U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 333-10486
For the Month of October 2006
Trend Micro Incorporated
(Translation of registrants name into English)
Shinjuku MAYNDS Tower, 1-1, Yoyogi 2-chome,
Shibuya-ku, Tokyo 151-0053, Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Information furnished on this form:
1. Semi-Annual Report, filed on September 28, 2006 with the Kanto Local Finance Bureau.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TREND MICRO INCORPORATED | ||||||||
Date: | October 13, 2006 |
By: | /s/ MAHENDRA NEGI
| |||||
Mahendra Negi Representative Director, Chief Operating Officer, Chief Financial Officer and Executive Vice President |
On September 28, 2006 (Japan time), the registrant filed its Semi-Annual Report with the Director of the Kanto Local Finance Bureau of Japan and provided it to the Tokyo Stock Exchange. This Semi-Annual Report was filed pursuant to the Securities and Exchange Law of Japan.
1
(1) Consolidated Financial Summary
(2) Principal Business
(3) Changes in Subsidiaries and Affiliated Companies
II. The Business
(1) Operating Results
(2) Production, Orders and Sales
(3) Company Priorities
(4) Material Contracts
(5) Research and Development
III. Property, Plant, and Equipment
(1) Capital Investment
(2) Prospect of Capital Investment
IV. Conditions of Reporting Company
(3) Condition of Directors and Corporate Officers
2
The number of employees of Trend Micro and its subsidiaries by the department are summarized as follows:
As of June 30, 2006 | ||
Sales |
645 | |
Marketing |
239 | |
Customer support |
859 | |
Research and development |
837 | |
Administrative |
481 | |
Total |
3,061 |
Notes:
1. | The number of employees represents the number of full-time employees. |
2. | The number of employees increased by 79 from the end of previous fiscal year mainly due to recruiting new employees in marketing department to extend Trend Micros business scale and due to recruiting new employees in research and development department in North America region to expand Trend Micros research and development activity. |
3
IV. Conditions of Reporting Company
Share Information
1. Authorized Share Capital
Type |
Authorized Share Capital (share) | |
Common Stock |
250,000,000 | |
Total |
250,000,000 | |
2. Issued Shares
As of June 30, 2006 | As of September 28, 2006 | |||
Number of Shares Issued (share) |
137,179,504 | 137,243,504 |
Stock Options
1. Stock Acquisition Rights
Number of Shares Outstanding as of June 30, 2006 (share) |
Number of Shares Outstanding as of August 31, 2006 (share) |
Exercise Price per Share (Yen) | ||||
Stock Acquisition Right (10th plan) |
395,500 | 386,000 | 2,230 | |||
Stock Acquisition Right (11th plan) |
948,000 | 907,000 | 1,955 | |||
Stock Acquisition Right (12th plan) |
713,500 | 695,000 | 2,695 | |||
Stock Acquisition Right (13th plan) |
2,497,000 | 2,497,000 | 4,310 | |||
Stock Acquisition Right (14th plan) |
1,768,500 | 1,768,500 | 5,090 | |||
Stock Acquisition Right (15th plan) |
3,172,000 | 3,172,000 | 3,840 | |||
Stock Acquisition Right (16th plan) |
2,397,500 | 2,397,500 | 3,950 | |||
Stock Acquisition Right (17th plan) |
0 | 1,451,000 | 3,995 |
2. Stock Option under the Former Japanese Commercial Code
Number of Shares Outstanding as of June 30, 2006 (share) |
Number of Shares Outstanding as of August 31, 2006 (share) |
Exercise Price per Share (Yen) | ||||
Stock Option under the Former Japanese Commercial Code |
707,000 | 707,000 | 5,760 |
4
Changes in Issued Shares and Common Stock
Date |
Number of Shares Issued (shares) | Common Stock (thousands of Yen) | ||
December 31, 2005 |
136,603,725 | 12,484,849 | ||
June 30, 2006 |
137,179,504 | 13,294,143 |
Major Shareholders
As of June 30, 2006 | ||||
Name |
Number of Shares Owned (Thousands of Shares) |
Percent of Number of Shares Issued (%) | ||
Trueway Company Limited |
20,186 | 14.71 | ||
Gainway Enterprises Limited |
10,108 | 7.36 | ||
The Master Trust Bank of Japan, Ltd. (Trust Account) |
9,702 | 7.07 | ||
Japan Trustee Services Bank, Ltd. (Trust Account) |
7,790 | 5.67 | ||
Steve Chang |
5,368 | 3.91 | ||
MLPFS Custody Account No. 2 |
3,385 | 2.46 | ||
State Street Bank and Trust Company |
3,122 | 2.27 | ||
CALYON DMA OTC |
2,411 | 1.75 | ||
JPMCB OMNIBUS US PENSION TREATY JASDEC |
2,278 | 1.66 | ||
Eva Chen |
1,964 | 1.43 | ||
Total |
66,316 | 48.34 | ||
Treasury Stock
As of June 30, 2006 | ||
Number of Shares Held by the Company (share) |
2,536,500 |
The following table sets forth the monthly reported high and low sales prices of the Companys common stock on the Tokyo Stock Exchange for the first half of the fiscal year 2006:
January | February | March | April | May | June | |||||||
High (Yen) |
4,640 | 3,920 | 4,140 | 4,450 | 4,720 | 3,950 | ||||||
Low (Yen) |
3,470 | 3,560 | 3,470 | 3,960 | 3,830 | 3,540 |
5
V. Consolidated Financial Statements
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
Thousands of yen | Thousands of U.S. dollars |
||||||||||||
(Unaudited) 2005 |
December 31, 2005 |
(Unaudited) 2006 |
(Unaudited) June 30, 2006 |
||||||||||
(Yen) | (Yen) | (Yen) | |||||||||||
Current assets: |
|||||||||||||
Cash and cash equivalents |
55,797,854 | 59,612,577 | 71,118,356 | $ | 618,421 | ||||||||
Time deposits |
906,397 | 1,435,293 | 1,038,871 | 9,034 | |||||||||
Marketable securities |
14,915,254 | 22,395,365 | 22,566,765 | 196,233 | |||||||||
Notes and accounts receivable, trade less allowance for doubtful accounts of and June 30, 2006 (Yen)383,294 ($3,333) less sales return allowance of and June 30, 2006 (Yen)517,796 ($4,503) |
13,742,453 | 19,198,870 | 15,827,083 | 137,626 | |||||||||
Inventories |
280,722 | 359,897 | 496,261 | 4,315 | |||||||||
Deferred income taxes |
6,272,727 | 6,727,229 | 7,985,215 | 69,437 | |||||||||
Prepaid expenses and other current assets |
1,457,490 | 1,925,791 | 2,603,035 | 22,635 | |||||||||
Total current assets |
93,372,897 | 111,655,022 | 121,635,586 | 1,057,701 | |||||||||
Investments and other assets: |
|||||||||||||
Investment Securities |
9,321,151 | 11,159,428 | 12,469,433 | 108,430 | |||||||||
Investments in and advances to affiliate companies |
206,944 | 321,569 | 297,511 | 2,587 | |||||||||
Software development costs, net |
640,578 | 1,174,691 | 1,012,239 | 8,802 | |||||||||
Other intangible assets, net |
1,260,470 | 1,390,434 | 1,781,019 | 15,487 | |||||||||
Goodwill |
2,442,109 | 2,130,179 | 2,079,121 | 18,079 | |||||||||
Deferred income taxes |
1,543,222 | 2,033,488 | 2,883,907 | 25,078 | |||||||||
Other |
662,846 | 671,800 | 751,433 | 6,534 | |||||||||
Total investments and other assets |
16,077,320 | 18,881,589 | 21,274,663 | 184,997 | |||||||||
Property and equipment: |
|||||||||||||
Office furniture and equipment |
3,841,551 | 4,468,891 | 4,981,586 | 43,318 | |||||||||
Other properties |
1,349,320 | 1,539,195 | 1,830,459 | 15,917 | |||||||||
5,190,871 | 6,008,086 | 6,812,045 | 59,235 | ||||||||||
Less: Accumulated depreciation |
(3,094,701 | ) | (3,609,473 | ) | (4,065,622 | ) | (35,353 | ) | |||||
Property and equipment, net |
2,096,170 | 2,398,613 | 2,746,423 | 23,882 | |||||||||
(Yen) | (Yen) | (Yen) | |||||||||||
Total assets |
111,546,387 | 132,935,224 | 145,656,672 | $ | 1,266,580 | ||||||||
The accompanying notes are an integral part of these statements.
6
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS EQUITY
Thousands of yen | Thousands of U.S. dollars |
||||||||||||
(Unaudited) 2005 |
December 31, 2005 |
(Unaudited) 2006 |
(Unaudited) June 30, 2006 |
||||||||||
(Yen) | (Yen) | (Yen) | |||||||||||
Current liabilities: |
|||||||||||||
Notes payable, trade |
139,895 | 118,572 | 105,159 | $ | 914 | ||||||||
Accounts payable, trade |
744,285 | 794,450 | 856,727 | 7,450 | |||||||||
Accounts payable, other |
2,970,364 | 3,208,625 | 3,476,117 | 30,227 | |||||||||
Income taxes withheld |
839,157 | 1,082,302 | 1,402,864 | 12,199 | |||||||||
Accrued expenses |
2,886,400 | 3,138,674 | 3,340,038 | 29,044 | |||||||||
Accrued income and other taxes |
4,133,554 | 5,476,791 | 8,768,137 | 76,245 | |||||||||
Deferred revenue |
26,240,519 | 31,506,315 | 34,425,100 | 299,349 | |||||||||
Other |
781,518 | 895,088 | 530,104 | 4,609 | |||||||||
Total current liabilities |
38,735,692 | 46,220,817 | 52,904,246 | 460,037 | |||||||||
Long-term liabilities: |
|||||||||||||
Deferred revenue, less current portion |
3,425,101 | 3,874,936 | 5,281,248 | 45,924 | |||||||||
Accrued pension and severance costs |
767,945 | 889,774 | 930,540 | 8,092 | |||||||||
Other |
64,108 | 82,056 | 70,095 | 609 | |||||||||
Total long-term liabilities |
4,257,154 | 4,846,766 | 6,281,883 | 54,625 | |||||||||
Minority interest |
4,613 | 4,531 | 5,572 | 49 | |||||||||
Shareholders equity: |
|||||||||||||
Common stock |
|||||||||||||
Authorized |
|||||||||||||
-June 30, 2005 250,000,000 shares |
|||||||||||||
-December 31, 2005 250,000,000 shares |
|||||||||||||
-June 30, 2006 250,000,000 shares |
|||||||||||||
(no par value) |
|||||||||||||
Issued |
|||||||||||||
-June 30, 2005 136,051,155 shares |
11,803,201 | ||||||||||||
-December 31, 2005 136,603,725 shares |
12,484,849 | ||||||||||||
-June 30, 2006 137,179,504 shares |
13,294,144 | 115,601 | |||||||||||
Additional paid-in capital |
18,035,675 | 18,572,063 | 21,928,873 | 190,686 | |||||||||
Retained earnings |
45,829,022 | 55,971,955 | 56,424,662 | 490,649 | |||||||||
Accumulated other comprehensive income (loss) |
|||||||||||||
Net unrealized gain (loss) on available-for-sale securities |
(2,654 | ) | 657,885 | 827,108 | 7,192 | ||||||||
Cumulative foreign currency translation adjustments |
230,810 | 1,459,600 | 1,431,551 | 12,448 | |||||||||
228,156 | 2,117,485 | 2,258,659 | 19,640 | ||||||||||
Treasury stock, at cost |
|||||||||||||
-June 30, 2005 2,545,688 shares |
(7,347,126 | ) | |||||||||||
-December 31, 2005 2,513,231 shares |
(7,283,242 | ) | |||||||||||
-June 30, 2006 2,536,949 shares |
(7,441,367 | ) | (64,707 | ) | |||||||||
Total shareholders equity |
68,548,928 | 81,863,110 | 86,464,971 | 751,869 | |||||||||
(Yen) | (Yen) | (Yen) | |||||||||||
Total liabilities, minority interest and shareholders equity |
111,546,387 | 132,935,224 | 145,656,672 | $ | 1,266,580 | ||||||||
The accompanying notes are an integral part of these statements.
7
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Thousands of yen | Thousands of U.S. dollars |
|||||||||
For the six months ended June 30, |
For the six 2006 |
|||||||||
2005 | 2006 | |||||||||
(Yen) | (Yen) | |||||||||
Net sales |
34,489,740 | 40,673,427 | $ | 353,682 | ||||||
Cost of sales: |
||||||||||
Amortization of capitalized software and materials |
1,191,244 | 1,796,469 | 15,622 | |||||||
Maintenance |
694,846 | 1,699,983 | 14,782 | |||||||
Customer support |
3,190,146 | 4,009,038 | 34,861 | |||||||
Total cost of sales |
5,076,236 | 7,505,490 | 65,265 | |||||||
Operating expenses: |
||||||||||
Selling |
10,338,819 | 13,150,894 | 114,356 | |||||||
Research and development |
2,196,929 | 2,373,496 | 20,639 | |||||||
General and administrative |
4,106,616 | 3,926,186 | 34,141 | |||||||
Total operating expenses |
16,642,364 | 19,450,576 | 169,136 | |||||||
Operating income |
12,771,140 | 13,717,361 | 119,281 | |||||||
Other income (expenses): |
||||||||||
Interest income |
326,282 | 707,821 | 6,155 | |||||||
Interest expense |
(2,241 | ) | (7,826 | ) | (68 | ) | ||||
Gain on sale of marketable securities |
20,534 | 73,829 | 642 | |||||||
Foreign exchange gain (loss), net |
197,132 | (127,425 | ) | (1,108 | ) | |||||
Other income (expense), net |
2,897 | (135,134 | ) | (1,175 | ) | |||||
Total other income (expenses) |
544,604 | 511,265 | 4,446 | |||||||
Net income before income taxes |
13,315,744 | 14,228,626 | 123,727 | |||||||
Income taxes: |
||||||||||
Current |
4,698,548 | 8,361,670 | 72,710 | |||||||
Deferred |
158,283 | (2,119,648 | ) | (18,432 | ) | |||||
4,856,831 | 6,242,022 | 54,278 | ||||||||
Income before minority interest and equity in earnings of affiliated companies |
8,458,913 | 7,986,604 | 69,449 | |||||||
Minority interest in income of consolidated subsidiaries |
(420 | ) | (574 | ) | (5 | ) | ||||
Equity in earnings of affiliated companies |
31,663 | 10,942 | 95 | |||||||
(Yen) | (Yen) | |||||||||
Net income |
8,490,156 | 7,996,972 | $ | 69,539 | ||||||
Per share data: |
||||||||||
Net income |
||||||||||
Yen | Yen | U.S. dollars | ||||||||
(Yen) | (Yen) | |||||||||
-Basic |
63.67 | 59.54 | $ | 0.52 | ||||||
-Diluted |
62.71 | 59.26 | $ | 0.52 |
The accompanying notes are an integral part of these statements.
8
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Thousands of yen | Thousands of U.S. dollars |
|||||||||
For the six months ended June 30, |
For the six 2006 |
|||||||||
2005 | 2006 | |||||||||
(Yen) | (Yen) | |||||||||
Net income |
8,490,156 | 7,996,972 | $ | 69,539 | ||||||
Other comprehensive income (loss), before tax: |
||||||||||
Unrealized gain (loss) on available-for-sale securities: |
||||||||||
Unrealized holding gain (loss) arising during period |
(279,612 | ) | 465,352 | 4,046 | ||||||
Less reclassification adjustment for (gain) loss included in net income |
(186,353 | ) | (168,404 | ) | (1,464 | ) | ||||
(465,965 | ) | 296,948 | 2,582 | |||||||
Foreign currency translation adjustments |
837,273 | (28,049 | ) | (244 | ) | |||||
Total |
371,308 | 268,899 | 2,338 | |||||||
Income tax (expense) benefit related to unrealized gains (losses) on available-for-sale securities |
178,963 | (127,725 | ) | (1,111 | ) | |||||
Other comprehensive income, net of tax |
550,271 | 141,174 | 1,227 | |||||||
(Yen) | (Yen) | |||||||||
Comprehensive income |
9,040,427 | 8,138,146 | $ | 70,766 | ||||||
The accompanying notes are an integral part of these statements.
9
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
Thousands of yen | Thousands of U.S. dollars |
|||||||||
For the six months ended June 30, |
For the six 2006 |
|||||||||
2005 | 2006 | |||||||||
(Yen) | (Yen) | |||||||||
<Common stock> |
||||||||||
Balance at beginning of period |
11,426,977 | 12,484,849 | $ | 108,564 | ||||||
Exercise of stock purchase warrants and stock acquisition rights |
376,224 | 809,295 | 7,037 | |||||||
Balance at end of period |
11,803,201 | 13,294,144 | 115,601 | |||||||
<Additional paid-in capital> |
||||||||||
Balance at beginning of period |
17,359,335 | 18,572,063 | 161,496 | |||||||
Tax benefit from exercise of non-qualified stock purchase warrants and stock acquisition rights |
300,271 | 125,689 | 1,093 | |||||||
Tax expense derived from gain on expiration of stock purchase warrants related to stock option plan |
| (59,091 | ) | (514 | ) | |||||
Stock option compensation expense |
| 2,481,126 | 21,575 | |||||||
Exercise of stock purchase warrants and stock acquisition rights |
376,069 | 809,086 | 7,036 | |||||||
Balance at end of period |
18,035,675 | 21,928,873 | 190,686 | |||||||
<Retained earnings> |
||||||||||
Balance at beginning of period |
42,165,026 | 55,971,955 | 486,713 | |||||||
Net income |
8,490,156 | 7,996,972 | 69,539 | |||||||
Stock issuance costs, net of tax |
(1,829 | ) | (3,178 | ) | (28 | ) | ||||
Cash dividends |
(4,794,028 | ) | (7,509,068 | ) | (65,296 | ) | ||||
Loss on sale of treasury stock, net of tax |
(30,303 | ) | (32,019 | ) | (279 | ) | ||||
Balance at end of period |
45,829,022 | 56,424,662 | 490,649 | |||||||
<Net unrealized gain (loss) on available-for-sales securities> |
||||||||||
Balance at beginning of period |
284,348 | 657,885 | 5,721 | |||||||
Net change during the period |
(287,002 | ) | 169,223 | 1,471 | ||||||
Balance at end of period |
(2,654 | ) | 827,108 | 7,192 | ||||||
<Cumulative foreign currency translation adjustments> |
||||||||||
Balance at beginning of period |
(606,463 | ) | 1,459,600 | 12,692 | ||||||
Aggregate foreign currency translation adjustments for the period |
837,273 | (28,049 | ) | (244 | ) | |||||
Balance at end of period |
230,810 | 1,431,551 | 12,448 | |||||||
<Treasury stock, at cost> |
||||||||||
Balance at beginning of period |
(7,454,463 | ) | (7,283,242 | ) | (63,332 | ) | ||||
Purchases of treasury stock |
(42,631 | ) | (305,817 | ) | (2,659 | ) | ||||
Re-issuance of treasury stock for stock option transactions |
149,968 | 147,692 | 1,284 | |||||||
Balance at end of period |
(7,347,126 | ) | (7,441,367 | ) | (64,707 | ) | ||||
(Yen) | (Yen) | |||||||||
Total shareholders equity |
68,548,928 | 86,464,971 | $ | 751,869 | ||||||
The accompanying notes are an integral part of these statements.
10
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Thousands of yen | Thousands of U.S. dollars |
|||||||||
For the six months Ended June 30, |
For the six 2006 |
|||||||||
2005 | 2006 | |||||||||
(Yen) | (Yen) | |||||||||
Cash flows from operating activities: |
||||||||||
Net income |
8,490,156 | 7,996,972 | $ | 69,539 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities - |
||||||||||
Depreciation and amortization |
942,777 | 1,551,957 | 13,496 | |||||||
Pension and severance costs, less payments |
91,650 | 45,400 | 395 | |||||||
Deferred income taxes |
158,283 | (2,119,648 | ) | (18,432 | ) | |||||
Gain on sale of marketable securities |
(20,534 | ) | (73,829 | ) | (642 | ) | ||||
Equity in earnings of affiliated companies |
(31,663 | ) | (10,942 | ) | (95 | ) | ||||
Loss on sale and disposal of property and equipment |
| 3,362 | 29 | |||||||
Stock option compensation expense |
| 2,478,850 | 21,555 | |||||||
Dividends received from affiliate company |
| 28,000 | 243 | |||||||
Minority interest |
420 | 574 | 5 | |||||||
Changes in assets and liabilities: |
||||||||||
Increase in deferred revenue |
1,424,155 | 4,174,075 | 36,296 | |||||||
Decrease in accounts receivable, net of allowances |
1,552,014 | 3,505,934 | 30,486 | |||||||
Increase in inventories |
(53,076 | ) | (137,610 | ) | (1,197 | ) | ||||
Increase (decrease) in notes and accounts payable, trade |
(510,190 | ) | 33,513 | 291 | ||||||
Increase (decrease) in accrued income and other taxes |
(3,219,572 | ) | 3,221,541 | 28,013 | ||||||
(Increase) decrease in other current assets |
133,075 | (75,518 | ) | (656 | ) | |||||
Increase in accounts payable, other |
250,129 | 143,381 | 1,247 | |||||||
Increase in other current liabilities |
321,916 | 98,858 | 860 | |||||||
(Increase) decrease in other assets |
5,754 | (599,325 | ) | (5,211 | ) | |||||
Other |
113,694 | (287,900 | ) | (2,503 | ) | |||||
Net cash provided by operating activities |
9,648,988 | 19,977,645 | 173,719 | |||||||
Cash flows from investing activities: |
||||||||||
Purchases of property and equipment, net |
(507,160 | ) | (883,241 | ) | (7,680 | ) | ||||
Payment for software development costs |
(475,129 | ) | (598,687 | ) | (5,206 | ) | ||||
Purchases of other intangibles |
(83,946 | ) | (677,992 | ) | (5,896 | ) | ||||
Proceeds from sales and maturities of marketable securities |
8,545,586 | 8,974,014 | 78,035 | |||||||
Decrease in marketable securities maturing within three months, net |
784,865 | 426,035 | 3,705 | |||||||
Purchases of marketable securities and investment securities |
(8,241,925 | ) | (10,730,312 | ) | (93,307 | ) | ||||
Payments for acquisition of business |
(2,716,702 | ) | | | ||||||
(Payments for) proceeds from time deposits, net |
(523,121 | ) | 396,422 | 3,447 | ||||||
Net cash used in investing activities |
(3,217,532 | ) | (3,093,761 | ) | (26,902 | ) | ||||
Cash flows from financing activities: |
||||||||||
Proceeds from issuance of common stock |
750,464 | 1,615,203 | 14,045 | |||||||
Proceeds from re-issuance of treasury stock |
119,665 | 115,672 | 1,005 | |||||||
Payments for purchases of treasury stock |
(42,631 | ) | (305,816 | ) | (2,659 | ) | ||||
Tax benefit from exercise of non-qualified stock purchase warrants and stock acquisition rights |
300,271 | 125,689 | 1,093 | |||||||
Tax expense derived from gain on expiration of stock purchase warrants related to stock option plan |
| (59,091 | ) | (514 | ) | |||||
Capital contributions from minority shareholders |
4,193 | | | |||||||
Dividends paid |
(4,766,610 | ) | (7,489,966 | ) | (65,130 | ) | ||||
Net cash used in financing activities |
(3,634,648 | ) | (5,998,309 | ) | (52,160 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
92,689 | 620,204 | 5,394 | |||||||
Net increase in cash and cash equivalents |
2,889,497 | 11,505,779 | 100,050 | |||||||
Cash and cash equivalents at beginning of period |
52,908,357 | 59,612,577 | 518,370 | |||||||
(Yen) | (Yen) | |||||||||
Cash and cash equivalents at end of period |
55,797,854 | 71,118,356 | $ | 618,421 | ||||||
Supplementary information of cash flows: |
||||||||||
Payments for interest |
2,241 | 7,995 | $ | 70 | ||||||
Payments for income taxes |
7,350,227 | 3,603,882 | $ | 31,338 |
The accompanying notes are an integral part of these statements.
11
TREND MICRO INCORPORATED
AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONSOLIDATED INTERIM FINANCIAL INFORMATION
(Unaudited)
1. Basis of presentation
The unaudited consolidated interim financial information of Trend Micro Incorporated and its subsidiaries (collectively the Company) has been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). In the opinion of management, the consolidated interim financial statements include all adjustments, which are of a normal recurring nature, that are necessary for a fair statement of the results for the six-month period. Operating results for the six months ended June 30, 2006 are not necessarily indicative of the results for the year ended December 31, 2006.
2. Summary of significant accounting policies
(1) Significant accounting policies:
Basis of consolidation
The consolidated financial statements include the accounts of the parent company and those of its majority-owned subsidiaries. All intercompany transactions and accounts are eliminated upon consolidation.
Investments in affiliated companies (20 to 50 percent-owned companies) in which the ability to exercise significant influence exists are stated at cost plus the equity in undistributed earnings (losses). Consolidated net income includes the Companys equity in the current net earnings (losses) of such companies, after elimination of unrealized intercompany profit.
Translation of foreign currencies
All asset and liability accounts of foreign subsidiaries are translated into Japanese yen at year-end rates of exchange and all income and expense accounts are translated at rates of exchange that approximate to those prevailing at the time of transactions. The resulting foreign currency translation adjustments are included in accumulated other comprehensive income (loss).
Foreign currency denominated receivables and payables are translated into Japanese yen at the exchange rate of June 30, 2006 and the resulting translation gains or losses are taken into current income. Foreign currency transactions are translated at the approximate rates of exchange prevailing at the transaction dates.
Revenue recognition
The Companys revenue is derived primarily from product sales, which includes software product license and post-contract customer support services. Other revenue is composed of hardware sales, royalty income and supplementary service income. Royalty is comprised of fees from Application service providers and Internet service providers, and supplementary services are comprised of fees from services based on Premium support program and Service level agreement. Product sales include sales of our products, under limited circumstances, to other companies for inclusion in their products.
The Company licenses its software products under perpetual licensing. The Company sells its products and services via its direct sales force and through domestic and foreign intermediaries.
The Company applies the provisions of SOP 97-2, Software Revenue Recognition, as amended by SOP 98-9 Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions, to all transactions involving the sale of software products and hardware transactions where software is not incidental. For hardware transactions where software is not incidental, the Company does not bifurcate the fee and apply separate accounting guidance to the hardware and software elements.
Revenue from the Companys software product license and hardware where software is not incidental is recognized when persuasive evidence of an arrangement exists, the product has been delivered, the fee is fixed and determinable, and collection of the resulting receivable, net of allowances for doubtful accounts and sales returns, is reasonably assured. Post-contract customer support services revenue which includes virus pattern updates, unspecified product version updates, telephone and online technical support, and supplementary services revenue are deferred and recognized ratably over the service period. The Company allocates revenue to post-contract customer support services based on the fair value of the post-contract customer support services, which are determined based on separate sales of renewals to customers. Royalty income is recognized as earned unless collection of the related receivables is not assured in which case, it is recognized upon receipt of cash.
12
For all sales, the Company uses either a binding purchase order or signed license agreement as evidence of an arrangement. Sales through our intermediaries are evidenced by a master agreement governing the relationship together with binding purchase orders on a transaction-by-transaction basis.
At the time of the transaction, the Company assesses whether the fee associated with our revenue transactions is fixed and determinable and whether or not collection is reasonably assured. The Company assesses whether the fee is fixed and determinable based on the payment terms associated with the transaction. If a significant portion of a fee is due after our normal payment terms, which are 30 to 90 days from the invoice date, the Company accounts for the fee as not being fixed and determinable. In these cases, the Company recognizes revenue as the fees become due. The Company assesses collection based on a number of factors, including past transaction history with the customer and the credit-worthiness of the customer. The Company does not request collateral from our customers. If the Company determines that collection of a fee is not reasonably assured, the Company defers the fee and recognizes revenue until the time collection becomes reasonably assured, which is generally upon receipt of cash.
The Company recognizes revenue from sales to intermediaries when products are delivered to the intermediary. The Company primarily sells retail packages through intermediaries. After sale of a retail package, the Company may approve certain returns from intermediaries or end-users; therefore, the Company makes an estimate of sales returns from intermediaries or end-users based on its historical experience. The provision for estimated returns is recorded as a reduction of revenue at the time of sales.
The sales rebates to intermediaries are recognized as a reduction of revenue. Measurement of the sales rebates is based on two types of rebate arrangements. In one arrangement, the amount of the rebate is calculated by multiplying fixed contractual rebate rate by the actual sales amount to intermediaries. In another arrangement, the rebate is paid only if the intermediaries achieve a targeted level of quarterly sales. The rebate rates vary depending on the level of targets and the matrix table of targets and rebate rate is agreed with intermediaries at the beginning of each quarter.
The Company applies the provisions of EITF 01-9 Accounting for consideration given by a vendor to a customer or a reseller of the vendors products to all transactions where rebates are paid.
Cash and cash equivalents
Cash and cash equivalents include cash on hand, cash on deposit with banks and all highly liquid investments, with original maturities of three months or less, that are readily convertible to known amounts of cash and are so near maturity that they present insignificant risk of changes in value because of changes in interest rates.
Marketable securities and investment securities
Marketable securities and investment securities consist of debt securities, equity securities and mutual funds. Debt securities, equity securities and mutual funds designated as available-for-sale are carried at fair value with unrealized holding gains or losses included in accumulated other comprehensive income (loss), net of applicable taxes. Debt securities designated as held-to-maturity are carried at amortized cost. The Company classifies available-for-sale debt securities with maturities longer than one year as investment securities in investments and other assets. Individual securities classified as either available-for-sale or held-to-maturity are reduced to their fair market value for other-than-temporary declines in market value. Realized gains and losses, which are determined on the average-cost method, are reflected in income.
Inventories
Finished products and raw materials are valued at the lower of weighted-average cost or net realizable value. Work in process is stated at accumulated production costs.
Property and equipment
Property and equipment are stated at cost less accumulated depreciation. Major renewals and improvements are capitalized; minor replacements, maintenance and repairs are charged to current income. Depreciation of property and equipment is computed on the declining-balance method for the parent company and on the straight-line method for foreign subsidiaries at rates based on estimated useful lives of the assets according to general class, type of construction and use. Estimated useful lives range mainly from 3 to 6 years for office furniture and equipment, and mainly from 3 to 6 years for other properties.
Intangible assets
Intangible assets, which mainly consist of software development costs and purchased software, are amortized on a straight-line basis over the estimated economic lives of the products, generally over twelve-month period for software development costs and a five-year period for purchased software for internal use and other intangible assets.
13
Goodwill and other intangible assets
Goodwill is the excess of the purchase price of the acquired business over the fair value of its net tangible and identifiable intangible assets. Other intangible assets consist primarily of existing technology purchased through business acquisition. We account for goodwill in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires, among other things, the discontinuance of amortization for goodwill and at least an annual test for impairment. An impairment review may be performed more frequently in the event circumstances indicate that the carrying value may not be recoverable.
SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives. Existing technology is amortized over 4 years.
Impairment of long-lived assets
The Company evaluates long-lived assets and definite-lived intangible assets to be held and used whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Determination of recoverability is based on the sum of expected future cash flows (undiscounted and without interest charges) from the use and eventual disposition of the asset. If the fair value is less than the carrying amount of the asset, an impairment loss is recognized, based on the fair value of the asset. Long-lived assets to be disposed of by sale are reported at the lower of their carrying amount or fair value less cost to sell.
Research and development costs and software development costs
All costs relating to research and development, to establish the technological feasibility of software products, are expensed as incurred. Under the Companys software development process, technological feasibility is established on completing all substantial testing for the original English language version of the software. Local language versions of software, such as Japanese or Chinese, are produced from the English language version, by adding Japanese language or Chinese language related functions. Production costs for such local language versions of software product masters, incurred subsequent to the availability of original English language version software, are capitalized. Production costs of the local language software product masters, which include direct labor and overhead costs, are amortized to cost of sales using the straight-line method over the current estimated economic lives of the products, generally up to twelve months.
Management considers the Companys capitalized software development costs to be fully recoverable from future product sales. Management estimates are based upon supporting facts and circumstances, and may be significantly impacted based upon subsequent changes in business conditions.
Advertising costs
Advertising costs are expensed as incurred.
Stock-based compensation
The Company previously accounted for its stock-based incentive awards in accordance with the intrinsic value method as prescribed by the Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based Payments.
As a result of adopting SFAS No.123 (revised 2004), income before income taxes and net income for the six-month period ended June 30, 2006 were lower by (Yen)2,478,850 thousand ($21,555 thousand) and (Yen)2,184,349 thousand ($18,994 thousand), respectively, than the respective amounts that would have been reported had the Company continued to account for stock-based compensation under APB No.25. The impact on both basic and diluted earnings per share for the six-month period ended June 30, 2006 were a decrease of earnings per share by (Yen)16.26 ($0.14) and (Yen)16.19 ($0.14), respectively.
14
Had compensation cost for the stock purchase warrants and the stock acquisition rights been determined based on the grant-date fair value, as prescribed by SFAS No. 123 (revised 2004), the Companys pro forma net income and net income per share for the six-month period ended June 30, 2005 would have been as follows:
Thousands of Yen, except per share data |
|||
For the six months ended June 30, 2005 |
|||
Net income: |
|||
As reported |
8,490,156 | ||
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects |
(1,653,877 | ) | |
Pro forma net income |
6,836,279 | ||
Net income per share: |
|||
As reported |
|||
Basic |
(Yen)63.67 | ||
Diluted |
62.71 | ||
Pro forma net income |
|||
Basic |
(Yen)51.27 | ||
Diluted |
50.49 |
Income taxes
The provision for income taxes is computed based on the pretax income included in the consolidated statement of income. The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities, and net operating loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred assets (including deferred tax assets and liabilities on net unrealized gain or loss on available-for-sale securities) of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized.
Net income per share
Basic net income per share is computed based on the average number of common shares outstanding for the period. Diluted net income per share assumes the dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock. Net income per share is appropriately adjusted for any stock splits or free distributions of common stock.
Comprehensive income
Other comprehensive income refers to revenues, expenses, gains and losses that under U.S. GAAP are included in comprehensive income but are excluded from net income as these amounts are recorded directly as adjustments to shareholders equity. The Companys other comprehensive income primarily comprises unrealized gain or loss on available-for-sale securities and foreign currency translation adjustments.
Market and credit risks
The anti-virus software market is characterized by rapid technological changes and evolving industry standards in computer hardware and software technologies. In addition, the markets for the Companys products are highly competitive and are rapidly changing. The Company could incur substantial operating losses if it is unable to offer products, which address technological and market place changes in the anti-virus software industry.
15
Other financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash equivalents, marketable securities and accounts receivable. The Company invests primarily in time deposits, money market funds and marketable securities, and places its investments with high rating financial institutions. The Company performs ongoing credit evaluations of its customers financial condition and maintains an allowance for uncollectible accounts receivable, if any, based upon the expected collectibility of accounts receivable.
(2) Recent accounting pronouncements:
In February 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 155 Accounting for Certain Hybrid Financial Instruments. According to this new Statement, entities may elect to measure at fair value entire financial instruments containing embedded derivatives that would otherwise have to be accounted for separately. This Statement is effective for all financial instruments acquired, issued, or subject to a remeasurement event after the beginning of an entitys first fiscal year that begins after September 15, 2006. The standard will not have a material effect on the Companys financial position and results of operations.
In March 2006, the FASB issued SFAS No.156 Accounting for Servicing of Financial Assets. This Statements amends SFAS No.140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities with respect to the accounting for separately recognized servicing assets and servicing liabilities. This Statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract. In addition, it requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value and permits an entity to choose either of the amortization method or fair value measurement method for each class of separately recognized servicing assets and servicing liabilities. This Statement is effective for fiscal year beginning after September 15, 2006. The standard will not have a material effect on the Companys financial position and results of operations.
In April 2006, FASB Staff Position No. FIN 46(R)-6 Determining the Variability to Be Considered In Applying FASB Interpretation No. 46(R) was issued. The guidance in this Staff Position affects accounting for potential VIEs (Variable Interest Entities), including identifying which entities are VIEs, which interests are variable interests, and which party is a VIEs primary beneficiary. This Staff Positions requirements are to be applied prospectively to all entities that the reporting enterprise first becomes involved with beginning the first day of the first reporting period that begins after June 15, 2006. The Staff Position will not have a material effect on the Companys financial position and results of operations.
In June 2006, FASB issued FASB Interpretation (FIN) No.48 Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No.109. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company is evaluating the effect of FIN No.48 application on the Companys financial position and results of operations.
3. U.S. dollar amounts
U.S. dollar amounts presented in the financial statements are included solely for the convenience of the reader. These translations should not be construed as representations that the yen amounts actually represent, or have been or could be converted into U.S. dollars at this or any other rates. As the amounts shown in U.S. dollars are for convenience only, the approximate current rate at June 30, 2006 ((Yen)115.00 = U.S. $1) has been used for the purpose of presentation of the U.S. dollar amounts in the accompanying consolidated financial statements.
16
4. Per share information
Reconciliation of the differences between basic and diluted earnings per share (EPS) for the six-month period ended June 30, 2005 and 2006, is as follows:
For the six months ended June 30, 2005 |
For the six months ended June 30, 2006 |
For the six months ended June 30, 2006 | |||||
Thousands of yen | Thousands of U.S. dollars | ||||||
Net income available to common shareholders |
(Yen)8,490,156 | (Yen)7,996,972 | $ | 69,539 |
Thousands of shares | |||||||
Weighted-average number of common shares |
133,341 | 134,323 | 134,323 | ||||
Effect of dilutive securities: |
|||||||
Stock options |
2,045 | 621 | 621 | ||||
Weighted-average number of common shares for diluted EPS computation |
135,386 | 134,944 | 134,944 | ||||
Yen | U.S. dollars | ||||||
Basic EPS: |
(Yen)63.67 | (Yen)59.54 | $ | 0.52 | |||
Diluted EPS: |
62.71 | 59.26 | 0.52 |
Shareholders equity per share as of June 30 and December 31, 2005 and June 30, 2006, was as follows:
June 30, 2005 |
December 31, 2005 |
June 30, 2006 |
June 30, 2006 | ||||||
Yen | U.S. dollars | ||||||||
Shareholders equity per share |
(Yen)513.45 | (Yen)610.51 | (Yen)642.18 | $ | 5.58 |
5. Cash and cash equivalents
Cash and cash equivalents as of June 30 and December 31, 2005 and June 30, 2006, were as follows:
June 30, 2005 |
December 31, 2005 |
June 30, 2006 |
June 30, 2006 | ||||||
Thousands of yen | Thousands of U.S. dollars | ||||||||
(Yen) | (Yen) | (Yen) | |||||||
Cash |
49,444,324 | 52,665,059 | 63,821,857 | $ | 554,973 | ||||
Time deposits with original maturities of three months or less |
6,353,530 | 6,947,518 | 7,296,499 | 63,448 | |||||
55,797,854 | 59,612,577 | 71,118,356 | $ | 618,421 | |||||
6. Time deposits
The U.S. subsidiary had (Yen)29,005 thousand, (Yen)31,751 thousand and (Yen)90,522 thousand ($787 thousands) of restricted cash set aside in accordance with the terms of a building lease agreement at June 30 and December 31, 2005 and June 30, 2006, respectively. The restricted cash is included in time deposits.
17
7. Marketable securities and investment securities
Marketable securities and investment securities include mutual funds and debt and equity securities, of which the aggregate fair value, gross unrealized gains and losses, and cost pertaining to available-for-sale securities as of June 30 and December 31, 2005 and June 30, 2006 were as follows:
Available-for-sale: |
Thousands of yen | |||||||
June 30, 2005 | ||||||||
Cost | Gains | Losses | Fair value | |||||
Mutual funds |
8,169,757 | 49,018 | | 8,218,775 | ||||
Equity securities |
| | | | ||||
Debt securities |
15,378,111 | 98,745 | 113,363 | 15,363,493 | ||||
Total |
23,547,868 | 147,763 | 113,363 | 23,582,268 | ||||
Available-for-sale: |
Thousands of yen | |||||||
December 31, 2005 | ||||||||
Cost | Gains | Losses | Fair value | |||||
Mutual funds |
8,825,910 | 310,291 | | 9,136,201 | ||||
Equity securities |
| | | | ||||
Debt securities |
22,985,181 | 263,558 | 138,138 | 23,110,601 | ||||
Total |
31,811,091 | 573,849 | 138,138 | 32,246,802 | ||||
Available-for-sale: |
Thousands of yen | |||||||
June 30, 2006 | ||||||||
Cost | Gains | Losses | Fair value | |||||
Mutual funds |
13,406,145 | 1,323,629 | 11,409 | 14,718,365 | ||||
Equity securities |
| | | | ||||
Debt securities |
20,128,157 | 167,868 | 98,855 | 20,197,170 | ||||
Total |
33,534,302 | 1,491,497 | 110,264 | 34,915,535 | ||||
Available-for-sale: |
Thousands of U.S. dollars | |||||||
June 30, 2006 | ||||||||
Cost | Gains | Losses | Fair value | |||||
Mutual funds |
116,575 | 11,510 | 99 | 127,986 | ||||
Equity securities |
| | | | ||||
Debt securities |
175,027 | 1,460 | 859 | 175,628 | ||||
Total |
291,602 | 12,970 | 958 | 303,614 | ||||
The net unrealized gain on available-for-sale securities included in the separate component of shareholders equity, net of applicable taxes, decreased by (Yen) 291,206 thousand, (Yen) 65,902 thousand and increased by (Yen) 170,993 thousand ($1,487 thousand), for the six-month period ended June 30, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006, respectively.
Proceeds from sales of available-for-sale securities for the six-month period ended June 30, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006 were (Yen) 8,545,586 thousand, (Yen) 22,079,575 thousand and (Yen) 8,974,014 thousand ($78,035 thousand), respectively. Realized gains on sale of available-for-sale securities for the six-month period ended June 30, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006 were (Yen) 20,534 thousand, (Yen) 370,326 thousand and (Yen) 73,829 thousand ($642 thousand), respectively.
8. Sales rebates
Sales rebates recorded as a reduction of revenue for the six-month period ended June 30, 2005 and 2006 were (Yen) 1,123,255 thousand and (Yen) 1,321,859 thousand ($11,494 thousand).
18
9. Research and development and maintenance costs, and software development costs
Research and development costs incurred up to the point where all substantial testing for the original English version product is complete, are charged to income as operating expense. Such research and development costs charged to income were (Yen) 2,196,929 thousand and (Yen) 2,373,496 thousand ($20,639 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
Maintenance costs are expenses incurred in connection with product version updates to enable the product to cope with newly discovered computer viruses and bug fixing, and are recorded as cost of sales. The maintenance costs included in cost of sales were (Yen) 694,846 thousand and (Yen) 1,699,983 thousand ($14,782 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
Software development costs relating to the local language related functions (representing software development costs as shown in the consolidated balance sheets after netting the related accumulated amortization), are capitalized and amortized to cost of sales. The net changes in capitalized software development costs for the six-month period ended June 30, 2005, for the year ended December 31,2005 and for the six-month period ended June 30, 2006 were as follows;
Thousands of yen | Thousands of U.S. dollars |
||||||||||||
For the six months ended June 30, 2005 |
For the year ended December 31, 2005 |
For the six months ended June 30, 2006 |
For the six months ended June 30, 2006 |
||||||||||
Software development costs: |
|||||||||||||
Balance at beginning of period |
(Yen)438,464 | (Yen)438,464 | (Yen)1,174,691 | $ | 10,215 | ||||||||
Additions, at cost |
421,614 | 1,446,248 | 598,687 | 5,206 | |||||||||
Amortization for the period |
(219,500 | ) | (710,021 | ) | (761,139 | ) | (6,619 | ) | |||||
Balance at end of period |
(Yen)640,578 | (Yen)1,174,691 | (Yen)1,012,239 | $ | 8,802 | ||||||||
10. Debt
Debt comprises of the following:
Thousands of yen | Thousands of U.S. dollars | |||||||||
June 30, 2005 |
December 31, 2005 |
June 30, 2006 |
June 30, 2006 | |||||||
Unsecured 1.9% bonds, due 2006 with detachable warrants |
4,000,000 | 4,000,000 | | | ||||||
4,000,000 | 4,000,000 | | | |||||||
Lesstreasury bonds: |
||||||||||
Unsecured 1.9% bonds, due 2006 with detachable warrants |
(4,000,000 | ) | (4,000,000 | ) | | | ||||
| | | | |||||||
Pursuant to the Companys incentive plans, the parent company issued unsecured bonds with detachable stock purchase warrants and bought all of the warrants back at the same time for the purpose of distributing such instruments to the directors and certain employees of the parent company and its subsidiaries as a part of their remuneration.
The Japanese Commercial Code restricted redemptions and extinguishments of these bonds when the amount of outstanding bonds is less than the aggregate amount of exercise price of the outstanding stock purchase warrants. Therefore, in order to reduce interest costs, the parent company repurchased the bonds through the market with an intention to hold the treasury bonds until they can be extinguished legally. However, as such repurchase transaction was deemed as redemption of the bonds in substance, the treasury bonds were offset against the outstanding bonds on the face of consolidated balance sheets. There was no repurchase transaction for the six-month period ended June 30, 2005, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006. The entire (Yen)4,000,000 thousand of the bonds was redeemed during the six-month period ended June 30, 2006.
19
11. Stock Option
Based on the Companys 2002 incentive plans, the Company issued the following bonds with detachable stock purchase warrants to the public.
1. | Board meeting approval | March 26, 2002 and April 2, 2002 | ||
2. | Date of bond issuance | April 18, 2002 | ||
3. | Maturity date | April 18, 2006 | ||
4. | Amount of each bond (In thousands) | (Yen)4,000,000 | ||
5. | Issued to | Public | ||
6. | Date on which the bonds were fully redeemed | | ||
7. | Exercise price per each warrant | (Yen)3,450 | ||
8. | Warrant exercise period | From April 3, 2003 To April 11, 2006 | ||
9. | Number of shares represented by warrants | 1,159,420 | ||
10. | Outstanding as of December 31, 2005 | 575,942 | ||
11. | Outstanding as of June 30, 2006 | |
Upon issuance of the bond, the Company bought all of the warrants back and distributed such instruments to the directors and certain employees as their remuneration.
These transactions were accounted for as issuance of debt to the public, and as an issuance of stock purchase warrants to the directors and certain employees. The issuance of warrants to the directors and employees was accounted for under APB No. 25.
The activities of stock purchase warrants were as follows:
Thousands of shares represented by warrants |
Weighted-Average Exercise Price | |||
Outstanding at December 31, 2004 |
737 | (Yen) 3,450 | ||
Granted |
| | ||
Exercised |
56 | 3,450 | ||
Expired |
| | ||
Cancelled |
| | ||
Outstanding at June 30, 2005 |
681 | 3,450 | ||
Granted |
| | ||
Exercised |
105 | 3,450 | ||
Expired |
| | ||
Cancelled |
| | ||
Outstanding at December 31, 2005 |
576 | 3,450 | ||
Granted |
| | ||
Exercised |
234 | 3,450 | ||
Expired |
342 | 3,450 | ||
Cancelled |
| | ||
Outstanding at June 30, 2006 |
| | ||
Exercisable stock purchase warrants at June 30, 2006 |
| |
The grants of April 18, 2002 did not result in deferred compensation.
20
Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123 (revised 2004), Share-Based Payments to the stock option plans for certain directors and employees.
As of June 30, 2006, the Company had seven stock option plans as described below. Stock option compensation expense was (Yen)2,478,850 thousand ($21,555 thousand) and the tax benefit related to such compensation expense recognized in the statement of income was (Yen)294,502 thousand ($2,561 thousand) for the six-month period ended June 30, 2006. The amount of capitalized compensation cost was immaterial.
Based on the resolution of the extraordinary general shareholders meeting of the Company on September 12, 2002, Trend Micro adopted, at the meeting of the board of directors on February 4, 2003, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees in order to introduce the 10th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 1,999,500 shares of the Companys common stock to certain directors and employees on February 12, 2003. The options granted are exercisable from November 1, 2003 through October 31, 2007.
Based on the resolution of the fourteenth ordinary general shareholders meeting of the Company on March 26, 2003, Trend Micro adopted, at the meeting of the board of directors on May 20, 2003, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees in order to introduce the 11th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 2,500,000 shares of the Companys common stock to certain directors and employees on May 28, 2003. The options granted are exercisable from May 28, 2004 through May 27, 2008.
Based on the resolution of the fourteenth ordinary general shareholders meeting of the Company on March 26, 2003, Trend Micro adopted, at the meeting of the board of directors on November 6, 2003, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees in order to introduce the 12th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 1,500,000 shares of the Companys common stock to certain directors and employees on November 14, 2003. The options granted are exercisable from November 14, 2004 through November 13, 2008.
Based on the resolution of the fifteenth ordinary general shareholders meeting of the Company on March 25, 2004, Trend Micro adopted, at the meeting of the board of directors on April 20, 2004, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees in order to introduce the 13th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 3,000,000 shares of the Companys common stock to certain directors and employees on April 28, 2004. The options granted are exercisable from April 28, 2005 through April 27, 2009.
Based on the resolution of the fifteenth ordinary general shareholders meeting of the Company on March 25, 2004, Trend Micro adopted, at the meeting of the board of directors on October 20, 2004, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees in order to introduce the 14th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 2,000,000 shares of the Companys common stock to certain directors and employees on October 28, 2004. The options granted are exercisable from October 28, 2005 through October 27, 2009.
Based on the resolution of the sixteenth ordinary general shareholders meeting of the Company on March 25, 2005, Trend Micro adopted, at the meeting of the board of directors on July 14, 2005, the following resolutions regarding stock acquisition rights in order to introduce the 15th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 3,457,500 shares of the Companys common stock to certain directors and employees on July 22, 2005. The options granted are exercisable from July 22, 2006 through July 21, 2010.
Based on the resolution of the sixteenth ordinary general shareholders meeting of the Company on March 25, 2005, Trend Micro adopted, at the meeting of the board of directors on December 6, 2005, the following resolutions regarding stock acquisition rights in order to introduce the 16th stock option plan. In accordance with the terms of this plan, the Company granted options to purchase up to 2,500,000 shares of the Companys common stock to certain directors and employees of and staff seconded to the Company on December 14, 2005. The options granted are exercisable from December 14, 2006 through December 13, 2010.
The exercise price per share for the stock acquisition rights granted of (Yen)2,230 issued on February 12, 2003, (Yen)1,955 issued on May 28, 2003, (Yen)2,695 issued on November 14, 2003, (Yen)4,310 issued on April 28, 2004, (Yen)5,090 issued on October 28, 2004, (Yen)3,840 issued on July 22, 2005 and (Yen)3,950 issued on December 14, 2005, was determined as an amount equal to or less than the fair market value of the Companys common share at the time of such grants.
21
These option awards generally vest based on 1 to 4 years of continuous service and have a total of 5-year contractual terms. Since the share awards vest on a graded vesting basis over the certain service periods, the Company recognizes the compensation cost with a straight-line method over the required service periods.
The fair values of the stock options with stock acquisition rights were estimated on the grant dates using the Black-Scholes option pricing model with the following assumptions used for the grants during the six-month period ended June 30, 2005, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006.
For the six months ended June 30, 2005 |
For the year ended December 31, 2005 |
For the six months ended June 30, 2006 | |||||
Expected life (Years) |
| 3.06 | | ||||
Expected Volatility |
| 47.69-48.77 | % | | |||
Expected Dividend yield |
| 0.91-0.94 | % | | |||
Risk-free interest rate |
| 0.16-0.47 | % | |
The fair values per share of options granted during the year ended December 31, 2005 were between (Yen)1,203 and (Yen)1,225. There was no additional issuance of stock purchase warrants and stock acquisition rights as stock options during the six-month period ended June 30, 2005 and 2006.
Expected volatilities are based on historical volatilities of the Companys stock that are consistent with expected term of option granted. However the Company excludes the period before its stock was adopted as part of Nikkei225 from the measurement terms. The expected terms of options granted are analyzed and determined based on its past experiences of the exercise behaviors, and risk-free rates are based on the rate for 5 remaining years of 10-year government bonds. Expected dividend yield rates are based on the estimated dividend amounts that have been disclosed to the public.
The activities of stock acquisition rights under these plans were as follows:
Thousands of shares represented by options |
Weighted-Average Exercise Price | |||
Outstanding at December 31, 2004 |
9,037 | (Yen) 3,564 | ||
Granted |
| | ||
Exercised |
291 | 2,327 | ||
Expired |
| | ||
Cancelled |
948 | 2,803 | ||
Outstanding at June 30, 2005 |
7,798 | 3,704 | ||
Granted |
5,958 | 3,886 | ||
Exercised |
505 | 2,238 | ||
Expired |
| | ||
Cancelled |
341 | 4,045 | ||
Outstanding at December 31, 2005 |
12,910 | 3,836 | ||
Granted |
| | ||
Exercised |
392 | 2,362 | ||
Expired |
| | ||
Cancelled |
626 | 4,037 | ||
Outstanding at June 30, 2006 |
11,892 | 3,874 | ||
Exercisable stock acquisition rights at June 30, 2006 |
3,654 | 3,686 |
The aggregate intrinsic value and weighted-average remaining contractual life of the options outstanding at June 30, 2006 were (Yen)3,345,273 thousand ($29,089 thousand) and 3.41 years, respectively, and those of the options exercisable at June 30, 2006 were (Yen)2,214,705 thousand ($19,258 thousand) and 2.60 years, respectively.
The aggregate intrinsic value of the options exercised for the six-month period ended June 30, for the year ended December 31, 2005 and for the six-month period ended June 30, 2006 was (Yen)618,483 thousand, (Yen)1,527,453 thousand and (Yen)721,998 thousand ($6,278 thousand), respectively.
22
The activities of nonvested shares under these plans were as follows:
Thousands of shares represented by options |
Weighted-Average Grant-Date Fair Value | |||
Outstanding at December 31, 2004 |
7,524 | (Yen) 3,805 | ||
Granted |
| | ||
Vested |
1,707 | 3,464 | ||
Cancelled |
460 | 3,011 | ||
Outstanding at June 30, 2005 |
5,357 | 3,982 | ||
Granted |
5,958 | 3,886 | ||
Vested |
1,315 | 4,078 | ||
Cancelled |
218 | 3,981 | ||
Outstanding at December 31, 2005 |
9,782 | 3,911 | ||
Granted |
| | ||
Vested |
1,088 | 3,535 | ||
Cancelled |
456 | 3,959 | ||
Outstanding at June 30, 2006 |
8,238 | 3,957 | ||
As of June 30, 2006, there was (Yen)6,938,917 thousand ($60,338 thousand) of total unrecognized compensation cost related to nonvested shares granted under the stock option plans. That cost is expected to be recognized over a weighted-average period of 1.58 years. The total fair value of shares vested during the six-month period ended June 30, 2006 was (Yen)1,475,617 thousand ($12,831 thousand).
12. Employee benefit plans
Pension and severance plans
The parent company has an unfunded retirement allowance plan (the Plan) covering substantially all of its employees who meet eligibility requirements under the Plan. Under the Plan, employees whose service with the company is terminated are, under most circumstances, entitled to lump-sum severance indemnities, determined by reference to current base rate of pay, length of service and conditions under which the termination occurs.
Additionally, the parent company has been a member of Kanto IT Software welfare pension plan, which is categorized as a multi-employer pension plan. Total pension expense for the multi-employer pension plan were (Yen) 53,529 thousand and (Yen) 65,628 thousand ($571 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
Effective from March 1, 1998, the Taiwan subsidiary introduced a defined benefit pension plan, which covers substantially all of its employees. Under the plan, only employees who are 55 years or older with services for more than 15 years, or who have been employed for more than 25 years at the retirement date are entitled to receive benefits. Benefits awarded under the plan are based primarily on current rate of pay and length of service.
23
Effective from July 2005, the Taiwan subsidiary established a defined contribution pension plan called Labor Pension Act (LPA). Certain employees who had participated in the defined benefit pension plan were transferred to the new plan. New employees who joined the Taiwan subsidiary after July 2005 can choose the new defined contribution pension plan only.
Effective from July 1, 1998, the Companys U.S. subsidiary established a 401(k) retirement plan, which covers substantially all of its employees. Under the plan, employees contribute a certain percentage of their pre-tax salary up to the maximum dollar limitation prescribed by the United States Internal Revenue Code.
Total pension expense for the defined contribution pension plan in Taiwan and U.S. were (Yen) 27,825 thousand and (Yen) 93,424 thousand ($812 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
Certain other subsidiaries have defined benefit pension plans or retirement plans, which cover substantially all of their employees, under which the cost of benefits is currently funded or accrued. Benefits awarded under these plans are based primarily on current rate of pay and length of service.
Information regarding the Japanese defined benefit pension plan of the Company which is an unfunded plan is shown below:
June 30, | |||||||
2005 | 2006 | 2006 | |||||
Thousands of yen | Thousands of U.S. dollars | ||||||
Components of net periodic benefit cost: |
|||||||
Service cost |
(Yen)64,467 | (Yen)70,429 | $ | 612 | |||
Interest cost |
3,366 | 2,737 | 24 | ||||
Amortization of unrecognized transition obligation |
| | | ||||
Recognized actuarial loss |
| | | ||||
Net periodic pension cost |
(Yen)67,833 | (Yen)73,166 | $ | 636 |
Information regarding the defined benefit pension plans for foreign subsidiaries which are funded plans is shown below:
June 30, | ||||||||||
2005 | 2006 | 2006 | ||||||||
Thousands of yen | Thousands of U.S. dollars |
|||||||||
Components of net periodic benefit cost: |
||||||||||
Service cost |
(Yen)49,494 | (Yen)12,396 | $ | 108 | ||||||
Interest cost |
7,345 | 8,620 | 75 | |||||||
Expected return on plan assets |
(2,371 | ) | (2,768 | ) | (24 | ) | ||||
Amortization of prior service cost |
1,272 | 873 | 7 | |||||||
Recognized actuarial loss |
1,464 | 3,969 | 35 | |||||||
Net periodic pension cost |
(Yen)57,204 | (Yen)23,090 | $ | 201 |
Employer Contributions in foreign subsidiaries
For the six-month period ended June 30, 2005 and 2006, foreign subsidiaries made (Yen) 18,315 thousand and (Yen) 3,072 thousand ($27 thousand) contributions to their pension plans, respectively. The foreign subsidiaries anticipate contributing an additional (Yen) 14,890 thousand ($129 thousand) to fund the foreign subsidiaries pension plans during the year ending December 31, 2006 for a total of (Yen) 17,962 thousand ($156 thousand).
24
13. Financial instruments
(1) Derivative instruments
The Company has a policy not to utilize any derivative financial instruments with off-balance sheet risks. In accordance with the policy, the parent company and its subsidiaries did not have any derivative financial instruments.
(2) Fair value of financial instruments
Other than debt and equity securities, the fair value of which are disclosed in the Marketable securities and investment securities section, the Companys involvement in financial assets and liabilities with market risk is limited to cash and cash equivalents, time deposits, notes and accounts receivable, trade, notes and accounts payable, trade, and long-term debt. The estimated fair values of cash and cash equivalents, time deposits, notes and accounts receivable, trade, and notes and accounts payable, trade approximate their carrying amounts. At June 30, 2005 and 2006, there was substantially no long-term debt including current portion.
14. Advertising costs
Advertising costs included in operating expenses were (Yen)2,905,893 thousand and (Yen)1,758,985 thousand ($15,296 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
15. Customer support costs
Customer support costs are primarily payroll, related expenses and outsourced customer service fees, which relate to activities such as maintenance of customer database, education promotions to customers, investigation for appropriate customer support methodologies, responses to customers questions and sales promotions to customers via telephone. Customer support costs in cost of sales were (Yen)3,190,146 thousand and (Yen)4,009,038 thousand ($34,861 thousand) for the six-month period ended June 30, 2005 and 2006, respectively.
16. Leases
Rental expenses under operating leases for the six-month period ended June 30, 2005 and 2006 were (Yen)938,703 thousand and (Yen)786,931 thousand ($6,843 thousand), respectively. The minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms of more than one year at June 30, 2006 were as follows:
Thousands of yen | Thousands of U.S. dollars | ||||
Year ending June 30: |
|||||
2007 |
(Yen)962,426 | $ | 8,369 | ||
2008 |
458,992 | 3,991 | |||
2009 |
275,138 | 2,393 | |||
2010 |
106,011 | 921 | |||
2011 |
74,984 | 652 | |||
2012 and thereafter |
82,896 | 721 | |||
Total minimum future lease payments |
(Yen)1,960,447 | $ | 17,047 | ||
17. Commitments and contingent liabilities
The Company provides a service based on Service level agreement (the Agreement) under which the Company guarantees a certain level of services rendered to customers. The Company is required to pay penalties up to a limited amounts defined in the Agreement if the Company cannot perform the services as specified in the Agreement. The Company has established (Yen)2,376 thousand ($21 thousand) of reserve for specific liabilities, at June 30, 2006, in connection with the Agreement for which payments are currently deemed to be probable and estimable. Based on its years of experiences in such payments, the Company has established no reserve for specific liabilities as of June 30, 2005 and December 31, 2005.
25
18. Litigation Settlement Received
On January 27th 2006, a settlement agreement for a patent infringement lawsuit was concluded. Based on a principal term of the agreement, the Company received USD 15,000 thousand (equivalent to (Yen) 1,766,250 thousands), which was recorded as a reduction of operating expenses.
19. Segment Information
The Company has been engaged in the security software business.
The Company discloses segment information as required by SFAS No. 131 Disclosures about Segments of an Enterprise and Related Information based on the management information provided, on a regular basis, to its chief operating decision maker.
The information provided to the chief operating decision maker for assessing the Companys performance includes 5 regional segments and the corporate segment. The five operating segments by region are Japan, North America, Europe, Asia Pacific and Latin America. The other operating segment is Corporate, which is comprised of research and development, marketing, customer support and administrative departments that operate and bring benefits to the Company worldwide.
Below is summarized information of our regional segments sales and operating income. These figures comply with the accounting policies disclosed in the notes to consolidated financial statements.
For the six months ended June 30, 2005 |
For the six months ended June 30, 2006 |
For the six months ended June 30, 2006 |
||||||||
Thousands of Yen | Thousands of U.S. dollars |
|||||||||
(Yen) | (Yen) | |||||||||
Net sales to external customers: |
||||||||||
Japan |
14,247,671 | 16,072,588 | $ | 139,762 | ||||||
North America |
6,884,623 | 8,835,759 | 76,833 | |||||||
Europe |
8,828,580 | 10,021,048 | 87,139 | |||||||
Asia Pacific |
3,765,821 | 4,435,824 | 38,572 | |||||||
Latin America Latin America |
763,045 | 1,308,208 | 11,376 | |||||||
Corporate |
| | | |||||||
Consolidated Total |
34,489,740 | 40,673,427 | $ | 353,682 | ||||||
(Yen) | (Yen) | |||||||||
Operating income |
||||||||||
Japan |
9,005,153 | 13,258,245 | $ | 115,289 | ||||||
North America |
4,587,286 | 4,660,912 | 40,530 | |||||||
Europe |
4,899,005 | 4,503,754 | 39,163 | |||||||
Asia Pacific |
1,516,628 | 596,537 | 5,187 | |||||||
Latin America |
319,536 | 808,327 | 7,029 | |||||||
Corporate |
(7,556,468 | ) | (10,110,414 | ) | (87,917 | ) | ||||
Consolidated Total |
12,771,140 | 13,717,361 | $ | 119,281 | ||||||
26
Beginning in the year ending December 31, 2006, the Company reports sales information by customer type in addition to the sales information by the five regional segments to the chief operating decision maker to assess the Companys performance. The three categories of customer type are enterprise, small and mid size business, and consumer. Below is summarized supplemental information of sales by customer type. These figures comply with the accounting policies disclosed in the notes to consolidated financial statements.
For the six months ended June 30, 2005 |
For the six months ended June 30, 2006 |
For the six months ended June 30, 2006 | |||||
Thousands of Yen | Thousands of U.S. dollars | ||||||
(Yen) | (Yen) | ||||||
Net sales to external customers: |
|||||||
Enterprise |
| 11,140,592 | $ | 96,875 | |||
Small and mid size business |
| 19,543,364 | 169,942 | ||||
Consumer |
| 9,989,471 | 86,865 | ||||
Consolidated Total |
| 40,673,427 | $ | 353,682 | |||
Net sales to external customers for the six-month period ended June 30, 2005 can not be separated by the customer type.
Net sales by products
Period |
Thousands of yen | Thousands of U.S. dollars | |||||
Product |
For the six months ended June 30, 2005 |
For the six months ended June 30, 2006 |
For the six months ended June 30, 2006 | ||||
(Yen) | (Yen) | ||||||
PC client |
9,503,106 | 11,141,074 | $ | 96,879 | |||
LAN server |
1,571,812 | 1,407,760 | 12,241 | ||||
Internet server |
8,809,325 | 9,105,326 | 79,177 | ||||
All Suite products |
11,479,519 | 15,045,681 | 130,832 | ||||
Other products |
1,545,459 | 1,803,183 | 15,680 | ||||
Sub-total |
32,909,221 | 38,503,024 | 334,809 | ||||
Other service |
1,580,519 | 2,170,403 | 18,873 | ||||
Total |
34,489,740 | 40,673,427 | $ | 353,682 | |||
Significant customer
(Thousands of yen) | ||||||||||
Customer |
For the six months ended June 30, 2005 |
For the six months ended June 30, 2006 |
||||||||
Net Sales | Ratio | Net Sales | Ratio | |||||||
(Yen) | (Yen) | |||||||||
SOFTBANK BB |
5,145,269 | 14.9 | % | 5,878,167 | 14.5 | % | ||||
(Thousands of U.S.dollars) | |||
For the six months ended June 30, 2006 | |||
Net Sales | |||
SOFTBANK BB |
$ | 51,114 | |
27
20. Subsequent events
(1) | Trend Micro adopted, at the meeting of the Board of Directors on June 30, 2006, the following resolutions regarding stock acquisition rights to be issued to certain directors and employees of and staff seconded to the Company in order to introduce the 17th stock option plan. |
Date of issuance |
July 10, 2006 | |
Number of stock acquisition rights to be issued | The total number of stock acquisition rights is 2,902. (One stock acquisition right represents the acquisition right of five hundred shares.) | |
Class of shares subject to the exercise of stock acquisition rights | Common shares of the Company | |
Issue price of stock acquisition rights | (Yen) 0 | |
Exercise period of stock acquisition rights | The exercise period of stock acquisition rights shall be from July 10, 2007 to July 9, 2011. | |
Exercise price per share | (Yen)3,995 ($34.74) | |
Individuals who were be granted the stock acquisition rights: | The directors and employees of and staff seconded to the Company (1,372 people) |
(2) | Trend Micro adopted, at the meeting of the Board of Directors on August 21, 2006, the following share repurchase program in order to gain flexibility in implementing its capital policy in response to any changes in the business environment: |
| Resolution |
Class of capital stock to be purchased | Common Shares of the Company | |
Number of shares to be repurchased | Up to 2 million shares (1.49% of the total outstanding shares) | |
Total purchase price | Up to 7 billion yen | |
Purchase period | From August 22, 2006 to September 30, 2006 | |
Purchase method | Transactions through the Tokyo Stock Exchange |
| Others |
As a result of the transactions through a stock market, the Company repurchased 2,000,000 shares of its common stock for a total cost of (Yen) 6,809,730 thousand and completed the share repurchase program on September 20, 2006.
28