Company can exercise significant influence by its right to nominate directors to the board of directors of the entity. |
(*7) | According to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For these reasons, the entities are classified as joint ventures. |
(*8) | As of reporting date, the reporting period of all associates and joint ventures ends in December 31, except for Pioneer Gas Power Limited whose reporting period ends on March 31. |
(*9) | As of December 31, 2015, 17.3% of ownership of Hyundai Energy Co., Ltd. is held by NH Power ll Co., Ltd. and NH Bank. According to the shareholders agreement reached on March 2011, not only does the Company have a call option to acquire the investment in Hyundai Energy Co., Ltd. from NH Power ll Co., Ltd. and NH Bank with a certain rate of return, NH Power ll Co., Ltd. and NH Bank also have put options to dispose of their investment to the Company. In connection with this agreement, the Company applied the equity method on the investment in Hyundai Energy Co., Ltd. with 46.3% of ownership. |
(*10) | The Companys percentage of ownership has decreased due to the acquisition of Daeryun Power Co., Ltd. and the effective percentage of ownership is 19.45% considering stock purchase options. |
(*11) | The Companys effective percentage of ownership excluding the redeemable convertible preferred stock is 25.54%. |
(*12) | The effective percentage of ownership is less than 20% but the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity and the fact that the dominant portion of the investees sales transactions is generated from the Company. |
(2) | The fair value of associates which are actively traded on the open market and have a readily available market value as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||
Investees |
March 31, 2016 | December 31, 2015 | ||||||
<Associates> |
||||||||
Korea Electric Power Industrial Development Co., Ltd. |
46,514 | |||||||
Korea Gas Corporation |
724,815 | 696,465 | ||||||
YTN Co., Ltd. |
28,665 | 26,235 | ||||||
SPC Power Corporation |
66,446 | 65,552 | ||||||
PT. Bayan Resources TBK |
434,500 | 446,250 |
84
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
3,347 | | | 8,847 | | | 92,461 | |||||||||||||||||||||||||
Korea Gas Corporation |
2,102,813 | | | (3,213 | ) | 110,057 | (5,755 | ) | (2,123 | ) | 2,201,779 | |||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
18,994 | | | (1,598 | ) | 1,362 | | (12 | ) | 18,746 | ||||||||||||||||||||||
YTN Co., Ltd. |
38,365 | | | | (1,518 | ) | 321 | 100 | 37,268 | |||||||||||||||||||||||
Cheongna Energy Co., Ltd. |
19,490 | | | | 346 | | | 19,836 | ||||||||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
12,890 | | | (1,136 | ) | 820 | | | 12,574 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
113,664 | | | (8,888 | ) | 4,103 | | | 108,879 | |||||||||||||||||||||||
Korea Power Exchange |
208,735 | | | | 10,401 | | | 219,136 | ||||||||||||||||||||||||
AMEC Partners Korea Ltd. |
230 | | | | (4 | ) | | | 226 | |||||||||||||||||||||||
Hyundai Energy Co., Ltd. |
6,990 | | | | (1,072 | ) | | | 5,918 | |||||||||||||||||||||||
Ecollite Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
4,956 | | | | (566 | ) | | | 4,390 | |||||||||||||||||||||||
Muju Wind Power Co., Ltd. |
2,587 | | | | (39 | ) | | | 2,548 | |||||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
3,402 | | | | (98 | ) | | | 3,304 | |||||||||||||||||||||||
Daeryun Power Co., Ltd. |
36,156 | | | | (802 | ) | | | 35,354 | |||||||||||||||||||||||
JinanJangsu Wind Power Co., Ltd. |
77 | | | | (13 | ) | | | 64 | |||||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
6,143 | | | | 138 | | | 6,281 | ||||||||||||||||||||||||
KNH Solar Co., Ltd. |
1,924 | | | | (160 | ) | 5 | | 1,769 | |||||||||||||||||||||||
SPC Power Corporation |
58,033 | | | | 2,658 | 236 | (14 | ) | 60,913 | |||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
728,396 | | | | 9,933 | | | 738,329 | ||||||||||||||||||||||||
PT. Cirebon Electric Power |
60,574 | | | | 3,658 | (2,486 | ) | (19 | ) | 61,727 | ||||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
| | | | (651 | ) | 177 | 474 | | |||||||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
| | | | (318 | ) | 172 | 146 | | |||||||||||||||||||||||
Dolphin Property Limited |
61 | | | | | (1 | ) | | 60 | |||||||||||||||||||||||
PT. Wampu Electric Power |
18,963 | | | | (1,056 | ) | (257 | ) | | 17,650 | ||||||||||||||||||||||
PT. Bayan Resources TBK |
525,066 | | | | (13,658 | ) | (934 | ) | | 510,474 | ||||||||||||||||||||||
S-Power Co., Ltd. |
130,908 | | | | 1,073 | | | 131,981 | ||||||||||||||||||||||||
Pioneer Gas Power Limited |
51,187 | | | | 6 | (397 | ) | | 50,796 | |||||||||||||||||||||||
Eurasia Energy Holdings |
| | | | | | | | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
31,863 | | | | (1,814 | ) | (574 | ) | | 29,475 | ||||||||||||||||||||||
Busan Solar Co., Ltd. |
925 | | | | 14 | | | 939 | ||||||||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Green Biomass Co., Ltd. |
| | | | 150 | | | 150 | ||||||||||||||||||||||||
PT. Mutiara Jawa |
| | | | | | | | ||||||||||||||||||||||||
Samcheok Eco Material Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Noeul Green Energy Co., Ltd. |
295 | | | | (38 | ) | | | 257 | |||||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
26,746 | | | | (378 | ) | | | 26,368 | |||||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
2,670 | | | | (38 | ) | | | 2,632 | |||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
2,688 | | | | (33 | ) | | | 2,655 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
189 | | | | (21 | ) | | | 168 | |||||||||||||||||||||||
DS POWER Co., Ltd. |
10,960 | | | | (115 | ) | | (31 | ) | 10,814 | ||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
55,667 | | | | 1,762 | | | 57,429 | ||||||||||||||||||||||||
KS Solar Co., Ltd. |
618 | | | | (75 | ) | | | 543 | |||||||||||||||||||||||
Yeongwol Energy Station Co., Ltd. |
1,290 | | | | 52 | | | 1,342 |
85
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
| | | | 57 | | 8,407 | |||||||||||||||||||||||||
SE Green Energy Co., Ltd. |
3,575 | | | | (12 | ) | | | 3,563 | |||||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
1,886 | | | | 96 | | | 1,982 | ||||||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
702 | | | | (43 | ) | | | 659 | |||||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
1,805 | | | | 390 | | | 2,195 | ||||||||||||||||||||||||
Busan Green Energy Co., Ltd. |
14,512 | | | | (180 | ) | | | 14,332 | |||||||||||||||||||||||
Jungbu Bio Energy Co., Ltd. |
904 | | | | (32 | ) | | | 872 | |||||||||||||||||||||||
Korea Electric Vehicle Charging Service |
1,446 | | | | (92 | ) | | | 1,354 | |||||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
7,417 | | | | (70 | ) | | | 7,347 | |||||||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
289 | | | | (16 | ) | | | 273 | |||||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd |
| 8,910 | | | (1,054 | ) | (9 | ) | | 7,847 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,405,668 | 12,257 | | (14,835 | ) | 131,900 | (9,445 | ) | (1,479 | ) | 4,524,066 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
8,549 | | | | (76 | ) | | | 8,473 | |||||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | | | | | ||||||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
27,640 | | | | 98 | (124 | ) | | 27,614 | |||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
20,474 | | (10,174 | ) | | 458 | (338 | ) | | 10,420 | ||||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
486 | | | | 243 | (18 | ) | | 711 | |||||||||||||||||||||||
Waterbury Lake Uranium L.P. |
20,299 | | | | | 1,052 | (703 | ) | 20,648 | |||||||||||||||||||||||
ASM-BG Investicii AD |
20,203 | | | | 18 | 425 | | 20,646 | ||||||||||||||||||||||||
RES Technology AD |
13,789 | | | | (239 | ) | 292 | | 13,842 | |||||||||||||||||||||||
KV Holdings, Inc. |
2,010 | | | | | 13 | | 2,023 | ||||||||||||||||||||||||
KEPCO SPC Power Corporation |
208,524 | | | | 16,985 | 1,134 | (26 | ) | 226,617 | |||||||||||||||||||||||
Canada Korea Uranium Limited Partnership |
| | | | | | | | ||||||||||||||||||||||||
KEPCO Energy Resource Nigeria Limited |
| | | | | | | | ||||||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
16,107 | | | | (660 | ) | (54 | ) | | 15,393 | ||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
171,224 | | | | 2,083 | (824 | ) | 2 | 172,485 | |||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
10,580 | | | | 110 | (50 | ) | | 10,640 | |||||||||||||||||||||||
Rabigh Electricity Company |
59,368 | | | | 2,628 | 22,565 | 10 | 84,571 | ||||||||||||||||||||||||
Rabigh Operation & Maintenance Company |
3,586 | | | | 645 | (56 | ) | | 4,175 | |||||||||||||||||||||||
Jamaica Public Service Company Limited |
241,918 | | | | | | (3,818 | ) | 238,100 | |||||||||||||||||||||||
KW Nuclear Components Co., Ltd. |
4,985 | | | (2,191 | ) | 880 | | (6 | ) | 3,668 | ||||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
3,678 | | | (185 | ) | 56 | | | 3,549 | |||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
200,379 | | | | (340 | ) | | | 200,039 | |||||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
426 | | | | (18 | ) | | | 408 | |||||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
2,100 | | | (70 | ) | (67 | ) | | | 1,963 | ||||||||||||||||||||||
KODE NOVUS 1 LLC |
| | | | | | | | ||||||||||||||||||||||||
KODE NOVUS 2 LLC |
| 258 | | | (258 | ) | | | | |||||||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
3,352 | | | | (86 | ) | | | 3,266 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
137,668 | | | | 4,895 | (11,976 | ) | | 130,587 | |||||||||||||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
4,501 | | | | (122 | ) | | | 4,379 | |||||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
48,281 | 5,100 | | | (125 | ) | (26 | ) | 3 | 53,233 | ||||||||||||||||||||||
Honam Wind Power Co., Ltd. |
3,926 | | | (104 | ) | 269 | | | 4,091 | |||||||||||||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
17,765 | | | | (144 | ) | (252 | ) | | 17,369 | ||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
31,976 | 19,832 | | | (281 | ) | (95 | ) | | 51,432 | ||||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
2,668 | | | | 152 | | | 2,820 | ||||||||||||||||||||||||
Nghi Son 2 Power Ltd. |
269 | 299 | | | (150 | ) | (7 | ) | | 411 |
86
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month periods ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Kelar S.A |
| | | | | | | |||||||||||||||||||||||||
PT. Tanjung Power Indonesia |
617 | | | | 387 | (25 | ) | | 979 | |||||||||||||||||||||||
Incheon New Power Co., Ltd. |
514 | | | | 8 | 4 | 4 | 530 | ||||||||||||||||||||||||
Seokmun Energy Co., Ltd. |
| | | | (261 | ) | 793 | | 532 | |||||||||||||||||||||||
Daehan Wind Power PSC |
| 285 | | | (67 | ) | (5 | ) | | 213 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,287,862 | 25,774 | (10,174 | ) | (2,550 | ) | 27,021 | 12,428 | (4,534 | ) | 1,335,827 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
38,031 | (10,174 | ) | (17,385 | ) | 158,921 | 2,983 | (6,013 | ) | 5,859,893 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | ||||||||||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
| | | 8,902 | | (22 | ) | 80,267 | ||||||||||||||||||||||||
Korea Gas Corporation |
2,097,539 | | | (4,725 | ) | 67,949 | (55,453 | ) | (2,497 | ) | 2,102,813 | |||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
21,622 | | | (1,267 | ) | (1,792 | ) | | 431 | 18,994 | ||||||||||||||||||||||
YTN Co., Ltd. |
39,889 | | | (90 | ) | (188 | ) | (935 | ) | (311 | ) | 38,365 | ||||||||||||||||||||
Cheongna Energy Co., Ltd. |
28,771 | | | | (9,281 | ) | | | 19,490 | |||||||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
12,385 | | | (852 | ) | 1,279 | 78 | | 12,890 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
113,033 | | | (8,889 | ) | 9,520 | | | 113,664 | |||||||||||||||||||||||
Korea Power Exchange |
198,021 | | | | 9,944 | | 770 | 208,735 | ||||||||||||||||||||||||
AMEC Partners Korea Ltd. |
200 | | | | 30 | | | 230 | ||||||||||||||||||||||||
Hyundai Energy Co., Ltd. (*1) |
35,925 | | | | (13,731 | ) | | (15,204 | ) | 6,990 | ||||||||||||||||||||||
Ecollite Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
5,525 | | | | (569 | ) | | | 4,956 | |||||||||||||||||||||||
Muju Wind Power Co., Ltd. |
2,706 | | | | (119 | ) | | | 2,587 | |||||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
3,693 | | | | (291 | ) | | | 3,402 | |||||||||||||||||||||||
Daeryun Power Co., Ltd. |
41,951 | | | | (5,798 | ) | | 3 | 36,156 | |||||||||||||||||||||||
JinanJangsu Wind Power Co., Ltd. |
77 | | | | | | | 77 | ||||||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
6,486 | | | | (343 | ) | | | 6,143 | |||||||||||||||||||||||
KNH Solar Co., Ltd. |
1,744 | | | | 178 | 2 | | 1,924 | ||||||||||||||||||||||||
SPC Power Corporation |
47,799 | | | (1,349 | ) | 5,375 | 381 | 5,827 | 58,033 | |||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
667,578 | | | (37,163 | ) | 51,766 | 89,481 | (43,266 | ) | 728,396 | ||||||||||||||||||||||
PT. Cirebon Electric Power |
43,335 | | | | 12,210 | 5,029 | | 60,574 | ||||||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
| | | | (880 | ) | (641 | ) | 1,521 | | ||||||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
| | | | (1,092 | ) | (599 | ) | 1,691 | | ||||||||||||||||||||||
Dolphin Property Limited |
61 | | | | | | | 61 | ||||||||||||||||||||||||
PT. Wampu Electric Power |
16,071 | 2,357 | | | (600 | ) | 1,135 | | 18,963 | |||||||||||||||||||||||
PT. Bayan Resources TBK |
540,011 | | | | (11,341 | ) | (3,604 | ) | | 525,066 | ||||||||||||||||||||||
S-Power Co., Ltd. |
104,244 | 24,300 | | | 2,364 | | | 130,908 |
87
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint for the three-month periods ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Pioneer Gas Power Limited |
| | | 59 | 460 | | 51,187 | |||||||||||||||||||||||||
Eurasia Energy Holdings |
| | | | | | | | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
22,152 | 9,244 | | | (749 | ) | 1,216 | | 31,863 | |||||||||||||||||||||||
Busan Solar Co., Ltd. |
853 | | | | 72 | | | 925 | ||||||||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
3 | | | | (3 | ) | | | | |||||||||||||||||||||||
Green Biomass Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
PT. Mutiara Jawa |
818 | | | | (818 | ) | | | | |||||||||||||||||||||||
Samcheok Eco Material Co., Ltd. |
212 | | | | (178 | ) | (34 | ) | | | ||||||||||||||||||||||
Noeul Green Energy Co., Ltd. |
189 | 200 | | | (91 | ) | (3 | ) | | 295 | ||||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
28,064 | | | | (1,318 | ) | | | 26,746 | |||||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
2,586 | | | | 84 | | | 2,670 | ||||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
2,783 | | | | (95 | ) | | | 2,688 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
221 | | | | (32 | ) | | | 189 | |||||||||||||||||||||||
DS POWER Co., Ltd. |
15,642 | | | | (4,671 | ) | | (11 | ) | 10,960 | ||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. (*2) |
100,545 | | | | (3,412 | ) | | (41,466 | ) | 55,667 | ||||||||||||||||||||||
KS Solar Co., Ltd. |
325 | | | | 293 | | | 618 | ||||||||||||||||||||||||
Yeongwol Energy Station Co., Ltd. |
1,741 | | | | (451 | ) | | | 1,290 | |||||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
8,344 | | | | (42 | ) | 48 | | 8,350 | |||||||||||||||||||||||
SE Green Energy Co., Ltd. |
3,623 | | | | (48 | ) | | | 3,575 | |||||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
1,581 | | | | 305 | | | 1,886 | ||||||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
93 | 880 | | | (271 | ) | | | 702 | |||||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
1,334 | | | (44 | ) | 542 | | (27 | ) | 1,805 | ||||||||||||||||||||||
Busan Green Energy Co., Ltd. |
| 14,564 | | | (52 | ) | | | 14,512 | |||||||||||||||||||||||
Jungbu Bio Energy Co., Ltd. |
| 1,000 | | | (96 | ) | | | 904 | |||||||||||||||||||||||
Korea Electric Vehicle Charging Service |
| 1,596 | | | (135 | ) | | (15 | ) | 1,446 | ||||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
| 8,000 | | | (583 | ) | | | 7,417 | |||||||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
| 290 | | | (1 | ) | | | 289 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,341,830 | 62,431 | | (54,379 | ) | 111,801 | 36,561 | (92,576 | ) | 4,405,668 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
9,042 | | | | (493 | ) | | | 8,549 | |||||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | | | | | ||||||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
27,514 | | | | (135 | ) | 261 | | 27,640 | |||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
16,241 | 108 | | | 4,008 | 117 | | 20,474 | ||||||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
345 | | | (798 | ) | 922 | 24 | (7 | ) | 486 | ||||||||||||||||||||||
Waterbury Lake Uranium L.P. |
22,010 | | | | | (2,507 | ) | 796 | 20,299 | |||||||||||||||||||||||
ASM-BG Investicii AD |
19,608 | | | | 1,384 | (789 | ) | | 20,203 | |||||||||||||||||||||||
RES Technology AD |
14,725 | | | | (318 | ) | (618 | ) | | 13,789 | ||||||||||||||||||||||
KV Holdings, Inc. |
1,902 | | | | 74 | 34 | | 2,010 | ||||||||||||||||||||||||
KEPCO SPC Power Corporation |
190,519 | | | (28,986 | ) | 43,801 | 3,190 | | 208,524 | |||||||||||||||||||||||
Canada Korea Uranium Limited Partnership |
| | | | | | | | ||||||||||||||||||||||||
KEPCO Energy Resource Nigeria Limited |
| | | | | | | | ||||||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
17,467 | | | | (1,546 | ) | 186 | | 16,107 | |||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
169,496 | | | (8,239 | ) | 8,512 | 1,464 | (9 | ) | 171,224 | ||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
10,539 | | | | (33 | ) | 74 | | 10,580 | |||||||||||||||||||||||
Rabigh Electricity Company |
8,121 | | | | 21,582 | 29,703 | (38 | ) | 59,368 | |||||||||||||||||||||||
Rabigh Operation & Maintenance Company |
4,628 | | | (1,780 | ) | 533 | 205 | | 3,586 | |||||||||||||||||||||||
Jamaica Public Service Company Limited |
226,892 | | | | | 15,027 | (1 | ) | 241,918 | |||||||||||||||||||||||
KW Nuclear Components Co., Ltd. |
2,899 | | | (1,016 | ) | 3,065 | | 37 | 4,985 | |||||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
3,284 | | | | 394 | | | 3,678 |
88
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
| | | (1,064 | ) | | 34 | 200,379 | ||||||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
343 | | | | 83 | | | 426 | ||||||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
2,087 | | | | 13 | | | 2,100 | ||||||||||||||||||||||||
KODE NOVUS 1 LLC |
12,207 | | | | (11,639 | ) | 588 | (1,156 | ) | | ||||||||||||||||||||||
KODE NOVUS 2 LLC |
8,248 | | | | (8,104 | ) | 413 | (557 | ) | | ||||||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
3,711 | | | | (359 | ) | | | 3,352 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
122,391 | | | (19,510 | ) | 25,131 | 10,244 | (588 | ) | 137,668 | ||||||||||||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
4,617 | | | | (98 | ) | | (18 | ) | 4,501 | ||||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
37,837 | 20,000 | (8,851 | ) | | (712 | ) | 70 | (63 | ) | 48,281 | |||||||||||||||||||||
Honam Wind Power Co., Ltd. |
3,555 | | | | 371 | | | 3,926 | ||||||||||||||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
17,872 | | | | (1,277 | ) | 1,170 | | 17,765 | |||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
| 32,853 | | | (719 | ) | (158 | ) | | 31,976 | ||||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
2,962 | | | | (294 | ) | | | 2,668 | |||||||||||||||||||||||
Nghi Son 2 Power Ltd. |
102 | 722 | | | (562 | ) | 2 | 5 | 269 | |||||||||||||||||||||||
Kelar S.A |
3,156 | | | | | (407 | ) | (2,749 | ) | | ||||||||||||||||||||||
PT. Tanjung Power Indonesia |
700 | | | | (98 | ) | | 15 | 617 | |||||||||||||||||||||||
Incheon New Power Co., Ltd. |
465 | | | | 49 | | | 514 | ||||||||||||||||||||||||
Seokmun Energy Co., Ltd. |
| | (100 | ) | | | | 100 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,166,894 | 53,683 | (8,951 | ) | (60,329 | ) | 82,471 | 58,293 | (4,199 | ) | 1,287,862 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
116,114 | (8,951 | ) | (114,708 | ) | 194,272 | 94,854 | (96,775 | ) | 5,693,530 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | Others include |
(*2) | Others include |
89
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Daegu Green Power Co., Ltd. |
479,419 | 80,637 | 17,384 | |||||||||||||
Korea Gas Corporation |
41,812,309 | 31,294,196 | 7,764,577 | 511,256 | ||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
147,496 | 82,854 | 68,334 | 6,397 | ||||||||||||
YTN Co., Ltd. |
301,686 | 127,586 | 24,140 | (3,933 | ) | |||||||||||
Cheongna Energy Co., Ltd. |
441,549 | 401,914 | 22,473 | 882 | ||||||||||||
Gangwon Wind Power Co., Ltd. |
111,372 | 27,870 | 6,853 | 5,139 | ||||||||||||
Hyundai Green Power Co., Ltd. |
1,154,849 | 779,404 | 115,770 | 14,193 | ||||||||||||
Korea Power Exchange |
244,055 | 24,919 | 26,838 | 9,641 | ||||||||||||
AMEC Partners Korea Ltd. |
1,283 | 94 | 25 | (20 | ) | |||||||||||
Hyundai Energy Co., Ltd. |
517,721 | 470,668 | 21,505 | (5,516 | ) | |||||||||||
Ecollite Co., Ltd. |
2,244 | 336 | | (18 | ) | |||||||||||
Taebaek Wind Power Co., Ltd. |
45,040 | 25,787 | 2,066 | (2,544 | ) | |||||||||||
Muju Wind Power Co., Ltd. |
10,202 | 8 | 8 | (155 | ) | |||||||||||
Pyeongchang Wind Power Co., Ltd. |
71,964 | 58,747 | 71 | (360 | ) | |||||||||||
Daeryun Power Co., Ltd. |
811,041 | 634,517 | 67,533 | (4,125 | ) | |||||||||||
JinanJangsu Wind Power Co., Ltd. |
311 | 56 | | (51 | ) | |||||||||||
Changjuk Wind Power Co., Ltd. |
42,155 | 19,576 | 2,023 | 837 | ||||||||||||
KNH Solar Co., Ltd. |
26,387 | 19,559 | 617 | (213 | ) | |||||||||||
SPC Power Corporation |
206,606 | 46,308 | 18,300 | 12,446 | ||||||||||||
Gemeng International Energy Co., Ltd. |
5,959,618 | 3,919,626 | 277,030 | 8,077 | ||||||||||||
PT. Cirebon Electric Power |
1,003,310 | 778,849 | 76,734 | 13,366 | ||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
260,156 | 336,728 | | (2,305 | ) | |||||||||||
KNOC Nigerian West Oil Co., Ltd. |
158,296 | 228,528 | | (2,086 | ) | |||||||||||
Dolphin Property Limited |
295 | 1 | | | ||||||||||||
PT. Wampu Electric Power |
199,101 | 160,732 | 1,240 | (1,292 | ) | |||||||||||
PT. Bayan Resources TBK |
961,492 | 865,144 | 111,514 | 2,685 | ||||||||||||
S-Power Co., Ltd. |
923,708 | 650,225 | 152,948 | 1,769 | ||||||||||||
Pioneer Gas Power Limited |
311,099 | 242,147 | | | ||||||||||||
Eurasia Energy Holdings |
590 | 1,053 | | | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
548,239 | 391,881 | | (7,671 | ) | |||||||||||
Busan Solar Co., Ltd. |
25,376 | 20,898 | 572 | (157 | ) | |||||||||||
Hadong Mineral Fiber Co., Ltd. |
2 | 21 | | | ||||||||||||
Green Biomass Co., Ltd. |
11,345 | 10,271 | 886 | (233 | ) | |||||||||||
PT. Mutiara Jawa |
27,344 | 32,328 | 704 | 15 | ||||||||||||
Samcheok Eco Material Co., Ltd. |
23,880 | 2,111 | 48 | (638 | ) | |||||||||||
Noeul Green Energy Co., Ltd. |
1,409 | 122 | | (124 | ) | |||||||||||
Naepo Green Energy Co., Ltd. |
106,858 | 1,388 | 2,045 | (1,513 | ) | |||||||||||
Goseong Green Energy Co., Ltd. |
93,338 | 2,576 | | (1,325 | ) | |||||||||||
Gangneung Eco Power Co., Ltd. |
86,283 | 14,886 | | (898 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
39,283 | 42,885 | | (550 | ) | |||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
3,028 | 2,427 | 71 | (87 | ) | |||||||||||
DS POWER Co., Ltd. |
657,754 | 538,812 | 38,775 | 998 | ||||||||||||
Dongducheon Dream Power Co., Ltd. |
1,673,016 | 1,397,641 | 300,955 | 4,167 | ||||||||||||
KS Solar Co., Ltd. |
29,111 | 25,938 | 1,040 | (83 | ) | |||||||||||
Yeongwol Energy Station Co., Ltd. |
178,537 | 165,120 | 18,280 | 2,349 | ||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
74,359 | 18,927 | | | ||||||||||||
SE Green Energy Co., Ltd. |
7,461 | 1 | | (25 | ) | |||||||||||
Daegu Photovoltaic Co., Ltd. |
20,878 | 14,043 | 911 | 296 | ||||||||||||
Jeongam Wind Power Co., Ltd. |
1,951 | 304 | | (98 | ) | |||||||||||
Korea Power Engineering Service Co., Ltd. |
9,500 | 1,931 | 5,797 | 1,344 | ||||||||||||
Busan Green Energy Co., Ltd. |
49,490 | 70 | | (620 | ) | |||||||||||
Jungbu Bio Energy Co., Ltd. |
5,026 | 403 | | (168 | ) | |||||||||||
Korea Electric Vehicle Charging Service |
9,393 | 4,559 | | (331 | ) | |||||||||||
Ulleungdo Natural Energy Co., Ltd. |
24,723 | 106 | | (235 | ) | |||||||||||
Korea Nuclear Partners Co., Ltd. |
977 | 34 | | (53 | ) | |||||||||||
Tamra Offshore Wind Power Co., Ltd |
93,904 | 64,843 | | (3,221 | ) |
90
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
March 31, 2016 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. |
94 | | (149 | ) | ||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | ||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
150,190 | 81,155 | 3,865 | 165 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
21,437 | 3 | | 802 | ||||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,294 | | 611 | 453 | ||||||||||||
Waterbury Lake Uranium L.P. |
54,481 | 445 | | | ||||||||||||
ASM-BG Investicii AD |
85,645 | 44,354 | 2,498 | 129 | ||||||||||||
RES Technology AD |
74,829 | 47,145 | 1,569 | (481 | ) | |||||||||||
KV Holdings, Inc. |
5,057 | | | | ||||||||||||
KEPCO SPC Power Corporation |
461,647 | 160,296 | 43,605 | 22,271 | ||||||||||||
Canada Korea Uranium Limited Partnership |
284 | 84 | | | ||||||||||||
KEPCO Energy Resource Nigeria Limited |
379,246 | 442,018 | | (8,834 | ) | |||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
96,785 | 58,302 | 1,574 | (1,375 | ) | |||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
855,482 | 424,151 | 26,807 | 5,612 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
61,732 | 35,132 | 1,634 | 276 | ||||||||||||
Rabigh Electricity Company |
2,642,611 | 2,234,705 | 67,664 | 4,282 | ||||||||||||
Rabigh Operation & Maintenance Company |
19,658 | 9,219 | 5,573 | 586 | ||||||||||||
Jamaica Public Service Company Limited |
1,074,186 | 643,877 | 178,997 | 7,396 | ||||||||||||
KW Nuclear Components Co., Ltd. |
28,571 | 20,320 | 8,575 | 3,273 | ||||||||||||
Busan Shinho Solar Power Co., Ltd. |
49,968 | 35,773 | 1,702 | 186 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
1,803,381 | 1,214,929 | | (1,001 | ) | |||||||||||
Global Trade Of Power System Co., Ltd. |
1,972 | 566 | 459 | (32 | ) | |||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
20,285 | 13,518 | 142 | (352 | ) | |||||||||||
KODE NOVUS 1 LLC |
62,907 | 109,957 | 1,170 | (2,283 | ) | |||||||||||
KODE NOVUS 2 LLC |
22,119 | 45,436 | 531 | (907 | ) | |||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,612 | 68 | 1 | (173 | ) | |||||||||||
Amman Asia Electric Power Company |
849,778 | 631,988 | 2,726 | 8,158 | ||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
81,075 | 72,488 | 1,809 | (401 | ) | |||||||||||
Dangjin Eco Power Co., Ltd. |
151,299 | 697 | | (343 | ) | |||||||||||
Honam Wind Power Co., Ltd. |
40,394 | 26,399 | 1,970 | 928 | ||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
42,884 | 12,141 | | (154 | ) | |||||||||||
Chun-cheon Energy Co., Ltd. |
243,822 | 71,819 | | (873 | ) | |||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
104,233 | 85,433 | 3,683 | 882 | ||||||||||||
Nghi Son 2 Power Ltd. |
916 | 96 | | (300 | ) | |||||||||||
Kelar S.A |
606,887 | 707,266 | | (2,365 | ) | |||||||||||
PT. Tanjung Power Indonesia |
73,121 | 70,325 | 37,758 | 1,104 | ||||||||||||
Incheon New Power Co., Ltd. |
9,096 | 7,266 | 789 | 92 | ||||||||||||
Seokmun Energy Co., Ltd. |
186,821 | 184,986 | | (56 | ) | |||||||||||
Daehan Wind Power PSC |
454 | 28 | | (134 | ) |
91
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Daegu Green Power Co., Ltd. |
471,497 | 321,273 | 18,625 | |||||||||||||
Korea Gas Corporation |
42,385,340 | 32,328,396 | 26,052,724 | 319,190 | ||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
142,835 | 77,340 | 324,162 | 9,855 | ||||||||||||
YTN Co., Ltd. |
305,799 | 126,561 | 117,418 | (520 | ) | |||||||||||
Cheongna Energy Co., Ltd. |
458,205 | 419,353 | 48,519 | (21,108 | ) | |||||||||||
Gangwon Wind Power Co., Ltd. |
114,600 | 28,994 | 21,941 | 8,529 | ||||||||||||
Hyundai Green Power Co., Ltd. |
1,182,352 | 790,407 | 486,435 | 31,011 | ||||||||||||
Korea Power Exchange |
236,199 | 27,464 | 87,400 | 9,303 | ||||||||||||
AMEC Partners Korea Ltd. |
1,332 | 123 | 511 | 155 | ||||||||||||
Hyundai Energy Co., Ltd. |
526,305 | 473,736 | 80,067 | (29,749 | ) | |||||||||||
Ecollite Co., Ltd. |
2,271 | 345 | | (97 | ) | |||||||||||
Taebaek Wind Power Co., Ltd. |
48,009 | 26,212 | 6,626 | (302 | ) | |||||||||||
Muju Wind Power Co., Ltd. |
10,349 | | | (477 | ) | |||||||||||
Pyeongchang Wind Power Co., Ltd. |
62,565 | 48,959 | | (1,164 | ) | |||||||||||
Daeryun Power Co., Ltd. |
838,199 | 657,551 | 279,787 | (29,806 | ) | |||||||||||
JinanJangsu Wind Power Co., Ltd. |
306 | | | (1 | ) | |||||||||||
Changjuk Wind Power Co., Ltd. |
41,444 | 19,053 | 6,472 | 772 | ||||||||||||
KNH Solar Co., Ltd. |
27,254 | 20,105 | 4,399 | 861 | ||||||||||||
SPC Power Corporation |
182,908 | 30,191 | 68,149 | 37,395 | ||||||||||||
Gemeng International Energy Co., Ltd. |
5,956,288 | 3,940,455 | 902,008 | 95,064 | ||||||||||||
PT. Cirebon Electric Power |
1,026,729 | 806,458 | 295,788 | 43,968 | ||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
264,434 | 337,762 | | (6,069 | ) | |||||||||||
KNOC Nigerian West Oil Co., Ltd. |
160,765 | 230,001 | | (7,386 | ) | |||||||||||
Dolphin Property Limited |
300 | 1 | | 8 | ||||||||||||
PT. Wampu Electric Power |
201,383 | 160,159 | 17,476 | (2,696 | ) | |||||||||||
PT. Bayan Resources TBK |
1,043,143 | 901,952 | 461,349 | (30,014 | ) | |||||||||||
S-Power Co., Ltd. |
935,870 | 664,523 | 632,073 | 5,336 | ||||||||||||
Pioneer Gas Power Limited |
310,761 | 240,833 | | 148 | ||||||||||||
Eurasia Energy Holdings |
599 | 1,069 | | | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
506,970 | 341,261 | | 2,760 | ||||||||||||
Busan Solar Co., Ltd. |
26,059 | 21,367 | 4,267 | 383 | ||||||||||||
Hadong Mineral Fiber Co., Ltd. |
2 | 21 | | (30 | ) | |||||||||||
Green Biomass Co., Ltd. |
10,664 | 9,343 | 4,136 | (1,323 | ) | |||||||||||
PT. Mutiara Jawa |
25,013 | 29,913 | 1,943 | (7,247 | ) | |||||||||||
Samcheok Eco Material Co., Ltd. |
23,119 | 735 | | (2,171 | ) | |||||||||||
Noeul Green Energy Co., Ltd. |
1,517 | 44 | | (446 | ) | |||||||||||
Naepo Green Energy Co., Ltd. |
108,167 | 1,184 | 3,126 | (5,274 | ) | |||||||||||
Goseong Green Energy Co., Ltd. |
95,323 | 3,248 | | (4,312 | ) | |||||||||||
Gangneung Eco Power Co., Ltd. |
81,459 | 9,163 | | (3,610 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
25,875 | 29,190 | | (2,595 | ) | |||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
3,128 | 2,452 | 490 | 81 | ||||||||||||
DS POWER Co., Ltd. |
641,257 | 525,524 | 33,542 | (5,759 | ) | |||||||||||
Dongducheon Dream Power Co., Ltd. |
1,668,235 | 1,397,026 | 1,003,346 | (10,307 | ) | |||||||||||
KS Solar Co., Ltd. |
29,745 | 26,469 | 4,667 | 278 | ||||||||||||
Yeongwol Energy Station Co., Ltd. |
179,852 | 166,953 | 12,068 | 1,831 | ||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
75,429 | 19,199 | | (805 | ) | |||||||||||
SE Green Energy Co., Ltd. |
7,484 | | | (103 | ) | |||||||||||
Daegu Photovoltaic Co., Ltd. |
21,039 | 14,535 | 3,977 | 1,051 | ||||||||||||
Jeongam Wind Power Co., Ltd. |
2,053 | 299 | | (621 | ) | |||||||||||
Korea Power Engineering Service Co., Ltd. |
9,194 | 2,968 | 25,925 | 2,296 | ||||||||||||
Busan Green Energy Co., Ltd. |
50,093 | 53 | | (180 | ) | |||||||||||
Jungbu Bio Energy Co., Ltd. |
5,192 | 400 | | (508 | ) | |||||||||||
Korea Electric Vehicle Charging Service |
9,577 | 4,412 | | (482 | ) | |||||||||||
Ulleungdo Natural Energy Co., Ltd. |
27,113 | 2,262 | | (1,948 | ) | |||||||||||
Korea Nuclear Partners Co., Ltd. |
1,002 | 6 | | (4 | ) |
92
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the three-month period ended March 31, 2016 and as of and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2015 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. |
111 | | (765 | ) | ||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | ||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
150,157 | 81,056 | 16,335 | (373 | ) | |||||||||||
Shuweihat Asia Power Investment B.V. |
41,969 | 17 | | 8,232 | ||||||||||||
Shuweihat Asia Operation & Maintenance Company |
885 | | 2,318 | 1,666 | ||||||||||||
Waterbury Lake Uranium L.P. |
51,302 | 4 | | | ||||||||||||
ASM-BG Investicii AD |
83,766 | 43,359 | 12,328 | 2,833 | ||||||||||||
RES Technology AD |
73,261 | 45,684 | 7,539 | (566 | ) | |||||||||||
KV Holdings, Inc. |
5,025 | | | 186 | ||||||||||||
KEPCO SPC Power Corporation |
449,553 | 172,261 | 175,008 | 59,610 | ||||||||||||
Canada Korea Uranium Limited Partnership |
305 | 124 | | (19 | ) | |||||||||||
KEPCO Energy Resource Nigeria Limited |
380,282 | 416,959 | | (16,309 | ) | |||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
98,298 | 58,030 | 7,280 | (4,507 | ) | |||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
882,914 | 454,731 | 103,860 | 21,900 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
65,110 | 38,661 | 7,880 | 1,216 | ||||||||||||
Rabigh Electricity Company |
2,644,825 | 2,297,194 | 293,184 | 53,384 | ||||||||||||
Rabigh Operation & Maintenance Company |
18,186 | 9,222 | 22,203 | 2,144 | ||||||||||||
Jamaica Public Service Company Limited |
1,086,244 | 657,962 | 859,728 | 3,305 | ||||||||||||
KW Nuclear Components Co., Ltd. |
36,065 | 24,777 | 16,217 | 7,687 | ||||||||||||
Busan Shinho Solar Power Co., Ltd. |
51,617 | 36,903 | 7,565 | 1,471 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
1,675,986 | 1,086,534 | | (2,823 | ) | |||||||||||
Global Trade Of Power System Co., Ltd. |
1,547 | 78 | 4,849 | 287 | ||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
21,154 | 13,913 | 2,981 | 443 | ||||||||||||
KODE NOVUS 1 LLC |
64,453 | 110,030 | 3,421 | (59,389 | ) | |||||||||||
KODE NOVUS 2 LLC |
22,500 | 45,306 | 1,868 | (39,345 | ) | |||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,795 | 78 | | (606 | ) | |||||||||||
Amman Asia Electric Power Company |
875,590 | 645,998 | 46,940 | 41,880 | ||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
50,152 | 41,326 | 18,849 | (611 | ) | |||||||||||
Dangjin Eco Power Co., Ltd. |
136,982 | 945 | | (1,035 | ) | |||||||||||
Honam Wind Power Co., Ltd. |
41,527 | 28,100 | 5,944 | 1,266 | ||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
42,644 | 11,136 | | (647 | ) | |||||||||||
Chun-cheon Energy Co., Ltd. |
149,025 | 42,094 | | (2,389 | ) | |||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
104,045 | 86,257 | 4,974 | (1,956 | ) | |||||||||||
Nghi Son 2 Power Ltd. |
771 | 234 | | (1,111 | ) | |||||||||||
Kelar S.A |
375,136 | 405,618 | | (3,140 | ) | |||||||||||
PT. Tanjung Power Indonesia |
37,948 | 36,185 | 16,476 | (276 | ) | |||||||||||
Incheon New Power Co., Ltd. |
10,078 | 8,306 | 3,318 | 301 | ||||||||||||
Seokmun Energy Co., Ltd. |
184,051 | 184,759 | | (552 | ) |
93
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
49.90 | % | 92,317 | 144 | | | 92,461 | |||||||||||||||||||||
Korea Gas Corporation |
10,518,113 | 21.57 | % | 2,268,757 | | | (66,978 | ) | 2,201,779 | |||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
64,642 | 29.00 | % | 18,746 | | | | 18,746 | ||||||||||||||||||||
YTN Co., Ltd. |
174,100 | 21.43 | % | 37,310 | | (40 | ) | (2 | ) | 37,268 | ||||||||||||||||||
Cheongna Energy Co., Ltd. |
39,635 | 43.90 | % | 17,400 | 2,584 | (148 | ) | | 19,836 | |||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
83,502 | 15.00 | % | 12,525 | | | 49 | 12,574 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
375,445 | 29.00 | % | 108,879 | | | | 108,879 | ||||||||||||||||||||
Korea Power Exchange |
219,136 | 100.00 | % | 219,136 | | | | 219,136 | ||||||||||||||||||||
AMEC Partners Korea Ltd. |
1,189 | 19.00 | % | 226 | | | | 226 | ||||||||||||||||||||
Hyundai Energy Co., Ltd. |
47,053 | 46.30 | % | 21,786 | | (1,109 | ) | (14,759 | ) | 5,918 | ||||||||||||||||||
Ecollite Co., Ltd. |
1,908 | 36.10 | % | 689 | | | (689 | ) | | |||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
19,253 | 25.00 | % | 4,813 | | (423 | ) | | 4,390 | |||||||||||||||||||
Muju Wind Power Co., Ltd. |
10,194 | 25.00 | % | 2,549 | | | (1 | ) | 2,548 | |||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
13,217 | 25.00 | % | 3,304 | | | | 3,304 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
176,524 | 19.45 | % | 34,334 | 1,014 | | 6 | 35,354 | ||||||||||||||||||||
JinanJangsu Wind Power Co., Ltd. |
255 | 25.00 | % | 64 | | | | 64 | ||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
22,579 | 30.00 | % | 6,774 | | (493 | ) | | 6,281 | |||||||||||||||||||
KNH Solar Co., Ltd. |
6,828 | 27.00 | % | 1,844 | | (75 | ) | | 1,769 | |||||||||||||||||||
SPC Power Corporation |
160,298 | 38.00 | % | 60,913 | | | | 60,913 | ||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,039,992 | 34.00 | % | 693,597 | | | 44,732 | 738,329 | ||||||||||||||||||||
PT. Cirebon Electric Power |
224,461 | 27.50 | % | 61,727 | | | | 61,727 | ||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
(76,572 | ) | 14.63 | % | (11,202 | ) | | | 11,202 | | ||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
(70,232 | ) | 14.63 | % | (10,275 | ) | | | 10,275 | | ||||||||||||||||||
Dolphin Property Limited |
294 | 15.00 | % | 44 | | | 16 | 60 | ||||||||||||||||||||
PT. Wampu Electric Power |
38,369 | 46.00 | % | 17,650 | | | | 17,650 | ||||||||||||||||||||
PT. Bayan Resources TBK |
96,348 | 20.00 | % | 19,270 | 491,204 | | | 510,474 | ||||||||||||||||||||
S-Power Co., Ltd. |
273,483 | 49.00 | % | 134,007 | | (2,026 | ) | | 131,981 | |||||||||||||||||||
Pioneer Gas Power Limited |
68,952 | 40.00 | % | 27,581 | 23,147 | | 68 | 50,796 | ||||||||||||||||||||
Eurasia Energy Holdings |
(463 | ) | 40.00 | % | (185 | ) | | | 185 | | ||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
156,358 | 25.00 | % | 39,090 | (8,796 | ) | (530 | ) | (289 | ) | 29,475 | |||||||||||||||||
Busan Solar Co., Ltd. |
4,478 | 19.80 | % | 887 | | 52 | | 939 | ||||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
(19 | ) | 25.00 | % | (5 | ) | | | 5 | | ||||||||||||||||||
Green Biomass Co., Ltd. |
1,074 | 14.00 | % | 150 | | | | 150 | ||||||||||||||||||||
PT. Mutiara Jawa |
(4,984 | ) | 29.00 | % | (1,445 | ) | 70 | | 1,375 | | ||||||||||||||||||
Samcheok Eco Material Co., Ltd. |
21,769 | 2.67 | % | 581 | | | (581 | ) | | |||||||||||||||||||
Noeul Green Energy Co., Ltd. |
1,287 | 20.00 | % | 257 | | | | 257 | ||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
105,470 | 25.00 | % | 26,368 | | | | 26,368 | ||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
90,762 | 2.90 | % | 2,632 | | | | 2,632 | ||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
71,397 | 3.72 | % | 2,656 | | | (1 | ) | 2,655 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
(3,602 | ) | 40.00 | % | (1,441 | ) | | (1,995 | ) | 3,436 | | |||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
601 | 28.00 | % | 168 | | | | 168 | ||||||||||||||||||||
DS POWER Co., Ltd. |
118,942 | 10.91 | % | 12,977 | | (6,475 | ) | 4,312 | 10,814 | |||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
275,375 | 33.61 | % | 92,554 | | (5,038 | ) | (30,087 | ) | 57,429 | ||||||||||||||||||
KS Solar Co., Ltd. |
3,173 | 19.00 | % | 603 | | (60 | ) | | 543 | |||||||||||||||||||
Yeongwol Energy Station Co., Ltd. |
13,417 | 10.00 | % | 1,342 | | | | 1,342 | ||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
55,432 | 5.16 | % | 2,860 | 5,547 | | | 8,407 | ||||||||||||||||||||
SE Green Energy Co., Ltd. |
7,460 | 47.76 | % | 3,563 | | | | 3,563 | ||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
6,835 | 29.00 | % | 1,982 | | | | 1,982 |
94
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
40.00 | % | 659 | | | | 659 | |||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
7,569 | 29.00 | % | 2,195 | | | | 2,195 | ||||||||||||||||||||
Busan Green Energy Co., Ltd. |
49,420 | 29.00 | % | 14,332 | | | | 14,332 | ||||||||||||||||||||
Jungbu Bio Energy Co., Ltd. |
4,623 | 18.87 | % | 872 | | | | 872 | ||||||||||||||||||||
Korea Electric Vehicle Charging Service |
4,834 | 28.00 | % | 1,354 | | | | 1,354 | ||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
24,617 | 29.85 | % | 7,348 | | | (1 | ) | 7,347 | |||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
943 | 29.00 | % | 273 | | | | 273 | ||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd |
29,061 | 27.00 | % | 7,846 | | | 1 | 7,847 | ||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
17,274 | 50.85 | % | 8,784 | | | (311 | ) | 8,473 | |||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| 61.53 | % | | | | | | ||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
69,035 | 40.00 | % | 27,614 | | | | 27,614 | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
21,434 | 49.00 | % | 10,503 | | | (83 | ) | 10,420 | |||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,294 | 55.00 | % | 712 | | | (1 | ) | 711 | |||||||||||||||||||
Waterbury Lake Uranium L.P. |
54,036 | 38.43 | % | 20,766 | | | (118 | ) | 20,648 | |||||||||||||||||||
ASM-BG Investicii AD |
41,291 | 50.00 | % | 20,646 | | | | 20,646 | ||||||||||||||||||||
RES Technology AD |
27,684 | 50.00 | % | 13,842 | | | | 13,842 | ||||||||||||||||||||
KV Holdings, Inc. |
5,057 | 40.00 | % | 2,023 | | | | 2,023 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
301,351 | 75.20 | % | 226,616 | | | 1 | 226,617 | ||||||||||||||||||||
Canada Korea Uranium Limited Partnership |
200 | 12.50 | % | 25 | | | (25 | ) | | |||||||||||||||||||
KEPCO Energy Resource Nigeria Limited |
(62,772 | ) | 30.00 | % | (18,832 | ) | | | 18,832 | | ||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
38,483 | 40.00 | % | 15,393 | | | | 15,393 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
431,331 | 40.00 | % | 172,532 | | | (47 | ) | 172,485 | |||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
26,600 | 40.00 | % | 10,640 | | | | 10,640 | ||||||||||||||||||||
Rabigh Electricity Company |
407,906 | 40.00 | % | 163,162 | | (78,562 | ) | (29 | ) | 84,571 | ||||||||||||||||||
Rabigh Operation & Maintenance Company |
10,439 | 40.00 | % | 4,176 | | | (1 | ) | 4,175 | |||||||||||||||||||
Jamaica Public Service Company Limited |
430,309 | 40.00 | % | 172,124 | (80,161 | ) | | 146,137 | 238,100 | |||||||||||||||||||
KW Nuclear Components Co., Ltd. |
8,251 | 43.36 | % | 3,578 | 90 | | | 3,668 | ||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
14,195 | 25.00 | % | 3,549 | | | | 3,549 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
588,452 | 34.00 | % | 200,074 | | | (35 | ) | 200,039 | |||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
1,406 | 29.00 | % | 408 | | | | 408 | ||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
6,767 | 29.00 | % | 1,962 | | | 1 | 1,963 | ||||||||||||||||||||
KODE NOVUS 1 LLC |
(47,050 | ) | 50.00 | % | (23,525 | ) | 4,732 | | 18,793 | | ||||||||||||||||||
KODE NOVUS 2 LLC |
(23,317 | ) | 50.00 | % | (11,659 | ) | | | 11,659 | | ||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,544 | 49.90 | % | 3,265 | | | 1 | 3,266 | ||||||||||||||||||||
Amman Asia Electric Power Company |
217,790 | 60.00 | % | 130,674 | | | (87 | ) | 130,587 | |||||||||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
8,587 | 51.00 | % | 4,379 | | | | 4,379 | ||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
150,602 | 34.00 | % | 51,205 | 2,618 | | (590 | ) | 53,233 | |||||||||||||||||||
Honam Wind Power Co., Ltd. |
13,995 | 29.00 | % | 4,059 | 32 | | | 4,091 | ||||||||||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
30,743 | 52.77 | % | 16,223 | 972 | | 174 | 17,369 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
172,003 | 29.90 | % | 51,429 | 3 | | | 51,432 | ||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
18,800 | 15.00 | % | 2,820 | | | | 2,820 | ||||||||||||||||||||
Nghi Son 2 Power Ltd. |
820 | 50.00 | % | 410 | | | 1 | 411 | ||||||||||||||||||||
Kelar S.A |
(100,379 | ) | 65.00 | % | (65,246 | ) | 2,424 | | 62,822 | | ||||||||||||||||||
PT. Tanjung Power Indonesia |
2,796 | 35.00 | % | 979 | | | | 979 | ||||||||||||||||||||
Incheon New Power Co., Ltd. |
1,830 | 29.00 | % | 531 | | | (1 | ) | 530 | |||||||||||||||||||
Seokmun Energy Co., Ltd. |
1,835 | 29.00 | % | 532 | | | | 532 | ||||||||||||||||||||
Daehan Wind Power PSC |
426 | 50.00 | % | 213 | | | | 213 |
(*) | The percentage of ownership shown above is after considering the treasury stocks and others. |
95
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
47.80 | % | 80,123 | 144 | | | 80,267 | |||||||||||||||||||||
Korea Gas Corporation |
10,056,944 | 21.57 | % | 2,169,283 | | | (66,470 | ) | 2,102,813 | |||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
65,495 | 29.00 | % | 18,994 | | | | 18,994 | ||||||||||||||||||||
YTN Co., Ltd. |
179,238 | 21.43 | % | 38,411 | | (43 | ) | (3 | ) | 38,365 | ||||||||||||||||||
Cheongna Energy Co., Ltd. |
38,852 | 43.90 | % | 17,056 | 2,584 | (150 | ) | | 19,490 | |||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
85,606 | 15.00 | % | 12,841 | | | 49 | 12,890 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
391,945 | 29.00 | % | 113,664 | | | | 113,664 | ||||||||||||||||||||
Korea Power Exchange |
208,735 | 100.00 | % | 208,735 | | | | 208,735 | ||||||||||||||||||||
AMEC Partners Korea Ltd. |
1,209 | 19.00 | % | 230 | | | | 230 | ||||||||||||||||||||
Hyundai Energy Co., Ltd. |
52,569 | 46.30 | % | 24,340 | | (1,120 | ) | (16,230 | ) | 6,990 | ||||||||||||||||||
Ecollite Co., Ltd. |
1,926 | 36.10 | % | 695 | | | (695 | ) | | |||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
21,797 | 25.00 | % | 5,449 | | (493 | ) | | 4,956 | |||||||||||||||||||
Muju Wind Power Co., Ltd. |
10,349 | 25.00 | % | 2,587 | | | | 2,587 | ||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
13,606 | 25.00 | % | 3,402 | | | | 3,402 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
180,648 | 19.45 | % | 35,136 | 1,014 | | 6 | 36,156 | ||||||||||||||||||||
JinanJangsu Wind Power Co., Ltd. |
306 | 25.00 | % | 77 | | | | 77 | ||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
22,391 | 30.00 | % | 6,717 | | (574 | ) | | 6,143 | |||||||||||||||||||
KNH Solar Co., Ltd. |
7,149 | 27.00 | % | 1,930 | | (6 | ) | | 1,924 | |||||||||||||||||||
SPC Power Corporation |
152,717 | 38.00 | % | 58,033 | | | | 58,033 | ||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,015,833 | 34.00 | % | 685,383 | | | 43,013 | 728,396 | ||||||||||||||||||||
PT. Cirebon Electric Power |
220,271 | 27.50 | % | 60,574 | | | | 60,574 | ||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
(73,328 | ) | 14.63 | % | (10,728 | ) | | | 10,728 | | ||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
(69,236 | ) | 14.63 | % | (10,129 | ) | | | 10,129 | | ||||||||||||||||||
Dolphin Property Limited |
299 | 15.00 | % | 45 | | | 16 | 61 | ||||||||||||||||||||
PT. Wampu Electric Power |
41,224 | 46.00 | % | 18,963 | | | | 18,963 | ||||||||||||||||||||
PT. Bayan Resources TBK |
141,191 | 20.00 | % | 28,238 | 498,089 | | (1,261 | ) | 525,066 | |||||||||||||||||||
S-Power Co., Ltd. |
271,347 | 49.00 | % | 132,960 | | (2,052 | ) | | 130,908 | |||||||||||||||||||
Pioneer Gas Power Limited |
69,928 | 40.00 | % | 27,971 | 23,147 | | 69 | 51,187 | ||||||||||||||||||||
Eurasia Energy Holdings |
(470 | ) | 40.00 | % | (188 | ) | | | 188 | | ||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
165,709 | 25.00 | % | 41,427 | (8,796 | ) | (479 | ) | (289 | ) | 31,863 | |||||||||||||||||
Busan Solar Co., Ltd. |
4,692 | 19.80 | % | 929 | | (4 | ) | | 925 | |||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
(19 | ) | 25.00 | % | (5 | ) | | | 5 | | ||||||||||||||||||
Green Biomass Co., Ltd. |
1,321 | 14.00 | % | 185 | | | (185 | ) | | |||||||||||||||||||
PT. Mutiara Jawa |
(4,900 | ) | 29.00 | % | (1,421 | ) | 70 | | 1,351 | | ||||||||||||||||||
Samcheok Eco Material Co., Ltd. |
22,384 | 2.67 | % | 598 | | | (598 | ) | | |||||||||||||||||||
Noeul Green Energy Co., Ltd. |
1,473 | 20.00 | % | 295 | | | | 295 | ||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
106,983 | 25.00 | % | 26,746 | | | | 26,746 | ||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
92,075 | 2.90 | % | 2,670 | | | | 2,670 | ||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
72,296 | 3.72 | % | 2,689 | | | (1 | ) | 2,688 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
(3,315 | ) | 40.00 | % | (1,326 | ) | | (1,995 | ) | 3,321 | | |||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
676 | 28.00 | % | 189 | | | | 189 | ||||||||||||||||||||
DS POWER Co., Ltd. |
115,733 | 10.91 | % | 12,626 | | (5,940 | ) | 4,274 | 10,960 | |||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
271,209 | 33.61 | % | 91,153 | | 5,398 | (40,884 | ) | 55,667 | |||||||||||||||||||
KS Solar Co., Ltd. |
3,276 | 19.00 | % | 622 | | (4 | ) | | 618 | |||||||||||||||||||
Yeongwol Energy Station Co., Ltd. |
12,899 | 10.00 | % | 1,290 | | | | 1,290 | ||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
56,230 | 5.16 | % | 2,901 | 5,450 | | (1 | ) | 8,350 | |||||||||||||||||||
SE Green Energy Co., Ltd. |
7,484 | 47.76 | % | 3,575 | | | | 3,575 | ||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
6,504 | 29.00 | % | 1,886 | | | | 1,886 |
96
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
40.00 | % | 702 | | | | 702 | |||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
6,226 | 29.00 | % | 1,805 | | | | 1,805 | ||||||||||||||||||||
Busan Green Energy Co., Ltd. |
50,040 | 29.00 | % | 14,512 | | | | 14,512 | ||||||||||||||||||||
Jungbu Bio Energy Co., Ltd. |
4,792 | 18.87 | % | 904 | | | | 904 | ||||||||||||||||||||
Korea Electric Vehicle Charging Service |
5,165 | 28.00 | % | 1,446 | | | | 1,446 | ||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
24,851 | 29.85 | % | 7,418 | | | (1 | ) | 7,417 | |||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
996 | 29.00 | % | 289 | | | | 289 | ||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
17,424 | 50.85 | % | 8,860 | | | (311 | ) | 8,549 | |||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| 61.53 | % | | | | | | ||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
69,101 | 40.00 | % | 27,640 | | | | 27,640 | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
41,952 | 49.00 | % | 20,556 | | | (82 | ) | 20,474 | |||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
885 | 55.00 | % | 487 | | | (1 | ) | 486 | |||||||||||||||||||
Waterbury Lake Uranium L.P. |
51,298 | 40.00 | % | 20,519 | | | (220 | ) | 20,299 | |||||||||||||||||||
ASM-BG Investicii AD |
40,407 | 50.00 | % | 20,203 | | | | 20,203 | ||||||||||||||||||||
RES Technology AD |
27,577 | 50.00 | % | 13,789 | | | | 13,789 | ||||||||||||||||||||
KV Holdings, Inc. |
5,025 | 40.00 | % | 2,010 | | | | 2,010 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
277,292 | 75.20 | % | 208,524 | | | | 208,524 | ||||||||||||||||||||
Canada Korea Uranium Limited Partnership |
181 | 12.50 | % | 23 | | | (23 | ) | | |||||||||||||||||||
KEPCO Energy Resource Nigeria Limited |
(36,677 | ) | 30.00 | % | (11,003 | ) | | | 11,003 | | ||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
40,268 | 40.00 | % | 16,107 | | | | 16,107 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
428,183 | 40.00 | % | 171,273 | | | (49 | ) | 171,224 | |||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
26,449 | 40.00 | % | 10,580 | | | | 10,580 | ||||||||||||||||||||
Rabigh Electricity Company |
347,631 | 40.00 | % | 139,052 | | (79,646 | ) | (38 | ) | 59,368 | ||||||||||||||||||
Rabigh Operation & Maintenance Company |
8,964 | 40.00 | % | 3,586 | | | | 3,586 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
428,282 | 40.00 | % | 171,313 | (72,370 | ) | | 142,975 | 241,918 | |||||||||||||||||||
KW Nuclear Components Co., Ltd. |
11,288 | 43.36 | % | 4,895 | 90 | | | 4,985 | ||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
14,714 | 25.00 | % | 3,678 | | | | 3,678 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
589,452 | 34.00 | % | 200,414 | | | (35 | ) | 200,379 | |||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
1,469 | 29.00 | % | 426 | | | | 426 | ||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
7,241 | 29.00 | % | 2,100 | | | | 2,100 | ||||||||||||||||||||
KODE NOVUS 1 LLC |
(45,577 | ) | 50.00 | % | (22,789 | ) | 4,732 | | 18,057 | | ||||||||||||||||||
KODE NOVUS 2 LLC |
(22,806 | ) | 49.00 | % | (11,175 | ) | | | 11,175 | | ||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,717 | 49.90 | % | 3,352 | | | | 3,352 | ||||||||||||||||||||
Amman Asia Electric Power Company |
229,592 | 60.00 | % | 137,755 | | | (87 | ) | 137,668 | |||||||||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
8,826 | 51.00 | % | 4,501 | | | | 4,501 | ||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
136,037 | 34.00 | % | 46,253 | 2,696 | | (668 | ) | 48,281 | |||||||||||||||||||
Honam Wind Power Co., Ltd. |
13,427 | 29.00 | % | 3,894 | 32 | | | 3,926 | ||||||||||||||||||||
Nepal Water & Energy Development Company Pty Ltd. |
31,508 | 52.77 | % | 16,627 | 972 | | 166 | 17,765 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
106,931 | 29.90 | % | 31,972 | 3 | | 1 | 31,976 | ||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
17,788 | 15.00 | % | 2,668 | | | | 2,668 | ||||||||||||||||||||
Nghi Son 2 Power Ltd. |
537 | 50.00 | % | 268 | | | 1 | 269 | ||||||||||||||||||||
Kelar S.A |
(30,482 | ) | 65.00 | % | (19,814 | ) | 2,424 | | 17,390 | | ||||||||||||||||||
PT. Tanjung Power Indonesia |
1,763 | 35.00 | % | 617 | | | | 617 | ||||||||||||||||||||
Incheon New Power Co., Ltd. |
1,772 | 29.00 | % | 514 | | | | 514 | ||||||||||||||||||||
Seokmun Energy Co., Ltd. |
(708 | ) | 29.00 | % | (205 | ) | | | 205 | |
(*) | The percentage of ownership shown above is after considering the treasury stocks and others. |
97
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(6) | As of March 31, 2016 and December 31, 2015, unrecognized equity interest in investments in associates and joint ventures whose book value has been reduced to zero due to accumulated losses are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Unrecognized equity interest |
Accumulated unrecognized equity interest |
Unrecognized equity interest |
Accumulated unrecognized equity interest |
|||||||||||||
Green Biomass Co., Ltd. |
| (125 | ) | | ||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
2,110 | 3,436 | 1,038 | 1,326 | ||||||||||||
KEPCO Energy Resource Nigeria Limited |
7,829 | 18,832 | 4,645 | 11,003 | ||||||||||||
Chun-cheon Energy Co., Ltd. |
| | (8 | ) | | |||||||||||
Seokmun Energy Co., Ltd. |
(205 | ) | | 152 | 205 | |||||||||||
Kelar S.A |
45,433 | 62,822 | 17,389 | 17,389 | ||||||||||||
Hadong Mineral Fiber Co., Ltd. |
| 5 | 5 | 5 | ||||||||||||
PT. Mutiara Jawa |
24 | 1,375 | 1,351 | 1,351 | ||||||||||||
Eurasia Energy Holdings |
(3 | ) | 185 | 188 | 188 | |||||||||||
KODE NOVUS I LLC |
736 | 23,525 | 22,789 | 22,789 | ||||||||||||
KODE NOVUS II LLC |
484 | 11,659 | 11,175 | 11,175 |
(7) | As of March 31, 2016, shareholders agreements on investments in associates and joint ventures that may cause future economic costs or cash outflows are as follows: |
(i) | Gemeng International Energy Co., Ltd. |
Gemeng International Energy Co., Ltd., issued put options on 8% of its shares to its financial investors, KEPCO Woori Sprott PEF (NPS Co-Pa PEF). If the investment fund is not collected until the maturity date (December 25, 2023, two years extension is possible), PEF can exercise the option at strike price which is the same as a principal investment price (including operating fees ratio of below 1% per annum), and also, the Company provided a performance guarantee on this agreement.
(ii) | Hyundai Energy Co., Ltd. |
As of March 31, 2016, Hyundai Energy Co., Ltd., an associate of the
Company, which engages in the integrated energy business, entered into a project financing loan agreement with a limit of W450 billion with Korea Development Bank and others, and the Company guaranteed to create a certain amount of
sales profit.
Related to the above project financing, NH Power II Co., Ltd. and National Agricultural Cooperative Federation (NACF) has entered into an agreement with Boim Energy Co., Ltd. to acquire shares in Hyundai Energy Co., Ltd. held by Boim Energy Co., Ltd. The Company had placed guarantees for a fixed return on the investment to the financial institutions and had obtained the rights to acquire the investment securities in return preferentially.
In addition, NH Power II Co., Ltd. and NACF have a right, which can be exercised for 30 days starting from 2 months to 1 month prior to 17 years after the termination date of the contract to sell their shares to the Company. Also, if dividends to shareholders exceed annual revenue, the excessive amount shall be evenly distributed to Boim Energy Co., Ltd. and the Company.
(iii) | Taebaek Wind Power Co., Ltd. |
In case non-controlling shareholders decide to dispose of their shares in Taebaek Wind Power Co., Ltd. after the warrant period of defect repair for wind power generator has expired, the Company is obligated to acquire those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with consideration of various factors such as financial status and business situation.
(iv) | Pyeongchang Wind Power Co., Ltd. |
In case non-controlling shareholders decide to dispose of their shares in Pyeongchang Wind Power Co., Ltd. after commercial operation of the power plant has started, the Company is obligated to acquire those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with the careful consideration of various factors such as financial status and business situation.
98
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(7) | As of March 31, 2016, shareholders agreements on investments in associates and joint ventures that may cause future economic costs or cash outflows are as follows, continued: |
(v) | Jeongam Wind Power Co., Ltd. |
In case non-controlling shareholders, except for financial investors, decide to dispose of their shares in Jeongam Wind Power Co., Ltd. after the construction of the power plant has been completed, the Company is obligated to acquire those shares at fair value.
(vi) | Daejung Offshore Wind Power Co., Ltd. |
In case Samsung Heavy Industries Co., Ltd., a co-participant of the joint venture agreement, decides to dispose of its shares in Daejung Offshore Wind Power Co., Ltd., the Company is obligated to acquire those shares after evaluating the economic feasibility of the facilities installed by Samsung Heavy Industries Co., Ltd.
(vii) | DS Power Co., Ltd. |
The Company has a right to sell all shares and bonds of DS POWER Co., Ltd. to Daesung Industrial Co., Ltd. and Daesung Industrial Co., Ltd. or an authoritative person appointed by Daesung Industrial Co., Ltd.
(viii) | Samcheok Eco Material Co., Ltd. |
The Company has the rights to purchase the stocks should preferred stockholders elect to sell their stocks on the expected sell date (3 years from preferred stock payment date) and is required to guarantee the promised yield when preferred stockholders sell their stocks.
(ix) | Seokmun Energy Co., Ltd. |
The Company has an obligation to invest an additional
W15 billion in Seokmun Energy Co., Ltd. The obligation may be conducted through acquisition of new shares, converted shares or convertible bonds.
(x) | Chun-cheon Energy Co., Ltd. |
The Company has an obligation to acquire the converted shares up to un-invested balance when Chun-cheon Energy Co., Ltd. fails to repay the convertible bonds on the maturity date.
99
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(8) | Significant restrictions on its abilities to associates or joint ventures are as follows: |
Company |
Nature and extent of any significant restrictions | |
KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd. Dolphin Property Limited |
The Company has stopped its operation in Nigeria due to an ongoing litigation and payment or retrieval of investments, loans and advances are restricted until the legal dispute is resolved. | |
Daeryun Power Co., Ltd. | Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Changjuk Wind Power Co., Ltd. | Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Busan Solar Co., Ltd. | Dividends cannot be declared or paid without the prior written consent of the agency, Consus Asset Management Co., Ltd. based on the loan agreement until the principal of a loan is paid off in full. | |
Taebaek Wind Power Co., Ltd. | Financial institutions can reject or defer an approval with regard to the request for fund executions on subordinated loans of shareholders in order to pay senior loans based on the loan agreement. | |
Pyeongchang Wind Power Co., Ltd. | Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Daegu Green Power Co., Ltd. | Only if the condition satisfies the terms of the loan agreements signed by financial institutions, the investors of subordinated credit facility loans can receive payments of principal and interest and dividend. KEB Hana Bank, the deputy, permits the amount of the payments and dividend. | |
KS Solar Co., Ltd. | Dividends can only be paid when all conditions of a loan agreement are satisfied. | |
KNH Solar Co., Ltd. | Principal and interest, dividends to shareholders cannot be paid without written consent of financial institutions. | |
DS Power Co., Ltd. | Shares cannot be wholly or partially transferred, except as permitted by the agreement. | |
Hyundai Green Power Co., Ltd. | As of March 31, 2016, Hyundai Green Power Co., Ltd., an associate of the Company, which engages in the byproduct gas power generating
business, entered into a project financing agreement with a limit of
At a certain period in the future, KEPCO has an appraisal right against the financial investors (Korea Development Bank and others) and also has an obligation to sell its shares when claimed by the financial investors.
At a certain period in the future, KEPCO has an appraisal right against Hyundai Steel Company and a third party designated by Hyundai Steel Company (collectively, Hyundai Steel Company), the operating investor of Hyundai Green Power Co., Ltd., according to the conditions of the agreement and also has an obligation to sell its shares when claimed by Hyundai Steel Company. |
100
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
18. | Property, Plant and Equipment |
(1) | Property, plant and equipment as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses (*) |
Book value |
||||||||||||||||
Land |
(3,194 | ) | | | 12,519,151 | |||||||||||||||
Buildings |
15,287,036 | (62,952 | ) | (5,418,763 | ) | (854 | ) | 9,804,467 | ||||||||||||
Structures |
58,865,507 | (194,630 | ) | (18,482,953 | ) | (1,184 | ) | 40,186,740 | ||||||||||||
Machinery |
57,523,908 | (111,172 | ) | (21,223,006 | ) | (36,230 | ) | 36,153,500 | ||||||||||||
Ships |
4,930 | | (4,219 | ) | | 711 | ||||||||||||||
Vehicles |
233,617 | (27 | ) | (167,738 | ) | | 65,852 | |||||||||||||
Equipment |
1,154,878 | (940 | ) | (845,594 | ) | | 308,344 | |||||||||||||
Tools |
860,508 | (636 | ) | (692,683 | ) | | 167,189 | |||||||||||||
Construction-in-progress |
37,210,793 | (139,027 | ) | | (38,107 | ) | 37,033,659 | |||||||||||||
Finance lease assets |
2,389,977 | | (1,904,959 | ) | | 485,018 | ||||||||||||||
Asset retirement costs |
6,890,161 | | (2,873,122 | ) | | 4,017,039 | ||||||||||||||
Others |
9,630,144 | | (7,395,372 | ) | | 2,234,772 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(512,578 | ) | (59,008,409 | ) | (76,375 | ) | 142,976,442 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The Company separately recognizes impairment loss on each asset, reflecting various factors such as physical impairment and others during the replacement. |
In millions of won | December 31, 2015 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses (*) |
Book value |
||||||||||||||||
Land |
(3,147 | ) | | | 12,393,313 | |||||||||||||||
Buildings |
14,936,722 | (63,932 | ) | (5,259,436 | ) | (854 | ) | 9,612,500 | ||||||||||||
Structures |
58,251,296 | (193,119 | ) | (17,991,950 | ) | (1,184 | ) | 40,065,043 | ||||||||||||
Machinery |
57,143,211 | (108,935 | ) | (20,242,232 | ) | (36,230 | ) | 36,755,814 | ||||||||||||
Ships |
4,930 | | (4,144 | ) | | 786 | ||||||||||||||
Vehicles |
227,733 | (29 | ) | (167,261 | ) | | 60,443 | |||||||||||||
Equipment |
1,134,376 | (1,026 | ) | (823,805 | ) | | 309,545 | |||||||||||||
Tools |
836,131 | (691 | ) | (675,501 | ) | | 159,939 | |||||||||||||
Construction-in-progress |
35,305,133 | (139,898 | ) | | (38,107 | ) | 35,127,128 | |||||||||||||
Finance lease assets |
2,389,985 | | (1,878,476 | ) | | 511,509 | ||||||||||||||
Asset retirement costs |
6,888,547 | | (2,782,460 | ) | | 4,106,087 | ||||||||||||||
Others |
9,438,381 | | (7,179,137 | ) | | 2,259,244 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(510,777 | ) | (57,004,402 | ) | (76,375 | ) | 141,361,351 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The Company separately recognizes impairment loss on each asset, reflecting various factors such as physical impairment and others during the replacement. |
101
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
18. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment | Others | Ending balance |
||||||||||||||||||||||
Land |
3,396 | (8,249 | ) | | | 130,738 | 12,522,345 | |||||||||||||||||||||
(Government grants) |
(3,147 | ) | | | | | (47 | ) | (3,194 | ) | ||||||||||||||||||
Buildings |
9,676,432 | 76 | (1,631 | ) | (161,580 | ) | | 354,122 | 9,867,419 | |||||||||||||||||||
(Government grants) |
(63,932 | ) | | | 1,279 | | (299 | ) | (62,952 | ) | ||||||||||||||||||
Structures |
40,258,162 | 883 | (116,930 | ) | (550,331 | ) | | 789,586 | 40,381,370 | |||||||||||||||||||
(Government grants) |
(193,119 | ) | | 728 | 2,331 | | (4,570 | ) | (194,630 | ) | ||||||||||||||||||
Machinery |
36,864,749 | 61,450 | (48,161 | ) | (1,012,944 | ) | | 399,578 | 36,264,672 | |||||||||||||||||||
(Government grants) |
(108,935 | ) | | 502 | 2,887 | | (5,626 | ) | (111,172 | ) | ||||||||||||||||||
Ships |
786 | | | (75 | ) | | | 711 | ||||||||||||||||||||
Vehicles |
60,472 | 103 | (11 | ) | (6,612 | ) | | 11,927 | 65,879 | |||||||||||||||||||
(Government grants) |
(29 | ) | | | 2 | | | (27 | ) | |||||||||||||||||||
Equipment |
310,571 | 17,148 | (9 | ) | (28,921 | ) | | 10,495 | 309,284 | |||||||||||||||||||
(Government grants) |
(1,026 | ) | | | 136 | | (50 | ) | (940 | ) | ||||||||||||||||||
Tools |
160,630 | 2,839 | (5 | ) | (17,005 | ) | | 21,366 | 167,825 | |||||||||||||||||||
(Government grants) |
(691 | ) | | | 72 | | (17 | ) | (636 | ) | ||||||||||||||||||
Construction-in-progress |
35,267,026 | 3,514,457 | | | | (1,608,797 | ) | 37,172,686 | ||||||||||||||||||||
(Government grants) |
(139,898 | ) | (9,344 | ) | | | | 10,215 | (139,027 | ) | ||||||||||||||||||
Finance lease assets |
511,509 | | | (21,973 | ) | | (4,518 | ) | 485,018 | |||||||||||||||||||
Asset retirement cost |
4,106,087 | | | (132,895 | ) | | 43,847 | 4,017,039 | ||||||||||||||||||||
Others |
2,259,244 | 8,127 | (98 | ) | (216,415 | ) | | 183,914 | 2,234,772 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,599,135 | (173,864 | ) | (2,142,044 | ) | | 331,864 | 142,976,442 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
18. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment (*1) |
Others (*2) |
Ending balance |
||||||||||||||||||||||
Land |
9,370 | (192,496 | ) | | | 341,098 | 12,396,460 | |||||||||||||||||||||
(Government grants) |
(3,103 | ) | | | | | (44 | ) | (3,147 | ) | ||||||||||||||||||
Buildings |
8,979,023 | 12,466 | (42,889 | ) | (633,770 | ) | | 1,361,602 | 9,676,432 | |||||||||||||||||||
(Government grants) |
(67,700 | ) | | | 5,064 | | (1,296 | ) | (63,932 | ) | ||||||||||||||||||
Structures |
38,654,777 | 1,787 | (181,914 | ) | (2,120,749 | ) | | 3,904,261 | 40,258,162 | |||||||||||||||||||
(Government grants) |
(196,871 | ) | | 1,816 | 9,178 | | (7,242 | ) | (193,119 | ) | ||||||||||||||||||
Machinery |
35,460,708 | 430,524 | (250,915 | ) | (3,880,076 | ) | (1,205 | ) | 5,105,713 | 36,864,749 | ||||||||||||||||||
(Government grants) |
(108,750 | ) | | 1,101 | 11,133 | | (12,419 | ) | (108,935 | ) | ||||||||||||||||||
Ships |
1,085 | | | (299 | ) | | | 786 | ||||||||||||||||||||
Vehicles |
50,576 | 5,449 | (27 | ) | (22,175 | ) | | 26,649 | 60,472 | |||||||||||||||||||
(Government grants) |
(76 | ) | | 1 | 47 | | (1 | ) | (29 | ) | ||||||||||||||||||
Equipment |
211,647 | 56,004 | (230 | ) | (103,889 | ) | | 147,039 | 310,571 | |||||||||||||||||||
(Government grants) |
(1,002 | ) | | | 469 | | (493 | ) | (1,026 | ) | ||||||||||||||||||
Tools |
152,777 | 25,940 | (90 | ) | (67,482 | ) | | 49,485 | 160,630 | |||||||||||||||||||
(Government grants) |
(862 | ) | | | 268 | | (97 | ) | (691 | ) | ||||||||||||||||||
Construction-in-progress |
32,379,512 | 13,508,590 | (13,658 | ) | | (29,139 | ) | (10,578,279 | ) | 35,267,026 | ||||||||||||||||||
(Government grants) |
(123,938 | ) | (27,239 | ) | | | | 11,279 | (139,898 | ) | ||||||||||||||||||
Finance lease assets |
612,395 | 1,560 | (3,959 | ) | (110,162 | ) | | 11,675 | 511,509 | |||||||||||||||||||
Asset retirement cost |
5,354,427 | | | (551,461 | ) | | (696,879 | ) | 4,106,087 | |||||||||||||||||||
Others |
2,219,386 | 25,436 | (98 | ) | (804,545 | ) | | 819,065 | 2,259,244 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
14,049,887 | (683,358 | ) | (8,268,449 | ) | (30,344 | ) | 481,116 | 141,361,351 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | Korea South-East Power Co., Ltd. and Korea East-West Power Co., Ltd, 100% owned subsidiaries, have determined that there is an impairment indicator and performed an impairment test over the individual assets. As a result, the Company recognized the amount of the carrying amount in excess of its recoverable amount as impairment loss in the consolidated statements of comprehensive income. |
(*2) | Others include |
103
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
19. | Investment Properties |
(1) | Investment properties as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 209,935 | |||||||||||||
Buildings |
27,812 | (17 | ) | (12,790 | ) | 15,005 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(17 | ) | (12,790 | ) | 224,940 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 253,960 | |||||||||||||
Buildings |
27,655 | (13 | ) | (11,692 | ) | 15,950 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(13 | ) | (11,692 | ) | 269,910 | ||||||||||||
|
|
|
|
|
|
|
|
(2) | Changes in investment properties for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Beginning balance |
Depreciation | Others | Ending balance |
|||||||||||||
Land |
| (44,025 | ) | 209,935 | ||||||||||||
Buildings |
15,963 | (198 | ) | (743 | ) | 15,022 | ||||||||||
(Government grants) |
(13 | ) | | (4 | ) | (17 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
(198 | ) | (44,772 | ) | 224,940 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||
Beginning balance |
Depreciation | Others | Ending balance |
|||||||||||||
Land |
| (47,523 | ) | 253,960 | ||||||||||||
Buildings |
15,791 | (669 | ) | 841 | 15,963 | |||||||||||
(Government grants) |
(10 | ) | | (3 | ) | (13 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
(669 | ) | (46,685 | ) | 269,910 | ||||||||||||
|
|
|
|
|
|
|
|
104
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
19. | Investment Properties, Continued |
(3) | Income and expenses related to investment properties for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Rental income |
2,192 | |||||||
Operating and maintenance expenses related to rental income |
(198 | ) | (162 | ) | ||||
|
|
|
|
|||||
2,030 | ||||||||
|
|
|
|
(4) | Fair value of investment properties as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Book value | Fair value | Book value | Fair value | |||||||||||||
Land |
243,152 | 253,960 | 284,423 | |||||||||||||
Buildings |
15,005 | 16,636 | 15,950 | 18,263 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
259,788 | 269,910 | 302,686 | ||||||||||||||
|
|
|
|
|
|
|
|
The fair values of the investment properties as of the reporting date were determined in consideration of the fluctuation on the publicly announced individual land price after the K-IFRS transition date.
(5) | All of the Companys investment property is held under freehold interests. |
20. | Construction Contracts |
(1) | Changes in balance of construction service contracts for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Beginning balance | Increase and decrease (*) |
Recognized revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
(429,135 | ) | (981,845 | ) | 10,897,859 |
(*) | For the three-month period ended March 31, 2016, the increased balance of contracts from new orders and other is |
In millions of won | December 31, 2015 | |||||||||||||||
Beginning Balance | Increase and decrease (*) |
Recognized revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
(1,011,031 | ) | (3,761,204 | ) | 12,308,839 |
(*) | For the year ended December 31, 2015, the increased balance of contracts from new orders and other is |
105
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
20. | Construction Contracts, Continued |
(2) | Accumulated earned revenue, expense and others related to the Companys construction as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
12,131,111 | 694,136 | |
In millions of won | December 31, 2015 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
11,573,516 | 651,418 | |
(3) | Gross amount due from customers recognized as assets and due to customers recognized as liabilities for contract work as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Assets (*1) | Liabilities (*2) | Assets (*1) | Liabilities (*2) | |||||||||||||
Nuclear power plant construction in UAE and others |
980,514 | 55,317 | 893,992 |
(*1) | Included in trade and other receivables, net, in the consolidated interim statements of financial position. |
(*2) | Included in non-financial liabilities in the consolidated interim statements of financial position. |
(4) | The contract between the Company and ENEC (purchaser) states that disclosure of information related to UAE nuclear power plant construction projects such as a contract date, a contractual completion date, completion progress, unbilled construction, impairment losses, etc. is not allowed without agreement of the purchaser. ENEC did not agree to disclose such information. Accordingly, the Company did not disclose such information based on K-IFRS 1011 45.2(2) as it is probable that ENEC may file a lawsuit for breach of contract if the Company discloses. Also, the Company has not disclosed such information in a registration statement, investment prospectus or annual report. |
(5) | Changes in estimates of contract revenues and costs related to the Companys construction for the three-month period ended March 31, 2016 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||||||
Assets | Receivables from construction contracts |
|||||||||||||||||||||||||||||||
Provision for construction losses |
Changes in estimates of contract costs |
Amounts recognized in current profit or loss |
Amounts recognized in future profit or loss |
Gross | Allowance for doubtful accounts |
Gross | Allowance for doubtful accounts |
|||||||||||||||||||||||||
Transmission and distribution |
| | | 2,588 | | | | |||||||||||||||||||||||||
Electric power generation (nuclear) |
| | | | 1,414 | | | | ||||||||||||||||||||||||
Plant maintenance & engineering service |
1,615 | 10,577 | (6,882 | ) | (3,695 | ) | 57,838 | (75 | ) | 24,733 | (4,071 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
10,577 | (6,882 | ) | (3,695 | ) | 61,840 | (75 | ) | 24,733 | (4,071 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
21. | Intangible Assets other than Goodwill |
(1) | Intangible assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(672 | ) | (341,725 | ) | | 65,933 | ||||||||||||||
Licenses and franchises |
3,398 | | (3,398 | ) | | | ||||||||||||||
Copyrights, patents rights and other industrial rights |
34,343 | | (13,144 | ) | | 21,199 | ||||||||||||||
Mining rights |
533,725 | | (9,579 | ) | | 524,146 | ||||||||||||||
Development expenditures |
758,641 | (6,376 | ) | (705,853 | ) | | 46,412 | |||||||||||||
Intangible assets under development |
96,029 | (10,623 | ) | | | 85,406 | ||||||||||||||
Usage rights of donated assets and other |
375,275 | (29 | ) | (328,958 | ) | | 46,288 | |||||||||||||
Leasehold rights |
19,112 | | (18,375 | ) | | 737 | ||||||||||||||
Others |
193,885 | (1 | ) | (83,376 | ) | (12,125 | ) | 98,383 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(17,701 | ) | (1,504,408 | ) | (12,125 | ) | 888,504 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | December 31, 2015 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(699 | ) | (331,334 | ) | | 57,187 | ||||||||||||||
Licenses and franchises |
3,398 | | (3,398 | ) | | | ||||||||||||||
Copyrights, patents rights and other industrial rights |
34,178 | | (12,303 | ) | | 21,875 | ||||||||||||||
Mining rights |
508,392 | | (8,855 | ) | | 499,537 | ||||||||||||||
Development expenditures |
751,784 | (6,835 | ) | (699,977 | ) | | 44,972 | |||||||||||||
Intangible assets under development |
94,886 | (10,483 | ) | | | 84,403 | ||||||||||||||
Usage rights of donated assets and other |
375,275 | (32 | ) | (326,684 | ) | | 48,559 | |||||||||||||
Leasehold rights |
19,112 | | (18,367 | ) | | 745 | ||||||||||||||
Greenhouse gas emissions rights |
805 | | | | 805 | |||||||||||||||
Others |
189,941 | (1 | ) | (80,067 | ) | (12,124 | ) | 97,749 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(18,050 | ) | (1,480,985 | ) | (12,124 | ) | 855,832 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
107
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
21. | Intangible Assets other than Goodwill, Continued |
(2) | Changes in intangible assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others | Ending balance |
||||||||||||||||||||||
Software |
3,435 | | (9,913 | ) | | 15,197 | 66,605 | |||||||||||||||||||||
(Government grants) |
(699 | ) | | | 61 | | (34 | ) | (672 | ) | ||||||||||||||||||
Copyrights, patents rights and other industrial rights |
21,875 | 2 | (24 | ) | (673 | ) | | 19 | 21,199 | |||||||||||||||||||
Mining rights |
499,537 | 6,352 | (10 | ) | | | 18,267 | 524,146 | ||||||||||||||||||||
Development expenditures |
51,807 | 37 | | (5,768 | ) | | 6,712 | 52,788 | ||||||||||||||||||||
(Government grants) |
(6,835 | ) | | | 759 | | (300 | ) | (6,376 | ) | ||||||||||||||||||
Intangible assets under development |
94,886 | 5,714 | | | | (4,571 | ) | 96,029 | ||||||||||||||||||||
(Government grants) |
(10,483 | ) | | | | | (140 | ) | (10,623 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
48,591 | | | (2,262 | ) | | (12 | ) | 46,317 | |||||||||||||||||||
(Government grants) |
(32 | ) | | | 3 | | | (29 | ) | |||||||||||||||||||
Leasehold rights |
745 | | | (8 | ) | | | 737 | ||||||||||||||||||||
Greenhouse gas emissions rights |
805 | | | | | (805 | ) | | ||||||||||||||||||||
Others |
97,750 | 72 | (242 | ) | (2,295 | ) | | 3,099 | 98,384 | |||||||||||||||||||
(Government grants) |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
15,612 | (276 | ) | (20,096 | ) | | 37,432 | 888,504 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others | Ending balance |
||||||||||||||||||||||
Software |
10,477 | (2 | ) | (29,795 | ) | 187 | 24,463 | 57,886 | ||||||||||||||||||||
(Government grants) |
(488 | ) | | | 177 | | (388 | ) | (699 | ) | ||||||||||||||||||
Licenses and franchises |
54 | | | (54 | ) | | | | ||||||||||||||||||||
Copyrights, patents rights and other industrial rights |
22,677 | 129 | (2 | ) | (2,866 | ) | | 1,937 | 21,875 | |||||||||||||||||||
Mining rights |
504,214 | 23,151 | | (228 | ) | | (27,600 | ) | 499,537 | |||||||||||||||||||
Development expenditures |
55,857 | 8,096 | (5 | ) | (24,862 | ) | | 12,721 | 51,807 | |||||||||||||||||||
(Government grants) |
(8,183 | ) | | | 2,937 | | (1,589 | ) | (6,835 | ) | ||||||||||||||||||
Intangible assets under development |
74,909 | 40,300 | | | (22 | ) | (20,301 | ) | 94,886 | |||||||||||||||||||
(Government grants) |
(10,692 | ) | (1,884 | ) | | | | 2,093 | (10,483 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
57,687 | | | (9,096 | ) | | | 48,591 | ||||||||||||||||||||
(Government grants) |
(43 | ) | | | 11 | | | (32 | ) | |||||||||||||||||||
Leasehold rights |
779 | | | (34 | ) | | | 745 | ||||||||||||||||||||
Greenhouse gas emissions rights |
| 805 | | | | | 805 | |||||||||||||||||||||
Others |
71,734 | 6,872 | (443 | ) | (8,456 | ) | 88 | 27,955 | 97,750 | |||||||||||||||||||
(Government grants) |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
87,946 | (452 | ) | (72,266 | ) | 253 | 19,291 | 855,832 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
21. | Intangible Assets other than Goodwill, Continued |
(3) | Significant specific intangible assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won and thousands of Australian dollars | ||||||||||
March 31, 2016 | ||||||||||
Type |
Description |
Currency | Amount | Remaining useful years | ||||||
Software |
ERP system and others |
KRW | 716 | 1 years and 8 months ~ 2 years and 8 months | ||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 6,500 | 6 years and 6 months | ||||||
Mining rights |
Mining right of Bylong mine |
AUD | 401,225 | (*) | ||||||
Development expenditures |
KOSPO Evolutionary Efficient & Powerful System(KEEPS) |
KRW | 1,052 | 1 years and 3 months | ||||||
Development of maintenance system for utility plant |
KRW | 942 | 1 years and 8 months | |||||||
Intangible assets under development |
Contributions to ARP NRC DC |
KRW | 29,358 | | ||||||
CHF testing for best representative of HIPER/X2-Gen Fuel and development of best explanatory CHF correlation |
KRW | 9,872 | | |||||||
Usage rights of donated assets |
Songdo international business district(sector 1, 3) sharing charge |
KRW | 2,412 | 1 years and 7 months | ||||||
Dangjin power plant load facility usage right |
KRW | 31,481 | 5 years | |||||||
Others |
Sillim electricity supply facility usage right |
KRW | 2,531 | 5 years and 8 months | ||||||
Next generation SCADA O/S(POWERON RELIANCE) |
KRW | 4,156 | 3 years and 10 months | |||||||
(*) Mining rights are amortized using the units-of-production method and the amortization has not commenced yet. |
In millions of won and thousands of Australian dollars | ||||||||||
December 31, 2015 | ||||||||||
Type |
Description |
Currency | Amount | Remaining useful years | ||||||
Software |
ERP system and others |
KRW | 1,293 | 2 months ~ 2 years and 11 months | ||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 6,750 | 6 years and 9 months | ||||||
Mining rights |
Mining right of Bylong mine |
AUD | 401,225 | (*) | ||||||
Development expenditures |
KOSPO Evolutionary Efficient & Powerful System(KEEPS) |
KRW | 2,104 | 1 years and 6 months | ||||||
Development of maintenance system for utility plant |
KRW | 1,084 | 1 years and 11 months | |||||||
Intangible assets under development |
Contributions to ARP NRC DC |
KRW | 29,148 | | ||||||
CHF testing for best representative of HIPER/X2-Gen Fuel and development of best explanatory CHF correlation |
KRW | 9,871 | | |||||||
Usage rights of donated assets |
Songdo international business district(sector 1, 3) sharing charge |
KRW | 2,793 | 1 years and 10 months | ||||||
Dangjin power plant load facility usage right |
KRW | 33,055 | 5 years and 3 months | |||||||
Others |
Shingwangju electricity supply facility usage right |
KRW | 2,297 | 3 years and 5 months | ||||||
Sillim electricity supply facility usage right |
KRW | 2,642 | 5 years and 11 months |
(*) | Mining rights are amortized using the units-of-production method and the amortization has not commenced yet. |
(4) | For the three-month periods ended March 31, 2016 and 2015, the Company recognized research and development expenses of |
109
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
22. | Trade and Other Payables |
Trade and other payables as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Trade payables |
| 1,957,647 | | |||||||||||||
Other trade payables |
1,253,282 | 3,044,621 | 1,379,035 | 3,048,299 | ||||||||||||
Accrued expenses |
1,055,595 | 2,534 | 1,082,880 | 2,373 | ||||||||||||
Leasehold deposits received |
1,484 | 1,008 | 2,451 | | ||||||||||||
Other deposits received |
188,859 | 105,676 | 195,237 | 105,105 | ||||||||||||
Finance lease liabilities |
117,461 | 511,882 | 116,885 | 542,509 | ||||||||||||
Dividends payable |
2,030,748 | | 1,562 | | ||||||||||||
Others |
| 12,656 | | 20,149 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,678,377 | 4,735,697 | 3,718,435 | ||||||||||||||
|
|
|
|
|
|
|
|
23. | Borrowings and Debt Securities |
(1) | Borrowings and debt securities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Current liabilities |
||||||||
Short-term borrowings |
603,673 | |||||||
Current portion of long-term borrowings |
466,327 | 541,307 | ||||||
Current portion of debt securities |
7,900,557 | 6,704,602 | ||||||
Less : Current portion of discount on long-term borrowings |
(916 | ) | (953 | ) | ||||
Less : Current portion of discount on debt securities |
(2,520 | ) | (1,676 | ) | ||||
|
|
|
|
|||||
8,726,020 | 7,846,953 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term borrowings |
1,701,403 | 1,951,119 | ||||||
Debt securities |
46,642,111 | 49,077,131 | ||||||
Less : Discount on long-term borrowings |
(18,185 | ) | (18,860 | ) | ||||
Less : Discount on debt securities |
(100,227 | ) | (103,067 | ) | ||||
Add : Premium on debt securities |
208 | 223 | ||||||
|
|
|
|
|||||
48,225,310 | 50,906,546 | |||||||
|
|
|
|
|||||
58,753,499 | ||||||||
|
|
|
|
110
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
23. | Borrowings and Debt Securities, Continued |
(2) | Repayment schedule of borrowings and debt securities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||
March 31, 2016 |
||||||||
Type |
Borrowings | Debt Securities | ||||||
Less than 1 year |
7,900,557 | |||||||
1~ 5 years |
480,925 | 24,276,100 | ||||||
Over 5 years |
1,220,478 | 22,366,011 | ||||||
|
|
|
|
|||||
54,542,668 | ||||||||
|
|
|
|
|||||
In millions of won | ||||||||
December 31, 2015 |
||||||||
Type |
Borrowings | Debt Securities | ||||||
Less than 1 year |
6,704,602 | |||||||
1~ 5 years |
860,351 | 27,725,651 | ||||||
Over 5 years |
1,090,768 | 21,351,480 | ||||||
|
|
|
|
|||||
55,781,733 | ||||||||
|
|
|
|
(3) | Short-term borrowings as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won and thousands of U.S. dollars | ||||||||||||||
March 31, 2016 |
||||||||||||||
Type |
Creditor | Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||
Local short-term borrowings |
Kookmin Bank and others | 2.17 ~ 2.69 | 2016.04.15 ~ 2016.09.13 |
| ||||||||||
Foreign short-term borrowings |
SCNT and others | 6.50 | 2016.12.03 | USD | 2,163 | 2,495 | ||||||||
Foreign short-term borrowings |
Export-Import Bank of Korea | 3M Libor + 0.65 | 2016.12.19 | AUD | 269,706 | 238,463 | ||||||||
Local bank overdraft |
Woori Bank | Standard overdraft rate + 1.12 | 2017.02.25 | | 38,084 | |||||||||
|
|
|||||||||||||
|
|
|||||||||||||
In millions of won and thousands of U.S. dollars | ||||||||||||||
December 31, 2015 |
||||||||||||||
Type |
Creditor | Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||
Local short-term borrowings |
Woori Investment Bank and others | 1.8 ~ 2.46 | 2016.01.04 ~ 2016.09.13 |
| ||||||||||
Foreign short-term borrowings |
ING and others | 6.50 | 2016.12.03 | USD | 2,163 | 2,535 | ||||||||
Foreign short-term borrowings |
Citi Bank and others | 3M Libor + 0.35 | 2016.03.22 | USD | 12,265 | 14,375 | ||||||||
Local bank overdraft |
Woori Bank | Standard overdraft rate + 1.12 | 2016.02.25 | | 27,233 | |||||||||
|
|
|||||||||||||
|
|
111
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
March 31, 2016 |
||||||||||||||
Type |
Interest rate (%) |
Maturity | Foreign currency |
Local currency |
||||||||||
Local long-term borrowings |
||||||||||||||
Korea Development Bank |
Others |
0.50 | 2018 ~ 2044 | | ||||||||||
Facility |
2.67 ~ 4.60 | 2023 ~ 2028 | | 58,022 | ||||||||||
Facility |
3yr KTB rate 1.25 | 2027 | | 9,000 | ||||||||||
Facility |
1yr KoFC bond rate + 0.31 |
2018 | | 200,000 | ||||||||||
Operating funds |
2.75 | 2018 | | 12,000 | ||||||||||
KEB Hana Bank |
Commercial Paper |
3M CD + 0.03 ~ 0.54 |
2016 ~ 2017 | | 400,000 | |||||||||
Facility |
3yr KTB rate 1.25 | 2016 ~ 2028 | | 10,186 | ||||||||||
Facility |
4.60 | 2028 | | 18,130 | ||||||||||
Energy rationalization |
3yr KTB rate 1.25 | 2019 | | 600 | ||||||||||
Energy rationalization |
3.20 ~ 3.70 | 2021 ~ 2022 | | 3,835 | ||||||||||
Korea Industrial Bank |
PF Refinancing |
CD + 1.25 | 2030 | | 22,500 | |||||||||
Others |
3yr KTB rate 1.25 | 2016 | | 4,000 | ||||||||||
Export-Import Bank of Korea |
Project loans |
2.00 | 2026 | | 30,935 | |||||||||
Korea Resources Corporation |
Development of power resources |
3yr KTB rate 2.25 | 2022 ~ 2027 | | 43,408 | |||||||||
Facility |
3yr KTB rate 2.25 | 2016 ~ 2024 | | 4,260 | ||||||||||
Project loans |
| 2022 ~ 2027 | | 8,669 | ||||||||||
Others |
3yr KTB rate 2.25 | 2024 ~ 2025 | | 12,826 | ||||||||||
Shinhan Bank and others |
Collateral borrowing |
2.22 | 2017 | | 30,000 | |||||||||
Facility |
3yr AA- CB rate + 1.10 |
2028 | | 27,194 | ||||||||||
Operating funds |
2.70 ~ 2.86 | 2017 ~ 2018 | | 25,000 | ||||||||||
Kookmin Bank |
Facility |
MOR + 0.62 ~ 0.79 | 2017 ~ 2023 | | 36,300 | |||||||||
Others |
Facility |
4.60 ~ 5.80 | 2025 ~ 2028 | | 141,374 | |||||||||
Facility |
3yr AA- CB rate + 1.10 |
2028 | | 18,130 | ||||||||||
PF Refinancing |
4.10 | 2030 | | 62,500 | ||||||||||
Others |
4.32 ~ 8.00 | 2020 ~ 2036 | | 45,847 | ||||||||||
Others |
| 2028 | | 7,250 | ||||||||||
|
|
|||||||||||||
1,238,195 | ||||||||||||||
|
|
|||||||||||||
Foreign long-term borrowings |
||||||||||||||
Korea National Oil Corporation |
Project loans | | 2021 ~ 2023 | USD | 8,744 | 10,086 | ||||||||
Export-Import Bank of Korea and others |
Direct loan and others | 3M Libor + 2.75 ~ 3.70 |
2027 | JOD | 188,580 | 307,611 | ||||||||
Commercial loan and others |
3M Libor + 1.50 ~ 2.50 |
2030 ~ 2033 | USD | 309,546 | 357,061 | |||||||||
PF Loan |
6M Libor + 2.50 ~ 2.70 |
2032 | USD | 75,791 | 87,425 | |||||||||
SCNT and others |
Shareholders loan | 6.50 ~ 8.00 | 2023 | USD | 37,848 | 43,658 | ||||||||
Shareholders loan |
8.00 | 2031 | JOD | 7,128 | 11,627 | |||||||||
PT PJB and others |
Shareholders loan | 12.75 | 2017 | IDR | 23,658,161 | 2,056 | ||||||||
HSBC and others |
Syndicated loan | 3M Libor + 0.30 ~ 0.50 |
2017 ~ 2019 | USD | 31,774 | 36,651 | ||||||||
IFC and others |
Others | 6M Libor + 5.00 | 2031 | PKR | 5,891,200 | 64,921 | ||||||||
Others |
Others |
| 2019 | USD | 7,317 | 8,439 | ||||||||
|
|
|||||||||||||
929,535 | ||||||||||||||
|
|
|||||||||||||
2,167,730 | ||||||||||||||
Less : Discount of long-term borrowings |
(19,101 | ) | ||||||||||||
Less : Current portion of long-term borrowings |
(466,327 | ) | ||||||||||||
Add : Current portion of discount of long-term borrowings |
916 | |||||||||||||
|
|
|||||||||||||
|
|
112
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||
December 31, 2015 |
||||||||||||||
Type |
Interest rate (%) |
Maturity | Foreign currency |
Local currency |
||||||||||
Local long-term borrowings |
||||||||||||||
Korea Development Bank |
Others |
0.50 | 2018 ~ 2044 | | ||||||||||
Facility |
2.67 ~ 4.60 | 2023 ~ 2028 | | 52,437 | ||||||||||
Facility |
3yr KTB rate 1.25 | 2027 | | 9,000 | ||||||||||
Facility |
1yr KoFC bond rate + 0.31 |
2018 | | 200,000 | ||||||||||
Operating funds |
2.75 | 2018 | | 12,000 | ||||||||||
KEB Hana Bank |
Commercial Paper |
3M CD + 0.03 ~ 0.54 | 2016 ~ 2017 | | 500,000 | |||||||||
Facility |
3yr KTB rate 1.25 | 2021 ~ 2028 | | 10,363 | ||||||||||
Facility |
4.60 | 2028 | | 18,411 | ||||||||||
Energy rationalization |
3yr KTB rate 1.25 | 2019 | | 650 | ||||||||||
Energy rationalization |
3.20 ~ 3.70 | 2021 ~ 2022 | | 3,835 | ||||||||||
Korea Industrial Bank |
PF Refinancing |
CD + 1.25 | 2030 | | 22,500 | |||||||||
Others |
3yr KTB rate 1.25 | 2016 | | 4,000 | ||||||||||
Export-Import Bank of Korea |
Project loans |
2.00 | 2026 | | 30,935 | |||||||||
Korea Resources Corporation |
Development of power resources |
3yr KTB rate 2.25 | 2022 ~ 2027 | | 44,674 | |||||||||
Facility |
3yr KTB rate 2.25 | 2023 ~ 2024 | | 4,400 | ||||||||||
Project loans |
| 2022 ~ 2027 | | 8,677 | ||||||||||
Others |
3yr KTB rate 2.25 | 2024 ~ 2025 | | 13,057 | ||||||||||
Shinhan Bank and others |
Collateral borrowing |
2.22 | 2017 | | 30,000 | |||||||||
Facility |
3yr AA- CB rate + 1.10 |
2028 | | 27,617 | ||||||||||
Operating funds |
2.70 ~ 3.35 | 2017 ~ 2018 | | 25,000 | ||||||||||
Kookmin Bank |
Facility |
MOR + 0.62 ~ 0.79 | 2017 ~ 2023 | | 25,300 | |||||||||
Others |
Facility |
4.60 ~ 5.80 | 2025 ~ 2028 | | 144,359 | |||||||||
Facility |
3yr AA- CB rate + 1.10 |
2028 | | 18,411 | ||||||||||
PF Refinancing |
4.10 | 2030 | | 62,500 | ||||||||||
Others |
| 2020 ~ 2036 | | 45,847 | ||||||||||
Others |
| 2028 | | 7,250 | ||||||||||
|
|
|||||||||||||
1,327,641 | ||||||||||||||
|
|
|||||||||||||
Foreign long-term borrowings |
||||||||||||||
Korea National Oil Corporation |
Project loans |
| 2021 ~ 2023 | USD | 8,744 | 10,248 | ||||||||
Export-Import Bank of Korea and others |
Direct loan and others |
3M Libor + 2.75 ~ 3.70 |
2027 | JOD | 188,580 | 312,104 | ||||||||
Commercial loan and others |
3M Libor + 1.50 ~ 2.50 |
2030 ~ 2033 | USD | 312,601 | 366,368 | |||||||||
PF Loan |
6M Libor + 2.50 ~ 2.70 |
2032 | USD | 64,389 | 75,464 | |||||||||
SCNT and others |
Shareholders loan |
6.50 ~ 8.00 | 2023 | USD | 34,924 | 40,931 | ||||||||
Shareholders loan |
8.00 | 2031 | JOD | 7,128 | 11,797 | |||||||||
PT PJB and others |
Shareholders loan |
12.75 | 2017 | IDR | 22,346,550 | 1,899 | ||||||||
HSBC and others |
Syndicated loan |
3M Libor + 0.30 ~ 0.50 |
2017 ~ 2019 | USD | 31,774 | 37,239 | ||||||||
IFC and others |
Others |
6M Libor + 5.00 | 2031 | PKR | 5,891,200 | 65,805 | ||||||||
Others |
Others |
3M Libor + 0.65 | 2017 | USD | 199,269 | 233,543 | ||||||||
Others |
| 2019 | USD | 8,010 | 9,387 | |||||||||
|
|
|||||||||||||
1,164,785 | ||||||||||||||
|
|
|||||||||||||
2,492,426 | ||||||||||||||
Less : Discount of long-term borrowings |
(19,813 | ) | ||||||||||||
Less : Current portion of long-term borrowings |
(541,307 | ) | ||||||||||||
Add : Current portion of discount of long-term borrowings |
953 | |||||||||||||
|
|
|||||||||||||
|
|
113
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
23. | Borrowings and Debt Securities, Continued |
(5) | Local debt securities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||
Issue date | Maturity | Interest rate (%) |
March 31, 2016 | December 31, 2015 | ||||||||||
Electricity Bonds (*1) |
2009.04.10 ~ 2014.08.27 | 2016.04.10 ~ 2033.08.06 | 2.73 ~ 5.51 | 22,960,000 | ||||||||||
Electricity Bonds |
2012.05.29 ~ 2013.06.25 | 2016.05.29 ~ 2018.06.25 | 3M CD + 0.25 ~ 0.32 |
910,000 | 910,000 | |||||||||
Corporate Bonds (*2) |
2009.05.04 ~ 2016.03.31 | 2016.04.15 ~ 2040.12.10 | 1.90 ~ 5.84 | 20,842,708 | 20,710,010 | |||||||||
|
|
|
|
|||||||||||
43,362,708 | 44,580,010 | |||||||||||||
|
|
|
|
|||||||||||
Less : Discount on local debt securities |
(38,932 | ) | (40,228 | ) | ||||||||||
Less : Current portion of local debt securities |
(6,920,000 | ) | (5,730,000 | ) | ||||||||||
Add : Current portion of discount on local debt securities |
1,507 | 1,187 | ||||||||||||
|
|
|
|
|||||||||||
38,810,969 | ||||||||||||||
|
|
|
|
(*1) | Electricity Bonds 885 ( |
(*2) | Corporate Bonds of HeeMang Sunlight Power Co., Ltd ( |
(6) | Foreign debt securities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
March 31, 2016 |
||||||||||||||
Type |
Issue date | Maturity | Interest rate (%) | Foreign currency |
Local currency |
|||||||||
FY-96 |
1996.04.01 ~ 1996.12.06 | 2026.12.06 ~ 2096.04.01 | 6.00 ~ 8.37 | USD | 249,137 | |||||||||
FY-97 |
1997.01.31 ~ 1997.08.04 | 2027.02.01 ~ 2027.08.01 | 6.75 ~ 7.00 | USD | 314,717 | 363,026 | ||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD | 286,920 | 330,962 | ||||||||
FY-06 |
2006.05.26 ~ 2006.09.29 | 2016.05.25 ~ 2016.09.29 | 5.50 ~ 6.00 | USD | 450,000 | 519,075 | ||||||||
FY-08 |
2008.11.27 | 2018.11.27 | 4.19 | JPY | 20,000,000 | 205,204 | ||||||||
FY-11 |
2011.07.13 ~ 2011.07.29 | 2017.01.30 ~ 2021.07.13 | 3.63 ~ 4.75 | USD | 800,000 | 922,800 | ||||||||
FY-12 |
2012.05.10 ~ 2012.09.19 | 2017.05.10 ~ 2022.09.19 | 2.50 ~ 3.13 | USD | 1,750,000 | 2,018,625 | ||||||||
FY-13 |
2013.02.05 ~ 2013.11.27 | 2018.02.05 ~ 2018.11.27 | 1.88 ~ 2.88 | USD | 1,900,000 | 2,191,650 | ||||||||
FY-13 |
2013.09.26 ~ 2013.10.23 | 2019.03.26 ~ 2019.04.23 | 1.50 ~ 1.63 | CHF | 400,000 | 478,036 | ||||||||
FY-13 |
2013.09.25 | 2020.09.25 | 5.75 | AUD | 325,000 | 287,352 | ||||||||
FY-13 |
2013.02.20 ~ 2013.07.25 | 2018.02.20 ~ 2018.07.25 | 3M Libor + 0.84 ~ 1.50 | USD | 500,000 | 576,750 | ||||||||
FY-14 |
2014.02.11 ~ 2014.12.02 | 2019.02.11 ~ 2029.07.30 | 2.38 ~ 3.57 | USD | 1,500,000 | 1,730,250 | ||||||||
FY-14 |
2014.01.28 ~ 2014.07.31 | 2017.01.28 ~ 2017.07.31 | 3M Libor + 0.55 ~ 1.05 | USD | 500,000 | 576,750 | ||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD | 300,000 | 346,050 | ||||||||
FY-16 |
2016.01.21 | 2021.07.21 | 2.50 | USD | 300,000 | 346,050 | ||||||||
|
|
|||||||||||||
11,179,960 | ||||||||||||||
Less : Discount on foreign debt securities |
(63,815 | ) | ||||||||||||
Add : Premium on debt securities |
208 | |||||||||||||
Less : Current portion of foreign debt securities |
(980,557 | ) | ||||||||||||
Add : Current portion of discount on foreign debt securities |
1,013 | |||||||||||||
|
|
|||||||||||||
|
|
114
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
23. | Borrowings and Debt Securities, Continued |
(6) | Foreign debt securities as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||
December 31, 2015 |
||||||||||||||
Type |
Issue date | Maturity | Interest rate (%) | Foreign currency |
Local currency |
|||||||||
FY-96 |
1996.04.01 ~ 1996.12.06 | 2026.12.06 ~ 2096.04.01 | 6.00 ~ 8.37 | USD | 249,136 | |||||||||
FY-97 |
1997.01.31 ~ 1997.08.04 | 2027.02.01 ~ 2027.08.01 | 6.75 ~ 7.00 | USD | 314,717 | 368,848 | ||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD | 286,920 | 336,270 | ||||||||
FY-06 |
2006.03.14 ~ 2006.09.29 | 2016.03.14 ~ 2016.09.29 | 5.50 ~ 6.00 | USD | 650,000 | 761,800 | ||||||||
FY-08 |
2008.11.27 | 2018.11.27 | 4.19 | JPY | 20,000,000 | 194,401 | ||||||||
FY-11 |
2011.07.13 ~ 2011.07.29 | 2017.01.30 ~ 2021.07.13 | 3.63 ~ 4.75 | USD | 800,000 | 937,600 | ||||||||
FY-12 |
2012.05.10 ~ 2012.09.19 | 2017.05.10 ~ 2022.09.19 | 2.50 ~ 3.13 | USD | 1,750,000 | 2,051,000 | ||||||||
FY-13 |
2013.02.05 ~ 2013.11.27 | 2018.02.05 ~ 2018.11.27 | 1.88 ~ 2.88 | USD | 1,900,000 | 2,226,800 | ||||||||
FY-13 |
2013.09.26 ~ 2013.10.23 | 2019.03.26 ~ 2019.04.23 | 1.50 ~ 1.63 | CHF | 400,000 | 474,156 | ||||||||
FY-13 |
2013.09.25 | 2020.09.25 | 5.75 | AUD | 325,000 | 277,258 | ||||||||
FY-13 |
2013.02.20 ~ 2013.07.25 | 2018.02.20 ~ 2018.07.25 | 3M Libor + 0.84 ~ 1.50 | USD | 500,000 | 586,000 | ||||||||
FY-14 |
2014.02.11 ~ 2014.12.02 | 2019.02.11 ~ 2029.07.30 | 2.38 ~ 3.57 | USD | 1,500,000 | 1,758,000 | ||||||||
FY-14 |
2014.01.28 ~ 2014.07.31 | 2017.01.28 ~ 2017.07.31 | 3M Libor + 0.55 ~ 1.05 | USD | 500,000 | 586,000 | ||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD | 300,000 | 351,600 | ||||||||
|
|
|||||||||||||
11,201,723 | ||||||||||||||
Less : Discount on foreign debt securities |
(64,515 | ) | ||||||||||||
Add : Premium on debt securities |
223 | |||||||||||||
Less : Current portion of foreign debt securities |
(974,602 | ) | ||||||||||||
Add : Current portion of discount on foreign debt securities |
489 | |||||||||||||
|
|
|||||||||||||
|
|
115
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
24. | Finance Lease Liabilities |
(1) | Lease contracts |
The Company enters into a power purchase agreements (PPA) with GS EPS and three other providers. The Company recognizes these PPAs as finance leases; under the PPAs, there is no transfer of ownership or bargain purchase option of the plants at the end of the agreement, however, the present value of the future minimum power purchase payments equals substantially all of the plants respective fair values over a twenty-year period which makes up the major part of the respective plants economic life.
(2) | Finance lease liabilities as of March 31, 2016 and December 31, 2015 are as follows and are included in current and non-current trade and other payables, net, in the consolidated statements of financial position: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|||||||||||||
Less than 1 year |
117,461 | 182,072 | 116,885 | |||||||||||||
1 ~ 5 years |
495,106 | 372,039 | 525,465 | 393,957 | ||||||||||||
More than 5 years |
192,804 | 139,843 | 206,323 | 148,552 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
629,343 | 913,860 | 659,394 | ||||||||||||||
|
|
|
|
|
|
|
|
(3) | Current and non-current portion of finance lease liabilities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Current finance lease liabilities |
116,885 | |||||||
Non-current finance lease liabilities |
511,882 | 542,509 | ||||||
|
|
|
|
|||||
659,394 | ||||||||
|
|
|
|
(4) | Lease payments recognized as an expense as a lessee for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Minimum lease payment |
50,158 | |||||||
Contingent rent payment |
(5,433 | ) | (4,488 | ) |
(5) | The Company does not have any irrevocable operating lease contracts as of March 31, 2016 and December 31, 2015. |
116
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
25. | Employment Benefits |
(1) | Employment benefit obligations as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Net defined benefit obligations |
1,495,782 | |||||||
Other long-term employee benefit obligations |
7,889 | 7,325 | ||||||
|
|
|
|
|||||
1,503,107 | ||||||||
|
|
|
|
(2) | Principal assumptions on actuarial valuation as of March 31, 2016 and December 31, 2015 are as follows: |
March 31, 2016 | December 31, 2015 | |||
Discount rate |
2.07% ~ 2.57% | 2.39% ~ 2.58% | ||
Future salary and benefit levels |
5.45% | 5.43% | ||
Weighted average duration |
13.27 years | 13.21 years |
(3) | Details of expense relating to defined benefit plans for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Current service cost |
76,849 | |||||||
Interest cost |
15,862 | 15,125 | ||||||
Expected return on plan assets |
(5,768 | ) | (5,424 | ) | ||||
Loss from settlement |
(35 | ) | | |||||
|
|
|
|
|||||
86,550 | ||||||||
|
|
|
|
Expenses as described above are recognized in those items below in the financial statements.
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Cost of sales |
64,263 | |||||||
Selling and administrative expenses |
13,399 | 12,597 | ||||||
Others (Construction-in-progress and others) |
11,209 | 9,690 | ||||||
|
|
|
|
|||||
86,550 | ||||||||
|
|
|
|
In addition, for the three-month periods ended March 31, 2016 and 2015, employee benefit obligations expenses
of 13,962 million and W14,751 million, respectively, is recognized as cost of sales, and W2,674 million and
W2,471 million, respectively, is recognized as selling and administrative expenses, and W3,338 million and W3,161 million, respectively, are
recognized as construction-in-progress and others, relates to the Companys defined contribution plans. W
117
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
25. | Employment Benefits, Continued |
(4) | Details of defined benefit obligations as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Present value of defined benefit obligation from funded plans |
2,426,414 | |||||||
Fair value of plan assets |
(911,556 | ) | (930,632 | ) | ||||
|
|
|
|
|||||
1,730,155 | 1,495,782 | |||||||
Present value of defined benefit obligation from unfunded plans |
| | ||||||
|
|
|
|
|||||
Net liabilities incurred from defined benefit plans |
1,495,782 | |||||||
|
|
|
|
(5) | Changes in the present value of defined benefit obligations for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
1,992,447 | |||||||
Current service cost |
85,761 | 315,811 | ||||||
Interest cost (*) |
15,862 | 63,808 | ||||||
Remeasurement component |
152,585 | 122,825 | ||||||
Loss from settlement |
(35 | ) | (641 | ) | ||||
Actual payments |
(39,220 | ) | (67,291 | ) | ||||
Others |
344 | (545 | ) | |||||
|
|
|
|
|||||
Ending balance |
2,426,414 | |||||||
|
|
|
|
(*) | Corporate bond (AAA rated) yield at year-end is applied to the interest cost on employee benefit obligations. |
(6) | Changes in the fair value of plan assets for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
724,250 | |||||||
Expected return |
5,768 | 22,557 | ||||||
Remeasurement component |
(373 | ) | (5,924 | ) | ||||
Contributions by the employers |
176 | 214,449 | ||||||
Actual payments |
(24,647 | ) | (24,191 | ) | ||||
Others |
| (509 | ) | |||||
|
|
|
|
|||||
Ending balance |
930,632 | |||||||
|
|
|
|
In addition, loss on accumulated remeasurement component amounted to 92,302
million and W202,878 million has been recognized as other comprehensive loss for the three-month period ended March 31, 2016 and for the year ended December 31, 2015, respectively. W
118
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
25. | Employment Benefits, Continued |
(7) | Details of the fair value of plan assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Equity instruments |
12,791 | |||||||
Debt instruments |
229,571 | 243,372 | ||||||
Bank deposit |
124,669 | 129,350 | ||||||
Others |
539,418 | 545,119 | ||||||
|
|
|
|
|||||
930,632 | ||||||||
|
|
|
|
For the three-month period ended March 31, 2016 and for the year ended December 31, 2015, actual returns on
plan assets amounted to 5,395 million and W16,633 million, respectively. W
(8) | Remeasurement component recognized in other comprehensive income (loss) for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Actuarial gain from changes in financial assumptions |
140,411 | |||||||
Experience adjustments |
34,659 | (17,586 | ) | |||||
Expected return |
373 | 5,924 | ||||||
|
|
|
|
|||||
128,749 | ||||||||
|
|
|
|
Remeasurement component recognized as other comprehensive income or loss is recorded in retained earnings.
119
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
26. | Provisions |
(1) | Provisions as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Employment benefits |
| 718,365 | | |||||||||||||
Provisions for employment benefits |
781,424 | | 718,365 | | ||||||||||||
Litigation |
54,192 | 116,280 | 57,737 | 110,228 | ||||||||||||
Litigation provisions |
54,192 | 116,280 | 57,737 | 110,228 | ||||||||||||
Decommissioning cost |
| 12,817,272 | | 12,744,873 | ||||||||||||
Nuclear plants |
| 9,770,208 | | 9,684,286 | ||||||||||||
Spent fuel |
| 1,375,185 | | 1,375,185 | ||||||||||||
Waste |
| 1,493,819 | | 1,502,140 | ||||||||||||
PCBs |
| 177,189 | | 182,400 | ||||||||||||
Other recovery provisions |
| 871 | | 862 | ||||||||||||
Others |
1,087,287 | 13,822 | 803,074 | 9,653 | ||||||||||||
Power plant regional support program |
182,499 | | 129,655 | | ||||||||||||
Transmission regional support program |
408,450 | | 228,785 | | ||||||||||||
Provisions for tax |
49 | 136 | | 136 | ||||||||||||
Provisions for financial guarantee |
1,495 | 4,641 | 1,839 | 2,449 | ||||||||||||
Provisions for RPS |
387,270 | | 363,178 | | ||||||||||||
Provisions for greenhouse gas emissions obligations |
106,744 | | 78,829 | | ||||||||||||
Others |
780 | 9,045 | 788 | 7,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,947,374 | 1,579,176 | 12,864,754 | ||||||||||||||
|
|
|
|
|
|
|
|
(2) | Changes in provisions for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||
Beginning balance |
Accretion expenses |
Payment | Reversal | Other | Ending balance |
|||||||||||||||||||
Employment benefits |
215,293 | (152,234 | ) | | | 781,424 | ||||||||||||||||||
Provisions for employment benefits |
718,365 | 215,293 | (152,234 | ) | | | 781,424 | |||||||||||||||||
Litigation |
167,965 | 12,880 | (5,571 | ) | (4,802 | ) | | 170,472 | ||||||||||||||||
Litigation provisions |
167,965 | 12,880 | (5,571 | ) | (4,802 | ) | | 170,472 | ||||||||||||||||
Decommissioning cost |
12,744,873 | 194,054 | (121,655 | ) | | | 12,817,272 | |||||||||||||||||
Nuclear plants |
9,684,286 | 85,963 | (41 | ) | | | 9,770,208 | |||||||||||||||||
Spent fuel |
1,375,185 | 101,273 | (101,273 | ) | | | 1,375,185 | |||||||||||||||||
Waste |
1,502,140 | 5,345 | (13,666 | ) | | | 1,493,819 | |||||||||||||||||
PCBs |
182,400 | 1,464 | (6,675 | ) | | | 177,189 | |||||||||||||||||
Other recovery provisions |
862 | 9 | | | | 871 | ||||||||||||||||||
Others |
812,727 | 403,413 | (123,584 | ) | (9,444 | ) | 17,997 | 1,101,109 | ||||||||||||||||
Power plant regional support program |
129,655 | 44,874 | (5,890 | ) | | 13,860 | 182,499 | |||||||||||||||||
Transmission regional support program |
228,785 | 213,730 | (34,065 | ) | | | 408,450 | |||||||||||||||||
Provisions for tax |
136 | 49 | | | | 185 | ||||||||||||||||||
Provisions for financial guarantee |
4,288 | 2,782 | | (868 | ) | (66 | ) | 6,136 | ||||||||||||||||
Provisions for RPS |
363,178 | 108,498 | (83,304 | ) | (5,376 | ) | 4,274 | 387,270 | ||||||||||||||||
Provisions for greenhouse gas emissions obligations |
78,829 | 31,112 | | (3,197 | ) | | 106,744 | |||||||||||||||||
Others |
7,856 | 2,368 | (325 | ) | (3 | ) | (71 | ) | 9,825 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
825,640 | (403,044 | ) | (14,246 | ) | 17,997 | 14,870,277 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
120
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
26. | Provisions, Continued |
(2) | Changes in provisions for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||||||
Beginning balance |
Accretion expenses |
Payment | Reversal | Other | Ending balance |
|||||||||||||||||||
Employment benefits |
727,079 | (715,850 | ) | (174 | ) | | 718,365 | |||||||||||||||||
Provisions for employment benefits |
707,310 | 727,079 | (715,850 | ) | (174 | ) | | 718,365 | ||||||||||||||||
Litigation |
200,289 | 111,301 | (85,819 | ) | (58,306 | ) | 500 | 167,965 | ||||||||||||||||
Litigation provisions |
200,289 | 111,301 | (85,819 | ) | (58,306 | ) | 500 | 167,965 | ||||||||||||||||
Decommissioning cost |
13,434,606 | 1,287,095 | (680,552 | ) | (1,296,580 | ) | 304 | 12,744,873 | ||||||||||||||||
Nuclear plants |
10,331,270 | 650,218 | (622 | ) | (1,296,580 | ) | | 9,684,286 | ||||||||||||||||
Spent fuel |
1,298,749 | 568,190 | (491,754 | ) | | | 1,375,185 | |||||||||||||||||
Waste |
1,604,241 | 58,294 | (160,699 | ) | | 304 | 1,502,140 | |||||||||||||||||
PCBs |
199,518 | 10,359 | (27,477 | ) | | | 182,400 | |||||||||||||||||
Other recovery provisions |
828 | 34 | | | | 862 | ||||||||||||||||||
Others |
460,991 | 774,760 | (368,172 | ) | (64,494 | ) | 9,642 | 812,727 | ||||||||||||||||
Power plant regional support program |
120,093 | 37,569 | (37,648 | ) | | 9,641 | 129,655 | |||||||||||||||||
Transmission regional support program |
| 393,460 | (164,675 | ) | | | 228,785 | |||||||||||||||||
Provisions for tax |
649 | | | (513 | ) | | 136 | |||||||||||||||||
Provisions for financial guarantee |
3,695 | 3,528 | | (2,936 | ) | 1 | 4,288 | |||||||||||||||||
Provisions for RPS |
329,562 | 259,964 | (165,259 | ) | (61,089 | ) | | 363,178 | ||||||||||||||||
Provisions for greenhouse gas emissions obligations |
| 78,829 | | | | 78,829 | ||||||||||||||||||
Others |
6,992 | 1,410 | (590 | ) | 44 | | 7,856 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,900,235 | (1,850,393 | ) | (1,419,554 | ) | 10,446 | 14,443,930 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
27. | Government Grants |
(1) | Government grants as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Land |
(3,147 | ) | ||||||
Buildings |
(62,952 | ) | (63,932 | ) | ||||
Structures |
(194,630 | ) | (193,119 | ) | ||||
Machinery |
(111,172 | ) | (108,935 | ) | ||||
Vehicles |
(27 | ) | (29 | ) | ||||
Equipment |
(940 | ) | (1,026 | ) | ||||
Tools |
(636 | ) | (691 | ) | ||||
Construction-in-progress |
(139,027 | ) | (139,898 | ) | ||||
Investment properties |
(17 | ) | (13 | ) | ||||
Software |
(672 | ) | (699 | ) | ||||
Development expenditures |
(6,376 | ) | (6,835 | ) | ||||
Intangible assets under development |
(10,623 | ) | (10,483 | ) | ||||
Usage rights of donated assets and other |
(29 | ) | (32 | ) | ||||
Others |
(1 | ) | (1 | ) | ||||
|
|
|
|
|||||
(528,840 | ) | |||||||
|
|
|
|
121
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
27. | Government Grants, Continued |
(2) | Changes in government grants for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Others | Ending balance |
||||||||||||||||||||||
Cash |
(9,559 | ) | | | | 9,559 | | |||||||||||||||||||||
Land |
(3,147 | ) | | | | | (47 | ) | (3,194 | ) | ||||||||||||||||||
Buildings |
(63,932 | ) | | | 1,279 | | (299 | ) | (62,952 | ) | ||||||||||||||||||
Structures |
(193,119 | ) | | | 2,331 | 728 | (4,570 | ) | (194,630 | ) | ||||||||||||||||||
Machinery |
(108,935 | ) | | | 2,887 | 502 | (5,626 | ) | (111,172 | ) | ||||||||||||||||||
Vehicles |
(29 | ) | | | 2 | | | (27 | ) | |||||||||||||||||||
Equipment |
(1,026 | ) | | | 136 | | (50 | ) | (940 | ) | ||||||||||||||||||
Tools |
(691 | ) | | | 72 | | (17 | ) | (636 | ) | ||||||||||||||||||
Construction-in-progress |
(139,898 | ) | | 10,215 | | | (9,344 | ) | (139,027 | ) | ||||||||||||||||||
Investment properties |
(13 | ) | | | | | (4 | ) | (17 | ) | ||||||||||||||||||
Software |
(699 | ) | | | 61 | | (34 | ) | (672 | ) | ||||||||||||||||||
Development expenditures |
(6,835 | ) | | | 759 | | (300 | ) | (6,376 | ) | ||||||||||||||||||
Intangible assets under development |
(10,483 | ) | | | | | (140 | ) | (10,623 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
(32 | ) | | | 3 | | | (29 | ) | |||||||||||||||||||
Others |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(9,559 | ) | 10,215 | 7,530 | 1,230 | (10,872 | ) | (530,296 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Others | Ending balance |
||||||||||||||||||||||
Cash |
(52,696 | ) | | | | 52,696 | | |||||||||||||||||||||
Land |
(3,103 | ) | | | | | (44 | ) | (3,147 | ) | ||||||||||||||||||
Buildings |
(67,700 | ) | | | 5,064 | | (1,296 | ) | (63,932 | ) | ||||||||||||||||||
Structures |
(196,871 | ) | | | 9,178 | 1,816 | (7,242 | ) | (193,119 | ) | ||||||||||||||||||
Machinery |
(108,750 | ) | | | 11,133 | 1,101 | (12,419 | ) | (108,935 | ) | ||||||||||||||||||
Vehicles |
(76 | ) | | | 47 | 1 | (1 | ) | (29 | ) | ||||||||||||||||||
Equipment |
(1,002 | ) | | | 469 | | (493 | ) | (1,026 | ) | ||||||||||||||||||
Tools |
(862 | ) | | | 268 | | (97 | ) | (691 | ) | ||||||||||||||||||
Construction-in-progress |
(123,938 | ) | | 11,279 | | | (27,239 | ) | (139,898 | ) | ||||||||||||||||||
Investment properties |
(10 | ) | | | | | (3 | ) | (13 | ) | ||||||||||||||||||
Software |
(488 | ) | | | 177 | | (388 | ) | (699 | ) | ||||||||||||||||||
Development expenditures |
(8,183 | ) | | | 2,937 | | (1,589 | ) | (6,835 | ) | ||||||||||||||||||
Intangible assets under development |
(10,692 | ) | | 2,093 | | | (1,884 | ) | (10,483 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
(43 | ) | | | 11 | | | (32 | ) | |||||||||||||||||||
Others |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(52,696 | ) | 13,372 | 29,284 | 2,918 | 1 | (528,840 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
28. | Deferred Revenues |
Deferred revenue related to the Companys construction contracts as of March 31, 2016 and December 31, 2015 are as follows and included in current and non-current non-financial liabilities in the consolidated statements of financial position:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
6,850,016 | |||||||
Increase during the current year / period |
172,371 | 691,276 | ||||||
Recognized as revenue during the current year / period |
(97,918 | ) | (375,995 | ) | ||||
|
|
|
|
|||||
Ending balance |
7,165,297 | |||||||
|
|
|
|
29. | Non-financial Liabilities |
Non-financial liabilities as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received |
214,050 | 5,017,735 | 215,096 | |||||||||||||
Unearned revenue |
30,146 | 58,300 | 21,810 | 63,850 | ||||||||||||
Deferred revenue |
377,928 | 6,861,822 | 372,157 | 6,793,140 | ||||||||||||
Withholdings |
266,936 | 6,731 | 146,258 | 6,731 | ||||||||||||
Others |
1,012,171 | 13,673 | 762,751 | 13,435 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,154,576 | 6,320,711 | 7,092,252 | ||||||||||||||
|
|
|
|
|
|
|
|
123
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
30. | Contributed Capital |
(1) | Details of shares issued as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won except share information | ||||||||||||||||||||||||
March 31, 2016 | ||||||||||||||||||||||||
Shares authorized |
Shares issued | Par value per share |
Owned by government(*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks ownership of |
In millions of won except share information | ||||||||||||||||||||||||
December 31, 2015 | ||||||||||||||||||||||||
Shares authorized |
Shares issued | Par value per share |
Owned by government(*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks ownership of |
(2) | Details in number of outstanding capital stock for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
Number of shares | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
|||||
Ending balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
(3) | Details of share premium as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Share premium |
843,758 |
124
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
31. | Retained Earnings and Dividends Paid |
(1) | Details of retained earnings as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Legal reserve (*) |
1,604,910 | |||||||
Voluntary reserves |
31,847,274 | 23,720,167 | ||||||
Retained earnings before appropriations |
14,785,312 | 22,862,164 | ||||||
|
|
|
|
|||||
Retained earnings |
48,187,241 | |||||||
|
|
|
|
(*) | The KEPCO Act requires KEPCO to appropriate a legal reserve equal to at least 20 percent of net income for each accounting period until the reserve equals 50 percent of KEPCOs common stock. The legal reserve is not available for cash dividends; however, this reserve may be credited to paid-in capital or offset against accumulated deficit by the resolution of the shareholders. |
(2) | Details of voluntary reserves as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Reserve for investment on social overhead capital |
5,277,449 | |||||||
Reserve for research and human development (*) |
5,277,449 | 330,000 | ||||||
Reserve for business expansion |
26,029,825 | 17,902,718 | ||||||
Reserve for equalizing dividends |
210,000 | 210,000 | ||||||
|
|
|
|
|||||
23,720,167 | ||||||||
|
|
|
|
(*) | The reserve for research and human development is appropriated by the Company to use as qualified tax credits to reduce corporate tax liabilities. The reserve is available for cash dividends for a certain period as defined by the Tax Incentive Control Law of Korea. |
(3) | Changes in retained earnings for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
35,303,647 | |||||||
Net profit for the period attributed to owner of the Company |
2,135,450 | 13,289,127 | ||||||
Changes in equity method retained earnings |
(176 | ) | (280 | ) | ||||
Remeasurement of defined benefit liability, net of tax |
(94,930 | ) | (84,271 | ) | ||||
Dividend paid |
(1,990,089 | ) | (320,982 | ) | ||||
|
|
|
|
|||||
Ending balance |
48,187,241 | |||||||
|
|
|
|
(4) | Dividends paid for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (In won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | | 641,964,077 | 1,990,089 | ||||||||||||||||
In millions of won | December 31, 2015 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (In won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | | 641,964,077 | 320,982 |
125
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
31. | Retained Earnings and Dividends Paid, Continued |
(5) | Changes in retained earnings of investments in associates and joint ventures for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
(2,131 | ) | ||||||
Changes |
(176 | ) | (280 | ) | ||||
|
|
|
|
|||||
Ending balance |
(2,411 | ) | ||||||
|
|
|
|
(6) | Changes in remeasurement components related to defined benefit liability for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Beginning balance |
(116,705 | ) | ||||||
Changes |
(147,628 | ) | (127,184 | ) | ||||
Income tax effect |
52,698 | 42,913 | ||||||
Transfer to reserve for business expansion |
49,211 | (1,902 | ) | |||||
|
|
|
|
|||||
Ending balance |
(202,878 | ) | ||||||
|
|
|
|
32. | Hybrid Bonds |
Bond-type hybrid securities classified as equity (non-controlling interest) as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | ||||||||||||||||
Issuer |
Hybrid bond | Issued date | Maturity | Yield (%) | Amount | |||||||||||
Korea Western Power Co., Ltd. |
1st bond-type hybrid bond |
2012.10.18 | 2042.10.18 | 5yr government bond rate + 1.20 |
||||||||||||
Korea South-East Power Co., Ltd. |
1st bond-type hybrid bond |
2012.12.07 | 2042.12.06 | 4.38 | 170,000 | |||||||||||
Korea South-East Power Co., Ltd. |
2nd bond-type hybrid bond |
2012.12.07 | 2042.12.06 | 4.44 | 230,000 | |||||||||||
Expense of Issuance |
(1,340 | ) | ||||||||||||||
|
|
|||||||||||||||
|
|
Although these instruments have contractual maturity dates, the contractual agreements allow these subsidiaries to indefinitely extend the maturity dates and defer the payment of interest without modification to the other terms of the instruments. When the Company decides to not pay dividends on ordinary shares, they are not required to pay interest on the hybrid bonds.
Substantially, as these instruments have no contractual obligation to pay principal and interest, these instruments have been classified as equity (non-controlling interest) in the Companys consolidated financial statements.
126
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
33. | Other Components of Equity |
(1) | Other components of equity as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Other capital surpluses |
1,197,388 | |||||||
Accumulated other comprehensive loss |
(71,023 | ) | (98,713 | ) | ||||
Other equity |
13,294,973 | 13,294,973 | ||||||
|
|
|
|
|||||
14,393,648 | ||||||||
|
|
|
|
(2) | Changes in other capital surpluses for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Gain on disposal of treasury stocks |
Others | Subtotal | Gain on disposal of treasury stocks |
Others | Subtotal | |||||||||||||||||||
Beginning balance |
809,864 | 1,197,388 | 387,524 | 763,878 | 1,151,402 | |||||||||||||||||||
Disposal of subsidiary |
| | | | 58,310 | 58,310 | ||||||||||||||||||
Change in consolidation scope |
| | | | (716 | ) | (716 | ) | ||||||||||||||||
Issuance of share capital of subsidiary |
| (41 | ) | (41 | ) | | 2,536 | 2,536 | ||||||||||||||||
Income tax effect |
| | | | (14,144 | ) | (14,144 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
809,823 | 1,197,347 | 387,524 | 809,864 | 1,197,388 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
127
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
33. | Other Components of Equity, Continued |
(3) | Changes in accumulated other comprehensive loss for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Available-for-sale financial asset valuation reserve |
Shares in other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for loss on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
276,373 | (254,462 | ) | (95,719 | ) | (98,713 | ) | |||||||||||||
Changes in the unrealized fair value of available-for-sale financial assets, net of tax |
27,172 | | | | 27,172 | |||||||||||||||
Shares in other comprehensive income of associates and joint ventures, net of tax |
| 4,585 | | | 4,585 | |||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 8,729 | | 8,729 | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | (12,796 | ) | (12,796 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
280,958 | (245,733 | ) | (108,515 | ) | (71,023 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | December 31, 2015 | |||||||||||||||||||
Available-for-sale financial asset valuation reserve |
Shares in other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for gain (loss) on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
186,897 | (255,641 | ) | (98,876 | ) | (202,269 | ) | |||||||||||||
Changes in the unrealized fair value of available-for-sale financial assets, net of tax |
9,744 | | | | 9,744 | |||||||||||||||
Shares in other comprehensive income of associates and joint ventures, net of tax |
| 89,476 | | | 89,476 | |||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 1,179 | | 1,179 | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | 3,157 | 3,157 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
276,373 | (254,462 | ) | (95,719 | ) | (98,713 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
(4) | Details of other equity for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Statutory revaluation reserve |
13,295,098 | |||||||
Changes in other equity |
(125 | ) | (125 | ) | ||||
|
|
|
|
|||||
13,294,973 | ||||||||
|
|
|
|
128
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
34. | Sales |
Details of sales for the three-month periods ended March 31, 2016 and 2015 are as follows:
In millions of won | March 31, 2016 | March 31, 2015 | ||||||||||||||
Domestic | Overseas | Domestic | Overseas | |||||||||||||
Sales of goods |
85,714 | 14,130,121 | 102,863 | |||||||||||||
Electricity |
14,182,195 | | 13,864,063 | | ||||||||||||
Heat supply |
112,964 | | 128,560 | | ||||||||||||
Others |
121,061 | 85,714 | 137,498 | 102,863 | ||||||||||||
Sales of service |
40,788 | 62,842 | 44,938 | 49,850 | ||||||||||||
Sales of construction services |
26,337 | 955,508 | 40,983 | 663,526 | ||||||||||||
Revenue related to transfer of assets from customers |
97,918 | | 91,578 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,104,064 | 14,307,620 | 816,239 | ||||||||||||||
|
|
|
|
|
|
|
|
35. | Selling and Administrative Expenses |
(1) | Selling and administrative expenses for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Salaries |
160,612 | |||||||
Retirement benefit expense |
16,073 | 15,068 | ||||||
Welfare and benefit expense |
23,677 | 23,035 | ||||||
Insurance expense |
2,980 | 2,663 | ||||||
Depreciation |
36,527 | 23,786 | ||||||
Amortization of intangible assets |
8,983 | 11,608 | ||||||
Bad debt expense (reversal of allowance for bad debt) |
5,038 | (11,578 | ) | |||||
Commission |
135,487 | 134,843 | ||||||
Advertising expense |
6,669 | 5,580 | ||||||
Training expense |
896 | 1,110 | ||||||
Vehicle maintenance expense |
2,119 | 2,354 | ||||||
Publishing expense |
769 | 550 | ||||||
Business promotion expense |
889 | 756 | ||||||
Rent expense |
8,572 | 10,132 | ||||||
Telecommunication expense |
6,599 | 6,026 | ||||||
Transportation expense |
125 | 141 | ||||||
Taxes and dues |
3,856 | 2,587 | ||||||
Expendable supplies expense |
1,274 | 2,011 | ||||||
Water, light and heating expense |
3,049 | 3,449 | ||||||
Repairs and maintenance expense |
7,961 | 4,903 | ||||||
Ordinary development expense |
35,170 | 33,541 | ||||||
Travel expense |
4,348 | 4,006 | ||||||
Clothing expense |
240 | 57 | ||||||
Survey and analysis expense |
156 | 143 | ||||||
Membership fee |
599 | 423 | ||||||
Others |
28,494 | 24,018 | ||||||
|
|
|
|
|||||
461,824 | ||||||||
|
|
|
|
129
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
36. | Other Non-operating Income and Expense |
(1) | Other non-operating income for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Reversal of other provisions |
1,658 | |||||||
Reversal of other allowance for doubtful accounts |
987 | | ||||||
Government grants |
36 | 10 | ||||||
Gains on assets contributed |
1,328 | 2,212 | ||||||
Gains on liabilities exempted |
3 | 2,337 | ||||||
Compensation and reparations revenue |
24,130 | 52,537 | ||||||
Gains on electricity infrastructure development fund |
| 143 | ||||||
Revenue from research contracts |
834 | 3,137 | ||||||
Rental income |
54,184 | 48,258 | ||||||
Others |
6,263 | 7,073 | ||||||
|
|
|
|
|||||
117,365 | ||||||||
|
|
|
|
(2) | Other non-operating expense for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Accretion expenses of other provisions |
44 | |||||||
Depreciation expenses on investment properties |
198 | 162 | ||||||
Depreciation expenses on idle assets |
1,670 | 1,666 | ||||||
Other bad debt expense |
3,945 | 7,833 | ||||||
Donations |
11,661 | 12,420 | ||||||
Others |
3,179 | 1,012 | ||||||
|
|
|
|
|||||
23,137 | ||||||||
|
|
|
|
37. | Other Gains (Losses) |
Composition of other gains (losses) for the three-month periods ended March 31, 2016 and 2015 are as follows:
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Other gains |
||||||||
Gains on disposal of property plant, and equipment |
17,915 | |||||||
Gains on foreign currency translation |
8,791 | 3,933 | ||||||
Gains on foreign currency transaction |
11,216 | 8,799 | ||||||
Others |
49,412 | 51,727 | ||||||
Other losses |
||||||||
Losses on disposal of property plant and equipment |
(4,260 | ) | (12,355 | ) | ||||
Losses on disposal of intangible assets |
(134 | ) | (5 | ) | ||||
Losses on foreign currency translation |
(8,115 | ) | (9,278 | ) | ||||
Losses on foreign currency transaction |
(19,935 | ) | (11,768 | ) | ||||
Others |
(15,670 | ) | (23,074 | ) | ||||
|
|
|
|
|||||
25,894 | ||||||||
|
|
|
|
130
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
38. | Finance Income |
(1) | Finance income for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Interest income |
49,493 | |||||||
Dividends income |
9,367 | 5,456 | ||||||
Gains on disposal of financial assets |
1,480 | | ||||||
Gains on valuation of derivatives |
28,864 | 93,401 | ||||||
Gains on transaction of derivatives |
13,955 | 6,960 | ||||||
Gains on foreign currency translation |
213,346 | 24,788 | ||||||
Gains on foreign currency transaction |
5,090 | 7,087 | ||||||
Other finance income |
1 | 22 | ||||||
|
|
|
|
|||||
187,207 | ||||||||
|
|
|
|
(2) | Interest income included in finance income for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Cash and cash equivalents |
11,890 | |||||||
Available-for-sale financial assets |
| 29 | ||||||
Held-to-maturity investments |
25 | 25 | ||||||
Loans and receivables |
6,938 | 6,775 | ||||||
Short-term financial instrument |
19,051 | 2,864 | ||||||
Long-term financial instrument |
2,561 | 2,929 | ||||||
Trade and other receivables |
31,061 | 24,981 | ||||||
|
|
|
|
|||||
49,493 | ||||||||
|
|
|
|
131
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
39. | Finance Expenses |
(1) | Finance expenses for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Interest expense |
552,656 | |||||||
Losses on sale of financial assets |
| 975 | ||||||
Impairment of available-for-sale financial assets |
| 5,821 | ||||||
Losses on valuation of derivatives |
156,281 | 28,638 | ||||||
Losses on transaction of derivatives |
10,854 | 9,414 | ||||||
Losses on foreign currency translation |
66,543 | 81,183 | ||||||
Losses on foreign currency transaction |
27,613 | 2,714 | ||||||
Other |
109 | 23 | ||||||
|
|
|
|
|||||
681,424 | ||||||||
|
|
|
|
(2) | Interest expense included in finance expenses for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Trade and other payables |
20,909 | |||||||
Short-term borrowings |
1,480 | 3,289 | ||||||
Long-term borrowings |
22,570 | 32,453 | ||||||
Debt securities |
499,298 | 555,052 | ||||||
Other financial liabilities |
120,823 | 152,543 | ||||||
|
|
|
|
|||||
660,574 | 764,246 | |||||||
|
|
|
|
|||||
Less: Capitalized borrowing costs |
(202,339 | ) | (211,590 | ) | ||||
|
|
|
|
|||||
552,656 | ||||||||
|
|
|
|
Capitalization rates for the three-month periods ended March 31, 2016 and 2015 are 2.25% ~ 4.00% and 3.02% ~ 4.20%, respectively.
132
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
40. | Income Taxes |
(1) | Income tax expense for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Current income tax expense |
||||||||
Payment of income tax |
576,206 | |||||||
Adjustment due to changes in estimates related to prior years |
40,548 | (67,534 | ) | |||||
Current income tax directly recognized in equity |
57,630 | 30,341 | ||||||
|
|
|
|
|||||
1,161,462 | 539,013 | |||||||
|
|
|
|
|||||
Deferred income tax expense |
||||||||
Generation and realization of temporary differences |
190,085 | 201,789 | ||||||
Changes of unrecognized tax losses, tax credit and temporary differences for prior periods |
(8,082 | ) | 65,956 | |||||
Changes in deferred tax on tax losses carryforwards |
| 21,468 | ||||||
Tax credit carry forwards |
2,260 | 6,987 | ||||||
|
|
|
|
|||||
184,263 | 296,200 | |||||||
|
|
|
|
|||||
Income tax expense |
835,213 | |||||||
|
|
|
|
(2) | Reconciliation between actual income tax expense and amount computed by applying the statutory tax rate of 24.2% to income before income taxes for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Income before income tax |
2,058,320 | |||||||
|
|
|
|
|||||
Income tax expense computed at applicable tax rate of 24.2% |
849,071 | 498,113 | ||||||
|
|
|
|
|||||
Adjustments |
||||||||
Additional payment of income taxes or receipt of income tax refunds |
(545 | ) | (4,719 | ) | ||||
Effect of applying gradual tax rate |
(2,538 | ) | (932 | ) | ||||
Effect of non-taxable income |
(4,614 | ) | (1,790 | ) | ||||
Effect of non-deductible expenses |
9,337 | 1,028 | ||||||
Effects of tax credits and deduction |
(18,290 | ) | (13,415 | ) | ||||
Recognition (reversal) of unrecognized deferred tax asset, net |
(8,082 | ) | 52,021 | |||||
Deferred income tax related to investments in subsidiaries and associates |
486,209 | 334,410 | ||||||
Others, net |
(5,916 | ) | (29,503 | ) | ||||
|
|
|
|
|||||
455,561 | 337,100 | |||||||
Adjustment in respect of prior years |
41,093 | | ||||||
|
|
|
|
|||||
Income tax expense |
835,213 | |||||||
|
|
|
|
|||||
Effective tax rate |
38.4 | % | 40.6 | % |
(3) | Income tax directly adjusted to shareholders equity (except for accumulated other comprehensive loss) for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Dividends of hybrid securities |
1,311 | |||||||
|
|
|
|
|||||
1,311 | ||||||||
|
|
|
|
133
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
40. | Income Taxes, Continued |
(4) | Income tax recognized as other comprehensive income (loss) for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Income tax recognized as other comprehensive income (loss) |
||||||||
Gain (loss) on valuation of available-for-sale financial assets |
1,791 | |||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
9,468 | (14,749 | ) | |||||
Remeasurements of defined benefit obligations |
52,698 | 42,062 | ||||||
Investments in associates |
1,767 | 562 | ||||||
Others |
1,322 | (636 | ) | |||||
|
|
|
|
|||||
29,030 | ||||||||
|
|
|
|
(5) | Changes in deferred income tax assets (liabilities) recognized in the statements of financial position for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||||||||||
Beginning balance |
Amounts recognized in profit or loss |
Amount recognized in other comprehensive income (loss) |
Amounts recognized directly in equity |
Ending balance |
||||||||||||||||
Deferred income tax on temporary differences |
||||||||||||||||||||
Employee benefits |
16,906 | 52,698 | | 476,946 | ||||||||||||||||
Cash flow hedge |
(29,013 | ) | 31,050 | 9,468 | | 11,505 | ||||||||||||||
Investments in associates or subsidiaries |
(6,449,998 | ) | (436,296 | ) | 1,767 | | (6,884,527 | ) | ||||||||||||
Property, plant and equipment |
(5,495,786 | ) | 25,777 | | | (5,470,009 | ) | |||||||||||||
Finance lease |
(272,430 | ) | (3,002 | ) | | | (275,432 | ) | ||||||||||||
Intangible assets |
9,420 | 47 | | | 9,467 | |||||||||||||||
Financial assets at fair value through profit or loss |
(4 | ) | 1,030 | | | 1,026 | ||||||||||||||
Available-for-sale financial assets |
(49,199 | ) | 3,504 | (8,938 | ) | | (54,633 | ) | ||||||||||||
Deferred revenue |
215,361 | (2,921 | ) | | | 212,440 | ||||||||||||||
Provisions |
3,372,423 | 74,201 | | | 3,446,624 | |||||||||||||||
Doubtful receivables |
1,405 | 1,291 | | | 2,696 | |||||||||||||||
Other finance liabilities |
26,298 | 244 | | 1,068 | 27,610 | |||||||||||||||
Losses (gains) on foreign exchange translation |
128,714 | (15,935 | ) | | | 112,779 | ||||||||||||||
Allowance for doubtful accounts |
18,976 | (3,727 | ) | | | 15,249 | ||||||||||||||
Accrued income |
(11,231 | ) | 1,041 | | | (10,190 | ) | |||||||||||||
Special deduction for property, plant and equipment |
(194,347 | ) | (85 | ) | | | (194,432 | ) | ||||||||||||
Reserve for research and human development |
(20,688 | ) | 884 | | | (19,804 | ) | |||||||||||||
Others |
576,585 | 66,355 | 1,322 | 245 | 644,507 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(7,766,172 | ) | (239,636 | ) | 56,317 | 1,313 | (7,948,178 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income tax on unused tax losses and tax credit |
||||||||||||||||||||
Tax losses |
(3 | ) | 3 | | | | ||||||||||||||
Tax credit |
27,115 | (2,260 | ) | | | 24,855 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
27,112 | (2,257 | ) | | | 24,855 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(241,893 | ) | 56,317 | 1,313 | (7,923,323 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
134
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
40. | Income Taxes, Continued |
(5) | Changes in deferred income tax assets (liabilities) recognized in the statements of financial position for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows, continued: |
In millions of won | December 31, 2015 | |||||||||||||||||||
Beginning balance |
Amounts recognized in profit or loss |
Amount recognized in other comprehensive income (loss) |
Amounts recognized directly in equity |
Ending balance |
||||||||||||||||
Deferred income tax on temporary differences |
||||||||||||||||||||
Employee benefits |
11,495 | 42,913 | | 407,342 | ||||||||||||||||
Cash flow hedge |
51,354 | (87,620 | ) | 7,253 | | (29,013 | ) | |||||||||||||
Investments in associates or subsidiaries |
(5,769,627 | ) | (669,035 | ) | 2,808 | (14,144 | ) | (6,449,998 | ) | |||||||||||
Property, plant and equipment |
(5,979,863 | ) | 484,077 | | | (5,495,786 | ) | |||||||||||||
Finance lease |
(197,097 | ) | (75,333 | ) | | | (272,430 | ) | ||||||||||||
Intangible assets |
12,309 | (2,889 | ) | | | 9,420 | ||||||||||||||
Financial assets at fair value through profit or loss |
2,840 | (2,844 | ) | | | (4 | ) | |||||||||||||
Available-for-sale financial assets |
(41,836 | ) | (1,048 | ) | (6,315 | ) | | (49,199 | ) | |||||||||||
Deferred revenue |
230,644 | (15,283 | ) | | | 215,361 | ||||||||||||||
Provisions |
3,459,775 | (87,352 | ) | | | 3,372,423 | ||||||||||||||
Doubtful receivables |
1,356 | 49 | | | 1,405 | |||||||||||||||
Other finance liabilities |
23,237 | (2,192 | ) | | 5,253 | 26,298 | ||||||||||||||
Losses on foreign exchange translation |
53,794 | 74,920 | | | 128,714 | |||||||||||||||
Allowance for doubtful accounts |
15,452 | 3,524 | | | 18,976 | |||||||||||||||
Accrued income |
(3,245 | ) | (7,986 | ) | | | (11,231 | ) | ||||||||||||
Special deduction for property, plant and equipment |
(194,674 | ) | 327 | | | (194,347 | ) | |||||||||||||
Impairment of non-current assets |
86,720 | (86,720 | ) | | | | ||||||||||||||
Reserve for research and human development |
(35,499 | ) | 14,811 | | | (20,688 | ) | |||||||||||||
Others |
460,019 | 116,566 | | | 576,585 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(7,471,407 | ) | (332,533 | ) | 46,659 | (8,891 | ) | (7,766,172 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income tax on unused tax losses and tax credit |
||||||||||||||||||||
Tax losses |
2,176,175 | (2,176,178 | ) | | | (3 | ) | |||||||||||||
Tax credit |
98,286 | (71,171 | ) | | | 27,115 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,274,461 | (2,247,349 | ) | | | 27,112 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(2,579,882 | ) | 46,659 | (8,891 | ) | (7,739,060 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(6) | Deferred income tax assets (liabilities) recognized in the statements of financial position as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Deferred income tax assets |
623,623 | |||||||
Deferred income tax liabilities |
(8,625,036 | ) | (8,362,683 | ) | ||||
|
|
|
|
|||||
(7,739,060 | ) | |||||||
|
|
|
|
135
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
40. | Income Taxes, Continued |
(7) | Details of deductible temporary differences, tax losses and unused tax credits not recognized in the deferred income tax assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Deductible temporary differences |
441,704 | |||||||
|
|
|
|
|||||
441,704 | ||||||||
|
|
|
|
41. | Assets Held-for-Sale |
Assets held-for-sale as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Land (*1) |
2,907 | |||||||
Building (*1) |
20,366 | 20,366 | ||||||
Investments in associates (*2,3) |
56,374 | 56,374 | ||||||
|
|
|
|
|||||
79,647 | ||||||||
|
|
|
|
(*1) | The board of directors of KEPCO Engineering & Construction Company, Inc., a subsidiary of the Company, determined to dispose the office building in Yongin as part of the governments plan to relocate state-run companies for balanced national development and moved the head office to Kimchun, Kyungsangbukdo, in 2015. As the Company believes the book value of Yongin office will be recovered by a disposal transaction rather than continuous operation, it reclassified buildings, land and structures as assets held-for-sale. |
(*2) | Korea Western Power Co., Ltd., a subsidiary of the Company, plans to dispose certain portion of its investment in Dongducheon Dream Power Co., Ltd. and reclassified the relevant book value to non-current assets held-for-sale. |
(*3) | Korea South-East Power Co., Ltd., a subsidiary of the Company, plans to dispose certain portion of its investment in Hyundai Energy Co., Ltd. and reclassified the relevant book value to non-current assets held-for-sale. |
136
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
42. | Expenses Classified by Nature |
Expenses classified by nature for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | March 31, 2016 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
3,422,209 | 3,422,209 | ||||||||||
Salaries |
168,307 | 741,259 | 909,566 | |||||||||
Retirement benefit expense |
16,073 | 85,174 | 101,247 | |||||||||
Welfare and benefit expense |
23,677 | 82,301 | 105,978 | |||||||||
Insurance expense |
2,980 | 22,087 | 25,067 | |||||||||
Depreciation |
36,527 | 2,103,847 | 2,140,374 | |||||||||
Amortization of intangible assets |
8,983 | 11,113 | 20,096 | |||||||||
Bad debt expense |
5,038 | | 5,038 | |||||||||
Commission |
135,487 | 100,069 | 235,556 | |||||||||
Advertising expense |
6,669 | 1,589 | 8,258 | |||||||||
Training expense |
896 | 2,259 | 3,155 | |||||||||
Vehicle maintenance expense |
2,119 | 1,597 | 3,716 | |||||||||
Publishing expense |
769 | 814 | 1,583 | |||||||||
Business promotion expense |
889 | 1,179 | 2,068 | |||||||||
Rent expense |
8,572 | 29,496 | 38,068 | |||||||||
Telecommunication expense |
6,599 | 20,219 | 26,818 | |||||||||
Transportation expense |
125 | 1,090 | 1,215 | |||||||||
Taxes and dues |
3,856 | 89,565 | 93,421 | |||||||||
Expendable supplies expense |
1,274 | 6,530 | 7,804 | |||||||||
Water, light and heating expense |
3,049 | 8,027 | 11,076 | |||||||||
Repairs and maintenance expense |
7,961 | 353,926 | 361,887 | |||||||||
Ordinary development expense |
35,170 | 89,614 | 124,784 | |||||||||
Travel expense |
4,348 | 15,630 | 19,978 | |||||||||
Clothing expense |
240 | 171 | 411 | |||||||||
Survey and analysis expense |
156 | 691 | 847 | |||||||||
Membership fee |
599 | 2,096 | 2,695 | |||||||||
Power purchase |
| 3,098,695 | 3,098,695 | |||||||||
Others |
28,494 | 1,279,876 | 1,308,370 | |||||||||
|
|
|
|
|
|
|||||||
11,571,123 | 12,079,980 | |||||||||||
|
|
|
|
|
|
137
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
42. | Expenses Classified by Nature, Continued |
Expenses classified by nature for the three-month periods ended March 31, 2016 and 2015 are as follows, continued: |
In millions of won | March 31, 2015 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
4,518,272 | 4,518,272 | ||||||||||
Salaries |
160,612 | 702,753 | 863,365 | |||||||||
Retirement benefit expense |
15,068 | 79,014 | 94,082 | |||||||||
Welfare and benefit expense |
23,035 | 80,096 | 103,131 | |||||||||
Insurance expense |
2,663 | 21,230 | 23,893 | |||||||||
Depreciation |
23,786 | 1,975,461 | 1,999,247 | |||||||||
Amortization of intangible assets |
11,608 | 8,257 | 19,865 | |||||||||
Bad debt expense (reversal of allowance for bad debt) |
(11,578 | ) | | (11,578 | ) | |||||||
Commission |
134,843 | 84,381 | 219,224 | |||||||||
Advertising expense |
5,580 | 1,259 | 6,839 | |||||||||
Training expense |
1,110 | 1,693 | 2,803 | |||||||||
Vehicle maintenance expense |
2,354 | 2,051 | 4,405 | |||||||||
Publishing expense |
550 | 906 | 1,456 | |||||||||
Business promotion expense |
756 | 997 | 1,753 | |||||||||
Rent expense |
10,132 | 31,368 | 41,500 | |||||||||
Telecommunication expense |
6,026 | 18,053 | 24,079 | |||||||||
Transportation expense |
141 | 1,009 | 1,150 | |||||||||
Taxes and dues |
2,587 | 74,252 | 76,839 | |||||||||
Expendable supplies expense |
2,011 | 5,374 | 7,385 | |||||||||
Water, light and heating expense |
3,449 | 8,651 | 12,100 | |||||||||
Repairs and maintenance expense |
4,903 | 325,212 | 330,115 | |||||||||
Ordinary development expense |
33,541 | 76,979 | 110,520 | |||||||||
Travel expense |
4,006 | 11,954 | 15,960 | |||||||||
Clothing expense |
57 | 184 | 241 | |||||||||
Survey and analysis expense |
143 | 518 | 661 | |||||||||
Membership fee |
423 | 2,071 | 2,494 | |||||||||
Power purchase |
| 3,659,867 | 3,659,867 | |||||||||
Others |
24,018 | 730,307 | 754,325 | |||||||||
|
|
|
|
|
|
|||||||
12,422,169 | 12,883,993 | |||||||||||
|
|
|
|
|
|
138
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
43. | Earnings Per Share |
(1) | Basic earnings per share for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In won | ||||||||
Type |
March 31, 2016 | March 31, 2015 | ||||||
Basic earnings per share |
1,869 |
(2) | Basic earnings per share |
Net profit for the period and weighted average number of common shares used in the calculation of basic earnings per share for the three-month periods ended March 31, 2016 and 2015 are as follows:
In millions of won except number of shares | ||||||||
Type |
March 31, 2016 | March 31, 2015 | ||||||
Controlling interest in net income |
1,200,083 | |||||||
Income used in the calculation of total basic earnings per share |
2,135,450 | 1,200,083 | ||||||
Weighted average number of common shares |
641,964,077 | 641,964,077 |
(3) | Weighted average common shares used in calculating basic earnings per share. Detailed information of the adjustment for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In number of shares | ||||||||
Type |
March 31, 2016 | March 31, 2015 | ||||||
Weighted average number of common shares |
641,964,077 | 641,964,077 | ||||||
Diluted weighted average number of shares |
641,964,077 | 641,964,077 |
(4) | There are no potential dilutive instruments and diluted earnings per shares are same as basic earnings per share for the three-month periods ended March 31, 2016 and 2015. |
139
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management |
(1) | Capital risk management |
The Company manages its capital to ensure that entities in the Company will be able to continue while maximizing the return to shareholder through the optimization of the debt and equity balance. The capital structure of the Company consists of net debt (offset by cash and cash equivalents) and equity. The Companys overall capital risk management strategy remains unchanged from that of the prior year.
Details of the Companys capital management accounts as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Total borrowings and debt securities |
58,753,499 | |||||||
Cash and cash equivalents |
5,418,476 | 3,783,065 | ||||||
|
|
|
|
|||||
Net borrowings and debt securities |
51,532,854 | 54,970,434 | ||||||
|
|
|
|
|||||
Total shareholders equity |
67,978,161 | 67,942,475 | ||||||
|
|
|
|
|||||
Debt to equity ratio |
75.81 | % | 80.91 | % |
(2) | Financial risk management |
The Company is exposed to various risks related to its financial instruments, such as, market risk (currency risk, interest rate risk, price risk), credit risk. The Company monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. The Company uses derivative financial instruments to hedge certain risk exposures. The Companys overall financial risk management strategy remains unchanged from that of the prior year.
(i) | Credit risk |
Credit risk is the risk of finance loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises primarily from the sales activities, securities and derivatives. In addition, credit risk exposure may exist within financial guarantees and unused line of credits. As these financial institutions the Company makes transactions with are reputable financial institutions, the credit risk from them are considered limited. The Company decides credit transaction limits based on evaluation of clients credit, through information obtained from the credit bureau and disclosed financial position at committing contracts.
① | Credit risk management |
Electricity sales, the main operations of the Company are the necessity for daily life and industrial activities of Korean nationals, and have importance as one of the national key industries. The Company dominates the domestic market supplying electricity to customers. The Company is not exposed to credit risk as customers of the Company are from various industries and areas. The Company uses publicly available information and its own internal data related to trade receivables, to rate its major customers and to measure the credit risk that a counter party will default on a contractual obligation. For the incurred but not recognized loss, it is measured considering overdue period.
② | Impairment and allowance account |
In accordance with the Company policies, individual material financial assets are assessed on a regular basis, trade receivables that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Value of the acquired collateral (including the confirmation of feasibility) and estimated collectable amounts are included in this assessment.
Allowance for bad debts assessed on a collective basis are recognized for (i) the group of assets which individually are not material and (ii) incurred but not recognized losses that are assessed using statistical methods, judgment and past experience.
140
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Companys level of maximum exposure to credit risk as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents |
3,783,065 | |||||||
Derivative assets (trading) |
206,168 | 255,008 | ||||||
Available-for-sale financial assets |
626,183 | 584,479 | ||||||
Held-to-maturity investments |
3,635 | 3,623 | ||||||
Loans and receivables |
754,647 | 735,057 | ||||||
Long-term/short-term financial instruments |
4,586,652 | 5,890,866 | ||||||
Derivative assets (using hedge accounting) |
243,117 | 362,142 | ||||||
Trade and other receivables |
8,587,817 | 9,271,967 | ||||||
Financial guarantee contracts (*) |
294,993 | 271,010 |
(*) | Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation. |
Financial guarantee contracts as of March 31, 2016 are as follows:
In millions of won and thousands of U.S. dollars | ||||||||||
Type |
Company |
Foreign currency |
Local currency |
|||||||
Joint ventures |
KEPCO SPC Power Corporation | USD | 88,138 | |||||||
Joint ventures |
PT. Tanjung Power Indonesia | USD | 35,000 | 40,372 | ||||||
Joint ventures |
Kelar S.A | USD | 132,600 | 152,954 | ||||||
|
|
|
|
|||||||
USD | 255,738 | |||||||||
|
|
|
|
As of the reporting date, there are no financial assets and non-financial assets that were acquired through the exercise of the right of collateralized assets and reinforcement of credit arrangement.
(ii) | Market risk |
Market risk is the risk that the Companys fair values of the financial instruments or future cash flows are affected by the changes in the market. Market risk consists of interest rate risk, currency risk and other price risk.
141
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
(iii) | Sensitivity analysis |
Significant assets and liabilities with uncertainties in underlying assumptions
① | Defined benefit obligation |
A sensitivity analysis of defined benefit obligation assuming a 1% increase and decrease movements in the actuarial valuation assumptions as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||||
Type |
Accounts |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | |||||||||||||
Future salary increases |
Increase (decrease) in defined benefit obligation | (299,152 | ) | 293,205 | (271,758 | ) | ||||||||||||
Discount rate |
Increase (decrease) in defined benefit obligation | (296,252 | ) | 351,064 | (267,648 | ) | 315,870 |
Changes of employee benefits assuming a 1% increase and decrease movements in discount rate on plan asset for
the three-month periods ended March 31, 2016 and 2015 are W2,312 million and W1,809 million, respectively.
② | Provisions |
Changes in provisions due to movements in underlying assumptions as of March 31, 2016 and December 31, 2015 are as follows:
Type |
Accounts |
March 31, 2016 | December 31, 2015 | |||||||
PCBs |
Inflation rate | 2.65 | % | 2.65 | % | |||||
Discount rate | 3.21 | % | 3.21 | % | ||||||
Nuclear plants |
Inflation rate | 1.40 | % | 1.40 | % | |||||
Discount rate | 3.55 | % | 3.55 | % | ||||||
Spent fuel |
Inflation rate | 2.93 | % | 2.93 | % | |||||
Discount rate | 4.49 | % | 4.49 | % |
A sensitivity analysis of provisions assuming a 0.1% increase and decrease movements in the underlying assumptions as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||||
Type |
Accounts |
0.1% Increase | 0.1% Decrease | 0.1% Increase | 0.1% Decrease | |||||||||||||
Discount rate |
PCBs | 843 | (875 | ) | 881 | |||||||||||||
Nuclear plants | (200,772 | ) | 206,121 | (201,318 | ) | 206,720 | ||||||||||||
Spent fuel | (52,390 | ) | 54,425 | (52,390 | ) | 54,425 | ||||||||||||
Inflation rate |
PCBs | 892 | (888 | ) | 885 | (881 | ) | |||||||||||
Nuclear plants | 222,653 | (216,969 | ) | 220,720 | (215,086 | ) | ||||||||||||
Spent fuel | 55,212 | (53,219 | ) | 55,212 | (53,219 | ) |
142
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
Management judgment effected by uncertainties in underlying assumptions
① | Foreign currency risk |
The Company undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Companys foreign currency denominated monetary assets and monetary liabilities as of March 31, 2016 and December 31, 2015 are as follows:
In thousands of foreign currencies | Assets | Liabilities | ||||||||||||||
Type |
March 31, 2016 |
December 31, 2015 |
March 31, 2016 |
December 31, 2015 |
||||||||||||
AUD |
157 | 158 | 325,000 | 595,284 | ||||||||||||
BWP |
246 | 301 | | | ||||||||||||
CAD |
| | | 858 | ||||||||||||
CNY |
| | 26,140 | 26,140 | ||||||||||||
EUR |
13,905 | 6,141 | 13,370 | 33,552 | ||||||||||||
MXN |
7,703 | 7,704 | 869 | | ||||||||||||
PHP |
543,540 | 489,309 | 31,578 | 77,337 | ||||||||||||
SAR |
1,172 | 1,083 | 66 | | ||||||||||||
USD |
1,144,683 | 1,260,094 | 9,333,219 | 9,331,854 | ||||||||||||
INR |
926,526 | 972,175 | 144,164 | 206,159 | ||||||||||||
PKR |
225,127 | 211,212 | 2,326 | 12,928 | ||||||||||||
MGA |
2,619,400 | 2,768,360 | 87,215 | 151,729 | ||||||||||||
JPY |
1,206,810 | 1,425,163 | 20,038,566 | 20,325,211 | ||||||||||||
KZT |
47,808 | 47,177 | | | ||||||||||||
GBP |
3 | | 11 | 99 | ||||||||||||
CHF |
| | 400,029 | 400,029 | ||||||||||||
AED |
3,109 | 1,481 | 919 | 1,705 | ||||||||||||
ZAR |
440 | 238 | | | ||||||||||||
JOD |
1,155 | 2,972 | | | ||||||||||||
BDT |
46,667 | 43,332 | 1,355 | 889 | ||||||||||||
TWD |
| | | 30 | ||||||||||||
SGD |
| | 59 | |
A sensitivity analysis on the Companys income for the period assuming a 10% increase and decrease in currency exchange rates as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Type |
10% Increase | 10% Decrease | 10% Increase | 10% Decrease | ||||||||||||
Increase (decrease) of income before income tax |
1,037,389 | (1,063,285 | ) | 1,063,285 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(1,037,389 | ) | 1,037,389 | (1,063,285 | ) | 1,063,285 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
The sensitivity analysis above is conducted for monetary assets and liabilities denominated in foreign currencies other than functional currency, without consideration of hedge effect of related derivatives, as of March 31, 2016 and December 31, 2015.
To manage its foreign currency risk related to foreign currency denominated receivables and payables, the Company has a policy to enter into currency forward agreements. In addition, to manage its foreign currency risk related to foreign currency denominated expected sales transactions and purchase transactions, the Company enters into cross-currency swap agreements.
143
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
② | Interest rate risk |
The Company is exposed to interest rate risk due to its borrowing with floating interest rates. A 1% increase or decrease is used when reporting interest rate risk internally to key management personnel and represents managements assessment of the reasonably possible change in interest rates.
The Companys borrowings and debt securities with floating interest rates as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | ||||||||
Type |
March 31, 2016 | December 31, 2015 | ||||||
Short-term borrowings |
41,608 | |||||||
Long-term borrowings |
1,649,323 | 1,977,745 | ||||||
Debt securities |
2,063,500 | 2,082,000 | ||||||
|
|
|
|
|||||
4,101,353 | ||||||||
|
|
|
|
A sensitivity analysis on the Companys long-term borrowings and debt securities assuming a 1% increase and decrease in interest rates, without consideration of hedge effect of related derivatives for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
39,894 | (41,014 | ) | 41,014 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(39,894 | ) | 39,894 | (41,014 | ) | 41,014 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
To manage its interest rate risks, the Company enters into certain interest swap agreements or maintains an appropriate mix of fixed and floating rate borrowings.
③ | Electricity rates risk |
The Company is exposed to electricity rates risk due to the rate regulation of the government which considers the effect of electricity rate on the national economy.
A sensitivity analysis on the Companys income for the period assuming a 1% increase and decrease in price of electricity for the three-month periods ended March 31, 2016 and 2015 are as follows:
In millions of won | March 31, 2016 | March 31, 2015 | ||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
(141,822 | ) | 138,641 | (138,641 | ) | |||||||||||
Increase (decrease) of shareholders equity (*) |
141,822 | (141,822 | ) | 138,641 | (138,641 | ) |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
144
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
(iv) | Liquidity risk |
The Company has established an appropriate liquidity risk management framework for the management of the Companys short, medium and long-term funding and liquidity management requirements. The Company manages liquidity risk by continuously monitoring forecasted and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
In addition, the Company has established credit lines on its trade financing and bank overdrafts, and through payment guarantees it has received, it maintains an adequate credit (borrowing) line. In addition, the Company has the ability to utilize excess cash or long-term borrowings for major construction investments.
The following table shows the details of maturities of non-derivative financial liabilities as of March 31, 2016 and December 31, 2015. This table, based on the undiscounted cash flows of the non-derivative financial liabilities including estimated interests, has been prepared based on the respective liabilities earliest maturity date.
In millions of won | March 31, 2016 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
8,972,941 | 21,454,384 | 27,763,212 | 68,640,817 | ||||||||||||||||
Finance lease liabilities |
180,432 | 175,268 | 319,838 | 192,804 | 868,342 | |||||||||||||||
Trade and other payables |
6,318,733 | 303,889 | 621,469 | 2,241,137 | 9,485,228 | |||||||||||||||
Financial guarantee contracts (*) |
194,479 | 61,136 | 39,378 | | 294,993 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
9,513,234 | 22,435,069 | 30,197,153 | 79,289,380 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
11,252,946 | 23,642,523 | 28,566,566 | 73,324,476 | ||||||||||||||||
Finance lease liabilities |
182,072 | 175,512 | 349,953 | 206,323 | 913,860 | |||||||||||||||
Trade and other payables |
4,618,812 | 314,361 | 617,120 | 2,244,445 | 7,794,738 | |||||||||||||||
Financial guarantee contracts (*) |
168,885 | 62,116 | 40,009 | | 271,010 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
11,804,935 | 24,649,605 | 31,017,334 | 82,304,084 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Total guarantee amounts associated with the financial guarantee contracts. Financial guarantee liabilities which are recognized as of March 31, 2016 and December 31, 2015 are |
145
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
The expected maturities for non-derivative financial assets as of March 31, 2016 and December 31, 2015 in detail are as follows:
In millions of won | March 31, 2016 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 5,418,476 | ||||||||||||||||
Available-for-sale financial assets |
| | | 626,183 | 626,183 | |||||||||||||||
Held-to-maturity investments |
418 | 3,217 | | | 3,635 | |||||||||||||||
Loans and receivables |
108,103 | 360,861 | 320,804 | 13,877 | 803,645 | |||||||||||||||
Long-term/short-term financial instruments |
3,682,752 | 150,925 | 752,975 | | 4,586,652 | |||||||||||||||
Trade and other receivables |
6,772,248 | 837,047 | 910,728 | 76,284 | 8,596,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,352,050 | 1,984,507 | 716,344 | 20,034,898 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 3,783,065 | ||||||||||||||||
Available-for-sale financial assets |
| | | 584,479 | 584,479 | |||||||||||||||
Held-to-maturity investments |
381 | 3,242 | | | 3,623 | |||||||||||||||
Loans and receivables |
106,013 | 268,820 | 397,976 | 11,330 | 784,139 | |||||||||||||||
Long-term/short-term financial instruments |
5,132,829 | 5,000 | 752,703 | 334 | 5,890,866 | |||||||||||||||
Trade and other receivables |
7,476,745 | 765,979 | 958,968 | 79,202 | 9,280,894 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,043,041 | 2,109,647 | 675,345 | 20,327,066 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The maturities cannot be presently determined. |
Derivative liabilities classified by maturity periods which from reporting date to maturity date of contract as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
(9,267 | ) | (66,581 | ) | (3,805 | ) | (96,056 | ) | ||||||||||||
- Hedging |
(3,419 | ) | (10,696 | ) | (41,432 | ) | (60,889 | ) | (116,436 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(19,963 | ) | (108,013 | ) | (64,694 | ) | (212,492 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
(4,627 | ) | (47,971 | ) | | (62,150 | ) | |||||||||||||
- Hedging |
1,260 | 2,032 | (44,233 | ) | (62,534 | ) | (103,475 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(2,595 | ) | (92,204 | ) | (62,534 | ) | (165,625 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
146
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk |
The fair value of the Companys actively-traded financial instruments (i.e. short-term financial assets held for trading, available-for-sale financial assets, etc.) is based on the traded market-price as of the reporting period end. The fair value of the Companys financial assets is the amount which the asset could be exchanged for or the amount a liability could be settled for.
The fair values of financial instruments where no active market exists or where quoted prices are not otherwise available are determined by using valuation techniques. Valuation techniques include using recent arms length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the Company uses that technique.
For trade receivables and payables, the Company considers the carrying value net of impairment as fair value. While for disclosure purposes, the fair value of financial liabilities is estimated by discounting a financial instruments with similar contractual cash flows based on the effective interest method.
(i) | Fair value and book value of financial assets and liabilities as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Type |
Book value | Fair value | Book value | Fair value | ||||||||||||
Assets recognized at fair value |
||||||||||||||||
Available-for-sale financial assets (*1) |
626,183 | 584,479 | 584,479 | |||||||||||||
Derivative assets (trading) |
206,168 | 206,168 | 255,008 | 255,008 | ||||||||||||
Derivative assets (using hedge accounting) |
243,117 | 243,117 | 362,142 | 362,142 | ||||||||||||
Long-term financial instruments |
903,900 | 903,900 | 758,037 | 758,037 | ||||||||||||
Short-term financial instruments |
3,682,752 | 3,682,752 | 5,132,829 | 5,132,829 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,662,120 | 5,662,120 | 7,092,495 | 7,092,495 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assets carried at amortized cost |
||||||||||||||||
Held-to-maturity investments |
3,635 | 3,635 | 3,623 | 3,623 | ||||||||||||
Loans and receivables |
754,647 | 754,647 | 735,057 | 735,057 | ||||||||||||
Trade and other receivables |
8,587,817 | 8,587,817 | 9,271,967 | 9,271,967 | ||||||||||||
Cash and cash equivalents |
5,418,476 | 5,418,476 | 3,783,065 | 3,783,065 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
14,764,575 | 14,764,575 | 13,793,712 | 13,793,712 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities recognized at fair value |
||||||||||||||||
Derivative liabilities (trading) |
46,932 | 46,932 | 49,011 | 49,011 | ||||||||||||
Derivative liabilities (using hedge accounting) |
148,938 | 148,938 | 117,499 | 117,499 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
195,870 | 195,870 | 166,510 | 166,510 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities carried at amortized cost |
||||||||||||||||
Secured borrowings |
644,040 | 644,040 | 641,363 | 641,363 | ||||||||||||
Unsecured bond |
54,440,129 | 59,286,177 | 55,677,213 | 59,619,941 | ||||||||||||
Finance lease liabilities |
629,343 | 629,343 | 659,394 | 659,394 | ||||||||||||
Unsecured borrowings |
1,829,077 | 1,849,490 | 2,407,690 | 2,427,847 | ||||||||||||
Trade and other payables (*2) |
9,485,228 | 9,485,228 | 7,794,738 | 7,794,738 | ||||||||||||
Bank overdraft |
38,084 | 38,084 | 27,233 | 27,233 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
71,932,362 | 67,207,631 | 71,170,516 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Book values of equity securities held by the Company that were measured at cost as of March 31, 2016 and December 31, 2015 are |
(*2) | Excludes finance lease liabilities. |
147
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk, continued |
(ii) | Interest rates used for determining fair value |
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date plus an adequate credit spread.
The discount rate used for calculating fair value as of March 31, 2016 and December 31, 2015 are as follows:
Type |
March 31, 2016 | December 31, 2015 | ||
Derivatives | 0.50% ~ 4.16% | 0.28% ~ 4.16% | ||
Borrowings and debt securities | 0.13% ~ 5.80% | 0.15% ~ 5.80% | ||
Finance lease | 9.00% ~ 10.83% | 9.00% ~ 10.83% |
(iii) | Fair value hierarchy |
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, classified as Level 1, 2 or 3, based on the degree to which the fair value is observable.
Level 1: | Unadjusted quoted prices in active markets for identical assets or liabilities; | |
Level 2: | Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and | |
Level 3: | Inputs that are not based on observable market data. |
Fair values of financial instruments by hierarchy level as of March 31, 2016 and December 31, 2015 are as follows:
In millions of won | March 31, 2016 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Available-for-sale financial assets |
| 180,384 | 411,767 | |||||||||||||
Derivative assets |
| 449,285 | | 449,285 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
231,383 | 449,285 | 180,384 | 861,052 | |||||||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
| 195,870 | | 195,870 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | December 31, 2015 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Available-for-sale financial assets |
| 180,390 | 376,969 | |||||||||||||
Derivative assets |
| 617,150 | | 617,150 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
196,579 | 617,150 | 180,390 | 994,119 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
| 166,510 | | 166,510 | ||||||||||||
|
|
|
|
|
|
|
|
The fair value of available-for-sale financial assets publicly traded is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unquoted available-for-sale financial assets is calculated using the valuation results from an external pricing service in which weighted average borrowing rates of interest of evaluated companies are used as a discount rate. The fair value of derivatives is measured using valuation model which is determined at the present value of estimated future cash flows discounted at current market interest rate.
148
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk, continued |
Changes of financial assets and liabilities which are classified as level 3 for the three-month period ended March 31, 2016 and for the year ended December 31, 2015 are as follows:
In millions of won | March 31, 2016 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Reclassified category |
Valuation | Disposal | Foreign currency translation |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Available-for-sale financial assets |
||||||||||||||||||||||||||||
Unlisted securities |
| | (6 | ) | | | 180,384 |
In millions of won | December 31, 2015 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Reclassified category |
Valuation | Disposal | Foreign currency translation |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Available-for-sale financial assets |
||||||||||||||||||||||||||||
Unlisted securities |
| | 11,763 | | | 180,390 |
149
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
45. | Service Concession Arrangements |
(1) | Gas Complex Thermal Power Plant at Ilijan, Philippines (BOT) |
(i) | Significant terms and concession period of the arrangement |
The Company has entered into a contract with National Power Corporation (the NPC), based in the Republic of the Philippines whereby the Company can collect the electricity rates which are composed of fixed costs and variable costs during the concession period after building, rehabilitating, and operating the power plant.
(ii) | Rights and classification of the arrangement |
The Company has the rights to use and own the power plant during the concession period from 2002 to 2022. At the end of the concession period, the Company has an obligation to transfer its ownership of the power plant to NPC.
(iii) | The Companys expected future collections of service concession arrangements as of March 31, 2016 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1 ~ 2 years |
120,488 | |||
2 ~ 3 years |
120,488 | |||
Over 3 years |
351,422 | |||
|
|
|||
|
|
(2) | Hydroelectric Power Generation at Semangka, Indonesia (BOT) |
(i) | Significant terms and concession period of the arrangement |
The Company has entered into a contract with PT. Perusahaan Listrik Negara (the PLN) whereby the Company provides electricity generated and charge tariff rates designed to recover capital cost, fixed O&M cost, tax on water usage, variable O&M cost and special facilities cost during the concession period after building, rehabilitating, and operating the power plant for approximately 30 years (2017~2047) subsequent to the completion of plant construction.
(ii) | Rights and classification of the arrangement |
The Company has the rights to use and own the power plant during the concession period from 2017 to 2047. At the end of the concession period, PNL has an option to take over the ownership of the power plant from the Company.
(iii) | The Companys expected future collections of service concession arrangements as of March 31, 2016 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1 ~ 2 years |
18,247 | |||
2 ~ 3 years |
29,128 | |||
Over 3 years |
671,577 | |||
|
|
|||
|
|
(iv) | Accumulated contract costs and profits related to the Companys contract in process as of March 31, 2016 were |
150
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties |
(1) | Related parties of the Company as of March 31, 2016 are as follows: |
Type |
Related party | |
Parent | Republic of Korea government | |
Subsidiaries (79 subsidiaries) |
Korea Hydro & Nuclear Power Co., Ltd., Korea South-East Power Co., Ltd., Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd., Korea East-West Power Co., Ltd., KEPCO Engineering & Construction Company, Inc., KEPCO Plant Service & Engineering Co., Ltd., KEPCO Nuclear Fuel Co., Ltd., KEPCO KDN Co., Ltd., Garolim Tidal Power Plant Co., Ltd., Gyeonggi Green Energy Co., Ltd., Korea Offshore Wind Power Co., Ltd., KOSEP Material Co., Ltd., KEPCO International HongKong Ltd., KEPCO International Philippines Inc., KEPCO Philippines Corporation, KEPCO Ilijan Corporation, KEPCO Gansu International Ltd., KEPCO Philippines Holdings Inc., KEPCO Lebanon SARL, KEPCO Neimenggu International Ltd., KEPCO Australia Pty., Ltd., KEPCO Shanxi International Ltd., KOMIPO Global Pte Ltd., KOSEP Australia Pty., Ltd., KOMIPO Australia Pty., Ltd., KOWEPO Australia Pty., Ltd., KOSPO Australia Pty., Ltd., KEPCO Canada Energy Ltd., KEPCO Canada Uranium Investment Limited Partnership, KEPCO Netherlands B.V., KOREA Imouraren Uranium Investment Corp., KEPCO Middle East Holding Company, Qatrana Electric Power Company, Korea Electric Power Nigeria Ltd., KOWEPO International Corporation, KOSPO Jordan LLC, Korea Waterbury Uranium Limited Partnership, PT. Cirebon Power Service, EWP America Inc., KHNP Canada Energy., Ltd., KEPCO Bylong Australia Pty., Ltd., KNF Canada Energy Limited, KEPCO Holdings de Mexico, KST Electric Power Company, KEPCO Energy Service Company, KEPCO Netherlands S3 B.V., PT. KOMIPO Pembangkitan Jawa Bali, PT KEPCO Resource Indonesia, EWP Barbados 1 SRL, PT. Tanggamus Electric Power, KOMIPO America Inc, KOSEP USA, INC., PT. EWP Indonesia, KEPCO Netherlands J3 B.V., Global One Pioneer B.V., Global Energy Pioneer B.V., Mira Power Limited, EWP Philippines Corporation, LLC, KEPCO Singapore Holdings Pte., Ltd., KOWEPO India Private Limited, KEPCO KPS Philippines Corp., KOSPO Chile SpA, PT. KOWEPO Sumsel Operation And Maintenance Services, Commerce and Industry Energy Co., Ltd., Gyeongju Wind Power Co., Ltd., California Power Holdings, LLC, DG Fairhaven Power, LLC, DG Kings Plaza, LLC, DG Whitefield, LLC, EWP Renewable Co., EWPRC Biomass Holdings, LLC, Springfield Power, LLC, HeeMang Sunlight Power Co., Ltd., Fujeij Wind Power Company, KOSPO Youngnam Power Co., Ltd., Global One Carbon Private Equity Investment Trust 2., Chitose Solar Power Plant LLC. | |
Associates (56 associates) |
Daegu Green Power Co., Ltd., Dongducheon Dream Power Co., Ltd., Korea Gas Corporation, SE Green Energy Co., Daegu Photovoltaic Co., Ltd., Jeongam Wind Power Co., Korea Power Engineering Service Co., Ltd., Yeongwol Energy Station Co., Ltd., KS Solar Co., Ltd., Heang Bok Do Si Photovoltaic Power Co., Ltd., Korea Electric Power Industrial Development Co., Ltd., DS POWER Co., Ltd., Goseong Green Energy Co. Ltd., Gangneung Eco Power Co., Ltd., Shin Pyeongtaek Power Co., Ltd., Naepo Green Energy Co., Ltd., Noeul Green Energy Co., Ltd., YTN Co., Ltd., Cheongna Energy Co., Ltd., Samcheok Eco Material Co., Ltd., Gangwon Wind Power Co., Ltd., Hyundai Green Power Co., Ltd., Korea Power Exchange, AMEC Partners Korea Ltd., Hyundai Energy Co., Ltd., Ecollite Co., Ltd., Taebaek Wind Power Co., Ltd., Muju Wind Power Co., Ltd., Pyeongchang Wind Power Co., Ltd., Daeryun Power Co., Ltd., JinanJangsu Wind Power Co., Ltd., Changjuk Wind Power Co., Ltd., KNH Solar Co., Ltd., S-Power Co., Ltd., Busan Solar Co., Ltd., Hadong Mineral Fiber Co., Ltd., Green Biomass Co., Ltd., SPC Power Corporation, Gemeng International Energy Co., Ltd., PT. Cirebon Electric Power, KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd., Dolphin Property Limited, PT. Wampu Electric Power, PT. Bayan Resources TBK, Pioneer Gas Power Limited, Eurasia Energy Holdings, Xe-Pian Xe-Namnoy Power Co., Ltd., PT. Mutiara Jawa, Jinbhuvish Power Generation Pvt. Ltd., Busan Green Energy Co., Ltd., Jungbu Bio Energy Co., Ltd., Korea Electric Vehicle Charge Service, Ulleungdo Natural Energy Co., Ltd., Korea Nuclear Partners Co., Ltd., Tamra Offshore Wind Power Co., Ltd | |
Joint ventures (39 joint ventures) |
KEPCO SPC Power Corporation, Daejung Offshore Wind Power Co., Ltd., KEPCO-ALSTOM Power Electronics Systems, Inc., Dangjin Eco Power Co., Ltd.(Formerly, Dongbu Power Dangjin Corporation), Honam Wind Power Co., Ltd., Seokmun Energy Co., Ltd., Incheon New Power Co., Ltd., Chun-cheon Energy Co., Ltd., Yeonggwangbaeksu Wind Power Co., Ltd., KW Nuclear Components Co., Ltd., KEPCO-Uhde Inc., GS Donghae Electric Power Co., Ltd., Busan Shinho Solar Power Co., Ltd., Global Trade Of Power System Co., Ltd., Expressway Solar-light Power Generation Co., Ltd., Gansu Datang Yumen Wind Power Company Ltd., Datang Chifeng Renewable Power Co., Ltd., KEPCO Energy Resource Nigeria Limited, Rabigh Electricity Company, Eco Biomass Energy Sdn. Bhd., Rabigh Operation & Maintenance Company, Datang KEPCO Chaoyang Renewable Power Co., LTD., Shuweihat Asia Power Investment B.V., Shuweihat Asia Operation & Maintenance Company, Waterbury Lake Uranium L.P., ASM-BG Investicii AD, RES Technology AD, Jamaica Public Service Company Limited, KV Holdings, Inc., Datang Chaoyang Renewable Power Co., Ltd., Nepal Water & Energy Development Company Pty Ltd., KODE NOVUS 1 LLC, KODE NOVUS 2 LLC, Amman Asia Electric Power Company, Kelar S.A, PT. Tanjung Power Indonesia, Nghi Son 2 Power Ltd., Canada Korea Uranium Limited Partnership, Daehan Wind Power PSC | |
Others | Korea Development Bank |
(2) | Transactions between the Company and its subsidiaries are eliminated during the consolidation and will not be shown as notes. |
151
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(3) | Related party transactions for the three-month periods ended March 31, 2016 and 2015 are as follows: |
<Sales and Others>
In millions of won | Sales and others | |||||||||
Company name |
Transaction type |
March 31, 2016 |
March 31, 2015 |
|||||||
<Associates> |
||||||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 227 | ||||||||
Dongducheon Dream Power Co., Ltd. |
Rental income and others | 3,910 | 3,844 | |||||||
Korea Gas Corporation |
Electricity sales | 27,431 | 27,178 | |||||||
Jeongam Wind Power Co., Ltd. |
Electricity sales | 4 | 4 | |||||||
Korea Power Engineering Service Co., Ltd |
Service | 8 | | |||||||
Yeongwol Energy Station Co., Ltd. |
Service | 244 | 208 | |||||||
KS Solar Co., Ltd. |
Electricity sales | 5 | 6 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 4,135 | 4,426 | |||||||
DS POWER Co., Ltd. |
Service | 15,688 | 27,886 | |||||||
Goseong Green Energy Co. Ltd. |
Property sales | 1 | 1 | |||||||
Gangneung Eco Power Co., Ltd. |
Service | 62 | 2,112 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Service | 69 | 1 | |||||||
Naepo Green Energy Co., Ltd. |
Electricity sales | 33 | 22 | |||||||
YTN Co., Ltd. |
Electricity sales | 453 | 505 | |||||||
Busan Green Energy Co., Ltd, |
Service | 117 | | |||||||
Korea Electric Vehicle Charge Service |
Service | 8 | | |||||||
Cheongna Energy Co., Ltd. |
Service | 3,311 | 16,702 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity sales | 1,160 | 889 | |||||||
Hyundai Green Power Co., Ltd. |
Design Service | 10,394 | 10,625 | |||||||
Korea Power Exchange |
Service | 1,386 | 1,086 | |||||||
Hyundai Energy Co., Ltd. |
Service | 5,916 | 10,955 | |||||||
Taebaek Wind Power Co., Ltd. |
Service | 212 | 179 | |||||||
Pyeongchang Wind Power Co., Ltd. |
Design Service | 9 | 37 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 448 | 457 | |||||||
Changjuk Wind Power Co., Ltd. |
Electricity sales | 193 | 156 | |||||||
KNH Solar Co., Ltd. |
Electricity sales | 5 | 5 | |||||||
S-Power Co., Ltd. |
Service | 1,183 | 2,030 | |||||||
Busan Solar Co., Ltd. |
Electricity sales | 4 | 4 | |||||||
Green Biomass Co., Ltd. |
Woodchip purchase | 1 | 3 | |||||||
SPC Power Corporation |
Commission | | 6 | |||||||
PT. Bayan Resources TBK |
Service | 57 | | |||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Service | 201 | 101 | |||||||
<Joint ventures> |
||||||||||
KEPCO SPC Power Corporation |
Service / Dividend income | 1,202 | 1,103 | |||||||
KEPCO-ALSTOM Power Electronics Systems, Inc |
Commission | 275 | | |||||||
Dangjin Eco Power Co., Ltd. |
Technical fee | 447 | 10 | |||||||
Honam Wind Power Co., Ltd. |
Electricity sales | 119 | 12 | |||||||
Seokmun Energy Co., Ltd. |
Technical fee | 311 | 354 | |||||||
Incheon New Power Co., Ltd. |
Construction Revenue | 129 | 5 | |||||||
Chun-cheon Energy Co., Ltd |
Service | 873 | | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd |
Electricity sales | 394 | | |||||||
KW Nuclear Components Co., Ltd. |
Service | 2,665 | 1,341 | |||||||
GS Donghae Electric Power Co., Ltd. |
Service | 3,602 | 1,342 | |||||||
Busan Shinho Solar Power Co., Ltd. |
Electricity sales | 191 | 7 | |||||||
Datang Chifeng Renewable Power Co., Ltd. |
Interest income | 230 | 430 | |||||||
Rabigh Electricity Company |
Interest income | 54 | | |||||||
Shuweihat Asia Operation & Maintenance Company |
Service | 37 | | |||||||
Jamaica Public Service Company Limited |
Service | 815 | 747 | |||||||
Amman Asia Electric Power Company |
Service | 2,396 | 14,532 | |||||||
Kelar S.A |
Service | 504 | 1,099 | |||||||
<Others> |
||||||||||
Korea Development Bank |
Electricity sales | 952 | 953 | |||||||
Interest income | 169 | 555 |
152
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(3) | Related party transactions for the three-month periods ended March 31, 2016 and 2015 are as follows, continued: |
<Purchase and Others>
In millions of won | Purchase and others | |||||||||
Company name |
Transaction type |
March 31, 2016 |
March 31, 2015 |
|||||||
<Associates> |
||||||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 109,189 | ||||||||
Dongducheon Dream Power Co., Ltd. |
Rental income and others | 300,955 | 158,439 | |||||||
Korea Gas Corporation |
Purchase of power generation fuel |
1,036,464 | 1,756,236 | |||||||
Daegu Photovoltaic Co., Ltd. |
REC Purchase | 521 | 914 | |||||||
Korea Power Engineering Service Co., Ltd. |
Service | 224 | 839 | |||||||
Yeongwol Energy Station Co., Ltd. |
REC Purchase | 7,738 | 1,069 | |||||||
KS Solar Energy Co., Ltd. |
REC Purchase | 767 | 2,168 | |||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Rental Fee and others | 71 | 93 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering service fee | 51,365 | 55,176 | |||||||
YTN Co., Ltd. |
Advertisement fee | 18 | 18 | |||||||
Cheongna Energy Co., Ltd. |
Service | 73 | | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity purchase | 6,853 | 9,003 | |||||||
Hyundai Green Power Co., Ltd. |
Electricity purchase | 115,770 | 110,044 | |||||||
Korea Power Exchange |
Trading Fees | 24,262 | 23,318 | |||||||
Hyundai Energy Co., Ltd. |
Electricity purchase | 352 | 781 | |||||||
Taebaek Wind Power Co., Ltd. |
REC Purchase | 2,088 | 2,720 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 65,438 | 98,743 | |||||||
Changjuk Wind Power Co., Ltd. |
Electricity purchase | 2,027 | 2,741 | |||||||
KNH Solar Co., Ltd. |
Electricity sales | 614 | 824 | |||||||
S-Power Co., Ltd. |
Service | 146,213 | 228,759 | |||||||
Busan Solar Co., Ltd. |
Electricity sales | 794 | 1,072 | |||||||
Green Biomass Co., Ltd. |
Woodchip purchase | 816 | 809 | |||||||
<Joint ventures> |
||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
Service | 30,181 | 12,040 | |||||||
Honam Wind Power Co., Ltd. |
Electricity purchase | 1,970 | 3,183 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd |
Electricity purchase | 3,683 | | |||||||
Busan Shinho Solar Power Co., Ltd. |
REC Purchase | 1,702 | 2,133 | |||||||
Expressway Solar-light Power Co., Ltd. |
Electricity purchase | 586 | 1,065 | |||||||
Jamaica Public Service Company Limited |
Service | 35 | 233 | |||||||
<Others> |
||||||||||
Korea Development Bank |
Interest expense | 2,164 | 8,053 | |||||||
Provision of dividends | 654,829 | 96,087 |
153
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(4) | Receivables and payables arising from related party transactions as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
March 31, 2016 |
December 31, 2015 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||
<Associates> |
||||||||||||||||||
Daegu Green Power Co., Ltd. |
Trade receivables |
95 | | | ||||||||||||||
Trade payables |
| | 24,672 | 22,200 | ||||||||||||||
Non-trade payables and others |
| | 2,427 | | ||||||||||||||
Dongducheon Dream Power Co., Ltd. |
Trade receivables |
2,088 | 1,206 | | | |||||||||||||
Trade payables |
| | 87,155 | 100,396 | ||||||||||||||
Korea Gas Corporation |
Trade receivables |
6,278 | 7,931 | | | |||||||||||||
Non-trade receivables and others |
3,247 | 255 | | | ||||||||||||||
Trade payables |
| | 275,484 | 302,752 | ||||||||||||||
Non-trade payables and others |
| | 64,433 | | ||||||||||||||
Daegu Photovoltaic Co., Ltd. |
Trade payables |
| | 80 | | |||||||||||||
Jeongam Wind Power Co., Ltd. |
Non-trade payables and others |
| | | 1 | |||||||||||||
Korea Power Engineering Services Co., Ltd. |
Non-trade payables and others |
| | 11 | | |||||||||||||
Yeongwol Energy Station Co., Ltd. |
Trade receivables |
243 | 7,063 | | | |||||||||||||
Trade payables |
| | 229 | 229 | ||||||||||||||
KS Solar Co., Ltd. |
Trade receivables |
2 | 2 | | | |||||||||||||
Trade payables |
| | 90 | 68 | ||||||||||||||
Non-trade payables and others |
| | 421 | 281 | ||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Trade receivables |
640 | 469 | | | |||||||||||||
Non-trade receivables and others |
1,609 | 27 | | | ||||||||||||||
Non-trade payables and others |
| | 13,555 | 27,569 | ||||||||||||||
DS Power Co., Ltd. |
Trade receivables |
442 | 260 | | | |||||||||||||
Non-trade receivables and others |
707 | | | | ||||||||||||||
Non-trade payables and others |
| | 1 | 135 | ||||||||||||||
Goseong Green Energy Co., Ltd. |
Non-trade payables and others |
| | 3,900 | 3,900 | |||||||||||||
Gangneung Eco Power Co., Ltd. |
Trade receivables |
1 | 1 | | | |||||||||||||
Non-trade receivables and others |
1,760 | 1,701 | | | ||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Non-trade receivables and others |
27 | 272 | | | |||||||||||||
Naepo Green Energy Co., Ltd. |
Trade receivables |
8 | 9 | | | |||||||||||||
YTN Co., Ltd. |
Trade receivables |
75 | 93 | | | |||||||||||||
Non-trade payables and others |
| | | 154 | ||||||||||||||
Korea Electric Vehicle Charge Service |
Trade receivables |
3 | | | | |||||||||||||
Cheongna Energy Co., Ltd. |
Trade receivables |
126 | 157 | | | |||||||||||||
Non-trade receivables and others |
| 375 | | | ||||||||||||||
Non-trade payables and others |
| | 580 | | ||||||||||||||
Gangwon Wind Power Co., Ltd. |
Trade receivables |
9 | 12 | | | |||||||||||||
Trade payables |
| | 1,433 | 1,753 | ||||||||||||||
Hyundai Green Power Co., Ltd. |
Trade receivables |
433 | 962 | | | |||||||||||||
Trade payables |
| | 36,434 | 36,079 | ||||||||||||||
Korea Power Exchange |
Trade receivables |
792 | 1,452 | | | |||||||||||||
Non-trade receivables and others |
| 112 | | | ||||||||||||||
Trade payables |
| | | 3,529 | ||||||||||||||
Non-trade payables and others |
| | 1,339 | 1,529 |
154
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(4) | Receivables and payables arising from related party transactions as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
March 31, 2016 |
December 31, 2015 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||
Hyundai Energy Co., Ltd. |
Trade receivables |
44,510 | | | ||||||||||||||
Non-trade receivables and others |
49,441 | | | | ||||||||||||||
Trade payables |
| | 73 | 178 | ||||||||||||||
Non-trade payables and others |
| | 8,240 | 8,030 | ||||||||||||||
Ecollite Co., Ltd. |
Non-trade receivables and others |
210 | 210 | | | |||||||||||||
Taebaek Wind Power Co., Ltd. |
Trade receivables |
106 | | | | |||||||||||||
Non-trade receivables and others |
| 147 | | | ||||||||||||||
Trade payables |
| | 217 | 349 | ||||||||||||||
Non-trade payables and others |
| | 370 | | ||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
Trade receivables |
3 | | | | |||||||||||||
Non-trade receivables and others |
| 170 | | | ||||||||||||||
Daeryun Power Co., Ltd. |
Trade receivables |
145 | 117 | | | |||||||||||||
Trade payables |
| | 13,381 | 27,374 | ||||||||||||||
Changjuk Wind Power Co., Ltd. |
Trade receivables |
99 | | | | |||||||||||||
Non-trade receivables and others |
| 153 | | | ||||||||||||||
Trade payables |
| | 201 | | ||||||||||||||
Non-trade payables and others |
| | 360 | 330 | ||||||||||||||
KNH Solar Co., Ltd. |
Trade receivables |
1 | 2 | | | |||||||||||||
S-Power Co., Ltd. |
Trade receivables |
146 | 121 | | | |||||||||||||
Trade payables |
| | 42,186 | 54,141 | ||||||||||||||
Busan Solar Co., Ltd. |
Trade receivables |
1 | 1 | | | |||||||||||||
Trade payables |
| | 1 | 1 | ||||||||||||||
Non-trade payables and others |
| | | 208 | ||||||||||||||
Green Biomass Co., Ltd. |
Non-trade receivables and others |
94 | 109 | | | |||||||||||||
Non-trade payables and others |
| | 391 | 152 | ||||||||||||||
Pioneer Gas Power Limited |
Non-trade receivables and others |
| 26 | | | |||||||||||||
<Joint ventures> |
||||||||||||||||||
KEPCO SPC Power Corporation |
Trade receivables |
664 | | | | |||||||||||||
Non-trade receivables and others |
| 252 | | | ||||||||||||||
KEPCO-ALSTOM Power Electronics Systems, Inc. |
Non-trade receivables and others Non-trade payables and others |
|
216 |
|
|
251 |
|
|
10 |
|
|
61 |
| |||||
Dangjin Eco Power Co., Ltd. |
Non-trade receivables and others |
746 | 300 | | | |||||||||||||
Honam Wind Power Co., Ltd. |
Trade payables |
| | 288 | 342 | |||||||||||||
Non-trade payables and others |
| | 2,931 | 2,124 | ||||||||||||||
Seokmun Energy Co., Ltd. |
Trade receivables |
1 | | | | |||||||||||||
Non-trade receivables and others |
1,920 | 2,086 | | | ||||||||||||||
Incheon New Power Co., Ltd. |
Trade receivables |
127 | 128 | | |
155
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
March 31, 2016 |
December 31, 2015 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||
Chun-cheon Energy Co., Ltd. |
Non-trade receivables and others |
112 | | | ||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Trade receivables |
6 | 7 | | | |||||||||||||
Non-trade receivables and others |
143 | 136 | | | ||||||||||||||
Trade payables |
| | 542 | 627 | ||||||||||||||
Non-trade payables and others |
| | 1,469 | 2,000 | ||||||||||||||
GS Donghae Electric Power Co., Ltd. |
Trade receivables |
1,089 | 970 | | | |||||||||||||
Non-trade receivables and others |
825 | 1,216 | | | ||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
Trade receivables |
2 | 2 | | | |||||||||||||
Trade payables |
| | 166 | 272 | ||||||||||||||
Non-trade payables and others |
| | 857 | 970 | ||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Non-trade receivables and others |
35 | 368 | | | |||||||||||||
Rabigh Operation & Maintenance Company |
Non-trade receivables and others |
| 1,780 | | | |||||||||||||
Jamaica Public Service Company Limited |
Trade receivables |
588 | 1,193 | | | |||||||||||||
Non-trade receivables and others |
633 | 581 | | | ||||||||||||||
Amman Asia Electric Power Company |
Trade receivables |
1,769 | 739 | | | |||||||||||||
<Others> |
||||||||||||||||||
Korea Development Bank |
Accrued interest income |
54 | 212 | | | |||||||||||||
Non-trade receivables and others |
255,673 | 45,623 | | | ||||||||||||||
Non-trade payables and others |
| | 471 | 493 | ||||||||||||||
Derivatives |
7,528 | 3,777 | 6,875 | 2,313 |
(5) | Loans and others arising from related party transactions as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||||||||
Type |
Company name |
Beginning balance |
Loans | Collection | Others | Ending balance |
||||||||||||||||
Joint ventures |
KEPCO SPC Power Corporation |
| | (468 | ) | 29,183 | ||||||||||||||||
Joint ventures |
Datang Chifeng Renewable Power Co., Ltd. |
23,775 | | (4,062 | ) | (213 | ) | 19,500 | ||||||||||||||
Joint ventures |
Jamaica Public Service Company Limited |
2,345 | | | (37 | ) | 2,308 | |||||||||||||||
Joint ventures |
Rabigh Electricity Company |
45,552 | | | (699 | ) | 44,853 | |||||||||||||||
Associates |
KNOC Nigerian East Oil Co., Ltd. KNOC Nigerian West Oil Co., Ltd. |
28,296 | | | (417 | ) | 27,879 | |||||||||||||||
Allowance for doubtful accounts |
(17,755 | ) | | | 221 | (17,534 | ) | |||||||||||||||
Associates |
PT. Cirebon Electric Power |
40,979 | 998 | | (690 | ) | 41,287 | |||||||||||||||
Associates |
PT. Mutiara Jawa |
450 | | (450 | ) | | | |||||||||||||||
Associates |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,413 | | | | 1,413 | ||||||||||||||||
Associates |
PT. Wampu Electric Power |
| 9,638 | | | 9,638 | ||||||||||||||||
Associates |
Jungbu Bio Energy Co., Ltd. |
| | | 396 | 396 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
10,636 | (4,512 | ) | (1,907 | ) | 158,923 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
156
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(6) | Borrowings arising from related party transactions as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||||
Related parties |
Type |
Beginning balance |
Borrowings | Repayment | Ending balance |
|||||||||||||
Korea Development Bank |
Facility |
6,200 | (615 | ) | 267,022 | |||||||||||||
Others |
6,418 | | (189 | ) | 6,229 | |||||||||||||
Operating funds |
12,000 | | | 12,000 |
(7) | Guarantees provided to associates or joint ventures as of March 31, 2016 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Secondary guarantor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea Electric Power Corporation |
KEPCO SPC Power Corporation |
Debt guarantees |
USD | 88,138 | SMBC, The Export-Import Bank of Korea and ADB | |||||
Korea Electric Power Corporation |
Shuweihat Asia O&M Co., Ltd. |
Performance guarantees |
USD | 11,000 | SAPCO | |||||
Korea Electric Power Corporation |
KNOC Nigerian East Oil Co., Ltd. and KNOC Nigerian West Oil Co., Ltd. |
Performance guarantees |
USD | 34,650 | Korea National Oil Corporation (Nigerian government) | |||||
Korea Electric Power Corporation |
Rabigh Operation & Maintenance Company |
Performance guarantees and others |
USD | 1,387 | Rabigh Electricity Company | |||||
Korea Electric Power Corporation |
Nghi Son 2 Power Ltd. |
Bidding guarantees |
USD | 10,000 | SMBC Ho Chi Minh | |||||
Korea Western Power Co., Ltd. |
Cheongna Energy Co., Ltd. |
Collateralized money invested |
KRW | 27,211 | KEB Hana Bank and others | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Payment guarantees for business reserve |
USD | 2,500 | Krung Thai Bank | |||||
Collateralized money invested |
USD | 29,357 | ||||||||
Impounding bonus guarantees |
USD | 5,000 | SK E&C | |||||||
Korea Western Power Co., Ltd. |
Rabigh Operation & Maintenance Company |
Performance guarantees |
SAR | 5,600 | Saudi Arabia British Bank | |||||
Korea Western Power Co., Ltd. |
Daegu Photovoltaic Co., Ltd. |
Collateralized money invested |
KRW | 1,230 | IBK | |||||
Korea Western Power Co., Ltd. |
Dongducheon Dream Power Co., Ltd. (*2) |
Collateralized money invested |
KRW | 111,134 | Woori Bank and others | |||||
Korea Western Power Co., Ltd. |
PT. Mutiara Jawa |
Collateralized money invested |
USD | 2,610 | Shinhan Bank Singapore | |||||
Korea Western Power Co., Ltd. |
Heangbok Do Si Photovoltaic Power Co., Ltd. |
Collateralized money invested |
KRW | 194 | Nonghyup Bank | |||||
Korea Western Power Co., Ltd. |
Shin Pyeongtaek Power Co., Ltd. |
Collateralized money invested |
KRW | 40 | Kookmin Bank | |||||
Korea East-West Power Co., Ltd. |
Busan Shinho Solar Power Co., Ltd. |
Collateralized money invested |
KRW | 2,100 | Heungkuk Life Insurance Co., Ltd. and others |
157
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to associates or joint ventures as of March 31, 2016 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Secondary guarantor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea East-West Power Co., Ltd. |
Seokmun Energy Co., Ltd. |
Collateralized money invested |
KRW | 580 | KEB Hana Bank and others | |||||
Guarantees for supplemental funding (*1) |
KRW | 15,370 | ||||||||
Korea East-West Power Co., Ltd. |
Chun-cheon Energy Co., Ltd. |
Collateralized money invested |
KRW | 52,700 | Kookmin Bank and others | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea East-West Power Co., Ltd. |
Honam Wind Power Co., Ltd. |
Collateralized money invested |
KRW | 3,480 | Shinhan Bank | |||||
Korea East-West Power Co., Ltd. |
GS-Donghae Electric Power Co., Ltd. |
Collateralized money invested |
KRW | 204,000 | Korea Development Bank and others | |||||
Korea East-West Power Co., Ltd. |
Yeonggwangbaeksu Wind Power Co., Ltd. |
Collateralized money invested |
KRW | 3,000 | Hyundai Marine & Fire Insurance Co., Ltd. and others | |||||
Korea East-West Power Co., Ltd. |
PT. Tanjung Power Indonesia |
Debt guarantees |
USD | 35,000 | The Bank of Tokyo-Mitsubishi and others | |||||
Korea Southern Power Co., Ltd. |
KNH Solar Co., Ltd. |
Collateralized money invested |
KRW | 1,296 | Shinhan Bank and Kyobo Life Insurance Co., Ltd. | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Daeryun Power Co., Ltd. |
Collateralized money invested |
KRW | 25,477 | Korea Development Bank, Daewoo Securities Co., Ltd. and others | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Changjuk Wind Power Co., Ltd. |
Collateralized money invested |
KRW | 3,801 | Shinhan Bank and Woori Bank | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Busan Solar Co., Ltd. |
Collateralized money invested |
KRW | 793 | Consus Asset Management Co., Ltd | |||||
Korea Southern Power Co., Ltd. |
Daegu Green Power Co., Ltd. |
Collateralized money invested |
KRW | 79,540 | KEB Hana Bank and Kookmin Bank | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
KS Solar Co., Ltd. |
Collateralized money invested |
KRW | 637 | Shinhan Capital Co., Ltd. |
158
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to associates or joint ventures as of March 31, 2016 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Secondary guarantor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea Southern Power Co., Ltd. |
Kelar S.A |
Performance guarantees (*1) |
USD | 52,000 | KEB Hana Bank, SMBC and others | |||||
Debt guarantees |
USD | 132,600 | SMBC, MIZUHO Bank and others | |||||||
Korea Southern Power Co., Ltd. |
DS Power Co., Ltd. |
Collateralized money invested |
KRW | 2,900 | Korea Development Bank and Daewoo Securities Co., Ltd. | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Pyeongchang Wind Power Co., Ltd. |
Collateralized money invested |
KRW | 3,875 | Woori Bank and Shinhan Bank | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Taebaek Wind Power Co., Ltd. |
Guarantees for supplemental funding (*1) |
| Shinhan Bank and Cheju Bank | ||||||
KEPCO Engineering & Construction Company, Inc. |
DS Power Co., Ltd. |
Collateralized money invested |
KRW | 15,000 | Korea Development Bank and Daewoo Securities Co., Ltd. | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Midland Power Co., Ltd. |
Hyundai Green Power Co., Ltd. |
Collateralized money invested |
KRW | 88,885 | Korea Development Bank and others | |||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Midland Power Co., Ltd. |
PT. Cirebon Electric Power |
Debt guarantees |
USD | 9,653 | Nonghyup Bank | |||||
Korea Midland Power Co., Ltd. |
PT. Wampu Electric Power |
Performance guarantees (*1) |
USD | 8,803 | Woori Bank | |||||
Korea Midland Power Co., Ltd. |
Gangwon Wind Power Co., Ltd. |
Collateralized money invested |
KRW | 7,410 | IBK and others | |||||
Korea South-East Power Co., Ltd. |
Hyundai Energy Co., Ltd. |
Collateralized money invested |
KRW | 35,498 | Korea Development Bank and others | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea South-East Power Co., Ltd. |
RES Technology AD |
Collateralized money invested |
KRW | 15,595 | Korea Development Bank and others | |||||
Debt guarantees |
EUR | 4,271 |
159
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to associates or joint ventures as of March 31, 2016 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Secondary guarantor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea South-East Power Co., Ltd. |
ASM-BG Investicii AD |
Collateralized money invested |
KRW | 16,101 | Korea Development Bank and others | |||||
Debt guarantees |
EUR | 4,175 | ||||||||
Korea South-East Power Co., Ltd. |
Express Solar-light Power Generation Co., Ltd. |
Guarantees for supplemental funding (*1) |
KRW | 2,500 | Woori Bank | |||||
Korea South-East Power Co., Ltd. |
S-Power Co., Ltd. |
Collateralized money invested |
KRW | 132,300 | Korea Development Bank and others | |||||
Performance guarantees and guarantees for supplemental funding (*1) |
USD | 52,000 | ||||||||
KOSEP USA, INC. |
KODE NOVUS II LLC |
Guarantees for supplemental funding (*1) |
USD | 3,750 | Korea Development Bank and others | |||||
KOSEP USA, INC. |
KODE NOVUS I LLC |
Guarantees for supplemental funding (*1) |
| The Export-Import Bank of Korea and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Yeongwol Energy Station Co., Ltd. |
Collateralized money invested |
KRW | 1,400 | Meritz Fire & Marine Insurance Co., Ltd. | |||||
KEPCO Plant Service & Engineering Co., Ltd. |
Incheon New Power Co., Ltd. |
Collateralized money invested |
KRW | 6,800 | Shinhan Bank | |||||
Guarantees for supplemental funding (*1) |
|
(*1) | The Company guarantees to provide supplemental funding for business with respect to excessive business expenses or insufficient repayment of borrowings. |
(*2) | According to the Project Financing Agreement (Agreement), if there is any capital increase in Dongducheon Dream Power Co., Ltd. by issuance of new stock after the date of the Agreement, the newly issued shares owned by the Company shall also be provided as a collateral for the Project Financing. |
(8) | Guarantees provided from related parties as of March 31, 2016 are as follows: |
In thousands of U.S. dollars | ||||||||
Primary guarantor |
Secondary guarantor |
Type of guarantees |
Credit limit | |||||
Korea Development Bank |
Korea Electric Power Corporation |
Debt guarantees | USD 195,175 |
160
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
46. | Related Parties, Continued |
(9) | Derivatives transactions with related parties as of March 31, 2016 are as follows: |
(i) | Currency Swap |
In millions of won and thousands of U.S. dollars | ||||||||||||||||||||||
Counterparty |
Contract year | Contract Amount | Contract interest rate per annum | Contract exchange rate |
||||||||||||||||||
Pay | Receive | Pay(%) | Receive(%) | |||||||||||||||||||
Korea Development Bank |
2015~2025 | USD 100,000 | 2.62 | % | 3.25 | % |
(ii) | Interest Rate Swap |
In millions of won | ||||||||||||
Counterparty |
Contract year | Contract amount |
Contract interest rate per annum | |||||||||
Pay (%) | Receive (%) | |||||||||||
Korea Development Bank |
2012~2016 | 3.57% | 3M CD + 0.26% | |||||||||
Korea Development Bank |
2012~2016 | 50,000 | 3.49% | 3M CD + 0.25% | ||||||||
Korea Development Bank (*) |
2014~2029 | 40,000 | 3M CD 0.03% | 4.65% |
(*) | The contract is an interest rate swap hedging on Electricity Bonds 885, and the banks would notify the Company of the early termination every year on the early termination notification date (every year on April 28, from 2017 until 2028). The contract will be terminated if the early termination is notified. |
(10) | Salaries and other compensations to the key members of management of the Company for the three-month periods ended March 31, 2016 and 2015 are as follows: |
In millions of won | ||||||||
Type |
March 31, 2016 | March 31, 2015 | ||||||
Salaries |
195 | |||||||
Employee benefits |
5 | 16 | ||||||
|
|
|
|
|||||
211 | ||||||||
|
|
|
|
47. | Non-Cash Transactions |
Significant non-cash investing and financing transactions for the three-month periods ended March 31, 2016 and 2015 are as follows:
In millions of won | ||||||||
Transactions |
March 31, 2016 | March 31, 2015 | ||||||
Transfer from construction-in-progress to other assets |
1,350,071 | |||||||
Recognition of asset retirement cost and related provision for decommissioning costs |
44,134 | 82,512 | ||||||
Transfer from provision for disposal of spent nuclear fuel to accrued expenses |
101,273 | 133,105 |
161
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
48. | Commitments for Expenditure |
(1) | The agreements for acquisition of property, plant and equipment as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Contracts |
Amounts | Balance | Amounts | Balance | ||||||||||||
Purchase of cable (TR CNCE-W,1C,600MM2,13.2KV) |
50,581 | 50,581 | 50,581 | |||||||||||||
Purchase of Kerosene (higher than 40DEG) |
26,163 | | 26,163 | 8,482 | ||||||||||||
Purchase of Concrete Poles(10M, 350KGF) |
106,037 | 41,285 | 106,037 | 74,549 | ||||||||||||
Purchase of Ground Switch(44-D-A125, 600AX4) |
43,624 | 18,759 | 43,624 | 42,912 | ||||||||||||
Construction of New Kori units(#3,4) |
6,856,150 | 118,039 | 6,856,150 | 214,678 | ||||||||||||
Construction of New Kori units(#5,6) |
8,625,387 | 7,788,501 | 8,625,387 | 7,899,368 | ||||||||||||
Construction of New Hanwool units(#1,2) |
7,982,343 | 2,368,474 | 7,982,343 | 2,578,707 | ||||||||||||
Construction of New Hanwool units(#3,4) |
8,261,817 | 8,207,692 | 8,261,817 | 8,238,651 | ||||||||||||
Construction of New Cheonji units(#1,2) |
12,555,724 | 12,555,558 | | | ||||||||||||
Construction of Yeosu Thermal Power units(#1) |
496,317 | 14,224 | 489,440 | 30,853 | ||||||||||||
Other contracts |
150,781 | 104,848 | 300,088 | 231,079 | ||||||||||||
Construction of Seoul Combined units (#1,2) |
227,000 | 190,289 | 227,000 | 182,630 | ||||||||||||
Purchase of main machine for construction of new Boryeong units (#1,2) |
851,132 | 33,906 | 851,132 | 137,744 | ||||||||||||
Purchase of main machine for construction of Seoul Combined units (#1,2) |
360,500 | 325,422 | 360,500 | 328,210 | ||||||||||||
Service of designing New Boryeong units (#1,2) |
126,038 | 32,910 | 126,038 | 32,910 | ||||||||||||
Construction of New Boryeong units (#1,2) |
246,964 | 3,546 | 246,964 | 10,859 | ||||||||||||
Purchase of coal handling machine for construction of New Boryeong units (#1,2) |
146,353 | 25,044 | 146,353 | 25,266 | ||||||||||||
Purchase of smoke eliminating machine for construction of New Boryeong units (#1,2) |
118,058 | 6,231 | 118,058 | 8,775 | ||||||||||||
Electricity construction of New Boryeong units (#1,2) |
245,357 | 10,945 | 245,357 | 36,893 | ||||||||||||
Service of designing Taean IGCC plant units |
44,374 | 5,520 | 44,374 | 5,520 | ||||||||||||
Purchase of gas plant machine for construction of Taean IGCC units |
458,187 | 3,316 | 457,423 | 4,541 | ||||||||||||
Purchase of combined generating machine for construction of Taean IGCC units |
202,255 | 8,037 | 204,514 | 25,808 | ||||||||||||
Purchase of oxygen plant for construction of Taean IGCC units |
97,208 | 3,920 | 97,804 | 4,252 | ||||||||||||
Service of designing Taean units (#9,10) |
109,700 | 28,617 | 107,516 | 26,437 | ||||||||||||
Purchase of coal handling machine for construction of Taean (#9,10) and IGCC units (conditional contract for installation) |
147,829 | 6,710 | 146,634 | 9,943 | ||||||||||||
Purchase of desulfurization machine for construction of Taean units (#9,10) (conditional contract for installation) |
92,086 | 6,669 | 91,592 | 6,175 | ||||||||||||
Purchase of furnace for construction of Taean units (#9,10) |
542,679 | 43,342 | 546,637 | 66,271 | ||||||||||||
Purchase of turbine generator for construction of Taean units (#9,10) |
218,427 | 17,371 | 426,139 | 103,146 | ||||||||||||
Purchase of coal handling machine for construction of Samcheok units (#1,2) |
300,247 | 71,547 | 290,417 | 23,795 | ||||||||||||
Construction of Samcheok units (#1,2) |
376,582 | 21,715 | 384,716 | 27,018 | ||||||||||||
Construction of breakwater for Samcheok units (#1,2) |
85,929 | 20,449 | 84,893 | 18,096 |
162
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
48. | Commitments for Expenditure, Continued |
(1) | The agreements for acquisition of property, plant and equipment as of March 31, 2016 and December 31, 2015 are as follows, continued: |
In millions of won | March 31, 2016 | December 31, 2015 | ||||||||||||||
Contracts |
Amounts | Balance | Amounts | Balance | ||||||||||||
Purchase of furnace for construction of Samcheok units (#1,2) |
73,689 | 1,091,303 | 115,896 | |||||||||||||
Purchase of turbine generator for construction of Samcheok units (#1,2) |
213,761 | 2,537 | 213,761 | 4,040 | ||||||||||||
Service of designing Samcheok units (#1,2) |
112,949 | 42,631 | 112,949 | 42,631 | ||||||||||||
Construction of yard for Andong natural gas power plant |
40,960 | 2,158 | 40,960 | 2,528 | ||||||||||||
Purchase of ash disposing facility for construction of Samcheok units (#1,2) |
46,952 | 2,462 | 46,970 | 2,857 | ||||||||||||
Service of designing Dangjin units (#9,10) |
110,188 | 7,801 | 109,340 | 16,261 | ||||||||||||
Construction of Dangjin units (#9,10) |
429,098 | 7,229 | 388,559 | 6,054 | ||||||||||||
Electricity construction of Dangjin units (#9,10) |
331,083 | 17,311 | 294,099 | 16,812 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
32,289,285 | 40,243,632 | 20,661,228 | ||||||||||||||
|
|
|
|
|
|
|
|
(2) | As of March 31, 2016, details of contracts for inventory purchase are as follows: |
The Company imports all of its uranium ore concentrates from sources outside Korea (including the United States, United Kingdom, Kazakhstan, France, Russia, South Africa, Canada and Australia) which are paid for with currencies other than Won, primarily in U.S. dollars. In order to ensure stable supply, the Company entered into long-term and medium-term contracts with various suppliers, and supplements such supplies with purchases of fuels on spot markets. The long-term and medium-term contract periods vary among contractors and the stages of fuel manufacturing process. Contract prices for processing of uranium are generally based on market prices. Contract periods for ore concentrates, conversion, enrichment and design and fabrication are as follows:
Type |
Periods | Contracted amounts | ||
Concentrate |
2016 ~ 2030 | 34,719 Ton U3O8 | ||
Transformed |
2016 ~ 2022 | 18,738 Ton U | ||
Enrichment |
2016 ~ 2029 | 34,879 Ton SWU | ||
Molded |
2016 ~ 2022 | 1,852 Ton U |
163
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
49. | Contingencies and Commitments |
(1) | Ongoing litigations related with contingent liabilities and assets as of March 31, 2016 and December 31, 2015 are as follows: |
In millions of won | ||||||||||||||||
March 31, 2016 | December 31, 2015 | |||||||||||||||
Number of cases | Claim amount | Number of cases | Claim amount | |||||||||||||
As the defendant |
750 | 750 | ||||||||||||||
As the plaintiff |
201 | 1,033,127 | 202 | 580,987 |
(i) The Company is the defendant against a number of claims. The following are potentially significant claims pertaining to the Company:
Hyundai Engineering & Construction Co., Ltd.(Hyundai E&C), SK Engineering &
Construction Co., Ltd. and GS Engineering & Construction Co., Ltd. filed a law suit for increase in contract bill (formerly, amounted to W1,000 million) against Korea Hydro & Nuclear Co., Ltd.(KHNP) in September
2013, in relation to the design changes on the plant construction of New Hanwool 1 & 2. Hyundai Engineering & Construction Co., Ltd. and two other companies increased the contract bill to W133,426 million in October 2014 and
W204,040 million in November 2015, respectively, and submitted an application to demand extra contract payments due to the design changes.
Due to the inherent uncertainties, the Company is not able to reliably estimate the amount of compensation and timing if any, that might be awarded to Hyundai E&C and two other companies. Consequently, it is not possible for the Company to make an estimate of the expected financial effect that will result from the ultimate resolution of a lawsuit. Therefore, the Company has not recognized any provision for the lawsuit.
(ii) In December 2013, the Supreme Court of Korea ruled that regular bonuses also fall under the category of ordinary wages on the condition that those bonuses are paid regularly and uniformly. Also, the Supreme Court ruled that employees are entitled to retroactively demand certain wages based on the new ordinary wages that include regular bonuses as additional wages. However, the request may be limited to the extent of the principle of good faith.
The
Company believes that the possibility of economic outflow is probable on the ongoing and the expected lawsuit. For this reason, the Company recognized W146,386 million of other provision in relation to the lawsuit.
(2) | Guarantees of borrowings provided to other companies as of March 31, 2016 and December 31, 2015 are as follows: |
| The Company has a borrowing of |
| In order to secure its status as a shareholder of Navanakom Electric Co., Ltd., the Company has signed a fund supplement contract. According to the contract, in case Navanakom Electric Co., Ltd. does not have sufficient funds for its operation or repayment of borrowings, the Company bears a payment obligation in proportion to its ownership. |
| The Company has outstanding borrowings with a limit of USD 275,600,000 from its creditors such as International Finance Corporation. Regarding the borrowing contract, the Company has guaranteed capital contribution of USD 69,808,000 and additional contribution up to USD 19,000,000 for contingencies, if any. Moreover, for one of the electricity purchasers, Central Power Purchasing Agency Guarantee Ltd., the Company has provided payment guarantee up to USD 2,777,000, in case of construction delay or insufficient contract volume after commencement of the construction. |
| The Company has provided performance guarantee up to USD 917,000 in proportion to its ownership in the electricity purchase contract with PT. Cirebon Energi Prasarana in relation to the second electirc power generation business in Cirebon, Indonesia. |
164
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
49. | Contingencies and Commitments, Continued |
(3) | Credit lines provided by financial institutions as of March 31, 2016 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||
Commitments |
Financial institutions |
Currency | Amount | |||||
Commitments on bank-overdraft |
Nonghyup Bank and others |
KRW | 1,915,000 | |||||
Commitments on bank-daylight overdraft |
Nonghyup Bank |
KRW | 280,000 | |||||
Limit amount available for CP |
Shinhan Bank and others |
KRW | 700,000 | |||||
Limit amount available for card |
KEB Hana Bank and others |
KRW | 56,278 | |||||
Banco de Oro |
PHP | 5,000 | ||||||
Loan limit |
Kookmin Bank and others |
KRW | 686,584 | |||||
BNP Paribas and others |
USD | 2,228,059 | ||||||
Certification of payment on L/C |
KEB Hana Bank |
GBP | 61,169 | |||||
Woori Bank and others |
USD | 1,260,775 | ||||||
Certification of performance guarantee on contract |
Kookmin Bank |
EUR | 14,833 | |||||
KEB Hana Bank and others |
INR | 236,443 | ||||||
Seoul Guarantee Insurance and others |
KRW | 127,998 | ||||||
Bank of Kathmandu |
NPR | 32,633 | ||||||
KEB Hana Bank and others |
USD | 3,222,676 | ||||||
Certification of bidding |
SMBC and others |
USD | 15,000 | |||||
ABSA Bank |
ZAR | 45,000 | ||||||
Advance payment bond, Warranty bond, Retention bond and others |
KEB Hana Bank and others |
NPR | 36,309 | |||||
HSBC and others |
USD | 566,350 | ||||||
Others |
KEB Hana Bank |
INR | 157,830 | |||||
KEB Hana Bank and others |
JPY | 2,245,843 | ||||||
KEB Hana Bank and others |
KRW | 87,250 | ||||||
KEB Hana Bank |
SAR | 2,240 | ||||||
Shinhan Bank and others |
USD | 1,112,805 | ||||||
Inclusive credit |
Shinhan Bank |
INR | 47,489 | |||||
KEB Hana Bank |
KRW | 406,500 | ||||||
HSBC and others |
KRW | 784,510 | ||||||
Trade finance |
BNP Paribas and others |
USD | 800,000 |
165
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
49. | Contingencies and Commitments, Continued |
(4) | As of March 31, 2016, the blank check and assets provided as collaterals or pledges to financial institutions by the Company are follows: |
In millions of won and thousands of foreign currencies | ||||||||||||
Guarantor |
Guarantee |
Type of guarantee |
Currency | Amount | Description | |||||||
Korea East-West Power Co., Ltd. |
Korea Development Bank and others |
All shareholdings of Gyeongju Wind Power Co., Ltd. |
KRW | 9,240 | Collateral for borrowings | |||||||
Korea Midland Power Co., Ltd |
IBK and others |
Shareholdings of Commerce and Industry Energy Co., Ltd. |
KRW | 13,605 | Collateral for borrowings | |||||||
Korea Southern Power Co., Ltd |
Shinhan Bank |
Shareholdings of KOSPO Youngnam Power Co., Ltd |
KRW | 25,000 | Collateral for borrowings | |||||||
Korea South-East Power Co., Ltd. |
International Finance Corporation and others |
Shareholdings of Mira Power Limited |
KRW | 38,206 | Collateral for borrowings | |||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Korea Development Bank and others |
All shareholdings of Gyeonggi Green Energy Co., Ltd. |
KRW | 47,000 | Collateral for borrowings | |||||||
Gyeonggi Green Energy Co., Ltd. |
Korea Development Bank and others |
Factory estate and others |
KRW | 327,080 | Providing guarantees (*) | |||||||
Commerce and Industry Energy Co., Ltd. |
IBK and others |
Land, buildings, structures and machinery |
KRW | 87,257 | Collateral for borrowings | |||||||
Cash and cash equivalents |
KRW | 6,890 | ||||||||||
Gyeongju Wind Power Co., Ltd. |
Korea Development Bank and others |
Property, plant and equipment and others |
KRW | 33,764 | Collateral for borrowings | |||||||
Existing or expected trade receivables and others |
KRW | 3,100 | ||||||||||
Cash and cash equivalents |
KRW | 3,945 | ||||||||||
Qatrana Electric Power Company |
The Islamic Development Bank and others |
Finance Lease receivable and property, plant and equipment and others |
JOD | 53,311 | Collateral for borrowings | |||||||
KST Electric Power Company |
Scotiabank Inverlat, S.A |
Finance Lease receivable and others |
USD | 332,850 | Collateral for borrowings |
(*) | The Company provided the financial institutions with shares of Gyeonggi Green Energy Co., Ltd., one of its subsidiaries, as collateral related to long-term borrowings. Additionally, pledge for shares, pledge for transfer of rights of long-term borrowings, pledge for insurance claims and other pledges were established. |
The Company has
W1,200 million of project loans from Korea Resource Corporation as of March 31, 2016. The Company has provided a blank check as repayment guarantee.
(5) | The Company temporarily suspended operations of the Gangneung hydroelectric generating plant, with a carrying amount of |
166
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
(6) | Due to the Korean governments announcement of suspension of operation in the Gaeseong Industrial District, it is uncertain if the Company can exercise the property rights for the Companys facility in the
Gaeseong Industrial District as of March 31, 2016. The book value of facility is |
50. | Subsequent Events |
Subsequent to March 31, 2016, Korea Western Power Co., Ltd., a subsidiary of the Company, issued new debt securities for funding facilities and operations as follows:
In millions of won | ||||||||||||||||||
Company Name |
Type |
Interest rate |
Issued date | Maturity | Amounts | |||||||||||||
Korea Western Power Co., Ltd. |
Short-term borrowings |
1.64 | % | 2016.05.02 | 2016.07.22 | |||||||||||||
1.64 | % | 2016.05.02 | 2016.07.22 | 60,000 | ||||||||||||||
1.64 | % | 2016.05.02 | 2016.07.22 | 30,000 | ||||||||||||||
1.64 | % | 2016.05.02 | 2016.07.22 | 40,000 |
167
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
March 31, 2016
(Unaudited)
51. | Adjusted Operating Profit |
The operating profit in the Companys consolidated interim statements of comprehensive income prepared in accordance with K-IFRS included in this report differs from that in its consolidated interim statements of comprehensive income prepared in accordance with IFRS as issued by IASB. The table below sets forth a reconciliation of the Companys results from operating activities as presented in the Companys consolidated interim statements of comprehensive income prepared in accordance with K-IFRS for each of the three-month periods ended March 31, 2016 and 2015 to the operating profit or loss as presented in the Companys consolidated interim statements of comprehensive income prepared in accordance with IFRS as issued by IASB for each of the corresponding years.
In millions of won | March 31, 2016 | March 31, 2015 | ||||||
Operating profit on the consolidated interim statements of comprehensive income |
2,239,866 | |||||||
Add |
||||||||
Other income |
||||||||
Reversal of other provisions |
4,537 | 1,658 | ||||||
Reversal of other allowance for doubtful accounts |
987 | | ||||||
Government grants |
36 | 10 | ||||||
Gains on assets contributed |
1,328 | 2,212 | ||||||
Gains on liabilities exempted |
3 | 2,337 | ||||||
Compensation and reparations revenue |
24,130 | 52,537 | ||||||
Gains on electricity infrastructure development fund |
| 143 | ||||||
Revenue from research contracts |
834 | 3,137 | ||||||
Rental income |
54,184 | 48,258 | ||||||
Others |
6,263 | 7,073 | ||||||
Other gains |
||||||||
Gains on disposal of property, plant and equipment |
18,598 | 17,915 | ||||||
Gains on foreign currency translation |
8,791 | 3,933 | ||||||
Gains on foreign currency transaction |
11,216 | 8,799 | ||||||
Others |
49,412 | 51,727 | ||||||
Deduct |
||||||||
Other expenses |
||||||||
Accretion expenses of other provisions |
(49 | ) | (44 | ) | ||||
Depreciation expenses on investment properties |
(198 | ) | (162 | ) | ||||
Depreciation expenses on idle assets |
(1,670 | ) | (1,666 | ) | ||||
Other bad debt expense |
(3,945 | ) | (7,833 | ) | ||||
Donations |
(11,661 | ) | (12,420 | ) | ||||
Others |
(3,179 | ) | (1,012 | ) | ||||
Other losses |
||||||||
Losses on disposal of property, plant and equipment |
(4,260 | ) | (12,355 | ) | ||||
Losses on disposal of intangible assets |
(134 | ) | (5 | ) | ||||
Losses on foreign currency translation |
(8,115 | ) | (9,278 | ) | ||||
Losses on foreign currency transaction |
(19,935 | ) | (11,768 | ) | ||||
Others |
(15,670 | ) | (23,074 | ) | ||||
|
|
|
|
|||||
Adjusted operating profit |
2,359,988 | |||||||
|
|
|
|
168