Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2011
Commission file number 001-31940
F.N.B. CORPORATION
(Exact name of registrant as specified in its charter)
| Florida | 25-1255406 | |||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
| One F.N.B. Boulevard, Hermitage, PA | 16148 | |||
| (Address of principal executive offices) | (Zip Code) | |||
| Registrant’s telephone number, including area code: | 724-981-6000 | |||
| Securities registered pursuant to Section 12(b) of the Act: | ||||
| Title of Each Class | Name of Exchange on which Registered | |||
| Common Stock, par value $0.01 per share | New York Stock Exchange | |||
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer x Accelerated Filer ¨ Non-accelerated Filer ¨ Smaller Reporting Company ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the registrant’s outstanding voting common stock held by non-affiliates on June 30, 2011, determined using a per share closing price on that date of $10.35, as quoted on the New York Stock Exchange, was $1,259,276,427.
As of January 31, 2012, the registrant had outstanding 139,306,482 shares of common stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of F.N.B. Corporation’s definitive proxy statement to be filed pursuant to Regulation 14A for the Annual Meeting of Stockholders to be held on May 23, 2012 are incorporated by reference into Part III, items 10, 11, 12, 13 and 14, of this Annual Report on Form 10-K. F.N.B. Corporation will file its definitive proxy statement with the Securities and Exchange Commission on or before April 13, 2012.
Table of Contents
2
Table of Contents
PART I
Forward-Looking Statements: From time to time F.N.B. Corporation (the Corporation) has made and may continue to make written or oral forward-looking statements with respect to the Corporation’s outlook or expectations for earnings, revenues, expenses, capital levels, asset quality or other future financial or business performance, strategies or expectations, or the impact of legal, regulatory or supervisory matters on the Corporation’s business operations or performance. This Annual Report on Form 10-K (the Report) also includes forward-looking statements. See Cautionary Statement Regarding Forward-Looking Information in Item 7 of this Report.
| ITEM 1. | BUSINESS |
Overview
The Corporation was formed in 1974 as a bank holding company. During 2000, the Corporation elected to become and remains a financial holding company under the Gramm-Leach-Bliley Act of 1999 (GLB Act). The Corporation has four reportable business segments: Community Banking, Wealth Management, Insurance and Consumer Finance. As of December 31, 2011, the Corporation had 234 Community Banking offices in Pennsylvania and Ohio and 66 Consumer Finance offices in those states as well as Tennessee and Kentucky.
The Corporation, through its subsidiaries, provides a full range of financial services, principally to consumers and small- to medium-sized businesses in its market areas. The Corporation’s business strategy focuses primarily on providing quality, community-based financial services adapted to the needs of each of the markets it serves. The Corporation seeks to maintain its community orientation by providing local management with certain autonomy in decision making, enabling them to respond to customer requests more quickly and to concentrate on transactions within their market areas. However, while the Corporation seeks to preserve some decision making at a local level, it has centralized legal, loan review and underwriting, accounting, investment, audit, loan operations and data processing functions. The centralization of these processes enables the Corporation to maintain consistent quality of these functions and to achieve certain economies of scale.
As of December 31, 2011, the Corporation had total assets of $9.8 billion, loans of $6.9 billion and deposits of $7.3 billion. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Item 8, “Financial Statements and Supplementary Data,” of this Report.
On May 18, 2011, the Corporation completed a public offering of 6,037,500 shares of common stock at a price of $10.70 per share, including 787,500 shares of common stock purchased by the underwriters pursuant to an over-allotment option, which the underwriters exercised in full. The net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were $62.8 million. Shortly before the commencement of this offering, the Corporation was selected by Standard & Poor’s as a constituent of the S&P SmallCap 600 Regional Bank Index.
Business Segments
In addition to the following information relating to the Corporation’s business segments, information is contained in the Business Segments footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report and incorporated herein by reference. As of December 31, 2011, the Community Banking segment consisted of a regional community bank. The Wealth Management segment, as of that date, consisted of a trust company, a registered investment advisor and a subsidiary that offered broker-dealer services through a third party networking arrangement with a non-affiliated licensed broker-dealer entity. The Insurance segment consisted of an insurance agency and a reinsurer as of that date. The Consumer Finance segment consisted of a multi-state consumer finance company as of that date.
3
Table of Contents
Community Banking
The Corporation’s Community Banking segment consists of First National Bank of Pennsylvania (FNBPA), which offers services traditionally offered by full-service commercial banks, including commercial and individual demand, savings and time deposit accounts and commercial, mortgage and individual installment loans.
The goals of Community Banking are to generate high quality, profitable revenue growth through increased business with its current customers, attract new customer relationships through FNBPA’s current branches and expand into new and existing markets through de novo branch openings, acquisitions and the establishment of loan production offices. Consistent with this strategy, the Corporation completed the acquisition of Parkvale Financial Corporation (PFC) on January 1, 2012 and the acquisition of Comm Bancorp, Inc (CBI) on January 1, 2011. For information pertaining to these acquisitions, see the Mergers and Acquisitions footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report and incorporated herein by reference. In addition, the Corporation considers Community Banking an important source of revenue opportunity through the cross-selling of products and services offered by the Corporation’s other business segments.
As of December 31, 2011, the Corporation operated its Community Banking business through a network of 234 branches in Pennsylvania and Ohio. Community Banking also has two commercial loan offices in Florida with the focus of managing the Florida loan portfolio originated in prior years.
The lending philosophy of Community Banking is to establish high-quality customer relationships, while minimizing credit losses by following strict credit approval standards (which include independent analysis of realizable collateral value), diversifying its loan portfolio by industry and borrower and conducting ongoing review and management of the loan portfolio. Commercial loans are generally made to established businesses within the geographic market areas served by Community Banking.
No material portion of the loans or deposits of Community Banking has been obtained from a single customer or small group of customers, and the loss of any one customer’s loans or deposits or a small group of customers’ loans or deposits by Community Banking would not have a material adverse effect on the Community Banking segment or on the Corporation. The substantial majority of the loans and deposits have been generated within the geographic market areas in which Community Banking operates.
Wealth Management
The Corporation’s Wealth Management segment delivers wealth management services to individuals, corporations and retirement funds, as well as existing customers of Community Banking, located primarily within the Corporation’s geographic markets.
The Corporation’s Wealth Management operations are conducted through three subsidiaries of FNBPA. First National Trust Company (FNTC) provides a broad range of personal and corporate fiduciary services, including the administration of decedent and trust estates. As of December 31, 2011, the fair value of trust assets under management was approximately $2.4 billion. FNTC is required to maintain certain minimum capitalization levels in accordance with regulatory requirements. FNTC periodically measures its capital position to ensure all minimum capitalization levels are maintained.
The Corporation’s Wealth Management segment also includes two other subsidiaries. First National Investment Services Company, LLC offers a broad array of investment products and services for customers of Wealth Management through a networking relationship with a third-party licensed brokerage firm. F.N.B. Investment Advisors, Inc. (Investment Advisors), an investment advisor registered with the Securities and Exchange Commission (SEC), offers customers of Wealth Management comprehensive investment programs featuring mutual funds, annuities, stocks and bonds.
4
Table of Contents
No material portion of the business of Wealth Management has been obtained from a single customer or small group of customers, and the loss of any one customer’s business or the business of a small group of customers by Wealth Management would not have a material adverse effect on the Wealth Management segment or on the Corporation.
Insurance
The Corporation’s Insurance segment operates principally through First National Insurance Agency, LLC (FNIA), which is a subsidiary of the Corporation. FNIA is a full-service insurance brokerage agency offering numerous lines of commercial and personal insurance through major carriers to businesses and individuals primarily within the Corporation’s geographic markets. The goal of FNIA is to grow revenue through cross-selling to existing clients of Community Banking and to gain new clients through its own channels.
The Corporation’s Insurance segment also includes a reinsurance subsidiary, Penn-Ohio Life Insurance Company (Penn-Ohio). Penn-Ohio underwrites, as a reinsurer, credit life and accident and health insurance sold by the Corporation’s lending subsidiaries. Additionally, FNBPA owns a direct subsidiary, First National Corporation, which offers title insurance products.
No material portion of the business of Insurance has been obtained from a single customer or small group of customers, and the loss of any one customer’s business or the business of a small group of customers by Insurance would not have a material adverse effect on the Insurance segment or on the Corporation.
Consumer Finance
The Corporation’s Consumer Finance segment operates through its subsidiary, Regency Finance Company (Regency), which is involved principally in making personal installment loans to individuals and purchasing installment sales finance contracts from retail merchants. Such activity is primarily funded through the sale of the Corporation’s subordinated notes at Regency’s branch offices. The Consumer Finance segment operates in Pennsylvania, Ohio, Tennessee and Kentucky.
No material portion of the business of Consumer Finance has been obtained from a single customer or small group of customers, and the loss of any one customer’s business or the business of a small group of customers by Consumer Finance would not have a material adverse effect on the Consumer Finance segment or on the Corporation.
Other
The Corporation also has seven other subsidiaries. F.N.B. Statutory Trust I, F.N.B. Statutory Trust II, Omega Financial Capital Trust I and Sun Bancorp Statutory Trust I issue trust preferred securities (TPS) to third-party investors. Regency Consumer Financial Services, Inc. and FNB Consumer Financial Services, Inc. are the general partner and limited partner, respectively, of FNB Financial Services, LP, a company established to issue, administer and repay the subordinated notes through which loans in the Consumer Finance segment are funded. F.N.B. Capital Corporation, LLC (FNBCC), a merchant banking subsidiary, offers mezzanine financing options for small- to medium-sized businesses that need financial assistance beyond the parameters of typical commercial bank lending products. Additionally, Bank Capital Services, LLC, a subsidiary of FNBPA, offers commercial leasing services to customers in need of new or used equipment. Certain financial information concerning these subsidiaries, along with the parent company and intercompany eliminations, are included in the “Parent and Other” category in the Business Segments footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report and incorporated herein by reference.
Market Area and Competition
The Corporation primarily operates in Pennsylvania and northeastern Ohio, an area with relatively stable markets and modest growth. The Corporation also has two commercial loan offices in Florida with the focus of
5
Table of Contents
managing the Florida loan portfolio originated in prior years. In addition to Pennsylvania and Ohio, the Corporation’s Consumer Finance segment also operates in northern and central Tennessee and western and central Kentucky.
The Corporation’s subsidiaries compete for deposits, loans and financial services business with a large number of other financial institutions, such as commercial banks, savings banks, savings and loan associations, credit life insurance companies, mortgage banking companies, consumer finance companies, credit unions and commercial finance and leasing companies, many of which have greater resources than the Corporation. In providing wealth and asset management services, as well as insurance brokerage and merchant banking products and services, the Corporation’s subsidiaries compete with many other financial services firms, brokerage firms, mutual fund complexes, investment management firms, merchant and investment banking firms, trust and fiduciary service providers and insurance agencies.
In Regency’s market areas of Pennsylvania, Ohio, Tennessee and Kentucky, its active competitors include banks, credit unions and national, regional and local consumer finance companies, some of which have substantially greater resources than that of Regency. The ready availability of consumer credit through charge accounts and credit cards constitutes additional competition. In this market area, competition is based on the rates of interest charged for loans, the rates of interest paid to obtain funds and the availability of customer services.
The ability to access and use technology is an increasingly important competitive factor in the financial services industry. Technology is not only important with respect to delivery of financial services and protecting the security of customer information, but also in processing information. The Corporation and each of its subsidiaries must continually make technological investments to remain competitive in the financial services industry.
Underwriting
Commercial Loans
The Corporation’s Credit Policy Manual requires, among other things, that all commercial loans be underwritten to document the borrower’s financial capacity to support the cash flow required to repay the loan. As part of this underwriting, the Corporation requires clear and concise documentation of the borrower’s ability to repay the loan based on current financial statements and/or tax returns, plus pro-forma financial statements, as appropriate. Specific guidelines for loan terms and conditions are outlined in the Corporation’s Credit Policy Manual. The guidelines also detail the collateral requirements for various loan types. It is the Corporation’s general practice to obtain personal guarantees, supported by current personal financial statements and/or tax returns, to reduce the credit risk, as appropriate.
For loans secured by commercial real estate, the Corporation obtains current and independent appraisals from licensed or certified appraisers to assess the value of the underlying collateral. The Corporation’s general policy for commercial real estate loans is to limit the terms of the loans to not more than 15 years and to have loan-to-value (LTV) ratios not exceeding 80%. For non-owner occupied commercial real estate loans, the loan terms are generally aligned with the property’s lease terms. The Corporation’s Credit Policy Manual also delineates similar guidelines for maximum terms and acceptable advance rates for non-real estate secured loans.
Consumer Loans
The Corporation’s revolving home equity lines of credit (HELOC) are generally variable rate loans underwritten based on fully indexed rates. For home equity loans, the Corporation’s policy is to require a LTV ratio not in excess of 85% and FICO scores of not less than 660. The Corporation’s underwriters evaluate a borrower’s debt service capacity on all line of credit applications by utilizing an interest shock rate of 3% over the prevailing variable interest rate at origination. The borrower’s debt-to-income ratio must remain within the Corporation’s guidelines under the shock rate repayment formula.
6
Table of Contents
The Corporation’s policy for its indirect installment loans, which third parties (primarily auto dealers) originate, is to require a minimum FICO score of 640 for the borrower, the age of the vehicle not to exceed 7 years or 85,000 miles and an appropriate LTV ratio, not to exceed 95%, based on the year and make of the vehicle financed.
The Corporation structures its consumer loan products to meet the diverse credit needs of consumers in the Corporation’s market for personal and household purposes. These loan products are on a fixed amount or revolving basis depending on customer need and borrowing capacity. The Corporation’s loans and lines of credit attempt to balance borrower budgeting sensitivities with realistic repayment maturities within a philosophy that encourages consumer financial responsibility, sound credit risk management and development of strong customer relationships.
The Corporation’s consumer loan policies and procedures require prospective borrowers to provide appropriate and accurate financial information that will enable the Corporation’s loan underwriting personnel to make credit decisions. Specific information requirements vary based on loan type, risk profile and secondary investor requirements where applicable. In all extensions of credit, however, the Corporation insists on evidence of capacity as well as an independent credit report to assess the prospective borrower’s willingness and ability to repay the debt. If any information submitted by the prospective borrower raises reasonable doubts with respect to the willingness and ability of the borrower to repay the loan, the Corporation denies the credit. The Corporation does not provide loans in which there is no verification of the prospective borrower’s income. The Corporation does not make interest-only or similar type residential mortgage loans.
The Corporation often takes collateral to support an extension of credit and to provide additional protection should the primary source of repayment fail. Consequently, the Corporation limits unsecured extensions of credit in amount and only grants them to borrowers with adequate capacity and above-average credit profiles. The Corporation expressly discourages unsecured credit lines for debt consolidation unless there is compelling evidence that the borrower has sufficient liquidity and net worth to repay the loan from alternative sources in the event of income disruption.
The Corporation generally obtains full independent appraisals of residential real estate collateral values on residential mortgage applications of $100,000 and greater. The Corporation may use algorithm-based valuation models for residential mortgages under $100,000. The Corporation recognizes the limitations as well as the benefits of these valuation products. The Corporation’s policy is to be conservative in their use but fluid and flexible in interpreting reasonable collateral values when obtained.
The Corporation monitors consumer loans with exceptions to its policy including, but not limited to, LTV ratios, FICO scores and debt-to-income ratios. Management routinely evaluates the type, nature, trend and scope of these exceptions and reacts through policy changes, lender counseling, adjustment of loan authorities and similar prerogatives to assure that the retail assets generated meet acceptable credit quality standards. As an added precaution, the Corporation’s risk management personnel conduct periodic reviews of files.
Regency Loans
Regency originates three general types of loans: direct real estate, direct non-real estate and indirect sales finance. Regency has written policies and procedures that it distributes to each Regency branch office defining underwriting, pricing and loan servicing guidelines. Regency issues written credit authority limits based upon the individual loan underwriter’s capability. On a monthly basis, Regency evaluates specific metrics relating to Regency’s origination and servicing of its loan portfolio. Regency also has a quality control program that reviews in an independent manner loan origination and servicing on a monthly basis to ensure adherence with compliance and credit criteria standards.
7
Table of Contents
Regency evaluates each applicant for credit on an individual basis measuring attributes derived from the review of credit reports, income verification and collateral, if applicable, with product-specific underwriting standards. Regency utilizes a prospective borrower’s reported income to derive debt-to-income ratios that permit Regency to follow a conservative approach in evaluating a potential borrower’s ability to pay debt service.
Regency underwrites direct real estate loans utilizing a risk-based pricing matrix that evaluates the applicants by FICO score, credit criteria and LTV ratio. First lien general LTV standards permit a maximum of 85% of appraised value. Regency may grant second lien home equity loans up to 100% of the LTV ratio. Home equity loans below $10,000 are not LTV ratio specific. Regency does not offer variable rate real estate secured loans. Regency does not offer unverified or no documentation loans.
Regency underwrites direct financing for automobile secured loans utilizing a risk-based pricing matrix that evaluates the applicants by FICO score, credit criteria and advance rate as a percentage of the book value of the vehicle. Regency will only grant credit secured by an automobile at the current (time of application) National Automobile Dealers Association Book retail price.
Regency generates indirect sales finance applications and subsequent loans through dealers that Regency approves for the purpose of the customer’s finance of a purchase such as furniture or windows. Regency grants credit in a similar manner as set forth above for direct real estate loans. Pricing parameters are generally dealer and geographic specific. Regency underwrites direct non-real estate personal and secured loans represented above with the exception that this product does not rely on FICO scores. Specific analysis of the applicant’s credit report and income verification are the principal elements of Regency’s credit decision with respect to direct non-real estate personal and secured loans.
Mergers and Acquisitions
See the Mergers and Acquisitions footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report and incorporated herein by reference.
Employees
As of January 31, 2012, the Corporation and its subsidiaries had 2,510 full-time and 505 part-time employees. Management of the Corporation considers its relationship with its employees to be satisfactory.
Government Supervision and Regulation
The following summary sets forth certain of the material elements of the regulatory framework applicable to bank holding companies and financial holding companies and their subsidiaries and to companies engaged in securities and insurance activities and provides certain specific information about the Corporation. The bank regulatory framework is intended primarily for the protection of depositors through the federal deposit insurance guarantee, and not for the protection of security holders. Numerous laws and regulations govern the operations of financial services institutions and their holding companies. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by express reference to each of the particular statutory and regulatory provisions. A change in applicable statutes, regulations or regulatory policy may have a material effect on the business of the Corporation.
Many aspects of the Corporation’s business are subject to rigorous regulation by the U.S. federal and state regulatory agencies and securities exchanges and by non-government agencies or regulatory bodies. Certain of the Corporation’s public disclosure, internal control environment and corporate governance principles are subject to the Sarbanes-Oxley Act of 2002 (SOX) and related regulations and rules of the SEC and the New York Stock Exchange, Inc. (NYSE). New laws or regulations or changes to existing laws and regulations (including changes in interpretation or enforcement) could materially adversely affect the Corporation’s financial condition or results
8
Table of Contents
of operations. As a financial institution, to the extent that different regulatory systems impose overlapping or inconsistent requirements on the conduct of the Corporation’s business, it faces increased complexity and additional costs in its compliance efforts.
General
The Corporation is a legal entity separate and distinct from its subsidiaries. As a financial holding company and a bank holding company, the Corporation is regulated under the Bank Holding Company Act of 1956, as amended (BHC Act), and is subject to inspection, examination and supervision by the Board of Governors of the Federal Reserve System (FRB). The Corporation is also subject to regulation by the SEC as a result of the Corporation’s status as a public company and due to the nature of the business activities of certain of the Corporation’s subsidiaries. The Corporation’s common stock is listed on the NYSE under the trading symbol “FNB” and the Corporation is subject to the listed company rules of the NYSE.
The Corporation’s subsidiary bank (FNBPA) and trust company (FNTC) are organized as national banking associations, which are subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (OCC), which is a bureau of the United States Treasury Department (UST). FNBPA is also subject to certain regulatory requirements of the Federal Deposit Insurance Corporation (FDIC), the FRB and other federal and state regulatory agencies, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, inter-affiliate transactions, limitations on the types of investments that may be made, activities that may be engaged in and types of services that may be offered. In addition to banking laws, regulations and regulatory agencies, the Corporation and its subsidiaries are subject to various other laws and regulations and supervision and examination by other regulatory agencies, all of which directly or indirectly affect the operations and management of the Corporation and its ability to make distributions to its stockholders. If the Corporation fails to comply with these or other applicable laws and regulations, it may be subject to civil monetary penalties, imposition of cease and desist orders or other written directives, removal of management and, in certain cases, criminal penalties.
Pursuant to the GLB Act, bank holding companies such as the Corporation have broad authority to engage in activities that are financial in nature or incidental to such financial activity, including insurance underwriting and brokerage, merchant banking, securities underwriting, dealing and market-making; real estate development; and such additional activities as the FRB in consultation with the Secretary of the UST determines to be financial in nature or incidental thereto. The GLB Act repealed or modified a number of significant statutory provisions, including those of the Glass-Steagall Act and the BHC Act, which had previously restricted banking organizations’ ability to engage in certain types of business activities. As a result of the GLB Act, a bank holding company may engage in those activities directly or through subsidiaries by qualifying as a “financial holding company.” A financial holding company may engage directly or indirectly in activities considered financial in nature, either de novo or by acquisition, provided the financial holding company gives the FRB after-the-fact notice of the new activities. The GLB Act also permits national banks, such as FNBPA, to engage in activities considered financial in nature through a financial subsidiary, subject to certain conditions and limitations and with the approval of the OCC. However, with the enactment of the so-called “Volcker Rule” under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) discussed below, the financial activities of bank holding companies and their subsidiaries may not include proprietary trading or acquiring or holding interests in, or sponsoring a hedge fund, subject to limited exceptions.
As a regulated financial holding company, the Corporation’s relationships and good standing with its regulators are of fundamental importance to the continuation and growth of the Corporation’s businesses. The FRB, OCC, FDIC, Consumer Financial Protection Bureau (CFPB) and SEC have broad enforcement powers and authority to approve, deny or refuse to act upon applications or notices of the Corporation or its subsidiaries to open new or close existing offices, conduct new activities, acquire or divest businesses or assets or reconfigure existing operations. In addition, the Corporation, FNBPA and FNTC are subject to examination by the various
9
Table of Contents
regulators, which results in examination reports (which are not publicly available) and ratings that can impact the conduct and growth of the Corporation’s businesses. These examinations consider not only safety and soundness principles, but also compliance with applicable laws and regulations, including bank secrecy and anti-money laundering requirements, loan quality and administration, capital levels, asset quality and risk management ability and performance, earnings, liquidity and various other factors, including, but not limited to, community reinvestment. An examination downgrade by any of the Corporation’s federal bank regulators could potentially result in the imposition of significant limitations on the activities and growth of the Corporation and its subsidiaries.
The FRB is the “umbrella” regulator of a financial holding company. In addition, a financial holding company’s operating entities, such as its subsidiary broker-dealers, investment managers, merchant banking operations, investment companies, insurance companies and banks, are subject to the jurisdiction of various federal and state “functional” regulators.
There are numerous laws, regulations and rules governing the activities of financial institutions and bank holding companies. The following discussion is general in nature and seeks to highlight some of the more significant of these regulatory requirements, but does not purport to be complete or to describe all of the laws and regulations that apply to the Corporation and its subsidiaries.
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
On July 21, 2010, the Dodd-Frank Act became law. The Dodd-Frank Act will have a broad impact on the financial services industry by introducing significant regulatory and compliance changes including, among other things,
| • | enhanced authority over troubled and failing banks and their holding companies; |
| • | increased capital and liquidity requirements; |
| • | increased regulatory examination fees; |
| • | increases to the assessments banks must pay the FDIC for federal deposit insurance; and |
| • | specific provisions designed to improve supervision and oversight of, and strengthening safety and soundness by imposing restrictions and limitations on the scope and type of banking and financial activities. |
In addition, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system that will be enforced by new and existing federal regulatory agencies, including the Financial Stability Oversight Council (FSOC), FRB, OCC, FDIC and CFPB. The following description briefly summarizes certain impacts of the Dodd-Frank Act on the operations and activities, both currently and prospectively, of the Corporation and its subsidiaries.
Deposit Insurance. The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits. Amendments to the Federal Deposit Insurance Act also revised the assessment base against which an insured depository institution’s deposit insurance premiums paid to the FDIC’s Deposit Insurance Fund (DIF) are calculated. Under the amendments, the FDIC assessment base is no longer the institution’s deposit base, but rather its average consolidated total assets less its average equity. The Dodd-Frank Act also changed the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits, and eliminated the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds by September 30, 2020. Several of these provisions may increase the FDIC deposit insurance premiums FNBPA pays.
Interest on Demand Deposits. The Dodd-Frank Act also provided that effective July 21, 2011, depository institutions may pay interest on demand deposits, at which time the Corporation began paying interest on certain classes of commercial demand deposits.
10
Table of Contents
Trust Preferred Securities. The Dodd-Frank Act prohibits bank holding companies from including in their regulatory Tier 1 capital hybrid debt and equity securities issued on or after May 19, 2010. Among the hybrid debt and equity securities included in this prohibition are TPS, which the Corporation has issued in the past in order to raise additional Tier 1 capital and otherwise improve its regulatory capital ratios. Although the Corporation may continue to include its existing TPS as Tier 1 capital, the prohibition on the use of these securities as Tier 1 capital may limit the Corporation’s ability to raise capital in the future.
The Consumer Financial Protection Bureau. The Dodd-Frank Act creates a new, independent CFPB within the FRB. The CFPB’s responsibility is to establish, implement and enforce rules and regulations under certain federal consumer protection laws with respect to the conduct of providers of certain consumer financial products and services. The CFPB has rulemaking authority over many of the statutes that govern products and services banks offer to consumers. In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are more stringent than those regulations promulgated by the CFPB and state attorneys general will have the authority to enforce consumer protection rules that the CFPB adopts against state-chartered institutions and national banks. Compliance with any such new regulations established by the CFPB and/or states could reduce the Corporation’s revenue, increase its cost of operations, and could limit its ability to expand into certain products and services.
Debit Card Interchange Fees. On June 29, 2011, the FRB, pursuant to its authority under the Dodd-Frank Act, issued rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion, adopting a per-transaction interchange cap base of $0.21 plus a 5-basis point fraud loss adjustment per transaction. The FRB deemed such fees reasonable and proportional to the actual cost of a transaction to the issuer. Following completion of the Corporation’s acquisition of PFC on January 1, 2012, the Corporation’s assets exceeded the $10 billion threshold. As a result, the Corporation will become subject to the new rules regarding debit card interchange fees as of July 1, 2013. The Corporation expects that its revenue earned from debit card interchange fees, which were equal to $18.0 million for 2011, could decrease by $9.0 million or more per year.
Increased Capital Standards and Enhanced Supervision. The Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards will be no less strict than existing regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, become higher once the agencies promulgate the new standards. Compliance with heightened capital standards may reduce the Corporation’s ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations.
Transactions with Affiliates. The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions,” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.
Certain transactions (including loans and credit extensions from FNBPA) between FNBPA and the Corporation and/or its affiliates and subsidiaries are subject to quantitative and qualitative limitations, collateral requirements, and other restrictions imposed by statute and FRB regulation. Transactions subject to these restrictions are generally required to be made on an arms-length basis. These restrictions generally do not apply to transactions between FNBPA and its direct wholly-owned subsidiaries.
Transactions with Insiders. The Dodd-Frank Act expands insider transaction limitations through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending and borrowing transactions. The Dodd-Frank Act also places restrictions on certain asset sales to and from an insider of an institution, including requirements that such sales be on market terms and, in certain circumstances, receive the approval of the institution’s board of directors.
11
Table of Contents
Enhanced Lending Limits. The Dodd-Frank Act strengthens the existing limits on a depository institution’s credit exposure to one borrower. Federal banking law currently limits a national bank’s ability to extend credit to one person or group of related persons to an amount that does not exceed certain thresholds. The Dodd-Frank Act expands the scope of these restrictions to include credit exposure arising from derivative transactions, repurchase agreements and securities lending and borrowing transactions.
Corporate Governance. The Dodd-Frank Act addresses many corporate governance and executive compensation matters that will affect most U.S. publicly traded companies, including the Corporation. The Dodd-Frank Act:
| • | grants shareholders of U.S. publicly traded companies an advisory vote on executive compensation; |
| • | enhances independence requirements for compensation committee members; |
| • | requires companies listed on national securities exchanges to adopt clawback policies for incentive-based compensation plans applicable to executive officers; and |
| • | provides the SEC with authority to adopt proxy access rules that would allow shareholders of publicly traded companies to nominate candidates for election as directors and require such companies to include such nominees in its proxy materials. |
The Dodd-Frank Act also restricts proprietary trading by banks, bank holding companies and others, and their acquisition and retention of ownership interests in and sponsorship of hedge funds and private equity funds. This restriction is commonly referred to as the “Volcker Rule.” There is an exception in the Volcker Rule to allow a bank to organize and offer hedge funds and private equity funds to customers if certain conditions are met. These conditions include, among others, requirements that the bank provides bona fide investment advisory services; the funds are organized only in connection with such services and to customers of such services; the bank does not have more than a de minimis interest in the funds, limited to a 3% ownership interest in any single fund and an aggregated investment in all funds of 3% of tier 1 capital; the bank does not guarantee the obligations or performance of the funds; and no director or employee of the bank has an ownership interest in the fund unless he or she provides services directly to the funds. Further details on the scope of the Volcker Rule and its exceptions may be found in the joint proposed rulemaking of the FRB, FDIC and SEC issued in October 2011.
Many of the requirements the Dodd-Frank Act authorizes will be implemented over time and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the federal banking agencies may implement the provisions of the Dodd-Frank Act, the full extent of the impact such requirements may have on the Corporation’s operations and the financial services markets is unclear at this time. The changes resulting from the Dodd-Frank Act may impact the Corporation’s profitability, require changes to certain of the Corporation’s business practices, including limitations on fee income opportunities, impose more stringent capital, liquidity and leverage requirements upon the Corporation or otherwise adversely affect the Corporation’s business. These changes may also require the Corporation to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements. The Corporation cannot predict what effect any presently contemplated or future changes in the laws or regulations or their interpretations would have on the Corporation.
Capital and Operational Requirements
The FRB, OCC and FDIC issued substantially similar risk-based and leverage capital guidelines applicable to U.S. banking organizations. In addition, these regulatory agencies may from time to time require that a banking organization maintain capital above the minimum levels, due to its financial condition or actual or anticipated growth.
The FRB’s risk-based guidelines are based on a three-tier capital framework. Tier 1 capital includes common stockholders’ equity and qualifying preferred stock, less goodwill and other adjustments. Tier 2 capital consists of preferred stock not qualifying as tier 1 capital, mandatory convertible debt, limited amounts of subordinated debt, other qualifying term debt and the allowance for loan losses of up to 1.25 percent of
12
Table of Contents
risk-weighted assets. Tier 3 capital includes subordinated debt that is unsecured, fully paid, has an original maturity of at least two years, is not redeemable before maturity without prior approval by the FRB and includes a lock-in clause precluding payment of either interest or principal if the payment would cause the issuing bank’s risk-based capital ratio to fall or remain below the required minimum.
The Corporation, like other bank holding companies, currently is required to maintain tier 1 capital and total capital (the sum of tier 1, tier 2 and tier 3 capital) equal to at least 4.0% and 8.0%, respectively, of its total risk-weighted assets (including various off-balance sheet items). Risk-based capital ratios are calculated by dividing tier 1 and total capital by risk-weighted assets. Assets and off-balance sheet exposures are assigned to one of four categories of risk-weights, based primarily on relative credit risk. The risk-based capital standards are designed to make regulatory capital requirements more sensitive to differences in credit and market risk profiles among banks and financial holding companies, to account for off-balance sheet exposure, and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. At December 31, 2011, the Corporation’s tier 1 and total capital ratios under these guidelines were 11.7% and 13.3%, respectively. At December 31, 2011, the Corporation had $199.0 million of capital securities that qualified as tier 1 capital and $25.0 million of subordinated debt that qualified as tier 2 capital.
In addition, the FRB has established minimum leverage ratio guidelines for bank holding companies. These guidelines currently provide for a minimum ratio of tier 1 capital to average total assets, less goodwill and certain other intangible assets (the leverage ratio), of 3.0% for bank holding companies that meet certain specified criteria, including the highest regulatory rating. All other bank holding companies generally are required to maintain a leverage ratio of at least 4.0%. The guidelines also provide that bank holding companies experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Further, the FRB has indicated that it will consider a “tangible tier 1 capital leverage ratio” (deducting all intangibles) and all other indicators of capital strength in evaluating proposals for expansion or new activities. The Corporation’s leverage ratio at December 31, 2011 was 9.2%.
Increased Capital Standards and Enhanced Supervision
The Dodd-Frank Act imposes a series of more onerous capital requirements on financial companies and other companies, including swap dealers and non-bank financial companies that are determined to be of systemic risk. Compliance with heightened capital standards may reduce the Corporation’s ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations.
The Dodd-Frank Act’s new regulatory capital requirements are intended to ensure that “financial institutions hold sufficient capital to absorb losses during future periods of financial distress.” The Dodd-Frank Act directs federal banking agencies to establish minimum leverage and risk-based capital requirements on a consolidated basis for insured depository institutions, their holding companies and non-bank financial companies that have been determined to be systemically significant by the FSOC.
The Dodd-Frank Act requires that, at a minimum, regulators apply to bank holding companies and other systemically significant non-bank financial companies the same capital and risk standards that such regulators apply to banks insured by the FDIC. An important consequence of this requirement is that hybrid capital instruments, such as TPS, will no longer be included in the definition of tier 1 capital. Tier 1 capital includes common stock, retained earnings, certain types of preferred stock and TPS. Since TPS are not currently counted as tier 1 capital for insured banks, the effect of the Dodd-Frank Act is that such securities will no longer be included as tier 1 capital for bank holding companies. Excluding TPS from tier 1 capital could significantly decrease regulatory capital levels of bank holding companies that have traditionally relied on TPS to meet capital requirements. The Dodd-Frank Act capital requirements may force bank holding companies to raise other forms
13
Table of Contents
of tier 1 capital, for example, by issuing perpetual non-cumulative preferred stock. Since common stock must typically constitute at least 50 percent of tier 1 capital, many bank holding companies and systemically significant non-bank companies may also be forced to consider dilutive follow-on offerings of common stock.
In order to ease the compliance burden associated with the new capital requirements, the Dodd-Frank Act provides a number of exceptions and phase-in periods. For bank holding companies and systemically important non-bank financial companies, any “regulatory capital deductions” for debt or equity issued before May 19, 2010 will be phased in incrementally from January 1, 2013 to January 1, 2016. The term “regulatory capital deductions” refers to the exclusion of hybrid capital from Tier 1 capital. The ultimate impact of these new capital and liquidity standards on the Corporation cannot be determined at this time and will depend on a number of factors, including the treatment and implementation by the U.S. banking regulators.
Prompt Corrective Action
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), among other things, classifies insured depository institutions into five capital categories (well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) and requires the respective federal regulatory agencies to implement systems for “prompt corrective action” for insured depository institutions that do not meet minimum capital requirements within such categories. FDICIA imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Failure to meet the capital guidelines could also subject a banking institution to capital-raising requirements, restrictions on its business and a variety of enforcement remedies, including the termination of deposit insurance by the FDIC, and in certain circumstances the appointment of a conservator or receiver. An “undercapitalized” bank must develop a capital restoration plan and its parent holding company must guarantee that bank’s compliance with the plan. The liability of the parent holding company under any such guarantee is limited to the lesser of five percent of the bank’s assets at the time it became “undercapitalized” or the amount needed to comply with the plan. Furthermore, in the event of the bankruptcy of the parent holding company, the obligation under such guarantee would take priority over the parent’s general unsecured creditors. In addition, FDICIA requires the various regulatory agencies to prescribe certain non-capital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation and permits regulatory action against a financial institution that does not meet such standards.
The various regulatory agencies have adopted substantially similar regulations that define the five capital categories identified by FDICIA, using the total risk-based capital, tier 1 risk-based capital and leverage capital ratios as the relevant capital measures. Such regulations establish various degrees of corrective action to be taken when an institution is considered undercapitalized. Under the regulations, a “well-capitalized” institution must have a tier 1 risk-based capital ratio of at least 6.0%, a total risk-based capital ratio of at least 10.0% and a leverage ratio of at least 5.0% and not be subject to a capital directive order. Under these guidelines, FNBPA was considered well-capitalized as of December 31, 2011.
When determining the adequacy of an institution’s capital, federal regulators must also take into consideration (a) concentrations of credit risk; (b) interest rate risk (when the interest rate sensitivity of an institution’s assets does not match the sensitivity of its liabilities or its off-balance sheet position) and (c) risks from non-traditional activities, as well as an institution’s ability to manage those risks. This evaluation is made as part of the institution’s regular safety and soundness examination. In addition, the Corporation, and any bank with significant trading activity, must incorporate a measure for market risk in their regulatory capital calculations.
Expanded FDIC Powers Upon Insolvency of Insured Depository Institutions
The Dodd-Frank Act provides a mechanism for appointing the FDIC as receiver for a financial company like the Corporation if the failure of the company and its liquidation under the Bankruptcy Code or other insolvency procedures would pose a significant risk to the financial stability of the U.S.
14
Table of Contents
If appointed as receiver for a failing financial company for which a systemic risk determination has been made, the FDIC has broad authority under the Dodd-Frank Act and the Orderly Liquidation Authority it created to operate or liquidate the business, sell the assets, and resolve the liabilities of the company immediately after its appointment as receiver or as soon as conditions make this appropriate. This authority will enable the FDIC to act immediately to sell assets of the company to another entity or, if that is not possible, to create a bridge financial company to maintain critical functions as the entity is wound down. In receiverships of insured depository institutions, the ability to act quickly and decisively has been found to reduce losses to creditors while maintaining key banking services for depositors and businesses. The FDIC will similarly be able to act quickly in resolving non-bank financial companies under the Dodd-Frank Act.
On August 10, 2010, the FDIC created the new Office of Complex Financial Institutions to help implement its expanded responsibilities. Over the course of 2011, the FDIC adopted five major rules for the implementation of its new receivership authority.
Subject to these new rules, if the FDIC is appointed the conservator or receiver of an insured depository institution upon its insolvency or in certain other events, the FDIC has the power to:
| • | transfer any of the depository institution’s assets and liabilities to a new obligor without the approval of the depository institution’s creditors; |
| • | enforce the terms of the depository institution’s contracts pursuant to their terms; and |
| • | repudiate or disaffirm any contract or lease to which the depository institution is a party, the performance of which is determined by the FDIC to be burdensome and the disaffirmation or repudiation of which is determined by the FDIC to promote the orderly administration of the depository institution. Also, under applicable law, the claims of a receiver of an insured depository institution for administrative expense and claims of holders of U.S. deposit liabilities (including the FDIC, as subrogee of the depositors) have priority over the claims of other unsecured creditors of the institution in the event of the liquidation or other resolution of the institution. As a result, whether or not the FDIC would ever seek to repudiate any obligations held by public note holders, such persons would be treated differently from, and could receive, if anything, substantially less than the depositors of the depository institution. |
Interstate Banking
Under the BHC Act, bank holding companies, including those that are also financial holding companies, are required to obtain the prior approval of the FRB before acquiring more than five percent of any class of voting stock of any non-affiliated bank. Pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Interstate Banking Act), a bank holding company may acquire banks located in states other than its home state without regard to the permissibility of such acquisitions under state law, but subject to any state requirement that the bank has been organized and operating for a minimum period of time, not to exceed five years, and the requirement that the bank holding company, after the proposed acquisition, controls no more than 10 percent of the total amount of deposits of insured depository institutions in the U.S. and no more than 30 percent or such lesser or greater amount set by state law of such deposits in that state.
The Dodd-Frank Act confers on state and national banks the ability to branch de novo into any state, provided that the law of that state permits a bank chartered establishment in that state to establish a branch at that same location.
Community Reinvestment Act
The Community Reinvestment Act of 1977 (CRA) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practices. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things,
15
Table of Contents
providing credit to low- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings. In order for a financial holding company to commence any new activity permitted by the BHC Act, or to acquire any company engaged in any new activity permitted by the BHC Act, each insured depository institution subsidiary of the financial holding company must have received a rating of at least “satisfactory” in its most recent examination under the CRA. Furthermore, banking regulators take into account CRA ratings when considering approval of a proposed transaction.
Financial Privacy
In accordance with the GLB Act, federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. The privacy provisions of the GLB Act affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.
Anti-Money Laundering Initiatives and the USA Patriot Act
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA Patriot Act of 2001 (USA Patriot Act) substantially broadened the scope of U.S. anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the U.S. The UST has issued a number of regulations that apply various requirements of the USA Patriot Act to financial institutions such as FNBPA. These regulations require financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution.
Office of Foreign Assets Control Regulation
The U.S. has instituted economic sanctions which affect transactions with designated foreign countries, nationals and others. These are typically known as the “OFAC rules” because they are administered by the UST Office of Foreign Assets Control (OFAC). The OFAC-administered sanctions target countries in various ways. Generally, however, they contain one or more of the following elements: (i) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country, and prohibitions on “U.S. persons” engaging in financial transactions which relate to investments in, or providing investment-related advice or assistance to, a sanctioned country; and (ii) a blocking of assets in which the government or specially designated nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons). Blocked assets (e.g., property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. Failure to comply with these sanctions could have serious legal and reputational consequences for the institution.
Consumer Protection Statutes and Regulations
In addition to the consumer regulations that may be issued by the CFPB pursuant to its authority under the Dodd-Frank Act, FNBPA is subject to various federal consumer protection statutes and regulations including the Truth in Lending Act, Truth in Savings Act, Equal Credit Opportunity Act, Fair Housing Act, Real Estate Settlement Procedures Act and Home Mortgage Disclosure Act. Among other things, these acts:
| • | require banks to disclose credit terms in meaningful and consistent ways; |
16
Table of Contents
| • | prohibit discrimination against an applicant in any consumer or business credit transaction; |
| • | prohibit discrimination in housing-related lending activities; |
| • | require banks to collect and report applicant and borrower data regarding loans for home purchases or improvement projects; |
| • | require lenders to provide borrowers with information regarding the nature and cost of real estate settlements; |
| • | prohibit certain lending practices and limit escrow account amounts with respect to real estate transactions; and |
| • | prescribe possible penalties for violations of the requirements of consumer protection statutes and regulations. |
On November 17, 2009, the FRB published a final rule amending Regulation E, which implements the Electronic Fund Transfer Act. The final rule limits the ability of a financial institution to assess an overdraft fee for paying automated teller machine transactions and one-time debit card transactions that overdraw a customer’s account, unless the customer affirmatively consents, or opts in, to the institution’s payment of overdrafts for these transactions.
Dividend Restrictions
The Corporation’s primary source of funds for cash distributions to its stockholders, and funds used to pay principal and interest on its indebtedness, is dividends received from FNBPA. FNBPA is subject to federal laws and regulations governing its ability to pay dividends to the Corporation, including requirements to maintain capital above regulatory minimums. Under federal law, the amount of dividends that a national bank, such as FNBPA, may pay in a calendar year is dependent on the amount of its net income for the current year combined with its retained net income for the two preceding years. The OCC has the authority to prohibit the payment of dividends by a national bank if it determines such payment would be an unsafe or unsound banking practice. In addition to dividends from FNBPA, other sources of parent company liquidity for the Corporation include cash and short-term investments, as well as dividends and loan repayments from other subsidiaries.
In addition, the ability of the Corporation and FNBPA to pay dividends may be affected by the various minimum capital requirements and the capital and non-capital standards established under FDICIA, as described above. The right of the Corporation, its stockholders and its creditors to participate in any distribution of the assets or earnings of the Corporation’s subsidiaries is further subject to the prior claims of creditors of the respective subsidiaries.
Source of Strength
According to the Dodd-Frank Act and FRB policy, a financial or bank holding company is expected to act as a source of financial strength to each of its subsidiary banks and to commit resources to support each such subsidiary. Consistent with the “source of strength” policy, the FRB has stated that, as a matter of prudent banking, a bank holding company generally should not maintain a rate of cash dividends unless its net income has been sufficient to fully fund the dividends and the prospective rate of earnings retention appears to be consistent with the Corporation’s capital needs, asset quality and overall financial condition. This support may be required at times when a bank holding company may not be able to provide such support. Similarly, under the cross-guarantee provisions of the Federal Deposit Insurance Act, in the event of a loss suffered or anticipated by the FDIC either as a result of default of a banking subsidiary or related to FDIC assistance provided to a subsidiary in danger of default, the other banks that are members of the FDIC may be assessed for the FDIC’s loss, subject to certain exceptions.
In addition, if FNBPA were no longer “well-capitalized” and “well-managed” within the meaning of the BHC Act and FRB rules (which take into consideration capital ratios, examination ratings and other factors), the expedited processing of certain types of FRB applications would not be available to the Corporation. Moreover,
17
Table of Contents
examination ratings of “3” or lower, “unsatisfactory” ratings, capital ratios below well-capitalized levels, regulatory concerns regarding management, controls, assets, operations or other factors can all potentially result in the loss of financial holding company status, practical limitations on the ability of a bank or bank holding company to engage in new activities, grow, acquire new businesses, repurchase its stock or pay dividends or continue to conduct existing activities.
Financial Holding Company Status and Activities
Under the BHC Act, an eligible bank holding company may elect to be a “financial holding company” and thereafter may engage in a range of activities that are financial in nature and that were not previously permissible for banks and bank holding companies. The financial holding company may engage directly or through a subsidiary in certain statutorily authorized activities (subject to certain restrictions and limitations imposed by the Dodd-Frank Act). A financial holding company may also engage in any activity that has been determined by rule or order to be financial in nature, incidental to such financial activity, or (with prior FRB approval) complementary to a financial activity and that does not pose substantial risk to the safety and soundness of an institution or to the financial system generally. In addition to these activities, a financial holding company may engage in those activities permissible for a bank holding company that has not elected to be treated as a financial holding company.
For a bank holding company to be eligible for financial holding company status, all of its subsidiary U.S. depository institutions must be “well-capitalized” and “well-managed.” The FRB generally must deny expanded authority to any bank holding company with a subsidiary insured depository institution that received less than a satisfactory rating on its most recent CRA review as of the time it submits its request for financial holding company status. If, after becoming a financial holding company and undertaking activities not permissible for a bank holding company under the BHC Act, the company fails to continue to meet any of the requirements for financial holding company status, the company must enter into an agreement with the FRB to comply with all applicable capital and management requirements. If the company does not return to compliance within 180 days, the FRB may order the company to divest its subsidiary banks or the company may discontinue or divest investments in companies engaged in activities permissible only for a bank holding company that has elected to be treated as a financial holding company.
Activities and Acquisitions
The BHC Act requires a bank holding company to obtain the prior approval of the FRB before:
| • | the company may acquire direct or indirect ownership or control of any voting shares of any bank or savings and loan association, if after such acquisition the bank holding company will directly or indirectly own or control more than five percent of any class of voting securities of the institution; |
| • | any of the company’s subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank or savings and loan association; or |
| • | the company may merge or consolidate with any other bank holding company. |
The Interstate Banking Act generally permits bank holding companies to acquire banks in any state, and preempts all state laws restricting the ownership by a bank holding company of banks in more than one state. The Interstate Banking Act also permits:
| • | a bank to merge with an out-of-state bank and convert any offices into branches of the resulting bank; |
| • | a bank to acquire branches from an out-of-state bank; and |
| • | a bank to establish and operate de novo interstate branches whenever the host state permits de novo branching. |
18
Table of Contents
Bank holding companies and banks seeking to engage in transactions authorized by the Interstate Banking Act must be adequately capitalized and managed.
The Change in Bank Control Act prohibits a person, entity or group of persons or entities acting in concert, from acquiring “control” of a bank holding company or bank unless the FRB has been given prior notice and has not objected to the transaction. Under FRB regulations, the acquisition of 10% or more (but less than 25%) of the voting stock of a corporation would, under the circumstances set forth in the regulations, create a rebuttable presumption of acquisition of control of the corporation.
Securities and Exchange Commission
The Corporation is also subject to regulation by the SEC by virtue of the Corporation’s status as a public company and due to the nature of the business activities of certain subsidiaries. The Dodd-Frank Act significantly expanded the SEC’s jurisdiction over hedge funds, credit ratings agencies and governance of public companies, among other areas, and enhanced the SEC’s enforcement powers. Several of the provisions could lead to significant changes in SEC enforcement practice and may have long-term implications for public companies, their officers and employees, accountants, brokerage firms, investment advisers and persons associated with them. For example, these provisions (1) authorize new rewards to and provide expanded protections of whistleblowers; (2) provide the SEC authority to impose substantial civil penalties on all persons subject to cease-and-desist proceedings, not merely securities brokers, investment advisers and their associated persons; (3) broaden standards for the imposition of secondary liability; (4) confer on the SEC extraterritorial jurisdiction over alleged fraud violations involving conduct abroad and enhancing the ability of the SEC and the Public Company Accounting Oversight Board to regulate foreign public accounting firms; and (5) expand the applicability of collateral bars.
SOX contains important requirements for public companies in the area of financial disclosure and corporate governance. In accordance with section 302(a) of SOX, written certifications by the Corporation’s Chief Executive Officer (CEO) and Chief Financial Officer (CFO) are required with respect to each of the Corporation’s quarterly and annual reports filed with the SEC. These certifications attest that the applicable report does not contain any untrue statement of a material fact. The Corporation also maintains a program designed to comply with Section 404 of SOX, which includes identification of significant processes and accounts, documentation of the design of process and entity level controls and testing of the operating effectiveness of key controls. See Item 9A, Controls and Procedures, of this Report for the Corporation’s evaluation of its disclosure controls and procedures.
Investment Advisors is registered with the SEC as an investment advisor and, therefore, is subject to the requirements of the Investment Advisers Act of 1940 and the SEC’s regulations thereunder. The principal purpose of the regulations applicable to investment advisors is the protection of investment advisory clients and the securities markets, rather than the protection of creditors and stockholders of investment advisors. The regulations applicable to investment advisors cover all aspects of the investment advisory business, including limitations on the ability of investment advisors to charge performance-based or non-refundable fees to clients, record-keeping, operating, marketing and reporting requirements, disclosure requirements, limitations on principal transactions between an advisor or its affiliates and advisory clients, as well as other anti-fraud prohibitions. The Corporation’s investment advisory subsidiary also may be subject to certain state securities laws and regulations.
Additional legislation, changes in or new rules promulgated by the SEC and other federal and state regulatory authorities and self-regulatory organizations or changes in the interpretation or enforcement of existing laws and rules, may directly affect the method of operation and profitability of Investment Advisors. The profitability of Investment Advisors could also be affected by rules and regulations that impact the business and financial communities in general, including changes to the laws governing taxation, antitrust regulation, homeland security and electronic commerce.
19
Table of Contents
Under various provisions of the federal and state securities laws, including in particular those applicable to broker-dealers, investment advisors and registered investment companies and their service providers, a determination by a court or regulatory agency that certain violations have occurred at a company or its affiliates can result in a limitation of permitted activities and disqualification to continue to conduct certain activities.
Investment Advisors also may be required to conduct its business in a manner that complies with rules and regulations promulgated by the U.S. Department of Labor under the Employee Retirement Income Security Act (ERISA), among others. The principal purpose of these regulations is the protection of clients and plan assets and beneficiaries, rather than the protection of stockholders and creditors.
Consumer Finance Subsidiary
Regency is subject to regulation under Pennsylvania, Tennessee, Ohio and Kentucky state laws that require, among other things, that it maintain licenses in effect for consumer finance operations for each of its offices. Representatives of the Pennsylvania Department of Banking, the Tennessee Department of Financial Institutions, the Ohio Division of Consumer Finance and the Kentucky Department of Financial Institutions periodically visit Regency’s offices and conduct extensive examinations in order to determine compliance with such laws and regulations. Additionally, the FRB, as “umbrella” regulator of the Corporation pursuant to the GLB Act, may conduct an examination of Regency’s offices or operations. Such examinations include a review of loans and the collateral therefor, as well as a check of the procedures employed for making and collecting loans. Additionally, Regency is subject to certain federal consumer protection laws that require that certain information relating to credit terms be disclosed to customers and, in certain instances, afford customers the right to rescind transactions.
Insurance Agencies
FNIA is subject to licensing requirements and extensive regulation under the laws of the Commonwealth of Pennsylvania and the various states in which FNIA conducts business. These laws and regulations are primarily for the benefit of policyholders. In all jurisdictions, the applicable laws and regulations are subject to amendment or interpretation by regulatory authorities. Generally, those authorities are vested with relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Licenses may be denied or revoked for various reasons, including for regulatory violations or upon conviction for certain crimes. Possible sanctions that may be imposed for violation of regulations include the suspension of individual employees, limitations on engaging in a particular business for a specified period of time, revocation of licenses, censures and fines.
Penn-Ohio is subject to examination by the Arizona Department of Insurance. Representatives of the Arizona Department of Insurance periodically determine whether Penn-Ohio has maintained required reserves, established adequate deposits under a reinsurance agreement and complied with reporting requirements under the applicable Arizona statutes.
Merchant Banking
FNBCC is subject to regulation and examination by the FRB as the “umbrella” regulator and is subject to rules and regulations issued by the SEC.
Governmental Policies
The operations of the Corporation and its subsidiaries are affected not only by general economic conditions, but also by the policies of various regulatory authorities. In particular, the FRB regulates monetary policy and interest rates in order to influence general economic conditions. These policies have a significant influence on overall growth and distribution of loans, investments and deposits and affect interest rates charged on loans or paid for time and savings deposits. FRB monetary policies have had a significant effect on the operating results of all financial institutions in the past and may continue to do so in the future.
20
Table of Contents
Available Information
The Corporation makes available on its website at www.fnbcorporation.com, free of charge, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (and amendments to any of the foregoing) as soon as practicable after such reports are filed with or furnished to the SEC. These reports are also available to stockholders, free of charge, upon written request to F.N.B. Corporation, Attn: David B. Mogle, Corporate Secretary, One F.N.B. Boulevard, Hermitage, PA 16148. A fee to cover the Corporation’s reproduction costs will be charged for any requested exhibits to these documents. The public may read and copy the materials the Corporation files with the SEC at the SEC’s Public Reference Room, located at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information regarding the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The public may also read and copy the materials the Corporation files with the SEC by visiting the SEC’s website at http://www.sec.gov, the Internet site maintained by the SEC that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The Corporation’s common stock is traded on the NYSE under the symbol “FNB”.
As a financial services organization, the Corporation takes on a certain amount of risk in every business decision and activity. For example, every time FNBPA opens an account or approves a loan for a customer, processes a payment, hires a new employee, or implements a new computer system, FNBPA and the Corporation incur a certain amount of risk. As an organization, the Corporation must balance revenue generation and profitability with the risks associated with its business activities. The objective of risk management is not to eliminate risk, but to identify and accept risk and then manage risk effectively so as to optimize total shareholder value.
The Corporation has identified five major categories of risk: credit risk, market risk, liquidity risk, operational risk and compliance risk. The Corporation more fully describes credit risk, market risk and liquidity risk, and the programs the Corporation’s management has implemented to address these risks, in the Market Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is included in Item 7 of this Report. Operational risk arises from inadequate information systems and technology, weak internal control systems or other failed internal processes or systems, human error, fraud or external events. Compliance risk relates to each of the other four major categories of risk listed above, but specifically addresses internal control failures that result in non-compliance with laws, rules, regulations or ethical standards.
The following discussion highlights specific risks that could affect the Corporation and its businesses. You should carefully consider each of the following risks and all of the other information set forth in this Report. Based on the information currently known, the Corporation believes that the following information identifies the most significant risk factors affecting the Corporation. However, the risks and uncertainties the Corporation faces are not limited to those described below. Additional risks and uncertainties not presently known or that the Corporation currently believes to be immaterial may also adversely affect its business.
If any of the following risks and uncertainties develop into actual events or if the circumstances described in the risks and uncertainties occur or continue to occur, these events or circumstances could have a material adverse affect on the Corporation’s business, financial condition or results of operations. These events could also have a negative effect on the trading price of the Corporation’s securities.
The Corporation’s results of operations are significantly affected by the ability of its borrowers to repay their loans.
Lending money is an essential part of the banking business. However, for various reasons, borrowers do not always repay their loans. The risk of non-payment is affected by:
| • | credit risks of a particular borrower; |
21
Table of Contents
| • | changes in economic and industry conditions; |
| • | the duration of the loan; and |
| • | in the case of a collateralized loan, uncertainties as to the future value of the collateral. |
Generally, commercial/industrial, construction and commercial real estate loans present a greater risk of non-payment by a borrower than other types of loans. For additional information, see the Lending Activity section of Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is included in Item 7 of this Report. In addition, consumer loans typically have shorter terms and lower balances with higher yields compared to real estate mortgage loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans.
The Corporation’s financial condition and results of operations would be adversely affected if its allowance for loan losses is not sufficient to absorb actual losses.
There is no precise method of predicting loan losses. The Corporation can give no assurance that its allowance for loan losses will be sufficient to absorb actual loan losses. Excess loan losses could have a material adverse effect on the Corporation’s financial condition and results of operations. The Corporation attempts to maintain an adequate allowance for loan losses to provide for estimated losses inherent in its loan portfolio as of the reporting date. The Corporation periodically determines the amount of its allowance for loan losses based upon consideration of several quantitative and qualitative factors including, but not limited to, the following:
| • | a regular review of the quality, mix and size of the overall loan portfolio; |
| • | historical loan loss experience; |
| • | evaluation of non-performing loans; |
| • | geographic or industry concentration; |
| • | assessment of economic conditions and their effects on the Corporation’s existing portfolio; and |
| • | the amount and quality of collateral, including guarantees, securing loans. |
For additional discussion relating to this matter, refer to the Allowance and Provision for Loan Losses section of Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is included in Item 7 of this Report.
Changes in economic conditions and the composition of the Corporation’s loan portfolio could lead to higher loan charge-offs or an increase in the Corporation’s provision for loan losses and may reduce the Corporation’s net income.
Changes in national and regional economic conditions continue to impact the loan portfolios of the Corporation. For example, an increase in unemployment, a decrease in real estate values or changes in interest rates, as well as other factors, have weakened the economies of the communities the Corporation serves. Weakness in the market areas served by the Corporation could depress its earnings and consequently its financial condition because customers may not want or need the Corporation’s products or services; borrowers may not be able to repay their loans; the value of the collateral securing the Corporation’s loans to borrowers may decline; and the quality of the Corporation’s loan portfolio may decline. Any of the latter three scenarios could require the Corporation to charge-off a higher percentage of its loans and/or increase its provision for loan losses, which would reduce its net income.
The Corporation may continue to be adversely affected by depressed residential and commercial real estate prices in Florida real estate markets.
Many Florida real estate markets, including the markets in Orlando, Cape Coral and Fort Myers, where the Corporation had operated loan production offices, continued to decline in value in 2009, 2010 and 2011.
22
Table of Contents
Those markets may fail to improve or continue to undergo further declines during 2012. During a period of prolonged general economic downturn in the Florida market and even though FNBPA’s Florida loan portfolio comprises only 2.2% of the Corporation’s total loan portfolio, the Corporation may experience further increases in non-performing assets, net charge-offs and provisions for loan losses.
The Corporation’s financial condition may be adversely affected if it is unable to attract sufficient deposits to fund its anticipated loan growth.
The Corporation funds its loan growth primarily through deposits. To the extent that the Corporation is unable to attract and maintain sufficient levels of deposits to fund its loan growth, it would be required to raise additional funds through public or private financings. The Corporation can give no assurance that it would be able to obtain these funds on terms that are attractive to it.
Interest rate volatility could significantly harm the Corporation’s business.
The Corporation’s results of operations are affected by the monetary and fiscal policies of the federal government. A significant component of the Corporation’s earnings consists of its net interest income, which is the difference between the income from interest-earning assets, such as loans and investments, and the expense of interest-bearing liabilities, such as deposits and borrowings. A change in market interest rates could adversely affect the Corporation’s earnings if market interest rates change such that the interest the Corporation pays on deposits and borrowings increase at a faster rate than the interest it collects on loans and investments. Consequently, the Corporation, along with other financial institutions, generally will be sensitive to interest rate fluctuations.
The Corporation’s continued pace of growth may require it to raise additional capital in the future, but that capital may not be available when it is needed.
The Corporation is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations (see the Government Supervision and Regulation section included in Item 1 of this Report). As a financial holding company, the Corporation seeks to maintain capital sufficient to meet the “well-capitalized” standard set by regulators. The Corporation anticipates that its current capital resources will satisfy its capital requirements for the foreseeable future. The Corporation may at some point, however, need to raise additional capital to support continued growth, whether such growth occurs internally or through acquisitions.
The Corporation’s ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside of the Corporation’s control, and on the Corporation’s financial performance. Accordingly, there can be no assurance of the Corporation’s ability to expand its operations through internal growth and acquisitions. As such, the Corporation may be forced to delay raising capital, issue shorter term securities than desired or bear an unattractive cost of capital, which could decrease profitability and significantly reduce financial flexibility.
In the event current sources of liquidity, including internal sources, do not satisfy the Corporation’s needs, the Corporation would be required to seek additional financing. The availability of additional financing will depend on a variety of factors such as market conditions, the general availability of credit, the overall availability of credit to the financial services industry, the Corporation’s credit ratings and credit capacity, as well as the possibility that lenders could develop a negative perception of the Corporation’s long- or short-term financial prospects if the Corporation incurs large credit losses or if the level of business activity decreases due to economic conditions.
23
Table of Contents
The Corporation could experience significant difficulties and complications in connection with its growth and acquisition strategy.
The Corporation has grown significantly over the last few years and intends to seek to continue to grow by acquiring financial institutions and branches as well as non-depository entities engaged in permissible activities for its financial institution subsidiaries. However, the market for acquisitions is highly competitive. The Corporation may not be as successful in identifying financial institutions and branch acquisition candidates, integrating acquired institutions or preventing deposit erosion at acquired institutions or branches as it currently anticipates.
As part of its acquisition strategy, the Corporation may acquire additional banks and non-bank entities that it believes provide a strategic fit with its business. To the extent that the Corporation is successful with this strategy, it cannot assure you that it will be able to manage this growth adequately and profitably. For example, acquiring any bank or non-bank entity will involve risks commonly associated with acquisitions, including:
| • | potential exposure to unknown or contingent liabilities of banks and non-bank entities that the Corporation acquires; |
| • | exposure to potential asset quality issues of acquired banks and non-bank entities; |
| • | potential disruption to the Corporation’s business; |
| • | potential diversion of the time and attention of the Corporation’s management; and |
| • | the possible loss of key employees and customers of the banks and other businesses that the Corporation acquires. |
In addition to acquisitions, the Corporation may expand into additional communities or attempt to strengthen its position in its current markets by undertaking additional de novo branch openings. Based on its experience, the Corporation believes that it generally takes up to three years for new banking facilities to achieve operational profitability due to the impact of organizational and overhead expenses and the start-up phase of generating loans and deposits. To the extent that the Corporation undertakes additional de novo branch openings, it is likely to continue to experience the effects of higher operating expenses relative to operating income from the new banking facilities, which may have an adverse effect on its net income, earnings per share, return on average shareholders’ equity and return on average assets.
The Corporation may encounter unforeseen expenses, as well as difficulties and complications in integrating expanded operations and new employees without disruption to its overall operations. Following each acquisition, the Corporation must expend substantial resources to integrate the entities. The integration of non-banking entities often involves combining different industry cultures and business methodologies. The failure to integrate successfully the entities the Corporation acquires with its existing operations may adversely affect its results of operations and financial condition.
The Corporation’s status as a holding company makes it dependent on dividends from its subsidiaries to meet its financial obligations and pay dividends to stockholders.
The Corporation is a holding company and conducts almost all of its operations through its subsidiaries. The Corporation does not have any significant assets other than cash and the stock of its subsidiaries. Accordingly, the Corporation depends on dividends from its subsidiaries to meet its financial obligations and to pay dividends to stockholders. The Corporation’s right to participate in any distribution of earnings or assets of its subsidiaries is subject to the prior claims of creditors of such subsidiaries. Under federal law, the amount of dividends that a national bank, such as FNBPA, may pay in a calendar year is dependent on the amount of its net income for the current year combined with its retained net income for the two preceding years. The OCC has the authority to prohibit FNBPA from paying dividends if it determines such payment would be an unsafe and unsound banking practice.
24
Table of Contents
The Corporation’s results of operations may be adversely affected if asset valuations cause other-than-temporary impairment or goodwill impairment charges.
The Corporation may be required to record future impairment charges on its investment securities if they suffer declines in value that are considered other-than-temporary. Numerous factors, including lack of liquidity for re-sales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate, adverse actions by regulators, or unanticipated changes in the competitive environment could have a negative effect on the Corporation’s investment portfolio in future periods. Goodwill is assessed annually for impairment and declines in value could result in a future non-cash charge to earnings. If an impairment charge is significant enough it could affect the ability of FNBPA to pay dividends to the Corporation, which could have a material adverse effect on the Corporation’s liquidity and its ability to pay dividends to stockholders and could also negatively impact its regulatory capital ratios and result in FNBPA not being classified as “well-capitalized” for regulatory purposes.
The Corporation could be adversely affected by changes in the law, especially changes in the regulation of the banking industry.
The Corporation and its subsidiaries operate in a highly regulated environment and are subject to supervision and regulation by several governmental agencies, including the FRB, OCC and FDIC. Regulations are generally intended to provide protection for depositors, borrowers and other customers rather than for investors. The Corporation is subject to changes in federal and state law, regulations, governmental policies, tax laws and accounting principles. Changes in regulations or the regulatory environment could adversely affect the banking and financial services industry as a whole and could limit the Corporation’s growth and the return to investors by restricting such activities as:
| • | the payment of dividends; |
| • | mergers with or acquisitions of other institutions; |
| • | investments; |
| • | loans and interest rates; |
| • | assessments of fees, such as overdraft and electronic transfer interchange fees; |
| • | the provision of securities, insurance or trust services; and |
| • | the types of non-deposit activities in which the Corporation’s financial institution subsidiaries may engage. |
Under regulatory capital adequacy guidelines and other regulatory requirements, the Corporation and FNBPA must meet guidelines subject to qualitative judgments by regulators about components, risk weightings and other factors. From time to time, the regulators implement changes to these regulatory capital adequacy guidelines. Changes resulting from the Dodd-Frank Act and the regulatory accords on international banking institutions formulated by the Basel Committee on Banking Supervision and implemented by the FRB, when fully phased in, will likely require the Corporation to satisfy additional, more stringent capital adequacy standards.
In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as “Basel III.” Basel III, when implemented by the U.S. banking agencies beginning on January 1, 2013 and fully phased-in on January 1, 2019, will require bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity. Basel III also provides for a “countercyclical capital buffer,” an additional capital requirement that generally is to be imposed when national regulators determine that excess aggregate credit growth has become associated with a buildup of systemic risk, in order to absorb losses during periods of economic stress. Banking institutions that maintain insufficient capital to comply with the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Additionally, the Basel III framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests, including a liquidity coverage ratio, or LCR, which is designed to ensure
25
Table of Contents
that the banking entity maintains a level of unencumbered high-quality liquid assets greater than or equal to the entity’s expected net cash outflow for a 30-day time horizon under an acute liquidity stress scenario, and a net stable funding ratio, or NSFR, designed to promote more medium- and long-term funding based on the liquidity characteristics of the assets and activities of banking entities over a one-year time horizon. The LCR and NSFR have proposed adoption dates beginning in 2015 and 2018, respectively.
The U.S. banking agencies have indicated informally that they expect to propose regulations implementing Basel III during the first quarter of 2012. Given that the Basel III rules are subject later to change, and the scope and content of capital regulations that the U.S. banking agencies may adopt under the Dodd-Frank Act is uncertain, it is uncertain what impact the new capital regulations will have on the Corporation’s capital ratios. These changes to present capital and liquidity requirements could restrict the Corporation’s activities and require it to maintain additional capital. Compliance with heightened capital standards may reduce its ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations. If the Corporation fails to meet these minimum liquidity capital guidelines and other regulatory requirements, its financial condition would be materially and adversely affected.
The prolonged negative effect of the recession and weak economic recovery may adversely affect the Corporation’s financial performance.
The severe recession and weak economic recovery have resulted in continued uncertainty in the financial and credit markets in general. There is also concern about the possibility of another economic downturn. The FRB, in an attempt to stimulate the overall economy, has, among other things, kept interest rates low through its targeted federal funds rate and purchased mortgage-backed securities. If the FRB increases the federal funds rate, overall interest rates will likely rise which may negatively impact the housing markets and the U.S. economic recovery. A prolonged weakness in the economy generally, and in the financial services industry in particular, could negatively affect the Corporation’s operations by causing an increase in loan delinquencies and non-performing assets, decreases in loan collateral values and a decrease in demand for the Corporation’s products and services, among other things, any of which could have a material adverse impact on the Corporation’s financial condition and results of operations.
The Dodd-Frank Act effects fundamental changes in the regulation of the financial services industry, some of which may adversely affect the Corporation’s business.
The Dodd-Frank Act imposes new regulatory requirements and oversight over banks and other financial institutions in a number of ways, among which are: (i) creating the CFPB to regulate consumer financial products and services; (ii) creating the FSOC to identify and impose additional regulatory oversight on large financial firms; (iii) granting orderly liquidation authority to the FDIC for the liquidation of financial corporations that pose a risk to the financial system of the U.S.; (iv) limiting debit card interchange fees; (v) adopting certain changes to stockholder rights, including a stockholder “say on pay” vote on executive compensation; (vi) strengthening the SEC’s powers to regulate securities markets; (vii) regulating OTC derivative markets; (viii) making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; (ix) providing consumers a defense of set-off or recoupment in a foreclosure or collection action if the lender violates the newly created “reasonable ability to repay” provision; (x) amending the Truth in Lending Act with respect to mortgage originations, including originator compensation, disallowing mandatory arbitration, and prepayment considerations; and (xi) the “Volcker Rule” which, among other things, imposes restrictions on proprietary trading and investment activities of banks and bank holding companies. Regulators are tasked with adopting regulations that enact and define the breadth and scope of many of these changes. Many of the regulations that must be adopted under the Dodd-Frank Act have yet to be proposed, and it is difficult to gauge the impact of certain provisions of the Dodd-Frank Act because so many important details related to the concepts adopted in the Dodd-Frank Act were left within the discretion of the regulators. For example, the CFPB has the power to adopt new regulations to protect consumers, which power it may exercise at its discretion so long as it advances the general concept of the protection of consumers. Consequently, the impact of these regulations and other regulations to be adopted pursuant to the Dodd-Frank Act is unclear, but may impair the Corporation’s
26
Table of Contents
ability to meet all of the product needs of its customers, lead customers to seek financial solutions and products through non-banking channels and adversely affect the Corporation’s profits. Moreover, the increased regulatory scrutiny set forth in the bill and the various proposed mechanisms by which the regulated entities reimburse the regulatory agencies for the increased costs associated with implementing the increased regulatory scrutiny will likely increase the Corporation’s cost of compliance, divert its resources and may adversely affect profits.
Among those regulations that have been proposed or adopted, the following may adversely affect the business of the Corporation:
| • | limitations on debit card interchange fees may affect its profits; |
| • | changing the methodology for calculating deposit insurance premium rates will become more complex, less predictable and more pro-cyclical, adversely affecting its profits and diverting its resources; |
| • | changing the procedures for liquidation may adversely impact its credit ratings and adversely impact its liquidity, profits, and its ability to fund itself; |
| • | increases in requirements for regulatory capital while eliminating certain sources of capital may adversely affect its profits; and |
| • | the ability to pay interest on commercial demand deposit accounts may increase its interest expenses. |
These provisions may limit the types of products the Corporation is able to offer, the methods of offering them and prices at which they are offered. They may also increase the cost of offering these products. These provisions likely will affect different financial institutions in different ways, and therefore, may also affect the competitive landscape.
Increases in or required prepayments of FDIC insurance premiums may adversely affect the Corporation’s earnings.
Since 2008, higher levels of bank failures have dramatically increased resolution costs of the FDIC and depleted its DIF. In addition, the FDIC instituted temporary programs, some of which were made permanent by the Dodd-Frank Act, to further insure customer deposits at FDIC-insured banks, which have placed additional stress on the DIF.
In order to maintain a strong funding position and restore reserve ratios of the DIF, the FDIC has increased assessment rates of insured institutions. In addition, on November 12, 2009, the FDIC adopted a rule requiring banks to prepay three years’ worth of premiums to replenish the depleted insurance fund. With the enactment of the Dodd-Frank Act in July 2010, the minimum reserve ratio for the DIF was increased from 1.15% to 1.35% of estimated insured deposits, or the assessment base, and the FDIC was directed to take the steps needed to cause the reserve ratio of the DIF to reach 1.35% of estimated insured deposits by September 30, 2020. On December 15, 2010, as part of its long-range management plan to ensure that the DIF is able to maintain a positive balance despite banking crises and steady, moderate assessment rates despite economic and credit cycles, the FDIC set the DIF’s designated reserve ratio, or DRR, at 2% of estimated insured deposits. The FDIC is required to offset the effect of the increased minimum reserve ratio for banks with assets of less than $10 billion, so smaller community banks will be spared the cost of funding the increase in the minimum reserve ratio. As of January 1, 2012, the assets of FNBPA exceeded the $10 billion threshold.
Historically, the FDIC utilized a risk-based assessment system that imposed insurance premiums based upon a risk matrix that takes into account several components, including but not limited to the bank’s capital level and supervisory rating. Pursuant to the Dodd-Frank Act, in February 2011, the FDIC amended its regulations to base insurance assessments on the average consolidated assets less the average tangible equity of the insured depository institution during the assessment period; to set deposit insurance assessment rates in light of the new assessment base; and to revise the assessment system applicable to large banks (those having at least $10 billion in total assets) to better differentiate for the risks that a large bank could pose to the DIF.
27
Table of Contents
The likely effect of the new assessment scheme will be to increase assessment fees for institutions that rely more heavily on non-deposit funding sources. However, the higher assessments for institutions that have relied on non-deposit sources of funding in the past could force these institutions to change their funding models and more actively search for deposits. If this happens, it could drive up the costs to attain deposits across the market, a situation that would negatively impact community banks like FNBPA, which derive the majority of their funding from deposits.
The Corporation generally will be unable to control the amount of premiums that it is required to pay for FDIC insurance. Any future increases in or required prepayments of FDIC insurance premiums may adversely affect the Corporation’s financial condition or results of operations. In light of the recent increases in the assessment rates, the potential for additional increases, and the Corporation’s status as a large bank following its acquisition of PFC (due to the increase in its assets to more than $10 billion), FNBPA may be required to pay additional amounts to the DIF, which could have an adverse effect on its earnings. If FNBPA’s deposit insurance premium assessment rate increases again, either because of its risk classification, because of emergency assessments, or because of another uniform increase, the earnings of the Corporation could be further adversely impacted.
Recently adopted rules regulating the imposition of debit card income may adversely affect the operations of the Corporation.
On June 29, 2011, the FRB, pursuant to its authority under the Dodd-Frank Act, issued rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion, adopting a per-transaction interchange cap base of $0.21 plus a 5-basis point fraud loss adjustment per transaction. The FRB deemed such fees reasonable and proportional to the actual cost of a transaction to the issuer. Entities having assets in excess of $10 billion as of December 31, 2011 will be required to comply with those rules effective as of July 1, 2012. Beginning in 2012 and for each calendar year thereafter, entities having assets in excess of $10 billion as of the end of that calendar year will be required to comply with those rules no later than the immediately following July 1. Although entities having assets of less than $10 billion are exempt from these rules, nevertheless, their activities as debit card issuers may be affected indirectly if they must match new, lower fee structures implemented by larger financial institutions in order to remain competitive.
Following completion of the merger between the Corporation and PFC on January 1, 2012, the Corporation’s assets exceeded the $10 billion threshold. Thus, it is expected that the Corporation will become subject to the FRB rules concerning debit card interchange fees as of July 1, 2013. The Corporation estimates that its revenues earned from interchange fees could decrease by $9.0 million or more per year.
The Corporation’s information systems may experience an interruption or breach in security.
The Corporation relies heavily on communications and information systems to conduct its business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in the Corporation’s customer relationship management, general ledger, deposit, loan and other systems. Although the Corporation has policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of these information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of the Corporation’s information systems could damage its reputation, result in a loss of customer business, subject it to additional regulatory scrutiny, or expose it to civil litigation and possible financial liability, any of which could have a material adverse effect on the Corporation’s financial condition and results of operations.
28
Table of Contents
The market price of the Corporation’s common stock is subject to the risk of fluctuations.
The market price of the Corporation’s common stock may fluctuate significantly in response to many factors, including:
| • | actual or anticipated variations in the Corporation’s operating results, interest income, cash flows or liquidity; |
| • | changes in the Corporation’s earnings estimates or those of analysts; |
| • | changes in the Corporation’s dividend policy; |
| • | publication of research reports about the Corporation or the banking industry generally; |
| • | increases in market interest rates that lead purchasers of the Corporation’s common stock to demand a higher dividend yield; |
| • | changes in market valuations of similar institutions; |
| • | adverse market reaction to the amount of maturing debt and other liabilities in the near-and medium-term and the Corporation’s ability to refinance such debt and the terms thereof or the Corporation’s plans to incur additional debt in the future; |
| • | additions or departures of key management personnel; |
| • | actions by institutional shareholders; |
| • | speculation in the press or investment community; |
| • | the realization of any of the other risk factors included in, or incorporated by reference to, this Report; and |
| • | general market and economic conditions. |
Many of the factors listed above are beyond the Corporation’s control. Those factors may cause the market price of the Corporation’s common stock to decline, regardless of its financial performance and condition and prospects. It is impossible to provide any assurance that the market price of the Corporation’s common stock will not fall in the future, and it may be difficult for holders to resell shares of the Corporation’s common stock at prices they find attractive, or at all.
Certain provisions of the Corporation’s Articles of Incorporation and By-laws and Florida law may discourage takeovers.
The Corporation’s Articles of Incorporation and By-laws contain certain anti-takeover provisions that may discourage or may make more difficult or expensive a tender offer, change in control or takeover attempt that is opposed by the Corporation’s Board of Directors. In particular, the Corporation’s Articles of Incorporation and By-laws:
| • | permit stockholders to remove directors only for cause; |
| • | do not permit stockholders to take action except at an annual or special meeting of stockholders; |
| • | require stockholders to give the Corporation advance notice to nominate candidates for election to its Board of Directors or to make stockholder proposals at a stockholders’ meeting; |
| • | permit the Corporation’s Board of Directors to issue, without stockholder approval unless otherwise required by law, preferred stock with such terms as its Board of Directors may determine; |
| • | require the vote of the holders of at least 75% of the Corporation’s voting shares for stockholder amendments to its By-laws; |
Under Florida law, the approval of a business combination with a stockholder owning 10% or more of the voting shares of a corporation requires the vote of holders of at least two-thirds of the voting shares not owned by such stockholder, unless the transaction is approved by a majority of the corporation’s disinterested directors. In addition, Florida law generally provides that shares of a corporation that are acquired in excess of certain specified thresholds will not possess any voting rights unless the voting rights are approved by a majority of the corporation’s disinterested stockholders.
29
Table of Contents
These provisions of the Corporation’s Articles of Incorporation and By-laws and of Florida law could discourage potential acquisition proposals and could delay or prevent a change in control, even though a majority of the Corporation’s stockholders may consider such proposals desirable. Such provisions could also make it more difficult for third parties to remove and replace members of the Corporation’s Board of Directors. Moreover, these provisions could diminish the opportunities for stockholders to participate in certain tender offers, including tender offers at prices above the then-current market price of the Corporation’s common stock, and may also inhibit increases in the trading price of the Corporation’s common stock that could result from takeover attempts.
The Corporation’s key assets include its brand and reputation and the Corporation’s business may be affected by how it is perceived in the market place.
The Corporation’s brand and its attributes are key assets of the Corporation. The Corporation’s ability to attract and retain banking, insurance, consumer finance, wealth management, merchant banking and corporate clients is highly dependent upon the external perceptions of its level of service, trustworthiness, business practices and financial condition. Negative perceptions or publicity regarding these matters could damage the Corporation’s reputation among existing customers and corporate clients, which could make it difficult for the Corporation to attract new clients and maintain existing ones. Adverse developments with respect to the financial services industry may also, by association, negatively impact the Corporation’s reputation, or result in greater regulatory or legislative scrutiny or litigation against the Corporation. Although the Corporation monitors developments for areas of potential risk to its reputation and brand, negative perceptions or publicity could materially and adversely affect the Corporation’s revenues and profitability.
ITEM 1B. UNRESOLVED STAFF COMMENTS
NONE.
The Corporation owns a six-story building in Hermitage, Pennsylvania that serves as its headquarters, executive and administrative offices. It shares this facility with Community Banking and Wealth Management. Additionally, the Corporation owns a two-story building in Hermitage, Pennsylvania that serves as its data processing and technology center.
As of December 31, 2011, the Community Banking segment had 234 offices, located in 38 counties in Pennsylvania and 4 counties in Ohio, of which 165 were owned and 69 were leased. Community Banking also leases its two commercial loan offices. As of December 31, 2011, the Consumer Finance segment had 66 offices, located in 17 counties in Pennsylvania, 17 counties in Tennessee, 13 counties in Ohio and 8 counties in Kentucky, of which one was owned and 65 were leased. The operating leases for the Community Banking and Consumer Finance segments expire at various dates through the year 2024 and generally include options to renew. For additional information regarding the lease commitments, see the Premises and Equipment footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report and incorporated herein by reference.
The Corporation and its subsidiaries are involved in various pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. These actions include claims brought against the Corporation and its subsidiaries where the Corporation or a subsidiary acted as one or more of the following: a depository bank, lender, underwriter, fiduciary, financial advisor, broker or was engaged in other business activities. Although the ultimate outcome for any asserted claim cannot be predicted with certainty, the Corporation believes that it and its subsidiaries have valid defenses for all asserted claims. Reserves are established for legal claims when losses associated with the claims are judged to be probable and the amount of the loss can be reasonably estimated.
30
Table of Contents
Based on information currently available, advice of counsel, available insurance coverage and established reserves, the Corporation does not anticipate, at the present time, that the aggregate liability, if any, arising out of such legal proceedings will have a material adverse effect on the Corporation’s consolidated financial position. However, the Corporation cannot determine whether or not any claims asserted against it will have a material adverse effect on its consolidated results of operations in any future reporting period.
| ITEM 4. | MINE SAFETY DISCLOSURES |
Not Applicable.
EXECUTIVE OFFICERS OF THE REGISTRANT
The name, age and principal occupation for each of the executive officers of the Corporation as of February 15, 2012 is set forth below:
| Name |
Age | Principal Occupation | ||||
| Vincent J. Delie, Jr. |
47 | President and Chief Executive Officer of the Corporation; Chief Executive Officer of FNBPA | ||||
| Vincent J. Calabrese, Jr. |
49 | Chief Financial Officer of the Corporation; Senior Vice President of FNBPA | ||||
| Gary L. Guerrieri |
51 | Chief Credit Officer of the Corporation; Executive Vice President of FNBPA | ||||
| Timothy G. Rubritz |
57 | Corporate Controller and Senior Vice President of the Corporation | ||||
| John C. Williams, Jr. |
65 | President of FNBPA | ||||
There are no family relationships among any of the above executive officers, and there is no arrangement or understanding between any of the above executive officers and any other person pursuant to which he was selected as an officer. The executive officers are elected by and serve at the pleasure of the Corporation’s Board of Directors, subject in certain cases to the terms of an employment agreement between the officer and the Corporation.
31
Table of Contents
PART II.
| ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Corporation’s common stock is listed on the NYSE under the symbol “FNB.” The accompanying table shows the range of high and low sales prices per share of the common stock as reported by the NYSE for 2011 and 2010. The table also shows dividends per share paid on the outstanding common stock during those periods. As of January 31, 2012, there were 12,415 holders of record of the Corporation’s common stock.
| Low | High | Dividends | ||||||||||
| Quarter Ended 2011 |
||||||||||||
| March 31 |
$ | 9.75 | $ | 10.68 | $ | 0.12 | ||||||
| June 30 |
9.66 | 11.50 | 0.12 | |||||||||
| September 30 |
7.87 | 10.73 | 0.12 | |||||||||
| December 31 |
8.06 | 11.50 | 0.12 | |||||||||
| Quarter Ended 2010 |
||||||||||||
| March 31 |
$ | 6.65 | $ | 8.66 | $ | 0.12 | ||||||
| June 30 |
7.84 | 9.75 | 0.12 | |||||||||
| September 30 |
7.53 | 8.90 | 0.12 | |||||||||
| December 31 |
8.10 | 10.28 | 0.12 | |||||||||
The information required by this Item 5 with respect to securities authorized for issuance under equity compensation plans is set forth in Part III, Item 12 of this Report.
The Corporation did not purchase any of its own equity securities during the fourth quarter of 2011.
32
Table of Contents
STOCK PERFORMANCE GRAPH
Comparison of Total Return on F.N.B. Corporation’s Common Stock with Certain Averages
The following five-year performance graph compares the cumulative total shareholder return (assuming reinvestment of dividends) on the Corporation’s common stock (¨) to the NASDAQ Bank Index (n) and the Russell 2000 Index (p). This stock performance graph assumes $100 was invested on December 31, 2006, and the cumulative return is measured as of each subsequent fiscal year end.
F.N.B. Corporation Five-Year Stock Performance
Total Return, Including Stock and Cash Dividends
33
Table of Contents
| ITEM 6. | SELECTED FINANCIAL DATA |
Dollars in thousands, except per share data
| Year Ended December 31 | 2011 (1) | 2010 | 2009 | 2008 (2) | 2007 | |||||||||||||||
| Total interest income |
$ | 391,125 | $ | 373,721 | $ | 388,218 | $ | 409,781 | $ | 368,890 | ||||||||||
| Total interest expense |
74,617 | 88,731 | 121,179 | 157,989 | 174,053 | |||||||||||||||
| Net interest income |
316,508 | 284,990 | 267,039 | 251,792 | 194,837 | |||||||||||||||
| Provision for loan losses |
33,641 | 47,323 | 66,802 | 72,371 | 12,693 | |||||||||||||||
| Total non-interest income |
119,918 | 115,972 | 105,482 | 86,115 | 81,609 | |||||||||||||||
| Total non-interest expense |
283,734 | 251,103 | 255,339 | 222,704 | 165,614 | |||||||||||||||
| Net income |
87,047 | 74,652 | 41,111 | 35,595 | 69,678 | |||||||||||||||
| Net income available to common stockholders |
87,047 | 74,652 | 32,803 | 35,595 | 69,678 | |||||||||||||||
| At Year-End |
||||||||||||||||||||
| Total assets |
$ | 9,786,483 | $ | 8,959,915 | $ | 8,709,077 | $ | 8,364,811 | $ | 6,088,021 | ||||||||||
| Net loans |
6,756,005 | 5,982,035 | 5,744,706 | 5,715,650 | 4,291,429 | |||||||||||||||
| Deposits |
7,290,659 | 6,646,143 | 6,380,223 | 6,054,623 | 4,397,684 | |||||||||||||||
| Short-term borrowings |
850,404 | 753,603 | 669,167 | 596,263 | 449,823 | |||||||||||||||
| Long-term debt |
88,016 | 192,058 | 324,877 | 490,250 | 481,366 | |||||||||||||||
| Junior subordinated debt |
203,967 | 204,036 | 204,711 | 205,386 | 151,031 | |||||||||||||||
| Total stockholders’ equity |
1,210,199 | 1,066,124 | 1,043,302 | 925,984 | 544,357 | |||||||||||||||
| Per Common Share |
||||||||||||||||||||
| Basic earnings per share |
$ | 0.70 | $ | 0.66 | $ | 0.32 | $ | 0.44 | $ | 1.16 | ||||||||||
| Diluted earnings per share |
0.70 | 0.65 | 0.32 | 0.44 | 1.15 | |||||||||||||||
| Cash dividends declared |
0.48 | 0.48 | 0.48 | 0.96 | 0.95 | |||||||||||||||
| Book value |
9.51 | 9.29 | 9.14 | 10.32 | 8.99 | |||||||||||||||
| Ratios |
||||||||||||||||||||
| Return on average assets |
0.88 | % | 0.84 | % | 0.48 | % | 0.46 | % | 1.15 | % | ||||||||||
| Return on average tangible assets |
0.99 | 0.95 | 0.57 | 0.55 | 1.25 | |||||||||||||||
| Return on average equity |
7.36 | 7.06 | 3.87 | 4.20 | 12.89 | |||||||||||||||
| Return on average tangible common equity |
15.76 | 16.02 | 8.74 | 10.63 | 26.23 | |||||||||||||||
| Dividend payout ratio |
69.72 | 74.02 | 149.50 | 219.91 | 82.45 | |||||||||||||||
| Average equity to average assets |
11.97 | 11.88 | 12.35 | 11.01 | 8.93 | |||||||||||||||
| (1) | On January 1, 2011, the Corporation completed the acquisition of Comm Bancorp, Inc. |
| (2) | During 2008, the Corporation completed acquisitions of Omega Financial Corporation and Iron and Glass Bancorp, Inc. |
34
Table of Contents
QUARTERLY EARNINGS SUMMARY (Unaudited)
Dollars in thousands, except per share data
| Quarter Ended 2011 | Dec. 31 | Sept. 30 | June 30 | Mar. 31 | ||||||||||||
| Total interest income |
$ | 96,897 | $ | 98,702 | $ | 98,155 | $ | 97,371 | ||||||||
| Total interest expense |
16,768 | 18,300 | 19,461 | 20,088 | ||||||||||||
| Net interest income |
80,129 | 80,402 | 78,694 | 77,283 | ||||||||||||
| Provision for loan losses |
8,289 | 8,573 | 8,551 | 8,228 | ||||||||||||
| Gain on sale of securities |
3,511 | 49 | 38 | 54 | ||||||||||||
| Impairment loss on securities |
(29 | ) | (37 | ) | — | — | ||||||||||
| Other non-interest income |
29,116 | 29,618 | 29,220 | 28,378 | ||||||||||||
| Total non-interest expense |
71,591 | 69,217 | 68,369 | 74,557 | ||||||||||||
| Net income |
23,737 | 23,773 | 22,362 | 17,175 | ||||||||||||
| Per Common Share |
||||||||||||||||
| Basic earnings per share |
$ | 0.19 | $ | 0.19 | $ | 0.18 | $ | 0.14 | ||||||||
| Diluted earnings per share |
0.19 | 0.19 | 0.18 | 0.14 | ||||||||||||
| Cash dividends declared |
0.12 | 0.12 | 0.12 | 0.12 | ||||||||||||
| Quarter Ended 2010 | Dec. 31 (1) | Sept. 30 | June 30 | Mar. 31 | ||||||||||||
| Total interest income |
$ | 92,867 | $ | 93,947 | $ | 94,361 | $ | 92,546 | ||||||||
| Total interest expense |
20,022 | 21,688 | 22,880 | 24,141 | ||||||||||||
| Net interest income |
72,845 | 72,259 | 71,481 | 68,405 | ||||||||||||
| Provision for loan losses |
10,807 | 12,313 | 12,239 | 11,964 | ||||||||||||
| Gain on sale of securities |
443 | 80 | 47 | 2,390 | ||||||||||||
| Impairment loss on securities |
(51 | ) | — | (602 | ) | (1,686 | ) | |||||||||
| Other non-interest income |
29,108 | 27,674 | 28,998 | 29,571 | ||||||||||||
| Total non-interest expense |
58,329 | 64,247 | 63,084 | 65,443 | ||||||||||||
| Net income |
23,533 | 17,217 | 17,922 | 15,980 | ||||||||||||
| Per Common Share |
||||||||||||||||
| Basic earnings per share |
$ | 0.21 | $ | 0.15 | $ | 0.16 | $ | 0.14 | ||||||||
| Diluted earnings per share |
0.21 | 0.15 | 0.16 | 0.14 | ||||||||||||
| Cash dividends declared |
0.12 | 0.12 | 0.12 | 0.12 | ||||||||||||
| (1) | The results for the quarter ended December 31, 2010 were significantly affected by a one-time prior service credit to pension expense of $10,543 (or $6,853 after tax) due to the freezing of the Retirement Income Plan. |
35
Table of Contents
| ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Management’s discussion and analysis represents an overview of the consolidated results of operations and financial condition of the Corporation. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes presented in Item 8 of this Report. Results of operations for the periods included in this review are not necessarily indicative of results to be obtained during any future period.
Important Cautionary Statement Regarding Forward-Looking Information
Certain statements in this Report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act, relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of the Corporation. Forward-looking statements are typically identified by words such as “believe”, “plan”, “expect”, “anticipate”, “intend”, “outlook”, “estimate”, “forecast”, “will”, “should”, “project”, “goal”, and other similar words and expressions. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause the Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) various monetary and fiscal policies and regulations of the U.S. Government that may adversely affect the businesses in which the Corporation is engaged; (6) technological issues which may adversely affect the Corporation’s financial operations or customers; (7) changes in the securities markets; (8) risk factors mentioned in the reports and registration statements the Corporation files with the SEC which are on file with the SEC, and are available on the Corporation’s website at www.fnbcorporation.com and on the SEC website at www.sec.gov; (9) housing prices; (10) the job market; (11) consumer confidence and spending habits or (12) estimates of fair value of certain of the Corporation’s assets and liabilities. All information provided in this Report is based on information presently available and the Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date this Report is filed with the SEC.
Application of Critical Accounting Policies
The Corporation’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP). Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, the consolidated financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently are based to a greater extent on estimates, assumptions and judgments of management and, as such, have a greater possibility of producing results that could be materially different than originally reported.
The most significant accounting policies followed by the Corporation are presented in the Summary of Significant Accounting Policies footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report. These policies, along with the disclosures presented in the Notes to Consolidated Financial Statements, provide information on how the Corporation values significant assets and liabilities in the consolidated financial statements, how the Corporation determines those values and how the Corporation records transactions in the consolidated financial statements.
Management views critical accounting policies to be those which are highly dependent on subjective or complex judgments, estimates and assumptions, and where changes in those estimates and assumptions could have a significant impact on the consolidated financial statements. Management currently views the determination of the allowance for loan losses, securities valuation, goodwill and other intangible assets and income taxes to be critical accounting policies.
36
Table of Contents
Allowance for Loan Losses
The allowance for loan losses addresses credit losses inherent in the existing loan portfolio and is presented as a reserve against loans on the consolidated balance sheet. Loan losses are charged off against the allowance for loan losses, with recoveries of amounts previously charged off credited to the allowance for loan losses. Provisions for loan losses are charged to operations based on management’s periodic evaluation of the adequacy of the allowance.
Estimating the amount of the allowance for loan losses is based to a significant extent on the judgment and estimates of management regarding the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience and consideration of current economic trends and conditions, all of which may be susceptible to significant change.
Management’s assessment of the adequacy of the allowance for loan losses considers individual impaired loans, pools of homogeneous loans with similar risk characteristics and other risk factors concerning the economic environment. The specific credit allocations for individual impaired loans are based on ongoing analyses of all loans over a fixed dollar amount where the internal credit rating is at or below a predetermined classification. These analyses involve a high degree of judgment in estimating the amount of loss associated with specific impaired loans, including estimating the amount and timing of future cash flows, current fair value of the underlying collateral and other qualitative risk factors that may affect the loan. The evaluation of this component of the allowance requires considerable judgment in order to estimate inherent loss exposures.
Pools of homogeneous loans with similar risk characteristics are also assessed for probable losses. A loss migration and historical charge-off analysis is performed quarterly and loss factors are updated regularly based on actual experience. This analysis examines historical loss experience, the related internal ratings of loans charged off and considers inherent but undetected losses within the portfolio. Inherent but undetected losses may arise due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate to subsequent loss rates and risk factors that have not yet manifested themselves in loss allocation factors. The Corporation has grown through acquisitions and expanding the geographic footprint in which it operates. As a result, historical loss experience data used to establish loss estimates may not precisely correspond to the current portfolio. Also, loss data representing a complete economic cycle is not available for all sectors. Uncertainty surrounding the strength and timing of economic cycles also affects estimates of loss. The historical loss experience used in the migration and historical charge-off analysis may not be representative of actual unrealized losses inherent in the portfolio.
Management also evaluates the impact of various qualitative factors which pose additional risks that may not adequately be addressed in the analyses described above. Such factors could include: levels of, and trends in, consumer bankruptcies, delinquencies and non-performing loans, impaired loans, charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in lending policies and procedures, including those for underwriting, collection, charge-off and recovery; experience, ability and depth of lending management and staff; results of internal loan reviews; national and local economic trends and conditions; industry and geographic conditions; concentrations of credit such as, but not limited to, local industries, their employees or suppliers; market uncertainty and illiquidity; or any other common risk factor that might affect loss experience across one or more components of the portfolio. The assessment of relevant economic factors indicates that the Corporation’s primary markets historically tend to lag the national economy, with local economies in the Corporation’s primary market areas also improving or weakening, as the case may be, but at a more measured rate than the national trends. Regional economic factors influencing management’s estimate of reserves include uncertainty of the labor markets in the regions the Corporation serves and a contracting labor force due, in part, to productivity growth and industry consolidations. The determination of this component of the allowance is particularly dependent on the judgment of management.
There are many factors affecting the allowance for loan losses; some are quantitative, while others require qualitative judgment. Although management believes its process for determining the allowance adequately
37
Table of Contents
considers all of the factors currently inherent in the portfolio that could potentially result in credit losses, the process includes subjective elements and may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses could be required that may adversely affect the Corporation’s earnings or financial position in future periods.
The Allowance and Provision for Loan Losses section of this financial review includes a discussion of the factors affecting changes in the allowance for loan losses during the current period.
Securities Valuation and Impairment
The Corporation evaluates its investment securities portfolio for other-than-temporary impairment (OTTI) on a quarterly basis. Impairment is assessed at the individual security level. An investment security is considered impaired if the fair value of the security is less than its cost or amortized cost basis.
The Corporation’s OTTI evaluation process is performed in a consistent and systematic manner and includes an evaluation of all available evidence. Documentation of the process is extensive as necessary to support a conclusion as to whether a decline in fair value below cost or amortized cost is other-than-temporary and includes documentation supporting both observable and unobservable inputs and a rationale for conclusions reached.
This process considers factors such as the severity, length of time and anticipated recovery period of the impairment, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the issuer’s financial condition, capital strength and near-term prospects. The Corporation also considers its intent to sell the security and whether it is more likely than not that the Corporation would be required to sell the security prior to the recovery of its amortized cost basis. Among the factors that are considered in determining the Corporation’s intent to sell the security or whether it is more likely than not that the Corporation would be required to sell the security is a review of its capital adequacy, interest rate risk position and liquidity.
The assessment of a security’s ability to recover any decline in fair value, the ability of the issuer to meet contractual obligations, and the Corporation’s intent and ability to retain the security require considerable judgment. The unrealized losses of $13.2 million on pooled TPS have been recognized on the balance sheet as a component of accumulated other comprehensive income, net of tax, however future charges to earnings could result if expected cash flows deteriorate.
Debt securities with credit ratings below AA at the time of purchase that are repayment-sensitive securities are evaluated using the guidance of ASC (Accounting Standards Codification) 320, Investments—Debt Securities.
Goodwill and Other Intangible Assets
As a result of acquisitions, the Corporation has acquired goodwill and identifiable intangible assets on its balance sheet. Goodwill represents the cost of acquired companies in excess of the fair value of net assets, including identifiable intangible assets, at the acquisition date. The Corporation’s recorded goodwill relates to value inherent in its Community Banking, Wealth Management and Insurance segments.
The value of goodwill and other identifiable intangibles is dependent upon the Corporation’s ability to provide quality, cost-effective services in the face of competition. As such, these values are supported ultimately by revenue that is driven by the volume of business transacted. A decline in earnings as a result of a lack of growth or the Corporation’s inability to deliver cost-effective services over sustained periods can lead to impairment in value which could result in additional expense and adversely impact earnings in future periods.
Other identifiable intangible assets such as core deposit intangibles and customer and renewal lists are amortized over their estimated useful lives.
38
Table of Contents
The Corporation performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing updated qualitative factors, the Corporation determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it does not have to perform the two-step goodwill impairment test. The two-step impairment test is used to identify potential goodwill impairment and measure the amount of impairment loss to be recognized, if any. The first step compares the fair value of a reporting unit with its carrying amount. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the test is not necessary. If the carrying amount of a reporting unit exceeds its fair value, the second step is performed to measure impairment loss, if any. Under the second step, the fair value is allocated to all of the assets and liabilities of the reporting unit to determine an implied fair value of goodwill. This allocation is similar to a purchase price allocation performed in purchase accounting. If the implied goodwill value of a reporting unit is less than the carrying amount of that goodwill, an impairment loss is recognized in an amount equal to that difference.
Determining fair values of a reporting unit, of its individual assets and liabilities, and also of other identifiable intangible assets requires considering market information that is publicly available as well as the use of significant estimates and assumptions. These estimates and assumptions could have a significant impact on whether or not an impairment charge is recognized and also the magnitude of any such charge. Inputs used in determining fair values where significant estimates and assumptions are necessary include discounted cash flow calculations, market comparisons and recent transactions, projected future cash flows, discount rates reflecting the risk inherent in future cash flows, long-term growth rates and determination and evaluation of appropriate market comparables.
The Corporation performed an annual test of goodwill and other intangibles as of October 1, 2011, and concluded that the recorded value of goodwill was not impaired.
Income Taxes
The Corporation is subject to the income tax laws of the U.S., its states and other jurisdictions where it conducts business. The laws are complex and subject to different interpretations by the taxpayer and various taxing authorities. In determining the provision for income taxes, management must make judgments and estimates about the application of these inherently complex tax statutes, related regulations and case law. In the process of preparing the Corporation’s tax returns, management attempts to make reasonable interpretations of the tax laws. These interpretations are subject to challenge by the taxing authorities based on audit results or to change based on management’s ongoing assessment of the facts and evolving case law.
The Corporation establishes a valuation allowance when it is “more likely than not” that the Corporation will not be able to realize a benefit from its deferred tax assets, or when future deductibility is uncertain. Periodically, the valuation allowance is reviewed and adjusted based on management’s assessments of realizable deferred tax assets.
On a quarterly basis, management assesses the reasonableness of the Corporation’s effective tax rate based on management’s current best estimate of net income and the applicable taxes for the full year. Deferred tax assets and liabilities are assessed on an annual basis, or sooner, if business events or circumstances warrant.
Recent Accounting Pronouncements and Developments
The New Accounting Standards footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report, discusses new accounting pronouncements adopted by the Corporation in 2011 and the expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted.
Overview
The Corporation is a diversified financial services company headquartered in Hermitage, Pennsylvania. Its primary businesses include community banking, consumer finance, wealth management and insurance. The
39
Table of Contents
Corporation also conducts leasing and merchant banking activities. The Corporation operates its community banking business through a full service branch network with offices in Pennsylvania and Ohio. The Corporation operates its wealth management and insurance businesses within the community banking branch network. It also conducts selected consumer finance business in Pennsylvania, Ohio, Tennessee and Kentucky.
Results of Operations
Year Ended December 31, 2011 Compared to Year Ended December 31, 2010
Net income for 2011 was $87.0 million or $0.70 per diluted share compared to net income of $74.7 million or $0.65 per diluted share for 2010. The increase in net income is a result of an increase of $31.5 million in net interest income, combined with an increase of $3.9 million in non-interest income and a decrease of $13.7 million in the provision for loan losses, partially offset by a $32.6 million increase in non-interest expense. The results for 2011 were impacted by merger costs totaling $5.0 million and the full-year effect of the CBI acquisition on January 1, 2011. The results for 2010 were impacted by a one-time $10.5 million reduction to pension expense and merger costs totaling $0.6 million. These items are more fully discussed later in this section.
The Corporation’s return on average equity was 7.36% and its return on average assets was 0.88% for 2011, compared to 7.06% and 0.84%, respectively, for 2010.
In addition to evaluating its results of operations in accordance with GAAP, the Corporation routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as return on average tangible equity and return on average tangible assets. The Corporation believes these non-GAAP financial measures provide information useful to investors in understanding the Corporation’s operating performance and trends, and facilitates comparisons with the performance of the Corporation’s peers. The non-GAAP financial measures the Corporation uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.
The following tables summarize the Corporation’s non-GAAP financial measures for 2011 and 2010 derived from amounts reported in the Corporation’s financial statements (dollars in thousands):
| Year Ended December 31 |
||||||||
| 2011 | 2010 | |||||||
| Return on average tangible equity: |
||||||||
| Net income |
$ | 87,047 | $ | 74,652 | ||||
| Amortization of intangibles, net of tax |
4,698 | 4,364 | ||||||
|
|
|
|
|
|||||
| $ | 91,745 | $ | 79,016 | |||||
|
|
|
|
|
|||||
| Average total stockholders’ equity |
$ | 1,181,941 | $ | 1,057,732 | ||||
| Less: Average intangibles |
(599,851 | ) | (564,448 | ) | ||||
|
|
|
|
|
|||||
| $ | 582,090 | $ | 493,284 | |||||
|
|
|
|
|
|||||
| Return on average tangible equity |
15.76 | % | 16.02 | % | ||||
|
|
|
|
|
|||||
| Return on average tangible assets: |
||||||||
| Net income |
$ | 87,047 | $ | 74,652 | ||||
| Amortization of intangibles, net of tax |
4,698 | 4,364 | ||||||
|
|
|
|
|
|||||
| $ | 91,745 | $ | 79,016 | |||||
|
|
|
|
|
|||||
| Average total assets |
$ | 9,871,164 | $ | 8,906,734 | ||||
| Less: Average intangibles |
(599,851 | ) | (564,448 | ) | ||||
|
|
|
|
|
|||||
| $ | 9,271,313 | $ | 8,342,286 | |||||
|
|
|
|
|
|||||
| Return on average tangible assets |
0.99 | % | 0.95 | % | ||||
|
|
|
|
|
|||||
40
Table of Contents
The following table provides information regarding the average balances and yields earned on interest earning assets and the average balances and rates paid on interest bearing liabilities (dollars in thousands):
| Year Ended December 31 | ||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
| Assets | Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||||||||
| Interest earning assets: |
||||||||||||||||||||||||||||||||||||
| Interest bearing deposits with banks |
$ | 118,731 | $ | 275 | 0.23 | % | $ | 171,740 | $ | 428 | 0.25 | % | $ | 202,288 | $ | 504 | 0.24 | % | ||||||||||||||||||
| Federal funds sold |
— | — | — | — | — | — | 14,110 | 69 | 0.48 | |||||||||||||||||||||||||||
| Taxable investment securities (1) |
1,555,939 | 42,061 | 2.65 | 1,394,778 | 43,150 | 3.04 | 1,210,817 | 50,551 | 4.13 | |||||||||||||||||||||||||||
| Non-taxable investment securities (1)(2) |
198,197 | 11,402 | 5.75 | 189,834 | 11,126 | 5.86 | 188,627 | 10,857 | 5.76 | |||||||||||||||||||||||||||
| Loans (2)(3) |
6,688,368 | 345,282 | 5.16 | 5,968,567 | 325,669 | 5.45 | 5,831,176 | 332,587 | 5.69 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Total interest earning assets |
8,561,235 | 399,020 | 4.66 | 7,724,919 | 380,373 | 4.92 | 7,447,018 | 394,568 | 5.29 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Cash and due from banks |
166,809 | 141,880 | 142,838 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses |
(109,754 | ) | (114,526 | ) | (107,015 | ) | ||||||||||||||||||||||||||||||
| Premises and equipment |
127,017 | 115,983 | 120,747 | |||||||||||||||||||||||||||||||||
| Other assets |
1,125,857 | 1,038,478 | 1,002,600 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| $ | 9,871,164 | $ | 8,906,734 | $ | 8,606,188 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Liabilities |
||||||||||||||||||||||||||||||||||||
| Interest bearing liabilities: |
||||||||||||||||||||||||||||||||||||
| Deposits: |
||||||||||||||||||||||||||||||||||||
| Interest bearing demand |
$ | 2,889,720 | 9,912 | 0.34 | $ | 2,443,381 | 10,129 | 0.41 | $ | 2,192,844 | 14,229 | 0.65 | ||||||||||||||||||||||||
| Savings |
945,673 | 1,683 | 0.18 | 857,582 | 1,659 | 0.19 | 841,999 | 2,875 | 0.34 | |||||||||||||||||||||||||||
| Certificates and other time |
2,278,133 | 41,940 | 1.84 | 2,199,667 | 52,736 | 2.40 | 2,258,551 | 68,595 | 3.04 | |||||||||||||||||||||||||||
| Customer repurchase agreements |
637,351 | 3,185 | 0.49 | 640,248 | 4,449 | 0.69 | 472,628 | 4,596 | 0.96 | |||||||||||||||||||||||||||
| Other short-term borrowings |
154,228 | 3,526 | 2.26 | 130,981 | 3,694 | 2.78 | 114,341 | 3,924 | 3.38 | |||||||||||||||||||||||||||
| Long-term debt |
200,158 | 6,403 | 3.20 | 224,610 | 8,080 | 3.60 | 419,570 | 17,202 | 4.10 | |||||||||||||||||||||||||||
| Junior subordinated debt |
203,950 | 7,968 | 3.91 | 204,370 | 7,984 | 3.91 | 205,045 | 9,758 | 4.76 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Total interest bearing liabilities |
7,309,213 | 74,617 | 1.02 | 6,700,839 | 88,731 | 1.32 | 6,504,978 | 121,179 | 1.86 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Non-interest bearing demand |
1,266,392 | 1,045,837 | 940,808 | |||||||||||||||||||||||||||||||||
| Other liabilities |
113,618 | 102,326 | 97,298 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| 8,689,223 | 7,849,002 | 7,543,084 | ||||||||||||||||||||||||||||||||||
| Stockholders’ equity |
1,181,941 | 1,057,732 | 1,063,104 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| $ | 9,871,164 | $ | 8,906,734 | $ | 8,606,188 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Excess of interest earning assets over interest bearing liabilities |
$ | 1,252,022 | $ | 1,024,080 | $ | 942,040 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Net interest income (FTE) |
324,403 | 291,642 | 272,389 | |||||||||||||||||||||||||||||||||
| Tax-equivalent adjustment |
7,895 | 6,652 | 6,350 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Net interest income |
$ | 316,508 | $ | 284,990 | $ | 267,039 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Net interest spread |
3.64 | % | 3.60 | % | 3.43 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Net interest margin (2) |
3.79 | % | 3.77 | % | 3.67 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| (1) | The average balances and yields earned on securities are based on historical cost. |
| (2) | The interest income amounts are reflected on a fully taxable equivalent (FTE) basis which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35.0% for each period presented. The yield on earning assets and the net interest margin are presented on an FTE basis. The Corporation believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
| (3) | Average balances include non-accrual loans. Loans consist of average total loans less average unearned income. The amount of loan fees included in interest income on loans is immaterial. |
41
Table of Contents
Net Interest Income
Net interest income, which is the Corporation’s major source of revenue, is the difference between interest income from earning assets (loans, securities and federal funds sold) and interest expense paid on liabilities (deposits, customer repurchase agreements and short- and long-term borrowings). In 2011, net interest income, which comprised 72.5% of net revenue (net interest income plus non-interest income) compared to 71.1% in 2010, was affected by the general level of interest rates, changes in interest rates, the shape of the yield curve, the level of non-accrual loans and changes in the amount and mix of interest earning assets and interest bearing liabilities.
Net interest income, on an FTE basis, increased $32.8 million or 11.2% from $291.6 million for 2010 to $324.4 million for 2011. Average earning assets increased $836.3 million or 10.8% and average interest bearing liabilities increased $608.4 million or 9.1% from 2010 due to organic growth in investments, loans, deposits and customer repurchase agreements combined with the acquisition of CBI. The Corporation’s net interest margin increased slightly from 3.77% for 2010 to 3.79% for 2011 as deposit rates declined faster than loan yields and the funding mix improved with higher transaction account balances and lower long-term debt. Details on changes in tax equivalent net interest income attributed to changes in interest earning assets, interest bearing liabilities, yields and cost of funds are set forth in the preceding table.
The following table provides certain information regarding changes in net interest income attributable to changes in the average volumes and yields earned on interest earning assets and the average volume and rates paid for interest bearing liabilities for the periods indicated (in thousands):
| 2011 vs 2010 | 2010 vs 2009 | |||||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||||
| Interest Income |
||||||||||||||||||||||||
| Interest bearing deposits with banks |
$ | (124 | ) | $ | (29 | ) | $ | (153 | ) | $ | (94 | ) | $ | 18 | $ | (76 | ) | |||||||
| Federal funds sold |
— | — | — | (35 | ) | (34 | ) | (69 | ) | |||||||||||||||
| Securities |
4,628 | (5,441 | ) | (813 | ) | 5,324 | (12,456 | ) | (7,132 | ) | ||||||||||||||
| Loans |
34,040 | (14,427 | ) | 19,613 | 3,949 | (10,867 | ) | (6,918 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 38,544 | (19,897 | ) | 18,647 | 9,144 | (23,339 | ) | (14,195 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Interest Expense |
||||||||||||||||||||||||
| Deposits: |
||||||||||||||||||||||||
| Interest bearing demand |
1,437 | (1,654 | ) | (217 | ) | 699 | (4,799 | ) | (4,100 | ) | ||||||||||||||
| Savings |
145 | (121 | ) | 24 | (79 | ) | (1,137 | ) | (1,216 | ) | ||||||||||||||
| Certificates and other time |
1,866 | (12,662 | ) | (10,796 | ) | (1,724 | ) | (14,135 | ) | (15,859 | ) | |||||||||||||
| Customer repurchase agreements |
(20 | ) | (1,244 | ) | (1,264 | ) | 1,372 | (1,519 | ) | (147 | ) | |||||||||||||
| Other short-term borrowings |
427 | (595 | ) | (168 | ) | 536 | (766 | ) | (230 | ) | ||||||||||||||
| Long-term debt |
(831 | ) | (846 | ) | (1,677 | ) | (7,218 | ) | (1,904 | ) | (9,122 | ) | ||||||||||||
| Junior subordinated debt |
(16 | ) | — | (16 | ) | (32 | ) | (1,742 | ) | (1,774 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 3,008 | (17,122 | ) | (14,114 | ) | (6,446 | ) | (26,002 | ) | (32,448 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net Change |
$ | 35,536 | $ | (2,775 | ) | $ | 32,761 | $ | 15,590 | $ | 2,663 | $ | 18,253 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | The amount of change not solely due to rate or volume was allocated between the change due to rate and the change due to volume based on the net size of the rate and volume changes. |
| (2) | Interest income amounts are reflected on an FTE basis which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35.0% for each period presented. The Corporation believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
Interest income, on an FTE basis, of $399.0 million for 2011 increased by $18.6 million or 4.9% from 2010 primarily due to increased earning assets resulting from a combination of organic growth, the May 2011
42
Table of Contents
capital raise and the CBI acquisition, partially offset by lower yields. The increase in earning assets was primarily driven by a $719.8 million or 12.1% increase in average loans during 2011. Loans acquired from CBI totaled $445.3 million on the acquisition date. The yield on earning assets decreased 26 basis points from 2010 to 4.66% for 2011 reflecting the decreases in market interest rates and competitive pressure.
Interest expense of $74.6 million for 2011 decreased $14.1 million or 15.9% from 2010 due to lower rates paid, partially offset by growth in interest bearing liabilities resulting from a combination of organic growth and the acquisition of CBI. The rate paid on interest bearing liabilities decreased 30 basis points to 1.02% during 2011 compared to 2010, reflecting changes in interest rates and a favorable shift in mix. The growth in average interest bearing liabilities was primarily attributable to growth in deposits and customer repurchase agreements, which increased by $830.6 million or 11.6% for 2011 compared to 2010. This growth was driven by success with ongoing marketing campaigns designed to attract new customers, combined with customer preferences to keep funds in banks due to uncertainties in the market and the acquisition of CBI. This growth was partially offset by a $24.5 million or 10.9% reduction in long-term debt primarily associated with the prepayment and maturities of certain higher-cost borrowings during the first quarter of 2010. The Corporation also reduced its long-term debt during the fourth quarter of 2011 with the prepayment of certain higher-cost borrowings.
Provision for Loan Losses
The provision for loan losses is determined based on management’s estimates of the appropriate level of allowance for loan losses needed to absorb probable losses inherent in the existing loan portfolio, after giving consideration to charge-offs and recoveries for the period.
The provision for loan losses of $33.6 million during 2011 decreased $13.7 million from 2010 due to a $7.1 million lower provision for the Florida portfolio and a $6.6 million lower provision for the remainder of the Corporation’s portfolio. During 2011, net charge-offs decreased $6.8 million from 2010 as the Corporation recognized lower net charge-offs in its Florida portfolio, which decreased $4.8 million compared to 2010. While the economy is recovering from the recession, the duration of the slow economic environment remains a challenge for borrowers, particularly in the Corporation’s Florida portfolio. The $33.6 million provision for loan losses for 2011 was comprised of $10.1 million relating to FNBPA’s Florida region, $6.1 million relating to Regency and $17.4 million relating to the remainder of the Corporation’s portfolio, which is predominantly in Pennsylvania. During 2011, net charge-offs were $39.1 million or 0.58% of average loans compared to $45.9 million or 0.77% of average loans for 2010. The net charge-offs for 2011 were comprised of $14.6 million or 8.19% of average loans relating to FNBPA’s Florida region, $6.1 million or 3.79% of average loans relating to Regency and $18.4 million or 0.29% of average loans relating to the remainder of the Corporation’s portfolio. For additional information relating to the allowance and provision for loan losses, refer to the Allowance and Provision for Loan Losses section of this Management’s Discussion and Analysis.
Non-Interest Income
Total non-interest income of $119.9 million for 2011 increased $3.9 million or 3.4% from 2010. Increases in service charges, securities commissions and fees, trust income, income from BOLI and gain on sale of securities combined with lower OTTI charges were partially offset by decreases in insurance commissions and fees, gain on sale of residential mortgage loans and other non-interest income. The variances in these non-interest income items are further explained in the following paragraphs.
Net impairment losses on securities for 2010 were $2.3 million, primarily relating to pooled TPS, compared to $0.1 million for 2011.
Service charges on loans and deposits of $61.9 million for 2011 increased $5.1 million or 9.0% from 2010, reflecting increases of $2.7 million in income from interchange fees, $0.6 million in overdraft fees and $1.8 million in other service charges due to a combination of new account growth and the CBI acquisition. For
43
Table of Contents
information relating to the impact of the new regulations on the Corporation’s income from interchange fees, refer to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 section included in the Business section of this Report.
Insurance commissions and fees of $15.2 million for 2011 decreased by $0.6 million or 3.7% from 2010 primarily as a result of lower contingent and commission revenues.
Securities commissions of $7.6 million for 2011 increased by $0.7 million or 10.6% from 2010 primarily due to positive results from initiatives started towards the end of 2010 and improved market conditions in 2011, combined with increased volume, organic growth and the CBI acquisition.
Trust fees of $14.8 million for 2011 increased by $2.1 million or 16.2% from 2010 due to revenue initiatives implemented in 2011 and improved market conditions in 2011, combined with increased volume from the CBI acquisition. During 2011, the market value of assets under management increased by $110.9 million or 4.8% to $2.4 billion at December 31, 2011.
Gain on sale of securities of $3.7 million for 2011 increased $0.7 million or 23.4% from 2010. During 2011, the Corporation recognized a $3.4 million gain relating to the sale of a $3.9 million U.S. government agency security and $83.7 million of mortgage-backed securities. During 2010, the Corporation recognized a gain of $2.3 million relating to the sale of a $6.0 million U.S. government agency security and $53.8 million of mortgage-backed securities. These sales were made in conjunction with debt prepayments that were completed to better position the balance sheet.
Gain on the sale of residential mortgage loans of $2.8 million for 2011 decreased from $3.8 million for 2010 as a result of the Corporation selling less residential mortgage loans and receiving a lower return on those residential mortgage loans sold during 2011. During 2011, the Corporation sold $164.5 million of residential mortgage loans compared to $191.9 million in 2010 as part of its ongoing strategy of generally selling 30-year residential mortgage loans.
Income from BOLI of $5.2 million for 2011 increased by $0.3 million or 5.1% from 2010 due to a death claim adjustment.
Other income of $9.0 million for 2011 decreased $5.6 million or 38.4% from 2010. The primary items contributing to this decrease were $3.7 million less in recoveries on impaired loans acquired in previous acquisitions and $2.5 million gains relating to the successful harvesting of mezzanine financing relationships by the Corporation’s merchant banking subsidiary during 2010. Additionally, gains on the sale of fixed assets and repossessed assets decreased $0.5 million during this period. Partially offsetting these decreases was an increase of $1.3 million in fees earned through an interest rate swap program for larger commercial customers who desire fixed rate loans while the Corporation benefits from a variable rate asset, thereby helping to reduce volatility in its net interest income.
Non-Interest Expense
Total non-interest expense of $283.7 million for 2011 increased $32.6 million or 13.0% from 2010. This increase was primarily attributable to increases in salaries and employee benefits, occupancy and equipment, amortization of intangibles, loan-related expenses, OREO expenses, telephone, advertising, merger-related expenses and other non-interest expenses partially offset by decreases in outside services, FDIC insurance and state taxes. These variances in non-interest expense items are further explained in the following paragraphs.
Salaries and employee benefits of $149.8 million for 2011 increased $23.6 million or 18.7% from 2010. This increase was primarily attributable to the CBI acquisition as well as merit increases and higher profitability and performance-based accruals for incentive compensation and restricted stock combined with higher 401(k)
44
Table of Contents
contribution expense due to the 401(k) plan changes discussed in the Retirement Plans footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report. These increases were partially offset by lower retirement plan expense as a result of the Corporation freezing the Retirement Income Plan (RIP) at December 31, 2010, which is also discussed in the Retirement Plans footnote. The results for 2010 also included a one-time $10.5 million reduction to pension expense related to the freezing of the RIP.
Occupancy and equipment expense of $40.8 million for 2011 increased $2.6 million or 6.7% from 2010, primarily related to higher expenses associated with the CBI acquisition combined with $0.3 million in costs related to damage caused by severe flooding in northeastern Pennsylvania during the third quarter of 2011.
Amortization of intangibles expense of $7.2 million for 2011 increased $0.5 million or 7.7% from 2010 due to higher intangible balances from the CBI acquisition.
Outside services expense of $21.8 million for 2011 decreased $0.8 million or 3.5% from 2010, primarily resulting from a decrease of $2.5 million in fees associated with ATM services due to new contract pricing combined with a decrease of $1.2 million in courier expenses resulting from the elimination of courier service related to the implementation of check imaging technology. These decreases were partially offset by increases of $1.8 million, $0.4 million and $0.8 million related to debit card expenses, armored car services and other outside services primarily due to the CBI acquisition.
FDIC insurance of $8.0 million for 2011 decreased $2.5 million or 23.8% from 2010 due to the new assessment methodology effective during the second quarter of 2011, partially offset by the impact of the CBI acquisition.
State tax expense of $7.0 million for 2011 decreased $0.3 million or 4.2% from 2010, primarily due to lower net worth based taxes during 2011.
Loan-related expense of $5.4 million for 2011 increased $0.7 million or 14.8% from 2010, primarily resulting from costs incurred in conjunction with a home equity promotional offering and higher production volumes.
OREO expense of $5.2 million for 2011 increased $0.3 million or 6.8% from 2010 to reflect the current valuations and property maintenance costs primarily for the Corporation’s Florida real estate loan portfolio.
Telephone expense of $5.0 million for 2011 increased $0.4 million or 9.2% from 2010, primarily due to the CBI acquisition.
Advertising and promotional expense of $6.4 million for 2011 increased $1.2 million or 23.5% from 2010, primarily due to the CBI acquisition.
The Corporation recorded $5.0 million in merger-related costs associated with the CBI acquisition and the pending PFC acquisition during 2011. Merger-related costs recorded during 2010 were $0.6 million. Information relating to the Corporation’s acquisitions is discussed in the Mergers and Acquisitions footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Other non-interest expense of $22.1 million for 2011 increased $2.6 million or 13.1% from 2010. Supplies, business development expenses and postage increased $0.6 million, $0.4 million and $0.2 million, respectively, during 2011, mainly due to the acquisition of CBI. During 2011 and 2010, the Corporation recorded charges of $3.3 million and $2.3 million, respectively, associated with the prepayment of certain higher-cost borrowings to better position the balance sheet.
45
Table of Contents
Income Taxes
The Corporation’s income tax expense of $32.0 million for 2011 increased $4.1 million or 14.8% from 2010. The effective tax rate of 26.9% for 2011 decreased slightly from 27.2% for 2010 primarily due to higher tax credits and the resolution of previously uncertain tax positions for 2011. Both periods’ tax rates are lower than the 35.0% federal statutory tax rate due to the tax benefits primarily resulting from tax-exempt income on investments, loans and BOLI and tax credits.
Year Ended December 31, 2010 Compared to Year Ended December 31, 2009
Net income for 2010 was $74.7 million or $0.65 per diluted share compared to net income available to common shareholders of $32.8 million or $0.32 per diluted common share for 2009. Net income available to common stockholders for 2009 was derived by reducing net income by $8.3 million related to preferred stock dividends and discount amortization associated with the Corporation’s participation in the UST’s Capital Purchase Program (CPP). The increase in net income is a result of an increase of $18.0 million in net interest income, combined with an increase of $10.5 million in non-interest income and decreases of $19.5 million in the provision for loan losses and $4.2 million in non-interest expenses. These items are more fully discussed later in this section.
The Corporation’s return on average equity was 7.06% and its return on average assets was 0.84% for 2010, compared to 3.87% and 0.48%, respectively, for 2009.
Net Interest Income
In 2010, net interest income, which comprised 71.1% of net revenue compared to 71.7% in 2009, was affected by the general level of interest rates, changes in interest rates, the shape of the yield curve, the level of non-accrual loans and changes in the amount and mix of interest earning assets and interest bearing liabilities.
Net interest income, on an FTE basis, increased $19.3 million or 7.1% from $272.4 million for 2009 to $291.6 million for 2010. Average interest earning assets increased $277.9 million or 3.7% and average interest bearing liabilities increased $195.9 million or 3.0% from 2009 due to growth in investments, loans, deposits and customer repurchase agreements. The Corporation’s net interest margin increased 10 basis points from 2009 to 3.77% for 2010 as deposit rates declined faster than loan yields along with an improved funding mix with higher transaction account balances and lower long-term debt.
Interest income, on an FTE basis, of $380.4 million in 2010 decreased by $14.2 million or 3.6% from 2009. Average interest earning assets of $7.7 billion for 2010 grew $277.9 million or 3.7% from the same period of 2009 primarily driven by increases in average investments and average loans. The yield on interest earning assets decreased 37 basis points to 4.92% for 2010 reflecting the decreases in market interest rates.
Interest expense of $88.7 million for 2010 decreased by $32.4 million or 26.8% from 2009. The rate paid on interest bearing liabilities decreased 54 basis points to 1.32% during 2010 reflecting changes in interest rates and a favorable shift in mix. Average interest bearing liabilities increased $195.9 million or 3.0% to average $6.7 billion for 2010. This growth was primarily attributable to average deposit and customer repurchase agreement growth of $479.9 million or 7.2% for 2010, driven by the success of marketing campaigns designed to attract new customers to the Corporation’s local approach to banking combined with customer preferences to keep funds in banks due to uncertainties in the market. This growth was partially offset by a $195.0 million or 46.5% reduction in long-term debt associated with the prepayment and maturities of certain higher cost borrowings in 2010.
46
Table of Contents
Provision for Loan Losses
The provision for loan losses of $47.3 million during 2010 decreased $19.5 million from 2009. During 2010, net charge-offs decreased $21.0 million from 2009 as the Corporation recognized lower net charge-offs for its Florida portfolio, which decreased $24.4 million compared to 2009. The allowance for loan losses increased $1.5 million from December 31, 2009 to $106.1 million at December 31, 2010 reflecting an increase in lending activity, particularly in commercial loans and consumer lines of credit. While the economy is recovering from the recession, the duration of the slow economic environment remains a challenge for borrowers, particularly in the Corporation’s Florida portfolio. The $47.3 million provision for loan losses for 2010 was comprised of $17.1 million relating to FNBPA’s Florida region, $6.1 million relating to Regency and $24.1 million relating to the remainder of the Corporation’s portfolio, which is predominantly in Pennsylvania. During 2010, net charge-offs were $45.9 million or 0.77% of average loans compared to $66.9 million or 1.15% of average loans for 2009. The net charge-offs for 2010 were comprised of $19.5 million or 8.83% of average loans relating to FNBPA’s Florida region, $6.1 million or 3.82% of average loans relating to Regency and $20.3 million or 0.36% of average loans relating to the remainder of the Corporation’s portfolio. For additional information, refer to the Allowance and Provision for Loan Losses section of this Management’s Discussion and Analysis.
Non-Interest Income
Total non-interest income of $116.0 million in 2010 increased $10.5 million or 9.9% from 2009. This increase resulted primarily from higher gains on sales of securities, an increase in trust fees and higher gains on sales of residential mortgage loans, combined with increased other income and lower OTTI charges. These items were partially offset by decreases in service charges, insurance commissions and fees, securities commissions and fees and income from BOLI. These items are further explained in the following paragraphs.
Net impairment losses on securities of $2.3 million improved by $5.6 million from 2009 due to fewer impairment losses during 2010 relating to investments in pooled TPS.
Service charges on loans and deposits of $56.8 million for 2010 decreased $1.0 million or 1.7% from 2009, reflecting lower overdraft fees resulting from changing patterns of consumer behavior and the implementation of Regulation E, which was effective for new accounts on July 1, 2010 and existing accounts on August 15, 2010. The impact of Regulation E on 2010 was a reduction to service charges on deposits of $1.7 million. The lower overdraft fees were partially offset by higher debit card fees.
Insurance commissions and fees of $15.8 million for 2010 decreased $0.9 million or 5.4% from 2009 primarily as a result of lower contingent and commission revenues.
Securities commissions and fees of $6.8 million for 2010 decreased by $0.6 million or 8.3% from 2009 primarily due to lower revenue generated from financial consultant activity during 2010.
Trust fees of $12.7 million in 2010 increased by $0.9 million or 7.7% from 2009 due to the effect of improved market conditions on assets under management compared to 2009. Assets under management increased by $61.4 million or 2.7% to $2.3 billion at December 31, 2010.
Income from BOLI of $4.9 million for 2010 decreased by $0.7 million or 13.0% from 2009. This decrease was primarily attributable to lower yields and a $13.7 million withdrawal from the policy which was redeployed into higher yielding investments during 2009.
Gain on sale of residential mortgage loans of $3.8 million for 2010 increased by $0.7 million or 22.9% from 2009. The Corporation sold $191.9 million of residential mortgage loans during 2010 compared to $196.2 million during 2009 as part of its ongoing strategy of generally selling 30-year fixed rate residential mortgage loans.
47
Table of Contents
Gains on sales of securities of $3.0 million increased $2.4 million from 2009 primarily as a result of the Corporation selling a $6.0 million U.S. government agency security and $53.8 million of mortgage-backed securities during 2010 to better position the balance sheet.
Other income of $14.5 million for 2010 increased $4.1 million or 39.4% from 2009. The primary items contributing to this increase were $2.9 million more in recoveries on impaired loans acquired in previous acquisitions, $2.0 million more in gains relating to activity at the Corporation’s merchant banking subsidiary and $0.2 million more in gains relating to the sale of repossessed assets. These items were partially offset by a gain of $0.8 million recognized during 2009 on the sale of a building acquired in a previous acquisition and a decrease of $0.5 million in fees earned through an interest rate swap program for larger commercial customers who desire fixed rate loans while the Corporation benefits from a variable rate asset, thereby helping to reduce volatility in net interest income.
Non-Interest Expense
Total non-interest expense of $251.1 million in 2010 decreased $4.2 million or 1.7% from 2009. This decrease was primarily attributable to decreases in salaries and employee benefits, outside services, loan-related, OREO, FDIC insurance, telephone and advertising, partially offset by increases in merger-related and other expenses. These items are further explained in the following paragraphs.
Salaries and employee benefits of $126.3 million in 2010 decreased $0.6 million or 0.5% from 2009. This decrease was primarily driven by a one-time $10.5 million reduction to pension expense in 2010 related to the amendment of the existing plan to be more in line with current industry practices. This amendment is intended to reduce the volatility and uncertainty of future pension costs and provide employees greater flexibility through participation in the Corporation’s 401(k) plan which is expected to increase the Corporation’s contributions by approximately $1.0 million per annum. Partially offsetting the one-time pension adjustment was an increase of $3.8 million relating to salaries associated with various revenue-generating initiatives such as the addition of an asset-based lending group and an expanded private banking group combined with normal annual merit increases. Additionally, incentive compensation increased $3.8 million resulting from business performance, discretionary employer 401(k) contributions increased $1.1 million as a result of the Corporation exceeding its annual profitability thresholds and restricted stock expense increased $1.0 million primarily due to the effect of prior year executive bonuses being awarded in stock instead of cash.
Amortization of intangibles expense of $6.7 million in 2010 decreased $0.4 million or 5.3% from 2009 due to a combination of certain intangible assets being completely amortized during 2009 and lower amortization expense on some intangible assets due to accelerated amortization methods.
Outside services expense of $22.6 million in 2010 decreased $1.0 million or 4.1% from 2009 primarily due to lower legal and consulting fees during 2010 resulting from the completion of projects and loan workout efforts in 2009.
FDIC insurance of $10.5 million for 2010 decreased $3.4 million from 2009 due to a one-time special assessment of $4.0 million paid during 2009, partially offset by the full year effect of an increase in FDIC insurance premium rates during the second half of 2009 and higher deposits.
State tax expense of $7.3 million in 2010 increased $0.5 million or 6.8% from 2009 primarily due to higher net worth based taxes related to the June 2009 capital raise.
Loan-related expense of $4.7 million in 2010 increased $0.8 million or 21.2% from 2009 primarily due to costs associated with the Florida commercial loan portfolio.
OREO expense of $4.9 million in 2010 decreased $1.3 million or 21.0% from 2009, due to lower foreclosure activity and write-downs of OREO property in the Florida market compared to 2009.
48
Table of Contents
Telephone expense of $4.5 million in 2010 decreased $0.7 million or 13.6% from 2009 reflecting continued effective expense control through the use of technology.
Advertising and promotional expense of $5.2 million in 2010 decreased slightly from 2009.
The Corporation recorded merger-related expenses of $0.6 million in 2010 relating to the acquisition of CBI, which closed on January 1, 2011. No merger-related expenses were recorded during 2009. Information relating to the Corporation’s acquisitions is discussed in the Mergers and Acquisitions footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Other non-interest expenses of $19.6 million in 2010 increased $1.3 million or 7.2% from 2009. During 2010, the Corporation recognized charges of $2.3 million associated with the prepayment of certain higher cost borrowings to better position the balance sheet. During 2009, the Corporation recorded net expense of $1.0 million associated with a litigation settlement.
Income Taxes
The Corporation’s income tax expense of $27.9 million for 2010 increased by $18.6 million from 2009. The effective tax rate of 27.19% for 2010 increased from 18.40% for 2009, primarily due to higher pre-tax income for 2010. The income tax expense for 2010 and 2009 were favorably impacted by $0.3 million and $0.4 million, respectively, due to the resolution of previously uncertain tax positions. The lower effective tax rate also reflects benefits resulting from tax-exempt income on investments, loans and BOLI. Both periods’ tax rates are lower than the 35.0% federal statutory tax rate due to the tax benefits primarily resulting from tax-exempt instruments and excludable dividend income.
Liquidity
The Corporation’s goal in liquidity management is to satisfy the cash flow requirements of customers and the operating cash needs of the Corporation with cost-effective funding. The Board of Directors of the Corporation has established an Asset/Liability Management Policy in order to achieve and maintain earnings performance consistent with long-term goals while maintaining acceptable levels of interest rate risk, a “well-capitalized” balance sheet and adequate levels of liquidity. The Board of Directors of the Corporation has also established a Contingency Funding Policy to address liquidity crisis conditions. These policies designate the Corporate Asset/Liability Committee (ALCO) as the body responsible for meeting these objectives. The ALCO, which includes members of executive management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions. Liquidity is centrally managed on a daily basis by the Corporation’s Treasury Department.
FNBPA generates liquidity from its normal business operations. Liquidity sources from assets include payments from loans and investments as well as the ability to securitize, pledge or sell loans, investment securities and other assets. Liquidity sources from liabilities are generated primarily through the banking offices of FNBPA in the form of deposits and customer repurchase agreements. The Corporation also has access to reliable and cost-effective wholesale sources of liquidity. Short-term and long-term funds can be acquired to help fund normal business operations as well as serve as contingency funding in the event that the Corporation would be faced with a liquidity crisis.
The principal sources of the parent company’s liquidity are its strong existing cash resources plus dividends it receives from its subsidiaries. These dividends may be impacted by the parent’s or its subsidiaries’ capital needs, statutory laws and regulations, corporate policies, contractual restrictions, profitability and other factors. Cash on hand at the parent at December 31, 2011 was $166.1 million, compared to $91.6 million at December 31, 2010. This increase is primarily the result of the $62.8 million of net proceeds from the stock offering completed on May 18, 2011, which was deployed in the January 2012 PFC acquisition. Management
49
Table of Contents
believes these are appropriate levels of cash for the Corporation given the current environment. Two metrics that are used to gauge the adequacy of the parent company’s cash position are the Liquidity Coverage Ratio (LCR) and Months of Cash on Hand (MCH). The LCR is defined as the sum of cash on hand plus cash inflows over the next 12 months divided by cash outflows over the next 12 months. The LCR was 1.6 times on December 31, 2011 and 2.0 times on December 31, 2010. The MCH is defined as the number of months of corporate expenses that can be covered by the cash on hand. The MCH was 12.2 months on December 31, 2011 and 11.7 months on December 31, 2010. Regency also has a $25.0 million committed line of credit with a major domestic bank with $10.0 million outstanding on December 31, 2011 and December 31, 2010. In addition, the Corporation issues subordinated notes through Regency on a regular basis. Subordinated notes increased $8.7 million or 4.2% during 2011 to $212.9 million at December 31, 2011.
The liquidity position of the Corporation continues to be strong as evidenced by its ability to generate strong growth in deposits and customer repurchase agreements. Average deposits and customer repurchase agreements increased $830.6 million or 11.6% for 2011, with organic growth of 3.6% due to continued new customer acquisition and higher average balances partially offset by a planned decline in time deposits. FNBPA had unused wholesale credit availability of $3.4 billion or 35.3% of bank assets at December 31, 2011 and $2.9 billion or 33.1% of bank assets at December 31, 2010. These sources include the availability to borrow from the FHLB, the FRB, correspondent bank lines and access to certificates of deposit issued through brokers. The increase in unused availability is both a function of reduced usage of borrowings as well as an increase in available lines. During the fourth quarter of 2011, the Corporation opted to retire early $136.0 million of its FHLB borrowings as part of a strategy to increase earnings, improve the net interest margin and better position the balance sheet. FNBPA has identified certain liquid assets, including overnight cash, unpledged securities and loans, which could be sold to meet funding needs. Included in these liquid assets are overnight balances and unpledged government and agency securities which totaled 3.2% and 4.6% of bank assets as of December 31, 2011 and 2010, respectively. This ratio is expected to increase significantly after the excess cash acquired in the PFC acquisition is invested.
Another metric for measuring liquidity risk is the liquidity gap analysis. The following liquidity gap analysis (in thousands) for the Corporation as of December 31, 2011 compares the difference between cash flows from existing assets and liabilities over future time intervals. Management seeks to limit the size of the liquidity gaps so that sources and uses of funds are reasonably matched in the normal course of business. A reasonably matched position lays a better foundation for dealing with the additional funding needs during a potential liquidity crisis. The twelve-month cumulative gap to total assets was 3.4% and (1.1)% as of December 31, 2011 and 2010, respectively. The change in this position is partially due to the low level of longer-term rates which has shortened expected asset cash flows as a result of increased loan refinancing and investment security calls.
| Within 1 Month |
2-3 Months |
4-6 Months |
7-12 Months |
Total 1 Year |
||||||||||||||||
| Assets |
||||||||||||||||||||
| Loans |
$ | 183,367 | $ | 347,680 | $ | 456,524 | $ | 789,926 | $ | 1,777,497 | ||||||||||
| Investments |
76,081 | 111,366 | 168,835 | 256,832 | 613,114 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 259,448 | 459,046 | 625,359 | 1,046,758 | 2,390,611 | ||||||||||||||||
| Liabilities |
||||||||||||||||||||
| Non-maturity deposits |
46,821 | 93,642 | 140,462 | 280,925 | 561,850 | |||||||||||||||
| Time deposits |
133,570 | 265,988 | 338,355 | 485,293 | 1,223,206 | |||||||||||||||
| Borrowings |
85,007 | 31,553 | 49,251 | 107,793 | 273,604 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 265,398 | 391,183 | 528,068 | 874,011 | 2,058,660 | ||||||||||||||||
| Period Gap (Assets - Liabilities) |
$ | (5,950 | ) | $ | 67,863 | $ | 97,291 | $ | 172,747 | $ | 331,951 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Cumulative Gap |
$ | (5,950 | ) | $ | 61,913 | $ | 159,204 | $ | 331,951 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
| Cumulative Gap to Total Assets |
(0.1 | )% | 0.6 | % | 1.6 | % | 3.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
50
Table of Contents
In addition, the ALCO regularly monitors various liquidity ratios and stress scenarios of the Corporation’s liquidity position. Management believes the Corporation has sufficient liquidity available to meet its normal operating and contingency funding cash needs.
Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices. The Securities footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report, discusses impairment charges the Corporation has taken on its investment portfolio relating to the pooled TPS. The Securities footnote also discusses the ongoing process management utilizes to determine whether impairment exists.
The Corporation is primarily exposed to interest rate risk inherent in its lending and deposit-taking activities as a financial intermediary. To succeed in this capacity, the Corporation offers an extensive variety of financial products to meet the diverse needs of its customers. These products sometimes contribute to interest rate risk for the Corporation when product groups do not complement one another. For example, depositors may want short-term deposits while borrowers desire long-term loans.
Changes in market interest rates may result in changes in the fair value of the Corporation’s financial instruments, cash flows and net interest income. The ALCO is responsible for market risk management which involves devising policy guidelines, risk measures and limits, and managing the amount of interest rate risk and its effect on net interest income and capital. The Corporation uses derivative financial instruments for interest rate risk management purposes and not for trading or speculative purposes.
Interest rate risk is comprised of repricing risk, basis risk, yield curve risk and options risk. Repricing risk arises from differences in the cash flow or repricing between asset and liability portfolios. Basis risk arises when asset and liability portfolios are related to different market rate indexes, which do not always change by the same amount. Yield curve risk arises when asset and liability portfolios are related to different maturities on a given yield curve; when the yield curve changes shape, the risk position is altered. Options risk arises from “embedded options” within asset and liability products as certain borrowers have the option to prepay their loans when rates fall while certain depositors can redeem their certificates of deposit early when rates rise.
The Corporation uses a sophisticated asset/liability model to measure its interest rate risk. Interest rate risk measures utilized by the Corporation include earnings simulation, economic value of equity (EVE) and gap analysis.
Gap analysis and EVE are static measures that do not incorporate assumptions regarding future business. Gap analysis, while a helpful diagnostic tool, displays cash flows for only a single rate environment. EVE’s long-term horizon helps identify changes in optionality and longer-term positions. However, EVE’s liquidation perspective does not translate into the earnings-based measures that are the focus of managing and valuing a going concern. Net interest income simulations explicitly measure the exposure to earnings from changes in market rates of interest. In these simulations, the Corporation’s current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. The ALCO reviews earnings simulations over multiple years under various interest rate scenarios on a periodic basis. Reviewing these various measures provides the Corporation with a comprehensive view of its interest rate risk profile.
51
Table of Contents
The following repricing gap analysis (in thousands) as of December 31, 2011 compares the difference between the amount of interest earning assets (IEA) and interest bearing liabilities (IBL) subject to repricing over a period of time. A ratio of more than one indicates a higher level of repricing assets over repricing liabilities for the time period. Conversely, a ratio of less than one indicates a higher level of repricing liabilities over repricing assets for the time period.
| Within 1 Month |
2-3 Months |
4-6 Months |
7-12 Months |
Total 1 Year |
||||||||||||||||
| Interest Earning Assets (IEA) |
||||||||||||||||||||
| Loans |
$ | 2,310,041 | $ | 722,028 | $ | 391,192 | $ | 628,099 | $ | 4,051,360 | ||||||||||
| Investments |
76,083 | 130,350 | 183,431 | 296,035 | 685,899 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2,386,124 | 852,378 | 574,623 | 924,134 | 4,737,259 | ||||||||||||||||
| Interest Bearing Liabilities (IBL) |
||||||||||||||||||||
| Non-maturity deposits |
1,630,454 | — | — | — | 1,630,454 | |||||||||||||||
| Time deposits |
144,193 | 267,487 | 337,687 | 484,436 | 1,233,803 | |||||||||||||||
| Borrowings |
847,203 | 27,581 | 11,044 | 31,378 | 917,206 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2,621,850 | 295,068 | 348,731 | 515,814 | 3,781,463 | ||||||||||||||||
| Period Gap |
$ | (235,726 | ) | $ | 557,310 | $ | 225,892 | $ | 408,320 | $ | 955,796 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Cumulative Gap |
$ | (235,726 | ) | $ | 321,584 | $ | 547,476 | $ | 955,796 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
| IEA/IBL (Cumulative) |
0.91 | 1.11 | 1.17 | 1.25 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
| Cumulative Gap to IEA |
(2.8 | )% | 3.8 | % | 6.5 | % | 11.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
The cumulative twelve-month IEA to IBL ratio changed to 1.25 for December 31, 2011 from 1.13 for December 31, 2010. The change in this position is due to management’s tactics (discussed below) and shorter asset cash flows due to lower long-term rates (discussed following the liquidity gap table).
The allocation of non-maturity deposits to the one-month maturity category is based on the estimated sensitivity of each product to changes in market rates. For example, if a product’s rate is estimated to increase by 50% as much as the market rates, then 50% of the account balance was placed in this category.
The following net interest income metrics were calculated using rate ramps which move market rates in a parallel fashion gradually over 12 months, whereas the EVE metrics utilized rate shocks which represent immediate rate changes that move all market rates by the same amount. The variance percentages represent the change between the net interest income or EVE calculated under the particular rate scenario versus the net interest income or EVE that was calculated assuming market rates as of December 31, 2011.
The Corporation completed a core deposit study in early 2011 in which a statistical analysis of the deposit behavior was conducted using historical data. The study provided historical behaviors of pricing elasticity, in terms of both rate change magnitude (beta) and the time lag in response to a change in market rates, for various core deposit categories. The study also provided estimates of the average lives of these categories. The Quarterly Report on Form 10-Q for the period ended March 31, 2011 provided interest rate risk metrics using both old and new assumptions so that the user could see the effect of this assumption change.
52
Table of Contents
The following table presents an analysis of the potential sensitivity of the Corporation’s net interest income and EVE to changes in interest rates:
| December 31, 2011 |
December 31, 2010 |
ALCO Guidelines |
||||||||||
| Net interest income change (12 months): |
||||||||||||
| + 300 basis points |
3.9 | % | 0.1 | % | +/-5.0 | % | ||||||
| + 200 basis points |
2.8 | % | 0.0 | % | +/-5.0 | % | ||||||
| + 100 basis points |
1.6 | % | (0.1 | )% | +/-5.0 | % | ||||||
| - 100 basis points |
(1.6 | )% | 0.2 | % | +/-5.0 | % | ||||||
| Economic value of equity: |
||||||||||||
| + 300 basis points |
5.3 | % | (8.5 | )% | — | |||||||
| + 200 basis points |
5.0 | % | (5.2 | )% | — | |||||||
| + 100 basis points |
3.6 | % | (2.2 | )% | — | |||||||
| - 100 basis points |
(9.3 | )% | 1.4 | % | — | |||||||
The Corporation’s strategy is to manage to a relatively neutral interest rate risk position. Currently, rising rates are expected to have a positive effect on net interest income versus net interest income if rates remained unchanged. The Corporation has maintained a relatively stable net interest margin over the last five years despite market rate volatility.
During 2011, the ALCO utilized several tactics to maintain the Corporation’s interest rate risk position at a relatively neutral level. For example, the Corporation successfully achieved growth in longer-term certificates of deposit. The average life of the certificates of deposit portfolio increased to 17.0 months as of December 31, 2011 from 14.6 months as of December 31, 2010. This was due to the CBI acquisition and also due to the fact that new volumes of certificates of deposit in 2011 had an average original term of 18 months. On the lending side, the Corporation regularly sells long-term fixed-rate residential mortgages in the secondary market and has been successful in the origination of consumer and commercial loans with short-term repricing characteristics. Total variable and adjustable-rate loans increased from 58.4% of total loans as of December 31, 2010 to 59.6% of total loans as of December 31, 2011. The investment portfolio is used, in part, to manage the Corporation’s interest rate risk position. The duration of the investment portfolio is relatively low at 2.2 years at December 31, 2011 and 2.5 years at December 31, 2010. Finally, the Corporation has made use of interest rate swaps to lessen its interest rate risk position. The $233.4 million in notional swap principal originated during 2011 contributed to the increase in adjustable loans and contributed to the current total of $654.3 million of notional principal under the swap program. For additional information regarding interest rate swaps, see the Derivative Instruments footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
OCC Bulletin 2000-16 mandates that banks have their asset/liability models independently validated on a periodic basis. The Corporation’s Asset/Liability Management Policy states that the model will be validated at least every three years. A leading asset/liability consulting firm issued a report as of December 31, 2009 after conducting a validation of the model for FNBPA. The model received an “Excellent” rating, which according to the consultant, indicates that the overall model implementation meets FNBPA’s earnings performance assessment and interest rate risk analysis needs.
The Corporation recognizes that all asset/liability models have some inherent shortcomings. Asset/liability models require certain assumptions to be made, such as prepayment rates on interest earning assets and pricing impact on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon the Corporation’s experience, business plans and available industry data. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will be achieved. Furthermore, the metrics are based upon the balance sheet structure as of the valuation date and do not reflect the planned growth or management actions which could be taken.
53
Table of Contents
Risk Management
The key to effective risk management is to be proactive in identifying, measuring, evaluating and monitoring risk on an ongoing basis. Risk management practices support decision-making, improve the success rate for new initiatives, and strengthen the market’s confidence in the Corporation and its affiliates.
The Corporation supports its risk management process through a governance structure involving its Board of Directors and senior management. The Corporation’s Risk Committee, which is comprised of various members of the Board of Directors, helps insure that management executes business decisions within the Corporation’s desired risk profile. The Risk Committee has the following key roles:
| • | facilitate the identification, assessment and monitoring of risk across the Corporation; |
| • | provide support and oversight to the Corporation’s businesses; and |
| • | identify and implement risk management best practices, as appropriate. |
FNBPA has a Risk Management Committee comprised of senior management to provide day-to-day oversight to specific areas of risk with respect to the level of risk and risk management structure. FNBPA’s Risk Management Committee reports on a regular basis to the Corporation’s Risk Committee regarding the enterprise risk profile of the Corporation and other relevant risk management issues.
The Corporation’s audit function performs an independent assessment of the internal control environment. Moreover, the Corporation’s audit function plays a critical role in risk management, testing the operation of internal control systems and reporting findings to management and to the Corporation’s Audit Committee. Both the Corporation’s Risk Committee and FNBPA’s Risk Management Committee regularly assess the Corporation’s enterprise-wide risk profile and provide guidance on actions needed to address key risk issues.
Contractual Obligations, Commitments and Off-Balance Sheet Arrangements
The following table sets forth contractual obligations of principal that represent required and potential cash outflows as of December 31, 2011 (in thousands):
| Within 1 Year |
1-3 Years |
3-5 Years |
After 5 Years |
Total | ||||||||||||||||
| Deposits without a stated maturity |
$ | 5,131,328 | $ | — | $ | — | $ | — | $ | 5,131,328 | ||||||||||
| Certificates and other time deposits |
1,237,015 | 590,961 | 317,504 | 12,960 | 2,158,440 | |||||||||||||||
| Operating leases |
6,386 | 9,966 | 4,581 | 56,440 | 77,373 | |||||||||||||||
| Long-term debt |
33,490 | 33,973 | 18,728 | 1,825 | 88,016 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 6,408,219 | $ | 634,900 | $ | 340,813 | $ | 71,225 | $ | 7,455,157 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The following table sets forth the amounts and expected maturities of commitments to extend credit and standby letters of credit as of December 31, 2011 (in thousands):
| Within 1 Year |
1-3 Years |
3-5 Years |
After 5 Years |
Total | ||||||||||||||||
| Commitments to extend credit |
$ | 1,748,720 | $ | 41,836 | $ | 37,240 | $ | 116,093 | $ | 1,943,889 | ||||||||||
| Standby letters of credit |
45,165 | 15,915 | 3,964 | 48,224 | 113,268 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 1,793,885 | $ | 57,751 | $ | 41,204 | $ | 164,317 | $ | 2,057,157 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements because while the borrower has the ability to draw upon these commitments at any time, these
54
Table of Contents
commitments often expire without being drawn upon. Additionally, a significant portion of these commitments can be terminated by the Corporation. For additional information relating to commitments to extend credit and standby letters of credit, see the Commitments, Credit Risk and Contingencies footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Lending Activity
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within the Corporation’s primary market area of Pennsylvania and northeastern Ohio. The portfolio also includes commercial real estate loans in Florida, of which approximately 29.1% were land-related and 70.9% were non land-related as of December 31, 2011. Additionally, the portfolio contains consumer finance loans to individuals in Pennsylvania, Ohio, Tennessee and Kentucky, which totaled $163.9 million or 2.4% of total loans at December 31, 2011 compared to $162.8 million or 2.7% of total loans as of December 31, 2010. Due to the relative insignificance of these consumer finance loans and the lower risk profile relative to the Florida loans, they are not segregated from other consumer loans.
Following is a summary of loans (in thousands):
| December 31 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
| Commercial real estate |
$ | 2,341,646 | $ | 2,061,119 | $ | 2,059,215 | $ | 1,953,154 | $ | 1,308,157 | ||||||||||
| Commercial real estate - FL |
154,081 | 195,281 | 243,911 | 294,200 | 264,843 | |||||||||||||||
| Commercial and industrial |
1,363,692 | 1,081,592 | 931,612 | 926,587 | 659,860 | |||||||||||||||
| Commercial leases |
110,795 | 79,429 | 57,255 | 36,664 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Commercial loans and leases |
3,970,214 | 3,417,421 | 3,291,993 | 3,210,605 | 2,232,860 | |||||||||||||||
| Direct installment |
1,029,187 | 1,002,725 | 985,746 | 1,070,791 | 941,249 | |||||||||||||||
| Residential mortgages |
670,936 | 622,242 | 605,219 | 638,356 | 465,881 | |||||||||||||||
| Indirect installment |
540,789 | 514,369 | 527,818 | 531,430 | 427,663 | |||||||||||||||
| Consumer lines of credit |
607,280 | 493,881 | 408,469 | 340,750 | 251,100 | |||||||||||||||
| Other |
38,261 | 37,517 | 30,116 | 28,448 | 25,482 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 6,856,667 | $ | 6,088,155 | $ | 5,849,361 | $ | 5,820,380 | $ | 4,344,235 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Direct installment is comprised of fixed-rate, closed-end consumer loans for personal, family or household use, such as home equity loans and automobile loans. Residential mortgages consist of conventional and jumbo mortgage loans for non-commercial properties. Indirect installment is comprised of loans written by third parties, primarily automobile loans. Consumer lines of credit includes HELOC and consumer lines of credit that are either unsecured or secured by collateral other than home equity. Other is comprised primarily of mezzanine loans and student loans.
Total loans increased $768.5 million or 12.6% to $6.9 billion at December 31, 2011, compared to $6.1 billion at December 31, 2010. This increase was due to a combination of $445.3 million in loans from the CBI acquisition and solid organic growth in all loan classes, particularly in commercial loans and leases and consumer lines of credit.
Total loans increased $238.8 million or 4.1% to $6.1 billion at December 31, 2010, compared to $5.8 billion at December 31, 2009. The majority of the increase was due to solid growth in commercial loans and leases and consumer lines of credit.
Total loans were essentially unchanged at $5.8 billion for the period ended December 31, 2009. However, the Corporation saw a favorable shift in the loan mix as commercial loans and leases and consumer lines of credit increased by 2.5% and 19.9%, respectively, while direct installment, residential mortgages and indirect installment declined 7.9%, 5.2% and 0.7%, respectively.
55
Table of Contents
As of December 31, 2011, approximately 46.0% of the commercial real estate loans were owner-occupied, while the remaining 54.0% were non-owner-occupied. As of December 31, 2011 and 2010, the Corporation had commercial construction loans of $210.1 million and $202.0 million, respectively, representing 3.1% and 3.3% of total loans, respectively. As of December 31, 2011 and 2010, there were no concentrations of loans relating to any industry in excess of 10% of total loans.
Following is a summary of the maturity distribution of certain loan categories based on remaining scheduled repayments of principal as of December 31, 2011 (in thousands):
| Within 1 Year |
1-5 Years |
Over 5 Years |
Total | |||||||||||||
| Commercial real estate |
$ | 89,135 | $ | 344,914 | $ | 1,907,597 | $ | 2,341,646 | ||||||||
| Commercial real estate - FL |
83,081 | 50,917 | 20,083 | 154,081 | ||||||||||||
| Commercial and industrial |
103,625 | 697,675 | 562,392 | 1,363,692 | ||||||||||||
| Commercial leases |
2,866 | 98,817 | 9,112 | 110,795 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total commercial loans and leases |
278,707 | 1,192,323 | 2,499,184 | 3,970,214 | ||||||||||||
| Residential mortgages |
3,584 | 31,031 | 636,321 | 670,936 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 282,291 | $ | 1,223,354 | $ | 3,135,505 | $ | 4,641,150 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The total amount of loans due after one year includes $3.3 billion with floating or adjustable rates of interest and $1.1 billion with fixed rates of interest.
For additional information relating to lending activity, see the Loans footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Non-Performing Assets
Non-performing loans include non-accrual loans and non-performing troubled debt restructurings (TDRs). Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The Corporation places a loan on non-accrual status and discontinues interest accruals generally when principal or interest is due and has remained unpaid for 90 to 180 days depending on the loan type. When a loan is placed on non-accrual status, all unpaid interest recognized in the current year is reversed. Non-accrual loans may not be restored to accrual status until all delinquent principal and interest have been paid and the ultimate collectability of the remaining principal and interest is reasonably assured. TDRs are loans in which the borrower has been granted a concession on the interest rate or the original repayment terms due to financial distress. Non-performing assets also include debt securities on which OTTI has been taken in the current or prior periods.
Following is a summary of non-performing assets (dollars in thousands):
| December 31 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
| Non-accrual loans |
$ | 94,335 | $ | 115,589 | $ | 133,891 | $ | 139,607 | $ | 29,211 | ||||||||||
| Troubled debt restructurings |
11,893 | 19,705 | 11,624 | 3,872 | 3,288 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total non-performing loans |
106,228 | 135,294 | 145,515 | 143,479 | 32,499 | |||||||||||||||
| Other real estate owned (OREO) |
34,719 | 32,702 | 21,367 | 9,177 | 8,052 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total non-performing loans and OREO |
140,947 | 167,996 | 166,882 | 152,656 | 40,551 | |||||||||||||||
| Non-performing investments |
8,972 | 5,974 | 4,825 | 10,456 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total non-performing assets |
$ | 149,919 | $ | 173,970 | $ | 171,707 | $ | 163,112 | $ | 40,551 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-performing loans/total loans |
1.55 | % | 2.22 | % | 2.49 | % | 2.47 | % | 0.75 | % | ||||||||||
| Non-performing loans + OREO/ total loans + OREO |
2.05 | % | 2.74 | % | 2.84 | % | 2.62 | % | 0.93 | % | ||||||||||
| Non-performing assets/total assets |
1.53 | % | 1.94 | % | 1.97 | % | 1.95 | % | 0.67 | % | ||||||||||
56
Table of Contents
During 2011, non-performing loans and OREO decreased $27.1 million, from $168.0 million at December 31, 2010 to $140.9 million at December 31, 2011. The total decrease reflects a $21.3 million decrease in non-accrual loans and a $7.8 million decrease in TDRs. Non-accrual loans decreased from $115.6 million at December 31, 2010 to $94.3 million at December 31, 2011, with $16.1 million of the decrease relating to the Corporation’s Florida portfolio following a $7.4 million transfer to OREO during the first quarter of 2011, as well as write-downs related to the annual land reappraisal process. The remainder of the decrease in non-accrual loans was attributable primarily to the Corporation’s Pennsylvania portfolio, which declined $4.7 million during 2011. Non-performing TDRs decreased during the year as a result of $7.9 million of accruing loans moving to performing status following a period of sustained performance. The Corporation expects all contractual amounts under the restructured terms of these residential mortgage loans will be collected.
During 2010, non-performing loans and OREO increased $1.1 million, from $166.9 million at December 31, 2009 to $168.0 million at December 31, 2010. This increase in non-performing loans and OREO reflects an $8.1 million increase in TDRs primarily relating to the Corporation’s Pennsylvania portfolio, and an $11.3 million increase in OREO, primarily relating to the Corporation’s Florida portfolio. The TDRs have increased primarily due to modifying residential loans to help homeowners retain their residences. Additionally, total non-accrual loans decreased $18.3 million during 2010 as non-accrual loans relating to the Corporation’s Florida loan portfolio decreased $16.5 million and non-accrual loans for Corporation’s Pennsylvania loan portfolio decreased $1.6 million. During 2010, two non-accrual loans in the Florida portfolio totaling $17.6 million were partially charged down and transferred to OREO. The level of Florida non-accruals was then further reduced during the fourth quarter after $12.9 million in write-downs were taken as a result of the reappraisals that occurred on a majority of the land-related loans in that portfolio. These reductions of non-accrual loans were somewhat offset by the migration to non-accrual of a $20.0 million relationship during 2010. This relationship had a specific reserve of $3.4 million at December 31, 2010, with the net balance adequately secured based on an updated appraisal received in the fourth quarter of 2010.
Following is a summary of loans 90 days or more past due on which interest accruals continue (dollars in thousands):
| December 31 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
| Loans 90 days or more past due |
$ | 18,131 | $ | 8,634 | $ | 12,471 | $ | 13,677 | $ | 7,173 | ||||||||||
| As a percentage of total loans |
0.26 | % | 0.14 | % | 0.21 | % | 0.23 | % | 0.17 | % | ||||||||||
The following tables provide additional information relating to non-performing loans for the Corporation’s lending affiliates, with FNBPA presented by its Pennsylvania and Florida markets (dollars in thousands):
| FNBPA (PA) | FNBPA (FL) | Regency | Total | |||||||||||||
| December 31, 2011 |
||||||||||||||||
| Non-performing loans |
$ | 60,720 | $ | 39,122 | $ | 6,386 | $ | 106,228 | ||||||||
| Other real estate owned (OREO) |
13,216 | 19,921 | 1,582 | 34,719 | ||||||||||||
| Total past due loans |
113,367 | 39,122 | 6,151 | 158,640 | ||||||||||||
| Non-performing loans/total loans |
0.93 | % | 25.39 | % | 3.90 | % | 1.55 | % | ||||||||
| Non-performing loans + OREO/ total loans + OREO |
1.13 | % | 33.93 | % | 4.82 | % | 2.05 | % | ||||||||
| December 31, 2010 |
||||||||||||||||
| Non-performing loans |
$ | 71,961 | $ | 55,222 | $ | 8,111 | $ | 135,294 | ||||||||
| Other real estate owned (OREO) |
10,520 | 20,860 | 1,322 | 32,702 | ||||||||||||
| Total past due loans |
103,255 | 57,721 | 6,869 | 167,845 | ||||||||||||
| Non-performing loans/total loans |
1.26 | % | 28.28 | % | 4.98 | % | 2.22 | % | ||||||||
| Non-performing loans + OREO/ total loans + OREO |
1.44 | % | 35.20 | % | 5.75 | % | 2.74 | % | ||||||||
FNBPA (PA) also includes the eastern Ohio market.
57
Table of Contents
Following is a table showing the amounts of contractual interest income and actual interest income related to non-accrual loans and non-performing TDRs (in thousands):
| December 31 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
| Gross interest income: |
||||||||||||||||||||
| Per contractual terms |
$ | 13,540 | $ | 7,827 | $ | 8,788 | $ | 6,408 | $ | 2,378 | ||||||||||
| Recorded during the year |
688 | 965 | 698 | 347 | 362 | |||||||||||||||
Allowance and Provision for Loan Losses
The allowance for loan losses represents management’s estimate of probable loan losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions charged to income and recoveries of losses previously recorded. Reductions to the allowance occur as loans are charged off. Additional information related to the Corporation’s policy for its allowance for loan losses is included in the Application of Critical Accounting Policies section of this financial review and in the Summary of Significant Accounting Policies footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
During the fourth quarter of 2009, the Corporation updated its allowance methodology to place a greater emphasis on losses realized within the past two years. The previous methodology relied on a rolling 15 quarter experience method. This change did not have a material impact on the 2009 provision and allowance, but could indicate higher provisions in future periods if higher losses are experienced. The Corporation continued to utilize this updated methodology in 2011 and 2010.
Following is a summary of changes in the allowance for loan losses (dollars in thousands):
| Year Ended December 31 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
| Balance at beginning of period |
$ | 106,120 | $ | 104,655 | $ | 104,730 | $ | 52,806 | $ | 52,575 | ||||||||||
| Additions due to acquisitions |
— | — | 16 | 12,150 | 21 | |||||||||||||||
| Charge-offs: |
||||||||||||||||||||
| Commercial |
(25,227 | ) | (30,315 | ) | (52,850 | ) | (21,578 | ) | (3,327 | ) | ||||||||||
| Direct installment |
(8,874 | ) | (10,431 | ) | (8,907 | ) | (8,382 | ) | (7,351 | ) | ||||||||||
| Residential mortgages |
(1,261 | ) | (1,387 | ) | (1,288 | ) | (573 | ) | (297 | ) | ||||||||||
| Indirect installment |
(2,957 | ) | (3,345 | ) | (3,881 | ) | (2,833 | ) | (2,181 | ) | ||||||||||
| Consumer lines of credit |
(2,110 | ) | (1,841 | ) | (1,444 | ) | (1,240 | ) | (1,373 | ) | ||||||||||
| Other |
(1,194 | ) | (1,270 | ) | (1,297 | ) | (1,308 | ) | (684 | ) | ||||||||||
| Purchased impaired loans |
(208 | ) | — | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total charge-offs |
(41,831 | ) | (48,589 | ) | (69,667 | ) | (35,914 | ) | (15,213 | ) | ||||||||||
| Recoveries: |
||||||||||||||||||||
| Commercial |
1,037 | 808 | 912 | 1,326 | 481 | |||||||||||||||
| Direct installment |
876 | 1,015 | 1,024 | 1,030 | 1,241 | |||||||||||||||
| Residential mortgages |
67 | 99 | 69 | 181 | 158 | |||||||||||||||
| Indirect installment |
501 | 640 | 625 | 638 | 683 | |||||||||||||||
| Consumer lines of credit |
213 | 160 | 122 | 121 | 117 | |||||||||||||||
| Other |
31 | 9 | 22 | 21 | 50 | |||||||||||||||
| Purchased impaired loans |
7 | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total recoveries |
2,732 | 2,731 | 2,774 | 3,317 | 2,730 | |||||||||||||||
| Net charge-offs |
(39,099 | ) | (45,858 | ) | (66,893 | ) | (32,597 | ) | (12,483 | ) | ||||||||||
| Provision for loan losses |
33,641 | 47,323 | 66,802 | 72,371 | 12,693 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at end of period |
$ | 100,662 | $ | 106,120 | $ | 104,655 | $ | 104,730 | $ | 52,806 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net loan charge-offs/average loans |
0.58 | % | 0.77 | % | 1.15 | % | 0.60 | % | 0.29 | % | ||||||||||
| Allowance for loan losses/total loans |
1.47 | % | 1.74 | % | 1.79 | % | 1.80 | % | 1.22 | % | ||||||||||
| Allowance for loan losses/non-performing loans |
94.76 | % | 78.44 | % | 71.92 | % | 72.99 | % | 162.48 | % | ||||||||||
58
Table of Contents
The Corporation’s Florida exposure has resulted in significant provisions and charge-offs since 2008 due to continued declines in the real estate values and unstable economic conditions in that market. As a result, the Corporation faces several credit-related risks, including the risk of deteriorating property values, repayment risk and geographic risk. The Corporation’s practice for the past three years has been to conduct annual independent third-party property appraisals on all Florida loans secured by vacant land or land development projects as part of its ongoing monitoring of the trends in the Florida real estate markets with concentrations in Cape Coral, Fort Myers and Orlando. The substantial majority of independent third-party property appraisals for the Corporation’s land-related projects are scheduled for the fourth quarter to ensure the Corporation’s annual provisions and year-end allowance for loan losses are based on current valuations. During the year, management monitors the real estate values in Florida through financial statement review, the review of property appraisals and monitoring real estate transactions in the market. The Corporation’s active monitoring provides management a reasonable basis on which to update reserve estimates during the year in anticipation of the receipt of independent third-party property appraisals in the fourth quarter. Charge-offs are taken on specific loans based on the updated valuations in the normal course of business.
During 2011, the Corporation experienced heightened investor interest in its Florida portfolio combined with increased lending by Florida-based financial institutions. As a result of this increased activity, the Corporation sold several properties held in OREO, and was also successful in refinancing with other banks or selling notes for land and construction projects. The continuation of this activity will help further reduce the level of problem assets in the Florida portfolio.
During 2010, the level of investor interest and activity in the Florida market improved as compared to 2009. This was evident in the number of investors seeking opportunities to purchase properties at current market price points, as well as an increase in lending activity by Florida-based financial institutions. The Corporation completed the sale of various condominium units and developed land parcels during the year which had previously been in OREO. The Corporation also successfully sold four performing loan relationships to a Florida-based community bank at par value, a sign the secondary markets were beginning to open up and that lending activity was resuming in the Florida market.
During 2009, activity throughout the Florida marketplace increased across various asset classes as price points had been reduced to levels that generated interest from buyers. The Corporation experienced increased activity and levels of interest in condominiums and developed residential lots. In addition, the Corporation also experienced increased interest in land as a number of clients pursued sales opportunities for further development.
The following tables provide additional information relating to the provision and allowance for loan losses for the Corporation’s lending affiliates, with FNBPA presented by its Pennsylvania and Florida markets (dollars in thousands):
| FNBPA (PA) | FNBPA (FL) | Regency | Total | |||||||||||||
| At or for the Year Ended December 31, 2011 |
||||||||||||||||
| Provision for loan losses |
$ | 17,428 | $ | 10,061 | $ | 6,152 | $ | 33,641 | ||||||||
| Allowance for loan losses |
80,834 | 12,946 | 6,882 | 100,662 | ||||||||||||
| Net charge-offs |
18,391 | 14,600 | 6,108 | 39,099 | ||||||||||||
| Net charge-offs/average loans |
0.29 | % | 8.19 | % | 3.79 | % | 0.58 | % | ||||||||
| Allowance for loan losses/total loans |
1.24 | % | 8.40 | % | 4.20 | % | 1.47 | % | ||||||||
| Allowance for loan losses/non-performing loans |
133.13 | % | 33.09 | % | 107.77 | % | 94.76 | % | ||||||||
| At or for the Year Ended December 31, 2010 |
||||||||||||||||
| Provision for loan losses |
$ | 24,053 | $ | 17,126 | $ | 6,144 | $ | 47,323 | ||||||||
| Allowance for loan losses |
81,797 | 17,485 | 6,838 | 106,120 | ||||||||||||
| Net charge-offs |
20,315 | 19,433 | 6,111 | 45,859 | ||||||||||||
| Net charge-offs/average loans |
0.36 | % | 8.83 | % | 3.82 | % | 0.77 | % | ||||||||
| Allowance for loan losses/total loans |
1.43 | % | 8.95 | % | 4.20 | % | 1.74 | % | ||||||||
| Allowance for loan losses/non-performing loans |
113.67 | % | 31.66 | % | 84.30 | % | 78.44 | % | ||||||||
59
Table of Contents
FNBPA (PA) also includes the eastern Ohio market.
During 2011, the Corporation reduced its Florida land-related exposure, including loans and OREO, by $13.9 million or 17.7% to $64.2 million at December 31, 2011. During 2010, the Corporation reduced its Florida land-related exposure by $25.1 million or 24.3% to $78.1 million at December 31, 2010. Efforts to originate new Florida loans ceased more than three years ago as part of the Corporation’s objective to reduce higher risk exposures in the Florida portfolio.
The allowance for loan losses at December 31, 2011 decreased $5.5 million or 5.1% from December 31, 2010 as net charge-offs for 2011 of $39.1 million exceeded the provision for loan losses of $33.6 million as a result of the Corporation utilizing previously established reserves. The allowance for loan losses at December 31, 2010 increased $1.5 million or 1.4% from December 31, 2009 as the provision for loan losses for 2010 of $47.3 million exceeded net charge-offs of $45.9 million. While lending activity in the Corporation’s Pennsylvania portfolio has been positive, the duration of the slow economic environment in the Corporation’s Florida portfolio continues to be a challenge. The allowance for loan losses for the Florida portfolio was $12.9 million or 8.40% of total loans in that portfolio at December 31, 2011 compared to $17.5 million or 8.95% of that portfolio at December 31, 2010 and $19.8 million or 8.11% of that portfolio at December 31, 2009.
Data collected from reappraisals during 2011 on certain properties in the Florida portfolio, along with Florida market data, suggests that Florida land valuations have not yet fully stabilized and may be subject to further declines. As a result, the Corporation provided additional reserves for the Florida land portfolio during the first three quarters of 2011 in anticipation of the reappraisal process that occurred for approximately 82.0% of the properties in the land portfolio during the fourth quarter of 2011. The appraisals received in the fourth quarter of 2011 were in line with the Corporation’s expectations. The cumulative impact of loan migrations, write-downs and transfers to OREO during the year resulted in a $2.6 million reduction in the Florida land-related allowance from $7.6 million or 12.10% at December 31, 2010 to $5.0 million or 11.10% at December 31, 2011.
The allowance for loan losses as a percentage of non-performing loans increased from 71.92% as of December 31, 2009 to 78.44% as of December 31, 2010. While the allowance for loan losses increased $1.5 million or 1.4% since December 31, 2009, non-performing loans decreased $10.2 million or 7.0% over the same period primarily due to loans migrating to OREO.
Following is a summary of the allocation of the allowance for loan losses (dollars in thousands):
| Dec 31, 2011 |
% of Loans in each Category to Total Loans |
Dec 31, 2010 |
% of Loans in each Category to Total Loans |
Dec 31, 2009 |
% of Loans in each Category to Total Loans |
Dec. 31, 2008 |
% of Loans in each Category to Total Loans |
Dec. 31, 2007 |
% of Loans in each Category to Total Loans |
|||||||||||||||||||||||||||||||
| Commercial |
$ | 70,315 | 58 | % | $ | 75,676 | 56 | % | $ | 74,934 | 56 | % | $ | 76,863 | 55 | % | $ | 32,607 | 51 | % | ||||||||||||||||||||
| Direct installment |
14,814 | 15 | 14,941 | 17 | 14,707 | 17 | 14,022 | 18 | 11,387 | 21 | ||||||||||||||||||||||||||||||
| Residential mortgages |
4,436 | 10 | 4,578 | 10 | 4,204 | 10 | 3,659 | 11 | 2,621 | 11 | ||||||||||||||||||||||||||||||
| Indirect installment |
5,503 | 8 | 5,941 | 8 | 6,204 | 9 | 5,012 | 9 | 3,766 | 10 | ||||||||||||||||||||||||||||||
| Consumer lines of credit |
5,448 | 9 | 4,743 | 8 | 4,176 | 7 | 4,851 | 6 | 2,310 | 6 | ||||||||||||||||||||||||||||||
| Other |
146 | — | 241 | 1 | 430 | 1 | 323 | 1 | 115 | 1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| $ | 100,662 | 100 | % | $ | 106,120 | 100 | % | $ | 104,655 | 100 | % | $ | 104,730 | 100 | % | $ | 52,806 | 100 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
During 2011, the allowance allocated to commercial loans decreased primarily due to the utilization of reserves held for the Florida portfolio following charge-offs of $14.1 million during the year. Additionally, the allowance allocated to consumer lines of credit increased during 2011 in relation to growth in the Corporation’s HELOC portfolio.
60
Table of Contents
The amount of the allowance allocated to consumer lines of credit increased in 2010 due to loan growth in the Corporation’s HELOC portfolio. The amount of allowance allocated to the commercial portfolio increased during 2010 due to loan growth in the Pennsylvania’s commercial and industrial portfolio, which was somewhat offset by the utilization of reserves held against the Corporation’s Florida portfolio in conjunction with the $19.4 million in charge-offs that occurred within that portfolio during 2010.
The amount of the allowance allocated to commercial loans decreased in 2009 due to the utilization of specific reserves on certain Florida loans in conjunction with the $43.8 million in charge-offs within that portfolio that occurred during 2009.
Investment Activity
Investment activities serve to enhance net interest income while supporting interest rate sensitivity and liquidity positions. Securities purchased with the intent and ability to hold until maturity are categorized as securities held to maturity and carried at amortized cost. All other securities are categorized as securities available for sale and are recorded at fair value. Securities, like loans, are subject to similar interest rate and credit risk. In addition, by their nature, securities classified as available for sale are also subject to fair value risks that could negatively affect the level of liquidity available to the Corporation, as well as stockholders’ equity. A change in the value of securities held to maturity could also negatively affect the level of stockholders’ equity if there was a decline in the underlying creditworthiness of the issuers and an OTTI is deemed to have occurred or a change in the Corporation’s intent and ability to hold the securities to maturity.
As of December 31, 2011, securities totaling $640.6 million and $917.2 million were classified as available for sale and held to maturity, respectively. During 2011, securities available for sale decreased by $97.6 million and securities held to maturity decreased by $23.3 million from December 31, 2010. The decrease in securities available for sale was part of the Corporation’s strategy to better position the balance sheet by selling lower-yielding securities during late 2011.
The following table indicates the respective maturities and weighted-average yields of securities as of December 31, 2011 (dollars in thousands):
| Amount | Weighted Average Yield |
|||||||
| Obligations of U.S. Treasury and other U.S. Government agencies: |
||||||||
| Maturing within one year |
$ | 40,356 | 1.90 | % | ||||
| Maturing after one year but within five years |
191,474 | 1.25 | ||||||
| Maturing after ten years |
4,522 | 2.43 | ||||||
| States of the U.S. and political subdivisions: |
||||||||
| Maturing within one year |
6,383 | 5.11 | ||||||
| Maturing after one year but within five years |
13,968 | 5.31 | ||||||
| Maturing after five years but within ten years |
52,801 | 5.43 | ||||||
| Maturing after ten years |
114,946 | 6.01 | ||||||
| Collateralized debt obligations: |
||||||||
| Maturing after ten years |
7,590 | 0.52 | ||||||
| Other debt securities: |
||||||||
| Maturing after ten years |
6,779 | 3.59 | ||||||
| Residential mortgage-backed securities: |
||||||||
| Agency mortgage-backed securities |
854,711 | 3.29 | ||||||
| Agency collateralized mortgage obligations |
238,048 | 1.88 | ||||||
| Non-agency collateralized mortgage obligations |
24,378 | 4.88 | ||||||
| Equity securities |
1,827 | 4.33 | ||||||
|
|
|
|||||||
| Total |
$ | 1,557,783 | 3.07 | |||||
|
|
|
|||||||
61
Table of Contents
The weighted average yields for tax-exempt securities are computed on a FTE basis using the federal statutory tax rate of 35.0%. The weighted average yields for securities available for sale are based on amortized cost.
For additional information relating to investment activity, see the Securities footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Deposits and Short-Term Borrowings
As a bank holding company, the Corporation’s primary source of funds is deposits. These deposits are provided by businesses, municipalities and individuals located within the markets served by the Corporation’s Community Banking subsidiary.
Total deposits increased $643.6 million to $7.3 billion at December 31, 2011, compared to December 31, 2010, primarily as a result of the CBI acquisition combined with an organic increase in transaction accounts, which are comprised of non-interest bearing, savings and NOW accounts (which includes money market deposit accounts). The increase in transaction accounts is a result of the Corporation’s ongoing marketing campaigns designed to attract new customers to the Corporation’s local approach to banking combined with higher balances being carried by existing customers.
Short-term borrowings, made up of customer repurchase agreements (also referred to as securities sold under repurchase agreements), federal funds purchased, subordinated notes and other short-term borrowings, increased by $97.7 million to $851.3 million at December 31, 2011, compared to $753.6 million at December 31, 2010. This increase is primarily the result of increases of $34.8 million and $60.0 million in customer repurchase agreements and federal funds purchased, respectively. The increase in customer repurchase agreements is the result of the Corporation’s continued growth in new commercial client relationships.
Customer repurchase agreements are the largest component of short-term borrowings. The customer repurchase agreements, which have next day maturities, are sweep accounts utilized by larger commercial customers to earn interest on their funds. At December 31, 2011 and 2010, customer repurchase agreements represented 76.0% and 81.2%, respectively, of total short-term borrowings.
Following is a summary of selected information relating to customer repurchase agreements (dollars in thousands):
| At or For the Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Balance at year-end |
$ | 646,660 | $ | 611,902 | $ | 536,784 | ||||||
| Maximum month-end balance |
715,950 | 714,498 | 551,779 | |||||||||
| Average balance during year |
637,351 | 640,248 | 472,628 | |||||||||
| Weighted average interest rates: |
||||||||||||
| At end of year |
0.39 | % | 0.58 | % | 0.84 | % | ||||||
| During the year |
0.50 | 0.69 | 0.97 | |||||||||
For additional information relating to deposits and short-term borrowings, see the Deposits and Short-Term Borrowings footnotes in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report.
Capital Resources
The access to, and cost of, funding for new business initiatives, including acquisitions, the ability to engage in expanded business activities, the ability to pay dividends and the level and nature of regulatory oversight depend, in part, on the Corporation’s capital position.
62
Table of Contents
The assessment of capital adequacy depends on a number of factors such as asset quality, liquidity, earnings performance, changing competitive conditions and economic forces. The Corporation seeks to maintain a strong capital base to support its growth and expansion activities, to provide stability to current operations and to promote public confidence.
The Corporation has an effective shelf registration statement filed with the SEC. Pursuant to this registration statement, the Corporation may, from time to time, issue and sell in one or more offerings any combination of common stock, preferred stock, debt securities or TPS. The shelf registration statement expires in May 2012 but may be replaced prior to the expiration date with a new registration statement; subject to compliance with applicable SEC rules. Through December 31, 2011, the Corporation has issued 30,187,500 common shares in public equity offerings under this registration statement. The capital offering completed in May 2011 increased the Corporation’s capital by $62.8 million, which increased all consolidated capital ratios, and was deployed in the January 2012 PFC acquisition.
Capital management is a continuous process with capital plans for the Corporation and FNBPA updated annually. Both the Corporation and FNBPA are subject to various regulatory capital requirements administered by federal banking agencies. For additional information, see the Regulatory Matters footnote in the Notes to the Consolidated Financial Statements, which is included in Item 8 of this Report. From time to time, the Corporation issues shares initially acquired by the Corporation as treasury stock under its various benefit plans. The Corporation may continue to grow through acquisitions, which can potentially impact its capital position. The Corporation may issue additional common stock in order maintain its well-capitalized status.
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information called for by this item is provided in the Market Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is included in Item 7 of this Report, and is incorporated herein by reference.
63
Table of Contents
| ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Report of Management on F.N.B. Corporation’s Internal Control Over Financial Reporting
February 28, 2012
F.N.B. Corporation’s (the Company) internal control over financial reporting is a process effected by the board of directors, management, and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with U.S. generally accepted accounting principles. An entity’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and the board of directors; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining effective internal control over financial reporting. Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011 based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control — Integrated Framework. Based on that assessment, management concluded that, as of December 31, 2011 the Company’s internal control over financial reporting is effective based on the criteria established in Internal Control - Integrated Framework. Ernst & Young LLP, independent registered public accounting firm, has issued an audit report on the Corporation’s internal control over financial reporting.
F.N.B. Corporation
| /s/ Vincent J. Delie, Jr. |
| By: Vincent J. Delie, Jr. |
| President and Chief Executive Officer |
| /s/ Vincent J. Calabrese, Jr. |
| By: Vincent J. Calabrese, Jr. |
| Chief Financial Officer |
64
Table of Contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
F.N.B. Corporation
We have audited the accompanying consolidated balance sheets of F.N.B. Corporation and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2011. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of F.N.B. Corporation and subsidiaries at December 31, 2011 and 2010, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), F.N.B. Corporation and subsidiaries internal controls over financial reporting as of December 31, 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
February 28, 2012
65
Table of Contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
F.N.B. Corporation
We have audited F.N.B. Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). F.N.B. Corporation and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on F.N.B. Corporation’s Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, F.N.B. Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of F.N.B. Corporation and subsidiaries as of December 31, 2011 and 2010, and the related statements of income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2011 of F.N.B. Corporation and subsidiaries and our report dated February 28, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
February 28, 2012
66
Table of Contents
F.N.B. Corporation and Subsidiaries
Consolidated Balance Sheets
Dollars in thousands, except par values
| December 31 | ||||||||
| 2011 | 2010 | |||||||
| Assets |
||||||||
| Cash and due from banks |
$ | 197,349 | $ | 115,556 | ||||
| Interest bearing deposits with banks |
11,604 | 16,015 | ||||||
|
|
|
|
|
|||||
| Cash and Cash Equivalents |
208,953 | 131,571 | ||||||
| Securities available for sale |
640,571 | 738,125 | ||||||
| Securities held to maturity (fair value of $952,033 and $959,414) |
917,212 | 940,481 | ||||||
| Residential mortgage loans held for sale |
14,275 | 12,700 | ||||||
| Loans, net of unearned income of $47,110 and $42,183 |
6,856,667 | 6,088,155 | ||||||
| Allowance for loan losses |
(100,662 | ) | (106,120 | ) | ||||
|
|
|
|
|
|||||
| Net Loans |
6,756,005 | 5,982,035 | ||||||
| Premises and equipment, net |
130,043 | 115,956 | ||||||
| Goodwill |
568,462 | 528,720 | ||||||
| Core deposit and other intangible assets, net |
30,953 | 32,428 | ||||||
| Bank owned life insurance |
208,927 | 208,051 | ||||||
| Other assets |
311,082 | 269,848 | ||||||
|
|
|
|
|
|||||
| Total Assets |
$ | 9,786,483 | $ | 8,959,915 | ||||
|
|
|
|
|
|||||
| Liabilities |
||||||||
| Deposits: |
||||||||
| Non-interest bearing demand |
$ | 1,340,465 | $ | 1,093,230 | ||||
| Savings and NOW |
3,790,863 | 3,423,844 | ||||||
| Certificates and other time deposits |
2,158,440 | 2,129,069 | ||||||
|
|
|
|
|
|||||
| Total Deposits |
7,289,768 | 6,646,143 | ||||||
| Other liabilities |
143,239 | 97,951 | ||||||
| Short-term borrowings |
851,294 | 753,603 | ||||||
| Long-term debt |
88,016 | 192,058 | ||||||
| Junior subordinated debt |
203,967 | 204,036 | ||||||
|
|
|
|
|
|||||
| Total Liabilities |
8,576,284 | 7,893,791 | ||||||
| Stockholders’ Equity |
||||||||
| Common stock - $0.01 par value |
||||||||
| Authorized - 500,000,000 shares |
||||||||
| Issued - 127,436,261 and 114,902,454 shares |
1,268 | 1,143 | ||||||
| Additional paid-in capital |
1,224,572 | 1,094,713 | ||||||
| Retained earnings |
32,925 | 6,564 | ||||||
| Accumulated other comprehensive loss |
(45,148 | ) | (33,732 | ) | ||||
| Treasury stock - 215,502 and 155,369 shares at cost |
(3,418 | ) | (2,564 | ) | ||||
|
|
|
|
|
|||||
| Total Stockholders’ Equity |
1,210,199 | 1,066,124 | ||||||
|
|
|
|
|
|||||
| Total Liabilities and Stockholders’ Equity |
$ | 9,786,483 | $ | 8,959,915 | ||||
|
|
|
|
|
|||||
See accompanying Notes to Consolidated Financial Statements
67
Table of Contents
F.N.B. Corporation and Subsidiaries
Consolidated Statements of Income
Dollars in thousands, except per share data
| Year Ended December 31 | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| Interest Income |
||||||||||||
| Loans, including fees |
$ | 341,268 | $ | 322,773 | $ | 329,841 | ||||||
| Securities: |
||||||||||||
| Taxable |
41,956 | 43,150 | 50,527 | |||||||||
| Nontaxable |
7,469 | 7,299 | 7,131 | |||||||||
| Dividends |
157 | 71 | 146 | |||||||||
| Other |
275 | 428 | 573 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Interest Income |
391,125 | 373,721 | 388,218 | |||||||||
| Interest Expense |
||||||||||||
| Deposits |
53,535 | 64,524 | 85,699 | |||||||||
| Short-term borrowings |
6,711 | 8,143 | 8,520 | |||||||||
| Long-term debt |
6,403 | 8,080 | 17,202 | |||||||||
| Junior subordinated debt |
7,968 | 7,984 | 9,758 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Interest Expense |
74,617 | 88,731 | 121,179 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net Interest Income |
316,508 | 284,990 | 267,039 | |||||||||
| Provision for loan losses |
33,641 | 47,323 | 66,802 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net Interest Income After Provision for Loan Losses |
282,867 | 237,667 | 200,237 | |||||||||
| Non-Interest Income |
||||||||||||
| Impairment losses on securities |
(895 | ) | (9,590 | ) | (25,232 | ) | ||||||
| Non-credit related losses on securities not expected to be sold (recognized in other comprehensive income) |
829 | 7,251 | 17,339 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net impairment losses on securities |
(66 | ) | (2,339 | ) | (7,893 | ) | ||||||
| Service charges |
61,891 | 56,780 | 57,736 | |||||||||
| Insurance commissions and fees |
15,185 | 15,772 | 16,672 | |||||||||
| Securities commissions and fees |
7,562 | 6,839 | 7,460 | |||||||||
| Trust |
14,782 | 12,719 | 11,811 | |||||||||
| Bank owned life insurance |
5,191 | 4,941 | 5,677 | |||||||||
| Gain on sale of mortgage loans |
2,768 | 3,762 | 3,061 | |||||||||
| Gain on sale of securities |
3,652 | 2,960 | 528 | |||||||||
| Other |
8,953 | 14,538 | 10,430 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Non-Interest Income |
119,918 | 115,972 | 105,482 | |||||||||
| Non-Interest Expense |
||||||||||||
| Salaries and employee benefits |
149,817 | 126,259 | 126,865 | |||||||||
| Net occupancy |
21,805 | 20,049 | 20,258 | |||||||||
| Equipment |
19,033 | 18,212 | 17,991 | |||||||||
| Amortization of intangibles |
7,228 | 6,714 | 7,088 | |||||||||
| Outside services |
21,840 | 22,628 | 23,587 | |||||||||
| FDIC insurance |
8,025 | 10,526 | 13,881 | |||||||||
| State taxes |
6,975 | 7,278 | 6,813 | |||||||||
| Loan related |
5,353 | 4,664 | 3,848 | |||||||||
| Other real estate owned |
5,218 | 4,886 | 6,183 | |||||||||
| Telephone |
4,957 | 4,538 | 5,255 | |||||||||
| Advertising and promotional |
6,375 | 5,161 | 5,321 | |||||||||
| Merger related |
4,982 | 620 | — | |||||||||
| Other |
22,126 | 19,568 | 18,249 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Non-Interest Expense |
283,734 | 251,103 | 255,339 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income Before Income Taxes |
119,051 | 102,536 | 50,380 | |||||||||
| Income taxes |
32,004 | 27,884 | 9,269 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net Income |
87,047 | 74,652 | 41,111 | |||||||||
| Preferred stock dividends and discount amortization |
— | — | 8,308 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net Income Available to Common Stockholders |
$ | 87,047 | $ | 74,652 | $ | 32,803 | ||||||
|
|
|
|
|
|
|
|||||||
| Net Income per Common Share |
||||||||||||
| Basic |
$ | 0.70 | $ | 0.66 | $ | 0.32 | ||||||
|
|
|
|
|
|
|
|||||||
| Diluted |
$ | 0.70 | $ | 0.65 | $ | 0.32 | ||||||
|
|
|
|
|
|
|
|||||||
| Cash Dividends Paid per Common Share |
$ | 0.48 | $ | 0.48 | $ | 0.48 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying Notes to Consolidated Financial Statements
68
Table of Contents
F.N.B. Corporation and Subsidiaries
Consolidated Statements of Stockholders’ Equity
Dollars in thousands
| Compre- hensive Income |
Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumu- lated Other Compre- hensive Income (Loss) |
Treasury Stock |
Total | |||||||||||||||||||||||||
| Balance at January 1, 2009 |
$ | — | $ | 894 | $ | 953,200 | $ | (1,143 | ) | $ | (26,505 | ) | $ | (462 | ) | $ | 925,984 | |||||||||||||||
| Net income |
$ | 41,111 | 41,111 | 41,111 | ||||||||||||||||||||||||||||
| Change in other comprehensive income (loss) |
(4,128 | ) | (4,128 | ) | (4,128 | ) | ||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Comprehensive income |
$ | 36,983 | ||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Cash dividends declared: |
||||||||||||||||||||||||||||||||
| Preferred stock |
(3,333 | ) | (3,333 | ) | ||||||||||||||||||||||||||||
| Common stock: $0.48/share |
(49,042 | ) | (49,042 | ) | ||||||||||||||||||||||||||||
| Issuance of preferred stock (CPP) |
100,000 | 100,000 | ||||||||||||||||||||||||||||||
| Repurchase of preferred stock (CPP) |
(100,000 | ) | (100,000 | ) | ||||||||||||||||||||||||||||
| Issuance of warrant/discount (CPP) |
(4,441 | ) | 4,441 | — | ||||||||||||||||||||||||||||
| Adjust warrant/discount valuation (CPP) |
(282 | ) | 282 | — | ||||||||||||||||||||||||||||
| Capitalize issuance costs (CPP) |
(252 | ) | 1 | (251 | ) | |||||||||||||||||||||||||||
| Amortization of CPP discount |
4,975 | (4,975 | ) | — | ||||||||||||||||||||||||||||
| Issuance of common stock |
244 | 127,829 | (15 | ) | (1,277 | ) | 126,781 | |||||||||||||||||||||||||
| Restricted stock compensation |
1,775 | 1,775 | ||||||||||||||||||||||||||||||
| Tax expense of stock-based compensation |
(158 | ) | (158 | ) | ||||||||||||||||||||||||||||
| Adoption of Revised ASC 320 |
4,563 | 4,563 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Balance at December 31, 2009 |
— | 1,138 | 1,087,369 | (12,833 | ) | (30,633 | ) | (1,739 | ) | 1,043,302 | ||||||||||||||||||||||
| Net income |
$ | 74,652 | 74,652 | 74,652 | ||||||||||||||||||||||||||||
| Change in other comprehensive income (loss) |
(3,099 | ) | (3,099 | ) | (3,099 | ) | ||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Comprehensive income |
$ | 71,553 | ||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Common dividends declared: $0.48/share |
(55,255 | ) | (55,255 | ) | ||||||||||||||||||||||||||||
| Issuance of common stock |
5 | 4,804 | (825 | ) | 3,984 | |||||||||||||||||||||||||||
| Restricted stock compensation |
2,739 | 2,739 | ||||||||||||||||||||||||||||||
| Tax expense of stock-based compensation |
(199 | ) | (199 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Balance at December 31, 2010 |
— | 1,143 | 1,094,713 | 6,564 | (33,732 | ) | (2,564 | ) | 1,066,124 | |||||||||||||||||||||||
| Net income |
$ | 87,047 | 87,047 | 87,047 | ||||||||||||||||||||||||||||
| Change in other comprehensive income (loss) |
(11,416 | ) | (11,416 | ) | (11,416 | ) | ||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Comprehensive income |
$ | 75,631 | ||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Common dividends declared: $0.48/share |
(60,686 | ) | (60,686 | ) | ||||||||||||||||||||||||||||
| Issuance of common stock |
125 | 125,107 | (854 | ) | 124,378 | |||||||||||||||||||||||||||
| Restricted stock compensation |
4,813 | 4,813 | ||||||||||||||||||||||||||||||
| Tax expense of stock-based compensation |
(61 | ) | (61 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Balance at December 31, 2011 |
— | $ | 1,268 | $ | 1,224,572 | $ | 32,925 | $ | (45,148 | ) | $ | (3,418 | ) | $ | 1,210,199 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
See accompanying Notes to Consolidated Financial Statements
69
Table of Contents
F.N.B. Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Dollars in thousands
| Year Ended December 31 | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| Operating Activities |
||||||||||||
| Net income |
$ | 87,047 | $ | 74,652 | $ | 41,111 | ||||||
| Adjustments to reconcile net income to net cash flows provided |
||||||||||||
| Depreciation, amortization and accretion |
22,496 | 27,934 | 25,858 | |||||||||
| Provision for loan losses |
33,641 | 47,323 | 66,802 | |||||||||
| Deferred income taxes |
7,063 | (50 | ) | (9,463 | ) | |||||||
| Gain on sale of securities |
(3,652 | ) | (2,960 | ) | (528 | ) | ||||||
| Other-than-temporary impairment losses on securities |
66 | 2,339 | 7,893 | |||||||||
| Tax expense of stock-based compensation |
61 | 199 | 158 | |||||||||
| Net change in: |
||||||||||||
| Interest receivable |
1,416 | 1,874 | 2,619 | |||||||||
| Interest payable |
(1,602 | ) | (2,085 | ) | (3,782 | ) | ||||||
| Residential mortgage loans held for sale |
(1,574 | ) | 54 | (2,046 | ) | |||||||
| Trading securities |
110,490 | — | — | |||||||||
| Bank owned life insurance |
(842 | ) | (2,929 | ) | (1,395 | ) | ||||||
| Other, net |
34,989 | 17,147 | (11,421 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by operating activities |
289,599 | 163,498 | 115,806 | |||||||||
|
|
|
|
|
|
|
|||||||
| Investing Activities |
||||||||||||
| Net increase in loans |
(412,462 | ) | (312,564 | ) | (119,902 | ) | ||||||
| Securities available for sale: |
||||||||||||
| Purchases |
(429,831 | ) | (433,809 | ) | (529,780 | ) | ||||||
| Sales |
101,973 | 60,165 | 812 | |||||||||
| Maturities |
431,219 | 353,115 | 289,996 | |||||||||
| Securities held to maturity: |
||||||||||||
| Purchases |
(243,461 | ) | (434,393 | ) | (179,898 | ) | ||||||
| Sales |
— | 7,644 | — | |||||||||
| Maturities |
262,307 | 258,718 | 247,352 | |||||||||
| Purchase of bank owned life insurance |
(34 | ) | (35 | ) | (16 | ) | ||||||
| Withdrawal/surrender of bank owned life insurance |
— | 360 | 13,700 | |||||||||
| Increase in premises and equipment |
(17,115 | ) | (9,810 | ) | (7,997 | ) | ||||||
| Net cash received for mergers and acquisitions |
23,374 | — | 48 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows used in investing activities |
(284,030 | ) | (510,609 | ) | (285,685 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Financing Activities |
||||||||||||
| Net change in: |
||||||||||||
| Non-interest bearing deposits, savings, and NOW accounts |
298,833 | 341,867 | 439,040 | |||||||||
| Time deposits |
(196,520 | ) | (75,946 | ) | (113,441 | ) | ||||||
| Short-term borrowings |
72,580 | 84,436 | 72,905 | |||||||||
| Increase in long-term debt |
52,827 | 125,884 | 39,328 | |||||||||
| Decrease in long-term debt |
(166,144 | ) | (258,703 | ) | (204,701 | ) | ||||||
| Decrease in junior subordinated debt |
(69 | ) | (675 | ) | (675 | ) | ||||||
| Issuance of preferred stock and common stock warrant |
— | — | 99,749 | |||||||||
| Redemption of preferred stock |
— | — | (100,000 | ) | ||||||||
| Net proceeds from issuance of common stock |
71,053 | 6,723 | 128,554 | |||||||||
| Tax expense of stock-based compensation |
(61 | ) | (199 | ) | (158 | ) | ||||||
| Cash dividends paid |
(60,686 | ) | (55,255 | ) | (52,375 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by financing activities |
71,813 | 168,132 | 308,226 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net Increase (Decrease) in Cash and Due from Banks |
77,382 | (178,979 | ) | 138,347 | ||||||||
| Cash and due from banks at beginning of year |
131,571 | 310,550 | 172,203 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash and Due from Banks at End of Year |
$ | 208,953 | $ | 131,571 | $ | 310,550 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying Notes to Consolidated Financial Statements
70
Table of Contents
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Dollars in thousands, except per share data
Nature of Operations
The Corporation is a diversified financial services company headquartered in Hermitage, Pennsylvania. Its primary businesses include community banking, consumer finance, wealth management and insurance. The Corporation also conducts commercial leasing and merchant banking activities. The Corporation operates its community banking business through a full service branch network in Pennsylvania and Ohio. The Corporation operates its wealth management and insurance businesses within the existing branch network. It also conducts selected consumer finance business in Pennsylvania, Ohio, Tennessee and Kentucky.
1. Summary of Significant Accounting Policies
Basis of Presentation
The Corporation’s accompanying consolidated financial statements and these notes to the financial statements include subsidiaries in which the Corporation has a controlling financial interest. The Corporation owns and operates First National Bank of Pennsylvania (FNBPA), First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, Regency Finance Company (Regency), F.N.B. Capital Corporation, LLC and Bank Capital Services, LLC, and includes results for each of these entities in the accompanying consolidated financial statements.
The accompanying consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly reflect the Corporation’s financial position and results of operations in accordance with GAAP. All significant intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements through the date of the filing of the consolidated financial statements with the SEC.
Use of Estimates
The accounting and reporting policies of the Corporation conform with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. Material estimates that are particularly susceptible to significant changes include the allowance for loan losses, securities valuation, goodwill and other intangible assets and income taxes.
Business Combinations
Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, Business Combinations. Under the acquisition method, identifiable assets acquired and liabilities assumed, and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date, and are recognized separately from goodwill. Results of operations of the acquired entities are included in the consolidated statement of income from the date of acquisition.
Cash Equivalents
The Corporation considers cash and demand balances due from banks as cash and cash equivalents.
71
Table of Contents
Securities
Investment securities, which consist of debt securities and certain equity securities, comprise a significant portion of the Corporation’s consolidated balance sheet. Such securities can be classified as “trading,” “securities held to maturity” or “securities available for sale.”
Securities are classified as trading securities when management intends to sell such securities in the near term and are carried at fair value, with unrealized gains (losses) reflected through the consolidated statement of income. The Corporation acquired securities in conjunction with the CBI acquisition that the Corporation classified as trading securities. The Corporation both acquired and sold these trading securities during the first quarter of 2011. As of December 31, 2011 and 2010, the Corporation did not hold any trading securities.
Securities held to maturity are comprised of debt securities, for which management has the positive intent and ability to hold such securities until their maturity. Such securities are carried at cost, adjusted for related amortization of premiums and accretion of discounts through interest income from securities, and OTTI, if any.
Securities that are not classified as trading or held to maturity are classified as available for sale. The Corporation’s available for sale securities portfolio is comprised of debt securities and marketable equity securities. Such securities are carried at fair value with net unrealized gains and losses deemed to be temporary and unrealized losses deemed to be other-than-temporary and attributable to non-credit factors reported separately as a component of other comprehensive income, net of tax. Realized gains and losses on the sale of available for sale securities and credit-related OTTI charges are recorded within non-interest income in the consolidated statement of income. Realized gains and losses on the sale of securities are determined using the specific-identification method.
The Corporation evaluates its investment securities portfolio for OTTI on a quarterly basis. Impairment is assessed at the individual security level. The Corporation considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.
When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within non-interest income in the consolidated statement of income. When impairment of a debt security is considered to be other-than-temporary, the amount of the OTTI recorded as a loss within non-interest income and thereby recognized in earnings depends on whether the Corporation intends to sell the security or whether it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis.
If the Corporation intends to sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value.
If the Corporation does not intend to sell the debt security and it is not more likely than not the Corporation will be required to sell the security before recovery of its amortized cost basis, OTTI shall be separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss shall be recognized in earnings. The amount related to other market factors shall be recognized in other comprehensive income, net of applicable taxes.
The Corporation performs its OTTI evaluation process in a consistent and systematic manner and includes an evaluation of all available evidence. Documentation of the process is as extensive as necessary to support a conclusion as to whether a decline in fair value below cost or amortized cost is other-than-temporary and includes documentation supporting both observable and unobservable inputs and a rationale for conclusions reached. In making these determinations for pooled TPS, the Corporation consults with third-party advisory firms to provide additional valuation assistance.
72
Table of Contents
This process considers factors such as the severity, length of time and anticipated recovery period of the impairment, recoveries or additional declines in fair value subsequent to the balance sheet date, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions in its industry, and the issuer’s financial condition, repayment capacity, capital strength and near-term prospects.
For debt securities, the Corporation also considers the payment structure of the debt security, the likelihood of the issuer being able to make future payments, failure of the issuer of the security to make scheduled interest and principal payments, whether the Corporation has made a decision to sell the security and whether the Corporation’s cash or working capital requirements or contractual or regulatory obligations indicate that the debt security will be required to be sold before a forecasted recovery occurs. For equity securities, the Corporation also considers its intent and ability to retain the security for a period of time sufficient to allow for a recovery in fair value. Among the factors that the Corporation considers in determining its intent and ability to retain the security is a review of its capital adequacy, interest rate risk position and liquidity. The assessment of a security’s ability to recover any decline in fair value, the ability of the issuer to meet contractual obligations, the Corporation’s intent and ability to retain the security, and whether it is more likely than not the Corporation will be required to sell the security before recovery of its amortized cost basis require considerable judgment.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were sold plus accrued interest. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements cannot be sold or repledged by the secured party. The fair value of collateral either received from or provided to a third party is continually monitored and additional collateral is obtained or is requested to be returned to the Corporation as deemed appropriate.
Derivative Instruments and Hedging Activities
From time to time, the Corporation may enter into derivative transactions principally to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. The Corporation formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking each hedge transaction. All derivative instruments are carried at fair value on the balance sheet in accordance with the requirements of ASC 815, Derivatives and Hedging.
Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either a freestanding asset or liability, with a corresponding offset recorded in accumulated other comprehensive income, net of tax. Amounts are reclassified from accumulated other comprehensive income to the consolidated statement of income in the period or periods in which the hedged transaction affects earnings.
Derivative gains and losses under cash flow hedges not effective in hedging the change in fair value or expected cash flows of the hedged item are recognized immediately in the consolidated statement of income. At the hedge’s inception and at least quarterly thereafter, a formal assessment is performed to determine whether changes in the fair values or cash flows of the derivative instruments have been highly effective in offsetting changes in fair values or cash flows of the hedged items and whether they are expected to be highly effective in the future. If it is determined a derivative instrument has not been or will not continue to be highly effective as a hedge, hedge accounting is discontinued.
The Corporation periodically enters into interest rate swap agreements to meet the financing, interest rate and equity risk management needs of its commercial loan customers. These agreements provide the customer the ability to convert from variable to fixed interest rates. The Corporation then enters into positions with a
73
Table of Contents
derivative counterparty in order to offset its exposure on the variable and fixed components of the customer agreements. These agreements meet the definition of derivatives, but are not designated in formal hedging relationships. These instruments and their offsetting positions are reported gross at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting gain or loss recorded in current period earnings in non-interest income. The Corporation does not net cash collateral with the fair value of derivative instruments.
Mortgage Loans Held for Sale and Loan Commitments
Certain residential mortgage loans are originated for sale in the secondary mortgage loan market and typically sold with servicing rights released. These loans are classified as loans held for sale and are carried at the lower of cost or estimated market value on an aggregate basis. Market value is determined on the basis of rates obtained in the respective secondary market for the type of loan held for sale. Loans are generally sold at a premium or discount from the carrying amount of the loan. Such premium or discount is recognized at the date of sale. Gain or loss on the sale of loans is recorded in non-interest income at the time consideration is received and all other criteria for sales treatment have been met.
The Corporation routinely issues commitments to make loans as a part of its residential lending operations. These commitments are considered derivatives. The Corporation also enters into commitments to sell loans to mitigate the risk that the market value of residential loans may decline between the time the rate commitment is issued to the customer and the time the Corporation contracts to sell the loan. These commitments and sales contracts are also derivatives. Both types of derivatives are recorded at fair value. Sales contracts and commitments to sell loans are not designated as hedges of the fair value of loans held for sale. Fair value adjustments related to derivatives are recorded in current period earnings as an adjustment to net gains on sale of loans.
Loans and the Allowance for Loan Losses
Loans are reported at their principal amount outstanding net of unearned income, unamortized premiums or discounts, acquisition fair value adjustments and any deferred origination fees or costs.
Interest income on loans is accrued on the principal outstanding. The Corporation discontinues interest accruals generally when principal or interest is due and has remained unpaid for 90 days or more unless the loan is both well secured and in the process of collection. When a loan is placed on non-accrual status, all unpaid interest is reversed. Payments on non-accrual loans are generally applied to either principal or interest or both, depending on management’s evaluation of collectability. Consumer installment loans are generally charged off against the allowance for loan losses upon reaching 120 to 180 days past due, depending on the loan type. Commercial loan charges-offs, either in whole or in part, are generally made as soon as facts and circumstances raise a serious doubt as to the collectability of all or a portion of the principal. Loan origination fees and related costs are deferred and recognized over the life of the loans as an adjustment of yield in interest income.
The allowance for loan losses is maintained at a level that, in management’s judgment, is believed adequate to absorb probable losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio at the balance sheet date. The allowance for loan losses is based on management’s evaluation of potential loan losses in the loan portfolio, which includes an assessment of past experience, current economic conditions in specific industries and geographic areas, general economic conditions, known and inherent risks in the loan portfolio, the estimated value of underlying collateral and residuals and changes in the composition of the loan portfolio. Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience and consideration of current environmental factors and economic trends, all of which are susceptible to significant change. Loan losses are charged off against the allowance when the loss actually occurs or when a determination
74
Table of Contents
is made that a loss is probable while recoveries of amounts previously charged off are credited to the allowance. A provision for credit losses is recorded based on management’s periodic evaluation of the factors previously mentioned as well as other pertinent factors. Evaluations are conducted at least quarterly and more often as deemed necessary.
Management estimates the allowance for loan losses pursuant to ASC 450, Contingencies, and ASC 310, Receivables. Larger balance commercial and commercial real estate loans that are considered impaired as defined in ASC 310 are reviewed individually to assess the likelihood and severity of loss exposure. Loans subject to individual review are, where appropriate, reserved for according to the present value of expected future cash flows available to repay the loan, or the estimated fair value less estimated selling costs of the collateral. Commercial loans excluded from individual assessment, as well as smaller balance homogeneous loans, such as consumer installment, residential mortgages and consumer lines of credit, are evaluated for loss exposure under ASC 450 based upon historical loss rates for each of these categories of loans. Historical loss rates for each of these loan categories may be adjusted to reflect management’s estimates of the impacts of current economic conditions, trends in delinquencies and non-performing loans, volume, concentrations and mergers and acquisitions, as well as changes in credit underwriting and approval requirements.
The accrual of interest on impaired loans is discontinued when the loan is 90 to 180 days past due or in management’s opinion the account should be placed on non-accrual status (loans partially charged off are immediately placed on non-accrual status). When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. Interest income is subsequently recognized only to the extent that cash payments are received.
Acquired Loans
Loans acquired in acquisitions subsequent to December 31, 2008 are recorded at fair value with no carryover of related allowance for credit losses. Determining the fair value of loans acquired involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at market rates of interest. The allowance for loan losses for all acquired loans reflects only those losses incurred after acquisition and represent the present value of cash flows expected at acquisition that are no longer expected to be collected.
The excess of cash flows expected to be collected at acquisition over recorded fair value is referred to as the accretable yield. The accretable yield is recognized into income over the remaining life of the loan if the timing and/or amount of cash flows expected to be collected can be reasonably estimated (the accretion model). If the timing and/or amount of cash flows expected to be collected cannot be reasonably estimated, the cost recovery method of income recognition must be used. The difference between the loan’s total scheduled principal and interest payments over all cash flows expected at acquisition is referred to as the non-accretable difference. The non-accretable difference represents contractually required principal and interest payments which the Corporation does not expect to collect.
Over the life of the loan, the Corporation continues to estimate cash flows expected to be collected. Decreases in expected cash flows are recognized as impairments through a charge to the provision for loan losses resulting in an increase in the allowance for loan losses. Subsequent improvements in cash flows result in first, reversal of existing valuation allowances recognized subsequent to acquisition, if any, and next, an increase in the amount of accretable yield to be subsequently recognized on a prospective basis over the loan’s remaining life.
Acquired loans that met the criteria for non-accrual of interest prior to acquisition are considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if the Corporation can reasonably estimate the timing and amount of expected cash flows on such loans. Accordingly, the Corporation does not consider contractually delinquent loans to be non-accrual or non-performing and continues to recognize interest income on these loans using the accretion model.
75
Table of Contents
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the asset’s estimated useful life. Leasehold improvements are expensed over the lesser of the asset’s estimated useful life or the term of the lease including renewal periods when reasonably assured. Useful lives are dependent upon the nature and condition of the asset and range from 3 to 40 years. Maintenance and repairs are charged to expense as incurred, while major improvements are capitalized and amortized to operating expense over the identified useful life.
Other Real Estate Owned
OREO is comprised principally of commercial and residential real estate properties obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is included in other assets initially at the lower of estimated fair value of the asset less estimated selling costs or the carrying amount of the loan. Changes to the value subsequent to transfer are recorded in non-interest expense along with direct operating expenses. Gains or losses not previously recognized resulting from sales of OREO are recognized in non-interest expense on the date of sale.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as core deposit intangibles, customer relationship intangibles and renewal lists, are amortized over their estimated useful lives and subject to periodic impairment testing. Core deposit intangibles are primarily amortized over ten years using straight line and accelerated methods. Customer and renewal lists and other intangible assets are amortized over their estimated useful lives which range from ten to twelve years.
Goodwill and other intangibles are subject to impairment testing at the reporting unit level, which must be conducted at least annually. The Corporation performs impairment testing during the fourth quarter of each year. Due to ongoing uncertainty regarding market conditions surrounding the banking industry, the Corporation continues to monitor goodwill and other intangibles for impairment and to evaluate carrying amounts, as necessary. Based on the results of testing performed, the Corporation concluded that no impairment existed at December 31, 2011. However, future events could cause the Corporation to conclude that goodwill or other intangibles have become impaired, which would result in recording an impairment loss. Any resulting impairment loss could have a material adverse impact on the Corporation’s financial condition and results of operations.
The Corporation performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing updated qualitative factors, the Corporation determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it does not have to perform the two-step goodwill impairment test. Determining the fair value of a reporting unit under the first step of the goodwill impairment test and determining the fair value of individual assets and liabilities of a reporting unit under the second step of the goodwill impairment test are judgmental and often involve the use of significant estimates and assumptions. Similarly, estimates and assumptions are used in determining the fair value of other intangible assets. Estimates of fair value are primarily determined using discounted cash flows, market comparisons and recent transactions. These approaches use significant estimates and assumptions including projected future cash flows, discount rates reflecting the market rate of return, projected growth rates and determination and evaluation of appropriate market comparables.
Income Taxes
The Corporation and a majority of its subsidiaries file a consolidated federal income tax return. The provision for federal and state income taxes is based on income reported on the consolidated financial statements,
76
Table of Contents
rather than the amounts reported on the respective income tax returns. Deferred tax assets and liabilities are computed using tax rates expected to apply to taxable income in the years in which those assets and liabilities are expected to be realized. The effect on deferred tax assets and liabilities resulting from a change in tax rates is recognized as income or expense in the period that the change in tax rates is enacted.
The Corporation makes certain estimates and judgments in determining income tax expense for financial statement purposes. These estimates and judgments are applied in the calculation of certain tax credits and in the calculation of the deferred income tax expense or benefit associated with certain deferred tax assets and liabilities. Significant changes to these estimates may result in an increase or decrease to the Corporation’s tax provision in a subsequent period. The Corporation recognizes interest and/or penalties related to income tax matters in income tax expense.
The Corporation assesses the likelihood that it will be able to recover its deferred tax assets. If recovery is not likely, the Corporation will increase its provision for income taxes by recording a valuation allowance against the deferred tax assets that are unlikely to be recovered. The Corporation believes that it will ultimately recover a substantial majority of the deferred tax assets recorded on the balance sheet. However, should there be a change in the Corporation’s ability to recover its deferred tax assets, the effect of this change would be recorded through the provision for income taxes in the period during which such change occurs.
The Corporation periodically reviews the tax positions it takes on its tax return and applies a “more likely than not” recognition threshold for all tax positions that are uncertain. The amount recognized in the financial statements is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
Advertising and Promotional Costs
Advertising and promotional costs are generally expensed as incurred.
Per Share Amounts
Earnings per common share is calculated using net income available to common stockholders, which is net income adjusted for the preferred stock dividend and discount amortization.
Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding net of unvested shares of restricted stock.
Diluted earnings per common share is calculated by dividing net income available to common stockholders adjusted for interest expense on convertible debt by the weighted average number of shares of common stock outstanding, adjusted for the dilutive effect of potential common shares issuable for stock options, warrants, restricted shares and convertible debt, as calculated using the treasury stock method. Adjustments to the weighted average number of shares of common stock outstanding are made only when such adjustments dilute earnings per common share.
Pension and Postretirement Benefit Plans
The Corporation sponsors pension and other postretirement benefit plans for its employees. The expense associated with the plans is calculated in accordance with ASC 715, Compensation - Retirement Benefits. The plans utilize assumptions and methods determined in accordance with ASC 715, including reflecting trust assets at their fair value for the qualified pension plans and recognizing the overfunded and underfunded status of the plans on its consolidated balance sheet. Gains and losses, prior service costs and credits are recognized in accumulated other comprehensive income, net of tax, until they are amortized, or immediately upon curtailment.
77
Table of Contents
Stock Based Compensation
The Corporation accounts for its stock based compensation awards in accordance with ASC 718, Compensation - Stock Compensation, which requires the measurement and recognition of compensation expense, based on estimated fair values, for all share-based awards, including stock options and restricted stock, made to employees and directors.
ASC 718 requires companies to estimate the fair value of share-based awards on the date of grant. The value of the portion of the award that is ultimately expected to vest is recognized as expense in the Corporation’s consolidated statement of income over the shorter of requisite service periods or the period through the date that the employee first becomes eligible to retire. Because share-based compensation expense is based on awards that are ultimately expected to vest, share-based compensation expense has been reduced to account for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
2. New Accounting Standards
Intangibles - Goodwill and Other
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-08, Intangibles - Goodwill and Other, which simplifies how entities test goodwill for impairment. Under the amendments in this ASU, an entity has the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing updated qualitative factors, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not have to perform the current two-step goodwill impairment test. These amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. The Corporation adopted this standard during the fourth quarter of 2011. The Corporation performed a qualitative assessment of goodwill for FNBPA on October 1, 2011. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income, with the intention of increasing the prominence of other comprehensive income in the financial statements. The FASB has eliminated the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity and will require it to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The single continuous statement format would include the components of net income and total net income, the components of other comprehensive income and a total for other comprehensive income as well as the total comprehensive income. In the two statement approach, the first statement would be the traditional income statement which would immediately be followed by a separate statement which includes the components of other comprehensive income, total other comprehensive income and total comprehensive income. These requirements should be applied retrospectively and are effective for the first interim or annual period beginning after December 15, 2011. Adoption of this standard is not expected to have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Amendments to Fair Value Measurements
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements, to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and International Financial Reporting Standards (IFRSs). The amendments explain how to measure fair value. They do not require additional fair value measurements and are not intended to establish valuation
78
Table of Contents
standards or affect valuation practices. The amendments result in common fair value measurement and disclosure requirements in GAAP and IFRSs. Some of the amendments clarify the application of existing fair value measurement requirements and others change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. Many of the previous fair value requirements are not changed by this standard. The amendments in this standard are to be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011. Adoption of this standard is not expected to have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Troubled Debt Restructurings
In April 2011, the FASB issued ASU No. 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring, to address diversity in practice concerning determining whether a restructuring constitutes a troubled debt restructuring. This update specifies that in evaluating whether a restructuring is a TDR, a creditor must separately conclude both that a concession has been granted by the creditor and that the debtor is experiencing financial difficulties. Also, ASU No. 2011-02 provides clarifying guidance in determining whether a concession has been granted and whether a debtor is experiencing financial difficulties. In addition, the update precludes a creditor from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring is a TDR. These requirements were effective for the first interim or annual period beginning on or after June 15, 2011, and were applied retrospectively to restructurings made during the period from the beginning of the annual period of adoption to the date of adoption. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Disclosure of Supplementary Pro Forma Information for Business Combinations
In December 2010, the FASB issued ASU No. 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations, to address diversity in practice concerning pro forma revenue and earnings disclosure requirements for business combinations. This update specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The update also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings. These requirements were effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses
In July 2010, the FASB issued ASU No. 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, to provide financial statement users with greater transparency about credit quality of financing receivables and allowance for credit losses. This update requires additional disclosures as of the end of a reporting period and additional disclosures about activity that occurs during a reporting period that will assist financial statement users in assessing credit risk exposures and evaluating the adequacy of the allowance for credit losses.
The additional disclosures are required to be provided on a disaggregated basis. ASU No. 2010-20 defines two levels of disaggregation and provides additional implementation guidance to determine the appropriate level of disaggregation of information. The disclosures should facilitate evaluation of the nature of the credit risk inherent in a portfolio of financing receivables, how that risk is analyzed and assessed in arriving at the allowance for credit losses, and the changes and reasons for those changes in the allowance for credit losses.
79
Table of Contents
The disclosures as of the end of a reporting period were effective on December 31, 2010. The disclosures about activity that occurs during a reporting period were effective for interim and annual reporting periods beginning on or after December 15, 2010 and are included in this Report. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
3. Mergers and Acquisitions
On January 1, 2012, the Corporation completed its acquisition of Parkvale Financial Corporation (PFC), a unitary savings and loan holding company based in Monroeville, Pennsylvania. On the acquisition date, PFC had $1,815,663 in assets, which included $937,350 in loans, and $1,505,671 in deposits. The transaction, valued at $137,523, resulted in the Corporation issuing 12,159,312 shares of its common stock in exchange for 5,582,846 shares of PFC common stock. PFC’s banking affiliate, Parkvale Bank, was merged into FNBPA on January 1, 2012. In conjunction with the completion of this acquisition, the Corporation has fully repaid the $31,762 of PFC preferred stock previously issued to the UST under the CPP. The warrant issued by PFC to the UST has been converted into a warrant to purchase up to 819,640 shares of the Corporation’s common stock. The warrant expires December 23, 2018 and has an exercise price of $5.81. The Corporation will finalize its determination of the fair values of acquired assets and liabilities relating to the PFC acquisition in 2012.
On January 1, 2011, the Corporation completed its acquisition of Comm Bancorp, Inc. (CBI), a bank holding company based in Clarks Summit, Pennsylvania. On the acquisition date, CBI had $625,570 in assets, which included $445,271 in loans, and $561,775 in deposits. The transaction, valued at $75,547, resulted in the Corporation paying $17,203 in cash and issuing 5,941,287 shares of its common stock in exchange for 1,719,978 shares of CBI common stock. CBI’s banking affiliate, Community Bank and Trust Company, was merged into FNBPA on January 1, 2011. Based on the purchase price allocation, the Corporation recorded $39,742 in goodwill and $4,785 in core deposit intangible as a result of the acquisition. None of the goodwill is deductible for income tax purposes. The Corporation completed its valuation of acquired assets and liabilities during the fourth quarter of 2011. The final purchase accounting adjustments recorded were not material.
80
Table of Contents
4. Securities
The amortized cost and fair value of securities are as follows:
Securities Available For Sale:
| Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
| December 31, 2011 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 231,187 | $ | 642 | $ | — | $ | 231,829 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
166,758 | 4,853 | — | 171,611 | ||||||||||||
| Agency collateralized mortgage obligations |
181,493 | 2,236 | — | 183,729 | ||||||||||||
| Non-agency collateralized mortgage obligations |
31 | — | (1 | ) | 30 | |||||||||||
| States of the U.S. and political subdivisions |
38,509 | 1,841 | — | 40,350 | ||||||||||||
| Collateralized debt obligations |
19,224 | — | (13,226 | ) | 5,998 | |||||||||||
| Other debt securities |
6,863 | — | (1,666 | ) | 5,197 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total debt securities |
644,065 | 9,572 | (14,893 | ) | 638,744 | |||||||||||
| Equity securities |
1,593 | 257 | (23 | ) | 1,827 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 645,658 | $ | 9,829 | $ | (14,916 | ) | $ | 640,571 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2010 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 299,861 | $ | 1,395 | $ | (688 | ) | $ | 300,568 | |||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
205,443 | 6,064 | — | 211,507 | ||||||||||||
| Agency collateralized mortgage obligations |
146,977 | 1,081 | (192 | ) | 147,866 | |||||||||||
| Non-agency collateralized mortgage obligations |
37 | 1 | — | 38 | ||||||||||||
| States of the U.S. and political subdivisions |
57,830 | 934 | (26 | ) | 58,738 | |||||||||||
| Collateralized debt obligations |
19,288 | — | (13,314 | ) | 5,974 | |||||||||||
| Other debt securities |
12,989 | — | (1,744 | ) | 11,245 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total debt securities |
742,425 | 9,475 | (15,964 | ) | 735,936 | |||||||||||
| Equity securities |
1,867 | 381 | (59 | ) | 2,189 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 744,292 | $ | 9,856 | $ | (16,023 | ) | $ | 738,125 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2009 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 251,192 | $ | 1,563 | $ | (299 | ) | $ | 252,456 | |||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
319,902 | 6,035 | (166 | ) | 325,771 | |||||||||||
| Agency collateralized mortgage obligations |
43,985 | 54 | (531 | ) | 43,508 | |||||||||||
| Non-agency collateralized mortgage obligations |
47 | — | (2 | ) | 45 | |||||||||||
| States of the U.S. and political subdivisions |
74,177 | 1,495 | (89 | ) | 75,583 | |||||||||||
| Collateralized debt obligations |
21,590 | — | (16,766 | ) | 4,824 | |||||||||||
| Other debt securities |
12,999 | — | (2,569 | ) | 10,430 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total debt securities |
723,892 | 9,147 | (20,422 | ) | 712,617 | |||||||||||
| Equity securities |
2,656 | 224 | (148 | ) | 2,732 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 726,548 | $ | 9,371 | $ | (20,570 | ) | $ | 715,349 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
81
Table of Contents
Securities Held To Maturity:
| Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
| December 31, 2011 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 4,523 | $ | 360 | $ | — | $ | 4,883 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
683,100 | 28,722 | — | 711,822 | ||||||||||||
| Agency collateralized mortgage obligations |
54,319 | 573 | (11 | ) | 54,881 | |||||||||||
| Non-agency collateralized mortgage obligations |
24,348 | 143 | (1,373 | ) | 23,118 | |||||||||||
| States of the U.S. and political subdivisions |
147,748 | 6,877 | — | 154,625 | ||||||||||||
| Collateralized debt obligations |
1,592 | — | (314 | ) | 1,278 | |||||||||||
| Other debt securities |
1,582 | 25 | (181 | ) | 1,426 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 917,212 | $ | 36,700 | $ | (1,879 | ) | $ | 952,033 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2010 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 4,925 | $ | 212 | $ | — | $ | 5,137 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
688,575 | 23,878 | (3,079 | ) | 709,374 | |||||||||||
| Agency collateralized mortgage obligations |
71,102 | 511 | (889 | ) | 70,724 | |||||||||||
| Non-agency collateralized mortgage obligations |
33,950 | 328 | (1,331 | ) | 32,947 | |||||||||||
| States of the U.S. and political subdivisions |
137,210 | 1,735 | (1,630 | ) | 137,315 | |||||||||||
| Collateralized debt obligations |
3,132 | — | (778 | ) | 2,354 | |||||||||||
| Other debt securities |
1,587 | 18 | (42 | ) | 1,563 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 940,481 | $ | 26,682 | $ | (7,749 | ) | $ | 959,414 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2009 |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 5,386 | $ | 81 | $ | — | $ | 5,467 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
566,876 | 23,141 | (261 | ) | 589,756 | |||||||||||
| Agency collateralized mortgage obligations |
27,263 | 406 | — | 27,669 | ||||||||||||
| Non-agency collateralized mortgage obligations |
49,000 | — | (3,245 | ) | 45,755 | |||||||||||
| States of the U.S. and political subdivisions |
121,548 | 2,477 | (399 | ) | 123,626 | |||||||||||
| Collateralized debt obligations |
3,590 | — | (812 | ) | 2,778 | |||||||||||
| Other debt securities |
1,618 | 11 | (143 | ) | 1,486 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 775,281 | $ | 26,116 | $ | (4,860 | ) | $ | 796,537 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The Corporation classifies securities as trading securities when management intends to sell such securities in the near term and are carried at fair value, with unrealized gains (losses) reflected through the consolidated statement of income. The Corporation classified securities acquired in conjunction with the CBI acquisition as trading securities. The Corporation both acquired and sold these trading securities during the first quarter of 2011. As of December 31, 2011, 2010 and 2009, the Corporation did not hold any trading securities.
Gross gains and gross losses were realized on securities as follows:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Gross gains |
$ | 3,848 | $ | 2,960 | $ | 546 | ||||||
| Gross losses |
(196 | ) | — | (18 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| $ | 3,652 | $ | 2,960 | $ | 528 | |||||||
|
|
|
|
|
|
|
|||||||
82
Table of Contents
The gross gains in the table above included $3,415 in 2011 and $2,291 in 2010 relating to the sale of securities to better position the balance sheet. During 2011, these sales included a $3,940 U.S. government agency security and $83,736 of mortgage backed securities, while 2010 included a $6,016 U.S. government agency security and $52,625 of mortgage backed securities.
As of December 31, 2011, the amortized cost and fair value of securities, by contractual maturities, were as follows:
| Available for Sale | Held to Maturity | |||||||||||||||
| Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
| Due in one year or less |
$ | 40,185 | $ | 40,356 | $ | 6,383 | $ | 6,449 | ||||||||
| Due from one to five years |
192,092 | 192,632 | 12,810 | 13,415 | ||||||||||||
| Due from five to ten years |
12,447 | 13,142 | 39,659 | 41,573 | ||||||||||||
| Due after ten years |
51,059 | 37,244 | 96,593 | 100,775 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 295,783 | 283,374 | 155,445 | 162,212 | |||||||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
166,758 | 171,611 | 683,100 | 711,822 | ||||||||||||
| Agency collateralized mortgage obligations |
181,493 | 183,729 | 54,319 | 54,881 | ||||||||||||
| Non-agency collateralized mortgage obligations |
31 | 30 | 24,348 | 23,118 | ||||||||||||
| Equity securities |
1,593 | 1,827 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 645,658 | $ | 640,571 | $ | 917,212 | $ | 952,033 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Maturities may differ from contractual terms because borrowers may have the right to call or prepay obligations with or without penalties. Periodic payments are received on residential mortgage-backed securities based on the payment patterns of the underlying collateral.
At December 31, 2011, 2010 and 2009, securities with a carrying value of $547,727, $651,299 and $598,078, respectively, were pledged to secure public deposits, trust deposits and for other purposes as required by law. Securities with a carrying value of $680,212, $676,083 and $616,000 at December 31, 2011, 2010 and 2009, respectively, were pledged as collateral for short-term borrowings.
83
Table of Contents
Following are summaries of the fair values and unrealized losses of securities, segregated by length of impairment:
Securities Available For Sale:
| Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
| December 31, 2011 |
||||||||||||||||||||||||
| Residential mortgage-backed securities: |
||||||||||||||||||||||||
| Non-agency collateralized mortgage obligations |
$ | 30 | $ | (1 | ) | $ | — | $ | — | $ | 30 | $ | (1 | ) | ||||||||||
| Collateralized debt obligations |
— | — | 5,998 | (13,226 | ) | 5,998 | (13,226 | ) | ||||||||||||||||
| Other debt securities |
— | — | 5,197 | (1,666 | ) | 5,197 | (1,666 | ) | ||||||||||||||||
| Equity securities |
100 | (9 | ) | 659 | (14 | ) | 759 | (23 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 130 | $ | (10 | ) | $ | 11,854 | $ | (14,906 | ) | $ | 11,984 | $ | (14,916 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2010 |
||||||||||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | 117,140 | $ | (688 | ) | $ | — | $ | — | $ | 117,140 | $ | (688 | ) | ||||||||||
| Residential mortgage-backed securities: |
||||||||||||||||||||||||
| Agency collateralized mortgage obligations |
22,616 | (192 | ) | — | — | 22,616 | (192 | ) | ||||||||||||||||
| States of the U.S. and political subdivisions |
3,322 | (26 | ) | — | — | 3,322 | (26 | ) | ||||||||||||||||
| Collateralized debt obligations |
— | — | 5,974 | (13,314 | ) | 5,974 | (13,314 | ) | ||||||||||||||||
| Other debt securities |
4,024 | (62 | ) | 7,221 | (1,682 | ) | 11,245 | (1,744 | ) | |||||||||||||||
| Equity securities |
— | — | 648 | (59 | ) | 648 | (59 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 147,102 | $ | (968 | ) | $ | 13,843 | $ | (15,055 | ) | $ | 160,945 | $ | (16,023 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Securities Held To Maturity:
| Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
| December 31, 2011 |
||||||||||||||||||||||||
| Residential mortgage-backed securities: |
||||||||||||||||||||||||
| Agency collateralized mortgage obligations |
$ | 12,911 | $ | (11 | ) | $ | — | $ | — | $ | 12,911 | $ | (11 | ) | ||||||||||
| Non-agency collateralized mortgage obligations |
5,374 | (64 | ) | 4,351 | (1,309 | ) | 9,725 | (1,373 | ) | |||||||||||||||
| Collateralized debt obligations |
— | — | 1,278 | (314 | ) | 1,278 | (314 | ) | ||||||||||||||||
| Other debt securities |
— | — | 1,144 | (181 | ) | 1,144 | (181 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 18,285 | $ | (75 | ) | $ | 6,773 | $ | (1,804 | ) | $ | 25,058 | $ | (1,879 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2010 |
||||||||||||||||||||||||
| Residential mortgage-backed securities: |
||||||||||||||||||||||||
| Agency mortgage-backed securities |
$ | 156,544 | $ | (3,079 | ) | $ | — | $ | — | $ | 156,544 | $ | (3,079 | ) | ||||||||||
| Agency collateralized mortgage obligations |
39,074 | (889 | ) | — | — | 39,074 | (889 | ) | ||||||||||||||||
| Non-agency collateralized mortgage obligations |
2,551 | (12 | ) | 10,739 | (1,319 | ) | 13,290 | (1,331 | ) | |||||||||||||||
| States of the U.S. and political subdivisions |
47,125 | (1,415 | ) | 2,319 | (215 | ) | 49,444 | (1,630 | ) | |||||||||||||||
| Collateralized debt obligations |
— | — | 2,354 | (778 | ) | 2,354 | (778 | ) | ||||||||||||||||
| Other debt securities |
— | — | 1,288 | (42 | ) | 1,288 | (42 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 245,294 | $ | (5,395 | ) | $ | 16,700 | $ | (2,354 | ) | $ | 261,994 | $ | (7,749 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
84
Table of Contents
As of December 31, 2011, securities with unrealized losses for less than 12 months include 4 investments in residential mortgage-backed securities (1 investment in an agency collateralized mortgage obligation (CMO) and 3 investments in non-agency CMOs) and 2 investments in equity securities. Securities with unrealized losses of greater than 12 months include 1 investment in a residential mortgage-backed security (non-agency CMO), 13 investments in collateralized debt obligations (CDOs), 5 investments in other debt securities and 2 investments in equity securities. The Corporation does not intend to sell the debt securities and it is not more likely than not the Corporation will be required to sell the securities before recovery of their amortized cost basis.
The Corporation’s unrealized losses on CDOs primarily relate to investments in TPS. The Corporation’s portfolio of TPS consists of single-issuer and pooled securities. The single-issuer securities are primarily from money-center and large regional banks. The pooled securities consist of securities issued primarily by banks, with some of the pools including a limited number of insurance companies. Investments in pooled securities are all in mezzanine tranches, except for one investment in a senior tranche, and are secured by over-collateralization or default protection provided by subordinated tranches. The non-credit portion of unrealized losses on investments in TPS is attributable to temporary illiquidity and the uncertainty affecting these markets, as well as changes in interest rates.
Other-Than-Temporary Impairment
The Corporation evaluates its investment securities portfolio for OTTI on a quarterly basis. Impairment is assessed at the individual security level. The Corporation considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.
Debt securities with credit ratings below AA at the time of purchase that are repayment-sensitive securities are evaluated using the guidance of ASC 325, Investments - Other. All other securities are required to be evaluated under ASC 320, Investments - Debt Securities.
The Corporation invested in TPS issued by special purpose vehicles (SPVs) that hold pools of collateral consisting of trust preferred and subordinated debt securities issued by banks, bank holding companies and insurance companies. The securities issued by the SPVs are generally segregated into several classes known as tranches. Typically, the structure includes senior, mezzanine and equity tranches. The equity tranche represents the first loss position. The Corporation generally holds interests in mezzanine tranches. Interest and principal collected from the collateral held by the SPVs are distributed with a priority that provides the highest level of protection to the senior-most tranches. In order to provide a high level of protection to the senior tranches, cash flows are diverted to higher-level tranches if certain tests are not met.
The Corporation prices its holdings of TPS using Level 3 inputs in accordance with ASC 820, Fair Value Measurements and Disclosures, and guidance issued by the SEC. In this regard, the Corporation evaluates current available information in estimating the future cash flows of these securities and determines whether there have been favorable or adverse changes in estimated cash flows from the cash flows previously projected. The Corporation considers the structure and term of the pool and the financial condition of the underlying issuers. Specifically, the evaluation incorporates factors such as over-collateralization and interest coverage tests, interest rates and appropriate risk premiums, the timing and amount of interest and principal payments and the allocation of payments to the various tranches. Current estimates of cash flows are based on the most recent trustee reports, announcements of deferrals, defaults, redemptions and cures, and assumptions regarding expected future default rates, prepayment and recovery rates and other relevant information. In constructing these assumptions, the Corporation considers the following:
| • | that current defaults would have no recovery; |
| • | whether the security is currently deferring interest; |
| • | that some individually analyzed deferrals will cure at rates varying from 10% to 90% after the deferral period ends; |
85
Table of Contents
| • | recent historical performance metrics, including profitability, capital ratios, loan charge-offs and loan reserve ratios, for the underlying institutions that would indicate a higher probability of default by the institution; |
| • | that institutions identified as possessing a higher probability of default would recover at a rate of 10% for banks and 15% for insurance companies; |
| • | that financial performance of the financial sector continues to be affected by the economic environment resulting in an expectation of additional deferrals and defaults in the future; and |
| • | the external rating of the security and recent changes to its external rating. |
The primary evidence utilized by the Corporation is the level of current deferrals, defaults, redemptions and cures, the level of excess subordination that allows for receipt of full principal and interest, the credit rating for each security and the likelihood that future deferrals and defaults will occur at a level that will fully erode the excess subordination based on an assessment of the underlying collateral. The Corporation combines the results of these factors considered in estimating the future cash flows of these securities to determine whether there has been an adverse change in estimated cash flows from the cash flows previously projected.
The Corporation’s portfolio of trust preferred CDOs consists of 13 pooled issues and five single issuer securities. One of the pooled issues is a senior tranche; the remaining 12 are mezzanine tranches. At December 31, 2011, the 13 pooled TPS had an estimated fair value of $7,276 while single-issuer TPS had an estimated fair value of $6,341. The Corporation has concluded from the analysis performed at December 31, 2011 that it is probable that the Corporation will collect all contractual principal and interest payments on all of its single-issuer and pooled TPS, except for those on which OTTI was recognized. At December 31, 2011, all 12 of the pooled TPS on which OTTI has been recognized are classified as non-performing investments.
Upon adoption of ASC 320 as of April 1, 2009, the Corporation determined that $7,021 of previously recorded OTTI charges were non-credit related. As such, a $4,563 (net of $2,458 of taxes) increase to retained earnings and a corresponding decrease to accumulated other comprehensive income were recorded as the cumulative effect of adoption.
The Corporation recognized impairment losses on securities of $66, $2,339 and $7,893 for the years ended December 31, 2011, 2010 and 2009, respectively, due to the write-down to fair value of securities that the Corporation deemed to be other-than-temporarily impaired. Impairment losses related to bank stocks for the years ended December 31, 2011, 2010 and 2009 amounted to $0, $58 and $735, respectively. For the year ended December 31, 2011, impairment losses on pooled TPS amounted to $895, which includes $829 ($539, net of tax) for non-credit related impairment losses recognized directly in other comprehensive income and $66 of credit-related impairment losses recognized in earnings. For the year ended December 31, 2010, impairment losses on pooled TPS amounted to $9,532, which includes $7,251 ($4,713, net of tax) for non-credit related impairment losses recognized directly in other comprehensive income and $2,281 of credit-related impairment losses recognized in earnings. For the year ended December 31, 2009, impairment losses on pooled TPS amounted to $24,497, which includes $17,339 ($11,270, net of tax) for non-credit related impairment losses recognized directly in other comprehensive income and $7,158 of credit-related impairment losses recognized in earnings.
The impairment losses on bank stocks during 2010 and 2009 relate to securities that were in an unrealized loss position for an extended period of time or the percentage of unrealized loss was such that management believes it will be unlikely to recover in the near term. In accordance with GAAP, management has deemed these impairments to be other-than-temporary given the low likelihood that they will recover in value in the foreseeable future. At December 31, 2011, the Corporation held 12 bank stocks with an adjusted cost basis of $1,567 and fair value of $1,790.
86
Table of Contents
The following table presents a summary of the cumulative credit-related OTTI charges recognized as components of earnings for securities for which a portion of an OTTI is recognized in other comprehensive income:
| December 31 | 2011 | 2010 | ||||||
| Beginning balance of the amount related to credit loss for which a portion of OTTI was recognized in other comprehensive income |
$ | (18,332 | ) | $ | (16,051 | ) | ||
| Additions related to credit loss for securities with previously recognized OTTI |
(37 | ) | (2,235 | ) | ||||
| Additions related to credit loss for securities with initial OTTI |
(29 | ) | (46 | ) | ||||
|
|
|
|
|
|||||
| Ending balance of the amount related to credit loss for which a portion of OTTI was recognized in other comprehensive income |
$ | (18,398 | ) | $ | (18,332 | ) | ||
|
|
|
|
|
|||||
TPS continue to experience price volatility as the secondary market for such securities remains limited. Write-downs were based on the individual security’s credit performance and its ability to make its contractual principal and interest payments. Should credit quality deteriorate to a greater extent than projected, it is possible that additional write-downs may be required. The Corporation monitors actual deferrals and defaults as well as expected future deferrals and defaults to determine if there is a high probability for expected losses and contractual shortfalls of interest or principal, which could warrant further impairment. The Corporation evaluates its entire portfolio each quarter to determine if additional write-downs are warranted.
87
Table of Contents
The following table provides information relating to the Corporation’s TPS as of December 31, 2011:
| Security |
Class | Current Par Value |
Amortized Cost |
Fair Value |
Unrealized Loss |
Lowest Credit Ratings |
Number
of Issuers Currently Performing |
Actual Defaults (as a percent of original collateral) |
Actual Deferrals (as a percent of original collateral) |
Projected Recovery Rates on Current Deferrals(1) |
Expected Defaults(2) |
|||||||||||||||||||||||||||||
| Pooled TPS: |
||||||||||||||||||||||||||||||||||||||||
| P1 |
C1 | $ | 5,500 | $ | 2,266 | $ | 878 | $ | (1,388 | ) | C | 42 | 21 | % | 16 | % | 45 | % | 11 | % | ||||||||||||||||||||
| P2 |
C1 | 4,889 | 2,746 | 790 | (1,956 | ) | C | 43 | 16 | 16 | 38 | 12 | ||||||||||||||||||||||||||||
| P3 |
C1 | 5,561 | 4,218 | 1,191 | (3,027 | ) | C | 48 | 13 | 6 | 29 | 14 | ||||||||||||||||||||||||||||
| P4 |
C1 | 3,994 | 2,852 | 739 | (2,113 | ) | C | 51 | 15 | 9 | 36 | 14 | ||||||||||||||||||||||||||||
| P5 |
MEZ | 482 | 330 | 218 | (112 | ) | C | 18 | 19 | 7 | 50 | 11 | ||||||||||||||||||||||||||||
| P6 |
MEZ | 1,909 | 1,050 | 586 | (464 | ) | C | 16 | 21 | 15 | 37 | 9 | ||||||||||||||||||||||||||||
| P7 |
B3 | 2,000 | 726 | 331 | (395 | ) | C | 20 | 29 | 9 | 25 | 10 | ||||||||||||||||||||||||||||
| P8 |
B1 | 3,028 | 2,386 | 739 | (1,647 | ) | C | 51 | 14 | 17 | 36 | 13 | ||||||||||||||||||||||||||||
| P9 |
C | 5,048 | 756 | 262 | (494 | ) | C | 34 | 14 | 26 | 38 | 12 | ||||||||||||||||||||||||||||
| P10 |
C | 507 | 461 | 64 | (397 | ) | C | 49 | 13 | 15 | 25 | 11 | ||||||||||||||||||||||||||||
| P11 |
C | 2,010 | 788 | 121 | (667 | ) | C | 41 | 15 | 16 | 33 | 13 | ||||||||||||||||||||||||||||
| P12 |
A4L | 2,000 | 645 | 79 | (566 | ) | C | 23 | 16 | 26 | 46 | 13 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Total OTTI |
36,928 | 19,224 | 5,998 | (13,226 | ) | 436 | 17 | 14 | 36 | 12 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| P13(3) |
SNR | 1,506 | 1,592 | 1,278 | (314 | ) | BBB | 11 | 15 | 14 | 36 | 14 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Total Not OTTI |
1,506 | 1,592 | 1,278 | (314 | ) | 11 | 15 | 14 | 36 | 14 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Total Pooled TPS |
$ | 38,434 | $ | 20,816 | $ | 7,276 | $ | (13,540 | ) | 447 | 17 | % | 14 | % | 36 | % | 12 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Single Issuer TPS: |
||||||||||||||||||||||||||||||||||||||||
| S1 |
$ | 2,000 | $ | 1,950 | $ | 1,386 | $ | (564 | ) | BB+ | 1 | |||||||||||||||||||||||||||||
| S2 |
2,000 | 1,914 | 1,387 | (527 | ) | BBB+ | 1 | |||||||||||||||||||||||||||||||||
| S3 |
2,000 | 2,000 | 1,725 | (275 | ) | BB | 1 | |||||||||||||||||||||||||||||||||
| S4 |
1,000 | 999 | 699 | (300 | ) | BB+ | 1 | |||||||||||||||||||||||||||||||||
| S5 |
1,300 | 1,325 | 1,144 | (181 | ) | BB+ | 1 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Total Single Issuer TPS |
$ | 8,300 | $ | 8,188 | $ | 6,341 | $ | (1,847 | ) | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Total TPS |
$ | 46,734 | $ | 29,004 | $ | 13,617 | $ | (15,387 | ) | 452 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| (1) | Some current deferrals are projected to cure at rates varying from 10% to 90% after the deferral period ends. |
| (2) | Expected future defaults as a percent of remaining performing collateral. Future deferrals and defaults are generally assumed to have recovery rates of 10% for banks and 15% for insurance companies. |
| (3) | Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. The P13 security had excess subordination as a percent of current collateral of 77.42% as of December 31, 2011. |
88
Table of Contents
States of the U.S. and Political Subdivisions
The Corporation’s municipal bond portfolio of $188,098 as of December 31, 2011 is highly rated with an average rating of AA and 99.8% of the portfolio rated A or better. General obligation bonds comprise 100% of the portfolio. Geographically, the municipal bonds support the Corporation’s footprint as 76.9% of the securities are from municipalities located throughout Pennsylvania. The average holding size of the securities in the municipal bond portfolio is $1,011. Finally, this portfolio is supported by underlying insurance as 80.4% of the securities have credit support.
Non-Agency CMOs
The Corporation purchased $161,151 of non-agency CMOs from 2003 through 2005. These securities, which are classified as held to maturity, had a book value of $24,348 at December 31, 2011. Paydowns in 2011 amounted to $9,184, an annualized paydown rate of 27.1%. At the time of purchase, these securities were all rated AAA, with an original average LTV ratio of 66.1% and original credit score of 724. At origination, the credit support, or the amount of loss the collateral pool could absorb before the AAA securities would incur a credit loss ranged from 2.0% to 7.0%. The credit support range at December 31, 2011 was 1.8% to 20.2%, due to paydowns and good credit performance through the first half of 2008. National delinquencies, an early warning sign of potential default, have been increasing for the past five years. The slight upward trend of the rate of delinquencies throughout 2010 generally continued through 2011. All CMO holdings are current with regards to principal and interest.
The rating agencies monitor the underlying collateral performance of these non-agency CMOs for delinquencies, foreclosures and defaults. They also factor in trends in bankruptcies and housing values to ultimately arrive at an expected loss for a given piece of defaulted collateral. Based on deteriorating performance of the collateral, many of these types of securities have been downgraded by the rating agencies. For the Corporation’s portfolio, six of the ten non-agency CMOs have been downgraded since the original purchase date.
The Corporation determines its credit-related losses by running scenario analyses on the underlying collateral. This analysis applies default assumptions to delinquencies already in the pipeline, projects future defaults based in part on the historical trends for the collateral, applies a rate of severity and estimates prepayment rates. Because of the limited historical trends for the collateral, multiple default scenarios were analyzed including scenarios that elevate defaults over the next 12 - 18 months. Based on the results of the analysis, the Corporation’s management has concluded that one non-agency CMO incurred a credit-related loss of $29 which was recognized as an OTTI charge in 2011 earnings.
89
Table of Contents
The following table provides information relating to the Corporation’s non-agency CMOs as of December 31, 2011:
| Credit Rating | Credit Support % | Subordination Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Security |
Original Year |
Book Value |
S&P | Moody’s | Original | Current | Delinquency % | % Foreclosure |
% OREO |
% Bankruptcy |
% Total Delinquency |
% LTV |
Credit Score |
|||||||||||||||||||||||||||||||||||||||||||||||
| 30 Day | 60 Day | 90 Day | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1 |
2003 | $ | 2,727 | AAA | n/a | 2.5 | 6.0 | 1.7 | 0.6 | 0.9 | 0.8 | 0.0 | 0.7 | 4.6 | 51.5 | % | 736 | |||||||||||||||||||||||||||||||||||||||||||
| 2 |
2003 | 1,946 | AAA | n/a | 4.3 | 17.0 | 1.7 | 1.8 | 3.5 | 3.5 | 1.0 | 1.2 | 12.6 | 55.6 | 709 | |||||||||||||||||||||||||||||||||||||||||||||
| 3 |
2003 | 1,268 | AAA | n/a | 2.0 | 6.8 | 4.0 | 0.2 | 0.8 | 3.4 | 0.0 | 0.4 | 8.9 | 46.7 | 741 | |||||||||||||||||||||||||||||||||||||||||||||
| 4 |
2003 | 1,242 | AAA | n/a | 2.7 | 18.9 | 0.8 | 0.0 | 0.6 | 2.7 | 0.6 | 2.0 | 6.6 | 49.4 | n/a | |||||||||||||||||||||||||||||||||||||||||||||
| 5 |
2004 | 3,491 | AAA | Baa2 | 7.0 | 20.2 | 1.4 | 2.4 | 3.4 | 7.3 | 0.8 | 1.2 | 16.4 | 55.0 | 690 | |||||||||||||||||||||||||||||||||||||||||||||
| 6 |
2004 | 2,340 | AA+ | n/a | 5.3 | 10.4 | 0.4 | 0.0 | 3.4 | 2.6 | 0.0 | 1.0 | 7.5 | 45.6 | 732 | |||||||||||||||||||||||||||||||||||||||||||||
| 7 |
2004 | 1,025 | n/a | A1 | 2.5 | 9.3 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 7.0 | 55.2 | 733 | |||||||||||||||||||||||||||||||||||||||||||||
| 8 |
2004 | 1,674 | AAA | Baa2 | 4.4 | 9.4 | 1.6 | 0.3 | 0.8 | 2.6 | 0.3 | 1.8 | 7.4 | 54.7 | 734 | |||||||||||||||||||||||||||||||||||||||||||||
| 9 |
2005 | 5,660 | CCC | Caa1 | 5.1 | 4.1 | 2.0 | 1.9 | 6.4 | 12.8 | 1.2 | 1.8 | 25.9 | 65.3 | 706 | |||||||||||||||||||||||||||||||||||||||||||||
| 10 |
2005 | 2,975 | CC | B3 | 4.7 | 1.8 | 2.9 | 2.2 | 2.6 | 9.5 | 0.9 | 1.3 | 19.4 | 65.7 | 726 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 24,348 | 4.1 | 9.5 | 56.7 | % | 718 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
90
Table of Contents
5. Federal Home Loan Bank Stock
The Corporation is a member of the Federal Home Loan Bank (FHLB) of Pittsburgh. The FHLB requires members to purchase and hold a specified minimum level of FHLB stock based upon their level of borrowings, collateral balances and participation in other programs offered by the FHLB. Stock in the FHLB is non-marketable and is redeemable at the discretion of the FHLB. Both cash and stock dividends on FHLB stock are reported as income.
Members do not purchase stock in the FHLB for the same reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain access to the low-cost products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock of FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only be purchased, redeemed or transferred at par value.
At December 31, 2011 and 2010, the Corporation’s FHLB stock totaled $23,516 and $26,564, respectively, and is included in other assets on the balance sheet. The Corporation accounts for the stock in accordance with ASC 325, which requires the investment to be carried at cost and evaluated for impairment based on the ultimate recoverability of the par value.
The Corporation periodically evaluates its FHLB investment for possible impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. The Federal Housing Finance Agency, the regulator of the FHLB, requires it to maintain a total capital-to-assets ratio of at least 4.0%. At September 30, 2011, the FHLB’s capital ratio of 8.5% exceeded the regulatory requirement. Failure by the FHLB to meet this regulatory capital requirement would require an in-depth analysis of other factors including:
| • | the member’s ability to access liquidity from the FHLB; |
| • | the member’s funding cost advantage with the FHLB compared to alternative sources of funds; |
| • | a decline in the market value of FHLB’s net assets relative to book value which may or may not affect future financial performance or cash flow; |
| • | the FHLB’s ability to obtain credit and source liquidity, for which one indicator is the credit rating of the FHLB; |
| • | the FHLB’s commitment to make payments, taking into account its ability to meet statutory and regulatory payment obligations and the level of such payments in relation to the FHLB’s operating performance; and |
| • | the prospects of amendments to laws that affect the rights and obligations of the FHLB. |
At December 31, 2011, the Corporation believes its holdings in the stock are ultimately recoverable at par value and, therefore, determined that FHLB stock was not other-than-temporarily impaired. In addition, the Corporation has ample liquidity and does not require redemption of its FHLB stock in the foreseeable future.
91
Table of Contents
6. Loans and Allowance for Loan Losses
Following is a summary of loans, net of unearned income:
| December 31 | 2011 | 2010 | ||||||
| Commercial real estate |
$ | 2,341,646 | $ | 2,061,119 | ||||
| Commercial real estate - FL |
154,081 | 195,281 | ||||||
| Commercial and industrial |
1,363,692 | 1,081,592 | ||||||
| Commercial leases |
110,795 | 79,429 | ||||||
|
|
|
|
|
|||||
| Total commercial loans and leases |
3,970,214 | 3,417,421 | ||||||
| Direct installment |
1,029,187 | 1,002,725 | ||||||
| Residential mortgages |
670,936 | 622,242 | ||||||
| Indirect installment |
540,789 | 514,369 | ||||||
| Consumer lines of credit |
607,280 | 493,881 | ||||||
| Other |
38,261 | 37,517 | ||||||
|
|
|
|
|
|||||
| $ | 6,856,667 | $ | 6,088,155 | |||||
|
|
|
|
|
|||||
Direct installment is comprised of fixed-rate, closed-end consumer loans for personal, family or household use, such as home equity loans and automobile loans. Residential mortgages consist of conventional and jumbo mortgage loans for non-commercial properties. Indirect installment is comprised of loans written by third parties, primarily automobile loans. Consumer lines of credit includes HELOC and consumer lines of credit that are either unsecured or secured by collateral other than home equity. Other is comprised primarily of mezzanine loans and student loans.
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within the Corporation’s primary market area of Pennsylvania and northeastern Ohio. The portfolio also includes commercial real estate loans in Florida, of which 29.1% were land-related and 70.9% were non land-related as of December 31, 2011. Additionally, the portfolio contains consumer finance loans to individuals in Pennsylvania, Ohio, Tennessee and Kentucky, which totaled $163,856 or 2.4% of total loans as of December 31, 2011, compared to $162,805 or 2.7% of total loans as of December 31, 2010. Due to the relative insignificance of these consumer finance loans and the lower risk profile relative to the Florida loans, they are not segregated from other consumer loans.
As of December 31, 2011, approximately 46.0% of the commercial real estate loans, including those in Florida, were owner-occupied, while the remaining 54.0% were non-owner-occupied. As of December 31, 2011 and 2010, the Corporation had commercial construction loans of $210,098 and $202,018, respectively, representing 3.1% and 3.3% of total loans, respectively. As of December 31, 2011 and 2010, there were no concentrations of loans relating to any industry in excess of 10% of total loans.
For each reporting period, total cash flows (both principal and interest) expected to be collected over the remaining life of the loan incorporate assumptions regarding default rates, loss severities, the amounts and timing of prepayments, the value of underlying collateral based on independent appraisals that the Corporation reviews for acceptability and considering the time and costs of foreclosure and disposition of the collateral and other factors that reflect then-current market conditions. The Corporation modifies, updates and refines assumptions as circumstances change. Contractual cash flows at each reporting period are determined utilizing the amortized cost method of loan accounting after recognition of contractual interest.
92
Table of Contents
Certain directors and executive officers of the Corporation and its significant subsidiaries, as well as associates of such persons, are loan customers. Loans to such persons were made in the ordinary course of business under normal credit terms and do not have more than a normal risk of collection. Following is a summary of the aggregate amount of loans to any such persons who had loans in excess of $60 during 2011:
| Total loans at December 31, 2010 |
$ | 49,836 | ||
| New loans |
17,380 | |||
| Repayments |
(14,593 | ) | ||
| Other |
13,434 | |||
|
|
|
|||
| Total loans at December 31, 2011 |
$ | 66,057 | ||
|
|
|
Other represents the net change in loan balances resulting from changes in related parties during 2011.
Purchased Credit-Impaired (PCI) Loans
The Corporation has acquired loans for which there was evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected.
Following is information about PCI loans identified in the Corporation’s acquisition of CBI:
| At Acquisition |
||||
| Contractually required principal and interest at acquisition |
$ | 47,595 | ||
| Contractual cash flows not expected to be collected (nonaccretable difference) |
(28,106 | ) | ||
|
|
|
|||
| Expected cash flows at acquisition |
19,489 | |||
| Interest component of expected cash flows (accretable difference) |
(2,025 | ) | ||
|
|
|
|||
| Fair value at acquisition |
$ | 17,464 | ||
|
|
|
|||
Following is additional information about PCI loans identified in the Corporation’s acquisition of CBI:
| At Acquisition |
December 31, 2011 |
|||||||
| Outstanding balance |
$ | 38,890 | $ | 36,446 | ||||
| Carrying amount |
17,464 | 13,104 | ||||||
| Allowance for loan losses |
n/a | — | ||||||
| Impairment recognized since acquisition |
n/a | — | ||||||
| Allowance reduction recognized since acquisition |
n/a | — | ||||||
93
Table of Contents
Following is information about the Corporation’s PCI loans:
| Contractual Receivable |
Non-Accretable Difference |
Expected Cash Flows |
Accretable Yield |
Carrying Amount |
||||||||||||||||
| For the Year Ended December 31, 2011 |
||||||||||||||||||||
| Balance at beginning of year |
$ | 20,356 | $ | (15,589 | ) | $ | 4,767 | $ | (791 | ) | $ | 3,976 | ||||||||
| Acquisitions |
38,890 | (19,401 | ) | 19,489 | (2,025 | ) | 17,464 | |||||||||||||
| Accretion |
— | — | — | 903 | 194 | |||||||||||||||
| Payments received |
(4,784 | ) | — | (4,784 | ) | — | (4,075 | ) | ||||||||||||
| Reclass from non-accretable difference |
— | 709 | 709 | (709 | ) | — | ||||||||||||||
| Disposals/transfers |
(6,128 | ) | 4,263 | (1,865 | ) | 145 | (1,720 | ) | ||||||||||||
| Contractual interest |
3,359 | (3,359 | ) | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at end of year |
$ | 51,693 | $ | (33,377 | ) | $ | 18,316 | $ | (2,477 | ) | $ | 15,839 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| For the Year Ended December 31, 2010 |
||||||||||||||||||||
| Balance at beginning of year |
$ | 36,829 | $ | (28,110 | ) | $ | 8,719 | $ | (1,253 | ) | $ | 7,466 | ||||||||
| Accretion |
— | — | — | 2,769 | 384 | |||||||||||||||
| Payments received |
(5,671 | ) | — | (5,671 | ) | — | (3,286 | ) | ||||||||||||
| Reclass from non-accretable difference |
— | 2,385 | 2,385 | (2,385 | ) | — | ||||||||||||||
| Disposals/transfers |
(12,297 | ) | 11,631 | (666 | ) | 78 | (588 | ) | ||||||||||||
| Contractual interest |
1,495 | (1,495 | ) | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at end of year |
$ | 20,356 | $ | (15,589 | ) | $ | 4,767 | $ | (791 | ) | $ | 3,976 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The accretion in the table above includes $709 in 2011 and $2,385 in 2010 that primarily represents payoffs received on certain loans in excess of expected cash flows.
Credit Quality
Management monitors the credit quality of the Corporation’s loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan.
Non-performing loans include non-accrual loans and non-performing TDRs. Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The Corporation places a loan on non-accrual status and discontinues interest accruals generally when principal or interest is due and has remained unpaid for 90 to 180 days depending on the loan type. When a loan is placed on non-accrual status, all unpaid interest recognized in the current year is reversed. Non-accrual loans may not be restored to accrual status until all delinquent principal and interest have been paid and the ultimate collectability of the remaining principal and interest is reasonably assured. TDRs are loans in which the borrower has been granted a concession on the interest rate or the original repayment terms due to financial distress. Non-performing assets also include debt securities on which OTTI has been taken in the current or prior periods.
94
Table of Contents
Following is a summary of non-performing assets:
| December 31 | 2011 | 2010 | ||||||
| Non-accrual loans |
$ | 94,335 | $ | 115,589 | ||||
| Troubled debt restructurings |
11,893 | 19,705 | ||||||
|
|
|
|
|
|||||
| Total non-performing loans |
106,228 | 135,294 | ||||||
| Other real estate owned (OREO) |
34,719 | 32,702 | ||||||
|
|
|
|
|
|||||
| Total non-performing loans and OREO |
140,947 | 167,996 | ||||||
| Non-performing investments |
8,972 | 5,974 | ||||||
|
|
|
|
|
|||||
| Total non-performing assets |
$ | 149,919 | $ | 173,970 | ||||
|
|
|
|
|
|||||
| Asset quality ratios: |
||||||||
| Non-performing loans as a percent of total loans |
1.55 | % | 2.22 | % | ||||
| Non-performing loans + OREO as a percent of total loans + OREO |
2.05 | % | 2.74 | % | ||||
| Non-performing assets as a percent of total assets |
1.53 | % | 1.94 | % | ||||
Following is an age analysis of the Corporation’s past due loans, by class:
| 30-89 Days Past Due |
³ 90 Days Past Due and Still Accruing |
Non-Accrual | Total Past Due |
Current | Total Loans |
|||||||||||||||||||
| December 31, 2011 |
||||||||||||||||||||||||
| Commercial real estate |
$ | 13,868 | $ | 9,612 | $ | 37,134 | $ | 60,614 | $ | 2,281,032 | $ | 2,341,646 | ||||||||||||
| Commercial real estate - FL |
— | — | 39,122 | 39,122 | 114,959 | 154,081 | ||||||||||||||||||
| Commercial and industrial |
2,164 | 690 | 6,956 | 9,810 | 1,353,882 | 1,363,692 | ||||||||||||||||||
| Commercial leases |
1,102 | 5 | 1,084 | 2,191 | 108,604 | 110,795 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total commercial loans and leases |
17,134 | 10,307 | 84,296 | 111,737 | 3,858,477 | 3,970,214 | ||||||||||||||||||
| Direct installment |
8,228 | 3,614 | 2,525 | 14,367 | 1,014,820 | 1,029,187 | ||||||||||||||||||
| Residential mortgages |
14,492 | 3,342 | 2,443 | 20,277 | 650,659 | 670,936 | ||||||||||||||||||
| Indirect installment |
5,031 | 282 | 918 | 6,231 | 534,558 | 540,789 | ||||||||||||||||||
| Consumer lines of credit |
1,253 | 586 | 653 | 2,492 | 604,788 | 607,280 | ||||||||||||||||||
| Other |
36 | — | 3,500 | 3,536 | 34,725 | 38,261 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 46,174 | $ | 18,131 | $ | 94,335 | $ | 158,640 | $ | 6,698,027 | $ | 6,856,667 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2010 |
||||||||||||||||||||||||
| Commercial real estate |
$ | 12,580 | $ | 2,450 | $ | 42,513 | $ | 57,543 | $ | 2,003,576 | $ | 2,061,119 | ||||||||||||
| Commercial real estate - FL |
2,500 | — | 55,222 | 57,722 | 137,559 | 195,281 | ||||||||||||||||||
| Commercial and industrial |
2,021 | 570 | 8,989 | 11,580 | 1,070,012 | 1,081,592 | ||||||||||||||||||
| Commercial leases |
1,551 | 9 | 970 | 2,530 | 76,899 | 79,429 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total commercial loans and leases |
18,652 | 3,029 | 107,694 | 129,375 | 3,288,046 | 3,417,421 | ||||||||||||||||||
| Direct installment |
8,603 | 2,496 | 3,285 | 14,384 | 988,341 | 1,002,725 | ||||||||||||||||||
| Residential mortgages |
9,127 | 2,144 | 3,272 | 14,543 | 607,699 | 622,242 | ||||||||||||||||||
| Indirect installment |
5,659 | 394 | 750 | 6,803 | 507,566 | 514,369 | ||||||||||||||||||
| Consumer lines of credit |
1,581 | 571 | 588 | 2,740 | 491,141 | 493,881 | ||||||||||||||||||
| Other |
— | — | — | — | 37,517 | 37,517 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 43,622 | $ | 8,634 | $ | 115,589 | $ | 167,845 | $ | 5,920,310 | $ | 6,088,155 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
95
Table of Contents
The Corporation utilizes the following categories to monitor credit quality within its commercial loan portfolio:
| Rating Category |
Definition | |
| Pass |
in general, the condition of the borrower and the performance of the loan is satisfactory or better | |
| Special Mention |
in general, the condition of the borrower has deteriorated although the loan performs as agreed | |
| Substandard |
in general, the condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected | |
| Doubtful |
in general, the condition of the borrower has significantly deteriorated and the collection in full of both principal and interest is highly questionable or improbable | |
The use of these internally assigned credit quality categories within the commercial loan portfolio permits management’s use of migration and roll rate analysis to estimate a quantitative portion of credit risk. The Corporation’s internal credit risk grading system is based on past experiences with similarly graded loans and conforms with regulatory categories. In general, loan risk ratings within each category are reviewed on an ongoing basis according to the Corporation’s policy for each class of loans. Each quarter, management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the commercial loan portfolio. Loans that migrate toward the Pass credit category or within the Pass credit category generally have a lower risk of loss and; therefore, a lower risk factor compared to loans that migrate toward the Substandard or Doubtful credit categories, which generally have a higher risk of loss and; therefore, a higher risk factor applied to those related loan balances.
Following is a table showing commercial loans by credit quality category:
| Commercial Loan Credit Quality Categories | ||||||||||||||||||||
| Pass | Special Mention |
Substandard | Doubtful | Total | ||||||||||||||||
| December 31, 2011 |
||||||||||||||||||||
| Commercial real estate |
$ | 2,127,334 | $ | 73,701 | $ | 139,578 | $ | 1,033 | $ | 2,341,646 | ||||||||||
| Commercial real estate - FL |
70,802 | 16,002 | 67,277 | — | 154,081 | |||||||||||||||
| Commercial and industrial |
1,275,230 | 49,282 | 38,171 | 1,009 | 1,363,692 | |||||||||||||||
| Commercial leases |
105,631 | 3,362 | 1,802 | — | 110,795 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 3,578,997 | $ | 142,347 | $ | 246,828 | $ | 2,042 | $ | 3,970,214 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| December 31, 2010 |
||||||||||||||||||||
| Commercial real estate |
$ | 1,990,674 | $ | 14,901 | $ | 53,646 | $ | 1,898 | $ | 2,061,119 | ||||||||||
| Commercial real estate - FL |
83,444 | 38,664 | 73,173 | — | 195,281 | |||||||||||||||
| Commercial and industrial |
897,008 | 65,508 | 117,068 | 2,008 | 1,081,592 | |||||||||||||||
| Commercial leases |
77,945 | 505 | 979 | — | 79,429 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 3,049,071 | $ | 119,578 | $ | 244,866 | $ | 3,906 | $ | 3,417,421 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Corporation uses payment status and delinquency migration analysis within the consumer and other loan classes to enable management to estimate a quantitative portion of credit risk. Each month, management analyzes payment and volume activity, as well as other external statistics and factors such as unemployment, to determine how consumer loans are performing.
96
Table of Contents
Following is a table showing consumer and other loans by payment activity:
| Consumer Loan Credit Quality by Payment Status | ||||||||||||
| Performing | Non-Performing | Total | ||||||||||
| December 31, 2011 |
||||||||||||
| Direct installment |
$ | 1,022,025 | $ | 7,162 | $ | 1,029,187 | ||||||
| Residential mortgages |
661,392 | 9,544 | 670,936 | |||||||||
| Indirect installment |
539,810 | 979 | 540,789 | |||||||||
| Consumer lines of credit |
606,533 | 747 | 607,280 | |||||||||
| Other |
34,761 | 3,500 | 38,261 | |||||||||
| December 31, 2010 |
||||||||||||
| Direct installment |
$ | 991,921 | $ | 10,804 | $ | 1,002,725 | ||||||
| Residential mortgages |
608,642 | 13,600 | 622,242 | |||||||||
| Indirect installment |
513,619 | 750 | 514,369 | |||||||||
| Consumer lines of credit |
493,075 | 806 | 493,881 | |||||||||
| Other |
37,517 | — | 37,517 | |||||||||
Loans are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan contract is doubtful. Typically, the Corporation does not consider loans for impairment unless a sustained period of delinquency (i.e., 90-plus days) is noted or there are subsequent events that impact repayment probability (i.e., negative financial trends, bankruptcy filings, imminent foreclosure proceedings, etc.). Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using a market interest rate or at the fair value of collateral if repayment is expected solely from the collateral. Consistent with the Corporation’s existing method of income recognition for loans, interest on impaired loans, except those classified as non-accrual, is recognized as income using the accrual method. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
97
Table of Contents
Following is a summary of information pertaining to loans considered to be impaired, by class of loans:
| At or For the Year Ended December 31, 2011 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
| With no specific allowance recorded: |
||||||||||||||||||||
| Commercial real estate |
$ | 28,161 | $ | 32,476 | $ | — | $ | 31,432 | $ | 151 | ||||||||||
| Commercial real estate - FL |
28,723 | 46,162 | — | 29,630 | 33 | |||||||||||||||
| Commercial and industrial |
4,228 | 4,971 | — | 4,610 | 17 | |||||||||||||||
| Commercial leases |
1,084 | 1,084 | — | 1,217 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
62,196 | 84,693 | — | 66,889 | 201 | |||||||||||||||
| Direct installment |
7,162 | 7,522 | — | 7,530 | 207 | |||||||||||||||
| Residential mortgages |
9,544 | 9,839 | — | 10,278 | 175 | |||||||||||||||
| Indirect installment |
979 | 1,071 | — | 973 | 24 | |||||||||||||||
| Consumer lines of credit |
747 | 761 | — | 947 | 8 | |||||||||||||||
| Other |
3,500 | 3,500 | — | 1,750 | — | |||||||||||||||
| Purchased credit-impaired loans |
15,839 | 18,743 | — | 15,326 | — | |||||||||||||||
| With a specific allowance recorded: |
||||||||||||||||||||
| Commercial real estate |
8,403 | 8,423 | 2,482 | 8,875 | 32 | |||||||||||||||
| Commercial real estate - FL |
10,401 | 18,195 | 2,389 | 16,559 | 21 | |||||||||||||||
| Commercial and industrial |
3,588 | 3,750 | 2,276 | 3,603 | 20 | |||||||||||||||
| Commercial leases |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
22,392 | 30,368 | 7,147 | 29,037 | 73 | |||||||||||||||
| Direct installment |
— | — | — | — | — | |||||||||||||||
| Residential mortgages |
— | — | — | — | — | |||||||||||||||
| Indirect installment |
— | — | — | — | — | |||||||||||||||
| Consumer lines of credit |
— | — | — | — | — | |||||||||||||||
| Other |
— | — | — | — | — | |||||||||||||||
| Purchased credit-impaired loans |
— | — | — | — | — | |||||||||||||||
| Total: |
||||||||||||||||||||
| Commercial real estate |
36,564 | 40,899 | 2,482 | 40,307 | 183 | |||||||||||||||
| Commercial real estate - FL |
39,124 | 64,357 | 2,389 | 46,189 | 54 | |||||||||||||||
| Commercial and industrial |
7,816 | 8,721 | 2,276 | 8,213 | 37 | |||||||||||||||
| Commercial leases |
1,084 | 1,084 | — | 1,217 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
84,588 | 115,061 | 7,147 | 95,926 | 274 | |||||||||||||||
| Direct installment |
7,162 | 7,522 | — | 7,530 | 207 | |||||||||||||||
| Residential mortgages |
9,544 | 9,839 | — | 10,278 | 175 | |||||||||||||||
| Indirect installment |
979 | 1,071 | — | 973 | 24 | |||||||||||||||
| Consumer lines of credit |
747 | 761 | — | 947 | 8 | |||||||||||||||
| Other |
3,500 | 3,500 | — | 1,750 | — | |||||||||||||||
| Purchased credit-impaired loans |
15,839 | 18,743 | — | 15,326 | — | |||||||||||||||
98
Table of Contents
| At or For the Year Ended December 31, 2010 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
| With no specific allowance recorded: |
||||||||||||||||||||
| Commercial real estate |
$ | 29,936 | $ | 32,433 | $ | — | $ | 30,085 | $ | 41 | ||||||||||
| Commercial real estate - FL |
34,936 | 56,369 | — | 45,052 | 49 | |||||||||||||||
| Commercial and industrial |
5,960 | 6,923 | — | 6,257 | 8 | |||||||||||||||
| Commercial leases |
979 | 979 | — | 749 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
71,811 | 96,704 | — | 82,143 | 98 | |||||||||||||||
| Direct installment |
4,542 | 4,669 | — | 5,613 | 77 | |||||||||||||||
| Residential mortgages |
8,032 | 8,055 | — | 8,233 | 260 | |||||||||||||||
| Indirect installment |
750 | 1,930 | — | 833 | — | |||||||||||||||
| Consumer lines of credit |
589 | 604 | — | 584 | — | |||||||||||||||
| Other |
— | — | — | — | — | |||||||||||||||
| With a specific allowance recorded: |
||||||||||||||||||||
| Commercial real estate |
12,459 | 13,265 | 4,028 | 15,260 | — | |||||||||||||||
| Commercial real estate - FL |
19,901 | 19,901 | 3,430 | 18,178 | — | |||||||||||||||
| Commercial and industrial |
5,172 | 6,084 | 2,855 | 4,632 | — | |||||||||||||||
| Commercial leases |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
37,532 | 39,250 | 10,313 | 38,070 | — | |||||||||||||||
| Direct installment |
6,262 | 6,340 | 626 | 4,503 | 275 | |||||||||||||||
| Residential mortgages |
5,568 | 5,568 | 557 | 4,252 | 246 | |||||||||||||||
| Indirect installment |
— | — | — | — | — | |||||||||||||||
| Consumer lines of credit |
217 | 217 | 22 | 138 | 9 | |||||||||||||||
| Other |
— | — | — | — | — | |||||||||||||||
| Total: |
||||||||||||||||||||
| Commercial real estate |
42,395 | 45,698 | 4,028 | 45,345 | 41 | |||||||||||||||
| Commercial real estate - FL |
54,837 | 76,270 | 3,430 | 63,230 | 49 | |||||||||||||||
| Commercial and industrial |
11,132 | 13,007 | 2,855 | 10,889 | 8 | |||||||||||||||
| Commercial leases |
979 | 979 | — | 749 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total commercial loans and leases |
109,343 | 135,954 | 10,313 | 120,213 | 98 | |||||||||||||||
| Direct installment |
10,804 | 11,009 | 626 | 10,116 | 352 | |||||||||||||||
| Residential mortgages |
13,600 | 13,623 | 557 | 12,485 | 506 | |||||||||||||||
| Indirect installment |
750 | 1,930 | — | 833 | — | |||||||||||||||
| Consumer lines of credit |
806 | 821 | 22 | 722 | 9 | |||||||||||||||
| Other |
— | — | — | — | — | |||||||||||||||
Troubled Debt Restructurings
TDRs are loans whose contractual terms have been modified in a manner that grants a concession to a borrower experiencing financial difficulties. TDRs typically result from loss mitigation activities and could include the extension of a maturity date, interest rate reduction, principal forgiveness, deferral or decrease in payments for a period of time and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral.
Following is a summary of the composition of total TDRs:
| December 31 | 2011 | 2010 | ||||||
| Accruing: |
||||||||
| Performing |
$ | 15,280 | $ | — | ||||
| Non-performing |
11,893 | 19,705 | ||||||
| Non-accrual |
10,827 | 19,627 | ||||||
|
|
|
|
|
|||||
| $ | 38,000 | $ | 39,332 | |||||
|
|
|
|
|
|||||
99
Table of Contents
TDRs that are accruing and performing include acquired loans that met the criteria for non-accrual of interest prior to acquisition for which the Corporation can reasonably estimate the timing and amount of the expected cash flows on such loans and for which the Corporation expects to fully collect the new carrying value of the loans. During 2011, the Corporation returned to performing status $7,950 in restructured loans, including $6,347 secured by residential mortgages, that have consistently met their modified obligations for an extended period of time. The remaining accruing performing TDRs represent acquired loans measured at fair value. TDRs that are accruing and non-performing are comprised of loans that have not demonstrated a consistent repayment pattern for more than six months. TDRs that are on non-accrual are comprised of loans that have been 90 days or more past due at some point in time. These loans are not placed on accruing status until all delinquent principal and interest have been paid and the ultimate collectability of the remaining principal and interest is reasonably assured as evidenced by a period of satisfactory performance of greater than six months. Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and result in potential incremental losses which are factored into the allowance for loan losses estimate.
Excluding purchased impaired loans, commercial loans whose terms have been modified in a TDR are generally placed on non-accrual, individually analyzed and measured for estimated impairment based on the fair value of the underlying collateral. The Corporation’s allowance for loan losses included specific reserves for commercial TDRs of $41 and $515 at December 31, 2011 and December 31, 2010, respectively. Upon default, the amount of the recorded investment in the TDR in excess of the fair value of the collateral less estimated selling costs is generally considered a confirmed loss and is charged-off against the allowance for loan losses.
All other classes of loans, which are primarily secured by residential properties, whose terms have been modified in a TDR are pooled and measured for estimated impairment based on the expected net present value of the estimated future cash flows of the pool. The Corporation’s allowance for loan losses included pooled reserves for these classes of loans of $847 and $1,205 at December 31, 2011 and December 31, 2010, respectively. Upon default of an individual loan, the Corporation’s charge-off policy is followed accordingly for that class of loan.
The majority of TDRs are the result of interest rate concessions for a limited period of time. Following is a summary of loans, by class, that have been restructured during 2011:
| Number of Contracts |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
||||||||||
| Commercial real estate |
11 | $ | 4,505 | $ | 4,474 | |||||||
| Commercial real estate - FL |
— | — | — | |||||||||
| Commercial and industrial |
9 | 428 | 404 | |||||||||
| Commercial leases |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total commercial loans and leases |
20 | 4,933 | 4,878 | |||||||||
| Direct installment |
351 | 3,771 | 3,695 | |||||||||
| Residential mortgages |
71 | 3,384 | 3,384 | |||||||||
| Indirect installment |
19 | 44 | 44 | |||||||||
| Consumer lines of credit |
3 | 4 | 3 | |||||||||
| Other |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| 464 | $ | 12,136 | $ | 12,004 | ||||||||
|
|
|
|
|
|
|
|||||||
100
Table of Contents
Following is a summary of TDRs, by class of loans, for which there was a payment default during 2011. Default occurs when a loan is 90 days or more past due and is within 12 months of restructuring.
| Number of Contracts |
Recorded Investment(1) |
|||||||
| Commercial real estate |
6 | $ | 2,241 | |||||
| Commercial real estate - FL |
— | — | ||||||
| Commercial and industrial |
1 | — | ||||||
| Commercial leases |
— | — | ||||||
|
|
|
|
|
|||||
| Total commercial loans and leases |
7 | 2,241 | ||||||
| Direct installment |
25 | 147 | ||||||
| Residential mortgages |
3 | 159 | ||||||
| Indirect installment |
3 | 5 | ||||||
| Consumer lines of credit |
— | — | ||||||
| Other |
— | — | ||||||
|
|
|
|
|
|||||
| 38 | $ | 2,552 | ||||||
|
|
|
|
|
|||||
| (1) | Excludes loans that were either charged-off or cured by period end. The recorded investment is as of December 31, 2011. |
Allowance for Loan Losses
Following is an analysis of changes in the allowance for loan losses:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Balance at beginning of year |
$ | 106,120 | $ | 104,655 | $ | 104,730 | ||||||
| Additions from acquisitions |
— | — | 16 | |||||||||
| Charge-offs |
(41,831 | ) | (48,589 | ) | (69,667 | ) | ||||||
| Recoveries |
2,732 | 2,731 | 2,774 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net charge-offs |
(39,099 | ) | (45,858 | ) | (66,893 | ) | ||||||
| Provision for loan losses |
33,641 | 47,323 | 66,802 | |||||||||
|
|
|
|
|
|
|
|||||||
| Balance at end of year |
$ | 100,662 | $ | 106,120 | $ | 104,655 | ||||||
|
|
|
|
|
|
|
|||||||
Following is a summary of changes in the allowance for loan losses by loan class for 2011:
| Balance
at Beginning of Year |
Charge- Offs |
Recoveries | Net Charge- Offs |
Provision for Loan Losses |
Balance at End of Year |
|||||||||||||||||||
| Commercial real estate |
$ | 32,439 | $ | (6,439 | ) | $ | 588 | $ | (5,851 | ) | $ | 3,749 | $ | 30,337 | ||||||||||
| Commercial real estate - FL |
17,485 | (14,579 | ) | 6 | (14,573 | ) | 10,034 | 12,946 | ||||||||||||||||
| Commercial and industrial |
24,682 | (3,642 | ) | 368 | (3,274 | ) | 4,069 | 25,477 | ||||||||||||||||
| Commercial leases |
1,070 | (567 | ) | 75 | (492 | ) | 977 | 1,555 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total commercial loans and Leases |
75,676 | (25,227 | ) | 1,037 | (24,190 | ) | 18,829 | 70,315 | ||||||||||||||||
| Direct installment |
14,941 | (8,874 | ) | 876 | (7,998 | ) | 7,871 | 14,814 | ||||||||||||||||
| Residential mortgages |
4,578 | (1,261 | ) | 67 | (1,194 | ) | 1,052 | 4,436 | ||||||||||||||||
| Indirect installment |
5,941 | (2,957 | ) | 501 | (2,456 | ) | 2,018 | 5,503 | ||||||||||||||||
| Consumer lines of credit |
4,743 | (2,110 | ) | 213 | (1,897 | ) | 2,602 | 5,448 | ||||||||||||||||
| Other |
241 | (1,194 | ) | 31 | (1,163 | ) | 1,068 | 146 | ||||||||||||||||
| Purchased credit-impaired loans |
— | (208 | ) | 7 | (201 | ) | 201 | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| $ | 106,120 | $ | (41,831 | ) | $ | 2,732 | $ | (39,099 | ) | $ | 33,641 | $ | 100,662 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
101
Table of Contents
Following is a summary of the individual and collective allowance for loan losses and corresponding loan balances by class as of December 31, 2011:
| Allowance | Loans Outstanding | |||||||||||||||||||||||||||
| Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit- Impaired Loans |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Purchased Credit- Impaired Loans |
||||||||||||||||||||||
| Commercial real estate |
$ | 2,482 | $ | 27,855 | — | $ | 2,341,646 | $ | 36,564 | $ | 2,289,243 | $ | 15,839 | |||||||||||||||
| Commercial real estate - FL |
2,389 | 10,557 | — | 154,081 | 39,124 | 114,957 | — | |||||||||||||||||||||
| Commercial and industrial |
2,276 | 23,201 | — | 1,363,692 | 7,816 | 1,355,876 | — | |||||||||||||||||||||
| Commercial leases |
— | 1,555 | — | 110,795 | — | 110,795 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total commercial loans and leases |
7,147 | 63,168 | — | 3,970,214 | 83,504 | 3,870,871 | 15,839 | |||||||||||||||||||||
| Direct installment |
— | 14,814 | — | 1,029,187 | — | 1,029,187 | — | |||||||||||||||||||||
| Residential mortgages |
— | 4,436 | — | 670,936 | — | 670,936 | — | |||||||||||||||||||||
| Indirect installment |
— | 5,503 | — | 540,789 | — | 540,789 | — | |||||||||||||||||||||
| Consumer lines of credit |
— | 5,448 | — | 607,280 | — | 607,280 | — | |||||||||||||||||||||
| Other |
— | 146 | — | 38,261 | — | 38,261 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| $ | 7,147 | $ | 93,515 | — | $ | 6,856,667 | $ | 83,504 | $ | 6,757,324 | $ | 15,839 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
7. Premises and Equipment
Following is a summary of premises and equipment:
| December 31 | 2011 | 2010 | ||||||
| Land |
$ | 29,840 | $ | 26,721 | ||||
| Premises |
125,621 | 118,115 | ||||||
| Equipment |
92,693 | 82,913 | ||||||
|
|
|
|
|
|||||
| 248,154 | 227,749 | |||||||
| Accumulated depreciation |
(118,111 | ) | (111,793 | ) | ||||
|
|
|
|
|
|||||
| $ | 130,043 | $ | 115,956 | |||||
|
|
|
|
|
|||||
Depreciation and amortization expense of premises and equipment was $12,457 for 2011, $11,775 for 2010 and $11,865 for 2009.
The Corporation has operating leases extending to 2046 for certain land, office locations and equipment, many of which have renewal options. Leases that expire are generally expected to be replaced by other leases. Lease costs are expensed in accordance with ASC 840, Leases, taking into account escalation clauses. Rental expense was $6,960 for 2011, $6,235 for 2010 and $5,985 for 2009.
Total minimum rental commitments under such leases were $80,920 at December 31, 2011. Following is a summary of future minimum lease payments for years following December 31, 2011:
| 2012 |
$ | 6,386 | ||
| 2013 |
5,789 | |||
| 2014 |
4,614 | |||
| 2015 |
3,589 | |||
| 2016 |
2,629 | |||
| Later years |
57,913 |
102
Table of Contents
8. Goodwill and Other Intangible Assets
The following table shows a rollforward of goodwill by line of business:
| Community Banking |
Wealth Management |
Insurance | Consumer Finance |
Total | ||||||||||||||||
| Balance at January 1, 2010 |
$ | 509,941 | $ | 8,020 | $ | 8,940 | $ | 1,809 | $ | 528,710 | ||||||||||
| Goodwill additions |
— | — | 10 | — | 10 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at December 31, 2010 |
509,941 | 8,020 | 8,950 | 1,809 | 528,720 | |||||||||||||||
| Goodwill additions |
39,742 | — | — | — | 39,742 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at December 31, 2011 |
$ | 549,683 | $ | 8,020 | $ | 8,950 | $ | 1,809 | $ | 568,462 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Corporation recorded goodwill during 2011 as a result of the purchase accounting adjustments relating to the acquisition of CBI. The Corporation recorded goodwill during 2010 as a result of a previous insurance company acquisition.
The following table shows a summary of core deposit intangibles, customer and renewal lists and other intangible assets:
| Core Deposit Intangibles |
Customer and Renewal Lists |
Other Intangible Assets |
Total Finite- lived Intangibles |
|||||||||||||
| December 31, 2011 |
||||||||||||||||
| Gross carrying amount |
$ | 71,023 | $ | 10,970 | $ | 1,859 | $ | 83,852 | ||||||||
| Accumulated amortization |
(46,911 | ) | (4,957 | ) | (1,031 | ) | (52,899 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 24,112 | $ | 6,013 | $ | 828 | $ | 30,953 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2010 |
||||||||||||||||
| Gross carrying amount |
$ | 66,239 | $ | 10,970 | $ | 890 | $ | 78,099 | ||||||||
| Accumulated amortization |
(40,632 | ) | (4,196 | ) | (843 | ) | (45,671 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 25,607 | $ | 6,774 | $ | 47 | $ | 32,428 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Core deposit intangibles are being amortized primarily over 10 years using straight-line and accelerated methods. Customer and renewal lists and other intangible assets are being amortized over their estimated useful lives which range from ten to twelve years.
Amortization expense on finite-lived intangible assets totaled $7,228 for 2011, $6,714 for 2010 and $7,088 for 2009. Following is a summary of the expected amortization expense on finite-lived intangible assets, assuming no new additions, for each of the five years following December 31, 2011:
| 2012 |
$ | 6,310 | ||
| 2013 |
5,663 | |||
| 2014 |
5,153 | |||
| 2015 |
3,673 | |||
| 2016 |
2,980 |
Goodwill and other intangible assets are reviewed annually for impairment, and more frequently if impairment indicators exist. The Corporation completed this review in 2011 and 2010 and determined that its intangible assets are not impaired.
103
Table of Contents
9. Deposits
Following is a summary of deposits:
| December 31 | 2011 | 2010 | ||||||
| Non-interest bearing demand |
$ | 1,340,465 | $ | 1,093,230 | ||||
| Savings and NOW |
3,790,863 | 3,423,844 | ||||||
| Certificates and other time deposits |
2,158,440 | 2,129,069 | ||||||
|
|
|
|
|
|||||
| $ | 7,289,768 | $ | 6,646,143 | |||||
|
|
|
|
|
|||||
Time deposits of $100,000 or more were $673,608 and $610,183 at December 31, 2011 and 2010, respectively. Following is a summary of these time deposits by remaining maturity at December 31, 2011:
| Certificates of Deposit |
Other Time Deposits |
Total | ||||||||||
| Three months or less |
$ | 100,616 | $ | 15,082 | $ | 115,698 | ||||||
| Three to six months |
85,770 | 7,035 | 92,805 | |||||||||
| Six to twelve months |
115,236 | 13,898 | 129,134 | |||||||||
| Over twelve months |
215,698 | 120,273 | 335,971 | |||||||||
|
|
|
|
|
|
|
|||||||
| $ | 517,320 | $ | 156,288 | $ | 673,608 | |||||||
|
|
|
|
|
|
|
|||||||
Following is a summary of the scheduled maturities of certificates and other time deposits for the years following December 31, 2011:
| 2012 |
$ | 1,237,015 | ||
| 2013 |
411,125 | |||
| 2014 |
179,836 | |||
| 2015 |
211,931 | |||
| 2016 |
105,573 | |||
| Later years |
12,960 |
10. Short-Term Borrowings
Following is a summary of short-term borrowings:
| December 31 | 2011 | 2010 | ||||||
| Securities sold under repurchase agreements |
$ | 646,660 | $ | 611,902 | ||||
| Federal funds purchased |
60,000 | — | ||||||
| Subordinated notes |
134,634 | 131,458 | ||||||
| Other short-term borrowings |
10,000 | 10,243 | ||||||
|
|
|
|
|
|||||
| $ | 851,294 | $ | 753,603 | |||||
|
|
|
|
|
|||||
Regency has a $25,000 committed line of credit with a major domestic bank which had $10,000 outstanding at both December 31, 2011 and December 31, 2010. The weighted average interest rates on short-term borrowings during 2011, 2010 and 2009 were 0.84%, 1.04% and 1.43%, respectively. The weighted average interest rates on short-term borrowings at December 31, 2011, 2010 and 2009 were 0.71%, 1.00% and 1.27%, respectively.
104
Table of Contents
11. Long-Term Debt
Following is a summary of long-term debt:
| December 31 | 2011 | 2010 | ||||||
| Federal Home Loan Bank advances |
$ | 100 | $ | 118,700 | ||||
| Subordinated notes |
78,246 | 72,745 | ||||||
| Other subordinated debt |
9,062 | — | ||||||
| Convertible subordinated notes |
608 | 613 | ||||||
|
|
|
|
|
|||||
| $ | 88,016 | $ | 192,058 | |||||
|
|
|
|
|
|||||
The Corporation’s banking affiliate has available credit with the FHLB of $2,058,190, of which $100 was used as of December 31, 2011. These advances are secured by loans collateralized by 1-4 family mortgages and FHLB stock and are scheduled to mature in various amounts periodically through the year 2019. Interest rates paid on these advances ranged from 0.99% to 4.79% in 2011, 0.99% to 4.79% in 2010 and 2.28% to 5.54% in 2009. During 2011 and 2010, the Corporation prepaid $136,000 and $59,000, respectively, of FHLB advances yielding 2.36% and 3.93%, respectively, to better position the balance sheet. As a result, the Corporation incurred prepayment penalties of $3,378 in 2011 and $2,269 in 2010 that were recorded in other non-interest expense.
Subordinated notes are unsecured and subordinated to other indebtedness of the Corporation. The long-term subordinated notes mature in various amounts periodically through the year 2021. At December 31, 2011, all of the long-term subordinated debt is redeemable by the holders prior to maturity at a discount equal to three to twelve months of interest, depending on the term of the note. The Corporation may require the holder to give 30 days prior written notice. No sinking fund is required and none has been established to retire the debt. The weighted average interest rate on long-term subordinated debt was 3.85% at December 31, 2011, 4.15% at December 31, 2010 and 4.91% at December 31, 2009.
The Corporation assumed other subordinated notes totaling $8,000 in conjunction with an acquisition. The Corporation recorded a purchase accounting adjustment of $1,275, which is amortizing over the life of the notes, to reflect these notes at their fair value at the time of the acquisition. These subordinated notes carry a fixed-rate of 8.0% and mature in 2016. The Corporation may elect to redeem the notes, subject to regulatory approval, in whole or in part, at any time after January 1, 2012 at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest.
The Corporation assumed 5% convertible subordinated notes in conjunction with an acquisition. These subordinated notes mature in 2018 and are convertible into shares of the Corporation’s common stock at any time prior to maturity at $12.50 per share. As of December 31, 2011, the Corporation has reserved 48,600 shares of common stock for issuance in the event the convertible subordinated notes are converted.
Scheduled annual maturities for all of the long-term debt for the years following December 31, 2011 are as follows:
| 2012 |
$ | 33,490 | ||
| 2013 |
25,844 | |||
| 2014 |
8,129 | |||
| 2015 |
3,199 | |||
| 2016 |
15,529 | |||
| Later years |
1,825 |
105
Table of Contents
12. Junior Subordinated Debt
The Corporation has four unconsolidated subsidiary trusts (collectively, the Trusts): F.N.B. Statutory Trust I, F.N.B. Statutory Trust II, Omega Financial Capital Trust I and Sun Bancorp Statutory Trust I. One hundred percent of the common equity of each Trust is owned by the Corporation. The Trusts were formed for the purpose of issuing Corporation-obligated mandatorily redeemable capital securities (TPS) to third-party investors. The proceeds from the sale of TPS and the issuance of common equity by the Trusts were invested in junior subordinated debt securities (subordinated debt) issued by the Corporation, which are the sole assets of each Trust. Since the third-party investors are the primary beneficiaries, the Trusts qualify as variable interest entities (VIEs) and are not consolidated in the Corporation’s financial statements. The Trusts pay dividends on the TPS at the same rate as the distributions paid by the Corporation on the junior subordinated debt held by the Trusts. Omega Financial Capital Trust I and Sun Bancorp Statutory Trust I were acquired as a result of a previous acquisition.
Distributions on the subordinated debt issued to the Trusts are recorded as interest expense by the Corporation. The TPS are subject to mandatory redemption, in whole or in part, upon repayment of the subordinated debt. The TPS are eligible for redemption, at any time, at the Corporation’s discretion. The subordinated debt, net of the Corporation’s investment in the Trusts, qualifies as Tier 1 capital under the FRB guidelines. The Corporation has entered into agreements which, when taken collectively, fully and unconditionally guarantee the obligations under the TPS subject to the terms of each of the guarantees.
The following table provides information relating to the Trusts as of December 31, 2011:
| F.N.B. Statutory Trust I |
F.N.B. Statutory Trust II |
Omega Financial Capital Trust I |
Sun
Bancorp Statutory Trust I |
|||||||||||||
| Trust preferred securities |
$ | 125,000 | $ | 21,500 | $ | 36,000 | $ | 16,500 | ||||||||
| Common securities |
3,866 | 665 | 1,114 | 511 | ||||||||||||
| Junior subordinated debt |
128,866 | 22,165 | 35,925 | 17,011 | ||||||||||||
| Stated maturity date |
3/31/33 | 6/15/36 | 10/18/34 | 2/22/31 | ||||||||||||
| Interest rate |
3.62 | % | 2.20 | % | 2.59 | % | 10.20 | % | ||||||||
|
|
variable; LIBOR plus 325 basis points |
|
|
variable; LIBOR plus 165 basis points |
|
|
variable; LIBOR
plus |
|
||||||||
13. Derivative Instruments
The Corporation is exposed to certain risks arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities. The Corporation’s existing interest rate derivatives result from an interest rate swap program designed for larger commercial customers who desire fixed rate loans while the Corporation benefits from a variable rate asset. The Corporation manages its derivative instruments in order to minimize its net risk exposure resulting from such transactions.
106
Table of Contents
At December 31, 2011, the Corporation was party to 197 swaps with notional amounts totaling $654,330 with customers, and 197 swaps with notional amounts totaling $654,330 with derivative counterparties. The following table presents the fair value of the Corporation’s derivative financial instruments as well as their classification on the balance sheet:
| Balance Sheet Location |
December 31 | |||||||||||
| 2011 | 2010 | |||||||||||
| Interest Rate Products: |
||||||||||||
| Asset derivatives |
Other assets | $ | 52,857 | $ | 25,631 | |||||||
| Liability derivatives |
Other liabilities | 52,904 | 25,043 | |||||||||
The following table presents the effect of the Corporation’s derivative financial instruments on the income statement:
| Income Statement Location |
Year Ended December 31 | |||||||||||||||
| 2011 | 2010 | 2009 | ||||||||||||||
| Interest rate products |
Other income | $ | (635 | ) | $ | (220 | ) | $ | 196 | |||||||
The Corporation has agreements with each of its derivative counterparties that contain a provision where if the Corporation defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Corporation could also be declared in default on its derivative obligations. The Corporation also has agreements with certain of its derivative counterparties that contain a provision if the Corporation fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Corporation would be required to settle its obligations under the agreements. Certain of the Corporation’s agreements with its derivative counterparties contain provisions where if a material or adverse change occurs that materially changes the Corporation’s creditworthiness in an adverse manner the Corporation may be required to fully collateralize its obligations under the derivative instrument.
Interest rate swap agreements generally require posting of collateral by either party under certain conditions. As of December 31, 2011, the fair value of counterparty derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $54,067. At December 31, 2011, the Corporation has posted collateral with derivative counterparties with a fair value of $52,071, of which none is cash collateral. Additionally, if the Corporation had breached its agreements with its derivative counterparties it would be required to settle its obligations under the agreements at the termination value and would be required to pay an additional $1,996 in excess of amounts previously posted as collateral with the respective counterparty.
The Corporation has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans to secondary market investors. These arrangements are considered derivative instruments. The fair values of the Corporation’s rate lock commitments to customers and commitments with investors at December 31, 2011 are not material.
14. Commitments, Credit Risk and Contingencies
The Corporation has commitments to extend credit and standby letters of credit that involve certain elements of credit risk in excess of the amount stated in the consolidated balance sheet. The Corporation’s exposure to credit loss in the event of non-performance by the customer is represented by the contractual amount of those instruments. The credit risk associated with loan commitments and standby letters of credit is essentially the same as that involved in extending loans to customers and is subject to normal credit policies. Since many of these commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements.
107
Table of Contents
Following is a summary of off-balance sheet credit risk information:
| December 31 | 2011 | 2010 | ||||||
| Commitments to extend credit |
$ | 1,943,889 | $ | 1,550,256 | ||||
| Standby letters of credit |
113,268 | 101,185 | ||||||
At December 31, 2011, funding of 80.2% of the commitments to extend credit was dependent on the financial condition of the customer. The Corporation has the ability to withdraw such commitments at its discretion. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Based on management’s credit evaluation of the customer, collateral may be deemed necessary. Collateral requirements vary and may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Corporation that may require payment at a future date. The credit risk involved in issuing letters of credit is quantified on a quarterly basis, through the review of historical performance of the Corporation’s portfolios and allocated as a liability on the Corporation’s balance sheet.
The Corporation and its subsidiaries are involved in various pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. These actions include claims brought against the Corporation and its subsidiaries where the Corporation or a subsidiary acted as one or more of the following: a depository bank, lender, underwriter, fiduciary, financial advisor, broker or was engaged in other business activities. Although the ultimate outcome for any asserted claim cannot be predicted with certainty, the Corporation believes that it and its subsidiaries have valid defenses for all asserted claims. Reserves are established for legal claims when losses associated with the claims are judged to be probable and the amount of the loss can be reasonably estimated.
Based on information currently available, advice of counsel, available insurance coverage and established reserves, the Corporation does not anticipate, at the present time, that the aggregate liability, if any, arising out of such legal proceedings will have a material adverse effect on the Corporation’s consolidated financial position. However, the Corporation cannot determine whether or not any claims asserted against it will have a material adverse effect on its consolidated results of operations in any future reporting period.
15. Stock Incentive Plans
Restricted Stock
The Corporation issues restricted stock awards, consisting of both restricted stock and restricted stock units, to key employees under its Incentive Compensation Plans (Plans). The grant date fair value of the restricted stock awards is equal to the price of the Corporation’s common stock on the grant date. During 2011, 2010 and 2009, the Corporation issued 407,980, 515,857 and 469,346 restricted stock awards, respectively, with weighted average grant date fair values of $4,110, $4,029 and $2,811, respectively, under these Plans. The Corporation has available up to 3,311,746 shares of common stock to issue under these Plans.
Under the Plans, more than half of the restricted stock awards granted to management are earned if the Corporation meets or exceeds certain financial performance results when compared to its peers. These performance-related awards are expensed ratably from the date that the likelihood of meeting the performance measure is probable through the end of a four-year vesting period. The service-based awards are expensed ratably over a three-year vesting period. The Corporation also issues discretionary service-based awards to certain employees that vest over five years.
The unvested restricted stock awards are eligible to receive cash dividends or dividend equivalents which are ultimately used to purchase additional shares of stock. Any additional shares of stock received as a result of
108
Table of Contents
cash dividends are subject to forfeiture if the requisite service period is not completed or the specified performance criteria are not met. These awards are subject to certain accelerated vesting provisions upon retirement, death, disability or in the event of a change of control as defined in the award agreements.
Share-based compensation expense related to restricted stock awards was $4,396, $2,739 and $1,775 for the years ended December 31, 2011, 2010 and 2009, the tax benefit of which was $1,538, $959 and $621, respectively.
The following table summarizes certain information concerning restricted stock awards:
| 2011 | Weighted Average Grant Price per Share |
2010 | Weighted Average Grant Price per Share |
2009 | Weighted Average Grant Price per Share |
|||||||||||||||||||
| Unvested shares outstanding at beginning of year |
1,309,489 | $ | 8.52 | 854,440 | $ | 10.57 | 527,101 | $ | 15.34 | |||||||||||||||
| Granted |
407,980 | 10.07 | 515,857 | 7.81 | 469,346 | 5.99 | ||||||||||||||||||
| Net adjustment due to performance |
229,516 | 8.40 | 9,824 | 10.11 | — | — | ||||||||||||||||||
| Vested |
(172,029 | ) | 13.57 | (95,281 | ) | 15.05 | (99,369 | ) | 17.59 | |||||||||||||||
| Forfeited |
(1,749 | ) | 10.09 | (41,306 | ) | 9.45 | (90,926 | ) | 13.04 | |||||||||||||||
| Dividend reinvestment |
72,908 | 10.01 | 65,955 | 8.72 | 48,288 | 6.69 | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Unvested shares outstanding at end of year |
1,846,115 | 8.44 | 1,309,489 | 8.52 | 854,440 | 10.57 | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
The total fair value of shares vested was $1,767, $698 and $1,046 for the years ended December 31, 2011, 2010 and 2009, respectively.
As of December 31, 2011, there was $6,293 of unrecognized compensation cost related to unvested restricted stock awards granted, none of which is subject to accelerated vesting under the plan’s immediate vesting upon retirement provision for awards granted prior to the adoption of ASC 718. The components of the restricted stock awards as of December 31, 2011 are as follows:
| Service- Based Awards |
Performance- Based Awards |
Total | ||||||||||
| Unvested shares |
584,389 | 1,261,726 | 1,846,115 | |||||||||
| Unrecognized compensation expense |
$ | 1,651 | $ | 4,642 | $ | 6,293 | ||||||
| Intrinsic value |
$ | 6,609 | $ | 14,270 | $ | 20,879 | ||||||
| Weighted average remaining life (in years) |
1.95 | 2.26 | 2.16 | |||||||||
Stock Options
The Corporation did not grant stock options during 2011, 2010 or 2009. All outstanding stock options were granted at prices equal to the fair value at the date of the grant, are primarily exercisable within ten years from the date of the grant and are fully vested . The Corporation issues shares of treasury stock or authorized but unissued shares to satisfy stock options exercised. Shares issued upon the exercise of stock options were 8,389 for 2011, 24,063 for 2010 and 1,979 for 2009.
109
Table of Contents
The following table summarizes certain information concerning stock option awards:
| 2011 | Weighted Average Price per Share |
2010 | Weighted Average Price per Share |
2009 | Weighted Average Price per Share |
|||||||||||||||||||
| Options outstanding at beginning of year |
770,610 | $ | 14.28 | 968,090 | $ | 13.67 | 1,299,317 | $ | 14.00 | |||||||||||||||
| Exercised |
(8,389 | ) | 2.68 | (24,063 | ) | 9.05 | (1,979 | ) | 15.53 | |||||||||||||||
| Forfeited |
(176,201 | ) | 12.67 | (173,417 | ) | 11.60 | (329,248 | ) | 14.96 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Options outstanding and exercisable at end of year |
586,020 | 14.93 | 770,610 | 14.28 | 968,090 | 13.67 | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Upon consummation of the Corporation’s acquisitions, all outstanding options issued by the acquired companies were converted into equivalent Corporation options.
The following table summarizes information about stock options outstanding at December 31, 2011:
| Options Outstanding and Exercisable | ||||||||
| Range of Exercise Prices |
Options Outstanding |
Weighted Average Remaining Contractual Years |
Weighted Average Exercise Price | |||||
| $10.60 - $15.90 |
427,559 | 0.6 | $13.80 | |||||
| 15.91 - 19.65 |
158,461 | 1.1 | 18.00 | |||||
|
|
|
|||||||
| 586,020 | ||||||||
|
|
|
|||||||
The intrinsic value of outstanding and exercisable stock options at December 31, 2011 was $(2,753), since the fair value of the stock was less than the exercise price.
The following table summarizes certain information relating to stock options exercised:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Proceeds from stock options exercised |
$ | 22 | $ | 218 | $ | 13 | ||||||
| Tax benefit recognized from stock options exercised |
22 | 6 | — | |||||||||
| Intrinsic value of stock options exercised |
63 | 18 | — | |||||||||
Warrants
In conjunction with its participation in the CPP, the Corporation issued to the UST a warrant to purchase up to 1,302,083 shares of the Corporation’s common stock. Pursuant to Section 13(H) of the Warrant to Purchase Common Stock, the number of shares of common stock issuable upon exercise of the warrant has been reduced in half to 651,042 shares as of June 16, 2009, the date the Corporation completed a public offering. The warrant, which expires in 2019, has an exercise price of $11.52 per share.
16. Retirement Plans
The Corporation sponsors the RIP, a qualified noncontributory defined benefit pension plan covering substantially all salaried employees hired prior to January 1, 2008. The RIP covers employees who satisfy minimum age and length of service requirements. During 2006, the Corporation amended the RIP such that effective January 1, 2007 benefits were earned based on the employee’s compensation each year. The plan amendment resulted in a remeasurement that produced a net unrecognized service credit of $14,079, which had been amortized over the average period of future service of active employees of 13.5 years. The Corporation’s
110
Table of Contents
funding guideline has been to make annual contributions to the RIP each year, if necessary, such that minimum funding requirements have been met. The Corporation amended the RIP on October 20, 2010 to be frozen effective December 31, 2010, at which time the Corporation recognized the remaining previously unrecognized prior service credit of $10,543 as a reduction to expense.
The Corporation also sponsors two supplemental non-qualified retirement plans. The ERISA Excess Retirement Plan provides retirement benefits equal to the difference, if any, between the maximum benefit allowable under the Internal Revenue Code and the amount that would be provided under the RIP, if no limits were applied. The Basic Retirement Plan (BRP) is applicable to certain officers whom the Board of Directors designates. Officers participating in the BRP receive a benefit based on a target benefit percentage based on years of service at retirement and a designated tier as determined by the Board of Directors. When a participant retires, the basic benefit under the BRP is a monthly benefit equal to the target benefit percentage times the participant’s highest average monthly cash compensation during five consecutive calendar years within the last ten calendar years of employment. This monthly benefit was reduced by the monthly benefit the participant receives from Social Security, the RIP, the ERISA Excess Retirement Plan and the annuity equivalent of the three percent automatic contributions to the qualified 401(k) defined contribution plan and the ERISA Excess Lost Match Plan. The BRP was frozen as of December 31, 2008. The ERISA Excess Retirement Plan was frozen as of December 31, 2010.
The following tables provide information relating to the accumulated benefit obligation, change in benefit obligation, change in plan assets, the plans’ funded status and the amount included in the consolidated balance sheet for the qualified and non-qualified plans described above (collectively, the Plans):
| December 31 | 2011 | 2010 | ||||||
| Accumulated benefit obligation |
$ | 142,847 | $ | 131,356 | ||||
|
|
|
|
|
|||||
| Projected benefit obligation at beginning of year |
$ | 131,451 | $ | 121,270 | ||||
| Service cost |
58 | 3,606 | ||||||
| Interest cost |
6,746 | 6,982 | ||||||
| Curtailment gain |
— | (2,205 | ) | |||||
| Actuarial loss |
13,697 | 7,023 | ||||||
| Benefits paid |
(8,645 | ) | (5,225 | ) | ||||
|
|
|
|
|
|||||
| Projected benefit obligation at end of year |
$ | 143,307 | $ | 131,451 | ||||
|
|
|
|
|
|||||
| Fair value of plan assets at beginning of year |
$ | 102,898 | $ | 95,609 | ||||
| Actual return on plan assets |
2,246 | 11,225 | ||||||
| Corporation contribution |
8,831 | 1,289 | ||||||
| Benefits paid |
(8,645 | ) | (5,225 | ) | ||||
|
|
|
|
|
|||||
| Fair value of plan assets at end of year |
$ | 105,330 | $ | 102,898 | ||||
|
|
|
|
|
|||||
| Funded status of plan |
$ | (37,976 | ) | $ | (28,553 | ) | ||
|
|
|
|
|
|||||
The unrecognized actuarial loss, prior service cost and net transition obligation are required to be recognized into earnings over the average remaining participant life due to the freezing of the RIP, which may, on a net basis reduce future earnings.
Actuarial assumptions used in the determination of the projected benefit obligation in the Plans are as follows:
| Assumptions at December 31 | 2011 | 2010 | ||||||
| Weighted average discount rate |
4.39 | % | 5.28 | % | ||||
| Rates of average increase in compensation levels |
4.00 | % | 4.00 | % | ||||
111
Table of Contents
The discount rate assumption at December 31, 2011 and 2010 was determined using a yield-curve based approach. A yield curve was produced for a universe containing the majority of U.S.-issued Aa-graded corporate bonds, all of which were non-callable (or callable with make-whole provisions), and after excluding the 10% of the bonds with the highest and lowest yields. The discount rate was developed as the level equivalent rate that would produce the same present value as that using spot rates aligned with the projected benefit payments.
The net periodic pension cost and other comprehensive income for the Plans included the following components:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Service cost |
$ | 58 | $ | 3,606 | $ | 3,352 | ||||||
| Interest cost |
6,746 | 6,982 | 7,014 | |||||||||
| Expected return on plan assets |
(7,647 | ) | (7,553 | ) | (7,186 | ) | ||||||
| Settlement charge |
— | — | 526 | |||||||||
| Curtailment credit |
— | (10,543 | ) | — | ||||||||
| Transition amount amortization |
(93 | ) | (93 | ) | (93 | ) | ||||||
| Prior service credit amortization |
7 | (971 | ) | (1,195 | ) | |||||||
| Actuarial loss amortization |
1,131 | 3,166 | 3,063 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net periodic pension cost |
202 | (5,406 | ) | 5,481 | ||||||||
| Other changes in plan assets and benefit obligations recognized in other comprehensive income: |
||||||||||||
| Current year actuarial loss (gain) |
19,097 | 1,146 | 4,640 | |||||||||
| Curtailment effects |
— | 10,543 | — | |||||||||
| Amortization of actuarial loss |
(1,131 | ) | (3,166 | ) | (3,589 | ) | ||||||
| Amortization of prior service credit |
(7 | ) | 971 | 1,195 | ||||||||
| Amortization of transition asset |
93 | 93 | 93 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total recognized in other comprehensive income |
18,052 | 9,587 | 2,339 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total recognized in net periodic pension cost and other comprehensive income |
$ | 18,254 | $ | 4,181 | $ | 7,820 | ||||||
|
|
|
|
|
|
|
|||||||
The plans have an actuarial measurement date of December 31. Actuarial assumptions used in the determination of the net periodic pension cost in the Plans are as follows:
| Assumptions for the Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Weighted average discount rate |
5.28 | % | 5.79 | % | 6.09 | % | ||||||
| Rates of increase in compensation levels |
4.00 | % | 4.00 | % | 4.00 | % | ||||||
| Expected long-term rate of return on assets |
7.50 | % | 8.00 | % | 8.00 | % | ||||||
The expected long-term rate of return on plan assets has been established by considering historical and anticipated expected returns on the asset classes invested in by the pension trust and the allocation strategy currently in place among those classes.
The change in plan assets reflects benefits paid from the qualified pension plans of $7,314 and $3,935 for 2011 and 2010, respectively, and employer contributions to the qualified pension plans of $7,500 and $0 for 2011 and 2010, respectively. For the non-qualified pension plans, the change in plan assets reflects benefits paid and contributions to the plans in the same amount. This amount represents the actual benefit payments paid from general plan assets of $1,331 for 2011 and $1,289 for 2010.
112
Table of Contents
As of December 31, 2011 and 2010, the projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the qualified and non-qualified pension plans were as follows:
| Qualified Pension Plans | Non-Qualified Pension Plans |
|||||||||||||||
| December 31 | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| Projected benefit obligation |
$ | 123,257 | $ | 112,613 | $ | 20,050 | $ | 18,838 | ||||||||
| Accumulated benefit obligation |
123,257 | 112,613 | 19,590 | 18,743 | ||||||||||||
| Fair value of plan assets |
105,330 | 102,898 | — | — | ||||||||||||
The impact of changes in the discount rate, expected long-term rate of return on plan assets and compensation levels would have had the following effects on 2011 pension expense:
| Estimated Increase in Pension Expense |
||||
| 0.5% decrease in the discount rate |
$ | 47 | ||
| 0.5% decrease in the expected long-term rate of return on plan assets |
510 | |||
The following table provides information regarding estimated future cash flows relating to the Plans at December 31, 2011:
| Expected employer contributions: |
2012 | $ | 1,322 | |||
| Expected benefit payments: |
2012 | 5,884 | ||||
| 2013 | 6,238 | |||||
| 2014 | 6,565 | |||||
| 2015 | 6,952 | |||||
| 2016 | 7,384 | |||||
| 2017 - 2021 | 44,183 | |||||
The qualified pension plan contributions are deposited into a trust and the qualified benefit payments are made from trust assets. For the non-qualified plans, the contributions and the benefit payments are the same and reflect expected benefit amounts, which are paid from general assets.
The Corporation’s subsidiaries participate in a qualified 401(k) defined contribution plan under which eligible employees may contribute a percentage of their salary. Through December 31, 2010, the Corporation matched 50 percent of an eligible employee’s contribution on the first 6 percent that the employee deferred. Beginning in 2011, the Corporation matches 100% of the first 4 percent that the employee defers. Employees are eligible to participate upon their first day of employment. In 2007, the Corporation began making an automatic two percent contribution and may make an additional contribution of up to two percent depending on the Corporation achieving its performance goals for the plan year. Effective January 1, 2008, in lieu of the RIP benefit, the automatic contribution for substantially all new full-time employees was increased from two percent to four percent. Beginning in 2011, substantially all employees receive an automatic contribution of three percent of compensation at the end of the year. The Corporation’s contribution expense was $8,445 for 2011, $5,770 for 2010 and $4,577 for 2009.
The Corporation also sponsors an ERISA Excess Lost Match Plan for certain officers. This plan provides retirement benefits equal to the difference, if any, between the maximum benefit allowable under the Internal Revenue Code and the amount that would have been provided under the qualified 401(k) defined contribution plan, if no limits were applied.
113
Table of Contents
Pension Plan Investment Policy and Strategy
The Corporation’s investment strategy for the RIP is to diversify plan assets between a wide mix of securities within the equity and debt markets in an effort to allow the plan the opportunity to meet the plan’s expected long-term rate of return requirements while minimizing short-term volatility. In this regard, the plan has targeted allocations within the equity securities category for domestic large cap, domestic mid cap, domestic small cap, real estate investment trusts, emerging market and international securities. Within the debt securities category, the plan has targeted allocation levels for U.S. Treasury, U.S. agency, domestic investment-grade bonds, high-yield bonds, inflation-protected securities and international bonds.
Following are asset allocations for the Corporation’s pension plans as of December 31, 2011 and 2010, and the target allocation for 2012, by asset category:
| Target Allocation |
Percentage of Plan Assets | |||||||||||
| December 31 | 2012 | 2011 | 2010 | |||||||||
| Asset Category |
||||||||||||
| Equity securities |
45 - 65 | % | 57 | % | 59 | % | ||||||
| Debt securities |
30 - 50 | 33 | 34 | |||||||||
| Cash equivalents |
0 - 10 | 10 | 7 | |||||||||
At December 31, 2011 and 2010, equity securities included 550,128 shares of the Corporation’s common stock totaling $6,222 (5.9% of total plan assets) at December 31, 2011 and $5,402 (5.3% of total plan assets) at December 31, 2010. The plan acquired 130,000 shares during 2010. Dividends received on the Corporation’s common stock held by the Plan were $264 for 2011 and $250 for 2010.
The fair values of the Corporation’s pension plan assets by asset category are as follows:
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| December 31, 2011 |
||||||||||||||||
| Asset Class |
||||||||||||||||
| Cash |
$ | 10,760 | — | — | $ | 10,760 | ||||||||||
| Equity securities: |
||||||||||||||||
| F.N.B. Corporation |
6,222 | — | — | 6,222 | ||||||||||||
| Other large-cap U.S. financial services companies |
1,231 | — | — | 1,231 | ||||||||||||
| Other large-cap U.S. companies |
25,590 | — | — | 25,590 | ||||||||||||
| International companies |
617 | — | — | 617 | ||||||||||||
| Mutual fund equity investments: |
||||||||||||||||
| U.S. equity index funds: |
||||||||||||||||
| U.S. large-cap equity index funds |
4,358 | — | — | 4,358 | ||||||||||||
| U.S. small-cap equity index funds |
1,805 | — | — | 1,805 | ||||||||||||
| U.S. mid-cap equity index funds |
2,560 | — | — | 2,560 | ||||||||||||
| Non-U.S. equities growth fund |
7,004 | — | — | 7,004 | ||||||||||||
| U.S. equity funds: |
||||||||||||||||
| U.S. mid-cap |
5,104 | — | — | 5,104 | ||||||||||||
| U.S. small-cap |
2,705 | — | — | 2,705 | ||||||||||||
| Other |
3,046 | — | — | 3,046 | ||||||||||||
| Fixed income securities: |
||||||||||||||||
| U.S. government agencies |
— | $ | 30,192 | — | 30,192 | |||||||||||
| Fixed income mutual funds: |
||||||||||||||||
| U.S. investment-grade fixed income securities |
3,650 | — | — | 3,650 | ||||||||||||
| Non-U.S. fixed income securities |
486 | — | — | 486 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 75,138 | $ | 30,192 | — | $ | 105,330 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
114
Table of Contents
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| December 31, 2010 |
||||||||||||||||
| Asset Class |
||||||||||||||||
| Cash |
$ | 7,827 | — | — | $ | 7,827 | ||||||||||
| Equity securities: |
||||||||||||||||
| F.N.B. Corporation |
5,402 | — | — | 5,402 | ||||||||||||
| Other large-cap U.S. financial services companies |
1,775 | — | — | 1,775 | ||||||||||||
| Other large-cap U.S. companies |
24,137 | — | — | 24,137 | ||||||||||||
| International companies |
753 | — | — | 753 | ||||||||||||
| Mutual fund equity investments: |
||||||||||||||||
| U.S. equity index funds: |
||||||||||||||||
| U.S. large-cap equity index funds |
4,357 | — | — | 4,357 | ||||||||||||
| U.S. small-cap equity index funds |
2,042 | — | — | 2,042 | ||||||||||||
| U.S. mid-cap equity index funds |
2,542 | — | — | 2,542 | ||||||||||||
| Non-U.S. equities growth fund |
8,157 | — | — | 8,157 | ||||||||||||
| U.S. equity funds: |
||||||||||||||||
| U.S. mid-cap |
5,220 | — | — | 5,220 | ||||||||||||
| U.S. small-cap |
2,833 | — | — | 2,833 | ||||||||||||
| Other |
3,114 | — | — | 3,114 | ||||||||||||
| Fixed income securities: |
||||||||||||||||
| U.S. government agencies |
— | $ | 31,515 | — | 31,515 | |||||||||||
| Fixed income mutual funds: |
||||||||||||||||
| U.S. investment-grade fixed income securities |
2,738 | — | — | 2,738 | ||||||||||||
| Non-U.S. fixed income securities |
486 | — | — | 486 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 71,383 | $ | 31,515 | — | $ | 102,898 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The classifications for Level 1, Level 2 and Level 3 are discussed in the Fair Value Measurements footnote.
17. Other Postretirement Benefit Plans
The Corporation sponsors a pre-Medicare eligible postretirement medical insurance plan for retirees of certain affiliates between the ages of 62 and 65. During 2006, the Corporation amended the plan such that only employees who were age 60 or older as of January 1, 2007 are eligible for employer paid coverage. The Corporation has no plan assets attributable to this plan and funds the benefits as claims arise. Benefit costs related to this plan are recognized in the periods in which employees provide service for such benefits. The Corporation reserves the right to terminate the plan or make plan changes at any time.
115
Table of Contents
The following tables provide information relating to the change in benefit obligation, change in plan assets, the Plan’s funded status and the liability reflected in the consolidated balance sheet:
| December 31 | 2011 | 2010 | ||||||
| Benefit obligation at beginning of year |
$ | 1,384 | $ | 1,594 | ||||
| Interest cost |
61 | 67 | ||||||
| Plan participants’ contributions |
41 | 42 | ||||||
| Actuarial (gain) loss |
133 | 14 | ||||||
| Benefits paid |
(245 | ) | (333 | ) | ||||
| CBI-related |
36 | — | ||||||
|
|
|
|
|
|||||
| Benefit obligation at end of year |
$ | 1,410 | $ | 1,384 | ||||
|
|
|
|
|
|||||
| Fair value of plan assets at beginning of year |
$ | — | $ | — | ||||
| Corporation contribution |
204 | 291 | ||||||
| Plan participants’ contributions |
41 | 42 | ||||||
| Benefits paid |
(245 | ) | (333 | ) | ||||
|
|
|
|
|
|||||
| Fair value of plan assets at end of year |
$ | — | $ | — | ||||
|
|
|
|
|
|||||
| Funded status of plan |
$ | (1,410 | ) | $ | (1,384 | ) | ||
|
|
|
|
|
|||||
Actuarial assumptions used in the determination of the benefit obligation in the Plan are as follows:
| Assumptions at December 31 | 2011 | 2010 | ||||||
| Discount rate |
3.70 | % | 4.35 | % | ||||
| Assumed healthcare cost trend: |
||||||||
| Initial trend |
8.00 | % | 8.06 | % | ||||
| Ultimate trend |
5.00 | % | 5.00 | % | ||||
| Year ultimate trend reached |
2018 | 2018 | ||||||
The discount rate assumption at December 31, 2011 was determined using the same yield-curve based approach as previously described in the Retirement Plans footnote.
Net periodic postretirement benefit cost and other comprehensive income included the following components:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Interest cost |
$ | 61 | $ | 67 | $ | 90 | ||||||
| Actuarial loss amortization |
7 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Net periodic postretirement benefit cost |
68 | 67 | 90 | |||||||||
| Purchase price adjustment – CBI |
36 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total postretirement benefit welfare cost |
104 | 67 | 90 | |||||||||
|
|
|
|
|
|
|
|||||||
| Other changes in plan assets and benefit obligations recognized in other comprehensive income: |
||||||||||||
| Current year actuarial (gain) loss |
133 | 14 | (127 | ) | ||||||||
| Actuarial loss amortization |
(7 | ) | — | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Total recognized in other comprehensive income |
126 | 14 | (127 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total recognized in net periodic postretirement income and other comprehensive income |
$ | 230 | $ | 81 | $ | (37 | ) | |||||
|
|
|
|
|
|
|
|||||||
116
Table of Contents
Actuarial assumptions used in the determination of the net periodic postretirement cost in the Plan are as follows:
| Assumptions for the Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Weighted average discount rate |
4.35 | % | 4.65 | % | 5.70 | % | ||||||
| Assumed healthcare cost trend: |
||||||||||||
| Initial trend |
8.06 | % | 8.50 | % | 8.00 | % | ||||||
| Ultimate trend |
5.00 | % | 5.00 | % | 5.00 | % | ||||||
| Year ultimate cost trend reached |
2018 | 2018 | 2017 | |||||||||
A one percentage point change in the assumed health care cost trend rate would have had the following effects on 2011 service and interest cost and the accumulated postretirement benefit obligation at December 31, 2011:
| 1% Increase | 1% Decrease | |||||||
| Effect on service and interest components of net periodic cost |
$ | 3 | $ | (3 | ) | |||
| Effect on accumulated postretirement benefit obligation |
59 | (55 | ) | |||||
The following table provides information regarding estimated future cash flows relating to the postretirement benefit plan at December 31, 2011:
| Expected employer contributions: |
2012 | $ | 166 | |||
| Expected benefit payments: |
2012 | 207 | ||||
| 2013 | 199 | |||||
| 2014 | 190 | |||||
| 2015 | 174 | |||||
| 2016 | 160 | |||||
| 2017 - 2021 | 616 | |||||
The contributions and the benefit payments for the postretirement benefit plan are the same and represent expected benefit amounts, net of participant contributions, which are paid from general plan assets.
18. Income Taxes
Income tax expense, allocated based on a separate tax return basis, consists of the following:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Current income taxes: |
||||||||||||
| Federal taxes |
$ | 18,721 | $ | 23,767 | $ | 11,460 | ||||||
| State taxes |
354 | 97 | 115 | |||||||||
|
|
|
|
|
|
|
|||||||
| 19,075 | 23,864 | 11,575 | ||||||||||
| Deferred income taxes: |
||||||||||||
| Federal taxes |
12,929 | 3,943 | (2,283 | ) | ||||||||
| State taxes |
— | 77 | (23 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 12,929 | 4,020 | (2,306 | ) | |||||||||
|
|
|
|
|
|
|
|||||||
| $ | 32,004 | $ | 27,884 | $ | 9,269 | |||||||
|
|
|
|
|
|
|
|||||||
Income tax expense related to gains on the sale of securities was $1,278, $1,036 and $185 for 2011, 2010 and 2009, respectively.
117
Table of Contents
Income tax expense and the effective tax rate for 2011 were favorably impacted by $1,175 of uncertain tax positions reversed in the current period. The effective tax rates for 2011, 2010 and 2009 were all lower than the statutory tax rate due to tax benefits resulting from tax-exempt income on investments, loans, tax credits and income from BOLI.
The following table provides a reconciliation between the statutory tax rate and the actual effective tax rate:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Statutory tax rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
| Effect of tax-free interest and dividend income |
(5.9 | ) | (6.0 | ) | (12.2 | ) | ||||||
| Tax credits and settlements |
(1.9 | ) | (1.6 | ) | (3.7 | ) | ||||||
| Other items |
(0.3 | ) | (0.2 | ) | (0.7 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Actual effective tax rate |
26.9 | % | 27.2 | % | 18.4 | % | ||||||
|
|
|
|
|
|
|
|||||||
The following table presents the tax effects of temporary differences that give rise to deferred tax assets and liabilities:
| December 31 | 2011 | 2010 | ||||||
| Deferred tax assets: |
||||||||
| Allowance for loan losses |
$ | 50,073 | $ | 46,365 | ||||
| State net operating loss carryforwards |
14,353 | 12,159 | ||||||
| Deferred compensation |
5,731 | 4,037 | ||||||
| Securities impairments |
5,885 | 6,764 | ||||||
| Pension and other defined benefit plans |
15,401 | 11,935 | ||||||
| Net unrealized securities losses |
1,868 | 2,072 | ||||||
| Other |
3,797 | 3,357 | ||||||
|
|
|
|
|
|||||
| Total |
97,108 | 86,689 | ||||||
| Valuation allowance |
(14,980 | ) | (14,176 | ) | ||||
|
|
|
|
|
|||||
| Total deferred tax assets |
82,128 | 72,513 | ||||||
|
|
|
|
|
|||||
| Deferred tax liabilities: |
||||||||
| Loan fees |
(1,807 | ) | (1,303 | ) | ||||
| Depreciation |
(9,554 | ) | (7,118 | ) | ||||
| Purchase accounting adjustments |
(3,328 | ) | (8,780 | ) | ||||
| Prepaid expenses |
(724 | ) | (552 | ) | ||||
| Intangibles |
(1,096 | ) | (539 | ) | ||||
| Lease financing |
(4,309 | ) | (1,847 | ) | ||||
| Other |
(320 | ) | (168 | ) | ||||
|
|
|
|
|
|||||
| Total deferred tax liabilities |
(21,138 | ) | (20,307 | ) | ||||
|
|
|
|
|
|||||
| Net deferred tax assets |
$ | 60,990 | $ | 52,206 | ||||
|
|
|
|
|
|||||
The Corporation establishes a valuation allowance when it is more likely than not that the Corporation will not be able to realize the benefit of the deferred tax assets or when future deductibility is uncertain. Periodically, the valuation allowance is reviewed and adjusted based on management’s assessment of realizable deferred tax assets. At December 31, 2011, the Corporation had unused state net operating loss carryforwards expiring from 2018 to 2031. The Corporation anticipates that neither the state net operating loss carryforwards nor the other net deferred tax assets at certain of its subsidiaries will be utilized and, as such, has recorded a valuation allowance against the deferred tax assets related to these carryforwards.
118
Table of Contents
As of December 31, 2011 and 2010, the Corporation has approximately $1,376 and $2,481, respectively, of unrecognized tax benefits, excluding interest and the federal tax benefit of unrecognized state tax benefits. Also, as of December 31, 2011 and 2010, additional unrecognized tax benefits relating to accrued interest, net of the related federal tax benefit, amounted to $115 and $182, respectively. As of December 31, 2011, $1,015 of these tax benefits would affect the effective tax rate if recognized. The Corporation recognizes potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. To the extent interest is not assessed with respect to uncertain tax positions, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision.
The Corporation files numerous consolidated and separate income tax returns in the U.S. federal jurisdiction and in several state jurisdictions. The Corporation is no longer subject to U.S. federal income tax examinations for years prior to 2009. Federal examinations for years 2009 and prior have been closed with no material impact to the Corporation’s financial position. The Corporation’s 2010 tax year remains open to federal examination. With limited exception, the Corporation is no longer subject to state income tax examinations for years prior to 2008 and state income tax returns for 2008 through 2010 are currently subject to examination. The Corporation anticipates that a reduction in the unrecognized tax benefit of up to $281 may occur in the next twelve months from the expiration of statutes of limitations which would result in a reduction in income taxes.
Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and the federal income tax benefit of unrecognized state tax benefits) is as follows:
| Year Ended December 31 | 2011 | 2010 | ||||||
| Balance at beginning of year |
$ | 2,481 | $ | 3,042 | ||||
| Additions based on tax positions related to current year |
82 | 77 | ||||||
| Additions based on tax positions of prior year |
— | 4 | ||||||
| Reductions for tax positions of prior years |
(1,105 | ) | (1 | ) | ||||
| Reductions due to expiration of statute of limitations |
(82 | ) | (641 | ) | ||||
|
|
|
|
|
|||||
| Balance at end of year |
$ | 1,376 | $ | 2,481 | ||||
|
|
|
|
|
|||||
19. Comprehensive Income
The components of comprehensive income, net of related tax, are as follows:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Net income |
$ | 87,047 | $ | 74,652 | $ | 41,111 | ||||||
| Other comprehensive loss: |
||||||||||||
| Unrealized gains (losses) on securities: |
||||||||||||
| Arising during the period, net of tax expense (benefit) of $1,480, $1,904 and $(4,022) |
2,749 | 3,537 | (7,469 | ) | ||||||||
| Less: reclassification adjustment for (gains) losses included in net income, net of tax expense (benefit) of $1,270, $217 and $(2,578) |
(2,358 | ) | (403 | ) | 4,787 | |||||||
| Pension and postretirement amortization, net of tax benefit of $6,358, $3,356, and $779 |
(11,807 | ) | (6,233 | ) | (1,446 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Other comprehensive loss |
(11,416 | ) | (3,099 | ) | (4,128 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Comprehensive income |
$ | 75,631 | $ | 71,553 | $ | 36,983 | ||||||
|
|
|
|
|
|
|
|||||||
For 2011, the amount of the reclassification adjustment for losses included in net income differs from the amount shown in the consolidated statement of income because it does not include gains or losses realized on securities that were both purchased and then sold during the year.
119
Table of Contents
The accumulated balances related to each component of other comprehensive income, net of tax, are as follows:
| December 31 | 2011 | 2010 | 2009 | |||||||||
| Non-credit related loss on debt securities not expected to be sold |
$ | (8,597 | ) | $ | (8,654 | ) | $ | (10,644 | ) | |||
| Unrealized net gain on other available for sale securities |
5,101 | 4,767 | 3,624 | |||||||||
| Unrecognized pension and postretirement obligations |
(41,652 | ) | (29,845 | ) | (23,613 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Accumulated other comprehensive income |
$ | (45,148 | ) | $ | (33,732 | ) | $ | (30,633 | ) | |||
|
|
|
|
|
|
|
|||||||
20. Earnings per Share
The following tables set forth the computation of basic and diluted earnings per share:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Net income available to common stockholders - basic earnings per share |
$ | 87,047 | $ | 74,652 | $ | 32,803 | ||||||
| Interest expense on convertible debt |
20 | 20 | 20 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income available to common stockholders after assumed conversion - diluted earnings per share |
$ | 87,067 | $ | 74,672 | $ | 32,823 | ||||||
|
|
|
|
|
|
|
|||||||
| Basic weighted average common shares outstanding |
124,145,924 | 113,923,612 | 102,580,415 | |||||||||
| Net effect of dilutive stock options, warrants, restricted stock and convertible debt |
866,154 | 358,121 | 268,919 | |||||||||
|
|
|
|
|
|
|
|||||||
| Diluted weighted average common shares outstanding |
125,012,078 | 114,281,733 | 102,849,334 | |||||||||
|
|
|
|
|
|
|
|||||||
| Basic earnings per share |
$ | 0.70 | $ | 0.66 | $ | 0.32 | ||||||
|
|
|
|
|
|
|
|||||||
| Diluted earnings per share |
$ | 0.70 | $ | 0.65 | $ | 0.32 | ||||||
|
|
|
|
|
|
|
|||||||
For the years ended December 31, 2011, 2010 and 2009, 392,299, 797,983 and 1,549,205 shares of common stock, respectively, related to stock options and warrants were excluded from the computation of diluted earnings per share because the exercise price of the shares was greater than the average market price of the common shares and therefore, the effect would be antidilutive.
21. Stockholders’ Equity
On January 9, 2009, in conjunction with the UST’s CPP, the Corporation issued to the UST 100,000 shares of Series C Preferred Stock and a warrant to purchase up to 1,302,083 shares of the Corporation’s common stock for an aggregate purchase price of $100,000. The warrant has a ten-year term and an exercise price of $11.52 per share.
On June 16, 2009, the Corporation completed a public offering of 24,150,000 shares of common stock at a price of $5.50 per share, including 3,150,000 shares of common stock purchased by the underwriters pursuant to an over-allotment option, which the underwriters exercised in full. The net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were $125,784. As a result of the completion of the public stock offering, the number of shares of the Corporation’s common stock purchasable upon exercise of the warrant issued to the UST was reduced in half to 651,042 shares and the exercise price was unchanged.
On September 9, 2009, the Corporation utilized a portion of the proceeds of its public offering to redeem all of the Series C Preferred Stock issued to the UST under the CPP and to pay the related final accrued dividend. Since receiving the CPP funds on January 9, 2009, the Corporation paid the UST $3,333 in cash dividends. Upon redemption, the remaining difference of $4,319 between the Series C Preferred Stock redemption amount and the recorded amount was charged to retained earnings as non-cash deemed preferred stock dividends. The non-cash
120
Table of Contents
deemed preferred stock dividends had no impact on total equity, but reduced 2009 earnings per diluted common share by $0.04. The remaining offering proceeds were used for general corporate purposes and to enhance capital levels.
On May 18, 2011, the Corporation completed a public offering of 6,037,500 shares of common stock at a price of $10.70 per share, including 787,500 shares of common stock purchased by the underwriters pursuant to an over-allotment option, which the underwriters exercised in full. The net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were $62,803.
22. Regulatory Matters
The Corporation and FNBPA are subject to various regulatory capital requirements administered by the federal banking agencies. Quantitative measures established by regulators to ensure capital adequacy require the Corporation and FNBPA to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of leverage ratio (as defined). Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions, by regulators that, if undertaken, could have a direct material effect on the Corporation’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and FNBPA must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Corporation’s and FNBPA’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
The Corporation’s management believes that, as of December 31, 2011 and 2010, the Corporation and FNBPA met all capital adequacy requirements to which either of them was subject.
As of December 31, 2011, the most recent notification from the federal banking agencies categorized the Corporation and FNBPA as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the notification which management believes have changed this categorization.
Following are the capital ratios as of December 31, 2011 and 2010 for the Corporation and FNBPA:
| Actual | Well-Capitalized Requirements |
Minimum
Capital Requirements |
||||||||||||||||||||||
| December 31, 2011 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
| Total Capital (to risk-weighted assets): |
||||||||||||||||||||||||
| F.N.B. Corporation |
$ | 972,729 | 13.3 | % | $ | 729,877 | 10.0 | % | $ | 583,902 | 8.0 | % | ||||||||||||
| FNBPA |
846,505 | 11.9 | 711,385 | 10.0 | 569,108 | 8.0 | ||||||||||||||||||
| Tier 1 Capital (to risk-weighted assets): |
||||||||||||||||||||||||
| F.N.B. Corporation |
855,677 | 11.7 | 437,926 | 6.0 | 291,951 | 4.0 | ||||||||||||||||||
| FNBPA |
749,650 | 10.5 | 426,831 | 6.0 | 284,554 | 4.0 | ||||||||||||||||||
| Leverage Ratio: |
||||||||||||||||||||||||
| F.N.B. Corporation |
855,677 | 9.2 | 467,587 | 5.0 | 374,069 | 4.0 | ||||||||||||||||||
| FNBPA |
749,650 | 8.3 | 453,117 | 5.0 | 362,493 | 4.0 | ||||||||||||||||||
| December 31, 2010 |
||||||||||||||||||||||||
| Total Capital (to risk-weighted assets): |
||||||||||||||||||||||||
| F.N.B. Corporation |
$ | 836,228 | 12.9 | % | $ | 648,244 | 10.0 | % | $ | 518,595 | 8.0 | % | ||||||||||||
| FNBPA |
768,040 | 12.3 | 626,183 | 10.0 | 500,946 | 8.0 | ||||||||||||||||||
| Tier 1 Capital (to risk-weighted assets): |
||||||||||||||||||||||||
| F.N.B. Corporation |
737,755 | 11.4 | 388,946 | 6.0 | 259,297 | 4.0 | ||||||||||||||||||
| FNBPA |
689,495 | 11.0 | 375,710 | 6.0 | 250,473 | 4.0 | ||||||||||||||||||
| Leverage Ratio: |
||||||||||||||||||||||||
| F.N.B. Corporation |
737,755 | 8.7 | 424,362 | 5.0 | 339,490 | 4.0 | ||||||||||||||||||
| FNBPA |
689,495 | 8.3 | 414,734 | 5.0 | 331,787 | 4.0 | ||||||||||||||||||
121
Table of Contents
FNBPA was required to maintain aggregate cash reserves with the FRB amounting to $48,598 at December 31, 2011. The Corporation also maintains deposits for various services such as check clearing.
Certain limitations exist under applicable law and regulations by regulatory agencies regarding dividend distributions to a parent by its subsidiaries. As of December 31, 2011, the Corporation’s subsidiaries had $48,713 of retained earnings available for distribution to the Corporation without prior regulatory approval.
Under current FRB regulations, FNBPA is limited in the amount it may lend to non-bank affiliates, including the Corporation. Such loans must be secured by specified collateral. In addition, any such loans to a non-bank affiliate may not exceed 10% of FNBPA’s capital and surplus and the aggregate of loans to all such affiliates may not exceed 20% of FNBPA’s capital and surplus. The maximum amount that may be borrowed by the Corporation under these provisions was $147,615 at December 31, 2011.
23. Cash Flow Information
Following is a summary of cash flow information:
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Interest paid on deposits and other borrowings |
$ | 75,178 | $ | 90,816 | $ | 124,960 | ||||||
| Income taxes paid |
13,250 | 31,611 | 6,287 | |||||||||
| Transfers of loans to other real estate owned |
21,679 | 25,584 | 22,023 | |||||||||
| Transfers of other real estate owned to loans |
598 | 1,115 | 580 | |||||||||
Supplemental non-cash information relating to the Corporation’s acquisitions is included in the Mergers and Acquisitions footnote included in this Item of the Report.
24. Business Segments
The Corporation operates in four reportable segments: Community Banking, Wealth Management, Insurance and Consumer Finance.
| • | The Community Banking segment offers services traditionally offered by full-service commercial banks, including commercial and individual demand, savings and time deposit accounts and commercial, mortgage and individual installment loans. |
| • | The Wealth Management segment provides a broad range of personal and corporate fiduciary services including the administration of decedent and trust estates. In addition, it offers various alternative products, including securities brokerage and investment advisory services, mutual funds and annuities. |
| • | The Insurance segment includes a full-service insurance agency offering all lines of commercial and personal insurance through major carriers. The Insurance segment also includes a reinsurer. |
| • | The Consumer Finance segment is primarily involved in making installment loans to individuals and purchasing installment sales finance contracts from retail merchants. The Consumer Finance segment activity is funded through the sale of the Corporation’s subordinated notes at Regency’s branch offices. |
122
Table of Contents
The following tables provide financial information for these segments of the Corporation. The information provided under the caption “Parent and Other” represents operations not considered to be reportable segments and/or general operating expenses of the Corporation, and includes the parent company, other non-bank subsidiaries and eliminations and adjustments which are necessary for purposes of reconciling to the consolidated amounts.
| Community Banking |
Wealth Manage- ment |
Insurance | Consumer Finance |
Parent and Other |
Consolidated | |||||||||||||||||||
| At or for the Year Ended December 31, 2011 |
||||||||||||||||||||||||
| Interest income |
$ | 350,801 | $ | 11 | $ | 124 | $ | 34,168 | $ | 6,021 | $ | 391,125 | ||||||||||||
| Interest expense |
60,132 | — | — | 4,281 | 10,204 | 74,617 | ||||||||||||||||||
| Net interest income |
290,669 | 11 | 124 | 29,887 | (4,183 | ) | 316,508 | |||||||||||||||||
| Provision for loan losses |
26,957 | — | — | 6,152 | 532 | 33,641 | ||||||||||||||||||
| Non-interest income |
88,360 | 23,238 | 12,325 | 2,132 | (6,137 | ) | 119,918 | |||||||||||||||||
| Non-interest expense |
227,696 | 18,518 | 11,568 | 17,210 | 1,514 | 276,506 | ||||||||||||||||||
| Intangible amortization |
6,467 | 335 | 426 | — | — | 7,228 | ||||||||||||||||||
| Income tax expense (benefit) |
31,869 | 1,587 | 169 | 3,274 | (4,895 | ) | 32,004 | |||||||||||||||||
| Net income (loss) |
86,040 | 2,809 | 286 | 5,383 | (7,471 | ) | 87,047 | |||||||||||||||||
| Total assets |
9,583,439 | 19,579 | 17,301 | 171,350 | (5,186 | ) | 9,786,483 | |||||||||||||||||
| Total intangibles |
574,622 | 11,632 | 11,352 | 1,809 | — | 599,415 | ||||||||||||||||||
| At or for the Year Ended December 31, 2010 |
||||||||||||||||||||||||
| Interest income |
$ | 335,975 | $ | 13 | $ | 198 | $ | 33,386 | $ | 4,149 | $ | 373,721 | ||||||||||||
| Interest expense |
73,925 | — | — | 4,842 | 9,964 | 88,731 | ||||||||||||||||||
| Net interest income |
262,050 | 13 | 198 | 28,544 | (5,815 | ) | 284,990 | |||||||||||||||||
| Provision for loan losses |
40,400 | — | — | 6,144 | 779 | 47,323 | ||||||||||||||||||
| Non-interest income |
83,977 | 20,666 | 12,898 | 2,194 | (3,763 | ) | 115,972 | |||||||||||||||||
| Non-interest expense |
201,450 | 15,795 | 11,795 | 15,208 | 141 | 244,389 | ||||||||||||||||||
| Intangible amortization |
5,937 | 350 | 427 | — | — | 6,714 | ||||||||||||||||||
| Income tax expense (benefit) |
26,663 | 1,632 | 319 | 3,389 | (4,119 | ) | 27,884 | |||||||||||||||||
| Net income (loss) |
71,577 | 2,902 | 555 | 5,997 | (6,379 | ) | 74,652 | |||||||||||||||||
| Total assets |
8,753,276 | 19,097 | 19,097 | 171,649 | (3,204 | ) | 8,959,915 | |||||||||||||||||
| Total intangibles |
535,594 | 11,967 | 11,778 | 1,809 | — | 561,148 | ||||||||||||||||||
| At or for the Year Ended December 31, 2009 |
||||||||||||||||||||||||
| Interest income |
$ | 352,760 | $ | 13 | $ | 280 | $ | 32,511 | $ | 2,654 | $ | 388,218 | ||||||||||||
| Interest expense |
104,281 | — | — | 5,561 | 11,337 | 121,179 | ||||||||||||||||||
| Net interest income |
248,479 | 13 | 280 | 26,950 | (8,683 | ) | 267,039 | |||||||||||||||||
| Provision for loan losses |
59,462 | — | — | 6,667 | 673 | 66,802 | ||||||||||||||||||
| Non-interest income |
74,982 | 20,401 | 13,804 | 2,157 | (5,862 | ) | 105,482 | |||||||||||||||||
| Non-interest expense |
203,411 | 15,858 | 12,135 | 15,429 | 1,418 | 248,251 | ||||||||||||||||||
| Intangible amortization |
6,295 | 366 | 427 | — | — | 7,088 | ||||||||||||||||||
| Income tax expense (benefit) |
10,829 | 1,505 | 545 | 2,449 | (6,059 | ) | 9,269 | |||||||||||||||||
| Net income (loss) |
43,464 | 2,685 | 977 | 4,562 | (10,577 | ) | 41,111 | |||||||||||||||||
| Total assets |
8,509,072 | 20,226 | 20,625 | 168,345 | (9,191 | ) | 8,709,077 | |||||||||||||||||
| Total intangibles |
541,530 | 12,317 | 12,195 | 1,809 | — | 567,851 | ||||||||||||||||||
123
Table of Contents
25. Fair Value Measurements
The Corporation uses fair value measurements to record fair value adjustments to certain financial assets and liabilities and to determine fair value disclosures. Securities available for sale and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as mortgage loans held for sale, certain impaired loans, OREO and certain other assets.
Fair value is defined as an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are not adjusted for transaction costs. Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure.
In determining fair value, the Corporation uses various valuation approaches, including market, income and cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, which are developed based on market data obtained from sources independent of the Corporation. Unobservable inputs reflect the Corporation’s assumptions about the assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:
| Measurement |
Definition | |
| Level 1 |
valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets. | |
| Level 2 |
valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data. | |
| Level 3 |
valuation is derived from other valuation methodologies including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value. | |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Following is a description of the valuation methodologies the Corporation uses for financial instruments recorded at fair value on either a recurring or nonrecurring basis:
Securities Available For Sale
Securities available for sale consists of both debt and equity securities. These securities are recorded at fair value on a recurring basis. At December 31, 2011, 98.2% of these securities used valuation methodologies
124
Table of Contents
involving market-based or market-derived information, collectively Level 1 and Level 2 measurements, to measure fair value. The remaining 1.8% of these securities were measured using model-based techniques, with primarily unobservable (Level 3) inputs.
The Corporation closely monitors market conditions involving assets that have become less actively traded. If the fair value measurement is based upon recent observable market activity of such assets or comparable assets (other than forced or distressed transactions) that occur in sufficient volume, and do not require significant adjustment using unobservable inputs, those assets are classified as Level 1 or Level 2; if not, they are classified as Level 3. Making this assessment requires significant judgment.
The Corporation uses prices from independent pricing services and, to a lesser extent, indicative (non-binding) quotes from independent brokers, to measure the fair value of investment securities. The Corporation validates prices received from pricing services or brokers using a variety of methods, including, but not limited to, comparison to secondary pricing services, corroboration of pricing by reference to other independent market data such as secondary broker quotes and relevant benchmark indices, and review of pricing by Corporate personnel familiar with market liquidity and other market-related conditions.
The Corporation determines the valuation of its investments in TPS with the assistance of a third-party independent financial consulting firm that specializes in advisory services related to illiquid financial investments. The consulting firm provides the Corporation appropriate valuation methodology, performance assumptions, modeling techniques, discounted cash flows, discount rates and sensitivity analyses with respect to levels of defaults and deferrals necessary to produce losses. Additionally, the Corporation utilizes the firm’s expertise to reassess assumptions to reflect actual conditions. See the Securities footnote for information on how the Corporation reassesses assumptions to determine the valuation of its TPS. Accessing the services of a financial consulting firm with a focus on financial instruments assists the Corporation in accurately valuing these complex financial instruments and facilitates informed decision-making with respect to such instruments.
Derivative Financial Instruments
The Corporation determines its fair value for derivatives using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects contractual terms of the derivative, including the period to maturity and uses observable market based inputs, including interest rate curves and implied volatilities.
The Corporation incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of non-performance risk, the Corporation considers the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2011, the Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Corporation has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Residential Mortgage Loans Held For Sale
These loans are carried at the lower of cost or fair value. Under lower of cost or fair value accounting, periodically, it may be necessary to record nonrecurring fair value adjustments. Fair value, when recorded, is based on independent quoted market prices and is classified as Level 2.
125
Table of Contents
Impaired Loans
The Corporation reserves for commercial and commercial real estate loans that the Corporation considers impaired as defined in ASC 310 at the time the Corporation identifies the loan as impaired based upon the present value of expected future cash flows available to pay the loan, or based upon the fair value of the collateral less estimated selling costs where a loan is collateral dependent. Collateral may be real estate and/or business assets including equipment, inventory and accounts receivable.
The Corporation determines the value of real estate based on appraisals by licensed or certified appraisers. The value of business assets is generally based on amounts reported on the business’s financial statements. Management must rely on the financial statements prepared and certified by the borrower or its accountants in determining the value of these business assets on an ongoing basis which may be subject to significant change over time. Based on the quality of information or statements provided, management may require the use of business asset appraisals and site-inspections to better value these assets. The Corporation may discount appraised and reported values based on management’s historical knowledge, changes in market conditions from the time of valuation or management’s knowledge of the borrower and the borrower’s business. Since not all valuation inputs are observable, the Corporation classifies these nonrecurring fair value determinations as Level 2 or Level 3 based on the lowest level of input that is significant to the fair value measurement.
The Corporation reviews and evaluates impaired loans no less frequently than quarterly for additional impairment based on the same factors identified above.
Other Real Estate Owned
OREO is comprised of commercial and residential real estate properties obtained in partial or total satisfaction of loan obligations plus some bank-owned real estate. OREO acquired in settlement of indebtedness is recorded at the lower of carrying amount of the loan or fair value less costs to sell. Subsequently, these assets are carried at the lower of carrying value or fair value less costs to sell. Accordingly, it may be necessary to record nonrecurring fair value adjustments. Fair value is generally based upon appraisals by licensed or certified appraisers and other market information and is classified as Level 2 or Level 3.
126
Table of Contents
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis:
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| December 31, 2011 |
||||||||||||||||
| Assets measured at fair value: |
||||||||||||||||
| Available for sale debt securities: |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | — | $ | 231,829 | $ | — | $ | 231,829 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
— | 171,611 | — | 171,611 | ||||||||||||
| Agency collateralized mortgage obligations |
— | 183,729 | — | 183,729 | ||||||||||||
| Non-agency collateralized mortgage obligations |
— | 30 | — | 30 | ||||||||||||
| States of the U.S. and political subdivisions |
— | 40,350 | — | 40,350 | ||||||||||||
| Collateralized debt obligations |
— | — | 5,998 | 5,998 | ||||||||||||
| Other debt securities |
— | — | 5,197 | 5,197 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | 627,549 | 11,195 | 638,744 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Available for sale equity securities: |
||||||||||||||||
| Financial services industry |
378 | 1,004 | 408 | 1,790 | ||||||||||||
| Insurance services industry |
37 | — | — | 37 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 415 | 1,004 | 408 | 1,827 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 415 | 628,553 | 11,603 | 640,571 | |||||||||||||
| Derivative financial instruments |
— | 52,857 | — | 52,857 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 415 | $ | 681,410 | $ | 11,603 | $ | 693,428 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Liabilities measured at fair value: |
||||||||||||||||
| Derivative financial instruments |
— | $ | 52,904 | — | $ | 52,904 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | $ | 52,904 | — | $ | 52,904 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| December 31, 2010 |
||||||||||||||||
| Assets measured at fair value: |
||||||||||||||||
| Available for sale debt securities: |
||||||||||||||||
| U.S. Treasury and other U.S. government agencies and corporations |
$ | — | $ | 300,568 | $ | — | $ | 300,568 | ||||||||
| Residential mortgage-backed securities: |
||||||||||||||||
| Agency mortgage-backed securities |
— | 211,507 | — | 211,507 | ||||||||||||
| Agency collateralized mortgage obligations |
— | 147,866 | — | 147,866 | ||||||||||||
| Non-agency collateralized mortgage obligations |
— | 38 | — | 38 | ||||||||||||
| States of the U.S. and political subdivisions |
— | 58,738 | — | 58,738 | ||||||||||||
| Collateralized debt obligations |
— | — | 5,974 | 5,974 | ||||||||||||
| Other debt securities |
— | — | 11,245 | 11,245 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | 718,717 | 17,219 | 735,936 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Available for sale equity securities: |
||||||||||||||||
| Financial services industry |
470 | 1,313 | 375 | 2,158 | ||||||||||||
| Insurance services industry |
31 | — | — | 31 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 501 | 1,313 | 375 | 2,189 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 501 | 720,030 | 17,594 | 738,125 | |||||||||||||
| Derivative financial instruments |
— | 25,631 | — | 25,631 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 501 | $ | 745,661 | $ | 17,594 | $ | 763,756 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Liabilities measured at fair value: |
||||||||||||||||
| Derivative financial instruments |
— | $ | 25,043 | — | $ | 25,043 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| — | $ | 25,043 | — | $ | 25,043 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
127
Table of Contents
The following table presents additional information about assets measured at fair value on a recurring basis and for which the Corporation has utilized Level 3 inputs to determine fair value:
| Collateralized Debt Obligations |
Other Debt Securities |
Equity Securities |
Total | |||||||||||||
| Year Ended December 31, 2011 |
||||||||||||||||
| Balance at beginning of year |
$ | 5,974 | $ | 11,245 | $ | 375 | $ | 17,594 | ||||||||
| Total gains (losses) - realized/unrealized: |
||||||||||||||||
| Included in earnings |
(37 | ) | (48 | ) | — | (85 | ) | |||||||||
| Included in other comprehensive income |
61 | 94 | 33 | 188 | ||||||||||||
| Purchases, issuances, and settlements |
— | (6,094 | ) | — | (6,094 | ) | ||||||||||
| Transfers in and/or (out) of Level 3 |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance at end of year |
$ | 5,998 | $ | 5,197 | $ | 408 | $ | 11,603 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Year Ended December 31, 2010 |
||||||||||||||||
| Balance at beginning of year |
$ | 4,824 | $ | 10,430 | $ | 333 | $ | 15,587 | ||||||||
| Total gains (losses) - realized/unrealized: |
||||||||||||||||
| Included in earnings |
(2,281 | ) | — | — | (2,281 | ) | ||||||||||
| Included in other comprehensive income |
3,431 | 815 | 42 | 4,288 | ||||||||||||
| Purchases, issuances, and settlements |
— | — | — | — | ||||||||||||
| Transfers in and/or (out) of Level 3 |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance at end of year |
$ | 5,974 | $ | 11,245 | $ | 375 | $ | 17,594 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The Corporation reviews fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation attributes may result in reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in/out of Level 3 at fair value at the beginning of the period in which the changes occur.
The amount of total losses included in earnings for the years ended 2011 and 2010 attributable to the change in unrealized gains or losses relating to assets still held as of those dates was $37 and $2,281, respectively. These losses are included in net impairment losses on securities reported as a component of non-interest income.
In accordance with GAAP, from time to time, the Corporation measures certain assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. Valuation methodologies used to measure these fair value adjustments were previously described. For assets measured at fair value on a nonrecurring basis still held in the balance sheet, the following table provides the hierarchy level and the fair value of the related assets or portfolios:
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| December 31, 2011 |
||||||||||||||||
| Impaired loans |
— | $ | 5,034 | $ | 12,293 | $ | 17,327 | |||||||||
| Other real estate owned |
— | 3,118 | 16,261 | 19,379 | ||||||||||||
| December 31, 2010 |
||||||||||||||||
| Impaired loans |
— | 1,157 | 26,082 | 27,239 | ||||||||||||
| Other real estate owned |
— | 18,429 | 12,337 | 30,766 | ||||||||||||
Impaired loans measured or re-measured at fair value on a nonrecurring basis during 2011 had a carrying amount of $22,291 and an allocated allowance for loan losses of $6,825 at December 31, 2011. The allocated
128
Table of Contents
allowance is based on fair value of $17,328 less estimated costs to sell of $1,862. The allowance for loan losses includes a provision applicable to the current period fair value measurements of $6,580 which was included in the provision for loan losses for 2011.
OREO with a carrying amount of $25,511 was written down to $16,992 (fair value of $19,379 less estimated costs to sell of $2,387), resulting in a loss of $8,519, which was included in earnings for 2011.
Fair Value of Financial Instruments
The estimated fair values of the Corporation’s financial instruments are as follows:
| 2011 | 2010 | |||||||||||||||
| December 31 | Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
||||||||||||
| Financial Assets |
||||||||||||||||
| Cash and short-term investments |
$ | 208,953 | $ | 208,953 | $ | 131,571 | $ | 131,571 | ||||||||
| Securities available for sale |
640,571 | 640,571 | 738,125 | 738,125 | ||||||||||||
| Securities held to maturity |
917,212 | 952,033 | 940,481 | 959,414 | ||||||||||||
| Net loans, including loans held for sale |
6,770,280 | 6,829,830 | 5,994,735 | 6,035,129 | ||||||||||||
| Bank owned life insurance |
208,927 | 208,927 | 208,051 | 208,051 | ||||||||||||
| Accrued interest receivable |
25,930 | 25,930 | 25,345 | 25,345 | ||||||||||||
| Financial Liabilities |
||||||||||||||||
| Deposits |
7,289,768 | 7,315,948 | 6,646,143 | 6,677,301 | ||||||||||||
| Short-term borrowings |
851,294 | 851,294 | 753,603 | 754,211 | ||||||||||||
| Long-term debt |
88,016 | 90,632 | 192,058 | 197,397 | ||||||||||||
| Junior subordinated debt |
203,967 | 167,608 | 204,036 | 141,061 | ||||||||||||
| Accrued interest payable |
6,305 | 6,305 | 6,866 | 6,866 | ||||||||||||
The following methods and assumptions were used to estimate the fair value of each financial instrument:
Cash and Due from Banks, Short-Term Investments, Accrued Interest Receivable and Accrued Interest Payable. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Securities. For both securities available for sale and securities held to maturity, fair value equals the quoted market price from an active market, if available, and is classified within Level 1. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities or pricing models, and is classified as Level 2. Where there is limited market activity or significant valuation inputs are unobservable, securities are classified within Level 3. Under current market conditions, assumptions used to determine the fair value of Level 3 securities have greater subjectivity due to the lack of observable market transactions.
Loans. The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of variable and adjustable rate loans approximates the carrying amount.
Bank Owned Life Insurance. The Corporation owns both general account and separate account BOLI. The fair value of general account BOLI is based on the insurance contract cash surrender value. The fair value of separate account BOLI equals the quoted market price of the underlying securities, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. In connection with the separate account BOLI, the Corporation has purchased a stable value protection product that mitigates the impact of market value fluctuations of the underlying separate account assets.
129
Table of Contents
Deposits. The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity deposits is estimated by discounting future cash flows using rates currently offered for deposits of similar remaining maturities.
Short-Term Borrowings. The carrying amounts for short-term borrowings approximate fair value for amounts that mature in 90 days or less. The fair value of subordinated notes is estimated by discounting future cash flows using rates currently offered.
Long-Term and Junior Subordinated Debt. The fair value of long-term and junior subordinated debt is estimated by discounting future cash flows based on the market prices for the same or similar issues or on the current rates offered to the Corporation for debt of the same remaining maturities.
Loan Commitments and Standby Letters of Credit. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties. Also, unfunded loan commitments relate principally to variable rate commercial loans, typically non-binding, and fees are not normally assessed on these balances.
26. Parent Company Financial Statements
The following is condensed financial information of F.N.B. Corporation (parent company only). In this information, the parent company’s investments in subsidiaries are stated at cost plus equity in undistributed earnings of subsidiaries since acquisition. This information should be read in conjunction with the consolidated financial statements.
| Balance Sheets | ||||||||
| December 31 | 2011 | 2010 | ||||||
| Assets |
||||||||
| Cash and cash equivalents |
$ | 166,058 | $ | 91,560 | ||||
| Securities available for sale |
1,790 | 2,158 | ||||||
| Premises and equipment |
4,301 | 4,256 | ||||||
| Other assets |
16,570 | 25,431 | ||||||
| Investment in bank subsidiary |
1,294,314 | 1,206,016 | ||||||
| Investments in and advances to non-bank subsidiaries |
253,452 | 248,776 | ||||||
|
|
|
|
|
|||||
| Total Assets |
$ | 1,736,485 | $ | 1,578,197 | ||||
|
|
|
|
|
|||||
| Liabilities |
||||||||
| Other liabilities |
$ | 28,250 | $ | 30,214 | ||||
| Advances from affiliates |
282,156 | 265,256 | ||||||
| Junior subordinated debt |
205,156 | 205,156 | ||||||
| Subordinated notes: |
||||||||
| Short-term |
8,357 | 8,672 | ||||||
| Long-term |
2,367 | 2,775 | ||||||
|
|
|
|
|
|||||
| Total Liabilities |
526,286 | 512,073 | ||||||
| Stockholders’ Equity |
1,210,199 | 1,066,124 | ||||||
|
|
|
|
|
|||||
| Total Liabilities and Stockholders’ Equity |
$ | 1,736,485 | $ | 1,578,197 | ||||
|
|
|
|
|
|||||
130
Table of Contents
| Statements of Income | ||||||||||||
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Income |
||||||||||||
| Dividend income from subsidiaries: |
||||||||||||
| Bank |
$ | 65,130 | $ | 61,700 | $ | 45,650 | ||||||
| Non-bank |
8,638 | 10,800 | 7,800 | |||||||||
|
|
|
|
|
|
|
|||||||
| 73,768 | 72,500 | 53,450 | ||||||||||
| Interest income |
6,172 | 6,381 | 6,797 | |||||||||
| Other income |
71 | 119 | (312 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total Income |
80,011 | 79,000 | 59,935 | |||||||||
|
|
|
|
|
|
|
|||||||
| Expenses |
||||||||||||
| Interest expense |
16,744 | 17,745 | 20,109 | |||||||||
| Other expenses |
6,197 | 6,584 | 7,227 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Expenses |
22,941 | 24,329 | 27,336 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income Before Taxes and Equity in Undistributed Income of Subsidiaries |
57,070 | 54,671 | 32,599 | |||||||||
| Income tax benefit |
6,296 | 6,608 | 7,579 | |||||||||
|
|
|
|
|
|
|
|||||||
| 63,366 | 61,279 | 40,178 | ||||||||||
| Equity in undistributed income (loss) of subsidiaries: |
||||||||||||
| Bank |
25,508 | 13,770 | 1,050 | |||||||||
| Non-bank |
(1,827 | ) | (397 | ) | (117 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net Income |
$ | 87,047 | $ | 74,652 | $ | 41,111 | ||||||
|
|
|
|
|
|
|
|||||||
131
Table of Contents
| Statements of Cash Flows | ||||||||||||
| Year Ended December 31 | 2011 | 2010 | 2009 | |||||||||
| Operating Activities |
||||||||||||
| Net income |
$ | 87,047 | $ | 74,652 | $ | 41,111 | ||||||
| Adjustments to reconcile net income to net cash flows from operating activities: |
||||||||||||
| Undistributed earnings from subsidiaries |
(23,681 | ) | (13,373 | ) | (933 | ) | ||||||
| Other, net |
8,667 | (8,918 | ) | 8,219 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by operating activities |
72,032 | 52,361 | 48,397 | |||||||||
|
|
|
|
|
|
|
|||||||
| Investing Activities |
||||||||||||
| Proceeds from sale of securities available for sale |
389 | 1,133 | 475 | |||||||||
| Increase in property, plant and equipment |
(243 | ) | — | — | ||||||||
| Net increase in advances to subsidiaries |
(7,551 | ) | (12,671 | ) | (40,584 | ) | ||||||
| Investment in subsidiaries |
(16,611 | ) | (1,375 | ) | (112,138 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows used in investing activities |
(24,016 | ) | (12,913 | ) | (152,247 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Financing Activities |
||||||||||||
| Net increase in advance from affiliate |
16,900 | 26,798 | 37,655 | |||||||||
| Net decrease in short-term borrowings |
(316 | ) | (249 | ) | (811 | ) | ||||||
| Decrease in long-term debt |
(1,206 | ) | (1,418 | ) | (1,658 | ) | ||||||
| Increase in long-term debt |
798 | 790 | 1,037 | |||||||||
| Issuance of preferred stock and common stock warrant |
— | — | 99,749 | |||||||||
| Redemption of preferred stock |
— | — | (100,000 | ) | ||||||||
| Net proceeds from issuance of common stock |
71,053 | 6,723 | 128,554 | |||||||||
| Tax expense of stock-based compensation |
(61 | ) | (199 | ) | (158 | ) | ||||||
| Cash dividends paid |
(60,686 | ) | (55,255 | ) | (52,375 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows (used in) provided by financing activities |
26,482 | (22,810 | ) | 111,993 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net Increase in Cash and Cash Equivalents |
74,498 | 16,638 | 8,143 | |||||||||
| Cash and cash equivalents at beginning of year |
91,560 | 74,922 | 66,779 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash and Cash Equivalents at End of Year |
$ | 166,058 | $ | 91,560 | $ | 74,922 | ||||||
|
|
|
|
|
|
|
|||||||
| Cash paid during the year for: |
||||||||||||
| Interest |
$ | 16,768 | $ | 17,781 | $ | 20,102 | ||||||
| ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
NONE.
| ITEM 9A. | CONTROLS AND PROCEDURES |
DISCLOSURE CONTROLS AND PROCEDURES. The Corporation maintains disclosure controls and procedures designed to ensure that the information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, are recorded, processed, summarized and reported within the time periods specified in the SEC’s files and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Corporation’s management, with the participation of its CEO and CFO, evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rules 13(a) - 15(e) and 15d - 15(e) under the
132
Table of Contents
Securities Exchange Act of 1934) as of the end of the period covered by this Report. Based upon such evaluation, the Corporation’s CEO and CFO have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures were effective.
INTERNAL CONTROL OVER FINANCIAL REPORTING. Information required by this item is set forth in “Management’s Report on F.N.B. Corporation’s Internal Control Over Financial Reporting - Reporting at a Bank Holding Company Level” and “Report of Independent Registered Public Accounting Firm.”
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING. There have not been any changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a - 15(f) and 15d - 15(f) under the Securities Exchange Act of 1934) during the quarter ended December 31, 2011 to which this report relates that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
| ITEM 9B. | OTHER INFORMATION |
NONE.
PART III
| ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Information relating to this item is provided in the Corporation’s definitive proxy statement filed with the SEC in connection with its annual meeting of stockholders to be held May 23, 2012. Such information is incorporated herein by reference. Certain information regarding executive officers is included under the caption “Executive Officers of the Registrant” after Part I, Item 4, of this Report.
| ITEM 11. | EXECUTIVE COMPENSATION |
Information relating to this item is provided in the Corporation’s definitive proxy statement filed with the SEC in connection with its annual meeting of stockholders to be held May 23, 2012. Such information is incorporated herein by reference. Neither the Report of the Compensation Committee nor the Report of the Audit Committee shall be deemed filed with the SEC, but shall be deemed furnished to the SEC in this Report, and will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act of 1934, except to the extent that the Corporation specifically incorporates it by reference.
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
With the exception of the equity compensation plan information provided below, the information relating to this item is provided in the Corporation’s definitive proxy statement filed with the SEC in connection with its annual meeting of stockholders to be held May 23, 2012. Such information is incorporated herein by reference.
133
Table of Contents
The following table provides information related to equity compensation plans as of December 31, 2011:
| Plan Category |
Number of Securities to be Issued Upon Exercise of Outstanding Stock Options |
Weighted Average Exercise Price of Outstanding Stock Options |
Number of Securities Remaining for Future Issuance Under Equity Compensation Plans |
|||||||||
| Equity compensation plans approved by security holders |
586,020 | (1) | $ | 14.93 | 3,311,746 | (2) | ||||||
| Equity compensation plans not approved by security holders |
n/a | n/a | n/a | |||||||||
| (1) | Excludes 1,846,115 shares of restricted common stock awards subject to forfeiture. The shares of restricted stock vest over periods ranging from three to five years from the award date. |
| (2) | Represents shares of common stock registered with the SEC which are eligible for issuance pursuant to stock option or restricted stock awards granted under various plans. |
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information relating to this item is provided in the Corporation’s definitive proxy statement filed with the SEC in connection with its annual meeting of stockholders to be held May 23, 2012. Such information is incorporated herein by reference.
| ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Information relating to this item is provided in the Corporation’s definitive proxy statement filed with the SEC in connection with its annual meeting of stockholders to be held May 23, 2012. Such information is incorporated herein by reference.
PART IV
| ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
| (a) | FINANCIAL STATEMENTS |
| The consolidated financial statements of F.N.B. Corporation and subsidiaries required in response to this item are incorporated by reference to Item 8 of this Report. |
| (b) | EXHIBITS |
| The exhibits filed or incorporated by reference as a part of this report are listed in the Index to Exhibits which appears at page 137 and is incorporated by reference. |
| (c) | SCHEDULES |
| No financial statement schedules are being filed because of the absence of conditions under which they are required or because the required information is included in the Consolidated Financial Statements and related notes thereto. |
134
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| F.N.B. CORPORATION | ||
| By | /s/ Vincent J. Delie, Jr. | |
| Vincent J. Delie, Jr. | ||
| President and Chief Executive Officer | ||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| /s/ Vincent J. Delie, Jr. Vincent J. Delie, Jr. |
President, Chief Executive Officer and Director (Principal Executive Officer) |
February 28, 2012 | ||
| /s/ Vincent J. Calabrese, Jr. Vincent J. Calabrese, Jr. |
Chief Financial Officer (Principal Financial Officer) |
February 28, 2012 | ||
| /s/ Timothy G. Rubritz Timothy G. Rubritz |
Corporate Controller and Senior Vice President (Principal Accounting Officer) |
February 28, 2012 | ||
| /s/ William B. Campbell William B. Campbell |
Director | February 28, 2012 | ||
| /s/ Philip E. Gingerich Philip E. Gingerich |
Director | February 28, 2012 | ||
| /s/ Robert B. Goldstein Robert B. Goldstein |
Director | February 28, 2012 | ||
| /s/ Stephen J. Gurgovits Stephen J. Gurgovits |
Chairman and Director | February 28, 2012 | ||
| /s/ Dawne S. Hickton Dawne S. Hickton |
Director | February 28, 2012 | ||
| /s/ David J. Malone David J. Malone |
Director | February 28, 2012 | ||
| /s/ D. Stephen Martz D. Stephen Martz |
Director | February 28, 2012 | ||
| /s/ Robert J. McCarthy, Jr. Robert J. McCarthy, Jr. |
Director | February 28, 2012 | ||
| /s/ Harry F. Radcliffe Harry F. Radcliffe |
Director | February 28, 2012 | ||
135
Table of Contents
| /s/ Arthur J. Rooney II Arthur J. Rooney II |
Director | February 28, 2012 | ||
| /s/ John W. Rose John W. Rose |
Director | February 28, 2012 | ||
| /s/ Stanton R. Sheetz Stanton R. Sheetz |
Director | February 28, 2012 | ||
| /s/ William J. Strimbu William J. Strimbu |
Director | February 28, 2012 | ||
| /s/ Earl K. Wahl, Jr. Earl K. Wahl, Jr. |
Director | February 28, 2012 | ||
136
Table of Contents
The following exhibits are filed or incorporated by reference as part of this report:
| 2.1. |
Agreement and Plan of Merger, dated as of June 15, 2011, by and between F.N.B. Corporation and Parkvale Financial Corporation (Incorporated by reference to Exhibit 2.1 of the Corporation’s Current Report on Form 8-K/A filed on June 16, 2011). | |
| 3.1. |
Articles of Incorporation of the Corporation, as amended as currently in effect. (filed herewith). | |
| 3.2. |
Amended by-laws of the Corporation as currently in effect. (Incorporated by reference to Exhibit 3.1. of the Corporation’s Current Report on Form 8-K filed on October 22, 2009). | |
| 4.1. |
The rights of holders of equity securities are defined in portions of the Articles of Incorporation and By-laws. The Corporation agrees to furnish to the Commission upon request copies of all instruments not filed herewith defining the rights of holders of long-term debt of the Corporation and its subsidiaries. | |
| 4.2. |
Form of Certificate for the Series C Preferred Stock. (Incorporated by reference to Exhibit 4.1. of the Corporation’s Current Report on Form 8-K filed on January 14, 2009). | |
| 4.3. |
Warrant to purchase up to 1,302,083 shares of Common Stock, issued to the United States Department of the Treasury. (Incorporated by reference to Exhibit 4.2. of the Corporation’s Current Report on Form 8-K filed on January 14, 2009). | |
| 4.4. |
Warrant to purchase up to 819,640.21 shares of Common Stock, issued to the United States Department of the Treasury (Incorporated by reference to Exhibit 4.1 of the Corporation’s Current Report on Form 8-K filed on January 4, 2012). | |
| 10.1. |
Form of Deferred Compensation Agreement by and between First National Bank of Pennsylvania and four of its executive officers. (Incorporated by reference to Exhibit 10.3. of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 000-08144)). * | |
| 10.2. |
Amended and Restated Employment Agreement between F.N.B. Corporation, First National Bank of Pennsylvania and Stephen J. Gurgovits. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on June 24, 2008). * | |
| 10.3. |
Amended and Restated Consulting Agreement between F.N.B. Corporation, First National Bank of Pennsylvania and Stephen J. Gurgovits. (Incorporated by reference to Exhibit 10.2. of the Corporation’s Current Report on Form 8-K filed on June 24, 2008). * | |
| 10.4. |
Form of Restricted Stock Units Agreement for Stephen J. Gurgovits pursuant to the F.N.B. Corporation 2007 Incentive Compensation Plan. (Incorporated by reference to Exhibit 10.2. of the Corporation’s Current Report on Form 8-K filed on January 23, 2008). * | |
| 10.5. |
Amended 2007 Performance-Based Restricted Stock Award for Stephen J. Gurgovits pursuant to the F.N.B. Corporation 2007 Incentive Compensation Plan. (Incorporated by reference to Exhibit 10.3. of the Corporation’s Current Report on Form 8-K filed on January 23, 2008). * | |
| 10.6. |
Amended 2007 Service-Based Restricted Stock Award for Stephen J. Gurgovits pursuant to the F.N.B. Corporation 2007 Incentive Compensation Plan. (Incorporated by reference to Exhibit 10.4. of the Corporation’s Current Report on Form 8-K filed on January 23, 2008). * | |
| 10.7. |
Amendment to Deferred Compensation Agreement of Stephen J. Gurgovits. (Incorporated by reference to Exhibit 10.2. of the Corporation’s Current Report on Form 8-K filed on December 22, 2008). * | |
| 10.8. |
Basic Retirement Plan (formerly the Supplemental Executive Retirement Plan) of F.N.B. Corporation effective January 1, 1992. (Incorporated by reference to Exhibit 10.9. of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 000-08144)). * | |
137
Table of Contents
| 10.9. |
F.N.B. Corporation 1998 Director’s Stock Option Plan. (Incorporated by reference to Exhibit 10.14. of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998 (File No. 000-08144)). * | |
| 10.10. |
F.N.B. Corporation 2001 Incentive Plan. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Form S-8 filed on June 14, 2001 (File No. 333-63042)). * | |
| 10.11. |
Employment Agreement between F.N.B. Corporation and Brian F. Lilly. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on October 23, 2007). * | |
| 10.12. |
Form of Amendment to Employment Agreements of Vincent Calabrese, Jr. and Gary Guerrieri. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on December 22, 2008). * | |
| 10.13. |
F.N.B. Corporation 2007 Incentive Compensation Plan. (Incorporated by reference to Exhibit A of the Corporation’s 2011 Proxy Statement filed on March 30, 2011). * | |
| 10.14. |
Employment Agreement between First National Bank of Pennsylvania and Vincent J. Calabrese, Jr. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on March 23, 2007). * | |
| 10.15. |
Restricted Stock Agreement. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on July 19, 2007). * | |
| 10.16. |
Performance Restricted Stock Award Agreement. (Incorporated by reference to Exhibit 10.2. of the Corporation’s Current Report on Form 8-K filed on July 19, 2007). * | |
| 10.17. |
Form of Indemnification Agreement for directors. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on September 23, 2008). * | |
| 10.18. |
Form of Indemnification Agreement for officers. (Incorporated by reference to Exhibit 10.2. of the Corporation’s Current Report on Form 8-K filed on September 23, 2008). * | |
| 10.19. |
Letter Agreement between the Corporation and the United States Department of Treasury relating to the TARP Capital Purchase Program, including Securities Purchase Agreement - Standard Terms, incorporated by reference therein. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on January 14, 2009). * | |
| 10.20. |
Employment Agreement between First National Bank of Pennsylvania and Timothy G. Rubritz. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on December 22, 2009). * | |
| 10.21. |
Employment Agreement between F.N.B. Corporation, First National Bank of Pennsylvania and Vincent J. Delie, Jr. (Incorporated by reference to Exhibit 10.1. of the Corporation’s Current Report on Form 8-K filed on December 21, 2010). * | |
| 10.22. |
Tax Indemnification Agreement between F.N.B. Corporation and Robert J. McCarthy, Jr. (Incorporated by reference to Exhibit 10.1 of the Corporation’s Current Report on Form 8-K filed on January 4, 2012). | |
| 10.23. | Release Agreement between Robert J. McCarthy, Jr., F.N.B. Corporation and First National Bank of Pennsylvania (Incorporated by reference to Exhibit 10.1 of the Corporation’s Current Report on Form 8-K filed on February 6, 2012). | |
| 11 |
Computation of Per Share Earnings ** | |
| 12 |
Ratio of Earnings to Fixed Charges. (filed herewith). | |
138
Table of Contents
| 14 |
Code of Ethics. (Incorporated by reference to Exhibit 99.3. of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009). * | |
| 21 |
Subsidiaries of the Registrant. (filed herewith). | |
| 23 |
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm. (filed herewith). | |
| 31.1. |
Certification of Chief Executive Officer Sarbanes-Oxley Act Section 302. (filed herewith). | |
| 31.2. |
Certification of Chief Financial Officer Sarbanes-Oxley Act Section 302. (filed herewith). | |
| 32.1. |
Certification of Chief Executive Officer Sarbanes-Oxley Act Section 906. (filed herewith). | |
| 32.2. |
Certification of Chief Financial Officer Sarbanes-Oxley Act Section 906. (filed herewith). | |
| 101. |
The following materials from F.N.B. Corporation’s Annual Report on Form 10-K for the period ended December 31, 2011, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements. *** | |
| * | Management contracts and compensatory plans or arrangements required to be filed as exhibits pursuant to Item 15(a)(3) of this Report. |
| ** | This information is provided in the Earnings Per Share footnote in the Notes to Consolidated Financial Statements, which is included in Item 8 in this Report. |
| *** | This information is deemed furnished, not filed. |
139