FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15270
Supplement for the month of April 2010.
NOMURA HOLDINGS, INC.
(Translation of registrants name into English)
9-1, Nihonbashi 1-chome
Chuo-ku, Tokyo 103-8645
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Information furnished on this form:
Exhibit Number | ||
1. | Financial Highlights Year ended March 2010 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NOMURA HOLDINGS, INC. | ||||
Date: April 28, 2010 | By: | /s/ Shinji Iwai | ||
Shinji Iwai | ||||
Senior Managing Director |
Financial Summary For the Year Ended March 31, 2010 (US GAAP)
Date: | April 28, 2010 | |
Company name (code number): | Nomura Holdings, Inc. (8604) | |
Stock exchange listings: | (In Japan) Tokyo, Osaka, Nagoya | |
(Overseas) New York, Singapore | ||
Representative: | Kenichi Watanabe | |
President and Chief Executive Officer, Nomura Holdings, Inc. | ||
For inquiries: | Toshiki Shinjo | |
Managing Director, Investor Relations Department, Nomura Holdings, Inc. | ||
Tel: (Country Code 81) 3-5255-1000 | ||
URL http://www.nomura.com |
1. Consolidated Operating Results
(1) Operating Results
For the year ended March 31 | ||||||||||||
2010 | 2009 | |||||||||||
(Yen amounts in millions, except per share data) | ||||||||||||
% Change from March 31, 2009 |
% Change from March 31, 2008 |
|||||||||||
Total revenue |
1,356,751 | 104.2 | % | 664,511 | (58.3 | %) | ||||||
Net revenue |
1,150,822 | 268.1 | % | 312,627 | (60.3 | %) | ||||||
Income (loss) before income taxes |
105,247 | | (780,265 | ) | | |||||||
Net income (loss) attributable to Nomura Holdings, Inc. (NHI) |
67,798 | | (708,192 | ) | | |||||||
Basic-Net income (loss) attributable to NHI shareholders per share |
21.68 | (364.69 | ) | |||||||||
Diluted-Net income (loss) attributable to NHI shareholders per share |
21.59 | (366.16 | ) | |||||||||
Return on shareholders equity |
3.7 | % | (40.2 | %) | ||||||||
Income before income taxes to total assets |
0.4 | % | (3.1 | %) | ||||||||
Income before income taxes divided by total revenue |
7.8 | % | (117.4 | %) | ||||||||
Equity in earnings of affiliates | 12,924 | (5,534 | ) | |||||||||
Notes: 1. Income (loss) before income taxes is calculated in accordance with updated guidance for accounting and reporting of noncontrolling interests in financial statements, included in Financial Accounting Standards Board (FASB) Accounting Standards CodificationTM 810-10, Consolidation Overall (Updated noncontrolling interests guidance). Previously reported amounts for Income (loss) before income taxes has been reclassified to conform to the current year presentation. 2. Net income (loss) attributable to NHI was previously reported as Net income (loss). 3. Return on shareholders equity is a ratio of Net income (loss) attributable to NHI to Total NHI shareholders equity.
(2) Financial Position
|
| |||||||||||
At March 31 | At March 31 | |||||||||||
2010 | 2009 | |||||||||||
(Yen amounts in millions, except per share data) | ||||||||||||
Total assets |
32,230,428 | 24,837,848 | ||||||||||
Total equity |
2,133,014 | 1,551,546 | ||||||||||
Total NHI shareholders equity |
2,126,929 | 1,539,396 | ||||||||||
Total NHI shareholders equity as a percentage of total assets |
6.6 | % | 6.2 | % | ||||||||
Total NHI shareholders equity per share |
579.70 | 590.99 | ||||||||||
Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
(3) Cash flows
|
| |||||||||||
For the year ended March 31 | ||||||||||||
2010 | 2009 | |||||||||||
(Yen amounts in millions) | ||||||||||||
Net cash used in operating activities |
(1,500,770 | ) | (712,629 | ) | ||||||||
Net cash used in investing activities |
(269,643 | ) | (98,905 | ) | ||||||||
Net cash provided by financing activities |
2,176,530 | 999,760 | ||||||||||
Cash and cash equivalents at end of period |
1,020,647 | 613,566 |
2. Cash dividends
For the year ended March 31 | ||||||||
2009 | 2010 | 2011 (Plan) | ||||||
(Yen amounts, except Total annual dividends) | ||||||||
Dividends per share |
||||||||
dividends record dates |
||||||||
At June 30 |
8.50 | | | |||||
At September 30 |
8.50 | 4.00 | Unconfirmed | |||||
At December 31 |
8.50 | | | |||||
At March 31 |
0.00 | 4.00 | Unconfirmed | |||||
For the year |
25.50 | 8.00 | Unconfirmed | |||||
Total annual dividends (Yen amounts in millions) |
48,706 | 25,811 | | |||||
Consolidated payout ratio |
| 36.9 | % | | ||||
Consolidated dividends as a percentage of shareholders equity per share |
3.1 | % | 1.4 | % | |
Notes:
1. | Revision of cash dividend forecast during this period : None |
2. | Nomura plan to forgo dividend distribution for Q1 and Q3 of fiscal year 2011. Fiscal year 2011 Q2 and Q4 dividend amounts are not presented per reasons stated in 3. Earnings forecasts for the year ending March 31, 2011. |
3. Earnings forecasts for the year ending March 31, 2011
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.
1
4. Other
(1) Significant changes to consolidated subsidiaries during the period: None
(2) Changes in accounting basis, procedure and presentation for the consolidated financial statements
The items described in Significant changes for presenting the consolidated financial statements.
a) | Changes in accounting principles : Yes |
b) | Other changes : None |
Note: Please refer to page 15, Summary of accounting policies for details.
(3) Number of shares issued (common stock)
At March 31 | At March 31 | |||
2010 | 2009 | |||
Number of shares outstanding (including treasury stock) |
3,719,133,241 | 2,661,092,760 | ||
Treasury stock |
50,088,627 | 56,312,917 |
Note: Please refer to page 18, Per share data for the number of shares used in Net income (loss) attributable to NHI shareholders per share calculation.
Parent Company Only Operating Results (Japanese GAAP)
(1) Operating Results
For the year ended March 31 | |||||||||||
2010 | 2009 | ||||||||||
(Yen amounts in millions, except per share data) | |||||||||||
% Change from March 31, 2009 |
% Change from March 31, 2008 |
||||||||||
Operating revenue |
220,873 | (35.1 | %) | 340,071 | (19.0 | %) | |||||
Operating income |
36,930 | (72.7 | %) | 135,303 | (44.6 | %) | |||||
Ordinary income |
29,121 | (77.1 | %) | 127,181 | (48.3 | %) | |||||
Net income (loss) |
12,083 | | (393,712 | ) | | ||||||
Net profit (loss) per share |
3.86 | (202.62 | ) | ||||||||
Fully diluted net profit per share |
3.83 | | |||||||||
(2) Financial Position
|
|||||||||||
At March 31 | |||||||||||
2010 | 2009 | ||||||||||
(Yen amounts in millions, except per share data) | |||||||||||
Total assets |
4,566,078 | 3,681,507 | |||||||||
Total net assets |
1,806,307 | 1,244,082 | |||||||||
Total net assets as a percentage of total assets |
39.0 | % | 33.1 | % | |||||||
Total net assets per share |
485.62 | 466.99 | |||||||||
Shareholders equity |
1,782,273 | 1,216,966 |
* Notes on appropriate use of earnings forecast and other special remarks
Fiscal year 2011 Q2 and Q4 dividend amounts are not presented per reasons stated in 3.Earnings forecasts for the year ending March 31, 2011. Nomura plan to forgo dividend distribution for Q1 and Q3 of fiscal year 2011.
2
Qualitative Information and Financial Statements
1. | Consolidated Results |
(1) | Analysis of Consolidated Results |
Operating Results
US GAAP
Billions of yen | % Change | ||||||||
For the year ended | (A-B)/(B) | ||||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||||
Net revenue |
1,150.8 | 312.6 | 268.1 | ||||||
Non-interest expenses |
1,045.6 | 1,092.9 | (4.3 | ) | |||||
Income (loss) before income taxes |
105.2 | (780.3 | ) | | |||||
Income tax expense |
37.2 | (70.9 | ) | | |||||
Net income (loss) |
68.1 | (709.4 | ) | | |||||
Less: Net income (loss) attributable to noncontrolling interests |
0.3 | (1.2 | ) | | |||||
Net income (loss) attributable to NHI |
67.8 | (708.2 | ) | | |||||
Return on shareholders equity * |
3.7 | % | (40.2 | %) | | ||||
* Return on shareholders equity is ratio of Net income (loss) attributable to NHI to Total NHI shareholders equity.
Nomura Holdings, Inc. and its consolidated entities (Nomura) reported net revenue of 1,150.8 billion yen for the fiscal year ended March 31, 2010, an increase of 268.1% from the previous year. Non-interest expenses decreased 4.3% from the previous year to 1,045.6 billion yen, Income before income taxes was 105.2 billion yen and Net income attributable to NHI was 67.8 billion yen for the fiscal year ended March 31, 2010.
Segments Information
Billions of yen | % Change | |||||||
For the year ended | (A-B)/(B) | |||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
|||||||
Net revenue |
1,141.4 | 335.8 | 239.9 | |||||
Non-interest expenses |
1,045.6 | 1,092.9 | (4.3 | ) | ||||
Income (loss) before income taxes |
95.8 | (757.1 | ) | | ||||
In business segment totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the fiscal year ended March 31, 2010 was 1,141.4 billion yen, an increase of 239.9% from the previous year. Non-interest expenses decreased 4.3% from the previous year to 1,045.6 billion yen. Income before income taxes was 95.8 billion yen for the fiscal year ended March 31, 2010. Please refer to page 17 for further details of the differences between US GAAP and business segment amounts.
3
<Business Segment Results>
Operating Results of Retail
Billions of yen | % Change | ||||||
For the year ended | (A-B)/(B) | ||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||
Net revenue |
388.3 | 291.9 | 33.0 | ||||
Non-interest expenses |
274.9 | 273.6 | 0.5 | ||||
Income (loss) before income taxes |
113.4 | 18.2 | 521.6 | ||||
Net revenue increased 33.0% from the previous year to 388.3 billion yen, due primarily to increasing brokerage commissions and commissions for distribution of investment trusts. Non-interest expenses increased 0.5% to 274.9 billion yen. As a result, income before income taxes increased 521.6% to 113.4 billion yen.
Operating Results of Global Markets
| |||||||
Billions of yen | % Change | ||||||
For the year ended | (A-B)/(B) | ||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||
Net revenue |
658.4 | (157.3 | ) | | |||
Non-interest expenses |
486.4 | 417.4 | 16.5 | ||||
Income (loss) before income taxes |
172.0 | (574.6 | ) | | |||
Net revenue was recorded as 658.4 billion yen, due primarily to recovering net gain on trading. Non-interest expenses increased 16.5% from the previous year to 486.4 billion yen. As a result, income before income taxes was 172.0 billion yen.
4
Operating Results of Investment Banking
Billions of yen | % Change | |||||||
For the year ended | (A-B)/(B) | |||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
|||||||
Net revenue |
118.9 | 63.5 | 87.3 | |||||
Non-interest expenses |
117.2 | 120.9 | (3.1 | ) | ||||
Income (loss) before income taxes |
1.7 | (57.4 | ) | | ||||
Transaction volume increased in the equity finance of Japanese companies, net revenue increased 87.3% from the previous year to 118.9 billion yen. Non-interest expenses decreased 3.1% from the previous year to 117.2 billion yen. As a result, income before income taxes was 1.7 billion yen.
Operating Results of Merchant Banking
Billions of yen | % Change | |||||||
For the year ended | (A-B)/(B) | |||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
|||||||
Net revenue |
12.2 | (69.9 | ) | | ||||
Non-interest expenses |
10.7 | 15.4 | (30.3 | ) | ||||
Income (loss) before income taxes |
1.4 | (85.3 | ) | | ||||
Net revenue was 12.2 billion yen, due primarily to realized and unrealized gain of equity securities of certain investee companies. Non-interest expenses was 10.7 billion yen. As a result, income before income taxes was 1.4 billion yen.
5
Operating Results of Asset Management
Billions of yen | % Change | ||||||
For the year ended | (A-B)/(B) | ||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||
Net revenue |
70.4 | 59.8 | 17.7 | ||||
Non-interest expenses |
51.8 | 52.4 | (1.2 | ) | |||
Income (loss) before income taxes |
18.6 | 7.4 | 152.0 | ||||
Net revenue increased 17.7% from the previous year to 70.4 billion yen. Non-interest expenses decreased 1.2% to 51.8 billion yen. As a result, income before income taxes increased by 152.0% to 18.6 billion yen. Assets under management increased by 3.2 trillion yen from the end of March 2009 to 23.4 trillion yen at the end of March 2010.
Other Operating Results
Billions of yen | % Change | ||||||||
For the year ended | (A-B)/(B) | ||||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||||
Net revenue |
(106.8 | ) | 147.7 | | |||||
Non-interest expenses |
104.5 | 213.2 | (51.0 | ) | |||||
Income (loss) before income taxes |
(211.3 | ) | (65.4 | ) | | ||||
Net revenue was negative 106.8 billion yen. Loss before income taxes was 211.3 billion yen.
Earnings Forecasts for Next Fiscal Year
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.
6
(2) | Analysis of Financial Position |
Total assets as of March 31, 2010, were 32.2 trillion yen, an increase of 7.4 trillion yen compared to March 31, 2009, reflecting primarily the increase in Securities purchased under agreements to resell and Trading assets. Total liabilities as of March 31, 2010 were 30.1 trillion yen, an increase of 6.8 trillion yen compared to March 31, 2009, mainly due to increase in Trading liabilities and Securities sold under agreements to repurchase. Total equity as of March 31, 2010 was 2.1 trillion yen, an increase of 581.5 billion yen compared to March 31, 2009 reflecting primarily the issuance of stocks.
Cash and cash equivalents as of March 31, 2010, increased by 407.1 billion yen compared to March 31, 2009. Cash flows from operating activities for the year ended March 31, 2010 were outflows of 1,500.8 billion yen due to increase in Trading assets. Cash flows from investing activities for the year ended March 31, 2010 were outflows of 269.6 billion yen due mainly to increase in Loans receivable at banks. Cash flows from financing activities for the year ended March 31, 2010 were inflows of 2,176.5 billion yen due primarily to proceeds received from issuances of new shares and Long-term borrowings.
(3) | Nomuras Capital Management |
Capital Management Policy
Nomura seeks to enhance shareholder value by capturing business opportunities as they develop. To achieve this goal, Nomura maintains sufficient capital to support its business. Nomura reviews its sufficiency of capital as appropriate, taking into consideration economic risks inherent in its businesses, regulatory requirements, and maintenance of a sufficient debt rating for a global financial institution.
Nomura believes that raising corporate value over the long term and paying dividends is essential to rewarding shareholders. Nomura will strive to pay stable dividends using a consolidated payout ratio of 30 percent as a key indicator.
Dividend payments will be determined taking into account a comprehensive range of factors such as the tightening of Basel regulations and other changes to the regulatory environment as well as the companys consolidated financial performance.
The payment frequency is semi-annual (record dates: September 30 and March 31) in principle. Pursuant to Article 459 of Companies Act of Japan, in its Articles of Incorporation, Nomura established the capability to declare dividends from retained earnings by decision of the Board of Directors based on the record dates of June 30, September 30, December 31, and March 31 of each year.
Nomura paid 4.0 yen of dividends for the first half and will pay 4.0 yen for the second half dividend in line with its dividend policy for the fiscal year ended March 31, 2010.
As for retained earnings, Nomura intends to invest in business areas where high profitability and growth may reasonably be expected, including development and expansion of infrastructure, to maximize value for shareholders.
Nomura will also consider the option of implementing a share repurchase program in order to respond flexibly to changes in the management environment and raise shareholder value. Any decision on establishing such a program will be disclosed in a timely manner and the program implemented in accordance with company policy. Nomura didnt repurchase any during the fiscal year ended March 31, 2010.
7
2. | Organizational Structure |
This section is omitted as there are no major changes in Business Overview - Organizational Structure and Subsidiaries and Affiliates since the most recent Nomura Holdings, Inc.s Annual Securities Report Pursuant to the Financial Instruments and Exchange Act for The Fiscal Year Ended March 31, 2009 annual report was filed on June 30, 2009.
3. | Corporate Goals and Principles |
(1) | Fundamental Management Policy |
Nomura Group is committed to a management vision of firmly establishing ourselves as a globally competitive financial services group. We will seek to realize this vision and increase shareholder value by strengthening our base in the Japanese securities businesses, developing world-class businesses in other regions, and consolidating our comprehensive global strength.
We will establish our new growth model by working with our clients, providing them with the best solutions, and realizing the expansion of our business in new domains. Our management target is to maintain an average consolidated return on shareholders equity (ROE) of 10% to 15% over the medium to long term. However, we cannot deny that the capital requirements that are under consideration by Basel Committee on Banking Supervision or other financial regulators may impact us.
In addition, we put high priority on compliance with applicable laws, regulations and proper corporate behavior, and we build compliance into our daily business operations.
(2) | Structure of Business Operations |
In April 2010, we established the Wholesale Division, encompassing the Global Markets Division, the Investment Banking Division, and the Merchant Banking Division, to promote seamless coordination between the wholesale businesses and provide our clients with high value-added services tailored to their needs. We are organized around three globally-linked divisions (Retail Division, Wholesale Division, and Asset Management Division) under a unified strategy, rather than individual legal entities. We will strive to achieve a higher level of specialization in each division, advance and progress our business in each area, and maximize the collective strength of the Nomura Group by enhancing cross-divisional collaboration.
8
(3) | Management Challenges and Strategies |
The global economic downturn, triggered by the turmoil in financial markets, came to an end in Spring 2009 through execution of economic stimulus plans and inventory rebuilding in many countries. Emerging markets are helping the global economy move gradually toward normality. In this environment, we plan to address the needs of our clients globally by taking advantage of our considerably-strengthened business platform and to strategically allocate management resources in order to grow our client base and improve our market share. In addition, we will continue to proceed with our plans to reduce costs by reengineering businesses to fit the market environment and increase operational efficiency. We will also implement the following initiatives:
[Retail Division]
We will continue to enhance our products and service offerings, which are provided through direct contacts, online or via call centers to accommodate increasingly sophisticated and diverse client needs. We aim to continue being a trusted partner to our clients by providing world-class products and services that meet their individual needs.
[Wholesale Division]
Global Markets will enhance our product development expertise to be the product supply hub for Nomura. We will focus on delivering high value-added products and solutions to our clients by leveraging our global trading infrastructure and making full use of our strengthened business franchise. In Fixed Income, we will strengthen not only our global marketing structure but also our trading and product development capabilities. In Equities, we aim to establish ourselves as a world-class liquidity provider.
In Investment Banking, we are expanding our M&A advisory and corporate financing advisory businesses by providing high value-added solutions to meet the individual needs of each client. With a strengthened business franchise in Asia and Europe, we aim to enhance our presence as a global investment bank headquartered in Asia that provides world-class services, while continuing to build our business in Japan.
In Merchant Banking, we remain focused on increasing the enterprise value of the companies in which we invest, and achieving optimal or immediate returns on investment by continually weighing exit strategy options. With the continued instability in the global investment environment, we are taking a more cautious approach to new investments.
[Asset Management Division]
We aim to increase our world-class competitive advantage in Japan and the rest of Asia by aggressively expanding our investment management and product delivery capabilities globally. We intend to increase assets under management from both individual and institutional investors and expand our client base by providing clients in Japan with a diverse range of global investment opportunities and by meeting international investors demand for investment opportunities in Asia.
In implementing the initiatives outlined above, we will enhance collaboration between the divisions. We aim to bring together the collective strengths of our domestic and international operations to realize our management objectives and maximize shareholder value by enhancing profitability across our businesses, while helping to strengthen the global financial and capital markets.
In addition, we are working to further enhance our management system, which supports continued growth.
The regulatory environment which surrounds global financial institutions has been changing. We will respond quickly to such changes while building a financial base that enables client-focused business expansion.
At the same time, we understand that it is necessary to further strengthen our global risk management systems. By adopting a proactive, rather than a reactive, risk management approach, top management has been directly engaged in risk management-related decision-making. We will continue to strengthen this type of system.
As our business becomes increasingly international, we recognize the growing importance of compliance. In addition to complying with laws and regulations, we view compliance in a wider context, and will further enhance Nomura groups overall compliance system.
9
4. | Consolidated Financial Statements |
(1) | Consolidated Balance Sheets (UNAUDITED) |
Millions of yen | |||||||||
March 31, 2010 |
March 31, 2009 |
Increase/ (Decrease) |
|||||||
ASSETS |
|||||||||
Cash and cash deposits: |
|||||||||
Cash and cash equivalents |
1,020,647 | 613,566 | 407,081 | ||||||
Time deposits |
196,909 | 537,084 | (340,175 | ) | |||||
Deposits with stock exchanges and other segregated cash |
134,688 | 272,059 | (137,371 | ) | |||||
1,352,244 | 1,422,709 | (70,465 | ) | ||||||
Loans and receivables: |
|||||||||
Loans receivable |
1,310,375 | 519,179 | 791,196 | ||||||
Receivables from customers |
59,141 | 23,619 | 35,522 | ||||||
Receivables from other than customers |
707,623 | 1,103,974 | (396,351 | ) | |||||
Allowance for doubtful accounts |
(5,425 | ) | (3,765 | ) | (1,660 | ) | |||
2,071,714 | 1,643,007 | 428,707 | |||||||
Collateralized agreements: |
|||||||||
Securities purchased under agreements to resell |
7,073,926 | 2,657,151 | 4,416,775 | ||||||
Securities borrowed |
5,393,287 | 5,755,467 | (362,180 | ) | |||||
12,467,213 | 8,412,618 | 4,054,595 | |||||||
Trading assets and private equity investments: |
|||||||||
Trading assets* |
14,374,028 | 11,348,747 | 3,025,281 | ||||||
Private equity investments |
326,254 | 323,865 | 2,389 | ||||||
14,700,282 | 11,672,612 | 3,027,670 | |||||||
Other assets: |
|||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of |
357,194 | 357,256 | (62 | ) | |||||
Non-trading debt securities* |
308,814 | 244,027 | 64,787 | ||||||
Investments in equity securities* |
122,948 | 118,902 | 4,046 | ||||||
Investments in and advances to affiliated companies* |
251,273 | 243,474 | 7,799 | ||||||
Other |
598,746 | 723,243 | (124,497 | ) | |||||
1,638,975 | 1,686,902 | (47,927 | ) | ||||||
Total assets |
32,230,428 | 24,837,848 | 7,392,580 | ||||||
* | Including securities pledged as collateral |
10
Millions of yen | |||||||||
March 31, 2010 |
March 31, 2009 |
Increase/ (Decrease) |
|||||||
LIABILITIES AND EQUITY |
|||||||||
Short-term borrowings |
1,301,664 | 1,183,374 | 118,290 | ||||||
Payables and deposits: |
|||||||||
Payables to customers |
705,302 | 403,797 | 301,505 | ||||||
Payables to other than customers |
374,522 | 398,187 | (23,665 | ) | |||||
Deposits received at banks |
448,595 | 440,334 | 8,261 | ||||||
1,528,419 | 1,242,318 | 286,101 | |||||||
Collateralized financing: |
|||||||||
Securities sold under agreements to repurchase |
8,078,020 | 5,000,787 | 3,077,233 | ||||||
Securities loaned |
1,815,981 | 2,243,152 | (427,171 | ) | |||||
Other secured borrowings |
1,322,480 | 2,914,015 | (1,591,535 | ) | |||||
11,216,481 | 10,157,954 | 1,058,527 | |||||||
Trading liabilities |
8,356,806 | 4,752,054 | 3,604,752 | ||||||
Other liabilities |
494,983 | 467,574 | 27,409 | ||||||
Long-term borrowings |
7,199,061 | 5,483,028 | 1,716,033 | ||||||
Total liabilities |
30,097,414 | 23,286,302 | 6,811,112 | ||||||
Equity |
|||||||||
NHI shareholders equity: |
|||||||||
Common stock |
|||||||||
Authorized - 6,000,000,000 shares |
|||||||||
Issued - 3,719,133,241 shares at March 31, 2010 and |
|||||||||
2,661,092,760 shares at March 31, 2009 |
|||||||||
Outstanding - 3,669,044,614 shares at March 31, 2010 and |
|||||||||
2,604,779,843 shares at March 31, 2009 |
594,493 | 321,765 | 272,728 | ||||||
Additional paid-in capital |
635,828 | 374,413 | 261,415 | ||||||
Retained earnings |
1,074,213 | 1,038,557 | 35,656 | ||||||
Accumulated other comprehensive income |
(109,132 | ) | (118,437 | ) | 9,305 | ||||
2,195,402 | 1,616,298 | 579,104 | |||||||
Common stock held in treasury, at cost - |
|||||||||
50,088,627 shares at March 31, 2010 and |
|||||||||
56,312,917 shares at March 31, 2009 |
(68,473 | ) | (76,902 | ) | 8,429 | ||||
Total NHI shareholders equity |
2,126,929 | 1,539,396 | 587,533 | ||||||
Noncontrolling interests |
6,085 | 12,150 | (6,065 | ) | |||||
Total equity |
2,133,014 | 1,551,546 | 581,468 | ||||||
Total liabilities and equity |
32,230,428 | 24,837,848 | 7,392,580 | ||||||
Note: | Noncontrolling interests, which were previously included in Other liabilities, are classified as equity in accordance with Updated noncontrolling interests guidance. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. |
11
(2) | Consolidated Statements of Operations (UNAUDITED) |
Millions of yen | % Change | |||||||
For the year ended | (A-B)/(B) | |||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
|||||||
Revenue: |
||||||||
Commissions |
395,083 | 306,803 | 28.8 | |||||
Fees from investment banking |
121,254 | 54,953 | 120.7 | |||||
Asset management and portfolio service fees |
132,249 | 140,166 | (5.6 | ) | ||||
Net gain (loss) on trading |
417,424 | (128,339 | ) | | ||||
Gain (loss) on private equity investments |
11,906 | (54,791 | ) | | ||||
Interest and dividends |
235,310 | 331,356 | (29.0 | ) | ||||
Gain (loss) on investments in equity securities |
6,042 | (25,500 | ) | | ||||
Other |
37,483 | 39,863 | (6.0 | ) | ||||
Total revenue |
1,356,751 | 664,511 | 104.2 | |||||
Interest expense |
205,929 | 351,884 | (41.5 | ) | ||||
Net revenue |
1,150,822 | 312,627 | 268.1 | |||||
Non-interest expenses : |
||||||||
Compensation and benefits |
526,238 | 491,555 | 7.1 | |||||
Commissions and floor brokerage |
86,129 | 73,681 | 16.9 | |||||
Information processing and communications |
175,575 | 154,980 | 13.3 | |||||
Occupancy and related depreciation |
87,806 | 78,480 | 11.9 | |||||
Business development expenses |
27,333 | 31,638 | (13.6 | ) | ||||
Other |
142,494 | 262,558 | (45.7 | ) | ||||
1,045,575 | 1,092,892 | (4.3 | ) | |||||
Income (loss) before income taxes |
105,247 | (780,265 | ) | | ||||
Income tax expense |
37,161 | (70,854 | ) | | ||||
Net income (loss) |
68,086 | (709,411 | ) | | ||||
Less: Net income (loss) attributable to noncontrolling interests |
288 | (1,219 | ) | | ||||
Net income (loss) attributable to NHI |
67,798 | (708,192 | ) | | ||||
Yen | % Change | |||||||
Per share of common stock: |
||||||||
Basic- |
||||||||
Net income (loss) attributable to NHI shareholders per share |
21.68 | (364.69 | ) | | ||||
Diluted- |
||||||||
Net income (loss) attributable to NHI shareholders per share |
21.59 | (366.16 | ) | | ||||
Notes:
1. | Net income (loss) is net income (loss) before subtracting Net income (loss) attributable to noncontrolling interest in accordance with Updated noncontrolling interests guidance. |
2. | Net income (loss) attributable to NHI was previously reported as Net income (loss). |
3. | Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. |
12
(3) | Consolidated Statements of Changes in Equity (UNAUDITED) |
Nomura resolved the issuance of new shares at September 24, 2009. Nomura issued new shares by way of public offering (766,000,000 shares) on the payment date of October 13, 2009. Nomura also issued new shares by way of third-party allotment (34,000,000 shares) on the payment date of October 27, 2009. Common stock and Additional paid-in capital increased by 217,728 million yen, 228,934 million yen, respectively by this issuance of new shares.
Millions of yen | ||||||
For the year ended | ||||||
March 31, 2010 |
March 31, 2009 |
|||||
Common stock |
||||||
Balance at beginning of year |
321,765 | 182,800 | ||||
Issuance of common stock |
217,728 | 138,965 | ||||
Conversion of convertible bonds |
55,000 | | ||||
Balance at end of year |
594,493 | 321,765 | ||||
Additional paid-in capital |
||||||
Balance at beginning of year |
374,413 | 177,227 | ||||
Issuance of common stock |
228,934 | 143,482 | ||||
Conversion of convertible bonds |
55,000 | | ||||
Gain (loss) on sales of treasury stock |
5,702 | 2,755 | ||||
Issuance and exercise of common stock options |
(4,242 | ) | 9,954 | |||
Adjustments to initially apply Contracts in entitys own equity |
(26,923 | ) | | |||
Beneficial conversion feature relating to (subordinated) convertible bond |
2,959 | 40,995 | ||||
Other net change in additional paid-in capital |
(15 | ) | | |||
Balance at end of year |
635,828 | 374,413 | ||||
Retained earnings |
||||||
Balance at beginning of year |
1,038,557 | 1,779,783 | ||||
Net income (loss) attributable to NHI |
67,798 | (708,192 | ) | |||
Cash dividends |
(25,803 | ) | (48,675 | ) | ||
Adjustments to initially apply Fair value measurements |
| 10,383 | ||||
Adjustments to initially apply The fair value option |
| 5,258 | ||||
Adjustments to initially apply Contracts in entitys own equity |
(6,339 | ) | | |||
Balance at end of year |
1,074,213 | 1,038,557 | ||||
Accumulated other comprehensive income |
||||||
Cumulative translation adjustments |
||||||
Balance at beginning of year |
(73,469 | ) | (28,416 | ) | ||
Net change during the year |
(861 | ) | (45,053 | ) | ||
Balance at end of year |
(74,330 | ) | (73,469 | ) | ||
Defined benefit pension plans |
||||||
Balance at beginning of year |
(44,968 | ) | (42,695 | ) | ||
Pension liability adjustment |
10,166 | (2,273 | ) | |||
Balance at end of year |
(34,802 | ) | (44,968 | ) | ||
Balance at end of year |
(109,132 | ) | (118,437 | ) | ||
Common stock held in treasury |
||||||
Balance at beginning of year |
(76,902 | ) | (80,575 | ) | ||
Repurchases of common stock |
(18 | ) | (91 | ) | ||
Sale of common stock |
13 | 73 | ||||
Common stock issued to employees |
8,275 | 3,759 | ||||
Other net change in treasury stock |
159 | (68 | ) | |||
Balance at end of year |
(68,473 | ) | (76,902 | ) | ||
Total NHI shareholders equity |
||||||
Balance at end of year |
2,126,929 | 1,539,396 | ||||
Noncontrolling interests |
||||||
Balance at beginning of year |
12,150 | 12,978 | ||||
Net change during the year |
(6,065 | ) | (828 | ) | ||
Balance at end of year |
6,085 | 12,150 | ||||
Total equity |
||||||
Balance at end of year |
2,133,014 | 1,551,546 | ||||
Note:
1. | Noncontrolling interests, which were previously included in Other liabilities, are classified as equity in accordance with Updated noncontrolling interests guidance. |
2. | Contracts in entitys own equity implies ASC 815-40, Derivatives and Hedging - Contracts in Entitys Own Equity. |
13
(4) | Consolidated Statements of Cash Flows (UNAUDITED) |
Millions of yen | ||||||
For the year ended | ||||||
March 31, 2010 |
March 31, 2009 |
|||||
Cash flows from operating activities: |
||||||
Net Income (loss) |
68,086 | (709,411 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||
Depreciation and amortization |
73,081 | 75,780 | ||||
(Gain) loss on investment in equity securities |
(6,042 | ) | 25,500 | |||
Changes in operating assets and liabilities: |
||||||
Time deposits |
348,003 | 72,670 | ||||
Deposits with stock exchanges and other segregated cash |
142,416 | (153,059 | ) | |||
Trading assets and private equity investments |
(3,123,679 | ) | (3,153,499 | ) | ||
Trading liabilities |
3,737,079 | 1,323,314 | ||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase |
(1,437,635 | ) | 1,490,423 | |||
Securities borrowed, net of securities loaned |
(69,472 | ) | (278,318 | ) | ||
Other secured borrowings |
(1,591,535 | ) | 425,886 | |||
Loans and receivables, net of allowance |
(248,175 | ) | (1,336,288 | ) | ||
Payables |
139,919 | 994,150 | ||||
Other, net |
467,184 | 510,223 | ||||
Net cash used in operating activities |
(1,500,770 | ) | (712,629 | ) | ||
Cash flows from investing activities: |
||||||
Payments for purchases of office buildings, land, equipment and facilities |
(83,079 | ) | (95,978 | ) | ||
Proceeds from sales of office buildings, land, equipment and facilities |
2,909 | 38,799 | ||||
Payments for purchases of investments in equity securities |
(2,318 | ) | (6,236 | ) | ||
Proceeds from sales of investments in equity securities |
1,272 | 2,065 | ||||
(Increase) decrease in loans receivable at banks, net |
(105,800 | ) | 28,096 | |||
(Increase) decrease in non-trading debt securities, net |
(64,586 | ) | (19,415 | ) | ||
Other, net |
(18,041 | ) | (46,236 | ) | ||
Net cash used in investing activities |
(269,643 | ) | (98,905 | ) | ||
Cash flows from financing activities: |
||||||
Increase in long-term borrowings |
3,059,225 | 2,091,553 | ||||
Decrease in long-term borrowings |
(1,470,978 | ) | (1,262,300 | ) | ||
Increase (decrease) in short-term borrowings, net |
137,076 | (175,988 | ) | |||
Increase in deposits received at banks, net |
13,279 | 126,520 | ||||
Proceeds from issuances of common stock held in treasury |
446,662 | 282,447 | ||||
Proceeds from sales of common stock held in treasury |
10 | 65 | ||||
Payments for repurchases of common stock |
(18 | ) | (91 | ) | ||
Payments for cash dividends |
(11,130 | ) | (64,924 | ) | ||
Proceeds from issuances of stock by subsidiaries |
2,404 | 2,478 | ||||
Net cash provided by financing activities |
2,176,530 | 999,760 | ||||
Effect of exchange rate changes on cash and cash equivalents |
964 | (81,896 | ) | |||
Net increase in cash and cash equivalents |
407,081 | 106,330 | ||||
Cash and cash equivalents at beginning of the year |
613,566 | 507,236 | ||||
Cash and cash equivalents at end of the year |
1,020,647 | 613,566 | ||||
Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
14
(5) | Note with respect to the assumption as a going concern (UNAUDITED) |
Not applicable.
(6) | Note to the Consolidated Financial Statements (UNAUDITED) |
Summary of accounting policies
The consolidated financial information herein has been prepared in accordance with Nomuras accounting policies which are disclosed in the notes of Nomura Holdings, Inc.s Annual Securities Report (the annual report filed in Japan on June 30, 2009) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 30, 2009) for the year ended March 31, 2009.
Presentations of significant changes in accounting principles are as follows:
FASB Accounting Standards Codification
Effective July 1, 2009, Nomura adopted Financial Accounting Standards Board (FASB) Accounting Standards CodificationTM (ASC or Codification). The Codification became the sole source of authoritative generally accepted accounting principles (GAAP) for the financial statements issued for the interim and annual periods ending after September 15, 2009. Also effective July 1, 2009, any changes to the Codification are communicated by the FASB through an Accounting Standards Update (ASU). Accordingly, all GAAP references are now updated in accordance with ASC and ASU.
Accounting for Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock
Effective April 1, 2009, Nomura adopted ASC 815-40, Derivatives and Hedging - Contracts in Entitys Own Equity, that provides guidance how to determine if certain instruments (or embedded features) are considered indexed to an entitys own stock. ASC 815-40 amends the existing guidance for determining whether a price adjustment mechanism included in an equity-linked financial instrument (or embedded feature) needs to be bifurcated and classified as an asset or liability and be subject to profit or loss recognition based its fair value.
Upon adoption of ASC 815-40, Nomura made certain reclassification adjustments to the beginning balances of Long-term borrowings, Additional paid-in-capital, Retained earnings, and Other assets - Other in order to bifurcate Nomuras call option attached unsecured convertible bonds (the bonds), because the certain clauses contained in the bonds were not deemed as indexed to Nomuras own stock pursuant to ASC 815-40.
Accounting for Business Combinations
On April 1, 2009, Nomura adopted the amended accounting principles related to business acquisitions (issued in December 2007) incorporated in ASC 805, Business Combinations,. Nomura adopted ASC 805 for business combinations for which the acquisition date is on or after April, 2009.
15
Accounting for Noncontrolling Interests
Nomura adopted the updated guidance for accounting and reporting of noncontrolling interests in financial statements, included in ASC 810-10, Consolidation - Overall, on April 1, 2009. In accordance with this standard, it is applied prospectively from the beginning of the fiscal year in which it is initially applied. However, an exception is that it is applied retrospectively for all periods presented for comparison for presentation and disclosure requirements. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
Measuring liabilities at fair value
Effective October 1, 2009, Nomura adopted ASU No. 2009-05 Measuring Liabilities at Fair Value (ASU 2009-05). ASU 2009-05 provides valuation methods and hierarchy and clarifies that restrictions preventing the transfer of a liability should not be considered as a separate input or adjustment in the measurement of fair value.
Valuation methodology for investment in certain entities that calculate net asset value per share
Effective October 1, 2009, Nomura adopted ASU No. 2009-12 Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (ASU 2009-12). ASU 2009-12 permits measurement of fair value of an investment in hedge fund, private equity fund, and other fund on the basis of net asset value per share as a practical expedient, excluding certain situations such as when the investment is probable of being sold at amount different from net asset value per share. ASU2009-12 also provides clarity around how such investments should be classified in the fair value hierarchy.
16
Segment information-Operating Segment
The following table shows business segment information and reconciliation items to the consolidated statements of operations.
Millions of yen | % Change | ||||||||
For the year ended | (A-B)/(B) | ||||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||||
Net revenue |
|||||||||
Business segment information: |
|||||||||
Retail |
388,272 | 291,857 | 33.0 | ||||||
Global Markets |
658,441 | (157,254 | ) | | |||||
Investment Banking |
118,922 | 63,499 | 87.3 | ||||||
Merchant Banking |
12,168 | (69,875 | ) | | |||||
Asset Management |
70,365 | 59,789 | 17.7 | ||||||
Sub Total |
1,248,168 | 188,016 | 563.9 | ||||||
Other |
(106,753 | ) | 147,748 | | |||||
Net revenue |
1,141,415 | 335,764 | 239.9 | ||||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
9,407 | (23,137 | ) | | |||||
Net revenue |
1,150,822 | 312,627 | 268.1 | ||||||
Non-interest expenses |
|||||||||
Business segment information: |
|||||||||
Retail |
274,915 | 273,620 | 0.5 | ||||||
Global Markets |
486,433 | 417,387 | 16.5 | ||||||
Investment Banking |
117,178 | 120,910 | (3.1 | ) | |||||
Merchant Banking |
10,738 | 15,398 | (30.3 | ) | |||||
Asset Management |
51,771 | 52,409 | (1.2 | ) | |||||
Sub Total |
941,035 | 879,724 | 7.0 | ||||||
Other |
104,540 | 213,168 | (51.0 | ) | |||||
Non-interest expenses |
1,045,575 | 1,092,892 | (4.3 | ) | |||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | ||||||
Non-interest expenses |
1,045,575 | 1,092,892 | (4.3 | ) | |||||
Income (loss) before income taxes |
|||||||||
Business segment information: |
|||||||||
Retail |
113,357 | 18,237 | 521.6 | ||||||
Global Markets |
172,008 | (574,641 | ) | | |||||
Investment Banking |
1,744 | (57,411 | ) | | |||||
Merchant Banking |
1,430 | (85,273 | ) | | |||||
Asset Management |
18,594 | 7,380 | 152.0 | ||||||
Sub Total |
307,133 | (691,708 | ) | | |||||
Other * |
(211,293 | ) | (65,420 | ) | | ||||
Income (loss) before income taxes |
95,840 | (757,128 | ) | | |||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
9,407 | (23,137 | ) | | |||||
Income (loss) before income taxes |
105,247 | (780,265 | ) | | |||||
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
Millions of yen | % Change | ||||||||
For the year ended | (A-B)/(B) | ||||||||
March 31, 2010 (A) |
March 31, 2009 (B) |
||||||||
Net gain (loss) related to economic hedging transactions |
3,323 | 28,032 | (88.1 | ) | |||||
Realized gain (loss) on investments in equity securities held for operating purposes |
(3,365 | ) | (2,363 | ) | | ||||
Equity in earnings of affiliates |
7,765 | (718 | ) | | |||||
Corporate items |
(83,291 | ) | (70,533 | ) | | ||||
Others |
(135,725 | ) | (19,838 | ) | | ||||
Total |
(211,293 | ) | (65,420 | ) | | ||||
Note: | Net gain (loss) related to economic hedging transactions but not included in net gain (loss) on trading, which was previously classified as Others, is included in Net gain (loss) related to economic hedging transactions as well as net gain (loss) on trading related to economic hedging transactions. In addition, net gain (loss) on trading from the change in its own creditworthiness of certain structured notes issued, which was previously classified as Net gain (loss) on trading related to economic hedging transactions, is included in Others. The reclassifications of previously reported amounts have been made to conform to the current year presentation. |
17
Per share data
Shareholders equity per share is calculated based on the following number of shares.
Number of shares outstanding as of March 31, 2010 |
3,669,044,614 |
Net income (loss) attributable to NHI shareholders per share calculated based on the following number of shares.
Average number of shares outstanding for the year ended March 31, 2010 |
3,126,790,289 |
Significant Subsequent Events
Not applicable.
Disclosure of other notes (lease, related party transactions, tax effect accounting, retirement benefit, etc.) have deemed not necessary for this financial summary.
18
(7) Other Financial Informations (UNAUDITED)
Supplemental Consolidated Financial Information
| Quarterly Results - Consolidated Statements of Operations |
| Quarterly Results - Business Segment |
| Commissions/fees received and Net gain on trading |
19
Consolidated Statements of Operations - Quarterly (UNAUDITED)
Millions of yen | % Change | |||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||
June 30, 2008 |
September 30, 2008 |
December 31, 2008 |
March 31, 2009 |
June 30, 2009 |
September 30, 2009 |
December 31, 2009(A) |
March 31, 2010(B) |
(B-A)/(A) | ||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||
Commissions |
82,198 | 84,886 | 73,373 | 66,346 | 102,024 | 95,438 | 101,050 | 96,571 | (4.4 | ) | ||||||||||||||||
Fees from investment banking |
13,407 | 10,026 | 19,678 | 11,842 | 29,729 | 15,580 | 44,516 | 31,429 | (29.4 | ) | ||||||||||||||||
Asset management and portfolio service fees |
42,779 | 42,411 | 29,410 | 25,566 | 30,331 | 34,016 | 34,235 | 33,667 | (1.7 | ) | ||||||||||||||||
Net gain (loss) on trading |
10,515 | (21,015 | ) | (134,518 | ) | 16,679 | 121,132 | 148,487 | 66,481 | 81,324 | 22.3 | |||||||||||||||
Gain (loss) on private equity investments |
(37,663 | ) | 23,167 | (24,782 | ) | (15,513 | ) | (2,139 | ) | 2,033 | 2,342 | 9,670 | 312.9 | |||||||||||||
Interest and dividends |
117,957 | 126,993 | 45,899 | 40,507 | 58,427 | 53,561 | 67,414 | 55,908 | (17.1 | ) | ||||||||||||||||
Gain (loss) on investments in equity securities |
964 | (9,804 | ) | (12,938 | ) | (3,722 | ) | 9,801 | (2,308 | ) | (3,827 | ) | 2,376 | | ||||||||||||
Other |
27,719 | 1,068 | 6,588 | 4,488 | 14,290 | 8,663 | 9,377 | 5,153 | (45.0 | ) | ||||||||||||||||
Total revenue |
257,876 | 257,732 | 2,710 | 146,193 | 363,595 | 355,470 | 321,588 | 316,098 | (1.7 | ) | ||||||||||||||||
Interest expense |
122,789 | 129,667 | 52,456 | 46,972 | 65,236 | 55,445 | 47,050 | 38,198 | (18.8 | ) | ||||||||||||||||
Net revenue |
135,087 | 128,065 | (49,746 | ) | 99,221 | 298,359 | 300,025 | 274,538 | 277,900 | 1.2 | ||||||||||||||||
Non-interest expenses: |
||||||||||||||||||||||||||
Compensation and benefits |
87,910 | 80,098 | 161,823 | 161,724 | 138,081 | 146,633 | 126,239 | 115,285 | (8.7 | ) | ||||||||||||||||
Commissions and floor brokerage |
18,634 | 20,343 | 17,561 | 17,143 | 20,043 | 21,706 | 22,922 | 21,458 | (6.4 | ) | ||||||||||||||||
Information processing and communications |
33,359 | 34,632 | 40,838 | 46,151 | 40,160 | 43,924 | 43,919 | 47,572 | 8.3 | |||||||||||||||||
Occupancy and related depreciation |
15,868 | 17,180 | 23,245 | 22,187 | 21,992 | 22,598 | 21,298 | 21,918 | 2.9 | |||||||||||||||||
Business development expenses |
7,032 | 7,919 | 8,123 | 8,564 | 6,256 | 6,380 | 6,544 | 8,153 | 24.6 | |||||||||||||||||
Other |
56,627 | 37,284 | 98,274 | 70,373 | 40,406 | 31,492 | 35,659 | 34,937 | (2.0 | ) | ||||||||||||||||
219,430 | 197,456 | 349,864 | 326,142 | 266,938 | 272,733 | 256,581 | 249,323 | (2.8 | ) | |||||||||||||||||
Income (loss) before income taxes |
(84,343 | ) | (69,391 | ) | (399,610 | ) | (226,921 | ) | 31,421 | 27,292 | 17,957 | 28,577 | 59.1 | |||||||||||||
Income tax expense |
(7,672 | ) | 3,531 | (56,648 | ) | (10,065 | ) | 20,678 | (1,049 | ) | 7,745 | 9,787 | 26.4 | |||||||||||||
Net income (loss) |
(76,671 | ) | (72,922 | ) | (342,962 | ) | (216,856 | ) | 10,743 | 28,341 | 10,212 | 18,790 | 84.0 | |||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
(79 | ) | (50 | ) | (68 | ) | (1,022 | ) | (677 | ) | 626 | (24 | ) | 363 | | |||||||||||
Net income (loss) attributable to NHI |
(76,592 | ) | (72,872 | ) | (342,894 | ) | (215,834 | ) | 11,420 | 27,715 | 10,236 | 18,427 | 80.0 | |||||||||||||
Yen | % Change | |||||||||||||||||||||||||
Per share of common stock: |
||||||||||||||||||||||||||
Basic- |
||||||||||||||||||||||||||
Net income (loss) attributable to NHI shareholders per share |
(40.14 | ) | (38.18 | ) | (179.62 | ) | (107.00 | ) | 4.37 | 10.22 | 2.91 | 5.02 | 72.5 | |||||||||||||
Diluted- |
||||||||||||||||||||||||||
Net income (loss) attributable to NHI shareholders per share |
(40.18 | ) | (38.23 | ) | (180.97 | ) | (108.71 | ) | 1.81 | 8.87 | 2.89 | 5.00 | 73.0 | |||||||||||||
Notes: | Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. |
20
Business Segment Information Quarterly Results (UNAUDITED)
The following table shows quarterly business segment information and reconciliation items to the consolidated statements of operations.
Millions of yen | % Change | ||||||||||||||||||||||||||
For the three months ended | (B-A)/(A) | ||||||||||||||||||||||||||
June 30, 2008 |
September 30, 2008 |
December 31, 2008 |
March 31, 2009 |
June 30, 2009 |
September 30, 2009 |
December 31, 2009(A) |
March 31, 2010(B) |
||||||||||||||||||||
Net revenue | |||||||||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||||||||
Retail |
85,809 | 74,455 | 69,650 | 61,943 | 95,380 | 93,150 | 104,290 | 95,452 | (8.5 | ) | |||||||||||||||||
Global Markets |
10,970 | (6,538 | ) | (171,084 | ) | 9,398 | 187,128 | 174,499 | 163,850 | 132,964 | (18.9 | ) | |||||||||||||||
Investment Banking |
28,986 | 5,247 | 22,658 | 6,608 | 25,673 | 20,945 | 44,464 | 27,840 | (37.4 | ) | |||||||||||||||||
Merchant Banking |
(37,009 | ) | 20,500 | (34,987 | ) | (18,379 | ) | (1,081 | ) | 3,860 | 1,777 | 7,612 | 328.4 | ||||||||||||||
Asset Management |
21,112 | 14,711 | 10,842 | 13,124 | 18,650 | 16,467 | 17,247 | 18,001 | 4.4 | ||||||||||||||||||
Sub Total |
109,868 | 108,375 | (102,921 | ) | 72,694 | 325,750 | 308,921 | 331,628 | 281,869 | (15.0 | ) | ||||||||||||||||
Other |
24,546 | 27,992 | 64,727 | 30,483 | (37,139 | ) | (7,056 | ) | (53,198 | ) | (9,360 | ) | | ||||||||||||||
Net revenue |
134,414 | 136,367 | (38,194 | ) | 103,177 | 288,611 | 301,865 | 278,430 | 272,509 | (2.1 | ) | ||||||||||||||||
Reconciliation items: |
|||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
673 | (8,302 | ) | (11,552 | ) | (3,956 | ) | 9,748 | (1,840 | ) | (3,892 | ) | 5,391 | | |||||||||||||
Net revenue |
135,087 | 128,065 | (49,746 | ) | 99,221 | 298,359 | 300,025 | 274,538 | 277,900 | 1.2 | |||||||||||||||||
Non-interest expenses | |||||||||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||||||||
Retail |
69,630 | 69,137 | 67,370 | 67,483 | 67,521 | 66,796 | 69,119 | 71,479 | 3.4 | ||||||||||||||||||
Global Markets |
72,589 | 80,150 | 124,438 | 140,210 | 124,862 | 127,845 | 130,751 | 102,975 | (21.2 | ) | |||||||||||||||||
Investment Banking |
16,411 | 13,970 | 42,601 | 47,928 | 31,098 | 30,659 | 28,196 | 27,225 | (3.4 | ) | |||||||||||||||||
Merchant Banking |
2,357 | 5,853 | 2,604 | 4,584 | 2,498 | 2,606 | 2,637 | 2,997 | 13.7 | ||||||||||||||||||
Asset Management |
12,960 | 13,916 | 12,933 | 12,600 | 13,521 | 11,994 | 13,166 | 13,090 | (0.6 | ) | |||||||||||||||||
Sub Total |
173,947 | 183,026 | 249,946 | 272,805 | 239,500 | 239,900 | 243,869 | 217,766 | (10.7 | ) | |||||||||||||||||
Other |
45,483 | 14,430 | 99,918 | 53,337 | 27,438 | 32,833 | 12,712 | 31,557 | 148.2 | ||||||||||||||||||
Non-interest expenses |
219,430 | 197,456 | 349,864 | 326,142 | 266,938 | 272,733 | 256,581 | 249,323 | (2.8 | ) | |||||||||||||||||
Reconciliation items: |
|||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | | | | | ||||||||||||||||||
Non-interest expenses |
219,430 | 197,456 | 349,864 | 326,142 | 266,938 | 272,733 | 256,581 | 249,323 | (2.8 | ) | |||||||||||||||||
Income (loss) before income taxes | |||||||||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||||||||
Retail |
16,179 | 5,318 | 2,280 | (5,540 | ) | 27,859 | 26,354 | 35,171 | 23,973 | (31.8 | ) | ||||||||||||||||
Global Markets |
(61,619 | ) | (86,688 | ) | (295,522 | ) | (130,812 | ) | 62,266 | 46,654 | 33,099 | 29,989 | (9.4 | ) | |||||||||||||
Investment Banking |
12,575 | (8,723 | ) | (19,943 | ) | (41,320 | ) | (5,425 | ) | (9,714 | ) | 16,268 | 615 | (96.2 | ) | ||||||||||||
Merchant Banking |
(39,366 | ) | 14,647 | (37,591 | ) | (22,963 | ) | (3,579 | ) | 1,254 | (860 | ) | 4,615 | | |||||||||||||
Asset Management |
8,152 | 795 | (2,091 | ) | 524 | 5,129 | 4,473 | 4,081 | 4,911 | 20.3 | |||||||||||||||||
Sub Total |
(64,079 | ) | (74,651 | ) | (352,867 | ) | (200,111 | ) | 86,250 | 69,021 | 87,759 | 64,103 | (27.0 | ) | |||||||||||||
Other * |
(20,937 | ) | 13,562 | (35,191 | ) | (22,854 | ) | (64,577 | ) | (39,889 | ) | (65,910 | ) | (40,917 | ) | | |||||||||||
Income (loss) before income taxes |
(85,016 | ) | (61,089 | ) | (388,058 | ) | (222,965 | ) | 21,673 | 29,132 | 21,849 | 23,186 | 6.1 | ||||||||||||||
Reconciliation items: |
|||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
673 | (8,302 | ) | (11,552 | ) | (3,956 | ) | 9,748 | (1,840 | ) | (3,892 | ) | 5,391 | | |||||||||||||
Income (loss) before income taxes |
(84,343 | ) | (69,391 | ) | (399,610 | ) | (226,921 | ) | 31,421 | 27,292 | 17,957 | 28,577 | 59.1 | ||||||||||||||
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
Millions of yen | % Change | ||||||||||||||||||||||||||
For the three months ended | (B-A)/(A) | ||||||||||||||||||||||||||
June 30, 2008 |
September 30, 2008 |
December 31, 2008 |
March 31, 2009 |
June 30, 2009 |
September 30, 2009 |
December 31, 2009(A) |
March 31, 2010(B) |
||||||||||||||||||||
Net gain (loss) related to economic hedging transactions |
5,126 | 17,897 | 12,032 | (7,023 | ) | 5,350 | 8,589 | (13,316 | ) | 2,700 | | ||||||||||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
291 | (1,503 | ) | (1,385 | ) | 234 | 53 | (468 | ) | 65 | (3,015 | ) | | ||||||||||||||
Equity in earnings of affiliates |
2,061 | 3,999 | (376 | ) | (6,402 | ) | 3,701 | 602 | 1,877 | 1,585 | (15.6 | ) | |||||||||||||||
Corporate items |
(5,620 | ) | (2,349 | ) | (34,953 | ) | (27,611 | ) | (24,896 | ) | (19,588 | ) | (10,693 | ) | (28,114 | ) | | ||||||||||
Others |
(22,795 | ) | (4,482 | ) | (10,509 | ) | 17,948 | (48,785 | ) | (29,024 | ) | (43,843 | ) | (14,073 | ) | | |||||||||||
Total |
(20,937 | ) | 13,562 | (35,191 | ) | (22,854 | ) | (64,577 | ) | (39,889 | ) | (65,910 | ) | (40,917 | ) | | |||||||||||
Notes: | Net gain (loss) related to economic hedging transactions but not included in net gain (loss) on trading, which was previously classified as Others, is included in Net gain (loss) related to economic hedging transactions as well as net gain (loss) on trading related to economic hedging transactions. In addition, net gain (loss) on trading from the change in its own creditworthiness of certain structured notes issued, which was previously classified as Net gain (loss) on trading related to economic hedging transactions, is included in Others. The reclassifications of previously reported amounts have been made to conform to the current year presentation. |
21
Commissions/fees received and Net gain on trading consists of the following (UNAUDITED)
Millions of yen | % Change | Millions of yen | % Change | ||||||||||||||||||||||||||||
For the three months ended | For the year ended | ||||||||||||||||||||||||||||||
June 30, 2008 |
September 30, 2008 |
December 31, 2008 |
March 31, 2009 |
June 30, 2009 |
September 30, 2009 |
December 31, 2009(A) |
March 31, 2010(B) |
(B-A)/(A) | March 31, 2009(C) |
March 31, 2010(D) |
(D-C)/(C) | ||||||||||||||||||||
Commissions/fees received |
|
||||||||||||||||||||||||||||||
Commissions |
82,198 | 84,886 | 73,373 | 66,346 | 102,024 | 95,438 | 101,050 | 96,571 | (4.4 | ) | 306,803 | 395,083 | 28.8 | ||||||||||||||||||
Brokerage Commissions |
49,287 | 53,840 | 60,208 | 40,028 | 57,863 | 49,091 | 48,613 | 48,079 | (1.1 | ) | 203,363 | 203,646 | 0.1 | ||||||||||||||||||
Commissions for Distribution of Investment Trust |
25,811 | 24,173 | 6,897 | 19,056 | 39,505 | 41,325 | 43,626 | 41,476 | (4.9 | ) | 75,937 | 165,932 | 118.5 | ||||||||||||||||||
Fees from Investment Banking |
13,407 | 10,026 | 19,678 | 11,842 | 29,729 | 15,580 | 44,516 | 31,429 | (29.4 | ) | 54,953 | 121,254 | 120.7 | ||||||||||||||||||
Underwriting and Distribution |
6,815 | 3,385 | 9,424 | 5,491 | 20,900 | 10,603 | 36,878 | 23,116 | (37.3 | ) | 25,115 | 91,497 | 264.3 | ||||||||||||||||||
M&A / Financial Advisory Fees |
4,568 | 6,218 | 10,119 | 5,824 | 8,573 | 4,902 | 7,563 | 8,187 | 8.3 | 26,729 | 29,225 | 9.3 | |||||||||||||||||||
Asset Management and Portfolio Service Fees |
42,779 | 42,411 | 29,410 | 25,566 | 30,331 | 34,016 | 34,235 | 33,667 | (1.7 | ) | 140,166 | 132,249 | (5.6 | ) | |||||||||||||||||
Asset Management Fees |
38,485 | 38,358 | 26,027 | 22,574 | 26,523 | 30,634 | 30,276 | 29,543 | (2.4 | ) | 125,444 | 116,976 | (6.8 | ) | |||||||||||||||||
Total |
138,384 | 137,323 | 122,461 | 103,754 | 162,084 | 145,034 | 179,801 | 161,667 | (10.1 | ) | 501,922 | 648,586 | 29.2 | ||||||||||||||||||
Net gain (loss) on trading |
|
||||||||||||||||||||||||||||||
Merchant Banking |
(69 | ) | (457 | ) | (584 | ) | (1,550 | ) | 278 | 1,116 | 4,197 | 437 | (89.6 | ) | (2,660 | ) | 6,028 | | |||||||||||||
Equity Trading |
33,267 | 1,717 | (13,973 | ) | (59,671 | ) | 64,823 | 53,614 | 38,258 | 39,557 | 3.4 | (38,660 | ) | 196,252 | | ||||||||||||||||
Fixed Income and Other Trading |
(22,683 | ) | (22,275 | ) | (119,961 | ) | 77,900 | 56,031 | 93,757 | 24,026 | 41,330 | 72.0 | (87,019 | ) | 215,144 | | |||||||||||||||
Total |
10,515 | (21,015 | ) | (134,518 | ) | 16,679 | 121,132 | 148,487 | 66,481 | 81,324 | 22.3 | (128,339 | ) | 417,424 | | ||||||||||||||||
22
5. | Unconsolidated Financial Statements |
(1) | Unconsolidated Balance Sheet (UNAUDITED) |
(Millions of yen) | |||||||||
March 31, 2010 |
March 31, 2009 |
Increase/ (Decrease) |
|||||||
ASSETS |
|||||||||
Current Assets |
2,302,125 | 1,852,470 | 449,655 | ||||||
Cash and time deposits |
1,140 | 1,225 | (85 | ) | |||||
Certificate deposits |
15,000 | 20,500 | (5,500 | ) | |||||
Money held in trust |
42,124 | 57,077 | (14,953 | ) | |||||
Short-term loans receivable |
2,144,666 | 1,659,355 | 485,311 | ||||||
Accounts receivable |
69,776 | 68,858 | 918 | ||||||
Deferred tax assets |
1,382 | 25,512 | (24,130 | ) | |||||
Other current assets |
28,060 | 24,760 | 3,300 | ||||||
Allowance for doubtful accounts |
(24 | ) | (4,817 | ) | 4,793 | ||||
Fixed Assets |
2,263,954 | 1,829,038 | 434,916 | ||||||
Tangible fixed assets |
48,318 | 55,877 | (7,559 | ) | |||||
Buildings |
17,328 | 20,446 | (3,119 | ) | |||||
Furniture & fixtures |
22,151 | 26,591 | (4,440 | ) | |||||
Land |
8,839 | 8,839 | | ||||||
Intangible assets |
107,727 | 110,217 | (2,490 | ) | |||||
Software |
107,726 | 110,217 | (2,491 | ) | |||||
Others |
1 | | 1 | ||||||
Investments and others |
2,107,908 | 1,662,943 | 444,965 | ||||||
Investment securities |
135,674 | 118,980 | 16,694 | ||||||
Investments in subsidiaries and affiliates (at cost) |
1,369,661 | 1,158,141 | 211,520 | ||||||
Other securities of subsidiaries and affiliates |
17,370 | 24,111 | (6,741 | ) | |||||
Long-term loans receivable from subsidiaries and affiliates |
389,964 | 135,000 | 254,964 | ||||||
Long-term guarantee deposits |
37,726 | 42,671 | (4,945 | ) | |||||
Deferred tax assets |
126,026 | 155,297 | (29,271 | ) | |||||
Other investments |
31,521 | 28,802 | 2,718 | ||||||
Allowance for doubtful accounts |
(32 | ) | (57 | ) | 25 | ||||
TOTAL ASSETS |
4,566,078 | 3,681,507 | 884,571 | ||||||
23
(Millions of yen) | |||||||||
March 31, 2010 |
March 31, 2009 |
Increase/ (Decrease) |
|||||||
LIABILITIES |
|||||||||
Current liabilities |
205,130 | 612,287 | (407,157 | ) | |||||
Short-term borrowings |
49,600 | 470,000 | (420,400 | ) | |||||
Bond due within one year |
70,000 | 60,000 | 10,000 | ||||||
Collaterals received |
50,640 | 39,663 | 10,977 | ||||||
Accrued income taxes |
3 | 2 | 2 | ||||||
Other current liabilities |
34,886 | 42,622 | (7,735 | ) | |||||
Long-term liabilities |
2,554,642 | 1,825,139 | 729,503 | ||||||
Bonds payable |
1,270,055 | 695,446 | 574,610 | ||||||
Convertible Bonds |
| 110,000 | (110,000 | ) | |||||
Long-term borrowings |
1,280,374 | 1,018,000 | 262,374 | ||||||
Other long-term liabilities |
4,213 | 1,693 | 2,520 | ||||||
TOTAL LIABILITIES |
2,759,771 | 2,437,425 | 322,346 | ||||||
NET ASSETS |
|||||||||
Shareholders equity |
1,751,573 | 1,192,353 | 559,221 | ||||||
Common stock |
594,493 | 321,765 | 272,728 | ||||||
Additional paid-in capital |
528,740 | 251,469 | 277,270 | ||||||
Capital reserve |
524,197 | 251,469 | 272,728 | ||||||
Other capital reserves |
4,542 | | 4,542 | ||||||
Retained earnings |
694,625 | 693,673 | 953 | ||||||
Retained earnings reserve |
81,858 | 81,858 | | ||||||
Other retained earnings |
612,767 | 611,815 | 953 | ||||||
Reserve for specified fixed assets |
11 | 13 | (2 | ) | |||||
General reserve |
994,000 | 994,000 | | ||||||
Retained earnings carried forward |
(381,243 | ) | (382,199 | ) | 955 | ||||
Treasury stock |
(66,285 | ) | (74,554 | ) | 8,269 | ||||
Valuation and translation adjustments |
30,700 | 24,613 | 6,087 | ||||||
Net unrealized gain on investments |
21,801 | 16,157 | 5,644 | ||||||
Deferred gains or loss on hedges |
8,899 | 8,456 | 443 | ||||||
Stock acquisition rights |
24,033 | 27,116 | (3,083 | ) | |||||
TOTAL NET ASSETS |
1,806,307 | 1,244,082 | 562,225 | ||||||
TOTAL LIABILITIES AND NET ASSETS |
4,566,078 | 3,681,507 | 884,571 | ||||||
24
(2) | Unconsolidated Statements of Operations (UNAUDITED) |
(Millions of yen except percentages) | |||||||||
For the year ended March 31, 2010(A) |
For the year ended March 31, 2009(B) |
% Change (A-B)/(B) |
|||||||
Operating revenue |
220,873 | 340,071 | (35.1 | )% | |||||
Property and equipment fee revenue |
108,691 | 116,478 | (6.7 | ) | |||||
Rent revenue |
39,918 | 38,450 | 3.8 | ||||||
Royalty on trademark |
20,901 | 14,088 | 48.4 | ||||||
Dividend from subsidiaries and affiliates |
27,628 | 143,552 | (80.8 | ) | |||||
Others |
23,736 | 27,502 | (13.7 | ) | |||||
Operating expenses |
183,943 | 204,768 | (10.2 | ) | |||||
Compensation and benefits |
16,704 | 21,884 | (23.7 | ) | |||||
Occupancy and related depreciation |
45,006 | 42,954 | 4.8 | ||||||
Data processing and office supplies |
43,105 | 37,802 | 14.0 | ||||||
Depreciation and amortization |
44,145 | 54,056 | (18.3 | ) | |||||
Others |
7,431 | 13,545 | (45.1 | ) | |||||
Interest expenses |
27,553 | 34,529 | (20.2 | ) | |||||
Operating income |
36,930 | 135,303 | (72.7 | ) | |||||
Non-operating income |
2,635 | 2,776 | (5.1 | ) | |||||
Non-operating expenses |
10,445 | 10,898 | (4.2 | ) | |||||
Ordinary income |
29,121 | 127,181 | (77.1 | ) | |||||
Extraordinary income |
7,309 | 2,739 | 166.9 | ||||||
Reversal of allowance for doubtful accounts |
4,812 | | | ||||||
Gain on sales of investment securities |
646 | 2,577 | (74.9 | ) | |||||
Gain on capital reduction of subsidiaries and affiliates |
1,479 | | | ||||||
Gain on sales of fixed assets |
372 | 162 | 129.9 | ||||||
Extraordinary loss |
26,456 | 567,577 | (95.3 | ) | |||||
Loss on sales of investment securities |
965 | 636 | 51.7 | ||||||
Loss on devaluation of investment securities |
2,908 | 8,451 | (65.6 | ) | |||||
Loss on liquidation of subsidiaries and affiliates |
1,747 | | | ||||||
Loss on sales of stocks of subsidiaries and affiliates |
257 | | | ||||||
Loss on devaluation of investments in subsidiaries and affiliates |
16,878 | 555,926 | (97.0 | ) | |||||
Loss on retirement of fixed assets |
3,700 | 2,564 | 44.3 | ||||||
Income (loss) before income taxes |
9,974 | (437,658 | ) | | |||||
Income taxes - current |
(51,280 | ) | (6,949 | ) | | ||||
Income taxes - deferred |
49,171 | (36,997 | ) | | |||||
Total income taxes |
(2,109 | ) | (43,946 | ) | | ||||
Net income (loss) |
12,083 | (393,712 | ) | | |||||
25
(3) | Unconsolidated Statements of Changes in Shareholders equity (UNAUDITED) |
(Millions of yen) | ||||||
Year ended March 31 | ||||||
2010 | 2009 | |||||
Shareholders Equity |
||||||
Common stock |
||||||
Balance at beginning of the year |
321,765 | 182,800 | ||||
Change in the year |
||||||
Issuance of new shares |
217,728 | 138,965 | ||||
Conversion of convertible bonds |
55,000 | | ||||
Total change in the year |
272,728 | 138,965 | ||||
Balance at end of the year |
594,493 | 321,765 | ||||
Additional paid-in capital |
||||||
Capital reserve |
||||||
Balance at beginning of the year |
251,469 | 112,504 | ||||
Change in the year |
||||||
Issuance of new shares |
217,728 | 138,965 | ||||
Conversion of convertible bonds |
55,000 | | ||||
Total change in the year |
272,728 | 138,965 | ||||
Balance at end of the year |
524,197 | 251,469 | ||||
Other capital reserve |
||||||
Balance at beginning of the year |
| | ||||
Change in the year |
||||||
Disposal of treasury stock |
4,542 | | ||||
Total change in the year |
4,542 | | ||||
Balance at end of the year |
4,542 | | ||||
Total capital reserve |
||||||
Balance at beginning of the year |
251,469 | 112,504 | ||||
Change in the year |
||||||
Issuance of new shares |
217,728 | 138,965 | ||||
Conversion of convertible bonds |
55,000 | | ||||
Disposal of treasury stock |
4,542 | | ||||
Total change in the year |
277,270 | 138,965 | ||||
Balance at end of the year |
528,740 | 251,469 | ||||
Retained earnings |
||||||
Retained earnings reserve |
||||||
Balance at beginning of the year |
81,858 | 81,858 | ||||
Balance at end of the year |
81,858 | 81,858 | ||||
Other retained earnings |
||||||
Reserve for specified fixed assets |
||||||
Balance at beginning of the year |
13 | 16 | ||||
Change in the year |
||||||
Reversal of reserve for specified fixed assets |
(2 | ) | (3 | ) | ||
Total change in the year |
(2 | ) | (3 | ) | ||
Balance at end of the year |
11 | 13 | ||||
General reserve |
||||||
Balance at beginning of the year |
994,000 | 994,000 | ||||
Balance at end of the year |
994,000 | 994,000 | ||||
Retained earnings carried forward |
||||||
Balance at beginning of the year |
(382,199 | ) | 79,442 | |||
Change in the year |
||||||
Cash dividends |
(11,130 | ) | (64,924 | ) | ||
Reversal of reserve for specified fixed assets |
2 | 3 | ||||
Net income (loss) |
12,083 | (393,712 | ) | |||
Disposal of treasury stock |
| (3,007 | ) | |||
Total change in the year |
955 | (461,640 | ) | |||
Balance at end of the year |
(381,243 | ) | (382,199 | ) | ||
Total retained earnings |
||||||
Balance at beginning of the year |
693,673 | 1,155,315 | ||||
Change in the year |
||||||
Cash dividends |
(11,130 | ) | (64,924 | ) | ||
Net income (loss) |
12,083 | (393,712 | ) | |||
Disposal of treasury stock |
| (3,007 | ) | |||
Total change in the year |
953 | (461,643 | ) | |||
Balance at end of the year |
694,625 | 693,673 | ||||
26
(Millions of yen) | ||||||
Year ended March 31 | ||||||
2010 | 2009 | |||||
Treasury stock |
||||||
Balance at beginning of the year |
(74,554 | ) | (78,296 | ) | ||
Change in the year |
||||||
Purchases of treasury stock |
(18 | ) | (91 | ) | ||
Disposal of treasury stock |
8,288 | 3,832 | ||||
Total change in the year |
8,269 | 3,742 | ||||
Balance at end of the year |
(66,285 | ) | (74,554 | ) | ||
Total shareholders equity |
||||||
Balance at beginning of the year |
1,192,353 | 1,372,324 | ||||
Change in the year |
||||||
Issuance of new shares |
435,456 | 277,930 | ||||
Conversion of convertible bonds |
110,000 | | ||||
Cash dividends |
(11,130 | ) | (64,924 | ) | ||
Net income (loss) |
12,083 | (393,712 | ) | |||
Purchases of treasury stock |
(18 | ) | (91 | ) | ||
Disposal of treasury stock |
12,830 | 826 | ||||
Total change in the year |
559,221 | (179,971 | ) | |||
Balance at end of the year |
1,751,573 | 1,192,353 | ||||
Valuation and translation adjustments |
||||||
Net unrealized gain on investments |
||||||
Balance at beginning of the year |
16,157 | 34,914 | ||||
Change in the year |
||||||
Other-net |
5,644 | (18,756 | ) | |||
Total change in the year |
5,644 | (18,756 | ) | |||
Balance at end of the year |
21,801 | 16,157 | ||||
Deferred gains or loss on hedges |
||||||
Balance at beginning of the year |
8,456 | 5,023 | ||||
Change in the year |
||||||
Other-net |
443 | 3,433 | ||||
Total change in the year |
443 | 3,433 | ||||
Balance at end of the year |
8,899 | 8,456 | ||||
Total valuation and translation adjustments |
||||||
Balance at beginning of the year |
24,613 | 39,936 | ||||
Change in the year |
||||||
Other-net |
6,087 | (15,323 | ) | |||
Total change in the year |
6,087 | (15,323 | ) | |||
Balance at end of the year |
30,700 | 24,613 | ||||
Stock acquisition rights |
||||||
Balance at beginning of the year |
27,116 | 11,401 | ||||
Change in the year |
||||||
Other-net |
(3,083 | ) | 15,715 | |||
Total change in the year |
(3,083 | ) | 15,715 | |||
Balance at end of the year |
24,033 | 27,116 | ||||
Total net assets |
||||||
Balance at beginning of the year |
1,244,082 | 1,423,661 | ||||
Change in the year |
||||||
Issuance of new shares |
435,456 | 277,930 | ||||
Conversion of convertible bonds |
110,000 | | ||||
Cash dividends |
(11,130 | ) | (64,924 | ) | ||
Net income (loss) |
12,083 | (393,712 | ) | |||
Purchases of treasury stock |
(18 | ) | (91 | ) | ||
Disposal of treasury stock |
12,830 | 826 | ||||
Other-net |
3,004 | 392 | ||||
Total change in the year |
562,225 | (179,579 | ) | |||
Balance at end of the year |
1,806,307 | 1,244,082 | ||||
27
(4) | Note with respect to the assumption as a going concern (UNAUDITED) |
Not applicable.
6. | Other |
(1) | Changes of directors |
Nomura has announced the changes in directors on March 8, 2010. To find the details, please click on the following URL.
(Nomuras Website)
http://www.nomuraholdings.com/news/nr/holdings/20100308/20100308.html
28
(2) | Other Financial Infomations |
Supplemental Unconsolidated Financial Information [Japanese GAAP] (UNAUDITED)
| Nomura Securities Co., Ltd. - Unconsolidated Balance Sheet Information |
| Nomura Securities Co., Ltd. - Unconsolidated Income Statement Information |
| Nomura Securities Co., Ltd. - Supplementary Information |
29
Nomura Securities Co., Ltd.
Unconsolidated Balance Sheet Information
(Millions of yen) | |||||||||
March 31, 2010 |
March 31, 2009 |
Increase/(Decrease) | |||||||
ASSETS |
|||||||||
Current Assets |
9,268,687 | 12,682,853 | (3,414,165 | ) | |||||
Cash and time deposits |
695,238 | 246,865 | 448,373 | ||||||
Deposits with exchanges and other segregated cash |
9,292 | 692 | 8,600 | ||||||
Trading assets: |
4,211,858 | 6,377,645 | (2,165,788 | ) | |||||
Trading securities |
3,361,457 | 4,976,307 | (1,614,850 | ) | |||||
Derivative contracts |
850,401 | 1,401,338 | (550,938 | ) | |||||
Net receivables arising from pre-settlement date trades |
428,435 | 590,008 | (161,574 | ) | |||||
Margin account assets: |
135,534 | 62,478 | 73,056 | ||||||
Loans to customers in margin transactions |
113,366 | 45,976 | 67,390 | ||||||
Cash collateral to securities finance companies |
22,168 | 16,503 | 5,665 | ||||||
Loans with securities as collateral: |
3,288,350 | 4,920,428 | (1,632,078 | ) | |||||
Cash collateral for securities borrowed |
2,780,651 | 4,246,174 | (1,465,524 | ) | |||||
Loans in gensaki transactions |
507,699 | 674,253 | (166,554 | ) | |||||
Receivables from customers and others |
2,363 | 4,385 | (2,021 | ) | |||||
Short-term guarantee deposits |
301,750 | 296,310 | 5,440 | ||||||
Short-term loans receivable |
12,312 | 3,761 | 8,551 | ||||||
Deferred tax assets |
135,428 | 107,470 | 27,959 | ||||||
Other current assets |
48,148 | 72,823 | (24,675 | ) | |||||
Allowance for doubtful accounts |
(21 | ) | (11 | ) | (9 | ) | |||
Fixed Assets |
89,446 | 113,611 | (24,166 | ) | |||||
Tangible fixed assets |
146 | 114 | 31 | ||||||
Intangible assets |
6,125 | 7,177 | (1,052 | ) | |||||
Investments and others |
83,175 | 106,320 | (23,145 | ) | |||||
Investment securities |
195 | 195 | | ||||||
Deferred tax assets |
49,844 | 57,737 | (7,894 | ) | |||||
Other investments |
33,779 | 48,937 | (15,157 | ) | |||||
Allowance for doubtful accounts |
(643 | ) | (549 | ) | (94 | ) | |||
TOTAL ASSETS |
9,358,133 | 12,796,464 | (3,438,331 | ) | |||||
30
(Millions of yen) | |||||||
March 31, 2010 |
March 31, 2009 |
Increase/ (Decrease) |
|||||
LIABILITIES |
|||||||
Current Liabilities |
7,499,237 | 11,059,662 | (3,560,425 | ) | |||
Trading liabilities: |
2,115,364 | 2,129,948 | (14,584 | ) | |||
Trading securities |
1,721,292 | 1,706,193 | 15,099 | ||||
Derivative contracts |
394,072 | 423,755 | (29,683 | ) | |||
Margin account liabilities: |
73,990 | 38,194 | 35,797 | ||||
Borrowings from securities finance companies |
4,631 | 1,203 | 3,428 | ||||
Customer margin sale proceeds |
69,360 | 36,991 | 32,369 | ||||
Borrowings with securities as collateral: |
1,649,225 | 3,345,360 | (1,696,134 | ) | |||
Cash collateral for securities loaned |
587,248 | 1,404,061 | (816,812 | ) | |||
Borrowings in gensaki transactions |
1,061,977 | 1,941,299 | (879,322 | ) | |||
Payables to customers and others |
484,587 | 113,075 | 371,512 | ||||
Guarantee deposits received |
437,200 | 792,365 | (355,165 | ) | |||
Short-term borrowings |
2,073,100 | 4,254,146 | (2,181,046 | ) | |||
Short-term bonds payable |
419,200 | 315,900 | 103,300 | ||||
Bond due within one year |
64,000 | | 64,000 | ||||
Accrued income taxes |
17,644 | 179 | 17,464 | ||||
Accounts payable |
71,163 | 6,416 | 64,747 | ||||
Accrued bonuses for employees |
39,283 | 22,692 | 16,590 | ||||
Other current liabilities |
54,481 | 41,388 | 13,094 | ||||
Long-term Liabilities |
1,030,619 | 1,009,831 | 20,789 | ||||
Bonds payable |
160,288 | 224,287 | (63,999 | ) | |||
Long-term borrowings |
778,400 | 692,700 | 85,700 | ||||
Reserve for retirement benefits |
65,237 | 55,704 | 9,534 | ||||
Other long-term liabilities |
26,694 | 37,140 | (10,447 | ) | |||
Statutory Reserves |
6,244 | 5,519 | 725 | ||||
Reserve for financial instruments transactions |
6,244 | 5,519 | 725 | ||||
TOTAL LIABILITIES |
8,536,100 | 12,075,012 | (3,538,912 | ) | |||
NET ASSETS |
|||||||
Shareholders equity |
820,090 | 719,322 | 100,768 | ||||
Common stock |
10,000 | 10,000 | | ||||
Additional paid-in capital |
571,979 | 529,579 | 42,400 | ||||
Capital reserves |
529,579 | 529,579 | | ||||
Other capital reserves |
42,400 | | 42,400 | ||||
Retained earnings |
238,111 | 179,743 | 58,368 | ||||
Other retained earnings |
238,111 | 179,743 | 58,368 | ||||
General reserve |
63,000 | 63,000 | | ||||
Retained earnings carried forward |
175,111 | 116,743 | 58,368 | ||||
Valuation and translation adjustments |
1,943 | 2,131 | (188 | ) | |||
Deferred gains or loss on hedges |
1,943 | 2,131 | (188 | ) | |||
TOTAL NET ASSETS |
822,033 | 721,453 | 100,581 | ||||
TOTAL LIABILITIES AND NET ASSETS |
9,358,133 | 12,796,464 | (3,438,331 | ) | |||
31
Nomura Securities Co., Ltd.
Unconsolidated Income Statement Information
(Millions of yen except percentages) | |||||||||
For the year ended March 31, 2010(A) |
For the year ended March 31, 2009(B) |
% Change (A-B)/(B) |
|||||||
Operating revenue |
663,679 | 502,201 | 32.2 | % | |||||
Commissions |
418,003 | 281,769 | 48.3 | ||||||
Net gain on trading |
182,287 | 96,642 | 88.6 | ||||||
Net gain on other inventories |
7 | 12 | (41.4 | ) | |||||
Interest and dividend income |
63,382 | 123,779 | (48.8 | ) | |||||
Interest expenses |
60,218 | 116,499 | (48.3 | ) | |||||
Net operating revenue |
603,461 | 385,702 | 56.5 | ||||||
Selling, general and administrative expenses |
475,885 | 445,994 | 6.7 | ||||||
Transaction-related expenses |
74,148 | 70,525 | 5.1 | ||||||
Compensation and benefits |
194,620 | 173,912 | 11.9 | ||||||
Occupancy and related depreciation |
52,350 | 52,938 | (1.1 | ) | |||||
Data processing and office supplies |
141,168 | 137,159 | 2.9 | ||||||
Others |
13,598 | 11,459 | 18.7 | ||||||
Operating income (loss) |
127,576 | (60,292 | ) | | |||||
Non-operating income |
1,011 | 2,404 | (57.9 | ) | |||||
Non-operating expenses |
1,944 | 2,187 | (11.1 | ) | |||||
Ordinary income (loss) |
126,643 | (60,075 | ) | | |||||
Extraordinary income |
1,166 | 1,847 | (36.9 | ) | |||||
Gains due to the exemption from payments of share-based compensation |
1,166 | 1,739 | (33.0 | ) | |||||
Reversal of reserve for financial instruments transactions |
| 107 | | ||||||
Extraordinary loss |
294 | 4,010 | (92.7 | ) | |||||
Loss on transition to defined contribution pension plan |
| 4,010 | | ||||||
Reserve for financial instruments transactions |
294 | | | ||||||
Income (loss) before income taxes |
127,515 | (62,238 | ) | | |||||
Income taxes - current |
68,306 | (6,396 | ) | | |||||
Income taxes - deferred |
(17,644 | ) | (18,333 | ) | | ||||
Total income taxes |
50,662 | (24,729 | ) | | |||||
Net income (loss) |
76,853 | (37,509 | ) | | |||||
32
Nomura Securities Co., Ltd.
Quarterly Income Statement Information
(Millions of yen) | |||||||||||||||
For the Quarter from April 1, 2009 to June 30, 2009 |
For the Quarter from July 1, 2009 to September 30, 2009 |
For the Quarter from October 1, 2009 to December 31, 2009 |
For the Quarter from January 1, 2010 to March 31, 2010 |
Year Ended March 31, 2010 |
|||||||||||
Operating revenue |
195,430 | 155,130 | 177,777 | 135,343 | 663,679 | ||||||||||
Commissions |
100,914 | 97,824 | 126,527 | 92,738 | 418,003 | ||||||||||
Net gain on trading |
72,051 | 42,036 | 35,697 | 32,503 | 182,287 | ||||||||||
Net gain on other inventories |
2 | 1 | 2 | 2 | 7 | ||||||||||
Interest and dividend income |
22,463 | 15,269 | 15,550 | 10,099 | 63,382 | ||||||||||
Interest expenses |
22,310 | 13,401 | 14,651 | 9,857 | 60,218 | ||||||||||
Net operating revenue |
173,120 | 141,728 | 163,126 | 125,486 | 603,461 | ||||||||||
Selling, general and administrative expenses |
124,137 | 119,009 | 120,289 | 112,449 | 475,885 | ||||||||||
Transaction-related expenses |
17,980 | 17,017 | 19,753 | 19,399 | 74,148 | ||||||||||
Compensation and benefits |
57,575 | 50,735 | 50,175 | 36,136 | 194,620 | ||||||||||
Rental and maintenance |
12,902 | 13,603 | 13,294 | 12,552 | 52,350 | ||||||||||
Data processing and office supplies |
32,111 | 34,340 | 33,839 | 40,878 | 141,168 | ||||||||||
Other |
3,571 | 3,314 | 3,228 | 3,484 | 13,598 | ||||||||||
Operating income |
48,983 | 22,719 | 42,837 | 13,037 | 127,576 | ||||||||||
Non-operating income |
211 | 142 | 506 | 151 | 1,011 | ||||||||||
Non-operating expenses |
427 | 262 | 680 | 575 | 1,944 | ||||||||||
Ordinary income |
48,767 | 22,599 | 42,663 | 12,613 | 126,643 | ||||||||||
Extraordinary income |
398 | 262 | 287 | 219 | 1,166 | ||||||||||
Gains due to the exemption from payments of share-based compensation |
397 | 260 | 255 | 253 | 1,166 | ||||||||||
Reversal of allowance for doubtful accounts |
| 2 | 32 | (34 | ) | | |||||||||
Reversal of reserve for financial instruments transactions |
0 | | 0 | | | ||||||||||
Extraordinary loss |
| | 286 | 8 | 294 | ||||||||||
Reserve for financial instruments transactions |
| | 286 | 8 | 294 | ||||||||||
Income before income taxes |
49,165 | 22,862 | 42,665 | 12,824 | 127,515 | ||||||||||
Income taxes - current |
(6,564 | ) | (216 | ) | 54,604 | 20,481 | 68,306 | ||||||||
Income taxes - deferred |
25,844 | 8,531 | (39,240 | ) | (12,778 | ) | (17,644 | ) | |||||||
Total income taxes |
19,280 | 8,315 | 15,364 | 7,703 | 50,662 | ||||||||||
Net income |
29,885 | 14,547 | 27,301 | 5,121 | 76,853 | ||||||||||
33
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
1. Commission Revenues
(1) Breakdown by Category
(Millions of yen except percentages) | |||||||
Year Ended | % Change (A-B)/(B) |
||||||
March 31, 2010 (A) | March 31, 2009 (B) | ||||||
Brokerage commissions |
80,527 | 83,981 | (4.1 | )% | |||
(Stocks) |
75,268 | 78,363 | (3.9 | ) | |||
Underwriting commissions |
72,328 | 20,010 | 261.5 | ||||
(Stocks) |
64,549 | 14,242 | 353.2 | ||||
(Bonds) |
7,779 | 5,768 | 34.9 | ||||
Distribution commissions |
165,939 | 76,382 | 117.2 | ||||
(Investment trust certificates) |
165,828 | 75,815 | 118.7 | ||||
Other commissions |
99,210 | 101,396 | (2.2 | ) | |||
(Investment trust certificates) |
45,756 | 50,271 | (9.0 | ) | |||
Total |
418,003 | 281,769 | 48.3 | ||||
(2) Breakdown by Product
(Millions of yen except percentages) | |||||||
Year Ended | % Change (A-B)/(B) |
||||||
March 31, 2010 (A) | March 31, 2009 (B) | ||||||
Stocks |
148,711 | 96,825 | 53.6 | % | |||
Bonds |
14,163 | 9,054 | 56.4 | ||||
Investment trust certificates |
215,568 | 131,054 | 64.5 | ||||
Others |
39,561 | 44,835 | (11.8 | ) | |||
Total |
418,003 | 281,769 | 48.3 | ||||
2. Net Gain (Loss) on Trading
(Millions of yen except percentages) | ||||||||
Year Ended | % Change (A-B)/(B) |
|||||||
March 31, 2010 (A) | March 31, 2009 (B) | |||||||
Stocks |
18,539 | (36,283 | ) | | % | |||
Bonds and Forex |
163,748 | 132,925 | 23.2 | |||||
Total |
182,287 | 96,642 | 88.6 | |||||
34
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
3. Stock Trading (excluding futures transactions)
(Millions of shares or yen except per share data and percentages) | ||||||||||||||||||
Year Ended | %
Change (A-B)/(B) |
|||||||||||||||||
March 31, 2010 (A) | March 31, 2009 (B) | |||||||||||||||||
Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Amount | |||||||||||||
Total |
98,960 | 75,436,568 | 75,098 | 74,068,564 | 31.8 | % | 1.8 | % | ||||||||||
(Brokerage) |
74,038 | 55,976,203 | 46,600 | 45,202,796 | 58.9 | 23.8 | ||||||||||||
(Proprietary Trading) |
24,922 | 19,460,364 | 28,498 | 28,865,768 | (12.5 | ) | (32.6 | ) | ||||||||||
Brokerage / Total |
74.8 | % | 74.2 | % | 62.1 | % | 61.0 | % | ||||||||||
Tokyo Stock Exchange Share |
8.0 | % | 9.2 | % | 6.3 | % | 6.7 | % | ||||||||||
Brokerage Commission per share (yen) |
1.02 | 1.65 |
4. Underwriting, Subscription, and Distribution
(Millions of shares or yen except percentages) | |||||||
Year Ended | % Change (A-B)/(B) |
||||||
March 31, 2010 (A) | March 31, 2009 (B) | ||||||
Underwriting |
|||||||
Stocks (number of shares) |
3,047 | 432 | 605.1 | % | |||
(yen amount) |
1,606,995 | 511,831 | 214.0 | ||||
Bonds (face value) |
5,499,567 | 6,042,417 | (9.0 | ) | |||
Investment trust certificates (yen amount) |
| | | ||||
Beneficial interest (face value) |
| | | ||||
Subscription and Distribution* |
|||||||
Stocks (number of shares) |
3,710 | 471 | 687.5 | ||||
(yen amount) |
1,979,166 | 407,583 | 385.6 | ||||
Bonds (face value) |
1,614,060 | 3,005,057 | (46.3 | ) | |||
Investment trust certificates (yen amount) |
19,342,020 | 14,658,925 | 31.9 | ||||
Beneficial interest (face value) |
| | |
* Includes secondary offering and private placement.
5. Capital Adequacy Ratio
(Rounded down to millions of yen except percentages) | ||||||||||||||
March 31, 2010 | March 31, 2009 | Increase/ (Decrease) |
||||||||||||
Tier I |
(A | ) | 820,090 | 719,321 | 100,769 | |||||||||
Tier II |
Valuation and translation adjustments |
1,942 | 2,130 | (188 | ) | |||||||||
Statutory reserves |
6,243 | 5,518 | 725 | |||||||||||
Allowance for doubtful accounts |
20 | 11 | 9 | |||||||||||
Subordinated debt |
606,088 | 606,085 | 3 | |||||||||||
Total |
(B | ) | 614,295 | 613,747 | 548 | |||||||||
Illiquid Asset |
(C | ) | 119,148 | 136,123 | (16,975 | ) | ||||||||
Net Capital (A) + (B) - (C) = |
(D | ) | 1,315,237 | 1,196,946 | 118,291 | |||||||||
Risk |
Market risk |
119,130 | 99,113 | 20,017 | ||||||||||
Counterparty risk |
188,244 | 210,482 | (22,238 | ) | ||||||||||
Basic risk |
135,858 | 135,675 | 183 | |||||||||||
Total |
(E | ) | 443,233 | 445,271 | (2,038 | ) | ||||||||
Capital Adequacy Ratio |
(D | )/(E) | 296.7 | % | 268.8 | % | 27.9 | % | ||||||
35