United States
Securities and Exchange Commission
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
Commission file number 000-24498
DIAMOND HILL INVESTMENT GROUP, INC.
(Exact name of registrant as specified in its charter)
Ohio | 65-0190407 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
325 John H. McConnell Blvd, Suite 200, Columbus, Ohio 43215
(Address, including Zip Code, of principal executive offices)
(614) 255-3333
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes: x No: ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes: ¨ No: x
The number of shares outstanding of the issuers common stock, as of October 26, 2012, is 3,161,896 shares.
DIAMOND HILL INVESTMENT GROUP, INC.
PAGE | ||||||
3 | ||||||
Item 1. |
Consolidated Financial Statements | 3 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 24 | ||||
Item 4. |
Controls and Procedures | 24 | ||||
24 | ||||||
Item 1. |
Legal Proceedings | 24 | ||||
Item 1A. |
Risk Factors | 24 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 24 | ||||
Item 3. |
Defaults Upon Senior Securities | 25 | ||||
Item 4. |
Mine Safety Disclosures | 25 | ||||
Item 5. |
Other Information | 25 | ||||
Item 6. |
Exhibits | 26 | ||||
27 |
2
PART I: | FINANCIAL INFORMATION |
ITEM 1: | Consolidated Financial Statements |
Diamond Hill Investment Group, Inc.
Consolidated Balance Sheets
9/30/2012 | 12/31/2011 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 23,771,131 | $ | 15,242,768 | ||||
Investment portfolio |
15,670,239 | 8,208,489 | ||||||
Accounts receivable |
10,762,069 | 10,295,723 | ||||||
Prepaid expenses |
1,022,970 | 920,460 | ||||||
Furniture and equipment, net of depreciation, and other assets |
784,486 | 829,781 | ||||||
Income tax receivable |
1,473,189 | 139,696 | ||||||
Deferred taxes |
2,671,400 | 2,083,402 | ||||||
|
|
|
|
|||||
Total assets |
$ | 56,155,484 | $ | 37,720,319 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 2,860,119 | $ | 2,895,504 | ||||
Accrued incentive compensation |
12,393,562 | 16,774,457 | ||||||
|
|
|
|
|||||
Total liabilities |
15,253,681 | 19,669,961 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Shareholders Equity |
||||||||
Common stock, no par value |
||||||||
7,000,000 shares authorized; |
||||||||
3,160,768 issued and outstanding at September 30, 2012; |
||||||||
2,995,814 issued and outstanding at December 31, 2011 |
64,086,195 | 49,995,622 | ||||||
Preferred stock, undesignated, 1,000,000 shares authorized and unissued |
| | ||||||
Deferred equity compensation |
(14,884,996 | ) | (11,539,632 | ) | ||||
Accumulated deficit |
(8,299,396 | ) | (20,405,632 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
40,901,803 | 18,050,358 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 56,155,484 | $ | 37,720,319 | ||||
|
|
|
|
|||||
Book value per share |
$ | 12.94 | $ | 6.03 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Diamond Hill Investment Group, Inc.
Consolidated Statements of Income (unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
REVENUES: |
||||||||||||||||
Investment advisory |
$ | 14,619,221 | $ | 13,465,140 | $ | 43,095,368 | $ | 42,704,464 | ||||||||
Mutual fund administration, net |
2,240,386 | 1,904,733 | 6,539,314 | 5,942,680 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
16,859,607 | 15,369,873 | 49,634,682 | 48,647,144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Compensation and related costs |
8,725,570 | 7,968,737 | 25,591,782 | 26,082,794 | ||||||||||||
General and administrative |
1,151,028 | 1,060,295 | 3,386,471 | 3,142,747 | ||||||||||||
Sales and marketing |
354,991 | 267,224 | 997,941 | 767,391 | ||||||||||||
Third party distribution |
207,453 | 180,226 | 559,159 | 661,208 | ||||||||||||
Mutual fund administration |
390,345 | 449,820 | 1,218,040 | 1,249,849 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
10,829,387 | 9,926,302 | 31,753,393 | 31,903,989 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET OPERATING INCOME |
6,030,220 | 5,443,571 | 17,881,289 | 16,743,155 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investment return |
620,600 | (1,309,169 | ) | 1,423,899 | (848,026 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE TAXES |
6,650,820 | 4,134,402 | 19,305,188 | 15,895,129 | ||||||||||||
Income tax provision |
(2,484,034 | ) | (1,595,174 | ) | (7,198,952 | ) | (5,995,278 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 4,166,786 | $ | 2,539,228 | $ | 12,106,236 | $ | 9,899,851 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
$ | 1.32 | $ | 0.84 | $ | 3.91 | $ | 3.37 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
3,153,585 | 3,005,504 | 3,095,409 | 2,937,403 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
Diamond Hill Investment Group, Inc.
Consolidated Statements of Cash Flows (unaudited)
Nine Months Ended September 30, | ||||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Income |
$ | 12,106,236 | $ | 9,899,851 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation on furniture and equipment |
235,118 | 247,993 | ||||||
Stock-based compensation |
3,416,920 | 3,086,851 | ||||||
(Increase) decrease in accounts receivable |
(466,346 | ) | 86,169 | |||||
Change in deferred income taxes |
(600,358 | ) | (1,203,598 | ) | ||||
Investment gain/loss, net |
(1,400,902 | ) | 866,697 | |||||
Increase in accrued liabilities |
1,124,512 | 4,730,270 | ||||||
Other changes in assets and liabilities |
(44,201 | ) | (1,253,727 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
14,370,979 | 16,460,506 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of furniture and equipment |
(189,823 | ) | (227,774 | ) | ||||
Cost of investments purchased and other portfolio activity |
(6,365,000 | ) | (925,507 | ) | ||||
Proceeds from sale of investments |
304,152 | 2,333,000 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(6,250,671 | ) | 1,179,719 | |||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Payment for repurchase of common shares |
| (1,072,908 | ) | |||||
Payment of taxes withheld on employee stock transactions |
(382,104 | ) | (141,442 | ) | ||||
Proceeds from common stock issuance |
790,159 | 718,966 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
408,055 | (495,384 | ) | |||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS |
||||||||
Net change during the period |
8,528,363 | 17,144,841 | ||||||
At beginning of period |
15,242,768 | 5,775,526 | ||||||
|
|
|
|
|||||
At end of period |
$ | 23,771,131 | $ | 22,920,367 | ||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | | $ | | ||||
Income taxes paid |
7,741,000 | 8,343,676 | ||||||
Supplemental disclosure of non-cash transactions: |
||||||||
Common stock issued as incentive compensation |
5,540,792 | 7,461,984 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Diamond Hill Investment Group, Inc.
Notes to Consolidated Financial Statements (unaudited)
Note 1 | Business and Organization |
Diamond Hill Investment Group, Inc. (the Company) derives its consolidated revenues and net income primarily from investment advisory and fund administration services. The Company has four operating subsidiaries.
Diamond Hill Capital Management, Inc. (DHCM), an Ohio corporation, is a wholly owned subsidiary of the Company and a registered investment adviser. DHCM is the investment adviser to the Diamond Hill Funds (the Funds), a series of open-end mutual funds and certain private investment funds (Private Funds), and also offers advisory services to institutional and individual investors.
Diamond Hill GP (Cayman) Ltd. (DHGP), which was organized for the purpose of acting as the general partner of a Cayman Islands exempted limited partnership sponsored by the Company, was dissolved during the third quarter of 2012. DHGP had no operating activity.
Beacon Hill Fund Services, Inc. (BHFS), an Ohio corporation, is a wholly owned subsidiary of the Company. BHFS provides certain compliance, treasury, and fund administration services to mutual fund companies. BHIL Distributors, Inc. (BHIL), an Ohio corporation, is a wholly owned subsidiary of BHFS. BHIL provides underwriting and distribution services to mutual fund companies. BHFS and BHIL collectively operate as Beacon Hill.
Note 2 | Significant Accounting Policies |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses for the periods. Actual results could differ from those estimates. Certain prior period amounts and disclosures have been reclassified to conform to the current period financial presentation. Book value per share is computed by dividing total shareholders equity by the number of shares issued and outstanding at the end of the measurement period. The following is a summary of the Companys significant accounting policies:
Principles of Consolidation
The accompanying consolidated financial statements include the operations of the Company and its subsidiaries. All material inter-company transactions and balances have been eliminated in consolidation.
Segment Information
Management has determined that the Company operates in one business segment, namely providing investment management and administration services to mutual funds, separate accounts, and private investment funds. Therefore, no disclosures relating to operating segments are required in annual or interim financial statements.
Cash and Cash Equivalents
Cash and cash equivalents include demand deposits and money market mutual funds.
6
Note 2 | Significant Accounting Policies (Continued) |
Accounts Receivable
Accounts receivable are recorded when they are due and are presented on the balance sheet, net of any allowance for doubtful accounts. Accounts receivable are written off when they are determined to be uncollectible. Any allowance for doubtful accounts is estimated based on the Companys historical losses, existing conditions in the industry, and the financial stability of those individuals or entities that owe the receivable. No allowance for doubtful accounts was deemed necessary at September 30, 2012 or December 31, 2011.
Valuation of Investment Portfolio
Investments held by the Company are valued based upon the definition of Level 1 inputs and Level 2 inputs. Level 1 inputs are defined as fair values which use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are defined as quoted prices in markets that are not considered to be active for identical assets or liabilities, quoted prices in active markets for similar assets or liabilities, and inputs other than quoted prices that are directly observable or indirectly through corroboration with observable market data. The following table summarizes the values of the Companys investments based upon Level 1 and Level 2 inputs as of September 30, 2012 and December 31, 2011:
September 30, 2012 | December 31, 2011 | |||||||
Level 1 Inputs |
$ | 32,589,375 | $ | 10,480,353 | ||||
Level 2 Inputs |
3,644,102 | 6,977,929 |
Level 1 investments are all registered investment companies (mutual funds) and include $20.6 million and $9.2 million, respectively, of money market mutual funds that the Company classifies as cash equivalents.
Level 2 investments are all limited partnerships. There were no transfers in or out of the levels.
The changes in market values on the investments are recorded in the Consolidated Statements of Income as investment return.
Limited Partnership Interests
DHCM is the managing member of Diamond Hill General Partner, LLC (the General Partner), the general partner of Diamond Hill Investment Partners, L.P. (DHIP), Diamond Hill Investment Partners II, L.P. (DHIP II), Diamond Hill Research Partners, L.P. (DHRP), Diamond Hill Research Partners International, L.P. (DHRPI), and Diamond Hill Valuation-Based Index, L.P. (DHVBI) collectively (the Partnerships), each a limited partnership whose underlying assets consist of marketable securities. Effective January 3, 2012, Diamond Hill Research Partners, L.P. converted to Diamond Hill Research Opportunities Fund, a series of the Diamond Hill Funds. On July 18, 2012, DHIP II was liquidated.
DHCM, in its role as managing member of the General Partner, has the power to direct the Partnerships economic activities and the right to receive investment advisory and performance incentive fees that may be significant to the Partnerships. The Company evaluated these Partnerships to determine whether or not to consolidate the entities. Certain of these Partnerships are considered to be variable interest entities (VIEs) while others are considered to be voting rights entities (VREs) both of which are subject to consolidation consideration. The Company would consolidate VIEs where the Company is considered the primary beneficiary or VREs where the General Partner is considered to control the Partnership. For the Partnerships that were considered VIEs, the Company was not deemed to be the primary beneficiary. For the Partnerships that were considered VREs, it was determined that the DHCM in its role of managing member of the General Partner did not control the Partnerships. Therefore, the investments are accounted for under the equity method rather than being consolidated in the accompanying financial statements. DHCMs investments in these Partnerships are reported as a component of the Companys investment portfolio, valued at DHCMs proportionate interest in the net asset value of the marketable securities held by the Partnerships. Gains and losses attributable to changes in the value of DHCMs interests in the Partnerships are included in the Companys reported investment return.
7
Note 2 | Significant Accounting Policies (Continued) |
Limited Partnership Interests (Continued)
The Companys exposure to loss as a result of its involvement with the Partnerships is limited to the amount of its investments. DHCM is not obligated to provide financial or other support to the Partnerships, other than its investments to date and its contractually provided investment advisory responsibilities, and has not provided such support. The Company has not provided liquidity arrangements, guarantees or other commitments to support the Partnerships operations, and the Partnerships creditors and interest holders have no recourse to the general credit of the Company.
Certain board members, officers and employees of the Company invest in DHIP. These individuals receive no remuneration as a result of their personal investment in the Partnership. The capital of the General Partner is not subject to a management fee or an incentive fee.
Furniture and Equipment
Furniture and equipment, consisting of computer equipment, furniture, and fixtures, are carried at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over estimated lives of three to seven years.
Revenue Recognition - General
The Company earns substantially all of its revenue from investment advisory and fund administration services. Mutual fund investment advisory and administration fees, generally calculated as a percentage of assets under management, are recorded as revenue as services are performed. Managed account and private investment fund clients provide for monthly or quarterly management fees, in addition to periodic variable incentive fees.
Revenue Recognition Incentive Revenue
The Company manages certain client accounts that provide for variable incentive fees. These fees are based on investment results over rolling five year periods. For variable management fees based on a formula, there are two methods by which incentive revenue may be recorded. Under Method 1, incentive fees are recorded at the end of the contract measurement period; under Method 2, the incentive fees are recorded periodically and calculated as the amount that would be due under the formula at any point in time as if the contract was terminated at that date. Management has chosen Method 1, in which incentive fees are recorded at the end of the contract measurement period for the specific client in which the incentive fee applies. The table below shows assets under management (AUM) subject to incentive fees and the incentive fees, as calculated under each of the above methods:
As Of September 30, | ||||||||
2012 | 2011 | |||||||
AUM Contractual Period Ends: |
||||||||
Calendar Quarter-End |
$ | | $ | 82,972,698 | ||||
Calendar Year-End |
| 83,941,115 | ||||||
May 31, 2017 |
273,834,389 | | ||||||
|
|
|
|
|||||
Total AUM Subject to Incentive Fees |
$ | 273,834,389 | $ | 166,913,813 | ||||
|
|
|
|
8
Note 2 | Significant Accounting Policies (Continued) |
Revenue Recognition Incentive Revenue (Continued)
For The Three Months Ending September 30, |
For The Nine Months Ending September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Incentive Fees Under Method 1 - Contractual Period Ends: |
||||||||||||||||
Calendar Quarter-End |
$ | | $ | | $ | | $ | 507 | ||||||||
Calendar Year-End |
| | | 738 | ||||||||||||
May 31, 2017 |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Incentive Fees Under Method 1 |
$ | | $ | | $ | | $ | 1,245 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Incentive Fees Under Method 2 - Contractual Period Ends: |
||||||||||||||||
Calendar Quarter-End |
$ | | $ | | $ | | $ | 507 | ||||||||
Calendar Year-End |
| | | 738 | ||||||||||||
May 31, 2017 |
53,600 | | 53,600 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Incentive Fees Under Method 2 |
$ | 53,600 | $ | | $ | 53,600 | $ | 1,245 | ||||||||
|
|
|
|
|
|
|
|
Revenue Recognition Mutual Fund Administration
DHCM has an administrative and transfer agency services agreement with the Funds, under which DHCM performs certain services for each fund. These services include mutual fund administration, transfer agency and other related functions. For performing these services, each fund compensates DHCM a fee, which is calculated using the following annual rates times the average daily net assets of each respective series and share class:
Prior to February 29, 2012 |
After February 29, 2012 |
|||||||
Class A and Class C |
0.26 | % | 0.25 | % | ||||
Class I |
0.24 | % | 0.25 | % | ||||
Class Y (a) |
0.10 | % | 0.10 | % |
(a) | Class Y commenced operations on January 3, 2012. |
The Funds have selected and contractually engaged certain vendors to fulfill various services to benefit the Funds shareholders or to satisfy regulatory requirements of the Funds. These services include, among others, required fund shareholder mailings, federal and state registrations, and legal and audit services. DHCM, in fulfilling a portion of its role under the administration agreement with the Funds, acts as agent to pay these obligations of the Funds. Each vendor is independently responsible for fulfillment of the services it has been engaged to provide and negotiates fees and terms with the management and board of trustees of the Funds. The fee that the Funds pay to DHCM is reviewed annually by the Funds board of trustees and specifically takes into account the contractual expenses that DHCM pays on behalf of the Funds. As a result, DHCM is not involved in the delivery or pricing of these services and bears no risk related to these services. Revenue has been recorded net of these Fund related expenses, in accordance with the
9
Note 2 | Significant Accounting Policies (Continued) |
Revenue Recognition Mutual Fund Administration (Continued)
appropriate accounting treatment for this agency relationship. In addition, DHCM finances the upfront commissions which are paid by the Funds principal underwriter to brokers who sell Class C shares of the Funds. As financer, DHCM advances to the underwriter the commission amount to be paid to the selling broker at the time of sale. These advances are capitalized and amortized over 12 months to correspond with the repayments DHCM receives from the principal underwriter to recoup this commission advancement.
Beacon Hill has underwriting and administrative service agreements with certain clients, including registered mutual funds. The fee arrangements vary from client to client based upon services provided and are recorded as revenue under Mutual Fund Administration on the Consolidated Statements of Income. Part of Beacon Hills role as underwriter is to act as an agent on behalf of its mutual fund clients to receive 12b-1/service fees and commission revenue and facilitate the payment of those fees and commissions to third parties who provide services to the funds and their shareholders. The amount of 12b-1/service fees and commissions are determined by each mutual fund client and Beacon Hill bears no financial risk related to these services. As a result, 12b-1/service fees and commission revenue has been recorded net of the expense payments to third parties, in accordance with the appropriate accounting treatment for this agency relationship.
Mutual fund administration gross and net revenue are summarized below:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Mutual fund administration: |
||||||||||||||||
Administration revenue, gross |
$ | 3,349,027 | $ | 2,829,944 | $ | 9,675,532 | $ | 8,802,865 | ||||||||
12b-1/service fees and commission revenue received from fund clients |
1,734,552 | 1,663,549 | 5,168,905 | 5,437,354 | ||||||||||||
12b-1/service fees and commission expense payments to third parties |
(1,734,552 | ) | (1,663,549 | ) | (5,168,905 | ) | (5,437,354 | ) | ||||||||
Fund related expense |
(1,102,340 | ) | (934,701 | ) | (3,135,709 | ) | (2,892,596 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenue, net of fund related expenses |
2,246,687 | 1,895,243 | 6,539,823 | 5,910,269 | ||||||||||||
DHCM C-Share financing: |
||||||||||||||||
Broker commission advance repayments |
46,077 | 79,780 | 166,746 | 286,890 | ||||||||||||
Broker commission amortization |
(52,378 | ) | (70,290 | ) | (167,255 | ) | (254,479 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activity, net |
(6,301 | ) | 9,490 | (509 | ) | 32,411 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Mutual fund administration revenue, net |
$ | 2,240,386 | $ | 1,904,733 | $ | 6,539,314 | $ | 5,942,680 | ||||||||
|
|
|
|
|
|
|
|
Third Party Distribution Expense
Third party distribution expenses are earned by various third party financial services firms based on sales and/or assets of the Companys investment products generated by the respective firms. Expenses recognized represent actual payments made to the third party firms and are recorded in the period earned based on the terms of the various contracts.
10
Note 2 | Significant Accounting Policies (Continued) |
Income Taxes
The Company accounts for income taxes through an asset and liability approach. A net deferred tax asset or liability is determined based on the tax effects of the various temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
The Company has analyzed its tax positions taken on federal income tax returns for all open tax years (tax years ended December 31, 2009 through 2011) to determine any uncertainty in income taxes and has recognized no adjustment in the net asset or liability.
Earnings Per Share
Earnings per share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding for the period. For the periods presented, the Company does not have dilutive securities outstanding.
Note 3 | Investment Portfolio |
As of September 30, 2012, the Company held investments worth $15.7 million and an estimated cost basis of $11.7 million. The following table summarizes the market value of these investments as of September 30, 2012 and December 31, 2011:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
Diamond Hill Small Cap Fund |
$ | 218,629 | $ | 189,042 | ||||
Diamond Hill Small-Mid Cap Fund |
237,865 | 203,571 | ||||||
Diamond Hill Large Cap Fund |
248,974 | 213,110 | ||||||
Diamond Hill Select Fund |
246,898 | 214,833 | ||||||
Diamond Hill Long-Short Fund |
241,532 | 212,720 | ||||||
Diamond Hill Research Opportunities Fund (a) |
10,618,026 | | ||||||
Diamond Hill Strategic Income Fund |
214,213 | 197,284 | ||||||
Diamond Hill Investment Partners, L.P. |
7,015 | 156,122 | ||||||
Diamond Hill Investment Partners II, L.P. (b) |
| 131,203 | ||||||
Diamond Hill Research Partners L.P. (a) |
| 5,770,874 | ||||||
Diamond Hill Research Partners - International, L.P. |
1,356,375 | 919,730 | ||||||
Diamond Hill Valuation-Based Index, L.P. |
2,280,712 | | ||||||
|
|
|
|
|||||
Total Investment Portfolio |
$ | 15,670,239 | $ | 8,208,489 | ||||
|
|
|
|
(a) | Effective January 3, 2012, Diamond Hill Research Partners, L.P. converted to Diamond Hill Research Opportunities Fund, a series of the Diamond Hill Funds. |
(b) | On July 18, 2012, Diamond Hill Investment Partners II, L.P. was liquidated. |
11
Note 3 | Investment Portfolio (Continued) |
DHCM is the managing member of the Diamond Hill General Partner LLC, which is the general partner of the Partnerships. The underlying assets of the Partnerships are cash and marketable equity securities. Summary financial information, including the Companys carrying value and income from the Partnerships, is as follows:
As of | ||||||||
September 30, 2012 | December 31, 2011 | |||||||
Total partnership assets |
$ | 102,336,078 | $ | 130,880,368 | ||||
Total partnership liabilities |
16,773,171 | 21,570,822 | ||||||
|
|
|
|
|||||
Net partnership assets |
$ | 85,562,907 | $ | 109,309,546 | ||||
DHCMs portion of net assets |
$ | 3,644,102 | $ | 6,977,929 | ||||
For
the Nine Months Ended September 30, 2012 |
For the Year Ended December 31, 2011 |
|||||||
Net partnership income (loss) |
$ | 11,548,485 | $ | (11,007,617 | ) | |||
DHCMs portion of net income (loss) |
$ | 466,201 | $ | (75,082 | ) |
Note 4 | Capital Stock |
Common Shares
The Company has only one class of securities outstanding, Common Shares, no par value per share.
Authorization of Preferred Shares
The Companys Amended and Restated Articles of Incorporation authorize the issuance of 1,000,000 shares of blank check preferred shares with such designations, rights and preferences, as may be determined from time to time by the Companys Board of Directors. The Board of Directors is authorized, without shareholder approval, to issue preferred stock with dividend, liquidation, conversion, voting, or other rights, which could adversely affect the voting or other rights of the holders of the Common Shares. There were no shares of preferred stock issued or outstanding at September 30, 2012 or December 31, 2011.
Note 5 | Stock-Based Compensation |
Equity Incentive Plans
2011 Equity and Cash Incentive Plan
At the Companys annual shareholder meeting on April 26, 2011, shareholders approved the 2011 Equity and Cash Incentive Plan (2011 Plan). The 2011 Plan is intended to facilitate the Companys ability to attract and retain staff, provide additional incentives to employees, directors and consultants, and promote the success of the Companys business. The 2011 Plan authorizes the issuance of 600,000 Common Shares of the Company in various forms of equity awards. The 2011 Plan also authorizes cash incentive awards. As of September 30, 2012, there were 331,576 Common Shares available for awards under the 2011 Plan. The 2011 Plan provides that the Board of Directors, or a committee appointed by the Board, may grant awards and otherwise administer the 2011 Plan. Restricted stock grants issued under the 2011 Plan, which vest over time, are recorded as deferred compensation in the equity section of the balance sheet on the grant date and then recognized as compensation expense based on the grant date price over the vesting period of the respective grant.
12
Note 5 | Stock-Based Compensation (Continued) |
Equity Incentive Plans (Continued)
2005 Employee and Director Equity Incentive Plan
At the Companys annual shareholder meeting on May 12, 2005, shareholders approved the 2005 Employee and Director Equity Incentive Plan (2005 Plan). There are no longer any Common Shares available for future issuance under the 2005 Plan, although outstanding grants under the 2005 Plan remain issued and outstanding. Restricted stock grants issued under the 2005 Plan, which vest over time, are recorded as deferred compensation in the equity section of the balance sheet on the grant date and then recognized as compensation expense based on the grant date price over the vesting period of the respective grant.
Restricted Stock Grant Transactions
The following table represents a roll-forward of outstanding restricted stock grants issued pursuant to the 2011 and 2005 Plans and related activity during the year ended December 31, 2011 and the nine months ended September 30, 2012:
Shares | Weighted-Average Grant Date Price per Share |
|||||||
Outstanding restricted stock grants as of December 31, 2010 |
164,832 | $ | 69.72 | |||||
Grants issued |
109,333 | 79.45 | ||||||
Grants vested |
(5,176 | ) | 78.85 | |||||
Grants forfeited |
(8,368 | ) | 64.74 | |||||
|
|
|||||||
Outstanding restricted stock grants as of December 31, 2011 |
260,621 | $ | 73.78 | |||||
|
|
|||||||
Grants issued |
89,600 | 71.64 | ||||||
Grants vested |
(12,923 | ) | 76.87 | |||||
Grants forfeited |
(2,177 | ) | 71.37 | |||||
|
|
|||||||
Total outstanding restricted stock grants as of September 30, 2012 |
335,121 | $ | 73.11 | |||||
|
|
Total deferred compensation related to unvested restricted stock grants was $14,884,996 as of September 30, 2012. Expense recognition of deferred compensation over the remaining vesting periods is as follows:
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | Total | ||||||||||||||||||||
$ | 1,260,511 | $ | 4,439,086 | $ | 4,104,752 | $ | 3,200,260 | $ | 1,360,890 | $ | 519,497 | $ | 14,884,996 |
13
Note 5 | Stock-Based Compensation (Continued) |
401(k) Plan
The Company sponsors a 401(k) plan in which all employees participate. Employees may contribute a portion of their compensation subject to certain limits based on federal tax laws. The Company makes matching contributions of Common Shares of the Company with a value equal to 200 percent of the first six percent of an employees compensation contributed to the plan. Employees become fully vested in the matching contributions after six plan years of employment. The following table summarizes the Companys expenses attributable to the plan during the three and nine months ended September 30, 2012 and 2011:
2012 | 2011 | |||||||
Three Months Ended |
$ | 272,438 | $ | 239,525 | ||||
Nine Months Ended |
790,159 | 718,967 |
Note 6 | Operating Leases |
The Company leases approximately 25,500 square feet of office space at two locations. The following table summarizes the total lease and operating expenses for the three and nine months ended September 30, 2012 and 2011:
2012 | 2011 | |||||||
Three Months Ended |
$ | 174,278 | $ | 163,496 | ||||
Nine Months Ended |
512,529 | 450,517 |
The approximate future minimum lease payments under the operating leases are as follows:
2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||
$ | 112,000 | $ | 417,000 | $ | 397,000 | $ | 401,000 | $ | 234,000 |
In addition to the above rent, the Company will also be responsible for normal operating expenses of the properties. Such operating expenses were approximately $9.60 per square foot in 2011, on a combined basis, and are expected to be approximately $9.69 per square foot in 2012.
Note 7 | Income Taxes |
The provision for income taxes for the three and nine months ended September 30, 2012 and 2011 consists of federal, state and city income taxes. During 2011, the Company and its subsidiaries fully utilized the capital loss carry forward outstanding from December 31, 2010. As of September 30, 2012, there was no capital loss carry forward outstanding. During the third quarter of 2012, the Company determined it was entitled to a $3.9 million tax deduction related to dividends paid on unvested restricted stock. The resulting tax benefit of $1.4 million was recorded as a reduction of income taxes payable and an increase in shareholders equity.
14
Note 8 | Earnings Per Share |
The following table sets forth the computation for EPS:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income |
$ | 4,166,786 | $ | 2,539,228 | $ | 12,106,236 | $ | 9,899,851 | ||||||||
Weighted average number of outstanding shares |
3,153,585 | 3,005,504 | 3,095,409 | 2,937,403 | ||||||||||||
Earnings per share |
$ | 1.32 | $ | 0.84 | $ | 3.91 | $ | 3.37 | ||||||||
|
|
|
|
|
|
|
|
For the periods presented, the Company does not have dilutive securities outstanding.
Note 9 | Regulatory Requirements |
BHIL, a wholly owned subsidiary of the Company and principal underwriter for mutual funds, is subject to the U.S. Securities and Exchange Commission (SEC) uniform net capital rule, which requires the maintenance of minimum net capital. BHILs net capital exceeded its minimum net capital requirement at September 30, 2012 and December 31, 2011. The net capital balances, minimum net capital requirements, and ratio of aggregate indebtedness to net capital for BHIL are summarized below as of September 30, 2012 and December 31, 2011:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
Net Capital |
$ | 386,778 | $ | 360,167 | ||||
Minimum Net Capital Requirement |
42,978 | 38,139 | ||||||
Ratio of Aggregate Indebtedness to Net Capital |
1.67 to 1 | 1.59 to 1 |
Note 10 | Commitments and Contingencies |
The Company indemnifies its directors and certain of its officers and employees for certain liabilities that might arise from their performance of their duties to the Company. Additionally, in the normal course of business, the Company enters into agreements that contain a variety of representations and warranties and which provide general indemnifications. Certain agreements do not contain any limits on the Companys liability and would involve future claims that may be made against the Company that have not yet occurred. Therefore, it is not possible to estimate the Companys potential liability under these indemnities. Further, the Company maintains insurance policies that may provide coverage against certain claims under these indemnities.
15
ITEM 2: | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-looking Statements
Throughout this quarterly report on Form 10-Q, the Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, relating to such matters as anticipated operating results, prospects for achieving the critical threshold of assets under management, technological developments, economic trends (including interest rates and market volatility), expected transactions and acquisitions and similar matters. The words believe, expect, anticipate, estimate, should, hope, seek, plan, intend and similar expressions identify forward-looking statements that speak only as of the date thereof. While the Company believes that the assumptions underlying its forward-looking statements are reasonable, investors are cautioned that any of the assumptions could prove to be inaccurate and accordingly, the actual results and experiences of the Company could differ materially from the anticipated results or other expectations expressed by the Company in its forward-looking statements. Factors that could cause such actual results or experiences to differ from results discussed in the forward-looking statements include, but are not limited to: the adverse effect from a decline in the securities markets; a decline in the performance of the Companys products; changes in interest rates; a general or prolonged downturn in the economy; changes in government policy and regulation, including monetary policy; changes in the Companys ability to attract or retain key employees; unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations; and other risks identified from time-to-time in the Companys public documents on file with the SEC.
General
The Company, an Ohio corporation organized in 1990, derives its consolidated revenue and net income from investment advisory and fund administration services provided by its subsidiaries Diamond Hill Capital Management, Inc. (DHCM), Beacon Hill Fund Services, Inc. (BHFS), and BHIL Distributors, Inc. (BHIL). BHFS and BHIL collectively operate as Beacon Hill. DHCM is a registered investment adviser under the Investment Advisers Act of 1940 providing investment advisory services to individuals and institutional investors through Diamond Hill Funds, separate accounts, and private investment funds (generally known as hedge funds). Beacon Hill was incorporated during the first quarter of 2008, and provides certain fund administration services and underwriting services to mutual fund companies, including Diamond Hill Funds.
In this section, the Company discusses and analyzes the consolidated results of operations for the three and nine month periods ended September 30, 2012 and 2011 and other factors that may affect future financial performance. The accompanying unaudited consolidated financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with United States generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto of the Company included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. However, in the opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine month periods ended September 30, 2012 are not necessarily indicative of the results which may be expected for the entire fiscal year.
The Companys revenue is derived primarily from investment advisory and fund administration fees. Investment advisory and fund administration fees paid to the Company are generally based on the value of the investment portfolios managed by the Company and fluctuate with changes in the total value of the assets under management (AUM). Such fees are recognized in the period that the Company manages these assets. The Company can also earn variable incentive fees which are based on investment results in client accounts and are achieved if those results exceed a specified hurdle. The Companys primary expense is employee compensation and benefits.
16
Assets Under Management
As of September 30, 2012, AUM totaled $9.7 billion, a 25% increase in comparison to September 30, 2011. Revenues are highly dependent on both the value and composition of AUM. The following tables show AUM by product and investment objective for the dates indicated and a roll-forward of the change in AUM for the three and nine months ended September 30, 2012 and 2011:
Assets Under Management by Product | ||||||||||||
As of September 30, | ||||||||||||
(in millions) |
2012 | 2011 | % Change | |||||||||
Proprietary funds |
$ | 5,203 | $ | 3,869 | 34 | % | ||||||
Sub-advised funds |
964 | 873 | 10 | % | ||||||||
Separate accounts |
3,514 | 2,977 | 18 | % | ||||||||
|
|
|
|
|||||||||
Total AUM |
$ | 9,681 | $ | 7,719 | 25 | % | ||||||
|
|
|
|
|||||||||
Assets Under Management | ||||||||||||
by Investment Objective | ||||||||||||
As of September 30, | ||||||||||||
(in millions) |
2012 | 2011 | % Change | |||||||||
Small Cap |
$ | 966 | $ | 843 | 15 | % | ||||||
Small-Mid Cap |
319 | 256 | 25 | % | ||||||||
Large Cap |
5,536 | 4,218 | 31 | % | ||||||||
Select (All Cap) |
260 | 338 | -23 | % | ||||||||
Long-Short |
2,396 | 1,895 | 26 | % | ||||||||
Strategic Income |
204 | 169 | 21 | % | ||||||||
|
|
|
|
|||||||||
Total AUM |
$ | 9,681 | $ | 7,719 | 25 | % | ||||||
|
|
|
|
17
Change in Assets Under Management | ||||||||
For the Three Months Ended September 30, | ||||||||
(in millions) |
2012 | 2011 | ||||||
AUM at beginning of the period |
$ | 9,164 | $ | 9,186 | ||||
Net cash inflows (outflows) |
||||||||
proprietary funds |
161 | (93 | ) | |||||
sub-advised funds |
(42 | ) | (37 | ) | ||||
separate accounts |
(191 | ) | (29 | ) | ||||
|
|
|
|
|||||
(72 | ) | (159 | ) | |||||
Net market appreciation (depreciation) and income |
589 | (1,308 | ) | |||||
|
|
|
|
|||||
Increase (decrease) during the period |
517 | (1,467 | ) | |||||
|
|
|
|
|||||
AUM at end of the period |
$ | 9,681 | $ | 7,719 | ||||
|
|
|
|
|||||
Change in Assets Under Management | ||||||||
For the Nine Months Ended September 30, | ||||||||
(in millions) |
2012 | 2011 | ||||||
AUM at beginning of the period |
$ | 8,671 | $ | 8,623 | ||||
Net cash inflows (outflows) |
||||||||
proprietary funds |
368 | (111 | ) | |||||
sub-advised funds |
(117 | ) | 40 | |||||
separate accounts |
(171 | ) | 5 | |||||
|
|
|
|
|||||
80 | (66 | ) | ||||||
Net market appreciation (depreciation) and income |
930 | (838 | ) | |||||
|
|
|
|
|||||
Increase (decrease) during the period |
1,010 | (904 | ) | |||||
|
|
|
|
|||||
AUM at end of the period |
$ | 9,681 | $ | 7,719 | ||||
|
|
|
|
18
Consolidated Results of Operations
The following is a discussion of the consolidated results of operations of the Company.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
(in thousands, except per share amounts and percentages) |
2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||||
Net operating income |
$ | 6,030 | $ | 5,444 | 11 | % | $ | 17,881 | $ | 16,743 | 7 | % | ||||||||||||
Net operating income after tax (a) |
$ | 3,778 | $ | 3,344 | 13 | % | $ | 11,213 | $ | 10,428 | 8 | % | ||||||||||||
Net income |
$ | 4,167 | $ | 2,539 | 64 | % | $ | 12,106 | $ | 9,900 | 22 | % | ||||||||||||
Net operating income after tax per share (a) |
$ | 1.20 | $ | 1.11 | 8 | % | $ | 3.62 | $ | 3.55 | 2 | % | ||||||||||||
Net income per share |
$ | 1.32 | $ | 0.84 | 57 | % | $ | 3.91 | $ | 3.37 | 16 | % | ||||||||||||
Operating profit margin |
36 | % | 35 | % | NM | 36 | % | 34 | % | NM |
(a) | Net operating income after tax is a non-GAAP performance measure. See Use of Supplemental Data as Non-GAAP Performance Measure on page 23 of this report. |
Three Months Ended September 30, 2012 compared with Three Months Ended September 30, 2011
The Company generated net income of $4.2 million ($1.32 per share) for the three months ended September 30, 2012, compared with net income of $2.5 million ($0.84 per share) for the three months ended September 30, 2011. Operating income increased by $587 thousand period over period primarily due to an increase in AUM, resulting in a $1.5 million increase in revenue. The revenue increase was offset by an increase in operating expenses of $903 thousand, primarily related to higher compensation related to staffing increases. A positive return on the Companys corporate investments also contributed to the overall increase in net income of $1.6 million. Operating profit margin increased to 36% for third quarter 2012 from 35% for third quarter 2011. The Company expects that its operating margin will fluctuate from period to period based on various factors including revenues; investment results; employee performance; staffing levels; development of investment strategies, products, or channels; and industry comparisons.
Revenue
Three Months Ended September 30, |
||||||||||||
(in thousands) |
2012 | 2011 | % Change | |||||||||
Investment advisory |
$ | 14,619 | $ | 13,465 | 9 | % | ||||||
Mutual fund administration, net |
2,240 | 1,905 | 18 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 16,859 | $ | 15,370 | 10 | % | ||||||
|
|
|
|
As a percent of total third quarter 2012 revenues, investment advisory fees accounted for 87% and mutual fund administration fees made up the remaining 13%. This compared to 88% and 12%, respectively, for third quarter 2011.
Investment Advisory Fees. Investment advisory fees increased by $1.2 million, or 9%, from the quarter ended September 30, 2011 to the quarter ended September 30, 2012. Investment advisory fees are calculated as a percent of average AUM at various rates depending on the investment product. While the average AUM increased 10% quarter over quarter, the average advisory fee rate declined 1 basis point to 0.62% for the quarter ended September 30, 2012 compared to 0.63% for the quarter ended September 30, 2011. Contributing to the decrease in the average advisory fee rate is the large cap fee reduction where the Company voluntarily lowered the investment advisory fee it charges on the Diamond Hill Large Cap Fund and certain large cap separate accounts by 0.05% effective October 1, 2011.
19
Mutual Fund Administration Fees. Mutual fund administration fees increased $335 thousand, or 18%, from the quarter ended September 30, 2011 to the quarter ended September 30, 2012. Mutual fund administration fees include administration fees received from Diamond Hill Funds, which are calculated as a percent of average mutual fund AUM, and all Beacon Hill fee revenue. The increase in the mutual fund administration fees is primarily due to a 19% increase in average mutual fund AUM from $4.1 billion for the quarter ended September 30, 2011 to $4.9 billion for the quarter ended September 30, 2012.
Expenses
Three Months Ended September 30, |
||||||||||||
(in thousands) |
2012 | 2011 | % Change | |||||||||
Compensation and related costs |
$ | 8,726 | $ | 7,969 | 9 | % | ||||||
General and administrative |
1,151 | 1,060 | 9 | % | ||||||||
Sales and marketing |
355 | 267 | 33 | % | ||||||||
Third party distribution |
207 | 180 | 15 | % | ||||||||
Mutual fund administration |
390 | 450 | -13 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 10,829 | $ | 9,926 | 9 | % | ||||||
|
|
|
|
Compensation and Related Costs. Employee compensation and benefits increased $757 thousand, or 9%, during the quarter ended September 30, 2012 compared to the quarter ended September 30, 2011. The increase is primarily due to an increase in salaries and related benefits due to an increase in staffing levels.
General and Administrative. General and administrative expenses increased by $91 thousand, or 9%, period over period. This increase is primarily due to additional research expenses to support the Companys investment team, employee professional development, and an increase non-income related taxes.
Sales and Marketing. Sales and marketing expenses increased by $88 thousand, or 33%. The increase was primarily due to an increase in travel and other expenses related to continued business development and retention efforts during third quarter 2012.
Third Party Distribution. Third party distribution expense represents payments made to intermediaries related to sales of the Companys investment products. The expense is directly correlated with investments in the Companys private investment funds. The period over period increase or decrease directly corresponds to the increase or decrease in investment advisory fees earned by the Company.
Mutual Fund Administration. Mutual fund administration expense decreased by $60 thousand, or 13%, period over period. The majority of mutual fund administration fees are variable based on the amount of mutual fund AUM or the number of shareholder accounts. This decrease is primarily due to a shift in the servicing of shareholder accounts from the funds transfer agent to omnibus shareholder accounting at third party intermediaries. The costs associated with servicing these shareholders accounts are now reflected as Fund Related Expenses (see Footnote 2: Revenue Recognition Fund Administration). This decrease was slightly offset by an increase in sub-administration fees due to an increase in average mutual fund AUM by 10% from the quarter ended September 30, 2011 to the quarter ended September 30, 2012.
Nine Months Ended September 30, 2012 compared with Nine Months Ended September 30, 2011
The Company generated net income of $12.1 million ($3.91 per share) for the nine months ended September 30, 2012, compared with net income of $9.9 million ($3.37 per share) for the nine months ended September 30, 2011. Operating income increased by $1.1 million period over period primarily due to an increase in AUM, resulting in a $987 thousand increase in revenue. A positive return on the Companys corporate investments also contributed to the overall increase in net income of $2.2 million. Operating profit margin increased to 36% for the nine months ended September 30, 2012 from 34% for the nine months ended September 30, 2011. The Company expects that its operating margin will fluctuate from period to period based on various factors including revenues; investment results; employee performance; staffing levels; development of investment strategies, products, or channels; and industry comparisons.
20
Revenue
Nine Months Ended September 30, |
||||||||||||
(in thousands) |
2012 | 2011 | % Change | |||||||||
Investment advisory |
$ | 43,095 | $ | 42,704 | 1 | % | ||||||
Mutual fund administration, net |
6,539 | 5,943 | 10 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 49,634 | $ | 48,647 | 2 | % | ||||||
|
|
|
|
As a percent of 2012 year to date revenues, investment advisory fees accounted for 87% and mutual fund administration fees accounted for the remaining 13% compared to the 2011 period where investment advisory fees accounted for 88% and mutual fund administration fees accounted for the remaining 12% of revenues.
Investment Advisory Fees. Investment advisory fees increased by $391 thousand, or 1%, for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. Investment advisory fees are calculated as a percent of average net AUM at various rates depending on the investment product. While the average AUM increased 3% period over period, the average advisory fee rate declined 2 basis points to 0.62% for the nine months ended September 30, 2012 compared to 0.64% for the nine months ended September 30, 2011. Contributing to the decrease in the average advisory fee rate is the large cap fee reduction where the Company voluntarily lowered the investment advisory fee it charges on the Diamond Hill Large Cap Fund and certain large cap separate accounts by 0.05% effective October 1, 2011.
Mutual Fund Administration Fees. Mutual fund administration revenues increased by $596 thousand, or 10%, for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. Mutual fund administration fees include administration fees received from Diamond Hill Funds, which are calculated as a percent of average mutual fund AUM, and all Beacon Hill fee revenue. The increase in the mutual fund administration fee is due to a 10% increase in average mutual fund AUM from $4.2 billion for the nine months ended September 30, 2011 to $4.6 billion for the nine months ended September 30, 2012.
Expenses
Nine Months Ended September 30, |
||||||||||||
(in thousands) |
2012 | 2011 | % Change | |||||||||
Compensation and related costs |
$ | 25,592 | $ | 26,083 | -2 | % | ||||||
General and administrative |
3,386 | 3,143 | 8 | % | ||||||||
Sales and marketing |
998 | 767 | 30 | % | ||||||||
Third party distribution |
559 | 661 | -15 | % | ||||||||
Mutual fund administration |
1,218 | 1,250 | -3 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 31,753 | $ | 31,904 | 0 | % | ||||||
|
|
|
|
Compensation and Related Costs. Employee compensation and benefits decreased $491 thousand, or 2%, during the nine months ended September 30, 2012 compared to the same period a year ago, primarily due to a decrease of $1.8 million in incentive compensation during the nine months ended September 30, 2012 offset by an increase in salaries and related benefits of $1.4 million due to increases in staffing levels.
General and Administrative. General and administrative expenses increased by $243 thousand, or 8%, period over period. This increase is primarily due to additional research expenses and systems related expenses to support the Companys investment team, additional rent related to the expansion of the companys office space, and employee professional development, offset by a reduction in corporate legal expenses and a decrease in state use tax.
Sales and Marketing. Sales and marketing expenses increased by $231 thousand, or 30%, period over period. The increase was primarily due to an increase in travel and other expenses related to business development and retention efforts during 2012.
21
Third Party Distribution. Third party distribution expense represents payments made to intermediaries related to sales of the Companys investment products. The expense is directly correlated with investments in the Companys private investment funds. The period over period increase or decrease directly corresponds to the increase or decrease in investment advisory fees earned by the Company.
Mutual Fund Administration. Mutual fund administration expense decreased by $32 thousand, or 3%, period over period. The majority of mutual fund administration fees are variable based on the amount of mutual fund AUM or the number of shareholder accounts. This decrease is primarily due to a shift in the servicing of shareholder accounts from the funds transfer agent to omnibus shareholder accounting at third party intermediaries. The costs associated with servicing these accounts are now reflected as Fund Related Expenses (see Footnote 2: Revenue Recognition Fund Administration). This decrease was slightly offset by an increase in sub-administration fees due to an increase in average mutual fund AUM of 10% for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011.
Beacon Hill Fund Services
Beacon Hill is currently staffed with 11 full-time equivalent employees, and provides compliance, treasurer, and other fund administration services to mutual fund clients and their investment advisers. In addition, through its registered broker/dealer, Beacon Hill also serves as the underwriter for a number of mutual funds. The following is a summary of Beacon Hills performance for the three and nine months ended September 30, 2012 compared to the three and nine months ended September 30, 2011, excluding 12b-1/service fees and commission revenue and expenses, which net to zero:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue (a) |
$ | 514 | $ | 424 | $ | 1,551 | $ | 1,364 | ||||||||
Expenses |
575 | 558 | 1,739 | 1,699 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (61 | ) | $ | (134 | ) | $ | (188 | ) | $ | (335 | ) | ||||
|
|
|
|
|
|
|
|
(a) | Beacon Hills revenue for the three months ended September 30, 2012 and 2011 includes $130 thousand and $128 thousand, respectively, of inter-company revenue earned from services provided to DHCM. Beacon Hills revenue for the nine months ended September 30, 2012 and 2011 includes $392 thousand and $388 thousand, respectively, of inter-company revenue earned from services provided to DHCM. These amounts have been eliminated from the Consolidated Statements of Income. |
Liquidity and Capital Resources
The Companys entire investment portfolio is in readily marketable securities, which provide for cash liquidity, if needed. Investments in mutual funds are valued at their quoted current net asset value. Investments in private investment funds are valued independently based on readily available market quotations. Inflation is expected to have no material impact on the Companys performance.
As of September 30, 2012, the Company had working capital of approximately $36.5 million compared to $14.0 million at December 31, 2011. Working capital includes cash, securities owned and current receivables, net of all liabilities. The Company has no debt and its available working capital is expected to be sufficient to cover current expenses. The Company does not expect any material capital expenditures during 2012.
During the third quarter of 2007 the Board of Directors authorized management to repurchase up to 350,000 shares of the Companys common stock. Under the program, the Company has repurchased a total 31,567 shares since third quarter 2007. No shares were repurchased during the nine months ended September 30, 2012.
22
Use of Supplemental Data as Non-GAAP Performance Measure
Net Operating Income After Tax
As supplemental information, we are providing performance measures that are based on methodologies other than generally accepted accounting principles (non-GAAP) for Net Operating Income After Tax that management uses as benchmarks in evaluating and comparing the period-to-period operating performance of the Company and its subsidiaries.
The Company defines net operating income after tax as the Companys net operating income less income tax provision excluding investment return and the tax impact related to the investment return. The Company believes that net operating income after tax provides a good representation of the Companys operating performance, as it excludes the impact of investment return on financial results. The amount of the investment portfolio and market fluctuations on the investments can change significantly from one period to another, which can distort the underlying earnings potential of a company. We also believe net operating income after tax is an important metric in estimating the value of an asset management business. This non-GAAP measure is provided in addition to net income and net operating income and is not a substitute for net income or net operating income and may not be comparable to non-GAAP performance measures of other companies.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(in thousands, except per share data) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net operating income, GAAP basis |
$ | 6,030 | $ | 5,444 | $ | 17,881 | $ | 16,743 | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Tax provision excluding impact of investment return |
2,252 | 2,100 | 6,668 | 6,315 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net operating income after tax, non-GAAP basis |
$ | 3,778 | $ | 3,344 | $ | 11,213 | $ | 10,428 | ||||||||
Net operating income after tax per share, non-GAAP basis |
$ | 1.20 | $ | 1.11 | $ | 3.62 | $ | 3.55 | ||||||||
Weighted average shares outstanding, GAAP basis |
3,154 | 3,006 | 3,095 | 2,937 |
The tax provision excluding impact of investment return is calculated by applying the tax rate from the actual tax provision to net operating income.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements. It does not have any obligation under a guarantee contract, or a retained or contingent interest in assets or similar arrangement that serves as credit, liquidity or market risk support for such assets, or any other obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument or arising out of a variable interest.
Critical Accounting Policies and Estimates
There have been no material changes to the Critical Accounting Policies and Estimates provided in Item 7 of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
23
ITEM 3: | Quantitative and Qualitative Disclosures About Market Risk |
There has been no material change in the information provided in Item 7A of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
ITEM 4: | Controls and Procedures |
Management, including the Chief Executive Officer and the Chief Financial Officer, has conducted an evaluation of the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report (the Evaluation Date). Based on such evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Companys management, including the Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in the Companys internal control over financial reporting during the nine-month period ending September 30, 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II: | OTHER INFORMATION |
ITEM 1: | Legal Proceedings |
From time to time, the Company is party to ordinary routine litigation that is incidental to its business. The Company believes these claims will not have a material adverse effect on its financial condition, liquidity or results of operations.
ITEM 1A: | Risk Factors |
There has been no material change to the information provided in Item 1A of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
ITEM 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
The Company did not purchase any shares of its common stock during the nine months ended September 30, 2012. The following table sets forth information regarding the Companys repurchase program of its common stock during the third quarter of fiscal year 2012:
Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Cumulative Number of Shares Purchased as part of a Publicly Announced Plans or Programs |
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs(a) |
||||||||||||
July 1, 2012 through |
| | 31,567 | 318,433 | ||||||||||||
August 1, 2012 through August 31, 2012 |
| | 31,567 | 318,433 | ||||||||||||
September 1, 2012 through September 30, 2012 |
| | 31,567 | 318,433 |
(a) | The Companys current share repurchase program was announced on August 9, 2007. The board of directors authorized management to repurchase up to 350,000 shares of its common stock in the open market and in private transactions in accordance with applicable securities laws. The Companys stock repurchase program is not subject to an expiration date. |
24
ITEM 3: | Defaults Upon Senior Securities |
None
ITEM 4: | Mine Safety Disclosures |
None.
ITEM 5: | Other Information |
None
25
ITEM 6: | Exhibits |
3.1 | Amended and Restated Articles of Incorporation of the Company. (Incorporated by reference from Form 8-K Current Report for the event on May 2, 2002 filed with the SEC on May 7, 2002; File No. 000-24498.) | |
3.2 | Code of Regulations of the Company. (Incorporated by reference from Form 8-K Current Report for the event on May 2, 2002 filed with the SEC on May 7, 2002; File No. 000-24498.) | |
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a). | |
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a). | |
32.1 | Section 1350 Certifications. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
26
DIAMOND HILL INVESTMENT GROUP, INC.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DIAMOND HILL INVESTMENT GROUP, INC.
Date |
Title |
Signature | ||
November 2, 2012 | President, Chief Executive Officer, | /s/ R. H. Dillon | ||
and a Director | R. H. Dillon | |||
November 2, 2012 | Chief Financial Officer, Treasurer, | /s/ James F. Laird | ||
Secretary, and a Director | James F. Laird |
27