1934 Act Registration No. 1-31731
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Dated May 2, 2006
Chunghwa Telecom Co., Ltd.
(Translation of Registrants Name into English)
21-3 Hsinyi Road Sec. 1,
Taipei, Taiwan, 100 R.O.C.
(Address of Principal Executive Office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of form 20-F or Form 40-F.)
Form 20-F x |
Form 40-F ¨ |
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ |
No x |
(If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable)
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant Chunghwa Telecom Co., Ltd. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: 2006/5/2
Chunghwa Telecom Co., Ltd. | ||
By: | /s/ Tan HoChen | |
Name: | Tan HoChen | |
Title: | Chairman & CEO |
Exhibit
Exhibit | Description | |
1. | Financial Statements for the Three Months Ended March 31,2006 and 2005 and Independent Accountants Review Report -ROC GAAP | |
2. | Financial Statements as of December 31, 2005 and March 31, 2006 (Unaudited) and for Three Months Ended March 31, 2005 and 2006 (Unaudited) -US GAAP | |
3. | Press Release on Operating Results for the First Quarter and forecast of 2006 on 5/2/2006. |
Chunghwa Telecom Co., Ltd. | ||||
Financial Statements for the Three Months Ended March 31, 2006 and 2005 and Independent Accountants Review Report |
INDEPENDENT ACCOUNTANTS REVIEW REPORT
The Board of Directors and Stockholders
Chunghwa Telecom Co., Ltd.
We have reviewed the accompanying balance sheets of Chunghwa Telecom Co., Ltd. as of March 31, 2006 and 2005, and the related statements of operations and cash flows for the three months then ended, all expressed in New Taiwan thousand dollars. These financial statements are the responsibility of the Companys management. Our responsibility is to issue a report on these financial statements based on our review.
Except for the matters described in the next paragraph, we conducted our reviews in accordance with Statement on of Auditing Standards No. 36 Review of Financial Statements issued by the Auditing Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in Republic of China, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an audit opinion.
As stated in Note 11 to the financial statements, we did not review the financial statements of equity-accounted investments, the investments in which are reflected in the accompanying financial statements using the equity method of accounting. The aggregate carrying values of the equity-accounted investments were NT$1,515,927 thousand and NT$1,410,062 thousand as of March 31, 2006 and 2005 and the equity in their net losses were NT$9,011 thousand and NT$18,973 thousand for the three months then ended.
Based on our reviews, we are not aware of any material modifications that should be made to the financial statements referred to above for them to be in conformity with relevant regulations (applied before August 12, 2005), regulations governing the preparation of financial statements of public companies and accounting principles generally accepted in the Republic of China.
- 1 -
As stated in Notes 2 and 4 to the financial statements, the Company completed privatization on August 12, 2005 and the accounts before privatization were subject to examination by the Executive Yuan and by the Ministry of Audit of the Control Yuan. The accounts as of and for the year ended December 31, 2004 have been examined by these government agencies, and adjustments from this examinations have been recognized in the accompanying financial statements.
As stated in Note 3 to the financial statements, on January 1, 2006, the Company adopted the newly released Statements of Financial Accounting Standards No. 34 Accounting for Financial Instruments (SFAS No. 34) and No. 36 Disclosure and Presentation for Financial Instruments and related revisions of previously released SFASs.
April 15, 2006
Notice to Readers
The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors report and financial statements shall prevail.
- 2 -
CHUNGHWA TELECOM CO., LTD.
BALANCE SHEETS
(Amounts in New Taiwan Thousand Dollars, Except Par Value Data)
(Reviewed, Not Audited)
March 31 | ||||||||||
2006 | 2005 | |||||||||
Amount | % | Amount | % | |||||||
ASSETS |
||||||||||
CURRENT ASSETS |
||||||||||
Cash and cash equivalents (Notes 2 and 5) |
$ | 43,759,367 | 10 | $ | 33,168,410 | 7 | ||||
Financial assets at fair value through profit and loss (Notes 2, 3 and 6) |
15,997,991 | 3 | 17,067,596 | 4 | ||||||
Trade notes and accounts receivable, net of allowance for doubtful accounts of $3,469,003 thousand in 2006 and $4,297,842 thousand in 2005 (Notes 2, 7 and 24) |
12,039,819 | 3 | 12,303,640 | 2 | ||||||
Other current monetary assets (Note 8) |
5,864,817 | 1 | 1,438,620 | | ||||||
Inventories, net (Notes 2 and 9) |
2,432,887 | 1 | 1,100,241 | | ||||||
Deferred income taxes (Notes 2 and 21) |
802,987 | | 12,390,328 | 3 | ||||||
Other current assets (Note 10) |
3,542,942 | 1 | 3,341,940 | 1 | ||||||
Total current assets |
84,440,810 | 19 | 80,810,775 | 17 | ||||||
LONG-TERM INVESTMENTS |
||||||||||
Investments accounted for using equity method (Notes 2 and 11) |
1,515,927 | | 1,410,062 | | ||||||
Financial assets at fair value through profit and loss (Notes 2, 3 and 6) |
479,440 | | | | ||||||
Financial assets carried at cost (Notes 2, 3 and 12) |
1,866,280 | 1 | 2,605,956 | 1 | ||||||
Other noncurrent monetary assets (Notes 3 and 13) |
2,000,000 | | 2,000,000 | | ||||||
Total long-term investments |
5,861,647 | 1 | 6,016,018 | 1 | ||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 14 and 24) |
||||||||||
Cost |
||||||||||
Land |
100,892,970 | 22 | 101,837,988 | 22 | ||||||
Land improvements |
1,477,275 | | 1,458,302 | | ||||||
Buildings |
58,584,114 | 13 | 56,582,569 | 12 | ||||||
Machinery and equipment |
21,876,869 | 5 | 22,126,934 | 5 | ||||||
Telecommunications network facilities |
628,711,725 | 138 | 621,407,456 | 131 | ||||||
Miscellaneous equipment |
2,033,134 | | 2,078,485 | | ||||||
Total cost |
813,576,087 | 178 | 805,491,734 | 170 | ||||||
Revaluation increment on land |
5,945,597 | 2 | 5,951,339 | 1 | ||||||
819,521,684 | 180 | 811,443,073 | 171 | |||||||
Less: Accumulated depreciation |
491,128,294 | 108 | 467,909,502 | 98 | ||||||
328,393,390 | 72 | 343,533,571 | 73 | |||||||
Construction in progress and advances related to acquisitions of equipment |
25,039,319 | 5 | 29,212,447 | 6 | ||||||
Property, plant and equipment, net |
353,432,709 | 77 | 372,746,018 | 79 | ||||||
INTANGIBLE ASSETS |
||||||||||
3G concession (Note 2) |
9,544,762 | 2 | 10,179,000 | 2 | ||||||
Deferred pension cost (Notes 2 and 23) |
| | 2,303,310 | 1 | ||||||
Patents and computer software, net (Note 2) |
166,983 | | 182,848 | | ||||||
Total intangible assets |
9,711,745 | 2 | 12,665,158 | 3 | ||||||
OTHER ASSETS |
||||||||||
Idle assets (Note 2) |
929,473 | | | | ||||||
Refundable deposits |
1,631,838 | 1 | 1,417,203 | | ||||||
Deferred income taxes - noncurrent (Notes 2 and 21) |
85,866 | | | | ||||||
Other |
370,952 | | 354,134 | | ||||||
Total other assets |
3,018,129 | 1 | 1,771,337 | | ||||||
TOTAL |
$ | 456,465,040 | 100 | $ | 474,009,306 | 100 | ||||
March 31 | |||||||||||||
2006 | 2005 | ||||||||||||
Amount | % | Amount | % | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||||
CURRENT LIABILITIES |
|||||||||||||
Trade notes and accounts payable (Note 24) |
$ | 9,024,457 | 2 | $ | 11,323,868 | 2 | |||||||
Income tax payable (Notes 2 and 21) |
1,524,934 | 1 | 8,107,947 | 2 | |||||||||
Accrued expenses (Note 15) |
14,613,829 | 3 | 11,557,479 | 2 | |||||||||
Accrued pension liabilities (Notes 2 and 23) |
| | 2,244,403 | 1 | |||||||||
Current portion of long-term loans (Note 17) |
300,000 | | 200,000 | | |||||||||
Other current liabilities (Notes 16 and 24) |
15,063,442 | 3 | 17,491,011 | 4 | |||||||||
Total current liabilities |
40,526,662 | 9 | 50,924,708 | 11 | |||||||||
LONG-TERM LIABILITIES |
|||||||||||||
Long-term loans (Note 17) |
| | 300,000 | | |||||||||
Deferred income |
524,722 | | 349,932 | | |||||||||
Total long-term liabilities |
524,722 | | 649,932 | | |||||||||
RESERVE FOR LAND VALUE INCREMENTAL TAX (Note 14) |
94,986 | | 94,986 | | |||||||||
OTHER LIABILITIES |
|||||||||||||
Customers deposits |
7,061,485 | 2 | 5,893,261 | 1 | |||||||||
Other |
160,446 | | 209,195 | | |||||||||
Total other liabilities |
7,221,931 | 2 | 6,102,456 | 1 | |||||||||
Total liabilities |
48,368,301 | 11 | 57,772,082 | 12 | |||||||||
STOCKHOLDERS EQUITY (Notes 2, 18, 19 and 21) |
|||||||||||||
Capital stock - $10 par value; authorized, issued and outstanding - 9,647,725 thousand shares |
96,477,249 | 21 | 96,477,249 | 20 | |||||||||
Capital surplus: |
|||||||||||||
Paid-in capital in excess of par value |
214,529,603 | 47 | 214,529,603 | 46 | |||||||||
Capital surplus from revaluation of land |
5,850,610 | 1 | 5,856,353 | 1 | |||||||||
Donations |
13,170 | | 13,170 | | |||||||||
Total capital surplus |
220,393,383 | 48 | 220,399,126 | 47 | |||||||||
Retained earnings: |
|||||||||||||
Legal reserve |
39,272,477 | 9 | 34,286,147 | 7 | |||||||||
Special reserve |
2,680,184 | | 2,675,941 | 1 | |||||||||
Unappropriated earnings |
58,100,093 | 13 | 62,403,526 | 13 | |||||||||
Total retained earnings |
100,052,754 | 22 | 99,365,614 | 21 | |||||||||
Other adjustment |
|||||||||||||
Cumulative translation adjustments |
(2,942 | ) | | (4,765 | ) | | |||||||
Treasury stock - 149,158 thousand shares |
(8,823,705 | ) | (2 | ) | | | |||||||
Total stockholders equity |
408,096,739 | 89 | 416,237,224 | 88 | |||||||||
TOTAL |
$ | 456,465,040 | 100 | $ | 474,009,306 | 100 | |||||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche review report dated April 15, 2006)
- 3 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF OPERATIONS
(Amounts in New Taiwan Thousand Dollars, Except Earnings Per Share Data)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||||
2006 | 2005 | |||||||||
Amount | % | Amount | % | |||||||
SERVICE REVENUES (Note 24) |
$ | 44,631,942 | 100 | $ | 43,999,505 | 100 | ||||
COSTS OF SERVICES (Note 24) |
22,413,931 | 50 | 22,452,746 | 51 | ||||||
GROSS PROFIT |
22,218,011 | 50 | 21,546,759 | 49 | ||||||
OPERATING EXPENSES |
||||||||||
Marketing |
5,933,819 | 13 | 5,639,590 | 13 | ||||||
General and administrative |
911,830 | 2 | 756,187 | 2 | ||||||
Research and development |
758,660 | 2 | 774,059 | 2 | ||||||
Total operating expenses |
7,604,309 | 17 | 7,169,836 | 17 | ||||||
INCOME FROM OPERATIONS |
14,613,702 | 33 | 14,376,923 | 32 | ||||||
OTHER INCOME |
||||||||||
Penalties income |
316,572 | 1 | 299,393 | 1 | ||||||
Income from sale of scrap |
177,049 | 1 | 46,304 | | ||||||
Interest |
133,051 | | 82,062 | | ||||||
Valuation gain on financial instruments, net |
53,751 | | 12,416 | | ||||||
Foreign exchange gain, net |
33,941 | | 141,445 | | ||||||
Dividends income |
28,650 | | 57,881 | | ||||||
Other |
101,390 | | 168,194 | 1 | ||||||
Total other income |
844,404 | 2 | 807,695 | 2 | ||||||
OTHER EXPENSES |
||||||||||
Special termination benefit under early retirement program |
2,218,940 | 5 | | | ||||||
Losses on disposal of property, plant and equipment |
42,668 | | 18,341 | | ||||||
Equity in net loss of unconsolidated companies |
9,011 | | 18,973 | | ||||||
Interest |
719 | | 209 | | ||||||
Other |
156,418 | 1 | 532,996 | 1 | ||||||
Total other expenses |
2,427,756 | 6 | 570,519 | 1 | ||||||
(Continued)
- 4 -
Three Months Ended March 31 | ||||||||||||
2006 | 2005 | |||||||||||
Amount | % | Amount | % | |||||||||
INCOME BEFORE INCOME TAX AND CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLE |
$ | 13,030,350 | 29 | $ | 14,614,099 | 33 | ||||||
INCOME TAX (Notes 2 and 21) |
3,059,243 | 7 | 2,987,165 | 7 | ||||||||
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLE |
9,971,107 | 22 | 11,626,934 | 26 | ||||||||
CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLE, NET OF INCOME TAX $10,273 THOUSAND (Notes 3 and 21) |
41,402 | | | | ||||||||
NET INCOME |
$ | 10,012,509 | 22 | $ | 11,626,934 | 26 | ||||||
Three Months Ended March 31 | ||||||||||||
2006 | 2005 | |||||||||||
Income Before Income Tax |
Net Income |
Income Before Income Tax |
Net Income | |||||||||
EARNINGS PER SHARE (Notes 2 and 22) |
||||||||||||
Basic net income per share |
$ | 1.36 | $ | 1.04 | $ | 1.51 | $ | 1.21 | ||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche review report dated April 15, 2006) |
(Concluded) |
- 5 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF CASH FLOWS
(Amounts in New Taiwan Thousand Dollars)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||
2006 | 2005 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 10,012,509 | $ | 11,626,934 | ||||
Cumulative effect of changes in accounting principle |
(41,402 | ) | | |||||
Income before cumulative effect of changes in accounting principle |
9,971,107 | 11,626,934 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for doubtful accounts |
130,815 | 217,052 | ||||||
Depreciation and amortization |
10,329,364 | 10,279,808 | ||||||
Valuation gain on financial instruments, net |
(53,751 | ) | (12,416 | ) | ||||
Gain on sale of financial assets |
(10,392 | ) | (372 | ) | ||||
Allowance for losses on inventories |
161 | | ||||||
Losses on disposal of property, plant and equipment, net |
41,831 | 18,341 | ||||||
Equity in net losses of unconsolidated companies |
9,011 | 18,973 | ||||||
Deferred income taxes |
1,508,139 | (100,367 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Purchase and sale of financial assets, net |
(1,759,597 | ) | (7,940,295 | ) | ||||
Trade notes and accounts receivable |
669,184 | 1,472,157 | ||||||
Other current monetary assets |
(158,890 | ) | 75,104 | |||||
Inventories |
(129,404 | ) | 298,570 | |||||
Other current assets |
(2,295,906 | ) | (2,646,407 | ) | ||||
Increase (decrease) in: |
||||||||
Trade notes and accounts payable |
(1,491,021 | ) | (3,119,634 | ) | ||||
Income tax payable |
1,508,384 | 3,075,951 | ||||||
Accrued expenses |
(913,118 | ) | (2,796,291 | ) | ||||
Accrued pension liabilities |
| (832,372 | ) | |||||
Other current liabilities |
39,346 | 284,143 | ||||||
Deferred income |
206,194 | (11,197 | ) | |||||
Net cash provided by operating activities |
17,601,457 | 9,907,682 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Proceeds from disposal of property, plant and equipment |
4,186 | | ||||||
Acquisitions of property, plant and equipment |
(6,271,182 | ) | (5,266,784 | ) | ||||
Acquisitions of patents and computer software |
(16,376 | ) | (11,351 | ) | ||||
Increase in other assets |
(120,930 | ) | (100,932 | ) | ||||
Net cash used in investing activities |
(6,404,302 | ) | (5,379,067 | ) | ||||
(Continued)
- 6-
Three Months Ended March 31 | ||||||||
2006 | 2005 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Payments on principal of long-term loans |
$ | (200,000 | ) | $ | (200,000 | ) | ||
Decrease in customers deposits |
(257,912 | ) | (448,913 | ) | ||||
Increase (decrease) in other liabilities |
(46,839 | ) | 5,897 | |||||
Purchase of treasury stock |
(8,823,705 | ) | | |||||
Net cash used in financing activities |
(9,328,456 | ) | (643,016 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
1,868,699 | 3,885,599 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
41,890,668 | 29,282,811 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 43,759,367 | $ | 33,168,410 | ||||
SUPPLEMENTAL INFORMATION |
||||||||
Interest paid |
$ | 719 | $ | 209 | ||||
Income tax paid |
$ | 42,719 | $ | 16,341 | ||||
NON-CASH FINANCING ACTIVITIES |
||||||||
Current portion of long-term loans |
$ | 300,000 | $ | 200,000 | ||||
Reclassification of reserve for land value incremental tax to capital surplus |
$ | | $ | 116,196 | ||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche review report dated April 15, 2006) |
(Concluded) |
- 7 -
CHUNGHWA TELECOM CO., LTD.
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005
(Amounts in Thousands of New Taiwan Dollars, Unless Stated Otherwise)
(Reviewed, Not Audited)
1. GENERAL
Chunghwa Telecom Co., Ltd. (Chunghwa or the Company) was incorporated on July 1, 1996 in the Republic of China (ROC) pursuant to the Telecommunications Act No. 30. The Company is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (MOTC). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (DGT). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off to form Chunghwa. The DGT continues to be the telecom industry regulator in the ROC.
As a telecommunications service provider of fixed-line and cellular telephone services, within the meaning of applicable telecommunications regulations of the ROC, the Company is subject to additional requirements imposed by the MOTC.
Effective August 12, 2005, the MOTC had completed the process of privatizing the Company by reducing the government ownership to below 50% in various stages. In July 2000, the Company received approval from the Securities and Futures Commission (the SFC) for a domestic initial public offering and its common shares were listed and traded on the Taiwan Stock Exchange (the TSE) on October 27, 2000. Certain of the Companys common shares had been sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of the Companys common shares had also been sold in an international offering of securities in the form of American Depository Shares (ADS) in July 17, 2003 and were listed and traded on the New York Stock Exchange (the NYSE). The MOTC sold 289,431 thousand common shares of the Company by auction in the ROC on August 9, 2005 and 1,350,682 thousand common shares of the Company on August 10, 2005 in an international offering. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of the Company and completed the privatization plan.
The number of employees as of March 31, 2006 and 2005 are 27,417 and 28,035, respectively.
- 8 -
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements were prepared in conformity with relevant regulations (applied before August 12, 2005), regulations governing the preparation of financial statements of public companies and accounting principles generally accepted in the ROC (ROC GAAP). The preparation of financial statements requires management to make certain estimates and assumptions that affect the recorded amounts of assets, liabilities, revenues and expenses of the Company. The Company continually evaluates these estimates, including those related to allowances for doubtful accounts, valuation allowances on inventories, useful lives of long term assets, pension plans and income tax. The Company bases its estimates on historical experience and other assumptions, which it believes to be reasonable under the circumstances. Actual results may differ from these estimates. The significant accounting policies are summarized as follows:
Basis of Presentation
As a stated-owned company before August 12, 2005 (privatization date), the accounts of the Company are subject to annual examinations by the Directorate General of Budget, Accounting and Statistics (the DGBAS) of the Executive Yuan and by the Ministry of Auditing (MOA) (DGBAS and MOA are hereinafter referred to as government agencies). The objective of these examinations is to evaluate the Companys performance against the budget approved by the Legislative Yuan. The accounts are considered final only after any adjustments based on the annual examinations are taken into account. The accounts for the year ended December 31, 2004 have been examined by these government agencies and resulting adjustments were recorded retroactively.
Current Assets and Liabilities
Current assets are commonly identified as those which are reasonably expected to be realized in cash, or sold or consumed within one year. Current liabilities are obligations which mature within one year. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.
Cash Equivalents
Cash equivalents are commercial paper purchased with maturities of three months or less from the date of acquisition. The carrying amount approximates fair value.
Financial Assets Measured at Fair Value Through Profit or Loss
A financial asset or financial liability at fair value through profit or loss includes a financial asset or financial liability classified as held for trading and upon initial recognition it is designated by the entity as a fair value through profit or loss. Financial assets are initial recognized at fair value, with transaction costs expensed as incurred. After initial recognition, the derivatives are remeasured at fair value with the changes in fair value recognized in earnings. A regular way purchase or sale of financial assets is recognized and derecognized using settlement date accounting.
The basis for determining the fair value of financial instruments is as follows: list stocks, closing prices as of balance sheet date; open-end bond mutual funds, net assets value as of balance sheet date; bonds, quotes in the OTC market as of balance sheet date; financial instruments without active market, fair value are estimated using valuation techniques incorporating estimates and assumptions that are consistent with prevailing market conditions.
Revenue Recognition, Account Receivables and Allowance for Doubtful Receivables
Revenues are recognized when revenues are realized or realizable and earned. Related costs are expensed as incurred.
Service revenue is based on the fair value of the sales price, after business discount and quantity discount, between the Company and customer. The sales price of service revenue is the amount which matures within one year. The difference between fair value and maturity value is not material and the transactions occur frequently so the interest factor is not included in calculating fair value.
Usage revenues from fixed-line services (including local, domestic long distance and international long distance), cellular services, Internet and data services, and interconnection and call transfer fees from other telecommunications companies and carriers are billed in arrears and are recognized based upon minutes of traffic processed when the services are provided in accordance with contract terms.
- 9 -
Other revenues are recognized as follows: (a) one-time subscriber connection fees are recognized upon activation, (b) fixed-monthly fees (on fixed-line services, wireless and Internet and data services) are accrued every month, and (c) prepaid services (fixed line, cellular and Internet) are recognized as income based upon actual usage by customers or when the right to use those services expires.
Allowance for doubtful receivables is provided on the basis of review of the collectibility of individual receivables.
Inventories
Inventories are stated at the lower of cost (weighted-average cost method) or market value (replacement cost or net realizable value).
Investments Accounted for Using Equity Method
Investments in shares of stock in companies where the Company exercises significant influence in their operating and financial policy decisions are accounted for using the equity method. Under the equity method, the investment is initially stated at cost and subsequently adjusted for its proportionate share in the net earnings of the investee companies. Any cash dividends received are recognized as a reduction in the carrying value of the investments. Unrealized profits arising from downstream transactions to equity investees are deferred in the Companys portion of equity income or loss. Profits and losses arising from equipment purchases from equity investees are eliminated and recognized over the estimated remaining useful life of the equipment.
When an indication of impairment is identified in an investment, the carrying amount of the investment is reduced, with the related impairment loss charged to current income.
Financial Assets Carried at Cost
Investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are carried at original cost, such as non-publicly traded stocks. If there is objective evidence that a financial asset is impaired, a loss is recognized. No recording of a subsequent recovery in fair value is allowed.
Property, Plant and Equipment
Property, plant and equipment are stated at cost plus a revaluation increment, if any, less accumulated depreciation. The interest costs that are directly attributable to the acquisition, construction of a qualifying asset are capitalized as property, plant and equipment. Major renewals and betterments are capitalized, while maintenance and repairs are expensed currently.
The Company adopted ROC Financial Accounting Standards No. 35, Accounting for the Impairment of Long-lived Assets on December 31, 2004.
An impairment loss is recognized when the recoverable amount of an asset is less than its carrying amount. A reversal of the impairment loss is recognized if there is a subsequent recovery in the value of the asset. The recoverable amount cannot exceed the original cost less accumulated depreciation. An impairment loss on a revalued asset is recognized directly against capital surplus from revaluation for the asset to the extent that the impairment loss does not exceed the amount in the capital surplus from revaluation for that same asset. A reversal of an impairment loss on a revalued asset is credited directly to capital surplus from revaluation under the heading capital surplus from revaluation. However, to the extent that an impairment loss on the same revalued asset was previously recognized in profit or loss, a reversal of that impairment loss is also recognized in profit or loss.
- 10 -
Depreciation expense is determined based upon the assets estimated useful life using the straight-line method. The estimated useful lives are as follows: land improvements, 10 to 30 years; buildings, 10 to 60 years; machinery and equipment, 6 to 10 years; telecommunication network facilities, 6 to 15 years; and miscellaneous equipment, 3 to 10 years.
Upon sale or disposal of property, plant and equipment, the related cost and accumulated depreciation are removed from the accounts, and any gain or loss is credited or charged to income.
Intangible Assets
The amount recorded for the 3G Concession is amortized upon the MOTC approval of using the straight-line method over the lower of the legal useful life or estimated useful life. Patents are amortized using the straight-line method over the estimated useful lives ranging from 10 to 20 years. Computer software costs are capitalized and amortized using the straight-line method over the estimated useful lives of three years.
An impairment loss is recognized when the recoverable amount of an intangible asset other than goodwill is less than its carrying amount. A reversal of the impairment loss is recognized if there is a subsequent recovery in the value of the asset. The recoverable amount cannot exceed the original cost less accumulated amortization.
Idle Assets
Idle assets are carried at the lower of recoverable amount or carrying amount.
Pension Costs
Pension costs subject to defined benefit plan are recognized according to the actuarial report. Pension costs subject to defined contribution plan are recognized according to the amount of contributions by the Company during the employees service period.
Treasury Stock
Cost of treasury stock is shown as a deduction to stockholders equity.
Expense Recognition
Expenses including commissions paid to agencies and handset subsidy costs paid to a vendor that sells a handset to a customer who subscribes to the service, as an inducement to enter into a service contract, are charged to income as incurred.
Income Tax
The Company accounts for income tax using the asset and liability method. Under this method, deferred income tax is recognized for investment tax credits and tax consequences of differences between financial statement carrying amounts and their respective tax bases. A valuation allowance is recognized if, available evidence indicates it is more likely than not that a portion or the entire deferred tax asset will not be realized. A deferred tax asset or liability should be classified as current or noncurrent according to the classification of its related asset or liability. However, if a deferred asset or liability cannot be related to an asset or liability in the financial statements, it should be classified as current or noncurrent depending on the expected reversal date of the temporary difference.
Investment tax credits utilized are recognized as reduction of income tax expense.
Adjustments of prior years tax liabilities are added to or deducted from the current years tax provision.
- 11 -
Income taxes expense (10%) on undistributed earnings is recorded in the year when the stockholders have resolved that the earnings shall be retained.
Earnings Per Share
Earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period.
Foreign-currency Transactions
The functional currency of the Company is the local currency, the New Taiwan dollar. Thus, the transactions of the Company that are denominated in currencies other than the New Taiwan dollars (the foreign currency) are recorded in New Taiwan dollars at the exchange rates prevailing on the transaction dates. Gains or losses realized upon the settlement of a foreign currency transaction are included in the period in which the transaction is settled. The balances, at the balance sheet dates, of the foreign currency assets and liabilities are adjusted to reflect the prevailing exchange rates, and the resulting differences are recorded as follows:
a. | Long-term stock investments accounted for by the equity method - as cumulative translation adjustment under stockholders equity; and |
b. | Financial assets and liabilities - credited or charged to current income. |
3. REASON AND EFFECT OF THE CHANGES OF ACCOUNTING PRINCIPLE
On January 1, 2006, the Company adopted the newly released Statements of Financial Accounting Standards No.34 Accounting for Financial Instruments (SFAS No.34) and No.36 Disclosure and Presentation for Financial Instruments and related revisions of previously released SFASs.
a. | Effect of adopting the newly released SFASs and related revisions of previously released SFASs |
The Company had properly categorized its financial assets and liabilities upon initial adoption of the newly released SFASs. The adjustments made to the carrying amounts of the financial instruments categorized as financial assets or financial liabilities at fair value through profit or loss were included in the cumulative effect of changes in accounting principles.
The effect of adopting the newly released SFASs is summarized as follows:
Recognized as (Net of Tax) | |||
Financial assets at fair value through profit or loss |
$ | 41,402 | |
The adoption of the newly released SFASs resulted in an increased in net income before cumulative effect of changes in accounting principles of NT$53,751 thousand, an increase in net income of NT$91,153 thousand, and an increase in after income tax basic earnings per share of NT$0.01, for the three months ended March 31, 2006.
- 12 -
b. | Reclassifications |
Upon the adoption of SFAS No. 34, certain accounts in the financial statements as of and for the three months ended March 31, 2005 were reclassified to conform with the financial statements as of and for the three months ended March 31, 2006. The previous issued financial statements as of and for the three months ended March 31, 2005 need not be restated.
Certain accounting policies prior to the adoption of the newly released SFASs are summarized as follows:
Short-term investments
Short-term investments are carried at the lower of cost or market value. An allowance for decline in value is provided when the aggregate carrying value of the investments exceeds the aggregate market value. A reversal of the allowance will result from a subsequent recovery of the carrying value.
The cost of short-term investments sold are determined using the moving weighted-average method.
Certain accounts in the financial statements as of and for the three months ended March 31, 2005 have been reclassified to conform to the classifications prescribed by the newly released and revised SFASs. The reclassifications of the whole or a part of the account balances of certain accounts are summarized as follows:
Before Reclassification |
After Reclassification | |||||
Balance sheet |
||||||
Short-term investments |
$ | 17,067,596 | $ | | ||
Fund |
2,000,000 | | ||||
Long-term investments accounted for using cost method |
2,605,956 | | ||||
Financial assets at fair value through profit or loss |
| 17,067,596 | ||||
Financial assets carried at cost - noncurrent |
| 2,605,956 | ||||
Other noncurrent monetary assets |
| 2,000,000 | ||||
$ | 21,673,552 | $ | 21,673,552 | |||
Statement of operation |
||||||
Reversal of allowance on short-term investments |
$ | 12,416 | $ | | ||
Valuation gain on financial instruments, net |
| 12,416 | ||||
$ | 12,416 | $ | 12,416 | |||
- 13 -
4. ADJUSTMENTS OF FINANCIAL STATEMENTS
For the Year Ended December 31, 2004
The Companys financial statements for the year ended December 31, 2004 had been examined by the government agencies, and the resulting adjustments had been recorded retroactively as of December 31, 2004. The effects of these adjustments are summarized as follows:
As Previously Reported |
Adjustment Increase (Decrease) |
As Adjusted | ||||||||
Balance sheet |
||||||||||
Assets |
||||||||||
Current assets |
$ | 67,893,025 | $ | (31,407 | ) | $ | 67,861,618 | |||
Investments in unconsolidated companies and Funds |
6,034,991 | | 6,034,991 | |||||||
Property, plant and equipment, net |
379,483,488 | | 379,483,488 | |||||||
Intangible assets |
11,630,126 | | 11,630,126 | |||||||
Other assets |
2,127,067 | | 2,127,067 | |||||||
Total assets |
$ | 467,168,697 | $ | (31,407 | ) | $ | 467,137,290 | |||
Liabilities |
||||||||||
Current liabilities |
$ | 55,213,108 | $ | 45,319,914 | $ | 100,533,022 | ||||
Long-term liabilities |
861,129 | | 861,129 | |||||||
Reserve for land value incremental tax |
211,182 | | 211,182 | |||||||
Other liabilities |
6,380,161 | | 6,380,161 | |||||||
Total liabilities |
62,665,580 | 45,319,914 | 107,985,494 | |||||||
Total stockholders equity |
404,503,117 | (45,351,321 | ) | 359,151,796 | ||||||
Total liabilities and stockholders equity |
$ | 467,168,697 | $ | (31,407 | ) | $ | 467,137,290 | |||
Statement of operation |
||||||||||
Service revenues |
$ | 182,562,682 | $ | | $ | 182,562,682 | ||||
Costs of services |
92,951,836 | 7,974 | 92,959,810 | |||||||
Operating expenses |
29,947,953 | 1,377 | 29,949,330 | |||||||
Other income |
2,743,037 | | 2,743,037 | |||||||
Other expenses |
1,644,048 | | 1,644,048 | |||||||
Income before income tax |
60,761,882 | (9,351 | ) | 60,752,531 | ||||||
Income tax |
10,891,570 | (2,337 | ) | 10,889,233 | ||||||
Net income |
49,870,312 | (7,014 | ) | 49,863,298 |
The adjustments made by the government agencies that increased income before income tax by $9,351 thousand were due to the different bases of estimates used by the MOA in determining certain accruals. The increase to current liabilities of $45,319,914 thousand and the decrease to total stockholders equity of $45,351,321 thousand were due to the appropriations of 2004 earnings recorded by the MOA.
- 14 -
5. CASH AND CASH EQUIVALENTS
March 31 | ||||||
2006 | 2005 | |||||
Cash |
||||||
Cash on hand |
$ | 87,272 | $ | 111,217 | ||
Cash in banks |
1,167,377 | 1,686,298 | ||||
Negotiable Certificate of Deposit, annual yield rate - ranging from 1.350%-1.425% and 1.15%-1.30% for 2006 and 2005, respectively |
13,802,500 | 13,300,000 | ||||
15,057,149 | 15,097,515 | |||||
Cash equivalents |
||||||
Commercial paper, annual yield rate - ranging from 1.350%-1.435% and 1.10%-1.19% for 2006 and 2005, respectively |
28,702,218 | 18,070,895 | ||||
$ | 43,759,367 | $ | 33,168,410 | |||
6. FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
March 31 | ||||||
2006 | 2005 | |||||
Financial assets held for trading |
||||||
Open-end bond mutual funds |
$ | 15,833,300 | $ | 11,800,372 | ||
Real estate investment trust fund |
105,000 | 100,000 | ||||
List stocks |
59,691 | | ||||
Commercial paper, annual yield rate 1.13% |
| 5,167,224 | ||||
$ | 15,997,991 | $ | 17,067,596 | |||
Financial assets at fair value through profit or loss - noncurrent |
||||||
Yuanta Structured Principal Protected Private Placement |
$ | 479,440 | $ | | ||
Yuanta Structured Principal Protected Private Placement is an open-end structured principal protected mutual fund. The maturity date is September 28, 2008. The Company has the positive intent and ability to hold it to maturity. Therefore, the mutual fund is classified as noncurrent asset.
Gains on financial assets at fair value through profit or loss for the three months ended March 31, 2006 and 2005 are $53,751 thousand and $12,416 thousand, respectively.
7. ALLOWANCE FOR DOUBTFUL ACCOUNTS
Three Months Ended March 31 |
||||||||
2006 | 2005 | |||||||
Balance, beginning of period |
$ | 3,604,605 | $ | 4,473,433 | ||||
Provision for doubtful accounts |
130,002 | 214,571 | ||||||
Accounts receivable written off |
(265,604 | ) | (390,162 | ) | ||||
Balance, end of period |
$ | 3,469,003 | $ | 4,297,842 | ||||
- 15 -
8. OTHER CURRENT MONETARY ASSETS
March 31 | ||||||
2006 | 2005 | |||||
Tax refund receivable |
$ | 4,338,479 | $ | | ||
Other receivable |
1,526,338 | 1,438,620 | ||||
$ | 5,864,817 | $ | 1,438,620 | |||
9. INVENTORIES, NET
March 31 | ||||||
2006 | 2005 | |||||
Supplies |
$ | 1,166,095 | $ | 1,095,798 | ||
Work in process |
18,496 | 4,443 | ||||
Finished goods |
7,117 | | ||||
Materials in transit |
1,241,340 | | ||||
2,433,048 | 1,100,241 | |||||
Less: Valuation allowance |
161 | | ||||
$ | 2,432,887 | $ | 1,100,241 | |||
10. OTHER CURRENT ASSETS
March 31 | ||||||
2006 | 2005 | |||||
Prepayments |
$ | 2,979,001 | $ | 3,185,837 | ||
Miscellaneous |
563,941 | 156,103 | ||||
$ | 3,542,942 | $ | 3,341,940 | |||
11. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
March 31 | ||||||||||
2006 | 2005 | |||||||||
Carrying Value |
% of Owner- ship |
Carrying Value |
% of Owner- Ship | |||||||
Equity investee: |
||||||||||
Chunghwa Investment (CHI) |
$ | 959,116 | 49 | $ | 928,390 | 49 | ||||
Taiwan International Standard Electronics (TISE) |
556,811 | 40 | 481,672 | 40 | ||||||
$ | 1,515,927 | $ | 1,410,062 | |||||||
The carrying values of the equity investees and the equity in their net losses as of and for the three months ended March 31, 2006 and 2005 are based on unreviewed financial statements. The aggregate carrying values of the equity-accounted investments were NT$1,515,927 thousand and NT$1,410,062 thousand as of March 31, 2006 and 2005, respectively. The equity in their net losses were $9,011 thousand and $18,973 thousand for the three months ended March 31, 2006 and 2005, respectively.
- 16 -
12. FINANCIAL ASSETS CARRIED AT COST
March 31 | ||||||||||
2006 | 2005 | |||||||||
Carrying Value |
% of Owner- ship |
Carrying Value |
% of Owner- Ship | |||||||
Cost investees: |
||||||||||
Taipei Financial Center (TFC) |
$ | 1,789,530 | 12 | $ | 2,529,206 | 12 | ||||
RPTI International (RPTI) |
71,500 | 12 | 71,500 | 12 | ||||||
Siemens Telecommunication Systems (Siemens) |
5,250 | 15 | 5,250 | 15 | ||||||
$ | 1,866,280 | $ | 2,605,956 | |||||||
The above investments that do not have a quoted market price in an active market and whose fair values cannot be reliably measured are carried at original cost.
The Company identified an impairment indicator and determined the investment in TFC was impaired due to an adverse change in the market condition of the industry in which TFC operates as of December 31, 2005. The Company recognized an other-than-temporary impairment loss of $739,676 thousand in 2005.
13. OTHER NONCURRENT MONETARY ASSETS
March 31 | ||||||
2006 | 2005 | |||||
Fixed Line Funds |
$ | 1,000,000 | $ | 1,000,000 | ||
Piping Funds |
1,000,000 | 1,000,000 | ||||
$ | 2,000,000 | $ | 2,000,000 | |||
As part of the governments effort to upgrade the existing telecommunications infrastructure, the Company and other public utility companies were required to contribute to a Fixed Line Fund managed by the Ministry of Interior Affairs and a Piping Fund administered by the Taipei City Government. These funds will be used to finance various telecommunications infrastructure projects, and any deficiency of the funds will be reimbursed by the companies.
14. PROPERTY, PLANT AND EQUIPMENT
March 31 | ||||||
2006 | 2005 | |||||
Cost |
||||||
Land |
$ | 100,892,970 | $ | 101,837,988 | ||
Land improvements |
1,477,275 | 1,458,302 | ||||
Buildings |
58,584,114 | 56,582,569 | ||||
Machinery and equipment |
21,876,869 | 22,126,934 | ||||
Telecommunications network facilities |
628,711,725 | 621,407,456 | ||||
Miscellaneous equipment |
2,033,134 | 2,078,485 | ||||
Total cost |
813,576,087 | 805,491,734 | ||||
Revaluation increment on land |
5,945,597 | 5,951,339 | ||||
819,521,684 | 811,443,073 | |||||
(Continued)
- 17 -
March 31 | ||||||
2006 | 2005 | |||||
Accumulated depreciation |
||||||
Land improvements |
$ | 767,615 | $ | 709,934 | ||
Buildings |
13,496,520 | 12,488,803 | ||||
Machinery and equipment |
16,102,486 | 15,430,403 | ||||
Telecommunications network facilities |
459,003,753 | 437,512,732 | ||||
Miscellaneous equipment |
1,757,920 | 1,767,630 | ||||
491,128,294 | 467,909,502 | |||||
Construction in progress and advances related to acquisition of equipment |
25,039,319 | 29,212,447 | ||||
Property, plant and equipment, net |
$ | 353,432,709 | $ | 372,746,018 | ||
Pursuant to the related regulation, the Company revalued its land owned as of April 30, 2000 based on the publicly announced value on July 1, 1999. These revaluations which were approved by the MOA resulted in increases in the carrying values of property, plant and equipment of $5,986,074 thousand, liabilities for land value incremental tax of $211,182 thousand, and capital surplus of $5,774,892 thousand.
The amendment to the Land Tax Act, relating to the article to permanently lower land value incremental tax, went into effect on February 1, 2005. In accordance with the lowered tax rates, the Company recomputed its land value incremental tax, and reclassified the reserve for land value incremental tax of $116,196 thousand to capital surplus.
No interest expense was capitalized for the three months ended March 31, 2006 and 2005.
15. ACCRUED EXPENSES
March 31 | ||||||
2006 | 2005 | |||||
Accrued compensation |
$ | 7,115,988 | $ | 6,500,430 | ||
Accrued franchise fees |
3,168,368 | 3,118,230 | ||||
Other accrued expenses |
4,329,473 | 1,938,819 | ||||
$ | 14,613,829 | $ | 11,557,479 | |||
16. OTHER CURRENT LIABILITIES
March 31 | ||||||
2006 | 2005 | |||||
Advances from subscribers |
$ | 4,603,964 | $ | 4,474,011 | ||
Amounts collected from subscribers on behalf of other telecommunications companies and carriers |
3,047,510 | 3,190,938 | ||||
Payables to equipment suppliers |
2,611,703 | 3,732,420 | ||||
Payables to constructors |
1,283,396 | 1,032,768 | ||||
Deposit from subscribers |
930,856 | 2,920,031 | ||||
Miscellaneous |
2,586,013 | 2,140,843 | ||||
$ | 15,063,442 | $ | 17,491,011 | |||
- 18 -
17. LONG-TERM LOANS (INCLUDING CURRENT PORTION OF LONG-TERM LOANS)
March 31 | ||||||
2006 | 2005 | |||||
Loan from the Common Tunnel Fund |
$ | 300,000 | $ | 500,000 | ||
Less: Current portion of long-term loans |
300,000 | 200,000 | ||||
$ | | $ | 300,000 | |||
The loan amount of NT$700,000 thousand from the Common Tunnel Fund was obtained pursuant to a long-term loan agreement with the Common Tunnel Fund managed by Ministry of Interior that allows the Company to obtain unsecured interest-free credit of NT$1,000,000 thousand until March 12, 2007, with a restricted lending term of five years. The outstanding principal is payable in three annual installments of NT$200,000 thousand, NT$200,000 thousand and NT$300,000 thousand starting on March 12, 2005.
18. STOCKHOLDERS EQUITY
Under the Companys Articles of Incorporation, authorized capital is $96,477,249,020, which is divided into 9,647,724,900 common shares (at $10 par value per share), all of which are issued and outstanding, and 2 preferred shares (at $10 par value per share), which are issued and approved by the board of directors on March 28, 2006, and the MOTC purchased 2 preferred shares at par value on April 4, 2006.
For the purpose of privatizing the Company, the MOTC sold 1,109,750 thousand common shares of the Company in an international offering of securities in the form of American Depositary Shares (ADS) amounting to 110,975 thousand units (one ADS represents ten common shares) on the New York Stock Exchange in July 17, 2003. Afterwards, the MOTC sold 1,350,682 thousand common shares in the form of ADS amounting to 135,068 thousand units on August 10, 2005. As of March 31, 2006, the MOTC has sold 2,460,432 thousand common shares in the form of ADS amounting to 246,043 thousand units.
The ADS holders generally have the same rights and obligations as other common shareholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders can, through deposit agents:
a. | Exercise their voting rights; |
b. | Sell their ADSs; and |
c. | Receive dividends declared and subscribe to the issuance of new shares. |
As of March 31, 2006, the outstanding ADSs were 246,043 thousand units, which equaled approximately 2,460,431 thousand common shares and represented 25.50% of the Companys total outstanding common shares.
The MOTC, as the holder of those preferred shares is entitled to the same rights as holders of common shares and certain additional rights as specified in the Companys Articles of Incorporation as follows:
a. | The holder of the preferred shares, or its nominated representative, will act as a director and/or supervisor during the entire period in which the preferred shares are outstanding. |
b. | The holder of preferred shares has the same pre-emptive rights as holders of common shares when the Company raises capital by issuing new shares. |
- 19 -
c. | The holder of the preferred shares will have the right to veto on any change in the name of the Company or the nature of its business and any transfer of a substantial portion of the Companys business or property. |
d. | The holder of the preferred shares may not transfer the ownership. The Company must redeem all outstanding preferred shares within three years from the date of their issuance. |
Under the ROC Company Law, capital surplus can only be utilized to offset deficits or be declared as stock dividends. Also, such capital surplus and donations can only be declared as a stock dividend by the Company at an amount calculated in accordance with the provisions of existing regulations.
In addition, before distributing a dividend or making any other distribution to stockholders, the Company must pay all outstanding taxes, recover any past losses and set aside a legal reserve equal to 10% of its net income, and depending on its business needs or requirements, may also set aside a special reserve. In accordance with the Articles of Incorporation, no less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed in the following: No less than 1% of distributable earnings shall be distributed to employees as employee bonus and no more than 0.2% of distributable earnings shall be distributed to board of directors and supervisors as remuneration in the following years after privatization. During the year of privatization, the distributable earnings are limited to the earnings generated after privatization. The remaining distributable earnings can be distributed to the shareholders based on the resolution of shareholders meeting. Cash dividends to be distributed shall not be less than 10% of the total amount of dividends to be distributed. If cash dividends to be distributed is less than NT$0.10 per share, such cash dividend shall be distributed in the form of common shares.
Telecommunications service is a Taiwans capital-intensive industry and the Corporation requires capital expenditures to sustain its competitive position in high-growth market. Thus, the Companys dividend policy takes into account future capital expenditure outlays. In this regard, a portion of the earnings may be retained to finance these capital expenditures. The remaining earnings can then be distributed as dividends if approved by the stockholders in the following year and will be recorded in the financial statements of that year.
Under the ROC Company Law, the appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of the Company. This reserve can only be used to offset a deficit, or when reaching 50% of the aggregate par value of the outstanding capital stock of the Company, up to 50% of the reserve may, at the option of the Company, be declared as a stock dividend and transferred to capital.
The appropriations and distributions of the 2005 earnings of the company have been approved by the board of directors on March 28, 2006 as follows, and are pending for the approval of stockholders:
Amount | |||
Legal reserve |
$ | 4,765,288 | |
Employee bonus - cash |
230,057 | ||
Employee bonus - stock |
230,057 | ||
Remuneration to board of directors and supervisors |
15,337 | ||
Cash dividends - $4.3 per share |
40,659,617 | ||
Stock dividends - $0.2 per share |
1,891,145 | ||
$ | 47,791,501 | ||
- 20 -
The appropriation and distributions of the 2004 earnings of the Company have been approved and resolved by the stockholders on June 21, 2005, for special reserve of $4,243 thousand, 10% legal reserve of $4,987,031 thousand and cash dividends of $45,344,307 thousand ($4.7 per share). After examination by the MOA, 10% legal reserve was decreased $701 thousand, from $4,987,031 thousand to $4,986,330 thousand. The appropriation and distributions adjustments have been recorded retroactively as of December 31, 2004 under the regulations of government. (Refer to Note 4.)
Under the Integrated Income Tax System that became effective on July 1, 1998, non-corporate stockholders are allowed a tax credit for the income tax paid by the Company on earnings generated in 1999 and onwards. An Imputation Credit Account (ICA) is maintained by the Company for such income tax and the tax credit is allocated to each stockholder.
19. TREASURY STOCK
(In Thousands of Shares) | ||||||||
Purpose |
As of January 1, 2006 |
Increase | Decrease | As of March 31, 2006 | ||||
To improve the Companys financial condition and utilize excess funds |
| 149,158 | | 149,158 |
According to the Securities and Exchange Law of the ROC, total shares of treasury stock shall not exceed 10% of the Companys stock issued. The total amount of the shares bought back shall not be more than the amount of retained earnings, premium on capital stock and realized capital reserve.
Treasury stock shall not be pledged, nor does the shareholders right be enjoyed before transfer in compliance with Securities and Exchange Law of the ROC.
From April 1, 2006 to April 9, 2006, the Company has acquired 42,842 thousand common shares for $2,568,628 thousand. As of April 9, 2006, the Company held 192,000 thousand common shares with an average cost basis of $11,392,333 thousand.
20. COMPENSATION, DEPRECIATION AND AMORTIZATION EXPENSES
Three Months Ended March 31, 2006 | |||||||||
Cost of Services |
Operating Expenses |
Total | |||||||
Compensation expense |
|||||||||
Salaries |
$ | 3,482,542 | $ | 2,178,922 | $ | 5,661,464 | |||
Insurance |
126,908 | 76,606 | 203,514 | ||||||
Pension |
486,760 | 311,362 | 798,122 | ||||||
Other compensation |
1,722,162 | 1,073,618 | 2,795,780 | ||||||
5,818,372 | 3,640,508 | 9,458,880 | |||||||
Depreciation expense |
9,541,101 | 549,691 | 10,090,792 | ||||||
Amortization expense |
213,173 | 25,390 | 238,563 | ||||||
$ | 15,572,646 | $ | 4,215,589 | $ | 19,788,235 | ||||
- 21 -
Three Months Ended March 31, 2005 | |||||||||
Cost of Services |
Operating Expenses |
Total | |||||||
Compensation expense |
|||||||||
Salaries |
$ | 3,935,899 | $ | 2,389,057 | $ | 6,324,956 | |||
Insurance |
125,568 | 74,828 | 200,396 | ||||||
Pension |
711,241 | 438,036 | 1,149,277 | ||||||
Other compensation |
1,394,759 | 867,928 | 2,262,687 | ||||||
6,167,467 | 3,769,849 | 9,937,316 | |||||||
Depreciation expense |
9,636,747 | 582,249 | 10,218,996 | ||||||
Amortization expense |
30,512 | 26,951 | 57,463 | ||||||
$ | 15,834,726 | $ | 4,379,049 | $ | 20,213,775 | ||||
21. INCOME TAX
a. | A reconciliation between income tax expense computed by applying the statutory income tax rate of 25% to income before income tax and income tax payable shown in the statements of income is as follows: |
Three Months Ended March 31 |
||||||||
2006 | 2005 | |||||||
Income tax expense computed at statutory income tax rate of 25% to income before income tax |
$ | 3,257,578 | $ | 3,653,515 | ||||
Deduct tax effects of: |
||||||||
Permanent differences |
(30,888 | ) | (30,113 | ) | ||||
Temporary differences |
(1,513,481 | ) | (185,272 | ) | ||||
Investment tax credits |
(187,695 | ) | (362,082 | ) | ||||
Income tax payable |
$ | 1,525,514 | $ | 3,076,048 | ||||
b. | Income tax expense consisted of the following: |
Three Months Ended March 31 |
||||||||
2006 | 2005 | |||||||
Income tax payable |
$ | 1,525,514 | $ | 3,076,048 | ||||
Income tax - separated |
25,590 | 16,234 | ||||||
Income tax - deferred |
1,518,412 | (100,367 | ) | |||||
Income tax - cumulative effect of changes in accounting principle |
(10,273 | ) | | |||||
Adjustments of prior years income tax |
| (4,750 | ) | |||||
$ | 3,059,243 | $ | 2,987,165 | |||||
- 22 -
c. | Net deferred income tax assets (liabilities) consisted of the following: |
March 31 | ||||||||
2006 | 2005 | |||||||
Current |
||||||||
Deferred income tax assets: |
||||||||
Investment tax credits |
$ | 553,924 | $ | | ||||
Provision for doubtful accounts |
228,296 | 399,200 | ||||||
Accrued pension cost |
212,782 | 12,338,968 | ||||||
Other |
53,016 | 82,417 | ||||||
1,048,018 | 12,820,585 | |||||||
Less: Valuation allowance |
(228,296 | ) | (399,200 | ) | ||||
819,722 | 12,421,385 | |||||||
Deferred income tax liability: |
||||||||
Unrealized foreign exchange gain |
(6,462 | ) | (31,057 | ) | ||||
Unrealized gains on financial instruments |
(10,273 | ) | | |||||
(16,735 | ) | (31,057 | ) | |||||
Net deferred income tax assets |
$ | 802,987 | $ | 12,390,328 | ||||
Noncurrent deferred income tax assets: |
||||||||
Losses on impairment |
$ | 85,866 | $ | | ||||
d. | As of March 31, 2006, investment tax credits consisted of the following: |
Regulation |
Items |
Total Creditable Amounts |
Remaining Creditable Amounts |
Expiry Year | ||||||
Statute for Upgrading Industries |
Purchase of machinery and equipment |
$ | 1,807,256 | $ | 553,924 | 2009 | ||||
e. | The related information under the Integrated Income Tax System is as follows: |
March 31 | ||||||
2006 | 2005 | |||||
Balance of Imputation Credit Account (ICA) |
$ | 2,141,929 | $ | 6,328,570 | ||
The estimated ICA rate for 2005 earnings and the actual ICA rate for 2004 earnings were 4.45% and 22.49%, respectively. The credit available for allocation to the stockholders is calculated on the basis of the balance of ICA on the date of distribution of dividends. Accordingly, the estimated rate as of March 31, 2005 may differ from the actual rate determined based on the balance of the ICA on the dividend distribution date.
f. | Undistributed earnings information |
As of March 31, 2006, the Companys undistributed earnings generated in June 30, 1998 and onward was zero. As of March 31, 2005, the Companys undistributed earnings generated in June 30, 1998 and onward was $32,336 thousand.
Income tax returns through the year ended December 31, 2004 have been examined by the ROC tax authorities.
- 23 -
22. EARNINGS PER SHARE
Three Months Ended March 31 | ||||||||||||
2006 | 2005 | |||||||||||
Income Before Income Tax |
Net Income |
Income Before Income Tax |
Net Income | |||||||||
Basic earnings per share |
||||||||||||
Net income before cumulative effect of changes in accounting principle |
$ | 1.36 | $ | 1.04 | $ | 1.51 | $ | 1.21 | ||||
Cumulative effect of changes in accounting principle |
| | | | ||||||||
Net income |
$ | 1.36 | $ | 1.04 | $ | 1.51 | $ | 1.21 | ||||
Amount (Numerator) | Weighted-average Number of |
Net Income Per Share (Dollars) | ||||||||||||
Income Before Income Tax |
Net Income | Income Before Income Tax |
Net Income | |||||||||||
Three months ended March 31, 2006 |
||||||||||||||
Net income |
$ | 13,082,025 | $ | 10,012,509 | ||||||||||
Basic net income per share |
9,601,455 | $ | 1.36 | $ | 1.04 | |||||||||
Three months ended March 31, 2005 |
||||||||||||||
Net income |
$ | 14,614,099 | $ | 11,626,934 | ||||||||||
Basic net income per share |
9,647,725 | $ | 1.51 | $ | 1.21 | |||||||||
23. PENSION PLAN
The Company has different pension plans for its employees depending on their classifications before privatization. In general, the employees pension entitlement was based on MOTC regulations, Labor Law and/or the private pension plan of the Company.
Before privatization, the funding of the pension plan for employees classified as staff was based on the budget approved by the Legislative Yuan and a supplementary budget approved by the Executive Yuan. The staff pension fund was administered by a pension fund committee and deposited in its name in a commercial bank. The pension plan for employees classified as workers is funded monthly at 15% or less of their wages and is also administered by a pension committee and deposited in its name in the Central Trust of China Company.
The Company completed privatization plans on August 12, 2005. The Company is required to pay all accrued pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization in accordance with the Statute Governing Privatization of Stated-owned Enterprises (the Privatization Fund). After paying all pension obligations for privatization, the plan assets of the Company should be transferred to the Fund for Privatization of Government-owned Enterprises under the Executive Yuan. However, according to the instructions of MOTC, the Company would, on behalf of the MOTC pay all accrued pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization. As of March 31, 2006 the remaining balance of funds to be disbursed to employees on behalf of the MOTC and transferred to Privatization Fund amounted to NT$850 million.
- 24 -
The Labor Pension Act of ROC is effective beginning July 1, 2005 and this pension mechanism is considered as a defined contribution plan. The employees who were subject to the Labor Standards Law prior to the enforcement of this Act may choose to be subject to the pension mechanism under this Act or continue to remain to be subject to the pension mechanism under the Labor Standards Law. For those employees who were subject to the Labor Standards Law prior to July 1, 2005 and still work for the same company after July 1, 2005 and choose to be subject to the pension mechanism under this Act, their seniority as of July 1, 2005 shall be maintained. The rate of contribution by an employer to the Labor Pension Fund per month shall not be less than 6% of each employees monthly salary or wage. The Company contributes 6% of each employees monthly salary per month beginning July 1, 2005.
After privatization, the pension plan in accordance with the Labor Standards Law is considered as a defined benefit plan. The payments of pension are subject to the service periods and average salaries of six months of employees prior to retirement. The pension assets is funded monthly at 15% or less of their wages and is also administered by a pension committee and deposited in its name in the Central Trust of China Company.
The balance of the Companys plan assets subject to defined benefit plan were $2,096,115 thousand and $985,377 thousand as of March 31, 2006 and 2005, respectively.
Pension costs amounted to $833,614 thousand ($826,178 thousand subject to defined benefit plan and $7,436 thousand subject to defined contribution plan) and $1,204,632 thousand for the three months ended March 31, 2006 and 2005, respectively.
24. TRANSACTIONS WITH RELATED PARTIES
As the Company was a state-owned enterprise and the ROC Government is one of the Companys customers. The Company provides fixed-line services, wireless services, Internet and data and other services to the various departments and agencies of the ROC Government and other state-owned enterprises in the normal course of business and at arms-length prices. The information on service revenues from government bodies and related organizations have not been provided because details of the type of users were not maintained by the Company. The Company believes that all costs of doing business are reflected in the financial statements and that no additional expenditures would be incurred as a result of the privatization being completed.
a. | The Company engages in business transactions with the following related parties: |
Company |
Relationship | |
Taiwan International Standard Electronics (TISE) |
Equity-accounted investee | |
Chunghwa System Integration (CSI) |
Subsidiary of equity - accounted investee | |
Chunghwa Precision Test Technical Co., Ltd. (CHPT) |
Subsidiary of equity - accounted investee | |
Chunghwa Telecom Global, Inc. (CHTG) |
Subsidiary of equity - accounted investee |
- 25 -
b. | Significant transactions with the above related parties are summarized as follows: |
March 31 | ||||||||||
2006 | 2005 | |||||||||
Amount | % | Amount | % | |||||||
1) Receivables |
||||||||||
Trade notes and accounts receivable |
||||||||||
CHTG |
$ | 28,062 | | $ | | | ||||
CHPT |
4,237 | | | | ||||||
$ | 32,299 | | $ | | | |||||
2) Payables |
||||||||||
Trade notes and accounts payable |
||||||||||
CSI |
$ | 57,017 | 1 | $ | | | ||||
TISE |
37,038 | | | | ||||||
CHTG |
9,728 | | | | ||||||
$ | 103,783 | 1 | $ | | | |||||
Payable to construction supplier (included in other current liabilities) |
||||||||||
TISE |
$ | 257,007 | 2 | $ | 12,464 | | ||||
Three Months Ended March 31 | ||||||||||
2006 | 2005 | |||||||||
Amount | % | Amount | % | |||||||
3) Service revenues |
||||||||||
CHTG |
$ | 28,062 | | $ | | | ||||
CHPT |
7,095 | | | | ||||||
$ | 35,157 | | $ | | | |||||
4) Cost of services |
||||||||||
CSI |
$ | 52,163 | | $ | 2,691 | | ||||
TISE |
45,725 | | 25,057 | | ||||||
CHTG |
25,431 | | | | ||||||
$ | 123,319 | | $ | 27,748 | | |||||
5) Acquisition of properties |
||||||||||
TISE |
$ | 134,086 | 2 | $ | 282,935 | 5 | ||||
CSI |
22,439 | | 151,526 | 3 | ||||||
CHTG |
870 | | | | ||||||
$ | 157,395 | 2 | $ | 434,461 | 8 | |||||
The foregoing transactions were conducted under normal commercial terms.
- 26 -
25. COMMITMENTS AND CONTINGENT LIABILITIES
As of March 31, 2006, the Companys remaining commitments under non-cancellable contracts with various parties were as follows:
a. | Acquisitions of buildings of $2,601,352 thousand. |
b. | Acquisitions of telecommunications equipment of $14,566,631 thousand. |
c. | Unused letters of credit of approximately $3,633,251 thousand. |
d. | Contracts to print billing, envelops and telephone directories of approximately $192,983 thousand. |
e. | The Company also has non-cancellable operating leases covering certain buildings, computers, computer peripheral equipment and operating system software under contracts that expire in various years. Minimum rental commitments under those leases are as follows: |
Year |
Rental Amount | ||
2006 (from April 1, 2006 to December 31, 2006) |
$ | 1,081,779 | |
2007 |
959,095 | ||
2008 |
623,637 | ||
2009 |
364,023 | ||
2010 and thereafter |
198,375 |
f. | A commitment to contribute $2,500,000 thousand to a Fixed Line Fund administered by the Ministry of Interior Affairs and Taiwan Power Company, of which $1,000,000 thousand has been contributed by the Company on June 30, 1995. If the balance of the Fixed Line Fund is not sufficient for its purpose, the above three parties will determine when to raise additional funds and the contribution amounts from each party. |
g. | A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by the Company on August 15, 1996. |
h. | A portion of the land used by the Company during the period July 1, 1996 to December 31, 2004 was co-owned by the Company and Chunghwa Post Co., Ltd. (the former Directorate General of Postal Service). In accordance with the claims process in Taiwan, on July 12, 2005, the Taiwan Taipei District Court sent a claim notice to the Company to reimburse Chunghwa Post Co., Ltd. in the amount of $767,852 thousand for land usage compensation due to the portion of land usage area in excess of the Companys ownership and along with interest calculated at 5% interest rate from June 30, 2005 to the payment date. However, the Company believes that the computation used to derive the land usage compensation amount is inaccurate because most of the compensation amount has expired as result of the expiration clause. Therefore, the Company has filed an appeal at the Taiwan Taipei District Court. As of April 15, 2006, the case is still in the procedure of the first instance at the Taiwan Taipei District Court. |
- 27 -
26. FAIR VALUE OF FINANCIAL INSTRUMENTS
a. | Fair value of financial instruments were as follows: |
March 31 | ||||||||||||
2006 | 2005 | |||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 43,759,367 | $ | 43,759,367 | $ | 33,168,410 | $ | 33,168,410 | ||||
Financial assets at fair value through profit or loss - current |
15,997,991 | 15,997,991 | 17,067,596 | 17,102,361 | ||||||||
Trade notes and accounts receivable, net |
12,039,819 | 12,039,819 | 12,303,640 | 12,303,640 | ||||||||
Other current monetary assets |
5,864,817 | 5,864,817 | 1,438,620 | 1,438,620 | ||||||||
Financial assets at fair value through profit or loss - noncurrent |
479,440 | 479,440 | | | ||||||||
Financial assets carried at cost |
1,866,280 | 2,061,942 | 2,605,956 | 2,332,954 | ||||||||
Other noncurrent monetary assets |
2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||
Investments accounted for using equity method |
1,515,927 | 1,684,422 | 1,410,062 | 1,722,207 | ||||||||
Refundable deposits |
1,631,838 | 1,631,838 | 1,417,203 | 1,417,203 | ||||||||
Liabilities |
||||||||||||
Trade notes and accounts payable |
9,024,457 | 9,024,457 | 11,323,868 | 11,323,868 | ||||||||
Accrued expenses |
14,613,829 | 14,613,829 | 11,557,479 | 11,557,479 | ||||||||
Current portion of long-term loans |
300,000 | 300,000 | 200,000 | 200,000 | ||||||||
Long-term loans |
| | 300,000 | 300,000 | ||||||||
Customers deposits |
7,061,485 | 7,061,485 | 5,893,261 | 5,893,261 |
On January 1, 2006, the Company adopted the newly released Statements of Financial Accounting Standards No. 34 Accounting for Financial Instruments (SFAS No. 34) and the related information refers to the Note 3 to the financial statements.
b. | Methods and assumptions used in the determination of fair values of financial instruments |
1) | The fair values of certain financial instruments recognized in the balance sheet generally correspond to the market prices of the financial assets. This method does not apply to the financial instruments as follows. |
2) | If the financial assets at fair value through profit and loss have quoted market prices in an active market, the quoted market prices are viewed as fair values. If the market price of the financial assets are not immediately available, they must be calculated using standard valuation models on the basis of current market parameters. |
3) | Long-term investments except for financial assets at fair value through profit and loss are based on the net asset values of the investments in unconsolidated companies, if quoted market prices are not available. |
4) | Long-term loans (including current portion). The fair value is discounted value based on projected cash flow. The projected cash flows were discounted using the maturity dates of long-term loans. |
- 28 -
c. | Fair value of financial instruments were as follow: |
Amount Based on Quoted Market Price |
Amount Determined Using Valuation Techniques | |||||||||||
March 31, 2006 |
March 31, 2005 |
March 31, 2006 |
March 31, 2005 | |||||||||
Assets |
||||||||||||
Financial assets measured at fair value through profit or loss - current |
$ | 15,997,991 | $ | 17,102,361 | $ | | $ | | ||||
Financial assets measured at fair value through profit or loss - noncurrent |
479,440 | | | |
d. | Information about financial risks |
1) | Market risk |
The financial instruments categorized as financial assets measured at fair value through profit or loss are mainly list stocks and open-end bond mutual funds. Therefore, the market risk is the fluctuations of market price. In order to manage this risk, the Company would assess the risk before investing, therefore, no material market risk are anticipated.
2) | Credit risk |
The Company is exposed to credit risk in the event of non-performance of the counter parties to forward contracts on maturity. Contracts with positive fair values at the balance sheet date are evaluated for credit risk. In order to manage this risk, the Company conducts transactions only with financial institutions with good credit ratings. As a result, no material losses resulting from counter party defaults are anticipated.
3) | Liquidation risk |
The financial instruments categorized as financial assets measured at fair value through profit or loss are publicly-traded, easily converted to cash. Therefore, no material liquidation risk are anticipated. The financial instruments categorized as financial assets carried at cost are investments that do not have a quoted market price in an active market. Therefore, material liquidation risk are anticipated.
27. ADDITIONAL DISCLOSURES
Following are the additional disclosures required by the SFC for the Company and its investees:
a. | Financing provided: None. |
b. | Endorsement/guarantee provided: None. |
c. | Marketable securities held: Please see Table 1. |
d. | Marketable securities acquired and disposed of at costs or prices at least $100 million or 20% of the paid-in capital: Please see Note 2. |
e. | Acquisition of individual real estate at costs of at least $100 million or 20% of the paid-in capital: Please see Table 3. |
- 29 -
f. | Disposal of individual real estate at prices of at least $100 million or 20% of the paid-in capital: None. |
g. | Total purchase from or sale to related parties amounting to at least $100 million or 20% of the paid-in capital: None. |
h. | Receivables from related parties amounting to $100 million or 20% of the paid-in capital: None. |
i. | Names, locations, and other information of investees on which the Company exercises significant influence: Please see Table 4. |
j. | Financial transactions: Please see Note 26. |
k. | Investment in Mainland China: None. |
- 30 -
TABLE 1
CHUNGHWA TELECOM CO., LTD.
MARKETABLE SECURITIES HELD
MARCH 31, 2006
(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
March 31, 2006 | ||||||||||||||||||||||
No. |
Held Company Name |
Marketable Securities |
Relationship with the |
Financial Statement |
Shares (Thousands/ Thousand |
Carrying (Note 5) |
Percentage of Ownership |
Market Value or Net Asset Value |
Note | |||||||||||||
0 |
Chunghwa Telecom Co., Ltd. |
Common stock |
||||||||||||||||||||
Chunghwa Investment Co., Ltd. |
Equity method investee |
Long-term investments - equity method |
98,000 | $ | 959,116 | 49 | $ | 959,116 | Note 1 | |||||||||||||
Taiwan International Standard Electronics |
Equity method investee |
Long-term investments - equity method |
1,760 | 556,811 | 40 | 725,306 | Note 1 | |||||||||||||||
New Prospect Investments Holdings Ltd. |
Subsidiary |
Long-term investments - equity method |
| | 100 | | Note 2 | |||||||||||||||
(USD $1 | ) | (USD $1 | ) | |||||||||||||||||||
Prime Asia Investments Group Ltd. |
Subsidiary |
Long-term investments - equity method |
| | 100 | | Note 2 | |||||||||||||||
(USD $1 | ) | (USD $1 | ) | |||||||||||||||||||
Taipei Financial Center |
|
Financial assets carried at cost |
288,211 | 1,789,530 | 12 | 1,757,952 | Note 1 | |||||||||||||||
RPTI International |
|
Financial assets carried at cost |
9,234 | 71,500 | 12 | 107,790 | Note 1 | |||||||||||||||
Siemens Telecommunication Systems |
|
Financial assets carried at cost |
75 | 5,250 | 15 | 196,200 | Note 1 | |||||||||||||||
Beneficiary certificates (mutual fund) |
||||||||||||||||||||||
Yuanta Structured Principal Protected Private Placement |
|
Financial assets at fair value through profit or loss - noncurrent |
50,000 | 500,000 | | 479,440 | Note 3 | |||||||||||||||
Common stock |
||||||||||||||||||||||
Nan Ya Plastics Corporation |
|
Financial assets held for trading |
94 | 3,625 | | 4,516 | Note 4 | |||||||||||||||
Nien Hsing Textile Co., Ltd. |
|
Financial assets held for trading |
333 | 7,969 | | 6,693 | Note 4 | |||||||||||||||
China Steel Corporation |
|
Financial assets held for trading |
154 | 4,069 | | 4,682 | Note 4 | |||||||||||||||
China Motor Corporation |
|
Financial assets held for trading |
383 | 11,400 | | 12,639 | Note 4 | |||||||||||||||
KINPO Electronics, Inc. |
|
Financial assets held for trading |
292 | 3,822 | | 3,650 | Note 4 | |||||||||||||||
D-Link Corporation |
|
Financial assets held for trading |
267 | 8,809 | | 9,145 | Note 4 | |||||||||||||||
Benq Corporation |
|
Financial assets held for trading |
402 | 11,864 | | 10,834 | Note 4 | |||||||||||||||
Gigabyte Technology Co., Ltd. |
|
Financial assets held for trading |
283 | 8,618 | | 6,806 | Note 4 | |||||||||||||||
Realtek Semiconductor Corp. |
|
Financial assets held for trading |
20 | 668 | | 726 | Note 4 | |||||||||||||||
Beneficiary certificates (mutual fund) |
||||||||||||||||||||||
JF (Taiwan) First Bond Fund |
|
Financial assets held for trading |
72,139 | 1,000,000 | | 1,003,535 | Note 3 | |||||||||||||||
JF (Taiwan) Taiwan Bond Fund |
|
Financial assets held for trading |
66,450 | 1,000,000 | | 1,003,555 | Note 3 | |||||||||||||||
Dresdner Bond DAM Fund |
|
Financial assets held for trading |
70,008 | 800,000 | | 802,863 | Note 3 | |||||||||||||||
Invesco ROC Bond Fund |
|
Financial assets held for trading |
45,998 | 675,000 | | 677,222 | Note 3 | |||||||||||||||
ABN AMRO Bond Fund |
|
Financial assets held for trading |
60,579 | 900,000 | | 903,374 | Note 3 | |||||||||||||||
ABN AMRO Select Bond Fund |
|
Financial assets held for trading |
89,476 | 1,000,000 | | 1,003,776 | Note 3 | |||||||||||||||
HSBC Taiwan Dragon Fund |
|
Financial assets held for trading |
13,147 | 200,000 | | 200,614 | Note 3 | |||||||||||||||
FUBON Ju-I III Fund |
|
Financial assets held for trading |
41,413 | 500,000 | | 501,429 | Note 3 | |||||||||||||||
Shinkong Chi-Shin Fund |
|
Financial assets held for trading |
77,829 | 1,100,000 | | 1,103,884 | Note 3 | |||||||||||||||
NITC Bond Fund |
|
Financial assets held for trading |
12,326 | 2,000,000 | | 2,007,248 | Note 3 | |||||||||||||||
Barits Bond Fund |
|
Financial assets held for trading |
40,857 | 490,000 | | 491,561 | Note 3 | |||||||||||||||
Taishin Lucky Fund |
|
Financial assets held for trading |
9,881 | 100,000 | | 100,324 | Note 3 | |||||||||||||||
TIIM High Yield Fund |
|
Financial assets held for trading |
47,451 | 519,555 | | 582,413 | Note 3 | |||||||||||||||
NITC Taiwan Bond Fund |
|
Financial assets held for trading |
14,385 | 200,000 | | 200,624 | Note 3 |
(Continued)
- 31 -
March 31, 2006 | ||||||||||||||||||||
No. |
Held Company Name |
Marketable Securities |
Relationship with the |
Financial Statement |
Shares (Thousands/ Thousand |
Carrying (Note 5) |
Percentage of Ownership |
Market Value or Net Asset Value |
Note | |||||||||||
Prudential Financial Bond Fund |
|
Financial assets held for trading |
13,867 | $ | 200,000 | | $ | 200,614 | Note 3 | |||||||||||
Jih Sun Bond Fund |
|
Financial assets held for trading |
14,847 | 200,000 | | 200,598 | Note 3 | |||||||||||||
Fuh-Hwa YouLi Fund |
|
Financial assets held for trading |
16,345 | 200,000 | | 200,633 | Note 3 | |||||||||||||
Fuh-Hwa Heirloom No. 2 Balance Fund |
|
Financial assets held for trading |
17,659 | 240,000 | | 242,663 | Note 3 | |||||||||||||
HSBC Taiwan Safe & Rich Fund |
|
Financial assets held for trading |
6,053 | 100,000 | | 101,392 | Note 3 | |||||||||||||
HSBC Global Balanced Select Fund |
|
Financial assets held for trading |
5,317 | 60,000 | | 61,364 | Note 3 | |||||||||||||
AIG Flagship Global Balance Fund of Funds |
|
Financial assets held for trading |
4,274 | 50,000 | | 50,598 | Note 3 | |||||||||||||
ING CHB Tri-Gold Balanced Portfolio |
|
Financial assets held for trading |
8,143 | 100,000 | | 102,199 | Note 3 | |||||||||||||
Fuh-Hwa Albatross Fund |
|
Financial assets held for trading |
11,679 | 130,000 | | 130,503 | Note 3 | |||||||||||||
Fuhwa Atex Bond Fund |
|
Financial assets held for trading |
25,752 | 300,000 | | 301,009 | Note 3 | |||||||||||||
Fubon Global Reit Fund |
|
Financial assets held for trading |
15,000 | 150,000 | | 162,900 | Note 3 | |||||||||||||
Jih Sun Navigation No. 1 Fund |
|
Financial assets held for trading |
5,000 | 50,050 | | 52,250 | Note 3 | |||||||||||||
HSBC Trinity Balanced Fund |
|
Financial assets held for trading |
20,000 | 200,000 | | 204,100 | Note 3 | |||||||||||||
JF (Taiwan) Pacific Balanced Fund |
|
Financial assets held for trading |
10,000 | 100,000 | | 103,798 | Note 3 | |||||||||||||
Polaris Global Reits Fund |
|
Financial assets held for trading |
10,000 | 100,000 | | 113,000 | Note 3 | |||||||||||||
JF (Taiwan) Global Balance Fund |
|
Financial assets held for trading |
15,108 | 170,000 | | 173,390 | Note 3 | |||||||||||||
JF (Taiwan) Wealth Management Fund |
|
Financial assets held for trading |
9,362 | 100,000 | | 106,665 | Note 3 | |||||||||||||
Shinkong Strategy Balanced Fund |
|
Financial assets held for trading |
14,069 | 150,000 | | 151,275 | Note 3 | |||||||||||||
Fuh-Hua Home Run Fund |
|
Financial assets held for trading |
9,977 | 100,000 | | 100,630 | Note 3 | |||||||||||||
Fuh-Hua Total Return Fund |
|
Financial assets held for trading |
9,872 | 100,000 | | 101,185 | Note 3 | |||||||||||||
Fiedelity Euro Bond Fund |
|
Financial assets held for trading |
1,256 | 604,960 | | 591,934 | Note 3 | |||||||||||||
Credit Suisse BF (Lux) Euro Bond Fund |
|
Financial assets held for trading |
41 | 601,003 | | 587,283 | Note 3 | |||||||||||||
Fidelity European Highyield Fund |
|
Financial assets held for trading |
1,054 | 387,680 | | 404,530 | Note 3 | |||||||||||||
MFS Emerging Market Debt Fund |
|
Financial assets held for trading |
567 | 322,120 | | 339,163 | Note 3 | |||||||||||||
GAM USD Special Bond Fund |
|
Financial assets held for trading |
23 | 321,180 | | 336,219 | Note 3 | |||||||||||||
Fidelity US High Yield Fund |
|
Financial assets held for trading |
343 | 129,615 | | 130,983 | Note 3 | |||||||||||||
Real estate investment trust fund |
||||||||||||||||||||
Fubon No. 1 |
|
Short-term investment |
10,000 | 100,000 | | 105,000 | Note 3 | |||||||||||||
1 |
Chunghwa Investment Co., Ltd. |
Common stock |
||||||||||||||||||
Chunghwa System Integration Co., Ltd. |
Subsidiary |
Long-term investments - equity method |
60,000 | 647,982 | 100 | 647,982 | Note 1 | |||||||||||||
Chunghwa Telecom Global, Inc. |
Subsidiary |
Long-term investments - equity method |
6,000 | 94,279 | 100 | 94,279 | Note 1 | |||||||||||||
Chunghwa Precision Test Technical Co., Ltd. |
Subsidiary |
Long-term investments - equity method |
6,000 | 74,570 | 60 | 74,570 | Note 1 | |||||||||||||
Chunghwa Investment Holding Company |
Subsidiary |
Long-term investments - equity method |
589 | 7,133 | 100 | 7,133 | Note 1 | |||||||||||||
PandaMonium Company |
Equity method investee |
Long-term investments - equity method |
602 | 19,951 | 43 | 19,951 | Note 1 | |||||||||||||
Wayia Com Inc. |
|
Financial assets carried at cost |
4,000 | 40,000 | 19 | 16,462 | Note 1 | |||||||||||||
TVbean Co. Ltd. Wayia Com Inc. |
|
Financial assets carried at cost |
1,200 | 12,000 | 6 | 13,602 | Note 1 | |||||||||||||
Vantech Software Company |
|
Financial assets carried at cost |
1,223 | 12,960 | 7 | 15,104 | Note 1 | |||||||||||||
Digimax Production Center |
|
Financial assets carried at cost |
2,000 | 60,000 | 5 | 19,082 | Note 1 | |||||||||||||
Simplo |
|
Financial assets held for trading |
5 | 383 | | 398 | Note 4 | |||||||||||||
Coretronic |
|
Financial assets held for trading |
30 | 1,547 | | 1,683 | Note 4 | |||||||||||||
Inotera |
|
Financial assets held for trading |
100 | 3,300 | | 2,985 | Note 4 | |||||||||||||
Nan Ya DCB |
|
Financial assets held for trading |
100 | 25,000 | | 25,000 | Note 4 | |||||||||||||
Beneficiary certification (mutual fund) |
||||||||||||||||||||
Cathay Capital Income Growth Bond Fund |
|
Financial assets held for trading |
801 | 8,630 | | 8,679 | Note 3 | |||||||||||||
Fuhwa Bond Fund |
|
Financial assets held for trading |
3,609 | 45,242 | | 45,690 | Note 3 | |||||||||||||
Fuhwa Atex Bond Fund |
|
Financial assets held for trading |
3,821 | 44,225 | | 44,662 | Note 3 |
(Continued)
- 32 -
March 31, 2006 | ||||||||||||||||||||
No. |
Held Company Name |
Marketable Securities |
Relationship with the |
Financial Statement |
Shares (Thousands/ Thousand |
Carrying (Note 5) |
Percentage of Ownership |
Market Value or Net Asset Value |
Note | |||||||||||
Home Ren Bond Fund |
|
Financial assets held for trading |
2,076 | $ | 31,354 | | $ | 31,710 | Note 3 | |||||||||||
PCA Bond Fund |
|
Financial assets held for trading |
1,132 | 17,266 | | 17,420 | Note 3 | |||||||||||||
Polaris De-Bao Fund |
|
Financial assets held for trading |
2,899 | 31,500 | | 31,798 | Note 3 | |||||||||||||
HSBC NTD Money Manager Fund 2 |
|
Financial assets held for trading |
2,675 | 36,896 | | 37,223 | Note 3 | |||||||||||||
Mega Diamond Bond Fund |
|
Financial assets held for trading |
3,600 | 40,253 | | 40,998 | Note 3 | |||||||||||||
NITC Bond Fund |
|
Financial assets held for trading |
124 | 20,000 | | 20,207 | Note 3 | |||||||||||||
JF (Taiwan) Bond Fund |
|
Financial assets held for trading |
1,663 | 24,857 | | 25,110 | Note 3 | |||||||||||||
Cash Reserves Capital fund |
|
Financial assets held for trading |
3,489 | 40,074 | | 40,495 | Note 3 | |||||||||||||
Safe Income Capital Fund |
|
Financial assets held for trading |
1,514 | 22,000 | | 22,282 | Note 3 | |||||||||||||
Grand Cathay Bond Fund |
|
Financial assets held for trading |
1,540 | 19,675 | | 19,754 | Note 3 | |||||||||||||
JF (Taiwan) Pacific Balanced Fund |
|
Financial assets held for trading |
962 | 10,010 | | 9,990 | Note 3 | |||||||||||||
Cathay Technology Fund |
|
Financial assets held for trading |
1,476 | 30,000 | | 30,000 | Note 3 | |||||||||||||
Cathay Fund |
|
Financial assets held for trading |
1,000 | 10,697 | | 11,850 | Note 3 | |||||||||||||
Jih Sun Neo Taiwan Enterprises Fund |
|
Financial assets held for trading |
1,000 | 10,943 | | 12,070 | Note 3 | |||||||||||||
Fuhwa II Fund |
|
Financial assets held for trading |
4,521 | 45,000 | | 46,519 | Note 3 | |||||||||||||
Cathay Global Aggressive Fund |
|
Financial assets held for trading |
3,011 | 30,000 | 31,676 | Note 3 | ||||||||||||||
Cathay Global Balanced Fund |
|
Financial assets held for trading |
2,000 | 20,000 | 20,460 | Note 3 | ||||||||||||||
Cathay No. 1 REIT |
|
Financial assets held for trading |
5,000 | 50,000 | | 51,150 | Note 3 | |||||||||||||
94 Anshin Card 02A1 |
|
Financial assets held for trading |
| 30,000 | | 30,000 | Note 3 | |||||||||||||
Jih Sun Bond Fund |
|
Financial assets held for trading |
748 | 10,105 | | 10,108 | Note 3 | |||||||||||||
Jih Sun Neo Taiwan Enterprises Fund |
|
Financial assets held for trading |
973 | 20,000 | | 20,975 | Note 3 | |||||||||||||
2 |
Chunghwa System Integration Co., Ltd. |
Beneficiary certification (mutual fund) |
||||||||||||||||||
Fuh-Hwa Bond Fund |
|
Financial assets held for trading |
3,239 | 42,601 | | 42,746 | Note 3 | |||||||||||||
Mega Diamond Bond Fund |
|
Financial assets held for trading |
4,405 | 50,000 | | 50,165 | Note 3 | |||||||||||||
Cathay Technology Fund |
|
Financial assets held for trading |
1,591 | 30,704 | | 32,351 | Note 3 | |||||||||||||
Polaris Di-Po Fund |
|
Financial assets held for trading |
920 | 10,078 | | 10,095 | Note 3 | |||||||||||||
Jih Sun Bond Fund |
|
Financial assets held for trading |
1,850 | 25,000 | | 25,001 | Note 3 | |||||||||||||
Grand Cathay Bond Fund |
|
Financial assets held for trading |
2,340 | 30,000 | | 30,001 | Note 3 | |||||||||||||
Cathay Bond Fund |
|
Financial assets held for trading |
6,394 | 72,914 | | 73,009 | Note 3 | |||||||||||||
Grand Cathay High-Tech Fund |
|
Financial assets held for trading |
1,595 | 20,000 | | 20,908 | Note 3 | |||||||||||||
Cathay Global Aggressive Fund |
|
Financial assets held for trading |
3,000 | 30,000 | | 31,560 | Note 3 | |||||||||||||
Cathay No. 1 REIT |
|
Financial assets held for trading |
5,000 | 50,000 | | 51,150 | Note 3 | |||||||||||||
Fuhwa Advantage Bond Fund |
|
Financial assets held for trading |
4,844 | 50,000 | | 50,001 | Note 3 | |||||||||||||
The Increment Fund |
|
Financial assets held for trading |
2,064 | 31,000 | | 31,093 | Note 3 | |||||||||||||
94 Anshin Card 02A1 |
|
Financial assets held for trading |
| 30,000 | | 30,000 | Note 3 | |||||||||||||
Fuh-Hua Albatross Fund |
|
Financial assets held for trading |
2,830 | 31,507 | | 31,621 | Note 3 | |||||||||||||
3 |
Chunghwa Investment Holding Company |
Common stock |
||||||||||||||||||
Donghua Telecom Co., Limited |
Subsidiary |
Long-term investments - equity method |
4,590 | 7,091 | 100 | 7,091 | Note 1 |
Note 1: | The net asset values of unconsolidated companies were based on unreviewed financial statements. |
Note 2: | New Prospect Investments Holdings Ltd. and Prime Asia Investments Group Ltd. were incorporated before March 31, 2006, but not on operating stage yet. |
Note 3: | The net asset values of beneficiary certification (mutual fund) were base on the net asset values as of March 31, 2006. |
Note 4: | Market value was based on the closing price of March 31, 2006. |
Note 5: | Financial assets at fair value through profit and loss are showed as their original carrying amounts without the adjustments of fair values. |
- 33 -
TABLE 2
CHUNGHWA TELECOM CO., LTD.
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE THREE MONTHS ENDED MARCH 31, 2006
(Amounts in Thousands of New Taiwan Dollars)
Beginning Balance | Acquisition | Disposal | Ending Balance | |||||||||||||||||||||||||||||||||||
No. |
Company |
Marketable |
Financial |
Counter- party |
Nature of Relationship |
Shares Thousand |
Amount (Note 1) |
Shares Thousand |
Amount | Shares Thousand |
Amount | Carrying (Note 1) |
Gain (Loss) on Disposal |
Shares Thousand |
Amount (Note 1) | |||||||||||||||||||||||
0 |
Chunghwa Telecom Co., Ltd. |
Beneficiary certificates (mutual fund) |
||||||||||||||||||||||||||||||||||||
ADAM Global Bond Fund |
Financial assets held for trading |
| | 9,286 | $ | 100,000 | | $ | | 9,286 | $ | 98,888 | $ | 100,000 | $ | (1,112 | ) | $ | | $ | | |||||||||||||||||
NITC Taiwan Bond Fund |
Financial assets held for trading |
| | | | 14,385 | 200,000 | | | | | 14,385 | 200,000 | |||||||||||||||||||||||||
Prudential Financial Bond Fund |
Financial assets held for trading |
| | | | 13,867 | 200,000 | | | | | 13,867 | 200,000 | |||||||||||||||||||||||||
Jih Sun Bond Fund |
Financial assets held for trading |
| | | | 14,847 | 200,000 | | | | | 14,847 | 200,000 | |||||||||||||||||||||||||
Fuh-Hwa YouLi Fund |
Financial assets held for trading |
| | | | 16,345 | 200,000 | | | | | 16,345 | 200,000 | |||||||||||||||||||||||||
Fuh-Hwa Heirloom No. 2 Balance Fund |
Financial assets held for trading |
| | | | 17,659 | 240,000 | | | | | 17,659 | 240,000 | |||||||||||||||||||||||||
HSBC Taiwan Safe & Rich Fund |
Financial assets held for trading |
| | | | 6,053 | 100,000 | | | | | 6,053 | 100,000 | |||||||||||||||||||||||||
ING CHB Tri-Gold Balanced Portfolio |
Financial assets held for trading |
| | | | 8,143 | 100,000 | | | | | 8,143 | 100,000 | |||||||||||||||||||||||||
MFS Emerging Market Debt Fund |
Financial assets held for trading |
| | 351 | 192,600 | 216 | 129,520 | | | | | 567 | 322,120 | |||||||||||||||||||||||||
Fidelity US High Yield Fund |
- |
| | | | 343 | 129,615 | | | | | 343 | 129,615 | |||||||||||||||||||||||||
1 |
Chunghwa Investment Co., Ltd. |
Beneficiary certificates (mutual fund) |
||||||||||||||||||||||||||||||||||||
Cathay Capital Income Growth Bond Fund |
Financial assets held for trading |
| | 9,130 | 98,303 | | | 8,329 | 90,000 | 89,673 | 327 | 801 | 8,630 | |||||||||||||||||||||||||
2 |
Chunghwa System Integration Co., Ltd. |
Beneficiary certificates |
||||||||||||||||||||||||||||||||||||
Cathay Bond Fund |
Financial assets held for trading |
| | 5,179 | 58,893 | 6,394 | 72,914 | 5,179 | 58,967 | 58,893 | 74 | 6,394 | 72,914 |
Note 1: | Financial assets at fair value through profit and loss are showed as their original carrying amounts without the adjustments of fair values. |
- 34 -
TABLE 3
CHUNGHWA TELECOM CO., LTD.
ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE THREE MONTHS ENDED MARCH 31, 2006
(Amounts in Thousands of New Taiwan Dollars)
Company |
Property | Transaction Date |
Transaction Amount |
Payment Term |
Counter- |
Nature of Relationship |
Prior Transactions with Related Counter- party |
Price Reference |
Purpose of Acquisition |
Other Terms | |||||||||||||||||
Owner | Relationship | Transfer Date |
Amount | ||||||||||||||||||||||||
Chunghwa Telecom. Co., Ltd. |
Building | 2006.2.17 | $ | 754,444 | Paid | Steve Lin Architect and Associates |
None | | | | | Bidding | New office |
None | |||||||||||||
Building | 2006.3.13 | 178,880 | Paid | Bank of Taiwan |
None | | | | | Bidding | New office |
None |
- 35 -
TABLE 4
CHUNGHWA TELECOM CO., LTD.
NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE
FOR THE THREE MONTHS ENDED MARCH 31, 2006
(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Original Investment Amount |
Balance as of March 31, 2006 | |||||||||||||||||||||||||||||||
Investor |
Investee Company |
Location | Main Businesses and Products |
March 31, 2006 |
December 31, 2005 |
Shares (Thousands) |
Percentage of Ownership (%) |
Carrying Value |
Net Income (Loss) of the Investee |
Recognized Gain (Loss) |
Note | |||||||||||||||||||||
Chunghwa Telecom Co., Ltd. |
Chunghwa Investment Co., Ltd. |
24F, No. 456, Hsinyi Rd., Sec. 4, Taipei |
Investment | $ | 980,000 | $ | 980,000 | 98,000 | 49 | $ | 959,116 | $ | 18,495 | $ |
9,062 (Note 1 |
) |
Equity- accounted investee | |||||||||||||||
Taiwan International Standard Electronics |
No. 4, Min Sheng St., Tu- Chen Taipei Hsien |
Manufacturing, selling, designing and maintaining of telecommunications systems and equipment |
164,000 | 164,000 | 1,760 | 40 | 556,811 | (102,276 | ) | |
(18,073 (Note 2 |
) ) |
Equity- accounted investee | |||||||||||||||||||
New Prospect Investments Holdings Ltd. |
British Virgin Islands |
Investment | |
( US$ 1 (Note 3 |
) ) |
| | 100 | |
( US$ 1 (Note 3 |
) ) |
| | Subsidiary | ||||||||||||||||||
Prime Asia Investments Group Ltd. |
British Virgin Islands |
Investment | |
( US$ 1 (Note 3 |
) ) |
| | 100 | |
( US$ 1 (Note 3 |
) ) |
| | Subsidiary | ||||||||||||||||||
Chunghwa Investment Co., Ltd. |
Chunghwa System Integration Co., Ltd. |
24F, No. 458, Hsinyi Rd., Sec. 4, Taipei |
Integrated communication and information services |
600,000 | 600,000 | 60,000 | 100 | 647,982 | 19,530 | |
19,530 (Note 1 |
) |
Subsidiary | |||||||||||||||||||
Chunghwa Telecom Global |
United States |
Multinational enterprise data service, Internet gateway and voice wholesale, mobile commerce value- added services, and content services |
|
204,271 (US$6,000 thousand |
) |
|
204,271 (US$6,000 thousand |
) |
6,000 | 100 | |
94,279 (US$2,900 thousand |
) |
|
(6,601 (US$204 thousand |
) ) |
|
(6,601 (Note 1 |
) ) |
Subsidiary | ||||||||||||
Chunghwa Precision Test Technical Co., Ltd. |
No. 12, Lane 551, Sec. 5, Minzu Rd., Yangmei Township, Taoyuan County |
Electronics parts manufacturing industry Computer and peripheral device manufacturing industry Data storage manufacturing industry |
60,000 | 60,000 | 6,000 | 60 | 74,570 | 7,560 | |
4,536 (Note 1 |
) |
Subsidiary | ||||||||||||||||||||
Chunghwa Investment Holding Company |
Brunei | Investment | |
20,000 (US$589 thousand |
) |
|
20,000 (US$589 thousand |
) |
589 | 100 | |
7,133 (US$217 thousand |
) |
|
(7,845 (US$244 thousand |
) ) |
|
(7,845 (Note 1 |
) ) |
Subsidiary | ||||||||||||
PandaMomum Company |
British Virgin Islands |
Develop PandaMomum project and provide multimedia services |
|
20,000 (¥65,094) thousand |
|
|
20,000 (¥65,094) thousand |
|
602 | 43 | 19,951 | 813 | |
346 (Note 1 |
) |
Equity- accounted investee | ||||||||||||||||
Chunghwa Investment Holding Company |
Donghua Telecom Co., Ltd. |
Hong Kong |
Engage in telecom related investments, provide international private leased circuits (IPLC), internet protocol virtual private network (IPVPN), and internet transit |
|
20,000 (US$589 thousand |
) |
|
20,000 (US$589 thousand |
) |
4,590 | 100 | |
7,091 (HK$1,691 thousand |
) |
|
(7,948 (HK$1,896 thousand |
) ) |
|
(7,948 (Note 1 |
) ) |
Subsidiary |
Note 1: |
The equity in net income (net loss) of unconsolidated companies was based on unreviewed financial statements. | |
Note 2: |
The equity in net loss of an unconsolidated company amounted to $40,910 thousand was calculated from unreviewed financial statements plus a gain on realized upstream transactions of $27,817 thousand less a gain on unrealized upstream transactions of $4,980 thousand. | |
Note 3: |
New Prospect Investments Holdings Ltd. and Prime Asia Investments Group Ltd. were incorporated before March 31, 2006 but not on operating stage yet. |
- 36 -
Chunghwa Telecom Co., Ltd. | ||||
Financial Statements as of December 31, 2005 and March 31, 2006 (Unaudited) and for Three Months Ended March 31, 2005 and 2006 (Unaudited) |
CHUNGHWA TELECOM CO., LTD.
BALANCE SHEETS
(Amounts in Millions, Except Shares and Par Value Data)
December 31, 2005 |
March 31 | |||||||||||
2006 | 2006 | |||||||||||
NT$ | NT$ | US$ | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
(Note 3) | ||||||||||||
ASSETS |
||||||||||||
CURRENT ASSETS |
||||||||||||
Cash and cash equivalents |
$ | 41,891 | $ | 43,759 | $ | 1,350 | ||||||
Short-term investments |
14,171 | 15,998 | 493 | |||||||||
Trade notes and accounts receivable, net |
12,839 | 12,040 | 371 | |||||||||
Inventories, net |
2,120 | 2,433 | 75 | |||||||||
Prepaid expenses |
1,149 | 2,979 | 92 | |||||||||
Deferred income taxes |
3,353 | 1,833 | 57 | |||||||||
Other current assets |
5,805 | 6,429 | 198 | |||||||||
Total current assets |
81,328 | 85,471 | 2,636 | |||||||||
LONG-TERM INVESTMENTS |
3,391 | 3,382 | 104 | |||||||||
INVESTMENT IN PRIVATE MUTUAL FUND |
481 | 479 | 15 | |||||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
293,525 | 286,829 | 8,847 | |||||||||
INTANGIBLE ASSETS |
||||||||||||
3G concession, net |
9,732 | 9,545 | 295 | |||||||||
Patents and computer software, net |
184 | 166 | 5 | |||||||||
Total intangible assets |
9,916 | 9,711 | 300 | |||||||||
OTHER ASSETS |
||||||||||||
Deferred income taxes - non-current |
2,626 | 2,537 | 78 | |||||||||
Other |
3,901 | 4,186 | 129 | |||||||||
Total other assets |
6,527 | 6,723 | 207 | |||||||||
TOTAL |
$ | 395,168 | $ | 392,595 | $ | 12,109 | ||||||
December 31, 2005 |
March 31 | |||||||||||
2006 | 2006 | |||||||||||
NT$ | NT$ | US$ | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
(Note 3) | ||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
CURRENT LIABILITIES |
||||||||||||
Trade notes and accounts payable |
$ | 10,332 | $ | 9,025 | $ | 278 | ||||||
Income tax payable |
997 | 2,948 | 91 | |||||||||
Accrued expenses |
16,010 | 15,097 | 466 | |||||||||
Current portion of deferred income |
1,486 | 1,496 | [PAT1] | 46 | ||||||||
Current portion of long-term loan |
200 | 300 | 9 | |||||||||
Customers deposits |
8,250 | 7,992 | 246 | |||||||||
Other current liabilities |
19,411 | 16,756 | 517 | |||||||||
Total current liabilities |
56,686 | 53,614 | 1,653 | |||||||||
LONG-TERM LIABILITIES |
||||||||||||
Deferred income, net of current portion |
10,147 | 9,938 | 307 | |||||||||
Long-term loan, net of current portion |
300 | | | |||||||||
Other |
207 | 160 | 5 | |||||||||
Total long-term liabilities |
10,654 | 10,098 | 312 | |||||||||
Total liabilities |
67,340 | 63,712 | 1,965 | |||||||||
COMMITMENTS AND CONTINGENT LIABILITIES (Notes 13 and 14) |
||||||||||||
STOCKHOLDERS EQUITY |
||||||||||||
Capital stock - NT$10 (US$0.3) par value; authorized and issued - 9,647,724,900 common shares; outstanding - 9,647,724,900 common shares at December 31, 2005, 9,498,560,900 at March 31, 2006 |
96,477 | 96,477 | 2,975 | |||||||||
Capital surplus |
157,490 | 158,050 | 4,875 | |||||||||
Retained earnings |
73,864 | 83,183 | 2,566 | |||||||||
Accumulated other comprehensive loss |
(3 | ) | (3 | ) | | |||||||
Treasury stock[PAT2] - 149,158,000 common shares |
| (8,824 | ) | (272 | ) | |||||||
Total stockholders equity |
327,828 | 328,883 | 10,144 | |||||||||
TOTAL |
$ | 395,168 | $ | 392,595 | $ | 12,109 | ||||||
The accompanying notes are an integral part of the financial statements.
- 1 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in Millions, Except Shares and Per Share and Per ADS Data)
Three Months Ended March 31 | |||||||||
2005 | 2006 | 2006 | |||||||
NT$ | NT$ | US$ | |||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||
(Note 3) | |||||||||
SERVICE REVENUES |
$ | 44,547 | $ | 45,020 | $ | 1,389 | |||
OPERATING COSTS AND EXPENSES |
|||||||||
Costs of services, excluding depreciation and amortization |
14,321 | 15,915 | 491 | ||||||
Marketing, excluding depreciation and amortization |
4,362 | 5,042 | 155 | ||||||
General and administrative, excluding depreciation and amortization |
688 | 1,038 | 32 | ||||||
Research and development, excluding depreciation and amortization |
599 | 649 | 20 | ||||||
Depreciation and amortization - cost of services |
9,570 | 9,657 | 298 | ||||||
Depreciation and amortization - other operating [PAT3]expense |
606 | 572 | 18 | ||||||
Total operating costs and expenses |
30,146 | 32,873 | 1,014 | ||||||
INCOME FROM OPERATIONS |
14,401 | 12,147 | 375 | ||||||
OTHER INCOME |
|||||||||
Interest |
82 | 133 | 4 | ||||||
Other income |
760 | 712 | 21 | ||||||
Total other income |
842 | 845 | 25 | ||||||
OTHER EXPENSES |
80 | 69 | 2 | ||||||
INCOME BEFORE INCOME TAX |
15,163 | 12,923 | 398 | ||||||
INCOME TAX |
3,095 | 3,604 | 111 | ||||||
NET INCOME |
$ | 12,068 | $ | 9,319 | $ | 287 | |||
NET INCOME PER SHARE |
$ | 1.25 | $ | 0.97 | $ | 0.03 | |||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
9,647,724,900 | 9,601,455,078 | 9,601,455,078 | ||||||
NET INCOME PER PRO FORMA EQUIVALENT ADS |
$ | 12.51 | $ | 9.71 | $ | 0.30 | |||
WEIGHTED-AVERAGE NUMBER OF PRO FORMA EQUIVALENT ADSs OUTSTANDING |
964,772,490 | 960,145,508 | 960,145,508 | ||||||
COMPREHENSIVE INCOME |
|||||||||
Net income |
$ | 12,068 | $ | 9,319 | $ | 287 | |||
Cumulative translation adjustments |
| | | ||||||
Comprehensive income |
$ | 12,068 | $ | 9,319 | $ | 287 | |||
The accompanying notes are an integral part of the financial statements.
- 2 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS[PAT4] OF CASH FLOWS
(Amounts in Millions)
Three Months Ended March 31 | ||||||||||||
2005 | 2006 | 2006 | ||||||||||
NT$ | NT$ | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
(Note 3) | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 12,068 | $ | 9,319 | $ | 287 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for doubtful accounts |
217 | 131 | 4 | |||||||||
Depreciation and amortization |
10,176 | 10,229 | 316 | |||||||||
Net unrealized gain on short-term investment |
(35 | ) | (56 | ) | (2 | ) | ||||||
Gain on sale of short-term investment |
(12 | ) | (10 | ) | | |||||||
Unrealized loss on investment in private mutual fund |
| 2 | | |||||||||
Net loss on disposal of scrap inventories and property, plant and equipment |
25 | 40 | 1 | |||||||||
Equity in net loss of unconsolidated companies |
19 | 9 | | |||||||||
Stock compensation expenses for shares sold [PAT5]to employee at a discount |
| 503 | 16 | |||||||||
Deferred income taxes |
7 | 1,609 | 50 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Decrease (increase) in: |
||||||||||||
Trade notes and accounts receivable |
1,520 | 669 | 21 | |||||||||
Inventories |
299 | (129 | ) | (4 | ) | |||||||
Prepaid expenses |
(2,151 | ) | (1,830 | ) | (56 | ) | ||||||
Other current assets |
(421 | ) | (625 | ) | (19 | ) | ||||||
Other assets |
(101 | ) | (120 | ) | (3 | ) | ||||||
Increase (decrease) in: |
||||||||||||
Trade notes and accounts payable |
(3,120 | ) | (1,492 | ) | (46 | ) | ||||||
Income tax payable |
3,076 | 1,951 | 60 | |||||||||
Accrued expenses |
(2,797 | ) | (913 | ) | (28 | ) | ||||||
Customers deposits |
(449 | ) | (258 | ) | (8 | ) | ||||||
Other current liabilities |
207 | 97 | 2 | [PAT6] | ||||||||
Accrued pension liabilities |
(706 | ) | | | ||||||||
Deferred income |
(526 | ) | (199 | ) | (6 | ) | ||||||
Other liabilities |
6 | (47 | ) | (2 | ) | |||||||
Net cash provided by operating activities |
17,302 | 18,880 | 583 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||
Purchase and sale of short-term investments, net |
(7,940 | ) | (1,761 | ) | (54 | ) | ||||||
Acquisitions of property, plant and equipment |
(5,267 | ) | (6,271 | ) | (194 | ) | ||||||
Proceeds from disposal of property, plant and equipment |
| 4 | | |||||||||
Acquisitions of patents and computer software |
(11 | ) | (16 | ) | (1 | ) | ||||||
Net cash used in investing activities |
(13,218 | ) | (8,044 | ) | (249 | ) | ||||||
(Continued)
- 3 -
Three Months Ended March 31 | ||||||||||||
2005 | 2006 | 2006 | ||||||||||
NT$ | NT$ | US$ | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
(Note 3) | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||
Payments on long-term loans |
$ | (200 | ) | $ | (200 | ) | $ | (6 | ) | |||
Additional capital contributed by the government[PAT7] |
1 | 56 | 2 | |||||||||
Purchase of treasury stock |
| (8,824 | ) | (272 | ) | |||||||
Net cash used in financing activities |
(199 | ) | (8,968 | ) | (276 | ) | ||||||
NET INCREASE [PAT8]IN CASH AND CASH EQUIVALENTS |
3,885 | 1,868 | 58 | |||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
29,283 | 41,891 | 1,292 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 33,168 | $ | 43,759 | $ | 1,350 | ||||||
SUPPLEMENTAL INFORMATION |
||||||||||||
Income tax paid |
$ | 16 | $ | 43 | $ | 1 | ||||||
NON-CASH FINANCING ACTIVITIES |
||||||||||||
Current portion of long-term loans |
$ | 200 | $ | 300 | $ | 9 | ||||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 4 -
CHUNGHWA TELECOM CO., LTD.
NOTES TO FINANCIAL STATEMENTS
(Amounts in Millions of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL
Chunghwa Telecom Co., Ltd. (Chunghwa or the Company) was incorporated on July 1, 1996 in the Republic of China (ROC) pursuant to the Telecommunications Act No. 30. The Company is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (MOTC). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (DGT). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.
As a telecommunications service provider of fixed-line and cellular telephone services, within the meaning of applicable telecommunications regulations of the ROC, the Company is subject to requirements imposed by the MOTC.
Effective August 12, 2005, the MOTC had completed the process of privatizing the Company by reducing the government ownership to below 50%. Portions of the MOTCs common share holdings had been sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Portions of the MOTCs common share holdings had also been sold to the Companys employees at various dates from October 2000 to July 2005. In July 2003, the MOTC sold the Companys common shares in an international offering of securities in the form of American Depository Shares (ADS). In August 2005, the MOTC sold 289,431,000 common shares in the ROC and 1,350,682,000 common shares in an international offering of securities in the form of ADS. As of August 12, 2005, the MOTC owned 47.84% shares of the Company and the privatization plan was completed. As of March 31, 2006 the MOTC owns 41.37% shares of the Company.
The Companys common shares were listed and traded on Taiwan Stock Exchange and New York Stock Exchange on October 27, 2000 and on July 17, 2003, respectively.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES[PAT9][PAT10]
Basis of Presentation
Prior to August 12, 2005, the effective date of privatization, the Company maintained its accounting books and records based on the ROC government regulations for state-owned enterprises, ROC government regulations governing the preparation of financial statements of public companies and accounting principles generally accepted in the ROC (ROC GAAP). Subsequent to August 12, 2005, the Company is no longer required to follow the ROC government regulations for state-owned enterprises. The accompanying unaudited interim financial statements have been prepared to present its financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information. The[PAT11] results for interim periods are not necessarily indicative of results for the full year. Accordingly, they do not include all of the information and footnotes required by US GAAP for the complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation have been included.
- 5 -
Cash Equivalents
Cash equivalents include negotiable certificates of deposit and commercial paper purchased with maturities of three months or less from the date of acquisition.
Short-term Investments
Short-term investments including open-ended mutual funds, real estate investment trust funds and listed stocks are classified as trading securities and are carried at their fair value. Unrealized holding gains and losses for trading securities are recognized in earnings.
The credit linked investment is an interest-rate-risk financial instrument with an embedded derivative linked to credit risk in order to gain a higher rate of return. The hybrid financial instrument is remeasured at fair value with changes in fair value reported in earnings. As such, the Company does not bifurcate the embedded derivative from the host contract.
Valuation of Long-lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. If the total of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the assets, a loss is recognized for the excess of the carrying amount over the fair value of the asset.
Revenue Recognition
The Company recognizes revenue when they are realized or realizable and earned. Revenues are realized or realizable and earned when the Company has persuasive evidence of an arrangement, the goods have been delivered or the service have been rendered to the customer, the sales price is fixed or determinable and collectibility is reasonably assured. In addition to this general policy, the following are specific revenue recognition policies:
The Company records service revenues over the periods they are earned. The costs of providing services are recognized as incurred. Handset subsidy costs are paid to a vendor that sells a handset to a customer who subscribes to the service, as an inducement to enter into a service contract, and are recognized as a cost of service when incurred. Usage revenues from fixed-line services, cellular services, Internet and data services, and inter-connection and call transfer fees from other telecommunications companies and carriers are billed in arrears and are recognized based upon minutes of traffic processed when the services are provided in accordance with contract terms.
Other revenues are recognized as follows: (a) one-time subscriber connection fees are deferred and recognized over the average expected customer service periods, (b) fixed-monthly fees (on fixed-line services, wireless (cellular and paging) and Internet and data services) are accrued, and (c) prepaid services (fixed-line, cellular and Internet) are recognized as income based upon actual usage by customers or when the right to use those services expires.
Employee Stock Compensation
The MOTC made the Companys employees an offer to purchase shares of common stock of the Company at a discount from the quoted market price. The Company records the difference between the market price of the stock on the date of purchase and the purchase price as compensation expense at the purchase date.[PAT12]
- 6 -
Comprehensive Income
Comprehensive income includes net income plus the results of certain changes in stockholders equity during a period from non-owner sources that are not reflected in the statement of operations. Other comprehensive income consists of cumulative translation adjustments and such amounts were nil for the periods presented.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123(R) Share-Based Payment. SFAS No. 123(R) requires that companies recognize compensation expense equal to the fair value of stock options or other share based payments for the annual reporting period that begins after June 15, 2005. SFAS No. 123(R) applies to all awards granted after January 1, 2006, and prior periods awards that are modified, repurchased, or cancelled after January 1, 2006. There is no impact to the Company as a result of this standard as the Company does not currently issue stock options to its employees or others.
In May 2005, the FASB issued SFAS No. 154 Accounting Changes and Error Corrections. SFAS No. 154 requires that companies apply accounting changes and error corrections to financial statements retrospectively from previous period unless it is impracticable. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. There is no impact to the Company as a result of the adoption of this standard as the Company does not currently intend to change its accounting principles, estimate or reporting entity.
3. U.S. DOLLAR AMOUNTS
The Company maintains its accounts and expresses its financial statements in New Taiwan dollars. For convenience only, U.S. dollar amounts presented in the accompanying financial statements have been translated at the noon buying rate for cable transfers as certified for customs purposes by the Federal Reserve Bank of New York as of March 31, 2006, which was NT$32.42 to US$1.00. The convenience translations should not be construed as representations that the New Taiwan dollar amounts have been, could have been, or could in the future be, converted into U.S. dollars at this or any other rate of exchange.
4. CASH AND CASH EQUIVALENTS
December 31, 2005 |
March 31, 2006 | |||||
NT$ | NT$ | |||||
(Unaudited) | ||||||
Cash and bank deposits |
$ | 2,355 | $ | 1,255 | ||
Negotiable Certificate of Deposit |
10,907 | 13,802 | ||||
Commercial paper |
28,629 | 28,702 | ||||
$ | 41,891 | $ | 43,759 | |||
- 7 -
5. SHORT-TERM INVESTMENTS
December 31, 2005 | March 31, 2006 | ||||||||||||
Carrying Amount |
Unrealized Gain (Loss) |
Carrying Amount |
Unrealized Gain (Loss) |
||||||||||
NT$ | NT$ | NT$ | NT$ | ||||||||||
(Unaudited) | (Unaudited) | ||||||||||||
Trading securities |
|||||||||||||
Open-end bond mutual fund |
$ | 13,959 | $ | 61 | $ | 15,833 | $ | 61 | |||||
Real estate investment trust fund |
104 | 4 | 105 | 2 | |||||||||
Listed stock |
73 | 4 | 60 | (7 | ) | ||||||||
14,136 | 69 | 15,998 | 56 | ||||||||||
Credit linked investment |
35 | | | | |||||||||
$ | 14,171 | $ | 69 | $ | 15,998 | $ | 56 | ||||||
The Company entered into a contract with Citibank Taiwan Branch (Citibank) to invest NT$35 million in a credit linked investment in October 2005. The Company will receive interest on a quarterly basis commencing from December 2005 through March 2007, the maturity date. In addition to the quarterly interest, Citibank will pay an additional amount based on the embedded credit derivate. The embedded credit derivate is linked to credit events of Quanta Display Inc. which is a Taiwan Stock Exchange listed company. The credit events include bankruptcy, failure to pay certain obligations, acceleration of obligations, repudiation, moratorium and restructuring. If a credit event occurs on any day prior to the maturity date, Citibank may at its option declare a credit event, designate a cash settlement date and pay the cash settlement amount equal to 30% of the outstanding contract amount to the Company in New Taiwan Dollars. The contract also granted a call provision to Citibank enabling it to early terminate the contract. Following the exercise of the call provision, the Bank shall pay the Company the terminated contract amount and any accrued interest.
The contract is accounted for as a hybrid financial instrument and remeasured at fair value at the balance sheet date and any gain or loss was charged to income. As of December 31, 2005, the fair value of the contract was NT$35 million. On January 9, 2006, the Company sold the contract to a third party and recognized an investment loss of NT$0.2 million.
6. LONG-TERM INVESTMENTS
The long-term investments comprise the following:
December 31, 2005 | March 31, 2006 | |||||||||
Carrying Value |
% of Owner- ship |
Carrying Value |
% of Owner- Ship | |||||||
NT$ | NT$ | |||||||||
(Unaudited) | ||||||||||
Equity investees: |
||||||||||
Chunghwa Investment (CHI) |
$ | 950 | 49 | $ | 959 | 49 | ||||
Taiwan International Standard Electronics (TISE) |
575 | 40 | 557 | 40 | ||||||
1,525 | 1,516 | |||||||||
Cost investees: |
||||||||||
Taipei Financial Center (TFC) |
1,790 | 12 | 1,790 | 12 | ||||||
RPTI International (RPTI) |
71 | 12 | 71 | 12 | ||||||
Siemens Telecommunication Systems (Siemens) |
5 | 15 | 5 | 15 | ||||||
1,866 | 1,866 | |||||||||
$ | 3,391 | $ | 3,382 | |||||||
- 8 -
TISE designs, manufactures and sells telecommunications equipment. It also provides maintenance services on such telecommunications equipment. No dividends were declared by TISE for the three months ended March 31, 2005 and 2006, respectively.
CHI invests in companies engaged in telecom and software businesses. No dividends were declared by CHI for the three months ended March 31, 2005 and 2006, respectively.
The Company evaluates the investments in TFC, RPTI and Siemens for impairment annually. There were no indicators of impairment noted in the three months ended March 31, 2005 and 2006, respectively. Dividends of NT$58 million (unaudited) and NT$29 million (unaudited) were declared by Siemens for the three months ended March 31, 2005 and 2006, respectively.
7. INVESTMENT IN PRIVATE PLACEMENT FUND
The Company invested NT$500 million in a private placement fund managed by First Global Investment Trust Company Limited (FGIT) from September 27, 2005 to September 28, 2008. FGIT, on-behalf of the Company, invested 95% of the total investment principle in a three-year structured time deposit issued by Far Eastern International Bank and invested the rest of the investment principal in a currency swap with Ta Chong Bank. The Company marks to market the private placement fund without distinguishing and presenting the underlying investment assets separately on its balance sheet because the majority of the fair value of the private placement fund is generated from the three-year structured time deposit and the fair value of the currency swap is nominal. As of March 31, 2006, unrealized loss on the investment in private placement fund was NT$2 million (unaudited).
8. LONG-TERM LOANS (INCLUDING CURRENT PORTION OF LONG-TERM LOANS)
December 31, 2005 |
March 31, 2006 | |||||
NT$ | NT$ | |||||
(Unaudited) | ||||||
Loan from the Common Tunnel Fund |
$ | 500 | $ | 300 | ||
Less: Current portion of long-term loans |
200 | 300 | ||||
$ | 300 | $ | | |||
The loan from the Common Tunnel Fund was obtained pursuant to a long-term loan agreement with the Common Tunnel Fund managed by Ministry of Interior that allows the Company to obtain unsecured interest-free credit until March 12, 2007. The outstanding principal is carried at its undiscounted amount and is payable in three annual installments (NT$200 million, NT$200 million and NT$300 million) starting on March 12, 2005.
As of March 31, 2006, the Company has unused credit line of approximately NT$36,844 million (unaudited), which are available for short-term and long-term borrowings.
9. STOCKHOLDERS EQUITY
Under the Companys Articles of Incorporation, authorized capital is $96,477,249,000.[PAT13] The Companys Articles of Incorporation and the Republic of China Telecommunications Act provide that the MOTC has the right to purchase two redeemable preferred shares at NT$10 (par value) in the event its ownership in the Company falls below 50% of the outstanding common shares. On March 28, 2006, the board of directors approved the issuance of the 2 preferred shares, and the MOTC purchased the 2 preferred shares at par value on April 4, 2006.
- 9 -
The MOTC, as the holder of those preferred shares is entitled to the same rights as holders of common shares and certain additional rights as specified in the Companys Articles of Incorporation as follows:
a. | The holder of the preferred shares, or its nominated representative, will act as a director and/or supervisor during the entire period in which the preferred shares are outstanding. |
b. | The holder of preferred shares has the same pre-emptive rights as holders of common shares when the Company raises capital by issuing new shares. |
c. | The holder of the preferred shares will have the right to veto on any change in the name of the Company or the nature of its business and any transfer of a substantial portion of the Companys business or property. |
d. | The holder of the preferred shares may not transfer the ownership. The Company must redeem all outstanding preferred shares at par value within three years from the date of their issuance. |
For the purpose of privatizing the company, the MOTC sold 1,109,750 thousand common shares of the Company in an international offering of securities in the form of American Depositary Shares (ADS) amounting to 110,975 thousand units (one ADS represents ten common shares) on the New York Stock Exchange in July 17, 2003. Subsequently, the MOTC sold 1,350,682 thousand common shares in the form of ADS amounting to 135,068 thousand units on August 10, 2005. As of March 31, 2006, the MOTC has sold 2,460,432 thousand common shares in the form of ADS amounting to 246,043 thousand units.
The ADS holders generally have the same rights and obligations as other common shareholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders can, through deposit agents; exercise their voting rights, sell their ADSs, and receive dividends declared and subscribe to the issuance of new shares.
As of December 31, 2005 and March 31, 2006, the outstanding ADSs were 246,043 thousand units, which equaled approximately 2,460,431 thousand common shares, and represented 25.50% of the Companys total outstanding common shares.
Under the ROC Company Law, capital surplus may only be utilized to offset deficits or be declared as stock dividends. Also, such capital surplus can only be declared as a stock dividend by the Company at an amount calculated in accordance with the provisions of existing regulations.
In addition, before distributing a dividend or making any other distribution to stockholders, the Company must pay all outstanding taxes, recover any past losses and set aside a legal reserve equal to 10% of its net income, and, depending on its business needs or requirements may also set aside a special reserve. In accordance with the Articles of Incorporation, no less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed in the following: No less than 1% of distributable earnings shall be distributed to employees as employee bonus and no more than 0.2% of distributable earnings shall be distributed to board of directors and supervisors as remuneration in the following years after privatization. During the year of privatization, the distributable earnings are limited to the earnings generated after privatization. The remaining distributable earnings can be distributed to the shareholders based on the resolution of shareholders meeting. Cash dividends to be distributed shall not be less than 10% of the total amount of dividends to be distributed. If cash dividends to be distributed is less than NT$0.10 per share, such cash dividend shall be distributed in the form of common shares.
Under the ROC Company Law, the appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of the Company. This reserve can only be used to offset a deficit, or when reaching 50% of the aggregate par value of the outstanding capital stock of the Company, up to 50% of the reserve may, at the option of the Company, be declared as a stock dividend and transferred to capital.
- 10 -
The appropriations and distributions of the 2005 earnings of the Company have been approved by the board of directors on March 28, 2006 as follows, and are pending for the approval of stockholders:
Amount | |||
NT$ | |||
Legal reserve |
$ | 4,765 | |
Employee bonus - cash |
230 | ||
Employee bonus - stock |
230 | ||
Remuneration to board of directors and supervisors |
15 | ||
Cash dividends - NT$4.3 per share |
40,660 | ||
Stock dividends - NT$0.2 per share |
1,891 | ||
$ | 47,791 | ||
10. TREASURY STOCK
In order to improve the Companys financial condition and utilize excess funds, the Company acquired 149,158 thousand treasury shares for NT$8,824 million (unaudited) for the three months ended March 31, 2006.
From April 1, 2006 to April 9, 2006, the Company acquired 42,842 thousand common shares for NT$2,568 million (unaudited). As of April 9, 2006, the Company held 192,000 thousand common shares with an average cost basis of NT$11,392 million (unaudited).
11. EMPLOYEE STOCK COMPENSATION
The MOTC provided employees with two stock purchase plans: The market discount plan and the par value plan.[PAT14]
Under the par value plan, the MOTC sold shares of stock to employees at par value (NT$10). The difference between the market price of the stock on the offering dates and the par value was recognized as compensation expense. The total shares sold to employees by the MOTC in 2005 and for the three months ended March 31, 2006 were 4,126,928 shares and 10,411,955 shares, respectively. The MOTC received total proceeds of NT$41 million and NT$104 million (unaudited) for the year ended December 31, 2005 and for three months ended March 31, 2006, respectively, from these sales.
The Company recognized NT$503 million (unaudited) as compensation expense for the discounted shares purchased by employees under the par value plan for the three months ended March 31, 2006.[PAT15]
12. PENSION[PAT16] PLAN[PAT17]
Pension costs for defined benefit plan amounted to NT$1,330 million (unaudited) and NT$826 million (unaudited) for the three months ended March 31, 2005 and 2006, respectively. Pension cost for defined contribution plan amounted to 8 million (unaudited) for the three months ended March 31, 2006. The Companys contributions to the retirement plan were NT$2,037 million (unaudited) and NT$436 million (unaudited) for the three months ended March 31, 2005 and 2006, respectively.
- 11 -
The Company approved another Special Retirement Incentive Program (Program C) in December 2005. Program C allowed eligible employees who voluntarily left the Company on March 1, 2006 to also receive benefit payments based on the respective original plan plus the additional separation payments. The present value of such amount over and above the lump sum amount that would have been paid to the employees had they stayed until March 1, 2006 was accounted for as special termination benefits. The Company recognized NT$2,219 million (unaudited) for Program C as of March 31, 2006 and charged to income.
Under applicable ROC regulations, upon the privatization, the obligation related to annuity payments due after the date of privatization for civil serve eligible employees who retire prior to that date would be born by the MOTC. The Company completed its privatization plan on August 12, 2005. On the date of privatization, the MOTC settled all employees past service costs. The portion of the pension obligations that was settled by the MOTC, represented by the difference between the accrued pension liabilities and the deferred pension cost and related deferred income tax assets and was accounted for as contributed capital and recorded in stockholders equity as of August 12, 2005. After paying all pension obligations for privatization, the plan assets will be transferred to the Fund for Privatization of Government-owned Enterprises under the Executive Yuan. According to the instructions of MOTC, the Company has been requested to administer the distributions to employees for pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, and other related obligations upon the completion of the privatization. As of March 31, 2006 the remaining balance of funds to be disbursed to employees on behalf of the MOTC and transferred to Privatization Fund amounted to NT$850 million
13. COMMITMENTS AND CONTINGENT LIABILITIES
As of March 31, 2006, the Company has commitments under non-cancelable contracts with various parties as follows: (a) acquisitions of land and buildings of NT$2,601 million (unaudited), and (b) acquisitions of telecommunications equipment of NT$14,567 million (unaudited).
The Company also has non-cancelable operating leases covering certain buildings, computers, computer peripheral equipment and operating system software under contracts that expire in various years. Minimum rental commitments under those leases are as follows:
March 31, 2006 | |||
NT$ | |||
(Unaudited) | |||
Within the following year |
$ | 1,366 | |
During the second year |
854 | ||
During the third year |
557 | ||
During the fourth year |
312 | ||
During the fifth year and thereafter |
138 | ||
$ | 3,227 | ||
As of March 31, 2006, the Company had unused letters of credit of NT$3,633 million (unaudited).
The Company has a commitment to contribute NT$2,500 million to a Fixed Line Fund administered by the Ministry of Interior Affairs and Taiwan Power Company, of which NT$1,000 million was contributed by the Company on June 30, 1995 and was accounted for as other assets - other. If the balance of the Fixed Line Fund is not sufficient for its operation, the above three parties will determine when to raise additional funds and the contribution amounts from each party. In addition, the Company has a commitment to contribute NT$2,000 million to a Piping Fund administered by the Taipei City Government, of which NT$1,000 million was contributed by the Company on August 15, 1996 and was accounted for as other
- 12 -
assets - other. Such amounts represent non-interest bearing, long-term loans to the respective government entities. The maturity date of the loan receivable has not been agreed to by the parties to the contribution and cannot be estimated therefore, no discount was applied to the outstanding balance.
14. LITIGATION
A portion of the land used by the Company during the period July 1, 1996 to December 31, 2004 was co-owned by the Company and Chunghwa Post Co., Ltd. (the former Directorate General of Postal Service). In accordance with the claims process in Taiwan, on July 12, 2005, the Taiwan Taipei District Court sent a claim notice to the Company to reimburse Chunghwa Post Co., Ltd. in the amount of $768 million for land usage compensation due to the portion of land usage area in excess of the Companys ownership, along with interest calculated at 5% interest rate from June 30, 2005 to the payment date. However, the Company believes that the computation used to derive the land usage compensation amount is inaccurate because most of the compensation amount has expired as result of the expiration clause. Therefore, the Company has filed an appeal at the Taiwan Taipei District court. As of April 15, 2006, the case is still in the procedure of the first instance at the Taiwan Taipei District Court. While the Company cannot make any assurance regarding the eventual resolution of the litigation, the Company does not believe the final outcome will have a material adverse effect on its results of operations or financial condition. As of March 31, 2006, no provision was provided for the litigation.
The Company is involved in various legal proceedings of a nature considered normal to its business. It is the Companys policy to accrue for amounts related to these legal matters when it is probable that a liability has been incurred and the amount is reasonably estimable.
The Company believes that the various asserted claims and litigation in which it is involved will not materially affect its financial position, future operating results or cash flows, although no assurance can be given with respect to the ultimate outcome of any such claim or litigation.
15. INFORMATION ON FINANCIAL INSTRUMENTS
Non-derivative financial instruments are as follows:
December 31, 2005 | March 31, 2006 | |||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value | |||||||||
NT$ | NT$ | NT$ | NT$ | |||||||||
(Unaudited) | (Unaudited) | |||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 41,891 | $ | 41,891 | $ | 43,759 | $ | 43,759 | ||||
Short-term investments |
14,171 | 14,171 | 15,998 | 15,998 | ||||||||
Long-term Investments for which it is: |
||||||||||||
- Practicable to estimate fair value |
1,790 | 1,790 | 1,790 | 1,790 | ||||||||
- Not practicable |
76 | | 76 | | ||||||||
Refundable deposits (included in other assets - other) |
3,577 | 3,577 | 3,979 | 3,979 | ||||||||
Liabilities |
||||||||||||
Customers deposits |
8,250 | 7,049 | 7,992 | 6,813 | ||||||||
Long-term loans (including current portion of long-term loans) |
500 | 500 | 300 | 300 |
- 13 -
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
1) | Cash and cash equivalents and short-term investments. The carrying amounts approximate fair values because of the short maturity of those instruments. |
2) | Long-term investments. The fair values of some investments are estimated based on quoted market prices for those or similar investments. For other investments for which there are no quoted market prices, a reasonable estimate of fair value could not be made without incurring excessive costs. Additional information pertinent to the value of an unquoted investment is provided above. |
3) | Refundable deposits. The carrying amounts approximate fair values as the carrying amounts are the amount receivable on demand at the reporting date. |
4) | Customers deposits. The fair value is the discounted value based on projected cash flows. The projected cash flows were discounted using the average expected customer service periods. |
5) | Long-term loans (including current portion). The fair value is based on the current rates offered to the Company for debt of the same remaining maturities. |
16. SEGMENT REPORTING
Operating segments are defined as components of an enterprise regarding which separate financial information is available for regular evaluation by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.
The Company organizes its operating segments based on the various types of telecommunications services provided to customers. The operating segments are segregated as below:
| Local operations - the provision of local telephone services; |
| DLD operations - the provision of domestic long distance call services; |
| ILD operations - the provision of international long distance call services; |
| Cellular operations - the provision of cellular and related services; |
| Paging operation - the provision of paging and related services; |
| Internet and data operation - the provision of Internet access, lease line, and related services; |
| All other operations - the services other than the above six categories, such as carrying out project research and providing training. |
The operating segments are managed separately because each operating segment represents a strategic business unit that serves different markets.
The Company evaluates performance based on several factors using information prepared on the ROC government regulations basis. The information below is provided on this basis with a summary of US GAAP adjustments to reconcile to the amounts presented in the statement of operations. The Company does not allocate interest and other income, interest expense or taxes to operating segments, nor does the Companys chief operating decision maker evaluate operating segments on these criteria. Except as discussed above, the accounting policies for segment reporting are the same as for the company as a whole. The Companys primary measure of segment profit is based on income or loss from operations.
- 14 -
a. | Business segments: |
As of and for the three months ended March 31, 2005 (unaudited)
Fixed-Line | Cellular Service |
Paging | Internet and Data |
All Other |
Total | |||||||||||||||||||||||||||
Local | DLD | ILD | ||||||||||||||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||||||||
Service revenues for reportable segments |
$ | 13,870 | $ | 3,251 | $ | 3,580 | $ | 17,709 | $ | 43 | $ | 13,240 | $ | 482 | $ | 52,175 | ||||||||||||||||
Elimination of intersegment amount |
(3,962 | ) | (574 | ) | | (301 | ) | | (3,164 | ) | | (8,001 | ) | |||||||||||||||||||
US GAAP adjustments |
373 | 7 | 9 | (8 | ) | | | (8 | ) | 373 | ||||||||||||||||||||||
Total service revenues from external customers |
$ | 10,281 | $ | 2,684 | $ | 3,589 | $ | 17,400 | $ | 43 | $ | 10,076 | $ | 474 | $ | 44,547 | ||||||||||||||||
Operating costs and expenses, excluding depreciation and amortization |
$ | 8,163 | $ | 1,169 | $ | 2,620 | $ | 7,866 | $ | 41 | $ | 6,033 | $ | 989 | $ | 26,881 | ||||||||||||||||
Elimination of intersegment amount |
(834 | ) | (862 | ) | (866 | ) | (3,063 | ) | (12 | ) | (2,268 | ) | (96 | ) | (8,001 | ) | ||||||||||||||||
US GAAP adjustments |
355 | 9 | 17 | 50 | 1 | 133 | 40 | 605 | ||||||||||||||||||||||||
$ | 7,684 | $ | 316 | $ | 1,771 | $ | 4,853 | $ | 30 | $ | 3,898 | $ | 933 | 19,485 | ||||||||||||||||||
Unallocated corporate amount |
485 | |||||||||||||||||||||||||||||||
Total operating costs and expenses, excluding depreciation and amortization |
$ | 19,970 | ||||||||||||||||||||||||||||||
Depreciation and amortization |
$ | 4,834 | $ | 186 | $ | 151 | $ | 1,595 | $ | 71 | $ | 3,085 | $ | 322 | $ | 10,244 | ||||||||||||||||
US GAAP adjustments |
(52 | ) | (2 | ) | (3 | ) | (16 | ) | (1 | ) | (26 | ) | | (100 | ) | |||||||||||||||||
$ | 4,782 | $ | 184 | $ | 148 | $ | 1,579 | $ | 70 | $ | 3,059 | $ | 322 | 10,144 | ||||||||||||||||||
Unallocated corporate amount |
32 | |||||||||||||||||||||||||||||||
Total depreciation and amortization |
$ | 10,176 | ||||||||||||||||||||||||||||||
Income from operations |
$ | 873 | $ | 1,896 | $ | 809 | $ | 8,248 | $ | (69 | ) | $ | 4,122 | $ | (829 | ) | $ | 15,050 | ||||||||||||||
Elimination of intersegment amount |
(3,128 | ) | 288 | 866 | 2,762 | 12 | (896 | ) | 96 | | ||||||||||||||||||||||
US GAAP adjustments |
70 | | (5 | ) | (42 | ) | | (107 | ) | (48 | ) | (132 | ) | |||||||||||||||||||
$ | (2,185 | ) | $ | 2,184 | $ | 1,670 | $ | 10,968 | $ | (57 | ) | $ | 3,119 | $ | (781 | ) | 14,918 | |||||||||||||||
Unallocated corporate amount |
(517 | ) | ||||||||||||||||||||||||||||||
Total income from operations |
$ | 14,401 | ||||||||||||||||||||||||||||||
Segment income before income tax |
$ | 783 | $ | 1,944 | $ | 791 | $ | 8,416 | $ | (70 | ) | $ | 4,174 | $ | (852 | ) | $ | 15,186 | ||||||||||||||
Elimination of intersegment amount |
(3,128 | ) | 288 | 866 | 2,762 | 12 | (896 | ) | 96 | | ||||||||||||||||||||||
US GAAP adjustments |
350 | 7 | 8 | (3 | ) | 1 | (3 | ) | (16 | ) | 344 | |||||||||||||||||||||
$ | (1,995 | ) | $ | 2,239 | $ | 1,665 | $ | 11,175 | $ | (57 | ) | $ | 3,275 | $ | (772 | ) | 15,530 | |||||||||||||||
Unallocated corporate amount |
(367 | ) | ||||||||||||||||||||||||||||||
Total segment income before income tax |
$ | 15,163 | ||||||||||||||||||||||||||||||
As of and for the three months ended March 31, 2006 (unaudited)
Fixed-Line | Cellular Service |
Paging | Internet and Data |
All Other |
Total | |||||||||||||||||||||||||||
Local | DLD | ILD | ||||||||||||||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||||||||
Service revenues for reportable segments |
$ | 13,443 | $ | 3,020 | $ | 3,347 | $ | 18,486 | $ | 21 | $ | 15,253 | $ | 556 | $ | 54,126 | ||||||||||||||||
Elimination of intersegment amount |
(4,205 | ) | (576 | ) | | (553 | ) | | (4,101 | ) | (2 | ) | (9,437 | ) | ||||||||||||||||||
US GAAP adjustments |
323 | 9 | | 7 | | 1 | (9 | ) | 331 | |||||||||||||||||||||||
Total service revenues from external customers |
$ | 9,561 | $ | 2,453 | $ | 3,347 | $ | 17,940 | $ | 21 | $ | 11,153 | $ | 545 | $ | 45,020 | ||||||||||||||||
Operating costs and expenses, excluding depreciation and amortization |
$ | 8,246 | $ | 1,205 | $ | 2,453 | $ | 9,014 | $ | 24 | $ | 6,433 | $ | 1,122 | $ | 28,497 | ||||||||||||||||
Elimination of intersegment amount |
(1,150 | ) | (882 | ) | (804 | ) | (3,655 | ) | (3 | ) | (2,796 | ) | (147 | ) | (9,437 | ) | ||||||||||||||||
US GAAP adjustments |
1,919 | 56 | 73 | 249 | 3 | 370 | 190 | 2,860 | ||||||||||||||||||||||||
$ | 9,015 | $ | 379 | $ | 1,722 | $ | 5,608 | $ | 24 | $ | 4,007 | $ | 1,165 | 21,920 | ||||||||||||||||||
Unallocated corporate amount |
724 | |||||||||||||||||||||||||||||||
Total operating costs and expenses, excluding depreciation and amortization |
$ | 22,644 | ||||||||||||||||||||||||||||||
Depreciation and amortization |
$ | 4,567 | $ | 178 | $ | 157 | $ | 1,962 | $ | 1 | $ | 3,090 | $ | 348 | $ | 10,303 | ||||||||||||||||
US GAAP adjustments |
(80 | ) | (2 | ) | (3 | ) | (18 | ) | | (28 | ) | 30 | (101 | ) | ||||||||||||||||||
$ | 4,487 | $ | 176 | $ | 154 | $ | 1,944 | $ | 1 | $ | 3,062 | $ | 378 | 10,202 | ||||||||||||||||||
Unallocated corporate amount |
27 | |||||||||||||||||||||||||||||||
Total depreciation and amortization |
$ | 10,229 | ||||||||||||||||||||||||||||||
(Continued)
- 15 -
Fixed-Line | Cellular Service |
Paging | Internet and |
All Other |
Total | |||||||||||||||||||||||||||
Local | DLD | ILD | ||||||||||||||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||||||||
Income from operations |
$ | 630 | $ | 1,637 | $ | 737 | $ | 7,510 | $ | (4 | ) | $ | 5,730 | $ | (914 | ) | $ | 15,326 | ||||||||||||||
Elimination of intersegment amount |
(3,055 | ) | 306 | 804 | 3,102 | 3 | (1,305 | ) | 145 | | ||||||||||||||||||||||
US GAAP adjustments |
(1,516 | ) | (45 | ) | (70 | ) | (224 | ) | (3 | ) | (341 | ) | (229 | ) | (2,428 | |||||||||||||||||
$ | (3,941 | ) | $ | 1,898 | $ | 1,471 | $ | 10,388 | $ | (4 | ) | $ | 4,084 | $ | (998 | ) | 12,898 | |||||||||||||||
Unallocated corporate amount |
(751 | ) | ||||||||||||||||||||||||||||||
Total income from operations |
$ | 12,147 | ||||||||||||||||||||||||||||||
Segment income before income tax |
$ | (550 | ) | $ | 1,682 | $ | 713 | $ | 7,486 | $ | (5 | ) | $ | 5,386 | $ | (1,076 | ) | $ | 13,636 | |||||||||||||
Elimination of intersegment amount |
(3,055 | ) | 306 | 804 | 3,102 | 3 | (1,305 | ) | 145 | | ||||||||||||||||||||||
US GAAP adjustments |
47 | (1 | ) | (12 | ) | (35 | ) | | (70 | ) | (78 | ) | (149 | ) | ||||||||||||||||||
$ | (3,558 | ) | $ | 1,987 | $ | 1,505 | $ | 10,553 | $ | (2 | ) | $ | 4,011 | $ | (1,009 | ) | 13,487 | |||||||||||||||
Unallocated corporate amount |
(564 | ) | ||||||||||||||||||||||||||||||
Total segment income before income tax |
$ | 12,923 | ||||||||||||||||||||||||||||||
b. | Geographic information |
The users of the Companys services are mainly from Taiwan, ROC. The revenues it derived outside Taiwan are mainly inter-connection fees from other telecommunication carriers. The geographic information for revenues is as follows:
Three Months Ended March 31 | ||||||
2005 | 2006 | |||||
NT$ | NT$ | |||||
(Unaudited) | (Unaudited) | |||||
Taiwan, ROC |
$ | 43,595 | $ | 44,044 | ||
Overseas |
952 | 976 | ||||
$ | 44,547 | $ | 45,020 | |||
c. | Gross sales to major customers |
The Company has no single customer account representing 10% or more of its total revenues for all periods presented.
The Company has a non-revenue generating office in Thailand. All non-current assets (including investments in unconsolidated companies, property, plant and equipment, intangible assets, and other assets) except for NT$0.01 million and NT$0.01 million (unaudited) at December 31, 2005 and March 31, 2006, respectively, are located in Taiwan, ROC.
- 16 -
Chunghwa Telecom Reports Operating Results for the First Quarter
and forecast of 2006
Taipei, Taiwan, R.O.C. May 2, 2006Chunghwa Telecom Co., Ltd (TAIEX: 2412, NYSE: CHT) (Chunghwa or the Company), today reported its operating results for the first quarter and forecast of 2006. All figures were prepared in accordance with US GAAP.
Highlights:
| Total revenue increased 1.1% from 1Q05 to NT$45.0 billion |
| Internet and data service revenue increased 10.7% from 1Q05 |
| Cash flow from operations increased 9.1% from 1Q05 to NT$18.9bn |
| The number of ADSL subscribers increased 17.5% from March 31, 2005. |
| Net income totaled NT$9.3 billion |
| Earnings per share (EPS) were NT$ 0.97, or NT$9.71 per ADS. |
Revenues
Total revenues for the first quarter of 2006 were NT$45.0bn, a 1.1% increase YoY. Of the total revenue, 34.1% was from fixed-line services, 39.9% was from wireless services and 24.8% was from Internet and data services. The increase in revenues was mainly driven by continued growth in the mobile and Internet and data businesses.
Revenue from the mobile business grew 3.1% compared with the first quarter of 2005 due to the increase in postpaid subscriber number and value-added service revenue. Revenue from the Internet and data business increased 10.7% year-on-year primarily owing to the continual increase in ADSL subscriber numbers and the effectiveness of the Companys strategy to upgrade ADSL subscribers to higher speed services. Fixed line revenue decreased 7.2% year-on-year. Of this, local revenue decreased 7.0%, mainly due to mobile and broadband substitution, domestic long distance revenue decreased 8.6% due to mobile substitution and market competition, and International long distance revenue decreased 6.7% because of the decrease in average usage fees due to promotions.
Costs and expenses
Total operating costs and expenses for the first quarter of 2006 were NT$32.9bn, a 9.0% increase compared to the same period of 2005. This was mainly due to compensation expenses relating to an early retirement program that was conducted from March 1 to March 31, 2006. 1,929 employees took part in the program and left the Company and the related compensation expense totaled NT$2.3 billion, NT$2.2 billion of which was recognized as operating costs and expenses in March.
Although the compensation expense caused a one-time decline in net income, the headcount reduction is expected to benefit our future operation.
EBITDA and net income
EBITDA for the first quarter of 2006 decreased 9.0% year-on-year to NT$22.4bn, representing a margin of 49.7%. This compares to 55.2% for the same period in 2005.
Net income for the first quarter of 2006 decreased 22.8% year-on-year to NT$9.3bn, representing a net margin of 20.7%. This compares to 27.1% for the same period in 2005.
The decline in net income for the first quarter of 2006 was mainly due to the previously mentioned compensation expense relating to the early retirement program.
Cash Flows
Cash flow from operations remained strong, increasing 9.1% to NT$18.9bn for the first quarter of 2006 compared to NT$17.3bn for the same period in 2005. As of March 31, 2006, our cash and cash equivalents totaled NT$43.8bn.
Businesses Performance Highlights
Internet and Data Services
| Internet and data revenue for the first quarter of 2006 was NT$11.2bn, a 10.7% increase YoY. |
| Total Internet subscriptions numbered 4.2mn on March 31, 2006, which increased from 3.9mn from March 31, 2005. |
| ADSL subscriber growth continued, with a total of 3.8mn subscribers as of the end of March, an increase of 17.5% compared to the end of March 2005. |
Mobile Services
| For the first quarter of 2006, mobile revenues grew by 3.1% YoY to NT$17.9bn. |
| At the end of March 2006, the Company had 8.2mn mobile subscribers. The growth in subscriber numbers was somewhat limited due to the reduction of prepaid customers; however, Chunghwa remains the leading mobile operator in Taiwan in both revenue and subscriber market share with 35.5% and 39.9% respectively as of the end of February. |
Fixed-line Services
| Fixed-line revenues for the first quarter of 2006 were NT$15.4bn, a decrease of 7.2% YoY. |
| As of the end of March 2006, the number of fixed-line subscribers totaled 13.2mn. |
Forecast for year 2006 (based on ROC GAAP)
For the full 2006 fiscal year, the Company expects:
| Total revenue to be NT$184.2 billion, |
| Operating costs and expenses to be NT$127.2 billion, |
| Income before income tax to be NT$55.7 billion, |
| Net income to be NT$44.2 billion, and |
| Earnings per share to be NT$4.56. |
Financial Statements
Financial statements and additional operational data can be found on the Chunghwa Telecom website at www.cht.com.tw/ir/filedownload.
About Chunghwa Telecom
Chunghwa Telecom (TAIEX 2412, NYSE: CHT) is the leading telecom service provider in Taiwan. Chunghwa Telecom provides fixed line, mobile and Internet and data services to residential and business customers in Taiwan.
Note Concerning Forward-looking Statements
Except for statements in respect of historical matters, the statements made in this presentation contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of Chunghwa Telecom to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, among other things: extensive regulation of telecom industry; the intensely competitive telecom industry; our relationship with our labor union; general economic and political conditions, including those related to the telecom industry; possible disruptions in commercial activities caused by natural and human induced events and disasters, including terrorist activity, armed conflict and highly contagious diseases, such as SARS; and those risks identified in the section entitled Risk Factors in Chunghwa Telecoms Form F-1 and F-3 filed with the U.S. Securities and Exchange Commission in connection with our ADR public offering.
The financial statements included in this presentation were audited, and prepared and published in accordance with US GAAP. Investors are cautioned that there are many differences between US GAAP and ROC GAAP. As a result, our results under U.S. GAAP and ROC GAAP may in many events be substantially different.
The forward-looking statements in this press release reflect the current belief of Chunghwa Telecom as of the date of this press release and we undertake no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
For inquiries:
Fu-fu Shen
Investor Relations
+886 2 2344 5488
chtir@cht.com.tw