Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 OF

THE SECURITIES EXCHANGE Act of 1934

For the month of February 2013.

Commission File Number: 001-14856

 

 

ORIX Corporation

(Translation of Registrant’s Name into English)

 

 

Mita NN Bldg., 4-1-23 Shiba, Minato-Ku, Tokyo, JAPAN

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  x         Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Table of Contents

Table of Document(s) Submitted

 

1.

   This is an English translation of ORIX Corporation’s quarterly financial report (shihanki houkokusho) as filed with the Kanto Financial Bureau in Japan on February 13, 2013, which includes unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for the three and nine months ended December 31, 2011 and 2012.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ORIX Corporation
Date: February 13, 2013   By  

/s/ Haruyuki Urata

Haruyuki Urata

Director

   

Deputy President and Chief Financial Officer

ORIX Corporation


Table of Contents

CONSOLIDATED FINANCIAL INFORMATION

Notes to Translation

 

1. The following is an English translation of ORIX Corporation’s quarterly financial report (shihanki houkokusho) as filed with the Kanto Financial Bureau in Japan on February 13, 2013, which includes unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for the three and nine months ended December 31, 2011 and 2012.

 

2. Significant differences between U.S. GAAP and generally accepted accounting principles in Japan (“Japanese GAAP”) are stated in the notes of “Overview of Accounting Principles Utilized.”

In preparing its consolidated financial information, ORIX Corporation (“the Company”) and its subsidiaries have complied with U.S. GAAP, except as modified to account for stock splits in accordance with the usual practice in Japan.

This document may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on our current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission.

This document contains non-GAAP financial measures, including adjusted long-term and interest-bearing debt, adjusted total assets and adjusted ORIX Corporation shareholders’ equity, as well as other measures and ratios calculated on the basis thereof. These non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable financial measures included in our consolidated financial statements presented in accordance with U.S. GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable U.S. GAAP measures are included in these documents.

The Company believes that it will be considered a “passive foreign investment company” for U.S. Federal income tax purposes in the year to which these consolidated financial results relate and for the foreseeable future by reason of the composition of its assets and the nature of its income. A U.S. holder of the shares or ADSs of the Company is therefore subject to special rules generally intended to eliminate any benefits from the deferral of U.S. Federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

 

1


Table of Contents
1. Information on the Company and its Subsidiaries

(1) Consolidated Financial Highlights

 

     Millions of yen
(except for per share amounts and ratios)
 
     Nine months
ended
December 31,
2011
    Nine months
ended
December 31,
2012
    Fiscal year
ended
March 31,
2012
 

Total revenues

   ¥ 702,014      ¥ 783,427      ¥ 969,683   

Income before income taxes and discontinued operations

     102,303        134,555        127,248   

Net income attributable to ORIX Corporation shareholders

     66,640        90,140        83,509   

Comprehensive Income attributable to ORIX Corporation shareholders

     44,427        108,415        83,653   

ORIX Corporation shareholders’ equity

     1,342,689        1,479,499        1,380,736   

Total assets

     8,173,257        8,241,801        8,332,830   

Earnings per share for net income attributable to ORIX Corporation shareholders

      

Basic (yen)

     619.87        838.30        776.76   

Diluted (yen)

     518.12        703.51        650.34   

ORIX Corporation shareholders’ equity ratio (%)

     16.4        18.0        16.6   

Cash flows from operating activities

     211,490        278,191        332,994   

Cash flows from investing activities

     60,039        43,560        41,757   

Cash flows from financing activities

     (334,458     (435,476     (318,477

Cash and cash equivalents at end of period

     662,894        676,333        786,892   
     Three months
ended
December 31,
2011
     Three months
ended
December 31,
2012
      

Total revenues

   ¥ 228,844       ¥ 273,306      

Net income attributable to ORIX Corporation shareholders

     21,946         30,300      

Earnings per share for net income attributable to ORIX Corporation shareholders

        

Basic (yen)

     204.13         281.77      

 

Notes:   1.   Pursuant to FASB Accounting Standards Codification (“ASC”) 205-20 (“Presentation of Financial Statements—Discontinued Operations”), certain amounts in the fiscal year ended March 31, 2012 related to the operations of subsidiaries, business units, and certain properties, which have been sold or are to be disposed of by sale without significant continuing involvement as of December 31, 2012 have been reclassified retrospectively.
  2.   Prior-year amounts have been adjusted for the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) on April 1, 2012.
  3.   Consumption tax is excluded from the stated amount of total revenues.

 

2


Table of Contents

(2) Overview of Activities

For the nine months ended December 31, 2012, no significant changes were made in the Company and its subsidiaries’ operations.

For the three months ended June 30, 2012, the Company purchased all shares (4,004,824 shares, 51% of the outstanding shares) of ORIX Credit Corporation held by Sumitomo Mitsui Banking Corporation, resulting in the reclassification of ORIX Credit Corporation from an equity-method affiliate to a wholly-owned subsidiary of the Company.

 

2. Risk Factors

Investing in our securities involves risks. You should carefully consider the risks described under “Risk Factors” in our Form 20-F for the fiscal year ended March 31, 2012 as well as all the other information herein and in that annual report, including, but not limited to, our consolidated financial statements and related notes and “Item 11. Quantitative and Qualitative Disclosures about Market Risk.” Our business activities, financial condition and results of operations and the trading prices of our securities could be adversely affected by any of those factors or other factors.

 

3. Material Contracts

Not applicable.

 

4. Analysis of Financial Results and Condition

The following discussion provides management’s explanation of factors and events that have significantly affected our financial condition and results of operations. Also included is management’s assessment of factors and trends which are anticipated to have a material effect on our financial condition and results of operations in the future. However, please be advised that financial conditions and results of operations in the future may also be affected by factors other than those discussed here. These factors and trends regarding the future were assessed as of the issue date of the quarterly financial report (shihanki houkokusho).

(1) Qualitative Information Regarding Consolidated Financial Results

Economic Environment

The global economy continues to be in a state of weak recovery, although it carries downside risks that include lingering European sovereign debt issues and decelerating growth in emerging economies. With elections and changes in the top leadership of major nations settled, economic policies of the new administrations are attracting more attention.

The United States’ economy is making a slow recovery, underpinned by an improving residential property market and a positive recovery trend in consumer spending. Also, the “fiscal cliff,” which had clouded the country’s economic outlook, has temporarily been avoided.

Although the slowdown in Europe is weakening the pace of growth in some parts of Asia including China and India, constraining them from leading the global economy, some countries in Southeast Asia such as Indonesia continue to maintain high growth compared to advanced economies.

The Japanese economy is showing signs of bottoming out with the Bank of Japan’s additional monetary easing policies and expansion of public investments, although it continues to be weak due to the economic slowdown of overseas economies. Under the new regime which took over at the end of the calendar year 2012, aggressive fiscal and monetary policies are anticipated, and particular attention is focused on future economic growth strategies.

 

3


Table of Contents

Financial Highlights

Financial Results for the Nine Months Ended December 31, 2012

Total revenues

   ¥783,427 million (Up 12% year on year)

Total expenses

   ¥663,036 million (Up 10% year on year)

Income before income taxes and discontinued operations

   ¥134,555 million (Up 32% year on year)

Net income attributable to ORIX Corporation Shareholders

   ¥90,140 million (Up 35% year on year)

Earnings per share for net income attributable to ORIX
Corporation Shareholders

  

(Basic)

   ¥838.30 (Up 35% year on year)

(Diluted)

   ¥703.51 (Up 36% year on year)

ROE (Annualized) *1

   8.4% (6.7% during the same period of the previous fiscal year)

ROA (Annualized) *2

   1.45% (1.06% during the same period of the previous fiscal year)

 

*1 ROE is the ratio of net income attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.
*2 ROA is the ratio of net income attributable to ORIX Corporation Shareholders for the period to average Total Assets.

Total revenues for the nine-month period ended December 31, 2012 (hereinafter “the third consolidated period”) increased 12% to ¥783,427 million compared to ¥702,014 million during the same period of the previous fiscal year. Compared to the same period of the previous fiscal year, brokerage commissions and net gains on investment securities increased due to the sale of shares of Aozora Bank, life insurance premiums and related investment income increased due to an increase in number of policies in force, and other operating revenues increased mainly due to increases in revenues from the real estate operating business and fee revenues in the United States.

Total expenses increased 10% to ¥663,036 million compared to ¥601,394 million during the same period of the previous fiscal year. Other operating expenses increased mainly due to the expansion of the real estate operating business, and selling, general and administrative expenses increased due to consolidation of ORIX Credit Corporation as well as other corporate acquisitions. In addition, write-downs of securities increased compared to the same period of the previous fiscal year, primarily due to increased write-downs in Real Estate segment. Meanwhile, compared to the same period of the previous fiscal year, interest expense decreased due to a decrease in the balance of liabilities, provision for doubtful receivables and probable loan losses decreased due to a decrease in the amount of non-performing loans, and write-downs of long-lived assets decreased primarily due to reduced write-down from the Real Estate segment.

Equity in net income of affiliates increased compared to the same period of the previous fiscal year due to the absence of a valuation loss for the investment in Monex Group Inc. that was recognized during the same period of the previous fiscal year.

As a result of the foregoing, income before income taxes and discontinued operations for the third consolidated period increased 32% to ¥134,555 million compared to ¥102,303 million during the same period of the previous fiscal year, and net income attributable to ORIX Corporation shareholders increased 35% to ¥90,140 million compared to ¥66,640 million during the same period of the previous fiscal year.

 

4


Table of Contents

Segment Information

Total revenues and profits by segment for the nine months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
    Change
(revenues)
     Change
(profits)
 
     Segment
Revenues
     Segment
Profits
    Segment
Revenues
     Segment
Profits
    Amount      Percent
(%)
     Amount     Percent
(%)
 

Corporate Financial Services

   ¥ 53,523       ¥ 14,749      ¥ 53,668       ¥ 18,207      ¥ 145         0       ¥ 3,458        23   

Maintenance Leasing

     175,455         27,117        176,593         26,634        1,138         1         (483     (2

Real Estate

     148,511         (2,877     163,293         4,153        14,782         10         7,030        —     

Investment and Operation

     56,679         17,810        86,069         32,710        29,390         52         14,900        84   

Retail

     116,969         13,580        136,935         33,558        19,966         17         19,978        147   

Overseas Business

     133,286         39,308        145,096         34,326        11,810         9         (4,982     (13
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     684,423         109,687        761,654         149,588        77,231         11         39,901        36   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Difference between Segment Total and Consolidated Amounts

     17,591         (7,384     21,773         (15,033     4,182         24         (7,649     —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Consolidated Amounts

   ¥ 702,014       ¥ 102,303      ¥ 783,427       ¥ 134,555      ¥ 81,413         12       ¥ 32,252        32   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total assets by segment as of March 31, 2012 and December 31, 2012 are as follows:

 

     Millions of yen  
     March 31, 2012      December 31, 2012      Change  
     Segment
Assets
     Composition
ratio (%)
     Segment
Assets
     Composition
ratio (%)
     Amount     Percent
(%)
 

Corporate Financial Services

   ¥ 898,776         10.8       ¥ 885,067         10.7       ¥ (13,709     (2

Maintenance Leasing

     537,782         6.5         595,785         7.2         58,003        11   

Real Estate

     1,369,220         16.4         1,211,166         14.7         (158,054     (12

Investment and Operation

     471,145         5.7         402,385         4.9         (68,760     (15

Retail

     1,738,454         20.9         1,934,870         23.5         196,416        11   

Overseas Business

     986,762         11.7         1,144,020         13.9         157,258        16   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     6,002,139         72.0         6,173,293         74.9         171,154        3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Difference between Segment Total and Consolidated Amounts

     2,330,691         28.0         2,068,508         25.1         (262,183     (11
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Consolidated Amounts

   ¥ 8,332,830         100.0       ¥ 8,241,801         100.0       ¥ (91,029     (1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment profits increased 36% to ¥149,588 million compared to ¥109,687 million in the same period of the previous fiscal year.

From April 1, 2012, Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) is retrospectively applied to prior periods’ financial statements. Due to this change, the reclassified figures are shown for nine months ended December 31, 2011, three months ended December 31, 2011 and as of March 31, 2012.

 

5


Table of Contents

Segment information for the third consolidated period is as follows:

Corporate Financial Services Segment

This segment is involved in lending, leasing and the commission business for the sale of financial products.

Segment assets decreased 2% compared to March 31, 2012 to ¥885,067 million as a result of the increase in investment in direct financing leases not fully offsetting the decrease in the balance of installment loans.

Installment loan revenues decreased in line with a decrease in the average balance of installment loans despite a steady trend in new business volume. Meanwhile, direct financing lease revenues remained robust, backed by solid new transaction volume and increased average balance. As a result, segment revenues remained relatively flat compared to the same period of the previous fiscal year at ¥53,668 million.

Segment expenses decreased compared to the same period of the previous fiscal year, resulting from a decrease in provision for doubtful receivables and probable loan losses.

As a result of the foregoing, segment profits increased 23% to ¥18,207 million compared to ¥14,749 million during the same period of the previous fiscal year.

Maintenance Leasing Segment

This segment consists of automobile and rental operations. The automobile operations are comprised of automobile leasing, rentals and car sharing and the rental operations are comprised of leasing and rental of precision measuring and IT-related equipment.

Production of Japanese companies improved and continues to be in moderate recovery. Although the outlook of the business environment is not optimistic, segment revenues remained stable due to ORIX’s ability to provide customers with high value-added services that meet corporate customers’ cost reduction needs.

Segment revenues remained robust at ¥176,593 million, a similar level to the same period of the previous fiscal year due to solid revenues from operating leases. Meanwhile, segment expenses increased slightly as a result of an increase in costs of operating leases in line with increased investment in operating leases, despite a decrease in selling, general and administrative expenses compared to the same period of the previous fiscal year.

As a result of the foregoing, segment profits decreased 2% to ¥26,634 million compared to ¥27,117 million during the same period of the previous fiscal year.

Segment assets increased 11% compared to March 31, 2012 to ¥595,785 million due to increases in both investment in operating leases and direct financing leases.

 

6


Table of Contents

Real Estate Segment

This segment consists of real estate development, rental and financing; facility operation; REIT asset management; and real estate investment advisory services.

The office building market in Japan is showing signs of recovery. The vacancy ratio passed its peak and rent levels appear to be bottoming out, while acquisition of properties by J-REITs and overseas investors is increasing. Under this environment, the real estate investment business is pursuing a policy of turning over assets while carefully monitoring the market and making appropriate asset sales. The number of condominiums delivered increased to 910 units from 732 units during the same period of the previous fiscal year.

Segment revenues increased 10% to ¥163,293 million compared to ¥148,511 million during the same period of the previous fiscal year due to an increase in revenue from the operating business, an increase in real estate sales revenues resulting from an increase in the delivery of condominium units, and an increase in gains on sales of real estate under operating leases.

Segment expenses increased compared to the same period of the previous fiscal year due to increases in operating business expenses, costs of real estate sales and write-downs of securities, which was partially offset by a decrease in write-downs of long-lived assets.

As a result of the foregoing, segment profits recorded a profit of ¥4,153 million, up from a loss of ¥2,877 million during the same period of the previous fiscal year.

Segment assets decreased 12% compared to March 31, 2012 to ¥1,211,166 million due to sales of real estate under operating leases, as well as decreases in installment loans and investment in securities.

Investment and Operation Segment

This segment consists of loan servicing, environment and energy-related business, and principal investment.

In terms of the environment business in Japan, following the introduction of a renewable energy feed-in tariff program, an increasing number of companies have been entering into the power generation business through various ventures such as the mega solar projects. Also, ORIX anticipates expanded business opportunities in the loan servicing business when the SME Financing Facilitation Act (commonly known as the loan repayment moratorium law for SMEs) expires on March 31, 2013, which could lead to more non-performing loans owned by financial institutions becoming available for sale.

Segment revenues increased 52% to ¥86,069 million compared to ¥56,679 million during the same period of the previous fiscal year due to the recognition of gains on sales of Aozora Bank shares, an increase in revenues from large collections in the servicing business, and recognition of revenues from Kawachiya Corporation and KINREI CORPORATION that were acquired during the three-month periods ended March 31, 2012 and June 30, 2012, respectively.

Similarly, segment expenses increased compared to the same period of the previous fiscal year due to increases in costs relating to the aforementioned consolidated subsidiaries.

In addition, equity in net income of affiliates increased compared to the same period of the previous fiscal year.

As a result of the foregoing, segment profits increased 84% to ¥32,710 million compared to ¥17,810 million during the same period of the previous fiscal year.

Segment assets decreased 15% compared to March 31, 2012 to ¥402,385 million due to decreases in investment in securities and installment loans.

 

7


Table of Contents

Retail Segment

This segment consists of the life insurance operations, the banking business and the card loan business.

Life insurance premiums grew steadily in the life insurance business due to an increase in the number of policies in force, despite a decrease in insurance-related investment income compared to the same period of the previous fiscal year.

A steady increase of installment loans centered on individual home loans was seen in the banking business, and both revenues and profits remained strong.

Revenue and profit contributions from the card loan business began in the three-month period ended September 30, 2012 due to consolidation of ORIX Credit Corporation.

As a result, segment revenues increased 17% to ¥136,935 million compared to ¥116,969 million during the same period of the previous fiscal year.

Segment expenses increased due to an increase in selling, general and administrative expenses as a result of consolidation of ORIX Credit Corporation, as well as an increase in insurance related expenses.

Segment profits increased 147% to ¥33,558 million compared to ¥13,580 million during the same period of the previous fiscal year due to gains associated with the consolidation of ORIX Credit Corporation which was formerly an equity-method affiliate, and the absence of a write-down that was recognized for investment in equity-method affiliate Monex Group Inc. during the same period of the previous fiscal year.

Segment assets increased 11% compared to March 31, 2012 to ¥1,934,870 million mainly due to an increase in installment loans as a result of consolidation of ORIX Credit Corporation.

Overseas Business Segment

This segment consists of leasing, lending, investment in bonds, investment banking, and ship- and aircraft-related operations in the United States, Asia, Oceania and Europe.

The United States’ economy is slowly improving as consumer spending and the residential property market make a gradual recovery. Meanwhile, although there is a hint of an economic slowdown in China and India, some countries in Southeast Asia such as Indonesia continue to maintain relatively high growth.

Segment revenues increased 9% to ¥145,096 million compared to ¥133,286 million in the same period of the previous fiscal year as a result of strong growth in direct financing leases in Asia, automobile and aircraft operating leases, as well as an increase in gains from sales of loans and fee revenues in the United States compared to the same period of the previous fiscal year, despite a decrease in gains on sales of investment securities in the United States.

Segment expenses increased compared to the same period of the previous fiscal year due to an increase in selling, general and administrative expenses, despite decreases in write-downs of securities and provision for doubtful receivables and probable loan losses.

In addition, equity in net income (loss) of affiliates decreased compared to the same period of the previous fiscal year.

As a result of the foregoing, segment profits decreased 13% to ¥34,326 million compared to ¥39,308 million during the same period of the previous fiscal year.

Segment assets increased 16% compared to March 31, 2012 to ¥1,144,020 million due to increases in investment in operating leases including aircraft and investment in direct financing leases in Asia, in addition to the effect of yen depreciation.

 

8


Table of Contents

(2) Financial Condition

 

     As of
March 31,
2012
    As of
December 31,
2012
    Change  
         Amount     Percent
(%)
 

Total assets (millions of yen)

     8,332,830        8,241,801        (91,029     (1

(Segment assets)

     6,002,139        6,173,293        171,154        3   

Total liabilities (millions of yen)

     6,874,726        6,680,115        (194,611     (3

(Short- and long-term debt)

     4,725,453        4,477,274        (248,179     (5

(Deposits)

     1,103,514        1,135,323        31,809        3   

ORIX Corporation shareholders’ equity (millions of yen)

     1,380,736        1,479,499        98,763        7   

ORIX Corporation shareholders’ equity per share (yen)

     12,841.46        13,757.65        916.19        7   

ORIX Corporation shareholders’ equity ratio

     16.6     18.0     1.4     —     

Adjusted ORIX Corporation shareholders’ equity ratio*

     18.8     19.9     1.1     —     

D/E ratio (Debt-to-equity ratio) (Short-and long-term debt (excluding deposits) / ORIX Corporation shareholders’ equity)

     3.4     3.0     (0.4 )x      —     

Adjusted D/E ratio*

     2.8     2.5     (0.3 )x      —     

 

* Adjusted ORIX Corporation shareholders’ equity ratio and adjusted D/E ratio are non-GAAP financial measures presented on an adjusted basis which excludes certain assets or liabilities attributable to consolidated VIEs and reverses the cumulative effect on our retained earnings of applying the accounting standards for the consolidation of VIE’s under ASU 2009-16 and ASU 2009-17, effective April 1, 2010. For a discussion of this and other non-GAAP financial measures, including a quantitative reconciliation to the most directly comparable GAAP financial measures, see “5. Non-GAAP Financial Measures.”

Total assets decreased 1% to ¥8,241,801 million from ¥8,332,830 million on March 31, 2012. Investment in direct financing leases increased due to robust new transactions in the Asian region, and investment in operating leases increased primarily due to strong auto leasing and aircraft leasing overseas. On the other hand, cash and cash equivalents decreased, while investment in securities also decreased primarily due to sales and redemption of available-for-sale securities. Segment assets increased 3% compared to March 31, 2012 to ¥6,173,293 million. For more information about assets attributed to segment assets, see Note 19 “Segment Information.”

The balance of interest bearing liabilities is controlled at an appropriate level depending on the situation of assets, cash flow and liquidity on-hand in addition to the domestic and overseas financial environment. As a result, long-term and short-term debt decreased compared to March 31, 2012.

ORIX Corporation shareholders’ equity increased 7% compared to March 31, 2012 to ¥1,479,499 million primarily due to an increase in retained earnings.

 

9


Table of Contents

(3) Liquidity and Capital Resources

We require capital resources for working capital and investment and lending in our businesses. We accordingly prioritize funding stability and maintaining adequate liquidity, formulate funding policies that are able to respond to significant volatility in financial markets, and conduct funding activities while controlling our liquidity risks. In preparing our management plan, we project funding activities to maintain a balanced capital structure in light of projected cash flows, asset liquidity and our own liquidity situation. In actual implementation, we adjust our funding plan timely based on changes in the external funding environment and our funding needs in light of our business activities, and endeavor to maintain flexible funding activities.

We have endeavored to diversify our funding sources, promote longer liability maturities, stagger interest and principal repayment dates, and otherwise maintain an adequate level of liquidity and reinforce our funding stability.

Our funding was comprised of borrowings from financial institutions, direct fund procurement from capital markets, and deposits. ORIX Group’s total funding including those from short- and long-term debt and deposits on a consolidated basis was ¥5,612,597 million as of December 31, 2012.

Borrowings were procured from a diverse range of financial institutions including major banks, regional banks, foreign banks, life and casualty insurance companies. The number of financial institutions from which we procured borrowings exceeded 200 as of December 31, 2012. Procurement from the capital markets was composed of bonds including unsecured convertible bonds, medium term notes, commercial paper, and payables under securitized lease, loan receivables and investment in securities (including asset backed securities). Three domestic and overseas subsidiaries accept deposits for funding purposes, with the majority of deposits attributable to ORIX Bank Corporation.

In an effort to promote longer liability maturities and further diversified funding resources, during the nine months ended December 31, 2012, we secured longer borrowing maturities from a range of domestic financial institutions, issued domestic straight bonds to institutional and retail investors, issued asset backed securities, distributed Australian dollar-denominated medium-term notes, and issued Korean won-denominated bonds and Thai baht-denominated bonds. We intend to continue to strengthen our financial condition, while maintaining an appropriate funding mix.

Short-term and long-term debt and deposits

(a) Short-term debt

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Borrowings from financial institutions

   ¥ 275,580       ¥ 160,755   

Notes

     1,955         567   

Commercial paper

     180,438         169,373   
  

 

 

    

 

 

 

Total

   ¥ 457,973       ¥ 330,695   
  

 

 

    

 

 

 

Short-term debt as of December 31, 2012 was ¥330,695 million, which accounted for 7% of the total amount of short and long-term debt (excluding deposits) as compared to 10% as of March 31, 2012.

While the amount of short-term debt as of December 31, 2012 was ¥330,695 million, the sum of cash and cash equivalents and the unused amount of the committed credit facilities as of December 31, 2012 was ¥1,091,205 million.

 

10


Table of Contents

(b) Long-term debt

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Borrowings from financial institutions

   ¥ 2,001,727       ¥ 2,054,016   

Bonds

     1,330,137         1,318,158   

Medium-term notes

     60,911         59,788   

Payable under securitized lease and loan receivables and investment in securities

     874,705         714,617   
  

 

 

    

 

 

 

Total

   ¥ 4,267,480       ¥ 4,146,579   
  

 

 

    

 

 

 

The balance of long-term debt as of December 31, 2012 was ¥4,146,579 million, which accounted for 93% of the total amount of short and long-term debt (excluding deposits) as compared to 90% as of March 31, 2012. On an adjusted basis, our ratio of long-term debt to total debt (excluding deposits) was 91% as of December 31, 2012 as compared to 88% as of March 31, 2012. This ratio is a non-GAAP financial measure presented on an adjusted basis that excludes payables under securitized leases, loan receivables and investment in securities. For a discussion of this and other non-GAAP financial measures including reconciliations to the most directly comparable financial measures presented in accordance with GAAP, see “5. Non-GAAP Financial Measures.”

(c) Deposits

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Deposits

   ¥ 1,103,514       ¥ 1,135,323   

Apart from the short-term and long-term debt noted above, ORIX Bank Corporation, ORIX Savings Bank, and ORIX Asia Limited accept deposits. These deposit taking subsidiaries are regulated institutions, and loans from these subsidiaries to ORIX Group are subject to maximum regulatory limits.

(4) Summary of Cash Flows

Cash and cash equivalents decreased by ¥110,559 million to ¥676,333 million compared to March 31, 2012.

Cash flows from operating activities provided ¥278,191 million in the nine months ended December 31, 2012, up from ¥211,490 million during the same period of the previous fiscal year, resulting from an increase in net income and a decrease in restricted cash, in addition to adjustments made for the non-cash revenue and expense items such as depreciation and amortization and provision for doubtful receivables and probable loan losses and equity in net (income) loss of affiliates (excluding interest on loans) compared to the same period of the previous fiscal year.

Cash flows from investing activities provided ¥43,560 million in the nine months ended December 31, 2012, down from ¥60,039 million during the same period of the previous fiscal year. This change was due to increases in acquisitions of subsidiaries, net of cash acquired and purchases of lease equipment.

Cash flows from financing activities used ¥435,476 million in the nine months ended December 31, 2012, while having used ¥334,458 million during the same period of the previous fiscal year. This change was due to an increase in net decrease in debt with maturities of three months or less for the nine months ended December 31, 2012.

(5) Challenges to be addressed

There were no significant changes for the nine months ended December 31, 2012.

 

11


Table of Contents

(6) Research and Development Activity

There were no significant changes for the nine months ended December 31, 2012.

(7) Major facilities

There were no significant changes in major facilities for the nine months ended December 31, 2012.

 

5. Non-GAAP Financial Measures

The sections “(2) Financial Condition” and “(3) Liquidity and Capital Resources” contain certain financial measures presented on a basis not in accordance with U.S. GAAP (commonly referred to as non-GAAP financial measures), including long-term debt, ORIX Corporation shareholders’ equity and total assets, as well as other measures or ratios calculated based on those measures, presented on an adjusted basis. The adjustment excludes payables under securitized leases, loan receivables and investment in securities and reverses the cumulative effect on retained earnings of applying the accounting standards for the consolidation of VIEs under ASU 2009-16 and ASU 2009-17, effective April 1, 2010.

Our management believes these non-GAAP financial measures provide investors with additional meaningful comparisons between our financial condition as of December 31, 2012, as compared to prior periods. Effective April 1, 2010, we adopted ASU 2009-16 and ASU 2009-17, which changed the circumstances under which we are required to consolidate certain VIEs. Our adoption of these accounting standards caused a significant increase in our consolidated assets and liabilities and a decrease in our retained earnings without affecting the net cash flow and economic effects of our investments in such consolidated VIEs. Accordingly, our management believes that providing certain financial measures that exclude the impact of consolidating certain VIEs on our assets and liabilities as a supplement to financial information calculated in accordance with U.S. GAAP enhances understanding of the overall picture of our current financial position and enables investors to evaluate our historical financial and business trends without the large balance sheet fluctuation caused by our adoption of these accounting standards.

We provide these non-GAAP financial measures as supplemental information to our consolidated financial statements prepared in accordance with U.S. GAAP, and they should not be considered in isolation or as substitutes for the most directly comparable U.S. GAAP measures.

The tables set forth below provide reconciliations of these non-GAAP financial measures to the most directly comparable financial measures presented in accordance with U.S. GAAP as reflected in our consolidated financial statements for the periods provided.

 

12


Table of Contents
          2012  
            As of March 31,         As of December 31,    
          (Millions of yen, except percentage data)  

Total assets

   (a)      8,332,830        8,241,801   

Deduct: Payables under securitized leases, loan receivables and investment in securities*

        874,705        714,617   

Adjusted total assets

   (b)      7,458,125        7,527,184   

Short-term debt

   (c)      457,973        330,695   

Long-term debt

   (d)      4,267,480        4,146,579   

Deduct: Payables under securitized leases, loan receivables and investment in securities*

        874,705        714,617   

Adjusted long-term debt

   (e)      3,392,775        3,431,962   

Long- and short-term debt (excluding deposits)

   (f)=(c)+(d)      4,725,453        4,477,274   

Adjusted short- and long-term debt (excluding deposits)

   (g)=(c)+(e)      3,850,748        3,762,657   

ORIX Corporation shareholders’ equity

   (h)      1,380,736        1,479,499   

Deduct: The cumulative effect on retained earnings of applying the accounting standards for the consolidation of VIEs under ASU 2009-16 and ASU 2009-17, effective April 1, 2010

        (19,248     (17,738

Adjusted ORIX Corporation shareholders’ equity

   (i)      1,399,984        1,497,237   

ORIX Corporation shareholders’ equity ratio

   (h)/(a)      16.6     18.0

Adjusted ORIX Corporation shareholders’ equity ratio

   (i)/(b)      18.8     19.9

D/E ratio

   (f)/(h)      3.4     3.0

Adjusted D/E ratio

   (g)/(i)      2.8     2.5

Long-term debt ratio

   (d)/(f)      90     93

Adjusted long-term debt ratio

   (e)/(g)      88     91

 

* These deductions represent amounts recorded as liabilities and included in long-term debt on the consolidated balance sheet.

 

13


Table of Contents
6. Company Stock Information

(The following disclosure in this section is provided for ORIX Corporation on a stand-alone basis and has been prepared based on Japanese GAAP.)

(1) Issued Shares, Common Stock and Additional Paid-in Capital

The number of issued shares, the amount of common stock and additional paid-in capital for the three months ended December 31, 2012 is as follows:

 

In thousands   Millions of yen
Number of issued shares   Common stock   Additional paid-in capital

Increase, net

  December 31, 2012   Increase, net   December 31, 2012   Increase, net   December 31, 2012
17   110,271   ¥ 60   ¥ 144,086   ¥ 60   ¥ 171,265

 

Note:     *1      Common stock and additional paid-in capital have been increased by the exercise of stock acquisition rights and the conversion of convertible bond.

(2) List of Major Shareholders

Not applicable (this item is not subject to disclosure in quarterly reports for the first and third quarters).

 

14


Table of Contents
7. Directors and Executive Officers

Between the filing date of Form 20-F for the fiscal year ended March 31, 2012 and December 31, 2012, director and executive officer personnel changes are as follows:

(1) New Executive Officer

 

Name

  

Title

  

Areas of duties

   The day of
appointment
   Shareholdings
as of  December 31,
2012
 

Yuki Ohshima

   Corporate Executive Vice President   

Head of Global Business and Alternative Investment Headquarters

Regional Director for China

   September 10, 2012      4,050   

(2) Ex-Executive Officer

 

Name

  

Title

  

Areas of duties

   The day of retirement

Hideo Ichida

   Executive Officer    Domestic Sales Administrative Headquarters: General Manager, Overseas New Business Development and Promotion Department    December 31, 2012

(3) Changes of Position

 

Name

  

New Position

  

Ex-Position

   The day of changes

Komei Ikebukuro

  

Executive Officer

Responsible for Group Legal and Compliance Department

Responsible for Group Internal Audit Department

  

Executive Officer

Responsible for Legal and Compliance Department

Responsible for Group Internal Audit Department

   July 1, 2012

Kazuo Kojima

  

Director and Corporate Executive Vice President

Responsible for Investment and Operation Headquarters

  

Director and Corporate Executive Vice President

Head of Domestic Sales Administrative Headquarters

   September 10, 2012

Katsutoshi Kadowaki

  

Corporate Executive Vice President

Head of Domestic Sales Administrative Headquarters

Head of Tokyo Sales

President, NS Lease Co., Ltd.

  

Corporate Senior Vice President

Deputy Head of Domestic Sales Administrative Headquarters:

Head of District Sales

   September 10, 2012

Hideo Ichida

  

Executive Officer

Domestic Sales Administrative Headquarters: General Manager, Overseas New Business Development and Promotion Department

  

Executive Officer

Head of Global Business Administrative Headquarters

   September 10, 2012

Yasuyuki Ijiri

  

Executive Officer

Domestic Sales Administrative Headquarters: Head of District Sales

  

Executive Officer

Domestic Sales Administrative Headquarters: Head of Tokyo Sales

President, NS Lease Co., Ltd.

   September 10, 2012

Hideto Nishitani

  

Executive Officer

Chairman, ORIX USA Corporation

  

Executive Officer

Deputy President, ORIX USA Corporation

   October 1, 2012

 

15


Table of Contents
8. Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)

 

     Millions of yen  

Assets

   March 31,
2012
    December 31,
2012
 

Cash and Cash Equivalents

   ¥ 786,892      ¥ 676,333   

Restricted Cash

     123,295        94,477   

Time Deposits

     24,070        11,569   

Investment in Direct Financing Leases

     900,886        955,087   

Installment Loans

     2,769,898        2,782,375   

(The amounts of ¥19,397 million of installment loans as of March 31, 2012 and ¥14,183 million of installment loans as of December 31, 2012 are measured at fair value by electing the fair value option under FASB Accounting Standards Codification 825-10.)

    

Allowance for Doubtful Receivables on Direct Financing Leases and Probable Loan Losses

     (136,588     (112,649

Investment in Operating Leases

     1,309,998        1,386,042   

Investment in Securities

     1,147,390        1,059,326   

Other Operating Assets

     206,109        214,994   

Investment in Affiliates

     331,717        322,686   

Other Receivables

     188,108        177,996   

Inventories

     79,654        57,638   

Prepaid Expenses

     39,547        42,544   

Office Facilities

     123,338        118,226   

Other Assets

     438,516        455,157   
  

 

 

   

 

 

 

Total Assets

   ¥ 8,332,830      ¥ 8,241,801   
  

 

 

   

 

 

 

 

Note    1:    Prior-year amounts have been adjusted for the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) on April 1, 2012.
   2:    The assets of consolidated variable interest entities (VIEs) that can be used only to settle obligations of those VIEs are below:

 

     Millions of yen  

Assets

   March 31,
2012
     December 31,
2012
 

Cash and Cash Equivalents

   ¥ 11,836       ¥ 8,393   

Investment in Direct Financing Leases (Net of Allowance for Doubtful Receivables on Direct Financing Leases and Probable Loan Losses)

     232,575         197,787   

Installment Loans (Net of Allowance for Doubtful Receivables on Direct Financing Leases and Probable Loan Losses)

     709,863         568,304   

Investment in Operating Leases

     269,267         220,574   

Investment in Securities

     50,059         37,340   

Investment in Affiliates

     13,899         13,840   

Other

     91,240         85,205   
  

 

 

    

 

 

 
   ¥ 1,378,739       ¥ 1,131,443   
  

 

 

    

 

 

 

 

 

16


Table of Contents
     Millions of yen  

Liabilities and Equity

   March 31,
2012
    December 31,
2012
 

Liabilities:

    

Short-Term Debt

   ¥ 457,973      ¥ 330,695   

Deposits

     1,103,514        1,135,323   

Trade Notes, Accounts Payable and Other Liabilities

     290,466        278,348   

Accrued Expenses

     110,057        104,400   

Policy Liabilities

     405,017        418,498   

Current and Deferred Income Taxes

     98,127        123,898   

Security Deposits

     142,092        142,374   

Long-Term Debt

     4,267,480        4,146,579   
  

 

 

   

 

 

 

Total Liabilities

     6,874,726        6,680,115   
  

 

 

   

 

 

 

Redeemable Noncontrolling Interests

     37,633        38,355   
  

 

 

   

 

 

 

Commitments and Contingent Liabilities

    

Equity:

    

Common Stock

     144,026        144,086   

Additional Paid-in Capital

     179,223        179,527   

Retained Earnings

     1,202,450        1,282,645   

Accumulated Other Comprehensive Income (Loss)

     (96,056     (77,870

Treasury Stock, at Cost

     (48,907     (48,889
  

 

 

   

 

 

 

ORIX Corporation Shareholders’ Equity

     1,380,736        1,479,499   
  

 

 

   

 

 

 

Noncontrolling Interests

     39,735        43,832   
  

 

 

   

 

 

 

Total Equity

     1,420,471        1,523,331   
  

 

 

   

 

 

 

Total Liabilities and Equity

   ¥ 8,332,830      ¥ 8,241,801   
  

 

 

   

 

 

 

 

Note   1:    Prior-year amounts have been adjusted for the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) on April 1, 2012.
  2:    The liabilities of consolidated VIEs for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company and subsidiaries are below:

 

     Millions of yen  

Liabilities

   March 31,
2012
     December 31,
2012
 

Short-Term Debt

   ¥ 1,233       ¥ 1,299   

Trade Notes, Accounts Payable and Other Liabilities

     8,120         3,329   

Security Deposits

     8,333         5,653   

Long-Term Debt

     1,039,927         842,499   

Other

     5,829         5,970   
  

 

 

    

 

 

 
   ¥ 1,063,442       ¥ 858,750   
  

 

 

    

 

 

 

 

17


Table of Contents

(2) Condensed Consolidated Statements of Income (Unaudited)

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Revenues:

    

Direct financing leases

   ¥ 37,998      ¥ 40,090   

Operating leases

     215,808        222,297   

Interest on loans and investment securities

     112,369        116,971   

Brokerage commissions and net gains on investment securities

     19,606        28,193   

Life insurance premiums and related investment income

     93,147        100,574   

Real estate sales

     26,162        30,307   

Gains on sales of real estate under operating leases

     2,105        2,972   

Other operating revenues

     194,819        242,023   
  

 

 

   

 

 

 

Total revenues

     702,014        783,427   
  

 

 

   

 

 

 

Expenses:

    

Interest expense

     84,267        77,782   

Costs of operating leases

     137,264        145,969   

Life insurance costs

     66,387        70,887   

Costs of real estate sales

     27,389        31,716   

Other operating expenses

     115,689        143,716   

Selling, general and administrative expenses

     141,845        163,351   

Provision for doubtful receivables and probable loan losses

     8,244        4,631   

Write-downs of long-lived assets

     10,693        4,247   

Write-downs of securities

     9,865        20,761   

Foreign currency transaction loss (gain), net

     (249     (24
  

 

 

   

 

 

 

Total expenses

     601,394        663,036   
  

 

 

   

 

 

 

Operating Income

     100,620        120,391   
  

 

 

   

 

 

 

Equity in Net Income (Loss) of Affiliates

     (1,847     10,258   

Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, Net

     3,530        3,906   
  

 

 

   

 

 

 

Income before Income Taxes and Discontinued Operations

     102,303        134,555   

Provision for Income Taxes

     33,087        42,322   
  

 

 

   

 

 

 

Income from Continuing Operations

     69,216        92,233   
  

 

 

   

 

 

 

Discontinued Operations:

    

Income from discontinued operations, net

     138        4,435   

Provision for income taxes

     (24     (1,673
  

 

 

   

 

 

 

Discontinued operations, net of applicable tax effect

     114        2,762   
  

 

 

   

 

 

 

Net Income

     69,330        94,995   
  

 

 

   

 

 

 

Net Income Attributable to the Noncontrolling Interests

     903        2,412   
  

 

 

   

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     1,787        2,443   
  

 

 

   

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

   ¥ 66,640      ¥ 90,140   
  

 

 

   

 

 

 

 

Note   1.   Pursuant to FASB Accounting Standards Codification 205-20 (“Presentation of Financial Statements-Discontinued Operations”), the results of operations which meet the criteria for discontinued operations are reported as a separate component of income, and those related amounts that had been previously reported are reclassified.
  2.   Prior-year amounts have been adjusted for the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) on April 1, 2012.

 

18


Table of Contents
     Millions of yen  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
 

Income attributable to ORIX Corporation shareholders:

     

Income from continuing operations

   ¥ 66,414       ¥ 87,780   

Discontinued operations

     226         2,360   

Net income attributable to ORIX Corporation shareholders

     66,640         90,140   

 

     Yen  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
 

Amounts per Share of Common Stock for Income attributable to ORIX Corporation shareholders:

     

Basic:

     

Income from continuing operations

   ¥ 617.77       ¥ 816.35   

Discontinued operations

     2.10         21.95   

Net income attributable to ORIX Corporation shareholders

     619.87         838.30   

Diluted:

     

Income from continuing operations

   ¥ 516.41       ¥ 685.30   

Discontinued operations

     1.71         18.21   

Net income attributable to ORIX Corporation shareholders

     518.12         703.51   

 

19


Table of Contents
     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Revenues:

    

Direct financing leases

   ¥ 12,899      ¥ 13,710   

Operating leases

     71,103        75,496   

Interest on loans and investment securities

     36,896        38,270   

Brokerage commissions and net gains on investment securities

     657        14,929   

Life insurance premiums and related investment income

     29,763        33,646   

Real estate sales

     9,960        11,975   

Gains on sales of real estate under operating leases

     1,852        277   

Other operating revenues

     65,714        85,003   
  

 

 

   

 

 

 

Total revenues

     228,844        273,306   
  

 

 

   

 

 

 

Expenses:

    

Interest expense

     27,241        25,173   

Costs of operating leases

     45,667        49,634   

Life insurance costs

     21,158        24,287   

Costs of real estate sales

     10,828        10,771   

Other operating expenses

     38,633        50,354   

Selling, general and administrative expenses

     48,989        58,886   

Provision for doubtful receivables and probable loan losses

     (529     1,828   

Write-downs of long-lived assets

     8,793        110   

Write-downs of securities

     3,236        9,085   

Foreign currency transaction loss (gain), net

     (153     335   
  

 

 

   

 

 

 

Total expenses

     203,863        230,463   
  

 

 

   

 

 

 

Operating Income

     24,981        42,843   
  

 

 

   

 

 

 

Equity in Net Income (Loss) of Affiliates

     962        3,278   

Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, Net

     1,187        489   
  

 

 

   

 

 

 

Income before Income Taxes and Discontinued Operations

     27,130        46,610   

Provision for Income Taxes

     3,651        15,913   
  

 

 

   

 

 

 

Income from Continuing Operations

     23,479        30,697   
  

 

 

   

 

 

 

Discontinued Operations:

    

Income (Loss) from discontinued operations, net

     (1,639     1,670   

Provision for income taxes

     690        (586
  

 

 

   

 

 

 

Discontinued operations, net of applicable tax effect

     (949     1,084   
  

 

 

   

 

 

 

Net Income

     22,530        31,781   
  

 

 

   

 

 

 

Net Income Attributable to the Noncontrolling Interests

     62        525   
  

 

 

   

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     522        956   
  

 

 

   

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

   ¥ 21,946      ¥ 30,300   
  

 

 

   

 

 

 

 

Note   1.    Pursuant to FASB Accounting Standards Codification 205-20 (“Presentation of Financial Statements-Discontinued Operations”), the results of operations which meet the criteria for discontinued operations are reported as a separate component of income, and those related amounts that had been previously reported are reclassified.
  2.    Prior-year amounts have been adjusted for the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) on April 1, 2012.

 

20


Table of Contents
     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Income attributable to ORIX Corporation shareholders:

    

Income from continuing operations

   ¥ 22,939      ¥ 29,648   

Discontinued operations

     (993     652   

Net income attributable to ORIX Corporation shareholders

     21,946        30,300   

 

     Yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Amounts per Share of Common Stock for Income attributable to ORIX Corporation shareholders:

    

Basic:

    

Income from continuing operations

   ¥ 213.36      ¥ 275.71   

Discontinued operations

     (9.23     6.06   

Net income attributable to ORIX Corporation shareholders

     204.13        281.77   

Diluted:

    

Income from continuing operations

   ¥ 178.20      ¥ 231.40   

Discontinued operations

     (7.53     5.02   

Net income attributable to ORIX Corporation shareholders

     170.67        236.42   

 

21


Table of Contents

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Net Income

   ¥ 69,330      ¥ 94,995   
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     (4,335     (192

Net change of defined benefit pension plans

     105        142   

Net change of foreign currency translation adjustments

     (22,888     22,308   

Net change of unrealized gains (losses) on derivative instruments

     (128     325   
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     (27,246     22,583   
  

 

 

   

 

 

 

Comprehensive Income

     42,084        117,578   
  

 

 

   

 

 

 

Comprehensive Income (Loss) Attributable to the Noncontrolling Interests

     (1,771     4,734   
  

 

 

   

 

 

 

Comprehensive Income (Loss) Attributable to the Redeemable Noncontrolling Interests

     (572     4,429   
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

   ¥ 44,427      ¥ 108,415   
  

 

 

   

 

 

 

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Net Income

   ¥ 22,530      ¥ 31,781   
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     1,348        (3,637

Net change of defined benefit pension plans

     (11     (37

Net change of foreign currency translation adjustments

     4,529        45,424   

Net change of unrealized gains (losses) on derivative instruments

     (794     (351
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     5,072        41,399   
  

 

 

   

 

 

 

Comprehensive Income

     27,602        73,180   
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Noncontrolling Interests

     867        4,641   
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Redeemable Noncontrolling Interests

     989        5,094   
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

   ¥ 25,746      ¥ 63,445   
  

 

 

   

 

 

 

 

22


Table of Contents

(4) Condensed Consolidated Statements of Changes in Equity (Unaudited)

Nine months ended December 31, 2011

 

     Millions of yen  
     ORIX Corporation shareholders’ equity              
     Common
stock
     Additional
paid-in
capital
     Retained
earnings
    Accumulated
other
comprehensive
income (Loss)
    Treasury
stock
    Total ORIX
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
equity
 

Beginning Balance

   ¥ 143,995       ¥ 179,137       ¥ 1,141,559      ¥ (96,180   ¥ (49,170   ¥ 1,319,341      ¥ 21,687      ¥ 1,341,028   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative effect of change in accounting principle*

           (12,759         (12,759     0        (12,759

Contribution to subsidiaries

                 0        20,935        20,935   

Transaction with noncontrolling interests

        48           (25       23        (321     (298

Comprehensive income (loss), net of tax:

                  

Net income

           66,640            66,640        903        67,543   

Other comprehensive income (loss)

                  

Net change of unrealized gains (losses) on investment in securities

             (4,425       (4,425     90        (4,335

Net change of defined benefit pension plans

             105          105        0        105   

Net change of foreign currency translation adjustments

             (17,774       (17,774     (2,755     (20,529

Net change of unrealized gains (losses) on derivative instruments

             (119       (119     (9     (128
              

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

                 (22,213     (2,674     (24,887
              

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

                 44,427        (1,771     42,656   
              

 

 

   

 

 

   

 

 

 

Cash dividends

           (8,599         (8,599     (1,684     (10,283

Conversion of convertible bond

     1         1               2        0        2   

Exercise of stock options

     11         11               22        0        22   

Acquisition of treasury stock

               (1     (1     0        (1

Other, net

        13         52          168        233        0        233   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   ¥ 144,007       ¥ 179,210       ¥ 1,186,893      ¥ (118,418   ¥ (49,003   ¥ 1,342,689      ¥ 38,846      ¥ 1,381,535   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Cumulative effect of change in accounting principle represents the cumulative effect of the retrospective adoption of Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)).

Changes in the redeemable noncontrolling interests are not included in the table. For further information, see Note 9 “Redeemable Noncontrolling Interests.”

 

23


Table of Contents

Nine months ended December 31, 2012

 

     Millions of yen  
     ORIX Corporation shareholders’ equity              
     Common
stock
     Additional
paid-in
capital
     Retained
earnings
    Accumulated
other
comprehensive
income (Loss)
    Treasury
stock
    Total ORIX
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
equity
 

Beginning Balance

   ¥ 144,026       ¥ 179,223       ¥ 1,202,450      ¥ (96,056   ¥ (48,907   ¥ 1,380,736      ¥ 39,735      ¥ 1,420,471   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contribution to subsidiaries

                 0        892        892   

Transaction with noncontrolling interests

        93           (89       4        (144     (140

Comprehensive income (loss), net of tax:

                  

Net income

           90,140            90,140        2,412        92,552   

Other comprehensive income (loss)

                  

Net change of unrealized gains (losses) on investment in securities

             (655       (655     463        (192

Net change of defined benefit pension plans

             141          141        1        142   

Net change of foreign currency translation adjustments

             18,460          18,460        1,862        20,322   

Net change of unrealized gains (losses) on derivative instruments

             329          329        (4     325   
              

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

                 18,275        2,322        20,597   
              

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

                 108,415        4,734        113,149   
              

 

 

   

 

 

   

 

 

 

Cash dividends

           (9,676         (9,676     (1,385     (11,061

Conversion of convertible bond

     1         1               2        0        2   

Exercise of stock options

     59         59               118        0        118   

Other, net

        151         (269       18        (100     0        (100
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   ¥ 144,086       ¥ 179,527       ¥ 1,282,645      ¥ (77,870   ¥ (48,889   ¥ 1,479,499      ¥ 43,832      ¥ 1,523,331   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the redeemable noncontrolling interests are not included in the table. For further information, see Note 9 “Redeemable Noncontrolling Interests.”

 

24


Table of Contents

(5) Condensed Consolidated Statements of Cash Flows (Unaudited)

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Cash Flows from Operating Activities:

    

Net income

   ¥ 69,330      ¥ 94,995   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     121,735        132,298   

Provision for doubtful receivables and probable loan losses

     8,244        4,631   

Increase in policy liabilities

     1,193        13,481   

Equity in net (income) loss of affiliates (excluding interest on loans)

     2,753        (9,849

Gains on sales of subsidiaries and affiliates and liquidation losses, net

     (3,530     (3,906

Gains on sales of available-for-sale securities

     (8,370     (14,511

Gains on sales of real estate under operating leases

     (2,105     (2,972

Gains on sales of operating lease assets other than real estate

     (12,346     (10,182

Write-downs of long-lived assets

     10,693        4,247   

Write-downs of securities

     9,865        20,761   

Decrease (Increase) in restricted cash

     (2,995     32,157   

Decrease (Increase) in trading securities

     34,071        (6,064

Decrease in inventories

     11,879        20,997   

Decrease in other receivables

     12,276        21,502   

Decrease in trade notes, accounts payable and other liabilities

     (10,061     (27,520

Other, net

     (31,142     8,126   
  

 

 

   

 

 

 

Net cash provided by operating activities

     211,490        278,191   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Purchases of lease equipment

     (439,772     (532,442

Principal payments received under direct financing leases

     256,458        280,516   

Installment loans made to customers

     (513,861     (614,541

Principal collected on installment loans

     671,225        800,468   

Proceeds from sales of operating lease assets

     145,728        120,262   

Investment in affiliates, net

     1,278        (36,880

Proceeds from sales of investment in affiliates

     2,864        3,154   

Purchases of available-for-sale securities

     (532,962     (494,099

Proceeds from sales of available-for-sale securities

     242,844        303,966   

Proceeds from redemption of available-for-sale securities

     265,673        274,319   

Purchases of held-to-maturity securities

     0        (31,441

Purchases of other securities

     (39,147     (20,096

Proceeds from sales of other securities

     15,304        29,576   

Purchases of other operating assets

     (13,532     (10,825

Acquisitions of subsidiaries, net of cash acquired

     (3,548     (39,187

Sales of subsidiaries, net of cash disposed

     3,458        0   

Other, net

     (1,971     10,810   
  

 

 

   

 

 

 

Net cash provided by investing activities

     60,039        43,560   
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Net decrease in debt with maturities of three months or less

     (53,346     (120,211

Proceeds from debt with maturities longer than three months

     1,065,639        1,027,336   

Repayment of debt with maturities longer than three months

     (1,346,528     (1,357,108

Net increase in deposits due to customers

     3,500        28,473   

Cash dividends paid to ORIX Corporation shareholders

     (8,599     (9,676

Contribution from noncontrolling interests

     20,258        686   

Cash dividends paid to redeemable noncontrolling interests

     (124     (4,985

Net decrease in call money

     (10,000     0   

Other, net

     (5,258     9   
  

 

 

   

 

 

 

Net cash used in financing activities

     (334,458     (435,476
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

     (6,304     3,166   
  

 

 

   

 

 

 

Net decrease in Cash and Cash Equivalents

     (69,233     (110,559
  

 

 

   

 

 

 

Cash and Cash Equivalents at Beginning of Period

     732,127        786,892   
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

   ¥ 662,894      ¥ 676,333   
  

 

 

   

 

 

 

 

25


Table of Contents

Notes to Consolidated Financial Statements

 

1. Overview of Accounting Principles Utilized

In preparing the accompanying consolidated financial statements, ORIX Corporation (“the Company”) and its subsidiaries have complied with accounting principles generally accepted in the United States of America (“U.S. GAAP”), modified for the accounting for stock splits (see Note 2 (n)).

These statements include all adjustments (consisting of normal recurring accruals) that we considered necessary to present a fair statement of our results of operations, financial position and cash flows. The results reported in these condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in our March 31, 2012 consolidated financial statements on Form 20-F.

Since the Company listed on the New York Stock Exchange in September 1998, the Company has filed the annual report (Form 20-F) including the consolidated financial statements with the Securities and Exchange Commission.

Significant differences between U.S. GAAP and generally accepted accounting principles in Japan (“Japanese GAAP”) are as follows:

(a) Initial direct costs

Under U.S. GAAP, certain initial direct costs to originate leases or loans are being deferred and amortized as yield adjustments over the life of related direct financing leases or loans by using interest method.

On the other hand, under Japanese GAAP, those initial direct costs are recognized as expenses when they are incurred.

(b) Operating leases

Under U.S. GAAP, revenues from operating leases are recognized on a straight-line basis over the contract terms. Also operating lease assets are depreciated over their estimated useful lives mainly on a straight-line basis.

On the other hand, Japanese GAAP allows for operating lease assets to be depreciated using mainly either the declining-balance basis or straight-line basis.

(c) Accounting for life insurance operations

Based on ASC 944 (“Financial Services—Insurance”), certain costs related directly to the successful acquisition of new or renewal insurance contracts, or deferred policy acquisition costs, are being deferred and amortized over the respective policy periods in proportion to anticipated premium revenue.

Under Japanese GAAP, such costs are recorded as expenses currently in earnings in each accounting period.

In addition, under U.S. GAAP, although policy liabilities for future policy benefits are established using the net level premium method, based on actuarial estimates of the amount of future policyholder benefits, under Japanese GAAP, these are calculated by the methodology which relevant authorities accept.

(d) Accounting for goodwill and other intangible assets in business combination

Under U.S. GAAP, goodwill and intangible assets that have indefinite useful lives are not amortized, but assessed at least annually for impairment. Additionally, if events or changes in circumstances indicate that the asset might be impaired, the Company and its subsidiaries test for impairment when such events or changes occur.

Under Japanese GAAP, goodwill is amortized over an appropriate period up to 20 years.

 

26


Table of Contents

(e) Accounting for pension plans

Under U.S. GAAP, the Company and its subsidiaries apply ASC 715 (“Compensation—Retirement Benefits”) and record pension costs based on the amounts determined using actuarial methods. The net actuarial gain (loss) is amortized using a corridor test. The Company and its subsidiaries also recognize the funded status of pension plans, measured as the difference between the fair value of plan assets and the benefit obligation, on the consolidated balance sheets.

Under Japanese GAAP, the net actuarial gain (loss) is fully amortized over a certain term within the average remaining service period of employees. The pension liabilities are recorded for the difference between the plan assets and the benefit obligation, net of unrecognized prior service cost and net actuarial gain (loss), on the consolidated balance sheets.

(f) Reporting on discontinued operations

Under U.S. GAAP, in accordance with ASC 205-20 (“Presentation of Financial Statements—Discontinued Operations”), the financial results of discontinued operations and disposal gain or loss, net of applicable income tax effects, are presented as a separate line from continuing operations in the consolidated statements of income. The prior periods’ results of these discontinued operations have also been reclassified as income from discontinued operations in each prior period presented in the accompanying consolidated statements of income and consolidated statements of cash flows.

Under Japanese GAAP, there are no rules on reporting discontinued operations and the amounts are not presented separately from continuing operations.

(g) Presentation of net income in the consolidated statements of income

Under U.S. GAAP, net income consists of net income attributable to the parent and net income attributable to the noncontrolling interests. Each of them is separately stated in the consolidated statements of income.

Under Japanese GAAP, net income attributable to the minority interests is not included in net income.

(h) Partial sale and additional acquisition of the parent’s ownership interest in subsidiaries

Under U.S. GAAP, a partial sale and an additional acquisition of the parent’s ownership interest in subsidiaries where the parent continues to retain control of that subsidiary are accounted for as equity transactions. On the other hand, in a transaction that results in the loss of control, the gain or loss recognized in income includes the realized gain or loss related to the portion of ownership interest sold and the gain or loss on the remeasurement to fair value of the interest retained.

Under Japanese GAAP, a partial sale of the parent’s ownership interest where the parent continues to retain control is accounted for as a profit-loss transaction and an additional acquisition of the parent’s ownership interest is accounted for as a business combination. In addition, in a transaction that results in the loss of control, only the realized gain or loss related to the portion of ownership interest sold is recognized in income and the gain or loss on the remeasurement to fair value of the interest retained is not recognized.

(i) Classification in consolidated statements of cash flows

Classification in the statements of cash flows under U.S. GAAP is based on ASC 230 (“Statement of Cash Flows”), which differs from Japanese GAAP. As significant differences, purchase of lease equipment and principal payments received under direct financing leases, proceeds from sales of operating lease assets, installment loans made to customers and principal collected on installment loans (excluding issues and collections of loans held for sale) are included in “Cash Flows from Investing Activities” under U.S. GAAP while they are classified as “Cash Flows from Operating Activities” under Japanese GAAP.

(j) Securitization of financial assets

Under U.S. GAAP, from April 1, 2010, because the exception to variable interest entities that are qualifying special-purpose entities has been removed, an enterprise is required to perform analysis to determine whether or not to consolidate special-purpose entities (“SPEs”) for securitization under the VIE’s consolidation rules. As a result of the analysis, if it is determined that the enterprise transferred financial assets in a securitization transaction to an SPE that needs to be consolidated, the transaction is not accounted for as a sale but accounted for as a secured borrowing.

Under Japanese GAAP, an SPE that meets certain conditions may be considered not to be a subsidiary of the investor or transferor. Therefore, if an enterprise transfers financial assets to this type of SPE in a securitization transaction, the transferee SPE is not required to be consolidated, and the enterprise accounts for the transaction as a sale and recognizes a gain or loss on the sale into earnings when control over the transferred assets is surrendered.

 

27


Table of Contents
2. Significant Accounting and Reporting Policies

(a) Principles of consolidation

The consolidated financial statements include the accounts of the Company and all of its subsidiaries. Investments in affiliates, where the Company has the ability to exercise significant influence by way of 20%-50% ownership or other means, are accounted for by using the equity method. Where the Company holds majority voting interests but noncontrolling shareholders have substantive participating rights to decisions that occur as part of the ordinary course of their business, the equity method is applied pursuant to FASB Accounting Standards Codification (“ASC”) 810-10-25-2 to 14 (“Consolidation—The effect of Noncontrolling Rights on Consolidation”). In addition, the consolidated financial statements also include variable interest entities to which the Company and its subsidiaries are primary beneficiaries pursuant to ASC 810-10 (“Consolidation—Variable Interest Entities”).

A lag period of up to three months is used on a consistent basis for recognizing the results of certain subsidiaries and affiliates.

All significant intercompany accounts and transactions have been eliminated in consolidation.

(b) Use of estimates

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company has identified ten areas where it believes assumptions and estimates are particularly critical to the financial statements. These are the selection of valuation techniques and determination of assumptions used in fair value measurements (see Note 3), the determination and periodic reassessment of the unguaranteed residual value for direct financing leases and operating leases (see (d)), the determination and reassessment of insurance policy liabilities and deferred policy acquisition costs (see (e)), the determination of the allowance for doubtful receivables on direct financing leases and probable loan losses (see (f)), the determination of impairment of long-lived assets (see (g)), the determination of impairment of investment in securities (see (h)), the determination of valuation allowance for deferred tax assets and the evaluation of tax positions (see (i)), assessment and measurement of effectiveness in hedging relationship using derivative financial instruments (see (k)), the determination of benefit obligation and net periodic pension cost (see (l)) and the determination of impairment of goodwill and intangible assets that have indefinite useful lives (see (w)).

(c) Foreign currencies translation

The Company and its subsidiaries maintain their accounting records in their functional currency. Transactions in foreign currencies are recorded in the entity’s functional currency based on the prevailing exchange rates on the transaction date.

The financial statements of overseas subsidiaries and affiliates are translated into Japanese yen by applying the exchange rates in effect at the end of each fiscal period to all assets and liabilities. Income and expenses are translated at the average rates of exchange prevailing during the fiscal period. The currencies in which the operations of the overseas subsidiaries and affiliates are conducted are regarded as the functional currencies of these companies. Foreign currency translation adjustments reflected in accumulated other comprehensive income (loss) arise from the translation of foreign currency financial statements into Japanese yen.

 

28


Table of Contents

(d) Recognition of revenues

Revenues are recognized when persuasive evidence of an arrangement exists, the service has been rendered or the goods have been delivered to the customer, the transaction price is fixed or determinable and collectibility is reasonably assured.

In addition to the aforementioned general policy, the policies as specifically described hereinafter are applied for each of the major revenue items.

Leases—The Company and its subsidiaries lease various assets to customers under direct financing or operating lease arrangements. Classification of a lease arrangement into either a direct financing lease or an operating lease is dependent upon the specific conditions of the arrangement. Revenue recognition policies applied for direct financing leases and operating leases are specifically described in sections following this paragraph. In providing leasing services, the Company and its subsidiaries execute supplemental services, such as paying insurance and handling taxes on leased assets on behalf of lessees. In some cases, automobile maintenance services are also provided to lessees. Where under terms of the lease or related maintenance agreements the Company and its subsidiaries bear the favorable or unfavorable variability of cost, revenues and expenses are recorded on a gross basis. For those arrangements in which the Company and its subsidiaries do not have substantial risks and rewards of ownership, but instead serve as an agent in collecting from lessees and remitting payments to third parties, the Company and its subsidiaries record revenues net of third-party services costs. Revenues from automobile maintenance services are taken into income over the contract period in proportion to the estimated service costs to be incurred and are recorded in other operating revenues in the accompanying consolidated statements of income.

(1) Recognition of revenues for direct financing leases

Direct financing leases consist of full-payout leases for various equipment types, including office equipment, industrial machinery and transportation equipment. The excess of aggregate lease rentals plus the estimated unguaranteed residual value over the cost of the leased equipment constitutes the unearned lease income to be taken into income over the lease term by using the interest method. The estimated residual values represent estimated proceeds from the disposition of equipment at the time the lease is terminated. Estimates of unguaranteed residual values are based on market values of used equipment, estimates of when and how much equipment will become obsolete, and actual recovery being experienced for similar used equipment. Initial direct costs are being deferred and amortized as a yield adjustment over the life of the related lease by using interest method. The unamortized balance of initial direct costs is reflected as a component of investment in direct financing leases.

(2) Recognition of revenues for operating leases

Revenues from operating leases are recognized on a straight-line basis over the contract terms. Investment in operating leases is stated at cost less accumulated depreciation, which was ¥404,818 million and ¥422,558 million as of March 31, 2012 and December 31, 2012, respectively. Operating lease assets are depreciated over their estimated useful lives mainly on a straight-line basis. Depreciation expenses are included in costs of operating leases. Gains or losses arising from dispositions of operating lease assets, except real estate under operating leases, are included in operating lease revenues. With respect to some sales of real estate under operating leases such as commercial buildings, the Company or its subsidiaries may retain an interest in some cash flows of the real estate in the form of management or operation of the real estate. Where the Company or its subsidiaries have significant continuing involvement in the operations from the real estate under operating leases which have been disposed of, the gains or losses arising from such disposition are separately disclosed as gains on sales of real estate under operating leases, whereas if the Company or its subsidiaries have no significant continuing involvement in the operations from such disposed real estate, the gains or losses are reported as income from discontinued operations, net.

 

29


Table of Contents

Estimates of residual values are based on market values of used equipment, estimates of when and how much equipment will become obsolete and actual recovery being experienced for similar used equipment.

Installment loans—Interest income on installment loans is recognized on an accrual basis. Certain direct loan origination costs, net of origination fees, are being deferred and amortized over the contractual term of the loan as an adjustment of the related loan’s yield using the interest method.

Interest payments received on impaired loans other than purchased loans are recorded as interest income unless the collection of the remaining investment is doubtful at which time payments received are recorded as reductions of principal. For purchased loans, although the acquired assets may remain loans in legal form, collections on these loans often do not reflect the normal historical experience of collecting delinquent accounts, and the need to tailor individual collateral-realization strategies often makes it difficult to reliably estimate the amount, timing, or nature of collections. Accordingly, the Company and its subsidiaries use the cost recovery method of income recognition for such purchased loans regardless of whether impairment is recognized or not.

Non-accrual policy—In common with all classes, past-due financing receivables are receivables for which principal or interest is past-due 30 days or more. Loans whose terms have been modified are not classified as past-due financing receivables if the principals and interests are not past-due 30 days or more in accordance with the modified terms. The Company and its subsidiaries suspend accruing revenues on past-due installment loans and direct financing leases when principal or interest is past-due 90 days or more, or earlier, if management determines that their collections are doubtful based on factors such as individual debtors’ creditworthiness, historical loss experience, current delinquencies and delinquency trends. Accrued but uncollected interest is reclassified to investment in direct financing leases or installment loans in the accompanying consolidated balance sheets and becomes subject to the allowance for doubtful receivables and probable loan loss process. Cash repayments received on non-accrual loans are applied first against past due interest and then any surpluses are applied to principal in view of the conditions of the contract and obligors. The Company and its subsidiaries return to accrual status non-accrual loans and lease receivables when it becomes probable that the Company and its subsidiaries will be able to collect all amounts due according to the contractual terms of these loans and receivables, as evidenced by continual payments from the debtors. The period of such continual payments before returning to accrual status varies depending on factors that we consider are relevant in assessing the debtor’s creditworthiness, such as the debtor’s business characteristics and financial conditions as well as relevant economic conditions and trends.

Brokerage commissions and net gains on investment securities—Brokerage commissions and net gains on investment securities are recorded on a trade date basis.

Real estate sales—Revenues from the sales of real estate are recognized when a contract is in place, a closing has taken place, the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property and the Company and its subsidiaries do not have a substantial continuing involvement in the property.

 

30


Table of Contents

(e) Insurance premiums and expenses

Premium income from life insurance policies is recognized as earned premiums when due.

Life insurance benefits are recorded as expenses when they are incurred. Policy liabilities for future policy benefits are established using the net level premium method, based on actuarial estimates of the amount of future policyholder benefits.

ASC 944 (“Financial Services—Insurance”) requires insurance companies to defer certain costs related directly to the successful acquisition of new or renewal insurance contracts, or deferred policy acquisition costs, and amortize them over the respective policy periods in proportion to anticipated premium revenue. These deferred policy acquisition costs consist primarily of first-year commissions in excess of recurring policy maintenance costs and certain variable costs and expenses for underwriting policies.

Amortization charged to income for the nine months ended December 31, 2011 and 2012 amounted to ¥5,146 million and ¥5,042 million, respectively.

Amortization charged to income for the three months ended December 31, 2011 and 2012 amounted to ¥1,498 million and ¥1,746 million, respectively.

(f) Allowance for doubtful receivables on direct financing leases and probable loan losses

The allowance for doubtful receivables on direct financing leases and probable loan losses is maintained at a level which, in the judgment of management, is appropriate to provide for probable losses inherent in lease and loan portfolios. The allowance is increased by provision charged to income and is decreased by charge-offs, net of recoveries.

Developing the allowance for doubtful receivables on direct financing leases and probable loan losses is subject to numerous estimates and judgments. In evaluating the appropriateness of the allowance, management considers various factors, including the business characteristics and financial conditions of the obligors, current economic conditions and trends, prior charge-off experience, current delinquencies and delinquency trends, future cash flows expected to be received from the direct financing leases and loans and value of underlying collateral and guarantees. Impaired loans are individually evaluated for a valuation allowance based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral-dependent. For non-impaired loans, including loans that are not individually evaluated for impairment, and direct financing leases, the Company and its subsidiaries evaluate prior charge-off experience segmented by the debtors’ industries and the purpose of the loans, and then develop the allowance for doubtful receivables on direct financing leases and probable loan losses considering the prior charge-off experience and current economic conditions.

The Company and its subsidiaries charge off doubtful receivables when the likelihood of any future collection is believed to be minimal considering debtors’ creditworthiness and the liquidation status of collateral.

(g) Impairment of long-lived assets

The Company and its subsidiaries have followed ASC 360-10 (“Property, Plant, and Equipment—Impairment or Disposal of Long-Lived Assets”). Under ASC 360-10, long-lived assets to be held and used in operations, including tangible assets and intangible assets being amortized, consisting primarily of office building, condominiums, golf courses and other operating assets, shall be tested for recoverability whenever events or changes in circumstances indicate that the assets might be impaired. When the undiscounted future cash flows estimated to be generated by those assets are less than the carrying amount of those assets, the net carrying amount of assets not recoverable is reduced to fair value if lower than the carrying amount. The Company and its subsidiaries determine the fair value using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate.

 

31


Table of Contents

(h) Investment in securities

Trading securities are reported at fair value with unrealized gains and losses included in income.

Available-for-sale securities are reported at fair value, and unrealized gains or losses are recorded in accumulated other comprehensive income (loss), net of applicable income taxes.

Held-to-maturity securities are recorded at amortized cost.

Other securities are recorded at cost or carrying value that reflects equity income and loss based on the Company’s share.

For available-for-sale securities, the Company and its subsidiaries generally recognize losses related to equity securities for which the fair value has been significantly below the acquisition cost (or current carrying value if an adjustment has been made in the past) for more than six months. Also, the Company and its subsidiaries charge against income losses related to equity securities in situations where, even though the fair value has not remained significantly below the carrying value for six months, the decline in the fair value of an equity security is based on issuer’s specific economic conditions and not just general declines in the related market and where it is considered unlikely that the fair value of the equity security will recover within the six months.

For debt securities, in the case of the fair value being below the amortized cost, the Company and its subsidiaries consider whether those securities are other-than-temporarily impaired using all available information about the collectibility. The Company and its subsidiaries do not consider that an other-than-temporary impairment for a debt security has occurred if (1) the Company and its subsidiaries do not intend to sell the debt security, (2) it is not more likely than not that the Company and its subsidiaries will be required to sell the debt security before recovery of its amortized cost basis, and (3) the present value of estimated cash flows will fully cover the amortized cost of the security. On the other hand, the Company and its subsidiaries consider that an other-than-temporary impairment has occurred if (1) the Company and its subsidiaries intend to sell the debt security, (2) it is more likely than not that the Company and its subsidiaries will be required to sell the debt security before recovery of its amortized cost basis, or (3) the present value of estimated cash flows will not fully cover the amortized cost of the security. For the debt security for which an other-than-temporary impairment is considered to have occurred, the Company and its subsidiaries recognize the entire difference between the amortized cost and the fair value in earnings if the Company and its subsidiaries intend to sell the debt security or it is more likely than not that the Company and its subsidiary will be required to sell the debt security before recovery of its amortized cost basis less any current-period credit loss. On the other hand, if the Company and its subsidiaries do not intend to sell the debt security and it is not more likely than not that the Company and its subsidiaries will be required to sell the debt security before recovery of its amortized cost basis less any current-period credit loss, the Company and its subsidiaries separate the difference between the amortized cost and the fair value of the debt securities into the credit loss component and the non-credit loss component. The credit loss component is recognized in earnings, and the non-credit loss component is recognized in other comprehensive income (loss), net of applicable income taxes.

For other securities, the Company and its subsidiaries reduce the carrying value of other securities to the fair value and charge against income losses related to other securities in situations where it is considered that the decline in the value of other securities is other than temporary.

 

32


Table of Contents

(i) Income taxes

The Company, in general, determines its provision for income taxes for quarterly periods by applying the current estimate of the effective tax rate for the full fiscal year to the actual year-to-date income before income taxes and discontinued operations. The estimated effective tax rate is determined by dividing the estimated provision for income taxes for the full fiscal year by the estimated income before income taxes and discontinued operations for the full fiscal year.

At the fiscal year end, income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if, based on the weight of available evidence, it is “more likely than not” that some portion or all of the deferred tax asset will not be realized.

The effective income tax rates including discontinued operations are 32.3% and 31.7% for the nine months ended December 31, 2011 and 2012, respectively. These rates are 11.6% and 34.2% for the three months ended December 31, 2011 and 2012, respectively. For the nine months ended December 31, 2011, the Company and its subsidiaries in Japan were subject to a National Corporate tax of 30%, an Inhabitant tax of approximately 6% and a deductible Enterprise tax of approximately 8%, which in the aggregate resulted in a statutory income tax rate of approximately 40.9%. For the nine months ended December 31, 2012, as a result of the tax reforms as discussed in the following paragraph, the National Corporation tax was reduced from 30% to approximately 28% and accordingly, the statutory income tax rate was reduced to approximately 38.3%. The effective income tax rate is different from the statutory tax rate primarily because of certain non-deductible expenses for tax purposes, non-taxable income for tax purposes, a change in valuation allowance, the effect of lower income tax rates on foreign subsidiaries and a life insurance subsidiary in Japan, reversal of undistributed earnings of affiliates and the effect of the tax reforms as discussed in the following paragraph.

On November 30, 2011, the bill for reconstruction funding after the March 11, 2011 Great East Japan Earthquake and the bill for the 2011 tax reform were approved by the National Diet of Japan. From fiscal years beginning on or after April 1, 2012, the Japanese corporation tax rate is reduced, and as a result, the statutory income tax rate for fiscal years beginning between April 1, 2012 and March 31, 2015 is reduced to approximately 38.3%. The rate for fiscal years beginning on or after April 1, 2015 will be reduced to approximately 35.9%. In addition, tax loss carry-forward rules are amended. The Carry-forward period is extended to nine years, compared to seven years under the pre-amendment rules. Further, the deductible amount is limited to 80% of taxable income for the year, while total amount of taxable income for the year was available for the deduction under the pre-amendment rules. The amendment to the carry-forward period is applicable for tax losses incurred in fiscal years ending on or after April 1, 2008 and the amendment to the deductible amount is applicable for fiscal years beginning on or after April 1, 2012. Increase and decrease of the deferred tax assets and liabilities due to these tax reforms resulted in a decrease of provision for income taxes by ¥6,641 million in the accompanying consolidated statements of income for the nine months ended December 31, 2011.

The Company and its subsidiaries have followed ASC 740 (“Income Taxes”). According to ASC 740, the Company and its subsidiaries recognize the financial statement effects of a tax position taken or expected to be taken in a tax return when it is more likely than not, based on the technical merits, that the position will be sustained upon tax examination, including resolution of any related appeals or litigation processes, and measure the tax position that meets the recognition threshold at the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the taxing authority. The Company and its subsidiaries classify penalties and interest expense related to income taxes as part of provision for income taxes in the consolidated statements of income.

The Company and certain consolidated subsidiaries have elected to file a consolidated tax return.

 

33


Table of Contents

(j) Securitized assets

The Company and its subsidiaries have securitized and sold to investors certain lease receivables, loan receivables and investment in securities. In the securitization process, the assets to be securitized (“the assets”) are sold to trusts and special-purpose entities that issue asset-backed beneficial interests and securities to the investors.

In accordance with ASC 860 (“Transfers and Servicing”) and ASC 810-10 (“Consolidation—Variable Interest Entities”), trusts or SPEs used in securitization transactions have been consolidated if the Company and its subsidiaries are the primary beneficiary of the trusts or SPEs, and the transfers of the financial assets to those consolidated trusts and SPEs are not accounted for as sales. Assets held by consolidated trusts or consolidated SPEs continue to be accounted for as direct financing lease receivables, loan receivable and investment securities, as they were before the transfer, and asset-backed beneficial interests and securities issued to the investors are accounted for as debt. When the Company and its subsidiaries have transferred financial assets to a transferee which is not subject to consolidation, the Company and its subsidiaries account for the transfer as a sale if control over the transferred assets is surrendered.

A certain subsidiary originates and sells loans into the secondary market, while retaining the obligation to service those loans. In addition, it undertakes obligations to service loans originated by others. The subsidiary recognizes servicing assets if it expects the benefit of servicing to more than adequately compensate it for performing the servicing or recognizes servicing liabilities if it expects the benefit of servicing to less than adequately compensate it. These servicing assets and liabilities are initially recognized at fair value and subsequently accounted for using the amortization method whereby the assets and liabilities are amortized in proportion to and over the period of estimated net servicing income or net servicing loss. On a quarterly basis, servicing assets and liabilities are evaluated for impairment or increased obligations. The fair value of servicing assets and liabilities is estimated using an internal valuation model, or by obtaining an opinion of value from an independent third-party vendor. Both methods are based on calculating the present value of estimated future net servicing cash flows, taking into consideration discount rates, prepayments, and servicing costs. The internal valuation model is validated at least semiannually through third-party valuations.

(k) Derivative financial instruments

The Company and its subsidiaries apply ASC 815 (“Derivatives and Hedging”), and all derivatives held by the Company and its subsidiaries are recognized on the consolidated balance sheets at fair value. The accounting treatment of subsequent changes in their fair value depends on their use, and whether they qualify as effective “hedges” for accounting purposes. Derivatives that are not hedges must be adjusted to fair value through the consolidated statements of income. If a derivative is a hedge, then depending on its nature, changes in its fair value will be either offset against change in the fair value of hedged assets or liabilities through the consolidated statements of income, or recorded in other comprehensive income (loss).

If a derivative is held as a hedge of the variability of fair value related to a recognized asset or liability or an unrecognized firm commitment (“fair value” hedge), changes in the fair value of the derivative are recorded in earnings along with the changes in the fair value of the hedged item.

If a derivative is held as a hedge of the variability of cash flows related to a forecasted transaction or a recognized asset or liability (“cash flow” hedge), changes in the fair value of the derivative are recorded in other comprehensive income (loss) to the extent that the derivative is effective as a hedge, until earnings are affected by the variability in cash flows of the designated hedged item.

If a derivative is held as a hedge of a foreign-currency fair-value or cash-flow hedge (“foreign currency” hedge), changes in the fair value of the derivative are recorded in either earnings or other comprehensive income (loss), depending on whether the hedged transaction is a fair-value hedge or a cash-flow hedge. However, if a derivative is used as a hedge of a net investment in a foreign operation, changes in its fair value, to the extent effective as a hedge, are recorded in the foreign currency translation adjustments account within other comprehensive income (loss).

Changes in the fair value of a derivative, which is not held as a hedge, such as those held for trading use, and the ineffective portion of the change in fair value of a derivative that qualifies as a hedge, are recorded in earnings.

For all hedging relationships, at inception the Company and its subsidiaries formally document the details of the hedging relationship and hedged activity. The Company and its subsidiaries also formally assess, both at the hedge’s inception and on an ongoing basis, the effectiveness of the hedge relationship. The Company and its subsidiaries cease hedge accounting prospectively when the derivative no longer qualifies for hedge accounting.

 

34


Table of Contents

(l) Pension plans

The Company and certain subsidiaries have contributory and non-contributory pension plans covering substantially all of their employees. The Company and its subsidiaries apply ASC 715 (“Compensation—Retirement Benefits”), and the costs of pension plans are accrued based on amounts determined using actuarial methods under the assumptions of discount rate, rate of increase in compensation level, expected long-term rate of return on plan assets and others.

The Company and its subsidiaries also recognize the funded status of pension plans, measured as the difference between the fair value of plan assets and the benefit obligation, on the consolidated balance sheet. Changes in that funded status are recognized in the year in which the changes occur through other comprehensive income (loss), net of applicable income taxes.

(m) Stock-based compensation

The Company and its subsidiaries apply ASC 718 (“Compensation—Stock Compensation”). ASC 718 requires, with limited exception, that the cost of employee services received in exchange for an award of equity instruments be measured based on the grant-date fair value. The costs are recognized over the requisite employee service period.

(n) Stock splits

Stock splits implemented prior to October 1, 2001 had been accounted for by transferring an amount equivalent to the par value of the shares from additional paid-in capital to common stock as required by the Japanese Commercial Code (the “Code”) before amendment. However, no such reclassification was made for stock splits when common stock already included a portion of the proceeds from shares issued at a price in excess of par value. This method of accounting was in conformity with accounting principles generally accepted in Japan.

As a result of a revision to the Code before amendment effective on October 1, 2001 and the Companies Act implemented on May 1, 2006, the above-mentioned method of accounting required by the Code has become unnecessary.

In the United States, stock splits in comparable circumstances are considered to be stock dividends and are accounted for by transferring from retained earnings to common stock and additional paid-in capital amounts equal to the fair market value of the shares issued. Common stock is increased by the par value of the shares and additional paid-in capital is increased by the excess of the market value over par value of the shares issued. Had such stock splits made prior to October 1, 2001 been accounted for in this manner, additional paid-in capital as of December 31, 2012 would have increased by approximately ¥24,674 million, with a corresponding decrease in retained earnings. Total ORIX Corporation shareholders’ equity would remain unchanged. A stock split on May 19, 2000 was excluded from the above amounts because the stock split was not considered to be a stock dividend under U.S. GAAP.

The Company decided to split each share of its common stock into ten shares with the record date of March 31, 2013, and to amend the one unit number of shares from ten shares to one hundred shares at the meeting of the Board of Directors held on October 26, 2012. The effective date of the stock split and amendment to the number of shares that constitute one unit is April 1, 2013.

 

35


Table of Contents

(o) Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits placed with banks and short-term highly liquid investments with original maturities of three months or less.

(p) Restricted cash

Restricted cash consists of deposits related to servicing agreements, deposits collected on behalf of the customers and applied to non-recourse loans, trust accounts under securitization programs and others.

(q) Installment loans

Certain loans, which the Company and its subsidiaries have the intent and ability to sell to outside parties in the foreseeable future, are considered held for sale and are carried at the lower of cost or market value determined on an individual basis, except loans held for sale for which the fair value option under ASC 825-10 (“Financial Instruments—Fair Value Option”) was elected. A subsidiary elected the fair value option under ASC 825-10 (“Financial Instruments—Fair Value Option”) on its loans held for sale originated on or after October 1, 2011. The subsidiary enters into forward sale agreements to offset the change in the fair value of loans held for sale and the election of the fair value option allows the subsidiary to recognize both the change in the fair value of the loans and the change in the fair value of the forward sale agreements due to changes in interest rates in the same accounting period.

These loans held for sale are included in installment loans and the outstanding balances of these loans as of March 31, 2012 and December 31, 2012 were ¥20,145 million and ¥18,635 million, respectively. There were ¥19,397 million and ¥14,183 million of loans held for sale as of March 31, 2012 and December 31, 2012, measured at fair value by electing the fair value option.

(r) Other operating assets

Other operating assets consist primarily of operating facilities (including golf courses, hotels, training facilities and senior housing), which are stated at cost less accumulated depreciation, and depreciation is calculated mainly on a straight-line basis over the estimated useful lives of the assets. Accumulated depreciation was ¥37,765 million and ¥46,555 million as of March 31, 2012 and December 31, 2012, respectively.

(s) Other receivables

Other receivables include primarily payments made on behalf of lessees for property tax, maintenance fees and insurance premiums in relation to direct financing lease contracts, accounts receivables in relation to sales of leased assets, residential condominiums and other assets, and derivative assets.

(t) Inventories

Inventories consist primarily of advance and/or progress payments for development of residential condominiums for sale and completed residential condominiums (including completed residential condominiums waiting to be delivered to buyers under the contracts for sale). Advance and/or progress payments for development of residential condominiums for sale are carried at cost less any impairment losses and finished goods (including completed residential condominiums) are stated at the lower of cost or market. As of March 31, 2012, and December 31, 2012, advance and/or progress payments were ¥69,816 million and ¥51,719 million, respectively, and finished goods were ¥9,838 million and ¥5,919 million, respectively.

For the nine months ended December 31, 2011 and 2012, a certain subsidiary recorded ¥1,833 million and ¥3,377 million of write-downs principally for advance and/or progress payments for development of residential condominiums for sale, resulting from an increase in development costs and/or a decrease in expected sales price. The amounts of such write-downs for the three months ended December 31, 2011 were ¥1,323 million and no write-downs were recorded for the three months ended December 31, 2012. These write-downs were recorded in costs of real estate sales and included in the Real Estate segment.

 

36


Table of Contents

(u) Office facilities

Office facilities are stated at cost less accumulated depreciation. Depreciation is calculated on a declining-balance basis or straight-line basis over the estimated useful lives of the assets. Accumulated depreciation was ¥39,492 million and ¥41,049 million as of March 31, 2012 and December 31, 2012, respectively.

(v) Other assets

Other assets consist primarily of the excess of purchase prices over the net assets acquired in acquisitions (goodwill) and other intangible assets (see (w)), deferred insurance policy acquisition costs which are amortized over the contract periods, leasehold deposits, advance payments made in relation to purchases of assets to be leased and to construction of real estate for operating lease, and deferred tax assets.

(w) Goodwill and other intangible assets

The Company and its subsidiaries have followed ASC 805 (“Business Combinations”) and ASC 350 (“Intangibles—Goodwill and Other”). ASC 805 requires that all business combinations be accounted for using the acquisition method. ASC 805 also requires that intangible assets acquired in a business combination be recognized apart from goodwill if the intangible assets meet one of two criteria-either the contractual-legal criterion or the separability criterion. In a business combination achieved in stages, the Company and its subsidiaries remeasure their previously held equity interest at their acquisition-date fair value and recognize the resulting gain or loss, if any, in earnings.

ASC 350 establishes how intangible assets (other than those acquired in a business combination) should be accounted for upon acquisition. It also addresses how goodwill and other intangible assets should be accounted for subsequent to their acquisition. Both goodwill and intangible assets that have indefinite useful lives are not amortized but tested at least annually for impairment. Additionally, if events or changes in circumstances indicate that the asset might be impaired, we test for impairment when such events or changes occur. The Company and its subsidiaries adopted Accounting Standards Update 2011-08 (“Testing Goodwill for Impairment”—ASC 350 (“Intangibles—Goodwill and Other”)) during the fiscal year ended March 31, 2012. According to ASU 2011-08, the Company and its subsidiaries may perform a qualitative assessment to determine whether to calculate the fair value of a reporting unit under the first step of the two-step goodwill impairment test. If, after assessing the totality of events or circumstances, it is determined that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then the Company and/or subsidiaries do not perform the two-step impairment test. However, if the Company and/or subsidiaries conclude otherwise, the Company and/or subsidiaries perform the first step of the two-step impairment test by calculating the fair value of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. If the fair value of the reporting unit falls below its carrying amount, then the Company and/or subsidiaries perform the second step of the goodwill impairment test by comparing the fair value of goodwill with its carrying amount. If the carrying amount of goodwill exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. The Company and its subsidiaries test the goodwill either at the operating segment level or one level below the operating segments.

Intangible assets with finite lives are amortized over their useful lives and tested for impairment in accordance with ASC 360-10 (“Property, Plant, and Equipment—Impairment or Disposal of Long-Lived Assets”).

The amount of goodwill is ¥95,811 million and ¥113,684 million as of March 31, 2012 and December 31, 2012, respectively.

 

37


Table of Contents

(x) Trade notes, accounts payable and other liabilities

Trade notes, accounts payable and other liabilities include accounts payables, guarantee liabilities, and derivative liabilities.

(y) Capitalization of interest costs

The Company and its subsidiaries capitalized interest costs related to specific long-term development projects.

(z) Advertising

The costs of advertising are expensed as incurred.

(aa) Discontinued operations

The Company and its subsidiaries have followed ASC 205-20 (“Presentation of Financial Statements—Discontinued Operations”). Under ASC 205-20, the scope of discontinued operations includes the operating results of any component of an entity with its own identifiable operations and cash flow and in which operations the Company and its subsidiaries will not have significant continuing involvement. Included in reported discontinued operations are the operating results of operations for the subsidiaries, the business units and certain properties sold or to be disposed of by sale without significant continuing involvements, which results of operations for prior periods presented have also been reclassified as discontinued operations in the accompanying consolidated statements of income.

(ab) Earnings per share

Basic earnings per share is computed by dividing income attributable to ORIX Corporation shareholders from continuing operations and net income attributable to ORIX Corporation shareholders by the weighted average number of shares of common stock outstanding in each period and diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Earnings per share is adjusted for any stock splits and stock dividends retrospectively.

Furthermore, the Company and its subsidiaries apply ASC 260-10-45-43 to 44 (“Earnings Per Share—Contingently Convertible Instruments”) to Liquid Yield Option NotesTM.

(ac) Partial sale and additional acquisition of the parent’s ownership interest in subsidiaries

A partial sale and an additional acquisition of the parent’s ownership interest in subsidiaries where the parent continues to retain control of that subsidiary are accounted for as equity transactions. On the other hand, in a transaction that results in the loss of control, the gain or loss recognized in income includes the realized gain or loss related to the portion of ownership interest sold and the gain or loss on the remeasurement to fair value of the interest retained.

(ad) Redeemable noncontrolling interests

Noncontrolling interests in certain subsidiaries are redeemable preferred shares which are subject to call and put rights upon certain shareholder events. As redemption of the noncontrolling interest is not solely in the control of the subsidiary, it is recorded between Liabilities and Equity on the consolidated balance sheets at its estimated redemption value in accordance with provisions including EITF Topic No. D-98 (ASC 480-10-s99-3A) (“Classification and Measurement of Redeemable Securities”).

(ae) Issuance of stock by an affiliate

When an affiliate issues stock to unrelated third parties, the Company and its subsidiaries’ ownership interest in the affiliate decreases. In the event that the price per share is more or less than the Company and its subsidiaries’ average carrying amount per share, the Company and its subsidiaries adjust the carrying amount of its investment in the affiliate and recognize gain or loss in the consolidated statements of income in the year in which the change in ownership interest occurs.

 

38


Table of Contents

(af) New accounting pronouncements

In October 2010, Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) was issued. This Update modifies the definition of the types of costs relating to the acquisition of new and renewal insurance contracts that can be deferred as deferred policy acquisition costs, and specifies that only certain costs related directly to the successful acquisition of new or renewal insurance contracts should be deferred. In accordance with the amendment in this Update, the advertising cost which does not meet certain capitalization criteria, and the cost relating to unsuccessful contract acquisition should be charged to expense as incurred. The Company and its subsidiaries adopted this Update retrospectively to prior period financial statements on April 1, 2012. The effect of the retrospective adoption on the financial position at the initial adoption date was a decrease of approximately ¥22 billion in other assets and a decrease of approximately ¥15.4 billion in retained earnings, net of tax, in the consolidated balance sheets. In addition, the effect of the retrospective adoption on financial results for the nine months ended December 31, 2011 was a decrease of ¥2,130 million in income from continuing operations and net income attributable to ORIX Corporation shareholders, respectively. The basic and diluted earnings per share for net income attributable to ORIX Corporation shareholders for the nine months ended December 31, 2011 decreased by ¥19.81 and ¥16.14, respectively. The effect of the retrospective adoption on financial results for the three months ended December 31, 2011 was a decrease of ¥1,489 million in income from continuing operations and net income attributable to ORIX Corporation shareholders, respectively. The basic and diluted earnings per share for net income attributable to ORIX Corporation shareholders for the three months ended December 31, 2011 decreased by ¥13.85 and ¥11.28, respectively.

In June 2011, Accounting Standards Update 2011-05 (“Presentation of Comprehensive Income”—ASC 220 (“Comprehensive Income”)) was issued. Under this Update, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The Update does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The Update does not change the option for an entity to present components of other comprehensive income either net of related tax effects or before related tax effects. The Update does not affect how earnings per share is calculated or presented. In December 2011, Accounting Standards Update 2011-12 (Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No.2011-05) was issued. This Update defers the effective date for certain amendments in Accounting Standards Update 2011-05 which require an entity to present on the face of the financial statements reclassification adjustments for items that are reclassified from accumulated other comprehensive income to net income. The Company and its subsidiaries adopted these Updates on April 1, 2012. These Updates only relate to certain disclosure requirements and the adoption had no effect on the Company and its subsidiaries’ results of operations or financial position. In February 2013, Accounting Standards Update 2013-02 (“Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”—ASC 220 (“Comprehensive Income”)) was issued. This Update supersedes the reporting requirement for reclassifications out of accumulated other comprehensive income, originally required under Accounting Standards Update 2011-05, for which the effective date was deferred by Accounting Standards Update 2011-12. This Update requires an entity to present information about amounts reclassified out of accumulated other comprehensive income, their corresponding effect on line items of net income and other information by component. An entity shall provide the information together, in one location, either on the face of the statement where net income is presented or as a separate disclosure in the notes to the financial statement. The Update is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2012 with early adoption permitted. The Update only relates to certain disclosure requirements and the adoption will have no effect on the Company and its subsidiaries’ results of operations or financial position.

 

39


Table of Contents

In December 2011, Accounting Standards Update 2011-10 (“Derecognition of in Substance Real Estate-a Scope Clarification”—ASC 360 (“Property, Plant, and Equipment”)) was issued. This Update is intended to resolve the diversity in practice and clarifies that when a parent (reporting entity) ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiary’s non-recourse debt, the reporting entity should apply the guidance in ASC 360-20 (“Property, Plant, and Equipment—Real Estate Sales”) to determine whether it should derecognize the in substance real estate. The Update is effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. Early application is permitted. Generally, the effect of adopting this Update on the Company and its subsidiaries’ results of operations or financial position will depend on future transactions.

In December 2011, Accounting Standards Update 2011-11 (“Disclosures about Offsetting Assets and Liabilities”—ASC 210 (“Balance Sheet”)) was issued. This Update requires all entities that have financial instruments and derivative instruments that are either offset in the balance sheet or subject to an enforceable master netting arrangement or similar agreement to disclose information about offsetting and related arrangements. In January 2013, Accounting Standards Update 2013-01 (“Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities”—ASC 210 (“Balance Sheet”)) was issued. This Update clarifies that the scope of Update 2011-11 applies to derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. These Updates are effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. These Updates only relate to certain disclosure requirements and the adoption will have no effect on the Company and its subsidiaries’ results of operations or financial position.

In July 2012, Accounting Standards Update 2012-02 (“Testing Indefinite-Lived Intangible Assets for Impairment”—ASC 350 (“Intangibles—Goodwill and Other”)) was issued. This Update permits an entity first to assess qualitative factors to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. If after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived asset is impaired, then the entity is not required to calculate the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test. The Update is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The adoption of this Update will not have a significant effect on the Company and its subsidiaries’ results of operations or financial position.

(ag) Reclassifications

Certain amounts in fiscal 2012 consolidated financial statements have been reclassified to conform to the fiscal 2013 presentation.

 

40


Table of Contents
3. Fair Value Measurements

The Company and its subsidiaries adopted ASC 820-10 (“Fair Value Measurement”). This Codification Section defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.

This Codification Section classifies and prioritizes inputs used in valuation techniques to measure fair value into the following three levels:

 

Level 1:

  Inputs of quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2:

  Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly.

Level 3:

  Unobservable inputs for the assets or liabilities.

This Codification Section differentiates between those assets and liabilities required to be carried at fair value at every reporting period (“recurring”) and those assets and liabilities that are only required to be adjusted to fair value under certain circumstances (“nonrecurring”). The Company and its subsidiaries mainly measure certain loans held for sale, trading securities, available-for-sale securities, certain investment funds and derivatives at fair value on a recurring basis.

The Company and its subsidiaries adopted Accounting Standards Update 2011-04 (“Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS”—ASC 820 (“Fair Value Measurement”)) on January 1, 2012. This Update is intended to result in a consistent definition of fair value and common requirements for measuring fair value and for disclosures about fair value between U.S. GAAP and IFRS. Consequently, this Update changes some fair value measurement principles and enhances the disclosure requirements.

 

41


Table of Contents

The following table presents recorded amounts of major financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2012 and December 31, 2012:

March 31, 2012

 

     Millions of yen  
     Total
carrying
value in
Consolidated
Balance Sheets
     Quoted prices
in active
markets for
identical assets
or liabilities
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Financial Assets:

           

Loans held for sale*

   ¥ 19,397       ¥ 0       ¥ 19,397       ¥ 0   

Trading securities

     12,817         384         12,433         0   

Available-for-sale securities

     886,487         173,056         469,776         243,655   

Japanese and foreign government bond securities

     220,915         105,353         115,562         0   

Japanese prefectural and foreign municipal bond securities

     57,359         33         57,326         0   

Corporate debt securities

     280,222         0         277,310         2,912   

Specified bonds issued by SPEs in Japan

     139,152         0         0         139,152   

CMBS and RMBS in the U.S., and other asset-backed securities

     95,328         0         2,147         93,181   

Other debt securities

     8,410         0         0         8,410   

Equity securities

     85,101         67,670         17,431         0   

Other securities

     5,178         0         5,178         0   

Investment funds

     5,178         0         5,178         0   

Derivative assets

     17,212         649         11,270         5,293   

Interest rate swap agreements

     4,624         0         4,624         0   

Options held, caps held, and other

     5,924         0         631         5,293   

Futures, foreign exchange contracts

     1,027         649         378         0   

Foreign currency swap agreements

     5,540         0         5,540         0   

Credit derivatives held

     97         0         97         0   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 941,091       ¥ 174,089       ¥ 518,054       ¥ 248,948   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Derivative liabilities

   ¥ 16,659       ¥ 412       ¥ 16,247       ¥ 0   

Interest rate swap agreements

     1,277         0         1,277         0   

Options written and other

     4,430         0         4,430         0   

Futures, foreign exchange contracts

     5,497         412         5,085         0   

Foreign currency swap agreements

     5,432         0         5,432         0   

Credit derivatives held

     23         0         23         0   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 16,659       ¥ 412       ¥ 16,247       ¥ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* A subsidiary elected the fair value option under ASC 825-10 (“Financial Instruments—Fair Value Option”) on the loans held for sale originated on and after October 1, 2011. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”) or institutional investors. Included in other operating revenues in the consolidated statements of income were gains from the change in the fair value of the loans of ¥404 million and ¥404 million for the nine months ended December 31, 2011 and for the three months ended December 31, 2011, respectively. No gains or losses were recognized in earnings during the nine months ended December 31, 2011, attributable to changes in instrument-specific credit risk. The amounts of aggregate unpaid principal balance and aggregate fair value at March 31, 2012, were ¥18,326 million and ¥19,397 million, respectively, and the amount of aggregate fair value exceeds the amount of aggregate unpaid principal balance by ¥1,071 million. As of March 31, 2012, there were no loans held for sale that are 90 days or more past due, in non-accrual status, or both.

 

42


Table of Contents

December 31, 2012

 

     Millions of yen  
     Total
carrying
value in
Consolidated
Balance Sheets
     Quoted prices
in active
markets for
identical assets
or liabilities
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Financial Assets:

           

Loans held for sale*

   ¥ 14,183       ¥ 0       ¥ 14,183       ¥ 0   

Trading securities

     20,072         520         19,552         0   

Available-for-sale securities

     754,286         153,634         448,234         152,418   

Japanese and foreign government bond securities

     274,624         101,426         173,198         0   

Japanese prefectural and foreign municipal bond securities

     57,659         39         57,620         0   

Corporate debt securities

     202,842         0         196,879         5,963   

Specified bonds issued by SPEs in Japan

     69,830         0         0         69,830   

CMBS and RMBS in the U.S., and other asset-backed securities

     68,980         0         1,878         67,102   

Other debt securities

     9,523         0         0         9,523   

Equity securities

     70,828         52,169         18,659         0   

Other securities

     2,230         0         2,230         0   

Investment funds

     2,230         0         2,230         0   

Derivative assets

     15,043         549         10,425         4,069   

Interest rate swap agreements

     4,660         0         4,660         0   

Options held and other

     5,247         0         1,178         4,069   

Futures, foreign exchange contracts

     791         549         242         0   

Foreign currency swap agreements

     3,638         0         3,638         0   

Credit derivatives held/written

     707         0         707         0   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 805,814       ¥ 154,703       ¥ 494,624       ¥ 156,487   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Derivative liabilities

   ¥ 21,039       ¥ 322       ¥ 20,717       ¥ 0   

Interest rate swap agreements

     1,672         0         1,672         0   

Options written and other

     3,032         0         3,032         0   

Futures, foreign exchange contracts

     11,471         322         11,149         0   

Foreign currency swap agreements

     4,732         0         4,732         0   

Credit derivatives held/written

     132         0         132         0   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 21,039       ¥ 322       ¥ 20,717       ¥ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* A subsidiary elected the fair value option under ASC 825-10 (“Financial Instruments—Fair Value Option”) on the loans held for sale originated on and after October 1, 2011. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”) or institutional investors. Included in other operating revenues in the consolidated statements of income are losses from the change in the fair value of the loans of ¥537 million and ¥231 million for the nine months ended December 31, 2012 and for the three months ended December 31, 2012, respectively. No gains or losses were recognized in earnings during the nine months ended December 31, 2012, attributable to changes in instrument-specific credit risk. The amounts of aggregate unpaid principal balance and aggregate fair value at December 31, 2012, are ¥13,646 million and ¥14,183 million, respectively, and the amount of aggregate fair value exceeds the amount of aggregate unpaid principal balance by ¥537 million. As of December 31, 2012, there are no loans held for sale that are 90 days or more past due, in non-accrual status, or both.

Changes in economic conditions or valuation methodologies may require the transfer of assets and liabilities from one fair value level to another. In such instances, the Company and its subsidiaries recognize the transfer at the beginning of the quarter during which the transfers occur. The Company and its subsidiaries evaluate the significance of transfers between levels based upon size of the transfer relative to total assets, total liabilities or total earnings. For the nine months ended December 31, 2011, there were no significant transfers between Level 1 and Level 2. For the nine months ended December 31, 2012, there were no transfers between Level 1 and Level 2.

 

43


Table of Contents

The following table presents the reconciliation for financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended December 31, 2011 and 2012:

Nine months ended December 31, 2011

 

    Millions of yen  
    Balance at
April 1,
2011
    Gains or losses
(realized/unrealized)
    Purchases     Sales     Settlements     Transfers
in and/

or out of
Level 3
(net) *3
    Balance at
December 31,
2011
    Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities
still held at
December 31,
2011 *1
 
    Included in
earnings *1
    Included in
other
comprehensive
income *2
    Total              

Available-for-sale securities

  ¥ 315,676      ¥ (1,851   ¥ (632   ¥ (2,483   ¥ 53,681      ¥ (6,777   ¥ (88,254   ¥ 0      ¥ 271,843      ¥ (2,487

Corporate debt securities

    2,573        (105     203        98        2,549        0        (2,331     0        2,889        (108

Specified bonds issued by SPEs in Japan

    222,314        (3,451     3,112        (339     100        (10     (59,669     0        162,396        (3,476

CMBS and RMBS in the U.S., and other asset-backed securities

    85,283        1,705        (3,336     (1,631     45,341        (6,767     (23,254     0        98,972        1,097   

Other debt securities

    5,506        0        (611     (611     5,691        0        (3,000     0        7,586        0   

Derivative assets and liabilities (net)

    2,946        592        0        592        0        0        188        0        3,726        592   

Options held/written, caps held and other

    3,134        592        0        592        0        0        0        0        3,726        592   

Credit derivatives held/written

    (188     0        0        0        0        0        188        0        0        0   

Nine months ended December 31, 2012

 

    Millions of yen  
    Balance at
April 1,
2012
    Gains or losses
(realized/unrealized)
    Purchases     Sales     Settlements     Transfers
in and/

or out of
Level 3
(net) *3
    Balance at
December 31,
2012
    Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities
still held at
December 31,
2012 *1
 
    Included in
earnings *1
    Included in
other
comprehensive
income *2
    Total              

Available-for-sale securities

  ¥ 243,655      ¥ (9,870   ¥ 4,484      ¥ (5,386   ¥ 16,253      ¥ (2,001   ¥ (100,103   ¥ 0      ¥ 152,418      ¥ (9,134

Corporate debt securities

    2,912        (553     387        (166     3,942        (432     (293     0        5,963        (498

Specified bonds issued by SPEs in Japan

    139,152        (9,254     60        (9,194     5,419        (9     (65,538     0        69,830        (8,121

CMBS and RMBS in the U.S., and other asset-backed securities

    93,181        (63     2,924        2,861        6,892        (1,560     (34,272     0        67,102        (515

Other debt securities

    8,410        0        1,113        1,113        0        0        0        0        9,523        0   

Derivative assets and liabilities (net)

    5,293        (1,224     0        (1,224     0        0        0        0        4,069        (1,224

Options held, caps held and other

    5,293        (1,224     0        (1,224     0        0        0        0        4,069        (1,224

 

*1 Principally, gains and losses from available-for-sale securities are included in “brokerage commissions and net gains on investment securities”, “write-downs of securities” or “life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “other operating revenues /expenses,” respectively. Also, for available-for-sale securities, amortization of interest recognized in interest on loans and investment securities is included in these columns.
*2 Unrealized gains and losses from available-for-sale securities are included in “Net change of unrealized gains (losses) on investment in securities”.
*3 The amount reported in “Transfers in and/or out of Level 3 (net)” is the fair value at the beginning of quarter during which the transfers occur.

 

44


Table of Contents

The following table presents the reconciliation for financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended December 31, 2011 and 2012:

Three months ended December 31, 2011

 

    Millions of yen  
    Balance at
September 30,
2011
    Gains or losses
(realized/unrealized)
    Purchases     Sales     Settlements     Transfers
in and/
or out of
Level 3
(net) *3
    Balance at
December 31,
2011
    Change in
unrealized
gains or  losses
included in
earnings  for
assets and
liabilities
still held at
December 31,
2011 *1
 
    Included in
earnings  *1
    Included in
other
comprehensive
income *2
    Total              

Available-for-sale securities

  ¥ 292,909      ¥ (520   ¥ 1,939      ¥ 1,419      ¥ 14,346      ¥ (6,452   ¥ (30,379   ¥ 0      ¥ 271,843      ¥ (978

Corporate debt securities

    2,681        (37     17        (20     546        0        (318     0        2,889        (37

Specified bonds issued by SPEs in Japan

    180,191        (1,576     964        (612     100        (10     (17,273     0        162,396        (1,601

CMBS and RMBS in the U.S., and other asset-backed securities

    99,624        1,093        785        1,878        13,700        (6,442     (9,788     0        98,972        660   

Other debt securities

    10,413        0        173        173        0        0        (3,000     0        7,586        0   

Derivative assets and liabilities (net)

    3,253        463        0        463        0        0        10        0        3,726        463   

Options held/written, caps held and other

    3,263        463        0        463        0        0        0        0        3,726        463   

Credit derivatives held/written

    (10     0        0        0        0        0        10        0        0        0   

Three months ended December 31, 2012

 

    Millions of yen  
    Balance at
September 30,
2012
    Gains or losses
(realized/unrealized)
    Purchases     Sales     Settlements     Transfers
in and/
or out of
Level 3
(net) *3
    Balance at
December 31,
2012
    Change in
unrealized
gains or  losses
included in
earnings for
assets and
liabilities
still held at
December 31,
2012 *1
 
    Included in
earnings *1
    Included in
other
comprehensive
income *2
    Total              

Available-for-sale securities

  ¥ 179,770      ¥ (7,697   ¥ 5,889      ¥ (1,808   ¥ 5,071      ¥ (1,149   ¥ (29,466   ¥ 0      ¥ 152,418      ¥ (6,632

Corporate debt securities

    1,944        112        298        410        3,840        (228     (3     0        5,963        101   

Specified bonds issued by SPEs in Japan

    101,512        (7,558     316        (7,242     0        0        (24,440     0        69,830        (6,416

CMBS and RMBS in the U.S., and other asset-backed securities

    67,877        (251     4,189        3,938        1,231        (921     (5,023     0        67,102        (317

Other debt securities

    8,437        0        1,086        1,086        0        0        0        0        9,523        0   

Derivative assets and liabilities (net)

    5,707        (1,638     0        (1,638     0        0        0        0        4,069        (1,638

Options held and other

    5,707        (1,638     0        (1,638     0        0        0        0        4,069        (1,638

 

*1 Principally, gains and losses from available-for-sale securities are included in “brokerage commissions and net gains on investment securities”, “write-downs of securities” or “life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “other operating revenues /expenses,” respectively. Also, for available-for-sale securities, amortization of interest recognized in interest on loans and investment securities is included in these columns.
*2 Unrealized gains and losses from available-for-sale securities are included in “Net change of unrealized gains (losses) on investment in securities”.
*3 The amount reported in “Transfers in and/or out of Level 3 (net)” is the fair value at the beginning of quarter during which the transfers occur.

 

45


Table of Contents

The following table presents recorded amounts of assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2012 and December 31, 2012. These assets are measured at fair value on a nonrecurring basis mainly to recognize impairment.

March 31, 2012

 

     Millions of yen  
     Total
carrying
value in
Consolidated
Balance Sheets
     Quoted prices
in active
markets for
identical assets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Assets:

           

Unlisted securities

   ¥ 9,715       ¥ 0       ¥ 0       ¥ 9,715   

Real estate collateral-dependent loans (net of allowance for probable loan losses)

     73,319         0         0         73,319   

Investment in operating leases and other operating assets

     16,159         0         0         16,159   

Land and buildings undeveloped or under construction

     20,445         0         0         20,445   

Certain investment in affiliates

     15,660         10,775         0         4,885   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 135,298       ¥ 10,775       ¥ 0       ¥ 124,523   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2012

 

           
     Millions of yen  
     Total
carrying
value in
Consolidated
Balance Sheets
     Quoted prices
in active
markets for
identical assets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Assets:

           

Real estate collateral-dependent loans (net of allowance for probable loan losses)

   ¥ 67,664       ¥ 0       ¥ 0       ¥ 67,664   

Investment in operating leases and other operating assets

     12,465         0         0         12,465   

Land and buildings undeveloped or under construction

     5,990         0         0         5,990   

Certain investment in affiliates

     4,212         0         0         4,212   
  

 

 

    

 

 

    

 

 

    

 

 

 
   ¥ 90,331       ¥ 0       ¥ 0       ¥ 90,331   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

46


Table of Contents

The following is a description of the valuation process and the main valuation methodologies used for assets and liabilities measured at fair value.

Valuation process

The Company and its subsidiaries determine fair value of Level 3 assets and liabilities by using valuation techniques such as internally developed models or using third-party pricing information. Internally developed models include the discounted cash flow methodologies and direct capitalization methodologies. To measure the fair value of the assets and liabilities, the Company and its subsidiaries select the valuation technique which best reflects the nature, characteristics and risks of each asset and liability. The appropriateness of valuation methods and unobservable inputs is verified when measuring fair values of the assets and liabilities by using internally developed models. The Company and its subsidiaries also use third-party pricing information to measure the fair value of certain assets and liabilities. In that case, the Company and its subsidiaries verify the appropriateness of the prices by monitoring available information about the assets and liabilities such as current conditions of the assets or liabilities as well as surrounding market information. When these prices are determined to be able to reflect the nature, characteristics and risks of assets and liabilities reasonably, the Company and its subsidiaries use these prices as fair value of the assets and liabilities.

Loans held for sale

Certain loans, which the Company and its subsidiaries have the intent and ability to sell to outside parties in the foreseeable future, are considered held-for-sale. The loans held for sale in the United States are classified as Level 2, because the Company and its subsidiaries measure their fair value based on a market approach using inputs other than quoted prices that are observable for the assets such as treasury rate, swap rate and market spread.

Real estate collateral-dependent loans

The valuation allowance for large balance non-homogeneous loans is individually evaluated based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral-dependent. According to ASC 820-10 (“Fair Value Measurement”), measurement for impaired loans determined using a present value technique is not considered a fair value measurement. However, measurement for impaired loans determined using the loan’s observable market price or the fair value of the collateral securing the collateral-dependent loans are fair value measurements and are subject to the disclosure requirements for nonrecurring fair value measurements.

The Company and its subsidiaries determine the fair value of the real estate collateral of real estate collateral-dependent loans using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate. We generally obtain a new appraisal once a fiscal year. In addition, we periodically monitor circumstances of the real estate collateral and then obtain a new appraisal in situations involving a significant change in economic and/or physical conditions, which may materially affect the fair value of the collateral. Real estate collateral-dependent loans whose fair values are estimated using appraisals of the underlying collateral based on these valuation techniques are classified as Level 3 because such appraisals involve unobservable inputs. These unobservable inputs contain discount rates and cap rates as well as future cash flows estimated to be generated from real estate collateral. An increase (decrease) in the discount rate or cap rate and a decrease (increase) in the estimated future cash flows would result in a decrease (increase) in the fair value of real estate collateral-dependent loans.

 

47


Table of Contents

Investment in operating leases and other operating assets and Land and buildings undeveloped or under construction

Investment in operating leases measured at fair value is mostly real estate. The Company and its subsidiaries determine the fair value of Investment in operating leases and other operating assets and Land and buildings undeveloped or under construction using appraisals prepared by independent third party appraisers or the Company’s own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flow methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate. The Company and its subsidiaries classified the assets as Level 3 because such appraisals involve unobservable inputs. These unobservable inputs contain discount rates as well as future cash flows estimated to be generated from the assets or projects. An increase (decrease) in the discount rate and a decrease (increase) in the estimated future cash flows would result in a decrease (increase) in the fair value of investment in operating leases and other operating assets and Land and buildings undeveloped or under construction.

Trading securities, Available-for-sale securities, Unlisted securities and Investment in affiliates

If active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities are classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets and accordingly these securities are classified as Level 2. If market prices are not available and there are no observable inputs, then fair value is estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes. Such securities are classified as Level 3, as the valuation models and broker quotes are based on inputs that are unobservable in the market. If fair value is based on broker quotes, the Company and its subsidiaries check the validity of received prices based on comparison to prices of other similar assets and market data such as relevant bench mark indices.

The Company and its subsidiaries classified CMBS and RMBS in the United States, as Level 3 due to a certain market being inactive. In determining whether a market is active or inactive, the Company and its subsidiaries evaluate various factors such as the lack of recent transactions, price quotations that are not based on current information or vary substantially over time or among market makers, a significant increase in implied risk premium, a wide bid-ask spread, significant decline in new issuances, little or no public information (e.g. a principal-to-principal market) and other factors. With respect to the CMBS and RMBS in the United States, the Company and its subsidiaries judged that overall trading activity has tended to increase but due to the lack of observable trades for older vintage and below investment grade securities we continue to limit the reliance on independent pricing service vendors and brokers. As a result, the Company and its subsidiaries established internally developed pricing models (Level 3 inputs) using valuation techniques such as discounted cash flow methodologies in order to estimate fair value of these securities and classified them as Level 3. Under the models, the Company and its subsidiaries use anticipated cash flows of the security discounted at a risk-adjusted discount rate that incorporates our estimate of credit risk and liquidity risk that a market participant would consider. The cash flows are estimated based on a number of assumptions such as default rate and prepayment speed, as well as seniority of the security. An increase (decrease) in the discount rate or default rate would result in a decrease (increase) in the fair value of CMBS and RMBS in the United States.

 

48


Table of Contents

The Company and its subsidiaries classified the specified bonds as Level 3 because the Company and its subsidiaries measure their fair value using unobservable inputs. Since the specified bonds do not trade in an open market, no relevant observable market data is available. Accordingly the Company and its subsidiaries use discounted cash flow methodologies that incorporate significant unobservable inputs to measure their fair value. When evaluating the specified bonds issued by SPEs in Japan, the Company and its subsidiaries estimate the fair value by discounting future cash flows using a discount rate based on market interest rates and a risk premium. The future cash flows for the specified bonds issued by the SPEs in Japan are estimated based on contractual principal and interest repayment schedules on each of the specified bonds issued by the SPEs in Japan. Since the discount rate is not observable for the specified bonds, the Company and its subsidiaries use an internally developed model to estimate a risk premium considering the value of the real estate collateral (which also involves unobservable inputs in many cases when using valuation techniques such as discounted cash flow methodologies) and the seniority of the bonds. Under the model, the Company and its subsidiaries consider the loan-to-value ratio and other relevant available information to reflect both the credit risk and the liquidity risk in our own estimate of the risk premium. Generally, the higher the loan-to-value ratio, the larger the risk premium the Company and its subsidiaries estimate under the model. The fair value of the specified bonds issued by SPEs in Japan rises when the fair value of the collateral real estate rises and the discount rate declines. The fair value of the specified bonds issued by SPEs in Japan declines when the fair value of the collateral real estate declines and the discount rate rises.

Investment funds

The fair value is based on the net asset value if the investments meet certain requirements that the investees have all of the attributes specified in ASC 946-10 (“Financial Services—Investment Companies”) and the investees calculate the net asset value. These investments are classified as Level 2, because they are not redeemable at the net asset value per share at the measurement date but they are redeemable at the net asset value per share in the near term after the measurement date.

Derivatives

For exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, classified as Level 1. For non-exchange traded derivatives, fair value is based on commonly used models and discounted cash flow methodologies. If the inputs used for these measurements including yield curves and volatilities, are observable, the Company and its subsidiaries classify it as Level 2. If the inputs are not observable, the Company and its subsidiaries classify it as Level 3. These unobservable inputs contain discount rates. An increase (decrease) in the discount rate would result in a decrease (increase) in the fair value of derivatives.

 

49


Table of Contents

Information about Level 3 Fair Value Measurements

The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets measured at fair value on a recurring basis as of March 31, 2012 and December 31, 2012.

 

     March 31, 2012
     Millions of yen          

Significant
unobservable inputs

   Range
(Weighted  average)
     Fair value     

Valuation technique(s)

     

Financial Assets:

           

Available-for-sale securities

           

Corporate debt securities

   ¥ 1,088       Discounted cash flows    Discount rate    2.9% — 7.5%

(4.9%)

     1,824       Appraisals/Broker quotes      

Specified bonds issued by SPEs in Japan

     118,624       Discounted cash flows    Discount rate    1.0% — 13.0%

(4.0%)

     20,528       Appraisals/Broker quotes      

CMBS and RMBS in the U.S., and other asset-backed securities

     63,436       Discounted cash flows    Discount rate    2.7% — 44.1%

(11.2%)

         Probability of default    0.0% — 6.1%

(0.9%)

     29,745       Appraisals/Broker quotes      

Other debt securities

     8,410       Discounted cash flows    Discount rate    12.5%

(12.5%)

Derivative assets

           

Options held, caps held and other

     5,293       Discounted cash flows    Discount rate    10.0% —15.0%

(12.0%)

  

 

 

          
   ¥ 248,948            
  

 

 

          

 

     December 31, 2012
     Millions of yen          

Significant

unobservable inputs

   Range
(Weighted  average)
     Fair value     

Valuation technique(s)

     

Financial Assets:

           

Available-for-sale securities

           

Corporate debt securities

   ¥ 4,609       Discounted cash flows    Discount rate    3.0% — 5.4%

(3.5%)

     1,354       Appraisals/Broker quotes      

Specified bonds issued by SPEs in Japan

     66,569       Discounted cash flows    Discount rate    1.0% — 12.1%

(4.8%)

     3,261       Appraisals/Broker quotes      

CMBS and RMBS in the U.S., and other asset-backed securities

     35,924       Discounted cash flows    Discount rate    2.7% — 44.1%

(13.6%)

         Probability of default    0.0% — 12.8%

(1.9%)

     31,178       Appraisals/Broker quotes      

Other debt securities

     9,523       Discounted cash flows    Discount rate    11.6%

(11.6%)

Derivative assets

           

Options held and other

     4,069       Discounted cash flows    Discount rate    10.0% — 15.0%

(12.4%)

  

 

 

          
   ¥ 156,487            
  

 

 

          

 

50


Table of Contents

The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2012 and the nine months ended December 31, 2012.

 

     March 31, 2012
     Millions of yen          

Significant
unobservable inputs

   Range
(Weighted  average)
     Fair value     

Valuation technique(s)

     

Assets:

           

Unlisted securities

   ¥ 8,814       Discounted cash flows    Discount rate    4.2% — 12.5%

(6.5%)

Real estate collateral-dependent loans (net of allowance for probable loan losses)

     73,319       Discounted cash flows    Discount rate    3.3% — 18.9%

(7.9%)

      Direct capitalization    Capitalization rate    5.2% — 29.0%

(10.9%)

Investment in operating leases and other operating assets

     11,561       Discounted cash flows    Discount rate    7.0% — 10.0%

(8.2%)

Land and buildings undeveloped or under construction

     8,638       Discounted cash flows    Discount rate    6.0%

(6.0%)

Certain investment in affiliates

     4,596       Discounted cash flows    Discount rate    5.0% — 8.0%

(6.5%)

  

 

 

          
   ¥ 106,928            
  

 

 

          

 

     December 31, 2012
     Millions of yen          

Significant
unobservable inputs

   Range
(Weighted  average)
     Fair value     

Valuation technique(s)

     

Assets:

           

Real estate collateral-dependent loans (net of allowance for probable loan losses)

   ¥ 67,664       Discounted cash flows    Discount rate    4.0% — 18.9%

(6.6%)

      Direct capitalization    Capitalization rate    5.2% — 20.5%

(10.3%)

Investment in operating leases and other operating assets

     12,465       Discounted cash flows    Discount rate    3.3% — 18.0%

(6.4%)

Land and buildings undeveloped or under construction

     5,990       Discounted cash flows    Discount rate    6.0% — 9.6%

(8.2%)

Certain investment in affiliates

     4,212       Discounted cash flows    Discount rate    5.0% — 9.2%

(8.8%)

  

 

 

          
   ¥ 90,331            
  

 

 

          

The Company and its subsidiaries generally use discounted cash flow methodologies or similar internally developed models to determine the fair value of Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, changes in these unobservable inputs may have a significant impact on the fair value.

Certain of these unobservable inputs will (in isolation) have a directionally consistent impact on the fair value of the asset or liability for a given change in that input. Alternatively, the fair value of the asset or liability may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular asset or liability. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

For more analysis of the sensitivity of each input, see the description of the valuation process and the main valuation methodologies used for assets and liabilities measured at fair value.

 

51


Table of Contents
4. Credit Quality of Financing Receivables and the Allowance for Credit Losses

The Company and its subsidiaries adopted Accounting Standards Update 2010-20 (“Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses”—ASC 310 (“Receivables”)). This Update enhances disclosures about the credit quality of financing receivables and the allowance for credit losses, and requires an entity to provide the following information disaggregated by portfolio segment and class of financing receivable.

Allowance for credit losses—by portfolio segment

Credit quality of financing receivables—by class

 

   

Impaired loans

 

   

Credit quality indicators

 

   

Non-accrual and past-due financing receivables

Information about troubled debt restructurings—by class

A portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. The Company and its subsidiaries classify our portfolio segments by instruments of loans and direct financing leases. Classes of financing receivables are determined based on the initial measurement attribute, risk characteristics of the financing receivables and the method for monitoring and assessing obligors’ credit risk, and are defined as the level of detail necessary for a financial statement user to understand the risks inherent in the financing receivables. Classes of financing receivables generally are a disaggregation of a portfolio segment, and the Company and its subsidiaries disaggregate our portfolio segments into classes by regions, instruments or industries of our debtors.

The following table provides information about the allowance for credit losses as of March 31, 2012, for the nine and three months ended December 31, 2011 and for the nine and three months ended December 31, 2012:

 

     Nine months ended December 31, 2011  
     Millions of yen  
     Loans     Direct
financing
leases
    Total  
     Consumer     Corporate            
       Non-recourse
loans
    Other     Purchased
loans *1
     

Allowance for credit losses:

            

Beginning balance

   ¥ 17,096      ¥ 27,426      ¥ 70,972      ¥ 17,455      ¥ 21,201      ¥ 154,150   

Provision charged to income

     576        889        3,669        1,465        1,645        8,244   

Charge-offs

     (1,292     (5,535     (17,215     (269     (5,256     (29,567

Recoveries

     35        16        1,022        0        31        1,104   

Other *2

     (26     (1,300     (464     (166     (437     (2,393
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   ¥ 16,389      ¥ 21,496      ¥ 57,984      ¥ 18,485      ¥ 17,184      ¥ 131,538   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated for impairment

     2,850        18,417        47,786        16,668        0        85,721   

Not individually evaluated for impairment

     13,539        3,079        10,198        1,817        17,184        45,817   

Financing receivables:

            

Ending balance

   ¥ 860,330      ¥ 793,787      ¥ 977,289      ¥ 100,795      ¥ 839,630      ¥ 3,571,831   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated for impairment

     8,930        66,606        174,899        31,522        0        281,957   

Not individually evaluated for impairment

     851,400        727,181        802,390        69,273        839,630        3,289,874   

 

52


Table of Contents
     Three months ended December 31, 2011  
     Millions of yen  
     Loans           Total  
     Consumer     Corporate           Direct
financing
leases
   
       Non-recourse
loans
    Other     Purchased
loans *1
     

Allowance for credit losses:

            

Beginning Balance

   ¥ 16,580      ¥ 23,086      ¥ 62,663      ¥ 17,994      ¥ 18,811      ¥ 139,134   

Provision charged to income

     5        137        (1,781     568        542        (529

Charge-offs

     (207     (1,980     (3,399     (112     (2,262     (7,960

Recoveries

     5        0        373        0        17        395   

Other *3

     6        253        128        35        76        498   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   ¥ 16,389      ¥ 21,496      ¥ 57,984      ¥ 18,485      ¥ 17,184      ¥ 131,538   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     As of March 31, 2012  
     Millions of yen  
     Loans             Total  
     Consumer      Corporate             Direct
financing
leases
    
        Non-recourse
loans
     Other      Purchased
loans *1
       

Allowance for credit losses:

                 

Ending balance

   ¥ 16,140       ¥ 23,505       ¥ 60,266       ¥ 19,825       ¥ 16,852       ¥ 136,588   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Individually evaluated for impairment

     3,002         20,657         49,853         17,895         0         91,407   

Not individually evaluated for impairment

     13,138         2,848         10,413         1,930         16,852         45,181   

Financing receivables:

                 

Ending balance

   ¥ 881,483       ¥ 775,465       ¥ 995,246       ¥ 97,559       ¥ 900,886       ¥ 3,650,639   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Individually evaluated for impairment

     9,021         82,957         166,889         34,907         0         293,774   

Not individually evaluated for impairment

     872,462         692,508         828,357         62,652         900,886         3,356,865   

 

53


Table of Contents
     Nine months ended December 31, 2012  
     Millions of yen  
     Loans     Direct
financing
leases
    Total  
     Consumer     Corporate     Purchased
loans *1
     
       Non-recourse
loans
    Other        

Allowance for credit losses:

            

Beginning balance

   ¥ 16,140      ¥ 23,505      ¥ 60,266      ¥ 19,825      ¥ 16,852      ¥ 136,588   

Provision charged to income

     1,928        402        (1,135     1,767        1,669        4,631   

Charge-offs

     (2,339     (2,777     (13,838     (8,755     (3,394     (31,103

Recoveries

     240        3        845        0        434        1,522   

Other *4

     213        14        411        130        243        1,011   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   ¥ 16,182      ¥ 21,147      ¥ 46,549      ¥ 12,967      ¥ 15,804      ¥ 112,649   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated for impairment

     3,191        18,998        38,856        10,879        0        71,924   

Not individually evaluated for impairment

     12,991        2,149        7,693        2,088        15,804        40,725   

Financing receivables:

            

Ending balance

   ¥ 1,157,089      ¥ 633,585      ¥ 897,752      ¥ 75,314      ¥ 955,087      ¥ 3,718,827   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated for impairment

     10,282        81,563        129,186        25,891        0        246,922   

Not individually evaluated for impairment

     1,146,807        552,022        768,566        49,423        955,087        3,471,905   

 

     Three months ended December 31, 2012  
     Millions of yen  
     Loans     Direct
financing
leases
    Total  
     Consumer     Corporate     Purchased
loans *1
     
       Non-recourse
loans
    Other        

Allowance for credit losses:

            

Beginning balance

   ¥ 15,785      ¥ 20,518      ¥ 52,077      ¥ 13,871      ¥ 15,268      ¥ 117,519   

Provision charged to income

     987        150        (464     705        450        1,828   

Charge-offs

     (636     (1,240     (6,156     (1,842     (820     (10,694

Recoveries

     34        2        123        0        406        565   

Other *3

     12        1,717        969        233        500        3,431   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   ¥ 16,182      ¥ 21,147      ¥ 46,549      ¥ 12,967      ¥ 15,804      ¥ 112,649   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*1 Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely in accordance with ASC 310-30 (“Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality”).
*2 Other includes mainly foreign currency translation adjustments and amounts reclassified to discontinued operations.
*3 Other includes mainly foreign currency translation adjustments.
*4 Other includes mainly foreign currency translation adjustments and decrease in allowance related to a newly consolidated subsidiary.

 

54


Table of Contents

In developing the allowance for credit losses, the Company and its subsidiaries consider, among other things, the following factors:

 

   

business characteristics and financial conditions of obligors;

 

   

current economic conditions and trends;

 

   

prior charge-off experience;

 

   

current delinquencies and delinquency trends; and

 

   

value of underlying collateral and guarantees.

The Company and its subsidiaries individually develop the allowance for credit losses for impaired loans. For non-impaired loans, including loans that are not individually evaluated for impairment, and direct financing leases, the Company and its subsidiaries evaluate prior charge-off experience as segmented by debtor’s industry and the purpose of the loans and develop the allowance for credit losses based on such prior charge-off experience as well as current economic conditions.

In common with all portfolio segments, a deterioration of debtors’ condition may increase the risk of delay in payments of principal and interest. For loans to consumer borrowers, the amount of the allowance for credit losses is changed by the variation of individual debtors’ creditworthiness and value of underlying collateral and guarantees, and the prior charge-off experience. For loans to corporate other borrowers and direct financing leases, the amount of the allowance for credit losses is changed by current economic conditions and trends, the value of underlying collateral and guarantees, and the prior charge-off experience in addition to the debtors’ creditworthiness.

The decline of the value of underlying collateral and guarantees may increase the risk of inability to collect from the loans and direct financing leases. Particularly for non-recourse loans for which cash flow from real estate is the source of repayment, their collection depends on the real estate collateral value, which may decline as a result of decrease in liquidity of the real estate market, rise in vacancy rate of rental properties, fall in rents and other factors. These risks may change the amount of the allowance for credit losses. For purchased loans, their collection may decrease due to a decline in the real estate collateral value and debtors’ creditworthiness. Thus, these risks may change the amount of the allowance for credit losses.

In common with all portfolio segments, the Company and its subsidiaries charge off doubtful receivables when the likelihood of any future collection is believed to be minimal based upon an evaluation of the relevant debtors’ creditworthiness and the liquidation status of collateral mainly.

 

55


Table of Contents

The following table provides information about the impaired loans as of March 31, 2012 and December 31, 2012:

 

     March 31, 2012  
          Millions of yen  

Portfolio segment

   Class    Loans
individually
evaluated for
impairment
     Unpaid
principal
balance
     Related
allowance
 

With no related allowance recorded *1:

      ¥ 74,836       ¥ 74,581       ¥ 0   

Consumer borrowers

   Housing loans      1,438         1,421         0   
   Other      0         0         0   

Corporate borrowers

        73,398         73,160         0   

Non-recourse loans

   Japan      29,471         29,455         0   
   U.S.      4,565         4,565         0   

Other

   Real estate companies      8,120         8,102         0   
   Entertainment companies      11,893         11,718         0   
   Other      19,349         19,320         0   

Purchased loans

        0         0         0   

With an allowance recorded *2:

        218,938         217,560         91,407   

Consumer borrowers

   Housing loans      7,583         7,566         3,002   
   Other      0         0         0   

Corporate borrowers

        176,448         175,087         70,510   

Non-recourse loans

   Japan      14,677         14,661         5,602   
   U.S.      34,244         34,150         15,055   

Other

   Real estate companies      65,888         65,412         26,108   
   Entertainment companies      9,867         9,667         3,181   
   Other      51,772         51,197         20,564   

Purchased loans

        34,907         34,907         17,895   
     

 

 

    

 

 

    

 

 

 

Total:

      ¥ 293,774       ¥ 292,141       ¥ 91,407   
     

 

 

    

 

 

    

 

 

 

Consumer borrowers

   Housing loans      9,021         8,987         3,002   
     

 

 

    

 

 

    

 

 

 
   Other      0         0         0   
     

 

 

    

 

 

    

 

 

 

Corporate borrowers

        249,846         248,247         70,510   
     

 

 

    

 

 

    

 

 

 

Non-recourse loans

   Japan      44,148         44,116         5,602   
     

 

 

    

 

 

    

 

 

 
   U.S.      38,809         38,715         15,055   
     

 

 

    

 

 

    

 

 

 

Other

   Real estate companies      74,008         73,514         26,108   
     

 

 

    

 

 

    

 

 

 
   Entertainment companies      21,760         21,385         3,181   
     

 

 

    

 

 

    

 

 

 
   Other      71,121         70,517         20,564   
     

 

 

    

 

 

    

 

 

 

Purchased loans

        34,907         34,907         17,895   
     

 

 

    

 

 

    

 

 

 

 

56


Table of Contents
     December 31, 2012  
          Millions of yen  

Portfolio segment

   Class    Loans
individually
evaluated for
impairment
     Unpaid
principal
balance
     Related
allowance
 

With no related allowance recorded *1:

      ¥ 62,909       ¥ 62,752       ¥ 0   

Consumer borrowers

   Housing loans      981         964         0   
   Card loans      0         0         0   
   Other      0         0         0   

Corporate borrowers

        61,928         61,788         0   

Non-recourse loans

   Japan      23,978         23,940         0   
   U.S.      9,195         9,195         0   

Other

   Real estate companies      9,539         9,513         0   
   Entertainment companies      7,105         7,038         0   
   Other      12,111         12,102         0   

Purchased loans

        0         0         0   

With an allowance recorded *2:

        184,013         182,492         71,924   

Consumer borrowers

   Housing loans      7,598         7,572         2,708   
   Card loans      1,434         1,431         435   
   Other      269         269         48   

Corporate borrowers

        148,821         147,329         57,854   

Non-recourse loans

   Japan      11,096         11,091         4,787   
   U.S.      37,294         37,156         14,211   

Other

   Real estate companies      43,632         43,137         16,578   
   Entertainment companies      6,649         6,412         2,646   
   Other      50,150         49,533         19,632   

Purchased loans

        25,891         25,891         10,879   
     

 

 

    

 

 

    

 

 

 

Total:

      ¥ 246,922       ¥ 245,244       ¥ 71,924   
     

 

 

    

 

 

    

 

 

 

Consumer borrowers

   Housing loans      8,579         8,536         2,708   
     

 

 

    

 

 

    

 

 

 
   Card loans      1,434         1,431         435   
     

 

 

    

 

 

    

 

 

 
   Other      269         269         48   
     

 

 

    

 

 

    

 

 

 

Corporate borrowers

        210,749         209,117         57,854   
     

 

 

    

 

 

    

 

 

 

Non-recourse loans

   Japan      35,074         35,031         4,787   
     

 

 

    

 

 

    

 

 

 
   U.S.      46,489         46,351         14,211   
     

 

 

    

 

 

    

 

 

 

Other

   Real estate companies      53,171         52,650         16,578   
     

 

 

    

 

 

    

 

 

 
   Entertainment companies      13,754         13,450         2,646   
     

 

 

    

 

 

    

 

 

 
   Other      62,261         61,635         19,632   
     

 

 

    

 

 

    

 

 

 

Purchased loans

        25,891         25,891         10,879   
     

 

 

    

 

 

    

 

 

 

 

*1 “With no related allowance recorded” represents impaired loans with no allowance for credit losses as all amounts are considered to be collectible.
*2 “With an allowance recorded” represents impaired loans with the allowance for credit losses as all or a part of the amounts are not considered to be collectible.

 

57


Table of Contents

The Company and its subsidiaries recognize installment loans other than purchased loans and loans to consumer borrowers as impaired loans when principal or interest is past-due 90 days or more, or it is probable that the Company and its subsidiaries will be unable to collect all amounts due according to the contractual terms of the loan agreements due to various debtor conditions, including insolvency filings, suspension of bank transactions, dishonored bills and deterioration of businesses. For non-recourse loans, in addition to these conditions, the Company and its subsidiaries perform an impairment review using financial covenants, acceleration clauses, loan-to-value ratios, and other relevant available information.

For purchased loans, the Company and its subsidiaries recognize them as impaired loans when it is probable that the Company and its subsidiaries will be unable to collect book values of the remaining investment due to factors such as a decline in the real estate collateral value and debtors’ creditworthiness since the acquisition of these loans.

The Company and its subsidiaries consider that loans to consumer borrowers, including housing loans, card loans and other, are impaired when terms of these loans are modified as troubled debt restructurings.

Interest payments received on impaired loans other than purchased loans are recorded as interest income unless the collection of the remaining investment is doubtful at which time payments received are recorded as reductions of principal. For purchased loans, although the acquired assets may remain loans in legal form, collections on these loans often do not reflect the normal historical experience of collecting delinquent accounts, and the need to tailor individual collateral-realization strategies often makes it difficult to reliably estimate the amount, timing, or nature of collections. Accordingly, the Company and its subsidiaries use the cost recovery method of income recognition for such purchased loans regardless of whether impairment is recognized or not.

In common with all classes, impaired loans are individually evaluated for a valuation allowance based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral-dependent. For non-recourse loans, in principle, the estimated collectible amount is determined based on the fair value of the collateral securing the loans as they are collateral-dependent. Further for certain non-recourse loans, the estimated collectible amount is determined based on the present value of expected future cash flows. The fair value of the real estate collateral securing the loans is determined using appraisals prepared by independent third-party appraisers or our own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate. We generally obtain a new appraisal once a fiscal year. In addition, we periodically monitor circumstances of the real estate collateral and then obtain a new appraisal in situations involving a significant change in economic and/or physical conditions which may materially affect its fair value. Non-recourse loans in the U.S. consist mainly of commercial mortgage loans held by the newly consolidated VIEs resulting from the application of new accounting standards in the fiscal year ended March 31, 2011 relating to the consolidation of VIEs (see Note 7 “Variable Interest Entities”). For impaired purchased loans, the Company and its subsidiaries develop the allowance for credit losses based on the difference between the book value and the estimated collectible amount of such loans.

The following table provides information about the average recorded investments in impaired loans and interest income on impaired loans for the nine and three months ended December 31, 2011 and 2012:

 

    

Nine months ended December 31, 2011

 
          Millions of yen  

Portfolio segment

  

Class

   Average recorded
investments in
impaired loans *
     Interest income on
impaired loans
     Interest on
impaired  loans
collected in cash
 

Consumer borrowers

   Housing loans    ¥ 8,911       ¥ 147       ¥ 140   
  

Other

     0         0         0   

Corporate borrowers

        253,395         3,931         3,254   

Non-recourse loans

   Japan      26,490         471         458   
  

U.S

     42,047         653         539   

Other

   Real estate companies      86,650         1,106         898   
  

Entertainment companies

     26,805         630         542   
  

Other

     71,403         1,071         817   

Purchased loans

        33,853         0         0   
     

 

 

    

 

 

    

 

 

 

Total

      ¥ 296,159       ¥ 4,078       ¥ 3,394   
     

 

 

    

 

 

    

 

 

 

 

58


Table of Contents
    

Nine months ended December 31, 2012

 
          Millions of yen  

Portfolio segment

  

Class

   Average recorded
investments in
impaired loans *
     Interest income on
impaired loans
     Interest on
impaired loans
collected in cash
 

Consumer borrowers

   Housing loans    ¥ 8,669       ¥ 153       ¥ 118   
  

Card loans

     499         8         6   
  

Other

     99         2         2   

Corporate borrowers

        233,227         3,356         3,232   

Non-recourse loans

   Japan      40,748         210         207   
   U.S.      42,970         1,170         1,170   

Other

   Real estate companies      66,050         750         696   
   Entertainment companies      17,545         327         316   
   Other      65,914         899         843   

Purchased loans

        29,245         0         0   
     

 

 

    

 

 

    

 

 

 

Total

      ¥ 271,739       ¥ 3,519       ¥ 3,358   
     

 

 

    

 

 

    

 

 

 

 

    

Three months ended December 31, 2011

 
          Millions of yen  

Portfolio segment

  

Class

   Average recorded
investments in
impaired loans *
     Interest income on
impaired loans
     Interest on
impaired loans
collected in cash
 

Consumer borrowers

   Housing loans    ¥ 9,268       ¥ 62       ¥ 59   
  

Other

     0         0         0   

Corporate borrowers

        247,534         1,127         1,025   

Non-recourse loans

   Japan      32,007         111         111   
   U.S.      36,092         157         156   

Other

   Real estate companies      81,688         427         392   
   Entertainment companies      24,592         171         171   
   Other      73,155         261         195   

Purchased loans

        31,743         0         0   
     

 

 

    

 

 

    

 

 

 

Total

      ¥ 288,545       ¥ 1,189       ¥ 1,084   
     

 

 

    

 

 

    

 

 

 

 

    

Three months ended December 31, 2012

 
          Millions of yen  

Portfolio segment

  

Class

   Average recorded
investments in
impaired loans *
     Interest income on
impaired loans
     Interest on
impaired loans
collected in cash
 

Consumer borrowers

   Housing loans    ¥ 8,657       ¥ 74       ¥ 74   
  

Card loans

     998         6         5   
  

Other

     197         1         1   

Corporate borrowers

        217,314         1,046         1,018   

Non-recourse loans

   Japan      35,752         44         44   
   U.S.      45,732         385         385   

Other

   Real estate companies      59,450         242         226   
   Entertainment companies      14,538         59         56   
   Other      61,842         316         307   

Purchased loans

        26,727         0         0   
     

 

 

    

 

 

    

 

 

 

Total

      ¥ 253,893       ¥ 1,127       ¥ 1,098   
     

 

 

    

 

 

    

 

 

 

 

* Average balances are calculated on the basis of fiscal beginning and quarter-end balances.

 

59


Table of Contents

The following table provides information about the credit quality indicators as of March 31, 2012 and December 31, 2012:

 

    

March 31, 2012

 
          Millions of yen  
                 Non-performing         

Portfolio segment

  

Class

   Performing      Loans
individually
evaluated for
impairment
     90+ days
past-due
loans not
individually
evaluated for
impairment
     Subtotal      Total  

Consumer borrowers

   Housing loans    ¥ 849,303       ¥ 9,021       ¥ 8,603       ¥ 17,624       ¥ 866,927   
   Other      14,555         0         1         1         14,556   

Corporate borrowers

        1,520,865         249,846         0         249,846         1,770,711   

Non-recourse loans

   Japan      181,991         44,148         0         44,148         226,139   
   U.S.      510,517         38,809         0         38,809         549,326   

Other

   Real estate companies      267,294         74,008         0         74,008         341,302   
   Entertainment companies      115,484         21,760         0         21,760         137,244   
   Other      445,579         71,121         0         71,121         516,700   

Purchased loans

        62,652         34,907         0         34,907         97,559   

Direct financing leases

   Japan      658,277         0         14,406         14,406         672,683   
   Overseas      225,168         0         3,035         3,035         228,203   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      ¥ 3,330,820       ¥ 293,774       ¥ 26,045       ¥ 319,819       ¥ 3,650,639   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

    

December 31, 2012

 
          Millions of yen  
                 Non-performing         

Portfolio segment

  

Class

   Performing      Loans
individually
evaluated for
impairment
     90+ days
past-due
loans not
individually
evaluated for
impairment
     Subtotal      Total  

Consumer borrowers

   Housing loans    ¥ 889,937       ¥ 8,579       ¥ 6,625       ¥ 15,204       ¥ 905,141   
   Card loans      220,861         1,434         622         2,056         222,917   
   Other      28,306         269         456         725         29,031   

Corporate borrowers

        1,320,588         210,749         0         210,749         1,531,337   

Non-recourse loans

   Japan      131,214         35,074         0         35,074         166,288   
   U.S.      420,808         46,489         0         46,489         467,297   

Other

   Real estate companies      225,395         53,171         0         53,171         278,566   
   Entertainment companies      111,620         13,754         0         13,754         125,374   
   Other      431,551         62,261         0         62,261         493,812   

Purchased loans

        49,423         25,891         0         25,891         75,314   

Direct financing leases

   Japan      676,820         0         12,781         12,781         689,601   
   Overseas      262,019         0         3,467         3,467         265,486   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      ¥ 3,447,954       ¥ 246,922       ¥ 23,951       ¥ 270,873       ¥ 3,718,827   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In common with all classes, the Company and its subsidiaries monitor the credit quality indicators as performing and non-performing assets. The category of non-performing assets includes financing receivables for debtors who have filed for insolvency proceedings, whose bank transactions are suspended, whose bills are dishonored, whose businesses have deteriorated, or whose repayment is past-due 90 days or more, and financing receivables modified as troubled debt restructurings, and performing assets include all other financing receivables. Regarding purchased loans, they are classified as non-performing assets when considered impaired, while all the other loans are included in the category of performing assets.

 

60


Table of Contents

Out of non-performing assets, the Company and its subsidiaries consider smaller balance homogeneous loans, including housing loans which are not restructured and direct financing leases, as 90 days or more past-due financing receivables not individually evaluated for impairment, and consider the others as loans individually evaluated for impairment. After the Company and its subsidiaries have set aside provision for those non-performing assets, the Company and its subsidiaries continue to monitor at least on a quarterly basis the quality of any underlying collateral, the status of management of the debtors and other important factors in order to report to management and develop additional provision as necessary.

The following table provides information about the non-accrual and past-due financing receivables as of March 31, 2012 and December 31, 2012:

 

    

March 31, 2012

 
          Millions of yen  
          Past-due financing receivables                

Portfolio segment

  

Class

   30-89  days
past-due
     90 days
or more
past-due
     Total
past-due
     Total
financing
receivables
     Non-accrual  

Consumer borrowers

   Housing loans    ¥ 3,518       ¥ 12,942       ¥ 16,460       ¥ 866,927       ¥ 12,942   
  

Other

     33         1         34         14,556         1   

Corporate borrowers

        83,316         112,537         195,853         1,770,711         112,537   

Non-recourse loans

   Japan      10,306         14,134         24,440         226,139         14,134   
  

U.S.

     71,042         14,689         85,731         549,326         14,689   

Other

   Real estate companies      809         42,831         43,640         341,302         42,831   
  

Entertainment companies

     2         2,362         2,364         137,244         2,362   
  

Other

     1,157         38,521         39,678         516,700         38,521   

Direct financing leases

   Japan      2,724         14,406         17,130         672,683         14,406   
  

Overseas

     2,007         3,035         5,042         228,203         3,035   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      ¥ 91,598       ¥ 142,921       ¥ 234,519       ¥ 3,553,080       ¥ 142,921   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

    

December 31, 2012

 
          Millions of yen  
          Past-due financing receivables                

Portfolio segment

  

Class

   30-89 days
past-due
     90 days
or more
past-due
     Total
past-due
     Total
financing
receivables
     Non-accrual  

Consumer borrowers

   Housing loans    ¥ 3,178       ¥ 10,487       ¥ 13,665       ¥ 905,141       ¥ 10,487   
   Card loans      524         880         1,404         222,917         880   
  

Other

     231         459         690         29,031         459   

Corporate borrowers

        98,541         85,063         183,604         1,531,337         85,063   

Non-recourse loans

   Japan      0         23,253         23,253         166,288         23,253   
   U.S.      93,071         8,514         101,585         467,297         8,514   

Other

   Real estate companies      220         26,376         26,596         278,566         26,376   
   Entertainment companies      1,048         1,049         2,097         125,374         1,049   
   Other      4,202         25,871         30,073         493,812         25,871   

Direct financing leases

   Japan      1,451         12,781         14,232         689,601         12,781   
   Overseas      3,544         3,467         7,011         265,486         3,467   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      ¥ 107,469       ¥ 113,137       ¥ 220,606       ¥ 3,643,513       ¥ 113,137   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In common with all classes, the Company and its subsidiaries consider financing receivables as past-due financing receivables when principal or interest is past-due 30 days or more. Loans whose terms have been modified are not classified as past-due financing receivables if the principals and interests are not past-due 30 days or more in accordance with the modified terms.

 

61


Table of Contents

The Company and its subsidiaries suspend accruing revenues on past-due installment loans and direct financing leases when principal or interest is past-due 90 days or more, or earlier, if management determines that their collections are doubtful based on factors such as individual debtors’ creditworthiness, historical loss experience, current delinquencies and delinquency trends. Cash repayments received on non-accrual loans are applied first against past due interest and then any surpluses are applied to principal in view of the conditions of the contract and obligors. The Company and its subsidiaries return to accrual status non-accrual loans and lease receivables when it becomes probable that the Company and its subsidiaries will be able to collect all amounts due according to the contractual terms of these loans and lease receivables, as evidenced by continual payments from the debtors. The period of such continual payments before returning to accrual status varies depending on factors that we consider are relevant in assessing the debtor’s creditworthiness, such as the debtor’s business characteristics and financial conditions as well as relevant economic conditions and trends.

The following table provides information about troubled debt restructurings of financing receivables that occurred during the nine months ended December 31, 2011 and 2012, and during the three months ended December 31, 2011 and 2012:

 

    

Nine months ended December 31, 2011

 
          Millions of yen  

Portfolio segment

  

Class

   Pre-modification
outstanding
recorded investment
     Post-modification
outstanding
recorded investment
 

Consumer borrowers

   Housing loans    ¥ 1,468       ¥ 1,359   

Corporate borrowers

        19,929         19,064   

Non-recourse loans

   Japan      943         943   
   U.S.      5,171         5,035   

Other

   Real estate companies      4,601         4,395   
   Other      9,214         8,691   
     

 

 

    

 

 

 

Total

      ¥ 21,397       ¥ 20,423   
     

 

 

    

 

 

 
    

Nine months ended December 31, 2012

 
          Millions of yen  

Portfolio segment

  

Class

   Pre-modification
outstanding
recorded investment
     Post-modification
outstanding
recorded investment
 

Consumer borrowers

   Housing loans    ¥ 807       ¥ 612   
   Card loans      1,158         771   
   Others      372         244   

Corporate borrowers

        4,188         3,904   

Non-recourse loans

   Japan      2,245         2,245   
   U.S.      700         700   

Other

   Real estate companies      388         323   
   Other      855         636   
     

 

 

    

 

 

 

Total

      ¥ 6,525       ¥ 5,531   
     

 

 

    

 

 

 

 

62


Table of Contents
     Three months ended December 31, 2011  
          Millions of yen  

Portfolio segment

   Class    Pre-modification
outstanding
recorded investment
     Post-modification
outstanding
recorded investment
 

Consumer borrowers

   Housing loans    ¥ 176       ¥ 112   

Corporate borrowers

        3,152         2,874   

Non-recourse loans

   U.S.      922         920   

Other

   Real estate companies      1,139         1,050   
   Other      1,091         904   
     

 

 

    

 

 

 

Total

      ¥ 3,328       ¥ 2,986   
     

 

 

    

 

 

 
     Three months ended December 31, 2012  
          Millions of yen  

Portfolio segment

   Class    Pre-modification
outstanding
recorded investment
     Post-modification
outstanding
recorded investment
 

Consumer borrowers

   Housing loans    ¥ 375       ¥ 225   
   Card loans      498         323   
   Others      185         113   

Corporate borrowers

        1,215         1,119   

Non-recourse loans

   U.S.      700         700   

Other

   Real estate companies      274         213   
   Other      241         206   
     

 

 

    

 

 

 

Total

      ¥ 2,273       ¥ 1,780   
     

 

 

    

 

 

 

A troubled debt restructuring is defined as a restructuring of a financing receivable in which the creditor grants a concession to the debtor for economic or other reasons related to the debtor’s financial difficulties.

The Company and its subsidiaries offer various types of concessions to our debtors to protect as much of our investment as possible in troubled debt restructurings. For the debtors of non-recourse loans, the Company and its subsidiaries offer concessions including an extension of the maturity date at an interest rate lower than the current market rate for a debt with similar risk characteristics. For the debtors of all financing receivables other than non-recourse loans, the Company and its subsidiaries offer concessions such as a reduction of the loan principal, a temporary reduction in the interest payments, or an extension of the maturity date at an interest rate lower than the current market rate for a debt with similar risk characteristics. In addition, the Company and its subsidiaries may acquire collateral assets from the debtors in troubled debt restructurings to satisfy fully or partially the loan principal or past due interest.

In common with all portfolio segments, financing receivables modified as troubled debt restructurings are recognized as impaired and are individually evaluated for a valuation allowance. In most cases, these financing receivables have already been considered impaired and individually evaluated for allowance for credit losses prior to the restructurings. However, as a result of the restructuring, the Company and its subsidiaries may recognize additional provision for the restructured receivables.

 

63


Table of Contents

The following table provides information about financing receivables modified as troubled debt restructurings within the previous 12 months from December 31, 2011 and for which there was a payment default during the nine months ended December 31, 2011 and the three months ended December 31, 2011:

 

    

Nine months ended December 31, 2011

 
          Millions of yen  

Portfolio segment

  

Class

   Recorded investment  

Consumer borrowers

   Housing loans    ¥ 33   

Corporate borrowers

        1,254   

Other

   Real estate companies      60   
   Others      1,194   
     

 

 

 

Total

      ¥ 1,287   
     

 

 

 
    

Three months ended December 31, 2011

 
          Millions of yen  

Portfolio segment

  

Class

   Recorded investment  

Consumer borrowers

   Housing loans    ¥ 33   

Corporate borrowers

        10   

Other

   Others      10   
     

 

 

 

Total

      ¥ 43   
     

 

 

 

The following table provides information about financing receivables modified as troubled debt restructurings within the previous 12 months from December 31, 2012 and for which there was a payment default during the nine months ended December 31, 2012 and the three months ended December 31, 2012:

 

    

Nine months ended December 31, 2012

 
          Millions of yen  

Portfolio segment

  

Class

   Recorded investment  

Consumer borrowers

   Housing loans    ¥ 153   
   Card loans      4   
   Other      2   

Corporate borrowers

        291   

Other

   Real estate companies      246   
   Other      45   
     

 

 

 

Total

      ¥ 450   
     

 

 

 
    

Three months ended December 31, 2012

 
          Millions of yen  

Portfolio segment

  

Class

   Recorded investment  

Consumer borrowers

   Housing loans    ¥ 64   
   Card loans      4   
   Other      2   

Corporate borrowers

        45   

Other

   Other      45   
     

 

 

 

Total

      ¥ 115   
     

 

 

 

The Company and its subsidiaries consider financing receivables whose terms have been modified in a restructuring as defaulted receivables when principal or interest is past-due 90 days or more in accordance with the modified terms.

In common with all portfolio segments, the Company and its subsidiaries suspend accruing revenues and may recognize additional provision as necessary for the defaulted financing receivables.

 

64


Table of Contents
5. Investment in Securities

Investment in securities at March 31, 2012 and December 31, 2012 consists of the following:

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Trading securities

   ¥ 12,817       ¥ 20,072   

Available-for-sale securities

     886,487         754,286   

Held-to-maturity securities

     43,830         74,848   

Other securities

     204,256         210,120   
  

 

 

    

 

 

 
   ¥ 1,147,390       ¥ 1,059,326   
  

 

 

    

 

 

 

Other securities consist mainly of non-marketable equity securities, preferred capital shares carried at cost and investment funds carried at an amount that reflects equity income and loss based on the Company’s share.

The amortized cost basis amounts, gross unrealized holding gains, gross unrealized holding losses and fair values of available-for-sale securities and held-to-maturity securities in each major security type at March 31, 2012 and December 31, 2012 are as follows:

March 31, 2012

 

     Millions of yen  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Available-for-sale:

          

Japanese and foreign government bond securities

   ¥ 219,729       ¥ 1,191       ¥ (5   ¥ 220,915   

Japanese prefectural and foreign municipal bond securities

     56,108         1,358         (107     57,359   

Corporate debt securities

     280,540         2,325         (2,643     280,222   

Specified bonds issued by SPEs in Japan

     140,054         192         (1,094     139,152   

CMBS and RMBS in the U.S., and other asset-backed securities

     95,788         3,078         (3,538     95,328   

Other debt securities

     7,961         449         0        8,410   

Equity securities

     61,773         26,853         (3,525     85,101   
  

 

 

    

 

 

    

 

 

   

 

 

 
     861,953         35,446         (10,912     886,487   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-maturity:

          

Japanese government bond securities and other

     43,830         2,819         0        46,649   
  

 

 

    

 

 

    

 

 

   

 

 

 
   ¥ 905,783       ¥ 38,265       ¥ (10,912   ¥ 933,136   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

65


Table of Contents

December 31, 2012

 

     Millions of yen  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 

Available-for-sale:

          

Japanese and foreign government bond securities

   ¥ 273,328       ¥ 1,349       ¥ (53   ¥ 274,624   

Japanese prefectural and foreign municipal bond securities

     55,207         2,462         (10     57,659   

Corporate debt securities

     202,503         2,195         (1,856     202,842   

Specified bonds issued by SPEs in Japan

     70,672         212         (1,054     69,830   

CMBS and RMBS in the U.S., and other asset-backed securities

     67,905         3,247         (2,172     68,980   

Other debt securities

     8,599         924         0        9,523   

Equity securities

     51,946         19,721         (839     70,828   
  

 

 

    

 

 

    

 

 

   

 

 

 
     730,160         30,110         (5,984     754,286   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-maturity:

          

Japanese government bond securities and other

     74,848         2,808         (213     77,443   
  

 

 

    

 

 

    

 

 

   

 

 

 
   ¥ 805,008       ¥ 32,918       ¥ (6,197   ¥ 831,729   
  

 

 

    

 

 

    

 

 

   

 

 

 

The unrealized losses of ¥857 million and ¥497 million of debt securities for which an other-than-temporary impairment related to the credit loss had been recognized in earnings according to ASC 320-10-35-34 (“Investments—Debt and Equity Securities—Recognition of Other-Than-Temporary Impairments”) were included in the gross unrealized losses of CMBS and RMBS in the U.S., and other asset-backed securities (before taxes) at March 31, 2012 and December 31, 2012, respectively. The unrealized losses are other-than-temporary impairment related to the non-credit losses and recorded as accumulated other comprehensive income.

The following table provides information about available-for-sale securities and held-to-maturity securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss portion as of March 31, 2012 and December 31, 2012, respectively.

 

66


Table of Contents

March 31, 2012

 

     Millions of yen  
     Less than 12 months     12 months or more     Total  
     Fair value      Gross
unrealized
losses
    Fair value      Gross
unrealized
losses
    Fair value      Gross
unrealized
losses
 

Available-for-sale:

               

Japanese and foreign government bond securities

   ¥ 74,978       ¥ (5   ¥ 0       ¥ 0      ¥ 74,978       ¥ (5

Japanese prefectural and foreign municipal bond securities

     11,316         (107     0         0        11,316         (107

Corporate debt securities

     23,568         (208     24,982         (2,435     48,550         (2,643

Specified bonds issued by SPEs in Japan

     32,139         (499     29,826         (595     61,965         (1,094

CMBS and RMBS in the U.S., and other asset-backed securities

     29,586         (198     11,316         (3,340     40,902         (3,538

Equity securities

     14,097         (2,092     11,239         (1,433     25,336         (3,525
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   ¥ 185,684       ¥ (3,109   ¥ 77,363       ¥ (7,803   ¥ 263,047       ¥ (10,912
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

December 31, 2012

 

     Millions of yen  
     Less than 12 months     12 months or more     Total  
     Fair value      Gross
unrealized
losses
    Fair value      Gross
unrealized
losses
    Fair value      Gross
unrealized
losses
 

Available-for-sale:

               

Japanese and foreign government bond securities

   ¥ 139,901       ¥ (53   ¥ 0       ¥ 0      ¥ 139,901       ¥ (53

Japanese prefectural and foreign municipal bond securities

     12,739         (10     0         0        12,739         (10

Corporate debt securities

     32,012         (366     17,787         (1,490     49,799         (1,856

Specified bonds issued by SPEs in Japan

     34,413         (703     4,310         (351     38,723         (1,054

CMBS and RMBS in the U.S., and other asset-backed securities

     1,613         (44     8,860         (2,128     10,473         (2,172

Equity securities

     9,513         (535     3,464         (304     12,977         (839
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   ¥ 230,191       ¥ (1,711   ¥ 34,421       ¥ (4,273   ¥ 264,612       ¥ (5,984
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-maturity:

               

Japanese government bond securities and other

     18,306         (213     0         0        18,306         (213
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   ¥ 248,497       ¥ (1,924   ¥ 34,421       ¥ (4,273   ¥ 282,918       ¥ (6,197
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

225 and 209 investment securities were in an unrealized loss position as of March 31, 2012 and December 31, 2012, respectively. The gross unrealized losses on these securities are attributable to a number of factors including changes in interest rates, credit spreads and market trends.

 

67


Table of Contents

For debt securities, in the case of the fair value being below the amortized cost, the Company and its subsidiaries consider whether those securities are other-than-temporarily impaired using all available information about the collectibility. The Company and its subsidiaries consider that an other-than-temporary impairment has occurred if (1) the Company and its subsidiaries intend to sell the debt security; (2) it is more likely than not that the Company and its subsidiaries will be required to sell the debt security before recovery of its amortized cost basis, or (3) the Company and its subsidiaries do not expect to recover the entire amortized cost of the security (that is, a credit loss exists). In assessing whether a credit loss exists, the Company and its subsidiaries compare the present value of the expected cash flows to the security’s amortized cost basis at the balance sheet date.

Debt securities with unrealized loss position mainly include corporate debt securities in Japan, specified bonds issued by special purpose entities in Japan and CMBS and RMBS.

The unrealized loss associated with corporate debt securities is primarily due to changes in the market interest rate and risk premium. Considering all available information to assess the collectibility of those investments (such as the financial condition of and business prospects for the issuers), the Company and its subsidiaries believe that the Company and its subsidiaries are able to recover the entire amortized cost basis of those investments. Because the Company and its subsidiaries do not intend to sell the investments and it is not more likely than not that the Company and its subsidiaries will be required to sell the investments before recovery of their amortized cost basis, the Company and its subsidiaries do not consider these investments to be other-than-temporarily impaired at December 31, 2012.

The unrealized loss associated with specified bonds is primarily due to changes in the market interest rate and risk premium because of deterioration in the domestic real estate market and the credit crunch in the capital and financial markets. Considering all available information to assess the collectibility of those investments (such as performance and value of the underlying real estate, and seniority of the bonds), the Company and its subsidiaries believe that the Company and its subsidiaries are able to recover the entire amortized cost basis of those investments. Because the Company and its subsidiaries do not intend to sell the investments and it is not more likely than not that the Company and its subsidiaries will be required to sell the investments before recovery of their amortized cost basis, the Company and its subsidiaries do not consider these investments to be other-than-temporarily impaired at December 31, 2012.

The unrealized loss associated with CMBS and RMBS is primarily caused by changes in credit spreads and interest rates. In order to determine whether a credit loss exists, the Company and its subsidiaries estimate the present value of anticipated cash flows, discounted at the current yield to accrete the security. The cash flows are estimated based on a number of assumptions such as default rate and prepayment speed, as well as seniority of the security. Then, a credit loss is assessed by comparing the present value of the expected cash flows to the security’s amortized cost basis. Based on that assessment, the Company and its subsidiaries expect to recover the entire amortized cost basis. Because the Company and its subsidiaries do not intend to sell the investments and it is not more likely than not that the Company and its subsidiaries will be required to sell the investments before recovery of their amortized cost basis, the Company and its subsidiaries do not consider these investments to be other-than-temporarily impaired at December 31, 2012.

For equity securities with unrealized losses, the Company and its subsidiaries consider various factors to determine whether the decline is other-than-temporary, including the length of time and the extent to which the fair value has been less than the carrying value and the issuer’s specific economic conditions as well as the ability and intent to hold these securities for a period of time sufficient to recover the securities’ carrying amounts. Based on our ongoing monitoring process, the Company and its subsidiaries do not consider these investments to be other-than-temporarily impaired at December 31, 2012.

 

68


Table of Contents

The total other-than-temporary impairment with an offset for the amount of the total other-than-temporary impairment recognized in other comprehensive income (loss) for nine months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Total other-than-temporary impairment losses

   ¥ 10,463      ¥ 20,891   

Portion of loss recognized in other comprehensive income (before taxes)

     (598     (130
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

   ¥ 9,865      ¥ 20,761   
  

 

 

   

 

 

 

The total other-than-temporary impairment with an offset for the amount of the total other-than-temporary impairment recognized in other comprehensive income (loss) for three months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Total other-than-temporary impairment losses

   ¥ 3,370      ¥ 9,213   

Portion of loss recognized in other comprehensive income (before taxes)

     (134     (128
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

   ¥ 3,236      ¥ 9,085   
  

 

 

   

 

 

 

In the tables above, other-than-temporary impairment losses related to debt securities are recognized mainly on certain specified bonds, which have experienced credit losses due to significant decline in the value of the underlying assets, as well as on certain mortgage-backed and other asset-backed securities, which have experienced credit losses due to a decrease in cash flows attributable to significant default and bankruptcies on the underlying loans. Because the Company and its subsidiaries do not intend to sell these securities and it is not more likely than not that the Company and its subsidiaries will be required to sell these securities before recovery of their amortized cost basis, the Company and its subsidiaries charged only the credit loss component of the total impairment to earnings with the remaining non-credit component recognized in other comprehensive income (loss). The credit loss assessment was made by comparing the securities’ amortized cost basis with the portion of the estimated fair value of the underlying assets available to repay the specified bonds, or with the present value of the expected cash flows from the mortgage-backed and other asset-backed securities, that were estimated based on a number of assumptions such as default rate and prepayment speed, as well as seniority of the security.

 

69


Table of Contents

Roll-forwards of the amount related to credit losses on other-than-temporarily impaired debt securities recognized in earnings for nine months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Beginning

   ¥ 9,022      ¥ 8,199   

Addition during the period:

    

Credit loss for which an other-than-temporary impairment was not previously recognized

     3,261        110   

Credit loss for which an other-than-temporary impairment was previously recognized

     72        651   

Reduction during the period:

    

For securities sold

     (2,130     (899

Due to change in intent to sell or requirement to sell

     (997     (595
  

 

 

   

 

 

 

Ending

   ¥ 9,228      ¥ 7,466   
  

 

 

   

 

 

 

Roll-forwards of the amount related to credit losses on other-than-temporarily impaired debt securities recognized in earnings for three months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Beginning

   ¥ 7,830      ¥ 8,194   

Addition during the period:

    

Credit loss for which an other-than-temporary impairment was not previously recognized

     2,556        0   

Credit loss for which an other-than-temporary impairment was previously recognized

     54        293   

Reduction during the period:

    

For securities sold

     (947     (692

Due to change in intent to sell or requirement to sell

     (265     (329
  

 

 

   

 

 

 

Ending

   ¥ 9,228      ¥ 7,466   
  

 

 

   

 

 

 

The aggregate carrying amount of other securities accounted for under the cost method totaled ¥84,431 million and ¥84,399 million at March 31, 2012 and December 31, 2012, respectively. Investments with an aggregated cost of ¥74,716 million and ¥82,042 million were not evaluated for impairment because the Company and its subsidiaries did not identify any events or changes in circumstances that might have had a significant adverse effect on the fair value of these investments and it was not practicable to estimate the fair value of the investments.

 

70


Table of Contents

The following table provides information about fund investments for which the Company and its subsidiaries use the funds’ net asset values per share (or its equivalent) as a practical expedient to measure fair value at March 31, 2012 and December 31, 2012:

March 31, 2012

 

Type of fund investment

   Fair value
(Millions of yen)
     Redemption frequency
(If currently eligible)
     Redemption notice
period
 

Hedge fund*

   ¥ 5,178         Monthly – Quarterly         5 days – 60 days   
  

 

 

       

Total

   ¥ 5,178         —           —     
  

 

 

       

 

December 31, 2012

 

        

Type of fund investment

   Fair value
(Millions of yen)
     Redemption frequency
(If currently eligible)
     Redemption notice
period
 

Hedge fund*

   ¥ 2,230         Monthly – Quarterly         5 days – 60 days   
  

 

 

       

Total

   ¥ 2,230         —           —     
  

 

 

       

 

* This category includes several hedge funds that seek profits using investment strategies such as managed futures, global macro and relative value. The fair value of the investments in this category is calculated based on the net asset value of the investees.

Included in interest on loans and investment securities in the consolidated statements of income is interest income on investment securities of ¥11,235 million and ¥8,770 million, for the nine months ended December 31, 2011 and 2012, respectively. Included in interest on loans and investment securities in the consolidated statements of income is interest income on investment securities of ¥3,756 million and ¥2,137 million, for the three months ended December 31, 2011 and 2012, respectively.

 

71


Table of Contents
6. Securitization Transactions

The Company and its subsidiaries have securitized various financial assets such as direct financing lease receivables, installment loans (commercial mortgage loans, housing loans and other) and investment in securities.

In the securitization process, these financial assets are transferred to various vehicles (the “SPEs”), such as trusts and special-purpose companies that issue beneficial interests of the securitization trusts and securities backed by the financial assets to investors. The cash flows collected from these assets transferred to the SPEs are then used to repay these asset-backed beneficial interests and securities. As the transferred assets are isolated from the Company and its subsidiaries, the investors and the SPEs have no recourse to other assets of the Company and its subsidiaries in cases where the debtors or the issuers of the transferred financial assets fail to perform under the original terms of those financial assets. The Company and its subsidiaries often retain interests in the SPEs in the form of the beneficial interest of the securitization trusts. Those interests that continue to be held include interests in the transferred assets and are often subordinate to other tranche(s) of the securitization. Those beneficial interests that continue to be held by the Company and its subsidiaries are subject to credit risk, interest rate risk and prepayment risk on the securitized financial assets. With regards to these subordinated interests that the Company and its subsidiaries retain, they are subordinated to the senior investments and are exposed to different credit and prepayment risks, since they first absorb the risk of the decline in the cash flows from the financial assets transferred to the SPEs for defaults and prepayment of the transferred assets. If there is any excess cash remaining in the SPEs after payment to investors in the securitization of the contractual rate of returns, most of such excess cash is distributed to the Company and its subsidiaries for payments of the subordinated interests.

In accordance with ASC 860 (“Transfers and Servicing”) and ASC 810-10 (“Consolidation—Variable Interest Entities”), the SPEs used in securitization transactions have been consolidated if the Company and its subsidiaries are the primary beneficiary of the SPEs. As a result, transfers of the financial assets to those consolidated SPEs are not accounted for as sales. When the Company and its subsidiaries have transferred financial assets to a transferee who is not subject to consolidation, the Company and its subsidiaries account for the transfer as a sale if control over the transferred assets is surrendered. For further information, see Note 7 “Variable Interest Entities.”

During the nine months ended December 31, 2011 and nine months ended December 31, 2012, there was no securitization transaction accounted for as a sale. During the three months ended December 31, 2011 and three months ended December 31, 2012, there was no securitization transaction accounted for as a sale.

 

 

72


Table of Contents

Quantitative information about delinquencies, impaired loans and components of financial assets sold on securitization and other assets managed together as of March 31, 2012 and December 31, 2012, and quantitative information about net credit loss for the nine months and for the three months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Total principal
amount of
receivables
     Principal amount of
receivables that are
90 days or more
past-due and
impaired loans
 
     March 31, 2012      December 31, 2012      March 31, 2012      December 31, 2012  

Direct financing lease

   ¥ 900,886       ¥ 955,087       ¥ 17,441       ¥ 16,248   

Installment loans

     2,769,898         2,782,375         302,378         254,625   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets recorded on the balance sheet

     3,670,784         3,737,462         319,819         270,873   

Direct financing lease sold on securitization

     3,969         1,906         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets managed together or sold on securitization

   ¥ 3,674,753       ¥ 3,739,638       ¥ 319,819       ¥ 270,873   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Millions of yen  
     Credit loss  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
     Three months ended
December 31, 2011
     Three months ended
December 31, 2012
 

Direct financing lease

   ¥ 5,225       ¥ 2,960       ¥ 2,245       ¥ 414   

Installment loans

     23,238         26,621         5,320         9,715   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets recorded on the balance sheet

     28,463         29,581         7,565         10,129   

Direct financing lease sold on securitization

     0         0         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets managed together or sold on securitization

   ¥ 28,463       ¥ 29,581       ¥ 7,565       ¥ 10,129   
  

 

 

    

 

 

    

 

 

    

 

 

 

A certain subsidiary originates and sells loans into the secondary market, while retaining the obligation to service those loans. In addition, it undertakes obligations to service loans originated by others. The servicing assets related to those servicing activities are included in other operating assets and the balances of these servicing assets as of March 31, 2012 and December 31, 2012 were ¥11,533 million and ¥13,321 million, respectively. During the nine months ended December 31, 2011 and 2012, the servicing assets were increased by ¥1,892 million and ¥3,168 million, respectively, mainly from loans sold with servicing retained and decreased by ¥1,834 million and ¥2,077 million, respectively, mainly from amortization and decreased by ¥758 million and increased by ¥697 million from the effects of changes in foreign exchange rates. During the three months ended December 31, 2011 and 2012, the servicing assets were increased by ¥649 million and ¥1,247 million, respectively, mainly from loans sold with servicing retained and decreased by ¥584 million and ¥809 million, respectively, mainly from amortization and increased by ¥152 million and ¥1,361 million from the effects of changes in foreign exchange rates. The fair value of the servicing assets as of March 31, 2012 and December 31, 2012 were ¥13,826 million and ¥17,041 million, respectively.

 

73


Table of Contents
7. Variable Interest Entities

The Company and its subsidiaries use special purpose companies, partnerships and trusts (hereinafter referred to as SPEs) in the ordinary course of business.

These SPEs are not always controlled by voting rights, and there are cases where voting rights do not exist for those SPEs. ASC 810-10 (“Consolidation—Variable Interest Entities”) addresses consolidation by business enterprises of SPEs within the scope of the ASC Section. Generally these SPEs are entities where (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by any parties including the equity holders or (b) as a group the holders of the equity investment at risk do not have (1) the ability to make decisions about an entity’s activities that most significantly impact the entity’s economic performance through voting rights or similar rights, or (2) the obligation to absorb the expected losses of the entity or (3) the right to receive the expected residual returns of the entity. Entities within the scope of the ASC Section are called variable interest entities (“VIEs”).

According to ASC 810-10 (“Consolidation—Variable Interest Entities”), the Company and its subsidiaries are required to perform a qualitative analysis to identify the primary beneficiary of variable interest entities. An enterprise that has both of the following characteristics is considered to be the primary beneficiary who shall consolidate a variable interest entity:

 

   

The power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance

 

   

The obligation to absorb losses of the entity that could potentially be significant to the variable interest entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity

All facts and circumstances are taken into consideration when determining whether the Company and its subsidiaries have variable interests that would deem it the primary beneficiary and therefore require consolidation of the VIE. The Company and its subsidiaries make ongoing reassessment of whether they are the primary beneficiaries of a variable interest entity.

The following are the items that the Company and its subsidiaries are considering in a qualitative assessment.

 

   

Which activities most significantly impact the economic performance of the VIE and who has the power to direct such activities.

 

   

Characteristics of the Company and its subsidiaries’ variable interest or interests and other involvements (including involvement of related parties and de facto agents)

 

   

Involvement of other variable interest holders

 

   

The entity’s purpose and design, including the risks that the entity was designed to create and pass through to its variable interest holders

The Company and its subsidiaries generally consider the following types of involvement to be significant, when determining the primary beneficiary.

 

   

Designing the structuring of a transaction

 

   

Providing an equity investment and debt financing

 

   

Being the investment manager, asset manager or servicer and receiving variable fees

 

   

Providing liquidity and other financial support

The Company and its subsidiaries do not have the power to direct activities of VIEs that most significantly impact the VIEs’ economic performance, if that power is shared among multiple unrelated parties. In that case, the Company and its subsidiaries do not consolidate such VIEs.

 

74


Table of Contents

Information about VIEs for the Company and its subsidiaries are as follows:

 

1. Consolidated VIEs

March 31, 2012

 

     Millions of yen  

Types of VIEs

   Total
assets *1
     Total
liabilities *1
     Assets which
are pledged as
collateral *2
     Commitments *3  

(a) VIEs for liquidating customer assets

   ¥ 5,094       ¥ 3,719       ¥ 5,094       ¥ 0   

(b) VIEs for acquisition of real estate and real estate development projects for customers

     49,781         28,848         35,486         0   

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

     341,421         124,227         245,994         0   

(d) VIEs for corporate rehabilitation support business

     14,302         205         0         0   

(e) VIEs for investment in securities

     61,713         7,050         18,365         15   

(f) VIEs for securitizing financial assets such as direct financing lease receivable and loan receivable

     465,376         303,784         465,376         0   

(g) VIEs for securitization of commercial mortgage loans originated by third parties

     569,272         575,712         569,263         0   

(h) Other VIEs

     145,958         62,640         128,950         5,687   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ 1,652,917       ¥ 1,106,185       ¥ 1,468,528       ¥ 5,702   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

 

     Millions of yen  

Types of VIEs

   Total
assets *1
     Total
liabilities  *1
     Assets which
are pledged as
collateral *2
     Commitments *3  

(a) VIEs for liquidating customer assets

   ¥ 5,000       ¥ 3,615       ¥ 5,000       ¥ 0   

(b) VIEs for acquisition of real estate and real estate development projects for customers

     29,481         2,793         1,296         0   

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

     356,010         101,672         205,612         0   

(d) VIEs for corporate rehabilitation support business

     11,051         26         0         0   

(e) VIEs for investment in securities

     57,860         7,367         18,655         16   

(f) VIEs for securitizing financial assets such as direct financing lease receivable and loan receivable

     464,455         251,339         389,669         0   

(g) VIEs for securitization of commercial mortgage loans originated by third parties

     460,833         468,372         460,833         0   

(h) Other VIEs

     136,905         64,520         115,091         5,861   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ 1,521,595       ¥ 899,704       ¥ 1,196,156       ¥ 5,877   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*1 The assets of most VIEs are used only to repay the liabilities of the VIEs, and the creditors of the liabilities of the VIEs have no recourse to other assets of the Company and its subsidiaries.
*2 The assets are pledged as collateral by VIE for financing of the VIE.
*3 This item represents remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.

 

75


Table of Contents
2. Non-consolidated VIEs

March 31, 2012

 

     Millions of yen  
            Carrying amount of
the variable interests in
the VIEs held by
the Company and its subsidiaries
        

Types of VIEs

   Total assets      Specified
bonds and
non-recourse
loans
     Investments      Maximum
exposure to
loss *
 

(a) VIEs for liquidating customer asset

   ¥ 53,300       ¥ 8,542       ¥ 4,326       ¥ 12,868   

(b) VIEs for acquisition of real estate and real estate development projects for customers

     958,965         125,746         59,144         224,707   

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

     0         0         0         0   

(d) VIEs for corporate rehabilitation support business

     0         0         0         0   

(e) VIEs for investment in securities

     1,290,243         0         24,371         37,960   

(f) VIEs for securitizing financial assets such as direct financing lease receivable and loan receivable

     0         0         0         0   

(g) VIEs for securitization of commercial mortgage loans originated by third parties

     2,277,844         0         43,792         44,427   

(h) Other VIEs

     42,283         4,380         3,304         7,684   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ 4,622,635       ¥ 138,668       ¥ 134,937       ¥ 327,646   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

76


Table of Contents

December 31, 2012

 

     Millions of yen  
            Carrying amount of
the variable interests in
the VIEs held by
the Company and its subsidiaries
        

Types of VIEs

   Total assets      Specified
bonds and
non-recourse
loans
     Investments      Maximum
exposure to
loss *
 

(a) VIEs for liquidating customer assets

   ¥ 46,938       ¥ 3,940       ¥ 4,106       ¥ 8,046   

(b) VIEs for acquisition of real estate and real estate development projects for customers

     863,398         117,165         54,262         214,427   

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

     0         0         0         0   

(d) VIEs for corporate rehabilitation support business

     0         0         0         0   

(e) VIEs for investment in securities

     1,419,292         0         26,323         39,270   

(f) VIEs for securitizing financial assets such as direct financing lease receivable and loan receivable

     0         0         0         0   

(g) VIEs for securitization of commercial mortgage loans originated by third parties

     1,995,147         0         23,256         23,873   

(h) Other VIEs

     87,811         115         4,007         4,122   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ 4,412,586       ¥ 121,220       ¥ 111,954       ¥ 289,738   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Maximum exposure to loss includes remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.

(a) VIEs for liquidating customer assets

The Company and its subsidiaries may use VIEs in structuring financing for customers to liquidate specific customer assets. The VIEs are typically used to provide a structure that is bankruptcy remote with respect to the customer and the use of VIE structure is requested by such customer. Such VIEs typically acquire assets to be liquidated from the customer, borrow non-recourse loans from financial institutions and have an equity investment made by the customer. By using cash flows from the liquidated assets, these VIEs repay the loan and pay dividends to equity investors if sufficient funds exist.

The Company and its subsidiaries provide non-recourse loans to such VIEs and occasionally make investments in them. The Company and its subsidiaries have consolidated some of those VIEs because the Company or its subsidiary effectively controls the VIEs by acting as the asset manager of the VIEs. In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in operating leases and liabilities of the consolidated VIEs are mainly included in long-term debt, respectively.

With respect to the variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, non-recourse loans are included in installment loans, and investments are mainly included in other operating assets in the consolidated balance sheets.

 

77


Table of Contents

(b) VIEs for acquisition of real estate and real estate development projects for customers

Customers and the Company and its subsidiaries are involved with VIEs formed to acquire real estate and/or develop real estate projects. In each case, a customer establishes and makes an equity investment in a VIE that is designed to be bankruptcy remote from the customer. The VIEs acquire real estate and/or develop real estate projects.

The Company and its subsidiaries provide non-recourse loans to such VIEs and hold specified bonds issued by them and/or make investments in them. The Company and its subsidiaries have consolidated some of those VIEs because the Company or its subsidiary effectively controls the VIEs by acting as the asset manager of the VIEs.

The Company and its subsidiaries contributed additional funding to certain non-consolidated VIEs to support their repayment, since those VIEs had difficulty repaying debt and accounts payable. The amount of those additional fundings for the nine months ended December 31, 2012 was ¥2,000 million. As a result, the Company and its subsidiaries performed a reassessment and consolidated those VIEs.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in cash and cash equivalents, investment in operating leases and other operating assets and liabilities of those consolidated VIEs are mainly included in long-term debt as of March 31, 2012, and short-term debt, trade notes, accounts payable and other liabilities as of December 31, 2012, respectively.

With respect to the variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, specified bonds are included in investment in securities, non-recourse loans are included in installment loans, and investments are mainly included in other operating assets and investment in securities in the consolidated balance sheets. The Company and its subsidiaries have commitment agreements by which the Company and its subsidiaries might be required to provide additional investment in certain non-consolidated VIEs, as long as the agreed-upon terms are met. Under these agreements, the Company and its subsidiaries are committed to invest in these VIEs with the other investors based on their respective ownership percentages. The Company and its subsidiaries concluded that the VIEs are not consolidated because the power to direct these VIEs is held by unrelated parties. In some cases, the Company and its subsidiaries concluded that VIEs are not consolidated because the power to direct these VIEs is shared among multiple unrelated parties.

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

The Company and its subsidiaries establish VIEs and acquire real estate to borrow non-recourse loans from financial institutions and simplify the administration activities necessary for the real estate. The Company and its subsidiaries have consolidated such VIEs even though the Company and its subsidiaries may not have voting rights if substantially all of such VIEs’ subordinated interests are issued to the Company and its subsidiaries, and therefore the VIEs are controlled by and for the benefit of the Company and its subsidiaries.

The Company and its subsidiaries contributed additional funding to certain non-consolidated VIEs and acquired subordinated interests to support their repayment, since those VIEs had difficulty repaying debt and accounts payable. The amount of those additional fundings for the fiscal year ended March 31, 2012 was ¥497 million. As a result, the Company and its subsidiaries performed a reassessment and consolidated those VIEs. There was no additional funding and acquisition of subordinated interests during the nine months ended December 31, 2012.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in operating leases, office facilities, cash and cash equivalents and other assets, and liabilities of those consolidated VIEs are mainly included in long-term debt, respectively.

 

78


Table of Contents

(d) VIEs for corporate rehabilitation support business

Financial institutions, the Company and its subsidiary are involved with VIEs established for the corporate rehabilitation support business. VIEs receive the funds from investors including the financial institutions, the Company and the subsidiary, and purchase loan receivables due from borrowers which have financial problems, but that are deemed to have the potential to recover in the future. The servicing operations for the VIEs are conducted by the subsidiary.

The Company and its subsidiary consolidated such VIEs since the Company and the subsidiary have the majority of the investment share of such VIEs, and have the power to direct the activities of the VIEs that most significantly impact the entities’ economic performance through the servicing operations.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in installment loans and liabilities of those consolidated VIEs are mainly included in accrued expenses, respectively.

(e) VIEs for investment in securities

The Company and its subsidiaries have interests in VIEs that are investment funds and mainly invest in equity and debt securities. Such VIEs are managed mainly by fund management companies that are independent of the Company and its subsidiaries.

The Company consolidated certain such VIEs since the Company has the majority of the investment share of them, and has the power to direct the activities of those VIEs that most significantly impact the entities’ economic performance through involvement with the design of the VIEs and/or other means.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in securities, other receivables, investment in affiliates, cash and cash equivalents and liabilities of those consolidated VIEs are mainly included in short-term debt and long-term debt, respectively. The Company has commitment agreements by which the Company might be required to make additional investment in certain such consolidated VIEs.

Variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, are included in investment in securities. The Company has commitment agreements by which the Company might be required to make additional investment in certain such non-consolidated VIEs.

(f) VIEs for securitizing financial assets such as direct financing lease receivable and loan receivable

The Company and its subsidiaries use VIEs to securitize financial assets such as direct financing leases receivable and loans receivable. In the securitization process, these financial assets are transferred to SPEs, and the SPEs issue beneficial interests or securities backed by the transferred financial assets to investors. After the securitization, the Company and its subsidiaries continue to hold a subordinated part of the securities, and take a role as a servicer.

The Company and its subsidiaries consolidated such VIEs since the Company and its subsidiaries have the power to direct the activities that most significantly impact the entity’s economic performance by designing the securitization scheme and conducting servicing activities, and have a responsibility to absorb losses of the VIEs that could potentially be significant to the entities by retaining the subordinated part of the securities.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in direct financing leases and installment loans and liabilities of those consolidated VIEs are mainly included in long-term debt, respectively.

 

79


Table of Contents

(g) VIEs for securitization of commercial mortgage loans originated by third parties

The Company and its subsidiaries invest in CMBS originated by third parties. In some cases of such securitization, the Company’s subsidiaries hold the subordinated portion of CMBS and the subsidiaries take a role as a special-servicer of the securitization transaction. As the special servicer, the Company’s subsidiaries have rights to dispose of real estate collateral related to the securitized commercial mortgage loans.

The subsidiaries consolidate certain of these VIEs when the subsidiaries have the power to direct the activities of the VIEs that most significantly impact the entities’ economic performance through the role as special-servicer including the right to dispose of the collateral, and have a responsibility to absorb losses of the VIEs that could potentially be significant to the entities by holding the subordinated part of the securities.

In the consolidated balance sheets, assets of the consolidated VIEs are mainly included in installment loans and investment in securities and liabilities of those consolidated VIEs are mainly included in long-term debt, respectively.

Variable interests of non-consolidated VIEs are included in investment in securities.

(h) Other VIEs

The Company and its subsidiaries are involved with other types of VIEs for various purposes. Consolidated and non-consolidated VIEs of this category are mainly kumiai structures. In addition, a subsidiary has consolidated a VIE which is not included in the categories (a) through (g) above, because the subsidiary holds the subordinated portion of the VIE and the VIE is effectively controlled by the subsidiary. The Company has commitment agreement by which the Company might be required to make additional investment in such consolidated VIEs.

In Japan, certain subsidiaries provide investment products to their customers that employ a contractual mechanism known as a kumiai, which in part result in the subsidiaries forming a type of SPE. As a means to finance the purchase of aircraft or other large-ticket items to be leased to third parties, the Company and its subsidiaries arrange and market kumiai products to investors, who invest a portion of the funds necessary into the kumiai structure. The remainder of the purchase funds is borrowed by the kumiai structure in the form of a non-recourse loan from one or more financial institutions. The kumiai investors (and any lenders to the kumiai structure) retain all of the economic risks and rewards in connection with purchasing and leasing activities of the kumiai structure, and all related gains or losses are recorded on the financial statements of investors in the kumiai. The Company and its subsidiaries are responsible for the arrangement and marketing of these products, and may act as servicer or administrator in kumiai transactions. The fee income for the arrangement and administration of these transactions is recognized in the consolidated statements of income. In some cases, the Company and its subsidiaries make investments to the kumiai or its related SPE and these VIEs are consolidated because the Company and its subsidiaries have a responsibility to absorb any significant potential loss through the investments and have the power to direct the activities that most significantly impact their economic performance. In other cases, the Company and its subsidiaries are not considered to be the primary beneficiary of the VIEs or kumiais because the Company and its subsidiaries did not make significant investments or guarantee or otherwise have any significant financial commitments or exposure with respect to the kumiai or its related SPE.

The Company and its subsidiaries may use VIEs to finance. The Company and its subsidiaries transfer their own held assets to SPEs, which borrow non-recourse loans from financial institutions and effectively pledge such assets as collateral. The Company guarantees the performance of obligation of the SPEs. The Company and its subsidiaries continually hold subordinated interests in the SPEs and perform administrative work of such assets. The Company and its subsidiaries consolidate such SPEs because the Company and its subsidiaries have a right to direct the activities of them that most significantly impact their economic performance by setting up the scheme and performing administrative work of the assets and have the obligation to absorb losses expected of them by holding the subordinated interests.

Assets of the consolidated SPEs are mainly included in investment in operating leases and other assets and liabilities are mainly included in long-term debt in the consolidated balance sheets, respectively.

 

80


Table of Contents
8. Investment in Affiliates

Investment in affiliates at March 31 and December 31, 2012 consists of the following:

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Shares

   ¥ 296,228       ¥ 310,128   

Loans

     35,489         12,558   
  

 

 

    

 

 

 

Total

   ¥ 331,717       ¥ 322,686   
  

 

 

    

 

 

 

Combined and condensed information relating to the affiliates as of and for the nine months ended December 31, 2011 and 2012 are as follows (results of operation of the affiliates reflect only the period since the Company and its subsidiaries made the investment and on a lag basis):

 

     Millions of yen  
     As of and for nine
months ended
December 31, 2011
     As of and for  nine
months ended
December 31, 2012
 

Operations:

     

Total revenues

   ¥ 656,633       ¥ 586,928   

Income before income taxes

     51,654         60,183   

Net income

     39,953         37,071   

Financial position:

     

Total assets

   ¥ 4,235,422       ¥ 4,757,245   

Total liabilities

     3,236,067         3,665,142   

Shareholders’ equity

     999,355         1,092,103   

 

9. Redeemable Noncontrolling Interests

Changes in redeemable noncontrolling interests for the nine months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Beginning balance

   ¥ 33,902      ¥ 37,633   

Adjustment of redeemable noncontrolling interests to redemption value

     (84     262   

Transaction with noncontrolling interests

     934        1,016   

Comprehensive income (loss)

    

Net income

     1,787        2,443   

Other comprehensive income (loss)

    

Net change of foreign currency translation adjustments

     (2,359     1,986   

Total other comprehensive income (loss)

     (2,359     1,986   

Comprehensive income (loss)

     (572     4,429   

Cash dividends

     (124     (4,985
  

 

 

   

 

 

 

Ending balance

   ¥ 34,056      ¥ 38,355   
  

 

 

   

 

 

 

 

81


Table of Contents
10. ORIX Corporation Shareholders’ Equity

Information about ORIX Corporation Shareholders’ Equity for the nine months ended December 31, 2011 and 2012 are as follows:

 

(1) Dividend payments

 

    

Nine months ended
December 31, 2011

  

Nine months ended
December 31, 2012

Resolution

   The board of directors on May 23, 2011    The board of directors on May 22, 2012

Type of shares

   Common stock    Common stock

Total dividends paid

   ¥8,599 million    ¥9,676 million

Dividend per share

   ¥80.00    ¥90.00

Date of record for dividend

   March 31, 2011    March 31, 2012

Effective date for dividend

   June 2, 2011    June 4, 2012

Dividend resource

   Retained earnings    Retained earnings
(2)    There are no applicable dividends for which the date of record is in the nine months ended December 31, 2011, and for which the effective date is after December 31, 2011.
   There are no applicable dividends for which the date of record is in the nine months ended December 31, 2012, and for which the effective date is after December 31, 2012.

 

11. Selling, General and Administrative Expenses

Selling, general and administrative expenses for the nine months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months  ended
December 31, 2012
 

Personnel expenses

   ¥ 91,265      ¥ 101,519   

Selling expenses

     14,965        20,106   

Administrative expenses

     33,239        39,533   

Depreciation of office facilities

     2,376        2,193   
  

 

 

   

 

 

 

Total

   ¥ 141,845      ¥ 163,351   
  

 

 

   

 

 

 
    

Selling, general and administrative expenses for the three months ended December 31, 2011 and 2012 are as follows:

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Personnel expenses

   ¥ 30,845      ¥ 36,203   

Selling expenses

     6,088        7,992   

Administrative expenses

     11,243        14,038   

Depreciation of office facilities

     813        653   
  

 

 

   

 

 

 

Total

   ¥ 48,989      ¥ 58,886   
  

 

 

   

 

 

 
    

The amounts that were previously reported for the nine months and the three months ended December 31, 2011 related to discontinued operations are reclassified.

 

82


Table of Contents
12. Pension Plans

The Company and certain subsidiaries have contributory and non-contributory pension plans covering substantially all of their employees. Those contributory funded pension plans include defined benefit pension plans and defined contribution pension plans. Under the plans, employees are entitled to lump-sum payments at the time of termination of their employment or pension payments. Defined benefit pension plans consist of a plan of which the amounts of such payments are determined on the basis of length of service and remuneration at the time of termination and a cash balance plan.

The Company and its subsidiaries’ funding policy is to contribute annually the amounts actuarially determined. Assets of the plans are invested primarily in interest-bearing securities and marketable equity securities.

Net pension cost of the plans for the nine months ended December 31, 2011 and 2012 consists of the following:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Service cost

   ¥ 2,283      ¥ 2,424   

Interest cost

     1,011        939   

Expected return on plan assets

     (1,514     (1,532

Amortization of transition obligation

     42        42   

Amortization of net actuarial loss

     913        1,121   

Amortization of prior service credit

     (895     (872
  

 

 

   

 

 

 

Net periodic pension cost

   ¥ 1,840      ¥ 2,122   
  

 

 

   

 

 

 
    

Net pension cost of the plans for the three months ended December 31, 2011 and 2012 consists of the following:

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Service cost

   ¥ 761      ¥ 811   

Interest cost

     336        314   

Expected return on plan assets

     (504     (512

Amortization of transition obligation

     14        14   

Amortization of net actuarial loss

     304        374   

Amortization of prior service credit

     (299     (290
  

 

 

   

 

 

 

Net periodic pension cost

   ¥ 612      ¥ 711   
  

 

 

   

 

 

 
    

 

83


Table of Contents
13. Write-Downs of Long-Lived Assets

In accordance with ASC 360-10 (“Property, Plant, and Equipment—Impairment or Disposal of Long-Lived Assets”), the Company and its subsidiaries perform tests for recoverability on assets for which events or changes in circumstances indicated that the assets might be impaired. The Company and its subsidiaries consider an asset’s carrying amount as not recoverable when such carrying amount exceeds the undiscounted future cash flows estimated to result from the use and eventual disposition of the asset. The net carrying amount of assets not recoverable is reduced to fair value if lower than the carrying amount. We determine the fair value using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate.

For the nine months ended December 31, 2011 and 2012, the Company and certain subsidiaries recognized impairment losses for the difference between carrying amounts and fair values in the amount of ¥15,531 million and ¥5,571 million, respectively, which are reflected as write-downs of long-lived assets and income from discontinued operations. Of these amounts, ¥10,693 million and ¥4,247 million are reflected as write-downs of long-lived assets in the accompanying consolidated statements of income for the nine months ended December 31, 2011 and 2012, respectively.

The losses of ¥793 million in the Corporate Financial Services segment, ¥12,928 million in the Real Estate segment and ¥286 million in the Investment and Operation segment were recorded for the nine months ended December 31, 2011. The losses of ¥3,640 million in the Real Estate segment, ¥1,514 million in the Investment and Operation segment and ¥7 million in the Overseas Business segment were recorded for the nine months ended December 31, 2012.

For the three months ended December 31, 2011 and 2012, the Company and certain subsidiaries recognized impairment losses for the difference between carrying amounts and fair values in the amount of ¥12,573 million and ¥580 million, respectively, which are reflected as write-downs of long-lived assets and income from discontinued operations. Of these amounts, ¥8,793 million and ¥110 million are reflected as write-downs of long-lived assets in the accompanying consolidated statements of income for the three months ended December 31, 2011 and 2012, respectively.

The losses of ¥793 million in the Corporate Financial Services segment and ¥10,928 million in the Real Estate segment and ¥66 million in the Investment and Operation segment were recorded for the three months ended December 31, 2011. The losses of ¥453 million in the Real Estate segment, ¥107 million in the Investment and Operation segment and ¥1 million in the Overseas Business segment were recorded for the three months ended December 31, 2012.

The details of significant write-downs are as follows.

Office Buildings—For the nine months ended December 31, 2011, write-downs of ¥967 million were recorded for 13 office buildings held for sale. For the nine months ended December 31, 2012, write-downs of ¥1,032 million were recorded for 12 office buildings held for sale. For the three months ended December 31, 2011, write-downs of ¥366 million were recorded for four office buildings held for sale. For the three months ended December 31, 2012, write-downs of ¥395 million were recorded for three office buildings held for sale.

 

84


Table of Contents

Commercial Facilities other than Offices—For the nine months ended December 31, 2011, write-downs of ¥248 million were recorded for five commercial facilities held for sale. For the nine months ended December 31, 2012, write-downs of ¥80 million were recorded for three commercial facilities held for sale, and write-downs of ¥1,582 million were recorded in relation to two commercial facilities due to a decline in cash flows of each unit. For the three months ended December 31, 2011, write-downs of ¥214 million were recorded for three commercial facilities held for sale. There was no impairment for commercial facilities for the three months ended December 31, 2012.

Condominiums—For the nine months ended December 31, 2011, write-downs of ¥738 million were recorded for 21 condominiums held for sale. For the nine months ended December 31, 2012, write-downs of ¥463 million were recorded for six condominiums held for sale. For the three months ended December 31, 2011, write-downs of ¥282 million were recorded for six condominiums held for sale. For the three months ended December 31, 2012, write-downs of ¥76 million were recorded for two condominiums held for sale.

Land undeveloped or under construction— For the nine months ended December 31, 2011, write-downs of ¥2,077 million were recorded for land undeveloped or under construction held for sale, and write-downs of ¥6,631 million were recorded in relation to land undeveloped or under construction due to a decline in the estimated cash flow of each unit. For the nine months ended December 31, 2012, write-downs of ¥794 million were recorded in relation to land undeveloped or under construction due to a decline in the estimated cash flow of each unit. For the three months ended December 31,2011, write-downs of ¥2,077 million were recorded for land undeveloped or under construction held for sale, and write-downs of ¥6,631 million were recorded in relation to land undeveloped or under construction due to a decline in the estimated cash flow of each unit. There was no impairment for the three months ended December 31, 2012.

Others—For the nine months ended December 31, 2011 and 2012, write-downs of ¥4,870 million and ¥1,620 million were recorded, respectively, for long-lived assets other than the above, mainly because the carrying amounts exceeded the estimated undiscounted future cash flows, which decreased due to deterioration in operating performance. For the three months ended December 31, 2011 and 2012, write-downs of ¥3,003 million and ¥109 million were recorded, respectively, for long-lived assets other than the above, mainly because the carrying amounts exceeded the estimated undiscounted future cash flows, which decreased due to deterioration in operating performance.

 

85


Table of Contents
14. Discontinued Operations

ASC 205-20 (“Presentation of Financial Statements—Discontinued Operations”) requires that the Company and its subsidiaries reclassify the operations sold or to be disposed of by sale without significant continuing involvement in the operations to discontinued operations. Under this Codification Section, the Company and its subsidiaries report the gains or losses on sales and the results of these operations of subsidiaries, business units, and certain properties, which have been sold or are to be disposed of by sale, as income from discontinued operations in the accompanying consolidated statements of income. Revenues and expenses generated by the operations of such subsidiaries, business units and properties recognized for the nine months and for the three months ended December 31, 2011 have also been reclassified as income from discontinued operations in the accompanying consolidated statement of income.

The Company and its subsidiaries sold a subsidiary which operated real-estate rental business and a subsidiary that operated ski resorts during the nine months ended December 31, 2011. As a result of the sale, for the nine months ended December 31, 2011 and the three months ended December 31, 2011, the Company and its subsidiaries recognized loss of ¥494 million and loss of ¥135 million, respectively. In addition, for the nine months ended December 31, 2012, the Company liquidated a kumiai, which was effectively a type of SPE, operating private-equity investment and management in Japan. As a result of the liquidation, there was no gain or loss for the nine months ended December 31, 2012. There were no gains or losses from selling or liquidating subsidiaries for the three months ended December 31, 2012.

The Company has determined to wind up a subsidiary that operates M&A advisory services business in Japan for the three months ended December 31, 2012. There were no significant assets or liabilities of the subsidiary in the accompanying consolidated balance sheets at December 31, 2012.

The Company and its subsidiaries own various real estate properties, including commercial and office buildings, for rental operations. For the nine months ended December 31, 2011 and 2012 and the three months ended December 31, 2011 and 2012, the Company and its subsidiaries recognized ¥3,398 million, ¥4,868 million, ¥1,640 million and ¥1,931 million of aggregated gains on sales of such real estate properties, respectively. In addition, the Company and its subsidiaries determined to dispose by sale of rental properties of ¥33,933 million and ¥20,894 million which are included in investment in operating leases at March 31, 2012 and December 31, 2012, respectively.

Discontinued operations for the nine months ended December 31, 2011 and 2012 and the three months ended December 31, 2011 and 2012 consist of the following:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Revenues

   ¥ 20,315      ¥ 7,748   
  

 

 

   

 

 

 

Income from discontinued operations, net*

     138        4,435   

Provision for income taxes

     (24     (1,673
  

 

 

   

 

 

 

Discontinued operations, net of applicable tax effect

     114        2,762   
  

 

 

   

 

 

 
     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Revenues

   ¥ 6,390      ¥ 2,659   
  

 

 

   

 

 

 

Income (Loss) from discontinued operations, net*

     (1,639     1,670   

Provision for income taxes

     690        (586
  

 

 

   

 

 

 

Discontinued operations, net of applicable tax effect

     (949     1,084   
  

 

 

   

 

 

 

 

* Income from discontinued operations, net includes aggregate gains or loss on sales of subsidiaries, business units, and rental properties. The amounts of such gains or loss for the nine months ended December 31, 2011 and 2012 and the three months ended December 31, 2011 and 2012 are gain of ¥2,904 million, ¥4,868 million, ¥1,505 million and ¥1,931 million, respectively.

 

86


Table of Contents
15. Per Share Data

Reconciliation of the differences between basic and diluted earnings per share (EPS) in the nine months ended December 31, 2011 and 2012 and the three months ended December 31, 2011 and 2012 is as follows:

During the nine months ended December 31, 2011, the diluted EPS calculation excludes stock option for 1,049 thousand shares, as they were antidilutive. During the nine months ended December 31, 2012, the diluted EPS calculation excludes stock options for 906 thousand shares, as they were antidilutive.

During the three months ended December 31, 2011, the diluted EPS calculation excludes stock options for 1,084 thousand shares, as they were antidilutive. During the three months ended December 31, 2012, the diluted EPS calculation excludes stock options for 897 thousand shares, as they were antidilutive.

 

     Millions of yen  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
 

Income attributable to ORIX Corporation shareholders from continuing operations

   ¥ 66,414       ¥ 87,780   

Effect of dilutive securities—

     

Expense related to convertible bonds

     1,767         1,025   
  

 

 

    

 

 

 

Income from continuing operations for diluted EPS computation

   ¥ 68,181       ¥ 88,805   
  

 

 

    

 

 

 
     Millions of yen  
     Three months ended
December 31, 2011
     Three months ended
December 31, 2012
 

Income attributable to ORIX Corporation shareholders from continuing operations

   ¥ 22,939       ¥ 29,648   

Effect of dilutive securities—

     

Expense related to convertible bonds

     589         342   
  

 

 

    

 

 

 

Income from continuing operations for diluted EPS computation

   ¥ 23,528       ¥ 29,990   
  

 

 

    

 

 

 
     Thousands of Shares  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
 

Weighted-average shares

     107,506         107,527   

Effect of dilutive securities—

     

Conversion of convertible bonds

     24,411         21,916   

Exercise of stock options

     111         142   
  

 

 

    

 

 

 

Weighted-average shares for diluted EPS computation

     132,028         129,585   
  

 

 

    

 

 

 

 

87


Table of Contents
     Thousands of Shares  
     Three months ended
December 31, 2011
     Three months  ended
December 31, 2012
 

Weighted-average shares

     107,511         107,535   

Effect of dilutive securities—

     

Conversion of convertible bonds

     24,410         21,916   

Exercise of stock options

     112         156   
  

 

 

    

 

 

 

Weighted-average shares for diluted EPS computation

     132,033         129,607   
  

 

 

    

 

 

 
     Yen  
     Nine months ended
December 31, 2011
     Nine months ended
December 31, 2012
 

Earnings per share for income attributable to ORIX Corporation shareholders from continuing operations:

     

Basic

   ¥ 617.77       ¥ 816.35   

Diluted

     516.41         685.30   
     Yen  
     Three months ended
December 31, 2011
     Three months ended
December 31, 2012
 

Earnings per share for income attributable to ORIX Corporation shareholders from continuing operations:

     

Basic

   ¥ 213.36       ¥ 275.71   

Diluted

     178.20         231.40   

 

88


Table of Contents
16. Derivative Financial Instruments and Hedging

Risk management policy

The Company and its subsidiaries manage interest rate risk through asset and liability management systems. The Company and its subsidiaries use derivative financial instruments to hedge interest rate risk and avoid changes in interest rates having a significant adverse effect on the Company’s results of operations. As a result of interest rate changes, the fair value and/or cash flow of interest sensitive assets and liabilities will fluctuate. However, such fluctuation will generally be offset by using derivative financial instruments as hedging instruments. Derivative financial instruments that the Company and its subsidiaries use as part of the interest risk management include interest rate swaps.

The Company and its subsidiaries employ foreign currency borrowings, foreign exchange contracts, and foreign currency swap agreements to hedge risks that are associated with certain transactions and investments denominated in foreign currencies due to the potential for changes in exchange rates. Similarly, in general, overseas subsidiaries structure their liabilities to match the currency-denomination of assets in each region.

By using derivative instruments, the Company and its subsidiaries are exposed to credit risk in the event of nonperformance by counterparties. The Company and its subsidiaries attempt to manage the credit risk by carefully evaluating the content of transactions and the quality of counterparties in advance and regularly monitoring the amount of notional principal, fair value, type of transaction and other factors pertaining to the counterparty.

(a) Cash flow hedges

The Company and its subsidiaries designate interest rate swap agreements, foreign currency swap agreements and foreign exchange contracts as cash flow hedges for variability of cash flows originating from floating rate borrowings and forecasted transactions and for exchange fluctuations.

(b) Fair value hedges

The Company and its subsidiaries use financial instruments designated as fair value hedges to hedge their exposure to interest rate risk and foreign currency exchange risk. The Company and its subsidiaries designate foreign currency swap agreements and foreign exchange contracts to minimize foreign currency exposures on lease receivables, loan receivables and borrowings, denominated in foreign currency. The Company and its subsidiaries designate interest rate swap to hedge interest rate exposure of the fair values of loan receivables. The Company and certain overseas subsidiaries, which issued medium-term notes or bonds with fixed interest rates, use interest rate swap contracts to hedge interest rate exposure of the fair values of these medium-term notes or bonds. In cases where the medium-term notes were denominated in other than the subsidiaries’ local currencies, foreign currency swap agreements are used to hedge foreign exchange rate exposure. A certain overseas subsidiary uses foreign currency long-term-debt to hedge foreign exchange rate exposure from unrecognized firm commitments.

(c) Hedges of net investment in foreign operations

The Company uses foreign exchange contracts and borrowings and bonds denominated in the subsidiaries’ local currencies to hedge the foreign currency exposure of the net investment in overseas subsidiaries.

(d) Trading derivatives or derivatives not designated as hedging instruments

The Company and the subsidiaries engage in trading activities with various future contracts. Therefore, the Company and the subsidiaries are at various risks such as share price fluctuation risk, interest rate risk and foreign currency exchange risk. The Company and the subsidiaries check that these risks are below a certain level by using internal indicators and determine whether such contracts should be continued or not. The Company and the subsidiaries entered into interest rate swap agreements, foreign currency swap agreements and foreign exchange contracts for risk management purposes which are not qualified for hedge accounting under ASC 815 (“Derivatives and Hedging”).

ASC 815-10-50 (“Derivatives and Hedging—Disclosures) requires companies to disclose the fair value of derivative instruments and their gains (losses) in tabular format, as well as information about credit-risk-related contingent features in derivative agreements.

 

89


Table of Contents

The effect of derivative instruments on the consolidated statement of income, pre-tax, for the nine months ended December 31, 2011 is as follows.

(1) Cash flow hedges

 

     Gains (losses)
recognized

in other
comprehensive
income on
derivative
(effective
portion)
   

Gains (losses) reclassified from accumulated other
comprehensive income (loss) into income
(effective portion)

   

Gains (losses) recognized in income on derivative
(ineffective portion and amount
excluded from effectiveness testing)

 
     Millions
of yen
   

                Consolidated statements                 

of income location

   Millions
of yen
   

                Consolidated statements                 

of income location

   Millions
of yen
 

Interest rate swap agreements

   ¥ (635   Interest on loans and investment securities/Interest expense    ¥ 43      —      ¥ 0   

Foreign exchange contracts

     40      Foreign currency transaction loss      (532   —        0   

Foreign currency swap agreements

     685      Interest on loans and investment securities/Interest expense/Foreign currency transaction loss      946      —        0   
(2) Fair value hedges             
     Gains (losses) recognized in income on derivative and  other    Gains (losses) recognized in income on hedged item  
     Millions
of yen
   

                Consolidated statements                 

of income location

   Millions
of yen
   

                Consolidated statements                 

of income location

 

Interest rate swap agreements

   ¥ 4,073     

Interest on loans and investment

securities / Interest expense

   ¥ (4,324   Interest on loans and investment securities / Interest expense    

Foreign exchange contracts

     5,450      Foreign currency transaction loss      (5,450   Foreign currency transaction loss   

Foreign currency swap agreements

     1,440      Foreign currency transaction loss      (1,440   Foreign currency transaction loss   

Foreign currency long-term debt

     (351   Foreign currency transaction loss      351      Foreign currency transaction loss   

(3) Hedges of net investment in foreign operations

 

       
     Gains (losses)
recognized

in other
comprehensive
income on
derivative

and others
(effective
portion)
   

Gains (losses) reclassified from accumulated

other comprehensive income (loss) into income
(effective portion)

   

Gains (losses) recognized in income on derivative

and others (ineffective portion and amount

excluded from effectiveness testing)

 
     Millions
of yen
   

                Consolidated statements                 

of income location

   Millions
of yen
   

                Consolidated statements                 

of income location

   Millions
of yen
 

Foreign exchange contracts

   ¥ 4,770      —      ¥   0      —      ¥ 0   

Borrowings and bonds in local currency

     4,087      —        0      —        0   

(4) Trading derivatives or derivatives not designated as hedging instruments

 

  

    
     Gains (losses) recognized in income on derivative
     Millions
of yen
    Consolidated statements of income location

Interest rate swap agreements

   ¥ 18      Other operating revenues /expenses

Foreign currency swap agreements

     9      Other operating revenues /expenses

Futures

     (1,076   Brokerage commissions and net gains on investment securities

Foreign exchange contracts

     672      Brokerage commissions and net gains on investment securities

Credit derivatives held/written

     17      Other operating revenues / expenses

Options held/written, caps held and other

     65      Other operating revenues / expenses

 

 

90


Table of Contents

The effect of derivative instruments on the consolidated statement of income, pre-tax, for the nine months ended December 31, 2012 is as follows.

(1) Cash flow hedges

 

      Gains (losses)
recognized
in other
comprehensive
income on
derivative
(effective
portion)
    Gains (losses) reclassified from accumulated
other comprehensive income (loss) into income
(effective portion)
    Gains (losses) recognized in income on derivative
(ineffective portion and amount
excluded from effectiveness testing)
 
      Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
 

Interest rate swap agreements

   ¥ (459   Interest on loans and investment

securities / Interest expense

   ¥ 6      —      ¥ 0   

Foreign exchange contracts

     (741   Foreign currency transaction loss      44      —        0   

Foreign currency swap agreements

     366      Interest on loans and investment

securities / Interest expense /

Foreign currency transaction loss

     (1,307   Foreign currency transaction loss      99   

(2) Fair value hedges

 

     Gains (losses) recognized in
income on derivative and other
   Gains (losses) recognized in
income on hedged item
     Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location

Interest rate swap agreements

   ¥ 79      Interest on loans and investment
securities / Interest expense
   ¥ (110   Interest on loans and investment
securities / Interest expense

Foreign exchange contracts

     (5,390   Foreign currency transaction
loss
     5,390      Foreign currency transaction
loss

Foreign currency swap agreements

     (1,497   Foreign currency transaction
loss
     1,497      Foreign currency transaction
loss

Foreign currency long-term debt

     6      Foreign currency transaction
loss
     (6   Foreign currency transaction
loss

(3) Hedges of net investment in foreign operations

 

      Gains (losses)
recognized
in other
comprehensive
income on
derivative
and others
(effective
portion)
    Gains (losses) reclassified from accumulated
other comprehensive income (loss) into income
(effective portion)
    Gains (losses) recognized in income on derivative
and others (ineffective portion and amount
excluded from effectiveness testing)
 
      Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location
   Millions of yen  

Foreign exchange contracts

   ¥ (6,782   Gains on sales of subsidiaries

and affiliates and liquidation

losses, net

   ¥ (242   —      ¥ 0   

Borrowings and bonds in local currency

     (8,062   —        0      —        0   

(4) Trading derivatives or derivatives not designated as hedging instruments

 

      Gains (losses) recognized in income on derivative
      Millions
of yen
    Consolidated statements of income location

Interest rate swap agreements

   ¥ 8      Other operating revenues / expenses

Futures

     (1,415   Brokerage commissions and net gains on investment securities

Foreign exchange contracts

     (136   Brokerage commissions and net gains on investment securities

Credit derivatives held/written

     498      Other operating revenues / expenses

Options held/written and other

     1,086      Other operating revenues / expenses

 

 

91


Table of Contents

The effect of derivative instruments on the consolidated statement of income, pre-tax, for the three months ended December 31, 2011 is as follows.

(1) Cash flow hedges

 

      Gains (losses)
recognized
in other
comprehensive
income on
derivative
(effective
portion)
    Gains (losses) reclassified from accumulated
other comprehensive income (loss) into income
(effective portion)
    Gains (losses) recognized in income on derivative
(ineffective portion and amount

excluded from effectiveness testing)
 
      Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location
   Millions of yen  

Interest rate swap agreements

   ¥ (80   Interest on loans and investment
securities/Interest expense
   ¥ 12      —      ¥ 0   

Foreign exchange contracts

     (71   Foreign currency transaction
loss
     (90   —        0   

Foreign currency swap agreements

     (829   Interest on loans and investment
securities/Interest expense/
Foreign currency transaction
loss
     173      —        0   

(2) Fair value hedges

 

     Gains (losses) recognized in income on derivative and  other    Gains (losses) recognized in income on hedged item
     Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location

Interest rate swap agreements

   ¥ 399      Interest on loans and investment

securities / Interest expense

   ¥ (458   Interest on loans and investment

securities / Interest expense

Foreign exchange contracts

     (1,683   Foreign currency transaction
loss
     1,683      Foreign currency transaction
loss

Foreign currency swap agreements

     (1,903   Foreign currency transaction
loss
     1,903      Foreign currency transaction
loss

Foreign currency long-term debt

     596      Foreign currency transaction
loss
     (596   Foreign currency transaction
loss

(3) Hedges of net investment in foreign operations

 

     Gains (losses)
recognized
in other
comprehensive
income on
derivative
and others
(effective
portion)
    Gains (losses) reclassified from accumulated
  other  comprehensive income (loss) into income  
(effective portion)
     Gains (losses) recognized in income on derivative
and others (ineffective portion and amount
excluded from effectiveness testing)
 
     Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
     Consolidated statements
of income location
   Millions
of yen
 

Foreign exchange contracts

   ¥ (900   —      ¥ 0       —      ¥ 0   

Borrowings and bonds in local currency

     (1,014   —        0       —        0   

(4) Trading derivatives or derivatives not designated as hedging instruments

 

      Gains (losses) recognized in income on derivative
      Millions
of yen
    Consolidated statements of income location

Interest rate swap agreements

   ¥ 6      Other operating revenues / expenses

Foreign currency swap agreements

     15      Other operating revenues / expenses

Futures

     (707   Brokerage commissions and net gains on investment securities

Foreign exchange contracts

     (90   Brokerage commissions and net gains on investment securities

Credit derivatives held/written

     20      Other operating revenues / expenses

Options held/written, caps held and other

     119      Other operating revenues / expenses

 

92


Table of Contents

The effect of derivative instruments on the consolidated statement of income, pre-tax, for the three months ended December 31, 2012 is as follows.

(1) Cash flow hedges

 

      Gains (losses)
recognized
in other
comprehensive
income on
derivative
(effective
portion)
    Gains (losses) reclassified from accumulated
other comprehensive income (loss) into income
(effective portion)
    Gains (losses) recognized in income on derivative
(ineffective portion and amount

excluded from effectiveness testing)
 
      Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
 

Interest rate swap agreements

   ¥ (242   Interest on loans and investment

securities / Interest expense

   ¥ 0      —      ¥ 0   

Foreign exchange contracts

     (1,062   Foreign currency transaction loss      21      —        0   

Foreign currency swap agreements

     751      Interest on loans and investment

securities / Interest expense /

Foreign currency transaction loss

     (161   Foreign currency transaction loss      99   

(2) Fair value hedges

 

     Gains (losses) recognized in
income on derivative and other
   Gains (losses) recognized in
income on hedged item
     Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements
of income location

Interest rate swap agreements

   ¥ 46      Interest on loans and investment
securities / Interest expense
   ¥ (45   Interest on loans and investment
securities / Interest expense

Foreign exchange contracts

     (8,975   Foreign currency transaction
loss
     8,975      Foreign currency transaction
loss

Foreign currency swap agreements

     (2,156   Foreign currency transaction
loss
     2,156      Foreign currency transaction
loss

Foreign currency long-term debt

     22      Foreign currency transaction
loss
     (22   Foreign currency transaction
loss

(3) Hedges of net investment in foreign operations

 

     Gains (losses)
recognized
in other
comprehensive
income on
derivative

and others
(effective
portion)
    Gains (losses) reclassified from accumulated
  other comprehensive income (loss) into income  

(effective portion)
    Gains (losses) recognized in income on derivative
and others (ineffective portion and amount
excluded from effectiveness testing)
 
     Millions
of yen
    Consolidated statements
of income location
   Millions
of yen
    Consolidated statements of
income location
   Millions
of yen
 

Foreign exchange contracts

     (6,644   Gains on sales of subsidiaries

and affiliates and liquidation

losses, net

   ¥ (242   —      ¥ 0   

Borrowings and bonds in local currency

     (15,332   —        0      —        0   

(4) Trading derivatives or derivatives not designated as hedging instruments

 

     Gains (losses) recognized in income on derivative
     Millions
of yen
    Consolidated statements of income location

Interest rate swap agreements

   ¥ (8   Other operating revenues / expenses

Futures

     (1,534   Brokerage commissions and net gains on investment securities

Foreign exchange contracts

     39      Brokerage commissions and net gains on investment securities

Credit derivatives held/written

     55      Other operating revenues / expenses

Options held/written and other

     271      Other operating revenues / expenses

 

93


Table of Contents

Notional amounts of derivative instruments and other, fair values of derivative instruments in consolidated balance sheets at March 31, 2012 and December 31, 2012 are as follows.

March 31, 2012

 

            Asset derivatives    Liability derivatives
     Notional
amount
     Fair value     

Consolidated balance sheets
location

   Fair value     

Consolidated balance sheets
location

     Millions
of yen
     Millions
of yen
          Millions
of yen
      

Derivatives and other designated
as hedging instruments:

              

Interest rate swap agreements

   ¥ 234,523       ¥ 4,624       Other receivables    ¥ 1,253       Trade notes, accounts payable and other liabilities

Futures, foreign exchange contracts

     90,813         325       Other receivables      4,985       Trade notes, accounts payable and other liabilities

Foreign currency swap agreements

     87,480         5,540       Other receivables      5,432       Trade notes, accounts payable and other liabilities

Foreign currency long-term debt

     152,508         0       —        0       —  

Trading derivatives or derivatives
not designated as hedging
instruments:

              

Interest rate swap agreements

   ¥ 1,329       ¥ 0       —      ¥ 24       Trade notes, accounts payable and other liabilities

Options held/written, caps held and other

     157,134         5,924       Other receivables      4,430       Trade notes, accounts payable and other liabilities

Futures, foreign exchange contracts

     188,446         702       Other receivables      512       Trade notes, accounts payable and other liabilities

Credit derivatives held

     9,913         97       Other receivables      23       Trade notes, accounts payable and other liabilities

December 31, 2012

 

            Asset derivatives    Liability derivatives
     Notional
amount
     Fair value     

Consolidated balance sheets

location

   Fair value     

Consolidated balance sheets

location

     Millions of
yen
     Millions
of yen
          Millions
of yen
      

Derivatives and other designated
as hedging instruments:

              

Interest rate swap agreements

   ¥ 256,147       ¥ 4,660       Other receivables    ¥ 1,664       Trade notes, accounts payable and other liabilities

Futures, foreign exchange contracts

     184,551         57       Other receivables      11,007       Trade notes, accounts payable and other liabilities

Foreign currency swap agreements

     77,222         3,638       Other receivables      4,732       Trade notes, accounts payable and other liabilities

Foreign currency long-term debt

     173,025         0       —        0       —  

Trading derivatives or derivatives
not designated as hedging
instruments:

              

Interest rate swap agreements

   ¥ 1,302       ¥ 0       —      ¥ 8       Trade notes, accounts payable and other liabilities

Options held/written and other

     208,845         5,247       Other receivables      3,032       Trade notes, accounts payable and other liabilities

Futures, foreign exchange contracts

     267,172         734       Other receivables      464       Trade notes, accounts payable and other liabilities

Credit derivatives held/written

     27,010         707       Other receivables      132       Trade notes, accounts payable and other liabilities

 

 

94


Table of Contents

Certain of the Company’s derivative instruments contain provisions that require the Company to maintain an investment grade credit rating from each of the major credit rating agencies.

If the Company’s credit rating were to fall below investment grade, it would be in violation of these provisions, and the counterparties to the derivative instruments could request immediate payment on derivative instruments that are in net liability positions.

There are no derivative instruments with credit-risk-related contingent features that are in a liability position as of December 31, 2012.

ASC 815-10-50 (“Derivatives and Hedging—Disclosures”) requires sellers of credit derivatives to disclose additional information about credit-risk-related potential payment risk.

The Company and its subsidiaries have contracted credit derivatives for the purpose of trading. There are no credit derivatives written as of March 31, 2012. Details of credit derivatives written as of December 31, 2012 are as follows.

December 31, 2012

 

Types of derivatives

  

The events or
circumstances that
would require the seller

to perform under

the credit derivative

   Maximum potential
amount of future
payment under
the credit derivative
     Approximate remaining term
of the credit derivative
   Fair value of
the  credit derivative
 
          Millions of yen           Millions of yen  

Credit default swap

   In case of credit event (bankruptcy, failure to pay, restructuring) occurring in underlying reference
company *
     ¥688       Less than five years      ¥(58)   

 

* Underlying reference company’s credit ratings are Baa2 or better rated by rating agencies as of December 31, 2012.

 

95


Table of Contents
17. Estimated Fair Value of Financial Instruments

The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value.

The disclosures include financial instruments and derivative financial instruments, other than investment in direct financing leases, investment in subsidiaries and affiliates, pension obligations and insurance contracts.

March 31, 2012

 

     Millions of yen  
     Carrying
amount
     Estimated
fair value
     Level 1      Level 2      Level 3  

Trading instruments

              

Trading securities

   ¥ 12,817       ¥ 12,817       ¥ 384       ¥ 12,433       ¥ 0   

Futures, Foreign exchange contracts:

              

Assets

     692         692         649         43         0   

Liabilities

     482         482         412         70         0   

Credit derivatives held:

              

Assets

     97         97         0         97         0   

Liabilities

     23         23         0         23         0   

Options held/written, Caps held, and other:

              

Assets

     5,924         5,924         0         631         5,293   

Liabilities

     4,430         4,430         0         4,430         0   

Non-trading instruments

              

Assets:

              

Cash and cash equivalents

   ¥ 786,892       ¥ 786,892       ¥ 786,892       ¥ 0       ¥ 0   

Restricted cash

     123,295         123,295         123,295         0         0   

Time deposits

     24,070         24,070         0         24,070         0   

Installment loans (net of allowance for probable loan losses)

     2,650,162         2,669,196         0         78,934         2,590,262   

Investment in securities:

              

Practicable to estimate fair value

     935,495         938,314         173,056         521,603         243,655   

Not practicable to estimate fair value *

     199,078         199,078         0         0         0   

Liabilities:

              

Short-term debt

   ¥ 457,973       ¥ 457,973       ¥ 0       ¥ 457,973       ¥ 0   

Deposits

     1,103,514         1,107,440         0         1,107,440         0   

Long-term debt

     4,267,480         4,262,612         0         1,491,620         2,770,992   

Futures, Foreign exchange contracts:

              

Assets

     335         335         0         335         0   

Liabilities

     5,015         5,015         0         5,015         0   

Foreign currency swap agreements:

              

Assets

     5,540         5,540         0         5,540         0   

Liabilities

     5,432         5,432         0         5,432         0   

Interest rate swap agreements:

              

Assets

     4,624         4,624         0         4,624         0   

Liabilities

     1,277         1,277         0         1,277         0   

 

* The fair value of investment securities of ¥199,078 million was not estimated, as it was not practical.

 

96


Table of Contents

December 31, 2012

 

     Millions of yen  
     Carrying
amount
     Estimated
fair value
     Level 1      Level 2      Level 3  

Trading instruments

              

Trading securities

   ¥ 20,072       ¥ 20,072       ¥ 520       ¥ 19,552       ¥ 0   

Futures, Foreign exchange contracts:

              

Assets

     734         734         549         185         0   

Liabilities

     445         445         322         123         0   

Credit derivatives held/written:

              

Assets

     707         707         0         707         0   

Liabilities

     132         132         0         132         0   

Options held/written and other:

              

Assets

     5,247         5,247         0         1,178         4,069   

Liabilities

     3,032         3,032         0         3,032         0   

Non-trading instruments

              

Assets:

              

Cash and cash equivalents

   ¥ 676,333       ¥ 676,333       ¥ 675,333       ¥ 1,000       ¥ 0   

Restricted cash

     94,477         94,477         94,477         0         0   

Time deposits

     11,569         11,569         0         11,569         0   

Installment loans (net of allowance for probable loan losses)

     2,685,530         2,708,693         0         82,082         2,626,611   

Investment in securities:

              

Practicable to estimate fair value

     831,364         833,959         153,634         527,907         152,418   

Not practicable to estimate fair value *

     207,890         207,890         0         0         0   

Liabilities:

              

Short-term debt

   ¥ 330,695       ¥ 330,695       ¥ 0       ¥ 330,695       ¥ 0   

Deposits

     1,135,323         1,138,142         0         1,138,142         0   

Long-term debt

     4,146,579         4,153,743         0         1,543,932         2,609,811   

Futures, Foreign exchange contracts:

              

Assets

     57         57         0         57         0   

Liabilities

     11,026         11,026         0         11,026         0   

Foreign currency swap agreements:

              

Assets

     3,638         3,638         0         3,638         0   

Liabilities

     4,732         4,732         0         4,732         0   

Interest rate swap agreements:

              

Assets

     4,660         4,660         0         4,660         0   

Liabilities

     1,672         1,672         0         1,672         0   

 

* The fair value of investment securities of ¥207,890 million was not estimated, as it was not practical.

 

97


Table of Contents

Input level of fair value measurement

If active market prices are available, fair value measurement is based on quoted active market prices and classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1 and classified as Level 2. If market prices are not available and there are no observable inputs, then fair value is estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes and classified as Level 3, as the valuation models and broker quotes are based on inputs that are unobservable in the market.

Estimation of fair value

The following methods and significant assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate a value:

Cash and cash equivalents, restricted cash, time deposits and short-term debt—The carrying amounts recognized in the balance sheets were determined to be reasonable estimates of their fair values due to their short maturity.

Installment loans—The carrying amounts of floating-rate installment loans with no significant changes in credit risk and which could be repriced within a short-term period were determined to be reasonable estimates of their fair values. The carrying amounts of purchased loans were determined to be reasonable estimates of their fair values because the carrying amounts (net of allowance) are considered to properly reflect the recoverability and value of these loans. For certain homogeneous categories of medium- and long-term fixed-rate loans, such as housing loans, the estimated fair values were calculated by discounting the future cash flows using the current interest rates charged by the Company and its subsidiaries for new loans made to borrowers with similar credit ratings and remaining maturities. Concerning above, if available, estimated fair values were based on quoted market prices or quotations provided by dealers.

Investment in securities—For trading securities and available-for-sale securities other than specified bonds issued by SPEs and certain other mortgage-backed and asset-backed securities, the estimated fair values, which are also the carrying amounts recorded in the balance sheets, were generally based on quoted market prices or quotations provided by dealers. As for the specified bonds issued by the SPEs and certain other mortgage-backed and asset-backed securities included in available-for-sale securities, the Company and its subsidiaries estimated the fair value by using valuation models including discounted cash flow methodologies and broker quotes (see Note 3). For held-to-maturity securities, the estimated fair values were based on quoted market prices. For certain investment funds included in other securities, the fair values are estimated based on net asset value per share. With regard to other securities other than the investment funds described above, the Company and its subsidiaries have not estimated the fair value, as it is not practicable to do so. Those other securities mainly consist of non-marketable equity securities and preferred capital shares. Because there were no quoted market prices for such other securities and each security has a different nature and characteristics, reasonable estimates of fair values could not be made without incurring excessive costs.

Deposits—The carrying amounts of demand deposits recognized in the consolidated balance sheets were determined to be reasonable estimates of their fair values. The estimated fair values of time deposits were calculated by discounting the future cash flows. The current interest rates offered for the deposits with similar terms and remaining average maturities were used as the discount rates.

Long-term debt—The carrying amounts of long-term debt with floating rates which could be repriced within short-term periods were determined to be reasonable estimates of their fair values. For medium-and long-term fixed-rate debt, the estimated fair values were calculated by discounting the future cash flows. The borrowing interest rates that were currently available to the Company and its subsidiaries offered by financial institutions for debt with similar terms and remaining average maturities were used as the discount rates. Concerning above, if available, estimated fair values were based on quoted market prices or quotations provided by dealers.

Derivatives—For exchange-traded derivatives, fair value is based on quoted market prices. Fair value estimates for other derivatives generally reflect the estimated amounts that the Company and its subsidiaries would receive or pay to terminate the contracts at the reporting date, thereby taking into account the current unrealized gains or losses of open contracts. Discounted amounts of future cash flows using the current interest rate are used when estimating the fair values for most of the Company’s and its subsidiaries’ derivatives.

 

98


Table of Contents
18. Commitments, Guarantees, and Contingent Liabilities

Commitments—The Company and its subsidiaries have commitments for the purchase of equipment to be leased, having a cost of ¥12,337 million and ¥11,835 million as of March 31, 2012 and December 31, 2012, respectively.

The minimum future rentals on non-cancelable operating leases are as follows:

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Within one year

   ¥ 3,653       ¥ 3,852   

More than one year

     25,685         30,340   
  

 

 

    

 

 

 

Total

   ¥ 29,338       ¥ 34,192   
  

 

 

    

 

 

 

The Company and its subsidiaries lease office space under operating lease agreements, which are primarily cancelable, and made rental payments totaling ¥5,684 million and ¥5,767 million for the nine months ended December 31, 2011 and 2012, respectively, and ¥1,845 million and ¥1,968 million for the three months ended December 31, 2011 and 2012, respectively.

Certain computer systems of the Company and its subsidiaries have been operated and maintained under non-cancelable contracts with third-party service providers. For such services, the Company and its subsidiaries made payments totaling ¥401 million and ¥297 million for the nine months ended December 31, 2011 and 2012, respectively, and ¥116 million and ¥24 million for the three months ended December 31, 2011 and 2012, respectively. As of March 31, 2012 and December 31, 2012, the amounts due are as follows:

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Within one year

   ¥ 157       ¥ 324   

More than one year

     229         178   
  

 

 

    

 

 

 

Total

   ¥ 386       ¥ 502   
  

 

 

    

 

 

 

The Company and its subsidiaries have commitments to fund estimated construction costs to complete ongoing real estate development projects and other commitments, amounting in total to ¥79,224 million and ¥79,447 million as of March 31, 2012 and December 31, 2012, respectively.

The Company and its subsidiaries have agreements to commit to execute loans for customers, and to invest in funds, as long as the agreed-upon terms are met. The total unused credit and capital amount available is ¥97,235 million and ¥306,086 million as of March 31, 2012 and December 31, 2012, respectively.

 

99


Table of Contents

Guarantees—The Company and its subsidiaries apply ASC 460-10 (“Guarantees”), and at the inception of a guarantee, recognize a liability in the consolidated balance sheets at fair value for the guarantee within the scope of ASC 460-10. The following table represents the summary of potential future payments, book value recorded as guarantee liabilities of the guarantee contracts outstanding and maturity of the longest guarantee contracts as of March 31, 2012 and December 31, 2012:

 

     March 31, 2012      December 31, 2012  
     Millions of yen      Fiscal year      Millions of yen      Fiscal year  

Guarantees

   Potential
future
payment
     Book
value of
guarantee
liabilities
     Maturity of
the longest
contract
     Potential
future
payment
     Book
value of
guarantee
liabilities
     Maturity of
the longest
contract
 

Corporate loans

   ¥ 360,436       ¥ 1,577         2026       ¥ 261,546       ¥ 2,203         2026   

Transferred loans

     162,554         3,869         2043         180,304         3,856         2043   

Consumer loans

     0         0                 70,845         8,200         2018   

Housing loans

     19,511         4,536         2051         18,842         5,167         2051   

Other

     1,991         7         2024         1,763         21         2024   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ 544,492       ¥ 9,989         —         ¥ 533,300       ¥ 19,447         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Guarantee of corporate loans: The Company and certain subsidiaries mainly guarantee corporate loans issued by financial institutions for customers. The Company and its subsidiaries are obliged to pay the outstanding loans when the guaranteed customers fail to pay principal and/or interest in accordance with the contract terms. In some cases, the corporate loans are secured by the guaranteed customers’ assets. Once the Company and its subsidiaries assume the guaranteed customers’ obligation, the Company and its subsidiaries obtain a right to claim the collateral assets. In other cases, certain contracts that guarantee corporate loans issued by financial institutions for customers include contracts that the amounts of performance guarantee are limited to a range of guarantee commissions. As of March 31, 2012 and December 31, 2012, total notional amount of the loans subject to such guarantees are both ¥1,234,000 million respectively, and book value of guarantee liabilities which amount is included in the table above are ¥666 million and ¥696 million, respectively. The potential future payment amounts included in the table above for these guarantees are limited to the agreed range of the guarantee commissions, which are less than the total notional amounts of the loans subject to these guarantees.

Payment or performance risk of the guarantees is considered based on the historical experience of credit events. There have been no significant changes in the payment or performance risk of the guarantees for the nine months ended December 31, 2012.

Guarantee of transferred loans: A subsidiary in the United States is authorized to underwrite, originate, fund, and service multi-family and seniors housing loans without prior approval from Federal National Mortgage Association (“Fannie Mae”) under Fannie Mae’s Delegated Underwriting and Servicing program. As part of this program, Fannie Mae provides a commitment to purchase the loans.

In return for the delegated authority, the subsidiary guarantees the performance of certain housing loans transferred to Fannie Mae and has the payment or performance risk of the guarantees to absorb some of the losses when losses arise from the transferred loans.

There have been no significant changes in the payment or performance risk of these guarantees for the nine months ended December 31, 2012.

Guarantee of consumer loans: A subsidiary guarantees consumer loans, typically card loans, issued by Japanese financial institutions. The subsidiary is obliged to pay the outstanding obligations when these loans become delinquent generally for more than a month.

Payment or performance risk of the guarantees is considered based on the historical experience of credit events. There have been no significant changes in the payment or performance risk of the guarantees for the nine months ended December 31, 2012.

 

100


Table of Contents

Guarantee of housing loans: The Company and certain subsidiaries guarantee the housing loans issued by Japanese financial institutions to third party individuals. The Company and its subsidiaries are typically obliged to pay the outstanding loans when these loans become delinquent more than three months. The housing loans are usually secured by the real properties. Once the Company and its subsidiaries assume the guaranteed parties’ obligation, the Company and its subsidiaries obtain a right to claim the collateral assets.

Payment or performance risk of the guarantees is considered based on the historical experience of credit events. There have been no significant changes in the payment or performance risk of the guarantees for the nine months ended December 31, 2012.

Other guarantees: Other guarantees include the guarantees to financial institutions and the guarantees derived from collection agency agreements. Pursuant to the contracts of the guarantees to financial institutions, a subsidiary pays to the financial institutions when customers of the financial institutions become debtors and default on the debts. Pursuant to the agreements of the guarantees derived from collection agency agreements, the Company and certain subsidiaries collect third parties’ debt and pay the uncovered amounts.

Litigation—The Company and its subsidiaries are involved in legal proceedings and claims in the ordinary course of business. In the opinion of management, none of such proceedings and claims will have a significant impact on the Company’s financial position or results of operations.

Collateral—Other than the assets of the consolidated variable interest entities pledged as collateral for financing described in Note 7 (“Variable Interest Entities”), the Company and certain subsidiaries provide the following assets as collateral for the short-term and long-term debt payables to financial institutions as of March 31, 2012 and December 31, 2012:

 

     Millions of yen  
     March 31, 2012      December 31, 2012  

Minimum lease payments, loans and investment in operating leases

   ¥ 102,256       ¥ 109,938   

Investment in securities

     82,602         87,653   

Other operating assets

     9,672         8,141   

Other assets

     2,122         4,857   
  

 

 

    

 

 

 

Total

   ¥ 196,652       ¥ 210,589   
  

 

 

    

 

 

 

As of March 31, 2012 and December 31, 2012, investment in securities of ¥27,641 million and ¥29,908 million, respectively, were primarily pledged for collateral deposits.

Under loan agreements relating to short-term and long-term debt from commercial banks and certain insurance companies, the Company and certain subsidiaries are required to provide collateral against these debts at anytime if requested by the lenders. The Company and its subsidiaries did not receive any such requests from the lenders as of December 31, 2012.

 

101


Table of Contents
19. Segment Information

Financial information about the operating segments reported below is information that is separately available and evaluated regularly by the management in deciding how to allocate resources and in assessing performance.

From April 1, 2012, Accounting Standards Update 2010-26 (“Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”—ASC 944 (“Financial Services—Insurance”)) is retrospectively applied to prior periods’ financial statements. Due to this change, the reclassified figures are shown for nine months ended December 31, 2011, three months ended December 31, 2011 and as of March 31, 2012.

        An overview of operations for each of the six segments follows below.

 

Corporate Financial Services

    :       Lending, leasing and commission business for the sale of financial products.

Maintenance Leasing

    :       Automobile leasing and rentals, car sharing, and precision measuring and IT-related equipment rentals and leasing.

Real Estate

    :       Real estate development, rental and financing; facility operation; REIT asset management; and real estate investment advisory services.

Investment and Operation

    :       Loan servicing, environment and energy-related business and principal investment.

Retail

    :       Life insurance, banking business and card loan business.

Overseas Business

    :       Leasing, lending, investment in bonds, investment banking, and ship- and aircraft-related operations.

        Financial information of the segments for the nine months ended December 31, 2011 is as follows:

 

     Millions of yen  
     Corporate
Financial
Services
     Maintenance
Leasing
     Real Estate     Investment
and
Operation
     Retail      Overseas
Business
     Total  

Segment revenues

   ¥   53,523       ¥ 175,455       ¥    148,511      ¥    56,679       ¥    116,969       ¥    133,286       ¥    684,423   

Segment profits

     14,749         27,117         (2,877     17,810         13,580         39,308         109,687   
        Financial information of the segments for the nine months ended December 31, 2012 is as follows:      
     Millions of yen  
     Corporate
Financial
Services
     Maintenance
Leasing
     Real Estate     Investment
and
Operation
     Retail      Overseas
Business
     Total  

Segment revenues

   ¥   53,668       ¥ 176,593       ¥    163,293      ¥    86,069       ¥    136,935       ¥    145,096       ¥    761,654   

Segment profits

     18,207         26,634         4,153        32,710         33,558         34,326         149,588   
        Financial information of the segments for the three months ended December 31, 2011 is as follows:      
     Millions of yen  
     Corporate
Financial
Services
     Maintenance
Leasing
     Real Estate     Investment
and
Operation
     Retail      Overseas
Business
     Total  

Segment revenues

   ¥   17,463       ¥   57,909       ¥      52,605      ¥    16,513       ¥      37,140       ¥      41,978       ¥    223,608   

Segment profits

     6,193         8,805         (6,331     2,879         7,730         10,239         29,515   
        Financial information of the segments for the three months ended December 31, 2012 is as follows:      
     Millions of yen  
     Corporate
Financial
Services
     Maintenance
Leasing
     Real Estate     Investment
and
Operation
     Retail      Overseas
Business
     Total  

Segment revenues

   ¥   17,533       ¥ 59,190       ¥    55,249      ¥    36,841       ¥    47,995       ¥    51,809       ¥    268,617   

Segment profits

     6,454         8,862         1,170        16,302         9,911         11,666         54,365   

 

102


Table of Contents

Segment assets information as of March 31, 2012 and December 31, 2012 is as follows:

 

     Millions of yen  
     Corporate
Financial
Services
     Maintenance
Leasing
     Real Estate      Investment
and
Operation
     Retail      Overseas
Business
     Total  

March 31, 2012

   ¥ 898,776       ¥ 537,782       ¥    1,369,220       ¥    471,145       ¥    1,738,454       ¥ 986,762       ¥  6,002,139   

December 31, 2012

     885,067         595,785         1,211,166         402,385         1,934,870         1,144,020         6,173,293   

Segment figures reported in these tables include operations classified as discontinued operations in the accompanying consolidated statements of income.

The accounting policies of the segments are almost the same as those described in Note 2 “Significant Accounting and Reporting Policies” except for the treatment of income tax expenses, net income attributable to the noncontrolling interests, net income attributable to the redeemable noncontrolling interests, discontinued operations and the consolidation of certain variable interest entities (VIEs). Most of selling, general and administrative expenses, including compensation costs that are directly related to the revenue generating activities of each segment, have been accumulated by and charged to each segment. Since the Company and its subsidiaries evaluate performance for the segments based on profit or loss before income taxes, tax expenses are not included in segment profits or losses. Net income attributable to the noncontrolling interests, net income attributable to the redeemable noncontrolling interests and discontinued operations, which are recognized net of tax, are adjusted to profit or loss before income tax. Gains and losses that management does not consider for evaluating the performance of the segments, such as write-downs of certain securities and certain foreign exchange gains or losses are excluded from the segment profits or losses and are regarded as corporate items.

Assets attributed to each segment are investment in direct financing leases, installment loans, investment in operating leases, investment in securities, other operating assets, inventories, advances for investment in operating leases (included in other assets), investment in affiliates and advances for investment in other operating assets (included in other assets). This has resulted in the depreciation of office facilities being included in each segment’s profit or loss while the carrying amounts of corresponding assets are not allocated to each segment’s assets. However, the effect resulting from this allocation is not significant.

For those VIEs that are used for securitization and are consolidated in accordance with ASC 810-10 (“Consolidations”), for which the VIE’s assets can be used only to settle related obligations of those VIEs and the creditors (or beneficial interest holders) do not have recourse to other assets of the Company or its subsidiaries, segment assets are measured based on the amount of the Company and its subsidiaries’ net investments in the VIEs, which is different from the amount of total assets of the VIEs, and accordingly, segment revenues are also measured at a net amount representing the revenues earned on the net investments in the VIEs.

Certain gains or losses related to assets and liabilities of consolidated VIEs, which are not ultimately attributable to the Company and its subsidiaries, are excluded from segment profits.

 

103


Table of Contents

The reconciliation of segment totals to consolidated financial statement amounts is as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2011
    Nine months ended
December 31, 2012
 

Segment revenues:

    

Total revenues for segments

   ¥ 684,423      ¥ 761,654   

Revenues related to corporate assets

     5,809        4,734   

Revenues related to certain VIEs

     32,097        24,787   

Revenues from discontinued operations

     (20,315     (7,748
  

 

 

   

 

 

 

Total consolidated revenues

   ¥ 702,014      ¥ 783,427   
  

 

 

   

 

 

 

Segment profits:

    

Total profits for segments

   ¥ 109,687      ¥ 149,588   

Corporate interest expenses, general and administrative expenses

     (11,322     (16,089

Corporate other gain (losses)

     (291     (993

Gain (losses) related to assets or liabilities of certain VIEs

     1,677        1,629   

Discontinued operations

     (138     (4,435

Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests

     2,690        4,855   
  

 

 

   

 

 

 

Total consolidated income before income taxes and discontinued operations

   ¥ 102,303      ¥ 134,555   
  

 

 

   

 

 

 

 

     Millions of yen  
     Three months ended
December 31, 2011
    Three months ended
December 31, 2012
 

Segment revenues:

    

Total revenues for segments

   ¥ 223,608      ¥ 268,617   

Revenues related to corporate assets

     754        159   

Revenues related to certain VIEs

     10,872        7,189   

Revenues from discontinued operations

     (6,390     (2,659
  

 

 

   

 

 

 

Total consolidated revenues

   ¥ 228,844      ¥ 273,306   
  

 

 

   

 

 

 

Segment profits:

    

Total profits for segments

   ¥ 29,515      ¥ 54,365   

Corporate interest expenses, general and administrative expenses

     (4,150     (5,690

Corporate other gain (losses)

     (1,453     (2,091

Gain (losses) related to assets or liabilities of certain VIEs

     995        215   

Discontinued operations

     1,639        (1,670

Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests

     584        1,481   
  

 

 

   

 

 

 

Total consolidated income before income taxes and discontinued operations

   ¥ 27,130      ¥ 46,610   
  

 

 

   

 

 

 

 

104


Table of Contents
     Millions of yen  
     March 31, 2012     December 31, 2012  

Segment assets:

    

Total assets for segments

   ¥ 6,002,139      ¥ 6,173,293   

Cash and cash equivalents, restricted cash and time deposits

     934,257        782,379   

Allowance for doubtful receivables on direct financing leases and probable loan losses

     (136,588     (112,649

Other receivables

     188,108        177,996   

Other corporate assets

     478,979        514,750   

Assets of certain VIEs

     865,935        706,032   
  

 

 

   

 

 

 

Total consolidated assets

   ¥ 8,332,830      ¥ 8,241,801   
  

 

 

   

 

 

 

The following information represents geographical revenues and income before income taxes, which are attributed to geographic areas, based on the country location of the Company and its subsidiaries.

For the nine months ended December 31, 2011

 

     Millions of yen  
     Japan      The Americas *2      Other *3      Difference between geographic total
and consolidated amounts
    Total  

Total revenues

   ¥ 559,891       ¥ 91,204       ¥ 71,234       ¥ (20,315   ¥ 702,014   

Income before income taxes

     59,968         18,611         23,862         (138     102,303   

 

For the nine months ended December 31, 2012

 

  

     Millions of yen  
     Japan      The Americas *2      Other *3      Difference between geographic total
and consolidated amounts
    Total  

Total revenues

   ¥ 623,737       ¥ 92,081       ¥ 75,357       ¥ (7,748   ¥ 783,427   

Income before income taxes

     101,679         17,915         19,396         (4,435     134,555   

For the three months ended December 31, 2011

 

     Millions of yen  
     Japan      The Americas *2      Other *3      Difference between geographic total
and consolidated amounts
    Total  

Total revenues

   ¥ 182,934       ¥ 32,038       ¥ 20,262       ¥ (6,390   ¥ 228,844   

Income before income taxes

     13,577         5,451         6,463         1,639        27,130   

For the three months ended December 31, 2012

 

     Millions of yen  
     Japan      The Americas *2      Other *3      Difference between geographic total
and consolidated amounts
    Total  

Total revenues

   ¥ 217,195       ¥ 33,070       ¥ 25,700       ¥ (2,659   ¥ 273,306   

Income before income taxes

     35,401         6,080         6,799         (1,670     46,610   

 

*Note:   1.     Results of discontinued operations are included in each amount attributed to each geographic area.
  2.     Mainly the United States
  3.     Mainly Asia, Europe, Oceania and the Middle East

 

105


Table of Contents

ASC 280-10 (“Segment Reporting”) requires disclosure of revenues from external customers for each product and service as enterprise-wide information. The consolidated statements of income in which the revenues are categorized based on the nature of types of business conducted include the required information.

No single customer accounted for 10% or more of the total revenues for the nine months and the three months ended December 31, 2011 and 2012.

 

20. Subsequent Events

There are no material subsequent events.

 

106