Form 6-K
Table of Contents

 

 

FORM 6-K

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of February 2010.

 

 

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

 

 

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F      X             Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      X     

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             .

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

Exhibit Number

 

1. Financial Highlights – Nine months ended December 2009


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NOMURA HOLDINGS, INC.
Date: February 2, 2010   By:  

  /s/ Shinichiro Watanabe

      Shinichiro Watanabe
      Senior Corporate Managing Director


Table of Contents

Financial Summary For the Nine Months Ended December 31, 2009 (US GAAP)

 

Date:

   February 2, 2010

Company name (code number):

   Nomura Holdings, Inc. (8604)

Stock exchange listings:

   (In Japan) Tokyo, Osaka, Nagoya
   (Overseas) New York, Singapore

Representative:

   Kenichi Watanabe
   President and Chief Executive Officer, Nomura Holdings, Inc.

For inquiries:

   Toshiki Shinjo
   Managing Director, Investor Relations Department, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL http://www.nomura.com

 

1. Consolidated Operating Results

 

(1) Operating Results

 

     For the nine months ended December 31  
     2009     2008  
     (Yen amounts in millions, except per share data)  
    

% Change from

December 31, 2008

   

% Change from

December 31, 2007

 

Total revenue

   1,040,653      100.8   518,318      (64.7 )% 

Net revenue

   872,922      309.0   213,406      (72.1 )% 

Income (loss) before income taxes

   76,670      —        (553,344   —     

Net income (loss) attributable to Nomura Holdings, Inc. (“NHI”)

   49,371      —        (492,358   —     

Basic-Net income (loss) attributable to NHI shareholders per share

   16.74        (257.98  

Diluted-Net income (loss) attributable to NHI shareholders per share

   16.67        (258.62  

Return on shareholders’ equity (annualized)

   3.6     (38.5 )%   

 

Notes:
    1.    Income (loss) before income taxes is calculated in accordance with updated guidance for accounting and reporting of noncontrolling interests in financial statements, included in Financial Accounting Standards Board (FASB) Accounting Standards Codification 810-10, Consolidation – Overall. Previously reported amounts for Income (loss) before income taxes has been reclassified to conform to the current year presentation.
    2.    Net income (loss) attributable to NHI was previously reported as Net income (loss).
    3.    Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI to Total NHI shareholders’ equity.

 

(2) Financial Position

 

     At December 31     At March 31  
     2009     2009  
     (Yen amounts in millions, except per share data)  

Total assets

   29,809,630      24,837,848   

Total equity

   2,123,305      1,551,546   

Total NHI shareholders’ equity

   2,109,768      1,539,396   

Total NHI shareholders’ equity as a percentage of total assets

   7.1   6.2

Total NHI shareholders’ equity per share

   575.16      590.99   

 

Notes:

  
Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

2. Cash dividends

 

     For the year ended March 31
         2009            2010        2010 (Plan)
     (Yen amounts)

Dividends per share
dividends record dates

        

At June 30

   8.50    —      —  

At September 30

   8.50    4.00    —  

At December 31

   8.50    —      —  

At March 31

   0.00    —      Unconfirmed

For the year

   25.50    —      Unconfirmed

 

Notes:

    1.    Revision of cash dividend forecast during this period : None
    2.    Forecasted dividend amounts for the periods ending March 31 are unconfirmed per reasons stated in “3. Earnings forecasts for the year ending March 31, 2010”.

 

3. Earnings forecasts for the year ending March 31, 2010

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

1


Table of Contents
4. Other

 

(1) Significant changes to consolidated subsidiaries during the period: None

 

(2) Simplified accounting and particular accounting in the elaboration of quarterly consolidated financial statements: None

 

(3) Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements

The items described in “Significant changes for presenting the consolidated financial statements”.

 

  a) Changes in accounting principles : Yes

 

  b) Other changes : None

Note: Please refer to page 7, “Qualitative Information and Financial Statements - 4. Other” for details.

 

(4) Number of shares issued (common stock)

 

     At December 31    At March 31
     2009    2009

Number of shares outstanding (including treasury stock)

   3,719,133,241    2,661,092,760

Treasury stock

   51,020,126    56,312,917
     For the nine months ended December 31
     2009    2008

Average number of shares outstanding

   2,949,493,521    1,908,526,334

*Notes on appropriate use of earnings forecast and other special remarks

Forecasted dividend amounts for periods ending March 31, 2010 are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2010”.

 

2


Table of Contents

Qualitative Information and Financial Statements

 

1. Qualitative Discussion of Consolidated Results

US GAAP

 

     Billions of yen     % Change
     For the nine months ended      
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)

Net revenue

   872.9      213.4      309.0

Non-interest expenses

   796.3      766.8      3.8
                

Income (loss) before income taxes

   76.7      (553.3   —  

Income tax expense

   27.4      (60.8   —  
                

Net income (loss)

   49.3      (492.6   —  
                

Less: Net income (loss) attributable to noncontrolling interests

   (0.1   (0.2   —  
                

Net income (loss) attributable to NHI

   49.4      (492.4   —  
                

Return on shareholders’ equity * (annualized)

   3.6   (38.5 )%    —  
                

 

* Return on shareholders’ equity is ratio of Net income (loss) attributable to NHI to Total NHI shareholders’ equity.

Nomura Holdings, Inc. and its consolidated entities (“Nomura”) reported net revenue of 872.9 billion yen for the nine months ended December 31, 2009, an increase of 309.0% from the same period in the prior year. Non-interest expenses increased 3.8% from the same period in the prior year to 796.3 billion yen, Income before income taxes was 76.7 billion yen and Net income attributable to NHI was 49.4 billion yen for the nine months ended December 31, 2009.

Segments Information

 

     Billions of yen     % Change
     For the nine months ended      
     December 31,
2009 (A)
   December 31,
2008 (B)
    (A-B)/(B)

Net revenue

   868.9    232.6      273.6

Non-interest expenses

   796.3    766.8      3.8
               

Income (loss) before income taxes

   72.7    (534.2   —  
               

In business segment totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the nine months ended December 31, 2009 was 868.9 billion yen, an increase of 273.6% from the same period in the prior year. Non-interest expenses increased 3.8% from the same period in the prior year to 796.3 billion yen. Income before income taxes was 72.7 billion yen for the nine months ended December 31, 2009. Please refer to page 12 for further details of the differences between US GAAP and business segment amounts.

 

3


Table of Contents

<Business Segment Results>

Operating Results of Retail

 

     Billions of yen    % Change  
     For the nine months ended       
     December 31,
2009 (A)
   December 31,
2008 (B)
   (A-B)/(B)  

Net revenue

   292.8    229.9    27.4   

Non-interest expenses

   203.4    206.1    (1.3
                

Income (loss) before income taxes

   89.4    23.8    275.9   
                

Net revenue increased 27.4% from the same period in the prior year to 292.8 billion yen, due primarily to increasing brokerage commissions and commissions for distribution of investment trusts. Non-interest expenses decreased 1.3% to 203.4 billion yen. As a result, income before income taxes increased 275.9% to 89.4 billion yen.

Operating Results of Global Markets

 

     Billions of yen     % Change
     For the nine months ended      
     December 31,
2009 (A)
   December 31,
2008 (B)
    (A-B)/(B)

Net revenue

   525.5    (166.7   —  

Non-interest expenses

   383.5    277.2      38.3
               

Income (loss) before income taxes

   142.0    (443.8   —  
               

Net revenue increased to 525.5 billion yen, due primarily to recovering net gain on trading. The acquisition of Lehman Brothers led to increase non-interest expenses by 38.3% from the same period in the prior year to 383.5 billion yen. As a result, income before income taxes was 142.0 billion yen.

 

4


Table of Contents

Operating Results of Investment Banking

 

     Billions of yen     % Change
     For the nine months ended      
     December 31,
2009 (A)
   December 31,
2008 (B)
    (A-B)/(B)

Net revenue

   91.1    56.9      60.1

Non-interest expenses

   90.0    73.0      23.3
               

Income (loss) before income taxes

   1.1    (16.1   —  
               

Net revenue increased 60.1% from the same period in the prior year to 91.1 billion yen due primarily to the increase of transaction volume in the equity finance of Japanese companies. The acquisition of Lehman Brothers led to increase non-interest expenses by 23.3% to 90.0 billion yen. As a result, income before income taxes was 1.1 billion yen.

Operating Results of Merchant Banking

 

     Billions of yen     % Change  
     For the nine months ended        
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)  

Net revenue

   4.6      (51.5   —     

Non-interest expenses

   7.7      10.8      (28.4
                  

Income (loss) before income taxes

   (3.2   (62.3   —     
                  

Net revenue was 4.6 billion yen, due primarily to realized and unrealized gains of equity securities of certain investee companies. Non-interest expenses were 7.7 billion yen. As a result, loss before income taxes was 3.2 billion yen.

 

5


Table of Contents

Operating Results of Asset Management

 

     Billions of yen    % Change  
     For the nine months ended       
     December 31,
2009 (A)
   December 31,
2008 (B)
   (A-B)/(B)  

Net revenue

   52.4    46.7    12.2   

Non-interest expenses

   38.7    39.8    (2.8
                

Income (loss) before income taxes

   13.7    6.9    99.6   
                

Net revenue increased by 12.2% from the same period in the prior year to 52.4 billion yen. Non-interest expenses decreased by 2.8% to 38.7 billion yen. As a result, income before income taxes increased by 99.6% to 13.7 billion yen. Assets under management increased by 2.8 trillion yen from the end of March to 23.1 trillion yen.

Other Operating Results

 

     Billions of yen     % Change  
     For the nine months ended        
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)  

Net revenue

   (97.4   117.3      —     

Non-interest expenses

   73.0      159.8      (54.3
                  

Income (loss) before income taxes

   (170.4   (42.6   —     
                  

Net revenue was negative 97.4 billion yen. Loss before income taxes was 170.4 billion yen.

 

6


Table of Contents
2. Financial Position

Total assets as of December 31, 2009, were 29.8 trillion yen, an increase of 5.0 trillion yen compared to March 31, 2009, reflecting primarily the increase in Securities purchased under agreements to resell and Trading assets. Total liabilities as of December 31, 2009 were 27.7 trillion yen, an increase of 4.4 trillion yen compared to March 31, 2009, mainly due to the increase in Trading liabilities and Securities sold under agreements to repurchase. Total equity as of December 31, 2009 was 2.1 trillion yen, an increase of 571.8 billion yen compared to March 31, 2009 reflecting primarily the issuance of new shares.

 

3. Earnings Forecasts

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

4. Other

(1) Significant changes to consolidated subsidiaries during the period

Not applicable.

(2) Simplified accounting and particular accounting in the elaboration of quarterly consolidated financial statements

Not applicable.

(3) Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements

FASB Accounting Standards Codification -

Effective July 1, 2009, Nomura adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC” or “Codification”). The Codification became the sole source of authoritative generally accepted accounting principles (“GAAP”) for the financial statements issued for the interim and annual periods ending after September 15, 2009. Also effective July 1, 2009, any changes to the Codification are communicated by the FASB through an Accounting Standards Update (“ASU”). Accordingly, all GAAP references are now updated in accordance with ASC and ASU.

Accounting for Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock-

Effective April 1, 2009, Nomura adopted ASC 815-40, “Derivatives and Hedging - Contracts in Entity’s Own Equity”, that provides guidance how to determine if certain instruments (or embedded features) are considered indexed to an entity’s own stock (“Contracts in entity’s own equity”). ASC 815-40 amends the existing guidance for determining whether a price adjustment mechanism included in an equity-linked financial instrument (or embedded feature) needs to be bifurcated and classified as an asset or liability and be subject to profit or loss recognition based its fair value.

 

7


Table of Contents

Upon adoption of ASC 815-40, Nomura made certain reclassification adjustments to the beginning balances of Long-term borrowings, Additional paid-in-capital, Retained earnings, and Other assets—Other in order to bifurcate Nomura’s call option attached unsecured convertible bonds (the “bonds”), because the certain clauses contained in the bonds were not deemed as indexed to Nomura’s own stock pursuant to ASC 815-40.

Accounting for Business Combinations-

Nomura adopted ASC 805, “Business Combinations”, on April 1, 2009. Nomura adopted ASC 805 for business combinations for which the acquisition date is on or after April 1, 2009.

Accounting for Noncontrolling Interests-

Nomura adopted the updated guidance for accounting and reporting of noncontrolling interests in financial statements, included in ASC 810-10, “Consolidation - Overall”, (“Updated noncontrolling interests guidance”) on April 1, 2009. In accordance with this standard, it is applied prospectively from the beginning of the fiscal year in which it is initially applied. However, an exception is that it is applied retrospectively for all periods presented for comparison for presentation and disclosure requirements. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

Measuring liabilities at fair value-

Effective October 1, 2009, Nomura adopted ASU No. 2009-05 “Measuring Liabilities at Fair Value” (“ASU 2009-05”). ASU 2009-05 provides valuation methods and hierarchy and clarifies that restrictions preventing the transfer of a liability should not be considered as a separate input or adjustment in the measurement of fair value.

Valuation methodology for investment in certain entities that calculate net asset value per share -

Effective October 1, 2009, Nomura adopted ASU No. 2009-12 “Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” (“ASU 2009-12”). ASU 2009-12 permits measurement of fair value of an investment in hedge fund, private equity fund, and other fund on the basis of net asset value per share as a practical expedient, excluding certain situations such as when the investment is probable of being sold at amount different from net asset value per share. ASU2009-12 also provides clarity around how such investments should be classified in the fair value hierarchy.

 

5. Quarterly Consolidated Financial Statements

Basis of presentation—

The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 30, 2009) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 30, 2009) for the year ended March 31, 2009.

Please refer to 4. Other, (3) Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements for presentations of significant changes in accounting principles.

The review procedures of the quarterly report for this period have not been completed yet.

 

8


Table of Contents
(1) Consolidated Balance Sheets (UNAUDITED)

 

     Millions of yen  
     December 31,
2009
    March 31,
2009
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

   545,423      613,566      (68,143

Time deposits

   153,793      537,084      (383,291

Deposits with stock exchanges and other segregated cash

   129,908      272,059      (142,151
                  
   829,124      1,422,709      (593,585
                  

Loans and receivables:

      

Loans receivable

   997,410      519,179      478,231   

Receivables from customers

   54,537      23,619      30,918   

Receivables from other than customers

   719,860      1,103,974      (384,114

Allowance for doubtful accounts

   (6,828   (3,765   (3,063
                  
   1,764,979      1,643,007      121,972   
                  

Collateralized agreements:

      

Securities purchased under agreements to resell

   6,521,674      2,657,151      3,864,523   

Securities borrowed

   4,954,722      5,755,467      (800,745
                  
   11,476,396      8,412,618      3,063,778   
                  

Trading assets and private equity investments:

      

Trading assets*

   13,611,855      11,348,747      2,263,108   

Private equity investments

   323,717      323,865      (148
                  
   13,935,572      11,672,612      2,262,960   
                  

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of
¥244,562 million at December 31, 2009 and
¥225,475 million at March 31, 2009)

   364,968      357,256      7,712   

Non-trading debt securities*

   291,609      244,027      47,582   

Investments in equity securities*

   120,044      118,902      1,142   

Investments in and advances to affiliated companies*

   248,883      243,474      5,409   

Other

   778,055      723,243      54,812   
                  
   1,803,559      1,686,902      116,657   
                  

Total assets

   29,809,630      24,837,848      4,971,782   
                  

 

* Including securities pledged as collateral

 

9


Table of Contents
     Millions of yen  
     December 31,
2009
    March 31,
2009
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

   1,236,673      1,183,374      53,299   

Payables and deposits:

      

Payables to customers

   316,495      403,797      (87,302

Payables to other than customers

   579,203      398,187      181,016   

Deposits received at banks

   449,603      440,334      9,269   
                  
   1,345,301      1,242,318      102,983   
                  

Collateralized financing:

      

Securities sold under agreements to repurchase

   7,602,227      5,000,787      2,601,440   

Securities loaned

   1,565,080      2,243,152      (678,072

Other secured borrowings

   1,095,365      2,914,015      (1,818,650
                  
   10,262,672      10,157,954      104,718   
                  

Trading liabilities

   7,584,656      4,752,054      2,832,602   

Other liabilities

   614,946      467,574      147,372   

Long-term borrowings

   6,642,077      5,483,028      1,159,049   
                  

Total liabilities

   27,686,325      23,286,302      4,400,023   
                  

Equity

      

NHI shareholders’ equity:

      

Common stock

      

  Authorized -  6,000,000,000 shares
     Issued -  3,719,133,241 shares at December 31, 2009 and
                    2,661,092,760 shares at March 31, 2009

Outstanding -  3,668,113,115 shares at December 31, 2009 and
                    2,604,779,843 shares at March 31, 2009

   594,493      321,765      272,728   

Additional paid-in capital

   635,509      374,413      261,096   

Retained earnings

   1,070,463      1,038,557      31,906   

Accumulated other comprehensive income

   (120,958   (118,437   (2,521
                  
   2,179,507      1,616,298      563,209   

Common stock held in treasury, at cost -
    51,020,126 shares at December 31, 2009 and
    56,312,917 shares at March 31, 2009

   (69,739   (76,902   7,163   
                  

Total NHI shareholders’ equity

   2,109,768      1,539,396      570,372   
                  

Noncontrolling interests

   13,537      12,150      1,387   
                  

Total equity

   2,123,305      1,551,546      571,759   
                  

Total liabilities and equity

   29,809,630      24,837,848      4,971,782   
                  

Note: Noncontrolling interests, which were previously included in Other liabilities, are classified as equity in accordance with “Updated noncontrolling interests guidance”. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

10


Table of Contents
(2) Consolidated Statements of Operations (UNAUDITED)

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)  

Revenue:

      

Commissions

   298,512      240,457      24.1   

Fees from investment banking

   89,825      43,111      108.4   

Asset management and portfolio service fees

   98,582      114,600      (14.0

Net gain (loss) on trading

   336,100      (145,018   —     

Loss on private equity investments

   2,236      (39,278   —     

Interest and dividends

   179,402      290,849      (38.3

Gain (loss) on investments in equity securities

   3,666      (21,778   —     

Other

   32,330      35,375      (8.6
                  

Total revenue

   1,040,653      518,318      100.8   

Interest expense

   167,731      304,912      (45.0
                  

Net revenue

   872,922      213,406      309.0   
                  

Non-interest expenses:

      

Compensation and benefits

   410,953      329,831      24.6   

Commissions and floor brokerage

   64,671      56,538      14.4   

Information processing and communications

   128,003      108,829      17.6   

Occupancy and related depreciation

   65,888      56,293      17.0   

Business development expenses

   19,180      23,074      (16.9

Other

   107,557      192,185      (44.0
                  
   796,252      766,750      3.8   
                  

Income (loss) before income taxes

   76,670      (553,344   —     

Income tax expense

   27,374      (60,789   —     
                  

Net income (loss)

   49,296      (492,555   —     
                  

Less: Net income (loss) attributable to noncontrolling interests

   (75   (197   —     
                  

Net income (loss) attributable to NHI

   49,371      (492,358   —     
                  
     Yen     % Change  

Per share of common stock:

      

Basic-

      
Net income (loss) attributable to NHI shareholders per share    16.74      (257.98   —     
                  

Diluted-

      
Net income (loss) attributable to NHI shareholders per share    16.67      (258.62   —     
                  

Notes:

    1.   Net income (loss) is net income (loss) before subtracting Net income (loss) attributable to noncontrolling interest in accordance with “Updated noncontrolling interests guidance”.
    2.   Net income (loss) attributable to NHI was previously reported as Net income (loss).
    3.   Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

(3) Note with respect to the assumption as a going concern (UNAUDITED)

Not applicable.

 

11


Table of Contents
(4) Segment Information-Operating Segment (UNAUDITED)

The following table shows business segment information and reconciliation items to the consolidated statements of operations.

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)  

Net revenue

      

Business segment information:

      

Retail

   292,820      229,914      27.4   

Global Markets

   525,477      (166,652   —     

Investment Banking

   91,082      56,891      60.1   

Merchant Banking

   4,556      (51,496   —     

Asset Management

   52,364      46,665      12.2   
                  

Sub Total

   966,299      115,322      737.9   

Other

   (97,393   117,265      —     
                  

Net revenue

   868,906      232,587      273.6   
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for
operating purposes

   4,016      (19,181   —     
                  

Net revenue

   872,922      213,406      309.0   
                  

Non-interest expenses

      

Business segment information:

      

Retail

   203,436      206,137      (1.3

Global Markets

   383,458      277,177      38.3   

Investment Banking

   89,953      72,982      23.3   

Merchant Banking

   7,741      10,814      (28.4

Asset Management

   38,681      39,809      (2.8
                  

Sub Total

   723,269      606,919      19.2   

Other

   72,983      159,831      (54.3
                  

Non-interest expenses

   796,252      766,750      3.8   
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for
operating purposes

   —        —        —     
                  

Non-interest expenses

   796,252      766,750      3.8   
                  

Income (loss) before income taxes

      

Business segment information:

      

Retail

   89,384      23,777      275.9   

Global Markets

   142,019      (443,829   —     

Investment Banking

   1,129      (16,091   —     

Merchant Banking

   (3,185   (62,310   —     

Asset Management

   13,683      6,856      99.6   
                  

Sub Total

   243,030      (491,597   —     

Other *

   (170,376   (42,566   —     
                  

Income (loss) before income taxes

   72,654      (534,163   —     
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for
operating purposes

   4,016      (19,181   —     
                  

Income (loss) before income taxes

   76,670      (553,344   —     
                  

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other.”

 

     Millions of yen     % Change
     For the nine months ended      
     December 31,
2009 (A)
    December 31,
2008 (B)
    (A-B)/(B)

Net gain (loss) on trading related to economic hedging transactions

   (19,759   61,459      —  

Realized gain (loss) on investments in equity securities held for operating purposes

   (350   (2,597   —  

Equity in earnings of affiliates

   6,180      5,684      8.7

Corporate items

   (55,177   (42,922   —  

Others

   (101,270   (64,190   —  
                

Total

   (170,376   (42,566   —  
                

Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

12


Table of Contents
(5) Significant Changes in Equity

Nomura resolved the issuance of new shares at September 24, 2009. Nomura issued new shares by way of public offering (766,000,000 shares) on the payment date of October 13, 2009. Nomura also issued new shares by way of third-party allotment (34,000,000 shares) on the payment date of October 27, 2009. Common stock and Additional paid-in capital increased by 217,728 million yen, 228,934 million yen, respectively by this issuance of new shares. Please refer to the “Consolidated Statements of Changes in Equity (UNAUDITED)” below.

 

     Millions of yen  
     For the nine months ended  
     December 31, 2009  

Common stock

  

Balance at beginning of year

   321,765   

Issuance of common stock

   217,728   

Conversion of convertible bonds

   55,000   
      

Balance at end of period

   594,493   
      

Additional paid-in capital

  

Balance at beginning of year

   374,413   

Issuance of common stock

   228,934   

Conversion of convertible bonds

   55,000   

Gain on sales of treasury stock

   4,816   

Issuance and exercise of common stock options

   (3,670

Adjustments to initially apply “Contracts in entity’s own equity”

   (26,923

Beneficial conversion feature relating to (subordinated) convertible bond

   2,959   

Other net change in additional paid-in capital

   (20
      

Balance at end of period

   635,509   
      

Retained earnings

  

Balance at beginning of year

   1,038,557   

Net income attributable to NHI

   49,371   

Cash dividends

   (11,126

Adjustments to initially apply “Contracts in entity’s own equity”

   (6,339
      

Balance at end of period

   1,070,463   
      

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

   (73,469

Net change during the period

   (2,753
      

Balance at end of period

   (76,222
      

Defined benefit pension plans

  

Balance at beginning of year

   (44,968

Pension liability adjustment

   232   
      

Balance at end of period

   (44,736
      

Balance at end of period

   (120,958
      

Common stock held in treasury

  

Balance at beginning of year

   (76,902

Repurchases of common stock

   (13

Sale of common stock

   11   

Common stock issued to employees

   7,099   

Other net change in treasury stock

   66   
      

Balance at end of period

   (69,739
      

Total NHI shareholders’ equity

  
      

Balance at end of period

   2,109,768   
      

Noncontrolling interests

  

Balance at beginning of year

   12,150   

Net change during the period

   1,387   
      

Balance at end of period

   13,537   
      

Total equity

  

Balance at end of period

   2,123,305   
      

Note: Noncontrolling interests, which were previously included in Other liabilities, are classified as equity in accordance with “Updated noncontrolling interests guidance”.

 

13


Table of Contents

<Reference Information> Quarterly Unconsolidated Financial Statements [Japanese GAAP]

Nomura Holdings, Inc.

Unconsolidated Balance Sheet Information

(UNAUDITED)

 

     Millions of yen  
     December 31,
2009
   March 31,
2009
   Increase/
(Decrease)
 

Assets

        

Current Assets

   2,550,120    1,852,470    697,650   

Fixed Assets

   1,930,798    1,829,038    101,761   
                

Total Assets

   4,480,918    3,681,507    799,411   
                

Liabilities

        

Current Liabilities

   393,840    612,287    (218,447

Long-term Liabilities

   2,282,614    1,825,139    457,475   
                

Total Liabilities

   2,676,453    2,437,425    239,028   
                

Net Assets

        

Shareholders’ equity

   1,750,635    1,192,353    558,282   

Valuation and translation adjustments

   30,038    24,613    5,424   

Subscription rights to shares

   23,792    27,116    (3,324
                

Total Net Assets

   1,804,464    1,244,082    560,383   
                

Total Liabilities and Net Assets

   4,480,918    3,681,507    799,411   
                

Nomura Holdings, Inc.

Unconsolidated Income Statement Information

(UNAUDITED)

 

     Millions of yen  
     For the nine months ended     % Change  
     December 31, 2009 (A)     December 31, 2008 (B)     (A-B)/(B)  

Operating revenue

   170,402      287,073      (40.6

Operating expenses

   136,504      144,868      (5.8
                  

Operating income

   33,898      142,205      (76.2
                  

Non-operating income

   2,112      3,287      (35.8

Non-operating expenses

   6,241      2,882      116.5   
                  

Ordinary income

   29,769      142,610      (79.1
                  

Special profits

   5,278      1,395      278.3   

Special losses

   20,812      270,389      (92.3
                  

Income (loss) before income taxes

   14,235      (126,384   —     
                  

Income taxes - current

   12,412      3,244      282.6   

Income taxes - deferred

   (10,566   (36,643   —     
                  

Net income (loss)

   12,389      (92,985   —     
                  

 

14


Table of Contents
6. Other Information

Supplemental Consolidated Financial Information

 

   

Quarterly Results - Consolidated Statements of Operations

 

   

Quarterly Results - Business Segment

 

   

Commissions/fees received and Net gain on trading

Supplemental Unconsolidated Financial Information [Japanese GAAP]

 

   

Nomura Securities Co., Ltd. - Unconsolidated Balance Sheet Information

 

   

Nomura Securities Co., Ltd. - Unconsolidated Income Statement Information

 

   

Nomura Securities Co., Ltd. - Supplementary Information

 

15


Table of Contents

Consolidated Statements of Operations - Quarterly (UNAUDITED)

 

     Millions of yen     % Change     Millions of yen  
     For the three months ended     (B-A)/(A)     For the year ended  
     June 30,
2008
    September 30,
2008
    December 31,
2008
    March 31,
2009
    June 30,
2009
    September 30,
2009 (A)
    December 31,
2009 (B)
      March 31,
2009
 

Revenue:

                  

Commissions

   82,198      84,886      73,373      66,346      102,024      95,438      101,050      5.9      306,803   

Fees from investment banking

   13,407      10,026      19,678      11,842      29,729      15,580      44,516      185.7      54,953   

Asset management and portfolio service fees

   42,779      42,411      29,410      25,566      30,331      34,016      34,235      0.6      140,166   

Net gain on trading

   10,515      (21,015   (134,518   16,679      121,132      148,487      66,481      (55.2   (128,339

Gain (loss) on private equity investments

   (37,663   23,167      (24,782   (15,513   (2,139   2,033      2,342      15.2      (54,791

Interest and dividends

   117,957      126,993      45,899      40,507      58,427      53,561      67,414      25.9      331,356   

Gain (loss) on investments in equity securities

   964      (9,804   (12,938   (3,722   9,801      (2,308   (3,827   —        (25,500

Other

   27,719      1,068      6,588      4,488      14,290      8,663      9,377      8.2      39,863   
                                                      

Total revenue

   257,876      257,732      2,710      146,193      363,595      355,470      321,588      (9.5   664,511   

Interest expense

   122,789      129,667      52,456      46,972      65,236      55,445      47,050      (15.1   351,884   
                                                      

Net revenue

   135,087      128,065      (49,746   99,221      298,359      300,025      274,538      (8.5   312,627   
                                                      

Non-interest expenses:

                  

Compensation and benefits

   87,910      80,098      161,823      161,724      138,081      146,633      126,239      (13.9   491,555   

Commissions and floor brokerage

   18,634      20,343      17,561      17,143      20,043      21,706      22,922      5.6      73,681   

Information processing and communications

   33,359      34,632      40,838      46,151      40,160      43,924      43,919      (0.0   154,980   

Occupancy and related depreciation

   15,868      17,180      23,245      22,187      21,992      22,598      21,298      (5.8   78,480   

Business development expenses

   7,032      7,919      8,123      8,564      6,256      6,380      6,544      2.6      31,638   

Other

   56,627      37,284      98,274      70,373      40,406      31,492      35,659      13.2      262,558   
                                                      
   219,430      197,456      349,864      326,142      266,938      272,733      256,581      (5.9   1,092,892   
                                                      

Income (loss) before income taxes

   (84,343   (69,391   (399,610   (226,921   31,421      27,292      17,957      (34.2   (780,265

Income tax expense

   (7,672   3,531      (56,648   (10,065   20,678      (1,049   7,745      —        (70,854
                                                      

Net income (loss)

   (76,671   (72,922   (342,962   (216,856   10,743      28,341      10,212      (64.0   (709,411
                                                      

Less: Net income (loss) attributable to noncontrolling interests

   (79   (50   (68   (1,022   (677   626      (24   —        (1,219
                                                      

Net income (loss) attributable to NHI

   (76,592   (72,872   (342,894   (215,834   11,420      27,715      10,236      (63.1   (708,192
                                                      
     Yen     % Change     Yen  

Per share of common stock:

                  

Basic-

                  

Net income (loss) attributable to NHI shareholders per share

   (40.14   (38.18   (179.62   (107.00   4.37      10.22      2.91      (71.5   (364.69
                                                      

Diluted-

                  

Net income (loss) attributable to NHI shareholders per share

   (40.18   (38.23   (180.97   (108.71   1.81      8.87      2.89      (67.4   (366.16
                                                      

 

Notes:

  
    1.    The review procedures of the quarterly report for this period have not been completed yet.
    2.    Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

16


Table of Contents

Business Segment Information – Quarterly Results (UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of operations.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2009
 
    June 30,
2008
    September 30,
2008
    December 31,
2008
    March 31,
2009
    June 30,
2009
    September 30,
2009 (A)
    December 31,
2009 (B)
     

Net revenue

                 

Business segment information:

                 

Retail

  85,809      74,455      69,650      61,943      95,380      93,150      104,290      12.0      291,857   

Global Markets

  10,970      (6,538   (171,084   9,398      187,128      174,499      163,850      (6.1   (157,254

Investment Banking

  28,986      5,247      22,658      6,608      25,673      20,945      44,464      112.3      63,499   

Merchant Banking

  (37,009   20,500      (34,987   (18,379   (1,081   3,860      1,777      (54.0   (69,875

Asset Management

  21,112      14,711      10,842      13,124      18,650      16,467      17,247      4.7      59,789   
                                                     

Sub Total

  109,868      108,375      (102,921   72,694      325,750      308,921      331,628      7.4      188,016   

Other

  24,546      27,992      64,727      30,483      (37,139   (7,056   (53,198   —        147,748   
                                                     

Net revenue

  134,414      136,367      (38,194   103,177      288,611      301,865      278,430      (7.8   335,764   
                                                     

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

  673      (8,302   (11,552   (3,956   9,748      (1,840   (3,892   —        (23,137
                                                     

Net revenue

  135,087      128,065      (49,746   99,221      298,359      300,025      274,538      (8.5   312,627   
                                                     

Non-interest expenses

                 

Business segment information:

                 

Retail

  69,630      69,137      67,370      67,483      67,521      66,796      69,119      3.5      273,620   

Global Markets

  72,589      80,150      124,438      140,210      124,862      127,845      130,751      2.3      417,387   

Investment Banking

  16,411      13,970      42,601      47,928      31,098      30,659      28,196      (8.0   120,910   

Merchant Banking

  2,357      5,853      2,604      4,584      2,498      2,606      2,637      1.2      15,398   

Asset Management

  12,960      13,916      12,933      12,600      13,521      11,994      13,166      9.8      52,409   
                                                     

Sub Total

  173,947      183,026      249,946      272,805      239,500      239,900      243,869      1.7      879,724   

Other

  45,483      14,430      99,918      53,337      27,438      32,833      12,712      (61.3   213,168   
                                                     

Non-interest expenses

  219,430      197,456      349,864      326,142      266,938      272,733      256,581      (5.9   1,092,892   
                                                     

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

  —        —        —        —        —        —        —        —        —     
                                                     

Non-interest expenses

  219,430      197,456      349,864      326,142      266,938      272,733      256,581      (5.9   1,092,892   
                                                     

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

  16,179      5,318      2,280      (5,540   27,859      26,354      35,171      33.5      18,237   

Global Markets

  (61,619   (86,688   (295,522   (130,812   62,266      46,654      33,099      (29.1   (574,641

Investment Banking

  12,575      (8,723   (19,943   (41,320   (5,425   (9,714   16,268      —        (57,411

Merchant Banking

  (39,366   14,647      (37,591   (22,963   (3,579   1,254      (860   —        (85,273

Asset Management

  8,152      795      (2,091   524      5,129      4,473      4,081      (8.8   7,380   
                                                     

Sub Total

  (64,079   (74,651   (352,867   (200,111   86,250      69,021      87,759      27.1      (691,708

Other *

  (20,937   13,562      (35,191   (22,854   (64,577   (39,889   (65,910   —        (65,420
                                                     

Income (loss) before income taxes

  (85,016   (61,089   (388,058   (222,965   21,673      29,132      21,849      (25.0   (757,128
                                                     

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

  673      (8,302   (11,552   (3,956   9,748      (1,840   (3,892   —        (23,137
                                                     

Income (loss) before income taxes

  (84,343   (69,391   (399,610   (226,921   31,421      27,292      17,957      (34.2   (780,265
                                                     

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change   Millions of yen  
    For the three months ended     (B-A)/(A)   For the year ended  
    June 30,
2008
    September 30,
2008
    December 31,
2008
    March 31,
2009
    June 30,
2009
    September 30,
2009 (A)
    December 31,
2009 (B)
      March 31,
2009
 

Net gain (loss) on trading related to economic hedging transactions

  1,006      20,188      40,265      2,693      3,255      1,929      (24,943   —     64,152   

Realized gain (loss) on investments in equity securities held for operating purposes

  291      (1,503   (1,385   234      53      (468   65      —     (2,363

Equity in earnings of affiliates

  2,061      3,999      (376   (6,402   3,701      602      1,877      211.8   (718

Corporate items

  (5,620   (2,349   (34,953   (27,611   (24,896   (19,588   (10,693   —     (70,533

Others

  (18,675   (6,773   (38,742   8,232      (46,690   (22,364   (32,216   —     (55,958
                                                   

Total

  (20,937   13,562      (35,191   (22,854   (64,577   (39,889   (65,910   —     (65,420
                                                   

 

Notes:

    1.

  The review procedures of the quarterly report for this period have not been completed yet.
    2.   Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

17


Table of Contents

“Commissions/fees received” and “Net gain on trading” consists of the following (UNAUDITED)

 

     Millions of yen    % Change     Millions of yen    % Change  
     For the three months ended          For the nine months ended       
     June 30,
2008
    September 30,
2008
    December 31,
2008
    March 31,
2009
    June 30,
2009
   September 30,
2009 (A)
   December 31,
2009 (B)
   (B-A)/(A)     December 31,
2008 (C)
    December 31,
2009 (D)
   (D-C)/(C)  

Commissions/fees received

                          

Commissions

   82,198      84,886      73,373      66,346      102,024    95,438    101,050    5.9      240,457      298,512    24.1   
                                                              

Brokerage Commissions

   49,287      53,840      60,208      40,028      57,863    49,091    48,613    (1.0   163,335      155,567    (4.8

Commissions for Distribution of Investment Trust

   25,811      24,173      6,897      19,056      39,505    41,325    43,626    5.6      56,881      124,456    118.8   

Fees from Investment Banking

   13,407      10,026      19,678      11,842      29,729    15,580    44,516    185.7      43,111      89,825    108.4   
                                                              

Underwriting and Distribution

   6,815      3,385      9,424      5,491      20,900    10,603    36,878    247.8      19,624      68,381    248.5   

M&A / Financial Advisory Fees

   4,568      6,218      10,119      5,824      8,573    4,902    7,563    54.3      20,905      21,038    0.6   

Asset Management and Portfolio Service Fees

   42,779      42,411      29,410      25,566      30,331    34,016    34,235    0.6      114,600      98,582    (14.0
                                                              

Asset Management Fees

   38,485      38,358      26,027      22,574      26,523    30,634    30,276    (1.2   102,870      87,433    (15.0

Total

   138,384      137,323      122,461      103,754      162,084    145,034    179,801    24.0      398,168      486,919    22.3   
                                                              

Net gain (loss) on trading

                          

Merchant Banking

   (69   (457   (584   (1,550   278    1,116    4,197    276.1      (1,110   5,591    —     

Equity Trading

   33,267      1,717      (13,973   (59,671   64,823    53,614    38,258    (28.6   21,011      156,695    645.8   

Fixed Income and Other Trading

   (22,683   (22,275   (119,961   77,900      56,031    93,757    24,026    (74.4   (164,919   173,814    —     
                                                              

Total

   10,515      (21,015   (134,518   16,679      121,132    148,487    66,481    (55.2   (145,018   336,100    —     
                                                              

Note: The review procedures of the quarterly report for this period have not been completed yet.

 

18


Table of Contents

Nomura Securities Co., Ltd.

Unconsolidated Balance Sheet Information

(UNAUDITED)

 

     Millions of yen  
     December 31,
2009
   March 31,
2009
   Increase/
(Decrease)
 

Assets

        

Current Assets:

   8,804,913    12,682,853    (3,877,939
                

Trading assets

   4,647,416    6,377,645    (1,730,229

Loans with securities as collateral

   2,860,001    4,920,428    (2,060,427

Other

   1,297,497    1,384,780    (87,283
                

Fixed Assets

   84,284    113,611    (29,328
                

Total Assets

   8,889,197    12,796,464    (3,907,267
                

Liabilities

        

Current Liabilities:

   7,080,075    11,059,662    (3,979,587
                

Trading liabilities

   1,621,701    2,129,948    (508,247

Borrowings with securities as collateral

   1,542,580    3,345,360    (1,802,780

Other

   3,915,795    5,584,355    (1,668,560
                

Long-term Liabilities

   985,725    1,009,831    (24,106
                

Statutory Reserves

   6,235    5,519    716   
                

Total Liabilities

   8,072,036    12,075,012    (4,002,976
                

Shareholder’s equity

   814,972    719,322    95,650   

Valuation and translation adjustments

   2,190    2,131    59   
                

Total Net Assets

   817,161    721,453    95,709   
                

Total Liabilities and Net Assets

   8,889,197    12,796,464    (3,907,267
                

Nomura Securities Co., Ltd.

Unconsolidated Income Statement Information

(UNAUDITED)

 

     Millions of yen  
     For the nine months ended     % Change
(A-B)/(B)
 
     December 31, 2009 (A)     December 31, 2008 (B)    

Operating revenue

   528,336      332,602      58.8   
                  

Commissions

   325,265      216,720      50.1   

Net gain on trading

   149,784      8,713        

Net gain on other inventories

   5      9      (46.2

Interest and dividend income

   53,282      107,160      (50.3
                  

Interest expenses

   50,362      98,661      (49.0
                  

Net operating revenue

   477,974      233,942      104.3   
                  

Selling, general and administrative expenses

   363,435      322,786      12.6   
                  

Operating income (loss)

   114,539      (88,844     
                  

Non-operating income

   860      1,986      (56.7

Non-operating expenses

   1,369      1,398      (2.1
                  

Ordinary income (loss)

   114,030      (88,257     
                  

Special profits

   947      1,413      (33.0

Special losses

   286      6,860      (95.8
                  

Income (loss) before income taxes

   114,691      (93,704     
                  

Income taxes - current

   47,824      (14,982     

Income taxes - deferred

   (4,865   (28,281     
                  

Net income (loss)

   71,732      (50,440     
                  

 

19


Table of Contents

Nomura Securities Co., Ltd.

Supplementary Information

(UNAUDITED)

1. Commission Revenues

(1) Breakdown by Category

 

     (Millions of yen except percentages)  
     For the nine months ended    % Change
(A-B)/(B)
 
     December 31, 2009 (A)    December 31, 2008 (B)   

Brokerage commissions

   61,010    67,518    (9.6 )% 
                

(Stocks)

   57,603    63,012    (8.6

Commissions for underwriting, secondary distribution and solicitation for selling and others for Professional Investors

   56,628    11,674    385.1   
                

(Stocks)

   49,747    7,200    591.0   

(Bonds)

   6,882    4,475    53.8   

Fees for offering, secondary distribution and solicitation for selling and others for Professional Investors

   124,468    57,308    117.2   
                

(Investment trust certificates)

   124,364    56,780    119.0   

Other commissions

   83,158    80,220    3.7   
                

(Investment trust certificates)

   33,857    41,241    (17.9
                

Total

   325,265    216,720    50.1   
                

(2) Breakdown by Product

        
     (Millions of yen except percentages)  
     For the nine months ended    % Change
(A-B)/(B)
 
     December 31, 2009 (A)    December 31, 2008 (B)   

Stocks

   115,220    72,723    58.4

Bonds

   11,528    7,030    64.0   

Investment trust certificates

   160,724    102,058    57.5   

Others

   37,792    34,909    8.3   
                

Total

   325,265    216,720    50.1   
                

2. Net Gain on Trading

        
     (Millions of yen except percentages)  
     For the nine months ended    % Change
(A-B)/(B)
 
     December 31, 2009 (A)    December 31, 2008 (B)   

Stocks

   16,078    7,124    125.7

Bonds and forex

   133,706    1,589    —     
                

Total

   149,784    8,713    —     
                

 

20


Table of Contents

3. Stock Trading (excluding futures transactions)

 

     (Millions of shares or yen except per share data and percentages)  
     For the nine months ended     % Change  
     December 31, 2009 (A)     December 31, 2008 (B)     (A-B)/(B)  
     Number of
shares
    Amount     Number of
shares
    Amount     Number of
shares
    Amount  

Total

   72,671      53,759,289      55,833      60,343,134      30.2   (10.9 )% 
                                    

(Brokerage)

   53,280      38,795,464      34,575      36,786,188      54.1      5.5   

(Proprietary Trading)

   19,391      14,963,825      21,258      23,556,946      (8.8   (36.5
                                    

Brokerage / Total

   73.3   72.2   61.9   61.0  
                            

TSE Share

   7.7   8.6   6.2   6.6  
                            

Brokerage Commission per share (yen)

   1.06      1.79     

4. Underwriting, Subscription, and Distribution

 

     (Millions of shares or yen except percentages)  
     For the nine months ended    % Change  
     December 31, 2009 (A)    December 31, 2008 (B)    (A-B)/(B)  

Underwriting

        

Stocks (number of shares)

   2,877    129    —  

(yen amount)

   1,296,673    316,052    310.3   

Bonds (face value)

   4,408,765    4,451,150    (1.0

Investment trust certificates (yen amount)

   —      —      —     

Beneficial interest (face value)

   —      —      —     

Subscription and Distribution*

        

Stocks (number of shares)

   3,522    127    —     

(yen amount)

   1,461,814    238,564    512.8   

Bonds (face value)

   1,252,133    2,562,140    (51.1

Investment trust certificates (yen amount)

   14,583,602    11,267,167    29.4   

Beneficial interest (face value)

   —      —      —     

 

* Includes secondary offering, private placement and solicitation for selling and others for Professional Investors.

5. Capital Adequacy Ratio

 

             (Rounded down to millions of yen except percentages)  
             December 31, 2009     March 31, 2009     Increase/(Decrease)  

Tier I

    (A)    814,971      719,321      95,650   

Tier II

 

Valuation and translation adjustments

     2,189      2,130      59   
  Statutory reserves      6,235      5,518      717   
 

Allowance for doubtful accounts

     18      11      7   
 

Subordinated debt

     606,087      606,085      2   
                      
 

Total

  (B)    614,531      613,747      784   
                      

Illiquid Asset

    (C)    113,505      136,123      (22,618
                      

Net Capital

  (A) + (B) - (C) =   (D)    1,315,997      1,196,946      119,051   
                      

Risk

 

Market risk

     111,462      99,113      12,349   
  Counterparty risk      193,079      210,482      (17,403
 

Basic risk

     140,276      135,675      4,601   
                      
 

Total

  (E)    444,819      445,271      (452
                      

Capital Adequacy Ratio

  (D)/(E)×100    295.8   268.8   27.0
                      

 

21