DEFA14A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

SCHEDULE 14A

SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a)

of the Securities Exchange Act of 1934

(Amendment No.     )

Filed by the Registrant þ

Filed by a Party other than the Registrant ¨

Check the appropriate box:

 

¨ Preliminary Proxy Statement

 

¨ Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))

 

¨ Definitive Proxy Statement

 

þ Definitive Additional Materials

 

¨ Soliciting Material Pursuant to § 240.14a-12

Intermec, Inc.

(Name of Registrant as Specified in its Charter)

 

(Name of Person(s) Filing Proxy Statement if other than the Registrant)

 

þ    No fee required.
¨    Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
  

1)      Title of each class of securities to which transaction applies:

  

 

  

2)      Aggregate number of securities to which transaction applies:

  

 

  

3)      Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):

  

 

  

4)      Proposed maximum aggregate value of transaction:

  

 

  

5)      Total fee paid:

  

 

¨    Fee paid previously with preliminary materials.
¨    Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
  

1)      Amount Previously Paid:

  

 

  

2)      Form, Schedule or Registration Statement No.:

  

 

  

3)      Filing Party:

  

 

  

4)      Date Filed:

  

 


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 11, 2013

 

 

Intermec, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-13279   95-4647021

(State or other jurisdiction

of incorporation)

 

(Commission

file number)

 

(I.R.S. Employer

Identification Number)

6001 36th Avenue West

Everett, Washington

www.intermec.com

  98203-1264
(Address of principal executive offices and internet site)   (Zip Code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

Financial Results for the Fourth Quarter and Fiscal Year 2012

On March 11, 2013, we filed our Form 10-K for the year-ended December 31, 2012 (the “FY2012 Form 10-K”).

Exhibit 99.1 to this Current Report, incorporated herein by reference, furnishes the audited financial statements from our FY2012 Form 10-K, specifically:

 

   

Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011

 

   

Consolidated Statements of Operations for the Years ended December 31, 2012 and December 31, 2011

 

   

Consolidated Statements of Cash Flows for the Years Ended December 31, 2012 and December 31, 2011

The Consolidated Statements of Operations in Exhibit 99.1 also include the unaudited financial statements for the Three Months ended December 31, 2012 and December 31, 2011.

Exhibit 99.1 includes unaudited supplemental sales information by category and by geographic region.

Exhibit 99.1 also includes, among other things, the following unaudited financial measures as adjusted on a Non-GAAP basis for the quarter and full-year ended December 31, 2012:

 

   

operating profit (loss);

 

   

net earnings (loss);

 

   

earnings (loss) per diluted share;

 

   

earnings before interest, taxes, depreciation and amortization (“EBITDA”); and

 

   

gross margins.

Reconciliations of each of these Non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in Exhibit 99.1.

Our Non-GAAP financial measures should be read in conjunction with the corresponding GAAP measures. The Non-GAAP measures should be considered in addition to, and not as an alternative or substitute for, the measures prepared in accordance with GAAP.

We believe that excluding items such as, but not limited to, allowances for deferred tax assets, goodwill or asset impairment charges, restructuring charges (principally related to severance costs), costs or adjustments related to acquisitions, amortization of intangibles, executive severance and non-cash stock based compensation expenses provides supplemental information useful to investors’ and management’s understanding of Intermec’s core operating results, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.

The foregoing information in this Item 2.02 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

Item 7.01 Regulation FD Disclosure.

Exhibit 99.1

Information relating to our financial results for the fourth quarter and fiscal year ended December 31, 2012 is attached hereto as Exhibit 99.1 and incorporated herein by reference.

General

The information in this Item 7.01 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.


Important Additional Information about the Merger Transaction

Intermec filed with the Securities and Exchange Commission (“SEC”) a definitive proxy statement in connection with the proposed merger transaction with Honeywell on February 14, 2013. This communication is not a substitute for the definitive proxy statement (including any supplements or amendments thereto) and other documents related to the merger transaction. The definitive proxy statement and any other documents that may be filed with the SEC related to the merger transaction or incorporated by reference into the definitive proxy statement contain important information about Intermec, Honeywell, the merger transaction and related matters. Investors and security holders are urged to carefully read the definitive proxy statement and any other documents that may be filed with the SEC related to the merger transaction or incorporated by reference into the definitive proxy statement. Investors and security holders will be able to obtain free copies of those documents filed with the SEC by Intermec through the website maintained by the SEC at www.sec.gov or by contacting Intermec at (425) 348-2600. In addition, investors and security holders are able to obtain free copies of the documents filed with the SEC at the investor relations tab of Intermec’s website, www.intermec.com, which website is not incorporated herein by reference.

Intermec and its directors and officers and certain other members of management and employees may be deemed to be participants in the solicitation of proxies from its investors and security holders in connection with the merger transaction. Certain information regarding these persons and a description of their direct and indirect interests, by security holdings or otherwise, is contained in the definitive proxy statement and may be contained in other relevant materials to be filed with the SEC regarding the merger transaction when they become available. Additional information regarding Intermec’s executive officers and directors, including investors, is included in Intermec’s definitive proxy statement for 2012, which was filed with the SEC on April 12, 2012, and other relevant documents filed with the SEC. You can obtain free copies of these documents from Intermec or the SEC using the contact information above.

Forward-Looking Statements

Statements made in this release and related statements that express Intermec’s or our management’s intentions, hopes, indications, beliefs, expectations, guidance, estimates, forecasts or predictions of the future constitute forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, and relate to matters that are not historical facts. The forward-looking statements contained herein include, without limitation, statements regarding: the potential acquisition of Intermec by Honeywell International Inc. and the holding of the related stockholders meeting. When used in this document and in documents it refers to, the words “anticipate,” “believe,” “will,” “intend,” “project” and “expect” and similar expressions as they relate to us or our management are intended to identify such forward- looking statements. These statements represent beliefs and expectations only as of the date they were made. We may elect to update forward-looking statements, but we expressly disclaim any obligation to do so, even if our beliefs and expectations change.

Actual results may differ from those expressed or implied in our forward-looking statements. Such forward-looking statements involve and are subject to certain risks and uncertainties, which may cause our actual results to differ materially from those discussed in a forward-looking statement. These risk factors include, but are not limited to, risks and uncertainties described more fully in our reports filed or to be filed with the Securities and Exchange Commission including, but not limited to, our annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, which are available, among other places, at the investor relations tab of Intermec’s website, on our website at www.intermec.com (which website is not incorporated herein by reference).

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit

Number

   Description
99.1    Financial information for the three and twelve months ended December 31, 2012 and for the three and twelve months ended December 31, 2011, including certain Non-GAAP financial measures.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    Intermec, Inc.
    (Registrant)
Date: March 11, 2013     By:  

/s/ Robert J. Driessnack

      Robert J. Driessnack
      Senior Vice President, Chief Financial Officer


Intermec, Inc.

Exhibit Index

 

Exhibit

Number

   Description
99.1    Financial information for the three and twelve months ended December 31, 2012 and for the three and twelve months ended December 31, 2011, including certain Non-GAAP financial measures.


Exhibit 99.1

Non-GAAP Financial Measures

This Exhibit 99.1 includes Non-GAAP financial measures for

 

   

operating profit (loss)

 

   

net earnings (loss)

 

   

earnings (loss) per diluted share

 

   

earnings before interest, taxes, depreciation, and amortization (“EBITDA”)

 

   

Adjusted EBITDA, and

 

   

gross margins.

Reconciliations of each of these Non-GAAP financial measures to the most directly comparable GAAP financial measures are detailed in: (i) the “Reconciliation of GAAP To Non-GAAP Operating Profit (Loss), Adjusted EBITDA, Net Earnings (Loss) and Earnings (Loss) Per Share”, (ii) the “Reconciliation of GAAP to Non-GAAP Operating Profit (Loss)”, and (iii) the “Reconciliation of GAAP to Non-GAAP Gross Margins”, each of which is included in this Exhibit 99.1.

Our Non-GAAP measures should be read in conjunction with the corresponding GAAP measures. The Non-GAAP measures should be considered in addition to and not as an alternative or substitute for the measures prepared in accordance with generally accepted accounting principles.

Supplemental Information about EBITDA and Adjusted EBITDA calculation

Intermec is providing disclosure of the reconciliation of certain Non-GAAP financial measures used in our financial reporting and within our press release, among other places, to our comparable financial measures on a U.S. GAAP basis. The Company believes that these Non-GAAP financial measures provide investors the additional information to evaluate financial performance in a way that is comparable to measures reported by other technology companies.

Earnings before interest, taxes, depreciation, and amortization (“EBITDA”) is net income/loss before provisions for income taxes, net interest expense, and depreciation and amortization. EBITDA should not be considered an alternative to, or more meaningful than, income before income taxes, cash flow from operations, or other traditional indicators of operating performance. Rather, EBITDA is presented because it is a widely accepted supplemental financial measure that we believe provides relevant and useful information. Our calculation of adjusted EBITDA adds back the non-cash effect of stock-based compensation as accounted for under ACS 718 as we believe this is a meaningful view of our true cash earnings. Adjusted EBITDA may not be comparable to a similarly titled measure reported by other companies, since not all companies calculate this Non-GAAP measure in the same manner.


INTERMEC, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

     Three Months Ended     Twelve Months Ended  
     (Unaudited)     (Audited)  
     December 31,
2012
    December 31,
2011
    December 31,
2012
    December 31,
2011
 

Revenues:

        

Product

   $ 172,327      $ 192,209      $ 617,369      $ 676,991   

Service

     44,316        44,566        172,724        171,190   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     216,643        236,775        790,093        848,181   

Costs and expenses:

        

Cost of product revenues

     102,374        112,766        384,055        404,591   

Cost of service revenues

     23,335        24,738        89,998        96,853   

Research and development

     21,783        21,664        82,488        84,384   

Selling, general and administrative

     64,856        66,391        246,840        250,296   

Impairment of property, plant and equipment

     —          900        —          900   

Capitalized legal fees charge

     —          5,573        —          5,573   

Impairment of goodwill

     4,549        —          51,157        —     

Gain on sale of assets

     —          —          (5,189     —     

Acquisition costs

     —          208        —          5,974   

Restructuring costs

     (39     99        4,429        5,855   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     216,858        232,339        853,778        854,426   

Operating (loss) profit

     (215     4,436        (63,685     (6,245

Interest income

     41        58        349        624   

Interest expense

     (813     (903     (3,128     (2,868
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings before income taxes

     (987     3,591        (66,464     (8,489

Income tax expense

     3,814        25,179        216,039        22,268   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (4,801   $ (21,588   $ (282,503   $ (30,757
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss per share:

        

Basic

   $ (0.08   $ (0.36   $ (4.68   $ (0.51

Diluted

   $ (0.08   $ (0.36   $ (4.68   $ (0.51

Shares used in computing loss per share:

        

Basic

     60,564        59,931        60,324        60,098   

Diluted

     60,564        59,931        60,324        60,098   


INTERMEC, INC.

CONSOLIDATED BALANCE SHEETS

(Audited)

(In thousands)

 

     December 31,
2012
    December 31,
2011
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 85,169      $ 95,108   

Short-term investments

     197        170   

Accounts receivable, net

     118,647        139,737   

Inventories

     110,168        103,622   

Current deferred tax assets, net

     7,225        84,541   

Other current assets

     24,592        24,226   
  

 

 

   

 

 

 

Total current assets

     345,998        447,404   

Deferred tax assets, net

     8,514        141,064   

Goodwill

     92,353        143,510   

Intangibles, net

     44,742        61,996   

Property, plant and equipment, net

     44,327        47,086   

Other assets, net

     20,336        28,230   
  

 

 

   

 

 

 

Total assets

   $ 556,270      $ 869,290   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 76,440      $ 82,533   

Payroll and related expenses

     22,410        32,540   

Accrued expenses

     38,149        45,192   

Deferred revenue

     51,898        47,234   

Finance lease obligation

     2,460        —     
  

 

 

   

 

 

 

Total current liabilities

     191,357        207,499   

Long-term debt

     65,000        85,000   

Long-term financing lease obligation

     831        —     

Pension and other postretirement benefits liabilities

     125,546        124,058   

Long-term deferred revenue

     33,186        28,960   

Other long-term liabilities

     13,730        15,344   

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock (250,000 shares authorized, 63,453 and 62,956 shares issued and 60,354 and 59,717 outstanding)

     639        636   

Additional paid-in capital

     705,755        697,597   

Accumulated deficit

     (492,830     (210,327

Accumulated other comprehensive loss

     (86,944     (79,477
  

 

 

   

 

 

 

Total shareholders’ equity

     126,620        408,429   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 556,270      $ 869,290   
  

 

 

   

 

 

 


INTERMEC, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Audited)

(In thousands)

 

     Twelve Months Ended  
     December 31, 2012     December 31, 2011  

Cash and cash equivalents at beginning of the period

   $ 95,108      $ 221,467   

Cash flows from operating activities:

    

Net loss

     (282,503     (30,757

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     35,474        28,252   

Deferred taxes

     212,363        11,354   

Stock-based compensation

     6,784        11,296   

Capitalized legal fees charges

     —          5,573   

Impairment of property, plant and equipment

     —          900   

Impairment of goodwill

     51,157        —     

Gain on sale of assets

     (5,189     —     

Gain on company owned life insurance

     (2,414     —     

Change in pension and other postretirement plans, net

     (7,908     (2,391

Changes in operating assets and liabilities:

    

Accounts receivable

     22,498        (10,345

Inventories

     (13,447     (15,714

Other current assets

     (300     1,224   

Accounts payable

     (5,680     3,452   

Payroll and related expenses

     (10,332     3,263   

Accrued expenses

     (7,422     10,121   

Deferred revenue

     8,336        (948

Other long-term liabilities

     (2,924     (457

Other operating activities

     (883     (488
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (2,390     14,335   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Acquisitions, net of cash acquired

     —          (200,810

Additions to property, plant and equipment

     (9,510     (19,559

Maturities of investments

     —          6,564   

Proceeds from sale of assets

     6,359        —     

Proceeds from company owned life insurance

     10,238        —     

Capitalized legal fees

     —          (613

Other investing activities

     (400     (1,397
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     6,687        (215,815
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of debt

     27,000        139,000   

Repayment of debt

     (47,000     (54,000

Stock repurchase

     —          (10,019

Financing lease obligation

     3,291        —     

Stock options exercised and other

     1,971        2,225   
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (14,738     77,206   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     502        (2,085
  

 

 

   

 

 

 

Resulting (decrease) increase in cash and cash equivalents

     (9,939     (126,359
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

   $ 85,169      $ 95,108   
  

 

 

   

 

 

 


INTERMEC, INC.

RECONCILIATION OF GAAP TO NON-GAAP OPERATING PROFIT (LOSS), ADJUSTED EBITDA,

NET EARNINGS (LOSS) AND EARNINGS (LOSS) PER SHARE

(Unaudited)

(In millions, except per share amounts)

 

     Three Months Ended December 31, 2012     Three Months Ended December 31, 2011  
     Operating
Profit (loss)
    Net earnings
(loss)
   

Earnings
(loss)

per share

    Operating
Profit (loss)
    Net earnings
(loss)
   

Earnings
(loss)

per share

 

Operating profit (loss) as reported

   $ (0.2   $ (4.8   $ (0.08   $ 4.4      $ (21.6   $ (0.36

Acquisition related adjustments

     3.2        3.2        0.05        5.8        3.6        0.06   

Capitalized legal fees charge

     —          —          —          5.6        3.4        0.06   

Restructuring costs

     —          —          —          0.1        0.1        —     

Impairment of property, plant and equipment

     —          —          —          0.9        0.6        0.01   

Impairment of goodwill

     4.5        4.5        0.08        —          —          —     

Merger related costs

     2.6        2.6        0.04        —          —          —     

Deferred taxes and valuation allowance

     —          0.3        —          —          21.4        0.36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP profit as adjusted

   $ 10.1      $ 5.8      $ 0.09      $ 16.8      $ 7.5      $ 0.13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and other amortization

     5.1            4.0       

Stock-based compensation

     1.9            3.8       
  

 

 

       

 

 

     

Adjusted EBITDA

   $ 17.1          $ 24.6       
  

 

 

       

 

 

     
     Twelve Months Ended December 31, 2012     Twelve Months Ended December 31, 2011  
     Operating
Profit (loss)
    Net earnings
(loss)
    Earnings
(loss)

per share
    Operating
Profit (loss)
    Net earnings
(loss)
    Earnings
(loss)

per share
 

Operating loss as reported

   $ (63.7   $ (282.5   $ (4.68   $ (6.2   $ (30.7   $ (0.51

Acquisition related adjustments

     17.1        17.1        0.28        27.4        17.8        0.29   

Capitalized legal fees charge

     —          —          —          5.6        3.4        0.06   

Restructuring costs

     4.4        4.4        0.07        5.8        5.8        0.10   

Impairment of property, plant and equipment

     —          —          —          0.9        0.6        0.01   

Executive severance

     1.9        1.9        0.03        —          —          —     

Forfeited executive stock awards

     (1.2     (1.2     (0.02     —          —          —     

Impairment of goodwill

     51.2        51.2        0.85        —          —          —     

Merger related costs

     2.6        2.6        0.04        —          —          —     

Deferred taxes and valuation allowance

     —          208.8        3.46          22.5        0.38   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP profit as adjusted

   $ 12.3      $ 2.3      $ 0.03      $ 33.5      $ 19.4      $ 0.33   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and other amortization

     18.8            17.5       

Stock-based compensation

     7.9            11.3       
  

 

 

       

 

 

     

Adjusted EBITDA

   $ 39.0          $ 62.3       
  

 

 

       

 

 

     


INTERMEC, INC.

RECONCILIATION OF GAAP TO NON-GAAP OPERATING PROFIT (LOSS)

(Unaudited)

(In thousands)

 

     Three Months Ended December 31, 2012     Three Months Ended December 31, 2011  
     GAAP
Operating
Results
    Non-GAAP
Adjustments
    Non-GAAP
Operating
Results
    GAAP
Operating
Results
    Non-GAAP
Adjustments
    Non-GAAP
Operating
Results
 

Total revenues

   $ 216,643      $ —        $ 216,643      $ 236,775      $ 1,744      $ 238,519   

Costs and expenses:

            

Cost of revenues

     125,709        (2,367     123,342        137,504        (2,882     134,622   

Research and development

     21,783        —          21,783        21,664        (18     21,646   

Selling, general and administrative

     64,856        (3,496     61,360        66,391        (987     65,404   

Impairment of property, plant and equipment

     —          —          —          900        (900     —     

Capitalized legal fees charge

     —          —          —          5,573        (5,573     —     

Impairment of goodwill

     4,549        (4,549     —          —          —          —     

Gain on sale of assets

     —          —          —          —          —          —     

Acquisition costs

     —          —          —          208        (208     —     

Restructuring costs

     (39     39        —          99        (99     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     216,858        (10,373     206,485        232,339        (10,667     221,672   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

   $ (215   $ (10,373   $ 10,158      $ 4,436      $ 12,411      $ 16,847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Twelve Months Ended December 31, 2012     Twelve Months Ended December 31, 2011  
     GAAP
Operating
Results
    Non-GAAP
Adjustments
    Non-GAAP
Operating
Results
    GAAP
Operating
Results
    Non-GAAP
Adjustments
    Non-GAAP
Operating
Results
 

Total revenues

   $ 790,093      $ —        $ 790,093      $ 848,181      $ 6,826      $ 855,007   

Costs and expenses:

            

Cost of revenues

     474,053        (13,306     460,747        501,444        (11,422     490,022   

Research and development

     82,488        —          82,488        84,384        (53     84,331   

Selling, general and administrative

     246,840        (7,105     239,735        250,296        (3,146     247,150   

Impairment of property, plant and equipment

     —          —          —          900        (900     —     

Capitalized legal fees charge

     —          —          —          5,573        (5,573     —     

Impairment of goodwill

     51,157        (51,157     —          —          —          —     

Gain on sale of assets

     (5,189     —          (5,189     —          —          —     

Acquisition costs

     —          —          —          5,974        (5,974     —     

Restructuring costs

     4,429        (4,429     —          5,855        (5,855     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     853,778        75,997        777,781        854,426        (32,923     821,503   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

   $ (63,685   $ 75,997      $ 12,312      $ (6,245   $ 39,749      $ 33,504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGINS

(Unaudited)

(In thousands)

 

     Three Months Ended December 31, 2012     Three Months Ended December 31, 2011  
     As Reported     Non-GAAP
Adjustments
    Non-GAAP as
Adjusted
    As Reported     Non-GAAP
Adjustments
    Non-GAAP as
Adjusted
 

Revenues:

            

Product

   $ 172,327      $ —        $ 172,327      $ 192,209      $ —        $ 192,209   

Service

     44,316        —          44,316        44,566        1,744        46,310   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 216,643      $ —        $ 216,643      $ 236,775      $ 1,744      $ 238,519   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

            

Product

   $ 102,374      $ (2,367   $ 100,007      $ 112,766      $ (2,882   $ 109,884   

Service

     23,335        —          23,335        24,738        —          24,738   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

   $ 125,709      $ (2,367   $ 123,342      $ 137,504      $ (2,882   $ 134,622   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margins:

            

Product

     40.6       42.0     41.3       42.8

Service

     47.3       47.3     44.5       46.6

Total

     42.0       43.1     41.9       43.6
     Twelve Months Ended December 31, 2012     Twelve Months Ended December 31, 2011  
     As Reported     Non-GAAP
Adjustments
    Non-GAAP as
Adjusted
    As Reported     Non-GAAP
Adjustments
    Non-GAAP  as
Adjusted
 

Revenues:

            

Product

   $ 617,369      $ —        $ 617,369      $ 676,991      $ —        $ 676,991   

Service

     172,724        —          172,724        171,190        6,827        178,017   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 790,093      $ —        $ 790,093      $ 848,181      $ 6,827      $ 855,008   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

            

Product

   $ 384,055      $ (13,306   $ 370,749      $ 404,591      $ (10,212   $ 394,379   

Service

     89,998        —          89,998        96,853        —          96,853   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

   $ 474,053      $ (13,306   $ 460,747      $ 501,444      $ (10,212   $ 491,232   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margins:

            

Product

     37.8       39.9     40.2       41.7

Service

     47.9       47.9     43.4       45.6

Total

     40.0       41.7     40.9       42.5


SUPPLEMENTAL SALES INFORMATION BY CATEGORY

(Unaudited)

(Amounts in millions)

 

     Three Months Ended  
    

December 31,

2012

    

Percent of

Revenues

   

December 31,

2011

    

Percent of

Revenues

    Percent
Change in
Revenues
 

Revenues by category:

            

Intermec-branded:

            

Systems and solutions

   $ 109.3         50.5   $ 122.2         51.6     (10.6 )% 

Printer and media

     37.3         17.2     43.6         18.4     (14.4 )% 

Service

     34.9         16.1     35.8         15.1     (2.5 )% 

Voice solutions

     35.1         16.2     35.2         14.9     (0.3 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   

Total revenues

   $ 216.6         100.0   $ 236.8         100.0     (8.5 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   
     Twelve Months Ended  
    

December 31,

2012

    

Percent of

Revenues

   

December 31,

2011

    

Percent of

Revenues

    Percent
Change in
Revenues
 

Revenues by category:

            

Intermec-branded:

            

Systems and solutions

   $ 380.7         48.2   $ 423.5         49.9     (10.1 )% 

Printer and media

     148.9         18.8     175.4         20.7     (15.1 )% 

Service

     138.3         17.5     143.1         16.9     (3.4 )% 

Voice solutions

     122.2         15.5     106.2         12.5     15.1
  

 

 

    

 

 

   

 

 

    

 

 

   

Total revenues

   $ 790.1         100.0   $ 848.2         100.0     (6.8 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   


INTERMEC, INC.

SUPPLEMENTAL SALES INFORMATION BY GEOGRAPHICAL REGION

(Unaudited)

(Amounts in millions)

 

     Three Months Ended  
     December 31,
2012
     Percent of
Revenues
    December 31,
2011
     Percent of
Revenues
    Percent
Change in
Revenues
 

Revenues by geographic region:

            

North America

   $ 102.9         47.4   $ 115.7         48.9     (11.1 )% 

Europe, Middle East and Africa (EMEA)

     70.3         32.5     74.7         31.5     (5.9 )% 

Latin America (LATAM)

     27.2         12.6     32.6         13.8     (16.6 )% 

Asia Pacific (ASIAPAC)

     16.2         7.5     13.8         5.8     17.4
  

 

 

    

 

 

   

 

 

    

 

 

   

Total revenues

   $ 216.6         100.0   $ 236.8         100.0     (8.5 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   
     Twelve Months Ended  
     December 31,
2012
     Percent of
Revenues
    December 31,
2011
     Percent of
Revenues
    Percent
Change in
Revenues
 

Revenues by geographic region:

            

North America

   $ 399.7         50.6   $ 408.3         48.1     (2.1 )% 

Europe, Middle East and Africa (EMEA)

     231.0         29.2     275.4         32.5     (16.1 )% 

Latin America (LATAM)

     101.1         12.8     102.6         12.1     (1.5 )% 

Asia Pacific (ASIAPAC)

     58.3         7.4     61.9         7.3     (5.8 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   

Total revenues

   $ 790.1         100.0   $ 848.2         100.0     (6.8 )%