UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-26058
Kforce Inc.
(Exact name of registrant as specified in its charter)
FLORIDA | 59-3264661 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1001 East Palm Avenue TAMPA, FLORIDA |
33605 | |
(Address of principal executive offices) | (Zip-Code) |
Registrants telephone number, including area code: (813) 552-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
The number of shares outstanding of the registrants common stock as of August 2, 2012, was 36,769,217
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 2012
TABLE OF CONTENTS
PART I |
||||||
Item 1. |
3 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
19 | ||||
Item 3. |
30 | |||||
Item 4. |
30 | |||||
PART II |
||||||
Item 1. |
31 | |||||
Item 1A. |
31 | |||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
31 | ||||
Item 3. |
31 | |||||
Item 4. |
31 | |||||
Item 5. |
31 | |||||
Item 6. |
32 | |||||
33 |
SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS
References in this document to the Registrant, Kforce, we, the Firm, our or us refer to Kforce Inc. and its subsidiaries, except where the context otherwise requires or indicates.
This report, particularly Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) and Part II. Item 1A. Risk Factors, and the documents we incorporate into this report contain certain statements that are, or may be deemed to be, forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and are made in reliance upon the protections provided by such acts for forward-looking statements. Such statements may include, but may not be limited to, projections of revenue, income, losses, cash flows, capital expenditures, future prospects, anticipated costs and benefits of proposed (or future) acquisitions, integration of acquisitions, transition of divestitures, plans for future operations, capabilities of business operations, effects of interest rate variations, our ability to obtain financing and favorable terms, financing needs or plans, plans relating to services of Kforce, estimates concerning the effects of litigation or other disputes, estimates concerning our ability to collect on our accounts receivable, expectations of the economic environment, developments within the staffing sector including, but not limited to, the penetration rate and growth in temporary staffing, estimates concerning goodwill impairment, as well as assumptions as to any of the foregoing and all statements that are not based on historical fact but rather reflect our current expectations concerning future results and events. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the Risk Factors and MD&A sections. In addition, when used in this discussion, the terms anticipates, estimates, expects, intends, plans, believes, will, may, could, should and variations thereof and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted. Future events and actual results could differ materially from those set forth in or underlying the forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained in this report, which speak only as of the date of this report. Kforce undertakes no obligation to publicly publish the results of any adjustments to these forward-looking statements that may be made to reflect events on or after the date of this report or to reflect the occurrence of unexpected events.
2
PART I FINANCIAL INFORMATION
Item 1. | Financial Statements. |
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2012 |
June 30, 2011 |
June 30, 2012 |
June 30, 2011 |
|||||||||||||
Net service revenues |
$ | 274,129 | $ | 248,023 | $ | 542,479 | $ | 484,382 | ||||||||
Direct costs of services |
184,363 | 168,464 | 371,888 | 333,389 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
89,766 | 79,559 | 170,591 | 150,993 | ||||||||||||
Selling, general and administrative expenses |
71,414 | 68,402 | 179,529 | 131,979 | ||||||||||||
Goodwill impairment |
65,300 | | 65,300 | | ||||||||||||
Depreciation and amortization |
2,877 | 3,179 | 5,759 | 6,482 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income from operations |
(49,825 | ) | 7,978 | (79,997 | ) | 12,532 | ||||||||||
Other expense, net |
265 | 321 | 657 | 621 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income from continuing operations before income taxes |
(50,090 | ) | 7,657 | (80,654 | ) | 11,911 | ||||||||||
Income tax (benefit) expense |
(16,908 | ) | 2,817 | (29,745 | ) | 4,268 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income from continuing operations |
(33,182 | ) | 4,840 | (50,909 | ) | 7,643 | ||||||||||
Income from discontinued operations, net of taxes |
15 | 1,945 | 21,818 | 3,982 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
(33,167 | ) | 6,785 | (29,091 | ) | 11,625 | ||||||||||
Other comprehensive income: |
||||||||||||||||
Defined benefit pension and postretirement plans, net of tax |
53 | 6 | 127 | 28 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive (loss) income |
$ | (33,114 | ) | $ | 6,791 | $ | (28,964 | ) | $ | 11,653 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share basic: |
||||||||||||||||
From continuing operations |
$ | (0.90 | ) | $ | 0.12 | $ | (1.43 | ) | $ | 0.19 | ||||||
From discontinued operations |
0.00 | 0.05 | 0.61 | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share basic |
$ | (0.90 | ) | $ | 0.17 | $ | (0.82 | ) | $ | 0.29 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share diluted: |
||||||||||||||||
From continuing operations |
$ | (0.90 | ) | $ | 0.12 | $ | (1.43 | ) | $ | 0.19 | ||||||
From discontinued operations |
0.00 | 0.05 | 0.61 | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share diluted |
$ | (0.90 | ) | $ | 0.17 | $ | (0.82 | ) | $ | 0.29 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding basic |
36,712 | 39,531 | 35,665 | 39,689 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted |
36,712 | 40,465 | 35,665 | 40,689 | ||||||||||||
|
|
|
|
|
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
3
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
June 30, 2012 |
December 31, 2011 |
|||||||
ASSETS | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 812 | $ | 939 | ||||
Trade receivables, net of allowances of $3,573 and $2,457, respectively |
179,408 | 174,764 | ||||||
Income tax refund receivable |
105 | 250 | ||||||
Deferred tax assets, net |
5,135 | 4,694 | ||||||
Prepaid expenses and other current assets |
16,975 | 5,592 | ||||||
|
|
|
|
|||||
Total current assets |
202,435 | 186,239 | ||||||
Fixed assets, net |
35,798 | 36,124 | ||||||
Other assets, net |
30,966 | 32,554 | ||||||
Deferred tax assets, net |
26,846 | 10,042 | ||||||
Intangible assets, net |
6,154 | 6,635 | ||||||
Goodwill |
67,268 | 138,078 | ||||||
|
|
|
|
|||||
Total assets |
$ | 369,467 | $ | 409,672 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current Liabilities: |
||||||||
Accounts payable and other accrued liabilities |
$ | 42,002 | $ | 26,314 | ||||
Accrued payroll costs |
52,934 | 55,151 | ||||||
Other current liabilities |
1,205 | 1,463 | ||||||
Income taxes payable |
858 | 236 | ||||||
|
|
|
|
|||||
Total current liabilities |
96,999 | 83,164 | ||||||
Long-term debt credit facility |
10,992 | 49,526 | ||||||
Long-term debt other |
1,209 | 1,609 | ||||||
Other long-term liabilities |
43,928 | 42,258 | ||||||
|
|
|
|
|||||
Total liabilities |
153,128 | 176,557 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders Equity: |
||||||||
Preferred stock, $0.01 par; 15,000 shares authorized, none issued and outstanding |
| | ||||||
Common stock, $0.01 par; 250,000 shares authorized, 68,452 and 68,566 issued, respectively |
685 | 686 | ||||||
Additional paid-in capital |
400,648 | 372,212 | ||||||
Accumulated other comprehensive loss |
(3,923 | ) | (4,050 | ) | ||||
Retained earnings |
60,044 | 89,135 | ||||||
Treasury stock, at cost; 31,727 and 30,644 shares, respectively |
(241,115 | ) | (224,868 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
216,339 | 233,115 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 369,467 | $ | 409,672 | ||||
|
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENT
OF CHANGES IN STOCKHOLDERS EQUITY
(IN THOUSANDS)
Six Months Ended June 30, 2012 |
||||
Common stock shares: |
||||
Shares at beginning of period |
68,566 | |||
Issuance of restricted stock, net of forfeitures |
(143 | ) | ||
Exercise of stock options |
29 | |||
|
|
|||
Shares at end of period |
68,452 | |||
|
|
|||
Common stock par value: |
||||
Balance at beginning of period |
$ | 686 | ||
Issuance of restricted stock, net of forfeitures |
(1 | ) | ||
Exercise of stock options |
| |||
|
|
|||
Balance at end of period |
$ | 685 | ||
|
|
|||
Additional paid-in capital: |
||||
Balance at beginning of period |
$ | 372,212 | ||
Issuance of restricted stock, net of forfeitures |
1 | |||
Exercise of stock options |
309 | |||
Income tax benefit from stock-based compensation |
1,809 | |||
Employee stock purchase plan |
165 | |||
Stock-based compensation expense |
26,152 | |||
|
|
|||
Balance at end of period |
$ | 400,648 | ||
|
|
|||
Accumulated other comprehensive loss: |
||||
Balance at beginning of period |
$ | (4,050 | ) | |
Pension and postretirement plans, net of tax |
127 | |||
|
|
|||
Balance at end of period |
$ | (3,923 | ) | |
|
|
|||
Retained earnings: |
||||
Balance at beginning of period |
$ | 89,135 | ||
Net loss |
(29,091 | ) | ||
|
|
|||
Balance at end of period |
$ | 60,044 | ||
|
|
|||
Treasury stock shares: |
||||
Shares at beginning of period |
30,644 | |||
Repurchases of common stock |
1,101 | |||
Shares tendered in payment of the exercise price of stock options |
11 | |||
Employee stock purchase plan |
(29 | ) | ||
|
|
|||
Shares at end of period |
31,727 | |||
|
|
|||
Treasury stock cost: |
||||
Balance at beginning of period |
$ | (224,868 | ) | |
Repurchases of common stock |
(16,300 | ) | ||
Shares tendered in payment of the exercise price of stock options |
(161 | ) | ||
Employee stock purchase plan |
214 | |||
|
|
|||
Balance at end of period |
$ | (241,115 | ) | |
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
Six Months Ended | ||||||||
June 30, 2012 | June 30, 2011 | |||||||
Cash flows from operating activities: |
||||||||
Net (loss) income |
$ | (29,091 | ) | $ | 11,625 | |||
Adjustments to reconcile net income to cash (used in) provided by operating activities: |
||||||||
Gain on sale of discontinued operations |
(36,624 | ) | | |||||
Goodwill impairment |
65,300 | | ||||||
Deferred income tax provision, net |
(17,349 | ) | 1,607 | |||||
Depreciation and amortization |
5,832 | 6,547 | ||||||
Stock-based compensation |
25,649 | 5,658 | ||||||
Provision for (recovery of) bad debts on accounts receivable and other accounts receivable reserves |
2,124 | (1,189 | ) | |||||
Pension and postretirement benefit plans expense |
2,266 | 2,194 | ||||||
Deferred compensation liability increase, net |
1,126 | 784 | ||||||
Tax benefit attributable to stock-based compensation |
1,809 | 1,190 | ||||||
Excess tax benefit attributable to stock-based compensation |
(1,789 | ) | (826 | ) | ||||
Gain on cash surrender value of Company-owned life insurance policies |
(690 | ) | (354 | ) | ||||
Other |
86 | 150 | ||||||
(Increase) decrease in operating assets: |
||||||||
Trade receivables, net |
(23,804 | ) | (17,028 | ) | ||||
Income tax refund receivable |
145 | 2,853 | ||||||
Prepaid expenses and other current assets |
(4,532 | ) | (2,256 | ) | ||||
Other assets, net |
49 | 37 | ||||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other current liabilities |
15,708 | 761 | ||||||
Accrued payroll costs |
2,362 | 3,421 | ||||||
Income taxes payable |
622 | 38 | ||||||
Other long-term liabilities |
(1,493 | ) | (4,334 | ) | ||||
|
|
|
|
|||||
Cash provided by (used in) operating activities |
7,706 | 10,878 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(2,868 | ) | (2,905 | ) | ||||
Proceeds from disposition of business |
48,326 | | ||||||
Premiums paid for company-owned life insurance policies, net |
(1,088 | ) | (1,753 | ) | ||||
Proceeds from the sale of assets held within the Rabbi Trust |
734 | | ||||||
Other |
| 40 | ||||||
|
|
|
|
|||||
Cash provided by (used in) investing activities |
45,104 | (4,618 | ) | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from bank line of credit |
216,864 | 226,449 | ||||||
Payments on bank line of credit |
(255,398 | ) | (218,340 | ) | ||||
Short-term vendor financing |
908 | 147 | ||||||
Proceeds from exercise of stock options, net of shares tendered in payment of the exercise price of stock options |
148 | 107 | ||||||
Excess tax benefit attributable to stock-based compensation |
1,789 | 826 | ||||||
Repurchases of common stock |
(16,300 | ) | (14,889 | ) | ||||
Payments of capital expenditure financing |
(948 | ) | (930 | ) | ||||
|
|
|
|
|||||
Cash (used in) provided by financing activities |
(52,937 | ) | (6,630 | ) | ||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
(127 | ) | (370 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
939 | 1,055 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 812 | $ | 685 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information: |
||||||||
Cash paid (received) during the period for: |
||||||||
Income taxes, net |
$ | 2,698 | $ | 1,232 | ||||
Interest, net |
$ | 263 | $ | 359 | ||||
Non-Cash Transaction Information: |
||||||||
Employee stock purchase plan |
$ | 379 | $ | 326 | ||||
Equipment acquired under capital leases |
$ | 265 | $ | 198 | ||||
Capital expenditures not yet paid |
$ | 345 | $ | | ||||
Shares tendered in payment of the exercise price of stock options |
$ | 161 | $ | 2,401 |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
KFORCE INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Operations
Kforce Inc. and subsidiaries (collectively, Kforce) provide professional staffing services and solutions to customers in the following segments: Technology (Tech), Finance and Accounting (FA), Health Information Management (HIM) and Government Solutions (GS). Kforce provides flexible staffing services and solutions on both a temporary and full-time basis. Kforce operates through its corporate headquarters in Tampa, Florida as well as 62 field offices located throughout the United States (the U.S.). Additionally, one of our subsidiaries, Kforce Global Solutions, Inc. (Global), provides information technology outsourcing services internationally through an office in Manila, Philippines. Our international operations comprised approximately 2% of net service revenues for both the six months ended June 30, 2012 and 2011 and are included in our Tech segment.
Kforce serves clients from the Fortune 1000, the Federal Government, state and local governments, local and regional companies and small to mid-sized companies.
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) regarding interim financial reporting. Accordingly, certain information and footnotes normally required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements have been condensed or omitted pursuant to those rules and regulations, although Kforce believes that the disclosures made are adequate to make the information not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011. In managements opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) considered necessary for a fair presentation of our financial condition as of June 30, 2012, our results of operations and cash flows for the three and six months ended June 30, 2012. The data in the condensed consolidated balance sheet as of December 31, 2011 was derived from our audited consolidated balance sheet as of December 31, 2011, as presented in our 2011 Annual Report on Form 10-K.
Our quarterly operating results are affected by the number of billing days in a quarter and the seasonality of our customers businesses. In addition, we experience an increase in direct costs of services and a corresponding decrease in gross profit in the first fiscal quarter of each year as a result of certain U.S. state and federal employment tax resets. Thus, the results of operations for any interim period are not necessarily indicative of, nor comparable to, the results of operations for a full year.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Kforce Inc. and its wholly-owned subsidiaries. References in this document to Kforce, the Company, we, the Firm, our or us refer to Kforce Inc. and its subsidiaries, except where the context indicates otherwise. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most important of these estimates and assumptions relate to the following: accounting for goodwill and identifiable intangible assets and any related impairment; stock-based compensation; obligations for pension and postretirement benefit plans; expected annual commission rates; self-insured liabilities for workers compensation and health insurance; allowance for doubtful accounts, fallouts and other accounts receivable reserves and accounting for income taxes. Although these and other estimates and assumptions are based on the best available information, actual results could be materially different from these estimates.
7
Earnings per Share
Basic earnings per share is computed as earnings divided by the weighted average number of common shares outstanding during the period. Basic weighted average shares outstanding excludes unvested shares of restricted stock (RS) and performance-accelerated restricted stock (PARS). Diluted earnings per common share is computed by dividing the earnings attributable to common shareholders for the period by the weighted average number of common shares outstanding during the period plus the dilutive effect of stock options and other potentially dilutive securities such as unvested shares of RS using the treasury stock method, except where the effect of including potential common shares would be anti-dilutive. Weighted average shares outstanding for purposes of computing diluted earnings per common share excludes contingently issuable unvested PARS unless the performance condition has been achieved as of the end of the applicable reporting period.
The following table sets forth the computation of basic and diluted earnings (loss) per share for the three and six months ended June 30:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Numerator: |
||||||||||||||||
(Loss) income from continuing operations |
$ | (33,182 | ) | $ | 4,840 | $ | (50,909 | ) | $ | 7,643 | ||||||
Income from discontinued operations, net of tax |
15 | 1,945 | 21,818 | 3,982 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (33,167 | ) | $ | 6,785 | $ | (29,091 | ) | $ | 11,625 | ||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding basic |
36,712 | 39,531 | 35,665 | 39,689 | ||||||||||||
Common stock equivalents |
| 934 | | 1,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted |
36,712 | 40,465 | 35,665 | 40,689 | ||||||||||||
Earnings (loss) per share basic: |
||||||||||||||||
From continuing operations |
$ | (0.90 | ) | $ | 0.12 | $ | (1.43 | ) | $ | 0.19 | ||||||
From discontinued operations |
0.00 | 0.05 | 0.61 | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share basic |
$ | (0.90 | ) | $ | 0.17 | $ | (0.82 | ) | $ | 0.29 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share diluted: |
||||||||||||||||
From continuing operations |
$ | (0.90 | ) | $ | 0.12 | $ | (1.43 | ) | $ | 0.19 | ||||||
From discontinued operations |
0.00 | 0.05 | 0.61 | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share diluted |
$ | (0.90 | ) | $ | 0.17 | $ | (0.82 | ) | $ | 0.29 | ||||||
|
|
|
|
|
|
|
|
Given that Kforce had a loss from continuing operations for the three and six months ended June 30, 2012, the calculations of diluted earnings (loss) per share from continuing operations, discontinued operations and net (loss) income is computed using basic weighted average common shares outstanding. For the three and six months ended June 30, 2011, there were 33 and 0 shares, respectively, of common stock excluded from the computation of dilutive earnings per share because their inclusion would have had an anti-dilutive effect on earnings per share.
8
New Accounting Standards
In December 2011, the Financial Accounting Standards Board (FASB) issued authoritative guidance regarding the presentation of netting assets and liabilities as a single amount in the statement of financial position to address the difference between GAAP and international financial reporting standards (IFRS). This guidance is to be applied for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. Kforce does not expect the adoption of this guidance to have a material impact on its future consolidated financial statements.
Note B Discontinued Operations
On March 17, 2012, Kforce entered into a Stock Purchase Agreement (the SPA) to sell all of the issued and outstanding stock of Kforce Clinical Research, Inc. (KCR) to inVentiv Health, Inc. (Purchaser). On March 31, 2012 (Closing Date), the Firm closed the sale of KCR to the Purchaser for a total cash purchase price of $50,000, subject to a post-closing working capital adjustment. On July 2, 2012, Kforce received a payment of $7,335 from the Purchaser to settle this post-closing working capital adjustment.
In connection with the closing of the sale, Kforce entered into a Transition Services Agreement (TSA) with the Purchaser to provide certain post-closing transitional services for a period not to exceed 18 months from the Closing Date. The fees for a significant majority of these services will be generally equivalent to Kforces cost, while the remainder will be, and additional services may be, provided at negotiated rates.
Although the services provided under the TSA generate continuing cash flows between Kforce and the Purchaser, the amounts are not considered to be direct cash flows of the discontinued operation nor are they significant to the ongoing operations of either entity. Kforce has no contractual ability through the TSA, SPA or any other agreement to significantly influence the operating or financial policies of the Purchaser. As a result, Kforce has no significant continuing involvement in the operations of KCR and, as such, has classified such operating results as discontinued operations.
In accordance with the SPA, Kforce is obligated to indemnify the Purchaser for certain losses, as defined, in excess of $375 although this deductible does not apply to certain losses. Kforces obligations under the indemnification provisions of the SPA shall, with the exception of certain items, cease 18 months from the Closing Date and are limited to an aggregate of $5,000 although this cap does not apply to certain losses. While it cannot be certain, Kforce believes any exposure under the indemnification provisions is remote and, as a result, has not recorded a liability as of June 30, 2012.
The financial results of KCR have been presented as discontinued operations in the accompanying unaudited condensed consolidated statements of operations. The following summarizes the results from discontinued operations for the three and six months ended June 30, 2012 and 2011:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net service revenues |
$ | | $ | 25,966 | $ | 29,649 | $ | 51,995 | ||||||||
Direct costs of services and operating expenses |
(36 | ) | 22,684 | 26,408 | 45,329 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
36 | 3,282 | 3,241 | 6,666 | |||||||||||||
Gain on sale of discontinued operations |
| | 36,624 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations, before income taxes |
36 | 3,282 | 39,865 | 6,666 | ||||||||||||
Income tax expense |
21 | 1,337 | 18,047 | 2,684 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations, net of income taxes |
$ | 15 | $ | 1,945 | $ | 21,818 | $ | 3,982 | ||||||||
|
|
|
|
|
|
|
|
9
For comparability purposes, the following table provides the financials results of KCR for fiscal 2011 for each of three months ended:
Three Months Ended | ||||||||||||||||
March 31, 2011 |
June 30, 2011 |
September 30, 2011 |
December 31, 2011 |
|||||||||||||
Net service revenues |
$ | 26,029 | $ | 25,966 | $ | 27,967 | $ | 26,210 | ||||||||
Direct costs of services and operating expenses |
22,645 | 22,684 | 24,400 | 23,046 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations, before income taxes |
3,384 | 3,282 | 3,567 | 3,164 | ||||||||||||
Income tax expense |
1,347 | 1,337 | 1,447 | 1,166 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations, net of income taxes |
$ | 2,037 | $ | 1,945 | $ | 2,120 | $ | 1,998 | ||||||||
|
|
|
|
|
|
|
|
Included in the gain on sale of discontinued operations are transaction expenses, which primarily include commissions, legal fees and transaction bonuses totaling $2,173. As of December 31, 2011, accounts receivable pertaining to discontinued operations of $13,692 were outstanding, accounts payable and other accrued liabilities pertaining to discontinued operations of $862 were outstanding and accrued payroll costs of $4,698 pertaining to discontinued operations were outstanding. The assets and liabilities pertaining to the discontinued operations of KCR as of the Closing Date were sold to or assumed by the Purchaser. Kforce does not currently anticipate incurring any significant costs related to its discontinued operations beyond costs necessary to service the TSA. Included in direct costs of services and operating expenses within the table above for the three months ended June 30, 2012 are TSA service fees charged to the Purchaser of $726, which were equivalent to our cost.
Kforce utilized the cash proceeds from the sale of KCR to reduce outstanding borrowings under the Third Amended and Restated Credit Agreement that it entered into on September 20, 2011 with a syndicate led by Bank of America, N.A., and as was amended on March 30, 2012 (the Credit Facility).
Acceleration of Equity Awards
In connection with the disposition of KCR as described above, the Board exercised its discretion, as permitted within the Kforce Inc. 2006 Stock Incentive Plan, to accelerate the vesting, for tax planning purposes, of substantially all of the outstanding and unvested RS, PARS and alternative long-term incentive awards (ALTI) effective March 31, 2012. The Firm will recognize a tax benefit from the acceleration of the vesting of RS, PARS and ALTI, which we believe will allow the Firm to maximize the cash proceeds associated with the disposition of KCR. The acceleration resulted in the recognition of previously unrecognized compensation expense during the quarter ended March 31, 2012 of $31,297, which includes $784 of payroll taxes. This expense has been classified in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations and comprehensive (loss) income.
Note C Commitments and Contingencies
Litigation
As disclosed in our previous filings with the SEC, Kforce was a defendant in a California class action lawsuit alleging misclassification of California Account Managers and seeking unspecified damages. The tentative settlement referred to in our Annual Report on Form 10-K for the year ended December 31, 2010 was approved by the California court during the three months ended June 30, 2011 in the amount of $2,526, which is recorded within accounts payable and other accrued liabilities in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2012 and December 31, 2011.
On June 6, 2011, the Chicago District Office of the Equal Employment Opportunity Commission (EEOC) issued a Determination on a Charge of Discrimination, brought by an individual in 2006, that reasonable cause exists to believe that Kforce discriminated against two classes of individuals because of their age, in violation of the Age Discrimination in Employment Act of 1967. Kforce believes it has meritorious defenses to the EEOCs allegations. As disclosed in our previous filings with the SEC, the EEOC and Kforce have been participating in ongoing conciliation efforts and Kforce believes that a negotiated resolution is likely. Therefore, we have recorded a liability of $1,550 for the anticipated settlement, which is recorded within accounts payable and other accrued liabilities in the accompanying unaudited condensed consolidated balance sheet as of June 30, 2012. In addition, we have also recognized an asset of approximately $800, which is recorded within prepaid expenses and other current assets in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2012, representing the expected insurance recovery associated with this loss contingency.
10
In the ordinary course of its business, Kforce is from time to time threatened with litigation or named as a defendant in various lawsuits and administrative proceedings. While management does not expect any of these other matters to have a material adverse effect on the Companys results of operations, financial position or cash flows, litigation is subject to certain inherent uncertainties. Kforce maintains liability insurance in such amounts and with such coverage and deductibles as management believes is reasonable. The principal liability risks that Kforce insures against are workers compensation, personal injury, bodily injury, property damage, directors and officers liability, errors and omissions, employment practices liability and fidelity losses. There can be no assurance that Kforces liability insurance will cover all events or that the limits of coverage will be sufficient to fully cover all liabilities.
Kforce is not aware of any litigation that would reasonably be expected to have a material effect on its unaudited results of operations, its cash flows or its financial condition.
Tax Audits
During 2012, Kforce was audited by state taxing authorities for sales, income and gross receipts taxes, which in some cases covered multiple years. Based on all available information as of June 30, 2012 and in consultation with our tax advisors, we believe an assessment by the taxing authorities is probable and have estimated the exposure to be approximately $1,600, which has been accrued and classified in accounts payable and other accrued liabilities within the unaudited condensed consolidated balance sheet as of June 30, 2012. In July 2012, the tax audits were settled for an amount that approximated the amount accrued as of June 30, 2012.
Employment Agreements
Kforce has entered into employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a six-month to a three-year period under certain circumstances. Certain of the agreements also provide for a severance payment of one to three times annual salary and one half to three times average annual bonus if such an agreement is terminated without good cause by the employer or for good reason by the employee. These agreements contain certain post-employment restrictive covenants. Kforces liability at June 30, 2012 was approximately $61,678 if all of the employees under contract were terminated without good cause by the employer or if the employees resigned for good reason following a change in control. Kforces liability at June 30, 2012 was approximately $12,931 if all of the employees under contract were terminated by Kforce without good cause or if the employees resigned for good reason in the absence of a change of control.
Kforce has not recorded any liability related to the employment agreements as no events have occurred that would require payment under the agreements.
Note D Employee Benefit Plans
Alternative Long-Term Incentive
On January 3, 2012, Kforce granted to certain executive officers an ALTI as the result of certain performance criteria established in 2011 being met, which was to be initially measured over three tranches having periods of 12, 24, and 36 months. The terms of the grants specified that the ultimate annual payouts will be based on: (a) Kforces common stock price changes each year relative to its peer group, or (b) based upon the achievement of other market conditions contained in the terms of the award.
As discussed within Note B Discontinued Operations, the Board approved the acceleration of all outstanding and unvested long-term incentives, including the ALTI, effective March 31, 2012. During the three and six months ended June 30, 2012, Kforce recognized total compensation expense related to the ALTI of $0 and $9,805, respectively, which approximated the grant date fair value. The accelerated ALTI of $9,805 was paid in April 2012.
11
Foreign Pension Plan
Kforce maintains a foreign defined benefit pension plan for eligible employees of the Philippine branch of Global that is required by Philippine labor law. The plan defines retirement as those employees who have attained the age of 60 and have completed at least five years of credited service. Benefits payable under the plan equate to one-half months salary for each year of credited service. Benefits under the plan are paid out as a lump sum to eligible employees at retirement.
The net periodic benefit cost recognized for the three and six months ended June 30, 2012 and 2011 was based upon the actuarial valuation at the beginning of the respective fiscal year. The significant assumptions used by Kforce in the actuarial valuation include the discount rate, the estimated rate of future annual compensation increases and the estimated turnover rate. As of December 31, 2011 and 2010, the discount rate used to determine the actuarial present value of the projected benefit obligation and pension expense was 7.4% and 9.9%, respectively. The discount rate was determined based on long-term Philippine government securities yields commensurate with the expected payout of the benefit obligation. The estimated rate of future annual compensation increases as of both December 31, 2011 and 2010 was 5.0%, and was based on historical compensation increases as well as future expectations. Kforce applies a turnover rate to the specific age of each group of employees, which ranges from 20 to 64 years of age. For the three and six months ended June 30, 2012, net periodic benefit cost was $96 and $190, respectively. For the three and six months ended June 30, 2011, net periodic benefit cost was $47 and $98, respectively.
As of June 30, 2012 and December 31, 2011, the projected benefit obligation associated with our foreign defined benefit pension plan was $1,289 and $1,112, respectively, which is classified in other long-term liabilities.
Supplemental Executive Retirement Plan
Kforce maintains a Supplemental Executive Retirement Plan (the SERP) for the benefit of certain Named Executive Officers (NEOs). The primary goals of the SERP are to create an additional wealth accumulation opportunity, restore lost qualified pension benefits due to government limitations and retain our NEOs. The SERP is a non-qualified benefit plan and does not include elective deferrals of NEOs compensation.
Normal retirement age under the SERP is defined as age 65; however, certain conditions allow for early retirement as early as age 55 or upon a change in control. Vesting under the plan is defined as 100% upon a participants attainment of age 55 and 10 years of service and 0% prior to a participants attainment of age 55 and 10 years of service. Full vesting also occurs if a participant with five years or more of service is involuntarily terminated by Kforce without cause or upon death, disability or a change in control. The SERP is funded entirely by Kforce, and benefits are taxable to the executive officer upon receipt and deductible by Kforce when paid. Benefits payable under the SERP upon the occurrence of a qualifying distribution event, as defined, are targeted at 45% of the covered executive officers average salary and bonus, as defined, from the three years in which the executive officer earned the highest salary and bonus during the last 10 years of employment, which is subject to adjustment for retirement prior to the normal retirement age and the participants vesting percentage. The benefits under the SERP are reduced for a participant that has not reached age 62 with 10 years of service or age 55 with 25 years of service with a percentage reduction up to the normal retirement age.
Benefits under the SERP are normally paid based on the lump sum present value but may be paid over the life of the NEO or 10-year annuity, as elected by the NEO upon commencement of participation in the SERP. None of the benefits earned pursuant to the SERP are attributable to services provided prior to the effective date of the plan. For purposes of the measurement of the benefit obligation, Kforce has assumed that all participants will elect to take the lump sum present value option.
The following represents the components of net periodic benefit cost for the three and six months ended:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service cost |
$ | 521 | $ | 812 | $ | 1,043 | $ | 1,624 | ||||||||
Interest cost |
140 | 121 | 280 | 241 | ||||||||||||
Amortization of actuarial loss |
42 | 19 | 82 | 38 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 703 | $ | 952 | $ | 1,405 | $ | 1,903 | ||||||||
|
|
|
|
|
|
|
|
12
The net periodic benefit cost recognized for the three and six months ended June 30, 2012 was based upon the actuarial valuation at the beginning of the year, which utilized the assumptions noted in our Annual Report on Form 10-K for the year ended December 31, 2011. There is no requirement for Kforce to fund the SERP and, as a result, no contributions were made to the SERP during the six months ended June 30, 2012. Kforce does not currently anticipate funding the SERP during the year ending December 31, 2012.
Supplemental Executive Retirement Health Plan
Kforce maintains a Supplemental Executive Retirement Health Plan (SERHP) to provide postretirement health and welfare benefits to certain executives. The vesting and eligibility requirements mirror that of the SERP, and no advance funding is required by Kforce or the participants. Consistent with the SERP, none of the benefits earned are attributable to services provided prior to the effective date of the plan.
The following represents the components of net periodic postretirement benefit cost for the three and six months ended:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service cost |
$ | 230 | $ | 81 | $ | 460 | $ | 162 | ||||||||
Interest cost |
37 | 12 | 75 | 24 | ||||||||||||
Amortization of actuarial loss |
69 | 2 | 136 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 336 | $ | 95 | $ | 671 | $ | 189 | ||||||||
|
|
|
|
|
|
|
|
The net periodic post-retirement benefit cost recognized for the three and six months ended June 30, 2012 was based upon the actuarial valuation at the beginning of the year, which utilized the assumptions noted in our Annual Report on Form 10-K for the year ended December 31, 2011.
Deferred Compensation Plan
In March 2012, Kforce surrendered certain of its Company-owned life insurance policies within its deferred compensation plan having a cash surrender value of approximately $8,037. The proceeds associated with the surrendered policies were reinvested in bond mutual funds and are included in a Rabbi Trust along with the cash surrender value of the Company-owned life insurance policies. Employee distributions are being funded through proceeds from the sale of assets held within Rabbi Trust. The fair value of the bond mutual funds and the cash surrender value of the Company-owned life insurance policies as of June 30, 2012 are recorded in Other assets, net in the accompanying unaudited condensed consolidated balance sheet. The bond mutual funds are considered to be trading securities. Gains and losses attributable to the investments in bond mutual funds during the three and six months ended June 30, 2012 were $125 and $282, respectively, and are included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations and comprehensive (loss) income.
Note E Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. an exit price) in an orderly transaction between market participants at the measurement date. It establishes a fair value hierarchy and a framework which requires categorizing assets and liabilities into one of three levels based on the assumptions (inputs) used in valuing the asset or liability. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment. Level 1 inputs are unadjusted, quoted market prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. Level 3 inputs include unobservable inputs that are supported by little, infrequent, or no market activity and reflect managements own assumptions about inputs used in pricing the asset or liability. The Company uses the following valuation techniques to measure fair value.
The underlying investments within Kforces deferred compensation plans include bond mutual funds. Assets held within the bond mutual funds are measured on a recurring basis and are recorded at fair value based on each funds quoted market value per share in an active market, which is considered a Level 1 input.
13
Certain assets, in specific circumstances, are measured at fair value on a non-recurring basis utilizing Level 3 inputs such as goodwill, other intangible assets and other long-lived assets. For these assets, measurement at fair value in periods subsequent to their initial recognition would be applicable if one or more of these assets were determined to be impaired.
No fair value measurements for recurring or nonrecurring assets existed as of December 31, 2011. In addition, there were no transfers into or out of Level 1, 2 or 3 assets during the six months ended June 30, 2012.
Kforces measurements at fair value on a recurring and non-recurring basis as of June 30, 2012 were as follows:
Fair Value Measurements at June 30, 2012 Using: | ||||||||||||||||
Assets Measured at Fair Value: |
June 30, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Recurring basis: |
||||||||||||||||
Bond mutual funds (1) |
$ | 7,395 | $ | 7,395 | $ | | $ | | ||||||||
Non-recurring basis: |
||||||||||||||||
Goodwill (2) |
$ | 67,268 | $ | | $ | | $ | 67,268 |
(1) | See Employee Benefit Plans within Note D to the unaudited condensed consolidated financial statements for additional discussion. |
(2) | See Goodwill and Other Intangible Assets within Note G to the unaudited condensed consolidated financial statements for additional discussion. |
Note F Stock Incentive Plans
On June 20, 2006, the shareholders approved the 2006 Stock Incentive Plan. The aggregate number of shares of common stock that would have been subject to awards under the 2006 Stock Incentive Plan, subject to adjustment upon a change in capitalization, was 3,000. On June 16, 2009, the shareholders approved an amendment to the 2006 Stock Incentive Plan to increase the number of authorized awards that may be issued under the 2006 Stock Incentive Plan from 3,000 to 5,100. On June 25, 2010, the shareholders approved an amendment to the 2006 Stock Incentive Plan to increase the number of authorized awards that may be issued under the 2006 Stock Incentive Plan from 5,100 to 7,850.
The 2006 Stock Incentive Plan allows for the issuance of stock options, stock appreciation rights (SARs), PARS and RS, subject to share availability. Vesting of equity instruments issued under the 2006 Stock Incentive Plan is determined on a grant-by-grant basis. Options expire at the end of 10 years from the date of grant, and Kforce issues new shares upon exercise of options. The 2006 Stock Incentive Plan terminates on April 28, 2016. The Employee Incentive Stock Option Plan expired in 2005.
Stock Options
The following table presents the activity under each of the stock incentive plans discussed above for the six months ended June 30, 2012:
Employee Incentive Stock Option Plan |
2006 Stock Incentive Plan |
Total | Weighted Average Exercise Price per Share |
Total Intrinsic Value of Options Exercised |
||||||||||||||||
Outstanding as of December 31, 2011 |
226 | 98 | 324 | $ | 10.79 | |||||||||||||||
Exercised |
(23 | ) | (5 | ) | (28 | ) | $ | 10.91 | $ | 79 | ||||||||||
Forfeited/Cancelled |
(5 | ) | | (5 | ) | $ | 11.00 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Outstanding and Exercisable as of June 30, 2012 |
198 | 93 | 291 | $ | 10.78 | |||||||||||||||
|
|
|
|
|
|
No compensation expense was recorded during the three or six months ended June 30, 2012 or 2011. As of June 30, 2012, there was no unrecognized compensation cost related to non-vested options.
14
Performance Accelerated Restricted Stock
PARS are periodically granted to certain Kforce executives and are generally based on the extent by which annual long-term incentive performance goals, which are established by Kforces Compensation Committee during the first quarter of the year of performance, are certified by the Compensation Committee as having been met. PARS granted during the three months ended March 31, 2012 contained a three-year graded vesting provision. However, vesting was to be accelerated if Kforces closing stock price exceeded the stock price at the date of grant by a pre-established percentage (which has historically ranged from 40 - 50%) for a period of 10 trading days, or if the Compensation Committee determined that the criteria for acceleration were satisfied.
PARS contain voting rights and are included in the number of shares of common stock issued and outstanding. PARS granted subsequent to September 30, 2009 contain a non-forfeitable right to dividends or dividend equivalents in the form of additional shares of restricted stock containing the same vesting provisions as the underlying award. The following table presents the activity for the six months ended June 30, 2012:
# of PARS | Weighted Average Grant Date Fair Value |
|||||||
Outstanding as of December 31, 2011 |
2,936 | $ | 14.73 | |||||
Granted |
250 | $ | 12.76 | |||||
Forfeited |
(393 | ) | $ | 16.37 | ||||
Vested |
(2,793 | ) | $ | 14.58 | ||||
|
|
|
|
|||||
Outstanding as of June 30, 2012 |
| $ | | |||||
|
|
|
|
The fair market value of PARS is determined based on the closing stock price of Kforces common stock at the date of grant and is amortized over a graded vesting schedule.
As discussed within Note B Discontinued Operations, the Board approved the vesting acceleration of substantially all of the outstanding and unvested long-term incentives, including the PARS, effective March 31, 2012. The remaining unvested awards vested 30 days after the Closing Date of the divestiture of KCR. As a result of the acceleration, Kforce accelerated all of the previously unrecognized compensation expense associated with these awards of $20,164 during the three months ended March 31, 2012. Kforce recognized total compensation expense related to PARS of $0 and $23,344 during the three and six months ended June 30, 2012, respectively. During the three and six months ended June 30, 2011, Kforce recognized total compensation expense related to PARS of $2,527 and $5,041, respectively.
Restricted Stock
RS is periodically granted to certain Kforce executives and is generally based on the extent by which annual long-term incentive performance goals, which are established by Kforces Compensation Committee during the first quarter of the year of performance, are certified by the Compensation Committee as having been met.
RS contain voting rights and are included in the number of shares of common stock issued and outstanding. RS granted subsequent to September 30, 2009 contain a non-forfeitable right to dividends or dividend equivalents in the form of additional shares of restricted stock containing the same vesting provisions as the underlying award. The following table presents the activity for the six months ended June 30, 2012:
# of RS | Weighted Average Grant Date Fair Value |
|||||||
Outstanding as of December 31, 2011 |
398 | $ | 11.10 | |||||
Granted |
| $ | | |||||
Vested |
(398 | ) | $ | 11.10 | ||||
|
|
|
|
|||||
Outstanding as of June 30, 2012 |
| $ | | |||||
|
|
|
|
15
The fair market value of restricted stock is determined based on the closing stock price of Kforces common stock at the date of grant, and is amortized on a straight-line basis over the service period.
As discussed within Note B Discontinued Operations, the Board approved the vesting acceleration of substantially all of the outstanding and unvested long-term incentives, including the RS, effective March 31, 2012. As a result, Kforce accelerated all of the previously unrecognized compensation expense associated with these awards of $1,994 during the three months ended March 31, 2012. Kforce recognized total compensation expense related to RS of $0 and $2,808 during the three and six months ended June 30, 2012, respectively. During the three and six months ended June 30, 2011, Kforce recognized total compensation expense related to RS of $310 and $617, respectively.
Note G Goodwill and Other Intangible Assets
The following table sets forth the activity in goodwill and other intangible assets during the six months ended June 30, 2012:
Goodwill | Other Intangible Assets, Net |
Total | ||||||||||
Balance as of December 31, 2011 |
$ | 138,078 | $ | 6,635 | $ | 144,713 | ||||||
Disposition of KCR |
(5,510 | ) | | (5,510 | ) | |||||||
Amortization of intangible assets |
| (481 | ) | (481 | ) | |||||||
Impairment of goodwill |
(65,300 | ) | | (65,300 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance as of June 30, 2012 |
$ | 67,268 | $ | 6,154 | $ | 73,422 | ||||||
|
|
|
|
|
|
As of June 30, 2012 and December 31, 2011, other intangible assets, net in the accompanying unaudited condensed consolidated balance sheets consisted of non-compete agreements, trade names, trademarks, customer relationships, customer contracts and customer lists. Indefinite-lived intangible assets, which consist of trade names and trademarks, amounted to $2,240 as of June 30, 2012 and December 31, 2011. All of the other intangible assets, net represented less than 5% of total assets.
As of June 30, 2012 and December 31, 2011, accumulated amortization for intangible assets was $24,016 and $23,533, respectively. The estimated remaining amortization expense is $424 for 2012, $747 for 2013, $634 for 2014, $634 for 2015 and $457 for 2016.
Goodwill
As we disclosed in our Annual Report on Form 10-K, Kforce performed its annual impairment assessment of the carrying value of goodwill as of December 31, 2011 for each of our reporting units and concluded that no indicators of impairment existed. The reporting unit that had the narrowest margin between fair value and carrying value was GS. As of March 31, 2012, as part of our customary quarterly procedures, we considered the qualitative and quantitative factors associated with each of our reporting units and determined that there was not an indication that the carrying values of any of our reporting units were likely impaired. As it relates to our GS reporting unit, this assessment took into account the major achievements GS had in the quarter ended March 31, 2012 from a business development and contract award standpoint, which was expected to be significantly accretive to 2012 financial results. During the three months ended June 30, 2012, our GS reporting unit was adversely impacted by the unexpected significant delays in the start-up of these already executed and funded projects, which we believe are due to acute shortages of acquisition and contracting personnel within the contracting Federal Government agencies. As a result of these unexpected delays and other unanticipated factors, revenues for GS declined sequentially in the three months ended June 30, 2012 when it was expected to increase. The continued uncertainty of funding levels of various Federal Government programs and agencies with which GS operates and the increasingly uncertain macro-economic and political environment resulted in GS electing to forego bidding on certain opportunities and better qualifying opportunities in the second quarter of 2012 in order to focus efforts on contracts that we believe achieve the right balance between revenue and profitability and are with Federal Government agencies less impacted by Federal budget reductions. Accordingly, due to these factors, in mid-June 2012, we undertook an effort to revise our projected outlook for the remainder of 2012 and beyond taking into consideration the items above as well as increases in certain operating expenses necessary to support GS on a go-forward basis. As a result, Kforce believes that a triggering event occurred within our GS reporting unit during the quarter ended June 30, 2012.
As a result, Kforce performed an interim goodwill impairment test for its GS reporting unit as of June 30, 2012. We compared the carrying value of our GS reporting unit to its estimated fair value based on a weighting of both the income approach and the two market approaches: (i) the guideline company method and (ii) guideline transaction method.
16
Discounted cash flows, which serve as the primary basis for the income approach, were based on discrete financial forecasts which were developed by management for planning purposes and were consistent with those distributed within Kforce. Cash flows beyond the discrete forecast period of five years were estimated using a terminal value calculation, which incorporated historical and forecasted financial trends and also considered long-term earnings growth rates for publicly-traded peer companies, as well as the risk-free rate of return. A terminal value growth rate of 3.0% was used for the GS reporting unit. To calculate the fair value for the GS reporting unit, the income approach valuation included the cash flow discount rate, representing the reporting units weighted average cost of capital of 17.0%. This weighted average cost of capital includes a specific company risk premium of 4%, an increase from the 3% premium used in the 2011 impairment test, which we believe recognizes the increasingly challenging Federal Government operating environment as well as GSs forecast risk.
As previously mentioned, the market approaches consist of the (i) guideline company method and (ii) guideline transaction method. The guideline company method applies pricing multiples derived from publicly-traded guideline companies that are comparable to the reporting unit to determine its value. The guideline transaction method applies pricing multiples derived from recently completed acquisitions that we believe are reasonably comparable to the reporting unit to determine fair value. To calculate the fair value under the guideline company method, Kforce utilized enterprise value/revenue multiples ranging from 0.28 to 0.61 and enterprise value/EBITDA multiples ranging from 2.9 to 5.4. Additionally, the fair value under the guideline company method included a control premium of 40.0%, which was determined based on a review of comparative market transactions. To calculate fair values under the guideline transaction method, Kforce utilized enterprise value/revenue multiples ranging from 0.63 to 0.94 and enterprise value/EBITDA multiples ranging from 6.4 to 9.5. Kforce assigned a weighting to each of the enterprise value ratios based on the ratio that is predominately used in the marketplace to value that type of business.
Upon completion of the June 30, 2012 interim impairment assessment, Kforce determined that the fair value of the GS reporting unit was 61% of its carrying value. Because indicators of impairment existed, we commenced the second step of the impairment test to determine the implied fair value of goodwill for the reporting unit. However, due to the timing and complexity of the analysis, the second step was not completed during the three months ended June 30, 2012. An estimate of the impairment loss for the reporting unit was measured by the amount the carrying value of goodwill exceeded the implied fair value of the goodwill. For purposes of estimating an impairment charge, Kforce estimated the value of its identifiable intangible assets using historical purchase price allocations for its GS acquisitions and current facts and circumstances. Based on this analysis, we have concluded that a loss as of June 30, 2012 is probable and can be reasonably estimated. Accordingly, Kforce recorded an estimated impairment charge of $65,300 during the three months ended June 30, 2012, which is presented separately in the unaudited condensed consolidated statements of operations and comprehensive (loss) income and represents our best estimate of the impairment loss. Any adjustment to this estimated impairment charge will be made in a subsequent reporting period. A tax benefit in the amount of $23,265 was recorded related to the estimated goodwill impairment charge.
There was no indication of impairment for our Tech, FA or HIM reporting units.
The following table contains a disclosure of the gross amount and accumulated estimated impairment losses of goodwill for our GS reporting unit as of December 31, 2011 and June 30, 2012:
Government Solutions | ||||||||||||
Gross Amount | Accumulated Impairment Losses |
Carrying Value | ||||||||||
Balance as of December 31, 2011 |
$ | 102,641 | $ | | $ | 102,641 | ||||||
Balance as of June 30, 2012 |
$ | 102,641 | $ | (65,300 | ) | $ | 37,341 |
There was no change in the carrying value of goodwill for the Tech, FA or HIM reporting units since December 31, 2011.
17
Note H Reportable Segments
Kforces reportable segments are: (i) Tech; (ii) FA; (iii) HIM and (iv) GS. This determination was supported by, among others: the existence of segment presidents responsible for the operations of each segment and who also report directly to our chief operating decision maker, the nature of the segments operations and information presented to the Board of Directors. Kforce also reports Flexible billings and Search fees separately by segment, which has been incorporated into the table below.
Historically, and for the three and six months ended June 30, 2012, Kforce has generated only sales and gross profit information on a segment basis. Substantially all operations and long-lived assets are located in the United States.
The following table has been updated to reflect the disposition of KCR. As described in Note B Discontinued Operations, all revenues and gross profit associated with the discontinued operation have been recorded within income from discontinued operations, net of tax, in the unaudited condensed consolidated statement of operations and comprehensive (loss) income. The following table provides information concerning the continuing operations of our segments for the three and six months ended June 30, 2012 and 2011:
Tech | FA | HIM | GS | Total | ||||||||||||||||
Three Months Ended June 30: |
||||||||||||||||||||
2012 |
||||||||||||||||||||
Net service revenues: |
||||||||||||||||||||
Flexible billings |
$ | 166,044 | $ | 53,562 | $ | 19,774 | $ | 21,545 | $ | 260,925 | ||||||||||
Search fees |
5,695 | 7,305 | 204 | | 13,204 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net service revenues |
$ | 171,739 | $ | 60,867 | $ | 19,978 | $ | 21,545 | $ | 274,129 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
$ | 51,944 | $ | 23,933 | $ | 7,419 | $ | 6,470 | $ | 89,766 | ||||||||||
2011 |
||||||||||||||||||||
Net service revenues: |
||||||||||||||||||||
Flexible billings |
$ | 149,997 | $ | 47,522 | $ | 16,601 | $ | 21,946 | $ | 236,066 | ||||||||||
Search fees |
4,537 | 7,252 | 168 | | 11,957 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net service revenues |
$ | 154,534 | $ | 54,774 | $ | 16,769 | $ | 21,946 | $ | 248,023 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
$ | 45,168 | $ | 21,260 | $ | 6,170 | $ | 6,961 | $ | 79,559 | ||||||||||
Six Months Ended June 30: |
||||||||||||||||||||
2012 |
||||||||||||||||||||
Net service revenues: |
||||||||||||||||||||
Flexible billings |
$ | 326,438 | $ | 108,200 | $ | 39,096 | $ | 44,533 | $ | 518,267 | ||||||||||
Search fees |
10,956 | 12,923 | 333 | | 24,212 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net service revenues |
$ | 337,394 | $ | 121,123 | $ | 39,429 | $ | 44,533 | $ | 542,479 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
$ | 97,744 | $ | 45,435 | $ | 13,913 | $ | 13,499 | $ | 170,591 | ||||||||||
2011 |
||||||||||||||||||||
Net service revenues: |
||||||||||||||||||||
Flexible billings |
$ | 289,410 | $ | 95,387 | $ | 32,528 | $ | 45,299 | $ | 462,624 | ||||||||||
Search fees |
8,304 | 13,219 | 235 | | 21,758 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net service revenues |
$ | 297,714 | $ | 108,606 | $ | 32,763 | $ | 45,299 | $ | 484,382 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
$ | 85,415 | $ | 40,287 | $ | 11,496 | $ | 13,795 | $ | 150,993 |
18
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to help the reader understand Kforce Inc., our operations, and our present business environment. This MD&A should be read in conjunction with Item 1. Financial Statements of this Report on Form 10-Q.
This overview summarizes the MD&A, which includes the following sections:
| Executive Summary an executive summary of our results of operations for the six months ended June 30, 2012. |
| Critical Accounting Estimates a discussion of the accounting estimates that are most critical to aid in fully understanding and evaluating our reported financial results and that require managements most difficult, subjective or complex judgments. |
| New Accounting Standards a discussion of recently issued accounting standards and their potential impact on our consolidated financial statements. |
| Results of Operations an analysis of Kforces unaudited condensed consolidated results of operations for each of the six months ended June 30, 2012 and 2011, which have been presented in its unaudited condensed consolidated financial statements. In order to assist the reader in understanding our business as a whole, certain metrics are presented for each of our segments. |
| Liquidity and Capital Resources an analysis of cash flows, off-balance sheet arrangements, stock repurchases and the impact of changes in interest rates on our business. |
On March 31, 2012, Kforce sold all of the issued and outstanding stock of KCR. See Note B Discontinued Operations to the Unaudited Condensed Consolidated Financial Statements for a more detailed discussion. The results presented in the accompanying Unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the six months ended June 30, 2012 and 2011 include activity relating to KCR as discontinued operations. Except as specifically noted, our discussions below exclude any activity related to KCR, which is addressed separately in the discussion of income from discontinued operations, net of income taxes.
EXECUTIVE SUMMARY
The following is an executive summary of what Kforce believes are important results as of and for the six months ended June 30, 2012, which should be considered in the context of the additional discussions herein and in conjunction with its unaudited condensed consolidated financial statements. We believe such highlights are as follows:
| Net service revenues for the six months ended June 30, 2012 increased 12.0% to $542.5 million from $484.4 million in the comparable period in 2011. |
| Flex revenues for the six months ended June 30, 2012 increased 12.0% to $518.3 million from $462.6 million in the comparable period in 2011. |
| Search revenues for the six months ended June 30, 2012 increased 11.3% to $24.2 million from $21.8 million in the comparable period in 2011. |
| Flex gross profit margin for the three months ended June 30, 2012 increased 70 basis points to 29.3% from 28.6% in the comparable period in 2011. Flex gross profit margin for the three months ended June 30, 2012 increased 220 basis points to 29.3% from 27.1% sequentially, primarily as a result of lower statutory payroll taxes and an increase in the spread between bill rates and pay rates. In addition, Kforce accrued a liability during the three months ended March 31, 2012 related to audits by state taxing authorities, which negatively impacted Flex gross profit margin by 50 basis points for the three months ended March 31, 2012. |
| Selling, general and administrative (SG&A) expenses as a percentage of revenues for the six months ended June 30, 2012 increased to 33.1% from 27.2% in the comparable period in 2011. This increase was primarily a result of the acceleration of substantially all of the outstanding and unvested RS, PARS and ALTI awards on March 31, 2012, which resulted in the acceleration of $31.3 million of compensation expense and payroll taxes recorded during the three months ended March 31, 2012. |
| Net loss of $29.1 million for the six months ended June 30, 2012 declined $40.7 million from net income of $11.6 million in the comparable period in 2011. The results for the six months ended June 30, 2012, include an after-tax goodwill impairment charge of $42.0 million. |
| Loss per share from continuing operations for the six months ended June 30, 2012 declined to $1.43 from earnings per share of $0.19 in the comparable period in 2011, which was primarily driven by the equity and ALTI awards acceleration and goodwill impairment charge referred to above. |
19
CRITICAL ACCOUNTING ESTIMATES
Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenues, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, estimates, assumptions and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Please refer to Note 1 Summary of Significant Accounting Policies to the Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Estimates in our Annual Report on Form 10-K for the year ended December 31, 2011 for a more detailed discussion of our significant accounting policies and critical accounting estimates.
NEW ACCOUNTING STANDARDS
See the New Accounting Standards section within Note A, Summary of Significant Accounting Policies, of the Notes to the Unaudited Condensed Consolidated Financial Statements for a more detailed discussion.
RESULTS OF OPERATIONS
Three and Six Months Ended June 30, 2012 and 2011
Net service revenues for the three and six months ended June 30, 2012 were $274.1 million and $542.5 million, respectively, which represents an increase of 10.5% and 12.0%, respectively, over the comparable periods in 2011. These increases were primarily due to our Tech (which represents approximately 62% of our total net service revenues) and FA segments (which represents approximately 23% of our net service revenues), which had year-over-year increases in net service revenues for the three months ended June 30, 2012 of 11.1% and 11.1%, respectively, and 13.3% and 11.5% for the six months ended June 30, 2012, respectively. For the three and six months ended June 30, 2012, net service revenues for HIM increased 19.1% and 20.3%, respectively, while our GS segment declined 1.8% and 1.7%, respectively, in net service revenues over the comparable periods in 2011. For the three and six months ended June 30, 2012, Search revenues increased 10.4% and 11.3%, respectively, over the comparable periods in 2011.
Flex gross profit margin increased 70 basis points to 29.3% for the three months ended June 30, 2012 as compared to 28.6% for the comparable period in 2011, and increased 30 basis points to 28.2% for the six months ended June 30, 2012 as compared to 27.9% for the comparable period in 2011. Flex gross profit margin increased sequentially 220 basis points for the three months ended June 30, 2012. This increase was primarily driven by the spread between bill rates and pay rates and lower statutory payroll taxes during the second quarter of 2012 primarily due, in part, to individuals reaching maximum withholding levels. The sequential improvement in Flex gross profit margin was also related to an accrual in the three months ended March 31, 2012 related to audits by state taxing authorities, which negatively impacted Flex gross profit margin by 50 basis points. SG&A expenses as a percentage of net service revenues were 26.1% and 33.1% for the three and six months ended June 30, 2012, respectively, as compared to 27.6% and 27.2% for the three and six months ended June 30, 2011, respectively. The increase in SG&A expenses as a percentage of net service revenues during the six months ended June 30, 2012 was primarily the result of the acceleration of substantially all of the outstanding and unvested PARS, RS and ALTI awards on March 31, 2012, which resulted in the recognition of incremental compensation expense of $31.3 million, including payroll taxes.
Additionally, during the three and six months ended June 30, 2012, Kforce recorded an estimated impairment charge in the amount of $65.3 million related to our GS reporting unit. The goodwill impairment charge was the result of the unexpected adverse effect of the increasingly significant delays in the start-up of already executed and funded projects which we believe are due to acute shortages of acquisition and contracting personnel within certain Federal Government agencies, uncertainty of funding levels of various Federal Government programs and agencies and the increasingly uncertain macro-economic and political environment. All of these largely unanticipated factors have had an adverse effect on GS operations and forecasted cash flows, its enterprise value as well as overall equity values in the GS sector.
20
From an economic standpoint, temporary employment figures and trends are important indicators of staffing demand, which continue to improve during 2012 on a sequential basis based on data published by the Bureau of Labor Statistics (BLS). The penetration rate (the percentage of temporary staffing to total employment) improved to 1.9% in June 2012 from March 2012. Economic forecasters estimate that the penetration rate could surpass the prior peak of 2.03% reached in April 2000 by 2016. While non-farm payroll expanded by 80,000 jobs in March 2012 and has remained positive for 21 consecutive months through June 2012, we believe the macro-employment picture continues to be relatively weak with the unemployment rate at 8.2% as of June 2012. If the penetration rate of temporary staffing continues to experience growth in the coming years, we believe that our Flex revenues can grow significantly even in a relatively modest growth macro-economic environment. Management remains cautiously optimistic about the growth prospects of the temporary staffing industry, the penetration rate and in particular our revenue portfolio.
Over the last few years, we have undertaken several significant initiatives including: (i) further developing and optimizing our National Recruiting Center (NRC) and Strategic Accounts teams in support of our field operations; (ii) restructuring both our back office and field operations under our Shared Services program, which focuses on process improvement, centralization, technology infrastructure and outsourcing; (iii) upgrading our corporate systems (primarily our front-end systems) with a focus in 2011 on job order prioritization and (iv) making other technology investments designed to increase the performance of our corporate and field associates. We believe that these investments have increased our operating efficiency, enabling us to be more responsive to our clients and have provided a better operating platform to support our expected future growth. We believe our field operations model, which allows us to deliver our service offerings in a disciplined and consistent manner across all geographies and business lines, as well as our highly centralized back office operations, are competitive advantages and keys to our future growth and profitability. We also believe that our diversified portfolio of service offerings, which are primarily in the U.S., will also be a key contributor to our long-term financial stability.
Net Service Revenues. The following table sets forth, as a percentage of net service revenues, certain items in our unaudited condensed consolidated statements of operations and comprehensive (loss) income for the three and six months ended June 30:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net Service Revenues by Segment: |
||||||||||||||||
Tech |
62.6 | % | 62.3 | % | 62.2 | % | 61.5 | % | ||||||||
FA |
22.2 | 22.1 | 22.3 | 22.4 | ||||||||||||
HIM |
7.3 | 6.8 | 7.3 | 6.7 | ||||||||||||
GS |
7.9 | 8.8 | 8.2 | 9.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net service revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.00 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenue by Time: |
||||||||||||||||
Flex |
95.2 | % | 95.2 | % | 95.5 | % | 95.5 | % | ||||||||
Search |
4.8 | 4.8 | 4.5 | 4.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net service revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
32.7 | % | 32.1 | % | 31.4 | % | 31.2 | % | ||||||||
Selling, general and administrative expenses |
26.1 | % | 27.6 | % | 33.1 | % | 27.2 | % | ||||||||
Goodwill impairment |
23.8 | % | | 12.0 | % | | ||||||||||
Depreciation and amortization |
1.0 | % | 1.3 | % | 1.1 | % | 1.3 | % | ||||||||
(Loss) income from continuing operations before income taxes |
(18.3 | )% | 3.1 | % | (14.9 | )% | 2.5 | % | ||||||||
(Loss) income from continuing operations |
(12.1 | )% | 2.0 | % | (9.4 | )% | 1.6 | % |
21
The following table details net service revenues for Flex and Search by segment and changes from the prior period for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(in $000s) | 2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | ||||||||||||||||||
Tech |
||||||||||||||||||||||||
Flex |
$ | 166,044 | 10.7 | % | $ | 149,997 | $ | 326,438 | 12.8 | % | $ | 289,410 | ||||||||||||
Search |
5,695 | 25.5 | % | 4,537 | 10,956 | 31.9 | % | 8,304 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Tech |
$ | 171,739 | 11.1 | % | $ | 154,534 | $ | 337,394 | 13.3 | % | $ | 297,714 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
FA |
||||||||||||||||||||||||
Flex |
$ | 53,562 | 12.7 | % | $ | 47,522 | $ | 108,200 | 13.4 | % | $ | 95,387 | ||||||||||||
Search |
7,305 | 0.7 | % | 7,252 | 12,923 | (2.2 | )% | 13,219 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total FA |
$ | 60,867 | 11.1 | % | $ | 54,774 | $ | 121,123 | 11.5 | % | $ | 108,606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
HIM |
||||||||||||||||||||||||
Flex |
$ | 19,774 | 19.1 | % | $ | 16,601 | $ | 39,096 | 20.2 | % | $ | 32,528 | ||||||||||||
Search |
204 | 21.4 | % | 168 | 333 | 41.7 | % | 235 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total HIM |
$ | 19,978 | 19.1 | % | $ | 16,769 | $ | 39,429 | 20.3 | % | $ | 32,763 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
GS |
||||||||||||||||||||||||
Flex |
$ | 21,545 | (1.8 | )% | $ | 21,946 | $ | 44,533 | (1.7 | )% | $ | 45,299 | ||||||||||||
Search |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total GS |
$ | 21,545 | (1.8 | )% | $ | 21,946 | $ | 44,533 | (1.7 | )% | $ | 45,299 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Flex |
$ | 260,925 | 10.5 | % | $ | 236,066 | $ | 518,267 | 12.0 | % | $ | 462,624 | ||||||||||||
Total Search |
13,204 | 10.4 | % | 11,957 | 24,212 | 11.3 | % | 21,758 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Revenues |
$ | 274,129 | 10.5 | % | $ | 248,023 | $ | 542,479 | 12.0 | % | $ | 484,382 | ||||||||||||
|
|
|
|
|
|
|
|
Flex Revenues. The primary drivers of Flex revenues are the number of consultant hours worked, the consultant bill rate per hour and, to a limited extent, the amount of billable expenses incurred by Kforce. Our quarterly operating results are affected by the number of billing days in a quarter and the seasonality of our clients businesses. For both the three months ended June 30, 2012 and 2011, there were 64 billing days.
Flex revenues for our largest segment, Tech, have been particularly strong compared to previous economic recoveries, which we believe is primarily a result of candidate skill sets that are in demand, our great people and our operating model as well as overall macro-economic and political uncertainties which make Flex staffing increasingly attractive. We believe that our operating model allows us to deliver our service offerings in a disciplined and consistent manner across all geographies and business lines resulting in an increase in Tech Flex revenues of 10.7% and 12.8% for the three and six months ended June 30, 2012, respectively, as compared to the same periods in 2011. This operating model includes our NRC, which we believe has been highly effective in increasing the quality and speed of delivery of services to our clients, particularly our Strategic Accounts. We expect to see continued growth in 2012 within our Tech segment.
Our FA segment experienced an increase in Flex revenues of 12.7% and 13.4% during the three and six months ended June 30, 2012, respectively, compared to same periods in 2011. According to a Staffing Industry Analysts report, the overall finance and accounting segment is expected to experience a deceleration of growth to 8% in 2012 from 10% in 2011. Consistent with Tech, we believe that the success of our FA segment has been enabled by our NRC, which has been particularly effective in meeting the demand of our Strategic Accounts. We expect to see continued growth in 2012 within our FA segment.
Net service revenues for HIM increased 19.1% and 20.3% for the three and six months ended June 30, 2012, respectively, compared to the same periods in 2011. Net service revenues for HIM experienced continued accelerating growth as hospital census and spending continued to increase. However, due to the expected completion of a few large projects, we expect to see overall revenues to decline in the third quarter of 2012. We expect the declines in revenues associated with the completion of the large projects to be partially offset by revenues generated from requirements and deadlines related to International Statistical Classification of Diseases and Related Health Problems, 10th edition (ICD-10) conversion and electronic health records implementation. On February 16, 2012, the Department of Health and Human Services (DHHS) announced that the Federal Government will delay the implementation date for the ICD-10 diagnostic and procedural coding system for an unspecified period of time, which we do not expect will have a material adverse effect on HIM.
22
Our GS segment experienced a decrease of 1.8% and 1.7% in net service revenues for the three and six months ended June 30, 2012, respectively, as compared to the comparable periods in 2011. We believe this decline is primarily a result of the unexpected significant delays in the start-up of already executed and funded projects due to acute shortages of acquisition and contracting personnel within certain Federal Government agencies, uncertainty of funding levels of various Federal Government programs and agencies and the increasingly uncertain macro-economic and political environment. When combined with the repositioning of our GS segment and our expected increased revenues over the second half of 2012 as compared to 2011, we believe our net service revenues will overall be flat for 2012 as compared to 2011. Management remains cautiously optimistic as it cannot predict the outcome of past, current and future efforts to reduce federal spending and whether these efforts will materially impact the budgets of federal agencies that are clients of our GS segment; however, we continue to believe in the long-term prospects of our GS segment and believe this unit has strong growth prospects going forward.
The following table details total Flex hours for each segment and percentage changes over the prior period for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(in 000s) | 2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | ||||||||||||||||||
Tech |
2,532 | 5.4 | % | 2,403 | 4,991 | 6.7 | % | 4,676 | ||||||||||||||||
FA |
1,585 | 13.8 | 1,393 | 3,201 | 14.0 | 2,808 | ||||||||||||||||||
HIM |
294 | 16.7 | 252 | 588 | 15.3 | 510 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total hours |
4,411 | 9.0 | % | 4,048 | 8,780 | 9.8 | % | 7,994 | ||||||||||||||||
|
|
|
|
|
|
|
|
The changes in billable expenses, which are included as a component of net services revenues, are primarily attributable to increases or decreases in project work. The following table details total Flex billable expenses for each segment and percentage changes over the prior period for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(in $000s) | 2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | ||||||||||||||||||
Tech |
$ | 2,149 | 103.7 | % | $ | 1,055 | $ | 3,688 | 91.6 | % | $ | 1,925 | ||||||||||||
FA |
146 | (14.6 | ) | 171 | 281 | (14.8 | ) | 330 | ||||||||||||||||
HIM |
1,601 | 10.8 | 1,445 | 3,378 | 16.1 | 2,910 | ||||||||||||||||||
GS |
204 | (22.7 | ) | 264 | 256 | (47.3 | ) | 486 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total billable expenses |
$ | 4,100 | 39.7 | % | $ | 2,935 | $ | 7,603 | 34.5 | % | $ | 5,651 | ||||||||||||
|
|
|
|
|
|
|
|
Search Fees. The primary drivers of Search fees are the number of placements and the average placement fee. Search fees also include conversion revenues (conversions occur when consultants initially assigned to a client on a temporary basis are later converted to a permanent placement). Our GS segment does not make permanent placements.
Search revenues increased 10.4% and 11.3% for the three and six months ended June 30, 2012, respectively, as compared to the same periods in 2011 and increased 19.9% sequentially. We believe the increase over the prior year and sequentially reflects clients who are continuing to selectively rebuild staff after significant reductions during the most recent economic recession. While Search revenue is difficult to predict, we expect this trend may stabilize in the near term.
Total placements for each segment and percentage changes over the prior period were as follows for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | |||||||||||||||||||
Tech |
354 | 13.1 | % | 313 | 691 | 19.3 | % | 579 | ||||||||||||||||
FA |
593 | (0.2 | ) | 594 | 1,034 | (1.6 | ) | 1,051 | ||||||||||||||||
HIM |
9 | (43.8 | ) | 16 | 30 | 30.4 | 23 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total placements |
956 | 3.6 | % | 923 | 1,755 | 6.2 | % | 1,653 | ||||||||||||||||
|
|
|
|
|
|
|
|
23
The average placement fee for each segment and percentage changes over the prior period were as follows for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | |||||||||||||||||||
Tech |
$ | 16,076 | 11.0 | % | $ | 14,488 | $ | 15,856 | 10.6 | % | $ | 14,340 | ||||||||||||
FA |
12,330 | 0.9 | 12,218 | 12,503 | (0.6 | ) | 12,581 | |||||||||||||||||
HIM |
22,739 | 118.5 | 10,408 | 11,106 | 9.3 | 10,163 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total average placement fee |
$ | 13,817 | 6.6 | % | $ | 12,957 | $ | 13,799 | 4.8 | % | $ | 13,163 | ||||||||||||
|
|
|
|
|
|
|
|
Gross Profit. Gross profit on Flex billings is determined by deducting the direct cost of services (primarily flexible personnel payroll wages, payroll taxes, payroll-related insurance, and subcontractor costs) from net Flex service revenues. In addition, consistent with industry practices, gross profit dollars from Search fees are equal to revenues, because there are generally no direct costs associated with such revenues.
The gross profit percentage for each segment and percentage changes over the prior period were as follows for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | |||||||||||||||||||
Tech |
30.2 | % | 3.4 | % | 29.2 | % | 29.0 | % | 1.0 | % | 28.7 | % | ||||||||||||
FA |
39.3 | % | 1.3 | 38.8 | % | 37.5 | % | 1.1 | 37.1 | % | ||||||||||||||
HIM |
37.1 | % | 0.8 | 36.8 | % | 35.3 | % | 0.6 | 35.1 | % | ||||||||||||||
GS |
30.0 | % | (5.4 | ) | 31.7 | % | 30.3 | % | (0.7 | ) | 30.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total gross profit percentage |
32.7 | % | 1.9 | % | 32.1 | % | 31.4 | % | 0.6 | % | 31.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
Kforce also monitors the gross profit percentage as a percentage of Flex revenues, which is referred to as the Flex gross profit percentage. This provides management with the necessary insight into the other drivers of total gross profit percentage such as changes in volume evidenced by changes in hours billed for Flex and changes in the spread between bill rate and pay rate for Flex.
The increase in Search gross profit for the three months ended June 30, 2012, compared to the same period in 2011, was $1.2 million, composed of a $0.4 million increase in volume and a $0.8 million increase in rate. The increase in Search gross profit for the six months ended June 30, 2012, compared to the same period in 2011, was $2.5 million, composed of a $1.4 million increase in volume and a $1.1 million increase in rate. The sequential net increase in Search gross profit was $2.2 million, composed of a $2.2 million increase in volume.
24
The following table presents, for each segment, the Flex gross profit percentage and percentage change over the prior period for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | |||||||||||||||||||
Tech |
27.9 | % | 3.0 | % | 27.1 | % | 26.6 | % | 0.0 | % | 26.6 | % | ||||||||||||
FA |
31.0 | % | 5.1 | 29.5 | % | 30.0 | % | 5.6 | 28.4 | % | ||||||||||||||
HIM |
36.5 | % | 0.8 | 36.2 | % | 34.7 | % | 0.3 | 34.6 | % | ||||||||||||||
GS |
30.0 | % | (5.4 | ) | 31.7 | % | 30.3 | % | (0.7 | ) | 30.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Flex gross profit percentage |
29.3 | % | 2.4 | % | 28.6 | % | 28.2 | % | 1.1 | % | 27.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
The increase in Flex gross profit for the three months ended June 30, 2012, compared to the same period in 2011, was $9.0 million, composed of a $7.1 million increase in volume and a $1.9 million increase in rate. The net increase in Flex gross profit for the six months ended June 30, 2012, compared to the same period in 2011, was $17.1 million, composed of a $15.5 million increase in volume and a $1.6 million increase in rate. The sequential net increase in Flex gross profit was $6.7 million, composed of a $1.0 million increase in volume and a $5.7 million increase in rate.
The Flex gross profit percentage was positively impacted during the three and six months ended June 30, 2012 by the improvement in the spread between the bill rates and pay rates which was experienced most significantly by the Tech and FA segments. These increases were partially offset by higher payroll taxes, particularly the increase in unemployment taxes, during the three and six months ended June 30, 2012 and the recording of a contingent liability during the three months ended March 31, 2012 of $1.6 million related to sales, income and gross receipts tax audits. Payroll taxes, particularly unemployment taxes, are highest in the first quarter of the year because employees have not yet earned sufficient wages to exceed the basis on which taxes are payable, have risen in recent years and may continue to rise and negatively impact Flex gross profit. A continued focus for Kforce is to continue to optimize the spread between bill rates and pay rates by providing our associates with tools, economic knowledge and defined programs to drive improvement in the effectiveness of our pricing strategy around the staffing services we provide. We believe this strategy will serve to balance the desire for optimal volume, rate, effort and duration of assignment, while ultimately maximizing the benefit for our clients, our consultants and Kforce. We anticipate that Flex gross profit margins will expand during the remainder of 2012 as compared to 2011.
Selling, General and Administrative Expenses (SG&A). For the three and six months ended June 30, 2012, total commissions, compensation, payroll taxes, and benefit costs as a percentage of SG&A represented 84.4% and 87.4%, respectively, as compared to 87.1% and 87.4% for the three and six months ended June 30, 2011, respectively. Commissions and related payroll taxes and benefit costs are variable costs driven primarily by revenue and gross profit levels, and associated performance. Therefore, as gross profit levels change, these expenses would also generally be anticipated to change but remain relatively consistent as a percentage of revenues.
The following table presents these components of SG&A along with an other caption, which includes bad debt expense, lease expense, professional fees, travel, telephone, computer and certain other expenses, as an absolute amount and as a percentage of total net service revenues for the three and six months ended June 30:
(in $000s) | 2012 | % of Revenues |
2011 | % of Revenues |
||||||||||||
Three Months Ended June 30: |
||||||||||||||||
Compensation, commissions, payroll taxes and benefits costs |
$ | 60,253 | 22.0 | % | $ | 59,591 | 24.0 | % | ||||||||
Other |
11,161 | 4.1 | 8,811 | 3.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total SG&A |
$ | 71,414 | 26.1 | % | $ | 68,402 | 27.6 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30: |
||||||||||||||||
Compensation, commissions, payroll taxes and benefits costs |
$ | 156,819 | 28.9 | % | $ | 115,322 | 23.8 | % | ||||||||
Other |
22,710 | 4.2 | 16,657 | 3.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total SG&A |
$ | 179,529 | 33.1 | % | $ | 131,979 | 27.2 | % | ||||||||
|
|
|
|
|
|
|
|
25
SG&A as a percentage of net service revenues decreased 150 and increased 590 basis points for the three and six months ended June 30, 2012, respectively, as compared to the same periods in 2011.
For the three months ended June 30, 2012, the net decrease was primarily attributable to the following:
| Decrease in compensation and benefits cost of 1.8% of net service revenues, which was primarily related to a decrease in stock-based compensation expense as a result of the acceleration of substantially all of the outstanding and unvested RS, PARS and ALTI awards during the three months ended March 31, 2012. This resulted in no compensation expense being recorded during the three months ended June 30, 2012 related to stock-based compensation. |
| Decrease in commission expense of 0.2% of net service revenues, which was primarily attributable to a decrease in the estimated annual effective commission due to certain changes made to the compensation plans. |
| Increase in bad debt expense of 0.5% of net service revenues, which was primarily attributable to the write-off of certain accounts receivable and the reduction experienced in the allowance for doubtful accounts during the three months ended June 30, 2011 due to positive collection trends. |
For the six months ended June 30, 2012, the net increase was primarily attributable to the following:
| Increase in compensation and benefits cost of 5.2% of net service revenues, which was primarily related to an increase in stock-based compensation expense and related payroll taxes for the acceleration of substantially all of the outstanding and unvested RS, PARS and ALTI awards on March 31, 2012. This resulted in incremental compensation expense of $31.3 million, including payroll taxes, being recorded during the six months ended June 30, 2012. |
| Increase in bad debt expense of 0.6% of net service revenues, which was primarily attributable to the write-off of certain accounts receivable and the reduction experienced in the allowance for doubtful accounts during the six months ended June 30, 2011 due to positive collection trends. |
Goodwill Impairment. As discussed above, our GS segments operations have been adversely impacted by the unexpected significant delays in the start-up of already executed and funded projects which we believe are due to acute shortages of acquisition and contracting personnel within certain Federal Government agencies. As a result of these unexpected delays and other unanticipated factors, revenues for GS declined sequentially in the three months ended June 30, 2012 when it was expected to increase. The continued uncertainty of funding levels of various Federal Government programs and agencies with which GS operates and the increasingly uncertain macro-economic and political environment resulted in GS electing to forego bidding on certain opportunities and better qualifying opportunities in the second quarter of 2012 in order to focus efforts on contracts that we believe achieve the right balance between revenue and profitability and are with Federal Government agencies less impacted by Federal budget reductions. Accordingly, due to these factors, in mid-June 2012, we undertook an effort to revise our projected outlook for the remainder of 2012 and beyond taking into consideration the items above as well as increases in certain operating expenses necessary to support GS on a go-forward basis. As a result, Kforce performed an interim goodwill impairment analysis for the GS reporting unit as of June 30, 2012 and determined that the fair value of the GS reporting unit was 61% of its carrying value. Because indicators of impairment existed, we commenced the second step of the impairment test to determine the implied fair value of goodwill for the reporting unit. However, due to the timing and complexity of the analysis, the second step was not completed during the three months ended June 30, 2012. An estimate of the impairment loss for the reporting unit was measured by the amount the carrying value of goodwill exceeded the implied fair value of the goodwill. For purposes of estimating an impairment charge, Kforce estimated the value of its identifiable intangible assets using historical purchase price allocations for its GS acquisitions and current facts and circumstances. Based on this analysis, Kforce recorded an estimated impairment charge of $65.3 million during the three months ended June 30, 2012 and represents our best estimate of the impairment loss. Any adjustment to this estimated impairment charge will be made in a subsequent reporting period. The remaining goodwill allocated to the GS reporting unit as of June 30, 2012 is $37.3 million.
Depreciation and Amortization. The following table presents depreciation and amortization expense and percentage changes over the prior period by major category for the three and six months ended June 30:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2012 | Increase (Decrease) |
2011 | 2012 | Increase (Decrease) |
2011 | |||||||||||||||||||
Fixed asset depreciation |
$ | 878 | (21.3 | )% | $ | 1,115 | $ | 1,756 | (21.7 | )% | $ | 2,242 | ||||||||||||
Capital lease asset depreciation |
426 | 4.2 | 409 | 842 | 4.0 | 810 | ||||||||||||||||||
Capitalized software amortization |
1,328 | (4.3 | ) | 1,388 | 2,678 | (4.5 | ) | 2,803 | ||||||||||||||||
Intangible asset amortization |
245 | (8.2 | ) | 267 | 483 | (23.0 | ) | 627 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total depreciation and amortization |
$ | 2,877 | (9.5 | )% | $ | 3,179 | $ | 5,759 | (11.2 | )% | $ | 6,482 | ||||||||||||
|
|
|
|
|
|
|
|
26
The $0.3 and $0.7 million decrease in fixed asset depreciation during the three and six months ended June 30, 2012, respectively, compared to 2011 is a result of certain assets becoming fully depreciated in 2011.
Other Expense, Net. Other expense, net was $0.3 million for both the three months ended June 30, 2012 and 2011, respectively, and $0.7 million and $0.6 million for the six months ended June 30, 2012 and 2011. Other expense, net consisted primarily of interest expense related to outstanding borrowings under our Credit Facility.
Income Tax (Benefit) Expense. Income tax (benefit) expense as a percentage of (loss) income from continuing operations before income taxes (our effective rate) for the six months ended June 30, 2012 and 2011 was (36.9)% and 35.8%, respectively. The change in Kforces effective rate for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 was primarily a result of the partially non-deductible goodwill impairment charge.
Income from Discontinued Operations, Net of Income Taxes. Discontinued operations includes the consolidated income and expenses of KCR. During the three months ended March 31, 2012, Kforce completed the sale of KCR resulting in a pre-tax gain of $36.6 million. Included in the determination of the pre-tax gain is approximately $5.5 million of goodwill for KCR and transaction expenses totaling approximately $2.2 million, which primarily included commissions, legal fees and transaction bonuses.
Income tax expense as a percentage of income from discontinued operations, before income taxes, for the six months ended June 30, 2012 and 2011 was 45.3% and 40.3%, respectively. The increase in the effective income tax rate of discontinued operations for the six months ended June 30, 2012 is primarily related to the non-deductible goodwill.
Adjusted EBITDA. Adjusted EBITDA, a non-GAAP financial measure, is defined by Kforce as net income before discontinued operations, non-cash impairment charges, interest, income taxes, depreciation and amortization and acceleration and amortization of stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our past and future financial performance, and this presentation should not be construed as an inference by us that our future results will be unaffected by those items excluded from Adjusted EBITDA. Adjusted EBITDA is a key measure used by management to evaluate its operations including its ability to generate cash flows and, consequently, management believes this is useful information to investors. The measure should not be considered in isolation or as an alternative to net income, cash flows or other financial statement information presented in the unaudited condensed consolidated financial statements as indicators of financial performance or liquidity. The measure is not determined in accordance with GAAP and is thus susceptible to varying calculations. Also, Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
Some of the items that are excluded also impacted certain balance sheet assets, resulting in all or a portion of an asset being written off without a corresponding recovery of cash we may have previously spent with respect to the asset. In addition, although we excluded stock-based compensation expense (which we expect to continue to incur in the future) because it is a non-cash expense, the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our stockholder ownership interest. We encourage you to evaluate these items and the potential risks of excluding such items when analyzing our financial position.
The following table presents Adjusted EBITDA results and includes a reconciliation of Adjusted EBITDA to net income for the three and six months ended June 30, 2012 and 2011:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2012 | Per Share | 2011 | Per Share | 2012 | Per Share | 2011 | Per Share | |||||||||||||||||||||||||
Net (loss) income |
$ | (33,167 | ) | $ | (0.90 | ) | $ | 6,785 | $ | 0.17 | $ | (29,091 | ) | $ | (0.82 | ) | $ | 11,625 | $ | 0.29 | ||||||||||||
Income from discontinued operations, net of taxes |
15 | 0.00 | 1,945 | 0.05 | 21,818 | 0.61 | 3,982 | 0.10 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(Loss) income from continuing operations |
(33,182 | ) | (0.90 | ) | 4,840 | 0.12 | (50,909 | ) | (1.43 | ) | 7,643 | 0.19 | ||||||||||||||||||||
Depreciation and amortization |
2,877 | 0.08 | 3,179 | 0.08 | 5,759 | 0.16 | 6,482 | 0.16 | ||||||||||||||||||||||||
Goodwill impairment |
65,300 | 1.77 | | | 65,300 | 1.83 | | | ||||||||||||||||||||||||
Acceleration of RS and PARS |
| | | | 22,158 | 0.62 | | | ||||||||||||||||||||||||
Amortization of RS and PARS |
| | 2,798 | 0.07 | 3,439 | 0.09 | 5,581 | 0.14 | ||||||||||||||||||||||||
Interest expense and other |
238 | 0.01 | 274 | 0.00 | 576 | 0.01 | 553 | 0.01 | ||||||||||||||||||||||||
Income tax (benefit) expense |
(16,908 | ) | (0.46 | ) | 2,817 | 0.07 | (29,745 | ) | (0.83 | ) | 4,268 | 0.10 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted EBITDA |
$ | 18,325 | $ | 0.50 | $ | 13,908 | $ | 0.34 | $ | 16,578 | $ | 0.45 | $ | 24,527 | $ | 0.60 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
LIQUIDITY AND CAPITAL RESOURCES
To meet our capital and liquidity requirements, we primarily rely on operating cash flow as well as borrowings under our existing Credit Facility. At June 30, 2012, Kforce had $105.4 million in working capital compared to $103.1 million December 31, 2011. Kforces current ratio (current assets divided by current liabilities) was 2.1 at June 30, 2012 compared to 2.2 at December 31, 2011.
The accompanying Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 provide a more detailed description of our cash flows. Kforce is principally focused on achieving the appropriate balance in the following areas of cash flow: (i) achieving positive cash flow from operating activities; (ii) repurchasing our common stock; (iii) investing in our infrastructure to allow sustainable growth via capital expenditures; and (iv) making strategic acquisitions.
We believe that existing cash and cash equivalents, cash flow from operations, and available borrowings under our Credit Facility will be adequate to meet the capital expenditure and working capital requirements of our operations for at least the next 12 months. However, significant deterioration in the economic environment or market conditions, among other things, could negatively impact operating results and liquidity as well as the ability of our lenders to fund borrowings. There is no assurance that: (i) our lenders will be able to fund our borrowings or (ii) if operations were to deteriorate and additional financing were to become necessary, we would be able to obtain financing in amounts sufficient to meet operating requirements or at terms which are satisfactory and which would allow us to remain competitive.
Actual results could also differ materially from those indicated as a result of a number of factors, including the use of currently available resources for possible acquisitions and possible additional stock repurchases
The following table presents a summary of our net cash flows from operating, investing and financing activities for the six months ended June 30:
2012 | 2011 | |||||||
Cash provided by (used in): |
||||||||
Operating activities |
$ | 7,706 | $ | 10,878 | ||||
Investing activities |
45,104 | (4,618 | ) | |||||
Financing activities |
(52,937 | ) | (6,630 | ) | ||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
$ | (127 | ) | $ | (370 | ) | ||
|
|
|
|
Discontinued Operations
As was previously discussed, Kforce sold KCR on March 31, 2012. The accompanying unaudited condensed consolidated statements of cash flows have been presented on a combined basis (continuing operations and discontinued operations). Cash flows provided by discontinued operations for all prior periods, including the six months ended June 30, 2011, were provided by operating activities and were not material to the capital resources of Kforce. In addition, the absence of cash flows from discontinued operations is not expected to have a significant effect on the future liquidity, financial position, or capital resources of Kforce.
Operating Activities
The significant variations in cash provided by operating activities and net income are principally related to adjustments to net income for certain non-cash charges such as depreciation and amortization expense and stock-based compensation as well as the gain on the sale of discontinued operations and the goodwill impairment charge. These adjustments are more fully detailed in our Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011. Our largest source of operating cash flows is the collection of trade receivables and our largest use of operating cash flows is the payment of our employee and consultant populations compensation, which includes base salary, commissions and bonuses.
Investing Activities
Capital expenditures for both the six months ended June 30, 2012 and 2011 were $2.9 million, which exclude equipment acquired under capital leases. Effective March 31, 2012, Kforce sold all of the issued and outstanding stock of KCR for a purchase price of $50.0 million, subject to certain post-closing working capital adjustments. On July 2, 2012, Kforce received a payment of $7.3 million from the Purchaser to settle this post-closing working capital adjustment. Proceeds from the divestiture of KCR were $48.3 million, net of transaction costs, during the six months ended June 30, 2012.
28
We expect to continue to selectively invest in our infrastructure in order to support the expected future growth in our business. Kforce believes it has sufficient cash and availability under its Credit Facility to make any expected necessary capital expenditures in the foreseeable future. In addition, we continually review our portfolio of businesses and their operations in comparison to our internal strategic and performance objectives. As part of this review, we may acquire other businesses and further invest in, fully divest and/or sell parts of our current businesses.
Financing Activities
During the six months ended June 30, 2012, open market repurchases of common stock were approximately $0.8 million and repurchases of common stock attributable to shares withheld for statutory minimum tax withholding requirements pertaining to the vesting of restricted stock awards were approximately $15.5 million during the six months ended June 30, 2012.
Credit Facility
The maximum borrowings available to Kforce under the Credit Facility are limited to: (a) a revolving credit facility of up to $100 million (the Revolving Loan Amount) and (b) a $15 million sub-limit included in the Credit Facility for letters of credit.
Borrowing availability under the Credit Facility is limited to the remainder of (a) the lesser of (i) $100.0 million minus the four week average aggregate weekly payroll of employees assigned to work for customers, or (ii) 85% of the net amount of eligible accounts receivable, plus 80% of the net amount of eligible unbilled accounts receivable, plus 80% of the net amount of eligible employee placement accounts, minus certain minimum availability reserves, and in either case, minus (b) the aggregate outstanding amount under the Credit Facility. Outstanding borrowings under the Revolving Loan Amount bear interest at a rate of (a) LIBOR plus an applicable margin based on various factors or (b) the higher of: (i) the prime rate, (ii) the federal funds rate plus 0.50% or (iii) LIBOR plus 1.00%. Fluctuations in the ratio of unbilled to billed receivables could result in material changes to availability from time to time. Letters of credit issued under the Credit Facility require Kforce to pay a fronting fee equal to 0.125% of the amount of each letter of credit issued plus, plus a per annum fee equal to the applicable margin for LIBOR loans based on the total letters of credit outstanding. To the extent that Kforce has unused availability under the Credit Facility, an unused line fee is required to be paid equal to the applicable margin times the amount by which the maximum revolver amount exceeded the sum of the average daily outstanding amount of the revolving loans and the average daily undrawn face amount of outstanding letters of credit during the immediate preceding month. Borrowings under the Credit Facility are secured by substantially all of the assets of Kforce and its subsidiaries, excluding the real estate located at the Kforces corporate headquarters in Tampa, Florida. Under the Credit Facility, Kforce is subject to certain affirmative and negative covenants including (but not limited to) the maintenance of a fixed charge coverage ratio if the Firms availability under the Credit Facility is less than the greater of 10% of the aggregate amount of the commitment of all of the lenders under the Credit Facility and $11.0 million. As of June 30, 2012, Kforce had availability under the Credit Facility in excess of the minimum requirement; therefore, the minimum fixed charge coverage ratio of 1.00 to 1.00 was not applicable. Kforce believes that it will be able to maintain the minimum availability requirement; however, in the event that Kforce is unable to do so, Kforce could fail the fixed charge coverage ratio covenant, which would constitute an event of default. The Credit Facility expires September 20, 2016.
As of June 30, 2012, there were $11.0 outstanding and $75.0 million was available under the Credit Facility. During the three months ended June 30, 2012, maximum outstanding borrowings under the Credit Facility were $30.4 million. As of August 2, 2012, there were no outstanding borrowings and $86.2 million was available under the Credit Facility.
Off-Balance Sheet Arrangements
Kforce provides letters of credit to certain vendors in lieu of cash deposits. At June 30, 2012, Kforce had letters of credit outstanding for workers compensation and other insurance coverage totaling $3.4 million and for facility lease deposits totaling $0.3 million. Kforce does not have any additional off-balance sheet arrangements that have had, or are expected to have, a material effect on our unaudited condensed consolidated financial statements.
Stock Repurchases
As of December 31, 2011, $84.2 million of the Board-authorized $150.0 million common stock repurchase program remained available for future repurchases. During the six months ended June 30, 2012, Kforce repurchased approximately 1.1 million shares of common stock attributable to open market repurchases and shares withheld for statutory minimum tax withholding requirements pertaining to the vesting of restricted stock awards at a total cost of approximately $16.3 million. As of June 30, 2012, $67.9 million remains available for future repurchases.
29
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
In addition to the risks inherent in its operations, Kforce is exposed to certain market risks, primarily changes in interest rates. The sensitivity analysis presented below for our Credit Facility is based on a 10% change in interest rates. This change is a hypothetical scenario and is used to calibrate potential risk and does not represent our view of future market changes.
As of June 30, 2012, we had $11.0 million outstanding under our Credit Facility. Our weighted average effective interest rate on our Credit Facility was 2.3% at June 30, 2012. A hypothetical 10% increase in interest rates in effect at June 30, 2012 would not have any significant effect on Kforces annual interest expense.
We do not believe that we have a material exposure to fluctuations in foreign currencies because our international operations represented approximately 2% of net service revenues for the six months ended June 30, 2012, and because our international operations functional currency is the U.S. Dollar. However, we will continue to assess the impact that currency fluctuations could have on our operations going forward.
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
As of June 30, 2012, we carried out an evaluation required by Rules 13a-15 and 15d-15 under the Exchange Act (the Evaluation), under the supervision and with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15 and 15d-15 under the Exchange Act (Disclosure Controls). Based on the Evaluation, our CEO and CFO concluded that our Disclosure Controls are effective in timely alerting them to material information required to be included in our periodic SEC reports.
Changes in Internal Control over Financial Reporting
Management has evaluated, with the participation of our CEO and CFO, whether any changes in our internal control over financial reporting that occurred during our last fiscal quarter have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on the evaluation we conducted, management has concluded that no such changes have occurred.
Inherent Limitations of Internal Control over Financial Reporting
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
CEO and CFO Certifications
Exhibits 31.1 and 31.2 are the Certifications of the CEO and the CFO, respectively. The Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certifications). This Item of this report, which you are currently reading, is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
30
Item 1. | Legal Proceedings. |
We are not aware of any new legal proceedings that are likely to have a material adverse impact on Kforce, or other material developments with respect to existing legal proceedings, that occurred during the six months ended June 30, 2012.
Item 1A. | Risk Factors. |
Set forth below are the material changes and updates from, and should be read in conjunction with, the risk factors previously disclosed in our Annual Report on Form 10-K for our year ended December 31, 2011.
We are Dependent Upon the Ability of Government Agencies to Administratively Manage our Contracts.
After we are awarded a contract and the contract is funded by the Federal Government, we are still dependent upon the ability of the relevant agency to administratively manage our contract. We have been adversely impacted by significant delays in the start-up of already awarded and funded projects, which we believe are due to the acute shortages of acquisition and contracting personnel within the Federal Government agencies. This had a direct impact on the impairment of the goodwill of our GS reporting unit, announced in July 2012. In addition, continued delays in the administrative management of our contracts within the Federal Government could materially adversely affect our government agency business.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
The following table presents information with respect to our repurchases of Kforce common stock during the three months ended June 30, 2012:
Period |
Total Number of Shares Purchased (1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
April 1, 2012 to April 30, 2012 |
| $ | | | $ | 68,730,936 | ||||||||||
May 1, 2012 to May 31, 2012 |
54,948 | $ | 14.47 | 54,948 | $ | 67,935,839 | ||||||||||
June 1, 2012 to June 30, 2012 |
| $ | | | $ | 67,935,839 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
54,948 | $ | 14.47 | 54,948 | $ | 67,935,839 | ||||||||||
|
|
|
|
|
|
|
|
(1) | All of the shares reported above as purchased are attributable to shares repurchased in the open market. |
Item 3. | Defaults Upon Senior Securities. |
None.
Item 4. | Mine Safety Disclosures. |
None.
Item 5. | Other Information. |
None.
31
Item 6. | Exhibits. |
Exhibit |
Description | |
3.1 | Amended and Restated Articles of Incorporation. (1) | |
3.1a | Articles of Amendment to Articles of Incorporation. (2) | |
3.1b | Articles of Amendment to Articles of Incorporation. (2) | |
3.1c | Articles of Amendment to Articles of Incorporation. (2) | |
3.1d | Articles of Amendment to Articles of Incorporation. (3) | |
3.1e | Articles of Amendment to Articles of Incorporation. (4) | |
3.2 | Amended & Restated Bylaws. (5) | |
10.1 | Amended Administrative Agreement, dated as of May 3, 2012, between and among Kforce Government Solutions, Inc. and the U.S. Department of the Interior. (6) | |
31.1 | Certification by the Chief Executive Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification by the Chief Financial Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification by the Chief Executive Officer of Kforce Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification by the Chief Financial Officer of Kforce Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.1 | Part I, Item 1 of this Form 10-Q formatted in XBRL. (7) |
(1) | Incorporated by reference to the Registrants Registration Statement on Form S-1 (File 33-91738) filed April 28, 1995. |
(2) | Incorporated by reference to the Registrants Form S-4/A (File No. 333-111566) filed February 9, 2004, as amended. |
(3) | Incorporated by reference to the Registrants Form 8-K (File No. 000-26058) filed May 17, 2000. |
(4) | Incorporated by reference to the Registrants Annual Report on Form 10-K (File No. 000-26058) filed March 29, 2002. |
(5) | Incorporated by reference to the Registrants Current Report on Form 8-K (File No. 000-26058) filed February 7, 2007. |
(6) | Incorporated by reference to the Registrants Quarterly Report on Form 10-Q (File No. 000-26058) filed May 7, 2012. |
(7) | The interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections. |
32
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Kforce Inc. | ||||
(Registrant) | ||||
Date: August 8, 2012 | By: | /s/ JOSEPH J. LIBERATORE | ||
Joseph J. Liberatore | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
Date: August 8, 2012 | By: | /s/ JEFFREY B. HACKMAN | ||
Jeffrey B. Hackman | ||||
Vice President and Chief Accounting Officer | ||||
(Principal Accounting Officer) |
33